TIMBERLINE SOFTWARE CORPORATION
10KSB, 1998-03-27
PREPACKAGED SOFTWARE
Previous: SEPARATE ACCOUNT VA-A OF ALLMERICA FIN LIFE INS & ANN CO, 24F-2NT, 1998-03-27
Next: PNC MORTGAGE SECURITIES CORP, 8-K, 1998-03-27







                   U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                FORM 10-KSB

         [x]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)  
               OF THE SECURITIES EXCHANGE  ACT OF 1934 
               For the Fiscal Year Ended December 31, 1997.

         [ ]   TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934
               For the transition period from _______ to ______.

                           Commission File Number 0-16376

                        TIMBERLINE SOFTWARE CORPORATION
                 (Name of small business issuer in its charter)

                 Oregon                               93-0748489
  (State or other jurisdiction of                  (I.R.S. Employer
  incorporation or organization)                    Identification No.)

                           9600 S.W. Nimbus Avenue, 
                           Beaverton, Oregon 97008
              (Address of principal executive offices) (Zip code)

                              (503) 626-6775
                         Issuer's telephone number

         Securities registered under Section 12(b) of the Exchange Act: None

         Securities  registered  under  Section  12(g)  of the Exchange Act:

                         Common Stock, without par value
                               (Title of class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes [x] No [ ]

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by reference  in Part III of this Form 10-KSB,  or any
amendment to this Form 10-KSB. [ ]

Issuer's revenues for its most recent fiscal year: $35,240,078

At March 13,  1998,  7,009,340  shares of common  stock of the  registrant  were
outstanding.  On such date, the aggregate  market value of the voting stock held
by non-affiliates of the registrant was $99,091,266.

                       DOCUMENTS INCORPORATED BY REFERENCE

Parts of the  Registrant's  Proxy  Statement  dated March 20, 1998,  prepared in
connection  with the Annual Meeting of Shareholders to be held on April 28, 1998
are incorporated by reference into Part III of this Report.

Transitional Small Business Disclosure Format (Check one):

Yes [ ]  No [x]



<PAGE>



PART I


Item 1.  Description of Business
- --------------------------------

General   
- -------   
Timberline(R)   Software   Corporation  (the  "Company"  or  "Timberline")   was
incorporated  in Oregon in 1979.  The Company  changed its name from  Timberline
Systems, Inc. in 1986.

Timberline develops, markets, and supports accounting and management information
computer  software  primarily  for  the  construction  and  property  management
industries.  The  software is  designed  to work on stand  alone  microcomputers
(commonly  referred  to as  personal  computers  or "PCs")  or in a  network  of
microcomputers.  Timberline also provides a range of support  services for users
of its software,  including annual maintenance and support contracts,  classroom
training at its  corporate  headquarters  and at various  sites  throughout  the
United States, and on-site training and consulting.

Software Products
- -----------------
The  Company's  software  operates  primarily  in  Microsoft(R)  Windows(R)  and
Microsoft MS-DOS(R) operating environments.  Timberline's Windows-based software
products   are  also   compatible   with   other  Open   Database   Connectivity
(ODBC)-compliant  applications.  ODBC, a data exchange methodology  developed by
Microsoft  that has been  accepted  as an  industry  standard,  allows  users to
directly  access  information  stored  in  Timberline  data  format  with  other
databases, word processing and spreadsheet programs for greater productivity.

Companies,  like  Timberline,  that develop  computer  software  have received a
significant amount of attention recently as to whether the software they develop
is "year  2000  compliant."  This  issue  has  arisen  due to the fact that many
software programs were designed to make date calculations  based on the last two
digits of the year.  With the year 2000  approaching,  transactions  with  dates
commencing in the year 2000 may be identified as transactions  commencing in the
year  1900,  which may cause  incorrect  calculations  or  processing  failures.
Timberline's  complete  suite of  current  Windows-based  product  is year  2000
compliant,  and modifications to our installed  DOS-based  products are complete
and currently being tested.

The Company  maintains three software  product lines - construction  accounting,
estimating and property management. Prior to October 1996, the Company also sold
software specifically designed for the architects and engineers industry.

Construction Accounting
- -----------------------
Timberline's  construction  accounting  software  products are composed of three
different  levels of  software.  The  Medallion(R)  line of  software  was first
released  in  1984  and  operates  only in the DOS  operating  environment.  The
Medallion  line was designed  specifically  for the home  builder/remodeler  and
small to medium-sized general and specialty contractors.

Due to the popularity of the Windows environment and the Company's  introduction
of Gold  Collection(TM)  - Standard  Edition Software in June 1996, as discussed
below, Medallion software sales have decreased significantly and are no longer a
significant source of software sales to the Company.

Gold Collection - Extended  Edition was released in October 1992 and operates in
the  Windows  operating   environment.   This  line  of  software  was  designed
specifically  to handle the  accounting  and  management  information  needs for
medium to  large-sized  construction  companies  and for other  users  with more
advanced  accounting  and  management  information  requirements.   The  Company



                                   2
<PAGE>

believes that it was the first major  software  company to develop  software for
construction  companies  utilizing  the  advanced  capabilities  of the  Windows
operating environment.

In June 1996,  the Company  released Gold  Standard,  an  integrated  accounting
management system for the small to medium-sized construction companies developed
to work with  Microsoft  Windows  95. The  software  was  developed  to give the
Company's  Medallion  users an upgrade path to take  advantage of the technology
that is now available and to address a segment of the construction  market which
needed   an   accounting   and   management   information   system   that   used
state-of-the-art technology,  without the additional advanced features available
in the Gold Extended software products.

All   three   levels   of   software   are   designed   around  a  core  set  of
accounting-oriented  applications  (such as General Ledger,  Job Cost,  Accounts
Payable, Accounts Receivable and Payroll). Additional features were added to the
software to meet the  industry-specific  needs of  construction  companies.  The
various  applications  are fully  integrated  allowing for data entered into one
application to be accessed and entered  electronically into another application.
Gold Standard and Gold Extended have additional  features and  capabilities  for
users with more  complex  needs,  including  executive  inquiry  and  customized
summary reporting capabilities.

An Equipment Cost software application for Gold Extended was released at the end
of 1995 and is also available for Gold Standard. This application is critical to
equipment-intensive   construction   companies.   With  the   release   of  this
application,  Timberline  believes  it  is  able  to  meet  the  accounting  and
management  information needs of the  heavy/highway  segment of the construction
industry.

In December  1997,  the Company  released its Account  Receivable  and Contracts
software  product for its Gold Extended and Standard  product lines. The Company
anticipates  releasing its Billing  software product during the first six months
of 1998. These are applications that the Company's current users and prospective
users have been  requesting  that the Company  develop  since Gold  Extended was
initially  released in 1992. The Company believes that these  applications  will
attract  new users to  Timberline  because  the Company is now able to provide a
more complete accounting and management information solution.

Estimating
- ----------
Estimating  software  allows  an  estimator  to  compile  a bid on  construction
projects based on certain parameters such as the architectural design,  building
materials required and material and labor costs. In 1987,  Timberline introduced
the  Precision  Collection(R),   a  family  of  integrated  estimating  software
applications.  The Precision  Collection is currently  designed  around two core
estimating  products - Precision  Estimating  - Standard  Edition and  Precision
Estimating - Extended Edition.  Precision Estimating Standard,  released in June
1996,  replaced the  Company's  older entry and mid-level  DOS-based  estimating
products.  Designed  specifically for Microsoft Windows 95 and Microsoft Windows
NT platforms, this estimating software is designed to allow an estimator to make
fast, accurate estimates on software that the Company believes is fairly easy to
learn and to use, while taking advantage of Windows-based technology.  Precision
Estimating  Extended offers a more  comprehensive and sophisticated  approach to
the estimating process,  from the first conceptual estimate to the final bill of
materials.  In September  1997, the Company  released a completely  re-designed,
Windows-based  version of Precision Estimating Extended to replace the older DOS
version.  This new group of software  products is fully  interoperable  with the
Precision Standard products.

To complement its estimating software products, the Company also sells databases
and other software it has developed and those  developed by others,  which allow
estimators to be more productive and to develop more comprehensive estimates.


                                    3
<PAGE>


The  core  estimating  product  also  interfaces  with  the  Company's  Job Cost
accounting  application.  Through interfaces  developed by Timberline,  the core
estimating  product can be linked to Autodesk's  AutoCAD(R)  applications and to
scheduling software developed by Microsoft and Primavera Systems, Inc.

Property Management
- -------------------
The  Company's  property  management  software is an accounting  and  management
information system used by managers of residential and commercial properties. It
provides  information to the managers regarding revenues and expenses of various
properties and generates  financial  reports about the properties to the various
owners,  as well as reports  containing other tenant and lease information about
the  properties.  In March 1997,  the Company  released its Gold  Collection for
Property Management. This is lease-based accounting software designed to work on
Microsoft  Windows 95 and Microsoft  Windows NT platforms.  Unlike  traditional,
tenant-based or unit-based software programs,  Timberline's software is designed
to focus on the lease  document  itself,  which  allows the software to adapt to
many various types of lease arrangements.  Prior to the release of this suite of
software  applications,  the  Company's  software  for the  property  management
industry  was  Property  Management  Gold,  which was designed to work on IBM(R)
OS/2(R) and Microsoft  Windows NT  platforms.  The Company no longer offers this
line of  software  to new users  since the  release of the Gold  Collection  for
Property Management.

The Company  also had a DOS-based  software  product  for  residential  property
managers, called SitePro, which was released in 1992. This software was designed
specifically  for on-site  managers of residential  properties to enable them to
track  financial  and  tenant  information.   This  information  could  then  be
electronically  transferred to the home office for  compilation  and review with
other  managed  properties.  In  September  1997,  the Company  entered  into an
agreement with Computer Language  Research,  Inc. ("CLR") to provide a migration
path for users of  SitePro  to CLR's  year  2000-compliant  property  management
software system. As a result,  Timberline no longer  distributes  SitePro to new
users, but will continue to support current SitePro users through 1998.  SitePro
sales have not been a significant source of revenue for the Company.

Architects and Engineers
- ------------------------
Prior to October  1996,  the Company sold  software  designed  specifically  for
architectural and engineering  firms. The software provided the basic accounting
information  along with the  capability  to generate  billing  information  on a
project basis. Initially released in 1987, the software,  called AEasy and AEasy
Plus,  was  developed  by an  outside  software  developer  using the  Company's
software  standards and tools. The Company paid royalties to the developer based
on the quantity of software sold.

In September 1996, the Company sold this software,  its architects and engineers
user base, and other rights and obligations to a non-affiliated,  privately-held
company.  According  to the terms of the  agreement,  the  Company  received  an
initial payment for the items listed above and will receive  royalties on future
service fee revenue and software sales.  The Company  believes that the sale had
no significant effect on its business.

Customer Support Services
- -------------------------
Users of the Company's  software may purchase  maintenance and support  services
from the Company. Maintenance contracts allow the user to obtain program changes
and  enhancements  as they are  released.  Support  contracts  allow the user to
obtain  telephone  access  to the  Company's  customer  support  department  for
answering  application-related  questions.  In addition,  users may pay a fee to
attend  classes  on the use of the  Company's  software,  to  obtain  customized
training at the user's place of business and for other consulting services.


                                      4
<PAGE>

These service fees are a significant  percentage of the Company's total revenue.
In  1997,  1996,  and  1995,  service  fees  comprised  44,  45 and 44  percent,
respectively,  of total revenue.  The Company is committed to maintaining a high
level of quality related to customer  support  services.  At the end of 1997, 38
percent of the  Company's  employees  were  directly  associated  with  customer
support.


Sales/Distribution
- ------------------
The Company licenses its software  products and sells its services  primarily in
the United States.  The Company also licenses its software products into Canada,
Australia,  New  Zealand,  and other  foreign  countries.  Revenue  from foreign
countries  has not been  significant,  comprising  less than 10  percent  of the
Company's total revenue.

Product   distribution   is  primarily   handled  by  value  added  dealers  and
distributors.  The Company also maintains a direct sales force to complement its
dealer  channel  and to  handle  sales to  national  accounts  and  other  large
companies.

Timberline  maintains a telemarketing  staff for selling maintenance and support
service contracts and classroom  training to its user base.  On-site  consulting
fees are  generated  from  requests for services from the users to the Company's
sales and customer support staff.

Unfilled  orders for  software  products at December  31, 1997 and 1996 were not
significant.  The Company typically ships software products within three days of
receipt of the order.

Production
- ----------
The principal  materials and components used in the Company's  software products
are computer  media and user  manuals.  For each product,  the Company  prepares
masters of the  software  on  computer  diskettes  or  CD-ROM's  and of the user
manuals.  Substantially  all copies of the software and user manuals are made by
outside vendors.  The Company also relies on outside vendors to provide software
assembly and shipping services.

Competition
- -----------
The software  market is highly  competitive and subject to change because of the
rapid  technological  changes in the computer  industry.  The number of software
vendors with which the Company  competes varies from product to product and from
region to region within the United States.  The Company  believes that it is the
major  supplier  of  construction  accounting  and  estimating  software  in the
construction industry and is also one of the leading suppliers of accounting and
management information software in the property management industry. The Company
believes  that  there are  barriers  to entry into its  segment of the  software
market.  First, the  sophisticated  programs it develops require a wide range of
industry knowledge and programming  specialization.  In addition,  the nature of
the  software  requires a company of a certain size  capable of  supporting  the
software,  including  training in a number of geographical  regions,  as well as
providing continuing support, maintenance and upgrades of the software. However,
should a decision be made by the larger, well-known software developers to enter
this segment of the market,  such  competitors  are  considerably  larger,  more
diversified,  and have greater  financial and other  resources and enjoy greater
brand recognition for their products than the Company.

The Company  believes  that its  emphasis on  producing  high  quality  software
products  that are  flexible  and  user-friendly  enables the Company to compete
effectively.  In  addition,  the Company  believes it provides  very  responsive
customer support service to its end users,  which enhances the  marketability of
its products.


                                    5


<PAGE>

Product Protection
- ------------------
The Company  regards its software as  proprietary  and attempts to protect it by
relying upon copyrights,  trade secret laws, internal  nondisclosure  agreements
and  transferability   restrictions   incorporated  into  its  software  license
agreements. The Company provides its software products under a perpetual paid-up
license  agreement.  Title does not  transfer to the  customer.  Program  source
listings  are  not  released,   which  the  Company  believes  further  protects
unauthorized transfers of the Company's proprietary information,  as well as the
confidentiality  of  the  Company's  trade  secrets.  The  Company  also  uses a
combination of software  programming and hardware devices to protect some of its
products from unauthorized use or duplication.  Despite these  restrictions,  it
may be  possible  for  competitors  or users to copy  aspects  of the  Company's
products or to obtain information which the Company regards as proprietary.  The
Company has no patents.  Although  the  Company's  competitive  position  may be
adversely  affected by  unauthorized  use of its  proprietary  information,  the
Company  believes  that the rapid pace of  technological  change in the computer
industry makes intellectual  property  protection of less significance than such
factors  as the  knowledge  and  experience  of  management  personnel  and  the
Company's ability to develop, enhance, support and market its products.

Third parties may assert  infringement  or other claims against the Company with
respect to any existing or future products.  Litigation to protect the Company's
proprietary  information or to determine the validity of any third-party  claims
could result in significant expense to the Company and divert the efforts of the
Company's technical and management personnel,  whether or not such litigation is
determined in favor of the Company.

Research and Development
- ------------------------
Timberline  is  continually  in the  process  of  developing  new  software  and
enhancing its existing  software products in order to meet the changing needs of
its current  users and the market  place.  At the end of 1997, 33 percent of the
Company's employees were directly associated with product  development.  Product
development expenses were $7,264,000,  $5,647,000,  and $5,564,000 in 1997, 1996
and 1995, respectively.  Of that total, $6,222,000,  $4,905,000,  and $4,967,000
and were  incurred  in 1997,  1996  and  1995,  respectively,  on  research  and
development on new software products.  An additional $927,000,  $1,127,000,  and
$70,000,  respectively, of product development expenses on new software products
were capitalized in those same years.

Employees
- ---------
At  December  31,  1997,  the  Company  had 312  employees,  of  which  308 were
full-time.  None of the  employees  are  represented  by  unions,  or subject to
collective  bargaining.  Timberline's business is heavily dependent on retaining
and attracting  highly skilled  employees.  As such, the Company has an employee
benefits  program  that  includes  group  health,  dental,  disability  and life
insurance plans, paid vacations and holidays, leave privileges,  and educational
reimbursement.  The  Company  also has a pension  plan under the  provisions  of
section  401(k) of the  Internal  Revenue Code in which the Company is currently
matching a certain percentage of the employee's contribution to the plan, and an
informal profit sharing plan covering all employees.  Additionally,  the Company
has stock option and stock incentive plans from which it may grant stock options
and incentives to certain key individuals. The Company believes its relationship
with its employees is good.


                                      6

<PAGE>


Item 2.  Description of Property
- --------------------------------

The Company  leases its corporate  headquarters  and also leases small  regional
offices for some of its sales and consulting and training service functions. The
Company's main offices are located in a 51,000 square foot office and production
facility in Beaverton,  Oregon.  The lease on this  facility  expires in October
1998. The Company leases 12,000 square feet of additional  office space near its
corporate headquarters. The lease on this office space expires in April 2003.

The Company's regional offices are leased under short-term lease arrangements in
the following  metropolitan areas: Los Angeles,  CA; New York, NY; Concord,  NC;
and Jacksonville, FL.

The Company believes that all of its leased  facilities are modern facilities in
good condition and are adequate for its immediate needs.

During  1997,  the  Company  acquired  land  for the  site of its new  corporate
headquarters  in  Beaverton,  Oregon,  which is  located  close  to its  present
location. The Company has commenced construction of its new headquarters,  which
is expected to be completed  during the fourth quarter of 1998. The new facility
is expected  to be  approximately  89,000  square feet and should be adequate to
meet the Company's needs for the foreseeable future.


Item 3. Legal Proceedings
- -------------------------

From time to time,  the  Company is involved  in  litigation  relating to claims
arising out of its  operations in the normal course of business.  As of the date
of this Report,  the Company is not a party to any legal proceedings the adverse
outcome of which would, in management's  opinion, have a material adverse effect
on the Company.


Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

None.

                                     7

<PAGE>


PART II

Item 5.  Market for Common Equity and Related Stockholder Matters
- -----------------------------------------------------------------

In May 1996,  the Company had  three-for-two  common stock  split.  In November,
1997, the Company had a five-for-four  stock split.  All  information  regarding
common  stock and per  share  amounts  in this  Report  have been  retroactively
restated to reflect these changes.

The Company's common stock is traded on the Nasdaq Stock Market under the symbol
TMBS.  The table below shows the high and low sales  prices for 1997 and 1996 as
reported in Nasdaq's monthly Summary of Activity Report. Such quotations reflect
interdealer prices, without retail mark-up,  mark-down or commission and may not
represent actual transactions.

         1997                                High                        Low
         -----------------------------------------------------------------------
         First quarter                   $    8  7/10              $    6    1/5
         Second quarter                       7   3/5                   5    3/5
         Third quarter                       11   4/5                   6    2/5
         Fourth quarter                      19   3/4                  10
         -----------------------------------------------------------------------

         1996                                High                        Low
         -----------------------------------------------------------------------
         First quarter                   $    6                    $    4   4/15
         Second quarter                       9   2/5                   5   7/15
         Third quarter                        8   3/5                   5    4/5
         Fourth quarter                       7   1/2                   6   1/10

As of March 13,  1998,  there were 295  shareholders  of record.  Based upon the
number of requests for the Company's proxy materials for its 1998 annual meeting
of  shareholders,  the  Company  believes  that there were  approximately  4,001
beneficial shareholders as of that date.

In October 1994, the Company  declared its first quarterly cash dividend of $.01
per share and declared cash  dividends  totaling $.12 and $.09 per share in 1997
and 1996,  respectively.  The Company anticipates declaring and paying quarterly
cash dividends in the future.

In connection with the  construction of its new corporate  office  headquarters,
the  Company  has  entered  into a loan  agreement  with a bank to  borrow up to
$9,750,000.  As of  December  31,  1997,  there  were no  borrowings  under that
agreement. The loan agreement requires that the Company maintain certain minimum
working  capital and tangible net worth levels,  which could restrict the amount
of retained earnings that are available for payment of dividends. Under the most
restrictive  requirements of the loan agreement,  unrestricted retained earnings
at December 31, 1997, amounted to $1,339,000.


                                      8
<PAGE>


Item 6.  Management's Discussion and Analysis or Plan of Operation
- ------------------------------------------------------------------

Results of Operations
- ---------------------

1997 Compared to 1996

Net revenue  increased 23 percent to  $35,240,000  in 1997 from  $28,659,000  in
1996.  The two major  components  of net revenue,  computer  software  sales and
service fees,  both increased in 1997.  Software  sales  increased 26 percent to
$18,928,000 in 1997 compared to $14,983,000 in 1996. Software sales increased in
all of the Company's  current product lines.  Construction  Accounting  software
sales  increased 28 percent in 1997 over 1996,  primarily due to the  continuing
increase  in  sales  of Gold  Collection-Extended  Edition,  and  sales  of Gold
Collection-Standard  Edition,  which  was  released  in  June  1996.  Estimating
software  sales  increased  25  percent  due to  increased  sales  of  Precision
Collection-Standard  Edition, which was released in June 1996 and the release of
Precision  Collection-Extended  Edition at the end of September  1997.  Property
Management  software sales  increased 72 percent due to sales of Gold Collection
for Property Management, which was released at the end of March 1997. There were
no Architects & Engineers  software sales in 1997, as that product line was sold
to an unrelated entity in September 1996.

Total software  sales  represented 54 percent of net revenue in 1997 compared to
52  percent  in 1996.  In terms of  revenue  mix,  Construction  Accounting  and
Estimating  sales  represented  92 percent of  software  sales in 1997 and 1996.
Property  Management  software sales represented eight percent of software sales
in 1997  compared  to  five  percent  in  1996.  Architects  &  Engineers  sales
represented  three percent of software sales in 1996.  International  (non-U.S.)
software  sales,  as a percentage of software  sales,  remained  constant at six
percent for 1997 and 1996 and is composed  primarily of sales from Australia and
Canada.  The Company  believes  that  software  sales,  as a  percentage  of net
revenue,  will  continue  at  approximately  the same level in 1998 as it did in
1997.

Going  forward  into  1998,  the  Company  plans  to  combine  its  Construction
Accounting  and Property  Management  product lines into a single product group,
called the Accounting  product group,  to more closely  reflect the way in which
the Company currently manages its operations. The Company operates with two main
product  groups,  Accounting and  Estimating,  and will report its operations on
that basis commencing in 1998.

Service  fees  from  maintenance,   support,  training  and  consulting,   which
represented  44  percent  and 45  percent  of net  revenue  in  1997  and  1996,
respectively,  increased 19 percent to $15,354,000  in 1997 from  $12,956,000 in
1996.  The  increase  in  service  fees was  principally  due to the  continuing
increase in the Company's user base through new product sales.  Maintenance  and
support fees, which accounted for 80 percent of service fees in 1997,  increased
19 percent over 1996 levels.  Consulting  fees increased 32 percent in 1997 over
1996, while training fees remained fairly constant. The Company anticipates that

                                      
                                      9

<PAGE>

service fees will continue to represent a  significant,  but not  necessarily an
increasing, percentage of net revenue.

Cost of revenue  consists  primarily  of software  documentation,  assembly  and
shipping  costs,   royalties  paid  to  outside   developers,   amortization  of
capitalized  software  development  costs,  and cost of  facilities  and outside
services for training and  consulting.  Cost of revenue,  as a percentage of net
revenue,  decreased to 10 percent in 1997 from 12 percent in 1996.  The decrease
in this percentage was primarily due to lower  documentation  and assembly costs
associated with software sales and software releases to users on annual software
maintenance contracts.  This decrease was partially offset by an increase in the
amount of amortization  related to capitalized  software  development costs as a
result of major new  products  released in 1996 and 1997.  The Company  believes
that cost of revenue  will remain  relatively  constant as a  percentage  of net
revenue in 1998.

Operating  expenses increased 12 percent to $25,135,000 in 1997 from $22,490,000
in 1996.  The largest  increase came in the area of product  development,  which
increased  29  percent  to  $7,264,000  in 1997 from  $5,647,000  in 1996.  This
increase was primarily due to increased personnel costs, additional personnel to
develop online help and training  materials for the new software products and an
increase  in  outside  developers'  costs.  Additionally,  capitalized  software
development  costs  declined  in 1997  compared  to 1996.  Capitalized  software
development  costs  amounted to $927,000 in 1997 compared to $1,127,000 in 1996.
The Company believes that product development expenses will continue to increase
in the coming year.

Customer  support  expenses  increased  five percent to  $6,744,000 in 1997 from
$6,403,000 in 1996. The slight increase was primarily due to increased personnel
costs and equipment-related  expenses.  The increase in expenses was offset by a
reduction in customer support personnel during the first four months of 1997. As
the  demand for  support  and  consulting  services  increased  during the year,
primarily due to Gold  Extended and Standard  Construction  Accounting  software
sales, the Company found it necessary to increase its customer support personnel
to handle the increased  volume.  The Company believes customer support expenses
in 1998 will increase at a higher rate than it did in 1997,  due primarily to an
expected  continuance  of an  increase  in demand  for  support  and  consulting
services.

Sales and  marketing  expenses  decreased one percent to $6,351,000 in 1997 from
$6,397,000 in 1996. As a percentage of net revenue, sales and marketing expenses
decreased  to 18  percent  in 1997 from 22 percent  in 1996.  The  decrease  was
primarily  due to a decline in the number of sales and  marketing  personnel and
lower  trade  show  expenses.  This  was  partially  offset  by an  increase  in
advertising  costs  and  commissions  to direct  sales  personnel.  The  Company


                                  10
<PAGE>

believes that sales and marketing expenses, as a percentage of net revenue, will
continue at approximately the same level in 1998 as it did in 1997.

General and  administrative  expenses increased 18 percent to $4,776,000 in 1997
from $4,044,000 in 1996. As a percentage of net revenue, these expenses remained
relatively  constant  at  approximately  14 percent  in both 1997 and 1996.  The
increase  in  expenses  was  primarily  due  to an  increase  in  personnel  and
equipment-related  costs,  higher  insurance and outside  service costs,  and an
increase in the provision for doubtful accounts.

1996 Compared to 1995

Net revenue  increased 15 percent to  $28,659,000  in 1996 from  $24,819,000  in
1995.  The two major  components  of net revenue,  computer  software  sales and
service fees,  both increased in 1996.  Software  sales  increased 12 percent to
$14,983,000  in 1996 compared to $13,435,000 in 1995. The increase was primarily
due to the  introduction in mid-year of two new software  products  designed for
Microsoft  Windows 95 and Windows NT. The first,  Gold  Standard,  combined with
continued  strong  sales of Gold  Extended to increase  Construction  Accounting
sales by 24 percent  over 1995.  The  second,  Precision  Standard,  enabled the
Company to achieve a 10 percent increase in sales of Estimating software.  These
increases were offset in part by decreased Property  Management and Architects &
Engineers  software  sales.  The Company  reduced  sales  efforts of its current
Property  Management  software  products while it continued to develop a product
for the  Windows  environment.  This  product was  released  in early 1997.  The
decline in sales of  Architects & Engineers  software was  primarily  due to the
sale of the product line to an unrelated entity in September 1996.

Software sales, as a percentage of net revenue,  declined slightly in 1996 to 52
percent  compared to 54 percent in 1995.  In terms of revenue mix,  Construction
Accounting and Estimating sales represented 92 percent of software sales in 1996
compared to 86 percent in 1995.  Property Management software sales decreased as
a percentage of total software sales to five percent from eight percent in 1995.
Software  sales to  architects  and  engineers  decreased  to three  percent  of
software sales in 1996 compared to six percent in 1995.  International  software
sales,  as a percentage of software sales,  remained  constant at six percent in
1996 and 1995.

Service fees from  maintenance,  support,  training and consulting  increased 19
percent to  $12,956,000 in 1996 compared to $10,927,000 in 1995. As a percentage
of net revenue,  service fees  increased  slightly to 45 percent in 1996 from 44
percent in 1995.  All  categories  of service  fee  revenue  increased  in 1996.
Maintenance and support, which accounted for 79 percent of total service fees in
1996,  grew 15 percent in 1996 over 1995.  The increase was due primarily to the
Company's  growing  customer  base.  Service fees from  training and  consulting
increased 34 percent over 1995.

                                    11
<PAGE>

Cost of revenue as a percentage of net revenue,  increased to 12 percent in 1996
from 11 percent in 1995.  The  increase  was due to a  significant  increase  in
training and  consulting  costs,  partially  offset by lower costs and royalties
associated with software sales.

Operating  expenses increased 13 percent to $22,490,000 in 1996 from $19,895,000
in 1995. The largest  increases were in compensation  costs related to personnel
additions  in the  customer  support and  product  development  areas.  Customer
support  expenses  increased 23 percent to $6,403,000 in 1996 from $5,200,000 in
1995,  primarily  due to additional  personnel  required to handle the increased
demand for telephone  support,  consulting and training services  resulting from
increased sales of the Company's Windows-based software products.

Product  development  expenses  increased only one percent to $5,647,000 in 1996
versus  $5,564,000  in  1995,   primarily  due  to  a  significant  increase  in
capitalized software  development costs.  Capitalized software development costs
amounted to $1,127,000 in 1996 compared to $70,000 in 1995. Costs capitalized in
1996  were  related  to the  development  of the  Gold  Construction  Accounting
Standard  and  Precision  Standard  products  released in June 1996 and the Gold
Property  Management  Windows-based  software  released in 1997. These costs are
amortized to cost of revenue over the estimated  life of the software  after the
software  products  have been  released  for  sale.  Without  the  effect of the
capitalization  of these expenses,  product  development  expenses  increased 20
percent to $6,774,000  in 1996 compared to $5,634,000 in 1995.  The increase was
primarily due to expenses  related to both  additional  personnel and the use of
outside software developers to maintain the Company's existing software products
and to develop and test new Windows-based software products.

Sales and marketing expenses increased 23 percent to $6,397,000 in 1996 compared
to  $5,221,000  in 1995,  but as a percentage  of net  revenue,  increased to 22
percent in 1996  compared to 21 percent in 1995.  The increase was primarily due
to  increases in  marketing  personnel  and  advertising  and product  marketing
expenses related to the release of the new  Windows-based  software  products in
June 1996.  General  and  administrative  expenses  increased  three  percent to
$4,044,000 in 1996  compared to  $3,910,000 in 1995,  but as a percentage of net
revenue, declined to 14 percent in 1996 from 16 percent in 1995. The increase in
expenses  was  primarily  due  to  increased  personnel,   equipment  costs  and
professional  services,  offset  in  part by a  decrease  in the  provision  for
doubtful  accounts.  The  provision in 1995  included  the  write-off of a large
receivable from a Canadian company that went bankrupt in that year.


                                   12
<PAGE>


Other Income and Income Taxes

Other income (expense) is composed  primarily of investment income on cash, cash
equivalents,  and temporary investments.  Investment income increased 18 percent
in 1997 compared to 1996 and increased 14 percent in 1996 compared to 1995.  The
increase was primarily due to an increase in investable  funds.  This was offset
in part in 1996 by lower interest rates as the Company  invested more heavily in
debt  securities  that were  exempt  from  federal  income  taxes.  The  Company
anticipates  a decline in other  income in 1998 due to the  expected use of cash
and investment  balances to partially fund the construction of the Company's new
corporate  headquarters,  which is  currently  in  progress  and  expected to be
completed in the latter part of 1998.

Provision  for income  taxes.  The  Company's  effective  income tax rate was 35
percent,  28 percent and 29 percent in 1997,  1996 and 1995,  respectively.  The
lower rates in 1996 and 1995 were primarily due to research and  development tax
credits, which amounted to $326,000 and $231,000 in 1996 and 1995, respectively.
The research and  development  tax credit in 1997 amounted to $251,000,  but did
not have as great of an effect on the  effective  tax rate as in prior years due
to the significant increase in pre-tax income in 1997 compared to 1996 and 1995.
For further  analysis of the provision for income taxes,  see Note 6 of Notes to
Financial Statements. The Company anticipates the effective tax rate for 1998 to
be at or above the 1997 level.

YEAR 2000 COMPLIANT ISSUE

Many  companies  that use and/or  develop  computer  software are addressing the
potential problem that may exist if their software is not "year 2000 compliant."
The potential  problem that exists with some  computer  software is that it will
not process transactions properly for dates commencing in the year 2000. This is
due to the  fact  that  many  software  programs  were  designed  to  make  date
calculations based on the last two digits of the year. As a result, dates in the
year 2000 may be identified as dates in the year 1900, which may cause incorrect
calculations or cause the transaction to not even be processed.

The  Company  has  been  aware  of this  problem  for  many  years  and has been
addressing  it, both for its software that is being  developed for sale to users
and for software used in its own internal  applications.  The Company's complete
suite  of  current   Windows-based   products  is  year  2000   compliant,   and
modifications  to our  installed  DOS-based  products are complete and currently
being tested. As for software that is used in its own internal applications, the
Company has determined that all of its major applications are already, or are in
the process of being,  year 2000  compliant.  The Company  does not believe that
there will be any adverse effect on the Company's financial condition or results
of operations as a result of the year 2000 compliant issue.


                                    13
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Net cash  provided by operations  was  $8,686,000 in 1997 compared to $3,644,000
and  $3,449,000  in 1996 and 1995,  respectively.  The  increase in 1997 was due
primarily to the increased  profitability of the Company's  operations.  Working
capital has  increased to  $4,339,000  at December 31, 1997 from  $1,325,000  at
December 31, 1996, primarily due to the increase in cash, cash equivalents,  and
temporary  investments.  This was  partially  offset by  increases  in  accounts
payable,  deferred revenues and accrued employee  expenses,  which are discussed
below. Cash, cash equivalents,  and temporary investments,  which represented 40
percent  of total  assets at  December  31,  1997,  increased  $5,669,000  since
December 31, 1996,  primarily  due to an increase in cash provided by operations
and a  reclassification  of investments  from long-term to short-term.  Prior to
1997,  investments were previously classified in the held-to-maturity  category,
and   accordingly,   many  of  the  investments  were  classified  as  long-term
investments,  based on their maturity date.  However,  the investments have been
transferred into the  available-for-sale  category because these investments may
not be held to maturity.  Accordingly, these investments have been classified as
current assets. Net accounts  receivable at December 31, 1997 increased $609,000
since December 31, 1996. This increase was primarily due to an increase in sales
in the month of December 1997 compared to the same period in 1996.

Net property and equipment and purchased  software  increased  $4,324,000  since
December 31, 1996. Exclusive of depreciation and amortization expense related to
such  assets,  which  amounted to  $1,500,000  in 1997,  property  and  software
additions during 1997 amounted to $5,836,000.  Over $4,643,000 has been expended
to date for the  acquisition of land for the site of the Company's new corporate
headquarters and initial planning, design, excavation and construction costs for
the new headquarters. The remaining costs were primarily for the purchase of new
computer equipment, and the upgrade of the telecommunication system. The Company
has  budgeted  expenditures  for  equipment  and  software in 1998  amounting to
$1,700,000,  which is expected to be funded through  current cash and investment
balances and cash provided by operations.  The construction of the new corporate
headquarters  will  be  funded  through  a  combination  of  existing  cash  and
investment  balances,  and construction  loans. The Company anticipates that the
new corporate  headquarters will be completed during the fourth quarter of 1998.
During 1998 or 1999,  the Company  believes that the  construction  loan will be
converted into a mortgage loan sometime after completion of the project.

Net  capitalized  software  costs  increased  $524,000  since December 31, 1996.
Exclusive of  amortization  of  capitalized  software  costs,  which amounted to
$403,000 in 1997,  capitalized software costs for the year amounted to $927,000.
Capitalized  software  costs were primarily  related to the Gold  Collection for
Property  Management,  released  in  March  1997,  Precision  Extended  software


                                     14
<PAGE>

products  released at the end of September  1997,  Gold Accounts  Receivable and
Contracts  software  products  released  in  December  1997  and a Gold  Billing
software  product to be  released  during the first  part of 1998.  The  Company
expects to capitalize  additional  software  development  costs in 1998,  but it
expects that the amount capitalized will be less than in 1997.

Accounts  payable at December 31, 1997  increased  $676,000  since  December 31,
1996, primarily due to construction costs payable on the Company's new corporate
headquarters.  Income taxes payable increased  $166,000,  primarily due to taxes
owed for 1997.  Deferred revenues increased  $1,541,000 since December 31, 1996,
primarily due to increased billings for annual maintenance and support services.
Revenue from annual  maintenance  and support  service  billings are  recognized
monthly over the terms of the contracts.  Accrued  employee  expenses  increased
$719,000  since  December  31, 1996,  primarily  due to accrued  profit  sharing
expenses.  Deferred  income taxes  increased  $219,000  since December 31, 1996,
primarily due to the  establishment of additional  deferred tax liability on the
increase in net capitalized software costs.

The Company's Board of Directors approved a three-for-two  stock split effective
in May 1996 and a  five-for-four  stock split  effective in November  1997.  All
common  share and per share  amounts have been  restated to reflect  these stock
splits. Total dividends paid in 1997 were $833,000,  or $.12 per share, and were
$625,000,  or $.09 per  share in 1996.  The  Company  plans to  continue  to pay
quarterly cash dividends.

In connection with the  construction of its new corporate  office  headquarters,
the  Company  has  entered  into a loan  agreement  with a bank to  borrow up to
$9,750,000.  As of  December  31,  1997,  there  were no  borrowings  under that
agreement. The loan agreement requires that the Company maintain certain minimum
working  capital and tangible net worth levels,  which could restrict the amount
of retained earnings that are available for payment of dividends. Under the most
restrictive  requirements of the loan agreement,  unrestricted retained earnings
at December 31, 1997, amounted to $1,339,000.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial  Accounting  Standards Board (FASB) issued Statement
of  Financial  Accounting  Standards  (SFAS) No. 130,  "Reporting  Comprehensive
Income," which established standards for reporting  comprehensive income and its
components.  This additional reporting requirement will become effective for the
Company  during  the  year  ending  December  31,  1998.  There  would  not be a
significant difference between net income and comprehensive income for the years
ended December 31, 1997, 1996 and 1995.


                                    15
<PAGE>

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information," which established standards for disclosure
about operating segments in annual financial statements and selected information
about  those  operating  segments  in  interim  financial  statements.  It  also
established  standards  for related  disclosure  about  products  and  services,
geographic  areas, and major  customers.  The new standard will become effective
for the Company for the year ending December 31, 1998. The Company believes that
any segment information required to be disclosed under SFAS No. 131 will provide
expanded  disclosure of operating statement and balance sheet items. The Company
has not yet completed its analysis of the specific  additional  information that
will be required under this new standard.

In October 1997, the American  Institute of Certified Public  Accountants issued
Statement of Position (SOP) 97-2, "Software Revenue Recognition," which provides
guidance on applying  generally  accepted  accounting  principles in recognizing
revenue on software transactions. This SOP will become effective for the Company
during the year ending December 31, 1998. The Company  believes that its current
revenue  recognition  policy  on  software   transactions  is  substantially  in
compliance  with this SOP and that there would not be any material change in its
methodology or the timing of  recognizing  revenue on software  transactions  in
subsequent years as a result of this pronouncement.

FORWARD-LOOKING STATEMENTS

From time to time,  the  Company  or its  representatives  have made or may make
forward-looking   statements,   orally  or  in  writing.   Such  forward-looking
statements  may  be  included  in,  without  limitation,  press  releases,  oral
statements  made with the  approval of an  authorized  executive  officer of the
Company, and filings with the Securities and Exchange  Commission.  The words or
phrases  "anticipates,"  "believes,"  "expects," "will  continue,"  "estimates,"
"projects,"  or similar  expressions  are intended to identify  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995.

The Company's  forward-looking  statements are subject to certain risks,  trends
and  uncertainties  that could  cause  actual  results to vary  materially  from
anticipated results, including, without limitation, the following: delays in new
product  releases,  delays  in  acceptance  of  the  Company's  products  in the
marketplace,  failures by the Company's  outside vendors to perform as promised,
changes in the software  operating  system for which the Company's  products are
written, or increased competition and changes in general market conditions.


                                      16
<PAGE>


Item 7.  Financial Statements
- -----------------------------



                           INDEPENDENT AUDITORS' REPORT
                           ----------------------------


Board of Directors and Shareholders
Timberline Software Corporation
Beaverton, Oregon


We  have  audited  the  accompanying   balance  sheets  of  Timberline  Software
Corporation  as of  December  31, 1997 and 1996 and the  related  statements  of
operations,  shareholders'  equity and cash flows for each of the three years in
the  period  ended  December  31,  1997.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of  Timberline  Software  Corporation  as of
December 31, 1997 and 1996 and the results of its  operations and its cash flows
for each of the three years in the period ended December 31, 1997, in conformity
with generally accepted accounting principles.




DELOITTE & TOUCHE LLP
Portland, Oregon
January 23, 1998


                                       17

<PAGE>

<TABLE>
<CAPTION>

Balance Sheets

                                                                                     December 31,
                                                                            1997                      1996
====================================================================================================================================
<S>                                                           <C>                       <C>

ASSETS
Current assets:
         Cash and cash equivalents                                      $ 5,050,283               $ 3,128,703
         Temporary investments                                            5,195,332                 1,447,521
         Accounts receivable, less allowance for
             doubtful accounts (1997, $198,968;                         
               1996, $178,674)                                            4,302,984                 3,693,679
         Other receivables                                                  233,075                   156,839
         Inventories                                                        241,178                   308,751
         Other current assets                                               793,422                   905,545

- ------------------------------------------------------------------------------------------------------------------------------------
         Total current assets                                            15,816,274                 9,641,038

Property and equipment - net                                              7,484,744                 3,266,616
Capitalized software costs, less accumulated
         amortization (1997, $476,895;                                 
           1996, $544,040)                                                1,634,050                 1,110,023
Purchased software, less accumulated amortization
         (1997, $701,520; 1996, $564,314)                                   708,875                   602,774
Investments                                                                      --                 3,319,147
Other assets                                                                110,344                   102,629

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        $25,754,287               $18,042,227
====================================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
         Accounts payable                                               $ 1,439,604               $   763,645
         Accrued commissions/royalties                                      179,806                   193,915
         Income taxes payable                                               166,074                        --
         Deferred revenues                                                7,503,197                 5,962,047
         Accrued employee expenses                                        1,861,582                 1,143,052
         Other current liabilities                                          327,509                   253,627

- ------------------------------------------------------------------------------------------------------------------------------------
         Total current liabilities                                       11,477,772                 8,316,286
- ------------------------------------------------------------------------------------------------------------------------------------

Accrued rent expense                                                         45,600                    65,124
Deferred income taxes                                                       965,000                   746,000
Commitments
Shareholders' equity:
         Common stock, no par value Authorized - 8,000,000 shares 
         Issued - 1997, 6,978,332 shares; 1996,
             6,831,791 shares                                               372,183                   364,368
         Additional paid in capital                                       2,906,405                 2,282,129
         Unrealized net gain on investments                                  17,043                        --
         Retained earnings                                                9,970,284                 6,268,320

- ------------------------------------------------------------------------------------------------------------------------------------
         Total shareholders' equity                                      13,265,915                 8,914,817
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        $25,754,287               $18,042,227
====================================================================================================================================


See notes to financial statements.
</TABLE>

                                    18
<PAGE>
<TABLE>
<CAPTION>


Statements of Operations

                                                                        Years ended December 31,
                                                                  1997              1996                1995
====================================================================================================================================
<S>                                                          <C>                 <C>                <C> 

Net revenue:
         Computer software                                    $18,927,615        $14,983,122        $13,435,099
         Service fees                                          15,353,730         12,955,886         10,927,227
         Other                                                    958,733            720,023            457,039

- ------------------------------------------------------------------------------------------------------------------------------------
         Net revenue                                           35,240,078         28,659,031         24,819,365
- ------------------------------------------------------------------------------------------------------------------------------------

Cost and expenses:
         Cost of revenue                                        3,605,168          3,513,987          2,836,423
         Customer support                                       6,744,441          6,402,503          5,200,135
         Product development                                    7,264,227          5,647,251          5,564,245
         Sales and marketing                                    6,350,683          6,396,532          5,220,686
         General and administrative                             4,775,956          4,043,543          3,909,731

- ------------------------------------------------------------------------------------------------------------------------------------
         Total cost and expenses                               28,740,475         26,003,816         22,731,220
- ------------------------------------------------------------------------------------------------------------------------------------

Operating income                                                6,499,603          2,655,215          2,088,145
Other income (expense):
         Interest income and other                                487,703            401,333            359,323
         Interest expense                                         (17,060)            (2,925)              (725)

- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                      6,970,246          3,053,623          2,446,743
Provision for income taxes                                      2,435,000            870,000            714,000
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                                    $ 4,535,246        $ 2,183,623        $ 1,732,743
====================================================================================================================================
Basic earnings per share                                      $      0.66        $      0.33        $      0.27
====================================================================================================================================
Diluted earnings per share                                    $      0.64        $      0.31        $      0.25
====================================================================================================================================
Dividends per share                                           $      0.12        $      0.09        $      0.06
====================================================================================================================================


See notes to financial statements.
</TABLE>

                                      19
<PAGE>

<TABLE>
<CAPTION>
Statements of Cash Flows

                                                                                 Years ended December 31,
                                                                           1997              1996              1995
====================================================================================================================================
<S>                                                                   <C>               <C>               <C>

Cash flows from operating activities:
Net income                                                             $ 4,535,246       $ 2,183,623       $ 1,732,743
Adjustments to reconcile net income to
  net cash provided by operating activities:
         Depreciation and amortization                                   1,905,856         1,253,780         1,165,932
         Deferred income taxes                                             155,000           420,000            14,000
         Net change in:
          Accounts receivable                                             (609,305)         (507,942)          303,784
          Other receivables                                                (76,236)          (75,814)            3,341
          Inventories                                                       67,573            17,560          (110,656)
          Accounts payable                                                 675,959           201,023           (81,923)
          Accrued commissions/royalties                                    (14,109)          (64,483)           91,855
          Income taxes payable                                             166,074           (79,427)         (509,258)
          Deferred revenues                                              1,541,150           624,074           823,289
          Accrued employee expenses                                        718,530            (5,179)          172,312
          Accrued rent expense                                             (19,524)            8,233           (20,088)
          Other                                                           (360,198)         (331,830)         (136,616)

- ------------------------------------------------------------------------------------------------------------------------------------
         Net cash provided by operating activities                       8,686,016         3,643,618         3,448,715
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Payments for property and equipment and
purchased software                                                      (5,246,242)       (2,297,752)         (902,025)
Capitalized software costs                                                (926,706)       (1,126,761)          (69,671)
Proceeds from investments                                                4,115,000         6,250,000         5,000,000
Purchase of investments                                                 (4,516,621)       (7,577,668)       (4,954,718)
Other - net                                                                 11,324            10,300            38,654

- ------------------------------------------------------------------------------------------------------------------------------------
         Net cash used in investing activities                          (6,563,245)       (4,741,881)         (887,760)
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Dividends paid                                                            (833,282)         (625,161)         (377,455)
Common stock issued                                                        632,091           995,594           421,520
Common stock reacquired                                                        ---               ---          (160,098)

- ------------------------------------------------------------------------------------------------------------------------------------
         Net cash provided by (used in) financing
                  activities                                              (201,191)          370,433          (116,033)
- ------------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and cash
  equivalents                                                            1,921,580          (727,830)        2,444,922
Cash and cash equivalents, beginning of
  the year                                                               3,128,703         3,856,533         1,411,611

- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of the year                             $ 5,050,283       $ 3,128,703       $ 3,856,533
====================================================================================================================================

Supplemental information:
Cash paid during the year for income taxes                             $ 1,674,215       $   544,725       $ 1,059,859
====================================================================================================================================


See notes to financial statements.
</TABLE>

                                     20
<PAGE>

<TABLE>
<CAPTION>

Statements of Shareholders' Equity


                                                                   Additional      Unrealized
                                            Common Stock            Paid In        Net Gain On      Retained
                                    Shares Issued     Amount        Capital        Investments      Earnings           Total
====================================================================================================================================
<S>                                 <C>               <C>       <C>                 <C>              <C>                 <C>

Balances, January 1, 1995             6,410,529   $  341,904     $  897,690        $       --     $ 3,504,457       $ 4,744,051
    Common stock issued                 125,722        6,705        265,415                                             272,120
    Income tax benefit on
        stock options exercised                                     149,400                                             149,400
    Common stock reacquired             (50,679)      (2,703)        (7,508)                         (149,887)         (160,098)
    Dividends declared
        ($.06 per share)                                                                             (377,455)         (377,455)
    Net income for the year                                                                         1,732,743         1,732,743
- ------------------------------------------------------------------------------------------------------------------------------------

Balances, December 31, 1995           6,485,572      345,906      1,304,997                --       4,709,858         6,360,761
    Common stock issued                 346,219       18,462        840,832                                             859,294
    Income tax benefit on
        stock options exercised                                     136,300                                             136,300
    Dividends declared
        ($.09 per share)                                                                             (625,161)         (625,161)
    Net income for the year                                                                         2,183,623         2,183,623
- ------------------------------------------------------------------------------------------------------------------------------------

Balances, December 31, 1996           6,831,791      364,368      2,282,129               --        6,268,320         8,914,817
    Common stock issued                 146,541        7,815        364,976                                             372,791
    Income tax benefit on
        stock options exercised                                     259,300                                             259,300
    Unrealized gain on
        investments, net of
        income taxes                                                                  17,043                             17,043
    Dividends declared
        ($.12 per share)                                                                             (833,282)         (833,282)
    Net income for the year                                                                         4,535,246         4,535,246
- ------------------------------------------------------------------------------------------------------------------------------------

Balances, December 31, 1997           6,978,332   $  372,183     $2,906,405       $   17,043      $ 9,970,284       $13,265,915
====================================================================================================================================

See notes to financial statements.

</TABLE>

                                         21
<PAGE>






                        NOTES TO FINANCIAL STATEMENTS

NOTE 1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND LINE OF  BUSINESS:

Line of business and credit  risks:  The Company  develops and markets  computer
software  programs  primarily  for  the  construction  and  property  management
industries.  The Company sells its products and services  primarily to customers
and to authorized  dealers  throughout the United  States.  Credit is granted to
certain  customers and dealers generally  without  collateral.  An allowance for
doubtful  accounts is provided based on historical  experience  and  anticipated
losses.

Use of estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect  reported  amounts of assets and liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Financial  instruments:  The carrying  amount  reported in the balance sheet for
cash and cash equivalents,  temporary investments, accounts receivable, accounts
payable and other current assets and liabilities approximates fair value because
of the immediate or short-term maturity of these financial instruments.

Revenue  recognition:  Revenue  from  the  "license  to use"  computer  software
programs is generally recognized at the point of shipment.  Revenue from service
fees is generated  from the sale of computer  software  maintenance  and support
contracts, training classes, consulting and other support services. Revenue from
maintenance  and support  contracts  is  recognized  ratably over the period the
service is provided.  Revenue from other  service fees is recognized at the time
the service is provided.

Software   development  costs:   Costs  of  developing   computer  software  are
capitalized when technological feasibility has been established for the computer
software  product.  These costs are amortized  over a two- to five-year  period.
Costs  capitalized  for the  development  of computer  software were $927,000 in
1997, $1,127,000 in 1996 and $70,000 in 1995.

Amortization   of   capitalized   computer   software   development   costs  was
approximately $403,000 in 1997, $262,000 in 1996, and $304,000 in 1995. Expenses
incurred  on  research  and  development  of  computer  software  products  were
$6,222,000 in 1997, $4,905,000 in 1996 and $4,967,000 in 1995.

Cash and cash equivalents:  Cash and cash equivalents include cash on hand, cash
deposited with banks and financial  institutions,  money market funds and highly
liquid debt instruments  purchased with original  maturity dates of three months
or less.


                                        22

<PAGE>

Investments:  Prior to 1997, temporary  investments  represented debt securities
which had  maturity  dates  ranging  from over  three  months to a year from the
purchase date and  non-current  investments  represented  debt  securities  with
maturity dates over one year from the purchase date. The Company classified both
categories of investments as "held to maturity" and  accordingly  recorded these
investments at amortized cost, which approximated fair value.

During 1997, the Company  transferred  the above  investments  from the "held to
maturity"  category  to  the  "available  for  sale"  category,   because  these
investments  may not be held to  maturity.  The  Company  may use  some of these
investments  to finance a portion of the Company's  new corporate  headquarters,
which is currently under construction,  or for some other purposes as additional
funds are needed. Accordingly, the investments have been recorded at fair value.
The net unrealized  gain or loss on these  investments is included as a separate
component of shareholders' equity.

Inventories:  Inventories  consist  of  marketing  literature  and  of  software
components, primarily software manuals and media ready for assembly. Inventories
are stated at the lower of average cost or market.

Property  and   equipment:   Property  and   equipment  are  recorded  at  cost.
Depreciation  is provided  using the  straight-line  method  over the  estimated
useful lives of the related assets ranging from two to ten years.

Accrued  rent  expense:  Rent expense on operating  leases with  scheduled  rent
increases is recognized on a  straight-line  basis over the lease term.  Accrued
rent expense represents the excess of rent charged to expense over the amount of
scheduled rent paid.

Earnings per share: In February 1997, the Financial  Accounting  Standards Board
(FASB)  issued  Statement  of  Financial  Accounting  Standards  (SFAS) No. 128,
"Earnings  Per  Share,"  which  established  new  standards  for  computing  and
presenting  earnings  per share (EPS) to entities  having  publicly  held common
stock and potential  common  stock.  SFAS No. 128 replaces the  presentation  of
primary  EPS with the dual  presentation  of a basic EPS and  diluted EPS on the
Company's statements of operations and, accordingly,  EPS have been restated for
all years  presented.  The Company  computes basic EPS by dividing net income by
the  weighted-average  number of common  shares  outstanding  and diluted EPS by
dividing net income by the sum of the  weighted-average  number of common shares
outstanding and the dilutive effect of stock options and warrants outstanding as
if such options and warrants were exercised or converted into common shares. The
Company's  computation of diluted EPS is essentially the same as the computation
of primary EPS, which was presented prior to the adoption of SFAS No. 128.

There were no adjustments to net income in computing  diluted earnings per share
for the years ended December 31, 1997,  1996 and 1995. A  reconciliation  of the


                                    23

<PAGE>

common shares used in the  denominator  for computing  basic and diluted EPS for
the years ended December 31, 1997, 1996 and 1995 is as follows:
<TABLE>
<CAPTION>

                                                                    1997             1996             1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>               <C>              <C>  

Weighted-average shares outstanding, used in
         computing basic EPS                                     6,916,636         6,674,098        6,432,842
Effect of dilutive securities:
         Warrants                                                      ---            18,947          127,471
         Stock options                                             195,402           370,749          239,160
- ------------------------------------------------------------------------------------------------------------------------------------

Weighted-average shares outstanding, and the
         effect of dilutive securities, used in
         computing diluted EPS                                   7,112,038         7,063,794        6,799,473
====================================================================================================================================
</TABLE>


Recent  accounting  pronouncements:  In June 1997, the FASB issued SFAS No. 130,
"Reporting  Comprehensive  Income,"  which  established  standards for reporting
comprehensive income and its components.  This additional reporting  requirement
will become  effective for the Company during the year ending December 31, 1998.
There would not be a significant difference between net income and comprehensive
income for the years ended December 31, 1997, 1996 and 1995.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information," which established standards for disclosure
about operating segments in annual financial statements and selected information
about  those  operating  segments  in  interim  financial  statements.  It  also
established  standards  for related  disclosure  about  products  and  services,
geographic  areas, and major  customers.  The new standard will become effective
for the Company for the year ending December 31, 1998. The Company believes that
any segment information required to be disclosed under SFAS No. 131 will provide
expanded  disclosure of operating statement and balance sheet items. The Company
has not yet completed its analysis of the specific  additional  information that
will be required under this new standard.

In October 1997, the American  Institute of Certified Public  Accountants issued
Statement of Position (SOP) 97-2, "Software Revenue Recognition," which provides
guidance on applying  generally  accepted  accounting  principles in recognizing
revenue on software transactions. This SOP will become effective for the Company
during the year ending December  31,1998.  The Company believes that its current
revenue  recognition  policy  on  software   transactions  is  substantially  in
compliance  with this SOP and that there would not be any material change in its
methodology or the timing of  recognizing  revenue on software  transactions  in
subsequent years as a result of this pronouncement.

Reclassifications: Certain reclassifications have been made in the 1996 and 1995
financial statements to conform to the 1997 presentation.


                                     24
<PAGE>


NOTE 2  INVESTMENTS:

Investments at December 31, 1997 and 1996 are composed of the following:
<TABLE>
<CAPTION>
                                                                                    Amortized         Fair
                                                                                      Cost            Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>               <C>

1997:
Debt securities issued by the U.S. Treasury and
   other U.S. government agencies                                                  $3,581,570       $3,598,868
Debt securities issued by states of the United States
   and political subdivisions of the States                                         1,586,719        1,596,464
- ------------------------------------------------------------------------------------------------------------------------------------
Total investments                                                                  $5,168,289       $5,195,332
====================================================================================================================================

1997 net unrealized gain on investments                                                             $   27,043
====================================================================================================================================

1996:
Debt securities issued by the U.S. Treasury and
   other U.S. government agencies                                                  $2,547,724       $2,549,213
Debt securities issued by states of the United States
   and political subdivisions of the states                                         2,218,944        2,231,974
- ------------------------------------------------------------------------------------------------------------------------------------
Total investments                                                                  $4,766,668       $4,781,187
====================================================================================================================================

1996 net unrealized gain on investments                                                             $   14,519
====================================================================================================================================
</TABLE>


NOTE 3  PROPERTY AND EQUIPMENT:

Property  and  equipment  at  December  31,  1997  and 1996 is  composed  of the
following:
<TABLE>
<CAPTION>
                                                                                      1997            1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>             <C> 

Land                                                                               $ 2,432,568     $      ---
Tenant Improvements                                                                    545,922        532,002
Furniture and fixtures                                                               1,077,504      1,042,170
Machinery and equipment                                                              6,404,396      5,662,428
Construction in progress                                                             2,210,805            ---

- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                                               12,671,195      7,236,600
Less accumulated depreciation and amortization                                       5,186,451      3,969,984
- ------------------------------------------------------------------------------------------------------------------------------------

Property and equipment - net                                                       $ 7,484,744     $3,266,616
====================================================================================================================================

</TABLE>

                                         25
<PAGE>


NOTE 4  CONSTRUCTION LOAN:

In connection with the construction of the Company's new corporate headquarters,
the Company has entered into a construction loan agreement with a bank to borrow
up to  $9,750,000.  Interest  accrues  at the  bank's  prime  interest  rate and
borrowings under this loan agreement are secured with a security interest in the
site of the new corporate headquarters.  Borrowings,  including interest, are to
be repaid by May 1999, with an option to extend the final payment of the loan to
November 1999. The Company also has the option to convert the construction  loan
into a 10-year term loan at the termination date of the construction loan. There
were no borrowings  under this loan  agreement as of December 31, 1997.  The new
headquarters is expected to be completed in the latter part of 1998.

The loan agreement  requires that the Company  maintain  certain minimum working
capital and tangible net worth levels.  As of December 31, 1997, the Company had
unrestricted retained earnings of $1,339,000 after meeting these requirements.

NOTE 5  COMMON STOCK:

In April 1996 and 1995, the Company's Board of Directors approved  three-for-two
stock splits, effective in May 1996 and 1995, respectively. In October 1997, the
Company's Board of Directors approved a five-for-four stock split,  effective in
November  1997.  All prior  common  stock and per share data  amounts  have been
retroactively adjusted to reflect these changes.

In March 1994,  the Company  issued  warrants to purchase  281,250 shares of its
common stock at $3.733 per share to a large national  account as part of a joint
marketing agreement to promote the Company's software products.  In 1996, all of
those warrants were exercised.

As of December 31, 1997, the Company has three stock-based  compensation  plans.
Two nearly identical plans,  adopted in 1987 and 1989, are  non-qualified  stock
option plans for its officers and key employees.  Under these plans, the Company
may grant options for up to 632,813  shares of common stock.  Options may not be
granted under the 1987 plan and the 1989 plan after 1997 and 1999, respectively.
As of December 31, 1997, 190,623 shares are reserved under these plans, of which
there are 190,005 options outstanding.

In 1993,  the Company's  shareholders  approved an incentive  stock plan for the
main  purpose of  retaining  and  attracting  the  services of selected  Company
directors,  officers,  employees  and  non-employees.  The plan provides for the
granting of various stock options, stock appreciation rights, and stock bonuses.
As of December  31, 1997,  only  non-qualified  stock  options have been granted
under this plan.  Awards  under this plan may not be granted  after 2003.  As of
December 31, 1997,  483,993  shares are reserved under this plan, of which there
are  436,856  options  outstanding.  All  of the  plans  are  administered  by a
committee of the Company's  Board of Directors  which  determines  the terms and
conditions of the various grants  awarded under these plans.  Under these plans,


                                     26

<PAGE>

the  non-qualified  stock options granted generally have an exercise price equal
to the  market  price of the  Company's  common  stock on the date of grant.  20
percent of the options granted vest at the date of the grant to the optionee and
an additional 20 percent vest each year  thereafter  until the options are fully
vested. The options expire 10 years after the date of grant.

In October 1995, the Financial  Accounting  Standards Board issued SFAS No. 123,
"Accounting  for  Stock-Based  Compensation,"  which  encouraged  (but  did  not
require) that  stock-based  compensation  cost be recognized and measured by the
fair value of the equity  instrument  awarded.  The  Company  did not change its
method of accounting for its stock-based compensation plans and will continue to
apply Accounting  Principles Board Opinion No. 25,  "Accounting for Stock Issued
to  Employees,"  and related  interpretations  in  accounting  for these  plans.
Accordingly,  no  compensation  cost has been  recognized for these plans in the
financial  statements.  If compensation cost on stock options granted after 1994
under  these  plans had been  determined  based on the fair value of the options
granted as of the grant date in a method  consistent with that described in SFAS
No. 123, the Company's net income and diluted earnings per share would have been
reduced to the pro forma amounts  indicated  below for the years ended  December
31, 1997, 1996 and 1995:

<TABLE>
<CAPTION>


                                                              1997            1996            1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>            <C>

Net income, as reported                                    $4,535,000      $2,184,000      $1,733,000
Net income, pro forma                                       4,214,000       2,018,000       1,627,000

Diluted earnings per share, as reported                          0.64           0.31             0.25
Diluted earnings per share, pro forma                            0.59           0.29             0.24


The pro forma  amounts do not  consider the effect of options  granted  prior to
1995 that  vest in  subsequent  years.  The pro  forma  amounts  may also not be
indicative  of the effects on reported net income for future  years,  due to the
effect of  options  vesting  over a period of years  and the  awarding  of stock
compensation awards in future years.

The fair value of each option grant was estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions used for grants in 1997, 1996 and 1995:

                                                              1997            1996            1995
- ------------------------------------------------------------------------------------------------------------------------------------
Annual dividend yield                                         1.1%            1.4%            1.4%
Risk-free interest rate per annum                             6.2%            6.4%            5.9%
Expected annual volatility                                   87.4%           87.9%           87.9%
Expected lives of options (years)                             7.0             7.0             7.0

</TABLE>


                                     27

<PAGE>


A summary of the status of the  Company's  stock option plans as of December 31,
1997,  1996 and 1995,  and  changes  during the years  ending on those  dates is
presented below:
<TABLE>
<CAPTION>

                                           1997                 1996                 1995
                                    ------------------- -------------------- ---------------------

                                             Weighted-            Weighted-           Weighted-
                                              Average              Average              Average
                                             Exercise             Exercise            Exercise
                                    Shares    Price     Shares     Price     Shares     Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>       <C>       <C>        <C>      <C>         <C>

Outstanding at
     beginning of year             609,179   $3.418    633,586    $3.056    576,865    $2.231
Granted                            183,662    9.106     49,750     6.927    204,382     4.804
Exercised                         (146,541)   2.544    (64,969)    2.452   (125,722)    2.164
Forfeited                          (19,439)   5.799     (9,188)    4.114    (21,939)    2.756
- ------------------------------------------------------------------------------------------------------------------------------------

Outstanding at
     beginning of year             626,861   $5.218    609,179    $3.418    633,586    $3.056
====================================================================================================================================


Options exercisable
     at year-end                   382,568             404,586              369,254

Weighted-average
     fair value of
     options granted              $  6.694            $  4.999             $  3.449
     during the year
</TABLE>


The following table summarizes  information about stock options  outstanding and
exercisable at December 31, 1997:
<TABLE>
<CAPTION>

                                   Outstanding                            Exercisable
                      -----------------------------------------  ----------------------------------
                                   Weighted-
                                     Average
                                    Remaining       Weighted-                     Weighted-
                                   Contractual       Average                       Average
   Range of           Number of       Life           Exercise     Number of        Exercise
Exercise Prices        Options      (years)           Price        Options          Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>             <C>           <C>            <C>            <C>    

$1.644 -  2.667        243,386        4.52          $ 2.320        238,885        $ 2.315
 4.733 -  6.700        273,313        8.34            5.334        118,801          5.074
 7.400 - 12.125        110,162        9.70           11.330         24,882         10.981
- ------------------------------------------------------------------------------------------------------------------------------------

$1.644 - 12.125        626,861        7.10          $ 5.218        382,568        $ 3.736
====================================================================================================================================

</TABLE>


NOTE 6  INCOME TAXES:

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying amount of assets and  liabilities  for financial  reporting
purposes  and the  amounts  used for  income  tax  purposes.  The tax  effect of
significant  items  comprising  the  Company's  net deferred tax liability as of
December 31, 1997 and 1996 are as follows:


                                       28
<PAGE>

<TABLE>
<CAPTION>


                                                                       1997                       1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>               <C>                        <C>                           

Deferred tax liabilities:
Property and equipment                                              $  335,000                 $  339,000
Capitalized software cost                                              637,000                    433,000
Maintenance costs                                                       70,000                    102,000
Other                                                                   24,000                     13,000

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     1,066,000                    887,000
- ------------------------------------------------------------------------------------------------------------------------------------

Deferred tax assets:
Allowance for doubtful accounts                                         77,000                     70,000
Employee expenses not currently deductible                              40,000                     36,000
Accrued rent expense                                                    18,000                     25,000
Other                                                                   36,000                     26,000

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       171,000                    157,000
- ------------------------------------------------------------------------------------------------------------------------------------

Net deferred tax liability                                          $  895,000                 $  730,000
====================================================================================================================================


The net deferred tax liability is classified in the balance sheet as follows:

Deferred income taxes                                               $  965,000                $  746,000
Deferred tax assets included in other current
     assets                                                            (70,000)                  (16,000)
- ------------------------------------------------------------------------------------------------------------------------------------
Net deferred tax liability                                          $  895,000                $  730,000
====================================================================================================================================

The provision for income taxes is composed of the following:

                                                     1997                  1996                   1995
- ------------------------------------------------------------------------------------------------------------------------------------
Current:
     Federal                                      $1,949,000           $  350,000             $  575,000
     State                                           331,000              100,000                125,000
Deferred:
     Federal                                         125,000              338,000                 12,000
     State                                            30,000               82,000                  2,000

- ------------------------------------------------------------------------------------------------------------------------------------
Total                                             $2,435,000           $  870,000             $  714,000
====================================================================================================================================


A  reconciliation  of the difference  between the provision for income taxes and
the income taxes computed at the federal statutory rate is summarized below:

                                                     1997                  1996                   1995
- ------------------------------------------------------------------------------------------------------------------------------------
Income taxes based on federal
     statutory rate                               $2,370,000           $1,038,000             $  832,000
State tax, net of federal tax
     benefit                                         230,000              112,000                 84,000
Research and development credits                    (251,000)            (326,000)              (231,000)
Other                                                 86,000               46,000                 29,000

- ------------------------------------------------------------------------------------------------------------------------------------
Provision for income taxes                        $2,435,000           $  870,000             $  714,000
====================================================================================================================================
</TABLE>


                                      29
<PAGE>

Research and  development  credits in 1996 and 1995 include  additional  amounts
which have been made  available  from prior years as a result of a change in tax
regulations. This reduced the Company's provision for income taxes for the years
ended December 31, 1996 and 1995, by $180,000 and $150,000 respectively.

NOTE 7  COMMITMENTS:

The Company  leases its  corporate  headquarters  under a  non-cancelable  lease
expiring  in 1998.  The lease  provides  for  payment by the Company of property
taxes,  maintenance  and other  operating  costs.  The Company has the option of
renewing the lease for two  additional  five-year  terms.  In 1996,  the Company
commenced a lease on  additional  office space for  expansion  of its  corporate
offices. This lease expires in 2003. The Company also leases equipment and other
office  facilities under  non-cancelable  operating  leases.  Total rent expense
under these leases was $986,000,  $884,000 and $711,000 in 1997,  1996 and 1995,
respectively.

Future  minimum  rentals  under these  leases as of December  31,  1997,  are as
follows:

                  Year ending December 31,
                              1998                            $  771,000
                              1999                               269,000
                              2000                               245,000
                              2001                               216,000
                              2001                               208,000
                              Thereafter                          52,000

- --------------------------------------------------------------------------------
         Total                                                $1,761,000
- --------------------------------------------------------------------------------

Future minimum rental payments have not been reduced by future minimum  sublease
rental income of $926,000 from a non-cancelable sublease.

The Company has entered into an agreement for  construction of its new corporate
headquarters. Total cost of the new headquarters is estimated at $12,300,000, of
which $2,211,000 has been expended as of December 31, 1997.

NOTE 8  EMPLOYEE BENEFIT PLAN:

The Company has a retirement plan, under the provisions of Section 401(k) of the
Internal Revenue Code, covering substantially all employees.  Under the terms of
the plan, employees may make contributions  computed on a percentage of pay. The
Company may match  employee  contributions  up to a set  percentage  of pay. The
Company may, at its discretion,  make an additional year-end contribution out of
profits.  Contributions  by the  Company  under the plan were  $393,000 in 1997,
$376,000 in 1996 and $304,000 in 1995.


                                      30

<PAGE>


NOTE 9  QUARTERLY FINANCIAL INFORMATION (UNAUDITED):
<TABLE>
<CAPTION>

                                                                                  Basic        Diluted
                             Net                Cost and          Net            Earnings    Earnings per
                           Revenue              Expenses         Income          per Share     Share
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                 <C>             <C>              <C>          <C>    

1997
1st quarter                $ 7,507,695         $ 7,101,066    $  331,895         $  .05      $  .05
2nd quarter                  8,224,968           6,752,511       982,860            .14         .14
3rd quarter                  8,795,292           7,158,371     1,237,286            .18         .17
4th quarter                 10,712,123           7,728,527     1,983,205            .28         .28

1996
1st quarter                $ 6,678,197         $ 6,034,417    $  452,858         $  .07      $  .07
2nd quarter                  6,813,126           6,031,586       542,550            .08         .08
3rd quarter                  6,945,025           6,710,977       338,015            .05         .05
4th quarter                  8,222,683           7,226,836       850,200            .12         .12

</TABLE>


                                       31
<PAGE>


Item 8.  Changes In and Disagreements With Accountants on Accounting and 
- -------------------------------------------------------------------------
Financial Disclosure
- --------------------


None.


                                       32
<PAGE>


PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
- --------------------------------------------------------------------------------
With Section 16(a) of the Exchange Act
- --------------------------------------

There is hereby  incorporated  by reference the  information  under the captions
"Election of Directors"  and  "Compliance  with Section 16(a) of the  Securities
Exchange Act" in the Company's  definitive  Proxy  Statement  filed  pursuant to
Regulation 14A with the Securities and Exchange Commission on or about March 20,
1998.


Item 10.  Executive Compensation
- --------------------------------

There is hereby  incorporated  by reference  the  information  under the caption
"Executive  Compensation"  in the Company's  definitive  Proxy  Statement  filed
pursuant to Regulation  14A with the  Securities  and Exchange  Commission on or
about March 20, 1998.


Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

There is hereby  incorporated  by reference  the  information  under the caption
"Voting  Securities and Principal  Holders Thereof" in the Company's  definitive
Proxy  Statement  filed  pursuant  to  Regulation  14A with the  Securities  and
Exchange Commission on or about March 20, 1998.


Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

None.


                                     33
<PAGE>


Item 13.  Exhibits and Reports on Form 8-K
- ------------------------------------------

       a.        Exhibits

         Articles of Incorporation and Bylaws
         ------------------------------------
         3(i)       - Amended and Restated Articles of Incorporation 
                      (Incorporated by reference to Exhibit 3.1 of Annual Report
                      on Form 10-K for the year ended December 31, 1990)

         3(ii)      - Amended and Restated Bylaws  (Incorporated  by reference
                      to Exhibit  3(ii) of  Quarterly  Report on Form 10-QSB for
                      the three months ended March 31, 1997)

         Material Contracts
         ------------------

       * 10.1       - 1987 Non-Qualified Stock Option Plan (Incorporated by 
                      reference to Exhibit 10.1 of Annual Report on Form 10-K 
                      for the year ended December 31, 1990)

       * 10.1(a)    - Amendment No. 1 to 1987 Non-Qualified Stock Option Plan 
                      (Incorporated by reference to exhibit 10.1(a) of Form 
                      10-KSB for the year ended December 31, 1995)

       * 10.2       - 1989 Non-Qualified Stock Option Plan (Incorporated by 
                      reference to Exhibit 10.2 of Annual Report on Form
                      10-K for the year ended December 31, 1990)

       * 10.2(a)    - Amendment No. 1 to 1989 Non-Qualified Stock Option Plan 
                      (Incorporated by reference to Exhibit 10.2(a) of Form 
                      10-KSB for the year ended December 31, 1995)

         10.3       - Form of Indemnification Agreement and signature pages for
                      all indemnitees (Incorporated by reference to Exhibit 10.3
                      of Annual Report on Form 10-K for the year ended 
                      December 31, 1990)

       * 10.4       - Timberline Employees' Retirement Plan (Incorporated by 
                      reference to Exhibit 10.4 of Annual Report on Form 10-K 
                      for the year ended December 31, 1990)

       * 10.5       - First and Second amendments to Timberline  Software
                      Corporation  Employees'  Retirement Plan  (Incorporated by
                      reference  to Exhibit  10.5 of Annual  Report on Form 10-K
                      for the year ended December 31, 1992)

       * 10.5(a)    - Article A - Appendix to Basic Plan Document of Timberline
                      Software Corporation Employees' Retirement Plan 
                      (Incorporated by reference to Exhibit 10.5(a) of Annual 
                      Report on Form 10-KSB for the year ended December 31, 
                      1994)

       * 10.5(b)    - Article B - Appendix to Basic Plan Document of Timberline
                      Software Corporation Employees' Retirement Plan 
                      (Incorporated by reference to Exhibit 10.5(b) of Annual 
                      Report on Form 10-KSB for the year ended December 31, 
                      1995)


                                        34
<PAGE>

       * 10.5(c)    - Third Amendment to Timberline Software Corporation 
                      Employees' Retirement Plan (Incorporated by reference to
                      Exhibit 10.1(c) of Form 10-KSB for the year ended 
                      December 31, 1995)

       * 10.5(d)    - Fourth Amendment to Timberline Software Corporation 
                      Employees' Retirement Plan

       * 10.6       - 1993 Stock Incentive Plan (Incorporated by reference to 
                      Exhibit 10 of Quarterly Report on Form 10-Q for the
                      three months ended June 30, 1993)

         10.7       - Warrant Agreement by and between the Company and 
                      McDonald's Corporation dated as of March 10, 1994
                      (Incorporated by reference to Exhibit 10.1 of Quarterly 
                      Report on Form 10-QSB for the three months ended
                      June 30, 1994)

         10.8       - Construction Loan Agreement dated as of December 1, 1997 
                      between the Company and Pacific One Bank

         10.9       - Deed of Trust, Line of Credit Instrument dated as of    
                      December 1, 1997 between the Company and Pacific One Bank

         10.10      - Promissory Note in the amount of $9,750,000.00 dated as of
                      December 1, 1997

                      * Management contract or compensatory plan or arrangement

         Consents
         --------

         23         - Independent Auditors' Consent

         Miscellaneous

         27.1       - Financial Data Schedule for the year ended December 31, 
                      1997

         27.2       - Financial Data Schedule for the three, six and nine months
                      ended March 31, 1997, June 30, 1997, and September 30, 
                      1997, respectively, and for the year ended December 31, 
                      1996

         27.3       - Financial Data Schedule for the three, six and nine months
                      ended March 31, 1996, June 30, 1996, and September 30, 
                      1996, respectively, and for the year ended December 31, 
                      1995

       b.            Reports on Form 8-K

         No  reports  on Form 8-K were  filed  during  the  three  months  ended
         December 31, 1997.


                                        35

<PAGE>


Signatures

In accordance  with Section 13 or 15(d) of the Securities  Exchange Act of 1934,
the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

TIMBERLINE SOFTWARE CORPORATION

by       /s/ Thomas P. Cox                                   3/18/98
       ---------------------------------           ----------------------------
       Thomas P. Cox                                Date
       Senior Vice President-Finance

In accordance  with the  Securities  Exchange Act of 1934,  this report has been
signed below by the  following  persons on behalf of the  registrant  and in the
capacities and on the dates indicated.

/s/ John Gorman                                              3/18/98
- ----------------------------------------           -----------------------------
John Gorman                                         Date
Chief Executive Officer and
Chairman of the Board of Directors

/s/ Curtis L. Peltz                                          3/18/98
- ----------------------------------------           -----------------------------
Curtis L. Peltz                                     Date
President, Chief Operating Officer
and Director

/s/ Thomas P. Cox                                            3/18/98
- ----------------------------------------           -----------------------------
Thomas P. Cox                                       Date
Senior Vice President-Finance
Chief Financial Officer

/s/ Leslie F. Clarke, II                                     3/18/98
- ----------------------------------------           -----------------------------
Leslie F. Clarke, II                                Date
Executive Vice President, Director

/s/ James A. Meyer                                           3/18/98
- ----------------------------------------           -----------------------------
James A. Meyer                                      Date
Director

/s/ Donald L. Tisdel                                         3/18/98
- ----------------------------------------           -----------------------------
Donald L. Tisdel                                    Date
Director

/s/ Carl C. Asai                                             3/18/98
- ----------------------------------------           -----------------------------
Carl C. Asai                                        Date
Controller



<PAGE>


                         TIMBERLINE SOFTWARE CORPORATION
                         -------------------------------
                   FORM 10-KSB FOR YEAR ENDED DECEMBER 31, 1997
                   --------------------------------------------
                                 EXHIBIT INDEX*
                                 --------------


         10.5(d)    - Fourth Amendment to Timberline Software Corporation 
                      Employees' Retirement Plan

         10.8       - Construction Loan Agreement dated as of December 1, 1997 
                      between the Company and Pacific One Bank

         10.9       - Deed of Trust, Line of Credit Instrument dated as of    
                      December 1, 1997 between the Company and Pacific One Bank

         10.10      - Promissory Note in the amount of $9,750,000.00 dated as of
                      December 1, 1997


    Consents
    --------

         23         - Independent Auditors' Consent

    Miscellaneous
    -------------

         27.1       - Financial Data Schedule for the year ended December 31, 
                      1997

         27.2       - Financial Data Schedule for the three, six and nine months
                      ended March 31, 1997, June 30, 1997, and September 30, 
                      1997, respectively, and for the year ended December 31, 
                      1996

         27.3       - Financial Data Schedule for the three, six and nine months
                      ended March 31, 1996, June 30, 1996, and September 30, 
                      1996, respectively, and for the year ended December 31, 
                      1995


* See item 13(a) of this  Annual  Report for a list of all  exhibits,  including
those incorporated by reference.










                               FOURTH AMENDMENT
                                      TO
                        TIMBERLINE SOFTWARE CORPORATION
                          EMPLOYEES' RETIREMENT PLAN


The Chairman  announced that the only order of business was the consideration by
the Board of amendments to Section(s)  3.01(k)(3)(iv)  and 3.01(k)(4)(iv) of the
Corporation's  existing retirement plan. The Chairman further explained that the
Corporation  could make the necessary  amendments by replacing  certain pages of
the plan's  adoption  agreement.  The  Chairman  then  circulated  the  proposed
amendments  to  the  Directors.   After  a  brief  discussion  of  the  proposed
amendments, motion was made, seconded and it was unanimously:

         RESOLVED,  that  the  Corporation  adopt  the  amendments  to  Sections
         3.01(k)(3)(iv) and 3.01(k)(4)(iv) of the Corporation's  retirement plan
         circulated at this meeting, the amendments to be effective for the plan
         year  commencing  January  1,  1997.  To  effect  the  amendments,  the
         Secretary  will  substitute  amended  page(s)  11 and 12 of the  plan's
         adoption  agreement  in  circulation  for  the  corresponding   page(s)
         presently within the adoption agreement.  The Secretary will retain one
         copy of the page(s)  removed as a part of the  permanent  record of the
         Corporation.


Dated:   6/9/97
      -------------


Employer:                                     Trustee:



  /s/ Thomas P. Cox                           /s/ Nicolette D. Johnston
- -------------------------------               -----------------------------
Timberline Software Corporation               Administrative Committee



<PAGE>





Part III.  [Options (k) and (l)].  Special rules for Code ss.401(k) Arrangement.
               (Choose (k) or (l), or both, as applicable)
               -------------------------------------------

[x]      (k)  Salary Reduction Agreements.  The following rules and restrictions
                apply to an Employee's salary reduction agreement:  
                     (Make a selection under (1), (2) (3) and (4))
                     ---------------------------------------------

         (1)  Limitation on amount.  The Employee's salary reduction 
                contributions:  (Choose (i) or at least one of (ii) or (iii))
                                ---------------------------------------------

                  [  ]      (i)  No maximum limitation other than as provided in
                           the Plan.

                  [x]      (ii) May not exceed 15% of Compensation  for the Plan
                           Year,  subject  to the  annual  additions  limitation
                           described  in Part 2 of  Article  III and the  402(g)
                           limitation described in Section 14.07 of the Plan.

                  [  ]     (iii)  Based on percentages of Compensation must 
                           equal at least                            .
                                          ---------------------------

         (2)  An employee may revoke, on a prospective basis, a salary reduction
                agreement:  Choose (i), (ii),(iii) or (iv))
                            -------------------------------

                  [  ]     (i)  Once during any Plan Year but not later than
                                               of the Plan Year.
                           -------------------

                  [  ]     (ii)  As of any Plan Entry Date.

                  [x]      (iii)  As of the first day of any month.

                  [  ]     (iv)  (Specify, but must be at least once per Plan 
                                 ---------------------------------------------
                           Year)                                        .
                           -----      ----------------------------------
                           
         (3)  An employee who revokes his salary reduction agreement may file a
                  new salary reduction agreement with an effective date: 
                  (Choose (i), (ii), (iii) or (iv))
                  ---------------------------------

                  [  ]     (i)  No earlier than the first day of the next Plan
                            Year.

                  [  ]     (ii)  As of any subsequent Plan Entry Date.

                  [  ]     (iii)  As of the first day of any month subsequent 
                           to the month in which he revoked an Agreement.

                  [x]      (iv) (Specify,  but must be at least once per Plan
                                ----------------------------------------------
                           Year following the Plan Year of revocation) As of the
                           -----------------------------------------------------
                           first subsequent January 1 or July 1.
                           -------------------------------------

         (4)  A Participant may increase or may decrease, on a prospective 
                basis, his salary reduction percentage or dollar amount:  
                Choose (i), (ii), (iii) or (iv))
                --------------------------------

                  [  ]     (i)  As of the beginning of each payroll period.

                  [  ]     (ii)  As of the first day of each month.

                  [  ]     (iii)  As of any Plan Entry Date.


                  [  ]     (iv)  (Specify,  but must  permit  an  increase  or
                                  --------------------------------------------
                           decrease at least once per Plan Year) As of January 1
                           -----------------------------------------------------
                           or July 1.
                           ----------
<PAGE>

[x]      (1) Cash or  deferred  contributions.  For each Plan Year for which the
         Employer  makes  a  designated   cash  or  deferred   contribution,   a
         Participant  may elect to  receive  directly  in cash not more than the
         following  portion  (or, if less,  the 402(g)  limitation  described in
         Section 14.07 of the Plan) of his  proportionate  share of that cash or
         deferred contribution: (Choose (1) or (2))
                                -------------------

         [  ]     (1)  All or any portion.

         [  ]     (2)                              %.
                       ----------------------------

         3.04  CONTRIBUTION  ALLOCATION.  The Advisory  Committee  will allocate
deferral   contributions,   matching   contributions,    qualified   nonelective
contributions and nonelective contributions in accordance with Section 14.06 and
the elections under this Adoption Agreement Section 3.04.

Part I.  [Options (a) through (d)].  Special Accounting Elections.  
            (Choose whichever elections are applicable to the Employer's Plan)
            ------------------------------------------------------------------

[x]      (a) Matching  Contributions  Account.  The Advisory  Committee will 
          allocate  matching  contributions  to a  Participant's:
          (Choose (1) or (2); (3) is available only in addition to (1))
          -------------------------------------------------------------

         [x]      (1)  Regular Matching Contributions Account.

         [  ]     (2)  Qualified Matching Contributions Account.

         [  ]     (3)  Except,  matching  contributions  under  Option(s)  of
                  Adoption Agreement Section 3.01 are allocable to the Qualified
                  Matching Contributions Account.

[x]      (b) Special  Allocation Dates for Salary  Reduction  Contributions.  
         The Advisory  Committee will allocate salary reduction contributions as
         of the Accounting Date and as of the following additional allocation 
         dates:  January 1.
                 ---------

[ ]      (c) Special Allocation Dates for Matching  Contributions.  The Advisory
         Committee will allocate matching  contributions as of the Accounting
         Date and as of the following additional allocation dates:
                                                                  --------------
                                                               .
         ------------------------------------------------------

[x]      (d)  Designated  Qualified  Nonelective  Contributions - Definition 
         of  Participant.  For  purposes  of  allocating  the designated 
         qualified nonelective contribution, "Participant" means:  
         (Choose (1) (2) or (3))
         -----------------------

         [  ]     (1)  All Participants.

         [x]      (2)  Participants who are Nonhighly Compensated Employees for
                   the Plan Year.

         [  ]     (3)  (Specify): 
                                 ----------------------------------------------.

Part II.  Method  of  Allocation  -  Nonelective  Contribution.  Subject  to any
restoration  allocation required under Section 5.04, the Advisory Committee will
allocate  and credit  each  annual  nonelective  contribution  (and  Participant
forfeitures treated as nonelective  contributions) to the Employer Contributions
Account of each  Participant  who satisfies  the  conditions of Section 3.06, in
accordance  with the allocation  method selected under this Section 3.04. If the
Employer elects Option (e)(2), Option (g)(2) or Option (h), for






                          CONSTRUCTION LOAN AGREEMENT

- --------------------------------------------------------------------------------
Borrower: Timberline Software Corporation  Lender:  Pacific One Bank
          9600 S.W. Nimbus Avenue                   P.O. Box 40108
          Beaverton, Oregon 97008                   Portland, Oregon  97240-0108
- --------------------------------------------------------------------------------


THIS  CONSTRUCTION  LOAN  AGREEMENT  between  Timberline  Software   Corporation
("Borrower")  and  Pacific  One  Bank  ("Lender")  is made and  executed  on the
following terms and conditions.  Borrower has applied to Lender for loans in the
total  principal  amount of Nine Million Seven Hundred Fifty Thousand and 00/100
Dollars  ($9,750,000.00)  in order to  construct  the  Improvements  on the Real
Property described below.  Lender is willing to lend the loan amount to Borrower
solely under the terms and  conditions  specified in this  Agreement  and in the
Related Documents,  to each of which Borrower agrees.  Borrower  understands and
agrees that: (a) in granting, renewing, or extending any Loan, Lender is relying
upon Borrower's representations, warranties, and agreements as set forth in this
Agreement,  and (b) all such Loans shall be and remain  subject to the following
terms and conditions of this Agreement.

TERM.  This  Agreement  shall be  effective  as of December  1, 1997,  and shall
continue  thereafter  until all Indebtedness has been paid in full and all other
obligations  of Borrower  hereunder  have been performed in full and the parties
terminate this Agreement in writing.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

       Agreement.  The word "Agreement"  means this Construction Loan Agreement,
       as this  Construction Loan Agreement may be amended or modified from time
       to time,  together  with all  exhibits  and  schedules  attached  to this
       Construction Loan Agreement from time to time.

       Architecture  Contract.  The  words  "Architecture   Contract"  mean  the
       contract between Borrower and Mahlum & Nordfors Smith Gordon  Architects,
       PC, who designed the Project.

       Borrower.  The word "Borrower" means Timberline Software Corporation.

       Collateral.  The word "Collateral"  means and includes without limitation
       all  property  and assets  granted  as  collateral  security  for a Loan,
       whether  real  or  personal   property,   whether  granted   directly  or
       indirectly,  whether granted now or in the future, and whether granted in
       the form of a security  interest,  mortgage,  deed of trust,  assignment,
       pledge, chattel mortgage,  chattel trust, factor's lien, equipment trust,
       conditional sale, trust receipt,  lien,  charge,  lien or title retention
       contract,  lease or  consignment  intended as a security  device,  or any
       other  security  or lien  interest  whatsoever,  whether  created by law,
       contract, or otherwise.

       Construction Contract. The words "Construction Contract" mean and include
       the contract between Borrower and Westwood  Swinerton  Construction,  the
       general   contractor  for  the  Project,   and  any   subcontracts   with
       subcontractors,  materialmen, laborers, or any other person or entity for
       performance  of work on the Project or the  delivery of  materials to the
       Project.

       Current Assets.  The words "Current Assets" mean assets owned by Borrower
       that will be converted into cash in the normal course of business  within
       one year.

       Current  Liabilities.  The words "Current  Liabilities"  mean liabilities
       that will be paid in the  normal  course of  business  within one year by
       expending current assets or otherwise.

       Debt Service Ratio. The words "Debt Service Ratio" mean net profits, plus
       depreciation  and  amortization,  divided by the current maturity of long
       term debt.
<PAGE>


       Event of Default.  The words  "Event of Default"  mean and include any of
       the Events of Default set forth below in the  section  titled  "Events of
       Default."

       Grantor.  The  word  "Grantor"  means  and  includes  each and all of the
       persons or entities  granting a Security  Interest in any  Collateral for
       the  Indebtedness,  including without  limitation all Borrowers  granting
       such a Security Interest.

       Guarantor. The word "Guarantor" means and includes without limitation all
       guarantors, sureties, and accommodation parties.

       Improvements.   The  word  "Improvements"   means  and  includes  without
       limitation  all existing and future  buildings,  structures,  facilities,
       fixtures, additions, and similar construction on the Property.

       Indebtedness.   The  word  "Indebtedness"   means  and  includes  without
       limitation  all Loans,  together  with all other  obligations,  debts and
       liabilities of Borrower to Lender, or any one or more of them, as well as
       all  claims  by  Lender  against  Borrower,  or any one or more of  them;
       whether now or hereafter existing,  voluntary or involuntary,  due or not
       due, absolute or contingent, liquidated or unliquidated; whether Borrower
       may be liable  individually or jointly with others;  whether Borrower may
       be obligated as a guarantor,  surety, or otherwise; whether recovery upon
       such Indebtedness may be or hereafter may become barred by any statute of
       limitations; and whether such Indebtedness may be or hereafter may become
       otherwise unenforceable.

       Lender.  The word "Lender"  means Pacific One Bank,  its  successors  and
       assigns.

       Loan. The word "Loan" means the Note and any other loans made to Borrower
       under this Agreement and the Related Documents as described below.

       Loan Fund.  The words  "Loan Fund" mean the  undisbursed  proceeds of the
       Loan  under  this  Agreement  together  with  any  equity  funds or other
       deposits required from Borrower under this Agreement.

       Note. The word "Note" means the promissory note or credit agreement dated
       December 1, 1997, in the original  principal amount of Nine Million Seven
       Hundred Fifty Thousand and 00/100 Dollars  ($9,750,000.00)  from Borrower
       to Lender,  together with all renewals of,  extensions of,  modifications
       of,  refinancings  of,  consolidations  of,  and  substitutions  for  the
       promissory note or agreement.

       Plans and Specifications.  The words "Plans and Specifications"  mean the
       plans and  specifications  for the Project  which have been  approved and
       initialed by Lender,  together  with such changes and additions as may be
       approved by Lender in writing.

       Project.  The word "Project" means the construction and completion of all
       Improvements contemplated by this Agreement, including without limitation
       the erection of the building or structure,  installation of equipment and
       fixtures,  landscaping, and all other work necessary to make the Property
       usable and complete for the intended  purposes.  The Project includes the
       following work: an office building containing approximately 88,000 square
       feet.

       Project  Documents.  The  words  "Project  Documents"  mean the Plans and
       Specifications,  all studies,  data and drawings relating to the Project,
       whether  prepared by or for  Borrower,  the  Construction  Contract,  the
       Architecture Contract, and all other contracts and agreements relating to
       the Project or the construction of the Improvements.

       Property.  The word "Property" means the Real Property  together with all
       Improvements,  all  equipment,  fixtures,  and other articles of personal
       property now or  subsequently  attached or affixed to the real  property,
       together with all accessions,  parts,  and additions to, all replacements
       of, and all  substitutions  for any of such  property,  and all  proceeds
       (including  insurance  proceeds and refunds of premiums) from any sale or
       other disposition of such property.

<PAGE>


       Real Property.  The words "Real Property" mean the real property  located
       in Washington  County,  State of Oregon, and legally described as: 

              Lots 6 and 7, CORPORATE  CENTER AT CORNELL OAKS,  recorded January
              26,  1995 in Plat  Book  95,  Pages 27  through  32,  recorded  as
              Document No.  95005969,  situated in the County of Washington  and
              State of Oregon.

              TOGETHER WITH a  non-exclusive  right,  privilege and easement for
              ingress  and  egress  of  pedestrian  and  vehicular   traffic  as
              disclosed  by  Easement   Agreement   recorded   August  5,  1997,
              Recorder's Fee No.
              97071989.

       Related Documents. The words "Related Documents" mean and include without
       limitation all promissory  notes,  credit  agreements,  loan  agreements,
       guaranties, security agreements, mortgages, deeds of trust, and all other
       instruments, agreements and documents, whether now or hereafter existing,
       executed in connection with the Indebtedness.

       Security  Agreement.  The words  "Security  Agreement"  mean and  include
       without  limitation any agreements,  promises,  covenants,  arrangements,
       understandings or other agreements,  whether created by law, contract, or
       otherwise,  evidencing,  governing,  representing, or creating a Security
       Interest.

       Security Interest. The words "Security Interest" mean and include without
       limitation  any type of  collateral  security,  whether  in the form of a
       lien,  charge,  mortgage,  deed of  trust,  assignment,  pledge,  chattel
       mortgage,  chattel trust,  factor's lien,  equipment  trust,  conditional
       sale,  trust  receipt,  lien  or  title  retention  contract,   lease  or
       consignment  intended as a security device, or any other security or lien
       interest whatsoever, whether created by law, contract, or otherwise.

       Subordinated  Debt. The words  "Subordinated  Debt" mean indebtedness and
       liabilities of Borrower which have been subordinated by written agreement
       to  indebtedness  owed  by  Borrower  to  Lender  in form  and  substance
       acceptable to Lender.

       Tangible Net Worth.  The words "Tangible Net Worth" mean Borrower's total
       assets  excluding  all  intangible  assets (i.e.,  goodwill,  trademarks,
       patents,  copyrights,  organizational  expenses,  and similar  intangible
       items, but including  leaseholds and leasehold  improvements)  less total
       Debt.

LOAN. The Loan shall be in the principal sum of Nine Million Seven Hundred Fifty
Thousand and 00/100 Dollars  ($9,750,000.00)  and shall bear interest on so much
of the  principal  sum as  shall  be  advanced  pursuant  to the  terms  of this
Agreement  and the  Related  Documents.  The Loan  shall bear  interest  on each
Advance from the date of the Advance in  accordance  with the terms of the Note.
Borrower  shall use the  proceeds  of the Loan solely for the payment of (a) the
costs of constructing  the  Improvements and equipping the Project in accordance
with the Construction  Contract;  (b) other costs and expenses incurred or to be
incurred in connection with the  construction  of the  Improvements as Lender in
its sole discretion shall approve; and (c) if permitted by Lender,  interest due
under  the  Note,  including  all  expenses  and all  loan and  commitment  fees
described in this Agreement.

FEES AND  EXPENSES.  Whether or not the Project shall be  consummated,  Borrower
shall assume and pay upon demand all  out-of-pocket  expenses incurred by Lender
in connection with the preparation of loan documents and the making of the Loan,
including  without  limitation the following:  (a) all closing costs,  fees, and
disbursements;  (b) all expenses of Lender's  legal  counsel;  and (c) all title
examination  fees,  title  insurance  premiums,  appraisal  fees,  survey costs,
required fees, and filing and recording fees.

CONSTRUCTION  PRIOR TO RECORDING  OF SECURITY  DOCUMENT.  In the event  Borrower
permits any work or materials to be  furnished  in  connection  with the Project
prior to execution of this Agreement,  no Loan Funds shall be advanced until (a)
Borrower  has signed the Related  Documents;  (b)  Lender's  mortgage or deed of
trust and other  Security  Interests in the Property have been duly recorded and
perfected;  and (c) Lender has been provided  evidence,  satisfactory to Lender,
that Borrower has obtained all insurance  required  under this  Agreement or any
Related  Agreement and that Lender's liens on the Property and  Improvements are
valid perfected first liens, subject only to such exceptions, if any, acceptable
to Lender.
<PAGE>

REPRESENTATIONS AND WARRANTIES. Borrower represents and warrants to Lender as of
the  date of this  Agreement  and as of the  date of each  disbursement  of Loan
proceeds:

       Organization.  Borrower  has the  full  power  and  authority  to own its
       properties  and to  transact  the  businesses  in which  it is  presently
       engaged or presently proposes to engage.

       Authorization. The execution, delivery, and performance of this Agreement
       by  Borrower,  to the extent to be  executed,  delivered  or performed by
       Borrower,  have been duly authorized by all necessary action by Borrower;
       do not require the  consent or approval of any other  person,  regulatory
       authority or  governmental  body; and do not conflict  with,  result in a
       violation  of, or  constitute  a default  under (a) any  provision of its
       articles of incorporation or organization, or bylaws, or any agreement or
       other  instrument  binding  upon  Borrower  or (b) any law,  governmental
       regulation, court decree, or order applicable to Borrower.

       Financial  Information.  Each financial statement of Borrower supplied to
       Lender truly and completely  disclosed  Borrower's financial condition as
       of the date of the  statement,  and  there has been no  material  adverse
       change in Borrower's  financial  condition  subsequent to the date of the
       most  recent  financial  statement  supplied to Lender.  Borrower  has no
       material  contingent  obligations  except as disclosed in such  financial
       statements.

       Litigation and Claims. No litigation or claim (including those for unpaid
       taxes)  against  Borrower is pending or threatened  which may  materially
       adversely affect Borrower's financial  condition,  and no other event has
       occurred  which may  materially  adversely  affect  Borrower's  financial
       condition or properties, other than litigation,  claims, or other events,
       if any,  that  have  been  disclosed  to and  acknowledged  by  Lender in
       writing.

       Title to Property.  Borrower has, or on the date of first disbursement of
       Loan proceeds will have,  good and marketable  title to the Property free
       and clear of all defects,  liens, and encumbrances,  excepting only liens
       for  taxes,  assessments,  or  governmental  charges  or  levies  not yet
       delinquent  or payable  without  penalty or interest,  and such liens and
       encumbrances as may be approved in writing by the Lender.

       Hazardous Substances. The terms "hazardous waste," "hazardous substance,"
       "disposal,"   "release,"  and  "threatened  release,"  as  used  in  this
       Agreement, shall have the same meanings as set forth in the Comprehensive
       Environmental  Response,  Compensation,  and  Liability  Act of 1980,  as
       amended,  42 U.S.C.  Section  9601,  et seq.  ("CERCLA"),  the  Superfund
       Amendments and  Reauthorization Act of 1986, Pub. L. No. 99-499 ("SARA"),
       the Hazardous Materials  Transportation  Act, 49 U.S.C.  Section 1801, et
       seq., the Resource Conservation and Recovery Act, 49 U.S.C. Section 6901,
       et seq., or other applicable state or Federal laws, rules, or regulations
       adopted  pursuant to any of the  foregoing  or intended to protect  human
       health or the environment  ("Environmental Laws"). Except as disclosed to
       and acknowledged by Lender in writing,  Borrower  represents and warrants
       that:  (a)  During  the  period of  Borrower's  ownership  of  Borrower's
       Property,  there  has  been no  use,  generation,  manufacture,  storage,
       treatment, disposal, release or threatened release of any hazardous waste
       or substance by any person on, under, or about the Property. (b) Borrower
       has no  knowledge  of, or reason to  believe  that there has been (i) any
       use, generation,  manufacture,  storage, treatment, disposal, release, or
       threatened  release  of any  hazardous  waste or  substance  by any prior
       owners or occupants  of the  Property,  or (ii) any actual or  threatened
       litigation or claims of any kind by any person  relating to such matters.
       (c)  Neither  Borrower  nor  any  tenant,  contractor,   agent  or  other
       authorized user of the Property shall use, generate,  manufacture, store,
       treat, dispose of, or release any hazardous waste or substance on, under,
       or about  the  Property;  and any such  activity  shall be  conducted  in
       compliance  with  all  applicable   federal,   state,   and  local  laws,
       regulations,  and ordinances,  including without limitation Environmental
       Laws.  Borrower  authorizes  Lender  and its  agents  to  enter  upon the
       Property  to  make  such   inspections  and  tests  as  Lender  may  deem
       appropriate to determine  compliance of the Property with this section of
       the  Agreement.  Any  inspections  or tests  made by Lender  shall be for
       Lender's  purposes  only  and  shall  not  be  construed  to  create  any
       responsibility  or  liability on the part of Lender to Borrower or to any
       other person.  The  representations  and warranties  contained herein are
       based on  Borrower's  due  diligence  in  investigating  the Property for
       hazardous  waste.  Borrower  hereby  (a)  releases  and waives any future
       claims against Lender for indemnity or contribution in the event Borrower
       becomes  liable for cleanup or other  costs under any such laws,  and (b)
       agrees to indemnify and hold harmless  Lender against any and all claims,
       losses,  liabilities,  damages,  penalties, and expenses which Lender may
       directly or indirectly  sustain or suffer resulting from a breach of this
<PAGE>

       section of the  Agreement  or as a  consequence  of any use,  generation,
       manufacture,  storage,  disposal, release or threatened release occurring
       prior to Borrower's ownership or interest in the Property, whether or not
       the same was or should have been known to  Borrower,  or as a result of a
       violation of any  Environmental  Laws.  The provisions of this section of
       the Agreement,  including the obligation to indemnify,  shall survive the
       payment of the  Indebtedness  and the  satisfaction of this Agreement and
       shall not be  affected  by Lender's  acquisition  of any  interest in the
       Property, whether by foreclosure or otherwise.

       Project Costs.  The Project costs are true and accurate  estimates of the
       costs  necessary to complete the  Improvements  in a good and workmanlike
       manner according to the Plans and Specifications presented by Borrower to
       Lender, and Borrower shall take all steps necessary to prevent the actual
       cost of the Improvements from exceeding the Project costs.

       Utility  Services.  All utility  services  appropriate  to the use of the
       Project after  completion of construction are available at the boundaries
       of the Property.

       Access. The Property is contiguous to publicly dedicated streets,  roads,
       or highways providing access to the Property.

       Assessment of Property.  The Property is and will continue to be assessed
       and taxed as an independent parcel by all governmental authorities.

       Compliance  with  Governing  Authorities.  Borrower  has  examined and is
       familiar with all the  easements,  covenants,  conditions,  restrictions,
       reservations, building laws, regulations, zoning ordinances, and federal,
       state, and local requirements  affecting the Project. The Project will at
       all times and in all respects conform to and comply with the requirements
       of such easements,  covenants,  conditions,  restrictions,  reservations,
       building laws,  regulations,  zoning ordinances,  and federal, state, and
       local requirements.

       Survival of  Representation  and  Warranties.  Borrower  understands  and
       agrees  that  Lender  is  relying  upon  the  above  representations  and
       warranties  in making the above  referenced  Loan to  Borrower.  Borrower
       further agrees that the foregoing representations and warranties shall be
       continuing in nature and shall remain in full force and effect until such
       time as  Borrower's  Loan and Note  shall be paid in full,  or until this
       Agreement shall be terminated in the manner provided above,  whichever is
       the last to occur.

CONDITIONS  PRECEDENT TO EACH ADVANCE.  Lender's  obligation to make the initial
Advance and each subsequent Advance under this Agreement shall be subject to the
fulfillment to Lender's  satisfaction of all of the conditions set forth in this
Agreement.

       Borrower's Payment. Borrower shall have first paid from its own funds the
       sum of Three Million Nine Hundred Eighty-Five Thousand and 00/100 Dollars
       ($3,985,000.00) toward construction of the Project.

       Compliance  with  Commitment  Letter.  Borrower shall have fully complied
       with that  Construction/Term  Loan Commitment Letter between Borrower and
       Lender dated July 17, 1997. In the event there is a conflict  between the
       terms of the Commitment  Letter and the terms of this  Construction  Loan
       Agreement or the Related  Documents,  the terms of the Construction  Loan
       Agreement or Related Documents shall prevail.

       Approval of General  Contractor.  Lender shall have  approved the general
       contractor   employed  in  connection   with  the   construction  of  the
       Improvements.  Lender shall have the right to communicate with any person
       to verify the facts disclosed by any application for any Advance,  or for
       any other purpose.

       Plans,  Specifications,  and  Permits.  Lender  shall have  received  and
       accepted a complete  set of Plans and  Specifications  setting  forth all
       Improvements for the Project, and Borrower shall have furnished to Lender
       copies of all permits and requisite  approvals of any  governmental  body
       necessary for the construction and use of the Project.

       Architecture and Construction Contracts. Borrower shall have furnished in
       form  and  substance  satisfactory  to  Lender  an  executed  copy of the
       Architecture Contract and an executed copy of the Construction Contract.
<PAGE>

       Support Documents.  Borrower shall provide to Lender in form satisfactory
       to Lender the following  support  documents  for the Loan:  Assignment of
       Architecture Contract and Assignment of Construction Contract. Budget and
       Schedule of  Estimated  Advances.  Lender  shall have  approved  detailed
       budget and cash flow projections of total Project costs and a schedule of
       the estimated amount and time of disbursements of each Advance.

       Borrower's  Authorization.  Borrower  shall  have  provided  in form  and
       substance  satisfactory to Lender properly  certified  resolutions,  duly
       authorizing  the  execution and delivery of the Loan  documents,  and the
       consummation  of the  Project,  and such other  authorizations  and other
       documents as Lender in its sole discretion may require.

       Survey. If requested by Lender, Borrower shall have furnished to Lender a
       survey of recent date, prepared and certified by a qualified surveyor and
       providing that the  Improvements,  if constructed in accordance  with the
       Plans and  Specifications,  shall lie wholly within the boundaries of the
       Property  without  encroachment  or violation  of any zoning  ordinances,
       building codes or  regulations,  or setback  requirements,  together with
       such other information as Lender in its sole discretion may require.

       Zoning.  Borrower shall have furnished  evidence  satisfactory  to Lender
       that  the  Property  is duly  and  validly  zoned  for the  construction,
       maintenance, and operation of the Project.

       Soils  Test.  Borrower  shall  have  provided  Lender  with  test  of the
       Property's soil. This report,  prepared by an engineering firm acceptable
       to Lender must  indicate  that the soil  conditions  of the  Property are
       sufficient to support the Project.

       Hazardous  Substance  Report.  Borrower shall have provided Lender with a
       report showing that the Property is free from hazardous substances.  This
       report must be prepared by an environmental  services company  acceptable
       to Lender. The report should detail a site reconnaissance,  research into
       appropriate  environmental  agency  files,  and a summary of findings and
       recommendations.  A 50-year  history of Property title and uses will also
       be provided.

       Title Insurance.  Borrower shall have provided to Lender an ALTA Lender's
       extended  coverage  policy of title  insurance with such  endorsements as
       Lender may require,  issued by a title  insurance  company  acceptable to
       Lender  and in a  form,  amount,  and  content  satisfactory  to  Lender,
       insuring or agreeing to insure that the  Mortgage or Deed of Trust on the
       Property  is or will  be  upon  recordation  a  valid  first  lien on the
       Property  free  and  clear  of  all  defects,  liens,  encumbrances,  and
       exceptions except those as specifically accepted by Lender in writing. If
       requested by Lender,  Borrower  shall  provide to Lender,  at  Borrower's
       expense, a foundation endorsement to the title policy upon the completion
       of each foundation for the Improvements,  showing no  encroachments,  and
       upon completion an endorsement which insures the lien-free  completion of
       the Improvements.

       Insurance.  Unless  waived by  Lender in  writing,  Borrower  shall  have
       delivered to Lender the following insurance policies or evidence thereof:
       (a) an all risks course of  construction  insurance  policy  covering the
       Improvements  issued in an amount and by a company  acceptable to Lender,
       containing a loss  payable or other  endorsement  satisfactory  to Lender
       insuring  Lender as mortgagee,  together with such other  endorsements as
       may be required by Lender, including stipulations that coverages will not
       be  cancelled  or  diminished  without at least  thirty  (30) days' prior
       written  notice to Lender;  (b) flood  insurance if required by Lender or
       applicable law; and (c) all other insurance required by this Agreement or
       by the Related Documents.

                                    WARNING
                                    -------

              Unless  Borrower  provides  Lender with  evidence of the insurance
              coverage as required  herein,  Lender may  purchase  insurance  at
              Borrower's  expense to protect Lender's  interest.  This insurance
              may,  but need  not,  also  protect  Borrower's  interest.  If the
              Collateral becomes damaged,  the coverage Lender purchases may not
              pay any claim Borrower  makes or any claim made against  Borrower.
              Borrower may later cancel this coverage by providing evidence that
              Borrower has obtained property coverage elsewhere.
<PAGE>

              Borrower is responsible for the cost of any insurance purchased by
              Lender.  The  cost of this  insurance  may be  added  to the  Note
              balance.  If the cost is added to the Note  balance,  the interest
              rate on the Note will apply to this added  amount.  The  effective
              date of coverage may be the date Borrower's  prior coverage lapsed
              or the date  Borrower  failed to provide  proof of  coverage.  The
              coverage Lender purchases may be considerably  more expensive than
              insurance  Borrower  can  obtain  on  Borrower's  own  and may not
              satisfy any need for  property  damage  coverage or any  mandatory
              liability insurance requirements imposed by applicable law.

       Payment  of Fees and  Expenses.  Borrower  shall  have paid to Lender all
       expenses specified in this Agreement as are then due and payable.

       Satisfactory  Construction.  All  work  usually  done  at  the  stage  of
       construction for which  disbursement is requested shall have been done in
       a good and  workmanlike  manner and all  materials  and fixtures  usually
       furnished  and  installed at that stage of  construction  shall have been
       furnished  and   installed,   all  in  compliance   with  the  Plans  and
       Specifications.  Borrower  shall also have  furnished to Lender  Property
       inspection reports and such other proofs as Lender may reasonably require
       to establish the progress of the work,  compliance with applicable  laws,
       freedom  of the  Property  from  liens,  and the basis for the  requested
       disbursement.

       Certification. Borrower shall have furnished to Lender a certification by
       an engineer, architect, or other qualified inspector acceptable to Lender
       that the  construction of the Improvements has complied and will continue
       to comply with all applicable statutes,  ordinances,  codes, regulations,
       and similar requirements, including but not limited to the Americans with
       Disabilities Act of 1990.

       Lien  Waivers.   Borrower  shall  have  obtained  and  attached  to  each
       application for an Advance,  including the Advance to cover final payment
       to the general  contractor,  executed  acknowledgments of payments of all
       sums due and releases of mechanic's and materialmen's liens, satisfactory
       to Lender,  from any party having lien rights,  which  acknowledgments of
       payment and  releases of liens  shall cover all work,  labor,  equipment,
       materials  done,  supplied,   performed,   or  furnished  prior  to  such
       application for an Advance.

       Lack of  Default.  There  shall  not  exist at the time of any  Advance a
       condition  which  would   constitute  an  Event  of  Default  under  this
       Agreement.

DISBURSEMENT  OF  LOAN  PROCEEDS.   The  following   provisions  relate  to  the
disbursement of funds from the Loan Fund.

       Application for Advances.  Each application shall be stated on a standard
       AIA payment  request form or other form  approved by Lender,  executed by
       Borrower, certified by Mahlum & Nordfors Smith Gordon Architects, PC, and
       supported by such evidence as Lender shall reasonably  require.  Borrower
       shall apply only for  disbursement  with respect to work actually done by
       the  general   contractor  and  for  materials  and  equipment   actually
       incorporated  into the Project.  Each application for an Advance shall be
       deemed  a  certification  of  Borrower  that  as  of  the  date  of  such
       application,   all  representations  and  warranties   contained  in  the
       Agreement are true and correct,  and that Borrower is in compliance  with
       all of the  provisions  of this  Agreement.  Only one Loan  draw  will be
       allowed each month and all draws shall comply with the Lender's  Standard
       Construction  Loan  Procedures  dated  June 3,  1996  and any  subsequent
       amendments thereto.

       Loan To Value.  Unless  waived by  Lender  in  writing,  the ratio of the
       amount of the Loan to the value of the  Property as  completed  shall not
       exceed seventy-five  percent (75%). The term "value" as used herein shall
       be defined by Lender in its sole discretion unless agreed to the contrary
       by Lender in writing.

       Payments. At the sole option of Lender, Advances may be paid in the joint
       names  of  Borrower  and the  general  contractor,  subcontractor(s),  or
       supplier(s) in payment of sums due under the  Construction  Contract.  At
       its sole option,  Lender may directly pay the general  contractor and any
       subcontractors  or other  parties  the sums due  under  the  Construction
       Contract.  Borrower appoints Lender as its  attorney-in-fact to make such
       payments.  This  power  shall be deemed to be coupled  with an  interest,
       shall be  irrevocable,  and shall  survive an Event of Default under this
       Agreement.
<PAGE>

       Projected  Cost  Overruns.  If Lender at any time  determines in its sole
       discretion that the amount in the Loan Fund is  insufficient,  or will be
       insufficient,  to complete fully and to pay for the Project,  then within
       ten  (10)  days  after  receipt  of  a  written  request  and  supporting
       documentation  from Lender,  Borrower  shall  deposit in the Loan Fund an
       amount equal to the deficiency as determined by Lender.  The judgment and
       determination of Lender under this section shall be final and conclusive.

       Outside Project Audits. Lender may require in its sole discretion outside
       project  audits  with  costs  to be  borne  by  Borrower  as a  condition
       precedent to any disbursement of funds from the Loan Fund.

       Final Payment to General  Contractor.  Upon completion of the Project and
       fulfillment of the  Construction  Contract to the  satisfaction of Lender
       and provided  sufficient  Loan Funds are available,  Lender shall make an
       Advance to cover the final  payment  due to the general  contractor  upon
       delivery to Lender of  endorsements  to the ALTA title  insurance  policy
       following  the  posting  of the  completion  notice,  as  provided  under
       applicable law. Construction shall not be deemed complete for purposes of
       final disbursement unless and until Lender shall have received all of the
       following:

              (a)   Evidence  satisfactory  to  Lender  that all work  under the
                    Construction    Contract   requiring   inspection   by   any
                    governmental  authority  with  jurisdiction  has  been  duly
                    inspected and approved by such authority, that a certificate
                    of  occupancy   has  been  issued,   and  that  all  parties
                    performing  work have been paid,  or will be paid,  for such
                    work;

              (b)   A   certification   by  Mahlum  &  Nordfors   Smith   Gordon
                    Architects,   PC,  Chris  Foster  and  any  other  engineer,
                    architect,  or other qualified  inspector  acceptable to and
                    required by Lender that the Improvements have been completed
                    substantially    in   accordance    with   the   Plans   and
                    Specifications   and  the   Construction   Contract  and  in
                    conformance with all applicable statutes, ordinances, codes,
                    regulations,   and   similar   requirements,   that   direct
                    connection  has been made to all  utilities set forth in the
                    Plans and Specifications,  and that the Project is ready for
                    occupancy; and

              (c)   Acceptance  of  the  completed  Improvements  by  Lender  
                    and Borrower.


       Notwithstanding  any other  provision of this  Agreement to the contrary,
       Lender may retain up to five percent  (5.00%) of the original Loan amount
       to  be  paid  as  the  final  payment  to  the  general  contractor  upon
       satisfaction of the conditions set forth above.

       Construction Default. If Borrower fails in any respect to comply with the
       provisions of this Agreement or if construction  ceases before completion
       regardless  of the  reason,  Lender,  at its  option,  may refuse to make
       further Advances,  may accelerate the Indebtedness under the terms of the
       Note,  and  without  thereby  impairing  any of its  rights,  powers,  or
       privileges,  may  enter  into  possession  of the  construction  site and
       perform or cause to be performed any and all work and labor  necessary to
       complete the Improvements, substantially in accordance with the Plans and
       Specifications.

       Damage or Destruction.  If any of the Property or Improvements is damaged
       or destroyed by casualty of any nature, within sixty (60) days thereafter
       Borrower shall restore the Property and  Improvements to the condition in
       which they were before such damage or  destruction  with funds other than
       those  in  the  Loan  Fund.   Lender  shall  not  be  obligated  to  make
       disbursements  under  this  Agreement  until  such  restoration  has been
       accomplished.

       Right to Advance Funds.  When any event occurs that Lender  determines in
       good faith may endanger  completion of the Project or the  fulfillment of
       any condition or covenant in this Agreement,  Lender may require Borrower
       to furnish,  within ten (10) days after  delivery  of a written  request,
       adequate security to eliminate, reduce, or indemnify Lender against, such
       danger. In addition, upon such occurrence,  Lender in its sole discretion
       may advance  funds or agree to undertake to advance funds to any party to
       eliminate,  reduce,  or  indemnify  Lender  against,  such  danger  or to
       complete the Project. All sums paid by Lender pursuant to such agreements
       or  undertakings  shall be for  Borrower's  account  and shall be without
<PAGE>

       prejudice to  Borrower's  rights,  if any, to receive such funds from the
       party to whom paid.  All sums  expended by Lender in the  exercise of its
       option to complete  the Project or protect  Lender's  interests  shall be
       payable to Lender on demand  together  with interest from the date of the
       Advance at the rate  applicable to the Loan. In addition,  any Advance of
       funds  under  this  Agreement,   including   without   limitation  direct
       disbursements  to the general  contractor  or other parties in payment of
       sums due under the  Construction  Contract,  shall be deemed to have been
       expended  by or on behalf of  Borrower  and to have been  secured  by the
       Mortgage or Deed of Trust on the Property.

LIMITATION  OF  RESPONSIBILITY.  The making of any  Advance by Lender  shall not
constitute or be  interpreted  as either (a) an approval or acceptance by Lender
of the work done through the date of the  Advance,  or (b) a  representation  or
indemnity by Lender to any party against any deficiency or defect in the work or
against any breach of any contract.  Inspections  and approvals of the Plans and
Specifications,  the  Improvements,  the  workmanship  and materials used in the
Improvements,  and the exercise of any other right of inspection,  approval,  or
inquiry  granted to Lender in this Agreement are  acknowledged  to be solely for
the protection of Lender's  interests,  and under no circumstances shall they be
construed to impose any  responsibility or liability of any nature whatsoever on
Lender  to any  party.  Neither  Borrower  nor  any  contractor,  subcontractor,
materialman, laborer, or any other person shall rely, or have any right to rely,
upon  Lender's   determination  of  the   appropriateness  of  any  Advance.  No
disbursement or approval by Lender shall constitute a  representation  by Lender
as to the nature of the  Project,  its  construction,  or its  intended  use for
Borrower or for any other person, nor shall it constitute an indemnity by Lender
to Borrower or to any other  person  against  any  deficiency  or defects in the
Project or against any breach of any contract.

AFFIRMATIVE  COVENANTS.  Borrower  covenants and agrees with Lender that,  while
this Agreement is in effect, Borrower will:

       Litigation. Promptly inform Lender in writing of (a) all material adverse
       changes in Borrower's  financial  condition,  and (b) all  litigation and
       claims and all threatened litigation and claims affecting Borrower or any
       Guarantor  which  could  materially  affect the  financial  condition  of
       Borrower or the financial condition of any Guarantor.

       .  Maintain  a  standard  modern  system of  accounting  administered  in
       accordance with generally accepted  accounting  principles.  Lender shall
       have the right to examine  the books of account of Borrower to the extent
       that they pertain to this Agreement and the Property,  and to discuss the
       affairs,  finances,  and accounts of Borrower to such extent, all at such
       reasonable  times and  intervals  as Lender  may  desire.  Borrower  will
       furnish to Lender,  (i) within one hundred twenty (120) days after and as
       of the close of each fiscal year,  the year-end  financial  statements of
       Borrower,  including a balance sheet and a statement of earnings  (income
       and loss) from  Borrower's  business,  as requested by Lender,  in detail
       satisfactory to Lender; (ii) upon an Event of Default,  and within twenty
       (20)  days  following  Lender's  request  therefor,  all  such  financial
       information as may be necessary or appropriate for Lender's determination
       of  Borrower's  net  operating  income  and  debt  service  with all such
       financial  information  being  prepared  and  certified  as  accurate  by
       Borrower;  (iii) from time to time,  upon Lender's  request,  tenant rent
       rolls,  leasing  summary  reports and cash flow  projections  (or updates
       thereof), setting forth the status of all existing and anticipated leases
       or subleases  affecting the Property and Borrower's  best estimate of the
       revenues to be  obtained  and the  expenses to be incurred in  connection
       with the operation of the Property for the following one-year period; and
       (iv) within thirty (30) days after and as of the close of each quarter of
       each fiscal  year,  the  quarter-end  financial  statements  of Borrower,
       including a balance  sheet and  statement  of earnings  (income and loss)
       from Borrower's  business and from the Property,  as requested by Lender,
       in detail  satisfactory  to Lender.  In addition  to the above,  Borrower
       shall furnish  Lender with,  as soon as available,  but in no event later
       than one hundred  twenty  (120) days after the end of each  fiscal  year,
       copies of Borrower's tax returns.

       Additional   Information.   Furnish  such   additional   information  and
       statements,  lists of assets and  liabilities,  agings of receivables and
       payables, inventory schedules, budgets, forecasts, tax returns, and other
       reports  with  respect to  Borrower's  financial  condition  and business
       operations as Lender may reasonably request from time to time.

       Construction  of the  Project.  Commence  construction  of the Project no
       later than December 1, 1997, and cause the Improvements to be constructed
       and  equipped in a diligent and orderly  manner and in strict  accordance
       with the Plans and  Specifications  approved by Lender,  the Construction
       Contract, and all applicable laws, ordinances,  codes,  regulations,  and
<PAGE>

       rights of adjoining or concurrent  property  owners,  and be completed to
       the  satisfaction  of Lender no later than May 1, 1999  (unless  extended
       pursuant to the extension option provision of the Note).

       Financial  Covenants and Ratios.  Comply with the following covenants and
       ratios:

              Tangible  Net Worth.  Maintain a minimum  Tangible  Net Worth plus
              Subordinated  Debt of not  less  than  Seven  Million  and  00/100
              Dollars ($7,000,000.00).

              Minimum Working  Capital.  Maintain minimum working capital of not
              less than Three Million and 00/100 Dollars ($3,000,000.00).

              Current  Ratio.  Maintain  a ratio of  Current  Assets to  Current
              Liabilities equal to or in excess of 1.10:1.00.

              Debt  Service  Ratio.  Maintain a minimum  Debt  Service  ratio of
              1.50:1.00.

       Except as provided above, all computations  made to determine  compliance
       with  the  requirements  contained  in this  paragraph  shall  be made in
       accordance with generally accepted  accounting  principles,  applied on a
       consistent  basis,  and  certified by Borrower as being true and correct.
       The above covenants shall be measured quarterly.

       Loan  Proceeds.  Use the Loan  funds  solely  for  payment  of bills  and
       expenses directly related to the Project.

       Workers'  Compensation  Coverage.  Provide to Lender proof of the general
       contractor's  compliance with all applicable  workers'  compensation laws
       and regulations with regard to all work performed on the Project.

       Defects.  Upon  demand of  Lender,  promptly  correct  any  defect in the
       Improvements  or any  departure  from the  Plans and  Specifications  not
       approved by Lender before  further work shall be done upon the portion of
       the Improvements affected.

       Project Claims and Litigation. Promptly inform Lender of (a) all material
       adverse changes in the financial condition of the general contractor; (b)
       any litigation and claims, actual or threatened, affecting the Project or
       the general  contractor,  which could  materially  affect the  successful
       completion  of the Project or the ability of the  general  contractor  to
       complete  the  Project as agreed;  and (c) any  condition  or event which
       constitutes a breach or default under any of the Related Documents or any
       contract related to the Project.

       Payment  of Claims and  Removal of Liens.  (a) Cause all claims for labor
       done  and  materials  and  services  furnished  in  connection  with  the
       Improvements  to be fully paid and  discharged  in a timely  manner,  (b)
       diligently  file or procure the filing of a valid notice of completion of
       the Improvements,  or such comparable  document as may be permitted under
       applicable  lien laws,  (c)  diligently  file or procure  the filing of a
       notice of  cessation,  or such  comparable  document as may be  permitted
       under  applicable  lien laws, upon the happening of cessation of labor on
       the Improvements for a continuous period of thirty (30) days or more, and
       (d) take all  reasonable  steps  necessary  to remove all claims of liens
       against the  Property,  the  Improvements  or any part of the Property or
       Improvements,  or any rights or interests  appurtenant to the Property or
       Improvements.  Upon Lender's request, Borrower shall make such demands or
       claims upon or against laborers,  materialmen,  subcontractors,  or other
       persons who have furnished or claim to have furnished labor, services, or
       materials in connection  with the  Improvements,  which demands or claims
       shall under the laws of the State of Oregon require  diligent  assertions
       of lien claims upon penalty of loss or waiver  thereof.  Borrower  shall,
       within  ten (10)  days  after  the  filing  of any  claim of lien that is
       disputed or  contested  by  Borrower,  provide  Lender with a surety bond
       issued by a surety  acceptable to Lender  sufficient to release the claim
       of lien or deposit with Lender an amount  satisfactory  to Lender for the
       possibility that the contest will be  unsuccessful.  If Borrower fails to
       remove  any lien on the  Property  or  Improvements  or provide a bond or
       deposit  pursuant  to this  provision,  Lender may pay such lien,  or may
       contest the validity of the lien,  and  Borrower  shall pay all costs and
       expenses of such contest, including Lender's reasonable attorneys' fees.

       Taxes  and  Claims.   Pay  and  discharge  when  due  all  of  Borrower's
       indebtedness,  obligations,  and claims that,  if unpaid,  might become a
       lien or charge upon the Property or Improvements; provided, however, that
       Borrower   shall  not  be  required  to  pay  and   discharge   any  such
       indebtedness,  obligation,  or claim so long as (a) its legality shall be
<PAGE>

       contested in good faith by appropriate proceedings, (b) the indebtedness,
       obligation,  or claim does not become a lien or charge upon the  Property
       or  Improvements,  and (c) Borrower  shall have  established on its books
       adequate reserves with respect to the amount contested in accordance with
       generally accepted accounting practices. If the indebtedness, obligation,
       or claim does become a lien or charge upon the Property or  Improvements,
       Borrower  shall  remove the lien or charge as provided  in the  preceding
       paragraph.  Performance.  Perform and comply with all terms,  conditions,
       and provisions  set forth in this Agreement and in all other  instruments
       and  agreements  between  Borrower  and  Lender,  and in all  other  loan
       agreements  now or  hereafter  existing  between  Borrower  and any other
       party. Borrower shall notify Lender immediately in writing of any default
       in connection with any agreement.

       Additional Assurances. Make, execute, and deliver to Lender such Security
       Agreements,  instruments,  documents,  and  other  agreements  reasonably
       necessary  to  document  and  secure  the  Loan and to  perfect  Lender's
       Security Interests in the Property and Improvements.

NEGATIVE  COVENANTS.  Borrower  covenants and agrees with Lender that while this
Agreement is in effect, Borrower shall not, without the prior written consent of
Lender:

       Loans,  Acquisitions and Guaranties.  (a) Loan money or assets other than
       in the ordinary course of business,  (b) purchase or acquire any interest
       in any other  enterprise  or entity other than in the ordinary  course of
       business,  or (c) incur any obligation as surety or guarantor  other than
       in the ordinary course of business.

       Modification of Contract.  Make or permit to be made any  modification of
       the Construction Contract.

       Liens. Create or allow to be created any lien or charge upon the Property
       or the Improvements.

GENERAL PROJECT PROVISIONS.  The following provisions relate to the construction
and completion of the Project:

       Change Orders.  All requests for changes in the Plans and  Specifications
       involving  total  extra  costs in  excess  of one  percent  (1%) of total
       Project costs must be in writing,  signed by Borrower and the  architect,
       and  delivered to Lender for its  approval.  Borrower will not permit the
       performance of any work pursuant to any change order or  modification  of
       the Construction Contract or any subcontract without the written approval
       of Lender.  Borrower will obtain any required  permits or  authorizations
       from governmental  authorities  having  jurisdiction  before approving or
       requesting a new change order.

       Purchase  of  Materials;   Conditional  Sales  Contracts.  No  materials,
       equipment,  fixtures,  or  articles  of  personal  property  placed in or
       incorporated  into the Project shall be purchased or installed  under any
       Security  Agreement  or other  agreement  whereby the seller  reserves or
       purports to reserve title or the right of removal or repossession, or the
       right  to  consider   such  items  as  personal   property   after  their
       incorporation into the Project,  unless otherwise authorized by Lender in
       writing.

       Lender's Right of Entry and Inspection.  Lender and its agents shall have
       at all times the right of entry and free access to the  Property  and the
       right to inspect all work done, labor performed,  and materials furnished
       with respect to the Project. Lender shall have unrestricted access to and
       the right to copy all records, accounting books, contracts, subcontracts,
       bills,  statements,   vouchers,  and  supporting  documents  of  Borrower
       relating in any way to the Project.  Borrower agrees to pay on demand all
       of Lender's out-of-pocket expenses for periodic inspections,  reviews, or
       reports  that  Lender,  in  its  sole  discretion,  deems  necessary  and
       appropriate for disbursement of the Loan Fund.

       Lender's Right to Stop Work. If Lender in good faith  determines that any
       work or materials do not conform to the approved Plans and Specifications
       or  sound  building  practices,  or  otherwise  depart  from  any  of the
       requirements of this Agreement, Lender may require the work to be stopped
       and withhold disbursements until the matter is corrected.  In such event,
       Borrower will promptly correct the work to Lender's satisfaction. No such
       action by Lender  will  affect  Borrower's  obligation  to  complete  the
       Improvements on or before the completion date required herein.  Lender is
       under no duty to  supervise  or inspect the  construction  or examine any
       books and records.  Any  inspection or  examination  by Lender is for the

<PAGE>

       sole purpose of  protecting  Lender's  security and  preserving  Lender's
       rights under this Agreement. No default of Borrower will be waived by any
       inspection  by  Lender.  In no event will any  inspection  by Lender be a
       representation  that there has been or will be compliance  with the Plans
       and  Specifications  or that  the  construction  is free  from  defective
       materials or workmanship.

       Indemnity. Borrower shall indemnify and hold Lender harmless from any and
       all claims asserted against Lender or the Property by any person, entity,
       or  governmental  body,  or  arising  out of or in  connection  with  the
       Property, Improvements, or Project. Lender shall be entitled to appear in
       any action or proceeding to defend  itself  against such claims,  and all
       costs  incurred  by Lender in  connection  with such  defense,  including
       attorneys'  fees,  shall be paid by Borrower to Lender.  Lender shall, in
       its sole  discretion,  be entitled to settle or  compromise  any asserted
       claims against it, and such settlement shall be binding upon Borrower for
       purposes of this  indemnification.  All amounts paid by Lender under this
       paragraph  shall  be  secured  by the  Mortgage  or Deed of  Trust on the
       Property, shall be deemed an additional principal Advance under the Loan,
       payable upon demand,  and shall bear  interest at the rate  applicable to
       the Loan.

       Publicity.  Lender may display a sign at the construction  site informing
       the  public  that  Lender  is the  construction  lender  for the  Project
       provided Lender complies with all applicable laws and regulations. During
       construction,  any sign placed on the  Property  will  specify  Lender as
       providing  construction  financing.  Lender may obtain other publicity in
       connection  with  the  Project   through  press  releases,   including  a
       description  of  the  Property,   Project,  occupancy  and  rentals,  and
       participation  in  ground-breaking  and  opening  ceremonies  and similar
       events.

       Actions.  Lender shall have the right to  commence,  appear in, or defend
       any action or  proceeding  purporting  to affect the rights,  duties,  or
       liabilities  of the parties to this  Agreement,  or the  disbursement  of
       funds from the Loan Fund. In connection with this right, Lender may incur
       and pay  reasonable  costs and expenses,  including,  but not limited to,
       attorneys'  fees,  for both  trial and  appellate  proceedings.  Borrower
       covenants  to pay to Lender on demand all such  expenses,  together  with
       interest from the date Lender incurs the expense at the rate specified in
       the Note,  and Lender is authorized to disburse  funds from the Loan Fund
       for such purposes.

RIGHT OF SETOFF.  To the  extent any such  accounts  exist,  Borrower  grants to
Lender a  contractual  possessory  security  interest  in, and  hereby  assigns,
conveys, delivers,  pledges, and transfers to Lender all Borrower's right, title
and  interest in and to,  Borrower's  accounts  with Lender  (whether  checking,
savings, or some other account),  including without limitation all accounts held
jointly  with  someone  else and all  accounts  Borrower may open in the future,
excluding however all Keogh, and trust accounts.  Borrower authorizes Lender, to
the extent  permitted by  applicable  law, to charge or setoff all sums owing on
the Indebtedness against any and all such accounts.

EVENTS OF DEFAULT.  Each of the following  shall  constitute an Event of Default
under this Agreement:

       Default on  Indebtedness.  Failure of Borrower to make any payment within
       ten (10) days of when due on the Loans.

       Other  Defaults.  Failure of Borrower or any Grantor to comply with or to
       perform  when due any  other  term,  obligation,  covenant  or  condition
       contained  in  this  Agreement  or in any of the  Related  Documents,  or
       failure of  Borrower  or Grantor to comply  with or to perform  any other
       term, obligation,  covenant or condition contained in any other agreement
       between  Lender and  Borrower or Grantor.  If any  failure,  other than a
       failure to pay money, is curable and if Borrower or Grantor,  as the case
       may be,  has not been  given a notice  of a  similar  breach  within  the
       preceding  twelve (12)  months,  it may be cured (and no Event of Default
       will have  occurred)  if Borrower or Grantor,  as the case may be,  after
       receiving written notice from Lender demanding cure of such failure:  (a)
       cures the failure  within  thirty (30) days;  or (b) if the cure requires
       more than thirty (30) days,  immediately  initiates  steps  sufficient to
       cure the failure and  thereafter  continues and completes all  reasonable
       and necessary steps sufficient to produce  compliance  within ninety (90)
       days after notice is sent.

       False  Statements.  Any warranty,  representation,  or statement  made or
       furnished to Lender by or on behalf of Borrower or any Grantor under this
       Agreement or the Related Documents is false or misleading in any material
       respect, either now or at the time made or furnished.
<PAGE>


       Defective  Collateralization.  This  Agreement  or  any  of  the  Related
       Documents ceases to be in full force and effect (including failure of any
       collateral  document to create a valid and perfected security interest or
       lien) at any time and for any reason.

       Insolvency.  The dissolution or termination of Borrower's  existence as a
       going  business,  insolvency,  appointment  of a receiver for any part of
       Borrower's  property,  any assignment  for the benefit of creditors,  any
       type of creditor workout, or the commencement of any proceeding under any
       bankruptcy  or  insolvency  laws by or  against  Borrower.  The  death of
       Borrower (or any member or partner of Borrower)  shall also constitute an
       event of  default  hereunder.  Lender  may,  at its  option,  permit  the
       deceased's estate to assume unconditionally the obligations arising under
       the Note in a manner reasonably satisfactory to Lender, and, in so doing,
       cure the event of default.

       Creditor  Proceedings.  Commencement of foreclosure,  whether by judicial
       proceeding,  self-help, repossession or any other method, by any creditor
       of  Borrower  or any  creditor  of any  Grantor  against  any  collateral
       securing the Indebtedness.  This includes a garnishment,  attachment,  or
       levy on or of any of Borrower's  deposit  accounts with Lender.  However,
       this Event of Default shall not apply if there is a good faith dispute by
       Borrower  or  Grantor,  as  the  case  may  be,  as to  the  validity  or
       reasonableness   of  the  claim  which  is  the  basis  of  the  creditor
       proceeding, and if Borrower or Grantor gives Lender written notice of the
       creditor  proceeding  and  furnishes  reserves  or a surety  bond for the
       creditor proceeding satisfactory to Lender.

       Events Affecting  Guarantor.  Any Guarantor seeks,  claims,  or otherwise
       attempts to limit,  modify,  or revoke  such  Guarantor's  guaranty  with
       Lender  or  any  of the  preceding  events  occurs  with  respect  to any
       Guarantor of any of the  Indebtedness  or such  Guarantor dies or becomes
       incompetent.  Lender,  at its option,  may, but shall not be required to,
       permit the Guarantor's estate to assume  unconditionally  the obligations
       arising under the guaranty in a manner  satisfactory  to Lender,  and, in
       doing so, cure the Event of Default.

       Insecurity.  Lender, in good faith, deems itself insecure.

       Breach of Construction  Contract. The Improvements are not constructed in
       accordance  with the Plans and  Specifications  or in accordance with the
       terms of the Construction Contract.

       Cessation of Construction. Prior to the completion of construction of the
       Improvements  and  equipping  of the  Project,  the  construction  of the
       Improvements or the equipping of the Project is abandoned or work thereon
       ceases  for a period of more than ten (10)  days for any  reason,  or the
       Improvements  are not  completed  for  purposes  of final  payment to the
       general  contractor  prior to the completion date represented by Borrower
       to Lender, regardless of the reason for the delay.

       Transfer of  Property.  Sale,  transfer,  hypothecation,  assignment,  or
       conveyance of the Property or the  Improvements or any portion thereof or
       interest  therein by  Borrower  or any  Grantor  without  Lender's  prior
       written consent.

       Condemnation.  All or any material  portion of the Property is condemned,
       seized,  or  appropriated  without  compensation,  and Borrower  does not
       within   thirty   (30)  days  after  such   condemnation,   seizure,   or
       appropriation,  initiate and diligently  prosecute  appropriate action to
       contest in good faith the  validity  of such  condemnation,  seizure,  or
       appropriation.

EFFECT OF AN EVENT OF DEFAULT;  REMEDIES.  Upon the  occurrence  of any Event of
Default and at any time thereafter,  Lender may, at its option,  but without any
obligation  to do so, and in addition to any other right Lender may have, do any
one or more of the  following  without  notice  to  Borrower:  (a)  Cancel  this
Agreement;  (b) Institute appropriate  proceedings to enforce the performance of
this Agreement;  (c) Withhold  further  disbursement  of Loan Funds;  (d) Expend
funds  necessary to remedy the default;  (e) Take possession of the Property and
continue construction of the Project; (f) Accelerate maturity of the Note and/or
Indebtedness  and  demand  payment  of  all  sums  due  under  the  Note  and/or
Indebtedness; (g) Bring an action on the Note and/or Indebtedness; (h) Foreclose
the Mortgage or Deed of Trust on the Property in any manner available under law;
and (i)  Exercise  any  other  right or  remedy  which it has  under the Note or
Related  Documents,  or which is  otherwise  available at law or in equity or by
statute.
<PAGE>


COMPLETION  OF  IMPROVEMENTS  BY  LENDER.  If  Lender  takes  possession  of the
Property,  it may take any and all actions necessary in its judgment to complete
construction of the Improvements, including but not limited to making changes in
the Plans and Specifications, work, or materials and entering into, modifying or
terminating any contractual arrangements,  subject to Lender's right at any time
to  discontinue  any work without  liability.  If Lender  elects to complete the
Improvements,  it will not  assume any  liability  to  Borrower  or to any other
person  for  completing  the  Improvements  or for  the  manner  or  quality  of
construction  of the  Improvements,  and  Borrower  expressly  waives  any  such
liability.  Borrower irrevocably appoints Lender as its  attorney-in-fact,  with
full power of substitution,  to complete the  Improvements,  at Lender's option,
either in Borrower's name or in its own name. In any event, all sums expended by
Lender in completing the construction of the Improvements  will be considered to
have been  disbursed to Borrower and will be secured by the  collateral  for the
Loan.  Any such sums that cause the  principal  amount of the Loan to exceed the
face amount of the Note will be considered to be an additional Loan to Borrower,
bearing interest at the Note rate and being secured by the collateral. For these
purposes, Borrower assigns to Lender all of its right, title and interest in and
to the Project Documents;  however Lender will not have any obligation under the
Project  Documents  unless  Lender  expressly  hereafter  agrees to assume  such
obligations  in writing.  Lender  will have the right to exercise  any rights of
Borrower under the Project Documents upon the occurrence of an Event of Default.
All rights,  powers,  and remedies of Lender under this Agreement are cumulative
and  alternative,  and are in addition to all rights which Lender may have under
applicable law.

MISCELLANEOUS  PROVISIONS.  The following miscellaneous provisions are a part of
this Agreement:

       Agency.  Nothing in this  Agreement  shall be construed to constitute the
       creation of a partnership or joint venture between Lender and Borrower or
       any  contractor.  Lender is not an agent or  representative  of Borrower.
       This Agreement does not create a contractual  relationship with and shall
       not be  construed to benefit or bind Lender in any way with or create any
       contractual   duties  by  Lender   to  any   contractor,   subcontractor,
       materialman, laborer, or any other person.

       Amendments.   This  Agreement,   together  with  any  Related  Documents,
       constitutes the entire  understanding  and agreement of the parties as to
       the matters set forth in this Agreement. No alteration of or amendment to
       this Agreement  shall be effective  unless given in writing and signed by
       the party or parties  sought to be charged or bound by the  alteration or
       amendment.

       Applicable  Law. THIS AGREEMENT HAS BEEN DELIVERED TO LENDER AND ACCEPTED
       BY LENDER IN THE STATE OF OREGON. IF THERE IS A LAWSUIT,  BORROWER AGREES
       UPON  LENDER'S  REQUEST  TO SUBMIT TO THE  JURISDICTION  OF THE COURTS OF
       MULTNOMAH COUNTY,  THE STATE OF OREGON.  LENDER AND BORROWER HEREBY WAIVE
       THE RIGHT TO ANY JURY TRIAL IN ANY ACTION,  PROCEEDING,  OR  COUNTERCLAIM
       BROUGHT BY EITHER LENDER OR BORROWER  AGAINST THE OTHER.  THIS  AGREEMENT
       SHALL BE GOVERNED BY AND  CONSTRUED  IN  ACCORDANCE  WITH THE LAWS OF THE
       STATE OF OREGON.

       Arbitration. Except as provided below, Lender and Borrower agree that all
       disputes,  claims and  controversies  between them,  whether  individual,
       joint,  or class in nature,  arising from this  Agreement  or  otherwise,
       including  without  limitation  contract  and  tort  disputes,  shall  be
       arbitrated  pursuant  to the  then  effective  arbitration  rules  of the
       Arbitration Service of Portland,  Inc., or the then effective  commercial
       arbitration  rules of the  American  Arbitration  Association,  whichever
       organization is selected by the party which first  initiates  arbitration
       by filing a claim in accordance with the filing rules of the organization
       selected.  Notwithstanding the above, Lender's actions to take or dispose
       of any Collateral shall not be prohibited by this  arbitration  agreement
       nor  constitute  a waiver of this  arbitration  provision as to all other
       disputes. This includes, without limitation,  obtaining injunctive relief
       or a temporary  restraining  order;  foreclosing by notice and sale under
       any  deed  of  trust  or  mortgage;  obtaining  a writ of  attachment  or
       imposition of a receiver;  or exercising any rights  relating to personal
       property,  including taking or disposing of such property with or without
       judicial  process  pursuant to Article 9 of the Uniform  Commercial Code.
       Any disputes,  claims,  or  controversies  concerning  the  lawfulness or
       reasonableness  of any act,  or  exercise  of any right,  concerning  any
       Collateral,  including any claim to rescind,  reform, or otherwise modify
       any  agreement  relating  to the  Collateral,  shall also be  arbitrated,
       provided  however that no arbitrator shall have the right or the power to
       enjoin or restrain any act of any party. Judgment upon any award rendered
       by any  arbitrator  may be  entered  in any  court  having  jurisdiction.
<PAGE>

       Nothing in this Agreement shall preclude any party from seeking equitable
       relief  from  a  court  of   competent   jurisdiction.   The  statute  of
       limitations,  estoppel, waiver, laches, and similar doctrines which would
       otherwise  be  applicable  in an  action  brought  by a  party  shall  be
       applicable in any  arbitration  proceeding,  and the  commencement  of an
       arbitration  proceeding shall be deemed the commencement of an action for
       these purposes.

       Authority to File Notices. Borrower appoints and designates Lender as its
       attorney-in-fact  to  file  for  record  any  notice  that  Lender  deems
       necessary to protect its interest under this Agreement.  This power shall
       be deemed coupled with an interest and shall be irrevocable while any sum
       or performance  remains due and owing under any of the Related Documents.
       Maintenance  of Depository  Relationship.  Borrower  shall,  at all times
       while any  portion of the Note  remains  unpaid,  maintain  a  depository
       relationship with Lender, or a subsidiary or affiliate of Lender,  unless
       the same is contrary to state or federal law or regulation.

       Caption Headings.  Caption headings in this Agreement are for convenience
       purposes  only  and  are  not to be  used  to  interpret  or  define  the
       provisions of this Agreement.

       Lender's Right to Sell Participations in the Loan. Lender may at any time
       sell, assign, transfer,  negotiate, grant participations in, or otherwise
       dispose  of,  to any  one  or  more  other  lenders  (hereinafter  called
       "Participants")  all or any part of the  indebtedness  of Borrower at any
       time  outstanding  under the Note, this Agreement,  or any of the Related
       Documents (collectively, the "Loan Documents"). Borrower acknowledges and
       agrees  that any such  disposition  will  give rise to an  obligation  of
       Borrower to each  Participant and that, in such event,  each  Participant
       shall, for all purposes  hereof,  be entitled to the benefits of the Loan
       Documents and all other documents,  instruments,  and agreements  therein
       described,  as its interest may appear. Borrower shall, from time to time
       at the request of Lender,  execute and  deliver,  or cause to be executed
       and  delivered,  to Lender or to such  party or  parties  (including  any
       Participant)   as  Lender  may  designate,   any  and  all  such  further
       instruments  as may in the opinion of Lender be necessary or desirable to
       give  full  force  and  effect to such  disposition,  including,  but not
       limited to, a new note or new notes to be issued in exchange for the Note
       and such estoppel  certificates or other  instruments as may be requested
       from Borrower to evidence the  continuing  validity of the Loan Documents
       and the absence of any default by Lender thereunder.  Notwithstanding the
       foregoing,  Borrower  acknowledges  that no Participant shall be deemed a
       direct lender or co-lender with Lender.

       Costs and  Expenses.  Borrower  agrees to pay upon demand all of Lender's
       out-of-pocket expenses, including attorneys' fees, incurred in connection
       with this Agreement or in connection with the Loans made pursuant to this
       Agreement.  Lender may pay someone  else to help collect the Loans and to
       enforce this Agreement, and Borrower will pay that amount. This includes,
       subject to any limits under applicable law, Lender's  attorneys' fees and
       legal expenses,  whether or not there is a lawsuit,  including attorneys'
       fees for arbitration  and bankruptcy  proceedings  (including  efforts to
       modify or vacate any  automatic  stay or  injunction),  appeals,  and any
       anticipated post-judgment collection services. Borrower also will pay any
       court costs, in addition to all other sums provided by law.

       Entire Agreement. This Agreement and the Related Documents constitute all
       of the  agreements  between  the  parties  relating  to the  Project  and
       supersede  all other prior or  concurrent  oral or written  agreements or
       understandings relating to the Project.

       Notices.  All notices  required to be given under this Agreement shall be
       given in writing and shall be effective  when actually  delivered or when
       deposited  in the United  States  mail,  first  class,  postage  prepaid,
       addressed  to the party to whom the notice is to be given at the  address
       shown  above.  Any party may change its address  for  notices  under this
       Agreement  by  giving  formal   written  notice  to  the  other  parties,
       specifying  that the  purpose  of the  notice  is to change  the  party's
       address. To the extent permitted by applicable law, if there is more than
       one  Borrower,  notice  to any  Borrower  will  constitute  notice to all
       Borrowers.  For notice purposes,  Borrower agrees to keep Lender informed
       at all times of Borrower's current address(es).

       Severability. If a court of competent jurisdiction finds any provision of
       this  Agreement  to be  invalid  or  unenforceable  as to any  person  or
       circumstance,  such finding  shall not render that  provision  invalid or
       unenforceable as to any other persons or circumstances.  If feasible, any
       such offending  provision shall be deemed to be modified to be within the
<PAGE>

       limits of enforceability or validity; however, if the offending provision
       cannot be so modified,  it shall be stricken and all other  provisions of
       this Agreement in all other respects shall remain valid and enforceable.

       Survival. All warranties, representations, and covenants made by Borrower
       in this Agreement or in any certificate or other instrument  delivered by
       Borrower to Lender under this Agreement  shall be considered to have been
       relied  upon by  Lender  and  will  survive  the  making  of the Loan and
       delivery  to  Lender  of  the  Related   Documents,   regardless  of  any
       investigation made by Lender or on Lender's behalf.

       Time of the Essence.  Time is of the essence hereof.

       Waiver.  Lender  shall not be deemed to have waived any rights under this
       Agreement unless such waiver is given in writing and signed by Lender. No
       delay or  omission  on the part of Lender in  exercising  any right shall
       operate as a waiver of such right or any other right.  A waiver by Lender
       of a provision of this  Agreement  shall not  prejudice  or  constitute a
       waiver of Lender's right otherwise to demand strict  compliance with that
       provision or any other  provision of this  Agreement.  No prior waiver by
       Lender, nor any course of dealing between Lender and Borrower, or between
       Lender and any  Grantor,  shall  constitute  a waiver of any of  Lender's
       rights or of any  obligations  of  Borrower  or of any  Grantor as to any
       future  transactions.  Whenever  the consent of Lender is required  under
       this  Agreement,  the  granting of such consent by Lender in any instance
       shall not constitute  continuing  consent in subsequent  instances  where
       such  consent is required and in all cases such consent may be granted or
       withheld in the sole discretion of Lender.

       Multiple Parties;  Corporate Authority. All obligations of Borrower under
       this Agreement shall be joint and several, and all references to Borrower
       shall mean each and every Borrower. This means that each of the Borrowers
       signing below is responsible for all obligations in this Agreement. Where
       any  one or more of the  parties  are  corporations  or  partnerships  or
       limited  liability  companies,  it is not necessary for Lender to inquire
       into the  powers of any of the  parties  or of the  officers,  directors,
       partners, members, or agents acting or purporting to act on their behalf.

UNDER OREGON LAW, MOST AGREEMENTS, PROMISES AND COMMITMENTS MADE BY LENDER AFTER
OCTOBER 3, 1989 CONCERNING  LOANS AND OTHER CREDIT  EXTENSIONS WHICH ARE NOT FOR
PERSONAL,  FAMILY OR  HOUSEHOLD  PURPOSES  OR SECURED  SOLELY BY THE  BORROWER'S
RESIDENCE MUST BE IN WRITING,  EXPRESS  CONSIDERATION AND BE SIGNED BY LENDER TO
BE ENFORCEABLE.

EACH BORROWER  ACKNOWLEDGES  HAVING READ ALL THE PROVISIONS OF THIS CONSTRUCTION
LOAN AGREEMENT,  AND EACH BORROWER AGREES TO ITS TERMS.  THIS AGREEMENT IS DATED
AS OF DECEMBER 1, 1997.

BORROWER:

Timberline Software Corporation

By: /s/ Thomas P. Cox
   -------------------------------
Its: Senior Vice President
    ------------------------------


LENDER:

Pacific One Bank

By: /s/ Karen I. Rambeau
   -------------------------------
       Authorized Officer








RECORDATION REQUESTED BY:

          Pacific One Bank
          P.O. Box 40108
          Portland, Oregon  97240-0108

WHEN RECORDED MAIL TO:

          Pacific One Bank
          P.O. Box 40108
          Portland, Oregon  97240-0108

SEND TAX NOTICES TO:

          Timberline Software Corporation
          9600 S.W. Nimbus Avenue
          Beaverton, Oregon 97008


                                SPACE ABOVE THIS LINE IS FOR RECORDER'S USE ONLY
- --------------------------------------------------------------------------------

                                DEED OF TRUST
                         LINE OF CREDIT INSTRUMENT

LINE  OF  CREDIT  INSTRUMENT.  (a)  This  Deed  of  Trust  is a LINE  OF  CREDIT
INSTRUMENT. (b) The maximum principal amount to be advanced pursuant to the Note
is Nine Million Seven Hundred Fifty Thousand and 00/100 Dollars ($9,750,000.00).
(c) The term of the credit agreement commences on the date of this Deed of Trust
and ends no later than November 1, 2009. (d) The maximum  principal amount to be
advanced pursuant to the Note may be exceeded by advances  necessary to complete
construction of previously agreed upon improvements on the Real Property.

THIS  DEED OF  TRUST IS  DATED ,  December  1,1997,  among  Timberline  Software
Corporation,  whose address is 9600 S.W. Nimbus Avenue, Beaverton,  Oregon 97008
(referred to below as  "Grantor");  Pacific One Bank,  whose address is P.O. Box
40108, Portland,  Oregon 97240-0108 (referred to below sometimes as "Lender" and
sometimes as  "Beneficiary");  and Valerie T. Auerbach,  whose address is 121 SW
Morrison, Suite 600, Portland, Oregon 97204 (referred to below as "Trustee").

CONVEYANCE AND GRANT. For valuable consideration, Grantor conveys to Trustee for
the benefit of Lender as Beneficiary all of Grantor's right, title, and interest
in and to the following  described real property,  together with all existing or
subsequently  erected or  affixed  buildings,  improvements  and  fixtures;  all
easements,  rights of way, and appurtenances;  all water, water rights and ditch
rights (including stock in utilities with ditch or irrigation  rights);  and all
other rights,  royalties,  and profits relating to the real property,  including
without  limitation  all minerals,  oil, gas,  geothermal  and similar  matters,
located in Washington County, State of Oregon (the "Real Property"):

            Lots 6 and 7, CORPORATE CENTER AT CORNELL OAKS, recorded January 26,
            1995 in Plat Book 95, Pages 27 through 32,  recorded as Document No.
            95005969, situated in the County of Washington and State of Oregon.

            TOGETHER  WITH a  non-exclusive  right,  privilege  and easement for
            ingress and egress of pedestrian and vehicular  traffic as disclosed
            by Easement  Agreement  recorded August 5, 1997,  Recorder's Fee No.
            97071989.

Grantor  presently  assigns to Lender (also known as Beneficiary in this Deed of
Trust) all of  Grantor's  right,  title,  and interest in and to all present and
future  leases of the  Property  and all Rents from the  Property.  In addition,
Grantor grants Lender a Uniform  Commercial Code security  interest in the Rents
and the Personal Property defined below.

DEFINITIONS.  The following words shall have the following meanings when used in
this Deed of Trust. Terms not otherwise defined in this Deed of Trust shall have
the  meanings  attributed  to such terms in the  Uniform  Commercial  Code.  All
<PAGE>

references  to dollar  amounts  shall mean amounts in lawful money of the United
States of America.

      Beneficiary. The word "Beneficiary" means Pacific One Bank, its successors
      and assigns. Pacific One Bank also is referred to as "Lender" in this Deed
      of Trust.

      Borrower.  The word  "Borrower"  means  Timberline  Software  Corporation.
      Timberline Software Corporation is also referred to herein as Grantor.

      Deed of Trust.  The words  "Deed of Trust"  mean this Deed of Trust  among
      Grantor,   Lender,  and  Trustee,  and  includes  without  limitation  all
      assignment  and  security  interest  provisions  relating to the  Personal
      Property and Rents.

      Grantor.  The  word  "Grantor"  means  any and all  persons  and  entities
      executing  this Deed of Trust,  including  without  limitation  Timberline
      Software Corporation.

      Guarantor. The word "Guarantor" means and includes without limitation, any
      and all guarantors, sureties, and accommodation parties in connection with
      the Indebtedness.

      Improvements.   The  word   "Improvements"   means  and  includes  without
      limitation  all existing  and future  improvements,  fixtures,  buildings,
      structures,  mobile  homes  affixed  on  the  Real  Property,  facilities,
      additions and other construction on the Real Property.

      Indebtedness.  The word  "Indebtedness"  means all  principal and interest
      payable  under the Note and any amounts  expended or advanced by Lender to
      discharge obligations of Grantor or expenses incurred by Trustee or Lender
      to enforce obligations of Grantor under this Deed of Trust,  together with
      interest on such amounts as provided in the Note.

      Lender.  The word "Lender"  means  Pacific One Bank,  its  successors  and
      assigns.

      Note.  The word  "Note"  means the Note dated  December  1,  1997,  in the
      principal  amount of Nine Million Seven Hundred Fifty  Thousand and 00/100
      Dollars  ($9,750,000.00)  from  Borrower  to  Lender,  together  with  all
      renewals, extensions,  modifications,  refinancings, and substitutions for
      the  Note.  The rate of  interest  on the  Note is  subject  to  indexing,
      adjustment, renewal, or renegotiation.

      Personal  Property.  The words  "Personal  Property"  mean all  equipment,
      fixtures,  and other articles of personal  property now or hereafter owned
      by  Grantor,  which are now or  hereafter  attached or affixed to the Real
      Property;  together  with all  accessions,  parts,  and  additions to, all
      replacements  of, and all  substitutions  for, any of such  property;  and
      together with all proceeds  (including  without  limitation  all insurance
      proceeds and refunds of premiums)  from any sale or other  disposition  of
      the Property.

      Property. The word "Property" means collectively the Real Property and the
      Personal Property.

      Real Property. The words "Real Property" mean the property,  interests and
      rights described above in the "Conveyance and Grant" section.

      Related Documents.  The words "Related Documents" mean and include without
      limitation all  promissory  notes,  credit  agreements,  loan  agreements,
      guaranties, security agreements,  mortgages, deeds of trust, and all other
      instruments,  agreements and documents, whether now or hereafter existing,
      executed in connection with the Indebtedness.

      Rents.  The word  "Rents"  means all present and future  rents,  revenues,
      income,  issues,  royalties,  profits, and other benefits derived from the
      Property.
<PAGE>

      Trustee.  The word "Trustee"  means Valerie T. Auerbach and any substitute
      or successor trustees.

THIS DEED OF TRUST,  INCLUDING THE ASSIGNMENT OF RENTS AND THE SECURITY INTEREST
IN THE RENTS  AND  PERSONAL  PROPERTY,  IS GIVEN TO SECURE  (1)  PAYMENT  OF THE
INDEBTEDNESS AND (2) PERFORMANCE OF ANY AND ALL OBLIGATIONS OF GRANTOR UNDER THE
NOTE,  THE  RELATED  DOCUMENTS,  AND THIS  DEED OF  TRUST.  THIS  DEED OF TRUST,
INCLUDING  THE  ASSIGNMENT  OF RENTS AND THE SECURITY  INTEREST IN THE RENTS AND
PERSONAL  PROPERTY,  IS ALSO GIVEN TO SECURE ANY AND ALL  OBLIGATIONS OF GRANTOR
UNDER THAT CERTAIN  CONSTRUCTION  LOAN AGREEMENT  BETWEEN  GRANTOR AND LENDER OF
EVEN DATE HEREWITH.  ANY EVENT OF DEFAULT UNDER THE CONSTRUCTION LOAN AGREEMENT,
OR ANY OF THE RELATED DOCUMENTS  REFERRED TO THEREIN,  SHALL ALSO BE AN EVENT OF
DEFAULT UNDER THIS DEED OF TRUST.  THE NOTE AND THIS DEED OF TRUST ARE GIVEN AND
ACCEPTED ON THE FOLLOWING TERMS:

GRANTOR'S  REPRESENTATION  AND WARRANTY.  Grantor  warrants that Grantor has the
full  power and right to enter  into this Deed of Trust and to  hypothecate  the
Property.

GRANTOR'S  WAIVERS.  Grantor waives all rights or defenses  arising by reason of
any "one  action" or  "anti-deficiency"  law, or any other law which may prevent
Lender  from  bringing  any  action  against  Grantor,  including  a  claim  for
deficiency to the extent Lender is otherwise entitled to a claim for deficiency,
before or after Lender's  commencement or completion of any foreclosure  action,
either judicially or by exercise of a power of sale.

PAYMENT AND  PERFORMANCE.  Except as  otherwise  provided in this Deed of Trust,
Borrower shall pay to Lender all  Indebtedness  secured by this Deed of Trust as
it becomes  due,  and  Borrower  and Grantor  shall  strictly  perform all their
respective  obligations  under the Note,  this  Deed of Trust,  and the  Related
Documents.

POSSESSION  AND  MAINTENANCE  OF THE PROPERTY.  Grantor and Borrower  agree that
Grantor's  possession and use of the Property shall be governed by the following
provisions:

      Possession and Use.  Until the occurrence of an Event of Default,  Grantor
      may (a) remain in possession and control of the Property, (b) use, operate
      or manage the Property,  and (c) collect any Rents from the Property.  The
      following  provisions  relate  to  the  use of the  Property  or to  other
      limitations  on the Property.  THIS  INSTRUMENT  WILL NOT ALLOW USE OF THE
      PROPERTY  DESCRIBED IN THIS INSTRUMENT IN VIOLATION OF APPLICABLE LAND USE
      LAWS AND  REGULATIONS.  BEFORE SIGNING OR ACCEPTING THIS  INSTRUMENT,  THE
      PERSON  ACQUIRING  FEE  TITLE  TO  THE  PROPERTY  SHOULD  CHECK  WITH  THE
      APPROPRIATE CITY OR COUNTY PLANNING DEPARTMENT TO VERIFY APPROVED USES AND
      TO DETERMINE ANY LIMITS ON LAWSUITS AGAINST FARMING OR FOREST PRACTICES AS
      DEFINED IN ORS 30.930.

      Duty to  Maintain.  Grantor  shall  maintain  the  Property in  tenantable
      condition and promptly perform all repairs,  replacements, and maintenance
      necessary to preserve its value.

      Hazardous Substances.  The terms "hazardous waste," "hazardous substance,"
      "disposal,"  "release," and "threatened  release," as used in this Deed of
      Trust,  shall  have the same  meanings  as set forth in the  Comprehensive
      Environmental  Response,  Compensation,  and  Liability  Act of  1980,  as
      amended,  42  U.S.C.  Section  9601,  et seq.  ("CERCLA"),  the  Superfund
      Amendments and  Reauthorization  Act of 1986, Pub. L. No. 99-499 ("SARA"),
      the Hazardous  Materials  Transportation  Act, 49 U.S.C.  Section 1801, et
      seq., the Resource  Conservation and Recovery Act, 49 U.S.C. Section 6901,
      et seq., or other applicable state or Federal laws,  rules, or regulations
      adopted pursuant to any of the foregoing.  Grantor represents and warrants
      to Lender  that:  (a)  During  the period of  Grantor's  ownership  of the
      Property,  there  has  been  no  use,  generation,  manufacture,  storage,
      treatment,  disposal, release or threatened release of any hazardous waste
      or substance by any person on, under,  or about the Property;  (b) Grantor
      has no knowledge  of, or reason to believe that there has been,  except as
      previously  disclosed to and  acknowledged  by Lender in writing,  (i) any
      use, generation,  manufacture,  storage, treatment,  disposal, release, or
      threatened release of any hazardous waste or substance by any prior owners
      or occupants of the Property or (ii) any actual or  threatened  litigation
<PAGE>

      or claims of any kind by any  person  relating  to such  matters;  and (c)
      Except as previously  disclosed to and  acknowledged by Lender in writing,
      (i) neither Grantor nor any tenant, contractor,  agent or other authorized
      user of the  Property  shall use,  generate,  manufacture,  store,  treat,
      dispose of, or release any  hazardous  waste or substance  on,  under,  or
      about  the  Property  and (ii) any such  activity  shall be  conducted  in
      compliance with all applicable federal, state, and local laws, regulations
      and ordinances,  including without limitation those laws, regulations, and
      ordinances  described above.  Grantor  authorizes Lender and its agents to
      enter upon the Property to make such  inspections  and tests as Lender may
      deem appropriate to determine compliance of the Property with this section
      of the Deed of Trust. Any inspections or tests made by Lender shall be for
      Lender's   purposes  only  and  shall  not  be  construed  to  create  any
      responsibility  or  liability  on the part of Lender to  Grantor or to any
      other person.  The  representations  and warranties  contained  herein are
      based on  Grantor's  due  diligence  in  investigating  the  Property  for
      hazardous waste.  Grantor hereby (a) releases and waives any future claims
      against Lender for indemnity or  contribution in the event Grantor becomes
      liable for cleanup or other  costs under any such laws,  and (b) agrees to
      indemnify and hold  harmless  Lender  against any and all claims,  losses,
      liabilities, damages, penalties, and expenses which Lender may directly or
      indirectly  sustain or suffer  resulting  from a breach of this section of
      the Deed of Trust or as a consequence of any use, generation, manufacture,
      storage,  disposal,  release  or  threatened  release  occurring  prior to
      Grantor's  ownership or interest in the Property,  whether or not the same
      was or should have been known to Grantor.  The  provisions of this section
      of the Deed of Trust, including the obligation to indemnify, shall survive
      the payment of the  Indebtedness  and the satisfaction and reconveyance of
      the lien of this  Deed of Trust  and shall  not be  affected  by  Lender's
      acquisition  of any interest in the Property,  whether by  foreclosure  or
      otherwise.

      Nuisance,  Waste.  Grantor shall not cause, conduct or permit any nuisance
      nor  commit,  permit,  or suffer  any  stripping  of or waste on or to the
      Property or any portion of the Property.  Specifically without limitation,
      Grantor will not remove,  or grant to any other party the right to remove,
      any  timber,  minerals  (including  oil and  gas),  soil,  gravel  or rock
      products without the prior written consent of Lender.

      Removal  of  Improvements.  Grantor  shall  not  demolish  or  remove  any
      Improvements  from the Real Property  without the prior written consent of
      Lender.  As a  condition  to the removal of any  Improvements,  Lender may
      require  Grantor to make  arrangements  satisfactory  to Lender to replace
      such Improvements with Improvements of at least equal value.

      Lender's  Right to Enter.  Lender and its agents and  representatives  may
      enter upon the Real Property at all reasonable times to attend to Lender's
      interests and to inspect the Property for purposes of Grantor's compliance
      with the terms and conditions of this Deed of Trust.

      Compliance with Governmental  Requirements.  Grantor shall promptly comply
      with all laws, ordinances, and regulations, now or hereafter in effect, of
      all  governmental  authorities  applicable  to the use or occupancy of the
      Property.  Grantor may contest in good faith any such law,  ordinance,  or
      regulation  and  withhold  compliance  during  any  proceeding,  including
      appropriate  appeals,  so long as Grantor has  notified  Lender in writing
      prior to  doing so and so long as,  in  Lender's  sole  opinion,  Lender's
      interests in the Property are not jeopardized.  Lender may require Grantor
      to post adequate  security or a surety bond,  reasonably  satisfactory  to
      Lender, to protect Lender's interest.

      Duty to Protect.  Grantor agrees  neither to abandon nor leave  unattended
      the  Property.  Grantor shall do all other acts, in addition to those acts
      set forth above in this  section,  which from the character and use of the
      Property are reasonably necessary to protect and preserve the Property.

      ADA/FHAA  Compliance.  So long as this Deed of Trust remains  outstanding,
      Grantor will, at its own cost and expense,  in respect of the Property and
      in respect of Grantor's business activities at or within the Property: (a)
      comply with all  requirements of the federal  Americans with  Disabilities
      Act (the "ADA") and the federal Fair Housing  Amendments  Act of 1988 (the
      "FHAA")  and  the  rules  and  regulations   promulgated  thereunder  (the
      "Rules"),  to the extent  applicable to Grantor's  ownership,  management,
      operation, leasing, use, construction, reconstruction, repair, remodeling,
      rehabilitation,  or alteration  of the Property or any part  thereof;  (b)
      immediately  provide to Lender  written notice (and copies of) any and all
      notices of actual,  potential, or alleged violations of the ADA, the FHAA,
      or the Rules and any and all  governmental  investigations  or  regulatory
      actions  instituted  or  threatened  against  Grantor or the  Property  or
<PAGE>

      Grantor's business activities at or within the Property regarding the ADA,
      the FHAA,  or the Rules;  and (c)  furnish  to  Lender,  from time to time
      whenever reasonably requested by Lender, a Compliance Assessment,  in form
      and substance reasonably  satisfactory to Lender, prepared by an architect
      or engineer with skill,  experience,  and reputation acceptable to Lender,
      in the  field of  compliance  with  the ADA or the  FHAA,  as  applicable.
      Reappraisals.  Lender shall have the right to obtain at Grantor's cost and
      expense  reappraisals  of the  Property  from any  licensed  or  certified
      appraiser  designated  by  Lender,  from  time to time (a)  whenever  such
      reappraisal may be required by any law, rule, or regulation  applicable to
      the conduct of Lender's  business,  or may be requested or directed by any
      governmental  authority charged with the administration of such law, rule,
      or  regulation  or  Lender's  compliance  therewith,  whether  or not such
      request or  direction  has the force of law,  or (b)  whenever  Lender has
      reasonable  cause to believe  that the  then-current  loan-to-value  ratio
      applicable  to the  loan or  loans  secured  by the  Property  exceed  the
      original  loan-to-value ratio approved by Lender with respect to such loan
      or  loans,  or  (c)  whenever  reasonably  deemed  appropriate  by  Lender
      following  the  occurrence  or  during  the  continuation  of an  Event of
      Default.  Lender may use the results of such  reappraisal  to evaluate and
      restructure  such  loan or  loans  if  necessary  in  Lender's  reasonable
      discretion.

DUE ON SALE - CONSENT BY LENDER. Lender may, at its option,  declare immediately
due and  payable  all  sums  secured  by this  Deed of  Trust  upon  the sale or
transfer,  without the Lender's prior written consent, of all or any part of the
Real Property,  or any interest in the Real Property. A "sale or transfer" means
the conveyance of Real Property or any right, title or interest therein; whether
legal or equitable; whether voluntary or involuntary;  whether by outright sale,
deed,  installment sale contract,  land contract,  contract for deed,  leasehold
interest with a term greater than five (5) years,  lease-option  contract, or by
sale, assignment, or transfer of any beneficial interest in or to any land trust
holding title to the Real Property, or by any other method of conveyance of Real
Property interest. However, this option shall not be exercised by Lender if such
exercise is prohibited by federal law or by Oregon law. Notwithstanding anything
to the contrary set forth above, in the event Lender allows an assumption of the
Note upon a sale or  transfer,  Lender  shall be entitled to, in addition to any
other  fees and  requirements  imposed  by  Lender  in its sole  discretion,  an
assumption  fee equal to one percent (1%) of the Note balance at the time of the
assumption.

TAXES AND LIENS. The following provisions relating to the taxes and liens on the
Property are a part of this Deed of Trust.

      Payment.  Grantor  shall  pay  when  due  (and  in  all  events  prior  to
      delinquency) all taxes,  special taxes,  assessments,  charges  (including
      water and sewer),  fines and  impositions  levied against or on account of
      the  Property,  and shall pay when due all  claims for work done on or for
      services  rendered or material  furnished to the  Property.  Grantor shall
      maintain the Property  free of all liens having  priority over or equal to
      the  interest of Lender  under this Deed of Trust,  except for the lien of
      taxes  and  assessments  not due,  except  for the  existing  indebtedness
      referred to below, and except as otherwise provided in this Deed of Trust.

      Right To Contest. Grantor may withhold payment of any tax, assessment,  or
      claim in connection  with a good faith dispute over the obligation to pay,
      so long as Lender's interest in the Property is not jeopardized. If a lien
      arises or is filed as a result of nonpayment, Grantor shall within fifteen
      (15) days  after the lien  arises or, if a lien is filed,  within  fifteen
      (15) days after Grantor has notice of the filing,  secure the discharge of
      the lien,  or if  requested  by  Lender,  deposit  with  Lender  cash or a
      sufficient corporate surety bond or other security  satisfactory to Lender
      in an  amount  sufficient  to  discharge  the  lien  plus  any  costs  and
      attorneys'  fees or other  charges  that  could  accrue  as a result  of a
      foreclosure  or sale under the lien. In any contest,  Grantor shall defend
      itself  and  Lender  and  shall  satisfy  any  adverse   judgment   before
      enforcement  against  the  Property.  Grantor  shall  name  Lender  as  an
      additional  obligee  under  any  surety  bond  furnished  in  the  contest
      proceedings.

      Evidence  of  Payment.   Grantor  shall  upon  demand  furnish  to  Lender
      satisfactory  evidence  of payment of the taxes or  assessments  and shall
      authorize the  appropriate  governmental  official to deliver to Lender at
      any time a written  statement  of the taxes and  assessments  against  the
      Property.

      Notice of Construction.  Grantor shall notify Lender at least fifteen (15)
<PAGE>

      days before any work is  commenced,  any  services are  furnished,  or any
      materials  are  supplied  to  the  Property,   if  any  mechanic's   lien,
      materialmen's  lien,  or other  lien could be  asserted  on account of the
      work, services, or materials and the cost exceeds $25,000.00. Grantor will
      upon request of Lender furnish to Lender advance  assurances  satisfactory
      to Lender that Grantor can and will pay the cost of such improvements.

PROPERTY DAMAGE  INSURANCE.  The following  provisions  relating to insuring the
Property are a part of this Deed of Trust.

      Maintenance of Insurance.  Grantor shall procure and maintain  policies of
      fire  insurance  with  standard  extended   coverage   endorsements  on  a
      replacement  basis for the full insurable value covering all  Improvements
      on the Real Property in an amount  sufficient to avoid  application of any
      coinsurance  clause,  and with a  standard  mortgagee  clause  in favor of
      Lender,  together with such other insurance,  including but not limited to
      hazard, liability, business interruption,  and boiler insurance, as Lender
      may  reasonably  require.  Policies  shall be  written  in form,  amounts,
      coverages  and  basis  reasonably  acceptable  to Lender  and  issued by a
      company or companies reasonably acceptable to Lender. Grantor will deliver
      to Lender the policies or certificates  of insurance in form  satisfactory
      to Lender,  including stipulations that coverages will not be cancelled or
      diminished  without at least  thirty  (30) days' prior  written  notice to
      Lender.  Should the Real  Property at any time  become  located in an area
      designated by the Director of the Federal Emergency Management Agency as a
      special flood hazard area,  Grantor agrees to obtain and maintain  Federal
      Flood Insurance to the extent such insurance is required and is or becomes
      available,  for the term of the loan  and for the  full  unpaid  principal
      balance of the loan,  or the maximum  limit of coverage that is available,
      whichever is less.

      Application of Proceeds.  Grantor shall promptly notify Lender of any loss
      or damage to the Property if the estimated  cost of repair or  replacement
      exceeds  $25,000.00.  Lender may make proof of loss if Grantor fails to do
      so within fifteen (15) days of the casualty.  If this Deed of Trust is not
      in default for any reason  other than  damage to or loss of the  Property,
      and if the  estimated  value (as  determined  by Lender in its  reasonable
      discretion) of the Property after repair,  restoration,  or replacement is
      equal to or  greater  than the value of the  Property  on the date of this
      Deed of Trust, Lender shall receive the proceeds and apply the proceeds to
      the repair, restoration,  and replacement of the Property. If this Deed of
      Trust is in default for any reason other than damage to the  Property,  or
      if the  estimated  value  (as  determined  by  Lender  in  its  reasonable
      discretion) of the Property after repair,  restoration,  or replacement is
      less  than the  value of the  Property  on the date of this Deed of Trust,
      Lender may, at its election, receive and retain the proceeds and apply the
      same to the reduction of the  Indebtedness  and/or the payment of any lien
      affecting the Property. If the proceeds are applied to repair, restoration
      and replacement,  Grantor shall repair or replace the damaged or destroyed
      Improvements  in a manner  satisfactory  to  Lender.  Lender  shall,  upon
      satisfactory proof of such expenditure,  pay or reimburse Grantor from the
      proceeds for the  reasonable  cost of repair or  restoration if Grantor is
      not in default under this Deed of Trust.  Any proceeds which have not been
      disbursed  within 180 days after their  receipt  and which  Lender has not
      committed to the repair or restoration of the Property shall be used first
      to pay any amount  owing to Lender  under this Deed of Trust,  then to pay
      accrued  interest,  and the  remainder,  if any,  shall be  applied to the
      principal balance of the Indebtedness.  If Lender holds any proceeds after
      payment  in full  of the  Indebtedness,  such  proceeds  shall  be paid to
      Grantor as Grantor's interests may appear.

      Unexpired  Insurance at Sale. Any unexpired  insurance  shall inure to the
      benefit of, and pass to, the  purchaser  of the  Property  covered by this
      Deed of  Trust  at any  trustee's  sale  or  other  sale  held  under  the
      provisions  of this  Deed of  Trust,  or at any  foreclosure  sale of such
      Property.

                                     WARNING
                                     -------

            Unless  Grantor  provides  Lender  with  evidence  of the  insurance
            coverage  as  required  herein,  Lender may  purchase  insurance  at
            Grantor's expense to protect Lender's interest.  This insurance may,
            but need not,  also  protect  Grantor's  interest.  If the  Property
            becomes damaged, the coverage Lender purchases may not pay any claim
            Grantor makes or any claim made against  Grantor.  Grantor may later
            cancel this coverage by providing evidence that Grantor has obtained
            property coverage elsewhere.
<PAGE>

            Grantor is  responsible  for the cost of any insurance  purchased by
            Lender. The cost of this insurance may be added to the Note balance.
            If the cost is added to the Note  balance,  the interest rate on the
            Note will apply to this added amount. The effective date of coverage
            may be the date Grantor's  prior coverage lapsed or the date Grantor
            failed to provide proof of coverage.

            The coverage  Lender  purchases may be  considerably  more expensive
            than  insurance  Grantor  can  obtain on  Grantor's  own and may not
            satisfy  any need for  property  damage  coverage  or any  mandatory
            liability insurance requirements imposed by applicable law.

TAX AND INSURANCE RESERVES. Subject to any limitations set by applicable law and
provided  Grantor  defaults  in the  payment of taxes or  insurance  as required
herein,  Lender may require Grantor to maintain with Lender reserves for payment
of annual taxes,  assessments,  and insurance premiums,  which reserves shall be
created by advance  payment or monthly  payments of a sum estimated by Lender to
be  sufficient  to produce,  at least  fifteen (15) days before due,  amounts at
least equal to the taxes,  assessments,  and  insurance  premiums to be paid. If
fifteen  (15) days  before  payment is due the reserve  funds are  insufficient,
Grantor shall upon demand pay any deficiency to Lender.  The reserve funds shall
be held by Lender as a general deposit from Grantor, which Lender may satisfy by
payment of the taxes, assessments, and insurance premiums required to be paid by
Grantor as they become due. Lender shall have the right to draw upon the reserve
funds to pay such  items,  and Lender  shall not be required  to  determine  the
validity or accuracy of any item before paying it.  Nothing in the Deed of Trust
shall be  construed  as  requiring  Lender  to  advance  other  monies  for such
purposes,  and Lender  shall not incur any  liability  for anything it may do or
omit to do with  respect to the  reserve  account.  All  amounts in the  reserve
account are hereby  pledged to further  secure the  Indebtedness,  and Lender is
hereby  authorized to withdraw and apply such amounts on the  Indebtedness  upon
the  occurrence of an Event of Default.  Lender shall not be required to pay any
interest or earnings on the reserve funds unless required by law or agreed to by
Lender in writing.  Lender does not hold the reserve funds in trust for Grantor,
and Lender is not the agent of Grantor for payment of the taxes and  assessments
required to be paid by Grantor.

EXPENDITURES  BY LENDER.  If Grantor  fails to comply with any provision of this
Deed of Trust or if any action or proceeding is commenced that would  materially
affect Lender's  interests in the Property,  Lender on Grantor's behalf may, but
shall not be required  to, take any action that Lender  deems  appropriate.  Any
amount that Lender  expends in so doing will bear  interest at the rate  charged
under the Note from the date incurred or paid by Lender to the date of repayment
by  Grantor.  All such  expenses,  at  Lender's  option,  will (a) be payable on
demand,  (b) be added to the balance of the Note and be apportioned among and be
payable with any  installment  payments to become due during either (i) the term
of any  applicable  insurance  policy or (ii) the remaining term of the Note, or
(c) be treated as a balloon  payment which will be due and payable at the Note's
maturity.  This Deed of Trust also will  secure  payment of these  amounts.  The
rights  provided for in this paragraph  shall be in addition to any other rights
or any remedies to which  Lender may be entitled on account of the default.  Any
such action by Lender  shall not be construed as curing the default so as to bar
Lender from any remedy that it otherwise would have had.

WARRANTY;  DEFENSE OF TITLE. The following  provisions  relating to ownership of
the Property are a part of this Deed of Trust.

      Title.  Grantor warrants that: (a) Grantor holds good and marketable title
      of record to the  Property in fee simple,  free and clear of all liens and
      encumbrances  other than those set forth in the Real Property  description
      or in any title  insurance  policy,  title report,  or final title opinion
      issued in favor of, and accepted by, Lender in  connection  with this Deed
      of Trust,  and (b) Grantor has the full right,  power,  and  authority  to
      execute and deliver this Deed of Trust to Lender.

      Defense of Title. Subject to the exception in the paragraph above, Grantor
      warrants  and will forever  defend the title to the  Property  against the
      lawful  claims of all persons.  In the event any action or  proceeding  is
      commenced  that  questions  Grantor's  title or the interest of Trustee or
      Lender  under  this Deed of Trust,  Grantor  shall  defend  the  action at
      Grantor's  expense.  Grantor may be the nominal party in such  proceeding,
      but Lender shall be entitled to  participate  in the  proceeding and to be
      represented  in the  proceeding  by counsel of Lender's  own  choice,  and
<PAGE>

      Grantor will deliver, or cause to be delivered, to Lender such instruments
      as Lender may request from time to time to permit such participation.

      Compliance With Laws. Grantor warrants that the Property and Grantor's use
      of the Property  complies with all existing  applicable laws,  ordinances,
      and regulations of governmental authorities.

CONDEMNATION. The following provisions relating to condemnation  proceedings are
      a part of this Deed of Trust.  Application of Net Proceeds.  If all or any
      part of the Property is condemned by eminent domain  proceedings or by any
      proceeding or purchase in lieu of condemnation, Lender may at its election
      require  that  all or any  portion  of the net  proceeds  of the  award be
      applied to the  Indebtedness or the repair or restoration of the Property.
      The net  proceeds of the award  shall mean the award after  payment of all
      reasonable  costs,  expenses,  and attorneys'  fees,  Trustee or Lender in
      connection with the condemnation.

      Proceedings.  If any proceeding in  condemnation  is filed,  Grantor shall
      promptly  notify Lender in writing,  and Grantor shall  promptly take such
      steps as may be  necessary  to defend  the  action  and  obtain the award.
      Grantor may be the nominal party in such  proceeding,  but Lender shall be
      entitled to  participate  in the  proceeding  and to be represented in the
      proceeding by counsel of its own choice, and Grantor will deliver or cause
      to be delivered to Lender such  instruments as may be requested by it from
      time to time to permit such participation.

IMPOSITION OF TAXES, FEES AND CHARGES BY GOVERNMENTAL AUTHORITIES. The following
provisions  relating to governmental  taxes, fees and charges are a part of this
Deed of Trust:

      Current  Taxes,  Fees and Charges.  Upon request by Lender,  Grantor shall
      execute such documents in addition to this Deed of Trust and take whatever
      other action is requested by Lender to perfect and continue  Lender's lien
      on the Real Property.  Grantor shall  reimburse  Lender for all taxes,  as
      described  below,  together  with  all  expenses  incurred  in  recording,
      perfecting or continuing this Deed of Trust,  including without limitation
      all taxes,  fees,  documentary  stamps, and other charges for recording or
      registering this Deed of Trust.

      Taxes. The following shall constitute taxes to which this section applies:
      (a) a specific tax upon this type of Deed of Trust or upon all or any part
      of the  Indebtedness  secured by this Deed of Trust; (b) a specific tax on
      Borrower  which Borrower is authorized or required to deduct from payments
      on the  Indebtedness  secured by this type of Deed of Trust;  (c) a tax on
      this type of Deed of Trust chargeable  against the Lender or the holder of
      the Note; and (d) a specific tax on all or any portion of the Indebtedness
      or on payments of principal and interest made by Borrower.

      Subsequent  Taxes.  If any tax to which  this  section  applies is enacted
      subsequent  to the date of this Deed of Trust,  this event  shall have the
      same  effect as an Event of Default  (as  defined  below),  and Lender may
      exercise any or all of its  available  remedies for an Event of Default as
      provided  below unless  Grantor  either (a) pays the tax before it becomes
      delinquent,  or (b)  contests  the tax as provided  above in the Taxes and
      Liens  section and  deposits  with Lender cash or a  sufficient  corporate
      surety bond or other security satisfactory to Lender.

SECURITY AGREEMENT;  FINANCING STATEMENTS.  The following provisions relating to
this Deed of Trust as a security agreement are a part of this Deed of Trust.

      Security Agreement.  This instrument shall constitute a security agreement
      to the extent any of the Property  constitutes  fixtures or other personal
      property, and Lender shall have all of the rights of a secured party under
      the Uniform Commercial Code as amended from time to time.

      Security Interest. Upon request by Lender, Grantor shall execute financing
      statements  and take  whatever  other  action  is  requested  by Lender to
      perfect and continue  Lender's security interest in the Rents and Personal
      Property. In addition to recording this Deed of Trust in the real property
      records,  Lender may, at any time and without further  authorization  from
      Grantor, file executed counterparts,  copies or reproductions of this Deed
      of Trust as a financing statement.  Grantor shall reimburse Lender for all
      expenses incurred in perfecting or continuing this security interest. Upon
      default, Grantor shall assemble the Personal Property in a manner and at a
<PAGE>

      place reasonably convenient to Grantor and Lender and make it available to
      Lender within three (3) days after receipt of written demand from Lender.

      Addresses.  The mailing  addresses of Grantor (debtor) and Lender (secured
      party), from which information concerning the security interest granted by
      this  Deed of Trust  may be  obtained  (each as  required  by the  Uniform
      Commercial Code), are as stated on the first page of this Deed of Trust.

FURTHER  ASSURANCES;  ATTORNEY-IN-FACT.  The  following  provisions  relating to
further assurances and attorney-in-fact are a part of this Deed of Trust.

      Further  Assurances.  At any time, and from time to time,  upon request of
      Lender,  Grantor will make, execute and deliver, or will cause to be made,
      executed  or  delivered,  to  Lender  or to  Lender's  designee,  and when
      requested by Lender, cause to be filed, recorded,  refiled, or rerecorded,
      as the case may be, at such times and in such offices and places as Lender
      may deem appropriate, any and all such mortgages, deeds of trust, security
      deeds, security agreements, financing statements, continuation statements,
      instruments of further  assurance,  certificates,  and other  documents as
      may, in the sole opinion of Lender,  be necessary or desirable in order to
      effectuate,  complete,  perfect, continue, or preserve (a) the obligations
      of  Grantor  and  Borrower  under  the Note,  this Deed of Trust,  and the
      Related  Documents,  and (b) the liens and security  interests  created by
      this  Deed of Trust  on the  Property,  whether  now  owned  or  hereafter
      acquired by Grantor. Unless prohibited by law or agreed to the contrary by
      Lender  in  writing,  Grantor  shall  reimburse  Lender  for all costs and
      expenses  incurred  in  connection  with the  matters  referred to in this
      paragraph.

      Attorney-in-Fact.  If Grantor fails to do any of the things referred to in
      the preceding  paragraph,  Lender may do so for and in the name of Grantor
      and at Grantor's  expense.  For such purposes,  Grantor hereby irrevocably
      appoints Lender as Grantor's  attorney-in-fact  for the purpose of making,
      executing,  delivering,  filing,  recording, and doing all other things as
      may be necessary or desirable, in Lender's sole opinion, to accomplish the
      matters referred to in the preceding paragraph.

FULL PERFORMANCE. If Borrower pays all the Indebtedness when due, terminates the
line of credit, and otherwise performs all the obligations  imposed upon Grantor
under this Deed of Trust,  Lender shall execute and deliver to Trustee a request
for full  reconveyance  and  shall  execute  and  deliver  to  Grantor  suitable
statements of termination of any financing statement on file evidencing Lender's
security  interest in the Rents and the  Personal  Property.  Grantor  shall pay
Lender a reasonable reconveyance fee for said reconveyance.

DEFAULT.  Each of the following,  at the option of Lender,  shall  constitute an
event of default ("Event of Default") under this Deed of Trust:

      Default on  Indebtedness.  Failure of Borrower to make any payment  within
      ten (10) days of when due on the Indebtedness.

      Default on Other Payments.  Failure of Grantor within the time required by
      this  Deed of Trust to make any  payment  for taxes or  insurance,  or any
      other payment necessary to prevent filing of or to effect discharge of any
      lien.

      Compliance  Default.  Failure of Grantor or  Borrower  to comply  with any
      other term,  obligation,  covenant or condition  contained in this Deed of
      Trust, the Note or in any of the Related  Documents.  If such a failure is
      curable and if Grantor or Borrower has not been given a notice of a breach
      of the same  provision of this Deed of Trust within the  preceding  twelve
      (12) months,  it may be cured (and no Event of Default will have occurred)
      if Grantor or Borrower,  after Lender sends written notice  demanding cure
      of such failure:  (a) cures the failure within thirty (30) days; or (b) if
      the cure requires more than thirty (30) days,  immediately initiates steps
      sufficient to cure the failure and thereafter  continues and completes all
      reasonable and necessary  steps  sufficient to produce  compliance  within
      ninety (90) days after notice is sent.

      Breaches.  Any warranty,  representation or statement made or furnished to
      Lender by or on behalf of  Grantor or  Borrower  under this Deed of Trust,
      the Note or the  Related  Documents  is, or at the time made or  furnished
      was, false in any material respect.
<PAGE>

      Insolvency.  The  insolvency  of Grantor  or  Borrower,  appointment  of a
      receiver for any part of Grantor or Borrower's  property,  any  assignment
      for the benefit of creditors, the commencement of any proceeding under any
      bankruptcy or insolvency  laws by or against  Grantor or Borrower,  or the
      dissolution or  termination of Grantor or Borrower's  existence as a going
      business  (if  Grantor or Borrower  is a  business).  Except to the extent
      prohibited  by federal law or Oregon law, the death of Grantor or Borrower
      (or a member or partner of Grantor  or Borrow)  also shall  constitute  an
      Event of Default  under this Deed of Trust.  Lender  may,  at its  option,
      permit the deceased's  estate to assume  unconditionally  the  obligations
      arising under the Note in a manner reasonably satisfactory to Lender, and,
      in so doing, cure the Event of Default.

      Foreclosure,  etc.  Commencement  of  foreclosure,   whether  by  judicial
      proceeding,  self-help,  repossession or any other method, by any creditor
      of Grantor against any of the Property. However, this subsection shall not
      apply in the event of a good faith  dispute by Grantor as to the  validity
      or  reasonableness  of the claim  which is the  basis of the  foreclosure,
      provided  that  Grantor  gives  Lender  written  notice of such  claim and
      furnishes reserves or a surety bond for the claim satisfactory to Lender.

      Breach of Other  Agreement.  Any breach by Grantor or  Borrower  under the
      terms of any other  agreement  between Grantor or Borrower and Lender that
      is not  remedied  within  any grace  period  provided  therein,  including
      without  limitation  any agreement  concerning any  indebtedness  or other
      obligation  of Grantor or  Borrower  to Lender,  whether  existing  now or
      later.

      Events  Affecting  Guarantor.  Any Guarantor seeks,  claims,  or otherwise
      attempts to limit, modify, or revoke such Guarantor's guaranty with Lender
      or any of the preceding events occurs with respect to any Guarantor of any
      of the Indebtedness or such Guarantor dies or becomes incompetent. Lender,
      at its option,  may, but shall not be required to, permit the  Guarantor's
      estate  to  assume  unconditionally  the  obligations  arising  under  the
      guaranty in a manner  satisfactory  to Lender,  and, in doing so, cure the
      Event of Default.

      Insecurity.  Lender in good faith deems itself insecure.

RIGHTS AND REMEDIES ON DEFAULT.  Upon the occurrence of any Event of Default and
at any time thereafter,  Trustee or Lender, at its option,  may exercise any one
or more of the following rights and remedies, in addition to any other rights or
remedies provided by law:

      Accelerate  Indebtedness.  Lender  shall  have the right at its  option to
      declare the entire Indebtedness immediately due and payable, including any
      prepayment penalty which Borrower would be required to pay.

      Foreclosure.  With  respect to all or any part of the Real  Property,  the
      Trustee  shall have the right to foreclose by notice and sale,  and Lender
      shall have the right to foreclose by judicial foreclosure,  in either case
      in accordance  with and to the full extent  provided by applicable law. If
      this Deed of Trust is foreclosed by judicial  foreclosure,  Lender will be
      entitled to a judgment  which will  provide that if the  foreclosure  sale
      proceeds are insufficient to satisfy the judgment, execution may issue for
      the amount of the unpaid balance of the judgment.

      UCC  Remedies.  With respect to all or any part of the Personal  Property,
      Lender shall have all the rights and remedies of a secured party under the
      Uniform Commercial Code.

      Collect Rents.  Lender shall have the right,  without notice to Grantor or
      Borrower,  to take  possession  of and manage the Property and collect the
      Rents,  including amounts past due and unpaid, and apply the net proceeds,
      over and above Lender's costs, against the Indebtedness. In furtherance of
      this right, Lender may require any tenant or other user of the Property to
      make  payments of rent or use fees  directly  to Lender.  If the Rents are
      collected  by  Lender,  then  Grantor  irrevocably  designates  Lender  as
      Grantor's  attorney-in-fact  to endorse  instruments  received  in payment
      thereof in the name of Grantor and to  negotiate  the same and collect the
      proceeds.  Payments  by tenants or other  users to Lender in  response  to
      Lender's  demand shall satisfy the  obligations for which the payments are
      made, whether or not any proper grounds for the demand existed. Lender may
<PAGE>

      exercise its rights under this subparagraph either in person, by agent, or
      through a receiver.

      Appoint Receiver. Lender shall have the right to have a receiver appointed
      to take  possession of all or any part of the Property,  with the power to
      protect and  preserve  the  Property,  to operate the  Property  preceding
      foreclosure  or sale, and to collect the Rents from the Property and apply
      the  proceeds,  over and above the cost of the  receivership,  against the
      Indebtedness.  The  receiver  may serve  without bond if permitted by law.
      Lender's right to the appointment of a receiver shall exist whether or not
      the  apparent  value  of  the  Property  exceeds  the  Indebtedness  by  a
      substantial  amount.  Employment  by Lender shall not  disqualify a person
      from serving as a receiver.

      Tenancy at  Sufferance.  If Grantor  remains in possession of the Property
      after the Property is sold as provided above or Lender  otherwise  becomes
      entitled to possession  of the Property  upon default of Grantor,  Grantor
      shall  become a tenant at  sufferance  of Lender or the  purchaser  of the
      Property and shall, at Lender's option, either (a) pay a reasonable rental
      for the use of the Property,  or (b) vacate the Property  immediately upon
      the demand of Lender.

      Other  Remedies.  Trustee or Lender  shall have any other  right or remedy
      provided in this Deed of Trust or the Note or by law.

      Notice of Sale.  Lender shall give Grantor  reasonable  notice of the time
      and place of any public sale of the Personal Property or of the time after
      which any  private  sale or other  intended  disposition  of the  Personal
      Property is to be made. Reasonable notice shall mean notice given at least
      ten (10)  days  before  the time of the sale or  disposition.  Any sale of
      Personal  Property  may be made in  conjunction  with any sale of the Real
      Property.

      Sale of the Property.  To the extent  permitted by applicable law, Grantor
      and  Borrower  hereby  waive  any and all  rights  to  have  the  Property
      marshalled.  In exercising its rights and remedies,  the Trustee or Lender
      shall  be  free to  sell  all or any  part  of the  Property  together  or
      separately,  in one sale or by separate sales. Lender shall be entitled to
      bid at any public sale on all or any portion of the Property.

      Waiver;  Election  of  Remedies.  A waiver  by any  party of a breach of a
      provision  of this  Deed of Trust  shall  not  constitute  a waiver  of or
      prejudice the party's rights  otherwise to demand strict  compliance  with
      that  provision or any other  provision.  Election by Lender to pursue any
      remedy provided in this Deed of Trust, the Note, in any Related  Document,
      or provided by law shall not exclude  pursuit of any other remedy,  and an
      election to make  expenditures  or to take action to perform an obligation
      of Grantor or Borrower  under this Deed of Trust after  failure of Grantor
      or  Borrower  to  perform  shall not  affect  Lender's  right to declare a
      default and to exercise any of its remedies.

      Attorneys'  Fees;  Expenses.  If Lender  institutes  any suit or action to
      enforce any of the terms of this Deed of Trust,  Lender  shall be entitled
      to recover such sum as the court may adjudge reasonable as attorneys' fees
      at trial and on any appeal.  Whether or not any court  action is involved,
      all reasonable  expenses  incurred by Lender which in Lender's opinion are
      necessary  at  any  time  for  the  protection  of  its  interest  or  the
      enforcement of its rights shall become a part of the Indebtedness  payable
      on  demand  and  shall  bear  interest  at the Note  rate from the date of
      expenditure  until repaid.  Expenses  covered by this  paragraph  include,
      without  limitation,  however subject to any limits under  applicable law,
      Lender's  attorneys'  fees  whether or not there is a  lawsuit,  including
      attorneys'  fees for  arbitration  and bankruptcy  proceedings  (including
      efforts to modify or vacate any automatic stay or injunction), appeals and
      any anticipated  post-judgment  collection services, the cost of searching
      records,   obtaining  title  reports  (including   foreclosure   reports),
      surveyors'  reports,  appraisal fees,  title  insurance,  and fees for the
      Trustee,  to the extent permitted by applicable law. Grantor also will pay
      any court costs, in addition to all other sums provided by law.

      Rights of  Trustee.  Trustee  shall  have all of the  rights and duties of
      Lender as set forth in this section.

POWERS AND  OBLIGATIONS  OF TRUSTEE.  The following  provisions  relating to the
powers and obligations of Trustee are part of this Deed of Trust.
<PAGE>

      Powers of  Trustee.  In  addition  to all powers of  Trustee  arising as a
      matter of law, Trustee shall have the power to take the following  actions
      with  respect  to the  Property  upon the  written  request  of Lender and
      Grantor:  (a)  join in  preparing  and  filing  a map or plat of the  Real
      Property,  including  the  dedication  of streets  or other  rights to the
      public;  (b) join in granting any easement or creating any  restriction on
      the Real Property;  and (c) join in any  subordination  or other agreement
      affecting  this Deed of Trust or the interest of Lender under this Deed of
      Trust.

      Obligations to Notify.  Trustee shall not be obligated to notify any other
      party of a pending  sale  under any other  trust  deed or lien,  or of any
      action or  proceeding  in which  Grantor,  Lender,  or Trustee  shall be a
      party, unless the action or proceeding is brought by Trustee.

      Trustee.  Trustee shall meet all qualifications required for Trustee under
      applicable  law. In addition to the rights and  remedies  set forth above,
      with respect to all or any part of the  Property,  the Trustee  shall have
      the right to foreclose by notice and sale, and Lender shall have the right
      to foreclose by judicial  foreclosure,  in either case in accordance  with
      and to the full extent  provided by  applicable  law.  Successor  Trustee.
      Lender,  at  Lender's  option,  may from time to time  appoint a successor
      Trustee to any Trustee appointed  hereunder by an instrument  executed and
      acknowledged  by Lender and  recorded in the office of the recorder of the
      county  in which the Real  Property  is  situated.  The  instrument  shall
      contain, in addition to all other matters required by state law, the names
      of the original Lender, Trustee, and Grantor, the book and page where this
      Deed of Trust is  recorded,  and the name  and  address  of the  successor
      trustee,  and the instrument  shall be executed and acknowledged by Lender
      or its successors in interest.  The successor trustee,  without conveyance
      of the  Property,  shall  succeed  to all the  title,  power,  and  duties
      conferred  upon the Trustee in this Deed of Trust and by  applicable  law.
      This procedure for  substitution  of trustee shall govern to the exclusion
      of all other provisions for substitution.

NOTICES TO GRANTOR AND OTHER PARTIES.  Any notice under this Deed of Trust shall
be in writing and shall be  effective  when  actually  delivered  or, if mailed,
shall be deemed  effective when deposited in the United States mail first class,
registered  mail,  postage  prepaid,  directed to the  addresses  shown near the
beginning  of this Deed of Trust.  Any party may change its  address for notices
under this Deed of Trust by giving formal  written  notice to the other parties,
specifying that the purpose of the notice is to change the party's address.  All
copies of notices of foreclosure  from the holder of any lien which has priority
over this Deed of Trust  shall be sent to  Lender's  address,  as shown near the
beginning of this Deed of Trust.  For notice  purposes,  Grantor  agrees to keep
Lender and Trustee informed at all times of Grantor's current address.

MISCELLANEOUS  PROVISIONS.  The following miscellaneous provisions are a part of
this Deed of Trust:

      Amendments.  This  Deed of Trust,  together  with any  Related  Documents,
      constitutes  the entire  understanding  and agreement of the parties as to
      the matters set forth in this Deed of Trust. No alteration of or amendment
      to this Deed of Trust  shall be  effective  unless  given in  writing  and
      signed  by the  party or  parties  sought  to be  charged  or bound by the
      alteration or amendment.

      Accounts and Records.  Grantor will  maintain a standard  modern system of
      accounting  administered in accordance with generally accepted  accounting
      principles. Lender shall have the right to examine the books of account of
      Grantor  to the  extent  that they  pertain  to this Deed of Trust and the
      Property, and to discuss the affairs, finances, and accounts of Grantor to
      such  extent,  all at such  reasonable  times and  intervals as Lender may
      desire.  Grantor  will  furnish to Lender,  (i) within one hundred  twenty
      (120) days after and as of the close of each  fiscal  year,  the  year-end
      financial statements of Grantor, including a balance sheet and a statement
      of earnings  (income and loss) from  Grantor's  business,  as requested by
      Lender,  in detail  satisfactory to Lender;  (ii) upon an Event of Default
      and within twenty (20) days following Lender's request therefor,  all such
      financial  information  as may be  necessary or  appropriate  for Lender's
      determination  of Grantor's net operating income and debt service with all
      such  financial  information  being  prepared and certified as accurate by
      Grantor;  (iii) from time to time,  upon  Lender's  request,  tenant  rent
      rolls,  leasing  summary  reports  and cash flow  projections  (or updates
      thereof),  setting forth the status of all existing and anticipated leases
      or subleases  affecting  the Property and  Grantor's  best estimate of the
      revenues to be obtained and the expenses to be incurred in connection with
      the operation of the Property for the following  one-year period; and (iv)
<PAGE>

      within  thirty (30) days after and as of the close of each quarter of each
      fiscal year, the quarter-end financial statements of Grantor,  including a
      balance sheet and statement of earnings  (income and loss) from  Grantor's
      business  and from  the  Property,  as  requested  by  Lender,  in  detail
      satisfactory  to Lender.  In addition to the above,  Grantor shall furnish
      Lender with, as soon as available,  but in no event later than one hundred
      twenty (120) days after the end of each fiscal  year,  copies of Grantor's
      tax returns.

      Applicable  Law.  THIS DEED OF TRUST  HAS BEEN  DELIVERED  TO  LENDER  AND
      ACCEPTED BY LENDER IN THE STATE OF OREGON. IF THERE IS A LAWSUIT, BORROWER
      AGREES UPON LENDER'S  REQUEST TO SUBMIT TO THE  JURISDICTION OF THE COURTS
      OF MULTNOMAH COUNTY, THE STATE OF OREGON.  LENDER AND GRANTOR HEREBY WAIVE
      THE RIGHT TO ANY JURY TRIAL IN ANY  ACTION,  PROCEEDING,  OR  COUNTERCLAIM
      BROUGHT BY EITHER LENDER OR GRANTOR AGAINST THE OTHER.  THIS DEED OF TRUST
      SHALL BE  GOVERNED BY AND  CONSTRUED  IN  ACCORDANCE  WITH THE LAWS OF THE
      STATE OF OREGON.

      Arbitration.  Except as provided below, Lender and Borrower agree that all
      disputes,  claims and  controversies  between  them,  whether  individual,
      joint,  or class in nature,  arising from this Deed of Trust or otherwise,
      including  without  limitation  contract  and  tort  disputes,   shall  be
      arbitrated  pursuant  to  the  then  effective  arbitration  rules  of the
      Arbitration  Service of Portland,  Inc., or the then effective  commercial
      arbitration  rules  of the  American  Arbitration  Association,  whichever
      organization is selected by the party which first initiates arbitration by
      filing a claim in  accordance  with the filing  rules of the  organization
      selected.  Notwithstanding the above,  Lender's actions to take or dispose
      of any Property shall not be prohibited by this arbitration  agreement nor
      constitute  a  waiver  of  this  arbitration  provision  as to  all  other
      disputes. This includes,  without limitation,  obtaining injunctive relief
      or  a  temporary  restraining  order;  foreclosing  by  notice  and  sale;
      obtaining a writ of attachment or imposition of a receiver;  or exercising
      any rights relating to personal property, including taking or disposing of
      such property with or without  judicial  process  pursuant to Article 9 of
      the Uniform  Commercial  Code.  Any  disputes,  claims,  or  controversies
      concerning the lawfulness or reasonableness of any act, or exercise of any
      right, concerning any Property, including any claim to rescind, reform, or
      otherwise  modify any agreement  relating to the  Property,  shall also be
      arbitrated,  provided  however that no arbitrator  shall have the right or
      the power to enjoin or restrain  any act of any party.  Judgment  upon any
      award  rendered  by any  arbitrator  may be  entered  in any court  having
      jurisdiction.  Nothing in this Deed of Trust shall preclude any party from
      seeking  equitable  relief  from a court of  competent  jurisdiction.  The
      statute of limitations,  estoppel,  waiver,  laches, and similar doctrines
      which would  otherwise be applicable in an action brought by a party shall
      be applicable in any arbitration  proceeding,  and the  commencement of an
      arbitration  proceeding  shall be deemed the commencement of an action for
      these purposes.

      Caption  Headings.  Caption  headings  in  this  Deed  of  Trust  are  for
      convenience  purposes  only and are not to be used to  interpret or define
      the provisions of this Deed of Trust.

      Lender's Right to Sell  Participations in the Loan. Lender may at any time
      sell, assign, transfer,  negotiate,  grant participations in, or otherwise
      dispose  of,  to  any  one  or  more  other  lenders  (hereinafter  called
      "Participants") all or any part of the indebtedness of Grantor at any time
      outstanding  under the Note,  this  Deed of Trust,  or any of the  Related
      Documents (collectively,  the "Loan Documents").  Grantor acknowledges and
      agrees  that any such  disposition  will  give  rise to an  obligation  of
      Grantor to each  Participant  and that,  in such event,  each  Participant
      shall,  for all purposes  hereof,  be entitled to the benefits of the Loan
      Documents and all other  documents,  instruments,  and agreements  therein
      described, as its interest may appear. Grantor shall, from time to time at
      the request of Lender,  execute and  deliver,  or cause to be executed and
      delivered,   to  Lender  or  to  such  party  or  parties  (including  any
      Participant) as Lender may designate, any and all such further instruments
      as may in the opinion of Lender be  necessary  or  desirable  to give full
      force and effect to such disposition, including, but not limited to, a new
      note or new notes to be issued in exchange for the Note and such  estoppel
      certificates  or other  instruments  as may be  requested  from Grantor to
      evidence the continuing  validity of the Loan Documents and the absence of
      any default by Lender thereunder.  Notwithstanding the foregoing,  Grantor
      acknowledges  that no  Participant  shall be  deemed a  direct  lender  or
      co-lender with Lender.

      Maintenance of Depository Relationship.  Grantor shall, at all times while
<PAGE>

      any portion of the Note remains unpaid, maintain a depository relationship
      with Lender,  or a subsidiary or affiliate of Lender,  until completion of
      the initial construction project and receipt of an occupancy certificate.

      Merger. There shall be no merger of the interest or estate created by this
      Deed of Trust with any other  interest  or estate in the  Property  at any
      time held by or for the  benefit of Lender in any  capacity,  without  the
      written consent of Lender.

      Multiple  Parties;  Corporate  Authority.  All  obligations of Grantor and
      Borrower  under  this Deed of Trust  shall be joint and  several,  and all
      references  to  Borrower  shall  mean  each and  every  Borrower,  and all
      references to Grantor shall mean each and every  Grantor.  This means that
      each of the Borrowers  signing below is responsible for all obligations in
      this Deed of Trust.  Where any one or more of the parties are corporations
      or partnerships or limited  liability  companies,  it is not necessary for
      Lender  to  inquire  into  the  powers  of any of  the  parties  or of the
      officers, directors,  partners, members, or agents acting or purporting to
      act on their behalf.

      Severability.  If a court of competent jurisdiction finds any provision of
      this Deed of Trust to be  invalid  or  unenforceable  as to any  person or
      circumstance,  such  finding  shall not render that  provision  invalid or
      unenforceable as to any other persons or circumstances.  If feasible,  any
      such offending  provision  shall be deemed to be modified to be within the
      limits of enforceability or validity;  however, if the offending provision
      cannot be so modified,  it shall be stricken and all other  provisions  of
      this  Deed  of  Trust  in  all  other  respects  shall  remain  valid  and
      enforceable.

      Successors and Assigns.  Subject to the limitations stated in this Deed of
      Trust on  transfer  of  Grantor's  interest,  this Deed of Trust  shall be
      binding upon and inure to the benefit of the parties, their successors and
      assigns.  If ownership of the  Property  becomes  vested in a person other
      than Grantor,  Lender,  without notice to Grantor, may deal with Grantor's
      successors  with reference to this Deed of Trust and the  Indebtedness  by
      way of  forbearance  or  extension  without  releasing  Grantor  from  the
      obligations of this Deed of Trust or liability under the Indebtedness.

      Time Is of the Essence.  Time is of the essence in the performance of this
      Deed of Trust.

      Waivers and Consents. Lender shall not be deemed to have waived any rights
      under  this Deed of Trust (or under the  Related  Documents)  unless  such
      waiver is in writing  and signed by Lender.  No delay or  omission  on the
      part of Lender in  exercising  any right shall operate as a waiver of such
      right or any other  right.  A waiver by any party of a  provision  of this
      Deed of Trust shall not  constitute a waiver of or  prejudice  the party's
      right  otherwise to demand strict  compliance  with that  provision or any
      other  provision.  No prior  waiver by  Lender,  nor any course of dealing
      between Lender and Grantor or Borrower,  shall  constitute a waiver of any
      of Lender's  rights or any of Grantor or Borrower's  obligations as to any
      future  transactions.  Whenever consent by Lender is required in this Deed
      of Trust, the granting of such consent by Lender in any instance shall not
      constitute  continuing consent to subsequent  instances where such consent
      is required.

COMMERCIAL DEED OF TRUST.  Grantor agrees with Lender that this Deed of Trust is
a  commercial  deed of trust and that  Grantor  will not  change  the use of the
Property without Lender's prior written consent.

EACH GRANTOR  ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS DEED OF TRUST,
AND EACH GRANTOR AGREES TO ITS TERMS.

GRANTOR:

Timberline Software Corporation

By: /s/ Thomas P. Cox    
   ----------------------------
Its:  Senior Vice President
    ---------------------------
<PAGE>


                          CORPORATE ACKNOWLEDGMENT

STATE OF OREGON                 )
                                ) ss.
County of WASHINGTON            )


         On this first day of December,  1997, before me, a Notary Public in and
for said state,  personally  appeared  Thomas P. Cox,  Senior Vice  President of
Timberline Software  Corporation,  known to me to be the person who executed the
within DEED OF TRUST on behalf of said  corporation and  acknowledged to me that
he/she/they executed the same for the purposes therein stated.



                                          /s/Ronald M. Osmond
                                         -------------------------------
                                         Notary Public for Oregon
                                         My Commission Expires: July 5, 1999


                         REQUEST FOR FULL  RECONVEYANCE
          (To be used only when  obligations have been paid in full)

To:                                , Trustee
   --------------------------------
The  undersigned  is the legal owner and holder of all  Indebtedness  secured by
this Deed of Trust.  All sums secured by this Deed of Trust have been fully paid
and satisfied. You are hereby directed, upon payment to you of any sums owing to
you under the terms of this Deed of Trust or pursuant to any applicable statute,
to cancel the Note  secured  by this Deed of Trust  (which is  delivered  to you
together with this Deed of Trust),  and to reconvey,  without  warranty,  to the
parties  designated  by the terms of this Deed of Trust,  the estate now held by
you under this Deed of Trust. Please mail the reconveyance and Related Documents
to: .

Date:                                      Beneficiary:
     ----------------                                  -------------------
                                           By:
                                              ----------------------------
                                           Its:
                                               ---------------------------



                             PROMISSORY NOTE




- --------------------------------------------------------------------------------
Borrower:  Timberline Software Corporation   Lender:Pacific One Bank
           9600 S.W. Nimbus Avenue                  P.O. Box 40108
           Beaverton, Oregon 97008                  Portland, Oregon  97240-0108
- --------------------------------------------------------------------------------


Principal Amount: $9,750,000.00 Initial Rate:8.5% Date of Note:December 1, 1997
                                                            

PROMISE TO PAY. Timberline Software Corporation  ("Borrower") promises to pay to
Pacific One Bank  ("Lender"),  or order, in lawful money of the United States of
America,  the principal  amount of Nine Million Seven Hundred Fifty Thousand and
00/100 Dollars  ($9,750,000.00) or so much as may be outstanding,  together with
interest on each of the unpaid  outstanding  principal balances from the date of
disbursement until paid in full.

PAYMENT.  Borrower will pay this loan in accordance  with the following  payment
schedule:

     A.   Interim Construction Loan
          -------------------------

          Borrower shall make seventeen (17)  consecutive  monthly interest only
          payments,  beginning  December  1, 1997 and on that day for each month
          thereafter,  with interest  calculated on the unpaid principal balance
          at the  Pacific  One Bank  Prime  Rate  described  below,  and a final
          payment of principal  and  interest  due on May 1, 1999 (the  "Interim
          Construction  Loan"). This final payment will be for all principal and
          accrued interest not yet paid,  together with any other unpaid amounts
          under this Note.  The  monthly  payment  amount  will change with each
          change in the interest  rate.  The interest rate will be adjusted with
          each change in the Pacific One Bank Prime Rate.

          Borrower  shall be entitled to one (1) six (6) month  extension of the
          final payment due date on this Interim Construction Loan, provided all
          of the following  conditions  are  satisfied:  (1) Before May 1, 1999,
          Borrower  shall  have  delivered  to  Lender a notice  in  writing  of
          Borrower's  intent to exercise said extension  option (the  "Notice");
          (2)  Borrower  shall have  delivered to Lender the sum of Ten Thousand
          and  00/100  Dollars  ($10,000.00)  for the  extension  option,  which
          payment must  accompany  the Notice;  (3) No default shall exist under
          this  Note,  or any  other  agreement  between  Lender  and  Borrower,
          including  but  not  limited  to  the   Construction   Loan  Agreement
          ("Agreement"), Deed of Trust, Commercial Security Agreement, Hazardous
          Waste Warranty and Indemnification  Agreement, and Assignment of Rents
          executed in connection with this Note; and (4) Borrower shall continue
          to timely make monthly interest only payments on the first day of each
          month  during  the  extension  period,  with a  final  payment  of all
          principal and interest due at the expiration of the extension period.

     B.   Conversion to Term Loan
          -----------------------

          Provided  all of the  following  conditions  are  satisfied:  (a)  all
          conditions  and  covenants  set  forth in the  Agreement  between  the
          parties  hereto are satisfied and the Project (as that term is defined
          in the  Agreement) is fully  completed and accepted by Lender no later
          than May 1,  1999  (as  such  date  may be  extended  pursuant  to any
          exercised  extension  option as provided for above);  (b) Borrower has
          paid a Term Loan fee in full equal to one-half  percent (0.50%) of the
          Note  balance at the time of  conversion;  and (c)  Borrower is not in
          default under this Note, the Agreement or any other agreement  between
          the Lender and  Borrower;  then Lender  shall  convert the balance due
          under the  Interim  Construction  Loan but no more  than Nine  Million

<PAGE>

          Seven Hundred Fifty Thousand and 00/100 Dollars ($9,750,000.00) into a
          term  loan  (the  "Term  Loan").  Borrower  shall pay the Term Loan by
          making one hundred  nineteen  (119) monthly  payments of principal and
          interest  commencing  the first day of the first full month  following
          the  conversion  of the Interim  Construction  Loan into the Term Loan
          (the  "Conversion  Date"),  with  interest  calculated  on the  unpaid
          principal  balance from the Conversion Date at an interest rate of one
          hundred sixty-six bases points (T-bill + 1.66%) over the Treasury Bill
          rate  described  below,  and a final payment of principal and interest
          due ten (10) years from the Conversion  Date.  This final payment will
          be for all principal and accrued interest not yet paid,  together with
          any other unpaid amounts under this Note.  The monthly  payment amount
          will change with each  adjustment in the interest  rate,  based on the
          Note  amount   outstanding,   remaining   amortization   period  of  a
          twenty-five  (25)  year  amortization   schedule  (which  amortization
          schedule  commences on the  Conversion  Date),  and interest rate. The
          interest  rate for this Term Loan will be adjusted  on the  Conversion
          Date and on the fifth anniversary of the Conversion Date.

Interest on this Note is computed on a 365/365 simple interest  basis;  that is,
by applying the ratio of the annual  interest  rate over the number of days in a
year, times the outstanding  principal balance,  times the actual number of days
the  principal  balance is  outstanding.  Borrower  will pay Lender at  Lender's
address  shown above or at such other place as Lender may  designate in writing.
Unless otherwise agreed or required by applicable law,  payments will be applied
first to accrued unpaid interest,  then to any unpaid  collection costs and late
charges, and any remaining amount to principal.

VARIABLE INTEREST RATE. The interest rate on this Note is subject to change from
time to time based on changes in an independent  index which is Pacific One Bank
Prime Rate as to the  Interim  Construction  Loan,  and the index as to the Term
Loan, if  applicable,  is the weekly  average  yield on United  States  Treasury
securities ("Treasury Bills") adjusted to a constant maturity of five (5) years,
as made available by the Federal  Reserve Board (referred to collectively as the
"Index") most recent to the Index  adjustment date. The Index is not necessarily
the lowest rate charged by Lender on its loans. If the Index becomes unavailable
during the term of this loan,  Lender may  designate  a  substitute  index after
notice to  Borrower.  Lender  will tell  Borrower  the  current  Index rate upon
Borrower's  request.  Borrower  understands  that Lender may make loans based on
other  rates as well.  The  interest  rate or rates to be  applied to the unpaid
principal  balance of this Note will be the rate or rates set forth above in the
"Payment" section. Whenever increases occur in the interest rate, Lender, at its
option, may do one or both of the following: (a) increase Borrower's payments to
ensure Borrower's loan will pay off by its original final maturity date, and (b)
increase Borrower's payments to cover accruing interest.

PREPAYMENT PENALTY. During the Interim Construction Loan term only, Borrower may
pay without  penalty all or a portion of the amount owed earlier than it is due.
Borrower  shall pay a prepayment  premium equal to three  percent  (3.0%) of the
outstanding  note balance at the time of prepayment if prepayment  occurs during
the first year of the Term Loan and if the source of the  prepayment  funds is a
loan or loans from another lending  institution or institutions.  Borrower shall
pay a prepayment  premium equal to two percent  (2.0%) of the  outstanding  note
balance at the time of prepayment if prepayment occurs during the second year of
the Term Loan and if the source of the prepayment  funds is a loan or loans from
another  lending  institution or  institutions.  Borrower shall pay a prepayment
premium equal to one percent (1.0%) of the outstanding  note balance at the time
of prepayment if prepayment occurs after the second year of the Term Loan and if
the  source of the  prepayment  funds is a loan or loans  from  another  lending
institution  or  institutions.  For the  purposes  of this  provision,  "lending
institution"  shall mean any entity that loans money in the  ordinary  course of
business.  Early  payments  will not,  unless  agreed  to by Lender in  writing,
relieve Borrower of Borrower's obligation to continue to make payments under the
payment  schedule.  Rather,  they will reduce the principal  balance due and may
result in Borrower's making fewer payments.

LATE  CHARGE:  If a payment  is 15 days or more late,  Borrower  will be charged
5.000% of the regularly scheduled payment.

DEFAULT.  Borrower  will be in  default  if any of the  following  happens:  (a)
Borrower  fails to make  any  payment  within  ten (10)  days of when  due.  (b)
Borrower  breaks any promise  Borrower has made to Lender,  or Borrower fails to
perform promptly at the time and strictly in the manner provided in this Note or

<PAGE>

any agreement  related to this Note, or in any other  agreement or loan Borrower
has with  Lender.  If any such  default is curable and if Borrower  has not been
given notice of a breach of the same provision  within the preceding twelve (12)
months,  it may be  cured  (and no Event  of  Default  will  have  occurred)  if
Borrower,  after Lender sends written notice demanding cure of such failure, (i)
cures the failure  within  thirty (30) days;  or (ii), if the cure requires more
than  thirty  (30) days,  immediately  initiates  steps  sufficient  to cure the
failure and  thereafter  continues and completes  all  reasonable  and necessary
steps  sufficient  to  produce  compliance  within  ninety  (90)  days.  (c) Any
representation  or  statement  made or  furnished  to Lender by  Borrower  or on
Borrower's behalf is false or misleading in any material  respect.  (d) Borrower
dissolves  or  becomes  insolvent,  a  receiver  is  appointed  for any  part of
Borrower's property,  Borrower makes an assignment for the benefit of creditors,
or any proceeding is commenced  either by Borrower or against Borrower under any
bankruptcy or insolvency  laws. (e) Any creditor tries to take any of Borrower's
property on or in which Lender has a lien or security interest.  This includes a
garnishment  of any of  Borrower's  accounts  with Lender.  (f) Borrower (or any
member or partner of Borrower) dies or becomes  incompetent.  Lender may, at its
option,  permit the deceased's estate to assume  unconditionally the obligations
arising under this Note in a manner reasonably  satisfactory to Lender,  and, in
so doing,  cure the event of  default.  (g) Any  guarantor  of this Note  seeks,
claims,  or  otherwise  attempts to limit,  modify,  or revoke such  guarantor's
guaranty  with Lender or any of the events of default  occur with respect to any
guarantor of this Note or any guarantor dies or become incompetent.  Lender may,
at its option, permit the deceased guarantor's estate to assume  unconditionally
the obligations arising under this Note in a manner satisfactory to Lender, and,
in so doing,  cure the event of default.  (h) Lender in good faith deems  itself
insecure.

LENDER'S  RIGHTS.  Upon default,  Lender may declare the entire unpaid principal
balance on this Note and all accrued unpaid interest  immediately  due,  without
notice, and then Borrower will pay that amount. Upon default,  including failure
to pay upon final maturity,  Lender, at its option, may also, if permitted under
applicable law, do one or both of the following:  (a) increase the interest rate
on this Note to five percentage  (5.00%) points over the interest rate in effect
at the time of the default, and (b) add any unpaid accrued interest to principal
and such sum will bear  interest  therefrom  until paid at the rate  provided in
this Note (including any increased  rate). The interest rate will not exceed the
maximum rate permitted by applicable law. Lender may hire or pay someone else to
help collect this Note if Borrower  does not pay.  Borrower also will pay Lender
that amount. This includes, subject to any limits under applicable law, Lender's
attorneys' fees and legal expenses whether or not there is a lawsuit,  including
attorneys' fees and legal expenses for  arbitration  and bankruptcy  proceedings
(including  efforts  to modify  or vacate  any  automatic  stay or  injunction),
appeals,  and  any  anticipated   post-judgment   collection  services.  If  not
prohibited  by  applicable  law,  Borrower  also  will pay any court  costs,  in
addition to all other sums  provided  by law.  This Note has been  delivered  to
Lender and  accepted  by Lender in the State of  Oregon.  IF THERE IS A LAWSUIT,
BORROWER  AGREES  UPON  LENDER'S  REQUEST TO SUBMIT TO THE  JURISDICTION  OF THE
COURTS OF MULTNOMAH  COUNTY,  THE STATE OF OREGON.  LENDER AND  BORROWER  HEREBY
WAIVE THE RIGHT TO ANY JURY TRIAL IN ANY  ACTION,  PROCEEDING,  OR  COUNTERCLAIM
BROUGHT BY EITHER  LENDER OR  BORROWER  AGAINST  THE  OTHER.  THIS NOTE SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF OREGON.

RIGHT OF SETOFF.  To the  extent any such  accounts  exist,  Borrower  grants to
Lender a  contractual  possessory  security  interest  in, and  hereby  assigns,
conveys, delivers,  pledges, and transfers to Lender all Borrower's right, title
and  interest in and to,  Borrower's  accounts  with Lender  (whether  checking,
savings, or some other account),  including without limitation all accounts held
jointly  with  someone  else and all  accounts  Borrower may open in the future,
excluding however all Keogh and trust accounts.  Borrower  authorizes Lender, to
the extent  permitted by  applicable  law, to charge or setoff all sums owing on
this Note against any and all such accounts.

COLLATERAL. This Note is secured by, in addition to any other collateral, a Deed
of Trust  and an  Assignment  of Rents to a  trustee  in favor of Lender on real
property  located  in  Washington  County,  State of  Oregon,  all the terms and
conditions of which are hereby incorporated and made a part of this Note.

ARBITRATION.  Except as  provided  below,  Lender  and  Borrower  agree that all
disputes,  claims and controversies between them, whether individual,  joint, or
class  in  nature,  arising  from  this  Note or  otherwise,  including  without
limitation contract and tort disputes,  shall be arbitrated pursuant to the then

<PAGE>

effective arbitration rules of the Arbitration Service of Portland, Inc., or the
then  effective  commercial   arbitration  rules  of  the  American  Arbitration
Association,  whichever  organization  is  selected  by the  party  which  first
initiates  arbitration by filing a claim in accordance  with the filing rules of
the organization  selected.  Notwithstanding the above, Lender's actions to take
or dispose of any collateral  securing this Note shall not be prohibited by this
arbitration  agreement nor constitute a waiver of this arbitration  provision as
to all other disputes. This includes,  without limitation,  obtaining injunctive
relief or a temporary  restraining  order;  foreclosing by notice and sale under
any deed of trust or mortgage; obtaining a writ of attachment or imposition of a
receiver;  or exercising  any rights  relating to personal  property,  including
taking or disposing of such property with or without  judicial  process pursuant
to  Article  9  of  the  Uniform  Commercial  Code.  Any  disputes,  claims,  or
controversies  concerning  the  lawfulness  or  reasonableness  of any  act,  or
exercise of any right,  concerning any collateral securing this Note,  including
any claim to rescind,  reform, or otherwise modify any agreement relating to the
collateral  securing this Note, shall also be arbitrated,  provided however that
no arbitrator shall have the right or the power to enjoin or restrain any act of
any party.  Judgment upon any award rendered by any arbitrator may be entered in
any court  having  jurisdiction.  Nothing in this Note shall  preclude any party
from  seeking  equitable  relief  from a court of  competent  jurisdiction.  The
statute of limitations,  estoppel,  waiver,  laches, and similar doctrines which
would  otherwise  be  applicable  in an  action  brought  by a  party  shall  be
applicable in any arbitration proceeding, and the commencement of an arbitration
proceeding shall be deemed the commencement of an action for these purposes.

LINE OF CREDIT.  This Note  evidences a straight  line of credit for the Interim
Construction  Loan only.  Once the total amount of principal has been  advanced,
Borrower is not entitled to further loan advances.  Borrower agrees to be liable
for all sums either:  (a) advanced in  accordance  with the  instructions  of an
authorized  person or (b) credited to any of  Borrower's  accounts  with Lender,
regardless of the fact that persons  other than those  authorized to borrow have
authority to draw against the accounts.  The unpaid  principal  balance owing on
this  Note at any time  may be  evidenced  by  endorsements  on this  Note or by
Lender's internal records, including daily computer print-outs.

GENERAL  PROVISIONS.  Time is of the essence  hereof.  Lender may delay or forgo
enforcing  any of its rights or remedies  under this Note  without  losing them.
Borrower and any other person who signs,  guarantees  or endorses  this Note, to
the extent allowed by law, waive  presentment,  demand for payment,  protest and
notice  of  dishonor.  Upon any  change in the terms of this  Note,  and  unless
otherwise  expressly stated in writing, no party who signs this Note, whether as
maker,  guarantor,  accommodation  maker or  endorser,  shall be  released  from
liability.  All such parties agree that Lender may renew, extend (repeatedly and
for any length of time) or modify this loan,  or release any party or  guarantor
or  collateral;  or impair,  fail to realize upon or perfect  Lender's  security
interest in the collateral; and take any other action deemed necessary by Lender
without the consent of or notice to anyone.  All  obligations  of Borrower under
this Note shall be joint and  several,  and all  references  to Borrower  herein
shall  mean each and  every  Borrower.  This  means  that each of the  Borrowers
signing below is responsible for all obligations in this Note.

UNDER OREGON LAW, MOST AGREEMENTS, PROMISES AND COMMITMENTS MADE BY LENDER AFTER
OCTOBER 3, 1989 CONCERNING  LOANS AND OTHER CREDIT  EXTENSIONS WHICH ARE NOT FOR
PERSONAL,  FAMILY OR  HOUSEHOLD  PURPOSES  OR SECURED  SOLELY BY THE  BORROWER'S
RESIDENCE MUST BE IN WRITING,  EXPRESS  CONSIDERATION AND BE SIGNED BY LENDER TO
BE ENFORCEABLE.

PRIOR TO SIGNING THIS NOTE,  BORROWER READ AND  UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE, INCLUDING THE VARIABLE INTEREST RATE PROVISIONS. EACH BORROWER AGREES
TO THE TERMS OF THE NOTE AND  ACKNOWLEDGES  RECEIPT OF A  COMPLETED  COPY OF THE
NOTE.

BORROWER:

Timberline Software Corporation

By: /s/ Thomas P. Cox
   ----------------------------
Its:  Senior Vice President
    ---------------------------





INDEPENDENT AUDITORS' CONSENT


To the Board of Directors and Stockholders of
Timberline Software Corporation
Beaverton, Oregon

We consent to the  incorporation  by reference in  Registration  Statements Nos.
33-46716 and 33-69820 on Form S-8 of our report dated January 23, 1998 appearing
in this Annual Report on Form 10-KSB of Timberline Software  Corporation for the
year ended December 31, 1997.



DELOITTE & TOUCHE LLP
Portland, Oregon
March 27, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
         THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM
         TIMBERLINE SOFTWARE CORPORATION'S FINANCIAL STATEMENTS CONTAINED IN ITS
         ANNUAL  REPORT ON FORM 10-KSB FOR THE YEAR ENDED  DECEMBER 31, 1997 AND
         IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                    1
       
<S>                            <C>   
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               Dec-31-1997
<CASH>                                       5,050,283
<SECURITIES>                                 5,195,332
<RECEIVABLES>                                4,501,952
<ALLOWANCES>                                   198,968
<INVENTORY>                                    241,175
<CURRENT-ASSETS>                            15,816,274
<PP&E>                                      12,671,195
<DEPRECIATION>                               5,186,451
<TOTAL-ASSETS>                              25,754,287
<CURRENT-LIABILITIES>                       11,477,772
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       372,183
<OTHER-SE>                                  12,893,732
<TOTAL-LIABILITY-AND-EQUITY>                25,754,287
<SALES>                                     18,927,615
<TOTAL-REVENUES>                            35,240,078
<CGS>                                        3,605,168
<TOTAL-COSTS>                               17,613,836
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              17,060
<INCOME-PRETAX>                              6,970,246
<INCOME-TAX>                                 2,435,000
<INCOME-CONTINUING>                          4,535,246
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 4,535,246
<EPS-PRIMARY>                                      .66
<EPS-DILUTED>                                      .64

        

</TABLE>

<TABLE> <S> <C>

 <ARTICLE> 5
<LEGEND>
         THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED
         FROM TIMBERLINE SOFTWARE CORPORATION'S  RESPECTIVE FINANCIAL STATEMENTS
         FOR THE RESPECTIVE  PERIODS THEN ENDED AND IS QUALIFIED IN ITS ENTIRETY
         BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1
       
<S>                             <C>                 <C>                 <C>              <C>
<PERIOD-TYPE>                   9-MOS               6-MOS               3-MOS            12-MOS
<FISCAL-YEAR-END>               DEC-31-1997         DEC-31-1997         DEC-31-1997       DEC-31-1996
<PERIOD-END>                    SEP-30-1997         JUN-30-1997         MAR-31-1997       DEC-31-1996
<CASH>                            1,480,628           3,542,888           4,604,905         3,128,703
<SECURITIES>                      6,893,510           5,865,268             749,908         1,447,521
<RECEIVABLES>                     4,155,120           3,426,947           3,560,395         3,872,353
<ALLOWANCES>                        161,139             166,407             176,407           178,674
<INVENTORY>                         250,416             267,645             275,148           308,751
<CURRENT-ASSETS>                 13,772,267          14,273,441          10,329,786         9,641,038
<PP&E>                           10,897,293           7,846,746           7,561,739         7,236,600
<DEPRECIATION>                    4,785,656           4,397,415           4,222,332         3,969,984
<TOTAL-ASSETS>                   22,160,996          19,753,382          18,411,881        18,042,227
<CURRENT-LIABILITIES>             9,695,605           8,546,006           8,442,176         8,316,286
<BONDS>                                   0                   0                   0                 0
               371,060             369,883             364,928                 0
                               0                   0                   0                 0
<COMMON>                                  0                   0                   0           364,368
<OTHER-SE>                       11,080,850           9,926,131           8,764,534         8,550,449
<TOTAL-LIABILITY-AND-EQUITY>     22,160,996          19,753,382          18,411,881        18,042,227
<SALES>                          24,527,956<F1>      15,732,664<F1>       7,507,695<F1>    14,983,122
<TOTAL-REVENUES>                 24,527,956          15,732,664           7,507,695        28,659,031
<CGS>                             2,671,372           1,830,906             923,556         3,513,987
<TOTAL-COSTS>                    13,008,191           8,527,829           4,324,320        15,563,741
<OTHER-EXPENSES>                          0                   0                   0                 0
<LOSS-PROVISION>                          0                   0                   0                 0
<INTEREST-EXPENSE>                        0                   0                   0             2,925
<INCOME-PRETAX>                   3,838,041           2,086,755             509,895         3,053,623
<INCOME-TAX>                      1,286,000             772,000             178,000           870,000
<INCOME-CONTINUING>               2,552,041           1,314,755             331,895         2,183,623
<DISCONTINUED>                            0                   0                   0                 0
<EXTRAORDINARY>                           0                   0                   0                 0
<CHANGES>                                 0                   0                   0                 0
<NET-INCOME>                      2,552,041           1,314,755             331,895         2,183,623
<EPS-PRIMARY>                           .37<F2>             .19<F2>             .05<F2>           .33<F2>
<EPS-DILUTED>                           .36<F2>             .18<F2>             .05<F2>           .31<F2>
<FN>
<F1> Amount includes revenue from services which is not separately presented for
interim reports.
<F2> Reflects a five-for-four stock split paid in November 1997 and the adoption
in fourth  quarter  1997 of SFAS No.  128, a new  standard  for  presenting  and
computing both basic and diluted earnings per share.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
         THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED
         FROM TIMBERLINE SOFTWARE CORPORATION'S  RESPECTIVE FINANCIAL STATEMENTS
         FOR THE RESPECTIVE  PERIODS THEN ENDED AND IS QUALIFIED IN ITS ENTIRETY
         BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1
       
<S>                             <C>                 <C>                 <C>              <C>
<PERIOD-TYPE>                   9-MOS               6-MOS               3-MOS            12-MOS
<FISCAL-YEAR-END>               DEC-31-1996         DEC-31-1996         DEC-31-1996       DEC-31-1995
<PERIOD-END>                    SEP-30-1996         JUN-30-1996         MAR-31-1996       DEC-31-1995
<CASH>                            1,194,629           1,868,071           4,434,955         3,856,533
<SECURITIES>                      3,091,832           3,671,928           3,462,194         3,439,000
<RECEIVABLES>                     2,930,435           3,531,095           2,968,536         3,411,646
<ALLOWANCES>                        178,674             239,054             245,759           225,909
<INVENTORY>                         292,030             384,448             305,551           326,311
<CURRENT-ASSETS>                  8,529,534          10,288,877          11,759,868        11,502,796
<PP&E>                            7,106,401           6,666,092           6,010,839         5,738,256
<DEPRECIATION>                    3,921,123           3,761,989           3,564,320         3,374,494
<TOTAL-ASSETS>                   16,567,737          16,789,559          14,904,996        14,384,888
<CURRENT-LIABILITIES>             7,823,707           8,399,412           7,790,870         7,609,236
<BONDS>                                   0                   0                   0                 0
               360,238             356,215             345,906                 0
                               0                   0                   0                 0
<COMMON>                                  0                   0                   0           345,906
<OTHER-SE>                        7,661,787           7,293,093           6,329,351         6,014,855
<TOTAL-LIABILITY-AND-EQUITY>     16,567,737          16,789,559          14,904,996        14,384,888
<SALES>                          20,436,345<F1>      13,491,323<F1>       6,678,197<F1>    13,435,099
<TOTAL-REVENUES>                 20,436,345          13,491,323           6,678,197        24,819,365
<CGS>                             2,540,034           1,664,201             807,885         2,836,423
<TOTAL-COSTS>                    11,158,549           6,964,731           3,529,439        13,600,803
<OTHER-EXPENSES>                          0                   0                   0                 0
<LOSS-PROVISION>                          0                   0                   0                 0
<INTEREST-EXPENSE>                        0                   0                   0               725
<INCOME-PRETAX>                   1,960,423           1,620,408             740,858         2,446,743
<INCOME-TAX>                        627,000             625,000             288,000           714,000
<INCOME-CONTINUING>               1,333,423             995,408             452,858         1,732,743
<DISCONTINUED>                            0                   0                   0                 0
<EXTRAORDINARY>                           0                   0                   0                 0
<CHANGES>                                 0                   0                   0                 0
<NET-INCOME>                      1,333,423             995,408             452,858         1,732,743
<EPS-PRIMARY>                           .20<F2>             .15<F2>             .07<F2>           .27<F2>
<EPS-DILUTED>                           .19<F2>             .14<F2>             .07<F2>           .25<F2>
<FN>
<F1> Amount includes revenue from services which is not separately presented for
interim reports.
<F2> Reflects a five-for-four stock split paid in November 1997 and the adoption
in fourth  quarter  1997 of SFAS No.  128, a new  standard  for  presenting  and
computing both basic and diluted earnings per share.

</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission