KMA VARIABLE ACCOUNT
485BPOS, 1999-04-28
Previous: CARNEGIE INTERNATIONAL CORP, 8-A12B, 1999-04-28
Next: PNC MORTGAGE SECURITIES CORP, 424B5, 1999-04-28



   
As filed with the Securities and Exchange Commission on April 28, 1999
    
                                                Registration Nos. 2-66388
                                                                 811-2990
=========================================================================
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
                                     
                                 FORM N-4
                                     
          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
             Pre-Effective Amendment No. ____              [ ]
   
             Post-Effective Amendment No. 38               [X]
    
                                  and/or
                                     
      REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   
             Amendment No.  21                             [X]
    
                           KMA Variable Account
                        (Exact name of Registrant)
                                     
                      Keyport Life Insurance Company
                            (Name of Depositor)
                                     
                125 High Street, Boston Massachusetts 02110
      (Address of Depositor's Principal Executive Offices (Zip Code)
                                     
     Depositor's Telephone Number, including Area Code:  617-526-1400
                                     
                James J. Klopper, Vice President & Counsel
                      Keyport Life Insurance Company
               125 High Street, Boston, Massachusetts 02110
                  (Name and Address of Agent for Service)
                                     
                                 copy to:
                            Joan E. Boros, Esq.
            Jorden Burt Boros Cicchetti Berenson & Johnson LLP
                    1025 Thomas Jefferson Street, N.W.
                           Washington, DC 20007

It is proposed that this filing will become effective:
( ) immediately upon filing pursuant to paragraph (b) of Rule 485
   
(X) on May 3, 1999 pursuant to paragraph (b) of Rule 485
    
( ) 60 days after filing pursuant to paragraph (a) of Rule 485
( ) on [date] pursuant to paragraph (a) of Rule 485

Title  of  Securities Being Registered: Units of Interest in  the  Separate
Account under the Contracts

No  filing fee is due because an indefintie amount of securities is  deemed
to  have  been  registered in reliance on Section 24(f) of  the  Investment
Company Act of 1940.
==========================================================================

Exhibit List on Page ____

<PAGE>
                    CONTENTS OF REGISTRATION STATEMENT
                                     
                                     
                                     
                             The Facing Sheet
                                     
                             The Contents Page
                                     
                           Cross-Reference Sheet
                                     
                                  PART A
                                     
                                Prospectus
                                     
                                     
                                  PART B
                                     
                    Statement of Additional Information
                                     
                                  PART C
                                     
                               Items 24 - 32
                                     
                              The Signatures
                                     
                                 Exhibits








<PAGE>
                           KMA VARIABLE ACCOUNT
                      KEYPORT LIFE INSURANCE COMPANY
                     CROSS REFERENCE TO ITEMS REQUIRED
                                BY FORM N-4

N-4 Item               Caption in Prospectus
 1. . . . . . . . . . .Cover Page
   
 2. . . . . . . . . . .Definitions
 3. . . . . . . . . . .Summary of Certificate Features
                       Fee Table
                       Examples
                       Explanation of Fee Table and Examples
    
 4. . . . . . . . . . .Condensed Financial Information
                       Performance Information
 5. . . . . . . . . . .Keyport and the Variable Account
                       Eligible Funds
 6. . . . . . . . . . .Deductions
 7. . . . . . . . . . .Allocations of Purchase Payments
                       Transfer of Variable Account Value
                       Substitution of Securities
                       Modification of the Contract
                       Death Provisions for Non-Qualified Contracts
                       Death Provisions for Qualified Contracts
                       Contract Ownership
                       Assignment
                       Surrenders
                       Annuity Benefits
                       Suspension of Payments
                       Inquiries by Contract Owners
 8. . . . . . . . . . .Annuity Provisions
 9. . . . . . . . . . .Death Provisions for Non-Qualified Contracts
                       Death Provisions for Qualified Contracts
                       Settlement Options
10. . . . . . . . . . .Purchase Payments
                       Variable Account Value
                       Valuation Periods
                       Net Investment Factor
                       Distribution of the Contract
11. . . . . . . . . . .Surrenders
                       Option 1: Income For a Fixed Number of Years
                       Texas Optional Retirement Program
                       Right to Revoke
12. . . . . . . . . . .Tax Status
13. . . . . . . . . . .Legal Proceedings
14. . . . . . . . . . .Table of Contents - Statement of Additional
                          Information
<PAGE>

                       Caption in Statement of Additional Information

15. . . . . . . . . . .Cover Page
16. . . . . . . . . . .Table of Contents
17. . . . . . . . . . .Keyport Life Insurance Company
18. . . . . . . . . . .Custodian, Experts
19. . . . . . . . . . .Not applicable
20. . . . . . . . . . .Principal Underwriter
21. . . . . . . . . . .Investment Performance
22. . . . . . . . . . .Variable Annuity Benefits
23. . . . . . . . . . .Financial Statements

<PAGE>






                                  PART A

<PAGE>
   
- ---------------------------------------------------------------------------
                              Prospectus for
                  The Preferred Advisor Variable Annuity
                                     
                   Individual Flexible Purchase Payment
                    Deferred Variable Annuity Contract
                                     
                                 issued by
                                     
                           KMA Variable Account
                                    and
                      Keyport Life Insurance Company
                                     
- --------------------------------------------------------------------------
This prospectus describes the Preferred Advisor variable annuity contract
offered by Keyport Life Insurance Company.  The contract is designed to
help you in your long-term retirement planning.  As of May 1, 1998, the
Contracts were no longer offered for sale.

Under the Contract, you may elect to have value accumulate on a variable or
fixed basis.  You may also elect to receive periodic annuity payments on
either a variable or a fixed basis.  This prospectus generally describes
only the variable features of the Contract.  For a summary of the Fixed
Account and its features, see Appendix A.  The Contracts are designed to
help you in your retirement planning.  You may purchase them on a tax
qualified or non-tax qualified basis.  Because they are offered on a
flexible payment basis, you are permitted to make multiple payments.

We will allocate your purchase payments to the investment options and the
Fixed Account in the proportions you choose.  The Contract currently offers
eleven investment options, each of which is a Sub-account of KMA Variable
Account.  Currently, you may choose among the following Eligible Funds.:

STEINROE VARIABLE INVESTMENT TRUST: Stein Roe Money Market Fund, Variable
Series; Stein Roe Mortgage Securities Fund, Variable Series; Stein Roe
Balanced Fund, Variable Series; Stein Roe Growth Stock Fund, Variable
Series; and Stein Roe Special Venture Fund, Variable Series

LIBERTY VARIABLE INVESTMENT TRUST (formerly named Keyport Variable
Investment Trust): Colonial Growth and Income Fund, Variable Series;
Colonial Strategic Income Fund, Variable Series; Stein Roe Global Utilities
Fund, Variable Series; Colonial U.S. Stock Fund, Variable Series; Colonial
International Fund for Growth, Variable Series and Newport Tiger Fund,
Variable Series

We may make other investment options available in the future.

If you purchased a variable annuity contract before May 1, 1992, you may
continue to make purchase payments under that contract subject to the terms
and conditions of those contracts and Appendix B on Page 28.

The purchase of a Contract involves certain risks.  Investment performance
of the Eligible Funds to which you may allocate purchase payments may vary.
We do not guarantee any minimum Contract Value for amounts allocated to the
Eligible Funds.

The Variable Account may offer other contracts with different features,
fees and charges, and other Sub-accounts which may invest in different or
additional mutual funds.  Separate prospectuses and statements of
additional information will describe other contracts.  The agent selling
the Contracts has information concerning the eligibility for and the
availability of the other contracts.

This prospectus contains important information about the Contracts you
should know before investing.  You should read it before investing and keep
it for future reference.  We have filed a Statement of Additional
Information ("SAI") with the Securities and Exchange Commission.  The
current SAI has the same date as this prospectus and is incorporated by
reference in this prospectus.  You may obtain a free copy by writing us at
125 High Street, Boston, MA 02110, by calling (800) 437-4466, or by
returning the postcard on the back cover of this prospectus.  A table of
contents for the SAI appears on page __ of this prospectus.

The date of this prospectus is May 3, 1999.

The Securities and Exchange Commission has not approved or disapproved
these securities or determined if this prospectus is truthful or complete.
Any representation to the contrary is a criminal offense.

<PAGE>
                             TABLE OF CONTENTS

                                                                 Page
Definitions                                                       3
Summary of Contract Features                                      3
Fee Table                                                         4
Examples
Explanation of Fee Table and Examples                             6
Condensed Financial Information                                   7
Performance Information
Keyport and the Variable Account                                  9
Purchase Payments and Applications                                9
Investments of the Variable Account                               10
     Allocations of Purchase Payments                             10
     Eligible Funds                                               10
     Dollar Cost Averaging                                        12
     Transfer of Variable Account Value                           12
     Limits on Transfers
     Substitution of Eligible Funds and
     Other Variable Account Changes                               13
Deductions                                                        13
     Deductions for Contract Maintenance Charge                   13
     Deductions for Mortality and Expense Risk Charge             14
     Deductions for Daily Sales Charge                            14
     Deductions for Contingent Deferred Sales Charge              14
     Deductions for Transfers of Variable Account Value           15
     Deductions for Premium Taxes                                 15
     Deductions for Income Taxes                                  15
     Total Variable Account Expenses                              15
The Contracts                                                     15
     Variable Account Value                                       15
     Valuation Periods                                            16
     Net Investment Factor                                        16
     Modification of the Contract                                 16
     Right to Revoke                                              16
Death Provisions for Non-Qualified Contracts                      17
Death Provisions for Qualified Contracts                          18
Contract Ownership                                                18
Assignment                                                        18
Surrenders                                                        18
Annuity Provisions                                                19
     Annuity Benefits                                             19
     Income Date and Settlement Option                            19
     Change in Income Date and Settlement Option                  19
     Settlement Options                                           19
     Variable Annuity Payment Values                              20
     Proof of Age, Sex, and Survival of Annuitant                 20
Suspension of Payments                                            21
Year 2000 Matters
Tax Status                                                        21
     Introduction                                                 21
     Taxation of Annuities in General                             21
     Qualified Plans                                              22
     Tax-Sheltered Annuities                                      22
     Individual Retirement Annuities                              23
     Corporate Pension and Profit-Sharing Plans                   23
     Deferred Compensation Plans with Respect to
     Service for State and Local Governments                      23
     Texas Optional Retirement Program                            23
Variable Account Voting Rights                                    23
Distribution of the Contract                                      24
Legal Proceedings                                                 24
Inquiries by Contract Owners                                      24
Table of Contents-Statement of Additional Information             24
Appendix A-The Fixed Account (also known as the
     Guaranteed Rate Account)                                     25
Appendix B-Prior Contracts of the Variable Account                28
Appendix C-Telephone Instructions                                 34
Appendix D-Dollar Cost Averaging                                  35

<PAGE>
                                DEFINITIONS

Accumulation Unit: A unit of measurement which we use to calculate Variable
Account Value.

Annuitant: The natural person on whose life annuity benefits are based and
who will receive annuity payments starting on the Income Date.

Company ("We", "Us", "Our", "Keyport"): Keyport Life Insurance Company.

Contract Anniversary: Each anniversary of the Issue Date.

Contract Owner ("You"): The person(s) having the privileges of ownership
under the Contract.

Contract Value: The sum of the Variable Account Value and the Fixed Account
Value.

Contract Year: Each twelve-month period beginning on the Issue Date and
each Contract Anniversary thereafter.

Designated Beneficiary: The person designated to receive any death benefits
under the Contract

Eligible Funds: The underlying mutual funds in which the Variable Account
invests.

Fixed Account: Part of our general account into which purchase payments or
Contract Values may be allocated or transferred.

Fixed Account Value: The value of all Fixed Account amounts accumulated
under the Contract prior to the Income Date.

In Force: The status of the Contract before the Income Date so long as it
is not totally surrendered and there has not been a death of the Annuitant
or any Contract Owner that will cause the Contract to end within at most
five years of the date of death.

Income Date: The date on which annuity payments are to begin.

Issue Date: The date when the Contract becomes effective.

Non-Qualified Contract: Any Contract that is not issued under a Qualified
Plan.

Office: Our executive office, which is 125 High Street, Boston,
Massachusetts 02110.

Qualified Contract: Contracts issued under Qualified Plans.

Qualified Plan: A retirement plan which receives special tax treatment
under Sections 401, 403(b), 408(b) or 408A of the Internal Revenue Code of
1986, as amended ("Code") or a deferred compensation plan for a state and
local government or other tax exempt organization under Section 457 of the
Code.

Surrender Value: The Contract Value less the deductions made upon a total
surrender of the Contract.

Variable Account: KMA Variable Account which is our separate investment
account, into which purchase payments under the Contracts may be allocated.
The Variable Account is divided into Sub-accounts which invest in shares of
an Eligible Fund.

Variable Account Value: The value of all Variable Account amounts
accumulated under the Contract prior to the Income Date.

Written Request: A request written on a form satisfactory to us, signed by
you and a disinterested witness, and filed at our Office.

                       SUMMARY OF CONTRACT FEATURES

Because this is a summary, it does not contain all of the information that
may be important to you.  You should read the entire prospectus and
Statement of Additional Information before deciding to invest.  Further,
individual state requirements, which are different from the information in
this prospectus, are described in supplements to this prospectus or in
endorsements to the Contracts.

The Contract

The Contract is a flexible premium deferred variable annuity contract.  It
is designed for retirement planning purposes.  It allows you to allocate
purchase payments to and receive annuity payments from the Variable Account
and/or the Fixed Account.

The Variable Account is a separate investment account we maintain.  If you
allocate payments to the Variable Account, your accumulation values and
annuity payments will fluctuate according to the investment performance of
the Eligible Funds chosen.

The Fixed Account is part of our "general account", which consists of all
our assets except the Variable Account and the assets of other separate
investment accounts we maintain.  If you allocate payments to the Fixed
Account, your accumulation value will increase at guaranteed interest rates
and annuity payments will be of a fixed amount.  (See Appendix A for more
information on the Fixed Account.)

If you allocate payments to both the Variable and the Fixed Accounts, then
the accumulation value and annuity payments will be variable in part and
fixed in part.

Purchase Payments

You may make multiple purchase payments. The minimum initial payment is
$5,000. The minimum amount for each subsequent payment is $1,000 or a
lesser amount as we may permit from time to time which is currently $250.
(See "Purchase Payments and Applications".)

Investment Choices

You can allocate and reallocate your investment among the Sub-accounts of
the Variable Account which in turn invest in the Eligible Funds.  Each
Eligible Fund holds its assets separately from the assets of the other
Eligible Funds. Each has its own investment objectives and policies
described in the accompanying prospectuses for the Eligible Funds.  Under
the Contract, the Variable Account currently invests in the following:

SteinRoe Variable Investment Trust  ("SteinRoe Trust")

Stein Roe Money Market Fund, Variable Series ("SRMMF Sub-account")
Stein Roe Mortgage Securities Fund, Variable Series ("SRMSF Sub-account")
Stein Roe Balanced Fund, Variable Series ("SRBF Sub-account")
Stein Roe Growth Stock Fund, Variable Series ("SRGSF Sub-account")
Stein Roe Special Venture Fund, Variable Series ("SRSVF Sub-account")

Liberty Variable Investment Trust  ("Liberty Trust")

Colonial Growth and Income Fund, Variable Series ("CGIF Sub-account")
Colonial Strategic Income Fund, Variable Series ("CSIF Sub-account")
Stein Roe Global Utilities Fund, Variable Series ("SRGUF Sub-account")
Colonial U.S. Stock Fund, Variable Series ("CUSSF Sub-account")
Colonial International Fund for Growth, Variable Series ("CIFG Sub-account")
Newport Tiger Fund, Variable Series ("NTF Sub-account")

The SRMMF-DCA Sub-Account is available only under previously issued
Contracts that allocated the initial purchase payment under our Value-Added
Dollar Cost Averaging program. This Sub-account was not generally available
after July 31, 1993 for the allocation of any payment.

Fees and Charges

     Contingent Deferred Sales Charge

There are no sales charges at the time of your purchase payment.  We may
deduct a charge in the event of a total or partial surrender. That charge
is based on a table of charges. See page __.  The charge will not exceed 7%
of that portion of the amount you surrender that represents purchase
payments you made during the seven years immediately preceding your request
for surrender. (See "Deductions for Contingent Deferred Sales Charge".)

     Mortality and Expense Risk Charge

We deduct a mortality and expense risk charge at an annual rate of 1.25% of
your average daily net asset values in the Variable Account.  (See
"Deductions for Mortality and Expense Risk Charge".)

     Daily Sales Charge

We deduct a daily sales charge at an annual rate of .15% of your average
daily net asset values in the Variable Account.  (See "Deductions for Daily
Sales charge".)

     Contract Maintenance Charge

We deduct an annual $36 contract maintenance charge from Variable Account
Value for administrative expenses. Prior to the Income Date, we reserve the
right to change this charge for future years.  (See "Deductions for
Contract Maintenance Charge".)

     Premium Taxes

We charge premium taxes against your Contract Value. Currently such premium
taxes range from 0% to 5.0%.  (See "Deductions for Premium Taxes".)

     Federal Income Taxes

You will not pay federal income taxes on the increases in value of your
Contract.  However, if you make a withdrawal, in the form of a lump sum
payment, annuity payment or make a gift or assignment, you will be subject
to federal income taxes on the increases in value of your Contract and may
also be subject to a 10% federal penalty tax.  (See "Tax Status".)

Free Look

You may generally revoke the Contract by returning it to us within 10 days
after you receive it. For most states, we will refund the lesser of the
initial purchase payment or Contract Value as of the date we receive the
returned Contract. You will bear the investment risk during the revocation
period.  You may ask us for the rules that apply to your state.  (See
"Right to Revoke".)

                                 FEE TABLE

Contract Owner Transaction Expenses

Sales Load Imposed on Purchases:                             0%

Maximum Contingent Deferred Sales Charge
(as a percentage of purchase payments):                      7%

          Years from Date of Payment     Sales Charge

                    1                         7%
                    2                         6%
                    3                         5%
                    4                         4%
                    5                         3%
                    6                         2%
                    7                         1%
                    8 or later                0%

Maximum Total Contract Owner Transaction Expenses
  (as a percentage of purchase payments):                     7%

Annual Maintenance Charge                                    $36

Variable Account Annual Expenses
(as a percentage of average net assets)

Mortality and Expense Risk Charge:                           1.25%
Daily Sales Charge:                                           .15%
Total Variable Account Annual Expenses:                      1.40%

             SteinRoe Trust and Liberty Trust Annual Expenses1
                  (as a percentage of average net assets)

                           Management         Other           Total Fund
                           Fees (After      Expenses          Operating
                           Any Waiver     (After Any        Expenses (After
                             and/or       Waiver and/or   Any Waiver and/or
Fund                    Reimbursement)2   Reimbursement)2   Reimbursement)2

CGIF                          .65%           .11%                .76%
CIFG                          .90%           .34%               1.24%
CSIF                          .65%           .13%                .78%
CUSSF                         .80%           .10%                .90%
NTF                           .90%           .40%               1.30%
SRGUF                         .65%           .17%                .82%
SRBF                          .45%           .20%                .65%
SRGSF                         .50%           .20%                .70%
SRMMF                         .35%           .27%                .62%
SRMSF                         .40%           .30%                .70%
SRSVF                         .50%           .25%                .75%

1 All Trust expenses are for 1998 and reflect such Trust's adviser's
agreement to reimburse expenses above certain limits (See footnote 2).

2 Liberty Trust's manager has agreed until April 30, 2000 to reimburse all
expenses, including management fees, but excluding interest, taxes,
brokerage, and other expenses which are capitalized in accordance with
generally accepted accounting procedures, and extraordinary expenses, in
excess of the following percentage of average net assets of each Eligible
Fund in the Liberty Variable Investment Trust, so long as such
reimbursement would not result in the Fund's inability to qualify as a
regulated investment company under the Internal Revenue Code of 1986, as
amended: .80% for CSIF; 1.75% for CIFG and NTF, and 1.00% for CGIF, SRGUF
and CUSSF. The Liberty Trust's manager was not required to reimburse
expenses as of the date of this prospectus.

SteinRoe Trust's Manager has agreed until April 30, 2000 to reimburse all
expenses, including management fees, in excess of the following percentage
of the average annual net assets of each Eligible Fund: .65% for SRMMF;
 .70% for SRMSF; .75% for SRBF; and .80% for SRGSF and SRSVF. SteinRoe
Trust's Manager was not required to reimburse expenses as of the date of
this prospectus.

                                 EXAMPLES

Example #1 - If you surrender your Contract at the end of the periods shown
you would pay the following expenses on a $1,000 investment, assuming 5%
annual return on assets.

   Sub-Account   1 Year   3 Years   5 Years   10 Years

   SRMMF         $ 91      $ 117      $ 153      $ 298
   SRMSF           92        120        157        309
   CGIF            92        122        161        316
   CSIF            93        122        162        319
   SRBF            91        118        154        302
   SRGUF           93        123        164        324
   SRGSF           92        120        157        309
   CUSSF           94        126        168        334
   SRSVF           92        121        160        315
   CIFG            97        136        187        376
   NTF             98        138        190        384

Example #2 - If you annuitize or if you do not surrender your Contract at
the end of the periods shown, you would pay the following expenses on a
$1,000 investment, assuming 5% annual return on assets.

   Sub-Account    1 Year   3 Years   5 Years   10 Years

   SRMMF         $ 21      $ 68      $ 123      $ 298
   SRMSF           22        71        127        309
   CGIF            22        73        131        316
   CSIF            23        73        132        319
   SRBF            21        69        124        302
   SRGUF           23        75        134        324
   SRGSF           22        71        127        309
   CUSSF           24        77        138        334
   SRSVF           22        72        130        315
   CIFG            27        88        157        376
   NTF             28        90        160        384

                   EXPLANATION OF FEE TABLE AND EXAMPLES

The purpose of the fee table is to illustrate the expenses you may directly
or indirectly bear under a contract.  The table reflects expenses of the
Variable Account as well as the Eligible Funds.  You should read
"Deductions" in this prospectus and the sections relating to expenses of
the Eligible Funds in their prospectuses.  The examples do not include any
taxes or tax penalties you may be required to pay if you surrender your
Contract.

We deduct contingent deferred sales charges only if you totally or
partially surrender the Contract. You will not incur a surrender charge in
the following instances:

     o  In the first Contract Year, you may withdraw an aggregate amount up
        to the Contract's earnings.  Earnings equal the Contract Value at the
        time of withdrawal less the portion of the purchase payments not
        previously withdrawn.

     o  In the second and later Contract Years you may withdraw the greater
        of:
         (i)  earnings, or
         (ii) an amount up to 10% of the Contract Value as of the preceding
              Contract Anniversary.

The examples assume you did not make any transfers.  We reserve the right
to impose a transfer fee after we notify you.  Currently, we do not impose
any transfer fee.  Premium taxes are not shown.  We deduct the amount of
any premium taxes (which range from 0% to 5%) from Contract Value upon full
surrender, death or annuitization.

The SRMMF-DCA Sub-Account is not shown because it is available under
previously issued Contracts only for automatic monthly transfers that will
deplete your Sub-account values by the end of either the first or second
Contract Year. This Sub-account was not generally available for Contract
Owners who began automatic monthly transfers after July 31, 1993. See
Appendix D on Page 36.

The fee table and examples should not be considered a representation of
past or future expenses and charges of the Sub-accounts.  Your actual
expenses may be greater or less than those shown.  Similarly, the 5% annual
rate of return assumed in the example is not an estimate or a guarantee of
future investment performance.  See "Deductions" in this prospectus, "How
the Funds are Managed" in the prospectus for SteinRoe Trust, and "Trust
Management Organizations" and "Expenses of the Funds" in the prospectus for
Liberty Trust.

                      CONDENSED FINANCIAL INFORMATION

                         Accumulation Unit Values*

                     Accumulation    Accumulation       Number of
                      Unit Value      Unit Value      Accumulation
                      Beginning         End            Units End
Sub-Account            of Year**      of Year           of Year        Year

Stein Roe Money        $13.780        $14.284            2,099,133    1998
Market Fund             13.288         13.780            2,011,620    1997
("SRMMF")               12.833         13.288            1,937,919    1996
(formerly named         12.322         12.833            1,870,176    1995
Cash Income Fund)       12.036         12.322            2,006,163    1994
                        11.884         12.036            1,406,317    1993
                        11.646         11.884              945,998    1992
                        11.163         11.646            1,090,836    1991
                        10.492         11.163              821,676    1990
                        10.000         10.492              148,835    1989

Stein Roe Money         13.320         14.000               19,490    1998
Market Fund-DCA         12.667         13.320               21,487    1997
("SRMMF-DCA")           12.063         12.667               15,286    1996
(formerly named Cash    11.423         12.063               16,825    1995
Income Fund-DCA)        11.004         11.423               46,801    1994
                        10.715         11.004              384,348    1993
                        10.335         10.715            1,228,989    1992
                        10.000         10.355              513,367    1991
 
Stein Roe Mortgage      17.874         18.826            2,099,027    1998
Securities Fund         16.621         17.874            2,466,957    1997
("SRMSF") (formerly     16.099         16.621            2,760,649    1996
named Mortgage          14.107         16.099            3,176,177    1995
Securities Income       14.529         14.107            3,002,643    1994
Fund)                   13.865         14.529            3,692,561    1993
                        13.269         13.865            3,006,271    1992
                        11.752         13.269            1,756,957    1991
                        10.923         11.752              601,483    1990
                        10.000         10.923               57,088    1989

Colonial Growth and     19.354         21.211            3,788,331    1998
and Income Fund         15.217         19.354            4,494,000    1997
("CGIF") (formerly      13.099         15.217            3,940,484    1996
named Colonial-Keyport  10.207         13.099            3,443,237    1995
Growth and Income Fund  10.428         10.207            2,866,727    1994
                        10.000         10.428            1,221,301    1993

Colonial Strategic      13.616         14.237            3,020,397    1998
Income Fund ("CSIF")    12.642         13.616            3,802,498    1997
(formerly named         11.684         12.642            3,036,543    1996
Colonial-Keyport        10.014         11.684            2,910,213    1995
Strategic Income Fund)  10.000         10.014              314,502    1994

Stein Roe Balanced      24.497         27.188            7,821,031    1998
Fund ("SRBF")           21.264         24.497            8,702,195    1997
(formerly named         18.650         21.264            9,759,571    1996
Managed Assets Fund)    15.071         18.650           10,314,629    1995
                        15.785         15.071            8,164,856    1994
                        14.646         15.785            7,302,625    1993
                        13.811         14.646            4,438,508    1992
                        10.947         13.811            2,031,594    1991
                        11.183         10.947            1,027,228    1990
                        10.000         11.183              283,776    1989

Stein Roe Global        15.358         17.923            2,640,178    1998
Utilities Fund          12.095         15.358            2,934,611    1997
("SRGUF") (formerly     11.514         12.095            3,519,866    1996
named Colonial-Keyport   8.638         11.514            4,018,271    1995
Utilities Fund)          9.762          8.638            4,028,555    1994
                        10.000          9.762            4,153,150    1993
  
Stein Roe Growth Stock  35.538         44.829            3,344,812    1998
Fund ("SRGSF")          27.242         35.538            3,592,225    1997
(formerly named         22.780         27.242            3,719,103    1996
Managed Growth          16.770         22.780            3,638,901    1995
Stock Fund)             18.158         16.770            3,415,076    1994
                        17.541         18.158            3,278,749    1993
                        16.681         17.541            2,574,438    1992
                        11.426         16.681            1,294,859    1991
                        11.784         11.426              468,587    1990
                        10.000         11.784              135,505    1989

Colonial U.S. Stock     20.780         24.622            2,759,395    1998
Fund ("CUSSF")          15.935         20.780            2,927,067    1997
(formerly named         13.263         15.935            2,382,491    1996
Colonial-Keyport U.S.   10.369         13.263            1,947,382    1995
Stock Fund and          10.000         10.369              442,457    1994
Colonial-Keyport U.S.
Fund for Growth

Stein Roe Special       31.085         25.351            3,260,203    1998
Venture Fund ("SRSVF")  29.237         31.085            3,987,861    1997
(formerly named         23.357         29.237            4,567,203    1996
Capital Appreciation    21.192         23.357            4,164,352    1995
Fund)                   21.236         21.192            4,371,837    1994
                        15.872         21.236            2,769,483    1993
                        14.058         15.872            1,128,248    1992
                        10.386         14.058              683,185    1991
                        11.578         10.386              216,272    1990
                        10.000         11.578               34,624    1989

Colonial International   9.660         10.761            1,145,641    1998
Fund for Growth         10.075          9.660            2,226,761    1997
("CIFG")(formerly        9.723         10.075            1,243,679    1996
named Colonial-Keyport   9.314          9.723            1,052,842    1995
International Fund      10.000          9,314              872,971    1994
for Growth)

Newport Tiger Fund       8.526          7.867            1,119,721    1998
("NTF") (formerly       12.555          8.526            1,524,488    1997
named Newport-Keyport   11.445         12.555            1,509,794    1996
Tiger Fund)             10.000         11.445              599,500    1995

*Accumulation Unit values are rounded to the nearest tenth of a cent and
numbers of accumulation units are rounded to the nearest whole number. See
Appendix B (Page 28) for historical values for the contracts described in
that appendix.

**Except for SRMMF-DCA and the six Liberty Trust Funds, each $10.00 value
is as of May 1, 1989, which is the date the Eligible Fund Sub-account first
became available for Accumulation Units based on a 1.40% asset-based
charge. The $10.00 value for SRMMF-DCA, CGIF and SRGUF is as of the date
the Eligible Fund Sub-account first became available: May 1, 1991; July 1,
1993; and July 1, 1993, respectively. The unit values for the CIFG, CSIF,
CUSSF and NTF Sub-accounts were valued at $10.00 on May 2, 1994; July 5,
1994, July 5, 1994, and May 1, 1995, respectively.

Our full financial statements and those of the Variable Account are in the
Statement of Additional Information.

                          PERFORMANCE INFORMATION

The Variable Account may from time to time advertise certain performance
information concerning its various Sub-accounts.

Performance information is not intended to indicate either past performance
or future performance of an actual Contract.

The Sub-accounts, other than SRMMF Sub-account, may advertise total return
information for various periods of time. Total return performance
information is based on the overall percentage change in value of a
hypothetical investment in the Sub-account over a given period of time.

Average annual total return information shows the average annual
compounding percentage applied to the value of an investment in the Sub-
account from the beginning of the measuring period to the end of that
period. This average annual total return reflects all historical investment
results, less all Sub-account and Contract charges and deductions. This
would include any contingent deferred sales charge that would apply if you
surrendered the Contract at the end of the period indicated.  Average total
return is not reduced by any premium taxes.  Average total return would be
less if these taxes were deducted.

In order to calculate average annual total return, we divide the change in
value of a Sub-account under a Contract surrendered on a particular date by
a hypothetical $1,000 investment in the Sub-account.  We then annualize the
resulting total rate for the period to obtain the average annual
compounding percentage change during the period.

The Sub-accounts may present additional total return information computed
on a different basis:

     o   First, the Sub-accounts may present total return information as
         described above, except for the deduction for the contingent
         deferred sales charge. This presentation assumes that the
         investment in the Contract continues beyond the period when the
         contingent deferred sales charge applies.  This is consistent with
         the long-term investment and retirement objectives of the Contract
         The total return percentage will be higher under this method than
         the standard method described above.

     o   Second, the Sub-accounts may present total return information as
         described above, except there are no deductions for the contingent
         deferred sales charge, contract maintenance charge and premium
         taxes.  Because there are no charges deducted, the calculation is
         simplified.  We divide the change in a Sub-account's Accumulation
         Unit value over a specified time period by the Accumulation Unit
         value of that Sub-account at the beginning of the period. This
         computation results in a twelve-month change rate.  For longer
         periods, it is a total rate for the period.  We annualize the total
         rate in order to obtain the average annual percentage change in the
         Accumulation Unit value for that period.  The percentages would be
         lower if these charges were included.

     o   Third, certain of the Eligible Funds have been available for other
         annuity contracts prior to the beginning of the offering of the
         Contracts described in this prospectus. Any performance
         information for such periods will be based on historical results
         of Eligible Funds that apply to the Contract for the specified
         time periods.

Moreover, the performance information for each SteinRoe Trust Sub-account
may reflect the investment experience of the current Eligible Funds and
Eligible Funds previously available under the Variable Account. The Funds
of the SteinRoe Variable Investment Trust replaced these other mutual funds
beginning January 1, 1989. These other funds had a different investment
adviser (Keystone Custodian Funds, Inc.) than the SteinRoe Trust (Stein Roe
& Farnham, Incorporated). See Appendix B on Page 28. Performance
information for periods prior to May 1, 1989 will reflect historical asset-
based charges that are at a lower level than the current asset-based
charges.

The SRMMF and SRMMF-DCA Sub-accounts are money market Sub-accounts that may
advertise yield and effective yield information. The yield of the Sub-
account refers to the income generated by an investment in the Sub-account
over a specifically identified seven-day period. We annualize this income
by assuming that the amount of income generated by the investment during
that week is generated each week over a fifty-two week period.  It is shown
as a percentage. The yield reflects the deduction of all charges assessed
against the Sub-account and a Contract but does not include contingent
deferred sales charges and premium taxes. The yield would be lower if these
charges were included.

We calculate the effective yield of the Sub-account in a similar manner
but, when annualizing such yield, we assume income earned by the Sub-
account is reinvested. This compounding effect causes effective yield to be
higher than yield.

                     KEYPORT AND THE VARIABLE ACCOUNT

We were incorporated in Rhode Island in 1957 as a stock life insurance
company. Our executive and administrative offices are at 125 High Street,
Boston, Massachusetts 02110.  Our home office is at 695 George Washington
Highway, Lincoln, Rhode Island 02865.

We write individual life insurance and individual and group annuity
contracts on a non-participating basis. We are licensed to do business in
all states except New York and are also licensed in the District of
Columbia and the Virgin Islands. We are rated A (Excellent) by A.M. Best
and Company, independent analysts of the insurance industry. Standard &
Poor's ("S&P") rates us AA for very strong financial security, Moody's
rates us A2 for good financial strength and Duff & Phelps rates us AA- for
very high claims paying ability. The Best's A rating is in the second
highest rating category, which also includes a lower rating of A-. S&P and
Duff & Phelps have one rating category above AA and Moody's has three
rating categories above A. Within the S&P AA category, only AA+ is higher.
The Moody's "2" modifier signifies that Keyport is in the middle of the A
category while the Duff & Phelps "-" modifier signifies that Keyport is at
the lower end of the AA category. These ratings merely reflect the opinion
of the rating company as to our relative financial strength and our ability
to meet contractual obligations to our policyholders.  Even though assets
in the Variable Account are held separately from our other assets, our
ratings may still be relevant to you since not all of our contractual
obligations relate to payments based on those segregated assets.

We are a member of the Insurance Marketplace Standards Association
("IMSA"), and as such may use the IMSA logo and membership in IMSA in
advertisements. Being a member means that we have chosen to participate in
IMSA's Life Insurance Ethical Market Conduct Program.

We are indirectly owned by Liberty Financial Companies, Inc. and are
ultimately controlled by Liberty Mutual Insurance Company of Boston,
Massachusetts, a multi-line insurance company.

We established the Variable Account pursuant to the provisions of Rhode
Island Law on January 9, 1980. The Variable Account meets the definition of
"separate account" under the federal securities laws. The Variable Account
is registered with the Securities and Exchange Commission as a unit
investment trust under the Investment Company Act of 1940. Such
registration does not mean the Securities and Exchange Commission
supervises us or the management of the Variable Account.

Obligations under the Contracts are our obligations. Although the assets of
the Variable Account are our property, these assets are held separately
from our other assets and are not chargeable with liabilities arising out
of any other business we may conduct. Income, capital gains and/or capital
losses, whether or not realized, from assets allocated to the Variable
Account are credited to or charged against the Variable Account without
regard to the income, capital gains, and/or capital losses arising out of
any other business we may conduct.

                    PURCHASE PAYMENTS AND APPLICATIONS

The initial purchase payment is due on the Issue Date. The minimum initial
purchase payment is $5,000. You may make additional purchase payments.
Each subsequent purchase payment must be at least $1,000 or any lesser
amount we may permit, which is currently $250. We may reject any purchase
payment or any application.

If your application for a Contract is complete and amounts are to be
allocated to the Variable Account, we will apply your initial purchase
payment to the Variable Account within two business days of receipt. If the
application is incomplete, we will notify you and try to complete it within
five business days. If it is not complete at the end of this period, we
will inform you of the reason for the delay.  The purchase payment will be
returned immediately unless you specifically consent to our keeping the
purchase payment until the application is complete. Once the application is
complete, the purchase payment will be applied within two business days of
its completion.

We will send you a written notification showing the allocation of all
purchase payments and the re-allocation of values after any transfer you
have requested. You must notify us immediately of any error.

We will permit others to act on your behalf in certain instances,
including:

     o  We will issue a Contract to replace an existing life insurance or we
        will accept an application for a Contract signed by an attorney-in-
        fact if we receive a copy of the power of attorney with the
        application.

     o  We annuity policy that we or an affiliated company issued even though
        we did not previously receive a signed application from you.

Certain dealers or other authorized persons such as employers and Qualified
Plan fiduciaries may inform us of your responses to application questions
by telephone or by order ticket and cause the initial purchase payment to
be paid to us.  If the information is complete, we will issue the Contract
with a copy of an application containing that information.  We will send
you the Contract and a letter so you may review the information and notify
us of any errors.  We may request you to confirm that the information is
correct by signing a copy of the application or a Contract delivery
receipt.  We will send you a written notice confirming all purchases.  Our
liability under any Contract relates only to amounts so confirmed.

                    INVESTMENTS OF THE VARIABLE ACCOUNT

Allocations of Purchase Payments

We will invest the purchase payments you applied to the Variable Account in
the Eligible Fund Sub-accounts chosen by you. Your selection must specify
the percentage of the purchase payment that is allocated to each Sub-
account. The percentage for each Sub-account, if not zero, must be at least
10% and a whole number. You may change the allocation percentages without
fee, penalty or other charge. You must notify us in writing of your
allocation changes unless you, your attorney-in-fact, or another authorized
person have given us written authorization to accept telephone allocation
instructions.  By allowing us to accept telephone changes, you agree to
accept and be bound by our current conditions and procedures. The current
conditions and procedures are in Appendix C.  We will notify you of any
changes in advance.

The Variable Account is segmented into Sub-accounts.  Each Sub-account
contains the shares of one of the Eligible Funds and such shares are
purchased at net asset value.  We may add or withdraw Eligible Funds and
Sub-accounts as permitted by applicable law.

Eligible Funds

The Eligible Funds are the separate funds of SteinRoe Variable Investment
Trust and Liberty Variable Investment Trust. We and the Variable Account
may enter into agreements with other mutual funds for the purpose of making
such mutual funds available as Eligible Funds under certain Contracts.

We do not promise that the Eligible Funds will meet their investment
objectives.  Amounts you have allocated to Sub-accounts may grow, decline,
or grow less in value than you expect, depending on the investment
performance of the Sub-accounts in which the Eligible Funds invest.  You
bear the investment risk that those Sub-accounts possibly will not meet
their investment objectives.  You should carefully review their
prospectuses before allocating amounts to the Sub-accounts of the Variable
Account.

All the Eligible Funds are funding vehicles for variable annuity contracts
and variable life insurance policies offered by our separate accounts.  The
Eligible Funds are also available for the separate accounts of insurance
companies affiliated and unaffiliated with us.  The risks involved in this
"mixed and shared funding" are disclosed in the Eligible Fund prospectuses
under the following caption:  "The Trust" for the Liberty Trust and
SteinRoe Trust.

Liberty Advisory Services Corp. ("LASC"), our subsidiary, is the manager
for Liberty Trust and its Eligible Funds.  Colonial Management Associates,
Inc. ("Colonial"), an affiliate, serves as sub-adviser for the Eligible
Funds (except for Newport Tiger Fund and Stein Roe Global Utilities Fund).
Newport Fund Management, Inc., an affiliate, serves as sub-adviser for the
Newport Tiger Fund.

Stein Roe & Farnham Incorporated ("Stein Roe"), an affiliate, is the
investment adviser for each Eligible Fund of SteinRoe Trust and is sub-
adviser for Stein Roe Global Utilities Fund of the Liberty Trust

We have briefly described the Eligible Funds below.  You should read the
current prospectus for the Eligible Funds for more details and complete
information.  The prospectus is available, at no charge, from a salesperson
or by writing to us or by calling (800) 437-4466.

Eligible Funds of SteinRoe and
Variable Account Sub-Accounts      Investment Objective

Stein Roe Money Market Fund,
Variable Series                    High current income from short-term money
(SRMMF and SRMMF-DCA               market instruments while emphasizing
Sub-accounts)*                     preservation of capital and maintaining
                                   excellent liquidity.

Stein Roe Mortgage Securities      Highest possible level of current income
Fund, Variable Series              consistent with safety of principal
(SRMSF Sub-account)                and maintenance of liquidity through
                                   investment primarily in mortgage-backed
                                   securities.

Stein Roe Balanced Fund, Variable  High total investment return through
Series (SRBF Sub-account)          investment in a changing mix of
                                   securities.

Stein Roe Growth Stock Fund,       Long-term growth of capital through
Variable Series                    investment primarily in common stocks.
(SRGSF Sub-account)

Stein Roe Special Venture Fund,    Capital growth by investing primarily
Variable Series                    in common stocks, convertible
(SRSVF Sub-account)                securities, and other securities selected
                                   for prospective capital growth.

* The SRMMF-DCA Sub-account was not generally available after July 31, 1993
for the allocation of an initial purchase payment. See Appendix D on Page
36.

Eligible Funds of Liberty Trust
and Variable Account Sub-Accounts  Investment Objective

Colonial Growth and Income Fund,   Primarily income and long-term capital
Variable Series                    growth and, secondarily, preservation
(CGIF Sub-account)                 of capital.

Colonial Strategic Income Fund,    A high level of current income, as is
Variable Series                    consistent with the prudent risk, and
(CSIF Sub-account)                 maximizing total return, by
                                   diversifying investments primarily in
                                   U.S. and foreign government and high
                                   yield, high risk corporate debt
                                   securities.  The Fund may invest a
                                   substantial portion of its assets in
                                   high yield, high risk bonds (commonly
                                   referred to as "junk bonds").

Stein Roe Global Utilities Fund,   Current income and long-term growth of
Variable Series                    capital and income.
(SRGUF Sub-account)

Colonial U.S. Stock Fund           Long-term capital growth by investing
Variable Series                    primarily in large capitalization
(CUSSF Sub-account)                equity securities.

Colonial International Fund for    Long-term capital growth, by investing
Growth, Variable Series            primarily in non-U.S. equity
(CIFG Sub-account)                 securities. The Fund is non-diversified
                                   and may invest more than 5% of its
                                   total assets in the securities of a
                                   single issuer, thereby increasing the
                                   risk of loss compared to a diversified
                                   fund.

Newport Tiger Fund, Variable       Long-term capital growth by investing
Series (NTF Sub-account)           primarily in equity securities of
                                   companies located in the nine Tigers of
                                   Asia (Hong Kong, Singapore, South
                                   Korea, Taiwan, Malaysia, Thailand,
                                   Indonesia, China and the Philippines).

There is no assurance that the Eligible Funds will achieve their stated
objectives.

Dollar Cost Averaging

Under the program, we make automatic transfers of Accumulation Units on a
periodic basis out of the SRMMF Sub-account or the One-Year Guarantee
Period into one or more of the other available Sub-accounts you select.
The program allows you to invest in the Sub-accounts over time rather than
all at once.  The program is available for purchase payments and amounts
transferred into the SRMMF Sub-account or the One-Year Guarantee Period.
We reserve the right to limit the number of Sub-accounts you may choose;
currently, there are no limits. If you wish to participate in the program,
you must notify us in writing. The One-Year Guarantee Period option of the
program is not available under Contracts issued to New Jersey and
Washington residents.

A transfer under the program will not be counted as a transfer for purposes
of the limitations in "Transfer of Variable Account Value" below. The
automatic transfer program does not guarantee a profit nor does it protect
against loss in declining markets. The program is described in detail in
Appendix D on Page 36.  Appendix D also describes the Value-Added Dollar
Cost Averaging Program (with its SRMMF-DCA Sub-account), which was not
generally available after July 31, 1993 for the allocation of an initial
purchase payment.

Transfer of Variable Account Value

You may transfer Variable Account Value from one Sub-account to another Sub-
account and/or to the Fixed Account.

We may charge a transfer fee and limit the number of transfers that you can
make in a time period.  Transfer limitations may prevent you from making a
transfer on the date you select.  This may result in your Contract Value
being lower than it would have been if you had been able to make the
transfer.

Limits on Transfers

Currently, we are not charging a transfer fee but we are limiting transfers
to 12 per calendar year except as follows:

     o  We impose a transfer limit of one transfer every thirty days, or such
        other period as we may permit, for transfers on behalf of multiple
        contracts by a common attorney-in-fact, or transfers that are, in our
        determination, based on the recommendation of a common investment
        adviser or broker/dealer, and

     o  We limit each transfer to a maximum of $500,000, or such greater
        amount as we may permit.  We treat all transfer requests for a
        Contract made on the same day as a single transfer.  We may treat as
        a single transfer all transfers you request on the same day for every
        Contract you own.  The total combined transfer amount is subject to
        the $500,000 limitation.  If the total amount of the requested
        transfers exceeds $500,000, we will not execute any of the transfers,
        and

     o  We treat as a single transfer all transfers made on the same day on
        behalf of multiple Contracts by a common attorney-in-fact, or
        transfers that are, in our determination, based on the recommendation
        of a common investment adviser or broker/dealer. The $500,000
        limitation applies to such transfers.  If the total amount of the
        requested transfers exceeds $500,000, we will not execute any of the
        transfers.

If we have executed a transfer with respect to your Contract as part of a
multiple transfer request, we will not execute another transfer request for
your Contract for thirty days.

By applying these limitations we intend to protect the interests of
individuals who do and those who do not engage in significant transfer
activity among Sub-accounts. We have determined that the actions of
individuals engaging in significant transfer activity may cause an adverse
affect on the performance of the Eligible Fund for the Sub-account
involved. The movement of values from one Sub-account to another may
prevent the appropriate Eligible Fund from taking advantage of investment
opportunities because it must maintain a liquid position in order to handle
redemptions. Such movement may also cause a substantial increase in Fund
transaction costs which all Contract Owners must indirectly bear.

We will notify you prior to charging any transfer fee or a change in the
limitation on the number of transfers. We do not guarantee any maximum
transfer fee that we may charge, but the fee will not exceed the cost of
effecting a transfer. Contracts delivered in Pennsylvania, South Carolina
and Texas contain a stated maximum of $15 per transfer.

You must notify us in writing of your transfer requests unless you have
given us written authorization to accept telephone transfer requests from
you or your attorney-in-fact. By authorizing us to accept telephone
transfer instructions, you agree to accept and be bound by our current
conditions and procedures. The current conditions and procedures are in
Appendix C.  You will be given prior notification of any changes. A person
acting on your behalf as an attorney-in-fact may make written transfer
requests.

If we receive your transfer requests before 4:00 p.m. Eastern Time, we will
initiate them at the close of business that day. We will initiate any
requests received after that time at the close of the next business day.
We will execute your request to transfer value by both redeeming and
acquiring Accumulation Units on the day we initiate the transfer.

If you transfer 100% of any Sub-account's value, and the allocation formula
for purchase payments on your application includes that Sub-account, the
allocation formula for future purchase payments will automatically change
unless you tell us otherwise.

Substitution of Eligible Funds and Other Variable Account Changes

If shares of any of the Eligible Funds are no longer available for
investment by the Variable Account or further investment in the shares of
an Eligible Fund is no longer appropriate under the Contract, we may add or
substitute shares of another Eligible Fund or of another mutual fund for
Eligible Fund shares already purchased or to be purchased in the future.
Any substitution of securities will comply with the requirements of the
Investment Company Act of 1940.

We also reserve the right to make the following changes in the operation of
the Variable Account and Eligible Funds:

     o  to operate the Variable Account in any form permitted by law;

     o  to take any action necessary to comply with applicable law or obtain
        and continue any exemption from applicable law;

     o  to transfer any assets in any Sub-account to another or to one or
        more separate investment accounts, or to our general account;

     o  to add, combine or remove Sub-accounts in the Variable Account; and

     o  to change how charges are assessed, so long as the total charges do
        not exceed the maximum amount that may be charged the Variable
        Account and the Eligible Funds in connection with the Contracts.

                                DEDUCTIONS

Deductions for Contract Maintenance Charge

We charge an annual contract maintenance charge of $36 per Contract Year.
Before the Income Date we do not guarantee the amount of the contract
maintenance charge and may change it.  This charge reimburses us for our
expenses incurred in maintaining your Contract. We may not change the
contract maintenance charge of any Contract delivered in Pennsylvania,
South Carolina, or Texas to be greater than $100 per year. There is no such
limit under Contracts delivered in other jurisdictions.

Before the Income Date, we will deduct the contract maintenance charge from
the Variable Account Value on each Contract Anniversary and on the date of
any total surrender not falling on the Contract Anniversary. On the Income
Date, we will subtract a pro-rata portion of the charge due on the next
Contract Anniversary from the Variable Account Value. This pro-rata charge
covers the period from the prior Contract Anniversary to the Income Date.
We will deduct the charge proportionally from each Sub-account based upon
the value each Sub-account bears to the Variable Account Value.

Once annuity payments begin, on the Income Date or after surrender benefits
are applied under a settlement option, the contract maintenance charge is
guaranteed not to increase.  We will subtract this charge in equal parts
from each annuity payment. For example, if annuity payments are monthly,
then we will deduct one-twelfth of the annual charge from each payment.

Deductions for Mortality and Expense Risk Charge

Variable annuity payments fluctuate depending on the investment performance
of the Sub-accounts.  The payments will not be affected by the mortality
experience (death rate) of persons receiving such payments or of the
general population.  We guarantee that certain total surrenders after your
death or the death of the Annuitant will not mean that payments are reduced
by a contingent deferred sales charge or will not result in payments that
are lower than the amount of purchase payments less any prior partial
surrenders. We also assume an expense risk since the contract maintenance
charge after the Income Date remains the same and does not change to
reflect variations in expenses.

We deduct a mortality and expense risk charge from each Sub-account (other
than the SRMMF-DCA Sub-account from which no deduction is made). The
mortality and expense risk charge is equal, on an annual basis, to 1.25% of
the average daily net asset value of each Sub-account. We deduct the charge
both before and after the Income Date. We may deduct less than the full
charge from Sub-account values attributable to Contracts issued to our
employees and other persons specified in "Distribution of the Contract".

Deductions for Daily Sales Charge

We do not deduct the daily sales charge during the annuity period.  We
deduct from each Sub-account for each Valuation Period, a daily sales
charge equal on an annual basis to 0.15% of the average daily net asset
value of each Sub-account. We do not deduct this charge from the SRMMF-DCA
Sub-account.  This charge compensates us for certain sales distribution
expenses relating to the Contract.

We will not deduct this charge from your Sub-account values once we have
reached the maximum cumulative daily sales charge limit. We do not deduct
this charge from the values of Contracts issued to our employees and other
persons specified in "Distribution of the Contract". We may decide not to
deduct the charge from Sub-account values attributable to a Contract issued
in an internal exchange or transfer of an annuity contract from our general
account.

Deductions for Contingent Deferred Sales Charge

We do not deduct a sales charge from the Contract when you purchase it.  We
may deduct such a charge if you surrender your Contract.

To determine whether we will deduct a contingent deferred sales charge if
you partially or totally surrender your Contract, we maintain a separate
set of records. These records identify the date and amount of each purchase
payment you have made and the Contract Value over time.

You may make partial surrenders during the Accumulation Period without
incurring a contingent deferred sales charge.  You may surrender an amount
up to the Contract's earnings. Earnings equal the Contract Value at the
time of surrender, less purchase payments not previously surrendered.

After the first Contract Year, we guarantee that a minimum amount of
Contract Value will be free of contingent deferred sales charges each year.
This amount is equal to 10% of the Contract Value at the beginning of each
Contract Year. This 10% amount will be reduced by the amount of each
surrender in a year that represents the Contract's increase in value. The
amount of any surrender in excess of this increase in value but not in
excess of the remaining 10% amount will be free of contingent deferred
sales charges. This portion will be deducted from the purchase payments
from the oldest payment to the most recent until the amount is fully
deducted. Any amount so deducted will not be subject to a charge.

The following additional amounts will be deducted from the purchase
payments in this order: the amount of any surrender in the first Contract
Year in excess of the Contract's increase in value at the time of
surrender; and the amount of any surrender in any later Contract Year in
excess of the Contract's increase in value at the time of surrender (or in
excess of the 10% limit if it applies). The contingent deferred sales
charge for each purchase payment from which a deduction is made will be
equal to (a) x (b), where:

     (a)  is the amount so deducted; and

     (b)  is the applicable percentage for the number of years that have
          elapsed from the date of the purchase payment to the date of
          surrender. We measure years from the date of each payment. The
          applicable percentages for each year are:

                       Year                 Percentage
                         1                       7%
                         2                       6%
                         3                       5%
                         4                       4%
                         5                       3%
                         6                       2%
                         7                       1%
                         8 and thereafter        0%

We calculate the contingent deferred sales charges for each purchase
payment. The lesser of this amount and the maximum cumulative sales charge
will be deducted from Contract Value in the same manner as the surrender
amount. The maximum cumulative sales charge is equal to (a) - (b), where:

     (a)  is 8.5% of the total purchase payments made to the Contract, and

     (b)  is the sum of all prior contingent deferred sales charge
          deductions from the Contract Value and all prior Variable Account
          sales charges applicable to the Contract from the 0.15% daily
          sales charge factor. After each surrender, our records will be
          adjusted to reflect any deductions made from the applicable
          purchase payments.

The contingent deferred sales charge is used to cover expenses we incur
selling the Contract, including compensation paid to selling dealers and
the cost of sales literature. We pay any expenses not covered by the charge
from our general account, which may include monies deducted from the
Variable Account for the mortality and expense risk charge.

The contingent deferred sales charge is not applicable to Contracts issued
to our employees and other persons specified in "Distribution of the
Contract".

We may reduce or change any contingent deferred sales charge percentage to
0% under a Contract issued in an internal exchange or transfer of an
annuity contract from our general account.

We may establish a systematic withdrawal program to allow you to request
systematic partial surrenders in the first Contract Year up to 10% of the
initial purchase payment. Under this program, we may waive the contingent
deferred sales charge on the amount of any partial surrender that is in
excess of the Contract's increase in value at the time the surrender
occurs. Any such excess surrender amount will not be deducted from the
initial purchase payment. This means that the waiver of the contingent
deferred sales charge is not a permanent waiver and we can collect the
charge in the event that you later make a non-systematic partial or total
surrender.

Deductions for Transfers of Variable Account Value

The Contract allows us to charge a transfer fee. Currently, we do not
charge such a fee. We will notify you prior to the imposition of any fee.
We do not guarantee any maximum transfer fee, but it will not exceed the
cost of effecting a transfer. Contracts delivered in Pennsylvania, South
Carolina and Texas contain a stated maximum of $15 per transfer.

Deductions for Premium Taxes

We deduct the amount of any premium taxes levied by any state or
governmental entity when paid unless we elect to defer such deduction. We
can not anticipate precisely the amount of premium tax payable on any
transaction involving the Contract. Premium taxes depend, among other
things, on the type of Contract (Qualified or Non-Qualified), on your state
of residence, the state of residence of the Annuitant, our status within
such states, and the insurance tax laws of such states. Currently, premium
taxes range from 0% to 5.0% of either total purchase payments or Contract
Value.

Deductions for Income Taxes

We deduct income taxes from any amount payable under the Contract that a
governmental authority requires us to withhold. See "Income Tax
Withholding" and "Tax-Sheltered Annuities".

Total Variable Account Expenses

The total Variable Account expenses you will incur are the contract
maintenance charge, the mortality and expense risk charge, and the daily
sales charge.

The value of the assets in the Variable Account will reflect the value of
Eligible Fund shares and the deductions from and expenses paid out of the
assets of the Eligible Funds. These deductions and expenses are described
in the Eligible Fund prospectus.

                               THE CONTRACTS

Variable Account Value

The Variable Account Value for a Contract is the sum of the value of each
Sub-account where you have allocated values. We determine the value of each
Sub-account at any time by multiplying the number of Accumulation Units
attributable to that Sub-account by its Accumulation Unit value.

Each purchase payment you make results in the credit of additional
Accumulation Units to your Contract and the appropriate Sub-account.  The
number of additional units for any Sub-account will equal the amount
allocated to that Sub-account divided by the Accumulation Unit value for
that Sub-account at the time of investment.

Valuation Periods

We determine the value of the Variable Account each valuation period using
the net asset value of the Eligible Fund shares. A valuation period is the
period beginning at 4:00 P.M. (EST) which is the close of trading on the
New York Stock Exchange and ending at the close of trading for the next
business day.  The New York Stock Exchange is currently closed on weekends,
New Year's Day, Martin Luther King, Jr. Day, Presidents' Day, Good Friday,
Memorial Day, Independence Day, Labor Day, Thanksgiving Day and Christmas
Day.

Net Investment Factor

Your Variable Account Value will fluctuate with the investment results of
the underlying Eligible Funds you have selected. In order to determine how
these fluctuations affect value, we use an Accumulation Unit value. Each
Sub-account has its own Accumulation Units and value per unit. We determine
the unit value applicable during any valuation period at the end of that
period.

When we first purchased Eligible Fund shares on behalf of the Variable
Account, we valued each Accumulation Unit at $10.00.  The Unit value for
each Sub-account in any valuation period thereafter is determined by
multiplying the value for the prior period by a net investment factor. This
factor may be greater or less than 1.0; therefore, the Accumulation Unit
may increase or decrease from valuation period to valuation period. We
calculate a net investment factor for each Sub-account according to the
following formula (a  b) - c, where:

(a) is equal to:

   (i) the net asset value per share of the Eligible Fund at the end of the
       valuation period; plus

  (ii) the per share amount of any distribution the Eligible Fund made if
       the "ex-dividend" date occurs during that same valuation period.

(b) is the net asset value per share of the Eligible Fund at the end of the
    prior valuation period.

(c) is equal to:

   (i) the valuation period equivalent of the mortality and expense
       risk charge; plus

  (ii) the valuation period equivalent of the daily sales charge;
       plus

 (iii) a charge factor, if any, for any tax provision established by us
       as a result of the operations of that Sub-account.

For the SRMMF-DCA Sub-account only, (c)(i) and (c)(ii) above are not
applicable.

If we have deducted the maximum cumulative sales charge limit, we will not
deduct the daily sales charge in (c) (ii) above.  For Contracts issued to
our employees and other persons specified in "Distribution of the
Contract", the mortality and expense risk charge in (c) (i) above is.35%
and the daily sales charge in (c)(ii) above is eliminated.  We may
eliminate the daily sales charge in (c)(ii) above for certain Contracts we
issue in an internal exchange or transfer.

Modification of the Contract

Only our President or Secretary may agree to alter the Contract or waive
any of its terms. A change may be made to the Contract if there have been
changes in applicable law or interpretations of law.  Any changes will be
made in writing and with your consent, except as may be required by
applicable law.

Right to Revoke

You may return the Contract within 10 days after you receive it by
delivering or mailing it to us. The postmark on a properly addressed and
postage-prepaid envelope determines if a Contract is returned within the
period. We will treat the returned Contract as if we never issued it and we
will refund: (a) the initial purchase payment for Contracts delivered in
Connecticut, Georgia, Idaho, North Carolina, South Carolina, Utah,
Washington and West Virginia; (b) the Contract Value for Contracts
delivered in Arizona, California (if you are age 60 or older; see below),
Kansas, Minnesota, North Dakota and Pennsylvania; and (c) the lesser of the
initial purchase payment or the Contract Value for Contracts delivered
elsewhere, including in California if you are under age 60.

If we deliver your Contract to you in California and you are age 60 or
older, you may return the Contract to us or the agent from whom you
purchased it. If you return the Contract within 30 days after you receive
it, we will refund the Contract Value.

               DEATH PROVISIONS FOR NON-QUALIFIED CONTRACTS

Death of Primary Owner, Joint Owner or Certain Non-Owner Annuitant

If the Contract is In Force, you or any joint Owner dies or the Annuitant
dies under a Contract when a non-natural person such as a trust owns the
Contract, we will treat the Designated Beneficiary as the Contract Owner
after such a death.

Under this paragraph you are the covered person. However, if there is a non-
natural Owner such as a trust, the covered person is the Annuitant. If the
covered person dies, we will increase the Contract Value if it is less than
the guaranteed minimum death value amount ("GMDV").  Except for certain
previously issued Contracts, the GMDV is the greater of:

     (a)  the sum of all purchase payments made through the date of death,
          less all partial surrenders made through the date of death; and

     (b)  the Anniversary value.  We will compute an "Anniversary Value" for
          each Contract Anniversary (if any) before the 81st birthday of the
          covered person and we will use the greatest of such "Anniversary
          Values".  Initially, the "Anniversary Value" for each applicable
          Contract Anniversary is equal to the Contract Value on that
          Anniversary.  It is then increased by any purchase payments made
          from that Anniversary until the date of death, and decreased by the
          following amount at the time of each partial surrender made from
          that Anniversary until the date of death: the partial surrender
          amount divided by the Contract Value right before the surrender,
          multiplied by the "Anniversary Value" right before the surrender.

The GMDV will be different for any Contract issued between July 1, 1993 and
before the later of July 5, 1994 and the date we changed the death
provisions in the state of issue of a Contract.  Contracts on application
form number FLEX-APP(REV)3, FLEX-APP-OH(REV)3 or FLEX-APP-PA(REV)3 are
affected. You or your agent may call 800-437-4466 to see when the change
was made in your state.

The GMDV for such a Contract is the greatest of (a) above, (b) above, and
the Contract Value on the seventh Contract Anniversary, plus any purchase
payments made from that Anniversary until the date of death, and less any
partial surrenders made from that Anniversary until the date of death. The
GMDV for any other Contract issued before May 1, 1996 is the greater of (a)
above and the Contract Value.

When we receive due proof of the covered person's death, we will compare,
as of the date of death, the Contract Value and the GMDV. If the Contract
Value is less than the GMDV, we will increase the current Contract Value by
the amount of the difference. Note that while the amount of the difference
is determined as of the date of death, that amount is not added to the
Contract Value until we receive due proof of death. We allocate the amount
credited, if any, to the Variable Account and/or the Fixed Account based on
the purchase payment allocation in effect when we receive due proof of
death.  The Designated Beneficiary may, by the later of the 90th day after
the covered person's death and the 60th day after we receive proof of the
death, surrender the Contract for the Contract Value without incurring any
applicable contingent deferred sales charge. For a surrender after the
applicable 90 or 60 day period and for a surrender at any time after the
death of a non-covered person, we will pay the Surrender Value. If the
Contract is not surrendered, it will continue for the time period specified
below.

If the decedent's surviving spouse is the sole Designated Beneficiary, he
or she will become the new sole primary Owner as of the decedent's date of
the death. If the Annuitant is the decedent, the new Annuitant will be any
living contingent annuitant, otherwise the new Annuitant will be the
surviving spouse. The Contract can stay In Force until another death
occurs. Except for this paragraph, all of "Death Provisions" will apply to
that subsequent death.

In all other cases, the Contract may remain In Force up to five years from
the date of death. During this period, the Designated Beneficiary may
exercise all ownership rights, including the right to make transfers or
partial surrenders or the right to totally surrender the Contract for its
Surrender Value. If the Contract is still in effect at the end of the five-
year period, we will automatically end it by paying the Contract Value to
the Designated Beneficiary. If the Designated Beneficiary is not alive, we
will pay any person(s) named by the Designated Beneficiary in writing;
otherwise we will pay the Designated Beneficiary's estate.

Payment of Benefits.  Instead of receiving a lump sum, you or any
Designated Beneficiary may direct us in writing to pay any benefit of
$5,000 or more under an annuity payment option that meets the following:

     o  the first payment to the Designated Beneficiary must be made no later
        than one year after the date of death;

     o  payments must be made over the life of the Designated Beneficiary or
        over a period not extending beyond that person's life expectancy; and

     o  any payment option that provides for payments to continue after the
        death of the Designated Beneficiary will not allow the successor
        payee to extend the period of time over which the remaining payments
        are to be made.

Death of Certain Non-Contract Owner Annuitant.  These provisions apply if,
while the Contract is In Force, the Annuitant dies, the Annuitant is not a
Contract Owner, and the Contract Owner is a natural person. The Contract
will continue after the Annuitant's death. The new Annuitant will be any
living contingent annuitant, otherwise the primary Contract Owner.

                 DEATH PROVISIONS FOR QUALIFIED CONTRACTS

Death of Annuitant.  If the Annuitant dies while the Contract is In Force,
the Designated Beneficiary will control the Contract. We will increase the
Contract Value, as provided below, if it is less than the guaranteed
minimum death value amount ("GMDV"). The GMDV is the amount defined on page
17. When we receive due proof of the Annuitant's death, we will compare, as
of the date of death, the Contract Value to the GMDV. If the Contract Value
is less than the GMDV, we will increase the current Contract Value by the
amount of the difference. Note that while the amount of the difference is
determined as of the date of death, that amount is not added to the
Contract Value until we receive due proof of death.

We will allocate the amount credited, if any, to the Variable Account
and/or the Fixed Account based on the purchase payment allocation selection
that is in effect when we receive due proof of death.  The Designated
Beneficiary may, by the later of the 90th day after the Annuitant's death
and the 60th day after we are notified of the death, surrender the Contract
for the Contract Value without incurring any applicable contingent deferred
sales charge. If the surrender is made after the applicable 90 or 60 day
period, we will pay the Surrender Value.

If the Designated Beneficiary does not surrender the Contract, it may
continue for the time period permitted by the Internal Revenue Code
provisions applicable to the particular Qualified Plan. During this period,
the Designated Beneficiary may exercise all ownership rights, including the
right to make transfers or partial surrenders or the right to totally
surrender the Contract for its Surrender Value. If the Contract is still in
effect at the end of the period, we will automatically end it by paying the
Contract Value to the Designated Beneficiary. If the Designated Beneficiary
is not alive then, we will pay any person(s) named by the Designated
Beneficiary in writing; otherwise, we will pay the Designated Beneficiary's
estate.

Payment of Benefits.  You or any Designated Beneficiary may direct us in
writing to pay any benefit of $5,000 or more under an annuity payment
option that meets the following:

     o  the first payment to the Designated Beneficiary must be made no later
        than one year after the date of death;

     o  payments must be made over the life of the Designated Beneficiary or
        over a period not extending beyond that person's life expectancy; and

     o  any payment option that provides for payments to continue after the
        death of the Designated Beneficiary will not allow the successor
        payee to extend the period of time over which the remaining payments
        are to be made.

                            CONTRACT OWNERSHIP

The Contract Owner shall be the person designated in the application and
may exercise all the rights of the Contract.  Joint Contract Owners are
permitted.  Contingent Contract Owners are not permitted.

You may direct us in writing to change the Contract Owner, primary
beneficiary, contingent beneficiary or contingent annuitant. An irrevocably-
named person may be changed only with the written consent of that person.

Because a change of Contract Owner by means of a gift may be a taxable
event, you should consult a competent tax adviser as to the tax
consequences resulting from such a transfer.

Any Qualified Contract may have limitations on transfer of ownership. You
should consult a competent tax adviser as to the tax consequences resulting
from such a transfer.

                                ASSIGNMENT

You may assign the Contract at any time. You must file a copy of any
assignment with us. Your rights and those of any revocably-named person
will be subject to the assignment. A Qualified Contract may have
limitations on your ability to assign the Contract.

Because an assignment may be a taxable event, you should consult the plan
administrator and a competent tax adviser as to the tax consequences
resulting from any such assignment.

                                SURRENDERS

You may partially surrender the Contract by notifying us in writing.  The
minimum amount to be surrendered must be at least $300.  We may permit a
lesser amount with a systematic withdrawal program. If the Contract Value
after a partial surrender would be below $2,500, we will treat the request
as a surrender of only the amount over $2,500. The amount surrendered will
include any applicable contingent deferred sales charge and may be greater
than the amount of the surrender check requested. Unless you specify
otherwise, we will deduct the total amount surrendered from all Sub-
accounts of the Variable Account in the proportion that the value in each
Sub-account bears to the total Variable Account Value. If there is no or
insufficient value in the Variable Account, then the amount surrendered, or
the insufficient portion, will be deducted from the Fixed Account.

You may totally surrender the Contract by notifying us in writing.
Surrendering the Contract will end it. Upon surrender, you will receive the
Surrender Value.

We will pay the amount of any surrender within seven days of receipt of
your request. Alternatively, you may purchase for yourself an annuity
payment option with any surrender benefit of at least $5,000. If the
Contract Owner is not a natural person, we must consent to the selection of
an annuity payment option.

You may not surrender Settlement Options based on life contingencies after
annuity payments have begun. You may surrender Settlement Option 1,
described in "Settlement Options" below, which is not based on life
contingencies if you have selected a variable payout.

Because of the potential tax consequences of a full or partial surrender,
you should consult a competent tax adviser regarding a surrender.

                            ANNUITY PROVISIONS

Annuity Benefits

If the Annuitant is alive on the Income Date and the Contract is In Force,
we will begin payments under the payment option or options you have chosen.
We determine the amount of the payments on the Income Date by:

     o  applying the Contract Value;

     o  less any premium taxes not previously deducted; and

     o  less any applicable contract maintenance charge on the Income Date in
        accordance with the option selected.

Income Date and Settlement Option

You may select an Income Date and Settlement Option at the time of
application. If you do not select a Settlement Option, we automatically
choose Option 2. If you do not select an Income Date for the Annuitant, the
Income Date will automatically be the first day of the calendar month
following the later of:

     o  the Annuitant's 75th birthday, or

     o  the 10th Contract Anniversary.

Change in Income Date and Settlement Option

     o  You may choose or change a Settlement Option or Income Date by
        writing to us at least 30 days before the Income Date. However, any
        Income Date must be:

     o  for variable annuity payment options, not earlier than the second
        calendar month after the Issue Date;

     o  for fixed annuity payment options, not earlier than the first
        calendar month after the end of the first Contract Year;

     o  not later than the calendar month after the Annuitant's 90th
        birthday; and

     o  the first day of a calendar month.

Settlement Options

Option 1: Income for a Fixed Number of Years;

Option 2: Life Income with 10 Years of Payments Guaranteed; and

Option 3: Joint and Last Survivor Income.

You may arrange other options if we agree. Each option is available in two
forms - as a variable annuity for use with the Variable Account and as a
fixed annuity for use with the Fixed Account. Variable annuity payments
will fluctuate.  Fixed annuity payments will not fluctuate.

Unless you choose otherwise, we will apply Variable Account Value to a
variable annuity option and Fixed Account Value to a fixed annuity option.
The same amount applied to a variable option and a fixed option will
produce a different initial payment and different subsequent payments.

The payee is the person who will receive the sum payable under a payment
option. Any payment option that provides for payments to continue after the
death of the payee will not allow the successor payee to extend the period
of time over which the remaining payments are to be made.

If the amount available under any variable or fixed option is less than
$5,000, we reserve the right to pay such amount in one sum to the payee in
lieu of the payment otherwise provided for.

We will make annuity payments monthly unless you have requested in writing
quarterly, semi-annual or annual payments. However, if any payment would be
less than $100, we may reduce the frequency of payments to a period that
will result in each payment being at least $100.

Option 1: Income For a Fixed Number of Years.  We will pay an annuity for a
chosen number of years, not less than 5 nor more than 50.  You may choose a
period of years over 30 only if it does not exceed the difference between
age 100 and the Annuitant's age on the date of the first payment.  At any
time while we are making variable annuity payments, the payee may elect to
receive the following amount:

     o  the present value of the remaining payments, commuted at the
        interest rate used to create the annuity factor for this option.
        This interest rate is 6% per year (5% per year for Oregon
        Contracts), unless you chose 3% per year in writing; less

     o  any contingent deferred sales charge due by treating the value
        defined above as a total surrender.  Instead of receiving a lump
        sum, the payee may elect another payment option and we will not
        deduct the amount applied to the option by the contingent deferred
        sales charge above.

If, at the death of the payee, Option 1 payments have been made for less
than the chosen number of years:

     o  we will continue payments during the remainder of the period to the
        successor payee; or

     o  the successor payee may elect to receive in a lump sum the present
        value of the remaining payments, commuted at the interest rate used
        to create the annuity factor for this option. For the variable
        annuity, this interest rate is 6% per year (5% per year for Oregon
        Contracts), unless the payee chose 3% per year in writing.

The mortality and expense risk charge is deducted during the Option 1
payment period but we have no mortality risk during this period.

You may choose a "level monthly" payment option for variable payments under
Option 1. Under this option, we convert your annual payment into twelve
equal monthly payments. Thus the monthly payment amount changes annually
instead of monthly.  We will determine each annual payment as described in
"Variable Annuity Payment Values", place each annual payment in our general
account, and distribute it in twelve equal monthly payments.  The sum of
the twelve monthly payments will exceed the annual payment amount because
of an interest rate factor we use which will vary from year to year. If the
payments are commuted, (1) we will use the commutation method described
above for calculating the present value of remaining payments and (2) use
the interest rate that determined the current twelve payments to commute
any unpaid monthly payments.

See "Annuity Payments" for the manner in which Option 1 may be taxed.

Option 2: Life Income with 10 Years of Payments Guaranteed. We will pay an
annuity during the lifetime of the payee. If, at the death of the payee,
payments have been made for fewer than 10 years:

     o  we will continue payments during the remainder of the period to the
        successor payee; or

     o  such successor payee may elect to receive in a lump sum the present
        value of the remaining payments, commuted at the interest rate used
        to create the annuity factor for this option. For the variable
        annuity, this interest rate is 6% per year (5% per year for Oregon
        Contracts), unless the payee chose 3% per year in writing.

The amount of the annuity payments will depend on the age of the payee on
the Income Date and it may also depend on the payee's sex.

Option 3: Joint and Last Survivor Income. We will pay an annuity for as
long as either the payee or a designated second natural person is alive.
The amount of the annuity payments will depend on the age of both persons
on the Income Date and it may also depend on each person's sex. It is
possible under this option to receive only one annuity payment if both
payees die after the receipt of the first payment or to receive only two
annuity payments if both payees die after receipt of the second payment and
so on.

Variable Annuity Payment Values

We determine the amount of the first variable annuity payment by using an
annuity purchase rate based on an assumed annual investment return of 6%
(5% for Oregon Contracts), unless you choose 3% in writing. Subsequent
variable annuity payments will fluctuate in amount and reflect whether the
actual investment return of the selected Sub-account(s) (after deducting
the mortality and expense risk charge) is better or worse than the assumed
investment return. The total dollar amount of each variable annuity payment
will be equal to:

     (a)  the sum of all Sub-account payments; less

     (b)  the pro-rata amount of the annual contract maintenance charge.

Currently there is no limit on the number of times or the frequency with
which a payee may instruct us to change the Sub-account(s) used to
determine the amount of the variable annuity payments. Any change requested
must be at least six months after a prior selection.

Proof of Age, Sex, and Survival of Annuitant

We may require proof of age, sex or survival of any payee upon whose age,
sex or survival payments depend. If the age or sex has been misstated, we
will compute the amount payable based on the correct age and sex. If income
payments have begun, we will pay in full any underpayments with the next
annuity payment. Any overpayments, unless repaid in one sum, will be
deducted from future annuity payments until we are repaid in full.

                          SUSPENSION OF PAYMENTS

We reserve the right to postpone surrender payments from the Fixed Account
for up to six months. We may suspend or postpone any type of payment from
the Variable Account for any period when:

     o  the New York Stock Exchange is closed other than customary weekend or
        holiday closings;

     o  trading on the Exchange is restricted;

     o  an emergency exists as a result of which it is not reasonably
        practicable to dispose of securities held in the Variable Account or
        determine their value; or

     o  the Securities and Exchange Commission permits delay for the
        protection of security holders.

The applicable rules and regulations of the Securities and Exchange
Commission shall govern as to whether the two conditions described above
exist.

                             YEAR 2000 MATTERS

Many existing computer programs use only two digits to identify a year in
the date field.  These programs were designed and developed without
considering the impact of the upcoming change in the century.  If not
corrected, many computer applications could fail or create erroneous
results by or at the year 2000.  This potential problem has become known as
the "Year 2000 issue". The Year 2000 issue affects virtually all companies
and organizations.

Computer applications that are affected by the Year 2000 issue could impact
our business functions in various ways, ranging from a complete inability
to perform critical business functions to a loss of productivity in varying
degrees.  Likewise, the failure of some computer applications could have no
impact on critical business functions.

We are assessing and addressing the Year 2000 issue by implementing a four-
step plan.  The first two steps involve conducting an inventory of all
computer applications which support our business functions and prioritizing
computer applications which are affected by the Year 2000 issue, based upon
the degree of impact each application has on the functioning of our
business units.  The first two steps of the plan are substantially
complete.

The final two steps of the four-step plan involve repairing and replacing
affected computer programs and testing them for Year 2000 readiness.  For
computer applications which are "mission critical" (i.e., their failure
would result in our complete inability to perform critical business
functions), we expect to complete the final two steps of the plan by June
30, 1999.  We expect to complete the repair and replacement of non-critical
computer applications by December 31, 1999.

We believe the Year 2000 issue could have a material impact on our
operations if we do not implement the four-step plan in a timely manner.
However, based upon our progress, we believe we will meet our timetable,
and the Year 2000 issue will not pose significant operational problems for
our computer systems.

We do not expect the cost of addressing the Year 2000 issue to be material
to our financial condition or results of operations.

                                TAX STATUS

Introduction

This discussion is general in nature and is not intended as tax advice.
Each person concerned should consult a competent tax adviser.  We make no
attempt to consider any applicable state or other tax laws.  Moreover, this
discussion is based upon our understanding of current federal income tax
laws as they are currently interpreted.  We make no representation
regarding the likelihood of continuation of those current federal income
tax laws or of the current interpretations by the Internal Revenue Service.

The Contract is for use by individuals in retirement plans which may or may
not be Qualified Plans under the provisions of the Internal Revenue Code at
1986, as amended (the "Code").  The ultimate effect of federal income taxes
on the Contract Value, on annuity payments, and on the economic benefit to
the Contract Owner, Annuitant or Designated Beneficiary depends on the type
of retirement plan for which you purchase the Contract and upon the tax and
employment status of the individual concerned.

Taxation of Annuities in General

Section 72 of the Code governs taxation of annuities in general. There are
no income taxes on increases in the value of a Contract until a
distribution occurs, in the form of a full surrender, a partial surrender,
an assignment or gift of the Contract, or annuity payments. A trust or
other entity owning a Non-Qualified Contract other than as an agent for an
individual is taxed differently; increases in the value of a Contract are
taxed yearly whether or not a distribution occurs.

Surrenders, Assignments and Gifts. If you fully surrender your Contract,
the portion of the payment that exceeds your cost basis in the Contract is
subject to tax as ordinary income. For Non-Qualified Contracts, the cost
basis is generally the amount of the purchase payments made for the
Contract. For Qualified Contracts, the cost basis is generally zero and the
taxable portion of the surrender payment is generally taxed as ordinary
income subject to special 5-year income averaging for lump-sum
distributions received before January 1, 2000. A Designated Beneficiary
receiving a lump sum surrender benefit after your death or the death of the
Annuitant is taxed on the portion of the amount that exceeds your cost
basis in the Contract. If the Designated Beneficiary elects to receive
annuity payments within 60 days of the decedent's death, different tax
rules apply. See "Annuity Payments" below. For Non-Qualified Contracts, the
tax treatment applicable to Designated Beneficiaries may be contrasted with
the income-tax-free treatment applicable to persons inheriting and then
selling mutual fund shares with a date-of-death value in excess of their
basis.

Partial surrenders received under Non-Qualified Contracts prior to
annuitization are first included in gross income to the extent Contract
Value exceeds purchase payments. Then, to the extent the Contract Value
does not exceed purchase payments, such surrenders are treated as a non-
taxable return of principal to you. For partial surrenders under a
Qualified Contract, payments are treated first as a non-taxable return of
principal up to the cost basis and then are taxed as ordinary income. Since
the cost basis of Qualified Contracts is generally zero, partial surrender
amounts will generally be fully taxed as ordinary income.

If you assign or pledge a Non-Qualified Contract, you will be treated as if
you had received the amount assigned or pledged.  You will be subject to
taxation under the rules applicable to surrenders. If you give away your
Contract to anyone other than your spouse, you are treated for income tax
purposes as if you had fully surrendered the Contract.

A special computational rule applies if we issue to you, during any
calendar year, two or more Contracts or one or more Contracts and one or
more of our other annuity contracts. Under this rule, the amount of any
distribution includable in your gross income is determined under Section
72(e) of the Code. All of the contracts will be treated as one contract. We
believe that this means the amount of any distribution under any one
Contract will be includable in gross income to the extent that at the time
of distribution the sum of the values for all the Contracts exceeds the
cost bases for all the contracts.

Annuity Payments. We determine the non-taxable portion of each variable
annuity payment by dividing the cost basis of your values allocated to
Variable Account Value by the total number of expected payments.  We
determine the non-taxable portion of each fixed annuity payment with an
"exclusion ratio" formula which establishes the ratio that the cost basis
of your values allocated to Fixed Account Value bears to the total expected
value of annuity payments for the term of the annuity. The remaining
portion of each payment is taxable. Such taxable portion is taxed at
ordinary income rates. For Qualified Contracts, the cost basis is generally
zero. With annuity payments based on life contingencies, the payments will
become fully taxable once the payee lives longer than the life expectancy
used to calculate the non-taxable portion of the prior payments. Because
variable annuity payments can increase over time and because certain
payment options provide for a lump sum right of commutation, it is possible
that the IRS could determine that variable annuity payments should not be
taxed as described above but instead should be taxed as if they were
received under an agreement to pay interest.  This determination would
result in a higher amount (up to 100%) of certain payments being taxable.

With respect to the "level monthly" payment option available under Option
1, pursuant to which each annual payment is placed in our general account
and paid out with interest in twelve equal monthly payments, it is possible
the IRS could determine that receipt of the first monthly payout of each
annual payment is constructive receipt of the entire annual payment. Thus,
the total taxable amount for each annual payment would be accelerated to
the time of the first monthly payout and reported in the tax year in which
the first monthly payout is received.

Penalty Tax. Payments received by you, Annuitants, and Designated
Beneficiaries under Contracts may be subject to both ordinary income taxes
and a penalty tax equal to 10% of the amount received that is includable in
income. The penalty tax is not imposed on amounts received:

     o  after the taxpayer attains age 59-1/2;

     o  in a series of substantially equal payments made for life or life
        expectancy;

     o  after the death of the Certificate Owner (or, where the Certificate
        Owner is not a natural person, after the death of the Annuitant);

     o  if the taxpayer becomes totally and permanently disabled; or

     o  under a Non-Qualified Contract's annuity payment option that provides
        for a series of substantially equal payments, provided only that one
        purchase payment is made to the Contract, the Contract is not issued
        as a result of a Section 1035 exchange, and the first annuity payment
        begins in the first Contract Year.

Income Tax Withholding. We are required to withhold federal income taxes on
taxable amounts paid under Contracts unless the recipient elects not to
have withholding apply. We will notify recipients of their right to elect
not to have withholding apply. See "Tax-Sheltered Annuities" (TSAs) for an
alternative type of withholding that may apply to distributions from TSAs
that are eligible for rollover to another TSA or an individual retirement
annuity or account (IRA).

Section 1035 Exchanges. You may purchase a Non-Qualified Contract with
proceeds from the surrender of an existing annuity contract. Such a
transaction may qualify as a tax-free exchange pursuant to Section 1035 of
the Code. It is our understanding that in such an event:

     o  the new Contract will be subject to the distribution-at-death rules
        described in "Death Provisions for Non-Qualified Contracts"

     o  purchase payments made between August 14, 1982 and January 18, 1985
        and the income allocable to them will, following an exchange, no
        longer be covered by a "grandfathered" exception to the penalty tax
        for a distribution of income that is allocable to an investment made
        over ten years prior to the distribution; and

     o  purchase payments made before August 14, 1982 and the income
        allocable to them will, following an exchange, continue to receive
        the following "grandfathered" tax treatment under prior law:

        (i)   the penalty tax does not apply to any distribution;

        (ii)  partial surrenders are treated first as a non-taxable return of
              principal and then a taxable return of income; and

        (iii) assignments are not treated as surrenders subject to taxation.

We base our understanding of the above principally on legislative reports
prepared by the Staff of the Congressional Joint Committee on Taxation.

Diversification Standards. The U.S. Secretary of the Treasury has issued
regulations that set standards for diversification of the investments
underlying variable annuity contracts (other than pension plan contracts).
The Eligible Funds intend to meet the diversification requirements for the
Contract, as those requirements may change from time to time. If the
diversification requirements are not satisfied, the Contract will not be
treated as an annuity contract. As a consequence, income earned on a
Contract would be taxable to you in the year in which diversification
requirements were not satisfied, including previously non-taxable income
earned in prior years. As a further consequence, we would be subjected to
federal income taxes on assets in the Variable Account.

The Secretary of the Treasury announced in September 1986 that he expects
to issue regulations which will prescribe the circumstances in which your
control of the investments of a segregated asset account may cause you,
rather than us, to be treated as the owner of the assets of the account.
The regulations could impose requirements that are not reflected in the
Contract. We, however, have reserved certain rights to alter the Contract
and investment alternatives so as to comply with such regulations. Since no
regulations have been issued, there can be no assurance as to the content
of such regulations or even whether application of the regulations will be
prospective. For these reasons, you are urged to consult with your tax
adviser.

Qualified Plans

The Contract is designed for use with several types of Qualified Plans. The
tax rules applicable to participants in such Qualified Plans vary according
to the type of plan and the terms and conditions of the plan itself.
Therefore, we do not attempt to provide more than general information about
the use of the Contract with the various types of Qualified Plans.
Participants under such Qualified Plans as well as Contract Owners,
Annuitants, and Designated Beneficiaries are cautioned that the rights of
any person to any benefits under such Qualified Plans may be subject to the
terms and conditions of the plans themselves regardless of the terms and
conditions of the Contract issued in connection therewith. Following are
brief descriptions of the various types of Qualified Plans and of the use
of the Contract in connection with them. Purchasers of the Contract should
seek competent advice concerning the terms and conditions of the particular
Qualified Plan and use of the Contract with that Plan.

Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of
certain types of charitable, educational and scientific organizations
specified in Section 501(c)(3) of the Code to purchase annuity contracts
and, subject to certain contribution limitations, exclude the amount of
purchase payments from gross income for tax purposes. However, such
purchase payments may be subject to Social Security (FICA) taxes. This type
of annuity contract is commonly referred to as a "Tax-Sheltered Annuity"
(TSA).

Section 403(b)(11) of the Code contains distribution restrictions.
Specifically, benefits may be paid, through surrender of the Contract or
otherwise, only:

     o  when the employee attains age 59-1/2, separates from service,
        dies or becomes totally and permanently disabled (within the
        meaning of Section 72(m)(7) of the Code) or

     o  in the case of hardship. A hardship distribution must be of
        employee contributions only and not of any income attributable
        to such contributions.

Section 403(b)(11) does not apply to distributions attributable to assets
held as of December 31, 1988. Thus, it appears that the law's restrictions
would apply only to distributions attributable to contributions made after
1988, to earnings on those contributions, and to earnings on amounts held
as of December 31, 1988. The Internal Revenue Service has indicated that
the distribution restrictions of Section 403(b)(11) are not applicable when
TSA funds are being transferred tax-free directly to another TSA issuer,
provided the transferred funds continue to be subject to the Section
403(b)(11) distribution restrictions.

If you have requested a distribution from a Contract, we will notify you if
all or part of such distribution is eligible for rollover to another TSA or
to an individual retirement annuity or account (IRA). Any amount eligible
for rollover treatment will be subject to mandatory federal income tax
withholding at a 20% rate unless you direct us in writing to transfer the
amount as a direct rollover to another TSA or IRA.

Individual Retirement Annuities

Section 408(b) and 408(A) of the Code permit eligible individuals to
contribute to an individual retirement program known as an "Individual
Retirement Annuity"and "Roth IRA" respectively.  These individual
retirement annuities are subject to limitations on the amount which may be
contributed, the persons who may be eligible, and on the time when
distributions may commence. In addition, distributions from certain types
of Qualified Plans may be placed on a tax-deferred basis into a Section
408(b) Individual Retirement Annuity.

Corporate Pension and Profit-Sharing Plans

Sections 401(a) and 403(a) of the Code permit corporate employers to
establish various types of retirement plans for employees. Such retirement
plans may permit the purchase of the Contract to provide benefits under the
plans.

Deferred Compensation Plans With Respect to Service for State and Local
Governments

Section 457 of the Code, while not actually providing for a Qualified Plan
as that term is normally used, provides for certain deferred compensation
plans that enjoy special income tax treatment with respect to service for
tax-exempt organizations, state governments, local governments, and
agencies and instrumentalities of such governments. The Contract can be
used with such plans. Under such plans, a participant may specify the form
of investment in which his or her participation will be made. However, all
such investments are owned by and subject to the claims of general
creditors of the sponsoring employer.

Texas Optional Retirement Program

If we are an approved carrier under the Texas Optional Retirement Program
("ORP"), any Contract issued to an ORP participant will contain an ORP
endorsement that will amend the Contract in two ways. First, if for any
reason a second year of ORP participation is not begun, the total amount of
the State of Texas' first-year contribution will be returned to the
appropriate institution of higher education upon its request. Second, no
benefits will be payable, through surrender of the Contract or otherwise,
unless the participant dies, retires, or terminates employment in all Texas
institutions of higher education. The value of the Contract may, however,
be transferred to other contracts or carriers during the period of ORP
participation.

                      VARIABLE ACCOUNT VOTING RIGHTS

In accordance with our view of present applicable law, we will vote the
shares of the Eligible Funds held in the Variable Account at regular and
special meetings of the shareholders of the Eligible Funds in accordance
with instructions received from persons having the voting interest in the
Variable Account. We will vote shares for which we have not received
instructions in the same proportion as we vote shares for which we have
received instructions.

However, if the Investment Company Act of 1940 or any regulation thereunder
should be amended or if the present interpretation should change, and as a
result we determine that we are permitted to vote the shares of the
Eligible Funds in our own right, we may elect to do so.

You have the voting interest under a Contract prior to the Income Date. The
number of shares held in each Sub-account which are attributable to you is
determined by dividing your Variable Account Value in each Sub-account by
the net asset value of the applicable share of the Eligible Fund. The payee
has the voting interest after the Income Date under an annuity payment
option. The number of shares held in the Variable Account which are
attributable to each payee is determined by dividing the reserve for the
annuity payments by the net asset value of one share. During the annuity
payment period, the votes attributable to a payee decrease as the reserves
underlying the payments decrease.

We will determine the number of shares in which a person has a voting
interest as of the date established by the respective Eligible Fund for
determining shareholders eligible to vote at the meeting of the Fund.  We
will solicit voting instructions in writing prior to such meeting in
accordance with the procedures established by the Eligible Fund.

Each person having the voting interest in the Variable Account will receive
periodic reports relating to the Eligible Fund(s) in which he or she has an
interest, proxy material and a form with which to give such voting
instructions.

                       DISTRIBUTION OF THE CONTRACT

Keyport Financial Services Corp. ("KFSC"), our subsidiary, serves as the
principal underwriter for the Contract described in this prospectus.
Salespersons who represent us as variable annuity agents will sell the
Contracts.  Such salespersons are also registered representatives of
broker/dealers who have entered into distribution agreements with KFSC.
KFSC is registered under the Securities Exchange Act of 1934 and is a
member of the National Association of Securities Dealers, Inc. It is
located at 125 High Street, Boston, Massachusetts 02110.

A dealer selling the Contract can receive up to 6% of purchase payments
with additional compensation later based on the Contract Value of those
payments. During certain time periods we and KFSC select, the percentage
may increase to 6.25%.

Different Contracts are sold to persons who are officers, directors, or
employees of ours, trustees or officers of SteinRoe Trust or Liberty Trust,
employees of the investment adviser or sub-investment adviser of either
Trust, or employees of a company that is under contract with either Trust
to provide management or administrative services or to any Qualified Plan
established for such persons. Such Contracts are different from the
Contracts sold to others in that they are not subject to a contract
maintenance charge, asset-based sales charge or the contingent deferred
sales charge and they have a mortality and expense risk charge of 0.35% per
year.

                             LEGAL PROCEEDINGS

There are no legal proceedings to which the Variable Account or the
principal underwriter are a party. We are engaged in various kinds of
routine litigation which, in our judgment, is not of material importance in
relation to our total capital and surplus.

                       INQUIRIES BY CONTRACT OWNERS

You may write our Client Service Department with questions about your
Contract at 125 High Street, Boston, MA 02110, or call (800) 367-3653.

           TABLE OF CONTENTS-STATEMENT OF ADDITIONAL INFORMATION

                                                                 Page
Keyport Life Insurance Company                                     2
Variable Annuity Benefits                                          2
  Variable Annuity Payment Values                                  2
  Re-Allocating Sub-Account Payments                               3
Principal Underwriter                                              4
Custodian                                                          4
Experts                                                            4
Investment Performance                                             4
  Average Annual Total Return for a Contract
  that is Surrendered and for a Contract that Continues            5
  Change in Accumulation Unit Value                                7
  Yields for SRMMF and SRMMF-DCA Sub-Accounts                      8
Financial Statements                                               9
  KMA Variable Account                                             10
  Keyport Life Insurance Company                                   31

<PAGE>
                                APPENDIX A

       THE FIXED ACCOUNT (ALSO KNOWN AS THE GUARANTEED RATE ACCOUNT)

Introduction

This Appendix describes the Fixed Account option available under the
Contract. The Fixed Account is not available under either the Contract
(form number FLEX(4)V) that is issued to New Jersey residents or the
Contract (form number FLEX(4)/WA) that is issued to Washington residents.

Any purchase payments you allocate to the Fixed Account option become part
of our general account. Because of applicable exemptive and exclusionary
provisions in the securities laws, our general account, including the Fixed
Account, are not subject to regulation under the Securities Act of 1933 or
Investment Company Act of 1940.  The Securities and Exchange Commission has
not reviewed the disclosure in the prospectus relating to the general
account and the Fixed Account option.

Investments in the Fixed Account and Capital Protection Plus

We will allocate purchase payments to the Fixed Account according to your
selection in the application. Your selection must specify the percentage of
the purchase payment you want to allocate to each Guarantee Period of the
Fixed Account. The percentage, if not zero, must be at least 10%. You may
change the allocation percentages without any charges. You must make
allocation changes in writing unless you have authorized us in writing to
accept telephone allocation instructions. By authorizing us to accept
telephone changes, you agree to the conditions and procedures we establish
from time to time. The current conditions and procedures are in Appendix C.
We will notify you in advance of any changes.

Each Guarantee Period currently offered is available for initial and
subsequent purchase payments and for transfers of Contract Value.

We currently offer Guarantee Periods of 1, 3, 5, and 7 years. We may change
at any time the number and/or length of Guarantee Periods we offer. If we
no longer offer a particular Guarantee Period, the existing Fixed Account
Value in that Guarantee Period will remain until the end of that period.
At that time you must select a different Guarantee Period.

We offer a capital protection plus program. Under this program, we allocate
part of the purchase payment to the Guarantee Period you select.  Based on
the length of the period and the period's interest rate, we determine how
much of your purchase payment must be allocated to the Guarantee Period so
that, at the end of the Guarantee Period, the allocated amount plus
interest will be equal to your total purchase payment. We will allocate the
rest of your purchase payment to the Sub-account(s) of the Variable Account
based on your allocation instructions.

For example, assume you select the 7-year Guarantee Period and we receive
your purchase payment of $10,000 when the interest rate for the Guarantee
Period is 6.75% per year. We will allocate $6,331 to that Guarantee Period,
because $6,331 will increase, at the interest rate of 6.75%, to $10,000
after 7 years. The remaining $3,669 of the payment will be allocated to the
Sub-account(s) you select.

If you surrender or transfer any part of the Fixed Account Value before the
end of the Guarantee Period, the value at the end of that Period will not
equal the original purchase payment amount.

Fixed Account Value

The Fixed Account Value at any time is equal to:

     o  all purchase payments allocated to the Fixed Account plus the
        interest credited on those payments; plus

     o  any Variable Account Value transferred to the Fixed Account plus the
        interest credited on the transferred value; less

     o  any prior partial surrenders from the Fixed Account, including any
        changes; less

     o  any Fixed Account Value transferred to the Variable Account.

Interest Credits

We credit interest daily.  The interest we credit is based on an annual
compound interest rate.  It is credited to purchase payments allocated to
the Fixed Account at rates declared by us for Guarantee Periods of one or
more years from the month and day of allocation. Each Guarantee Period will
have a basic interest rate and a maturity interest rate. During the
Guarantee Period, we will credit interest at the Basic Rate. At the end of
the Guarantee Period, we will credit an additional interest amount so that
the original allocation amount remaining at that time will have earned
interest at the maturity rate for the entire Guarantee Period. For certain
post-death surrenders occurring before the end of the Guarantee Period (see
the last paragraph of this section), we will credit an additional interest
amount so that the original allocation amount remaining at the time of
surrender will have earned interest at the maturity rate through the time
of surrender.

Under this method of crediting interest (unless the post-death surrender
exception applies):

     o  the maturity rate will be credited only on amounts held for the
        entire Guarantee Period; and

     o  if you or a Designated Beneficiary surrenders or transfers any part
        of an allocated amount before the end of a Guarantee Period, only the
        Basic Rate will be credited on that part.

Any basic and maturity interest rates we set will be at least 3.5% per
year.

Our method of crediting interest means that Fixed Account Value might be
subject to different rates for each Guarantee Period you have selected in
the Fixed Account. For purposes of this section, we treat Variable Account
Value transferred to the Fixed Account and Fixed Account Value renewed for
or transferred to another Guarantee Period as a purchase payment
allocation.

With certain deaths, "Death Provisions for Non-Qualified Contracts" and
"Death Provisions for Qualified Contracts" provide that the Designated
Beneficiary may surrender the Contract within 90 days of the date of death
for the Contract Value. In the event such a surrender occurs before the end
of the Guarantee Period, we will immediately credit an additional interest
amount so that the original allocation amount remaining at that time will
have earned interest at the maturity rate throughout the Guarantee Period.
For a surrender after 90 days, no additional interest amount will be
credited.

Transfers when Guarantee Periods End

The total accumulated amount at the end of a Guarantee Period will be
transferred to the new Guarantee Period(s) and/or Sub-account(s) of the
Variable Account that you have selected in writing. If you have not made a
selection, we will automatically transfer the total accumulated amount at
the end of the Guarantee Period to the SRMMF Sub-account. If the Guarantee
Period selected exceeds the time remaining to the Income Date but does not
exceed the time remaining to the latest Income Date allowable under the
Contract, the Income Date will automatically change to the latest allowable
date, which allows the selected Guarantee Period to go into effect. You may
not select a Guarantee Period that would end after the Income Date.

Transfers of Fixed Account Value

You may transfer Fixed Account Value from one of your Guarantee Periods to
another or to one or more Sub-accounts of the Variable Account. If the
Fixed Account Value represents multiple Guarantee Periods, your transfer
request must specify from which values you want the transfer made.

The Contract allows us to limit the number of transfers you may make in a
specified time period. Currently, we generally limit Variable Account and
Fixed Account transfers to 12 transfers per calendar year with a $500,000
per transfer dollar limit. See "Limits on Transfers". These limitations
will not apply to any transfer made at the end of a Guarantee Period.  We
will notify you prior to any change in the current limitations.

You must request transfers in writing unless you have authorized us in
writing to accept telephone transfer instructions from you or from a person
acting on your behalf as an attorney-in-fact under a power of attorney. By
authorizing us to accept telephone transfer instructions, you agree to the
conditions and procedures we establish from time to time. The current
conditions and procedures are in Appendix C. If you have authorized
telephone transfers, you will be notified in advance, of any changes. A
person acting on your behalf as an attorney-in-fact under a power of
attorney may request transfers in writing.

If we receive your transfer requests before 4:00 P.M. Eastern time, which
is the close of trading on the New York Stock Exchange, we will execute
them at the close of business that day. Any requests we receive later, we
will execute at the close of the next business day.

We will deduct the amount of the transfer from the specified values in the
manner stated in the next section below.

If you transfer 100% of a Guarantee Period's value and your current
allocation for purchase payments includes that Guarantee Period, we will
automatically change the allocation formula for future purchase payments
unless you instruct otherwise. For example, if the allocation formula is
50% to the one-year Guarantee Period and 50% to Sub-account A and you
transfer all Fixed Account Value to Sub-account A, we will change the
allocation formula to 100% to Sub-account A.

Reductions of Guarantee Period Values After a Transfer or Surrender

You must specify in your transfer request from which Guarantee Period's
values the transfer is to be made. A partial surrender request may, at your
option, specify the Guarantee Period. The specified amount will be deducted
from both the allocated purchase amount and its associated interest in the
proportion that each bear to their total sum. For example, if $600 is to be
deducted from a $800 payment that was allocated for a three-year Guarantee
Period and the interest earned up to the date of transfer is $200 (for a
total value of $1,000), $480 will be deducted from the payment allocation
[($800/$1,000) x $600] and $120 will be deducted from the interest
[($200/$1,000) x $600]. The $400 remaining after the transfer or surrender
would thus represent $320 of payment allocation and $80 of interest. This
$320, if it remains until the end of the Guarantee Period, would receive
the Maturity Interest Rate credit described in "Interest Credits".

If a partial surrender request does not specify any Guarantee Period, the
ordering rule in "Surrenders" may result in a certain amount of Fixed
Account Value being automatically deducted. Any amount determined under
that rule will be deducted from each Guarantee Period's values in the
proportion that each bears to the total Fixed Account Value. For example,
if $500 is to be deducted from two Guarantee Periods' values of $4,000 and
$1,000, $400 will be deducted from the first Guarantee Period's values
[($4,000/$5,000) x $500] and $100 will be deducted from the second
[($1,000/$5,000) x $500]. Each of these amounts (the $400 and the $100 in
the example) will then be deducted from the allocated purchase amount and
its associated interest in the manner stated in the preceding paragraph.

The above rules automatically determine the amount of the allocated
purchase payment and its associated interest that still remains after any
transfer or surrender. The rules do not, however, determine in any way the
amount of contingent deferred sales charge that may be due since that
charge is based on different rules and different records.

Fixed Annuity Payment Values

We determine the dollar amount of each fixed annuity payment by deducting
any applicable premium taxes not previously deducted and then dividing the
remaining Fixed Account Value by $1,000 and multiplying the result by the
greater of:

     o  the applicable factor shown in the appropriate table in the
        Contract; or

     o  the factor we currently offer at the time annuity payments begin.
        This current factor may be based on the sex of the payee unless
        to do so would be prohibited by law.

<PAGE>
                                APPENDIX B

                  PRIOR CONTRACTS OF THE VARIABLE ACCOUNT

Persons who purchased the variable annuity contracts identified below
before May 1, 1992 may continue to make purchase payments under those
contracts subject to the terms and conditions of those contracts and this
Appendix. All contracts are subject to the transfer limitations and
procedures described in "Transfer of Variable Account Value". Persons who
purchased non-qualified contracts between April 9, 1981 and September 25,
1981 are not permitted to make any additional purchase payments under those
contracts. Such non-qualified contracts are not included in number 4 below.
    

1. KEYFLEX Contracts (Form #FLEX(4)). The current Eligible Funds are those
listed on Page 11. CGIF, SRGUF, CIFG, CUSSF, CSIF and NTF were added
effective 7/1/93, 7/1/93, 5/2/94, 7/5/94, 7/5/94 and 5/1/95, respectively.
Accumulation unit values are shown on Page 7. The dollar cost averaging
program for use with the SRMMF Sub-Account or the One-Year Guarantee Period
of the Fixed Account is available (see "Dollar Cost Averaging" on Page 11).

2. KEYFLEX Contracts (Form #FLEX-I). The current Eligible Funds are those
listed on Page 11. CGIF, SRGUF, CIFG, CUSSF, CSIF and NTF were added
effective 7/1/93, 7/1/93, 5/2/94, 7/5/94, 7/5/94 and 5/1/95, respectively.
SRMMF, SRMSF, SRBF, SRGSF and SRSVF were substituted on 1/1/89 for,
respectively, the former eligible mutual funds: Cash Income Trust; Mortgage
Securities Income Trust; Managed Assets Trust; Managed Growth Stock Trust;
and Aggressive Stock Trust. Accumulation unit values are shown on Page 29.

3. FLEX 2 Contracts (Form #FLEX-II). The current Eligible Funds are those
listed on Page 11. CGIF, SRGUF, CIFG, CUSSF, CSIF and NTF were added
effective 7/1/93, 7/1/93, 5/2/94, 7/5/94, 7/5/94 and 5/1/95, respectively.
SRMMF, SRMSF, SRBF, SRGSF and SRSVF were substituted on 1/1/89 for,
respectively, the former eligible mutual funds: Cash Income Trust; Mortgage
Securities Income Trust; Managed Assets Trust; Managed Growth Stock Trust;
and Aggressive Stock Trust. Accumulation unit values are shown on Page 30.

4. All K-100 and KeySource Contracts (Form #VA-1-81) Other than those
Identified in Numbers 5 and 6 below. The current Eligible Funds are those
listed on Page 11. CGIF, SRGUF, CIFG, CUSSF, CSIF and NTF were added
effective 7/1/93, 7/1/93, 5/2/94, 7/5/94, 7/5/94 and 5/1/95, respectively.
SRMMF, SRMMF, SRBF, and SRSVF were substituted on 1/1/89 for, respectively,
the former eligible mutual funds: Cash Income Trust; Money Market/Options
Investments, Inc.; Managed Assets Trust; and Aggressive Stock Trust.
Accumulation unit values are shown on Pages 31-32.
   

5. K-100 Qualified Contracts (Form #VA-1-81) Issued Before May 1, 1986
Pursuant to Section 457 of the Internal Revenue Code. The current Eligible
Mutual Funds are: Evergreen Money Market Fund - A, Evergreen Diversified
Bond Fund - A, Evergreen High Income Bond Fund - A, Evergreen Strategic
Income Fund - A, Evergreen Blue Chip Fund - A and Evergreen Small Company
Growth Fund - A. On January 23, 1998, the fund names for High Income Bond
Fund (B-4), Keystone Liquid Trust, Growth and Income Fund (S-1), Mid-Cap
Growth Fund (S-3) and Small Company Growth (S-4) were changed to Evergreen
High Income Bond Fund - A, Evergreen Money Market - A, Evergreen Blue Chip
- - A, Evergreen Strategic Growth Fund - A and Evergreen Small Company Growth
Fund - A, respectively. In addition, the fund names for Diversified Bond
Fund (B-2) and Qualified Bond Fund (B-1) were changed to Evergreen
Diversified Bond Fund - A. Accumulation unit values are shown on Pages 33-
34. As of July 1997, Evergreen Money Market Fund - A (formerly named
Keystone Liquid Trust) and Evergreen Strategic Growth Fund - A (formerly
named Mid-Cap Growth Fund and Keystone Custodian Fund, Series S-3) were no
longer eligible funds available for investment.
    

6. All Other K-100 Qualified Contracts (Form #VA-1-81) Issued Before
September 25, 1981. The current Eligible Funds are those listed on Page 11.
CGIF, SRGUF, CIFG, CUSSF, CSIF and NTF were added effective 7/1/93, 7/1/93,
5/2/94, 7/5/94, 7/5/94 and 5/1/95, respectively. SRMMF, SRMMF, SRGSF, SRSVF
and SRSVF were substituted on 1/1/89 for, respectively, the former eligible
mutual funds: Keystone Liquid Trust; Money Market/Options Investments,
Inc.; and Growth and Income Fund, Mid-Cap Growth Fund, and Small Company
Growth Fund (formerly named Keystone Custodian Fund, Series S-1, S-3, and S-
4, respectively). Accumulation unit values for 1989-1996 are shown on Page
32 and values for 1987-1988 are shown on Pages 33-34.

      ACCUMULATION UNIT VALUES FOR CONTRACTS DESCRIBED IN NUMBER TWO

                      Accumulation     Accumulation     Number of
                       Unit Value      Unit Value      Accumulation
                       Beginning          End           Units End
Sub-Account            of Year*         of Year          of Year       Year
   

Stein Roe Money Market  $17.348          $18.009           100,397    1998
Fund (formerly named     16.704           17.348           128,486    1997
Cash Income Fund)        16.108           16.704           177,787    1996
                         15.443           16.108           204,597    1995
                         15.062           15.443           475,023    1994
                         14.849           15.062           514,598    1993
                         14.530           14.849           582,150    1992
                         13.906           14.530           907,810    1991
                         13.052           13.906         1,756,598    1990
                         12.118           13.052         1,993,108    1989

Colonial U.S. Stock      20.227           24.003            43,556    1998
Fund (formerly named     15.488           20.227            47,700    1997
Colonial-Keyport U.S.    12.871           15.488            57,589    1996
Stock Fund and           10.048           12.871            73,706    1995
Colonial-Keyport         10.000 (8/11/94) 10.048             5,259    1994
U.S. Fund for Growth)

Stein Roe Mortgage       19.882           20.972           116,120    1998
Securities Fund          18.460           19.882           138,209    1997
(formerly named          17.853           18.460           164,783    1996
Mortgage Securities      15.617           17.853           189,804    1995
Income Fund)             16.065           15.617           233,588    1994
                         15.307           16.065           299,033    1993
                         14.627           15.307           381,266    1992
                         12.936           14.627           443,240    1991
                         12.005           12.936           503,751    1990
                         10.773           12.005           601,466    1989

Colonial Growth          19.537           21.445            63,550    1998
and Income Fund          15.338           19.537            79,459    1997
(formerly named          13.184           15.338            68,918    1996
Colonial-Keyport         10.258           13.184            57,955    1995
Growth and Income Fund)  10.464           10.258            66,152    1994
                         10.000 (7/22/93) 10.464            20,759    1993

Stein Roe Balanced Fund  40.111           44.584           406,222    1998
(formerly named Managed  34.765           40.111           498,914    1997
Assets Fund)             30.445           34.765           595,783    1996
                         24.566           30.445           714,638    1995
                         25.692           24.566           861,315    1994
                         23.802           25.692         1,055,478    1993
                         22.412           23.802         1,241,344    1992
                         17.737           22.412         1,462,279    1991
                         18.092           17.737         1,633,069    1990
                         14.959           18.092         1,882,766    1989
  
Stein Roe Global         15.396           17.994            17,624    1998
Utilities Fund           12.107           15.396            13,807    1997
(formerly named          11.508           12.107            20,126    1996
Colonial-Keyport          8.621           11.508            27,533    1995
Utilities Fund)           9.727            8.621            31,506    1994
Colonial-Keyport         10.000 (7/21/93)  9.727            52,776    1993
Utilities Fund)

Colonial Strategic       13.597           14.239           278,009    1998
Income Fund (formerly    12.606           13.597           331,692    1997
Named Colonial-Keyport   11.633           12.606           392,216    1996
Strategic Income Fund)   10.000 (1/19/95) 11.633           486,417    1995
                         Available in 1994 but no accumulation units were
                         purchased.

Colonial International    9.712           10.836            67,742    1998
Fund for Growth          10.114            9.712            17,002    1997
(formerly named           9.747           10.114            38,348    1996
Colonial-Keyport          9.323            9.747            34,733    1995
International fund for   10.000 (5/3/94)   9.323            24,303    1994
Growth

Stein Roe Growth Stock   38.146           48.190           185,449    1998
Fund (formerly named     29.198           38.146           223,973    1997
Managed Growth Stock     24.378           29.198           231,419    1996
Fund)                    17.919           24.378           239,514    1995
                         19.374           17.919           294,345    1994
                         18.687           19.374           327,760    1993
                         17.744           18.687           377,851    1992
                         12.137           17.744           346,524    1991
                         12.498           12.137           409,288    1990
                          9.635           12.498           525,196    1989

Stein Roe Special        41.320           33.749           182,408    1998
Venture Fund (formerly   38.805           41.320           218,638    1997
Named Capital            30.953           38.805           270,844    1996
Appreciation Fund and    28.043           30.953           285,923    1995
Aggressive Stock Fund)   28.059           28.043           301,017    1994
                         20.939           28.059           316,873    1993
                         18.519           20.939           404,666    1992
                         13.662           18.519           424,426    1991
                         15.206           13.662           730,255    1990
                         11.751           15.206           667,685    1989

Newport Tiger Fund        7.652            7.071             7,872    1998
(formerly named          11.252            7.652             3,797    1997
Newport-Keyport          10.242           11.252            23,324    1996
Tiger Fund               10.000 (6/8/95)  10.242             4,861    1995
    

*The date after each $10.00 value is when Keyport first purchased mutual
fund shares for that Sub-Account of the Variable Account.

Accumulation unit values are rounded to the nearest tenth of a cent and
numbers of accumulation units are rounded to the nearest whole number.

The full financial statements for the Variable Account and Keyport are in
the Statement of Additional Information.

     ACCUMULATION UNIT VALUES FOR CONTRACTS DESCRIBED IN NUMBER THREE

                      Accumulation     Accumulation     Number of
                       Unit Value      Unit Value      Accumulation
                       Beginning          End           Units End
Sub-Account            of Year*         of Year          of Year      Year
   

Stein Roe Money Market  $16.994          $17.624            2,008    1998
Fund (formerly named     16.379           16.994           11,719    1997
Cash Income Fund)        15.810           16.379           12,242    1996
                         15.173           15.810           16,359    1995
                         14.813           15.173           25,550    1994
                         14.617           14.813           16,027    1993
                         14.317           14.617           28,411    1992
                         13.717           14.317           43,912    1991
                         12.886           13.717           63,361    1990
                         11.976           12.886           50,088    1989

Colonial U.S. Stock      18.923           22.433                0    1998
Fund (formerly named     14.503           18.923              688    1997
Colonial-Keyport U.S.    12.065           14.503              689    1996
Stock Fund and           10.000 (3/7/95)  12.065            1,642    1995
Colonial-Keyport U.S.    Available in 1994 but no accumulation units were
Fund for Growth)         purchased

Stein Roe Mortgage       19.764           20.827           14,578    1998
Securities Fund          18.369           19.764           15,069    1997
(formerly name           17.783           18.369           15,996    1996
Mortgage Securities      15.571           17.783           16,594    1995
Income Fund)             16.033           15.571           21,047    1994
                         15.292           16.033           23,129    1993
                         14.627           15.292           18,834    1992
                         12.949           14.627           19,947    1991
                         12.029           12.949           20,699    1990
                         10.804           12.029              831    1989

Colonial Growth and      10.293           11.287            1,814    1998
Income Fund (formerly    10.000( / /97)   10.293              687    1997
Named Colonial-Keyport   Available in 1993, 1994, 1995 and 1996 but no
Growth and Income Fund)  accumulation units were purchased.

Stein Roe Balanced Fund  38.494          42.745           27,878     1998
(formerly named Managed  33.396          38.494           28,016     1997
Assets Fund              29.276          33.396           30,978     1996
                         23.646          29.276           36,360     1995
                         24.754          23.646           44,913     1994
                         22.956          24.754           54,901     1993
                         21.636          22.956           59,345     1992
                         17.140          21.636           72,706     1991
                         17.501          17.140           77,976     1990
                         14.484          17.501           86,066     1989

Stein Roe Global         Available in 1993, 1994, 1995, 1996, 1997 and 1998
Utilities Fund           but no accumulation units were purchased.
formerly named
Colonial-Keyport
Utilities Fund)

Colonial Strategic       13.105          13.710           20,161    1998
Income Fund (formerly    12.161          13.105           23,147    1997
Named Colonial-Keyport   11.234          12.161           26,307    1996
Strategic Income Fund    10.000(3/14/95) 11.234           29,901    1995
                         Available in 1994 but no accumulation units
                         were purchased.

Colonial International    9.733          10.849               58    1998
Fund for Growth          10.146           9.733               58    1997
(formerly named           9.788          10.146              537    1996
Colonial-Keyport          9.371           9.788              540    1995
International Fund for   10.000 (5/24/94) 9.371              599    1994
Growth)

Stein Roe Growth Stock   34.883          44.025            4,594    1998
Fund (formerly named     26.727          34.883            4,701    1997
Managed Growth Stock     22.337          26.727            5,077    1996
Fund)                    16.435          22.337            4,239    1995
                         17.787          16.435            6,259    1994
                         17.173          17.787            6,593    1993
                         16.323          17.173            8,430    1992
                         11.176          16.323            3,630    1991
                         11.520          11.176            3,545    1990
                          8.889          11.520            5,212    1989

Stein Roe Special        42.093          34.347           19,836    1998
Venture Fund (formerly   39.571          42.093           22,741    1997
named Capital            31.595          39.571           24,773    1996
Appreciation Fund        28.653          31.595           24,833    1995
And Aggressive           28.059          28.653           29,605    1994
Stock fund)              21.437          28.059           39,376    1993
                         18.978          21.437           47,198    1992
                         14.014          18.978           40,776    1991
                         15.614          14.014           40,304    1990
                         12.078          15.614           50,936    1989
 
Newport Tiger Fund        7.046           6.505            1,476    1998
(formerly named          10.371           7.046            1,477    1997
Newport-Keyport          10.000 (2/5/96) 10.371            1,762    1996
Tiger Fund)              Available in 1995 but no accumulation units were
                         purchased
    

*The date after each $10.00 value is when Keyport first purchased mutual
fund shares for that Sub-Account of the Variable Account.

Accumulation unit values are rounded to the nearest tenth of a cent and
numbers of accumulation units are rounded to the nearest whole number.

The full financial statements for the Variable Account and Keyport are in
the Statement of Additional Information.
   

             1989-1998 ACCUMULATION UNIT VALUES FOR CONTRACTS
    
                     DESCRIBED IN NUMBERS FOUR AND SIX

                      Accumulation     Accumulation     Number of
                       Unit Value      Unit Value      Accumulation
                       Beginning          End           Units End
Sub-Account            of Year*         of Year          of Year      Year
   

Stein Roe Money Market  $24.421          $25.413           639,325    1998
Fund (formerly named     23.457           24.421           743,550    1997
Cash Income Fund)        22.563           23.457           885,248    1996
                         21.580           22.563           930,979    1995
                         20.996           21.580         1,184,102    1994
                         20.648           20.996         1,384,339    1993
                         20.155           20.648         1,697,243    1992
                         19.243           20.155         2,138,976    1991
                         18.016           19.243         2,936,979    1990
                         16.686           18.016         3,493,117    1989

Colonial U.S. Stock      20.091           23.900            50,149    1998
Fund (formerly named     15.346           20.091            28,870    1997
Colonial-Keyport U.S.    12.722           15.346            28,128    1996
Stock Fund and Colonial  10.000 (1/13/95) 12.722            22,589    1995
- -Keyport U.S. Fund for   Available in 1994 but no accumulation units were
Growth)                  purchased.

Stein Roe Mortgage       18.734           19.809            43,444    1998
Securities Fund          17.352           18.734            42,325    1997
(formerly named          16.740           17.352            42,934    1996
Mortgage Securities      14.608           16.740            68,359    1995
Income Fund)             14.990           14.608            72,190    1994
                         14.248           14.990           114,507    1993
                         13.582           14.248            85,079    1992
                         11.983           13.582            78,913    1991
                         11.093           11.983            60,390    1990
                         10.000 (1/13/89) 11.093            12,608    1989

Colonial Growth and      19.503           21.460            22,165    1998
Income Fund (formerly    15.274           19.503            13,889    1997
Named Colonial-Keyport   13.097           15.274            16,326    1996
Growth and Income Fund)  10.165           13.097            13,781    1995
                         10.344           10.165            10,136    1994
                         10.000 (8/3/93)  10.344             8,415    1993
 
Stein Roe Balanced Fund  40.240           44.837           198,156    1998
(formerly named Managed  34.791           40.240           212,648    1997
Assets Fund)             30.394           34.791           266,198    1996
                         24.465           30.394           296,617    1995
                         25.524           24.465           299,672    1994
                         23.589           25.524           348,975    1993
                         22.156           23.589           339,963    1992
                         17.492           22.156           372,220    1991
                         17.799           17.492           356,575    1990
                         14.681           17.799           459,250    1989

Stein Roe Global         15.564           18.235             9,953    1998
Utilities Fund           12.209           15.564             9,597    1997
(formerly named          11.577           12.209            13,770    1996
Colonial-Keyport          8.651           11.577            24,359    1995
Utilities Fund)           9.737            8.651            18,049    1994
                         10.000 (7/21/93)  9.737            23,195    1993

Colonial Strategic       13.279           13.939           410,209    1998
Income Fund (formerly    12.281           13.279           444,370    1997
Named Colonial-Keyport   11.305           12.281           446,354    1996
Strategic Income Fund)   10.000 (2/28/95) 11.305           465,616    1995
                         Available in 1994 but no accumulation units were
                         purchased.

Colonial International     9.855          11.022            18,039    1998
Fund for Growth           10.238           9.855            20,489    1997
(formerly named            9.842          10.238            21,566    1996
Colonial-Keyport           9.390           9.842            27,992    1995
International Fund        10.000 (5/25/94) 9.390            44,610    1994
For Growth)  

Stein Roe Growth Stock    88.236         111.743            83,655    1998
Fund (formerly named      67.374          88.236            61,394    1997
Managed Growth Stock      56.113          67.374            66,920    1996
Fund)                     41.147          56.113            60,347    1995
                          44.377          41.147            56,165    1994
                          42.701          44.377            66,644    1993
                          40.447          42.701            67,611    1992
                          27.598          40.447            54,873    1991
                          28.349          27.598            43,639    1990
                          21.801          28.349            38,197    1989
  
Stein Roe Special         84.183          68.927           193,700    1998
Venture Fund (formerly    78.867          84.183           258,066    1997
Named Capital             62.755          78.867           270,716    1996
Appreciation Fund and     56.716          62.755           329,680    1995
Aggressive Stock Fund)    56.611          56.716           346,355    1994
                          42.142          56.611           398,198    1993
                          37.181          42.142           446,136    1992
                          27.361          37.181           466,795    1991
                          30.380          27.361           581,842    1990
                          23.420          30.380           611,392    1989

Newport Tiger Fund         7.837           7.260            22,116    1998
(formerly named Newport-  11.496           7.837            21,662    1997
Keyport Tiger Fund)       10.438          11.496            15,623    1996
                          10.000(5/24/95) 10.438            15,701    1995
       

*The date after each $10.00 value is when Keyport first purchased mutual
fund shares for that Sub-Account of the Variable Account.

Accumulation unit values are rounded to the nearest tenth of a cent and
numbers of accumulation units are rounded to the nearest whole number.

The full financial statements for the Variable Account and Keyport are in
the Statement of Additional Information.
   

        ACCUMULATION UNIT VALUES FOR QUALIFIED CONTRACTS DESCRIBED
                        IN NUMBER FIVE (1989-1998)
    

                      Accumulation     Accumulation     Number of
                       Unit Value      Unit Value      Accumulation
                       Beginning          End           Units End
Sub-Account            of Year          of Year          of Year      Year
   

Evergreen Money Market  $24.432          $24.435           2,840     1998
Fund - A (formerly       23.930           24.432               0     1997
Keystone Liquid Trust)   23.122           23.930          18,450     1996
                         22.238           23.122          21,828     1995
                         21.718           22.238          21,067     1994
                         21.483           21.718          24,968     1993
                         21.102           21.483          27,163     1992
                         20.269           21.102          58,684     1991
                         19.042           20.269          76,538     1990
                         17.724           19.042          83,706     1989

Evergreen Diversified    39.560           40.990           2,237     1998
Bond Fund - A (formerly  36.980           39.560             148     1997
Keystone Custodian       35.378           36.980             708     1996
Fund, Series B-2 and     31.149           35.378             558     1995
Keystone Custodian       33.798           31.149             414     1994
Fund, Series B-1)        29.983           33.798             254     1993
                         27.600           29.983             149     1992
                         23.489           27.600             714     1991
                         24.242           23.489             851     1990
                         23.330           24.242           1,392     1989

Evergreen High Income    35.860           36.441             380     1998
Bond Fund - A (formerly  33.468           35.860             371     1997
Keystone Custodian       30.569           33.468             481     1996
Fund, Series B-4)        28.120           30.569             527     1995
                         32.345           28.120             514     1994
                         25.880           32.345             579     1993
                         22.132           25.880             571     1992
                         15.763           22.132           3,596     1991
                         20.364           15.763           4,427     1990
                         21.699           20.364           5,688     1989
    

(Accumulation unit values continue on the next page)
   

        ACCUMULATION UNIT VALUES FOR QUALIFIED CONTRACTS DESCRIBED
                  IN NUMBER FIVE (1989-1998) (CONTINUED)
    


                      Accumulation     Accumulation     Number of
                       Unit Value      Unit Value      Accumulation
                       Beginning          End           Units End
Sub-Account            of Year*         of Year          of Year      Year
   

Evergreen Strategic    $52.599           $52.077                9     1998
Income Fund - A         46.815            52.599            2,524     1997
(formerly Keystone      44.970            46.815            3,352     1996
Custodian Fund,         33.423            44.970            3,693     1995
Series S-3)             35.401            33.423            6,753     1994
                        32.874            35.401            7,178     1993
                        31.567            32.874            7,388     1992
                        22.434            31.567           20,839     1991
                        24.838            22.434           18,451     1990
                        20.108            24.838           20,928     1989

Evergreen Blue Chip     66.572            78.068            3,274     1998
Fund - A (formerly      50.864            66.572            3,669     1997
Keystone Custodian      43.376            50.864            2,664     1996
Fund, Series S-1)       33.202            43.376            4,179     1995
                        35.621            33.202            5,248     1994
                        32.763            35.621            6,382     1993
                        33.076            32.763            7,180     1992
                        25.924            33.076           14,956     1991
                        27.459            25.924           18,927     1990
                        21.801            27.459           21,757     1989
   
Evergreen Small Company 47.822            39.622            5,448     1998
Growth Fund - A         41.893            47.822            6,529     1997
(formerly Keystone      42.685            41.893           10,123     1996
Custodian Fund,         32.263            42.685            9,696     1995
Series S-4)             32.527            32.263           12,813     1994
                        26.208            32.527           13,929     1993
                        24.094            26.208           16,338     1992
                        14.071            24.094           53,908     1991
                        15.122            14.071           61,931     1990
                        12.355            15.122           70,739     1989
      

Accumulation unit values are rounded to the nearest tenth of a cent and
numbers of accumulation units are rounded to the nearest whole number.

The full financial statements for the Variable Account and Keyport are in
the Statement of Additional Information.

<PAGE>
                                APPENDIX C
                                     
                          TELEPHONE INSTRUCTIONS

Telephone Transfers of Contract Values
   

1.   If there are joint Contract Owners, both must authorize us to accept
telephone instructions but either Owner can give us telephone instructions.

2.   All callers must identify themselves. We reserve the right to refuse
to act upon any telephone instructions in cases where the caller has not
sufficiently identified himself/herself to our satisfaction.

3.   Neither we nor any person acting on our behalf shall be subject to any
claim, loss, liability, cost or expense if we or such person acted in good
faith upon a telephone instruction, including one that is unauthorized or
fraudulent.  However, we will employ reasonable procedures to confirm that
a telephone instruction is genuine and, if we do not, we may be liable for
losses due to an unauthorized or fraudulent instruction. You thus bear the
risk that an unauthorized or fraudulent instruction we execute may cause
your Contract Value to be lower than it would be had we not executed the
instruction.

4.   We record all conversations with disclosure at the time of the call.

5.   The application for the Contract may allow you to create a power of
attorney by authorizing another person to give telephone instructions.
Unless prohibited by state law, we will treat such power as durable in
nature and it shall not be affected by your subsequent incapacity,
disability or incompetency. Either we or the authorized person may cease to
honor the power by sending written notice to you at your last known
address. Neither we nor any person acting on our behalf shall be subject to
liability for any act executed in good faith reliance upon a power of
attorney.

6.   Telephone authorization shall continue in force until:

     o  we receive your written revocation,

     o  we discontinue the privilege, or

     o  we receive written evidence that you have entered into a market
        timing or asset allocation agreement with an investment adviser or
        with a broker/dealer.

7.   If we receive telephone transfer instructions at 800-367-3653 before
the 4:00 P.M. Eastern Time close of trading on the New York Stock Exchange,
they will be initiated that day based on the unit value prices calculated
at the close of that day. We will initiate instructions we receive after
the close of trading on the NYSE on the following business day.

8.   Once we accept instructions, they may not be canceled.

9.   You must make all transfers in accordance with the terms of the
Contract and current prospectus. If your transfer instructions are not in
good order, we will not execute the transfer and will notify the caller
within 48 hours.

10.   If you transfer 100% of any Sub-account's value and the allocation
formula for purchase payments includes that Sub-account, then we will
change the allocation formula for future purchase payments accordingly
unless we receive telephone instructions to the contrary. For example, if
the allocation formula is 50% to Sub-account A and 50% to Sub-account B and
you transfer all of Sub-account A's value to Sub-account B, we will change
the allocation formula to 100% to Sub-account B unless you instruct us
otherwise.
    

Telephone Changes to Purchase Payment Allocation Percentages

Numbers 1-6 above are applicable.
<PAGE>
                                APPENDIX D
                                     
                           DOLLAR COST AVERAGING
   

We offer a dollar cost averaging program that you may participate in. The
program periodically transfers Accumulation Units from the SRMMF Sub-
account or the One-Year Guarantee Period of the Fixed Account to other Sub-
accounts you select. The program allows you to invest in non-"money market"
Sub-accounts over time rather than having to invest in those Sub-accounts
all at once.

The program is available for initial and subsequent purchase payments and
for Contract Value transferred into the SRMMF Sub-account or One-Year
Guarantee Period. Under the program, we make automatic transfers on a
periodic basis out of the SRMMF Sub-account or the One-Year Guarantee
Period into one or more of the other available Sub-accounts. We may limit
the number of Sub-accounts you may choose but there are currently no
limits. The automatic transfer program does not guarantee a profit nor does
it protect against loss in declining markets.  The One-Year Guarantee
Period option of the program is not available under Contracts issued to New
Jersey and Washington residents.

You must specify in writing the SRMMF Sub-account or One-Year Guarantee
Period from which the transfers are to be made, the monthly amount to be
transferred and the Sub-account(s) to which the transfers are to be made.
The minimum amount to be transferred is $150.  The first transfer will
occur at the close of the Valuation Period that includes the 30th day after
the receipt of your request. Each succeeding transfer will occur one month
later. If the 30th day after the receipt date is April 8, the second
transfer will occur at the close of the Valuation Period that includes May
8. When the remaining value is less than the monthly transfer amount, that
remaining value will be transferred and the program will end. Before this
final transfer, you may extend the program by allocating additional
purchase payments to the SRMMF Sub-account or One-Year Guarantee Period or
by transferring Contract Value to the SRMMF Sub-account or One-Year
Guarantee Period. You may, in writing or by telephone, change the monthly
amount to be transferred, change the Sub-account(s) to which the transfers
are to be made, or end the program. The program will automatically end if
the Income Date occurs. We reserve the right to end the program at any time
by sending you a notice one month in advance.

We must receive your written or telephone instructions by 5:00 P.M. Eastern
Time of the business day preceding the next scheduled transfer in order for
them to be in effect for that transfer. Telephone instructions are subject
to the conditions and procedures we establish from time to time. The
current conditions and procedures appear below and you will be notified, in
advance, of any changes.

1.   If there are joint Contract Owners, either Owner can give us telephone
transfer instructions.

2.   All callers will be required to identify themselves. We reserve the
right to refuse to act upon any telephone instructions in cases where the
caller has not sufficiently identified himself/herself to our satisfaction.

3.   Neither we nor any person acting on our behalf shall be subject to any
claim, loss, liability, cost or expense if it or such person acted in good
faith upon a telephone instruction, including one that is unauthorized or
fraudulent; however, we will employ reasonable procedures to confirm that a
telephone instruction is genuine and, if we do not, we may be liable for
losses due to an unauthorized or fraudulent instruction. You bear the risk
that an unauthorized or fraudulent instruction that is executed may cause
the Contract Value to be lower than it would be had no instruction been
executed.

4.   All conversations will be recorded with disclosure at the time of the
call.

5.   Telephone authorization shall continue in force until:

     o  we receive your written revocation,
     o  we discontinue the privilege, or
     o  we receive written evidence that you have entered into a market
        timing or asset allocation agreement with an investment adviser or
        with a broker/dealer.

6.   We must receive your telephone instructions at 800-367-3653 before
5:00 P.M. Eastern Time of the business day preceding the next scheduled
transfer in order for them to be in effect for that transfer.

7.   Once we accept instructions, they may not be canceled. New telephone
instructions may be given on the following business day.

8.   All instructions must be made in accordance with the terms of the
Contract and current prospectus. If the instructions are not in good order,
we will not execute them and will notify the caller within 48 hours.

Value-Added Dollar Cost Averaging Program (for purchase payments made
before August 1, 1993)

We previously offered a Value-Added Dollar Cost Averaging Program for
initial purchase payments made under Contracts issued generally before
August 1, 1993. The remainder of this Appendix describes that program for
the benefit of Contract Owners who are still participating in it.

The Value-Added Dollar Cost Averaging program uses the SRMMF-DCA Sub-
account and was available only for the initial purchase payment (and for
subsequent payments under Qualified Contracts meeting the conditions
described below). The SRMMF-DCA Sub-account is the only Sub-account with no
deduction for the Contract's 1.40% asset-based charge.

Under this program, allocations of all or part of the initial purchase
payment could be made to the SRMMF-DCA Sub-account for automatic transfers
over either 12 months or 24 months. An allocation of at least $1,800 was
made if 12 months was selected and at least $3,600 if 24 months was
selected. Based on the period you selected, we transfer each month either
1/12 or 1/24 of the original allocated amount from the SRMMF-DCA Sub-
account to the Sub-account(s) you chose. The first transfer occurred at the
close of the Valuation Period that included the 30th day after the Issue
Date of the Contract. Each succeeding transfer occurs one month later
(e.g., if the 30th day after the Issue Date is April 8, the second transfer
occurred at the close of the Valuation Period that included May 8). The
last transfer (the 12th or 24th transfer, as applicable) will be of all the
remaining value in the SRMMF-DCA Sub-account. Before this final transfer,
you may, in writing or by telephone, change the Sub-account(s) to which the
transfers are to be made or end the program (see the fourth paragraph of
this Appendix). If you transfer any SRMMF-DCA Sub-account value outside the
program, the program will automatically end. The program will also
automatically end if the Income Date occurs. If the program ends for any
reason, we, in the absence of instructions to the contrary, will transfer
any remaining SRMMF-DCA Sub-account value to the SRMMF Sub-account. Once
the program ends, you may not restart it.

If a Qualified Contract application stated that the Value-Added Dollar Cost
Averaging program was to apply to multiple transfer or rollover payments
that would all be made to us within a reasonable time, the program began as
stated above with the first transfer or rollover payment received by us.
Then, as each subsequent transfer or rollover payment was received, that
payment was added to the then-current SRMMF-DCA Sub-account value and
divided by the applicable 1/12 or 1/24 to determine a new monthly transfer
amount. The total SRMMF-DCA Sub-account value will then be transferred out
monthly for the applicable 12 or 24 transfers. Each monthly transfer
continues to occur on the monthly transfer date established for the first
payment allocated to the program.
    
<PAGE>


[PREFERRED ADVISOR LOGO]

KEYPORT PREFERRED ADVISOR
PROSPECTUS
   

May 3, 1999
    






































            NOT            May lose value
            FDIC            No bank guarantee
            INSURED






<PAGE>
Distributed by:

Keyport Financial Services Corp.
125 High Street, Boston, MA 02110-2712
[KEYPORT LIFE LOGO]
Issued by:
Keyport Life Insurance Company
125 High Street, Boston, MA 02110-2712

Keyport Logo is a registered service mark of Keyport Life Insurance
Company.
KAVP 5/99


 Yes.   I would like to receive the Keyport Preferred Advisor Variable
Annuity Statement of Additional Information.

 Yes.   I would like to receive the SteinRoe Variable Investment Trust
Statement of Additional Information.

 Yes.   I would like to receive the Liberty Variable Investment Trust
Statement of Additional Information.

Name

Address

City, State Zip

<PAGE>


BUSINESS REPLY MAIL
FIRST CLASS MAIL  PERMIT NO. 6719  BOSTON, MA
POSTAGE WILL BE PAID BY ADDRESSEE

KEYPORT LIFE INSURANCE CO
125 HIGH STREET
BOSTON, MA 02110-9773

   NO POSTAGE NECESSARY IF MAILED IN THE UNITED STATES.

<PAGE>





                                  PART B


<PAGE>
                    STATEMENT OF ADDITIONAL INFORMATION
                                     
                   INDIVIDUAL FLEXIBLE PURCHASE PAYMENT
                    DEFERRED VARIABLE ANNUITY CONTRACT
                                 ISSUED BY
                           KMA VARIABLE ACCOUNT
                                    AND
                KEYPORT LIFE INSURANCE COMPANY ("Keyport")

   

This Statement of Additional Information is not a prospectus but it relates
to, and should be read in conjunction with, the variable annuity prospectus
dated  May  3, 1999. The prospectus is available, at no charge, by  writing
Keyport at 125 High Street, Boston, MA 02110 or by calling (800) 437-4466.
    


                             TABLE OF CONTENTS

                                                             Page

Keyport Life Insurance Company ............................   2
Variable Annuity Benefits..................................   2
  Variable Annuity Payment Values..........................   2
  Re-Allocating Sub-Account Payments.......................   3
Principal Underwriter......................................   4
Custodian..................................................   4
Experts....................................................   4
Investment Performance.....................................   4
  Average Annual Total Return for a Contract that is
    Surrendered and for a Contract that Continues..........   5
  Change in Accumulation Unit Value........................   7
  Yields for SRMMF and SRMMF-DCA Sub-Accounts..............   8
Financial Statements.......................................   9
  KMA Variable Account.....................................   10
  Keyport Life Insurance Company...........................   31




   

The date of this statement of additional information is May 3, 1999
    









KMA1999.SAI
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
   

Liberty Mutual Insurance Company ("Liberty Mutual"), a multi-line insurance
and  financial  services institution, is the ultimate corporate  parent  of
Keyport.   Liberty Mutual ultimately controls Keyport through the following
intervening   holding   company   subsidiaries:   Liberty   Mutual   Equity
Corporation,  LFC Holdings Inc., Liberty Financial Companies, Inc.  ("LFC")
and  SteinRoe  Services, Inc.  Liberty Mutual, as  of  December  31,  1998,
owned,  indirectly,  at  least  72% of the combined  voting  power  of  the
outstanding voting stock of LFC (with the balance being publicly held). For
additional information about Keyport, see page 9 of the prospectus.
    

                         VARIABLE ANNUITY BENEFITS

Variable Annuity Payment Values

For  each variable payment option, the total dollar amount of each periodic
payment will be equal to: (a) the sum of all Sub-account payments; less (b)
the pro-rata amount of the annual Contract Maintenance Charge.

The  first payment for each Sub-Account will be determined by deducting any
applicable  Contract  Maintenance Charge and any applicable  state  premium
taxes  and then dividing the remaining value of that Sub-Account by  $1,000
and  multiplying  the result by the greater of: (a) the  applicable  factor
from the Contract's annuity table for the particular payment option; or (b)
the factor currently offered by Keyport at the time annuity payments begin.
This  current factor may be based on the sex of the payee unless to  do  so
would be prohibited by law.

The  number  of  Annuity Units for each Sub-Account will be  determined  by
dividing such first payment by the Sub-Account Annuity Unit value  for  the
Valuation Period that includes the date of the first payment. The number of
Annuity   Units  remains  fixed  for  the  annuity  payment  period.   Each
Sub-Account  payment after the first one will be determined by  multiplying
(a)  by (b), where: (a) is the number of Sub-Account Annuity Units; and (b)
is  the  Sub-Account  Annuity  Unit value for  the  Valuation  Period  that
includes the date of the particular payment.

Variable  annuity payments will fluctuate in accordance with the investment
results  of the underlying Eligible Funds. In order to determine how  these
fluctuations affect annuity payments, Keyport uses an Annuity  Unit  value.
Each  Sub-Account has its own Annuity Units and value per  Unit.  The  Unit
value  applicable during any Valuation Period is determined at the  end  of
such period.

When  Keyport first purchased the Eligible Fund shares of SteinRoe Variable
Investment  Trust and Liberty Variable Investment Trust on  behalf  of  the
Variable Account, Keyport valued each Annuity Unit for each Sub-Account  at
$10. The Unit value for each Sub-Account in any Valuation Period thereafter
is  determined  by  multiplying the value for the prior  period  by  a  net
investment  factor. This factor may be greater or less than 1.0; therefore,
the  Annuity  Unit  may  increase  or decrease  from  Valuation  Period  to
Valuation  Period. For each assumed annual investment rate  (AIR),  Keyport
calculates a net investment factor for each Sub-Account by dividing (a)  by
(b), where:

   (a)  is equal to the net investment factor defined on page 16 of the
        prospectus without any deduction for the sales charge defined in
        (c)(ii) on that page; and

   (b)  is the assumed investment factor for the current Valuation Period.
        The assumed investment factor adjusts for the interest assumed in
        determining the first variable annuity payment. Such factor for any
        Valuation Period shall be the accumulated value, at the end of such
        period, of $1.00 deposited at the beginning of such period at the
        assumed annual investment rate (AIR). The AIR for Annuity Units
        based on the Contract's annuity tables is 6% per year (5% per year
        for Oregon contracts.)  An AIR of 3% per year is also currently
        available upon Written Request.

With  a  particular  AIR, payments after the first  one  will  increase  or
decrease  from  month  to  month  based on whether  the  actual  annualized
investment  return  of  the selected Sub-Account(s)  (after  deducting  the
Mortality and Expense Risk Charge) is better or worse than the assumed  AIR
percentage.  If  a  given  amount of Sub-Account  value  is  applied  to  a
particular payment option, the initial payment will be smaller if a 3%  AIR
is  selected  instead of a 6% AIR but, all other things  being  equal,  the
subsequent 3% AIR payments have the potential for increasing in amount by a
larger  percentage  and for decreasing in amount by a  smaller  percentage.
For example, consider what would happen if the actual annualized investment
return  (see  the first sentence of this paragraph) is 9%, 6%,  3%,  or  0%
between  the  time  of the first and second payments.  With  an  actual  9%
return,  the 3% AIR and 6% AIR payments would both increase in  amount  but
the  3%  AIR payment would increase by a larger percentage.  With an actual
6%  return,  the 3% AIR payment would increase in amount while the  6%  AIR
payment  would  stay the same.  With an actual return of  3%,  the  3%  AIR
payment  would  stay the same while the 6% AIR payment  would  decrease  in
amount.   Finally,  with an actual return of 0%, the  3%  AIR  and  6%  AIR
payments  would  both  decrease in amount but  the  3%  AIR  payment  would
decrease by a smaller percentage.  Note that the changes in payment amounts
described above are on a percentage basis and thus do not illustrate  when,
if  ever,  the 3% AIR payment amount might become larger than  the  6%  AIR
payment amount.  Note though that if Option 1 (Income for a Fixed Number of
Years) is selected and payments continue for the entire period, the 3%  AIR
payment amount will start out being smaller than the 6% AIR payment  amount
but eventually the 3% AIR payment amount will become larger than the 6% AIR
payment amount.

Re-Allocating Sub-Account Payments

The number of Annuity Units for each Sub-Account under any variable annuity
option  will  remain fixed during the entire annuity payment period  unless
the  payee makes a written request for a change. Any change requested  must
be  at  least six months after a prior selection. The payee's request  must
specify  the percentage of the annuity payment that is to be based  on  the
investment  performance of each Sub-Account. The percentage for  each  Sub-
Account,  if not zero, must be at least 10% and must be a whole number.  At
the  end of the Valuation Period during which Keyport receives the request,
Keyport will: (a) value the Annuity Units for each Sub-Account to create  a
total  annuity value; (b) apply the new percentages the payee has  selected
to this total value; and (c) recompute the number of Annuity Units for each
Sub-Account.  This new number of units will remain fixed for the  remainder
of the payment period unless the payee requests another change.

                           PRINCIPAL UNDERWRITER

The  Contract,  which  is offered continuously, is distributed  by  Keyport
Financial  Services Corp. ("KFSC"), a wholly-owned subsidiary  of  Keyport.
During  the  fiscal years ended December 31, 1996, 1995 and  1994,  Keyport
paid  KFSC  underwriting commissions for the Contract of $0.00, $0.00,  and
$0.00, respectively.

                                 CUSTODIAN

The  custodian  of the assets of the KMA Variable Account is  State  Street
Bank  and  Trust  Company, a state chartered trust company.  Its  principal
office is at 225 Franklin Street, Boston, Massachusetts.

                                  EXPERTS
   

The consolidated financial statements of Keyport Life Insurance Company  at
December  31, 1998 and 1997, and for each of the three years in the  period
ended  December  31,  1998, and the financial statements  of  Keyport  Life
Insurance Company-KMA Variable Account at December 31, 1998 and for each of
the  two  years  in the period ended December 31, 1998, appearing  in  this
Statement of Additional Information have been audited by Ernst & Young LLP,
independent  auditors,  as  set forth in their  reports  thereon  appearing
elsewhere herein, and are included in reliance upon such reports given upon
the authority of such firm as experts in accounting and auditing.
    

                          INVESTMENT PERFORMANCE

The  Variable  Account may from time to time quote performance  information
concerning its various Sub-Accounts.  A Sub-Account's performance may  also
be compared to the performance of sub-accounts used with variable annuities
offered by other insurance companies.  This comparative information may  be
expressed  as a ranking prepared by Financial Planning Resources,  Inc.  of
Miami,  FL  (The  VARDS  Report) or by Morningstar,  Inc.  of  Chicago,  IL
(Morningstar's Variable Annuity Performance Report), which are  independent
services  that  compare  the performance of variable annuity  sub-accounts.
The  rankings are done on the basis of changes in accumulation unit  values
over  time and do not take into account any charges (such as sales  charges
or administrative charges) that are deducted directly from contract values.

Ibbotson Associates of Chicago, IL provides historical returns from 1926 on
capital  markets in the United States.  The Variable Account may quote  the
performance   of  its  Sub-Accounts  in  conjunction  with  the   long-term
performance  of  capital markets in order to illustrate  general  long-term
risk  versus  reward  investment scenarios.   Capital  markets  tracked  by
Ibbotson  Associates include common stocks, small company stocks, long-term
corporate bonds, long-term government bonds, U.S. Treasury Bills,  and  the
U.S.  inflation rate. Historical total returns are determined  by  Ibbotson
Associates  for:  Common  Stocks, represented by the  Standard  and  Poor's
Composite Stock Price Index (an unmanaged weighted index of 90 stocks prior
to  March  1957  and  500 stocks thereafter of industrial,  transportation,
utility   and   financial  companies  widely  regarded  by   investors   as
representative  of the stock market); Small Company Stocks, represented  by
the  fifth  capitalization quintile (i.e., the ninth and tenth deciles)  of
stocks  on the New York Stock Exchange for 1926-1981 and by the performance
of  the  Dimensional Fund Advisors Small Company 9/10 (for ninth and  tenth
deciles)  Fund thereafter; Long Term Corporate Bonds, represented beginning
in  1969 by the Salomon Brothers Long-Term High-Grade Corporate Bond Index,
which  is  an  unmanaged  index  of nearly all  Aaa  and  Aa  rated  bonds,
represented  for 1946-1968 by backdating the Salomon Brothers  Index  using
Salomon  Brothers' monthly yield data with a methodology  similar  to  that
used  by Salomon Brothers in computing its Index, and represented for 1925-
1945  through  the  use  of  the  Standard and  Poor's  monthly  High-Grade
Corporate  Composite  yield  data, assuming  a  4%  coupon  and  a  20-year
maturity.  Long-Term Government Bonds, measured each year using a portfolio
containing  one  U.S.  government bond with a term of approximately  twenty
years  and  a  reasonably current coupon; U.S. Treasury Bills, measured  by
rolling  over each month a one-bill portfolio containing, at the  beginning
of  each  month, the shortest-term bill having not less than one  month  to
maturity;  Inflation, measured by the Consumer Price Index  for  all  Urban
Consumers, not seasonably adjusted, since January, 1978 and by the Consumer
Price  Index before then. The stock capital markets may be contrasted  with
the  corporate bond and U.S. government securities capital markets.  Unlike
an  investment in stock, an investment in a bond that is held  to  maturity
provides  a  fixed rate of return. Bonds have a senior priority  to  common
stocks  in  the  event the issuer is liquidated and interest  on  bonds  is
generally  paid by the issuer before it makes any distributions  to  common
stock  owners.   Bonds  rated  in  the two highest  rating  categories  are
considered high quality and present minimal risk of default.  An additional
advantage of investing in U.S. government bonds and Treasury bills is  that
they  are  backed by the full faith and credit of the U.S.  government  and
thus  have  virtually  no risk of default.  Although government  securities
fluctuate in price, they are highly liquid.
   

The  tables below provide performance results for each Sub-Account  through
December 31, 1998. The results shown in this section are not an estimate or
guarantee of future investment performance, and do not represent the actual
experience  of  amounts invested by a particular Contract Owner.  Moreover,
the  performance  information for four of the  Sub-Accounts  (SRMSF,  SRBF,
SRGSF  and SRSVF) reflects the investment experience of the Eligible  Funds
previously available under the Variable Account. The Funds of the  SteinRoe
Trust  replaced  these other mutual funds as the Eligible  Funds  beginning
January  1,  1989.  These  other funds had a different  investment  adviser
(Keystone  Custodian  Funds, Inc.) than the SteinRoe  Trust  (Stein  Roe  &
Farnham,  Incorporated). See Appendix B of the prospectus. The  performance
information for the same four Sub-Accounts also reflects historical  asset-
based  charges for the period before May 1, 1989 that are at a lower  level
than the current asset-based charges.
    
Average Annual Total Return for a Contract that is Surrendered and for a
Contract that Continues

The  first  section of the following table was calculated using the  method
prescribed  by the Securities and Exchange Commission. It illustrates  each
Sub-Account's average annual total return over the periods shown assuming a
single $1,000 initial purchase payment and the surrender of the contract at
the  end  of each period. The Sub-Account's average annual total return  is
the  annual rate that would be necessary to achieve the ending value of  an
investment kept in the Sub-Account for the period specified.

Each  calculation  assumes  that the $1,000 initial  purchase  payment  was
allocated  to only one Sub-Account and no transfers or additional  purchase
payments  were  made.  The  rate of return reflects  all  charges  assessed
against  a  Contract and the Sub-Account except for any premium taxes  that
may  be  payable.  The charges reflected are: a Contingent  Deferred  Sales
Charge  that  applies  when the hypothetical Contract is  surrendered;  the
annual 1.25% Mortality and Expense Risk Charge; for any period on or  after
May 1, 1989, the annual 0.15% sales charge; and, on an allocated basis, the
Contract's Contract Maintenance Charge that is deducted at the end of  each
year  and upon surrender. The Contingent Deferred Sales Charge used in  the
calculations for a particular Sub-Account is equal to the percentage charge
in  effect  at  the  end of the period multiplied by:  the  assumed  $1,000
payment less any amount of that payment that is free of Contingent Deferred
Sales  Charge  under the Contract's surrender provisions.   The  percentage
charge  declines from 7% to 1% over 7 years by 1% per year.   The  Contract
Maintenance Charge used in the calculations for a particular Sub-Account is
equal to a dollar and time-weighted average for that Sub-Account based on a
yearly  charge  of $30 for the portion of the period shown that  is  before
7/1/94  and  $36  for any later portion of that period. A  particular  Sub-
Account's prorated portion is then equated to a $1,000 basis by multiplying
it  by a fraction equal to $1,000 divided by the average Contract Value  in
that Sub-Account during the period shown.

The  second section of the table was calculated in the same manner  as  the
first  except no Contingent Deferred Sales Charge was deducted since it  is
assumed the Contract continues through the end of each period.

If  the  current charges under the Contracts had been in effect during  the
period  before  May 1, 1989, any total return percentage  that  includes  a
period  before May 1, 1989 would be lower than the percentage  shown  since
current Accumulation Unit values reflect additional asset-based charges  of
 .15% (i.e., total asset-based charges of 1.40% rather than 1.25%).
   

                  Average Annual Total Return for a
                   Contract Surrendered on 12/31/98
                 Hypothetical $1,000 Purchase Payment*

                    Length of Investment Period

               One      Three      Five      Ten      Since Contract
Sub-Account    Year     Years      Years     Years    Inception Shown
SRMSF         -1.68%     4.13%      4.99%     6.73%     6.14%(10/27/86)
SRBF           3.99     12.34      11.23     11.38     11.47 (5/14/85)
SRGSF         19.14     24.46      19.62     17.30     14.38 (5/26/87)
SRSVF        -24.16      1.49       3.26     10.97      9.22 (5/16/85)
SRGUF          9.70     14.89      12.67      N/A      10.97 (7/1/93)
CGIF           2.60     16.46      15.03      N/A      14.46 (7/1/93)
CIFG           4.40      2.18       N/A       N/A       0.98 (5/3/94)
CUSF          11.49     22.01       N/A       N/A      21.91 (7/6/94)
CSIF          -2.44      5.63       N/A       N/A       7.72 (7/14/94)
NTF          -14.19    -12.94       N/A       N/A      -7.38 (5/1/95)
    

*   Expense reimbursement was applicable to SRMSF beginning January 1, 1989
to  the  extent  expenses,  including management fees,  exceeded  1.00%  of
average  annual assets. See footnote 2 on page 5 of the prospectus for  the
expense  reimbursement percentages applicable to SRMSF and the other  Funds
of  the SteinRoe Trust beginning May 1, 1993. See footnote 2 on page  5  of
the  prospectus  for the expense reimbursement applicable  to  the  Liberty
Trust  Funds beginning July 1, 1993; CSIF was at 1.00% before May  1,  1995
when  it  decreased to .80%.  The return percentages shown would  be  lower
without this expense reimbursement.
   

                      Average Annual Total Return for a
                     Contract Still in force on 12/31/98
                    Hypothetical $1,000 Purchase Payment*

                        Length of Investment Period

               One      Three      Five      Ten      Since Contract
Sub-Account    Year     Years      Years     Years    Inception Shown
SRMSF          5.32%     5.35%      5.32%     6.73%     6.14%(10/27/86)
SRBF          10.99     13.39      11.49     11.38     11.47 (5/14/85)
SRGSF         26.14     25.31      19.81     17.30     14.38 (5/26/87)
SRSVF        -18.45      2.77       3.61     10.97      9.22 (5/16/85)
SRGUF         16.70     15.89      12.92      N/A      11.20 (7/1/93)
CGIF           9.60     17.43      15.26      N/A      14.66 (7/1/93)
CIFG          11.40      3.44       N/A       N/A       1.59 (5/3/94)
CUSF          18.49     22.90       N/A       N/A      22.24 (7/6/94)
CSIF           4.56      6.81       N/A       N/A       8.23 (7/14/94)
NTF           -7.73    -11.75       N/A       N/A      -6.34 (5/1/95)
    

*   Expense reimbursement was applicable to SRMSF beginning January 1, 1989
to  the  extent  expenses,  including management fees,  exceeded  1.00%  of
average  annual assets. See footnote 2 on page 5 of the prospectus for  the
expense  reimbursement percentages applicable to SRMSF and the other  Funds
of  the SteinRoe Trust beginning May 1, 1993. See footnote 2 on page  5  of
the  prospectus  for the expense reimbursement applicable  to  the  Liberty
Trust  Funds beginning July 1, 1993; CSIF was at 1.00% before May  1,  1995
when  it  decreased to .80%.  The return percentages shown would  be  lower
without this expense reimbursement.

Change in Accumulation Unit Value

The following performance information illustrates the average annual change
and  the  actual annual change in Accumulation Unit values  for  each  Sub-
Account  and  is computed differently than the standardized average  annual
total return information.

A  Sub-Account's average annual change in Accumulation Unit values  is  the
annualized  rate at which the value of a Unit changes over the time  period
illustrated.  A  Sub-Account's actual annual change  in  Accumulation  Unit
values  is the rate at which the value of a Unit changes over each 12-month
period  illustrated.  These  rates of change in  Accumulation  Unit  values
reflect  the Contract's annual 1.25% Mortality and Expense Risk Charge  and
for  any period on or after May 1, 1989, the annual .15% sales charge. They
do  not  reflect  deductions  for  any Contingent  Deferred  Sales  Charge,
Contract  Maintenance Charge, and premium taxes. The rates of change  would
be lower if these charges were included.

If  the  current charges under the Contract had been in effect  during  the
period  before  May 1, 1989, any change percentage that includes  a  period
before  May 1, 1989 would be lower than the percentage shown since  current
Accumulation  Unit values reflect additional asset-based  charges  of  .15%
(i.e., total asset-based charges of 1.40% rather than 1.25%).
   

           Average Annual Change
           In Accumulation Unit              12-Month Period Change
            Value From Contract           in Accumulation Unit Value**
Sub-         Inception Shown
Account     through 12/31/98**      1989    1990    1991    1992    1993
SRMSF        6.14%(10/27/86)       11.46%   7.59%  12.90%   4.49%   4.79%
SRBF        11.47  (5/14/85)       21.16   -2.11   26.17    6.04    7.78
SRGSF       14.38  (5/26/87)       29.71   -3.04   45.98    5.16    3.52
SRSVF        9.22  (5/16/85)       29.45  -10.29   35.36   12.90   33.80
SRGUF       11.20  (7/1/93)         N/A     N/A     N/A     N/A    -2.38*
CGIF        14.66  (7/1/93)         N/A     N/A     N/A     N/A     4.28*
CIFG         1.59  (5/3/94)         N/A     N/A     N/A     N/A     N/A
CUSF        22.24  (7/6/94)         N/A     N/A     N/A     N/A     N/A
CSIF         8.23  (7/14/94)        N/A     N/A     N/A     N/A     N/A
NTF         -6.34  (5/1/95)         N/A     N/A     N/A     N/A     N/A

                12-Month Period Change in Accumulation Unit Value**
Sub-Account           1994      1995     1996     1997     1998
SRMSF                -2.93%    14.15%    3.24%    7.54%    5.32%
SRBF                 -4.52     23.75    14.02    15.21    10.99
SRGSF                -7.64     35.84    19.59    30.45    26.14
SRSVF                -0.21     10.21    25.18     6.32   -18.45
SRGUF               -11.51     33.29     5.05    26.98    16.70
CGIF                 -2.12     28.34    16.16    27.19     9.60
CIFG                 -6.86*     4.39     3.61    -4.12    11.40
CUSF                  3.69*    27.91    20.14    30.41    18.49
CSIF                  0.14*    16.67     8.20     7.70     4.56
NTF                   N/A      14.45*    9.70   -32.09    -7.73
    

*  Percentage  of change is for less than 12 months; it is for  the  period
from the inception date shown in the second column to the end of the year.

**  Expense reimbursement was applicable to SRMSF beginning January 1, 1989
to  the  extent  expenses,  including management fees,  exceeded  1.00%  of
average  annual assets. See footnote 2 on page 5 of the prospectus for  the
expense  reimbursement percentages applicable to SRMSF and the other  Funds
of  the SteinRoe Trust beginning May 1, 1993. See footnote 3 on page  5  of
the  prospectus  for the expense reimbursement applicable  to  the  Liberty
Trust  Funds beginning July 1, 1993; CSIF was at 1.00% before May  1,  1995
when  it  decreased to .80%. The return percentages shown  would  be  lower
without this expense reimbursement.

Yields for SRMMF and SRMMF-DCA Sub-Accounts

Yield  and  effective yield percentages for the SRMMF  and  SRMMF-DCA  Sub-
Accounts  are calculated using the method prescribed by the Securities  and
Exchange Commission. Both yields reflect the deduction of the annual  1.40%
asset-based Contract charges (this deduction is not applicable to the SRMMF-
DCA  Sub-Account  and accounts for the SRMMF-DCA Sub-Account  yields  being
higher  than  the SRMMF yields). Both yields also reflect, on an  allocated
basis,  the Contract's annual $36 Contract Maintenance Charge. Both  yields
do  not  reflect Contingent Deferred Sales Charges and premium  taxes.  The
yields  would  be lower if these charges were included.  The following  are
the standardized formulas:

Yield equals:   (A - B - 1) x  365
                   C           7

Effective Yield Equals:   (A - B)365/7 - 1
                             C
Where:

   A =   the Accumulation Unit value at the end of the 7-day period.

   B =   hypothetical Contract Maintenance Charge for the 7-day period. The
         assumed annual SRMMF charge is equal to the $36 Contract charge
         multiplied by a fraction equal to the average number of Contracts
         with SRMMF Sub-Account value during the 7-day period divided by
         the average total number of Contracts during the 7-day period.
         This annual amount is converted to a 7-day charge by multiplying
         it by 7/365. It is then equated to an Accumulation Unit size basis
         by multiplying it by a fraction equal to the average value of one
         SRMMF Accumulation Unit during the 7-day period divided by the
         average Contract Value in SRMMF Sub-Account during the 7-day
         period. The assumed annual SRMMF-DCA charge is similarly
         calculated using SRMMF-DCA data.

   C =   the Accumulation Unit value at the beginning of the 7-day period.

The  yield  formula  assumes that the weekly net  income  generated  by  an
investment  in  the SRMMF or SRMMF-DCA Sub-Account will  continue  over  an
entire year. The effective yield formula also annualizes seven days of  net
income but it assumes that the net income is reinvested over the year. This
compounding effect causes effective yield to be higher than the yield.
   

For the 7-day period ended 12/31/98 the yield for the SRMMF Sub-Account was
3.46% and the effective yield was 3.52%. For the SRMMF-DCA Sub-Account  the
yield was 4.84% and the effective yield was 4.96%.
    

                           FINANCIAL STATEMENTS

The financial statements of the Variable Account and Keyport Life Insurance
Company  are  included  in  the  statement of additional  information.  The
consolidated  financial statements of Keyport Life  Insurance  Company  are
provided as relevant to its ability to meet its financial obligations under
the  Contracts  and should not be considered as bearing on  the  investment
performance of the assets held in the Variable Account.

<PAGE>
   



                      Report of Independent Auditors


To the Board of Directors of Keyport Life Insurance Company
  and Contract Owners of KMA Variable Account


We  have  audited the accompanying statement of assets and  liabilities  of
Keyport  Life  Insurance Company-KMA Variable Account as  of  December  31,
1998, and the related statement of operations and changes in net assets for
each of the two years in the period then ended.  These financial statements
are the responsibility of Keyport Life Insurance Company's management.  Our
responsibility is to express an opinion on these financial statements based
on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all material respects, the financial position of Keyport Life Insurance
Company - KMA Variable Account at December 31, 1998 and the results of  its
operations  and  changes in net assets for each of the  two  years  in  the
period  then  ended,  in  conformity  with  generally  accepted  accounting
principles.




Boston, Massachusetts                        /s/Ernst & Young LLP
March 12, 1999

<PAGE>
           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                    Statement of Assets and Liabilities
                             December 31, 1998

Assets
 Investments at market value:
  Keystone Custodian Funds
   Evergreen Money Market - A - 225,814 shares
      (cost $225,814)                                   $       225,814
   Evergreen Diversified Bond Fund - A - 2,957
      shares (cost $42,310)                                      47,052
   Evergreen High Income Bond Fund - A - 3,307
      shares (cost $22,364)                                      13,260
   Evergreen Blue Chip Fund - A - 8,500 shares
      (cost $159,608)                                           256,191
   Evergreen Small Company Growth Fund - A - 43,204
      shares (cost $308,525)                                    234,600

  SteinRoe Variable Investment Trust
   SteinRoe Money Market Fund - 50,088,880 shares
      (cost $50,088,880)                                     50,088,880
   SteinRoe Special Venture Fund - 7,924,049 shares
      (cost $123,815,011)                                   107,925,549
   SteinRoe Balanced Fund - 14,901,562 shares
      (cost $193,396,926)                                   255,412,775
   SteinRoe Mortgage Securities Fund - 4,085,723
      shares (cost $41,864,361)                              44,084,951
   SteinRoe Growth Stock Fund - 4,030,444 shares
      (cost $83,659,400)                                    175,445,246

  Liberty Variable Investment Trust
   Colonial Growth and Income Fund - 5,380,930
      shares (cost $64,309,529)                              88,193,440
   SteinRoe Global Utilities Fund - 3,671,701
      shares (cost $37,640,664)                              50,522,602
   Colonial International Fund for Growth -
      7,735,821 shares (cost $15,238,266)                    15,471,642
   Colonial Strategic Income Fund - 5,033,137
      shares (cost $55,812,029)                              55,767,162
   Colonial U.S. Stock Fund - 4,016,609 shares
      (cost $55,073,243)                                     75,472,089
   Newport Tiger Fund - 11,433,090 shares
      (cost $14,010,681)                                     17,949,951

        Total assets                                        937,111,204

Liabilities
 Due to Keyport Life Insurance Company (Note 2)                 (46,902)

        Net assets                                      $   937,064,302

Net Assets
 Variable annuity contracts (Note 5)                    $   880,928,133
 Annuity reserves (Note 2)                                   47,857,355
 Retained by Keyport Life Insurance Company (Note 2)          8,278,814

         Net assets                                     $   937,064,302

                          See accompanying notes.
<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                           Evergreen Money         Evergreen Diversified
                             Market - A                Bond Fund - A
                          1998         1997         1998          1997
Income
 Dividends           $      1,001 $      13,856 $      3,817 $      1,626
Expenses (Note 3)
 Mortality and expense
 risk and
 administrative charges     4,711         4,673        1,353          618
Net investment income
 (expense)                 (3,710)        9,183        2,464        1,008
Realized gain (loss)           -             -           291          618
Unrealized appreciation
 (depreciation) during
 the period                    -             -         1,646        1,605
Net increase (decrease)
 in net assets from
 operations                (3,710)        9,183        4,401        3,231

Purchase payments
 from contract owners         608         1,997          931        4,788
Transfers between
 accounts                 276,879       (43,979)       5,916       24,029
Contract terminations
 and annuity payouts      (47,960)     (459,094)     (21,822)     (46,307)
Other transfers (to)
 from Keyport Life
 Insurance Company             -             (3)          -           147
Net increase (decrease)
 in net assets from
 contract transactions    229,527      (501,079)     (14,975)     (17,343)

Net assets at
 beginning of year             (3)      491,893       57,626       71,738

Net assets at end of
 year                $    225,814 $          (3)$     47,052 $     57,626

                          See accompanying notes.

<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997

                           Evergreen High         Evergreen Blue Chip
                        Income Bond Fund - A            Fund - A
                         1998          1997        1998         1997
Income
 Dividends           $      1,202 $        594 $     18,854 $     37,418
Expenses (Note 3)
 Mortality and expense
 risk and
 administrative charges       203          153        2,908        2,163
Net investment income
 (expense)                    999          441       15,946       35,255
Realized gain (loss)           12         (517)      28,162       13,620
Unrealized appreciation
 (depreciation) during
 the period                  (699)       1,203       23,420        4,407
Net increase (decrease)
 in net assets from
 operations                   312        1,127       67,528       53,282

Purchase payments
 from contract owners         325          325        1,805       14,115
Transfers between
 accounts                  (1,426)         716      (18,585)      15,482
Contract terminations
 and annuity payouts           -        (6,041)     (28,106)     (87,287)
Other transfers (to)
 from Keyport Life
 Insurance Company             -            96           -         1,506
Net increase (decrease)
 in net assets from
 contract transactions     (1,101)      (4,904)     (44,886)     (56,184)

Net assets at
 beginning of year         14,049       17,826      233,549      236,451

Net assets at end of
 year                $     13,260 $     14,049 $    256,191 $    233,549

                          See accompanying notes.


<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                        Evergreen Stategic      Evergreen Small Company
                          Growth Fund - A            Growth Fund - A
                         1998         1997         1998         1997
Income
 Dividends           $         -  $      2,938 $     60,110 $     82,273
Expenses (Note 3)
 Mortality and expense
 risk and
 administrative charges     1,793          778        4,325        4,629
Net investment income
 (expense)                 (1,793)       2,160       55,785       77,644
Realized gain (loss)           -        41,931        5,701       13,555
Unrealized appreciation
 (depreciation) during
 the period                 4,872      (32,197)    (128,107)     (27,863)
Net increase (decrease)
 in net assets from
 operations                 3,079       11,894      (66,621)      63,336

Purchase payments
 from contract owners          -         2,590        4,226        6,667
Transfers between
 accounts                (146,852)      29,365      (92,064)     (21,457)
Contract terminations
 and annuity payouts           -       (41,426)     (76,812)    (145,609)
Other transfers (to)
 from Keyport Life
 Insurance Company             -           913           -         3,165
Net increase (decrease)
 in net assets from
 contract transactions   (146,852)      (8,558)    (164,650)    (157,234)

Net assets at
 beginning of year        143,773      140,437      465,871      559,769

Net assets at end of
 year                $         -  $    143,773 $    234,600 $    465,871


                          See accompanying notes.

<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997

                              SteinRoe                  SteinRoe
                          Money Market Fund       Special Venture Fund
                         1998           1997       1998          1997
Income
 Dividends           $  3,136,631 $  2,586,509 $ 14,724,283 $ 32,404,123
Expenses (Note 3)
 Mortality and expense
 risk and
 administrative charges   310,461      652,913    1,224,467    2,360,432
Net investment income
 (expense)              2,826,170    1,933,596   13,499,816   30,043,691
Realized gain (loss)           -            -    (6,280,461)     304,408
Unrealized appreciation
 (depreciation) during
 the period                    -            -   (34,924,144) (20,358,821)
Net increase (decrease)
 in net assets from
 operations             2,826,170    1,933,596  (27,704,789)   9,989,278

Purchase payments from
 contract owners       18,322,250    2,232,759    1,327,985    8,864,042
Transfers between
 accounts               7,330,930    4,645,785  (21,349,190)  (2,411,037)
Contract terminations
 and annuity payouts  (27,908,695) (10,268,287) (16,555,224) (17,624,867)
Other transfers (to)
 from Keyport Life
 Insurance Company             -       229,495           -       797,509
Net increase (decrease)
 in net assets from
 contract transactions (2,255,515)  (3,160,248) (36,576,429) (10,374,353)

Net assets at
 beginning of year     49,518,225   50,744,877  172,206,767  172,591,842

Net assets at end
 of year             $ 50,088,880 $ 49,518,225 $107,925,549 $172,206,767

                          See accompanying notes.

<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997

                                                   SteinRoe Mortgage
                      SteinRoe Balanced Fund        Securities Fund
                          1998       1997          1998         1997
Income
 Dividends           $ 26,856,206 $ 29,366,189 $  3,186,505 $         -
Expenses (Note 3)
 Mortality and expense
 risk and
 administrative
 charges                3,085,688    3,680,951      543,128      680,742
Net investment income
 (expense)             23,770,518   25,685,238    2,643,377     (680,742)
Realized gain (loss)    3,957,694    2,000,955      350,443       95,604
Unrealized appreciation
 (depreciation) during
 the period              (816,179)   9,035,738      223,584    4,054,544
Net increase (decrease)
 in net assets from
 operations            26,912,033   36,721,931    3,217,404    3,469,406

Purchase payments
 from contract owners   9,986,404   11,384,403    2,689,041    1,099,637
Transfers between
 accounts             (18,018,346)     139,635   (2,538,970)  (2,616,043)
Contract terminations
 and annuity payouts  (31,325,981) (33,537,818)  (7,150,468)  (5,402,030)
Other transfers (to)
 from Keyport Life
 Insurance Company             -     1,240,110           -       221,645
Net increase (decrease)
 in net assets from
 contract
 transactions         (39,357,923) (20,773,670)  (7,000,397)  (6,696,791)

Net assets at
 beginning of year    267,858,665  251,910,404   47,867,944   51,095,329

Net assets at end
 of year             $255,412,775 $267,858,665 $ 44,084,951 $ 47,867,944


                          See accompanying notes.

<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997

                           SteinRoe Growth           Colonial Growth
                             Stock Fund              and Income Fund
                          1998          1997        1998         1997
Income
 Dividends           $  9,855,550 $  5,913,208 $  3,374,925 $ 14,180,708
Expenses (Note 3)
 Mortality and expense
 risk and
 administrative
 charges                2,096,538    1,960,446    1,075,366    1,101,488
Net investment income
 (expense)              7,759,012    3,952,762    2,299,559   13,079,220
Realized gain (loss)   10,039,209      811,786     (133,930)   7,307,008
Unrealized appreciation
 (depreciation) during
 the period            18,010,074   31,378,730    5,790,111     (916,573)
Net increase (decrease)
 in net assets from
 operations            35,808,295   36,143,278    7,955,740   19,469,655

Purchase payments
 from contract owners   5,448,189    8,599,818    5,576,908    7,302,191
Transfers between
 accounts              (4,961,413)  10,416,941    2,335,629  (18,730,782)
Contract terminations
 and annuity payouts  (17,779,169) (15,111,534) (19,078,188)  (6,930,596)
Other transfers (to)
 from Keyport Life
 Insurance Company             -       726,589      (33,182)     422,798
Net increase (decrease)
 in net assets from
 contract
 transactions         (17,292,393)   4,631,814  (11,198,833) (17,936,389)

Net assets at
 beginning of year    156,929,344  116,154,252   91,403,351   89,870,085

Net assets at end
 of year             $175,445,246 $156,929,344 $ 88,160,258 $ 91,403,351


                          See accompanying notes.

<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997

                             SteinRoe           Colonial International
                       Global Utilities Fund        Fund for Growth
                         1998         1997         1998         1997

Income
 Dividends           $  1,293,478 $  6,820,601 $    124,996 $  1,361,979
Expenses (Note 3)
 Mortality and expense
 risk and
 administrative charges   594,530      633,788      232,455      210,261
Net investment income
 (expense)                698,948    6,186,813     (107,459)   1,151,718
Realized gain (loss)      901,256      539,709     (225,807)     617,805
Unrealized appreciation
 (depreciation) during
 the period             6,141,599    4,208,841    2,668,099   (2,431,327)
Net increase (decrease)
 in net assets from
 operations             7,741,803   10,935,363    2,334,833     (661,804)

Purchase payments
 from contract owners   1,423,965      907,142    4,049,208    3,726,578
Transfers between
 accounts               1,509,102   (3,043,719)  (3,456,455)  (6,965,440)
Contract terminations
 and annuity payouts  (10,007,299)  (4,738,492)  (6,599,895)  (2,637,836)
Other transfers (to)
 from Keyport Life
 Insurance Company         (7,001)     230,732         (295)      88,390
Net increase (decrease)
 in net assets from
 contract
 transactions          (7,081,233)  (6,644,337)  (6,007,437)  (5,788,308)

Net assets at
 beginning of year     49,855,031   45,564,005   19,143,951   25,594,063

Net assets at end
 of year             $ 50,515,601 $ 49,855,031 $ 15,471,347 $ 19,143,951


                          See accompanying notes.

<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997

                         Colonial Strategic              Colonial
                            Income Fund              U.S. Stock Fund
                         1998          1997         1998         1997
Income
 Dividends           $  3,535,106 $  4,842,388 $  3,011,229 $ 11,625,335
Expenses (Note 3)
 Mortality and expense
 risk and
 administrative charges   697,641      747,240      933,300      729,737
Net investment income
 (expense)              2,837,465    4,095,148    2,077,929   10,895,598
Realized gain (loss)      175,530       13,253      366,225      118,886
Unrealized appreciation
 (depreciation) during
 the period               (81,464)      33,395    9,162,039    7,242,000
Net increase (decrease)
 in net assets from
 operations             2,931,531    4,141,796   11,606,193   18,256,484

Purchase payments from
 contract owners        4,869,654    5,089,952    6,446,664    6,455,281
Transfers between
 accounts              (4,373,444)   6,010,460  (13,244,467)   5,799,734
Contract terminations
 and annuity payouts   (8,868,767)  (5,459,174) (13,878,616)  (6,397,463)
Other transfers (to)
 from Keyport Life
 Insurance Company             -       283,152       (6,424)     391,960
Net increase (decrease)
 in net assets from
 contract transactions (8,372,557)   5,924,390  (20,682,843)   6,249,512

Net assets at
 beginning of year     61,208,188   51,142,002   84,542,315   60,036,319

Net assets at end
 of year             $ 55,767,162 $ 61,208,188 $ 75,465,665 $ 84,542,315


                          See accompanying notes.

<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997

                                              Newport Tiger Fund
                                           1998                1997

Income
 Dividend                             $      390,403      $     343,006
Expenses (Note 3)
 Mortality and expense risk
 and administrative charges                  110,646            275,759
Net investment income (expense)              279,757             67,247
Realized gain (loss)                      13,309,375           (342,005)
Unrealized appreciation (depreciation)
 during the period                        (5,997,352)       (10,879,130)
Net increase (decrease) in net assets
 from operations                           7,591,780        (11,153,888)

Purchase payments from contract owners       286,398          2,978,336
Transfers between accounts               (10,995,608)          (858,717)
Contract terminations and
 annuity payouts                          (1,126,998)        (2,726,530)
Other transfers (to) from Keyport Life
     Insurance Company                            -             140,032
Net increase (decrease) in net assets
 from contract transactions              (11,836,208)          (466,879)

Net assets at beginning of year           22,194,379         33,815,146

Net assets at end of year             $   17,949,951      $  22,194,379


                          See accompanying notes.

<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997

                                                Total          Total
                                                 1998          1997

Income
 Dividends                                 $   69,574,296 $  109,582,751
Expenses (Note 3)
 Mortality and expense risk
 and administrative charges                    10,919,513     13,046,771
Net investment income (expense)                58,654,783     96,535,980
Realized gain (loss)                           22,493,700     11,536,616
Unrealized appreciation (depreciation)
 during the period                                 77,499     21,314,552
Net increase (decrease) in net assets
 from operations                               81,225,982    129,387,148

Purchase payments from contract owners         60,434,561     58,670,621
Transfers between accounts                    (67,738,364)    (7,609,027)
Contract terminations and annuity payouts    (160,454,000)  (111,620,391)
Other transfers (to) from Keyport Life
 Insurance Company                                (46,902)     4,778,236
Net increase (decrease) in net assets from
 contract transactions                       (167,804,705)   (55,780,561)

Net assets at beginning of year             1,023,643,025    950,036,438

Net assets at end of year                  $  937,064,302 $1,023,643,025


                          See accompanying notes.

<PAGE>
           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                                     
                       Notes to Financial Statements
                             December 31, 1998

1.  Organization

KMA Variable Account (the "Variable Account") is a separate investment
account established by Keyport Life Insurance Company (the "Company") to
receive and invest premium payments under flexible purchase payment
deferred and immediate variable annuity contracts issued by the Company.
The Variable Account operates as a Unit Investment Trust under the
Investment Company Act of 1940 and invests in eligible mutual funds.

With the exception of K-100 contractholders, there are currently two
funding vehicles available to the Variable Account, the SteinRoe Variable
Investment Trust ("SRVIT") and the Liberty Variable Investment Trust
("LVIT").  A third trust, Keystone Custodian Funds, is only available to
existing K-100 contractholders.  This contract series was issued prior to
May 1, 1986.  There are currently eleven available subaccounts within the
Variable Account to which contract funds may be allocated.

On November 15, 1997, the fund names for Cash Income Fund, Capital
Appreciation Fund, Managed Assets Fund, Mortgage Securities Income Fund and
Managed Growth Stock Fund were changed to SteinRoe Money Market Fund,
SteinRoe Special Venture Fund, SteinRoe Balanced Fund, SteinRoe Mortgage
Securities Fund and SteinRoe Growth Stock Fund, respectively.  Also on
November 15, 1997, the fund names for Colonial-Keyport Growth and Income
Fund, Colonial-Keyport Utilities Fund, Colonial-Keyport International Fund
for Growth, Colonial-Keyport U.S. Stock Fund, Colonial-Keyport Strategic
Income Fund and Newport-Keyport Tiger Fund were changed to Colonial Growth
and Income Fund, SteinRoe Global Utilities Fund, Colonial International
Fund for Growth, Colonial U.S. Stock Fund, Colonial Strategic Income Fund
and Newport Tiger Fund, respectively.

On January 23, 1998, the fund names for High Income Bond Fund (B-4),
Keystone Liquid Trust, Growth and Income Fund (S-1), Mid-Cap Growth Fund (S-
3) and Small Company Growth (S-4) were changed to Evergreen High Income
Bond Fund - A, Evergreen Money Market - A, Evergreen Blue Chip - A,
Evergreen Strategic Growth Fund - A and Evergreen Small Company Growth Fund
- - A, respectively. In addition, the fund names for Diversified Bond Fund (B-
2) and Qualified Bond Fund (B-1) were changed to Evergreen Diversified Bond
Fund - A.

<PAGE>
           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                                     
                 Notes to Financial Statements (continued)

2.  Significant Accounting Policies

The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles ("GAAP").  The preparation of
financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect amounts reported therein.  Although
actual results could differ from these estimates, any such differences are
expected to be immaterial to the Variable Account.  Certain prior year
amounts have been reclassified to conform to the current year's
presentation.

Shares of the SRVIT and LVIT are sold to the Variable Account at the
reported net asset values.  Transactions are recorded on the trade date.
Income from dividends is recorded on the ex-dividend date.  Realized gains
and losses on sales of investments are computed on the basis of identified
cost of the investments sold.

Annuity reserves are computed for contracts in the income stage according
to the 1983a Individual Annuity Mortality Table.  The assumed investment
rate is either 3.0%, 4.0%, 5.0% or 6.0% unless the annuitant elects
otherwise, in which case the rate may vary from 3.0% to 6.0%, as regulated
by the laws of the respective states.  The mortality risk is fully borne by
the Company and may result in additional amounts being transferred into the
Variable Account by the Company.

Amounts due to Keyport Life Insurance Company represent mortality and
expense risk and administrative charges earned by the Company in 1998 but
not transferred to the Company until January 1999.

The net assets retained by the Company represent seed money shares invested
in certain sub-accounts required to commence operations.  The seed money is
stated at market value (shares multiplied by net asset value per share).

The operations of the Variable Account are included in the federal income
tax return of the Company, which is taxed as a Life Insurance Company under
the provisions of the Internal Revenue Code.  The Company anticipates no
tax liability resulting from the operations of the Variable Account.
Therefore, no provision for income taxes has been charged against the
Variable Account.

<PAGE>
           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                                     
                 Notes to Financial Statements (continued)

3.  Expenses

There are no deductions made from purchase payments for sales charges at
the time of purchase.  In the event of a contract termination, a contingent
deferred sales charge, based on a graded table of charges, is deducted.  An
annual contract maintenance charge to cover the cost of contract
administration is deducted from each contractholder's account on the
contract anniversary date.  Daily deductions are made from each sub-account
for assumption of mortality and expense risk.  The effective annual rates
are:

     Prior contract series Flex I: effective annual rate of 1.25% of
                                   contract value.

     Prior contract series Flex II: effective annual rate of 1.35% of
                                    contract value.

     Prior contract series K100: effective annual rate of 1.00% of
                                 contract value.

     Contract series Preferred Advisor: effective annual rate of 1.25% of
                                        contract value.  A daily sales
                                        charge is also deducted at an
                                        effective annual rate of 0.15% of
                                        contract value.

     Contract series Preferred Advisor Employee: effective annual rate of
                                                 0.35% of contract value.

4.  Affiliated Company Transactions

Administrative services necessary for the operation of the Variable Account
are provided by the Company.  The Company has absorbed all organizational
expenses including the fees of registering the Variable Account and its
contracts for distribution under federal and state securities laws.  Stein
Roe & Farnham, Inc., an affiliate of the Company, is the investment advisor
to the SRVIT.  Liberty Advisory Services Corporation (formerly Keyport
Advisory Services Corporation), a wholly-owned subsidiary of the Company,
is the investment advisor to the LVIT.  Colonial Management Associates,
Inc., an affiliate of the Company, is the investment sub-advisor to the
LVIT.  Keyport Financial Services Corp., a wholly-owned subsidiary of the
Company, is the principal underwriter for SRVIT and LVIT.  The investment
advisors' compensation is derived from the mutual funds.


<PAGE>
           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                                     
                 Notes to Financial Statements (continued)

5.  Unit Values

A summary of the accumulation unit values at December 31, 1998 and 1997 and
the accumulation units and dollar value outstanding at December 31, 1998
are as follows:

                         1997                      1998
                         UNIT      UNIT
                         VALUE     VALUE           UNITS        DOLLARS

Evergreen Money Market - A
  K100 Qualified      $     -    $ 24.344844      2,839.9788 $     69,139

Evergreen Diversified
 Bond Fund - A
  K100 Qualified       39.559521   40.990232      2,236.8012       91,687

Evergreen High Income
 Bond Fund - A
  K100 Qualified       35.860178   36.441441        380.2859       13,858

Evergreen Blue Chip
 Fund - A
  K100 Qualified       66.571571   78.067546      3,273.8247      255,579

Evergreen Strategic
 Growth Fund - A
  K100 Qualified       52.599314   52.076664          8.9942          468

Evergreen Small
 Company Growth Fund - A
  K100 Qualified       47.821834   39.622011      5,447.9973      215,861
  K100 Non-Qualified   54.355774   45.008804      2,764.4919      124,426

SteinRoe Money
 Market Fund
  K100                 24.420778   25.413023    639,324.8327   16,247,177
  Flex I               17.348349   18.009135    100,397.4054    1,808,070
  Flex II              16.993893   17.623803      2,008.3315       35,394
  Preferred Advisor    13.780309   14.283805  2,099,132.5311   29,983,600
  Dollar Cost
    Averaging          13.319731   13.999701     19,490.2178      272,857
  Employee             12.034296   12.604414        144.1071        1,816

<PAGE>
           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                                     
                 Notes to Financial Statements (continued)

5.  Unit Values (continued)

                         1997                      1998
                         UNIT      UNIT
                         VALUE     VALUE           UNITS        DOLLARS

SteinRoe Special
 Venture Fund
  K100                $84.183106 $ 68.926636    193,700.3802 $ 13,351,116
  Flex I               41.319523   33.748500    182,407.6505    6,155,985
  Flex II              42.093310   34.346614     19,836.2231      681,307
  Preferred Advisor    31.085014   25.351276  3,260,202.8690   82,650,303
  Employee             18.887039   15.564461     18,266.0449      284,301

SteinRoe Balanced Fund
  K100                 40.239872   44.836896    198,155.8230    8,884,692
  Flex I               40.110686   44.583840    406,221.9893   18,110,936
  Flex II              38.494326   42.745102     27,878.0271    1,191,649
  Preferred Advisor    24.497018   27.188237  7,821,030.9370  212,640,043
  Employee             16.476867   18.478127      7,627.5974      140,944

SteinRoe Mortgage
 Securities Fund
  K100                 18.734266   19.809326     43,443.9607      860,596
  Flex I               19.881932   20.971510    116,119.6465    2,435,204
  Flex II              19.764226   20.826821     14,574.7133      303,545
  Preferred Advisor    17.874172   18.825527  2,099,027.4950   39,515,299

SteinRoe Growth
 Stock Fund
  K100                 88.236184  111.743038     83,655.0821    9,347,873
  Flex I               38.145609   48.190044    185,448.5000    8,936,771
  Flex II              34.883376   44.025450      4,594.2060      202,262
  Preferred Advisor    35.538075   44.828835  3,344,812.3440  149,944,041
  Employee             22.305278   28.430479     12,737.0418      362,120

Colonial Growth
 and Income Fund
  K100                 19.503337   21.459731     22,165.2757      475,661
  Flex I               19.537439   21.444778     63,549.7137    1,362,810
  Flex II              10.292965   11.286685      1,814.2277       20,477
  Preferred Advisor    19.353674   21.211314  3,788,331.4890   80,355,489
  Employee             20.146127   22.310588     10,276.6832      229,279


<PAGE>
           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                                     
                 Notes to Financial Statements (continued)

5.  Unit Values (continued)

                         1997                      1998
                         UNIT      UNIT
                         VALUE     VALUE           UNITS        DOLLARS

SteinRoe Global
 Utilities Fund
  K100                $15.563870 $ 18.234997      9,953.2156 $    181,497
  Flex I               15.395504   17.993715     17,623.5042      317,112
  Preferred Advisor    15.358133   17.923199  2,640,177.5241   47,320,427

Colonial
 International
 Fund for Growth
  K100                  9.854816   11.021919     18,039.0306      198,825
  Flex I                9.712387   10.836095     67,742.1959      734,061
  Flex II               9.733460   10.848920         57.7388          626
  Preferred Advisor     9.659572   10.761067  1,145,641.2525   12,328,322
  Employee             10.293313   11.586890      2,462.8064       28,536

Colonial Strategic
 Income Fund
  K100                 13.278547   13.939428    410,209.5436    5,718,086
  Flex I               13.596904   14.238756    278,009.1585    3,958,505
  Flex II              13.104821   13.709942     20,160.5720      276,400
  Preferred Advisor    13.615795   14.237231  3,020,396.5109   43,002,083
  Employee             14.021213   14.814437      1,255.0459       18,593

Colonial U.S.
 Stock Fund
  K100                 20.091280   23.899575     50,148.8019    1,198,535
  Flex I               20.227193   24.002516     43,556.4057    1,045,463
  Preferred Advisor    20.780533   24.622292  2,759,394.6841   67,942,622
  Employee             21.635681   25.903402      1,749.6844       45,323

Newport Tiger Fund
  K100                  7.836941    7.259994     22,116.1258      160,563
  Flex I                7.651873    7.071210      7,872.4247       55,668
  Flex II               7.046211    6.505087      1,475.6498        9,599
  Preferred Advisor     8.525525    7.866774  1,119,720.5525    8,808,589
  Employee              8.765513    8.172929      1,965.4964       16,064

                                             36,443,055.6441 $880,928,134

<PAGE>
           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                                     
                 Notes to Financial Statements (continued)

6.  Purchases and Sales of Securities

The cost of shares purchased and proceeds from shares sold by the Variable
Account during 1998 are shown below:

                                              Purchases       Sales

Evergreen Money Market - A                $      293,455  $       67,641
Evergreen Diversified Bond Fund - A               62,997          75,239
Evergreen High Income Bond Fund - A                  163             175
Evergreen Blue Chip Fund - A                      16,590          44,429
Evergreen Strategic Growth Fund - A                 -              4,872
Evergreen Small Company Growth Fund - A           23,128         129,795
SteinRoe Money Market Fund                    79,997,000      82,938,490
SteinRoe Special Venture Fund                 24,446,468      49,371,928
SteinRoe Balanced Fund                        67,888,246      94,219,717
SteinRoe Mortgage Securities Fund             23,938,385      33,443,775
SteinRoe Growth Stock Fund                    59,773,208      70,638,904
Colonial Growth and Income Fund               33,946,570      54,251,344
SteinRoe Global Utilities Fund                11,245,476      19,670,822
Colonial International Fund for Growth        23,579,188      38,056,189
Colonial Strategic Income Fund                38,118,932      52,679,750
Colonial U.S. Stock Fund                      53,382,618      85,589,029
Newport Tiger Fund                             3,750,410       9,363,482

                                          $  420,462,834  $  590,545,581




<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                                     
                 Notes to Financial Statements (continued)


7.  Diversification Requirements

Under the provisions of Section 817(h) of the Internal Revenue Code, a
variable annuity contract, other than a contract issued in connection with
certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments
of the segregated asset account on which the contract is based are not
adequately diversified.  The Code provides that the "adequately
diversified" requirement may be met if the underlying investments satisfy
either a statutory safe harbor test or diversification requirements set
forth in regulations issued by the Secretary of Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of
the Code.  The Company believes that the Variable Account satisfies the
current requirements of the regulations, and it intends that the Variable
Account will continue to meet such requirements.

8.  Year 2000 (Unaudited)

The Variable Account, like other business organizations and individuals,
would be adversely affected if the Company's computer systems and those of
its service providers do not properly process and calculate date related
information and data from and after January 1, 2000. Many of these systems
are not presently Year 2000 compliant. These systems use programs that were
designed and developed without considering the impact of the upcoming
change in the century.   Any of the Company's computer programs that have
time-sensitive software may recognize a date using "00" as the year 1900
rather than the year 2000. The Company's business, financial condition and
results of operations could be materially and adversely affected by the
failure of the Company's systems and applications (and those operated by
third parties interfacing with the Company's systems and applications) to
properly operate or manage these dates.

In addressing the Year 2000 issue, the Company has completed an inventory
of its computer programs and assessed its Year 2000 readiness.  The
Company's computer programs include internally developed programs, third-
party purchased programs and third-party custom developed programs.  For
programs which were identified as not being Year 2000 ready, the Company
has implemented a remedial plan which includes repairing or replacing the
programs and appropriate testing for Year 2000.  The remediation plan is
substantially complete and is currently in the final testing phase. The
Company also identified its non-information technology systems with respect
to Year 2000 issues.  The Company initiated remediation efforts in this
area and expects to complete this phase during 1999.


<PAGE>

           KEYPORT LIFE INSURANCE COMPANY - KMA VARIABLE ACCOUNT
                                     
                 Notes to Financial Statements (continued)

8.  Year 2000 (Unaudited) (continued)

In addition, the Company has initiated communication with significant
financial institutions, distributors, suppliers and others with which it
does business to determine the extent to which the Company's systems are
vulnerable by the failure of others to remediate their own Year 2000
issues.   The Company has received feedback from such parties and is in the
process of independently confirming information received from other parties
with respect to their year 2000 issues. The Company is developing, and will
continue to develop, contingency plans for dealing with any adverse effects
that become likely in the event the Company's remediation plans are not
successful or third parties fail to remediate their own Year 2000 issues.
The Company expects contingency planning to be substantially complete by
June 1999.  If necessary modifications and conversions are not made, or are
not timely completed, or if the systems of the companies on which the
Company's interface system relies are not timely converted, the Year 2000
issues could have a material impact on the financial condition and results
of operations of the Company.  However, the Company believes that with
modifications to existing software and conversions to new software, the
Year 2000 issue will not pose significant operational problems for its
computer systems.


<PAGE>



                      Report of Independent Auditors
                                     
                                     
                                     
The Board of Directors
Keyport Life Insurance Company


We  have  audited the consolidated balance sheet of Keyport Life  Insurance
Company  as  of  December 31, 1998 and 1997, and the  related  consolidated
statements of income, stockholder's equity, and cash flows for each of  the
three years in the period ended December 31, 1998. Our audits also included
the  financial statement schedules listed in the Index at Item 14(a). These
financial  statements and schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present  fairly,  in  all  material respects,  the  consolidated  financial
position  of Keyport Life Insurance Company at December 31, 1998 and  1997,
and  the consolidated results of its operations and its cash flows for each
of  the  three  years in the period ended December 31, 1998, in  conformity
with  generally accepted accounting principles.  Also, in our opinion,  the
related financial statement schedules, when considered in relation  to  the
basic financial statements taken as a whole, present fairly in all material
respects the information set forth therein.





                                            /s/Ernst & Young LLP
Boston, Massachusetts
January 28, 1999

                                     
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                   December 31,
               ASSETS                      1998                 1997

Cash and investments:
  Fixed maturities available for sale
   sale (amortized cost: 1998  -
   $11,174,697; 1997 - $10,981,618)     $11,277,204        $11,246,539
  Equity securities (cost: 1998 -
   $21,836;  1997 - $21,950)                 24,649             40,856
  Mortgage loans                             55,117             60,662
  Policy loans                              578,770            554,681
  Other invested assets                     662,513            440,773
  Cash and cash equivalents                 719,625          1,162,347
     Total cash and investments          13,317,878         13,505,858

Accrued investment income                   160,950            165,035
Deferred policy acquisition costs           340,957            232,039
Value of insurance in force                  66,636             53,298
Income taxes recoverable                     31,909             22,537
Intangible assets                            18,082             18,058
Receivable for investments sold              37,936              1,398
Other assets                                 35,345             14,777
Separate account assets                   1,765,538          1,329,189

     Total assets                       $15,775,231        $15,342,189

   LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:
  Policy liabilities                    $12,504,081       $12,086,076
  Deferred income taxes                     143,596           133,003
  Payable for investments purchased
     and loaned                             240,440           722,116
  Other liabilities                          28,312            34,015
  Separate account liabilities            1,723,205         1,263,958
     Total liabilities                   14,639,634        14,239,168

Stockholder's equity:
  Common stock, $1.25 par value;
     authorized 8,000 shares; issued
     and outstanding 2,412 shares             3,015            3,015
  Additional paid-in capital                505,933          505,933
  Retained earnings                         600,396          511,796
  Accumulated other comprehensive income     26,253           82,277
     Total stockholder's equity           1,135,597        1,103,021

     Total liabilities and
         stockholder's equity           $15,775,231      $15,342,189

                          See accompanying notes.

<PAGE>

                      KEYPORT LIFE INSURANCE COMPANY
                                     
                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                         Year ended December 31,
                                  1998            1997            1996

Revenues:
  Net investment income        $ 815,226       $ 847,048      $ 790,365
  Interest credited to
    policyholders               (562,238)       (594,084)      (572,719)
  Investment spread              252,988         252,964        217,646
  Net realized investment
    gains                            785          24,723          5,509
  Fee income:
    Surrender charges             17,487          15,968         14,934
    Separate account fees         20,589          17,124         15,987
    Management fees                4,760           3,261          2,613
  Total fee income                42,836          36,353         33,534

Expenses:
  Policy benefits                 (2,880)         (3,924)        (3,477)
  Operating expenses             (53,544)        (49,941)       (43,815)
  Amortization of deferred
    policy acquisition costs     (69,172)        (75,906)       (60,225)
Amortization of value of
    insurance in force            (8,238)        (10,490)       (10,196)
  Amortization of intangible
    Assets                        (1,256)         (1,128)        (1,130)
Total expenses                  (135,090)       (141,389)      (118,843)

Income before income taxes       161,519         172,651        137,846
Income taxes                     (52,919)        (59,090)       (47,222)

           Net income          $ 108,600       $ 113,561      $  90,624

                          See accompanying notes.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                                    Accumulated
                             Additional                Other
                     Common   Paid-in     Retained Comprehensive
                     Stock    Capital     Earnings    Income     Total

Balance,
 January 1, 1996      $3,015  $505,933   $307,611    $ 85,772 $  902,331

Comprehensive income
 Net income                              90,624        -        90,624
 Other comprehensive
   income, net of tax
  Net unrealized
   investment losses                       -        (12,173)   (12,173)
Comprehensive income                                              78,451

Balance,
 December 31, 1996     3,015   505,933    398,235      73,599    980,782

Comprehensive income
 Net income                             113,561        -       113,561
 Other comprehensive
   income, net of tax
     Net unrealized
      investment gains                               8,678      8,678
Comprehensive income                                            122,239

Balance,
 December 31, 1997     3,015   505,933    511,796      82,277  1,103,021

Comprehensive income
 Net income                             108,600        -       108,600
 Other comprehensive
   income, net of tax
     Net unrealized
      investment losses                    -        (56,024)   (56,024)
Comprehensive income                                              52,576

Dividends paid                          (20,000)       -       (20,000)

Balance,
 December 31, 1998    $3,015   $505,933  $600,396    $ 26,253 $1,135,597

                          See accompanying notes.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                         Year ended December 31
                                     1998          1997         1996
Cash flows from operating
 activities:
  Net income                     $   108,600   $   113,561   $    90,624
  Adjustments to reconcile
   net income to net cash
   provided by operating
   activities:
     Interest credited to
       policyholders                 562,238       594,084       572,719
     Net realized investment
       gains                            (785)      (24,723)       (5,509)
     Amortization of value of
       insurance in force and
       intangible assets               9,494        11,618        11,326
     Net amortization on
       investments                    75,418        29,862       (29,088)
     Change in deferred policy
       acquisition costs             (33,687)      (10,252)      (24,403)
     Change in current and
       deferred income taxes           1,112        71,919         7,263
     Net change in other assets
       and liabilities               (53,786)        7,959       (41,012)
         Net cash provided by
           operating activities      668,604       794,028       581,920

Cash flows from investing
 activities:
  Investments purchased -
    available for sale            (6,789,048)   (4,548,374)   (4,365,399)
  Investments sold -
    available for sale             5,405,955     2,563,465     1,714,023
  Investments matured -
    available for sale             1,273,478     1,531,693     1,387,664
  Increase in policy loans           (24,089)      (21,888)      (34,467)
  Decrease in mortgage loans           5,545         6,343         7,500
  Other invested assets sold
    (purchased), net                  21,395       (48,921)     (130,087)
  Purchases of property and
    Equipment, net                    (4,953)       (6,213)       (1,622)
  Value of business acquired,
    net of cash                       (3,999)         -          (30,865)
       Net cash used in
         investing activities       (115,716)     (523,895)   (1,453,253)

Cash flows from financing
 activities:
  Withdrawals from policyholder
    accounts                      (1,690,035)   (1,320,837)   (1,154,087)
  Deposits to policyholder
    accounts                       1,224,991       950,472     2,134,504
  Dividends paid                     (20,000)         -             -
  Securities lending                (510,566)      495,194      (119,083)
       Net cash (used in) provided
         by financing activities    (995,610)      124,829       861,334

Change in cash and
  cash equivalents                  (442,722)      394,962        (9,999)
Cash and cash equivalents
  at beginning of year             1,162,347       767,385       777,384

Cash and cash equivalents at
  end of year                    $   719,625   $ 1,162,347   $   767,385

                          See accompanying notes.
                                     
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                Notes to Consolidated Financial Statements
                                     
                             December 31, 1998

1.  Accounting Policies

Organization

Keyport Life Insurance Company offers a diversified line of fixed, indexed,
and  variable  annuity  products designed to serve the  growing  retirement
savings  market.  These annuity products are sold through  a  wide  ranging
network  of  banks,  agents,  and security dealers  throughout  the  United
States.

The Company is a wholly owned subsidiary of Stein Roe Services Incorporated
("Stein  Roe"). Stein Roe is a wholly owned subsidiary of Liberty Financial
Companies,  Incorporated ("Liberty Financial") which is a  majority  owned,
indirect subsidiary of Liberty Mutual Insurance Company ("Liberty Mutual").

Principles of Consolidation

The  consolidated  financial  statements  include  Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence  Life"),  Keyport Benefit  Life  Insurance  Company
("Keyport Benefit"), Liberty Advisory Services Corp., and Keyport Financial
Services Corp., (collectively the "Company").

The  accompanying consolidated financial statements have been  prepared  in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.  Certain prior year amounts  have  been
reclassified to conform to the current year's presentation.

Use of Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

Investments

Investments in debt and equity securities classified as available for  sale
are  carried at fair value, and after-tax unrealized gains and losses  (net
of  adjustments to deferred policy acquisition costs and value of insurance
in  force)  are  reported  as  a separate component  of  accumulated  other
comprehensive income. The cost basis of securities is adjusted for declines
in  value  that  are  determined  to be  other  than  temporary.   Realized
investment gains and losses are calculated on a first-in, first-out  basis,
net  of  adjustments for amortization of deferred policy acquisition  costs
and value of insurance in force.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

For  the  mortgage  backed  bond portion of the fixed  maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.

Mortgage loans are carried at amortized cost.  Policy loans are carried  at
the  unpaid  principal  balances plus accrued interest.   Partnerships  are
accounted  for  by  using  the  equity method of  accounting.   Partnership
investments totaled $126.8 million and $117.3 million at December 31,  1998
and 1997, respectively.

Derivatives

The  Company  uses  interest rate swap and cap  agreements  to  manage  its
interest  rate risk and call options and futures on the Standard  &  Poor's
500  Composite Stock Price Index ("S&P 500 Index") to hedge its obligations
to provide returns based upon this index.

The  Company utilizes interest rate swap agreements ("swap agreements") and
interest  rate  cap  agreements ("cap agreements")  to  match  assets  more
closely to liabilities.  Swap agreements are agreements to exchange with  a
counterparty  interest rate payments of differing character  (e.g.,  fixed-
rate  payments exchanged for variable-rate payments) based on an underlying
principal  balance  (notional  principal) to hedge  against  interest  rate
changes.   The  Company currently utilizes swap agreements to reduce  asset
duration  and  to  better match interest rates earned on longer-term  fixed
rate assets with interest rates credited to policyholders.

Cap agreements are agreements with a counterparty which require the payment
of  a  premium for the right to receive payments for the difference between
the  cap interest rate and a market interest rate on specified future dates
based  on  an  underlying  principal balance (notional  balance)  to  hedge
against rising interest rates.
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     

1.  Accounting Policies (continued)

Hedge accounting is applied after the Company determines that the items  to
be  hedged  expose  it  to  interest rate or  price  risk,  designates  the
instruments  as  hedges,  and assesses whether the instruments  reduce  the
indicated  risks  through the measurement of changes in the  value  of  the
instruments and the items being hedged at both inception and throughout the
hedge  period.   From  time  to time, interest rate  swap  agreements,  cap
agreements and call options are terminated.  If the terminated position was
accounted  for  as  a  hedge, realized gains or  losses  are  deferred  and
amortized  over  the remaining lives of the hedged assets  or  liabilities.
Conversely, if the terminated position was not accounted for as a hedge, or
if  the  assets  and  liabilities that were hedged  no  longer  exist,  the
position is "marked to market" and realized gains or losses are immediately
recognized in income.

The  net  differential  to  be  paid or  received  on  interest  rate  swap
agreements is recognized as a component of net investment income.  Premiums
paid  for  interest rate cap agreements are deferred and amortized  to  net
investment  income  on  a  straight-line  basis  over  the  terms  of   the
agreements.  The unamortized premium is included in other invested  assets.
Amounts  earned  on  interest  rate  cap  agreements  are  recorded  as  an
adjustment to net investment income.  Interest rate swap agreements and cap
agreements  hedging  investments  designated  as  available  for  sale  are
adjusted to fair value with the resulting unrealized gains and losses,  net
of tax, included in accumulated other comprehensive income.

Premiums paid on call options are amortized into net investment income over
the  terms  of  the  contracts.  The call options  are  included  in  other
invested assets and are carried at amortized cost plus intrinsic value,  if
any,  of  the call options as of the valuation date.  Changes in  intrinsic
value  of  the  call  options  are recorded as an  adjustment  to  interest
credited to policyholders.  Futures contracts are carried at fair value and
require  daily cash settlement.  Changes in the fair value of futures  that
qualify  as  hedges  are deferred and recognized as an  adjustment  to  the
hedged  asset  or  liability.  Futures that do not qualify  as  hedges  are
carried  at  fair  value;  changes in value are immediately  recognized  in
income.

Fee Income

Fees  from  investment advisory services are recognized  as  revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

Deferred Policy Acquisition Costs

Policy acquisition costs are the costs of acquiring new business which vary
with,  and are primarily related to, the production of new business.   Such
costs  include  commissions,  costs of policy issuance,  underwriting,  and
selling  expenses.  These costs are deferred and amortized in  relation  to
the  present  value  of estimated gross profits from mortality,  investment
spread,  and  expense  margins.   Deferred  policy  acquisition  costs  are
adjusted  for  amounts relating to unrealized gains  and  losses  on  fixed
maturity securities the Company has designated as available for sale.  This
adjustment,  net  of  tax, is included with the change  in  net  unrealized
investment  gains  or  losses  that  is credited  or  charged  directly  to
accumulated  other comprehensive income. Deferred policy acquisition  costs
were decreased by $56.0 million and $126.9 million at December 31, 1998 and
1997, respectively, relating to this adjustment.

Value of Insurance in Force

Value  of insurance in force represents the actuarially-determined  present
value of projected future gross profits from policies in force at the  date
of  their  acquisition.   This amount is amortized  in  proportion  to  the
projected  emergence  of profits over periods not exceeding  10  years  for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.25%, 5.34% and 5.30% for  the
years ended December 31, 1998, 1997 and 1996, respectively.

The  value  of insurance in force is adjusted for amounts relating  to  the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of tax, is included with the change in net unrealized investment gains
or  losses  that  is  credited  or charged directly  to  accumulated  other
comprehensive  income. Value of insurance in force was decreased  by  $10.3
million  and  $31.8  million at December 31, 1998 and  1997,  respectively,
relating to this adjustment.

Estimated net amortization expense of the value of insurance in force as of
December  31,  1998 is as follows (in thousands): 1999 -  $11,013;  2000  -
$10,043;  2001  -  $8,823; 2002 - $7,803; 2003 - $6,975  and  thereafter  -
$32,252.

Intangible Assets

Intangible  assets  consist of goodwill arising from business  combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis ranging from ten to twenty-five years.

Separate Account Assets and Liabilities

The  assets  and liabilities resulting from variable annuity  and  variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality risk related to these contracts.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

As of December 31, 1998 and 1997, the Company also classified $42.3 million
and  $65.2  million, respectively, of fixed maturities and  investments  in
certain  mutual  funds sponsored by affiliates of the Company  as  separate
account assets.

Policy Liabilities

Policy  liabilities  consist of deposits received plus  credited  interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

Income Taxes

Income  taxes  have been provided using the liability method in  accordance
with   Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns.

Effective  July 18, 1997, due to changes in ownership of Liberty Financial,
the  Company is no longer included in the consolidated federal  income  tax
return  of  Liberty  Mutual.   The Company  will  be  eligible  to  file  a
consolidated  federal  income tax return with Liberty  Financial  in  2002.
Independence  Life, which until July 18, 1997, was required  under  federal
tax law to file its own federal income tax return, may join with Keyport in
a  consolidated income tax return filing.  Keyport Benefit  may  also  join
with  Keyport  in  a  consolidated income  tax  filing.   Liberty  Advisory
Services  Corporation  and  Keyport  Financial  Services  Corp.  must  file
separate federal tax returns.

Cash Equivalents

Short-term investments having an original maturity of three months or  less
are classified as cash equivalents.

Recent Accounting Changes

As  of  January  1,  1998,  the Company adopted  SFAS  No.  130  "Reporting
Comprehensive Income" ("SFAS 130").  SFAS 130 establishes new rules for the
reporting and display of comprehensive income and its components;  however,
the  adoption  of  SFAS 130 had no impact on the Company's  net  income  or
stockholder's equity.  SFAS 130 requires unrealized gains or losses on  the
Company's  available-for-sale  securities, which  prior  to  adoption  were
reported  separately in stockholder's equity, to be included in accumulated
other  comprehensive  income.  Prior year financial  statements  have  been
reclassified to conform to the requirements of SFAS 130.


<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

Effective  January 1, 1998, the Company adopted SFAS No. 131,  "Disclosures
about  Segments  of  an Enterprise and Related Information"  ("SFAS  131").
SFAS  131  establishes standards for the reporting of financial information
from  operating segments in annual and interim financial statements.   SFAS
131 requires that financial information be reported on the basis that it is
reported internally for evaluating segment performance and deciding how  to
allocate resources to segments.  The adoption of SFAS 131 did not have  any
effect  on the Company's financial statements as management of the  Company
considers its operations to be one segment.

Recent Accounting Pronouncement

In  June  1998,  SFAS  No. 133 "Accounting for Derivative  Instruments  and
Hedging  Activities"  ("SFAS 133") was issued. SFAS  133  standardizes  the
accounting for derivative instruments and the derivative portion of certain
other  contracts  that have similar characteristics by  requiring  that  an
entity  recognize  those  instruments at fair value.  This  statement  also
requires  a  new method of accounting for hedging transactions,  prescribes
the  type  of  items  and  transactions that may be hedged,  and  specifies
detailed criteria to be met to qualify for hedge accounting. This statement
is  effective  for  fiscal years beginning after  June  15,  1999.  Earlier
adoption  is  permitted. Upon adoption, the Company  will  be  required  to
record  a  cumulative effect adjustment to reflect this accounting  change.
The   Company  has  not  completed  its  analysis  and  evaluation  of  the
requirements and the impact of this statement.

2.  Acquisitions

On  January  2,  1998, the Company acquired the common  stock  of  American
Benefit  Life  Insurance  Company, renamed Keyport Benefit  Life  Insurance
Company  on March 31, 1998, a New York insurance company, for $7.4 million.
The acquisition was accounted for as a purchase and, accordingly, operating
results are included in the consolidated financial statements from the date
of  acquisition.  In connection with the acquisition, the Company  acquired
assets  with a fair value of $9.4 million and assumed liabilities  of  $3.2
million.   Subsequent  to  the  acquisition, the  Company  made  a  capital
contribution to Keyport Benefit in the amount of $7.5 million.

In  August  1996,  the  Company  entered into  a  100  percent  coinsurance
agreement  for a $954.0 million block of single premium deferred  annuities
issued  by  Fidelity & Guaranty Life Insurance Company ("F&G Life").  Under
this  transaction,  the  investment  risk  of  the  annuity  policies   was
transferred to Keyport.  However, F&G Life will continue to administer  the
policies  and will remain contractually liable for the performance  of  all
policy  obligations.  This  transaction  increased  investments  by  $923.1
million and value of insurance in force by $30.9 million.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3.  Investments

Fixed Maturities

As  of December 31, 1998 and 1997, the Company did not hold any investments
in  fixed  maturities that were classified as held to maturity  or  trading
securities.   The  amortized cost, gross unrealized gains and  losses,  and
fair value of fixed maturity securities are as follows (in thousands):

                                       Gross         Gross
                        Amortized    Unrealized    Unrealized
December 31, 1998         Cost          Gains        Losses     Fair Value

 U.S. Treasury
  securities           $    90,818  $     3,039  $     (192)  $    93,665
 Mortgage backed
  securities of U.S.
  government
  corporations and
  agencies                 940,075       28,404      (2,894)      965,585
 Debt securities
  issued by foreign
  governments              251,088        9,422     (16,224)      244,286
 Corporate securities    5,396,278      185,132    (156,327)    5,425,083
 Other mortgage
  backed securities      2,286,585       65,158     (19,546)    2,332,197
 Asset backed securities 1,941,966       25,955     (16,521)    1,951,400
 Senior secured loans      267,887        1,079      (3,978)      264,988

  Total fixed
    maturities         $11,174,697  $   318,189  $ (215,682)  $11,277,204

                                       Gross        Gross
                       Amortized    Unrealized    Unrealized
December 31, 1997        Cost          Gains        Losses     Fair Value

 U.S. Treasury
  Securities           $   128,580  $     1,107  $      (40)  $   129,647
 Mortgage backed
  securities of
  U.S. government
  corporations and
  agencies               1,089,809       49,536      (1,602)    1,137,743
 Debt securities
  issued by foreign
  governments              272,559       12,694      (4,966)      280,287
 Corporate securities    4,744,208      189,387     (83,562)    4,850,033
 Other mortgage
  backed securities      2,325,889       81,886      (2,579)    2,405,196
 Asset backed securities 2,200,689       26,178      (3,118)    2,223,749
 Senior secured loans      219,884         -            -         219,884

  Total fixed
   maturities          $10,981,618  $   360,788  $  (95,867)  $11,246,539
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

At December 31, 1998 and 1997, gross unrealized gains on equity securities,
interest   rate  cap  agreements  and  investments  in  separate   accounts
aggregated  $7.8  million  and $27.4 million, and gross  unrealized  losses
aggregated $3.6 million and $6.9 million, respectively.

Net  unrealized investment gains (losses) on securities included  in  other
comprehensive  income  in  1998, 1997 and 1996 include:   gross  unrealized
gains (losses) on securities of $(182.2) million, $73.7 million and $(64.4)
million, respectively; reclassification adjustments for realized investment
(gains)  losses in net income of $3.5 million, $(31.2) million  and  $(7.2)
million, respectively; and adjustments to deferred policy acquisition costs
and value of insurance in force of $92.5 million, $(29.1) million and $54.2
million,  respectively.   The above amounts are  shown  before  income  tax
expense  (benefit)  of $(30.2) million, $4.7 million  and  $(5.2)  million,
respectively.

Deferred tax liabilities for the Company's net unrealized investment  gains
and  losses,  net  of adjustment to deferred policy acquisition  costs  and
value  of  insurance  in force, were $14.1 million  and  $44.3  million  at
December 31, 1998 and 1997, respectively.

No  investment in any person or its affiliates (other than bonds issued  by
agencies  of  the  United  States  government)  exceeded  ten  percent   of
stockholder's equity at December 31, 1998.

At  December 31, 1998, the Company did not have a material concentration of
financial   instruments  in  a  single  investee,  industry  or  geographic
location.

At  December  31,  1998,  $1.1  billion  of  fixed  maturities  were  below
investment grade.

Contractual Maturities

The  amortized  cost  and  fair value of fixed  maturities  by  contractual
maturity as of December 31, 1998 are as follows (in thousands):

                                             Amortized         Fair
December 31, 1998                               Cost           Value

  Due in one year or less                    $   334,901    $   335,179
  Due after one year through five years        2,998,421      3,005,087
  Due after five years through ten years       1,638,535      1,656,238
  Due after ten years                          1,034,214      1,031,518
                                               6,006,071      6,028,022
  Mortgage and asset backed securities         5,168,626      5,249,182
                                             $11,174,697    $11,277,204

Actual  maturities may differ because borrowers may have the right to  call
or prepay obligations.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

Net Investment Income

Net investment income is summarized as follows (in thousands):

Year Ended December 31,              1998           1997          1996

Fixed maturities               $   810,521    $   811,688   $   737,372
Mortgage loans and other
    invested assets                 18,238         27,833        11,422
Policy loans                        33,251         32,224        30,188
Equity securities                    4,369          5,443         4,494
Cash and cash equivalents           38,269         34,449        36,138
    Gross investment income        904,648        911,637       819,614
Investment expenses                (17,342)       (15,311)      (12,708)
Amortization of options and
    interest rate caps             (72,080)       (49,278)      (16,541)
     Net investment income     $   815,226    $   847,048   $   790,365

As  of  December 31, 1998, the carrying value of fixed maturity investments
that was non-income producing was $30.0 million.

Net Realized Investment Gains (Losses)

Net  realized  investment  gains (losses) are  summarized  as  follows  (in
thousands):

Year Ended December 31,                    1998        1997       1996

Fixed maturities available for sale:
 Gross gains                            $  72,119  $  42,464  $   24,304
 Gross losses                             (59,730)   (19,146)    (17,814)
 Other than temporary declines in value   (28,322)      -            -

Equity securities                          14,754        (51)      1,492
Investments in separate accounts               93      7,912        (576)
Interest rate caps                         (2,397)      -            -
Other                                        -          -           (208)
Gross realized investment (losses) gains   (3,483)    31,179       7,198

Amortization adjustments of deferred
  policy acquisition costs and value
  of insurance inforce                      4,268     (6,456)     (1,689)

Net realized investment gains           $     785  $  24,723  $    5,509

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

Proceeds  from  sales  of fixed maturities available  for  sale  were  $5.4
billion,  $2.6 billion and $1.7 billion, for the years ended  December  31,
1998, 1997 and 1996, respectively.

4. Derivatives

Outstanding  derivatives,  shown  in  notional  amounts  along  with  their
carrying value and fair value, are as follows (in thousands):

                                          Assets (Liabilities)
                                  Carrying     Fair   Carrying   Fair
                Notional Amounts    Value     Value     Value    Value
December 31    1998        1997     1998       1998      1997     1997

Interest
 rate swaps $2,369,000 $2,575,000 $(71,163) $(71,163) $(42,123) $(42,123)
Interest
 rate cap
 agreements    250,000    250,000     -          -         102       102
S&P 500
 Index call
 Options          -          -     535,628   607,022   323,343   345,294
S&P 500  Index
 Futures          -          -        (604)     (604)      752       752

The interest rate swap agreements expire in 1999 through 2005. The interest
rate  cap  agreements expire in 1999 through 2000. The  call  options'  and
futures' maturities range from 1999 to 2002.

The Company currently utilizes swap agreements to reduce asset duration and
to better match interest rates earned on longer-term fixed rate assets with
interest  credited  to policyholders.  Cap agreements  are  used  to  hedge
against rising interest rates.  Call options and futures contracts are used
for purposes of hedging the Company's equity-indexed products.  At December
31,  1998 and 1997, the Company had approximately $156.4 million and $155.0
million, respectively, of unamortized premium in call option contracts.

Fair  values  for  swap and cap agreements are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current  assumptions.  Fair values for call options and  futures  contracts
are based on quoted market prices.

There are risks associated with some of the techniques the Company uses  to
match  its assets and liabilities.  The primary risk associated with  swap,
cap  and  call  option agreements is the risk associated with  counterparty
nonperformance.  The Company believes that the counterparties to its  swap,
cap  and  call option agreements are financially responsible and  that  the
counterparty  risk associated with these transactions is  minimal.  Futures
contracts trade on organized exchanges and, therefore, have minimal  credit
risk.
<PAGE>

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
5.  Income Taxes

Income tax expense (benefit) is summarized as follows (in thousands):

                             Year Ended December 31,
                       1998             1997              1996

Current            $  12,150         $ (48,477)         $  52,369
Deferred              40,769           107,567             (5,147)
                   $  52,919         $  59,090          $  47,222

A reconciliation of income tax expense with the expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):

                                          Year Ended December 31,
                                       1998         1997         1996

Expected income tax expense         $  56,532   $  60,427     $  48,246
Increase (decrease) in income
  taxes resulting from:
    Nontaxable investment income       (2,152)     (1,416)       (1,216)
    Amortization of goodwill              440         396           396
    Other, net                         (1,901)       (317)         (204)
Income tax expense                  $  52,919   $  59,090     $  47,222

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
5.  Income Taxes (continued)

The  components  of  deferred  federal income  taxes  are  as  follows  (in
thousands):

                                                  December 31,
                                           1998                  1997

Deferred tax assets:
  Policy liabilities                   $   107,433           $   124,250
  Guaranty fund expense                      2,115                 2,795
  Net operating loss carryforwards           1,780                 2,111
  Deferred fees                              4,379                   -
  Other                                      1,318                 1,205
    Total deferred tax assets              117,025               130,361

Deferred tax liabilities:
  Deferred policy acquisition costs        (92,533)              (56,331)
  Value of insurance in force and
    intangible assets                      (23,322)              (18,022)
  Excess of book over tax basis of
    Investments                           (135,364)             (178,697)
  Separate account asset                      (478)                 (645)
  Deferred loss on interest rate swaps        (805)               (1,792)
  Other                                     (8,119)               (7,877)
    Total deferred tax liabilities        (260,621)             (263,364)
      Net deferred tax liability       $  (143,596)          $  (133,003)

As  of  December  31, 1998, the Company had approximately $5.1  million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire  through 2006, is limited to use against  future  profits  of
Independence  Life.  The Company believes that it is more likely  than  not
that it will realize the benefit of its deferred tax assets.

Income  taxes  paid were $21.5 million in 1998 and $46.9 million  in  1996,
while income taxes refunded were $8.0 million in 1997.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
6.  Retirement Plans

Keyport  employees and certain employees of Liberty Financial are  eligible
to  participate in the Liberty Financial Companies, Inc. Pension Plan  (the
"Plan").   It  is  the  Company's practice to fund  amounts  for  the  Plan
sufficient  to  meet  the minimum requirements of the  Employee  Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service. Benefits  are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's estimated social security retirement benefit.  The Company  also
has  an  unfunded  non-qualified Supplemental Pension  Plan  ("Supplemental
Plan") collectively with the Plan, (the "Plans"), to replace benefits  lost
due  to  limits  imposed on Plan benefits under the Internal Revenue  Code.
Plan  assets  consist  principally of investments in certain  mutual  funds
sponsored by an affiliated company.

The following table sets forth the Plans' funded status (in thousands).

                                                    December 31,
                                                   1998         1997
Change in benefit obligation
  Benefit obligation at beginning of year         $ 12,594     $ 10,559
  Service cost                                         921          804
  Interest cost                                        960          829
  Actuarial loss                                     1,101          606
  Benefits paid                                       (294)        (204)
  Benefit obligation at end of year                 15,282       12,594

Change in plan assets
  Fair value of plan assets at beginning of year     7,801        6,399
  Actual return on plan assets                         593          901
  Employer contribution                                290          705
  Benefits paid                                       (294)        (204)
  Fair value of plan assets as end of year           8,390        7,801

Projected benefit obligation in excess of the
     Plans' assets                                   6,892        4,793
Unrecognized net actuarial loss                     (2,814)      (1,727)
Prior service cost not yet recognized in net
     periodic pension cost                            (138)        (160)
Accrued pension cost                              $  3,940     $  2,906


<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
6.  Retirement Plans (continued)

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:

                                          Year Ended December 31,
                                       1998         1997          1996

Pension cost includes the
     following components:
Service cost benefits earned
     during the period              $    921     $    804     $    717
Interest cost on projected
     benefit obligation                  960          829          725
Expected return on Plan assets          (610)        (525)        (468)
Net amortization and deferred
     amounts                              53           23           93
Total net periodic pension cost     $  1,324     $  1,131     $  1,067

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:


Discount rate                                   6.75%     7.25%    7.50%
Rate of increase in compensation level          4.75%     5.00%    5.25%
Expected long-term rate of return on assets     9.00%     8.50%    8.50%

The Company provides various other funded and unfunded defined contribution
plans,  which include savings and investment plans and supplemental savings
plans.   For  each  of the years ended December 31, 1998,  1997  and  1996,
expenses related to these defined contribution plans totaled (in thousands)
$853, $702 and $590, respectively.

7.  Fair Value of Financial Instruments

The following discussion outlines the methodologies and assumptions used to
determine  the estimated fair value of the Company's financial instruments.
The  aggregate  fair  value  amounts presented herein  do  not  necessarily
represent the underlying value of the Company, and accordingly, care should
be  exercised  in  deriving  conclusions about the  Company's  business  or
financial condition based on the fair value information presented herein.

The  following  methods  and  assumptions  were  used  by  the  Company  in
determining estimated fair value of financial instruments:

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
7.  Fair Value of Financial Instruments (continued)

Fixed  maturities  and equity securities:  Fair values for  fixed  maturity
securities are based on quoted market prices, where available.   For  fixed
maturities not actively traded, the fair values are determined using values
from  independent pricing services, or, in the case of private  placements,
are  determined by discounting expected future cash flows using  a  current
market  rate applicable to the yield, credit quality, and maturity  of  the
securities.   The  fair values for equity securities are  based  on  quoted
market prices.

Mortgage  loans:  The  fair  value  of mortgage  loans  are  determined  by
discounting future cash flows to the present at current market rates, using
expected prepayment rates.

Policy loans:  The carrying value of policy loans approximates fair value.

Other  invested assets:  With the exception of call options,  the  carrying
value  for  assets classified as other invested assets in the  accompanying
balance sheets approximates their fair value.  Fair values for call options
are  based  on  market prices quoted by the counterparty to the  respective
call option contract.

Cash and cash equivalents:  The carrying value of cash and cash equivalents
approximates fair value.

Policy  liabilities:   Deferred annuity contracts are assigned  fair  value
equal  to  current  net surrender value.  Annuitized contracts  are  valued
based  on  the  present value of the future cash flows at  current  pricing
rates.

The  fair values and carrying values of the Company's financial instruments
are as follows (in thousands):

                             December 31,           December 31,
                                 1998                   1997
                        Carrying       Fair       Carrying     Fair
                         Value        Value        Value       Value
Assets:
  Fixed maturity
     securities       $11,277,204  $11,277,204  $11,246,539 $11,246,539
  Equity securities        24,649       24,649       40,856      40,856
  Mortgage loans           55,117       56,640       60,662      63,007
  Policy loans            578,770      578,770      554,681     554,681
  Other invested
     Assets               662,513      730,394      440,773     462,724
  Cash and cash
     Equivalents          719,625      719,625    1,162,347   1,162,347

Liabilities:
  Policy liabilities   12,504,081   11,647,558   12,086,076  11,366,534

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

8. Quarterly Financial Data (unaudited)

The  following  is  a  tabulation  of the unaudited  quarterly  results  of
operations (in thousands):

                                             1998 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,075  $ 200,955   $ 201,158    $ 207,038
Interest credited to
   policyholders           (142,136)  (140,198)   (143,271)    (136,633)
Investment spread            63,939     60,757      57,887       70,405
Net realized investment
    gains (losses)              818     (2,483)      4,112       (1,662)
Fee income                    9,877     12,400      10,505       10,054
Pretax income                37,870     36,627      44,344       42,678
Net income                   26,049     24,092      29,779       28,680

                                            1997 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,515  $ 210,655   $ 210,365    $ 219,513
Interest credited to
   Policyholders           (147,313)  (147,224)   (150,875)    (148,672)
Investment spread            59,202     63,431      59,490       70,841
Net realized investment
   gains                     12,796      2,669       4,951        4,307
Fee income                    8,252      8,578       9,841        9,682
Pretax income                47,423     39,914      39,876       45,438
Net income                   31,538     26,095      26,377       29,551

9.  Statutory Information

The  Company  is  domiciled  in Rhode Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or permitted by the State of Rhode Island Insurance Department.
Statutory surplus and statutory net income differ from stockholder's equity
and  net  income reported in accordance with GAAP primarily because  policy
acquisition costs are expensed when incurred, policy liabilities are  based
on  different assumptions, and income tax expense reflects only taxes  paid
or currently payable. The Company's statutory surplus and net income are as
follows (in thousands):

                                      Year Ended December 31,
                             1998              1997               1996

Statutory surplus         $  790,935        $  702,610        $  567,735
Statutory net income          95,422           107,130            40,237

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
10.  Transactions with Affiliated Companies

The  Company  reimbursed  Liberty  Financial  and  certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1998, 1997
and   1996.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were $7.1 million for the year ended December 31, 1998 and $7.8 million for
the  years  ended  December  31,  1997  and  1996.   In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $8.6
million,  $7.2 million and $6.4 million by the Company for the years  ended
December 31, 1998, 1997, and 1996, respectively.

Keyport  had  mortgage  notes in the original principal  amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  had
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1998 and 1997, the amounts outstanding were $39.5 million.  In
January  1999, Liberty Mutual retired the mortgage notes with a payment  of
$39.7 million for all outstanding principal and interest.

Dividend  payments to Liberty Financial from the Company  are  governed  by
insurance  laws that restrict the maximum amount of dividends that  may  be
paid  without  prior  approval  of  the State  of  Rhode  Island  Insurance
Department.   As  of  December 31, 1998, the maximum  amount  of  dividends
(based on statutory surplus and statutory net gains from operations)  which
may  be  paid  by  Keyport  was approximately $59.1  million  without  such
approval.

11. Commitments and Contingencies

Leases: The Company leases data processing equipment, furniture and certain
office  facilities from others under operating leases expiring  in  various
years  through  2008.  Rental expense (in thousands)  amounted  to  $4,721,
$3,408  and  $3,213 for the years ended December 31, 1998, 1997  and  1996,
respectively. For each of the next five years, and in the aggregate, as  of
December  31,  1998, the following are the minimum future  rental  payments
under  noncancelable operating leases having remaining terms in  excess  of
one year (in thousands):

                            Year            Payments

                            1999          $    5,354
                            2000               5,311
                            2001               4,487
                            2002               4,342
                            2003               4,351
                            Thereafter        16,752

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

11. Commitments and Contingencies (continued)

Legal  Matters:  The  Company is involved at various  times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of any such litigation  is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.

Regulatory  Matters:  Under existing guaranty  fund  laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1998,  1997  and  1996,  the Company was assessed  $3.2  million,  $5.9
million,  and $10.0 million, respectively. During 1998, 1997 and 1996,  the
Company   recorded   $1.2  million,  $1.0  million,   and   $1.0   million,
respectively, of provisions for state guaranty fund association expense. At
December  31,  1998  and 1997, the reserve for such  assessments  was  $6.0
million and $8.0 million, respectively.

12. Year 2000 (Unaudited)

The  Company  relies significantly on computer systems and applications  in
its  operations.  Many  of  these  systems  are  not  presently  Year  2000
compliant.  These  systems use programs that were  designed  and  developed
without  considering the impact of the upcoming change in the century.  Any
of  the  Company's computer programs that have time-sensitive software  may
recognize a date using "00" as the year 1900 rather than the year 2000. The
Company's business, financial condition and results of operations could  be
materially  and adversely affected by the failure of the Company's  systems
and  applications (and those operated by third parties interfacing with the
Company's  systems and applications) to properly operate  or  manage  these
dates.

In  addressing the Year 2000 issue, the Company has completed an  inventory
of  its  computer  programs  and  assessed its  Year  2000  readiness.  The
Company's  computer programs include internally developed programs,  third-
party  purchased  programs and third-party custom developed  programs.  For
programs  which were identified as not being Year 2000 ready,  the  Company
has  implemented a remedial plan which includes repairing or replacing  the
programs  and  appropriate testing for Year 2000. The remediation  plan  is
substantially  complete and is currently in the final  testing  phase.  The
Company also identified its non-information technology systems with respect
to Year 2000 issues. The Company initiated remediation efforts in this area
and expects to complete this phase during 1999.

In  addition,  the  Company  has initiated communication  with  significant
financial  institutions, distributors, suppliers and others with  which  it
does  business to determine the extent to which the Company's  systems  are
vulnerable  by  the  failure of others to remediate  their  own  Year  2000
issues. The Company has received feedback from such parties and is  in  the
process of independently confirming information received from other parties
with respect to their year 2000 issues.
<PAGE>
                                     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     

12. Year 2000 (Unaudited) (continued)


The  Company is developing, and will continue to develop, contingency plans
for  dealing with any adverse effects that become likely in the  event  the
Company's  remediation plans are not successful or third  parties  fail  to
remediate  their  own  Year  2000 issues. The Company  expects  contingency
planning   to  be  substantially  complete  by  June  1999.  If   necessary
modifications and conversions are not made, or are not timely completed, or
if  the  systems  of the companies on which the Company's interface  system
relies are not timely converted, the Year 2000 issues could have a material
impact on the financial condition and results of operations of the Company.
However,  the Company believes that with modifications to existing software
and  conversions  to  new  software, the Year  2000  issue  will  not  pose
significant operational problems for its computer systems.


    



<PAGE>








                                  PART C





<PAGE>
Item 24. Financial Statements and Exhibits

     (a)  Financial Statements:
          Included in Part B:
          KMA Variable Account:
   
           Statement of Assets and Liabilities - December 31, 1998
           Statement of Operations and Changes in Net Assets for the years
              ended December 31, 1998 and 1997
           Notes to Financial Statements
          Keyport Life Insurance Company:
           Consolidated Balance Sheet - December 31, 1998 and 1997
           Consolidated Income Statement for the years ended December 31,
              1998, 1997 and 1996
           Consolidated Statement of Stockholder's Equity for the years
              ended December 31, 1998, 1997 and 1996
           Consolidated Statement of Cash Flows for the years ended
              December 31, 1998, 1997 and 1996
           Notes to Consolidated Financial Statements
    

     (b)  Exhibits:

          (1)  Resolution of the Board of Directors is incorporated by
               reference  to Post-Effective Amendment No. 27 to  Form  N-4
               (File No. 2-66388).

          (2)  Incorporated by reference to Post-Effective Amendment No. 8 to
               Form S-6 (File No. 2-66388).

          (3)  Principal Underwriter Agreement is incorporated by reference
               to  Post-Effective Amendment 26 to Form N-4  (File  No.  2-
               66388). Specimen agreement between Principal Underwriter and 
               dealer is incorporated by reference to Post-Effective Amendment 
               No. 25 to Form N-4 (File No. 2-66388).

          (4)  Contract FLEX(4) is incorporated by reference to Post-
               Effective Amendment No. 23 to Form N-4 (File No. 266388).
               Endorsement END.A(52) for FLEX(4) is incorporated by reference
               to Post-Effective Amendment No. 25 to Form N-4 (File No. 2-
               66388).  Contract FLEX(4)V with Endorsement END.A(52) is
               incorporated by reference to Post-Effective Amendment No. 25
               to Form N-4 (File No. 2-66388). Contract FLEX(4)/WA is
               incorporated by reference to Post-Effective Amendment No. 27
               to Form N-4 (File No. 2-66388). Endorsement END.A(90) for
               Contracts issued July 1, 1993 to July 4, 1994 and Endorsement
               END.A(89), a replacement for END.A(52), for Contracts issued
               on or after July 5, 1994 are incorporated by reference to
               Post-Effective Amendment No. 32 to Form N-4 (File No. 2-
               66388).

          (5)  Application Form FLEX-APP(REV)3 is incorporated by reference
               to Post-Effective Amendment No. 31 to Form N-4 (File No. 2-
               66388).

          (6)  Articles of Incorporation are incorporated by reference to
               Registrant's Form N-8B-2 (File No. 811-2290).  Amendment to
               the  Articles of Incorporation and the By-Laws incorporated by
               reference to Post-Effective Amendment No. 25 to Form  N-4 (File
               No. 2-66388).

          (7)  Not applicable.

          (8)  Participation Agreement is incorporated by reference to Post-
               Effective Amendment No. 24 to Form N-4 (File No. 2-66388).

          (9)  Opinion and Consent of Counsel is incorporated by reference to
               Post-Effective Amendment No. 36 to Form N-4 (File No. 2-66388).
   

          (10) Consent of independent auditors is Exhibit 24(b)(10).
    

          (11) Not applicable.

          (12) Not applicable.

          (13) Schedule for computations of performance quotations is
               incorporated by reference to Post-Effective Amendment No. 27
               to Form N-4 (File No. 2-66388).  Contract maintenance charge
               formulas for Total Return Calculation for Sub-Accounts other
               than CIF Sub-Account are incorporated by reference to Post-
               Effective Amendment #33 to Form N-4 (File No. 2-66388).

          (14) Powers of Attorney are incorporated by reference to Post-
               Effective Amendment No. 10 to the Registration Statement (File
               No. 333-1043) filed on or about April 24, 1998.
   

          (27) Financial Data Schedule is Exhibit 27.
    

Item 25. Directors and Officers of the Depositor.

Name and Principal                       Positions and Offices
Business Address*                        with Depositor

Kenneth R. Leibler, President            Chairman of the Board
Liberty Financial Companies Inc.
One Financial Center, 24th Floor
600 Atlantic Avenue
Boston, MA  02110
   
    

Frederick Lippitt                        Director
The Providence Plan
740 Hospital Trust Building
15 Westminster Street
Providence, Rhode Island 02903

Robert C. Nyman                          Director
Nyman Manufacturing Company
275 Ferris Avenue
E. Providence, RI 02910-1001

   
Paul  H.  LeFevre, Jr.                   Acting President and Executive Vice
                                         President

Bernard R. Beckerlegge                   Senior Vice President and General
                                         Counsel

Bernhard M. Koch                         Senior Vice President and Chief
                                         Financial Officer

Stewart R. Morrison                      Senior Vice President and Chief
                                         Investment Officer

Francis E. Reinhart                      Senior Vice President and Chief
                                         Information Officer

Mark R. Tully                            Senior Vice President and Chief
                                         Sales Officer

Garth A. Bernard                         Vice President

Daniel C. Bryant                         Vice President and Assistant
                                         Secretary

Clifford O. Calderwood                   Vice President

James P. Greaton                         Vice President and Corporate
                                         Actuary

Jacob M. Herschler                       Vice President

Kenneth M. Hughes                        Vice President

James J. Klopper                         Vice President and Secretary

Leslie J. Laputz                         Vice President

Jeffrey J. Lobo                          Vice President - Risk Management

Suzanne E. Lyons                         Vice President - Human Resources

Jeffery J. Whitehead                     Vice President and Treasurer

Ellen L. Wike                            Vice President

Daniel T. H. Yin                         Vice President

Nancy C. Atherton                        Assistant Vice President

John G. Bonvouloir                       Assistant Vice President &
                                         Assistant Treasurer

Judith A. Brookins                       Assistant Vice President

Paul R. Coady                            Assistant Vice President

Stephen Cross                            Assistant Vice President and
                                         Assistant Controller

Alan R. Downey                           Assistant Vice President

Kenneth M. LeClair                       Assistant Vice President

Gregory L. Lapsley                       Assistant Vice President

Scott E. Morin                           Assistant Vice President and
                                         Controller

Michael J. Mulkern                       Assistant Vice President

Sean P. O'Brien                          Assistant Vice President

Robert J. Scheinerman                    Assistant Vice President

Teresa M. Shumila                        Assistant Vice President

Daniel T. Smyth                          Assistant Vice President

Donald A. Truman                         Assistant Vice President and
                                         Assistant Secretary
    

Frederick Lippitt                        Assistant Secretary

*125 High Street, Boston, Massachusetts 02110, unless noted otherwise.

Item  26.  Persons Controlled by or Under Common Control with the Depositor
or Registrant.

    The Depositor controls the Registrant, Variable Account A, Keyport  401
Variable Account, Keyport Variable Account I, and Keyport Variable  Account
II, under the provisions of Rhode Island law governing the establishment of
these separate accounts of the Company.

    The  Depositor  controls  Keyport Financial Services  Corp.  (KFSC),  a
Massachusetts  corporation  functioning as a broker/dealer  of  securities,
through 100% stock ownership. KFSC files separate financial statements.

    The  Depositor controls Liberty Advisory Services Corp. (LASC)(formerly
known  as  Keyport  Advisory  Services Corp.), a Massachusetts  corporation
functioning  as  an investment adviser, through 100% stock ownership.  LASC
files separate financial statements.

     The   Depositor   controls  Independence  Life  and  Annuity   Company
(Independence  Life),  a Rhode Island corporation  functioning  as  a  life
insurance  company, through 100% stock ownership.  Independence Life  files
separate financial statements.

    The Depositor controls Keyport Benefit Life Insurance Company ("Keyport
Benefit"), a New York corporation functioning as a life insurance  company,
through  100% stock ownership.  Independence Life files separate  financial
statements.

    The  chart  for  the affiliations of the Depositor is  incorporated  by
reference to Post-Effective Amendment No. 7 to Registration Statement (File
No. 333-1043) filed on or about February 6, 1998.

Item 27. Number of Contract Owners.
   

   At March 31, 1999, there were 9,845 Qualified Contract Owners and 10,541
Non-Qualified Contract Owners.
    

Item 28. Indemnification.

    Directors  and officers of the Depositor and the principal  underwriter
are  covered  persons  under  Directors and Officers/Errors  and  Omissions
liability  insurance  policies  issued by  ICI  Mutual  Insurance  Company,
Federal  Insurance  Company,  Firemen's Fund  Insurance  Company,  CNA  and
Lumberman's  Mutual  Casualty  Company.   Insofar  as  indemnification  for
liability  arising  under the Securities Act of 1933 may  be  permitted  to
directors  and  officers under such insurance policies, or  otherwise,  the
Depositor  has  been  advised that in the opinion  of  the  Securities  and
Exchange  Commission  such  indemnification is  against  public  policy  as
expressed in the Act and is, therefore, unenforceable.  In the event that a
claim  for indemnification against such liabilities (other than the payment
by  the Depositor of expenses incurred or paid by a director or officer  in
the  successful defense of any action, suit or proceeding) is  asserted  by
such director or officer in connection with the variable annuity contracts,
the  Depositor  will, unless in the opinion of its counsel the  matter  has
been  settled  by controlling precedent, submit to a court  of  appropriate
jurisdiction  the question whether such indemnification by  it  is  against
public  policy as expressed in the Act and will be governed  by  the  final
adjudication of such issue.

Item 29. Principal Underwriters.

    Keyport Financial Services Corp. is also principal underwriter  of  the
SteinRoe  Variable Investment Trust and Liberty Variable Investment  Trust,
which offer eligible funds for variable annuity and variable life insurance
contracts.

The directors and officers are:

Name and Principal                  Position and Offices
Business Address*                   with Underwriter
   

Jacob M. Herschler                  Director

Paul T. Holman                      Director and Assistant Clerk

James J. Klopper                    Director, President and Clerk

Daniel C. Bryant                    Vice President

Rogelio P. Japlit                   Treasurer

Donald A. Truman                    Assistant Clerk
    

*125 High Street, Boston, Massachusetts 02110.

Item 30. Location of Accounts and Records.

    Keyport  Life Insurance Company, 125 High Street, Boston, Massachusetts
02110.

Item 31. Management Services.

   Not applicable.

Item 32. Undertakings.

   Incorporated by reference to Post-Effective Amendments Nos. 19 and 23 to
Form N-4 (File No. 2-66388).

Representation

      Depositor  represents that the fees and charges  deducted  under  the
contract,  in  the aggregate, are reasonable in relation  to  the  services
rendered,  the expenses expected to be incurred, and the risks  assumed  by
the  Depositor.  Further, this representation applies to each form  of  the
contract  described in a prospectus and statement of additional information
included in this registration statement.

<PAGE>








                              THE SIGNATURES


<PAGE>
   

                                SIGNATURES


     As  required by the Securities Act of 1933 and the Investment  Company
Act of 1940, the Registrant certifies that it meets all of the requirements
for  effectiveness of this Registration Statement pursuant to  Rule  485(b)
under  the  Securities  Act of 1933 and has duly caused  this  Registration
Statement  to be signed on its behalf, in the City of Boston and  State  of
Massachusetts, on this 28th day of April, 1999.


                                         KMA Variable Account
                                            (Registrant)


                               BY:  Keyport Life Insurance Company
                                            (Depositor)


                               BY:  /s/PAUL H. LEFEVRE, JR.
                                    Paul H. LeFevre, Jr., Acting President












<PAGE>

     As required by the Securities Act of 1933, this Registration Statement
has been signed below by the following persons in the capacities and on the
dates indicated.



/s/ Kenneth R. Leibler*               /s/ Paul H. LeFevre, Jr.    4/28/99
Kenneth R. Leibler                    Paul H. LeFevre, Jr.         Date
Director and Chairman of the Board    Acting President
                                      (Principal Executive Officer)


/s/ Frederick Lippitt *               /s/ Bernhard M. Koch*
Frederick Lippitt                     Bernhard M. Koch
Director                              Senior Vice President
                                      (Chief Financial Officer)


/s/ Robert C. Nyman*
Robert C. Nyman
Director



*BY:  /s/ James J. Klopper          April 28, 1999
     James J. Klopper                Date
     Attorney-in-Fact



*   James  J.  Klopper has signed this document on the  indicated  date  on
behalf  of  each  of  the  above Directors and Officers  of  the  Depositor
pursuant  to  powers  of  attorney  duly  executed  by  such  persons   and
incorporated  by  reference  to Post-Effective  Amendment  No.  10  to  the
Registration  Statement (File No. 333-1043, 811-7543)  filed  on  or  about
April 24, 1998.



    

<PAGE>



                               EXHIBIT INDEX

Item                                                    Page


24(b)(10)   Consents of Independent Auditors............





                                                     EXHIBIT 24(b)(10)



                      CONSENT OF INDEPENDENT AUDITORS



   We consent to the reference to our firm under the caption "Experts" in
the Statement of Additional Information and to the use of our reports dated
January 28, 1999, with respect to the consolidated financial statements of
Keyport Life Insurance Company, and March 12, 1999, with respect to the
financial statements of Keyport Life Insurance Company - KMA Variable
Account, included in this Post-Effective Amendment No. 38 to the
Registration Statement (Form N-4, No. 2-66388).


Boston, Massachusetts                               /s/Ernst & Young LLP
April 26, 1999



<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                      735,667,611
<INVESTMENTS-AT-VALUE>                     937,111,204
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             937,111,204
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     (46,902)
<TOTAL-LIABILITIES>                           (46,902)
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               937,064,302
<DIVIDEND-INCOME>                           69,574,296
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                              10,919,513
<NET-INVESTMENT-INCOME>                     58,654,783
<REALIZED-GAINS-CURRENT>                    22,493,700
<APPREC-INCREASE-CURRENT>                       77,499
<NET-CHANGE-FROM-OPS>                       81,225,982
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                    (167,804,705)
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                   (167,804,705)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission