ECOLAB INC
10-K405, 1998-03-10
SOAP, DETERGENTS, CLEANG PREPARATIONS, PERFUMES, COSMETICS
Previous: DRESSER INDUSTRIES INC /DE/, SC 13G/A, 1998-03-10
Next: EL PASO NATURAL GAS CO, SC 13G, 1998-03-10




<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-K
(Mark One)

     [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 1997       Commission File No. 1-9328
                          -----------------                           ------

     [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from ............ to .............

                                     ECOLAB INC.
           ----------------------------------------------------------------
                (Exact name of registrant as specified in its charter)

               Delaware                                     41-0231510
     -------------------------------                   -------------------
     (State or other jurisdiction of                   (I.R.S. Employer
     incorporation or organization)                    Identification No.)

        Ecolab Center, St. Paul, Minnesota                    55102
     ----------------------------------------          --------------------
     (Address of principal executive offices)              (Zip Code)

     Registrant's telephone number, including area code:   (612) 293-2233
                                                          ----------------

     Securities registered pursuant to Section 12(b) of the Act:

     Title of Each Class           Name of Each Exchange on Which Registered
     -------------------           -----------------------------------------

     Common Stock, $1.00 par value      New York Stock Exchange, Inc.
                                        Pacific Exchange, Inc.

     Preferred Stock Purchase Rights    New York Stock Exchange, Inc.
                                        Pacific Exchange, Inc.

     Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
YES   X    NO
     ---       ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [ X ]

Aggregate market value of voting stock held by non-affiliates of Registrant on
March 2, 1998:  $3,717,650,500 (see Item 12, on page 19 hereof).  The number of
shares of Registrant's Common Stock, par value $1.00 per share, outstanding as
of March 2, 1998: 129,035,624 shares.

<PAGE>

                         DOCUMENTS INCORPORATED BY REFERENCE

     1.   Portions of Registrant's Annual Report to Stockholders for the year
          ended December 31, 1997 (hereinafter referred to as "Annual Report")
          are incorporated by reference into Parts I, II and IV.

     2.   Portions of the Proxy Statement for the Annual Meeting of Stockholders
          to be held May 8, 1998 and to be filed within 120 days after the
          Registrant's fiscal year ended December 31, 1997 (hereinafter referred
          to as "Proxy Statement") are incorporated by reference into Part III.


                                        PART I

ITEM 1.  BUSINESS

ITEM 1(a) GENERAL DEVELOPMENT OF BUSINESS

Except where the context otherwise requires, the terms "Company" and "Ecolab,"
as used herein, include Ecolab Inc. and its subsidiaries.  Ecolab Inc. was
incorporated as a Delaware corporation in 1924.  The Company's fiscal year is
the calendar year ending December 31.

The Company and Henkel KGaA of Dusseldorf, Germany, each have a 50% economic
interest in a joint venture which operates institutional and industrial cleaning
and sanitizing businesses in Europe, and which is referred to hereafter as the
"Henkel-Ecolab Joint Venture" or "Joint Venture."  Henkel KGaA, by virtue of a
tie-breaking vote on certain operational matters, may control the day-to-day
operations of the Joint Venture.  Strategic decisions concerning the Joint
Venture require the agreement of Henkel and the Company.  The Company accounts
for its interest in the Henkel-Ecolab Joint Venture under the equity method of
accounting and therefore does not consolidate the Henkel-Ecolab Joint Venture
balance sheet accounts, revenues and expenses.  Financial statements of the
Henkel-Ecolab Joint Venture as listed under Item 14, I(3) of Part IV hereof are
included as a part of this Report.  Except where the Henkel-Ecolab Joint Venture
is specifically referred to, the description of business in Part I does not
include the business of the Joint Venture.

Effective at the end of 1997, the Company acquired the outstanding shares of
Gibson Chemical Industries Limited ("Gibson") headquartered in Melbourne,
Victoria, Australia for a purchase price of approximately A$192,000,000.  Gibson
is engaged principally in the supply of cleaning and sanitation chemicals and
services to the hospitality and healthcare industries and to catering
institutions and the supply of specialty chemicals and services to major
manufacturing and mining industries.  Its manufacturing and/or distribution
operations are located primarily in Australia and New Zealand, with smaller
operations in Southeast Asia, the United Kingdom and the United States.  The
acquisition of Gibson will substantially increase the Company's operations in
the Asia Pacific region.

ITEM 1(b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

The Company's operations are all conducted in one industry segment.

                                         -2-
<PAGE>

ITEM 1(c) NARRATIVE DESCRIPTION OF BUSINESS

The Company is engaged in the development and marketing of premium products and
services for the hospitality, institutional and industrial markets.  The Company
provides cleaning, sanitizing, pest elimination and maintenance products,
systems and services primarily to hotels and restaurants, foodservice,
healthcare and educational facilities, quickservice (fast-food and other
convenience store units), commercial and institutional laundries, light
industry, dairy plants and farms, and food and beverage processors.

A strong commitment to service is the distinguishing characteristic of the
Company.  Products, systems and services are primarily marketed in domestic and
international markets by Company-trained sales and service personnel who also
advise and assist customers in the proper and efficient use of the products and
systems in order to meet a full range of cleaning and sanitation needs.
Distributors are utilized in several markets, as described in the business unit
descriptions located under the heading "Business Divisions."

The Company manufactures most of its products and related equipment in
Company-owned manufacturing facilities.  Some are also produced for the Company
by third party contract manufacturers.  Other products and equipment are
purchased from third party suppliers.  Additional information on the Company's
manufacturing facilities is located under Item 2 below under the heading
"Properties."

In the United States and Canada, the Company operates through seven divisions:
Institutional, Kay, Food and Beverage, Pest Elimination, Textile Care,
Professional Products and Water Care Services.  Institutional and Food and
Beverage businesses are operated in virtually all locations outside of the
United States and Canada.  As described below, the businesses of the remaining
divisions are not conducted in all areas outside of the United States and Canada
and the extent and nature of such international businesses varies by location;
however, these businesses are expanding into a number of international
locations.  European markets, as described under Item 1(a) above under the
heading "General Development of Business," are served through the Henkel-Ecolab
Joint Venture, although the Kay business does have sales in Europe.

The Company conducts business in approximately 35 countries outside of the
United States through wholly-owned subsidiaries, or, in the case of Venezuela,
China, and Indonesia, through majority- owned joint ventures with local
partners.  In  other countries, selected products are sold by distributors,
agents or licensees, although those sales are not significant in terms of the
Company's overall sales.  The largest international operations are located in
Asia Pacific, Latin America and Canada with smaller start-up operations in
Africa.  For the year ended December 31, 1997, international sales comprised
approximately 22 percent of the Company's total consolidated net sales.  For
purposes of public financial reporting, international operations include Canada,
but on an operational basis, the businesses in Canada are, in general, operated
together with United States businesses as a part of North American operations.

BUSINESS DIVISIONS

The following descriptions of the Company's North American divisions include a
discussion, where applicable, of similar businesses currently conducted
elsewhere internationally.  The Company pursues a "Circle the Customer - Circle
the Globe" strategy by developing relationships and

                                         -3-
<PAGE>

partnerships with customers who require the services of more than one division.
Therefore, a single customer may utilize the services of several of the
Company's divisions.  In some circumstances, the business of the Company's
divisions, or of the business units within the divisions, may be conducted by
one or more subsidiaries of the Company.

INSTITUTIONAL:  The Institutional Division is the Company's largest division and
sells specialized cleaners and sanitizers for washing dishes, glassware,
flatware, food service utensils and kitchen equipment ("warewashing"), for
on-premise laundries (typically used by customers having smaller machines and
laundry needs) and for general housekeeping functions, as well as dishwasher
racks and related kitchen sundries to the food-service, lodging, educational and
healthcare industries.  By the acquisition of certain assets of Grace-Lee
Products in late 1997, the Division also entered the vehicle wash industry.  The
Institutional Division also markets various chemical dispensing device systems,
which are made  available to customers, to dispense the Company's cleaners and
sanitizers.  Also, through its Ecotemp offering, the Institutional Division
markets, primarily to smaller and mid-size customer units, a program comprised
of energy-efficient dishwashing machines, detergents, rinse additives and
sanitizers including full machine maintenance.  Similar dishwashing machines and
other customized equipment is sold to third parties through the Company's
Jackson line.  The Division's warewashing, on-premise laundry and housekeeping
businesses are, in general, conducted in all international locations but may be
tailored to meet unique local needs.  The other businesses are concentrated in
North America and offered less extensively internationally.

The Company believes it is the leading supplier of chemical warewashing products
to institutions in the United States and Canada and, including the Henkel-Ecolab
Joint Venture in Europe, is one of the leading suppliers worldwide.

The Institutional Division sells its products and services primarily through
Company-employed field sales and service personnel.  The Company also utilizes
food-service distributors to market and sell its products to smaller accounts or
accounts which purchase through food distributors and the Company provides the
same service to accounts served by food distributors as to direct customers.

KAY:  The Kay Division supplies chemical cleaning and sanitizing products
primarily to the quick-service restaurant industry.  This includes traditional
fast food restaurants but, increasingly, other places where "fast food" is
prepared and served such as convenience stores, airport and shopping center
kiosks, discount stores, stadiums, grocery store delis and other venues.  Kay's
products include specialty and general purpose hard surface cleaners,
degreasers, sanitizers, polishes and hand care products and assorted cleaning
tools.  Products are sold under the "Kay" brand or the customer's private label.
In addition, Kay supports its product sales with employee training programs and
technical support designed to meet the special needs of its customers which have
a relatively high employee turnover.  Kay's customized cleaning and sanitation
programs are designed to reduce labor costs and product usage while increasing
sanitation levels, cleaning performance, equipment life and safety levels.

Kay employs a direct field sales force which primarily calls upon national and
regional quick service restaurant chains and franchisees, although the sales are
made to distributors who supply the chain or franchisee's restaurants.

Kay sales are primarily in the United States but international sales have grown
as United States-based customers have expanded into international markets.
Because a significant portion of Kay's international sales are to non-United
States units of United States-based quickservice restaurant

                                         -4-
<PAGE>

chains, a substantial portion of Kay's international sales are made either to
domestic or internationally located distributors who service these chains.

The Company believes that its Kay Division is the leading supplier of chemical
cleaning and sanitizing products to the quickservice restaurant industry in the
United States as well as in certain international markets.  While Kay's customer
base has been growing, Kay's business is largely dependent upon a limited number
of major national and international quickservice restaurant chains and
franchisees.

FOOD AND BEVERAGE:  The Food and Beverage Division addresses cleaning and
sanitation at the start of the food chain to facilitate the production of
products safe for human consumption.  The Division provides detergents,
cleaners, sanitizers, lubricants, animal health and water treatment products, as
well as cleaning systems, electronic dispensers and chemical injectors for the
application of chemical products, primarily to dairy plants, dairy, poultry and
swine farms, breweries, soft-drink bottling plants, and meat, poultry and other
food processors as well as to pharmaceutical and cosmetic plants.  The Food and
Beverage Division also designs, engineers and installs CIP ("clean-in-place")
process control systems and facility cleaning systems to its customer base.
Farm products (which include bovine teat products) are sold through dealers and
distributors, while plant products are sold primarily by the Company's field
sales personnel.  The Company believes that it is one of the leading suppliers
of cleaning and sanitizing products to the dairy plant, dairy farm and beverage
processor industries in the United States.  Food and Beverage businesses are
operated in most international locations.

PEST ELIMINATION:  The Pest Elimination Division provides services for the
elimination and prevention of pests to restaurants, food and beverage
processors, educational and healthcare facilities, hotels and other
institutional and commercial customers.  These services are sold and performed
by Company-employed sales and service personnel.  The Pest Elimination business
acquires most of its insecticides and pesticides from third-party vendors.  The
Company believes it is the largest provider of premium pest elimination services
to institutions in the United States.  The Pest Elimination business currently
is operated primarily in the United States but also operates in Puerto Rico,
Hong Kong and New Zealand, as well as parts of Canada and Mexico.

TEXTILE CARE:  The Textile Care Division provides chemical laundry products and
proprietary dispensing systems, as well as related services, to large
institutional and commercial laundries and to certain smaller laundry
operations.  Typically these customers process a minimum of 1,000,000 pounds of
linen each year and include free-standing laundry plants used by institutions
such as hotels, restaurants and healthcare facilities as well as industrial,
textile rental and shirt laundries.  Products and services include laundry
cleaning and specialty products and related dispensing equipment, which are
marketed primarily through a Company-employed sales force and, to a lesser
extent, through distributors.  The Division's programs are designed to meet the
customer's need for exceptional cleaning, while extending the useful life of
linen and reducing the customer's overall operating cost.  Textile Care
offerings complement the Institutional Division's offerings to small-to-medium
size on-premise laundry facilities.  Textile Care products are sold primarily in
the United States and Canada, but similar product lines are sold in a number of
other international locations.

PROFESSIONAL PRODUCTS:  The Professional Products Division provides a full line
of infection control and janitorial offerings that are sold to the medical and
janitorial markets in the United States and Canada.  The Professional Products
Division sells its proprietary products under the brand names

                                         -5-
<PAGE>

Airkem (detergents, general purpose cleaners, carpet care, furniture polishes,
disinfectants, floor care products, hand soaps and odor counteractants) and
Huntington (infection control and gym floor products).

The Company believes it is among the largest suppliers of infection-control and
general cleaners to the United States healthcare industry as well as one of the
market leaders in the overall North American janitorial market.  Products are
sold in the United States and Canada through a Company-employed sales force as
well as a network of independent distributors in both janitorial and medical
markets who sell products and services to the institutional, healthcare and
industrial marketplaces.  A private-label program also manufactures
non-proprietary janitorial-related products for resale by major distributor
organizations in the United States and Canada.  In addition, the Division,
through its JaniSource operation, markets brand name products for sale through
mass commercial distribution networks.  Similar businesses are conducted on a
limited basis in other international markets, primarily Brazil and South Africa.

WATER CARE SERVICES:  The Water Care Services Division expands the Company's
"Circle the Customer - Circle the Globe" strategy by adding an offering which is
critical to companies in the Company's customer base--water treatment programs.
The Water Care Services Division provides water and wastewater treatment
products, services and systems for commercial/institutional customers
(hospitals, healthcare, commercial real estate, government, shopping malls and
commercial laundries) and light industry (food and beverage accounts, textile
mills, electronic plants and other industries).  As a facet of its growth
strategy, Water Care Services works closely with the Company's Institutional,
Textile Care and Food and Beverage Divisions to offer customized water care
strategies to their accounts that have water care needs, primarily to treat
water used in heating and cooling systems and manufacturing processes and to
treat waste water.  In selected United States markets, the Division also
provides pool and spa treatment programs for commercial and hospitality
customers.  In addition to North America operations, certain water treatment
businesses are operated at selected international locations, primarily Brazil,
South Africa and Southeast Asia.

COMPETITION

The Company's business units have two significant classes of competitors.
First, each business unit competes with a small number of large companies
selling directly or through distributors on a national or international scale.
Some of these large competitors have substantially greater assets and financial
resources than the Company.  Second, all of the Company's business units have
numerous smaller regional or local competitors which focus on more limited
geographies, product lines, and/or end-user segments.

The Company's objective is to achieve a significant presence in each of its
business markets.  In general, competition is based on service, product
performance and price.  The Company believes it competes principally by
providing superior value and differentiated products.  Value is provided by
state-of-the-art, environmentally-compatible cleaning, sanitation and
maintenance products and systems coupled with high service standards and
dedication to customer satisfaction after the initial sale.  This is made
possible, in part, by the Company's significant on-going investment in training
and technology development and by the Company's standard practice of assisting
customers in lowering operating costs and complying with safety, environmental
and sanitation regulations.  In addition, the Company emphasizes its ability to
uniformly provide a variety of related premium cleaning and sanitation services
to its customers and to provide that level of service to multiple

                                         -6-
<PAGE>

locations of chain customer organizations worldwide.  This approach is
succinctly stated in the Company's "Circle the Customer - Circle the Globe"
strategy.

RAW MATERIALS

Raw materials purchased for use in manufacturing products for the Company are
inorganic chemicals, including phosphates, silicates, alkalies, salts and
petrochemical-based materials, including surfactants and solvents.  These
materials are generally purchased on an annual contract basis from a diverse
group of chemical manufacturers.  Pesticides used by the Pest Elimination
Division are purchased as finished products under contract or purchase order
from the producers or their distributors.  The Company also purchases packaging
materials for its manufactured products and components for its specialized
cleaning equipment and systems.  Most raw materials, or substitutes for those
materials, used by the Company, with the exception of a few specialized
chemicals which the Company manufactures, are available from several suppliers.

ADDITIONAL INFORMATION

Deliveries to customers are made from the Company's manufacturing plants and a
network of distribution centers and public warehouses.  The Company uses common
carriers, its own delivery vehicles and distributors.  Additional information on
the Company's plant and distribution facilities is located under Item 2 below
under the heading "Properties."

The Company owns a number of patents and trademarks.  Management does not
believe that the Company's overall business is materially dependent on any
individual patent or trademark.

The Company believes that its business is not materially dependent upon a single
customer although, as described above in this Item 1(c) under the description of
the Kay business, Kay is largely dependent upon a limited number of national and
international quickservice chains and franchisees.  No material part of the
Company's business is subject to renegotiation or termination at the election of
a governmental unit.  The Company sells two classes of products which each
constitute 10 percent or more of its sales.  Worldwide sales of warewashing
products in 1997, 1996 and 1995 approximated 31, 31 and 33 percent,
respectively, of the Company's consolidated net sales.  In addition, the
Company, through its Institutional and Textile Care businesses, sells laundry
products and services to a broad range of laundry customers as described in more
detail under the heading "Business Divisions" beginning on page 3 hereof.  Total
laundry sales in 1997, 1996 and 1995 approximated 14, 14 and 15 percent
respectively, of the Company's consolidated net sales.

The Company's business has little seasonality.

The Company has invested in the past, and will continue to invest in the future,
in merchandising equipment consisting primarily of systems used by customers to
dispense the Company's cleaning and sanitizing products.  The Company,
otherwise, has no unusual working capital requirements.  The investment in
merchandising equipment is discussed under the heading "Cash Flows" in
Management's Discussion and Analysis of Financial Condition and Results of
Operations incorporated into Item 7 hereof.

                                         -7-
<PAGE>

FORWARD-LOOKING STATEMENTS AND RISK FACTORS

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for
forward-looking statements.  From time to time, in written reports (including
reports to the Securities and Exchange Commission, press releases and reports to
shareholders among others) and oral statements, the Company or its Management
discusses expectations regarding future performance of the Company including
anticipated financial performance, business prospects, acquisition programs, new
products, research and development activity, plans for international expansion,
capital expenditures and similar matters.  Without limiting the foregoing, words
or phrases such as "will likely result," "are expected to," "will continue," "is
anticipated," "we believe," "estimate," "project" (including the negative or
variations thereof) or similar terminology, generally identify forward-looking
statements.

Forward-looking statements represent challenging goals for the Company.  As
such, they are based on certain assumptions and estimates and are subject to
certain risks and uncertainties.  The Company cautions that undue reliance
should not be placed on such forward-looking statements which speak only as of
the date made.  In order to comply with the terms of the safe harbor, the
Company hereby identifies important factors which could affect the Company's
financial performance and could cause the Company's actual results for future
periods to differ materially from the anticipated results or other expectations
expressed in the forward-looking statements.  These factors should be
considered, together with any similar risk factors or other cautionary language
which may be made in connection with, or at the time of, the making of the
forward-looking statement, or in other filings with the Securities and Exchange
Commission.

Risks and uncertainties that may affect operating results and business
performance include:  pricing flexibility; availability of adequate and
reasonably-priced raw materials; the occurrence of capacity constraints limiting
the production of certain products; ability to carry out the Company's
acquisition strategy, including difficulties in rationalizing acquired
businesses and in realizing related cost savings and other benefits; the costs
and effects of "year 2000" computer software issues (described below); the costs
and effects of complying with:  (i) the significant environmental laws and
regulations which apply to the Company's operations and facilities, (ii)
government regulations relating to the manufacture, storage, distribution and
labeling of the Company's products and (iii) changes in tax, fiscal,
governmental and other regulatory policies; economic factors such as the
worldwide economy, interest rates, currency movements and the development of
markets; the occurrence of (i) litigation or claims, (ii) natural or man-made
disasters and (iii) severe weather conditions affecting the food service and
hospitality industry; loss of, or changes in, executive management; the
Company's ability to continue product introductions and technological
innovations; and other uncertainties or risks reported from time-to-time in the
Company's reports to the Securities and Exchange Commission.  In addition, the
Company notes that its stock price can be affected by fluctuations in quarterly
earnings.  Despite favorable year-over-year quarterly comparisons in recent
years, there can be no assurances that earnings will continue to improve or that
the degree of improvement will meet investors' expectations.

The "year 2000" issue is the result of computer programs having date-sensitive
software which may recognize a date using 00 as the year 1900 rather than the
year 2000.  If not detected and corrected, this can result in system failure or
miscalculations causing disruptions of operations, including a temporary
inability to process transactions, send invoices, or engage in similar normal
business activities.  Accordingly, the failure to resolve year 2000 issues could
have a material impact on the Company.  The Company has put in place plans and
processes which it believes will be sufficient

                                         -8-
<PAGE>

to evaluate and manage risk associated with year 2000 issues and will use both
internal and external resources.  However, estimates of year 2000 costs, time
schedules and the Company's belief that it can successfully resolve year 2000
issues are based on presently available information and are subject to certain
assumptions and risks.  These include the availability of necessary and trained
personnel who can be hired or retained on a contract basis, the ability to
locate and correct all relevant computer codes and uncertainties surrounding the
ability of suppliers and vendors to resolve their year 2000 issues.  The ability
of governmental agencies to resolve year 2000 issues is an additional risk and
uncertainty.  However, although such risks and uncertainties exist, the Company
believes that its exposure to year 2000 issues is not dissimilar to that of
other companies engaged in similar businesses.

This summary of risks and uncertainties supersedes the summary provided in the
Company's Current Report on Form 8-K dated February 20, 1998.

RESEARCH AND DEVELOPMENT

The Company's research and development program consists principally of devising
or testing new products, processes, techniques and equipment, improving the
efficiency of existing ones, improving service program content, and evaluating
the environmental compatibility of products.  Key disciplines include analytical
and formulation chemistry, microbiology, process and packaging engineering and
product dispensing technology.  Substantially all of the Company's principal
products have been developed by its research, development and engineering
personnel.  Note 12, entitled "Research Expenditures" located on page 47 of the
Annual Report, is incorporated herein by reference.

ENVIRONMENTAL CONSIDERATIONS

The Company's businesses are subject to various legislative enactments and
regulations relating to the protection of the environment.  While the Company
cooperates with governmental authorities and takes commercially practicable
measures to meet regulatory requirements and avoid or limit environmental
effects, some risks are inherent in the Company's businesses.  The Company's
management believes these are risks which the Company has in common with other
companies engaged in similar businesses.  Among the risks are costs associated
with managing hazardous substances, waste disposal or plant site clean-up, fines
and penalties if the Company were found in violation of law, as well as
modifications, disruptions or discontinuation of certain operations or types of
operations.  Although the Company is not currently aware of any such
circumstances, there can be no assurance that future legislation or enforcement
policies will not have a material adverse effect on the Company's financial
condition or results of operations.  Environmental matters most significant to
the Company are discussed below.

PHOSPHOROUS LEGISLATION:  Various laws and regulations have been enacted by
state, local and foreign jurisdictions pertaining to the sale of products which
contain phosphorous.  The primary thrust of such laws and regulations is to
regulate the phosphorous content of home laundry detergents, a market not served
by the Company.  However, certain of the Company's products are affected by such
laws and regulations, including some commercial laundry and warewashing
detergents, cleaners and sanitizers.  Three types of legislative restrictions
are common:  (1) labeling of phosphorous content, (2) percentage limitation on
the amount of phosphorous permitted and (3) a ban on the use of phosphorous in
certain products or in products sold for a particular purpose.  The Company has
been able to comply with legislative requirements and, where necessary, has
developed products

                                         -9-
<PAGE>

which, although typically less effective than the products they replace, contain
no phosphorous or lower amounts of phosphorous to satisfy the legislative
limitations or bans.  In limited geographic areas, the Company has obtained a
variance from existing zero-phosphorous legislation.  Phosphorous legislation
has not had a material negative effect on the Company's operations to date.

PESTICIDE LEGISLATION:  Various federal and state environmental laws and
regulations govern the manufacture and/or use of pesticides.  The Company
manufactures and sells certain disinfecting and sanitizing products which kill
microorganisms (bacteria, viruses, fungi) on environmental surfaces.  Such
products constitute "pesticides" or "antimicrobial pesticides" under the current
definitions of the Federal Insecticide Fungicide and Rodenticide Act ("FIFRA"),
as amended by the Food Quality Protection Act of 1996, the principal federal
statute governing the manufacture, labeling, handling and use of pesticides.
Approximately 280 of these products must be registered with the United States
Environmental Protection Agency ("EPA").  Registration entails the necessity to
meet certain efficacy, toxicity and labeling requirements and to pay initial and
on-going registration fees.  In addition, each state in which these products are
sold requires registration and payment of a fee.  In general, the states impose
no substantive requirements different from those required by FIFRA.  However,
California does have its own regulatory scheme and certain other states have
regulatory schemes under consideration.  In addition, California imposes a tax
on total pesticide sales in that state.  While the cost of complying with rules
as to pesticides has not had a material adverse effect on the Company's
financial condition, liquidity or the results of its operations to date, the
costs and delays in receiving necessary approvals for these products have
increased in recent years.  The Company believes that the nature of these costs
and regulatory delays are similar to those encountered by other companies in
similar businesses.  Total fees paid to the EPA and the states to obtain or
maintain pesticide registrations, and for the California tax, were approximately
$1,200,000 in 1997.  Such costs will increase somewhat in 1998, but not in
amounts which are expected to significantly affect the Company's results of
operations, liquidity or consolidated financial condition.

In addition, the Company's Pest Elimination Division applies restricted-use
pesticides which it purchases from third parties.  That Division must comply
with certain standards pertaining to the use of such pesticides and to the
licensing of employees who apply such pesticides.  Such regulations are enforced
primarily by the states or local jurisdictions in conformity with federal
regulations.  The Company has not experienced material difficulties in complying
with these requirements.

OTHER ENVIRONMENTAL LEGISLATION:  The Company's manufacturing plants are subject
to federal, state, local or foreign jurisdiction laws and regulations relating
to discharge of hazardous substances into the environment and to the
transportation, handling and disposal of such substances.  The primary federal
statutes that apply to the Company's activities are the Clean Air Act, the Clean
Water Act and the Resource Conservation and Recovery Act ("RCRA").  The Company
makes capital investments and expenditures to comply with environmental laws and
regulations, to ensure employee safety and to carry out its announced
environmental stewardship principles.  To date such expenditures have not had a
significant adverse effect on the financial condition of the Company or its
results of operations.  The Company's capital expenditures for environmental
control projects incurred for 1997 were approximately $942,000 and approximately
$1,500,000 has been budgeted for 1998.  The Company is also subject to the
Superfund Amendments and Reauthorization Act of 1986, which imposes certain
reporting requirements as to emissions of toxic substances into the air, land
and water.

Along with numerous other potentially responsible parties ("PRPs"), the Company
is currently involved with waste disposal site clean-up activities imposed by
the federal Comprehensive

                                         -10-
<PAGE>

Environmental Response, Compensation and Liability Act ("CERCLA") or state
equivalents at 15 waste disposal sites which received nominal amounts of waste
materials alleged to have been generated by the Company or its subsidiaries.  In
general, under CERCLA, the Company and each other PRP which actually contributes
hazardous substances to a superfund site are jointly and severally liable for
the costs associated with cleaning up the site.  Customarily, the PRPs will work
with the EPA to agree and implement a plan for site remediation.

In addition to the 15 sites noted above, the Illinois Environmental Protection
Agency ("Agency"), in 1996, identified the Company, along with two other
corporations, as PRPs in connection with groundwater contamination near the
Company's South Beloit, Illinois manufacturing facility.  The Agency has
requested that the U.S. Environmental Protection Agency place the site on the
National Priority List of federal superfund sites.  The Agency is seeking a
potable water supply for approximately 200 homes at the Evergreen Manor
residential subdivision, an investigation of the source and extent of the
contamination, remedial cleanup and reimbursement of the state's costs.  The
Company has denied liability and has requested that the Agency withdraw its
identification of the Company as a PRP.

Based on an analysis of the Company's experience with such environmental
proceedings, the Company's estimated share of all hazardous materials deposited
on the 16 sites referred to in the two preceding paragraphs, and the Company's
estimate of the contribution to be made by other PRPs which the Company believes
have the financial ability to pay their shares, the Company has accrued its best
estimate of the Company's future costs relating to such known sites.

Also, the Company is involved in certain continuing groundwater clean-up
activities as required by New Jersey environmental authorities at a property
owned by the Company.  The Company has worked with appropriate authorities to
resolve the issues involved and has accrued its best estimate of future costs
relating to the site.

The New South Wales (Australia) Environmental Protection Authority has
identified a property owned by Maxwell Chemicals Pty Limited, a subsidiary of
the Company, as impacted by contamination.  Because a remedial action plan has
not yet been completed for the site, remedial costs cannot be predicted but the
Company believes the cost will not be material.

A legal action commenced in August, 1989 in the District Court in Zwolle,
Netherlands, by the Netherlands government against a former subsidiary of the
Company remains pending.  Netherlands authorities are seeking monetary damages
to cover the cost of investigation and planned clean-up of soil and groundwater
contamination, allegedly resulting from the discharge of wastewater and
chemicals during a period ended in 1981, when the subsidiary operated a plant on
the site.  Damages claimed are approximately US$10,000,000.  The former
subsidiary, now owned by the Henkel-Ecolab Joint Venture, has denied liability
and believes it complied with applicable Netherlands law.  Even if the
Netherlands government should prevail as to liability, it is believed the
reasonable costs of investigation and clean-up are less than that claimed by the
government.  The Company has agreed to indemnify the Henkel-Ecolab Joint Venture
as to any liability associated with this matter.  Accordingly, an accrual has
been recorded, reflecting management's best estimate of future costs.

During 1997, the Company's net expenditures for contamination remediation were
approximately $300,000.  The accrual at the end of 1997 for future remediation
expenditures was approximately $10,000,000.  The Company reviews its exposure
for contamination remediation costs periodically

                                         -11-
<PAGE>

and its accruals are adjusted as considered appropriate.  In establishing
accruals, potential insurance reimbursements are not included.  While the final
resolution of these issues could result in costs below or above current accruals
and, therefore, have an impact on the Company's consolidated financial results
in a future reporting period; the Company believes the ultimate resolution of
these matters will not have a significant effect on the Company's consolidated
financial position or liquidity or, on an on-going basis, its results of
operations.

In addition, the Company has retained responsibility for certain sites where the
Company's former ChemLawn business is a PRP.  Currently there are eight such
locations and, at each, ChemLawn is a de minimis party.  Anticipated costs
currently accrued for these matters were included in the Company's loss from its
discontinued ChemLawn operations in 1991.  The accrual remaining reflects
management's best estimate of future costs.

NUMBER OF EMPLOYEES

The Company currently has approximately 10,210 employees worldwide.

ITEM 1(d) FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS AND EXPORT
SALES

The financial information appearing under the heading "Geographic Segments" in
Note 14, located on page 47 of the Annual Report, is incorporated herein by
reference.  Transfers between geographic areas are not significant.

A description of the business done outside of the United States is included in
Item 1(c), above.  International businesses are subject to the usual risks of
foreign operations, including possible changes in trade and foreign investment
laws, tax laws, currency exchange rates and economic and political conditions
abroad.  Profitability of international operations is lower than profitability
of businesses in the United States because of lower international operating
income margins due to the difference in scale of international operations where
operating locations are smaller in size and due to the additional costs of
operating in numerous and diverse foreign jurisdictions.

EXECUTIVE OFFICERS OF THE COMPANY

The persons listed in the following table are the current executive officers of
the Company.  Officers are elected annually.  There is no family relationship
among any of the directors or executive officers, and none of such persons has
been involved during the past five years in any legal proceedings described in
applicable Securities and Exchange Commission regulations.

 
<TABLE>
<CAPTION>

                                                            Positions Held
Name                     Age  Office                        Since Jan. 1, 1993
- ----                     ---  ------                        ------------------
<S>                      <C>  <C>                           <C>
A. L. Schuman            63   President and Chief           March 1995 - Present
                              Executive Officer

                              President and Chief           Jan. 1993 - Feb. 1995
                              Operating Officer

                                      -12-

<PAGE>

<CAPTION>
                                                            Positions Held
Name                     Age  Office                        Since Jan. 1, 1993
- ----                     ---  ------                        ------------------
<S>                      <C>  <C>                           <C>
M. E. Shannon            61   Chairman of the Board, Chief  Jan. 1996 - Present
                              Financial and Administrative
                              Officer

                              Vice Chairman, Chief          Jan. 1993 - Dec. 1995
                              Financial and
                              Administrative Officer

L. T. Bell               50   Vice President-Law            Jan. 1998 - Present
                              and General Counsel

                              Vice President, Assistant     Jan. 1997 - Dec. 1997
                              General Counsel and
                              Assistant Secretary

                              Associate General Counsel     July 1995 - Dec. 1996
                              and Assistant Secretary

                              Associate General Counsel     Jan. 1993 - June 1995

G. K. Carlson            54   Senior Vice President -       June 1996 - Present
                              Corporate Planning
                              and Development

                              Senior Vice President-        Jan. 1994 - May 1996
                              International

                              Senior Vice President         Jan. 1993 - Dec. 1993
                              and General Manager-
                              Institutional North
                              America

P. D'Almada              50   Senior Vice President -       Mar. 1996 - Present
                              Global Accounts

                              Vice President -              May 1994 - Feb. 1996
                              Institutional Corporate
                              Accounts

                              Vice President -              Oct. 1993 - Apr. 1994
                              Institutional National
                              Accounts and Distributors
                              Sales


                                      -13-

<PAGE>

<CAPTION>
                                                            Positions Held
Name                     Age  Office                        Since Jan. 1, 1993
- ----                     ---  ------                        ------------------
<S>                      <C>  <C>                           <C>
                              International Vice            Jan. 1993 - Sep. 1993
                              President - Central America
                              and the Caribbean

S. L. Fritze             43   Vice President and            Mar. 1995 - Present
                              Treasurer

                              Institutional Vice            Jan. 1993 - Feb. 1995
                              President, Planning
                              and Control

A. E. Henningsen, Jr.    51   Senior Vice President         Mar. 1996 - Present
                              and Controller

                              Vice President and            Jan. 1993 - Feb. 1996
                              Controller

R. L. Marcantonio        48   Senior Vice President-        Mar. 1997 - Present
                              Industrial

J. L. McCarty            60   Senior Vice President-        Jan. 1994 - Present
                              Institutional North America

                              Vice President and General    Jan. 1993 - Dec. 1993
                              Manager - Pest Elimination

M. Nisita                57   Senior Vice President-        Jan. 1994 - Present
                              Global Operations

                              Vice President-Operations     Jan. 1993 - Dec. 1993

J. P. Spooner            51   Senior Vice President-        June 1996 - Present
                              International

                              Senior Vice President-        June 1994 - May 1996
                              Industrial

F. W. Tuominen,          55   Senior Vice President         Jan. 1993 - Present
Ph.D.                         and Chief Technical and
                              Environmental Officer
</TABLE>
 
Mr. Spooner joined the Company as Senior Vice President-Industrial in June 1994.
Prior to joining the Company, Mr. Spooner was employed by PepsiCo, Inc. for 15
years, holding various positions in operations and business development,
including most recently, President of the North Division of Frito-Lay, Inc.

                                         -14-
<PAGE>

Mr. Marcantonio joined the Company as Senior Vice President-Industrial in March
1997.  Prior to joining the Company, Mr. Marcantonio was employed by
subsidiaries of United Biscuits (Holdings) Plc. for 20 years, holding various
positions in sales, marketing and general management, including most recently,
Senior Vice President - Cookies and Crackers of the Keebler Company.

ITEM 2.  PROPERTIES

The Company's manufacturing facilities produce chemical products or equipment
for all the Company's businesses, although the Pest Elimination Division
purchases most of its products and equipment from outside suppliers.  The
Company's chemical production process consists primarily of blending and
packaging powders and liquids and casting solids.  The Company's equipment
manufacturing operations consist primarily of producing chemical product
dispensers and ejectors and other mechanical equipment (South Beloit, Illinois),
dishwasher racks and related sundries (Elk Grove Village, Illinois and Shika,
Japan) and dishwashing machines, a portion of which is sold to third party
dishwashing machine distributors (Barbourville, Kentucky).  The Company's
philosophy is to manufacture products wherever an economic, process or quality
assurance advantage exists or where proprietary manufacturing techniques dictate
internal production processes.  Currently most products used by the Company are
manufactured at Company facilities.

The following chart profiles the Company's manufacturing facilities which are
approximately 50,000 square feet or larger in size.

                           ECOLAB OPERATIONS PLANT PROFILES

 
<TABLE>
<CAPTION>

                             SIZE                                              OWNED/
LOCATION                   (SQ. FT.)      TYPES OF PRODUCTS                    LEASED
- --------                   ---------      -----------------                    ------

<S>                        <C>          <C>                                    <C>
UNITED STATES
Joliet, IL                  610,000     Solids, Liquids, Powders                Owned
Woodbridge, NJ              248,000     Solids, Liquids                         Owned
Garland, TX                 239,000     Solids, Liquids                         Owned
Greensboro, NC              193,000     Liquids, Powders                        Owned
Hebron, OH                  192,000     Liquids                                 Owned
San Jose, CA                175,000     Liquids                                 Owned
South Beloit, IL            155,000     Equipment                               Owned
McDonough, GA               141,000     Solids, Liquids                         Owned
Eagan, MN (pilot plant)     133,000     Solids, Liquids, Emulsions, Powders     Owned
City of Industry, CA        125,000     Liquids                                 Owned
Barbourville, KY            109,000     Equipment                               Owned
Huntington, IN               90,000     Liquids, Powders                        Owned
Elk Grove Village, IL        66,000     Equipment                               Leased

INTERNATIONAL
Santa Cruz, BRAZIL          142,000     Liquids, Powders                        Owned
</TABLE>
                                      -15-

<PAGE>

                   ECOLAB OPERATIONS PLANT PROFILES (CONTINUED)

<TABLE>
<CAPTION>

                              SIZE                                             OWNED/
LOCATION                    (SQ. FT.)     TYPES OF PRODUCTS                    LEASED
- --------                    ---------     -----------------                    ------

<S>                         <C>         <C>                                    <C>
Melbourne, AUSTRALIA        130,000     Liquids, Powders                        Owned
Johannesburg, SOUTH AFRICA  100,000     Liquids, Powders                        Owned
Toronto, CANADA              88,000     Liquids                                 Leased
Hamilton, NEW ZEALAND        58,000     Solids, Liquids, Powders                Owned
Sydney, AUSTRALIA            51,000     Liquids, Powders                        Leased
Noda, JAPAN                  49,000     Solids, Liquids, Powders                Owned
</TABLE>
 
Additional United States manufacturing facilities owned by the Company are
located in North Kansas City, Missouri; Grand Forks, ND and Dallas, Texas.  The
Company also operates smaller international manufacturing facilities in
Argentina; Australia; Chile; Costa Rica; Fiji; Indonesia; Japan; New Zealand;
Papua New Guinea; People's Republic of China; Philippines; Puerto Rico;
Singapore; South Korea; Tanzania and Thailand.

The Company believes its manufacturing facilities are in good condition and are
adequate to meet existing production needs.

Most of the Company's manufacturing plants also serve as distribution centers.
In addition, around the world, the Company operates distribution centers, all of
which are leased, and utilizes various public warehouses to facilitate the
distribution of its products and services.  In the United States, the Company's
sales associates are located in approximately 139 leased offices. Additional
sales offices are located internationally.

The Company's corporate headquarters is comprised of three multi-storied
buildings located in downtown St. Paul, Minnesota.  The main 19-story building
was constructed to the Company's specifications and is leased through 2003.
Thereafter, it is subject to multiple renewals at the Company's option.  Another
building is owned.  The third building is also subject to a long-term lease by
the Company.  In 1997, the Company began an extensive renovation and expansion
of the corporate headquarters which will include a state-of-the-art training
center and facilities to add several hundred additional jobs at the Company's
headquarters.  The Company also owns a computer center in St. Paul and a
research facility and chemical pilot plant both of which are located in suburbs
of St. Paul.

ITEM 3.  LEGAL PROCEEDINGS

Proceedings arising under laws relating to protection of the environment are
discussed at Item 1(c) above, under the heading "Environmental Considerations."

As previously reported in the Company's Form 10-Q for the quarter ended
September 30, 1997, the legal action commenced by ten distributors of the
Company's Airkem janitorial products was reduced in scope by summary judgment
rendered by the Court in April 1997 in favor of the Company.  Two claims
remained pending.  Subsequently, the legal action was divided into separate

                                         -16-
<PAGE>

trials for each of the plaintiff distributors.  The first trial took place in
May-June 1997, with a jury verdict in favor of the plaintiff in the amount of
$29,000 on one of the claims, and a verdict in favor of the Company on the
second claim.  That part of the jury's decision favoring the plaintiff has been
appealed by the Company.  Prior to trial, the Company settled the claims of two
of the plaintiffs on a basis not material to the Company.  The trials of the
other seven plaintiffs will likely be scheduled for later in 1998.  Those
plaintiffs may also appeal the Court's summary judgment decision.

The Company and certain of its subsidiaries are defendants in various other
lawsuits and claims arising out of the normal course of business.  Accruals have
been established reflecting management's best estimate of future costs relating
to such matters and, in the opinion of management, the ultimate resolution of
this litigation will not have a material effect on the Company's results of
operations, consolidated financial condition or liquidity.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

A Special Meeting of the Stockholders was held on October 22, 1997.  At the
meeting, 91.6 percent of the outstanding shares of the Company's voting stock
was represented in person or by proxy.  The sole proposal voted upon was to
amend and restate the Company's Restated Certificate of Incorporation to
increase the authorized Common Stock of the Company from 100,000,000 shares to
200,000,000 shares.  The increase in the authorized capital was approved as
follows (there were no broker non-votes):

     FOR                 AGAINST                  ABSTAINED

     58,288,378          937,041                  108,815


                                       PART II

ITEM 5.  MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

All per share and number of share data in Item 5, including dividends per share
in Item 5(c), reflect a two-for-one stock split paid January 15, 1998 in the
form of a 100% stock dividend to shareholders of record on December 26, 1997
("Stock Split").

ITEM 5(a) MARKET INFORMATION

The Company's Common Stock is listed on the New York Stock Exchange and the
Pacific Exchange, Inc. under the symbol "ECL."  The Common Stock is also traded
on an unlisted basis on certain other United States exchanges.  The high and low
sales prices of the Company's Common Stock on the consolidated transaction
reporting system during 1997 and 1996 were as follows:

                                         -17-
<PAGE>

<TABLE>
<CAPTION>


                              1997                          1996
                            --------                      --------

     Quarter          High           Low            High           Low
     -------          ----           ---            ----           ---
<S>                 <C>            <C>            <C>            <C>
     First          $19-9/16       $18-1/8        $16-5/16       $14-9/16
     Second         $24-1/32       $19-1/16       $16-15/16      $14-3/4
     Third          $24-15/16      $21-9/32       $16-7/8        $14-3/4
     Fourth         $28            $23-1/16       $19-3/4        $16-3/4
</TABLE>

     The closing stock price on March 2, 1998 was $29-1/16.

ITEM 5(b) HOLDERS

On March 2, 1998, the Company had 5,074 holders of Common Stock of record.

ITEM 5(c) DIVIDENDS

Quarterly cash dividends customarily are paid on the 15th of January, April,
July and October.  Dividends of $0.07 per share were declared in February, May
and August, 1996.  Dividends of $0.08 per share were declared in December, 1996
and February, May and August, 1997.  A dividend of $0.095 per share was declared
in December 1997.

ITEM 5(d) RECENT SALES OF UNREGISTERED SECURITIES

On December 22, 1997, the Company issued 616,686 (308,343 prior to the Stock
Split) shares of Common Stock to Grace-Lee Products, Incorporated ("Grace-Lee")
in a private transaction for the acquisition of Grace-Lee's chemical business.
The transaction was exempt from registration pursuant to Section 4(2) of the
Securities Act of 1933.


ITEM 6.  SELECTED FINANCIAL DATA

The comparative data for the years ended December 31, 1997, 1996, 1995, 1994 and
1993 inclusive, which are set forth under the heading entitled "Summary
Operating and Financial Data" and which are located on pages 50 and 51 of the
Annual Report, are incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The material appearing under the heading entitled "Financial Discussion,"
located on pages 28 through 35 of the Annual Report, is incorporated herein by
reference.

                                         -18-
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and material which are an integral part of the
financial statements listed under Item 14 I(1) below and located on pages 36
through 49 of the Annual Report, are filed as a part of this Report and are
incorporated herein by reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.


                                       PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

The biographical material located on pages 6 through 10 and the paragraph
relating to understandings concerning the election of directors between Henkel
KGaA and the Company located on page 5 of the Proxy Statement appearing under
the heading entitled "Election of Directors," is incorporated herein by
reference.  Information regarding executive officers is presented under the
heading "Executive Officers of the Company" in Part I of this Report on pages 12
through 15.

ITEM 11.  EXECUTIVE COMPENSATION

The material appearing under the heading entitled "Executive Compensation,"
located on pages 11 through 18 of the Proxy Statement, is incorporated herein by
reference.  However, pursuant to Securities and Exchange Commission Regulation
S-K, Item 402(a)(9), the material appearing under the headings entitled "Report
of the Compensation Committee on Executive Compensation" and "Comparison of Five
Year Cumulative Total Return," found, respectively, on pages 11 through 13 and
on page 17 of the Proxy Statement is not incorporated herein.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The material appearing under the headings entitled "Security Ownership of
Certain Beneficial Owners" and "Security Ownership of Management" located on
pages 2 and 3 of the Proxy Statement is incorporated herein by reference.  The
holdings of Henkel KGaA and HC Investments, Inc. are subject to certain
limitations with respect to the Company's voting securities as more fully
described in the Company's Proxy Statement on page 20, under the heading
"Stockholder Agreement," which is incorporated herein by reference.

A total of 1,116,467 shares of Common Stock held by the Company's directors 
and executive officers, some of whom may be affiliates of the Company, have 
been excluded from the computation of market value of the Company's Common 
Stock on the cover page of this Report.  This total represents that portion 
of the shares reported as beneficially owned by officers and directors of the 
Company in the table entitled "Security Ownership of Management" located on 
page 3 of the Proxy Statement, which are actually issued and outstanding.

                                         -19-
<PAGE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The material appearing under the headings entitled "Certain Transactions,"
"Stockholder Agreement" and "Company Transactions" on pages 19 through 21 of the
Proxy Statement and the biographical material located on pages 6, 7 and 9 of the
Proxy Statement pertaining to Messrs. Roland Schulz, Hugo Uyterhoeven and
Albrecht Woeste is incorporated herein by reference.


                                       PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES, AND REPORTS ON FORM 8-K

I(1).     The following financial statements of the Company, included in the
          Annual Report, are incorporated in Item 8 hereof.

             (i)    Consolidated Statement of Income for the years ended
                    December 31, 1997, 1996 and 1995, Annual Report page 36.

             (ii)   Consolidated Balance Sheet at December 31, 1997, 1996 and
                    1995, Annual Report page 37.

             (iii)  Consolidated Statement of Cash Flows for the years ended
                    December 31, 1997, 1996 and 1995, Annual Report page 38.

             (iv)   Consolidated Statement of Shareholders' Equity for the years
                    ended December 31, 1997, 1996 and 1995, Annual Report page
                    39.

             (v)    Notes to Consolidated Financial Statements, Annual Report
                    pages 40 through 48.

             (vi)   Report of Independent Accountants, Annual Report page 49.

I(2).     The following financial statement schedule to the Company's financial
          statements listed in Item 14 I(1) for the years ended December 31,
          1997, 1996 and 1995 located on page 31 hereof, and the Report of
          Independent Accountants on Financial Statement Schedule at page 29
          hereof are filed as part of this Report.

             (i)  Schedule II -- Valuation and Qualifying Accounts for the
                  years ended December 31, 1997, 1996 and 1995.

             All other schedules, for which provision is made in the
             applicable regulations of the Securities and Exchange Commission,
             are not required under the related instructions or are
             inapplicable and therefore have been omitted.  All significant
             majority-owned subsidiaries are included in the filed
             consolidated financial statements.

I(3).     The following financial statements of the Henkel-Ecolab Joint Venture
          located on pages  32 to 54 hereof, are filed as part of this Report.

                                         -20-
<PAGE>

             (i)    Report of Independent Accountants.

             (ii)   Combined Statements of Income for the years ended November
                    30, 1997, 1996 and 1995.

             (iii)  Combined Balance Sheets at November 30, 1997, 1996 and 1995.

             (iv)   Combined Statements of Cash Flows for the years ended
                    November 30, 1997, 1996 and 1995.

             (v)    Combined Statements of Equity for the years ended November
                    30, 1997, 1996 and 1995.

             (vi)   Notes to the Combined Financial Statements.

I(4).     The following financial statement schedule to the Henkel-Ecolab Joint
          Venture financial statements listed in Item 14 I(3) for the years
          ended November 30, 1997, 1996 and 1995 located on page 55 hereof, and
          the Report of Independent Accountants on pages 32 and 33 hereof are
          filed as part of this Report.

             (i)    Schedule -- Valuation and Qualifying Accounts and Reserves
                    for the years ended November 30, 1997, 1996 and 1995.

             All other schedules, for which provision is made in the
             applicable regulations of the Securities and Exchange Commission,
             are not required under the related instructions or are
             inapplicable and therefore have been omitted.  All significant
             entities of the Henkel-Ecolab Joint Venture are included in the
             filed combined financial statements.

II.       The following documents are filed as exhibits to this Report.  The
          Company will, upon request and payment of a fee not exceeding the rate
          at which copies are available from the Securities and Exchange
          Commission, furnish copies of any of the following exhibits to
          stockholders.  The Financial Data Schedule (Exhibit 27) is filed as an
          Exhibit to this Report, but pursuant to paragraph (c)(1)(iv) of Item
          601 of Regulation S-K, shall not be deemed filed for purposes of
          Section 11 of the Securities Act of 1933 or Section 18 of the
          Securities Exchange Act of 1934.

             (3)A.     Restated Certificate of Incorporation - Incorporated by
                       reference to Exhibit (3) to the Company's Current
                       Report on Form 8-K dated October 22, 1997.

                B.     By-Laws, as amended through February 20, 1998.

             (4)A.     Common Stock - see Exhibits (3)A and (3)B.

                                         -21-
<PAGE>

                B.     Form of Common Stock Certificate - Incorporated by
                       reference to Exhibit (4)B of the Company's Form 10-K
                       Annual Report for the year ended December 31, 1995.

                C.     Rights Agreement dated as of February 24, 1996 -
                       Incorporated by reference to Exhibit (4) of the
                       Company's Current Report on Form 8-K dated February 24,
                       1996.

                D.     Note Agreement dated as of October 1, 1991 relating to
                       $100,000,000 9.68% Senior Notes Due October 1, 2001
                       between the Company and the insurance companies named
                       therein - Incorporated by reference to Exhibit (4)F of
                       the Company's Form 10-K Annual Report for the year
                       ended December 31, 1991.

                E.     (i)       Multicurrency Credit Agreement ("Credit
                                 Agreement") dated as of September 29, 1993,
                                 as Amended and Restated as of October 17,
                                 1997, among the Company, the financial
                                 institutions party thereto, Citibank, N.A.,
                                 as Agent, Citibank International Plc, as
                                 Euro-Agent and Morgan Guaranty Trust Company
                                 of New York as Co-Agent - Incorporated by
                                 reference to Exhibit (4)A of the Company's
                                 Form 10-Q for the quarter ended September 30,
                                 1997.

                       (ii)      Australian Dollar Local Currency Addendum to
                                 the Credit Agreement - Incorporated by
                                 reference to Exhibit (4)B of the Company's
                                 Form 10-Q for the quarter ended September 30,
                                 1997.

                F.     Indenture dated as of November 1, 1996 as amended and
                       supplemented, between the Company and the First
                       National Bank of Chicago as Trustee - Incorporated by
                       reference to Exhibit 4.1 of the Company's Amendment No.
                       1 to Form S-3 filed November 15, 1996.

                G.     Form of Underwriting Agreement - Incorporated by
                       reference to Exhibit 1 of the Company's Amendment No. 1
                       to Form S-3 filed November 15, 1996.

          Copies of other constituent instruments defining the rights of holders
          of long-term debt of the Company and its subsidiaries are not filed
          herewith, pursuant to Section (b)(4)(iii) of Item 601 of Regulation
          S-K, because the aggregate amount of securities authorized under each
          of such instruments is less than 10% of the total assets of the
          Company and its subsidiaries on a consolidated basis.  The Company
          hereby agrees that it will, upon request by the Securities and
          Exchange Commission, furnish to the Commission a copy of each such
          instrument.

               (9)       Amended and Restated Stockholder's Agreement - See
                         Exhibit (10)Q(iv) hereof.

                                         -22-
<PAGE>

               (10)A.    Ecolab Inc. 1977 Stock Incentive Plan, as amended
                         through November 1, 1996.

                   B.    Ecolab Inc. 1993 Stock Incentive Plan - Incorporated by
                         reference to Exhibit (10)B of the Company's Form 10-K
                         Annual Report for the year ended December 31, 1992.

                   C.    Ecolab Inc. 1997 Stock Incentive Plan - Incorporated by
                         reference to Exhibit (10)C of the Company's Form 10-K
                         for the year ended December 31, 1996.

                   D.    1988 Non-Employee Director Stock Option Plan as amended
                         through February 23, 1991 - Incorporated by reference
                         to Exhibit (10)D of the Company's Form 10-K Annual
                         Report for the year ended December 31, 1990.

                   E.    1995 Non-Employee Director Stock Option Plan -
                         Incorporated by reference to Exhibit (10)D of the
                         Company's Form 10-K Annual Report for the year ended
                         December 31, 1994.

                   F.    Ecolab Inc. 1997 Non-Employee Director Deferred
                         Compensation Plan - Incorporated by reference to
                         Exhibit (10)F of the Company's Form 10-K for the year
                         ended December 31, 1996.

                   G.    Form of Director Indemnification Agreement dated August
                         11, 1989.  Substantially identical agreements are in
                         effect as to each director of the Company -
                         Incorporated by reference to Exhibit (19)A of the
                         Company's Form 10-Q for the quarter ended September 30,
                         1989.

                   H.    (i)   Ecolab Non-Employee Directors' Retirement Plan -
                               Incorporated by reference to Exhibit (10)I of the
                               Company's Form 10-K Annual Report for the year
                               ended December 31, 1991.

                         (ii)  First Declaration of Amendment to Ecolab
                               Non-Employee Directors' Retirement Plan.

                   I.    (i)   Ecolab Executive Death Benefits Plan, as amended
                               and restated effective March 1, 1994 -
                               Incorporated by reference to Exhibit (10)J of the
                               Company's 10-K Annual Report for the year ended
                               December 31, 1994.  See also Exhibit (10)O 
                               hereof.

                         (ii)  Amendment No. 1 to Ecolab Executive Death 
                               Benefits Plan.

                   J.    Ecolab Executive Long-Term Disability Plan, as amended
                         and restated effective January 1, 1994 - Incorporated
                         by reference to

                                       -23-
<PAGE>

                         Exhibit (10)K of the Company's 10-K Annual Report for
                         the year ended December 31, 1994.  See also Exhibit
                         (10)O hereof.

                   K.    Ecolab Executive Financial Counseling Plan -
                         Incorporated by reference to Exhibit (10)K of the
                         Company's Form 10-K Annual Report for the year ended
                         December 31, 1992.

                   L.    (i)   Ecolab Supplemental Executive Retirement Plan, as
                               amended and restated effective July 1, 1994 -
                               Incorporated by reference to Exhibit (10)M(i) of
                               the Company's 10-K Annual Report for the year
                               ended December 31, 1994.  See also Exhibit (10)O
                               hereof.

                         (ii)  First Declaration of Amendment to Ecolab
                               Supplemental Executive Retirement Plan effective
                               as of July 1, 1994 - Incorporated by reference to
                               Exhibit (10)M(ii) of the Company's 10-K Annual
                               Report for the year ended December 31, 1994.

                         (iii) Second Declaration of Amendment to Ecolab
                               Supplemental Executive Retirement Plan effective
                               as of July 1, 1994 - Incorporated by reference to
                               Exhibit (10)M(iii) of the Company's Form 10-K
                               Annual Report for the year ended December 31,
                               1995.

                   M.    (i)   Ecolab Mirror Savings Plan, as amended and
                               restated effective September 1, 1994 -
                               Incorporated by reference to Exhibit (10)N of 
                               the Company's 10-K Annual Report for the year 
                               ended December 31, 1994.  See also Exhibit (10)O
                               hereof.

                         (ii)  First Declaration of Amendment to Ecolab Mirror
                               Savings Plan effective as of January 1, 1995 -
                               Incorporated by reference to Exhibit (10)N(ii) of
                               the Company's Form 10-K Annual Report for the 
                               year ended December 31, 1995.

                         (iii) Second Declaration of Amendment to Ecolab Mirror
                               Savings Plan effective January 1, 1997 -
                               Incorporated by reference to Exhibit (10)O(iii) 
                               of the Company's Form 10-K Annual Report for 
                               the year ended December 31, 1996.

                         (iv)  Third Declaration of Amendment to Ecolab Mirror
                               Savings Plan effective November 13, 1997.

                   N.    (i)   Ecolab Mirror Pension Plan effective July 1, 
                               1994 - Incorporated by reference to 
                               Exhibit (10)O(i) of the Company's Annual Report 
                               on Form 10-K for the year ended December 31, 
                               1994.  See also Exhibit (10)O hereof.

                                         -24-
<PAGE>

                         (ii)  First Declaration of Amendment to Ecolab Mirror
                               Pension Plan effective as of July 1, 
                               1994 - Incorporated by reference to 
                               Exhibit (10)O(ii) of the Company's Annual Report 
                               on Form 10-K for the year ended December 31, 
                               1994.

                         (iii) Second Declaration of Amendment to Ecolab Mirror
                               Pension Plan effective as of July 1, 1994 -
                               Incorporated by reference to Exhibit (10)O(iii)
                               of the Company's Form 10-K Annual Report for the
                               year ended December 31, 1995.

                   O.    (i)   The Ecolab Inc. Administrative Document for
                               Non-Qualified Benefit Plans - Incorporated by
                               reference to Exhibit (10)P of the Company's 10-K
                               Annual Report for the year ended December 31,
                               1994.

                         (ii)  Amendment No. 1 to the Ecolab Inc. 
                               Administrative Document for Non-Qualified 
                               Benefit Plans effective July 1, 1997.

                         (iii) First Declaration to Amendment to the Ecolab Inc.
                               Administrative Document for Non-Qualified Benefit
                               Plans effective November 13, 1997.

                   P.    Ecolab Management Performance Incentive Plan -
                         Incorporated by reference to Exhibit (10)N of the
                         Company's Form 10-K Annual Report for the year ended
                         December 31, 1993.

                   Q.    (i)   Amended and Restated Umbrella Agreement between
                               Henkel KGaA and Ecolab Inc. dated June 26, 
                               1991 - Incorporated by reference to Exhibit 13 
                               of HC Investments, Inc.'s and Henkel KGaA's 
                               Amendment No. 4 to Schedule 13D dated July 16, 
                               1991.

                         (ii)  Amended and Restated Joint Venture Agreement
                               between Henkel KGaA and Ecolab Inc. dated 
                               June 26, 1991 - Incorporated by reference to 
                               Exhibit 14 of HC Investments, Inc.'s and Henkel 
                               KGaA's Amendment No. 4 to Schedule 13D dated 
                               July 16, 1991.

                         (iii) Amended and Restated ROW Purchase Agreement
                               between Henkel KGaA and Ecolab Inc. dated 
                               June 26, 1991 - Incorporated by reference to 
                               Exhibit (7) of the Company's Current Report on 
                               Form 8-K dated July 11, 1991.

                         (iv)  Amended and Restated Stockholder's Agreement
                               between Henkel KGaA and Ecolab Inc. dated 
                               June 26, 1991 - Incorporated by reference to 
                               Exhibit 15 of HC

                                         -25-
<PAGE>

                              Investments, Inc.'s and Henkel KGaA's Amendment
                              No. 4 to Schedule 13D dated July 16, 1991.

                   R.    Description of Ecolab Management Incentive Plan.

               (13) Those portions of the Company's Annual Report to
                    Stockholders for the year ended December 31, 1997 which are
                    incorporated by reference into Parts I, II and IV hereof.

               (21) List of Subsidiaries as of March 2, 1998.

               (23)A.    Consent of Coopers & Lybrand L.L.P. to Incorporation by
                         Reference at page 30 hereof is filed as a part hereof.

                   B.    Consent of KPMG Deutsche Treuhand-Gesellschaft
                         Aktiengesellschaft.

               (24) Powers of Attorney.

               (27)A.    Financial Data Schedule for year ended December 31, 
                         1997.

                   B.    Restated Financial Data Schedules for periods ended 
                         September 30, June 30 and March 31, 1997; and December 
                         31, 1996.

                   C.    Restated Financial Data Schedules for periods ended 
                         September 30, June 30 and March 31, 1996; and December 
                         31, 1995.


                    EXECUTIVE COMPENSATION PLANS AND ARRANGEMENTS

Included in the preceding list of exhibits are the following management
contracts or compensatory plans or arrangements:

Exhibit No.    Description
- -----------    -----------

  (10)A.       Ecolab Inc. 1977 Stock Incentive Plan.

  (10)B.       Ecolab Inc. 1993 Stock Incentive Plan.

  (10)C.       Ecolab Inc. 1997 Stock Incentive Plan.

  (10)D.       1988 Non-Employee Director Stock Option Plan.

  (10)E.       1995 Non-Employee Director Stock Option Plan.

  (10)F.       Ecolab Inc. 1997 Non-Employee Director Deferred Compensation
               Plan.

  (10)H.       Ecolab Non-Employee Directors' Retirement Plan.

  (10)I.       Ecolab Executive Death Benefits Plan.

  (10)J.       Ecolab Executive Long-Term Disability Plan.

  (10)K.       Ecolab Executive Financial Counseling Plan.

                                         -26-
<PAGE>

  (10)L.       Ecolab Supplemental Executive Retirement Plan.

  (10)M.       Ecolab Mirror Savings Plan.

  (10)N.       Ecolab Mirror Pension Plan.

  (10)O.       The Ecolab Inc. Administrative Document for Non-Qualified Benefit
               Plans.

  (10)P.       Ecolab Management Performance Incentive Plan.

  (10)R.       Ecolab Management Incentive Plan.

III. Reports on Form 8-K:

     The Company filed five Current Reports on Form 8-K for the quarter ended
     December 31, 1997.

         (i)   Update of developments regarding the acquisition of Gibson
               Chemical Industries Limited of Melbourne, Victoria, Australia
               ("Gibson") (filed October 2, 1997).

         (ii)  Announcement that Gibson Board of Directors recommended the
               Company's tender offer to Gibson shareholders (filed October 9,
               1997).

         (iii) Announcement of voting results of Special Meeting of Stockholders
               (filed October 22, 1997).

         (iv)  Announcement of stock split and increased quarterly dividend
               (filed December 15, 1997).

         (v)   Announcement of acquisition of controlling interest in Gibson
               (filed December 16, 1997).

     In addition, subsequent to the quarter ended December 31, 1997, the Company
     filed February 20, 1998 a Current Report on Form 8-K identifying important
     factors that could cause the Company's actual results to differ materially
     from those projected in the forward-looking statements of the Company.

                                         -27-
<PAGE>

                                     SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, Ecolab Inc. has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized, on the 10th day of March, 1998.

                                   ECOLAB INC.
                                   (Registrant)



                                   By /s/ Allan L. Schuman
                                      ------------------------------------
                                        Allan L. Schuman, President
                                        and Chief Executive Officer



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Ecolab Inc. and in
the capacities indicated, on the 10th day of March, 1998.



/s/ Allan L. Schuman               President and Chief Executive Officer
- -----------------------------      (Principal Executive Officer
Allan L. Schuman                   and Director)


/s/ Michael E. Shannon             Chairman of the Board, Chief
- -----------------------------      Financial and Administrative Officer
Michael E. Shannon                 (Principal Financial Officer
                                   and Director)


/s/ Arthur E. Henningsen, Jr.      Senior Vice President and Controller
- -----------------------------      (Principal Accounting Officer)
Arthur E. Henningsen, Jr.



/s/ Kenneth A. Iverson             Directors
- -----------------------------
Kenneth A. Iverson
as attorney-in-fact for
Les S. Biller, Ruth S. Block,
James J. Howard, Joel W. Johnson,
Jerry W. Levin, Reuben F. Richards,
Richard L. Schall, Roland Schulz,
Philip L. Smith, Hugo Uyterhoeven,
and Albrecht Woeste

                                         -28-
<PAGE>

                         REPORT OF INDEPENDENT ACCOUNTANTS
                          ON FINANCIAL STATEMENT SCHEDULE





To the Shareholders and Board of Directors
of Ecolab Inc.

     Our report on the consolidated financial statements of Ecolab Inc. has been
incorporated by reference in this Form 10-K from page 49 of the 1997 Annual
Report to Shareholders of Ecolab Inc.  In connection with our audits of such
financial statements, we have also audited the related financial statement
schedule included on page 31 of this Form 10-K.

     In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information required to be
included therein.






                                        /s/ Coopers & Lybrand L.L.P.
                                        COOPERS & LYBRAND L.L.P.





Saint Paul, Minnesota
February 23, 1998

                                         -29-
<PAGE>

                                       
                      CONSENT OF COOPERS & LYBRAND L.L.P.
                         TO INCORPORATION BY REFERENCE








     We consent to the incorporation by reference in the Registration Statements
on Form S-8 of Ecolab Inc. (Registration Nos. 2-60010; 2-74944; 33-1664;
33-41828; 2-90702; 33-18202; 33-55986; 33-56101; 33-26241; 33-34000; 33-56151;
333-18627; 33-39228; 33-56125; 33-55984; 33-60266; 33-65364; 33-59431;
333-18617; 333-18627; 333-21167; 333-35519; and 333-40239) and the Registration
Statements of Ecolab Inc. on  Form S-3 (Registration Nos. 333-14771 and
333-45295) of our reports dated February 23, 1998 on our audits of the
consolidated financial statements and the related financial statement schedule
of Ecolab Inc. as of December 31, 1997, 1996 and 1995, and for the years ended
December 31, 1997, 1996 and 1995, which reports are included or incorporated by
reference in this Annual Report on Form 10-K.  We also consent to the references
to our firm under the caption "Interests of Named Experts and Counsel" or
"Incorporation of Documents by Reference" in certain Registration Statements on
Form S-8 of Ecolab Inc. (Registration Nos. 33-56101; 33-56151; 33-56125;
33-59431; 333-18617; 333-18627; 333-21167; 333-35519; and 333-40239) and under
the caption "Experts" in the Registration Statements on Form S-3 of Ecolab Inc.
(Registration Nos. 333-14771 and 333-45295).





                                        /s/ Coopers & Lybrand L.L.P.
                                        COOPERS & LYBRAND L.L.P.




Saint Paul, Minnesota
March 10, 1998

                                         -30-

<PAGE>

                   SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                     ECOLAB INC.
                                    (In Thousands)

 
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------
     COL. A                               COL. B                COL. C                       COL. D             COL. E
- -------------------------------------------------------------------------------------------------------------------------

                                                              Additions
                                                       ---------------------------
                                        Balance at     Charged to      Charged to                             Balance at
                                        Beginning      Costs and         Other                                   End
Description                             of Period       Expenses       Accounts (A)       Deductions (B)      of Period
- -------------------------------------------------------------------------------------------------------------------------

<S>                                     <C>            <C>            <C>                   <C>               <C>
 Allowance for Doubtful Accounts:

   Year Ended December 31, 1997          $9,343          $6,644         $  58               $(5,167)          $10,878

   Year Ended December 31, 1996          $8,331          $4,695         $ 538               $(4,221)          $ 9,343

   Year Ended December 31, 1995          $8,703          $4,011         $ 127               $(4,510)          $ 8,331
</TABLE>
 



  (A)     Reflects foreign currency translation adjustments and the effect of
          acquisitions.

  (B)     Uncollectible accounts charged off, net of recovery of accounts
          previously written off.

                                         -31-

<PAGE>

                             INDEPENDENT AUDITORS' REPORT


The Board of Directors
Henkel-Ecolab Joint Venture:


We have audited the combined financial statements of Henkel-Ecolab Joint Venture
as listed in the accompanying index. In connection with our audits of the
combined financial statements, we also have audited the financial statement
schedule as listed in the accompanying index. These combined financial
statements and financial statement schedule are the responsibility of the Joint
Venture's management. Our responsibility is to express an opinion on these
combined financial statements and financial statement schedule based on our
audits.


We conducted our audits in accordance with German generally accepted auditing
standards which in all material respects are similar to auditing standards
generally accepted in the United States. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

                                         -32-

<PAGE>

In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the financial position of the Henkel-Ecolab
Joint Venture as of November 30 1997, 1996, 1995 and the results of its
operations and its cash flows for the periods beginning December 1, 1996, 1995
and 1994, and ended November 30, 1997, 1996 and 1995 in conformity with
accounting principles generally accepted in the United States. Also in our
opinion, the related financial statement schedule, when considered in relation
to the basic combined financial statements taken as a whole, presents fairly, in
all material respects, the information set forth therein.

Dusseldorf, Germany,
January 23, 1998

KPMG Deutsche Treuhand-Gesellschaft
Aktiengesellschaft
Wirtschaftsprufungsgesellschaft




/s/Haas                       /s/ Momken
Haas                          Momken                        [seal]
Wirtschaftsprufer             Wirtschaftsprufer

                                         -33-

<PAGE>

Henkel-Ecolab Joint Venture


INDEX TO COMBINED FINANCIAL STATEMENTS FOR THE YEARS ENDED NOVEMBER 30, 1997,
NOVEMBER 30, 1996 AND NOVEMBER 30, 1995

- -----------------------------------------------------------------------------

Independent Auditors' Report
Combined Statements of Income
Combined Balance Sheets
Combined Statements of Cash Flows
Combined Statements of Equity
Notes to the Combined Financial Statements
Financial Statement Schedule : Valuation and Qualifying Accounts and Reserves

                                         -34-
<PAGE>

HENKEL-ECOLAB JOINT VENTURE


COMBINED STATEMENTS OF INCOME

 
<TABLE>
<CAPTION>


                                                  Twelve Months ended   Twelve Months ended   Twelve Months ended
(Thousands)                                        November 30, 1997     November 30, 1996     November 30, 1995

- ------------------------------------------------------------------------------------------------------------------

<S>                                               <C>                   <C>                   <C>
Net Sales                                          DM       1,447,443    DM       1,354,809    DM       1,308,935
Cost of Sales                                                 640,396               610,020               585,002
Selling, General and Administrative Expenses                  671,635               620,778               624,032
Royalties to Parents                                           24,372                22,718                28,180

- ------------------------------------------------------------------------------------------------------------------

Operating Income                                              111,040               101,293                71,721
Other Expenses/Income, principally Interest Expense,            2,471                 4,171                 7,977
Equity in Income of Affiliate                                     406                   320                   132

- ------------------------------------------------------------------------------------------------------------------

Income before Income Taxes                                    108,975                97,442                63,876
Provision for Income Taxes                                     51,267                45,334                31,637

- ------------------------------------------------------------------------------------------------------------------

Net Income                                         DM          57,708    DM          52,108    DM          32,239
                                                   --          ------    --          ------    --          ------
                                                   --          ------    --          ------    --          ------
</TABLE>


See accompanying Notes to Combined Financial Statements

                                         -35-

<PAGE>

HENKEL-ECOLAB JOINT VENTURE


COMBINED BALANCE SHEETS

 
<TABLE>
<CAPTION>

                                           November 30,     November 30,      November 30,
(Thousands)                                   1997             1996              1995

- ------------------------------------------------------------------------------------------

<S>                                       <C>              <C>              <C>

Assets

Cash and Cash Equivalents                 DM     34,233    DM    125,645    DM     67,272
Accounts Receivable, net                        326,539          284,016          269,160
Accounts Receivable from Related Parties         13,214           12,536           22,349
Loans to Related Parties                          6,894            8,007           15,778
Inventories                                     180,682          183,192          165,604
Prepaid Expenses and Other Current Assets        41,878           34,144           23,869
Deferred Taxes                                    7,323            5,647            5,275

- ------------------------------------------------------------------------------------------

     Current Assets                             610,763          653,187          569,307

- ------------------------------------------------------------------------------------------

Investment in Affiliated Company, net             5,688            8,073            8,330
Property, Plant and Equipment, net              178,125          167,555          160,118
Intangible and Other Assets, net                 60,490           32,122           31,098
Deferred Taxes                                   12,943           10,724           11,339

- ------------------------------------------------------------------------------------------

     Total Assets                          DM   868,009     DM   871,661     DM   780,192
                                           ------------     ------------     ------------

- ------------------------------------------------------------------------------------------

Liabilities and Equity

Current Portion of Long Term Debt          DM       656     DM       652     DM       712
Short Term Debt                                  24,318           72,972           17,695
Loans from Related Parties                        1,159            7,445           48,437
Accounts Payable                                103,429           98,274           84,764
Accounts Payable to Related Parties              31,840           82,294           28,906
Accrued Liabilities                             180,031          177,668          140,361
Income Taxes                                     54,600           36,269           37,996

- ------------------------------------------------------------------------------------------

     Current Liabilities                        396,033          475,574          358,871

- ------------------------------------------------------------------------------------------

Employee Benefit Obligations                    127,818          106,766           94,528
Long Term Debt, less Current Maturities           4,762            5,383            5,905
Deferred Taxes                                    3,998            3,612            2,489

- ------------------------------------------------------------------------------------------

Combined Equity                                 335,398          280,326          318,399

- ------------------------------------------------------------------------------------------

     Total Liabilities and Equity          DM   868,009     DM   871,661     DM   780,192
                                           ------------     ------------     ------------
</TABLE>

See accompanying Notes to Combined Financial Statements

                                         -36-
<PAGE>

HENKEL-ECOLAB JOINT VENTURE


COMBINED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
 
                                                 Twelve Months ended      Twelve Months ended      Twelve Months ended
(Thousands)                                        November, 30 1997        November, 30 1996        November, 30 1995

- ----------------------------------------------------------------------------------------------------------------------

<S>                                              <C>                      <C>                      <C>
NET INCOME                                       DM           57,708      DM           52,108      DM           32,239

ADJUSTMENTS TO RECONCILE NET INCOME TO CASH
PROVIDED BY OPERATING ACTIVITIES
Depreciation and Amortization                                 64,556                   59,880                   54,153
Equity in Income of Affiliated Company                          (406)                    (320)                    (132)
Provision for Doubtful Accounts and Other                      6,668                    1,477                      791
Gain on Sale of Property and Equipment                          (996)                  (1,580)                  (1,075)
Deferred Income Taxes                                         (3,509)                   1,366                     (624)

CHANGES IN OPERATING ASSETS AND LIABILITIES
(Increase) in Accounts Receivable                            (45,557)                 (16,333)                  (9,255)
(Increase) / Decrease in Due from Related
Parties                                                       (2,038)                   9,813                   (6,718)
Decrease / (Increase) in Inventories                           5,092                  (17,588)                  (3,190)
Increase in Accounts Payable and Accrued
Liabilities                                                    2,530                   50,817                   16,064
Increase/(Decrease) in Due to Related Parties                 14,724                   (7,412)                  (4,164)
Increase / (Decrease) in Income Taxes Payable                 17,597                   (1,727)                  (3,382)
(Increase) in Other Current Assets                            (7,619)                 (10,275)                  (1,341)
Increase in Employee Benefit Obligations                      15,802                   12,238                    9,979
                                                       -------------            -------------            -------------

Cash Provided by Operating Activities                        124,552                  132,464                   83,345
                                                       -------------            -------------            -------------

INVESTING ACTIVITIES
Expenditures for Property and Equipment                      (72,764)                 (69,942)                 (63,024)
Expenditures for Intangible and Other Assets                  (4,662)                 (10,920)                 (11,825)
Purchase of Businesses Net of Cash Acquired                  (32,961)                       -                        -
Proceeds from Sale of Property and Equipment                  12,374                   21,444                    8,070
Decrease in Loans to Related Parties                           1,113                    7,771                   22,362
                                                       -------------            -------------            -------------

Cash Used for Investing Activities                           (96,900)                 (51,647)                 (44,417)
                                                       -------------            -------------            -------------

FINANCING ACTIVITIES

(Repayments of) / Proceeds from Bank Debt, net               (48,672)                  54,695                   (2,192)
(Decrease) in Loans from Related Parties                      (6,286)                 (40,992)                 (15,373)
Dividends and Withdrawals from Equity                        (65,530)                 (33,245)                 (17,063)
                                                       -------------            -------------            -------------

Cash Used for Financing Activities                          (120,488)                 (19,542)                 (34,628)
                                                       -------------            -------------            -------------

EFFECT OF EXCHANGE RATE CHANGES ON NET CASH                    1,424                   (2,902)                   1,994
                                                       -------------            -------------            -------------

(DECREASE) / INCREASE IN CASH AND
CASH EQUIVALENTS                                             (91,412)                  58,373                    6,294

CASH AND CASH EQUIVALENTS AT BEGINNING
OF PERIOD                                                    125,645                   67,272                   60,978
                                                       -------------            -------------            -------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD       DM           34,233      DM          125,645      DM           67,272
                                                       -------------            -------------            -------------
                                                       -------------            -------------            -------------
</TABLE>


See accompanying Notes to Combined Financial Statements

                                         -37-

<PAGE>

HENKEL-ECOLAB JOINT VENTURE

COMBINED STATEMENTS OF EQUITY

(Thousands)

<TABLE>
<CAPTION>


                          Contributed     Retained     Cumulative
                            Capital       Earnings      Foreign        Total
                                                        Currency
                                                       Translation

                       ---------------------------------------------------------

<S>                    <C>                <C>          <C>             <C>
Balance
November 30, 1994  DM        211,704       114,829       (21,375)      305,158

Net Income                                  32,239                      32,239

Dividends                                  (17,063)                    (17,063)

Translation
Adjustment                                                (1,935)       (1,935)

                       ---------------------------------------------------------

Balance
November 30, 1995  DM        211,704       130,005       (23,310)      318,399

Net Income                                  52,108                      52,108

Dividends                                  (45,045)                    (45,045)

Equity Withdrawals           (49,000)                                  (49,000)

Translation
Adjustment                                                 3,864         3,864

                       ---------------------------------------------------------

Balance
November 30, 1996  DM        162,704       137,068       (19,446)      280,326

Net Income                                  57,708                      57,708

Dividends                                   (4,730)                     (4,730)

Contributions                  1,515                                     1,515

Translation
Adjustment                                                   579           579

                       ---------------------------------------------------------

Balance
November 30, 1997  DM        164,219       190,046       (18,867)      335,398
- -----------------------      -------       -------       --------      -------
</TABLE>


See accompanying Notes to Combined Financial Statements

                                         -38-

<PAGE>

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

On July 1, 1991, Henkel KGaA (Henkel) and Ecolab, Inc. (Ecolab) formed a joint
venture of their respective European institutional and industrial hygiene
businesses.

Under the terms of the Amended and Restated Joint Venture Agreement dated June
26, 1991 (Joint Venture Agreement), Henkel and Ecolab have joint control over
the activities of the Joint Venture.  The Joint Venture Agreement also provides
that both partners will share an equal economic interest in the profits or
losses of the Joint Venture.

The financial statements are presented on a combined basis as each Joint Venture
entity is owned beneficially by identical shareholders or their wholly owned
subsidiaries.  All significant intercompany or affiliated company accounts and
transactions have been eliminated in combination.  The Joint Venture's fiscal
year end has been designated as November 30.

The financial statements are presented on the basis of generally accepted
accounting principles in the United States.

FOREIGN CURRENCY TRANSLATION

The accounts of all foreign subsidiaries and affiliates are generally measured
using the local currency as the functional currency, except for one country,
where due to hyperinflation the functional currency since 1994 has been changed
to DEM.  For those operations, assets and liabilities are translated into German
Marks at period-end exchange rates.  Income statement accounts are translated at
the average rates of exchange prevailing during the period.  Net exchange gains
or losses resulting from such translation are excluded from net earnings and
accumulated in a separate component of combined equity.  Gains and losses from
foreign currency transactions are included in the related income statement
category.


                                         -39-
<PAGE>

The Joint Venture enters into foreign currency forward and option contracts to
hedge specific foreign currency exposures.  Gains and losses on these contracts
are deferred and recognized as part of the specific transaction hedged or
included in other expenses, principally interest expense, net.  The cash flows
from such contracts are classified in the same category as the transaction
hedged in the Combined Statement of Cash Flows.

CASH EQUIVALENTS

Cash equivalents are highly liquid investments with a maturity of three months
or less when purchased.  Interest income for the period totaled TDM 4,599 in
1997, TDM 4,479 in 1996 and TDM 3,494 in 1995.

INVENTORIES

Inventories are stated at the lower of cost or market.  The method of
determining cost varies between the First-in First-out method, and the average
cost method.

INVESTMENT IN AFFILIATED COMPANY

Investment in the common stock of one affiliated company is accounted for by the
equity method.  The excess of cost of this affiliate over the Company's share
of its net assets at the acquisition date is being amortized on a straight-line
basis over 10 years.

The investment in this affiliated company consists of 33 percent of the common
stock of Comac SpA, Verona.  The unamortized portion of the excess of cost over
the Joint Venture's share of net assets of Comac amounts to TDM 3,200 at
November 30, 1997, TDM 3,948 at November 30, 1996 and TDM 4,696 at November 30,
1995.  The market value of the investment cannot be determined.


                                         -40-
<PAGE>

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are stated at original cost.  Merchandise
equipment consists primarily of various systems for dispensing cleaning and
sanitizing products.  Depreciation and amortization are charged to operations
using the straight-line and declining balance methods over the following
estimated useful lives:

Buildings and improvements                   8 to 40 years
Machinery and equipment                      3 to 20 years
Furniture, fixtures and equipment            3 to 16 years

Leasehold improvements are amortized over a period which is the lesser of the
useful life of the asset or the remaining term of the associated lease.
Betterments, renewals and extraordinary repairs that extend the life of the
asset are capitalized; other repairs and maintenance are expensed.  The cost and
accumulated depreciation applicable to the assets retired are removed from the
accounts and any gain or loss credited or charged to income.

INTANGIBLE ASSETS

Intangible assets primarily consist of amounts by which cost of acquisitions
exceeded the values assigned to net tangible assets.  These assets are amortized
over their estimated lives, periods from 3 to 15 years.  Total amortization of
all intangible assets amounted to TDM 11,188 in 1997, TDM 12,588 in 1996 and TDM
7,469 in 1995.

USE OF ESTIMATES

The preparation of financial statements requires management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities, 
as well as disclosure of contingent assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses during 
the reporting period.  Actual results may differ from those estimates.

                                         -41-
<PAGE>

HENKEL-ECOLAB JOINT VENTURE


2. BALANCE SHEET INFORMATION

<TABLE>
<CAPTION>

(Thousands)                                       November 30,     November 30,     November 30,
                                                     1997             1996             1995

- ------------------------------------------------------------------------------------------------

<S>                                            <C>              <C>              <C>
ACCOUNTS RECEIVABLE, NET
Accounts Receivable, Trade                     DM    349,054    DM    300,215    DM    283,434
Allowance for Doubtful Accounts                       22,515           16,199           14,274
                                                  --------------------------------------------
                                               DM    326,539    DM    284,016    DM    269,160
                                                     -------          -------          -------
                                                     -------          -------          -------

INVENTORIES
Raw Materials                                  DM     40,355    DM     39,097    DM     41,646
Work in Process                                       11,494           10,673           10,773
Finished Goods                                       128,833          133,422          113,185
                                                  --------------------------------------------
    Total                                      DM    180,682    DM    183,192    DM    165,604
                                                     -------          -------          -------
                                                     -------          -------          -------


PROPERTY, PLANT AND EQUIPMENT, NET
Land                                           DM      6,380    DM      6,316    DM      6,273
Buildings and Improvements                            75,072           73,487           75,122
Machinery and Equipment                              139,943          126,852          112,230
Merchandising Equipment, Furniture and
Fixtures                                             240,151          199,073          199,713
Construction in Progress                               6,118            3,828            3,204
                                                  --------------------------------------------
                                                     467,664          409,556          396,542
Accumulated Depreciation and Amortization            289,539          242,001          236,424
                                                  --------------------------------------------
    Total                                      DM    178,125    DM    167,555    DM    160,118
                                                     -------          -------          -------
                                                     -------          -------          -------


INTANGIBLE AND OTHER ASSETS, NET
Goodwill on Acquisitions prior to July 1,1991  DM     20,941    DM     20,941    DM     20,941
Goodwill on Acquisitions after July 1,1991            54,112           20,578           16,469
Additional Minimum Pension Liability                   3,487
Other Intangible Assets, including
Capitalized Computer Software                         31,198           32,322           19,542
                                                  --------------------------------------------
                                                     109,738           73,841           56,952
Accumulated Depreciation                              49,736           42,032           27,367
                                                  --------------------------------------------
     Total Intangible Assets, net                     60,002           31,809           29,585
Other Assets, net                                        488              313            1,513
                                                  --------------------------------------------
     Total                                     DM     60,490    DM     32,122    DM     31,098
                                                     -------          -------          -------
                                                     -------          -------          -------

COMBINED EQUITY
Contributed Capital                            DM    162,704    DM    162,704
Retained Earnings                                    173,703          137,068
Cumulative Foreign Currency Translation              (20,240)         (19,446)
                                                  ---------------------------
                                               DM    316,167    DM    280,326
                                                     -------          -------
                                                     -------          -------
</TABLE>

                                           -42-

<PAGE>

3. RELATED PARTY TRANSACTIONS

The Joint Venture has entered into a variety of contractual arrangements,
including those discussed in the following paragraphs for the supply of
products, the performance of general and administrative services and the
transfer of technology.

Certain Joint Venture entities purchase institutional and industrial hygiene
products (primarily finished goods inventory) from Henkel and its subsidiaries
under a variety of supply agreements. The terms of these agreements require
these entities to purchase specified quantities at agreed upon prices as defined
by an annual supply plan submitted to the related manufacturing facility.
Purchases totalled TDM 221,341 in 1997, TDM 232,581 in 1996 and TDM 239,819 in
1995.

Henkel also provides certain Joint Venture entities with elective services which
include, but are not limited to General Administration, Payroll Administration,
Accounting, Research and Development. The cost of services are charged by Henkel
on a monthly basis and may not reflect the costs which the Joint Venture would
incur if it were necessary to procure such services from outside sources or if
such services were performed internally by the Joint Venture. Fees paid by the
Joint Venture in consideration for these services amounted to TDM 14,807 in
1997, TDM 14,228 in 1996 and TDM 20,356 in 1995.

Royalty payments are shared equally by both parent companies based upon a
technology transfer agreement which provides for the payment of royalties as a
percentage of third party sales. Royalty expense related to this technology
transfer agreement amounted to TDM 24,372 in 1997, TDM 22,718 in 1996 and TDM
28,180 in 1995.

                                         -43-
<PAGE>

The Joint Venture has entered into agreements with Henkel under which the Joint
Venture can both borrow from and lend to Henkel both on an over-draft basis and
through short term loans of more than 3 months. There is currently no maximum
level of borrowing specified under this agreement. The interest rate basis for
both arrangements is the London Interbank Offering Rate (interest rate for
German Marks overdrafts 3.625 % per November 30, 1997 and 3.80 % for 3 month
short term German Marks loans per November 30, 1997); on overdrafts,
approximately between 0.5 - 1.25 percentage point is paid to compensate Henkel
for administration costs.

At November 30, 1997 the Joint Venture had borrowed TDM 1,159, from Henkel Group
Companies, TDM 7,445 in 1996 and TDM 48,437 in 1995. The loans receivable from
Henkel Group Companies had totalled TDM 6,894 in 1997, TDM 8,007 in 1996 and TDM
15,778 in 1995. The fair values of intercompany loans receivable and payable
approximate book value.

Interest expense to related companies totalled TDM 1,302 in the year ended
November 30, 1997, TDM 1,463 in 1996 and TDM 6,235 in 1995. Interest income from
related companies amounted to TDM 982 for the year ended November 30, 1997, TDM
1,180 in 1996 and TDM 3,251 in 1995.

During 1997 the Joint Venture began to charge the parents for certain costs 
incurred on behalf of the parents which by their nature are not arm's length. 
The Joint Venture has reflected such costs in the amount of TDM 1,515 as 
contributed capital.

                                         -44-
<PAGE>

4. INCOME TAXES

The provision for income taxes totalled TDM 51,267, compared to November 30,
1996 TDM 45,334 and November 30, 1995 TDM 31,637. The net deferred taxes
included in the provision for income taxes for 1997 were TDM 3,509 credit, for
1996 TDM 1,366 debit and for 1995 TDM 624 credit.

The components of the Joint Venture's overall net deferred tax asset at November
30, 1997, at November 30, 1996 and at November 30, 1995 are as follows:

 
<TABLE>
<CAPTION>

Deferred tax assets:                    November       November       November
                                        30, 1997       30, 1996       30, 1995
                                        --------       --------       --------
                                        TDM            TDM            TDM

<S>                                     <C>            <C>            <C>
Goodwill amortization                        0              0            642
Tax loss carryforwards                  10,256          9,576          7,894
Accruals, not permitted for
tax purposes                             4,823          3,612          3,355
Inventory valuation                      3,316          2,530          1,847
Pension provision, not deductible        9,292          7,024          4,926
Intangible assets (other than
goodwill) amortization                     227          1,663          1,535
Fixed assets                             6,606          2,692          5,203
Other                                    2,831         1,605           1,516
                                       -------------------------------------
Total gross deferred tax assets         37,351         28,702         26,918
Valuation allowance                    (15,450)       (10,387)        (7,665)
                                       -------------------------------------
Total deferred tax assets               21,901         18,315         19,521
                                       -------------------------------------

Deferred tax liabilities:

Depreciation on tangible assets         (4,127)        (3,995)        (3,555)
Other                                   (1,506)        (1,561)        (1,573)
                                       -------------------------------------
Total deferred tax liabilities          (5,633)        (5,556)        (5,128)
                                       -------------------------------------

Net deferred tax asset                  16,268         12,759         14,125
                                       -------------------------------------
                                       -------------------------------------
</TABLE>
 
At November 30, 1997, the Joint Venture had net foreign operating loss
carryforwards for tax purposes of approximately TDM 30,987 compared to November
30, 1996 TDM 27,535 and compared to November 30, 1995 TDM 25,163. A significant
portion of these losses have an indefinite carryforward period; the remaining
losses have expiration dates up to five years.

                                         -45-
<PAGE>

In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred tax
assets will not be realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during the periods in
which those temporary differences become deductible. Management considers the
scheduled reversal of deferred tax liabilities, projected future taxable income,
and tax planning strategies in making this assessment. Based upon the level of
historical taxable income and projections for future taxable income over the
periods which the deferred tax assets are deductible, management believes it is
more likely than not the Joint Venture will realize the benefits of these
deductible differences, net of the existing valuation allowances at November 30,
1997.

A reconciliation of the statutory German trade tax and federal corporate income
tax rate to the effective income tax rate was:

<TABLE>
<CAPTION>

                                    1997      1996      1995
                                    ----      ----      ----

<S>                                <C>       <C>       <C>
Statutory German rate              44.4%     44.4%     44.4%
Other European rates               (4.4)     (8.0)     (7.5)
Losses and deferred items
without offsetting tax benefits     1.0       1.9       5.8
Provision for taxes arising
from tax examination                4.6       4.9       5.9
Different tax base in Germany       1.5       1.4       0.5
Deferred taxes refundable to
parent                              0.2       0.6       3.8
Other                              (0.3)     (1.3)     (3.4)
                                   -----     -----     -----
Effective income tax rate          47.0%     46.5%     49.5%
                                   -----     -----     -----
                                   -----     -----     -----
</TABLE>

The deferred taxes refundable to parent reflect the Joint Venture Agreement in
which the partners also agreed that all tax benefits realized after the
formation of the Joint Venture should be refunded to the respective parents if
the benefits relate to temporary differences that originated in periods prior to
the formation of the Joint Venture.

In 1997, the tax payments were TDM 32,756, in 1996 TDM 19,128 and in 1995 TDM
24,503.

                                         -46-

<PAGE>

5. RETIREMENT PLANS

The Joint Venture's German entities have noncontributory defined benefit pension
plans to provide pension benefits to substantially all eligible employees.
Employees of countries outside of Germany participate in various local plans,
principally contributory plans.

Benefits for the German plans are based upon salary and years of service. The
funding of these pension plans is not a common practice as funding provides no
economic (tax) benefit.

A summary of all the components of net periodic pension cost concerning the
plans in Germany, Belgium, the Netherlands, Great Britain and Austria for the
twelve months ended November 30, 1997, 1996 and 1995 follows (TDM):

<TABLE>
<CAPTION>

                                    1997      1996       1995

<S>                                <C>       <C>       <C>
Service cost-employee benefits      8,594     7,131     6,876
Interest cost                      10,429     9,109     8,256
Return on assets                   (4,178)   (3,130)   (2,922)
Net amortization and deferral         768        74       261
Employee contributions               (370)     (329)     (273)
                                   -------   -------   -------
Total pension expense              15,243    12,855    12,198
                                   -------   -------   -------
                                   -------   -------   -------
</TABLE>

The status of the above employee pension benefit plans at November 30, 1997,
1996 and 1995 is summarized below (TDM):

<TABLE>
<CAPTION>

Actuarial present value of:        1997        1996      1995

<S>                                <C>       <C>       <C>
Vested benefit obligation          138,931   105,068    94,350
Non-vested accumulated
benefit obligation                  10,458     9,513     8,967
                                   -------   -------   -------
Accumulated benefit obligation     149,389   114,581   103,307
                                   -------   -------   -------
                                   -------   -------   -------

Projected benefit obligation       171,497   138,189   126,351
Fair value of plan assets           61,854    45,839    41,855
                                   -------   -------   -------
Funded status                      109,643    92,350    84,496
Unrecognized net transition
obligation                           7,839     4,709     5,190
Unrecognized prior service cost        325         0         0
Unrecognized net (gain)/loss           605     4,175     5,252
Additional minimum pension
liability                            3,487         0         0
                                   -------   -------   -------
Unfunded accrued pension cost      104,361    83,466    74,054
                                   -------   -------   -------
                                   -------   -------   -------
</TABLE>

                                         -47-
<PAGE>

The following assumptions have been used to develop net periodic pension expense
and the actuarial present value of projected benefit obligations:


<TABLE>
<CAPTION>


                               1997             1996          1995

<S>                          <C>             <C>            <C>
Assumed discount rate        7.5- 6.0 %      7.0- 5.0 %     7.0- 5.0 %

Expected return on plan      6,0-10,0 %      7,0-10,0 %     7,0-10,0 %
assets

Rate of increase in future
compensation levels          6.0- 2.5 %      5.0- 3.0 %     5.0- 3.0 %
</TABLE>

Pursuant to the provisions of Statement of Financial Accounting Standards No.
87, "Employer's Accounting for Pensions", the Joint Venture recorded an
additional minimum pension liability adjustment of TDM 3,487 as of November 30,
1997, representing the amount by which the accumulated benefit obligation
exceeded the accrued pension liability for the German plans. The additional
liability is offset by an intangible asset recorded under "Intangible and Other
Assets, net" as of November 30, 1997.

Other Joint Venture-specific saving plans, post-retirement and post-employment
benefit plans requiring contribution by the Joint Venture are not material.

                                         -48-
<PAGE>

6. TOTAL INDEBTEDNESS

Short Term Debt

As of November 30, 1997 short term debt totalled TDM 24,318  compared to
November 30, 1996 TDM 72,972 and compared to November 30, 1995 TDM 17,695,
generally in short term credit line facilities with interest rates based on
local money market rates. As of November 30, 1997 the three main balances are in
Italian Lira in the equivalent amount of TDM 7,669 at an interest rate of 6.67 %
p.a., in Dutch Guilders in the equivalent amount of TDM 7,099 at an interest
rate of 4.05 % p.a. and in Spanish Peseta in the equivalent amount of TDM 2,687
at an interest rate of 7.9 % p.a..

Long Term Debt

<TABLE>
<CAPTION>

                              1997      1996      1995
                              -----     -----     -----
                              TDM       TDM       TDM

<S>                           <C>       <C>       <C>
Notes                         5,418     6,035     6,617
Less current maturities         656       652       712
                              -----     -----     -----
Total                         4,762     5,383     5,905
                              -----     -----     -----
                              -----     -----     -----
</TABLE>

The total long term debt amount is borrowed in Danish Krona at an average
interest rate of 10.15 % p.a.. As of November 30, 1997, the aggregate annual
maturities of long term debt were:

1998 - TDM   656              1999 - TDM   656
2000 - TDM   164              2001 - TDM 3,940

Interest expense related to all debt was TDM 6,146 in 1997, compared to November
30, 1996 TDM 4,133 and compared to November 30, 1995 TDM 4,329. No significant
differences existed between interest expense and interest paid.

The fair value of short and long term debt approximates the book value.

                                         -49-
<PAGE>

7. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The Joint Venture operates internationally, giving rise to exposure to market
risks from changes in interest rates and foreign exchange rates. Derivative
financial instruments are utilized by the Joint Venture to reduce certain of
these risks, as explained in this note. The Joint Venture does not hold or issue
financial instruments for trading purposes. The Joint Venture is exposed to
credit-related losses in the event of nonperformance by counterparties to
financial instruments, but it does not expect any counterparties to fail to meet
their obligations given their high credit ratings.

a) Notional Amounts and Credit Exposures of Derivatives

The notional amounts of derivatives summarized in section b) do not represent
amounts exchanged by the parties and, thus, are not a measure of the exposure of
the Joint Venture through its use of derivatives. The amounts exchanged are
calculated on the basis of the notional amounts and the other terms of the
derivatives, which relate to exchange rates.

b) Foreign Exchange Risk Management

The Joint Venture enters into various types of foreign exchange contracts in
managing its foreign exchange risk, as indicated in the following table (TDM):

<TABLE>
<CAPTION>

                         November 30,1997         November 30,1996
                         ----------------         ----------------
                         Notional   Credit        Notional   Credit
                         Amount   Exposure        Amount   Exposure
                         ------   --------        ------   --------

<S>                      <C>      <C>             <C>      <C>
Forwards                 57,077    0              17,562    0
Options purchased         7,054    0                   0    0
                         ------    -              ------    -
                         64,131    0              17,562    0
                         ------    -              ------    -
                         ------    -              ------    -
</TABLE>

                                         -50-
<PAGE>

The primary purpose of foreign exchange contracts is to hedge various
intercompany loans. The Joint Venture also enters to a limited extent into
forward exchange and option contracts to hedge certain existing and anticipated
future net foreign exchange exposures. The anticipated future foreign exchange
exposure of the Joint Venture is the total of the net balances of all known and
planned incoming and outgoing payments of the Joint Venture's companies in
foreign currencies during a 12 month time horizon. Gains and losses arising on
hedged loan transactions are accrued to income over the period of the hedge.

The table below summarizes by major currency the contractual amounts of the
Joint Venture's forward exchange and option contracts in German Marks. Foreign
currency amounts are translated at rates current at the reporting date. The
"buy" amounts represent the German Marks equivalent of commitments to purchase
foreign currencies, and the "sell" amounts represent the German Marks equivalent
of commitments to sell foreign currencies (TDM):

<TABLE>
<CAPTION>

                                   1997            1996
                              --------------   --------------
                              Buy       Sell   Buy      Sell

<S>                           <C>     <C>      <C>     <C>
Italian Lira/US-Dollar         9,494   9,668        0       0
Italian Lira/French Franc      6,009   5,977        0       0
Italian Lira/Danish Krona      4,488   4,466        0       0
Italian Lira/Swedish Krona     3,659   3,651        0       0
Pound Sterling                13,042  12,807    9,196   9,336
US-Dollar                     10,647  10,551        0       0
French Franc                   2,988   2,988        0       0
Finmark/Swedish Krona          1,832   1,826    2,291   2,287
Swiss Franc                    6,182   6,186        0       0
Irish Pound                    3,651   3,623    3,262   3,311
Pound Sterling/Belgium Franc       0       0    2,439   2,515
Swedish Krona/Belgium Franc    1,015   1,033        0       0
Swedish Krona/Danish Krona     1,124   1,154      374     387
                              --------------   --------------
                              64,131  63,930   17,562  17,836
                              ------  ------   ------  ------
                              ------  ------   ------  ------
</TABLE>

c) Fair Value of Off Balance Sheet Financial Instruments

The fair value of off balance sheet financial instruments is not significant.

                                         -51-
<PAGE>

8. RESEARCH EXPENDITURES

Research expenditures which relate to the development of new products and
processes, including significant improvements and refinements to existing
products, were DM 35.7 million in 1997, DM 31.8 million in 1996 and DM 33.0
million in 1995.

                                         -52-
<PAGE>

9. COMMITMENTS AND CONTINGENCIES

The Joint Venture has a number of operating lease agreements primarily involving
motor vehicles, computer and other office equipment. The following is a schedule
by year of the future minimum lease payments required under the operating leases
that have initial or remaining noncancellable lease terms in excess of one year
as of November 30, 1997 (TDM):

<TABLE>
<CAPTION>

               <S>            <C>
               1998           24,014
               1999           19,147
               2000           12,246
               2001            5,668
               2002            5,315
               thereafter      6,078
                              ------

               Total          72,468
                              ------
                              ------
</TABLE>

Rent expense for the twelve month period ended November 30, 1997, was
approximately TDM 27,416, compared to November 30, 1996 approximately TDM 18,503
and compared to November 30, 1995 approximately TDM 17,790.

The Joint Venture is subject to lawsuits and claims arising out of the conduct
of its business, including those relating to commercial transactions and
environmental safety. As an integral part of the Joint Venture agreement, Henkel
and Ecolab have provided certain representations and warranties against future
expenditures arising from operations prior to July 1, 1991.

A subsidiary of the Joint Venture is named in an environmental legal action
related to the conduct of its business prior to the formation of the Joint
Venture on July 1, 1991. Based on the facts currently known to the Joint
Venture, and after consultation with Legal Counsel, management believes that the
Joint Venture is indemnified against any potential liability arising from such
action under the terms and conditions of the Amended and Restated Umbrella
Agreement dated June 26, 1991, by and between Henkel and Ecolab.

                                         -53-
<PAGE>

Therefore, the Joint Venture does not expect material adverse effects on its
financial position, results of operations or liquidity from the outcome of these
losses and claims.

The Joint Venture's operations and customers are located throughout in Europe
and operate in the industrial and institutional hygiene business. No single
customer accounted for a significant amount of the Joint Venture's sales in
1997, 1996 and 1995, and there were no significant accounts receivable from a
single customer at November 30, 1997, 1996 and 1995. The Joint Venture
establishes an allowance for doubtful accounts based upon factors surrounding
the credit risk of specific customers, historical trends and other information.

                                         -54-

<PAGE>

HENKEL-ECOLAB JOINT VENTURE

 Schedule - Valuation and Qualifying Accounts and Reserves
         (Thousands)

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------

      Description        Balance,   Additions   Deductions   Balance,
                         Beg. of       (a)         from      Close of
                          Period                 Reserve      Period
                                                   (b)

- ----------------------------------------------------------------------

<S>                      <C>        <C>         <C>          <C>
  Period Ended
  November 30, 1995

  Allowance for      DM     13,483       5,365       4,574      14,274
    doubtful
    Accounts
                         ----------------------------------------------
                     DM     13,483       5,365       4,574      14,274
                         ----------------------------------------------
                         ----------------------------------------------

  Period Ended
  November 30, 1996

  Allowance for      DM     14,274       5,439       3,514      16,199
    doubtful
    Accounts
                         ----------------------------------------------
                     DM     14,274       5,439       3,514      16,199
                         ----------------------------------------------
                         ----------------------------------------------

  Period Ended
  November 30, 1997

  Allowance for      DM     16,199      13,400       7,084      22,515
    doubtful
    Accounts
                         ----------------------------------------------
                     DM     16,199      13,400       7,084      22,515
                         ----------------------------------------------
                         ----------------------------------------------
</TABLE>


(a) Provision for doubtful accounts
    (charged to expenses)

(b) Items determined to be uncollectible,
    less recovery of amounts previously written off.

                                         -55-

<PAGE>

                                    EXHIBIT INDEX

The following documents are filed as exhibits to this Report.




                                                         METHOD OF
EXHIBIT NO.       DOCUMENT                                FILING
- -----------       --------                               ---------

  (3)A.           Restated Certificate of            Incorporated by
                  Incorporation.                     reference to Exhibit
                                                     (3) to the Company's
                                                     Current Report on Form
                                                     8-K dated October 22,
                                                     1997.

     B.           By-Laws, as amended through        Filed herewith
                  February 20, 1998.                 electronically.

  (4)A.           Common Stock.                      See Exhibits (3)A and
                                                     (3)B.

     B.           Form of Common Stock Certificate.  Incorporated by
                                                     reference to Exhibit
                                                     (4) of the Company's
                                                     Form 10-K Annual Report
                                                     for the year ended
                                                     December 31, 1995.

     C.           Rights Agreement dated as of       Incorporated by
                  February 24, 1996.                 reference to Exhibit
                                                     (4) of the Company's
                                                     Current Report on Form
                                                     8-K dated February 24,
                                                     1996.

     D.           Note Agreement dated as of         Incorporated by
                  October 1, 1991 relating to        reference to Exhibit
                  $100,000,000 9.68% Senior Notes    (4)F of the Company's
                  Due October 1, 2001 between the    Form 10-K Annual Report
                  Company and the insurance          for the year ended
                  companies named therein.           December 31, 1991.

     E.(i)        Multicurrency Credit Agreement     Incorporated by
                  ("Credit Agreement") dated as of   reference to Exhibit
                  September 29, 1993, as Amended     (4)A of the Company's
                  and Restated as of October 17,     Form 10-Q for the
                  1997, among the Company, the       quarter ended September
                  financial institutions party       30, 1997.
                  thereto, Citibank, N.A., as
                  Agent, Citibank International
                  Plc, as Euro-Agent and Morgan
                  Guaranty Trust Company of New
                  York as Co-Agent.

                                         -56-

<PAGE>

                                                         METHOD OF
EXHIBIT NO.       DOCUMENT                                FILING
- -----------       --------                               ---------

       (ii)       Australian Dollar Local Currency   Incorporated by
                  Addendum to the Credit Agreement.  reference to Exhibit
                                                     (4)B of the Company's
                                                     Form 10-Q for the
                                                     quarter ended September
                                                     30, 1997.

     F.           Indenture dated as of November 1,  Incorporated by
                  1996 as amended and supplemented,  reference to Exhibit
                  between the Company and the First  4.1 of the Company's
                  National Bank of Chicago as        Amendment No. 1 to Form
                  Trustee.                           S-3 filed November 15,
                                                     1996.


     G.           Form of Underwriting Agreement.    Incorporated by
                                                     reference to Exhibit 1
                                                     of the Company's
                                                     Amendment No. 1 to Form
                                                     S-3 filed November 15,
                                                     1996

  (9)             Amended and Restated               See Exhibit (10)Q(iv)
                  Stockholder's Agreement.           hereof.

  (10)A.          Ecolab Inc. 1977 Stock Incentive   Filed herewith
                  Plan, as amended through November  electronically.
                  1, 1996.

      B.          Ecolab Inc. 1993 Stock Incentive   Incorporated by
                  Plan.                              reference to Exhibit
                                                     (10)B of the Company's
                                                     Form 10-K Annual Report
                                                     for the year ended
                                                     December 31, 1992.

      C.          Ecolab Inc. 1997 Stock Incentive   Incorporated by
                  Plan.                              reference to Exhibit
                                                     (10)C of the Company's
                                                     Form 10-K Annual Report
                                                     for the year ended
                                                     December 31, 1997.

      D.          1988 Non-Employee Director Stock   Incorporated by
                  Option Plan as amended  through    reference to Exhibit
                  February 23, 1991.                 (10)D of the Company's
                                                     Form 10-K Annual Report
                                                     for the year ended
                                                     December 31, 1990.

                                         -57-
<PAGE>

                                                         METHOD OF
EXHIBIT NO.       DOCUMENT                                FILING
- -----------       --------                               ---------


      E.          1995 Non-Employee Director Stock   Incorporated by
                  Option Plan.                       reference to Exhibit
                                                     (10)D of the Company's
                                                     Form 10-K Annual Report
                                                     for the year ended
                                                     December 31, 1994.

      F.          Ecolab Inc. 1997 Non-Employee      Incorporated by
                  Director Deferred Compensation     reference to Exhibit
                  Plan.                              (10)F of the Company's
                                                     Form 10-K for the year
                                                     ended December 31,
                                                     1996.

      G.          Form of Director Indemnification   Incorporated by
                  Agreement dated August 11, 1989.   reference to Exhibit
                  Substantially identical            (19)A of the Company's
                  agreements are in effect as to     Form 10-Q for the
                  each director of the Company.      quarter ended
                                                     September 30, 1989.

      H.(i)       Ecolab Non-Employee Directors'     Incorporated by
                  Retirement Plan.                   reference to Exhibit
                                                     (10)I of the Company's
                                                     Form 10-K Annual Report
                                                     for the year ended
                                                     December 31, 1991.

        (ii)      First Declaration of Amendment to  Filed herewith
                  Ecolab Non-Employee Directors'     electronically.
                  Retirement Plan.

      I.(i)       Ecolab Executive Death Benefits    Incorporated by
                  Plan, as amended and restated      reference to Exhibit
                  effective March 1, 1994.           (10)J of the Company's
                                                     10-K Annual Report for
                                                     the year ended December
                                                     31, 1994.  See also
                                                     Exhibit (10)O hereof.

        (ii)      Amendment No. 1 to Ecolab          Filed herewith
                  Executive Death Benefits Plan.     electronically.

      J.          Ecolab Executive Long-Term         Incorporated by
                  Disability Plan, as amended and    reference to Exhibit
                  restated effective January 1,      (10)K of the Company's
                  1994.                              10-K Annual Report for
                                                     the year ended
                                                     December 31, 1994.  See
                                                     also Exhibit (10)O
                                                     hereof.

                                         -58-
<PAGE>

                                                         METHOD OF
EXHIBIT NO.       DOCUMENT                                FILING
- -----------       --------                               ---------

      K.          Ecolab Executive Financial         Incorporated by
                  Counseling Plan.                   reference to Exhibit
                                                     (10)K of the Company's
                                                     Form 10-K Annual Report
                                                     for the year ended
                                                     December 31, 1992.

      L.(i)       Ecolab Supplemental Executive      Incorporated by
                  Retirement Plan, as amended and    reference to Exhibit
                  restated effective July 1, 1994.   (10)M(i) of the
                                                     Company's 10-K Annual
                                                     Report for the year
                                                     ended December 31,
                                                     1994.  See also Exhibit
                                                     (10)O hereof.

        (ii)      First Declaration of Amendment to  Incorporated by
                  Ecolab Supplemental Executive      reference to Exhibit
                  Retirement Plan effective as of    (10)M(ii) of the
                  July 1, 1994.                      Company's 10-K Annual
                                                     Report for the year
                                                     ended December 31,
                                                     1994.

        (iii)     Second Declaration of Amendment    Incorporated by
                  to Ecolab Supplemental Executive   reference to Exhibit
                  Retirement Plan effective as of    (10)M(iii) of the
                  July 1, 1994.                      Company's Form 10-K
                                                     Annual Report for the
                                                     year ended December 31,
                                                     1995

      M.(i)       Ecolab Mirror Savings Plan as      Incorporated by
                  amended and restated effective     reference to Exhibit
                  September 1, 1994.                 (10)N of the Company's
                                                     10-K Annual Report for
                                                     the year ended
                                                     December 31, 1994.  See
                                                     also Exhibit (10)O
                                                     hereof.

        (ii)      First Declaration of Amendment to  Incorporated by
                  Ecolab Mirror Savings Plan         reference to Exhibit
                  effective as of January 1, 1995.   (10)N(ii) of the
                                                     Company's Form 10-K
                                                     Annual Report for the
                                                     year ended December 31,
                                                     1995.

        (iii)     Second Declaration of Amendment    Incorporated by
                  to Ecolab Mirror Savings Plan      reference to Exhibit
                  effective January 1, 1997          (10)O(iii) of the
                                                     Company's Form 10-K
                                                     Annual Report for the
                                                     year ended December 31,
                                                     1996.
                                         -59-
<PAGE>

                                                       METHOD OF
EXHIBIT NO.       DOCUMENT                              FILING
- -----------       --------                             ---------

        (iv)      Third Declaration of Amendment to  Filed herewith
                  Ecolab Mirror Savings Plan         electronically.
                  effective November 13, 1997.

      N.(i)       Ecolab Mirror Pension Plan         Incorporated by
                  effective July 1, 1994.            reference to Exhibit
                                                     (10)O(i) of the
                                                     Company's Annual Report
                                                     on Form 10-K for the
                                                     year ended December 31,
                                                     1994.  See also Exhibit
                                                     (10)O hereof.

        (ii)      First Declaration of Amendment to  Incorporated by
                  Ecolab Mirror Pension Plan         reference to Exhibit
                  effective as of July 1, 1994.      (10)O(ii) of the
                                                     Company's Annual Report
                                                     on Form 10-K for the
                                                     year ended December 31,
                                                     1994.

        (iii)     Second Declaration of Amendment    Incorporated by
                  to Ecolab Mirror Pension Plan      reference to Exhibit
                  effective as of July 1, 1994.      (10)O(iii) of the
                                                     Company's Form 10-K
                                                     Annual Report for the
                                                     year ended December 31,
                                                     1995.

      O.(i)       The Ecolab Inc. Administrative     Incorporated by
                  Document for Non-Qualified         reference to Exhibit
                  Benefit Plans.                     (10)P of the Company's
                                                     10-K Annual Report for
                                                     the year ended
                                                     December 31, 1994.

        (ii)      Amendment No. 1 to the Ecolab      Filed herewith
                  Inc. Administrative Document for   electronically.
                  Non-Qualified Benefit Plans
                  effective July 1, 1997.

        (iii)     First Declaration to Amendment to  Filed herewith
                  the Ecolab Inc. Administrative     electronically.
                  Document for Non-Qualified
                  Benefit Plans effective November
                  13, 1997.

      P.          Ecolab Management Performance      Incorporated by
                  Incentive Plan.                    reference to Exhibit
                                                     (10)N of the Company's
                                                     Form 10-K Annual Report
                                                     for the year ended
                                                     December 31, 1993.

                                         -60-
<PAGE>

                                                         METHOD OF
EXHIBIT NO.       DOCUMENT                                FILING
- -----------       --------                               ---------

      Q.(i)       Amended and Restated Umbrella      Incorporated by
                  Agreement between Henkel KGaA and  reference to Exhibit 13
                  Ecolab Inc. dated June 26, 1991.   of HC Investments,
                                                     Inc.'s and Henkel
                                                     KGaA's Amendment No. 4
                                                     to Schedule 13D dated
                                                     July 16, 1991.

        (ii)      Amended and Restated Joint         Incorporated by
                  Venture Agreement between Henkel   reference to Exhibit 14
                  KGaA and Ecolab Inc. dated June    of HC Investments,
                  26, 1991.                          Inc.'s and Henkel
                                                     KGaA's Amendment No. 4
                                                     to Schedule 13D dated
                                                     July 16, 1991.

        (iii)     Amended and Restated ROW Purchase  Incorporated by
                  Agreement between Henkel KGaA and  reference to Exhibit
                  Ecolab Inc. dated June 26, 1991.   (7) of the Company's
                                                     Current Report on Form
                                                     8-K dated July 11,
                                                     1991.

        (iv)      Amended and Restated               Incorporated by
                  Stockholder's Agreement between    reference to Exhibit 15
                  Henkel KGaA and Ecolab Inc. dated  of HC Investments,
                  June 26, 1991.                     Inc.'s and Henkel
                                                     KGaA's Amendment No. 4
                                                     to Schedule 13D dated
                                                     July 16, 1991.

      R.          Description of Ecolab Management   Filed herewith
                  Incentive Plan.                    electronically.

  (13)            Those portions of the Company's    Filed herewith
                  Annual Report to Stockholders for  electronically.
                  the year ended December 31, 1997
                  which are incorporated by
                  reference into Parts I, II and IV
                  hereof.

  (21)            List of Subsidiaries as of March   Filed herewith
                  2, 1998.                           electronically.

  (23)A.          Consent of Coopers & Lybrand       Filed at page 30
                  L.L.P. to Incorporation by         hereof.
                  Reference.

      B.          Consent of KPMG Deutsche           Filed herewith
                  Treuhand-Gesellschaft              electronically.
                  Aktiengesellschaft.

  (24)            Powers of Attorney.                Filed herewith
                                                     electronically.

                                         -61-
<PAGE>

                                                       METHOD OF
EXHIBIT NO.       DOCUMENT                              FILING
- -----------       --------                             ---------

  (27)A.          Financial Data Schedules for       Filed herewith
                  year ended December 31, 1997.      electronically.

      B.          Restated Financial Data Schedules  Filed herewith
                  for periods ended September 30,    electronically.
                  June 30 and March 31, 1997;
                  and December 31, 1996.

      C.          Restated Financial Data Schedules  Filed herewith
                  for periods ended September 30,    electronically.
                  June 30 and March 31, 1996;
                  and December 31, 1995.

  COVER           Cover Letter.                      Filed herewith
                                                     electronically.

                                         -62-

<PAGE>

                                                                    Exhibit (3)B


                                       BY-LAWS
                                          OF
                                     ECOLAB INC.
                               (A DELAWARE CORPORATION)
                         AS AMENDED THROUGH FEBRUARY 20, 1998


                                      ARTICLE I

                                       OFFICES

SECTION 1.  REGISTERED OFFICE.  The registered office of the Corporation in the
State of Delaware shall be at 1209 Orange Street, City of Wilmington, County of
New Castle, Delaware.  The name of the resident agent in charge thereof shall be
The Corporation Trust Company.

SECTION 2.  OTHER OFFICES.  The Corporation may also have offices at such other
places, within or without the State of Delaware, as the Board of Directors may
from time to time determine or the business of the Corporation may require.


                                      ARTICLE II

                               MEETINGS OF STOCKHOLDERS

SECTION 1.  PLACE OF MEETINGS.  Meetings of stockholders may be held at such
place, within or without the State of Delaware, as the Board of Directors or the
officer calling the same shall designate.

SECTION 2.  ANNUAL MEETING.  An annual meeting of the stockholders of the
Corporation for the election of directors by written ballot and for the
transaction of such other business as may properly come before the meeting shall
be held at such time and on such day of each year as shall be designated by the
Board of Directors, the Chairman of the Board, the President or the Secretary.

SECTION 3.  NOTICE OF STOCKHOLDER NOMINATIONS OF DIRECTORS.  Only persons who
are nominated in accordance with the following procedures shall be eligible for
election as directors of the Corporation, except as may be otherwise provided in
the Restated Certificate of Incorporation of the Corporation.  Nominations of
persons for election to the Board of Directors may be made at any annual meeting
of stockholders (a) by or at the direction of the Board of Directors (or any
duly authorized Committee thereof) or (b) by any stockholder of the Corporation
(i) who is a stockholder of record on the date of the giving of the notice
provided for in this Section 3 and on the record date for the determination of
stockholders entitled to vote at such annual meeting and (ii) who complies with
the notice procedures set forth in this Section 3.

     In addition to any other applicable requirements, for a nomination to be
made by a stockholder, such stockholder must have given timely notice thereof in
proper written form to the Secretary of the Corporation.

<PAGE>

     To be timely, a stockholder's notice to the Secretary must be delivered to
or mailed and received at the principal executive offices of the Corporation not
less than ninety (90) days nor more than one hundred thirty-five (135) days
prior to the anniversary date of the immediately preceding annual meeting of
stockholders; PROVIDED, HOWEVER, that in the event that the annual meeting is
called for a date that is not within thirty (30) days before or after such an
anniversary date, notice by the stockholder in order to be timely must be so
received not later than the close of business on the tenth (10th) day following
the day on which such notice of the date of the annual meeting was mailed or
public disclosure of the date of the annual meeting was made, whichever first
occurs.  In no event shall the public disclosure of an adjournment of an annual
meeting commence a new time period for the giving of a stockholder's notice as
described above.

     To be in proper written form, a stockholder's notice to the Secretary must
set forth (a) as to each person whom the stockholder proposes to nominate for
election as a director (i) the name, age, business address and residence address
of the person, (ii) the principal occupation or employment of the person, (iii)
the class or series and number of shares of capital stock of the Corporation
which are owned beneficially or of record by the person and (iv) any other
information relating to the person that would be required to be disclosed in a
proxy statement or other filings required to be made in connection with
solicitations of proxies for election of directors pursuant to Section 14 of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and regulations promulgated thereunder; and (b) as to the stockholder giving the
notice (i) the name and record address of such stockholder, (ii) the class or
series and number of shares of capital stock of the Corporation which are owned
beneficially or of record by such stockholder, (iii) a description of all
arrangements or understandings between such stockholder and each proposed
nominee and any other person or persons (including their names) pursuant to
which the nomination(s) are to be made by such stockholder, (iv) a
representation that such stockholder intends to appear in person or by proxy at
the meeting to nominate the persons named in its notice and (v) any other
information relating to such stockholder that would be required to be disclosed
in a proxy statement or other filings required to be made in connection with
solicitations of proxies for election of directors pursuant to Section 14 of the
Exchange Act and the rules and regulations promulgated thereunder.  Such notice
must be accompanied by a written consent of each proposed nominee to being named
as a nominee and to serve as a director if elected.

     No person shall be eligible for election as a director of the Corporation
unless nominated in accordance with the procedures set forth in this Section 3.
If the Chairman of the meeting determines that a nomination was not made in
accordance with the foregoing procedures, the Chairman shall declare to the
meeting that the nomination was defective and such defective nomination shall be
disregarded.

     Notwithstanding anything in the third paragraph of this Section 3 to the
contrary, in the event that the number of directors to be elected to the Board
of Directors of the Corporation is increased and there is no public disclosure
by the Corporation naming all of the nominees for director or specifying the
size of the increased Board of Directors at least 100 days prior to the first
anniversary of the preceding year's annual meeting, a stockholder's notice
required by this


                                         -2-
<PAGE>

By-Law shall also be considered timely, but only with respect to nominees for
any new positions created by such increase, if it shall be delivered to the
Secretary at the principal executive offices of the Corporation not later than
the close of business on the 10th day following the day on which such public
disclosure is first made by the Corporation.

SECTION 4.  NOTICE OF STOCKHOLDER PROPOSALS OF BUSINESS.  No business may be
transacted at an annual meeting of stockholders, other than business that is
either (a) specified in the notice of meeting (or any supplement thereto) given
by or at the direction of the Board of Directors (or any duly authorized
committee thereof), (b) otherwise properly brought before the annual meeting by
or at the direction of the Board of Directors (or any duly authorized committee
thereof) or (c) otherwise properly brought before the annual meeting by any
stockholder of the Corporation (i) who is a stockholder of record on the date of
the giving of the notice provided for in this Section 4 and on the record date
for the determination of stockholders entitled to vote at such annual meeting
and (ii) who complies with the notice procedures set forth in this Section 4.

     In addition to any other applicable requirements, for business to be
properly brought before an annual meeting by a stockholder, such stockholder
must have given timely notice thereof in proper written form to the Secretary of
the Corporation.

     To be timely, a stockholder's notice to the Secretary must be delivered to
or mailed and received at the principal executive offices of the Corporation not
less than ninety (90) days nor more than one hundred thirty-five (135) days
prior to the anniversary date of the immediately preceding annual meeting of
stockholders; PROVIDED, HOWEVER, that in the event that the annual meeting is
called for a date that is not within thirty (30) days before or after such
anniversary date, notice by the stockholder in order to be timely must be so
received not later than the close of business on the tenth (10th) day following
the day on which such notice of the date of the annual meeting was mailed or
public disclosure of the date of the annual meeting was made, whichever first
occurs.  In no event shall the public disclosure of an adjournment of an annual
meeting commence a new time period for the giving of a stockholder's notice as
described above.

     To be in proper written form, a stockholder's notice to the Secretary must
set forth as to each matter such stockholder proposes to bring before the annual
meeting (i) a brief description of the business desired to be brought before the
annual meeting and the reasons for conducting such business at the annual
meeting, (ii) the name and record address of such stockholder, (iii) the class
or series and number of shares of capital stock of the Corporation which are
owned beneficially or of record by such stockholder, (iv) a description of all
arrangements or understandings between such stockholder and any other person or
persons (including their names) in connection with the proposal of such business
by such stockholder and any material interest of such stockholder in such
business and (v) a representation that such stockholder intends to appear in
person or by proxy at the annual meeting to bring such business before the
meeting.

     No business shall be conducted at the annual meeting of stockholders except
business brought before the annual meeting in accordance with the procedures set
forth in this Section 4;


                                         -3-
<PAGE>

PROVIDED, HOWEVER, that, once business has been properly brought before the
annual meeting in accordance with such procedures, nothing in this Section 4
shall be deemed to preclude discussion by any stockholder of any such business.
If the Chairman of an annual meeting determines that business was not properly
brought before the annual meeting in accordance with the foregoing procedures,
the Chairman shall declare to the meeting that the business was not properly
brought before the meeting and such business shall not be transacted.

SECTION 5.  DEFINITION.  For purposes of Sections 3 and 4 of these By-Laws,
"public disclosure" shall mean disclosure in a press release reported by the Dow
Jones News Service, Associated Press or comparable national news service or in a
document publicly filed by the Corporation with the Securities and Exchange
Commission pursuant to Section 13, 14 or 15(d) of the Exchange Act."

SECTION 6.  SPECIAL MEETINGS.  Special meetings of the stockholders, for any
purpose or purposes, unless otherwise prescribed by statute, may be called at
any time by the Board of Directors or by the Chairman of the Board, and shall be
called by the Chairman of the Board, the President or the Secretary at the
written request of the majority of the Board of Directors or at the written
request of stockholders owning capital stock having eighty percent (80%) of the
voting power of the entire issued and outstanding capital stock of the
Corporation.  Such request shall state the purpose or purposes of the proposed
meeting.  No business shall be transacted at any special meeting of the
stockholders except that stated in the notice of the meeting.

SECTION 7.  NOTICE OF MEETINGS.  Written notice stating the place, date and hour
of each annual and special meeting of the stockholders and, in the case of a
special meeting, the purpose or purposes thereof, shall be given not less than
twenty (20) nor more than sixty (60) days before the date of such meeting to
each stockholder entitled to vote at such meeting.  If mailed, notice shall be
deemed given when deposited in the United States mail, postage prepaid, directed
to the stockholder at such address as appears on the records of the Corporation.
Notice of any meeting of stockholders shall not be required to be given to any
stockholder who shall attend such meeting in person or by proxy and shall not,
at the beginning of such meeting, object to the transaction of any business
because the meeting is not lawfully called or convened, or who shall, either
before or after the meeting, submit a signed waiver of notice.

SECTION 8.  QUORUM.  At all meetings of the stockholders the holders of a
majority of the shares of stock of the Corporation issued and outstanding and
entitled to vote thereat, present in person or represented by proxy, shall be
requisite to constitute a quorum for the transaction of business, except as
otherwise provided by statute or in the Restated Certificate of Incorporation.
In the absence of a quorum, the holders of a majority of the shares of stock
present in person or by proxy and entitled to vote may adjourn the meeting until
the requisite amount of stock shall be present.

SECTION 9.  ORGANIZATION AND ORDER OF BUSINESS.  At each meeting of the
stockholders, the Chairman of the Board, or in his absence the President, or in
his absence any other person selected by the Board of Directors, shall act as
Chairman of the meeting.  The Secretary, or in his absence an Assistant
Secretary, or any person appointed by the Chairman of the meeting, shall act as
Secretary of the meeting and keep the minutes thereof.  The order of business at
all meetings of the stockholders shall be as determined by the Chairman of the
meeting.


                                         -4-
<PAGE>

SECTION 10.  VOTING.  Except as otherwise provided by statute or by the Restated
Certificate of Incorporation, at each meeting of the stockholders each
stockholder having the right to vote thereat shall be entitled to (i) one vote
for each share of common stock of the Corporation standing in his name on the
record of stockholders of the Corporation, and (ii) such voting rights, if any,
as are provided in the applicable Certificate of Designation, Preferences and
Rights with respect to any series of preferred stock of the Corporation standing
in his name on the record of stockholders of the Corporation, in all such
instances on the date fixed by the Board of Directors as the record date for the
determination of the stockholders who shall be entitled to notice of and vote at
such meeting; or if no record date shall have been fixed, then at the close of
business on the day next preceding the day on which notice thereof shall be
given.  Each stockholder entitled to vote at any meeting of stockholders may
authorize another person or persons to act for him by a proxy signed or
otherwise authorized in accordance with Section 212 of the General Corporation
Law of Delaware by such stockholder or his attorney-in-fact.  No proxy shall be
valid after the expiration of three (3) years from the date thereof, unless
otherwise provided in the proxy.  Except as otherwise provided by statute, these
By-Laws or the Restated Certificate of Incorporation, any corporate action to be
taken by vote of the stockholders shall be authorized by a majority of the total
votes cast at a meeting of stockholders by the holders of shares present in
person or represented by proxy and entitled to vote on such action.  Unless
required by statute, or determined by the chairman of the meeting to be
advisable, the vote on any question other than elections need not be by written
ballot.  On a vote by written ballot, each ballot shall be signed by the
stockholder, his attorney-in-fact, or his proxy if there be such proxy, and
shall state the stockholder's name and the number of shares voted.

SECTION 11.  STOCKHOLDER LIST.  The Secretary shall prepare and make, at least
ten (10) days before every meeting of stockholders, a complete list of the
stockholders entitled to vote at the meeting, arranged in alphabetical order,
and showing the address of each stockholder and the number of shares registered
in the name of each stockholder.  Such list shall be open to the examination of
any stockholder, for any purpose germane to the meeting, during ordinary
business hours, for a period of at least ten (10) days prior to the meeting,
either at a place within the city where the meeting is to be held, which place
shall be specified in the notice of the meeting, or, if not so specified, at the
place where the meeting is to be held.  This list shall also be produced and
kept at the time and place of the meeting during the whole time thereof, and may
be inspected by any stockholder who is present.

SECTION 12.  INSPECTORS.  The Board of Directors may, in advance of any meeting
of stockholders, appoint or provide for the appointment of one or more
inspectors to act at such meeting or any adjournments thereof.  If the inspector
or inspectors shall not be appointed, or if any of them shall fail to appear or
act, the Chairman of the meeting may, and on the request of any stockholder
entitled to vote thereat shall, appoint one or more inspectors.  Each inspector,
before entering upon the discharge of his duties, shall take and sign an oath
faithfully to execute the duties of inspector at such meeting with strict
impartiality and according to the best of his ability.  On request of the
Chairman of the meeting or any stockholder entitled to vote thereat, the
inspectors shall make a report in writing of any challenge, request or matter
determined by them and shall execute a certificate of any fact found by them.
No director or candidate for the office of director shall act as inspector of
any election of directors.  Inspectors need not be stockholders of the
Corporation.


                                         -5-
<PAGE>

SECTION 13.  ADJOURNED MEETINGS.  A meeting of stockholders may be adjourned to
another time and to another place by either the chairman of the meeting or by
the stockholders and proxies present.  When a meeting is adjourned to another
time or place, notice of such adjourned meeting need not be given if the time
and place to which the meeting shall be adjourned are announced at the meeting
at which the adjournment is taken.  At the adjourned meeting, if a quorum is
present any business may be transacted which might have been transacted at the
original meeting.  If the adjournment is for more than thirty (30) days or if
after the adjournment a new record date is fixed for the adjourned meeting,
notice of the adjourned meeting shall be given to each stockholder of record
entitled to vote at the meeting.

SECTION 14.  CONSENT OF STOCKHOLDERS.  Unless otherwise provided in the Restated
Certificate of Incorporation, any action required or permitted to be taken at
any Annual or Special Meeting of Stockholders of the Corporation, may be taken
without a meeting, without prior notice and without a vote, if a consent in
writing, setting forth the action so taken, shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary to authorize or take such action at a meeting at which all shares
entitled to vote thereon were present and voted.  Prompt notice of the taking of
the corporate action without a meeting by less than unanimous written consent
shall be given to those stockholders who have not consented in writing.


                                     ARTICLE III

                                  BOARD OF DIRECTORS

SECTION 1.  GENERAL POWERS.  The business and affairs of the Corporation shall
be managed by or under the direction of the Board of Directors.  The Board of
Directors may exercise all such authority and powers of the Corporation and do
all such lawful acts and things as are not by statute or the Restated
Certificate of Incorporation or these By-Laws directed or required to be
exercised or done by the stockholders.

SECTION 2.  NUMBER AND ELECTION OF DIRECTORS.  The number of directors of the
Corporation which shall constitute the entire Board of Directors shall be such
number as is fixed by the Board of Directors in accordance with the provisions
of the Restated Certificate of Incorporation.  Directors shall be elected and
shall hold office in accordance with the provisions of the Restated Certificate
of Incorporation.  Election of directors by the stockholders shall be by a
plurality of the votes cast.  Directors need not be stockholders of the
Corporation.

SECTION 3.  PLACE OF MEETING.  The Board of Directors may hold meetings at such
place, within or without the State of Delaware, as the Board of Directors or the
officer calling the meeting may from time to time determine.

SECTION 4.  ORGANIZATION MEETING.  Promptly following the adjournment of the
annual meeting of the stockholders, and without other notice than this By-Law,
the newly constituted Board of Directors shall meet for the purpose of
organization, the election of officers, and the transaction of other business,
with power to adjourn and re-adjourn.


                                         -6-
<PAGE>

SECTION 5.  MEETINGS.  Regular meetings of the Board of Directors shall be held
at such time and place as the Board of Directors may from time to time
determine.  Special meetings of the Board of Directors may be called by the
Chairman of the Board, the President or any two (2) or more Directors.

SECTION 6.  NOTICE OF MEETINGS.  Notice of regular meetings of the Board of
Directors need not be given except as otherwise required by statute or these
By-Laws.  Notice of the place, date and time of the holding of each special
meeting of the Board of Directors, and the purpose or purposes thereof, shall be
delivered to each director either personally or by mail, telephone, telegraph,
cable, or similar means, three (3) days before the day on which such meeting is
to be held, or on such shorter notice as the person or persons calling such
meeting deem appropriate in the circumstances.  Such notice shall be deemed to
be given at the time it is dispatched by depositing it in the United States mail
with postage prepaid, by transmission by telephone, telegraph or cable, or by
personal delivery.  Notice of any such meeting need not be given to any director
who shall, either before or after the meeting, submit a signed waiver of notice
or who shall attend such meeting without protesting, prior to or at its
commencement, the lack of notice to him.

SECTION 7.  QUORUM AND MANNER OF ACTING.  Except as otherwise provided by
statute, the Restated Certificate of Incorporation or these By-Laws, at all
meetings of the Board of Directors a majority of the directors then in office
shall constitute a quorum for the transaction of business; provided, however,
that if by reason of catastrophe or emergency, a majority of the entire Board is
not available or capable of acting, one third (1/3) of the entire Board of
Directors, but in any event not less than two (2) directors, shall constitute a
quorum for the transaction of business at any meeting of the Board of Directors.
The act of a majority of the directors present at any meeting at which there is
a quorum, as herein provided, shall be the act of the Board of Directors except
as may be otherwise specifically provided by statute, the Restated Certificate
of Incorporation or these By-Laws.  In the absence of a quorum at any meeting of
the Board of Directors, a majority of the directors present thereat, or if no
director be present, the Secretary or an Assistant Secretary, may adjourn such
meeting to another time and place until the quorum is had.  Notice of any
adjourned meeting need not be given.  At any adjourned meeting at which a quorum
is present, any business may be transacted which might have been transacted at
the meeting as originally called.

SECTION 8.  ORGANIZATION AND ORDER OF BUSINESS.  At each meeting of the Board of
Directors, the Chairman of the Board, or in his absence the President, or in his
absence, a member of the Board of Directors selected by the directors in
attendance, shall act as Chairman of the meeting.  The Secretary, or in his
absence, an Assistant Secretary, or any person appointed by the Chairman of the
meeting, shall act as Secretary of the meeting and keep the minutes thereof.
The order of business at all meetings of the directors shall be as determined by
the Chairman of the meeting.

SECTION 9.  ACTION WITHOUT MEETING.  Any action required or permitted to be
taken at any meeting of the Board of Directors, or of any committee thereof, may
be taken without a meeting if all members of the Board of Directors or
committee, as the case may be, consent thereto in writing, and the writing or
writings are filed with the minutes of the proceedings of the Board of Directors
or committee.


                                         -7-
<PAGE>

SECTION 10.  CONFERENCE TELEPHONE.  Members of the Board of Directors, or of any
committee thereof, may participate in a meeting of the Board of Directors or
committee by means of conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other,
and participation in a meeting in this manner shall constitute presence in
person at such meeting.

SECTION 11.  COMMITTEES.  The Board of Directors may, by resolution passed by a
majority of the whole Board, designate one or more committees, each committee to
consist of three (3) or more of the directors of the Corporation.  The Board may
designate one or more directors as alternate members of any committee, who may
replace any absent or disqualified member at any meeting of the committee.  Any
such committee, to the extent provided in the resolution of the Board of
Directors, shall have and may exercise all the powers of the Board of Directors
in the management of the business and affairs of the Corporation which the Board
of Directors may lawfully delegate, and may authorize the seal of the
Corporation to be affixed to all papers which may require it.  Meetings of
committees may be called by the committee chairman, if any, or as provided in
Section 5 of this Article III.  Notice of such meetings shall be given to each
member of the committee in the manner set forth in Section 6 of this Article
III.  Notice of any such meeting need not be given to any committee member who
shall, either before or after the meeting, submit a signed waiver of notice or
who shall attend such meeting without protesting prior to or at its
commencement, the lack of notice to him.  A notice or waiver of notice of any
regular or special meeting of any committee need not state the purposes of such
meeting.  A majority of any committee may determine its action, unless the Board
of Directors shall otherwise provide.  Each committee shall keep written minutes
of its formal proceedings and shall report such proceedings to the Board.  All
such proceedings shall be subject to revision or alteration by the Board of
Directors; provided, however, that third parties shall not be prejudiced by such
revision or alteration.  The Board of Directors shall have power at any time to
fill vacancies in, to change the membership, duties or authority of, or to
dissolve any such committee.

SECTION 12.  RESIGNATIONS.  Any director of the Corporation may resign at any
time by giving written notice of his resignation to the Board of Directors, the
Chairman of the Board, the President or the Secretary.  Such resignation shall
take effect at the date of the receipt of such notice, or at any later time
specified therein; and unless otherwise specified therein, the acceptance of
such resignation shall not be necessary to make it effective.

SECTION 13.  REMOVAL.  Except as otherwise provided in the Restated Certificate
of Incorporation or in these By-Laws, any director may be removed at any time,
at a special meeting of the stockholders called and held for the purpose, but,
for so long as the Board of Directors is classified, only for cause, by the
affirmative vote of the holders of a majority of the shares then entitled to
vote at an election of directors; and the vacancy in the Board caused by any
such removal shall be filled as the Restated Certificate of Incorporation
provides.

SECTION 14.  VACANCIES.  Vacancies and newly created directorships resulting
from any increase in the authorized number of directors may be filled by a
majority of the directors then in office, in accordance with the Restated
Certificate of Incorporation.


                                         -8-
<PAGE>

SECTION 15.  COMPENSATION.  The Board of Directors shall have authority to fix
the compensation, including fees and reimbursement of expenses, of directors for
services to the Corporation in any capacity and no such payment shall preclude
any director from serving the Corporation in any other capacity and receiving
compensation therefor.


                                      ARTICLE IV

                                       OFFICERS

SECTION 1.  NUMBER AND QUALIFICATION.  The officers of the Corporation shall be
elected by the Board of Directors.  The officers shall be a Chairman of the
Board, a President, one or more Vice Presidents, a Secretary, a Treasurer, and a
Controller.  The Board of Directors may also elect a Vice Chairman of the Board,
and one or more Assistant Secretaries, Assistant Treasurers, and Assistant
Controllers, and the Board of Directors may designate any Vice President as an
Executive Vice President, a Senior Vice President or a Group Vice President.
The Board of Directors may also designate from such officers (i) a Chief
Executive Officer who shall have general supervision and authority over the
business and affairs of the Corporation subject to the control of the Board of
Directors, (ii) a Chief Operating Officer who shall have general supervision and
authority over the operations of the Corporation subject to the control of the
Chief Executive Officer, if that designation has been made, and subject to the
control of the Board of Directors, or (iii) both a Chief Executive Officer and a
Chief Operating Officer.  The Chairman of the Board, the Vice Chairman of the
Board and the President shall be chosen from among the directors, but no other
officer need be a director.  Any two or more offices may be held by the same
person.

SECTION 2.  ELECTION AND TERM.  The officers of the Corporation shall be chosen
annually by the Board of Directors at the first meeting of the Board of
Directors following the annual meeting of stockholders or as soon thereafter as
is conveniently possible.  Officers may also be elected from time to time at any
other meeting of the Board of Directors to fill vacancies and otherwise.  Each
officer, except such officers as may be appointed in accordance with the
provisions of Section 3 of this Article IV, shall continue in office until his
successor shall have been duly elected and qualified or until his earlier
resignation or removal.

SECTION 3.  OTHER OFFICERS AND AGENTS.  The Board of Directors or the Chairman
of the Board, or in his absence or disability, the President, may appoint such
other officers and agents, each of whom shall hold office for such period, have
such authority and perform such duties as are provided for in these By-Laws, or
as the Board of Directors or Chairman of the Board, or the President, may from
time to time determine.

SECTION 4.  RESIGNATION.  Any officer may resign at any time by giving written
notice to the Chairman of the Board, the President or the Secretary of the
Corporation.  Such resignation shall take effect at the date of the receipt of
such notice, or at any later time specified therein; and, unless otherwise
specified therein, the acceptance of such resignation shall not be necessary to
make it effective.


                                         -9-
<PAGE>

SECTION 5.  REMOVAL.  Any officer or agent may be removed, either with or
without cause, at any time by the vote of the majority of the whole Board of
Directors.  Any subordinate officer or agent appointed in accordance with the
provisions of Section 3 of this Article IV may be removed, either with or
without cause, by a vote of the majority of the whole Board of Directors or,
except in the case of an officer or agent elected or appointed by the Board of
Directors, by the Chairman of the Board or the President.

SECTION 6.  VACANCIES.  A vacancy in any office because of death, resignation,
removal, disqualification or any other cause may be filled for the unexpired
portion of the term in the manner prescribed in these By-Laws for the regular
election or appointment to such office.

SECTION 7.  COMPENSATION.  The compensation of the officers of the Corporation
shall be fixed from time to time by the Board of Directors or by such officers
or a committee of the Board of Directors to which the Board of Directors has
delegated such authority.  An officer of the Corporation shall not be prevented
from receiving compensation by reason of the fact that he is also a director of
the Corporation, but any such officer who shall also be a director shall not
have any vote in the determination of the amount of compensation paid to him.

SECTION 8.  CHAIRMAN OF THE BOARD.  The Chairman of the Board shall preside at
all meetings of the stockholders and of the Board of Directors.  He shall
perform such duties with such authority as may be prescribed from time to time
by the Board of Directors.

SECTION 9.  PRESIDENT.  The President shall be responsible to the Chief
Executive Officer and shall perform such duties with such authority as may be
prescribed in these By-Laws and from time to time by the Board of Directors and
the Chief Executive Officer.

SECTION 10.  VICE PRESIDENTS.  Each Vice President shall have such powers and
shall perform such duties as shall from time to time be prescribed by the Board
and as shall from time to time be assigned to him by the Chairman of the Board
or the President.

SECTION 11.  SECRETARY.  The Secretary shall give or cause to be given all
required notices of meetings of stockholders and of the Board of Directors,
shall record all of the proceedings and act as custodian of the minutes of all
such meetings, shall have charge of the corporate seal and the corporate minute
books, and shall make such reports and perform such other duties as may be
assigned from time to time by the Board of Directors, the Chairman of the Board,
or the President.  The Secretary shall keep in safe custody the seal of the
Corporation and the Secretary or any Assistant Secretary shall have authority to
affix the same to any instrument requiring it and when so affixed, it may be
attested by the signature of the Secretary or any Assistant Secretary.  The
Assistant Secretaries, or any of them, shall perform such of the duties of the
Secretary as may from time to time be assigned to them by the Board of
Directors, the Chairman of the Board, the President, or the Secretary, and in
the absence of the Secretary or in the event of his disability or refusal to
act, shall perform the duties of the Secretary, and when so acting shall have
all the powers of and be subject to all the restrictions upon the Secretary.

SECTION 12.  TREASURER.  The Treasurer shall have custody of all moneys and
securities of the Corporation, shall have responsibility for disbursement of the
funds of the Corporation, shall make


                                         -10-
<PAGE>

payment of the just demands on the Corporation, shall invest surplus cash of the
Corporation and manage its investment portfolio under the direction of the Board
of Directors, and shall render to the Board of Directors an account of all
transactions of the Corporation and of the financial condition of the
Corporation as may be required of him.  The Treasurer shall also perform such
other duties as may be assigned to him from time to time by the Board of
Directors, the Chairman of the Board, the President or by the Chief Financial
Officer.  The Assistant Treasurers, or any of them, shall perform such of the
duties of the Treasurer as may from time to time be assigned to them by the
Board of Directors, the Chairman of the Board, the President, the Chief
Financial Officer, or the Treasurer, and in the absence of the Treasurer or in
the event of his disability or refusal to act, shall perform the duties of the
Treasurer, and when so acting, shall have all the powers of and be subject to
all the restrictions upon the Treasurer.

SECTION 13.  CONTROLLER.  The Controller shall provide and maintain a system of
accounts and accounting records of the Corporation, shall provide and administer
a system of internal financial controls, and shall present such financial
statements to the Board of Directors as may be required.  The Controller shall
also perform such other duties as may from time to time be assigned to him by
the Board of Directors, the Chairman of the Board, the President or by the Chief
Financial Officer.  The Assistant Controllers, or any of them, shall perform
such of the duties of the Controller as may from time to time be assigned to
them by the Board of Directors, the Chairman of the Board, the President, the
Chief Financial Officer, or the Controller, and in the absence of the Controller
or in the event of his disability or refusal to act, shall perform the duties of
the Controller, and when so acting shall have all the powers of and be subject
to all the restrictions upon the Controller.


                                      ARTICLE V

                                   INDEMNIFICATION

SECTION 1.  RIGHT TO INDEMNIFICATION.  Every person who was or is a party or is
threatened to be made a party to or is involved in any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative, by reason of the fact that he is or was a director or officer of
the Corporation or, while a director or officer of the Corporation, is or was
serving at the request of the Corporation or for its benefit as a director,
officer, employee or agent of another corporation, or as its representative in a
partnership, joint venture, trust or other enterprise, including any employee
benefit plan, shall be indemnified and held harmless by the Corporation to the
fullest extent legally permissible under the General Corporation Law of the
State of Delaware in the manner prescribed therein, from time to time, against
all expenses (including attorneys' fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred by him in connection therewith.
Similar indemnification may be provided by the Corporation to an employee or
agent of the Corporation who was or is a party or is threatened to be made a
party to or is involved in any such threatened, pending or completed action,
suit or proceeding, by reason of the fact that he is or was an employee or agent
of the Corporation or is or was serving at the request of the Corporation or for
its benefit as a director, officer, employee, or agent of another corporation or
as its representative in a partnership, joint venture, trust or other
enterprise, including any employee benefit plan.


                                         -11-
<PAGE>

SECTION 2.  OTHER INDEMNIFICATION.  The rights of indemnification conferred by
this Article shall not be exclusive of any other rights which such directors,
officers, employees or agents may have or hereafter acquire and, without
limiting the generality of such statement, they shall be entitled to their
respective rights of indemnification under any by-law, agreement, vote of
stockholders, provision of law or otherwise, as well as their rights under this
Article.


                                      ARTICLE VI

                              SHARES AND THEIR TRANSFER

SECTION 1.  STOCK CERTIFICATES.  Each holder of stock in the Corporation shall
be entitled to have a numbered certificate in such form as shall be approved by
the Board of Directors, certifying the number of shares owned by him and signed
in the name of the Corporation by the Chairman of the Board or the President or
a Vice President and by the Treasurer or an Assistant Treasurer or the Secretary
or an Assistant Secretary, and sealed with the seal of the Corporation (which
seal may be a facsimile, engraved or printed).  Any or all the signatures on the
certificate may be a facsimile.  In case any officer, transfer agent or
registrar who has signed or whose facsimile signature has been placed upon a
certificate shall have ceased to be such officer, transfer agent, or registrar
before such certificate is issued, it may be issued by the Corporation with the
same effect as if he were such officer, transfer agent, or registrar at the date
of issue.

SECTION 2.  TRANSFER OF STOCK.  Transfers of shares of stock of the Corporation
shall be made on the stock records of the Corporation only upon authorization by
the registered holder thereof, or by his attorney thereunto authorized by power
of attorney duly executed and filed with the Secretary or with a transfer agent
or transfer clerk, and on surrender of the certificate or certificates for such
shares properly endorsed or accompanied by a duly executed stock transfer power
with reasonable assurances given that such endorsement is genuine and that all
taxes thereon have been paid.  Except as otherwise provided by law, the
Corporation shall be entitled to recognize the exclusive right of a person in
whose name any share or shares stand on the record of stockholders as the owner
of such share or shares for all purposes, including, without limitation, the
rights to receive dividends or other distributions, and to vote as such owner,
and the Corporation may hold any such stockholder or record liable for calls and
assessments, and the Corporation shall not be bound to recognize any equitable
or legal claim to or interest in any such share or shares on the part of any
other person whether or not it shall have express or other notice thereof.

SECTION 3.  LOST CERTIFICATES.  The Corporation may issue a new certificate of
stock in the place of any certificate theretofore issued by it, alleged to have
been lost, stolen or destroyed, or which shall have been mutilated, and the
Board of Directors may, in its discretion, require the owner of the lost,
stolen, destroyed or mutilated certificate, or his legal representative, to give
the Corporation a bond, limited or unlimited, in such sum and in such form and
with such surety or sureties as the Board of Directors in its absolute
discretion shall determine is sufficient to indemnify the Corporation against
any claim that may be made against it on account of the alleged loss, theft,
destruction or mutilation of any such certificate, or the issuance of a new
certificate.  Anything herein to the contrary notwithstanding, the Board of
Directors in its absolute discretion may refuse


                                         -12
<PAGE>

to issue any such new certificate except pursuant to legal proceedings under the
laws of the State of Delaware.

SECTION 4.  RULES AND REGULATIONS.  The Board of Directors may make such
additional rules and regulations, not inconsistent with these By-Laws, the
Restated Certificate of Incorporation or the laws of the State of Delaware, as
it may deem expedient concerning the issuance, transfer and registration of
certificates for shares of stock of the Corporation.  The Board of Directors may
appoint, or authorize any officer or officers of the Corporation to appoint, one
or more independent transfer agents and one or more independent registrars, and
may require all certificates for shares of stock to bear the signature or
signatures of any of them.

SECTION 5.  RECORD DATE.  In order to determine the stockholders entitled to
notice and to vote at any meeting of stockholders or adjournment thereof, or to
express consent to corporate action in writing without a meeting, or  entitled
to receive payment of any dividend or other distribution or allotment of any
rights, or entitled to exercise any rights in respect of any change, conversion
or exchange of stock or for the purpose of any other lawful action, the Board of
Directors may fix, in advance, a record date, which shall not be less than ten
(10) nor more than sixty (60) days before the date of such meeting, nor more
than sixty (60) days prior to any other action.  A determination of stockholders
of record entitled to notice of and to vote at a meeting of stockholders shall
apply to any adjournment of the meeting unless the Board of Directors shall
elect to fix a record date for the adjourned meeting.


                                     ARTICLE VII

                                  GENERAL PROVISIONS

SECTION 1.  CONTRACTS AND OTHER INSTRUMENTS.  The Chairman of the Board, the
Vice Chairman of the Board, the President, the Chief Operating Officer, the
Chief Financial Officer and any Senior Vice President may enter into any
contract or execute and deliver any instrument in the name of the Corporation
and on behalf of the Corporation except as in these By-Laws or by resolution
otherwise provided.  The Board of Directors, except as in these By-Laws
otherwise provided, may authorize any other officer or officers, agent or agents
of the Corporation, to enter into any contract or execute and deliver any
instrument in the name of the Corporation and on behalf of the Corporation, and
such authority may be general or confined to specific instances, and unless so
authorized by the Board of Directors, no such other officer, agent or employee
shall have any power or authority to bind the Corporation by any contract or
engagement or to pledge its credit or to render it liable pecuniarily for any
purpose or to any amount.

SECTION 2.  LOANS.  No loans shall be contracted on behalf of the Corporation
and no negotiable paper shall be issued in its name unless, and on such terms as
shall be, authorized by the Board of Directors.

SECTION 3.  DISBURSEMENTS.  All checks, drafts, demands for money, notes or
other evidences of indebtedness of the Corporation shall be signed by such
officer or


                                         -13-
<PAGE>

officers or such other person or persons as may from time to time be designated
by the Board of Directors or by any officer or officers or person or persons
authorized by the Board of Directors to make such designations.  Facsimile
signatures may be authorized in any such case where authorized by the Board of
Directors.

SECTION 4.  DEPOSITS.  All funds of the Corporation not otherwise employed shall
be deposited from time to time to the credit of the Corporation under such
conditions and in such banks or other depositories as the Board of Directors may
designate, or as may be designated by any officer or officers, agent or agents
of the Corporation to whom such power of designation may from time to time be
delegated by the Board of Directors.  For the purpose of deposit and for the
purpose of collection for the account of the Corporation, checks, drafts, and
other orders for the payment of money which are payable to the order of the
Corporation may be endorsed, assigned and delivered by any officer or agent of
the Corporation as the Board of Directors may determine by resolution.

SECTION 5.  VOTING SECURITIES OF OTHER CORPORATIONS.  Unless otherwise ordered
by the Board of Directors, the Chairman of the Board, the President or any
person either may designate, shall have full power and authority on behalf of
the Corporation, in person or by proxy, to attend and to act and to vote at any
meeting of the security holders of any other corporation in which this
Corporation may hold securities, and at any such meeting he or his proxy shall
possess and may exercise any and all rights and powers incident to the ownership
of such securities and which as the owner thereof the Corporation might have
possessed and exercised if present.  The Board of Directors, by resolution from
time to time, may confer like powers upon any other person or persons.

SECTION 6.  CORPORATE SEAL.  The Board of Directors shall provide a corporate
seal, which shall be in the form of a circle, and which shall bear the words and
figures:

                                     ECOLAB INC.
                                    CORPORATE SEAL
                                         1924
                                       DELAWARE

SECTION 7.  FISCAL YEAR.  The fiscal year of the Corporation shall be as
determined by the Board of Directors.

SECTION 8.  GENDER.  Whenever used in these By-Laws, words in the masculine
gender shall include the feminine gender.

                                     ARTICLE VIII

                                      AMENDMENTS

Except as otherwise provided in the Restated Certificate of Incorporation or
these By-Laws, the Board of Directors may from time to time, by vote of a
majority of its members, alter, amend or rescind all or any of these By-Laws as
permitted, by law, subject to the power of the stockholders to change or repeal
such By-Laws.


                                         -14-

<PAGE>

                                     ECOLAB INC.
                              1977 STOCK INCENTIVE PLAN

                                  As Amended Through
                                   November 1, 1996

1.   Purposes

     The purposes of the Plan are to provide additional incentive for such Key
     Employees of the Company, its subsidiaries and divisions, as may be
     designated for participation in the Plan, by authorizing payment of
     incentive compensation in shares of Common Stock and by encouraging such
     Key Employees to invest in shares of Common Stock, thereby furthering their
     identity of interest with the interest of the Company's stockholders,
     increasing their stake in the future growth and prosperity of the Company
     and stimulating and sustaining constructive and imaginative thinking; and
     to enable the Company, by offering comparable incentives, to induce the
     employment and continued employment of Key Employees and to compete with
     other organizations in attracting and retaining the services of competent
     executives.

2.   Definitions

     Unless otherwise required by the context, the following terms, when used in
     the Plan, shall have the meanings set forth in this section 2.           

     Amendment Agreement:  An agreement entered into between the Corporation and
     an employee of the Corporation or a Subsidiary in order to amend a Stock
     Incentive agreement relating to the Plan.    

     Board of Directors or Board:  The Board of Directors of the Company.

     Committee:  Such committee or committees as shall be appointed by the Board
     of Directors to administer the Plan pursuant to the provisions of section
     10.

     Common Stock:  The Common Stock of the Company, par value $1.00 per share,
     or such other class of shares or other securities as may be applicable
     pursuant to the provisions of section 8.

     Company:  Ecolab Inc., a Delaware corporation.

     Fair Market Value:  As applied to any date, shall be the mean of the high
     and low selling prices of Common Stock, as reported on the principal stock
     exchange on which such stock is listed and traded, or if the stock is not
     listed on an exchange, then Fair Market Value shall be the mean of the
     representative bid and asked quotations for such stock in the
     over-the-counter market on such date, or if no such  sales were made on
     such date, on the next preceding date on which there were such sales of
     Common Stock on such Exchange or in the over-the-counter market, provided,
     however, that if such method of determining Fair Market Value shall not be
     consistent with regulations of the Treasury Department at the time
     applicable to the determination of Fair Market Value in respect of a Stock
     Incentive, Fair Market Value in the case of such Stock Incentive shall be
     determined in accordance with such regulations and shall mean the value as
     so determined.

     ISO:  An Option which is intended to qualify as an incentive stock option
     under Section 422A of the Internal Revenue Code.


<PAGE>

     Key Employee:  An employee of the Company or of a Subsidiary, including an
     officer or director who is an employee, who in the opinion of the Committee
     can contribute significantly to the growth and successful operations of the
     Company or a Subsidiary.  The recommendation of the grant of a Stock
     Incentive to an employee by the Committee shall be deemed a determination
     by the Committee that such employee is a Key Employee.

     Nonqualified Stock Option:  An Option which is not intended to qualify as
     an incentive stock option under Section 422A of the Internal Revenue Code.

     Option:  A Nonqualified Stock Option or an ISO.

     Plan:  The Ecolab Inc. 1977 Stock Incentive Plan herein set forth as the
     same may from time to time be amended.

     Stock Appreciation Right:  A right to receive a number of shares of Common
     Stock or, at the election of the Company, cash, in either event based on
     the increase in the Fair Market Value of the number of shares of Common
     Stock subject to such right as set forth in section 6.

     Stock Award:  An issuance or transfer of shares of Common Stock or an
     undertaking to issue or transfer such shares in the future as set forth in
     section 7.

     Stock Incentive:  An incentive granted under the Plan in one of the forms
     provided for in section 3.

     Subsidiary:  A corporation or other form of business association of which
     shares (or other ownership interests) having 50% or more of the voting
     power are owned or controlled, directly or indirectly, by the Company. 
     Provided, that for the purpose of the continued effectiveness of Stock
     Incentives granted to Key Employees of the Corporation or a Subsidiary
     prior to the employment of such Key Employees by a joint venture entity
     organized by the Corporation and Henkel KGaA ("the Joint Venture
     Entities"), such Joint Venture Entities, for such initial period as the
     Corporation, directly or indirectly, owns or controls shares or other
     ownership interests having 20% or more of the voting power of such Joint
     Venture Entity, shall be deemed to be a Subsidiary with respect to such Key
     Employees who have entered into an Amendment Agreement with terms and
     conditions satisfactory to the General Counsel of the Corporation.
     
     
3.   Grants of Stock Incentives

     (a)  Subject to the provisions of the Plan, the Committee may at any time,
          or from time to time, grant Stock Incentives under this Plan to, and
          only to, Key Employees, provided, however, that no Stock Incentive
          shall be granted to a Key Employee who at the time of  such grant is a
          member of the Board of Directors except by or upon the recommendation
          of the Committee, or by a majority of disinterested members of the
          Board as provided in paragraph (b) of section 10.

     (b)  Stock Incentives may be granted in the following forms:

          (i)  an Option, which may be an ISO or a Nonqualified Stock Option, in
               accordance with section 5, or 
          (ii) a Stock Appreciation Right or Limited Right, in accordance with
               section

                                         -2-

<PAGE>

                    6, or
          (iii)     a Stock Award, in accordance with section 7, or
          (iv)      a combination of any of the foregoing.

4.   Stock Subject to the Plan

     (a)  Subject to the provisions of paragraph (c) of this section 4 and of
          section 8, the aggregate number of shares of Common Stock which may be
          issued or transferred pursuant to Stock Incentives granted under the
          Plan shall not exceed 2,382,115 shares of Common Stock.

     (b)  Authorized but unissued shares of Common Stock and  shares of Common
          Stock held in the treasury, whether acquired by the Company
          specifically for use under the Plan or otherwise, may be used, as the
          Board of Directors may from time to time determine, for purposes of
          the Plan, provided, however, that any shares acquired or held by the
          Company for the purposes of the Plan shall be and at all times remain
          treasury shares of the Company, irrespective of whether such shares
          are entered in a special account for purposes of the Plan, and shall
          be available for any corporate purpose unless and until transferred to
          a Key Employee in accordance with the terms and conditions of a Stock
          Incentive.

     (c)  If any shares of Common Stock subject to a Stock Incentive shall not
          be issued or transferred and shall cease to be issuable or
          transferable because of the termination, in whole or in part, of such
          Stock Incentive or, subject to the provisions of paragraph (h) of
          section 5 and paragraph (d) of section 6, for any other reason, or if
          any such shares shall, after issuance or transfer, be reacquired by
          the Company or a Subsidiary because of an employee's failure to comply
          with the terms and conditions of a Stock Incentive, the  shares not so
          issued or transferred, or the shares so reacquired by the Company or a
          Subsidiary, shall no longer be charged against the limitation provided
          for in paragraph (a) of this section 4 and may again be made subject
          to Stock Incentives.

5.   Options

     Stock Incentives in the form of Options shall be subject to the following
     provisions:

     (a)  The per share Option exercise price shall be determined by the
          Committee from time to time, but in no instance shall be less than the
          Fair Market Value of a share of Common Stock on the date the Option
          shall be granted.

     (b)  Each Option shall expire at such time as is determined by the
          Committee, which determination shall be made at the time such Option
          is granted.  No ISO shall expire later than ten years from the date
          such ISO shall be granted, and no Nonqualified Stock Option shall
          expire more than ten years and three months from the date such 
          Nonqualified Stock Option shall be granted.  When an Option is granted
          for a term of less than the maximum  term specified in the foregoing
          sentence, the Committee may, with the holder's consent and at any time
          prior to the expiration of the Option, extend its term for a period
          which, when added to the original term of the Option, shall not be
          longer than such maximum term.

     (c)  The Option may be exercised solely by the person to whom granted
          except as hereinafter provided in the case of such person's death. 
          During the lifetime of the optionee, the Option and any rights and
          privileges pertaining thereto shall not 

                                         -3-

<PAGE>

          be transferred, assigned,  pledged or hypothecated in any way, whether
          by operation of law or otherwise, and shall not be subject to
          execution, attachment or similar process.

     (d)  The optionee must complete twelve months of continuous  employment
          with the Company or a Subsidiary, or both, immediately following the
          date on which the Option  shall be granted before any part of the
          Option may be exercised by him.  Whether authorized leave of absence
          or absence for military or government service shall constitute
          termination of employment or interruption of continuous employment for
          the purposes of the Plan shall be determined by the Committee on an
          individual basis.

     (e)  After the completion of the required period of employment, and subject
          to the terms of the Option, the Option may be exercised, in whole or
          in part, from time to time during the balance of the term of the
          Option.  The Committee may, in its discretion, accelerate the  date on
          which all or any portion of an Option becomes exercisable, provided,
          however, that no ISO granted prior to January 1, 1987 shall be
          exercisable while there is outstanding any incentive stock option
          which was granted before the granting of such ISO, to purchase stock
          in the Company or in a corporation which at the date of such ISO is a
          parent or subsidiary of the Company or the predecessor of any such
          corporation.

     (f)  The Option shall terminate if and when the optionee shall cease to be
          an employee of the Company or its Subsidiaries, except as follows:

          (i)  If employment of the optionee by the Company or its Subsidiaries
               shall be terminated, upon the retirement or disability of the
               optionee under a retirement, pension or disability plan approved
               by the Board or the Committee, after he shall have completed
               twelve months of continuous employment following the date upon
               which the Option was granted, then the Option shall be
               exercisable within such period as shall be set  forth in the
               Option grant, but not later than three years after the date of
               termination of employment and not after the expiration of the
               specific period fixed in the Option grant as in effect at the
               time.

          (ii) If the optionee shall die while in the employ of the Company or a
               Subsidiary, or within three months of the termination of his
               employment with the Company or its Subsidiaries after he shall
               have completed twelve months of continuous employment following
               the date upon which the Option was granted, then the Option shall
               be exercisable within such period as shall be set forth in the
               Option grant by such person or persons as shall have acquired the
               optionee's rights under the Option by Will or by the laws of
               descent and distribution, but not later than three years after
               the date of death and not after the expiration of the specific
               period fixed in the Option grant as in effect at the time.

         (iii) If employment of the optionee by the Company or its Subsidiaries
               shall have terminated for any reason other than those specified
               in subparagraphs (f)(i) and (f)(ii) above and after he shall have
               completed at least twelve months of  continuous employment
               following the date upon which the Option is granted, subject to
               subparagraph (f)(ii) above, the Option shall be exercisable by
               him only within the three months  after such termination, but not
               after the expiration of the term of the Option.

                                         -4-

<PAGE>

     (g)  (i)  Shares purchased under the Option shall be paid for in full, in
               cash or such other forms of payment as are approved by the
               Committee, at the time of the exercise of the Option as to such
               shares.

          (ii) The Committee may, in its sole discretion, permit an optionee to
               exercise an Option (other than an ISO granted prior to May 12,
               1988) by delivering to the Company a properly executed Broker
               Exercise Notice in form and substance acceptable to the
               Committee.  This Broker Exercise Notice shall contain irrevocable
               instructions from the optionee to the Company to issue to a
               broker the stock certificates for the  shares to be purchased
               upon exercise of the Option, and the Company shall, if the
               Committee decides to permit the Option to be exercised in this
               manner, acknowledge to the broker  that the Company consents to
               such procedure.  In addition, the Broker Exercise Notice shall
               contain or be accompanied by irrevocable instructions from the
               optionee to such broker to sell a number of shares of Common
               Stock, or loan to the  optionee an amount, sufficient to pay the
               exercise price of the Option and any withholding obligations due
               upon such exercise and to promptly deliver to the Company the
               amount of such sale or loan proceeds.

     (h)  The Option agreements or Option grants authorized by the Plan may
          contain such other provisions as the Committee shall deem advisable. 
          Without limiting the foregoing and if so provided in the Option, or if
          so authorized by the Committee and subject to such terms and
          conditions as are specified in the Option or by the Committee, the
          Company may, with the consent of the  holder of the Option, and at any
          time or from time to time, cancel all or a portion of the Option then
          subject to exercise and discharge its obligation in respect of the
          Option either by payment to the holder of an amount of money equal to
          the excess, if any, of the Fair Market Value, at such time or times,
          of the shares subject to the portion of the Option so  cancelled over
          the aggregate purchase price of such shares, or by issuance or
          transfer to the holder of shares of Common Stock with a Fair Market
          Value, at such time or times, equal to any such excess, or by a
          combination of cash and shares.  The number of shares of Common Stock
          subject to the Option, or portion thereof, so cancelled shall, in the
          event that a  payment of money or transfer of shares is made by the
          Company in respect of such cancellation, be charged against the
          maximum limitation set forth in paragraph (a) of section 4.

     (i)  Options may be granted under the Plan from time to time in
          substitution for stock options held by employees of other corporations
          who are about to become employees of the Company or a Subsidiary as
          the result of a merger or consolidation of the employing corporation
          with the Company or a Subsidiary, or the acquisition by the Company or
          a Subsidiary of the assets of the employing corporation, or the
          acquisition by the Company or a Subsidiary of stock of the employing
          corporation as the  result of which it becomes a Subsidiary.  The
          terms and  conditions of the substitute Options so granted may vary
          from the terms and conditions set forth in paragraphs (a) through (h)
          of this section 5 to such extent as the Board of Directors at the time
          of grant may deem appropriate to conform, in whole or in part, to the
          provision of the options in substitution for  which they are granted. 
          This paragraph shall not require the Company to grant Options under
          the Plan to any such persons, nor shall it prohibit the Company from
          assuming any options as a part of any acquisition, merger, or
          consolidation.

     (j)  (i)  The aggregate Fair Market Value, determined as of the date an
               Option is 

                                         -5-

<PAGE>


               granted, of the Common Stock for which a Key Employee may be
               granted ISOs in any calendar year after December 31, 1980 and
               prior to January 1, 1987, under all stock option plans of the
               Company and its Subsidiaries shall not exceed $100,000 plus any
               unused limit carryover to such year  (within the meaning of
               Section 422A of the Internal Revenue Code).

          (ii) With respect to ISOs granted on or after January 1, 1987, the
               aggregate Fair Market Value, determined as of the date an ISO is
               granted, of the Common Stock with respect to which incentive
               stock options (within the meaning of Section 422A of the Internal
               Revenue Code) are exercisable for the first time by an optionee
               during any calendar year (under the Plan and any other incentive
               stock option plans of the Company and any parent corporation
               (within the meaning of Section 425(e) of the Internal Revenue
               Code) or Subsidiary) shall not exceed $100,000.

     (k)  The Committee may, with the consent of the optionee affected thereby,
          accept the surrender of any outstanding Option, to the extent not
          previously exercised, and the Committee may authorize the grant of new
          Options in substitution therefor to the extent not previously
          exercised. 

6.   Stock Appreciation Rights and Limited Rights

     (a)  Stock Appreciation Rights may be granted in connection with any Option
          granted under the Plan, either at the time of the grant of such Option
          or at any time thereafter during the term of the Option, or may be
          granted independently of the grant of an Option.

     (b)  If granted in connection with an Option, Stock Appreciation Rights
          shall entitle the holder of the related Option, upon exercise of the
          Stock Appreciation Rights, to surrender the Option, or any portion
          thereof, to the extent unexercised, and to receive a number of shares
          of Common Stock, or cash, determined pursuant to paragraph (c)(iii) of
          this section 6.  Such Option shall, to the extent so surrendered,
          thereupon  cease to be exercisable.  If granted independently of an
          Option, Stock Appreciation Rights shall entitle the holder of the
          Stock Appreciation Rights to receive a  number of shares of Common
          Stock, or cash, determined pursuant to paragraph (c)(iii) of this
          section 6.

     (c)  Stock Appreciation Rights shall be subject to the following terms and
          conditions and to such other terms and conditions not inconsistent
          with the Plan as shall from time to time be approved by the Committee.

          (i)  If granted in connection with an Option, Stock  Appreciation
               Rights shall be exercisable at such time or times and to the
               extent, but only to the extent, that the Option to which they
               relate shall be exercisable.  If granted independently of an
               Option, Stock Appreciation Rights shall be  exercisable at such
               time or times as shall be determined by the Committee at the time
               of the grant of the Stock Appreciation Rights but in no event
               later than three months after the  employment of the holder of
               the Stock Appreciation Rights by the Company or a Subsidiary
               shall have terminated other than by reason of death or by reason
               of retirement or disability under a retirement, pension or
               disability plan approved by the Board or the Committee.  In the
               event of termination of employment by reason of death, Stock
               Appreciation Rights shall be exercisable by the 

                                         -6-

<PAGE>

               beneficiary designated pursuant to paragraph (g) of section 11 no
               later than three years after such termination of employment.  In
               the event of termination of employment by reason of retirement or
               disability under a plan specified above, Stock Appreciation
               Rights shall be exercisable no later  than three years after such
               termination of employment.

          (ii) Stock Appreciation Rights shall in no event be  exercisable
               unless and until the holder of the Stock Appreciation Rights
               shall have completed at least twelve months of continuous service
               with the Company or a Subsidiary, or both, immediately following
               the date upon which the Stock Appreciation Rights shall have been
               granted.  Whether authorized leaves of absence or absence for
               military or government service shall  constitute termination of
               employment or interruption of continuous employment for purposes
               of the Plan shall be determined by the Committee on an individual
               basis.

         (iii) Upon exercise of a Stock Appreciation Right, the holder thereof
               shall be entitled to receive a number of shares equal in Fair
               Market Value to the amount by which the Fair Market Value of one
               share of Common Stock on the date such Stock Appreciation Right
               is exercised exceeds the Fair Market Value of one share of Common
               Stock on the  date of grant, multiplied by the number of shares
               in respect of which the Stock Appreciation Right  shall have been
               exercised.  All or any part of the Company's obligation arising
               out of an exercise of Stock Appreciation Rights may, at the
               discretion of the Company, be settled by the payment of cash
               equal to the aggregate value of shares of Common Stock (or
               fraction of a share)  that the Company would otherwise be
               obligated to deliver under the preceding sentence of this section
               6(c)(iii).

     (d)  To the extent that Stock Appreciation Rights shall be exercised, an
          Option in connection with which such Stock Appreciation Rights shall
          have been granted shall be deemed to have been exercised for the
          purpose of the maximum limitation set forth in paragraph (a) of
          section 4.  In the case of Stock Appreciation Rights granted
          independently of an Option, the number of shares of Common Stock in
          respect of which such Stock Appreciation Rights shall be exercised
          shall be charged against the maximum limitation set forth in paragraph
          (a) of section 4.

     (e)  Stock Appreciation Rights may provide that, upon exercise of such
          Stock Appreciation Rights, the shares or cash, as the case may be,
          which the holder of such Stock Appreciation Rights shall be entitled
          to receive shall be distributed or paid in such installments and over
          such number of years as the Committee may direct, with distribution or
          payment of each such installment contingent upon continued services of
          the employee to the Company or a Subsidiary, or both (except for
          death,  disability, or retirement pursuant to the provisions of the
          pension plans of the Company or a Subsidiary, or termination of
          employment by the Company or with its consent) to the time for
          distribution or payment of such installment.

     (f)  (i)  For Stock Incentives granted prior to August 11, 1989:

               (A)  if (i) any corporation, person or other entity (other than
                    the Company) makes a tender or exchange offer for shares of
                    Common Stock pursuant to which purchases are made ("Offer"),

                                         -7-

<PAGE>

                    (ii) the stockholders of the Company approve a definitive
                    agreement to merge or consolidate the Company with or into
                    another corporation or to sell or otherwise dispose of all
                    or substantially all of its assets, (iii) more than 25
                    percent of the Company's then outstanding Common Stock is
                    acquired by any person or group, or (iv) during any period
                    of two consecutive years, individuals who at the beginning
                    of such period were members of the Board cease for any
                    reason to constitute at least a majority thereof (unless the
                    election, or the nomination for election by the Company's
                    stockholders, of each new director was approved by a vote of
                    at least two-thirds of the directors then still in office
                    who were directors at the beginning of the period), then the
                    date of the first purchase of Common Stock pursuant to such
                    Offer, or the date of any such stockholder approval, or the
                    date on which public announcement of the acquisition of such
                    percentage shall have been made, or the date on which the
                    change in the composition of the Board set forth above shall
                    have occurred shall be the "Effective Date" of such
                    transaction or occurrence.

               (B)  the preceding section 6(f)(i)(A) shall not apply to a merger
                    or consolidation in which the Company is the surviving
                    corporation and shares of Common Stock are not converted
                    into or exchanged for stock, securities of any other
                    corporation, cash or any other thing of value and such
                    transactions shall have no Effective Date for purposes of
                    this section 6.  In case of any consolidation or merger of
                    another corporation into the Company in which the Company is
                    the surviving corporation and in which there is a
                    reclassification or change (including a change to the right
                    to receive cash or other property) of the shares of Common
                    Stock (other than a change in par value, or from par value
                    to no par value, or as a result of a subdivision or
                    combination, but including any change in such shares into
                    two or more classes or series of shares), section 8 shall
                    apply.

          (ii) (A)  For purposes of Stock Incentives granted on or after August
                    11, 1989, a "Change of Control" shall be deemed to have
                    occurred if:

                    (i)  Any "person" as such term is used in Sections 13(d) and
                         14(d) of the Securities Exchange Act of 1934 (other
                         than the Company, any trustee or other fiduciary
                         holding securities under any employee benefit plan of
                         the Company, or any corporation owned, directly or
                         indirectly, by the stockholders of the Company in
                         substantially the same proportions as their ownership
                         of stock of the Company), is or becomes, including
                         pursuant to a tender or exchange offer for shares of
                         Common Stock pursuant to which purchases are made
                         ("Offer"), the "beneficial owner" (as defined in Rule
                         13d-3 under the Securities Exchange Act of 1934),
                         directly or indirectly of securities of the Company
                         representing 25 percent or more of the combined voting
                         power of the Company's then outstanding securities,
                         other than in a transaction arranged or approved by the
                         Board of Directors prior to its occurrence; provided,
                         however, that if any such person

                                         -8-

<PAGE>

                         shall become the beneficial owner, directly or
                         indirectly, of securities of the Company representing
                         34 percent or more of the combined voting power of the
                         Company's then outstanding securities, a Change of
                         Control shall be deemed to occur whether or not any or
                         all of such beneficial ownership is obtained in a
                         transaction arranged or approved by the Board prior to
                         its occurrence, and other than in a transaction in
                         which such person shall have executed a written
                         agreement with the Company (and approved by the Board)
                         on or prior to the date on which such person becomes
                         the beneficial owner of 25 percent or more of the
                         combined voting power of the Company's then outstanding
                         securities, which agreement imposes one or more
                         limitations on the amount of such person's beneficial
                         ownership of shares of Common Stock ("Shareholder
                         Agreement"), if, and so long as, such Shareholder
                         Agreement (or any amendment thereto approved by the
                         Board provided that no such amendment shall cure any
                         prior breach of such Shareholder Agreement or any
                         amendment thereto) continues to be binding on such
                         person and such person is in compliance (as determined
                         by the Board in its discretion) with the terms of such
                         Shareholder Agreement (including such amendment);
                         provided, however, that if any such person shall become
                         the beneficial owner directly or indirectly, of
                         securities of the Company representing 50 percent or
                         more of the combined voting power of the Company's then
                         outstanding securities, a Change of Control shall be
                         deemed to occur whether or not such beneficial
                         ownership was held in compliance with a binding
                         Shareholder Agreement.

                    (ii) During any period of two consecutive years (not
                         including any period prior to August 11, 1989),
                         individuals who at the beginning of such period
                         constitute the Board, and any new director (other than
                         a director designated by a person who has entered into
                         an agreement with the Company to effect a transaction
                         which would constitute a Change of Control pursuant to
                         clause (i), (iii) or (iv) of this section 6(f)(ii)(A))
                         whose election by the Board or nomination for election
                         by the Company's stockholders was approved by a vote of
                         at least two-thirds of the directors then still in
                         office who either were directors at the beginning of
                         the period or whose election or nomination for election
                         was previously so approved, cease for any reason to
                         constitute at least a majority thereof;

                   (iii) The stockholders of the Company approve a merger or
                         consolidation of the Company with any other
                         corporation, other than (x) a merger or consolidation
                         which would result in the voting securities of the
                         Company outstanding immediately prior thereto
                         continuing to represent (either by remaining
                         outstanding or by being converted into voting
                         securities of the surviving entity) more than 80

                                         -9-

<PAGE>

                         percent of the combined voting power of the voting
                         securities of the Company or such surviving entity
                         outstanding immediately after such merger or
                         consolidation or (y) a merger or consolidation effected
                         to implement a recapitalization of the Company (or
                         similar transaction) in which no person acquires a
                         percentage of the combined voting power of the
                         Company's then outstanding securities which would
                         constitute a Change of Control pursuant to section
                         6(f)(ii)(A)(i).  In case of any consolidation or merger
                         of another corporation into the Company in which the
                         Company is the surviving corporation and in which there
                         is a reclassification or change (including a change to
                         the right to receive cash or other property) of the
                         shares of Common Stock (other than a change in par
                         value, or from par value to no par value, or as a
                         result of a subdivision or combination, but including
                         any change in such shares into two or more classes or
                         series of shares), section 8 shall apply.

                    (iv) The stockholders of the Company approve a plan of
                         complete liquidation of the Company or an agreement for
                         the sale or disposition by the Company of all or
                         substantially all of the Company's assets.

               (B)  In the event a Change of Control shall be deemed to have
                    occurred pursuant to the foregoing section 6(f)(ii)(A), the
                    "Effective Date" of such Change of Control shall (1) in the
                    case of an Offer, be the date of the first purchase of
                    Common Stock pursuant to such Offer, (2) in the case of any
                    Change of Control (other than pursuant to an Offer) pursuant
                    to section 6(f)(ii)(A)(i), be the date on which public
                    announcement of the acquisition of the applicable triggering
                    percentage shall have been made, (3) in the case of a Change
                    of Control pursuant to section 6(f)(ii)(A)(ii), the date on
                    which the change in the composition of the Board shall have
                    occurred, (4) in the case of a Change of Control pursuant to
                    section 6(f)(ii)(A)(iii) or (iv), the date of the applicable
                    stockholder approval.

     (g)  (i)  The Committee shall have authority to grant a limited stock
               appreciation right (a "Limited Right") to the holder of any
               Option granted under the Plan (the "Related LSAR Option") with
               respect to all or some of the shares of Common Stock covered by
               such Related LSAR Option.  A Limited Right may be granted either
               at the time of grant of the Related LSAR Option or any time
               thereafter during its term.  A Limited Right may be granted to an
               optionee irrespective of whether such optionee is being granted
               or has been granted a Stock Appreciation Right under this section
               6.  A Limited Right may be exercised only during the sixty-day
               period beginning on an Effective Date (as defined in section
               6(f)(i)(A) or section 6(f)(ii)(B) hereof).  Each Limited Right
               shall be exercisable only if, and to the extent that, the Related
               LSAR Option is exercisable and, in the case of a Limited Right
               granted in respect of an ISO, only when the Fair Market Value per
               share of Common Stock exceeds the option price per share. 
               Notwithstanding the provisions of the two immediately preceding
               sentences, no Limited Right may be exercised until the 

                                         -10-

<PAGE>

               expiration of six (6) months from the date of grant of the
               Limited Right.  Upon the exercise of a Limited Right, such
               Related LSAR Option and any Stock Appreciation rights granted in
               connection therewith shall cease to be exercisable to the extent
               of the shares of Common Stock with respect to which such Limited
               Right is exercised, but shall be considered to have been
               exercised, to that extent for purposes of determining the number
               of shares of Common Stock available for the grant of further
               Options and Stock Appreciation Rights pursuant to the Plan.  Upon
               the exercise or termination of a Related LSAR Option, the Limited
               Right with respect to such Related LSAR Option shall terminate to
               the extent of the shares of Common Stock with respect to which
               the Related LSAR Option was exercised or terminated.

          (ii) Upon the exercise of a Limited Right, the holder thereof shall
               receive in cash whichever of the following amounts is applicable:

               (A)  in the case of exercise by reason of the occurrence of an
                    Offer (as defined in section 6(f)(i)(A) or section
                    6(f)(ii)(A)(i) hereof), an amount equal to the Offer Spread
                    (as defined in section 6(g)(iv) hereof);

               (B)  in the case of exercise by reason of stockholder approval of
                    an agreement described in section 6(f)(i)(A)(ii) or section
                    6(f)(ii)(A)(iii) or (iv), an amount equal to the Merger
                    Spread (as defined in section 6(g)(vi) hereof);

               (C)  in the case of exercise by reason of an acquisition of
                    Common Stock described in section 6(f)(i)(A)(iii) or section
                    6(f)(ii)(A)(i) if other than pursuant to an Offer, an amount
                    equal to the Acquisition Spread (as defined in section
                    6(g)(viii) hereof); or

               (D)  in the case of exercise by reason of the change in
                    composition of the Board of Directors described in section
                    6(f)(i)(A)(iv) or section 6(f)(ii)(A)(ii), an amount equal
                    to the Spread (as defined in section 6(g)(ix) hereof).

               Notwithstanding the foregoing, in the case of a Limited Right
               granted in respect of an ISO, the holder may not receive an
               amount in excess of such amount as will enable such option to
               qualify as an ISO.

         (iii) The term "Offer Price per Share" as used in this section 6 shall
               mean, with respect to the exercise of any Limited Right by reason
               of the occurrence of an Offer, the greater of (1) the highest
               price per share of Common Stock paid in any Offer, which Offer is
               in effect at any time during the sixty-day period ending on the
               date on which such Limited Right is exercised, or (2) the highest
               Fair Market Value per share of the Common Stock during such
               sixty-day period.  Any securities or property which are part or
               all of the consideration paid for shares of Common Stock in the
               Offer shall be valued in determining the Offer Price per Share at
               the higher of (A) the valuation placed on such securities or
               property by the corporation, person or other entity making such
               Offer or (B) the valuation placed on such securities or property
               by the Committee.

          (iv) The term "Offer Spread" as used in this section 6 shall mean an
               amount 

                                         -11-

<PAGE>

               equal to the product computed by multiplying (1) the excess of
               (A) the Offer Price per Share over (B) the option price per share
               of Common Stock at which the Related LSAR Option is exercisable,
               by (2) the number of shares of Common Stock with respect to which
               such Limited Right is being exercised.

          (v)  The term "Merger Price per Share" as used in this section 6 shall
               mean, with respect to the exercise of any Limited Right by reason
               of stockholder approval of an agreement described in section
               6(f)(i)(A)(ii) or in section 6(f)(ii)(A)(iii), the greater of (1)
               the fixed or formula price for the acquisition of shares of
               Common Stock specified in such agreement if such fixed or formula
               price is determinable on the date on which such Limited Right is
               exercised, and (2) the highest Fair Market Value per share of
               Common Stock during the sixty-day period ending on the date on
               which such Limited Right is exercised.

          (vi) The term "Merger Spread" as used in this section 6 shall mean an
               amount equal to the product computed by multiplying (1) the
               excess of (A) the Merger Price per Share over (B) the option
               price per share of Common Stock at which the Related LSAR option
               is exercisable, by (2) the number of shares of Common Stock with
               respect to which such Limited Right is being exercised.

         (vii) The term "Acquisition Price per Share" as used in this section 6
               shall mean, with respect to the exercise of any Limited Right by
               reason of an acquisition of Common Stock described in section
               6(f)(i)(A)(iii) or in section 6(f)(ii)(A)(i) if other than
               pursuant to an Offer, the greater of (1) the highest price per
               share shown on the Statement of Schedule 13D or amendment thereto
               filed by the holder of 25 percent or more of the Company's Common
               Stock which gives rise to the exercise of such Limited Right, and
               (2) the highest Fair Market Value per share of Common Stock
               during the sixty-day period ending on the date the Limited Right
               is exercised.

       (viii)  The term "Acquisition Spread" as used in this section 6 shall
               mean an amount equal to the product computed by multiplying (1)
               the excess of (A) the Acquisition Price per Share over (B) the
               option price per share of Common Stock at which the Related LSAR
               Option is exercisable, by (2) the number of shares of Common
               Stock with respect to which such Limited Right is being
               exercised.

          (ix) The term "Spread" as used in this section 6 shall mean, with
               respect to the exercise of any Limited Right by reason of a
               change in the composition of the Board described in section
               6(f)(i)(A)(iv) or in section 6(f)(ii)(A)(ii), an amount equal to
               the product computed by multiplying (1) the excess of (A) the
               highest Fair Market Value per share of Common Stock during the
               sixty-day period ending on the date the Limited Right is
               exercised over (B) the option price per share of Common Stock at
               which the Related LSAR Option is exercisable, by (2) the number
               of shares of Common Stock with respect to which the Limited Right
               is being exercised.

          (x)  Notwithstanding any other provision of the Plan, no Stock
               Appreciation Right granted hereunder may be exercised at a time
               when any Limited 

                                         -12-

<PAGE>

               Right held by the holder of such Stock Appreciation Right may be
               exercised.
               
7.   Stock Awards

     Stock Incentives in the form of Stock Awards shall be subject to the
     following provisions:

     (a)  For the purposes of the Plan, in determining the value of a Stock
          Award, all shares of Common Stock subject to such Stock Award shall be
          valued at not less than 100% of the Fair Market Value of such shares
          on the date such Stock Award is granted, regardless of whether or when
          such shares are issued or transferred to the Key Employee and whether
          or not such shares are subject to restrictions which affect their
          value.

     (b)  Shares of Common Stock subject to a Stock Award may be issued or
          transferred to a Key Employee at the time the Stock Award is granted,
          or at any time subsequent thereto, or in installments from time to
          time, as the Committee shall determine.  Any amount payable in shares
          of Common Stock under the terms of a Stock Award may, at the
          discretion of the Company, be paid in cash on each date on which
          delivery of shares would otherwise have been made, in an amount equal
          to the Fair Market Value, on such date, of the shares which would
          otherwise have been delivered.

     (c)  A Stock Award shall contain such terms and conditions as the Committee
          shall determine with respect to payment or forfeiture of all or any
          part of the Stock Award upon termination of employment.

     (d)  A Stock Award shall be subject to such other terms and conditions,
          including, without limitation, restrictions on sale or other
          disposition of the Stock Award or of the shares issued or transferred
          pursuant to such Stock Award, as the Committee shall determine,
          provided, however, that upon the issuance or transfer of shares 
          pursuant to a Stock Award, the recipient shall, with respect to such
          shares, be and become a stockholder of the Company fully entitled to
          receive dividends, to vote and exercise all other rights of a
          stockholder except to the extent otherwise provided in the Stock
          Award.  Each Stock Award shall be evidenced by a written instrument in
          such form as the Committee shall determine, provided the Stock Award
          is consistent with the Plan and incorporates it by reference.

8.   Adjustment Provisions

     In the event that any recapitalization, or reclassification, split-up or
     consolidation of shares of Common Stock shall be effected, or the
     outstanding shares of Common Stock are, in connection with a merger or
     consolidation of the Company or a sale by the Company of all or a part of
     its assets, exchanged for a different number or class of shares of stock or
     other securities of the Company or for shares of the stock or other
     securities of any other corporation, or new, different or additional shares
     or other securities of the Company or of another corporation are received
     by the holder of Common Stock or any distribution is made to the holders of
     Common Stock other than a cash dividend, (a) the number and class of shares
     or other securities that may be issued or transferred pursuant to Stock
     Incentives, (b) the number and class of shares or other securities which
     have not been issued or transferred under outstanding Stock Incentives, (c)
     the purchase price to be paid per share under outstanding Options, and (d)
     the price to be paid per share by the Company or a Subsidiary for shares or
     other securities issued or transferred pursuant to Stock Incentives which
     are subject to a right of the Company or a  Subsidiary to reacquire such
     share or other securities, shall in each case be equitably adjusted.

9.   Term

                                         -13-

<PAGE>

     The Plan shall become effective on the date it is approved by the
     stockholders of the Company.  No Stock Incentives shall be granted under
     the Plan after May 31, 1993.

10.  Administration

     (a)  The Plan shall be administered by a Committee which shall consist of
          not less than three directors of the Company designated by the Board
          of Directors, provided, however, that no director shall be designated
          as or continue to be a member of the Committee unless he shall at the
          time of designation and service be a "disinterested person" within the
          meaning of Rule 16b-3 under the Securities Exchange Act of 1934 (or
          any successor provision at the time in effect).  In no event shall a
          member of the Committee be eligible to be granted a Stock Incentive
          while serving on the Committee. Grants of Stock Incentives may be
          recommended or granted either in or without consultation with
          employees, but, anything in the Plan to the contrary notwithstanding,
          the Committee shall have full authority to act in the matter of
          selection of all Key Employees who are members of the Board  of
          Directors and in recommending Stock Incentives to be granted to them.

     (b)  The Board of Directors may delegate to the Committee any or all of its
          authority under the Plan, including the authority to award Stock
          Incentives, except its authority to amend or discontinue the Plan. 
          Any powers conferred on the Committee by this section 10 or by any 
          other provision of the Plan shall, to the extent such authority shall
          not have been so delegated by the Board of Directors, be exercised by
          the Board, provided, however, that with respect to the participation
          in the Plan of any director, unless his participation shall have been
          recommended by the Committee, a majority of the members of  the Board
          and a majority of its members acting in the matter shall, at the time
          so acting, be "disinterested persons" within the meaning of Rule 16b-3
          under the Securities Exchange Act of 1934 (or any successor provision
          at the time in effect).

     (c)  The Committee may establish such rules and regulations, not
          inconsistent with the provisions of the Plan, as it deems necessary to
          determine eligibility to participate in the Plan and for the proper
          administration of the Plan, and may amend or revoke any rule or
          regulation so established.  The Committee may make such determinations
          and interpretations under or in connection with the Plan as it deems
          necessary or advisable.  All such rules, regulations, determinations
          and interpretations shall be binding and upon their and respective
          legal representatives, beneficiaries, successors and assigns and upon
          all other persons claiming under or through any of them.

     (d)  Any action required or permitted to be taken by the Committee under
          the Plan shall require the affirmative vote of a majority of all the
          members of the Committee.  The Committee may act by written
          determination instead of by affirmative vote at a meeting, provided
          that any written determination shall be signed by all of the members
          of the Committee, and any such written determination shall be as fully
          effective as a majority vote at a meeting.  

     (e)  Members of the Board of Directors and members of the Committee acting
          under the Plan shall be fully protected in relying in good faith upon
          the advice of counsel and shall incur no liability except for gross 
          negligence or willful misconduct in the performance of their duties.

                                         -14-

<PAGE>

11.  General Provisions

     (a)  Nothing in the Plan nor in any instrument executed pursuant thereto
          shall confer upon any employee any right to continue in the employ of
          the Company or a Subsidiary or shall affect the right of the Company
          or of a Subsidiary to terminate the employment of any employee with or
          without cause.

     (b)  No shares of Common Stock shall be issued or transferred pursuant to a
          Stock Incentive unless and until all legal requirements applicable to
          the issuance or transfer of such shares have, in the opinion of 
          counsel to the Company, been complied with.  In connection with any
          such issuance or transfer, the person acquiring the shares shall, if
          requested by the Company, give assurances satisfactory to counsel to
          the Company that the shares are being acquired for investment and not
          with a view to resale or distribution thereof and assurances in
          respect of such other matters as the Company or Subsidiary may deem
          desirable to assure compliance with all applicable legal requirements.

     (c)  No employee (individually or as a member of a group), and no
          beneficiary or other person claiming under or through him, shall have
          any right, title or interest in or to any shares of Common Stock
          allocated or reserved for the purposes of the Plan or subject to any
          Stock Incentive except as to such shares of Common Stock, if any, as
          shall have been issued or transferred to him.

     (d)  The Company or a subsidiary may, with the approval of the Committee,
          enter into an agreement or other commitment to grant a Stock Incentive
          in the future to a person who is or will be a Key Employee at the time
          of grant, and, notwithstanding any other provision of the Plan, any
          such agreement or commitment shall not be deemed the grant of a Stock
          Incentive until the date on which the Committee takes action to
          implement such agreement or commitment.

     (e)  In the case of a grant of a Stock Incentive to any employee of a
          Subsidiary, such grant may, if the Committee so directs, be
          implemented by the Company issuing or transferring the shares, if any,
          covered by the Stock Incentive to the Subsidiary, for such lawful
          consideration as the Committee may specify, upon the  condition or
          understanding that the Subsidiary will transfer the shares to the
          employee in accordance with the terms of the Stock Incentive specified
          by the Committee pursuant to the provisions of the Plan. 
          Notwithstanding any other provision hereof, such Stock  Incentive may
          be issued by and in the name of the Subsidiary and shall be deemed
          granted on the date it is approved by the Committee, on the date it is
          delivered by the Subsidiary, or on such other date  between such two
          dates, as the Committee shall specify.

     (f)  (i)  The Company or a Subsidiary may make such provisions as it may
               deem appropriate for the withholding of any taxes which the
               Company or Subsidiary determines it is required to withhold in
               connection with any Stock Incentive.
     
          (ii) With respect to any withholding tax obligation which may arise in
               connection with the exercise of a Nonqualified Stock Option, in
               connection with a disqualifying disposition of stock received
               upon the exercise of an Incentive Stock Option or in connection
               with the receipt of, or the lapse or termination of restrictions
               imposing a risk of forfeiture with respect to, a Stock Award, the
               Committee may, in its discretion and subject to such rules as the
               Committee may adopt, permit a Key Employee to satisfy, in whole
               or in part, such withholding tax obligation 

                                         -15-

<PAGE>

               by electing to have the Corporation withhold from the shares of
               Common Stock to be issued upon exercise of the Nonqualified Stock
               Option, to be issued in connection with the exercise of an
               Incentive Stock Option, to be issued in connection with the grant
               of a Stock Award or released in connection with the lapse or
               termination of restrictions imposing a risk of forfeiture on all
               or a part of a Stock Award or by electing to deliver to the
               Corporation already-owned shares of Common Stock, in any case
               having a Fair Market Value, on the date such tax is determined
               under the Internal Revenue Code (the "Tax Date"), no greater than
               the amount necessary to satisfy the withholding amount due.  A
               Key Employee's election to have the Corporation withhold shares
               of Common Stock or deliver already-owned shares of Common Stock
               is irrevocable and is subject to the consent or disapproval of
               the Committee.

     (g)  No Stock Incentive and no rights under the Plan, contingent or
          otherwise, shall be assignable or subject to any encumbrance, pledge
          or charge of any nature except that, under such rules and regulations
          as the Committee may establish, a beneficiary may be designated in
          respect of a Stock Incentive in the event of the death of the holder
          of such Stock Incentive and except, also, that if such beneficiary
          shall be the executor or administrator of the estate of the holder of
          such Stock Incentive, any rights in respect of such Stock Incentive
          may be transferred to the person or persons or entity (including a
          trust) entitled thereto under the Will of the holder of such Stock
          Incentive or, in case of intestacy, under the laws relating to
          intestacy.
          
     (h)  Nothing in the Plan is intended to be a substitute for, or shall
          preclude or limit the establishment or continuation of, any other
          plan, practice or arrangement for the payment of compensation or
          fringe benefits to employees generally, or to any class or group of
          employees which the Company or any Subsidiary now has or may hereafter
          lawfully put into effect, including, without limitation, any
          retirement, pension, insurance, stock purchase, incentive compensation
          or bonus plan.
          
     (i)  The place of administration of the Plan shall conclusively be deemed
          to be within the State of Minnesota and the validity, construction,
          interpretation and administration of the Plan and of any rules and
          regulations or determinations or decisions made thereunder, and the
          rights of any and all persons having or claiming to have any interest
          therein or thereunder, shall be governed by, and determined
          exclusively and solely in accordance with, the laws of the State of
          Minnesota.  Without limiting the generality of the foregoing, the
          period within which any action arising under or in connection with the
          Plan must be commenced, shall be governed by the laws of the State of
          Minnesota, irrespective of the place where the act or omission
          complained of took place and of the residence of any party to such
          action and irrespective of the place where the action may be brought. 

12.  Amendment or Discontinuance of Plan

     (a)  The Plan may be amended by the Board of Directors at any time,
          provided that, without the approval of the stockholders of the
          Company, no amendment shall be made which

           (i) increases the aggregate number of shares of Common Stock that may
               be issued or transferred pursuant to Stock Incentives as provided
               in 

                                         -16-

<PAGE>

               paragraph (a) of section 4,
               
          (ii) amends the provisions of paragraph (a) of section 10 with respect
               to eligibility and disinterest of a majority of members of the
               Board of Directors,
               
         (iii) permits any person who is not determined to be a Key Employee at
               the time to be granted a Stock Incentive,

          (iv) amends the provisions of paragraph (a) of section 5 or paragraph
               (a) of section 7 to permit shares to be valued or to be optional
               at less than 100% of Fair Market Value,
               
          (v)  amends section 9 to extend the term of the Plan, or

          (vi) amends this section 12.
               
     (b)  The Board of Directors may by resolution adopted by a majority of the
          entire Board of Directors discontinue the Plan.
          
     (c)  No amendment or discontinuance of the Plan by the Board of Directors
          or the stockholders of the Company shall adversely affect, without the
          consent of the holder, any Stock Incentive theretofore granted.
          

                                         -17-





<PAGE>
                                       ECOLAB
                      NON-EMPLOYEE DIRECTORS' RETIREMENT PLAN
                           (AS AMENDED FEBRUARY 24, 1990)

                           FIRST DECLARATION OF AMENDMENT


Pursuant to Section 6.1 of the instrument entitled "Ecolab Non-Employee
Directors' Retirement Plan (As Amended February 24, 1990)," Ecolab Inc. (the
"Company") hereby amends such instrument by adding thereto a new Section 6.4
which reads as follows:

     "6.4.  CONVERSION OF BENEFITS.  Notwithstanding any other provisions in the
     Plan to the contrary, as of the time (the "Effective Time") that the
     Company's 1997 Non-Employee Director Deferred Compensation Plan (the "New
     Plan") is approved by the Company's stockholders, each Director who elects
     to convert his or her then existing accrued benefit under the Plan to a
     balance in the Share Account under the New Plan pursuant to Section 3.2(a)
     of the New Plan will not thereafter be entitled to participate in, or
     receive any benefits pursuant to, the Plan.  Each Director who does not so
     elect to convert his or her then existing benefit under the Plan to a
     balance in the Share Account under the New Plan will continue to
     participate in, and receive benefits pursuant to, the Plan.  Directors
     first elected after the Effective Time will not be entitled to participate
     in, or receive benefits from, the Plan but will only be entitled to
     participate in, and receive benefits from, the New Plan.  Other than as
     amended as provided herein, the Plan shall remain in full force and
     effect."

Capitalized terms used herein shall, unless otherwise defined herein, have the
meanings set forth in the Plan.

The foregoing amendment is effective as of the Effective Time.

IN WITNESS WHEREOF, the Company has caused this instrument to be executed by its
duly authorized officers and its corporate seal to be affixed this 15th day of
January, 1997.

                                   ECOLAB INC.


                                   By:  /s/ Allan L. Schuman
                                        ---------------------------------------
                                        Allan L. Schuman
                                        President and Chief Executive Officer
(Corporate Seal)


ATTEST:   /s/ K. A. Iverson
          -----------------------------------
          K. A. Iverson
          Vice President and Secretary



<PAGE>

                                  AMENDMENT NO. 1

                                       TO THE

                        ECOLAB EXECUTIVE DEATH BENEFITS PLAN
                 (AS AMENDED AND RESTATED EFFECTIVE MARCH 1, 1994)


Pursuant to Section 1.3 of the Ecolab Executive Death Benefits Plan (As Amended
and Restated Effective March 1, 1994) (the "Plan") and Section 5.1. of the
Ecolab Inc. Administrative Document for Non-Qualified Benefit Plans (the
"Administrative Document"), which is incorporated into the Plan by reference,
Ecolab Inc. (the "Company") hereby amends the Plan as set forth below.  Words
and phrases used herein with initial capital letters which are defined in the
Plan or the Administrative Document are used herein as so defined.

1.   Section 2.1 of the Plan is hereby amended in its entirety to read as
follows:

     "SECTION 2.1.  "DEATH BENEFICIARY."  An Executive's Death Beneficiary
     shall be the person or persons (natural or otherwise) designated by
     the Executive as his primary or contingent Death Beneficiary under
     this Plan.  Such a designation may be made, revoked or changed at any
     time (without the consent of any previously designated Death
     Beneficiary) only by a written instrument in a form prescribed by the
     Administrator (or, if applicable, an insurance company providing
     coverage on the Executive's life), signed by the Executive and
     delivered to the Administrator (or, if applicable, an insurance
     company providing coverage on the Executive's life) during the
     Executive's lifetime."

2.   Subsection (2)(b) of Section 3.2 of the Plan is hereby amended in its
entirety to read as follows:

     "(b) The executive Death Benefit described in paragraph (a) of this
     Subsection shall be reduced (but not below zero) by any amount payable
     under any life insurance or other death benefit covering the Executive
     which is provided by, or payable by or on behalf of a member of the
     Controlled Group, or which was funded, directly or indirectly, by a
     member of the Controlled Group (by the payment of premiums or
     otherwise).  If the benefits provided under any such life insurance
     contract exceed the Executive Death Benefits described in paragraph
     (a) for a particular Executive, such Executive's Death Beneficiary
     shall be entitled to receive such additional benefits in addition to
     the Executive Death Benefits described herein."


<PAGE>

3.   Subsection (2)(b) of Section 3.3 of the Plan is hereby amended in its
entirety to read as follows:

     "(b) The executive Death Benefit described in paragraph (a) of this
     Subsection shall be reduced (but not below zero) by any amount payable
     under any life insurance or other death benefit covering the Executive
     which is provided by, or payable by or on behalf of a member of the
     Controlled Group, or which was funded, directly or indirectly, by a
     member of the Controlled Group (by the payment of premiums or
     otherwise).  If the benefits provided under any such life insurance
     contract exceed the Executive Death Benefits described in paragraph
     (a) for a particular Executive, such Executive's Death Beneficiary
     shall be entitled to receive such additional benefits in addition to
     the Executive Death Benefits described herein."

4.   This amendment to the Plan shall be effective as of July 1, 1997.

IN WITNESS WHEREOF, the Company has caused this instrument to be executed by its
authorized officers and its corporate seal affixed, this 11th day of July, 1997.


                              ECOLAB INC.


                              By:  /s/ Michael E. Shannon
                                   ---------------------------------------
(Seal)                             Michael E. Shannon
                                   Chairman of the Board, Chief Financial
                                   and Administrative Officer



/s/ Kenneth A. Iverson
- ------------------------------
Kenneth A. Iverson
Vice President and Secretary



<PAGE>

                                        ECOLAB
                                 MIRROR SAVINGS PLAN

                            THIRD DECLARATION OF AMENDMENT


Pursuant to Section 1.3 of the Ecolab Mirror Savings Plan ("Plan") and Section
5.1 of the Ecolab Inc. Administrative Document for Non-Qualified Benefit Plans
which is incorporated into the Plan by reference ("Administrative Document"),
the Company amends the Plan as set forth below.

1.   Subsection 4.1(1) of the Plan is hereby amended by adding a new paragraph
(c) to the end thereof, to read as follows:

     "(c) Notwithstanding any provision of the Plan to the contrary, if the
     payment of all or any portion of an Executive's Account would, in the
     sole opinion of the Company on the advice of its counsel, result in a
     profit recoverable by the Company under Section 16(b) of the
     Securities Exchange Act of 1934, but for the operation of this
     paragraph, then such payment (or portion thereof) shall be deferred
     and made at the earliest time that such payment (or portion thereof)
     would no longer be subject to Section 16(b)."

2.   This amendment to the Plan shall be effective as of November 13, 1997.

IN WITNESS WHEREOF, the Company has caused this instrument to be executed by its
authorized officers and its corporate seal affixed, this 11th day of November,
1997.


                                   ECOLAB INC.



(Seal)                             By:  /s/ Michael E. Shannon
                                        -----------------------------------
                                        Michael E. Shannon
                                        Chairman of the Board, Chief Financial
                                        and Administrative Officer


Attest:   /s/ Kenneth A. Iverson
          ---------------------------
          Kenneth A. Iverson
          Vice President and Secretary



<PAGE>
                                  AMENDMENT NO. 1

                                       TO THE

                                    ECOLAB INC.
                              ADMINISTRATIVE DOCUMENT
                          FOR NON-QUALIFIED BENEFIT PLANS


Pursuant to Section 5.1 of the Ecolab Inc. Administrative Document for
Non-Qualified Benefit Plans (the "Administrative Document"), Ecolab Inc. (the
"Company") hereby amends the Administrative Document as set forth below.  Words
and phrases used herein with initial capital letters which are defined in the
Administrative Document are used herein as so defined.

1.   Section 2.2 of the Administrative Document is hereby amended in its
entirety to read as follows:

     "SECTION 2.2.  WITHHOLDING/TAXES.  To the extent required by applicable
     law, the Company shall withhold (or cause to be withheld) from the Benefit
     payments any taxes required to be withheld by any federal, state or local
     government."

2.   Subsection (2) of Section 2.4 of the Administrative Document is hereby
amended in its entirety to read as follows:

     "(2) AMBIGUOUS DEATH BENEFICIARY DESIGNATION.  In the event that the most
     recent Death Beneficiary designation filed prior to the Executive's death
     is ambiguous or incapable of reasonable construction, the Administrator may
     (in his or her sole discretion) (a) construe such designation in such
     manner as the Administrator deems closest to the Executive's intent, (b)
     determine that such designation is void and distribute the Benefits as if
     the Executive had not filed any designation, or (c) institute proceedings
     in a court of competent jurisdiction for construction of such designation
     and charge any expenses incurred in such proceedings, including reasonable
     attorney's fees, against the Executive's Benefits.  Notwithstanding the
     foregoing, in the event that any benefits under the Plans are provided by
     insurance contracts which are owned by the Executive and under which the
     Executives are required to designate a Death Beneficiary, the terms of such
     insurance contracts shall govern Death Beneficiary designations with
     respect to such Benefits."

3.   Section 2.6 of the Administrative Document is hereby amended in its
entirety to read as follows:

     "SECTION 2.6.  LIABILITY FOR PAYMENT.  The Employer by which the Executive
     was most recently employed at the time of his termination of


<PAGE>

     employment with the Controlled Group shall pay the Benefits (or cause the
     Benefits to be paid) to the Executive or his Death Beneficiary under the
     Plans.  In the event that an Executive transfers employment from one
     Employer to another, the Executive's Benefits (and the underlying assets
     and liabilities related thereto) shall automatically be transferred from
     the Executive's former Employer to the Executive's new Employer."

4.   Section 6.1 of the Plan is hereby amended in its entirety to read as
follows:

     "SECTION 6.1.  NONALIENATION.  No right or interest of an Executive or his
     Death Beneficiary under any Plan shall be anticipated, assigned (either in
     law or in equity) or alienated by the Executive or his Death Beneficiary,
     nor shall any such right or interest be subject to attachment, garnishment,
     levy, execution or other legal or equitable process or in any manner be
     liable for or subject to the debts of any Executive or Death Beneficiary.
     The Company shall give no effect to any instrument purporting to alienate
     any person's interest in any Benefits under the Plans.  Notwithstanding the
     foregoing, in the event that any Benefits under the Plans are provided by
     insurance contracts which are owned by the Executives, such Executives may
     assign ownership of such contracts to any other person(s), to the extent
     permitted by law."

5.   This amendment to the Administrative Document shall be effective as of July
1, 1997.

IN WITNESS WHEREOF, the Company has caused this instrument to be executed by its
authorized officers and its corporate seal affixed, this 11TH day of July, 1997.


                                   ECOLAB INC.


                                   By:  /s/ Michael E. Shannon
                                        -----------------------------------
(Seal)                                  Michael E. Shannon
                                        Chairman of the Board, Chief Financial
                                        and Administrative Officer




/s/ Kenneth A. Iverson
- ------------------------------
Kenneth A. Iverson
Vice President and Secretary

<PAGE>
                                     ECOLAB INC.
                               ADMINISTRATIVE DOCUMENT
                           FOR NON-QUALIFIED BENEFIT PLANS

                            FIRST DECLARATION OF AMENDMENT


Pursuant to Section 5.1 of the Ecolab Inc. Administrative Document for
Non-Qualified Benefit Plans ("Administrative Document"), the Company amends the
Administrative Document as set forth below.

1.   Section 2.6 of the Administrative Document is hereby amended by adding the
following sentence to the end thereof.

     "Notwithstanding the foregoing, the Company may (but shall not be
     required to) guarantee some or all of the obligations of one or more
     Employers under any one or all of the Plans, with respect to one or more
     Executives or Death Beneficiaries, to the extent determined by the
     Company in its sole and absolute discretion."

2.   This amendment to the Administrative Document shall be effective as of
November 13, 1997.

IN WITNESS WHEREOF, the Company has caused this instrument to be executed by 
its authorized officers and its corporate seal affixed, this 11th day of 
November, 1997.

                                        ECOLAB INC.



(Seal)                                  By:  /s/ Michael E. Shannon
                                             ----------------------------
                                        Michael E. Shannon
                                        Chairman of the Board, Chief Financial
                                        and Administrative Officer



Attest:  /s/ Kenneth A. Iverson
         --------------------------
         Kenneth A. Iverson
         Vice President and Secretary



<PAGE>

                                                                   EXHIBIT (10)R

                              DESCRIPTION OF ECOLAB INC.
                              MANAGEMENT INCENTIVE PLAN


The Ecolab Inc. Management Incentive Plan ("MIP") is not set forth in a formal
plan document. Set forth below is a description of the MIP as it applies to the
executive officers of Ecolab Inc. (the "Company").

The MIP is a cash-based annual incentive plan that focuses executives' attention
on achieving competitive annual business goals. The Compensation Committee of
the Company's Board of Directors (the "Committee"), with input from management,
sets specific performance goals at the beginning of each year and communicates
them to the Company's executives. The Committee also establishes median awards,
which are set at a level which approximates median annual incentive targets
expressed as a percentage of base salary of a comparator group consisting of a
broad range of United States manufacturing and service companies. Achievement of
median performance goals will result in a median award, while achievement of
performance levels below or above the median performance goal will result in
minimum, premium or maximum awards.

Executives with corporate-wide responsibility earn awards based solely on the
achievement of Earnings Per Share ("EPS") goals. The Committee establishes
annual EPS levels that must be achieved to receive minimum, median, premium and
maximum awards. Economic projections and the compounded annual EPS growth over
three-year periods for the Standard & Poor's 500 Index is the basis for the EPS
goals.

Executives with business-unit responsibility earn MIP awards by meeting
unit-specific operating income goals. Other financial or strategic factors
including, but not limited to, sales, cash flow and management of assets,
working capital and inventory, may also affect the size of the awards provided
that the operating income thresholds are met. The weight of each performance
measure varies among business units. Notwithstanding the above, the performance
measures for certain executives with business-unit responsibility will also
include achievement of EPS goals.

The Committee, in general, makes awards based strictly on level of achievement
against pre-established goals. However, under the MIP, the Committee may, in its
sole discretion, make awards at a level higher or lower than that determined by
strict application of achievement against goals based upon such other business
criteria as the Committee determines appropriate.

<PAGE>




<PAGE>

FINANCIAL DISCUSSION

The following discussion and analysis provides information that management
believes is useful in understanding the company's operating results, cash flows
and financial condition. The discussion should be read in conjunction with the
consolidated financial statements and related notes.

     This financial discussion and other portions of this Annual Report to
Shareholders contain various "Forward-Looking Statements" within the meaning of
the Private Securities Litigation Reform Act of 1995. These statements, which
represent Ecolab's expectations or beliefs concerning various future events, are
based on current expectations that involve a number of risks and uncertainties
which could cause actual results to differ materially from those of such
Forward-Looking Statements. We refer readers to the company's statement entitled
"Forward-Looking Statements and Risk Factors" which is contained under Item 1 of
the Company's Annual Report on Form 10-K for the year ended December 31, 1997.
Additional risk factors may be described from time to time in Ecolab's filings
with the Securities and Exchange Commission.

1997 OVERVIEW

Ecolab achieved another year of exceptionally strong financial results in 1997.
It was the sixth consecutive year of record financial results for the company.
These financial accomplishments were recognized in the marketplace as Ecolab's
stock price increased 47 percent during 1997 and, including cash dividends,
yielded a 49 percent total return to shareholders. The more significant
accomplishments included:

                            TOTAL RETURN TO SHAREHOLDERS
                                     (Percent)

                                      [GRAPH]

- - For the second year in a row, the company exceeded all three of its long-term
financial objectives of 15 percent growth in net income per common share, 20
percent return on beginning shareholders' equity and an investment grade balance
sheet.

- - Consolidated net sales reached a record $1.6 billion, an increase of 10
percent over the prior year.

- - The core Institutional and Food & Beverage operations had strong performances.
As a result, the company's gross profit margin reached 56.0 percent of net sales
and the 1997 operating income margin increased to 13.3 percent of net sales;
both representing record levels.

- - Net income for 1997 increased to a record level of $134 million, or basic net
income per common share of $1.03. During 1997, the company also reported diluted
net income per common share, as required under new accounting standards. For
1997, diluted net income per common share was $1.00, a record high and an 18
percent increase over the prior year.

- - The company continued to realize strong operating cash flows and maintained
moderate debt levels. As a result, Ecolab maintained its long-term financial
objective of an investment grade balance sheet and the company's debt was rated
within the "A" categories by the major rating agencies.

- - Return on beginning shareholders' equity reached a record 25.8 percent. 1997
was the sixth consecutive year that the company exceeded its long-term financial
objective to achieve a 20 percent return on beginning shareholders' equity.

                             RETURN ON BEGINNING EQUITY
                                     (Percent)

                                      [GRAPH]

- - The company increased its annual dividend rate for the sixth consecutive year.
The annual dividend rate was increased 19 percent to an annual rate of $0.38 per
common share. The company has paid dividends on its common stock for 61
consecutive years.

- - The company's common stock was split two-for-one in the form of a 100 percent
stock dividend paid January 15, 1998 to shareholders of record on December 26,
1997. This was the third such stock split in the last 11 years. All per share
and number of share data included in the 1997 financial report have been
retroactively restated to reflect the stock split, except for the Consolidated
Statement of Shareholders' Equity.

- - The company made several business acquisitions during 1997. At year-end 1997,
the company acquired Gibson Chemical Industries Limited (Gibson) located in
Melbourne, Australia. Gibson is a manufacturer and marketer of cleaning


28

<PAGE>

FINANCIAL DISCUSSION

and sanitizing products, primarily for the Australian and New Zealand
institutional, healthcare and industrial markets. Gibson has been included in
the company's consolidated balance sheet at year-end 1997 and will be included
in the company's consolidated results of operations beginning in 1998. Gibson
had annual sales of approximately $130 million in 1997.

     During 1997, the company also added to its Institutional and Food &
Beverage operations in the United States and to its operations in Canada and in
the Central Africa region through business acquisitions.

     All of these acquisitions have been accounted for as purchases, and
accordingly, the results of their operations have been included in the company's
financial statements from the dates of acquisition. Additional information
related to these acquisitions is included in Note 5 of the notes to consolidated
financial statements.

OPERATING RESULTS

CONSOLIDATED

<TABLE>
<CAPTION>
(thousands, except per share)                 1997           1996           1995
- -----------------------------           ----------     ----------     ----------
<S>                                     <C>            <C>            <C>
Net sales                               $1,640,352     $1,490,009     $1,340,881
Operating income                           218,504        185,317        162,686
Net income                              $  133,955     $  113,185     $   99,189
Net income per common share
     Basic                              $     1.03     $     0.88     $     0.75
     Diluted                            $     1.00     $     0.85     $     0.73
</TABLE>

     Consolidated net sales for 1997 were over $1.6 billion, an increase of 10
percent compared to net sales of nearly $1.5 billion in 1996. Both the company's
U.S. and International operations contributed to this sales growth. Business
acquisitions in 1997 and the annualized effect of businesses acquired in 1996
accounted for approximately one-fourth of the growth in sales for 1997. The
growth in sales also reflected the benefits of new product introductions, an
increased sales-and-service force, new customers and competitive gains. A
continuation of generally good conditions in the hospitality and lodging
industries, particularly in the United States, also had a favorable effect on
sales for 1997.

                                 Consolidated
                                 Business Mix
                                    Sales
                             (Dollars in Millions)
                                   [Graph]

     Consolidated operating income increased 18 percent for 1997 and reached
$219 million compared to consolidated operating income of $185 million in 1996.
This growth included the benefits of business acquisitions, which accounted for
approximately 20 percent of the increase. The consolidated operating income
margin was 13.3 percent in 1997, a substantial improvement over the 1996
consolidated operating income margin of 12.4 percent. Most of the company's
businesses contributed to these income improvements; however, strong
performances by the core U.S. Institutional and Food & Beverage businesses
during 1997 were the major contributors to the company's overall profit
improvement. The increase in the operating income margin for 1997 reflected a
substantial increase in the gross profit margin, which was partially offset by a
modest increase in selling, general and administrative expenses as a percentage
of net sales. The gross profit margin improved to 56.0 percent in 1997 from a
gross profit margin of 54.7 percent in 1996. The increase in gross profit margin
reflected higher sales levels of the company's more profitable core U.S.
operations, a more stable raw material cost environment and good sales volume
growth, particularly in the sales of new products. The benefits of selling price
increases continued to be limited due to market pressures. Selling, general and
administrative expenses were 42.7 percent of net sales in 1997, compared to 42.3
percent of net sales in 1996. This increase reflected investments in the
sales-and-service force and the higher sales levels of the core U.S. operations,
which have relatively higher selling expenses. These increases were partially
offset by continued tight cost controls, improved sales productivity levels and
strong sales growth during 1997. The company anticipates that the monetary
problems which began in East Asia in late 1997 will slow the growth of
consolidated operating income results in 1998, particularly early in the year.
However, the impact is expected to be limited unless substantially broader areas
of the Asia Pacific region are affected.

     Net income for 1997 reached $134 million, or $1.00 per share on a diluted
basis, and increased 18 percent over last year's net income of $113 million, or
$0.85 per share. Net income improved to 8.2 percent of net sales, compared to


                                                                              29
<PAGE>

FINANCIAL DISCUSSION

7.6 percent in 1996. The increase in net income reflected the benefits of strong
operating income performance, lower net interest expense and modestly higher
equity in earnings of the Henkel-Ecolab joint venture, which were partially
offset by increased income taxes.

1996 COMPARED WITH 1995

Consolidated net sales were nearly $1.5 billion in 1996 and increased 11 percent
over net sales of $1.3 billion in 1995. Both the company's U.S. and
International operations contributed to this sales improvement. Businesses
acquired during 1996 and during late 1995 accounted for approximately one-half
of the growth in sales for 1996. New product introductions continued to
contribute significantly to sales growth, with additions to the sales force and
competitive gains also adding to the sales improvement.

     Consolidated operating income reached $185 million in 1996, an increase of
14 percent over operating income of $163 million in 1995. This improvement
included good growth in the company's core U.S. Institutional operations and
double-digit growth in all of the company's other U.S. businesses and in all
major regions of International operations. The consolidated operating income
margin was 12.4 percent in 1996, an improvement over the operating income margin
of 12.1 percent in 1995. The benefits of the company's continuing cost-control
efforts more than offset increased raw material costs and limited selling price
increases.

     Net income for 1996 was $113 million, an increase of 14 percent over net
income of $99 million in 1995. The increase in net income reflected strong
operating income performance and increased equity in earnings of the
Henkel-Ecolab joint venture, partially offset by increases in net interest
expense and income taxes. Diluted net income per common share was $0.85 for 1996
and increased 16 percent over 1995's diluted net income per common share of
$0.73. The comparison of net income per common share benefited from a smaller
number of average shares outstanding in 1996, principally due to the purchase of
approximately 7 million shares of the company's common stock in mid-1995 under
the terms of a "Dutch auction" self-tender offer.

UNITED STATES

<TABLE>
<CAPTION>
(thousands)                                   1997           1996          1995
- -----------------------------           ----------     ----------    ----------
<S>                                     <C>            <C>           <C>
Net sales                               $1,275,828     $1,148,778    $1,030,126
Operating income                        $  195,630     $  164,886    $  147,330
Percent of sales                              15.3%          14.4%         14.3%
</TABLE>

     Sales of the company's U.S. operations were nearly $1.3 billion in 1997 and
increased 11 percent over sales of $1.1 billion in 1996. U.S. sales reflected
strong growth in the core Institutional and Food & Beverage operations and in
Pest Elimination sales and included benefits from business acquisitions,
significant new product introductions, new customers and competitive gains,
investments in the sales-and-service force and a continuation of good business
trends in the hospitality and lodging industries. The benefits of selling price
increases continued to be limited due to tight pricing conditions in several of
the markets in which the company does business. Business acquisitions accounted
for approximately 25 percent of U.S. sales growth for 1997. Sales of the U.S.
Institutional Division increased 10 percent for 1997. Institutional's growth
reflected strong sales in all of its business units, significant new customer
business and competitive gains, continued strong growth in its ECOTEMP program
and the successful rollout of its new KEYSTONE product line sold through
partnership with a distributor. The Pest Elimination Division also reported a 10
percent sales growth for 1997, despite increased competitive activity. Pest
Elimination continues to develop new programs to leverage its alliances with
Ecolab's other divisions. Sales of Kay's U.S. operations increased 6 percent for
1997. Kay was unfavorably affected by a more competitive quickservice market;
however, Kay added another major quickservice chain customer in 1997 and had
good growth in sales to the grocery market, which it entered last year. Sales of
the Textile Care Division decreased 3 percent for 1997. Continued plant
consolidations, particularly in laundries serving the healthcare market,
increased competitive activity and comparison against periods that benefited
significantly from new product introductions unfavorably affected Textile Care's
sales growth. The company expects the U.S. Textile Care

                                   UNITED STATES
                                    BUSINESS MIX

                                       SALES
                               (Dollars in Millions)

                                       [GRAPH]


30
<PAGE>

FINANCIAL DISCUSSION

business to continue to experience challenging market conditions over the near
term. The Professional Products Division reported sales growth of 12 percent for
1997. This sales improvement reflected last year's acquisition of Huntington
Laboratories, good growth in sales to corporate accounts, and the addition of
new products to its commercial mass distribution line. Sales of the company's
Water Care Services Division were down 2 percent for 1997 and reflected the
elimination of low margin business, consolidation of business acquisitions made
over the past three years, integration of disparate product lines, and the
refining of sales efforts. The Food & Beverage Division reported a sales
increase of 24 percent for 1997. Food & Beverage sales growth included the
benefits of Chemidyne, a provider of cleaning and sanitizing products and
equipment to the meat, poultry and processed food markets, which was acquired in
August 1997, and the annualized effect of the acquisition of Monarch in August
of 1996. Excluding these business acquisitions, Food & Beverage sales growth was
9 percent for 1997 and included growth in sales to all of its markets with
double-digit growth in sales to the food processing and beverage markets.

     Operating income for the company's U.S. operations reached $196 million, an
increase of 19 percent over operating income of $165 million in 1996. Business
acquisitions accounted for approximately 20 percent of U.S. operating income
growth for 1997. With the exception of the Textile Care Division, all of the
company's U.S. businesses reported increased operating income, with particularly
strong growth in the core Institutional and Food & Beverage operations. The U.S.
operating income margin improved to 15.3 percent of net sales from 14.4 percent
in 1996. The improved operating income margin reflected the benefits of strong
core business sales, sales of new products, stable raw material costs, sales
productivity improvements and tight cost controls, which were partially offset
by investments in the sales-and-service force. During 1997, the company added
approximately 285 sales-and-service personnel, including Chemidyne associates.

1996 COMPARED WITH 1995

Sales of the company's U.S. operations exceeded $1.1 billion in 1996, an
increase of 12 percent over U.S. sales of $1.0 billion in 1995. U.S. sales
growth reflected business acquisitions and the benefits of significant new
product introductions. Business acquisitions accounted for approximately
one-half of the increase in U.S. sales. Sales of the U.S. Institutional Division
increased 4 percent for 1996. Institutional sales growth reflected competitive
gains and continued strong growth in its ECOTEMP program and the specialty
products group. Pest Elimination sales increased 12 percent over the prior year,
reflecting new business and a continued high retention of key customers. Kay's
U.S. operations reported sales growth of 11 percent for 1996 due to new customer
business and the growth of the large quickservice chains, which are the core of
Kay's business. The Textile Care Division reported sales growth of 9 percent for
1996, with continued success in sales of new products and double-digit growth in
sales to the commercial laundry market. Sales of the company's Professional
Products Division nearly doubled due to the February 1996 acquisition of
Huntington Laboratories. Excluding sales of the Huntington operations,
Professional Products sales for 1996 increased 3 percent over 1995, principally
due to sales growth of its Airkem products. Sales of the Food & Beverage
Division increased 13 percent for 1996 and included the operations of Monarch
since its acquisition from H.B. Fuller in August 1996. Excluding Monarch sales,
Food & Beverage sales growth was 5 percent for 1996, and reflected new customer
gains and good growth in sales to the beverage and food processing markets.
Sales of the company's recently formed Water Care Services Division more than
doubled during 1996 due to the annualization of sales from business acquisitions
and sales gained by successfully leveraging its alliances with Ecolab's other
divisions.

     Operating income for the company's U.S. businesses totaled $165 million for
1996 and increased 12 percent over operating income of $147 million in 1995. The
growth in operating income included good growth in the company's U.S.
Institutional business and double-digit increases in operating income of all of
the company's other U.S. divisions. The U.S. operating income margin was 14.4
percent, up slightly compared to the operating income margin of 14.3 percent in
1995. The improvement in operating income margin reflected higher sales levels,
sales productivity gains and the benefits of company-wide cost-control programs.


                                                                              31
<PAGE>

FINANCIAL DISCUSSION

INTERNATIONAL

<TABLE>
<CAPTION>
(thousands)                                   1997           1996          1995
- ---------------------------------         --------       --------      --------
<S>                                       <C>            <C>           <C>
Net sales                                 $364,524       $341,231      $310,755
Operating income                          $ 26,962       $ 23,871      $ 19,580
Percent of sales                               7.4%           7.0%          6.3%

</TABLE>

     The company's International business consists of established major
operations in Asia Pacific, Latin America and Canada. In addition, on a smaller
scale, Kay serves various international markets and the company has start-up
operations in Africa and serves various international locations through its
export business. Net sales of the company's International operations totaled
$365 million for 1997, which represented growth of 7 percent over sales of $341
million in 1996. International sales growth included benefits of business
acquisitions and significant new product introductions. Businesses acquired in
Canada and Africa in 1997 and the annualization of 1996 Canadian business
acquisitions accounted for approximately 50 percent of International's sales
growth for 1997. Changes in currency translation had a negative impact on
reported sales, particularly in the Asia Pacific region. Excluding the effects
of currency translation, sales of International operations increased 11 percent
for 1997. The Asia Pacific region, International's largest operation, reported
sales growth of 2 percent for 1997. However, when measured in local currencies,
Asia Pacific had sales growth of 9 percent with double-digit growth in Japan,
modest growth in New Zealand and flat results in Australia. Asia Pacific sales
to institutional markets increased at double-digit rates and the region recorded
good growth in sales to the food and beverage markets. The acquisition of
Gibson, primarily serving the Australian and New Zealand institutional,
healthcare and industrial markets, was effective at year-end 1997 and will add
significantly to the company's operations in the Asia Pacific region in 1998.
Latin America reported U.S. dollar sales growth of 9 percent for 1997. The
effects of changes in currency translation did not have a significant impact on
Latin America's reported sales. Growth in the Latin America region was led by
Mexico with significant double-digit growth and included good growth in Brazil.
The region reported double-digit growth in sales to the food and beverage
markets and good growth in Institutional sales. Canada reported sales growth of
15 percent for 1997, which included a modest negative impact from changes in
currency translation. Approximately 70 percent of Canada's sales growth was due
to business acquisitions. Canada's results also included good growth in sales to
the institutional and food and beverage markets. Overall International sales
results for 1997 included the benefits of business acquisitions in Central
Africa during 1997 and good growth in sales of Kay's international operations.
Sales in South Africa decreased during 1997, principally due to the elimination
of low margin business.

                                   INTERNATIONAL
                                    BUSINESS MIX

                                       SALES
                               (Dollars in Millions)

                                       [GRAPH]

     Operating income for International's operations totaled $27 million in 
1997, an increase of 13 percent over operating income of $24 million in 1996. 
Business acquisitions accounted for approximately 40 percent of the growth in 
International's operating income for 1997. Excluding the effects of currency 
translation, International operating income growth was 21 percent for 1997. 
Reported operating income margins improved to 7.4 percent of net sales in 
1997 compared with 7.0 percent in 1996. Double-digit operating income growth 
in Asia Pacific and Canada more than offset a decrease in operating income in 
the Latin America region, which was principally due to investments in Brazil 
and Argentina. The company expects the monetary problems that began in East 
Asia in late 1997 to impact the Asia Pacific region in 1998. Although the 
company's operations in the areas primarily affected are limited, the company 
is cautious about growth for the year due to the uncertain economic 
conditions in the region.

     Operating income margins of the company's International operations are
substantially less than the operating income margins realized for the company's
U.S. operations. The lower International margins are due to the difference in
scale of International operations, where operating locations are smaller in
size, and to the additional costs of operating in numerous and diverse foreign
jurisdictions. Proportionately larger investments in sales and administrative
personnel are also necessary in order to facilitate growth of International
operations.

1996 COMPARED WITH 1995

Total revenues for International operations of $341 million in 1996 increased 10
percent over revenues of $311 million in 1995. International's sales growth
reflected the benefits of business acquisitions and sales of new products.
Business acquisitions accounted for approximately 40 percent of International's
sales growth over 1995. Changes in currency translation had a negative impact on
sales, particularly in the Asia Pacific region. Asia Pacific reported sales
growth of 4 percent for 1996. When measured in local currencies, the Asia
Pacific region had sales


32
<PAGE>

FINANCIAL DISCUSSION

growth of 9 percent, with double-digit growth in Japan and New Zealand and
modest growth in Australia. Reported sales of the Latin America region increased
13 percent over the prior year. Excluding the effects of currency translation,
Latin America recorded sales growth of 16 percent for 1996, which included a
continuation of significant double-digit growth in Brazil and good sales growth
in Mexico and Puerto Rico. Sales in Canada increased 9 percent over sales in
1995 and reflected the benefits of the Huntington and Monarch acquisitions and
good growth in sales to institutional markets. Sales in South Africa more than
doubled over the prior year, reflecting the annualization of sales from
businesses acquired in late 1995. Sales of Kay's international operations
increased 16 percent for 1996.

     The company's International operations reported operating income of $24
million in 1996, an increase of 22 percent over operating income of $20 million
in 1995. Excluding the effects of currency translation, International operating
income growth was 29 percent for 1996. The reported operating income margin
improved to 7.0 percent compared with the operating income margin of 6.3 percent
in the prior year. Operating income results included double-digit growth and
improved operating income margins in each of the major regions of Asia Pacific,
Latin America and Canada, with a continuation of particularly strong growth in
Brazil.

HENKEL-ECOLAB JOINT VENTURE

The company operates institutional and industrial cleaning and sanitizing
businesses in Europe through its 50 percent economic interest in the
Henkel-Ecolab joint venture. The company includes the operations of the
Henkel-Ecolab joint venture in its financial statements using the equity method
of accounting. The company's equity in earnings of the joint venture, including
royalty income and after deduction of intangible amortization, was $13 million
in 1997, a 3 percent increase over 1996. Results were negatively affected by the
stronger U.S. dollar. When measured in Deutsche marks, net income of the joint
venture increased 11 percent and reflected increased sales, improved gross
margins and lower interest expense, partially offset by investments in the
sales-and-service force.

     Joint venture sales, although not consolidated in Ecolab's financial
statements, increased 7 percent for 1997 when measured in Deutsche marks and
included the benefits of a business acquisition, benefits of new product
transfers from Ecolab to the joint venture and good sales to the institutional
and food hygiene markets. When measured in U.S. dollars, however, joint venture
sales for 1997 decreased 7 percent.

                                   HENKEL-ECOLAB
                                    BUSINESS MIX

                                  ECOLAB'S EQUITY
                                    IN EARNINGS
                               (Dollars in Millions)

                                      [GRAPH]

1996 COMPARED WITH 1995

The company's equity in earnings of the Henkel-Ecolab joint venture was $13
million for 1996, a 69 percent increase over weak results of $8 million in 1995.
The improvement reflected the benefits from a number of cost-control programs
that were put into effect in 1996. Operating results at the joint venture also
reflected lower interest expense and lower overall income tax rates. Joint
venture revenues increased 4 percent for 1996 when measured in Deutsche marks.
When measured in U.S. dollars, joint venture sales were negatively affected by
the strengthening U.S. dollar, and totaled $905 million, just below the $909
million of sales recorded for 1995.

CORPORATE

Corporate operating expense was $4 million in 1997, $3 million in 1996 and $4
million in 1995. Corporate operating expense includes overhead costs directly
related to the joint venture.

INTEREST AND INCOME TAXES

Net interest expense decreased 12 percent to less than $13 million in 1997,
compared to net interest expense of over $14 million in 1996. This decrease was
principally due to a scheduled debt repayment on the company's 9.68 percent
senior notes and to increased interest income earned on higher average levels of
cash and cash equivalents held during 1997. The company anticipates that its net
interest expense will increase substantially for 1998 compared with 1997 levels,
due to borrowings incurred under the Multicurrency Credit Agreement in late 1997
for the Gibson acquisition.

     Net interest expense for 1996 increased 25 percent over net interest
expense of $12 million in 1995. This increase was due to higher debt levels
during 1996, particularly during the first half of the year, reflecting cash
used during 1995 for the stock purchase self-tender offer and for business
acquisitions during late 1995 and during 1996.


                                                                              33
<PAGE>

FINANCIAL DISCUSSION

     The company's annual effective income tax rate was 41.5 percent for 1997, a
modest increase from the 1996 effective income tax rate of 41.4 percent. This
increase was due to a slightly higher overall effective rate on earnings of
International operations. International's effective income tax rate varies from
year to year with the pre-tax income mix of the various countries in which the
company operates and savings related to the availability of one-time tax
strategies.

     The company's annual effective income tax rate of 41.4 percent in 1996
increased from 39.5 percent in 1995. The increase in the effective income tax
rate for 1996 was primarily due to a higher overall effective rate on earnings
of International operations and to the effects of business acquisitions.

     As a result of tax losses on the disposition of a discontinued business in
1992, the company's U.S. federal income tax payments were reduced in 1995 and
prior years by a total of approximately $58 million, including $3 million in
1995. However, pending final acceptance of the company's treatment of the
losses, no income tax benefit has been recognized for financial reporting
purposes. Additional reductions in U.S. federal income tax payments are not
anticipated.

YEAR 2000 CONVERSION

The "year 2000" issue is the result of computer programs having date-sensitive
software which may recognize a date using "00" as the year 1900 rather than the
year 2000. This can result in system failure or miscalculations. The company
recognizes the need to ensure that its operations will not be adversely affected
by year 2000 issues and is establishing processes which it believes will be
sufficient to evaluate and manage risks associated with the problem.

     The company has largely completed a review of year 2000 compliance for its
critical operating and application systems, particularly customer-oriented
systems such as sales and order processing, billing and collections. As a
result, the company has determined that it will be required to modify or replace
significant portions of its software. This process is in progress and the
intention is to complete it by the end of 1998. The costs are not expected to be
significant.

     The company is also in the process of analyzing its dispensing and cleaning
systems and its manufacturing and building maintenance operations for dependence
on date-sensitive software to identify and resolve any relevant issues in
advance of the year 2000. Although a final cost estimate has not been
determined, at this time the company does not believe the cost will be material.
The company has begun the process of surveying key suppliers, vendors and
customers to determine the status of such third parties' year 2000 remediation
plans. If the company were to determine that a supplier, vendor or customer will
not be able to remediate its year 2000 issue, the company would anticipate
taking such steps as it reasonably could to mitigate the effects.

     As part of its year 2000 process the company anticipates testing its
systems for compliance; however, at this time only limited testing has occurred.

     Risks and uncertainties associated with the year 2000 conversion are
discussed in the company's Form 10-K for the year ended December 31, 1997 under
the heading "Forward-Looking Statements and Risk Factors".

FINANCIAL POSITION, CASH FLOWS AND LIQUIDITY

FINANCIAL POSITION

The company reached its long-term financial objective of an investment grade
balance sheet in 1993 and has continued to maintain this objective for the last
five years. The company's debt was rated within the "A" categories by the major
rating agencies during 1997. Significant changes to the company's balance sheet
during 1997 included the following:

- - The company's balance sheet as of December 31, 1997 reflected the assets and
liabilities of Gibson and the other businesses acquired during 1997. The
increase in other noncurrent assets from year-end 1996 was principally due to
these acquisitions. Significant levels of accounts receivable, inventories,
property, plant and equipment and other current liabilities were also added
during 1997 as a result of these business acquisitions.

- - Total debt was $308 million as of December 31, 1997 and increased from total
debt of $176 million at year-end 1996 and $161 million at year-end 1995. The
increase in total debt during 1997 included $116 million of borrowings incurred
under the company's Multicurrency Credit Agreement to finance the purchase of
the outstanding common shares of Gibson, and $22 million of debt which was
included on Gibson's balance sheet at the time of acquisition. As of December
31, 1997, the ratio of total debt to capitalization was 36 percent, compared to
25 percent at year-end 1996 and 26 percent at year-end 1995.

                                   TOTAL DEBT TO
                                  CAPITALIZATION

                                      [GRAPH]


34
<PAGE>

FINANCIAL DISCUSSION

     In late 1997, the company amended and restated its $225 million
Multicurrency Credit Agreement in order to provide for financing of the Gibson
acquisition. The amended and restated agreement increased the credit available
to $275 million, extended the term one year to September 2002 and specifically
provided for anticipated borrowings of Australian dollars.

- - Working capital was $105 million at December 31, 1997, compared with working
capital of $108 million at year-end 1996 and $48 million at year-end 1995. The
levels of cash and cash equivalents and short-term debt at year-end 1995 were
affected by the company's stock purchase self-tender offer in mid-1995.

- - The lower level of the company's investment in the Henkel-Ecolab joint venture
at year-end 1997 was principally due to the effects of changes in currency
translation and dividends which were received from the joint venture.

- - Other noncurrent liabilities were $125 million at December 31, 1997 and
decreased from year-end 1996 due to an income tax deposit made against
outstanding federal income tax issues.

- - The company capitalizes certain costs of computer software developed or
obtained for internal use. The amounts capitalized are not significant and the
company's policy for the capitalization of these costs is consistent with the
guidelines included in the American Institute of Certified Public Accountants
recent Statement of Position for accounting for costs of computer software
developed or obtained for internal use.

CASH FLOWS

For 1997, the company generated $235 million of cash from continuing operating
activities, compared with $254 million in 1996 and $163 million in 1995. The
decrease in operating cash flows from 1996 reflected the reversal of favorable
timing of payments, which affected the fourth quarter of 1996 and an income tax
deposit made in 1997 against outstanding federal income tax issues that had been
accrued for in other noncurrent liabilities. The decrease also reflected
favorable cash flows during 1996 from the collection of accounts receivable
related to strong fourth quarter 1995 sales. The comparison of cash provided by
continuing operating activities was favorably affected by increased earnings
during 1997 and higher dividends received from the Henkel-Ecolab joint venture.


                     CASH FROM CONTINUING OPERATING ACTIVITIES
                               (Dollars in Millions)

                                      [GRAPH]

     Cash provided by discontinued operations in 1995 reflects a reduction in
income tax payments as a result of the loss on the disposition of a discontinued
business.

     Cash flows used for investing activities included capital expenditures of
$122 million in 1997, $112 million in 1996 and $110 million in 1995. Worldwide
additions of merchandising equipment, primarily cleaning and sanitizing product
dispensers, accounted for approximately 70 percent of each year's capital
expenditures. The company has expanded its manufacturing facilities over the
last two years through construction and business acquisitions in order to meet
sales requirements more efficiently. Cash was also used in 1997 for business
acquisitions, primarily Gibson and Chemidyne.

     Cash provided by financing activities included $116 million of debt
incurred under the Multicurrency Credit Agreement to acquire Gibson. Strong
operating cash flows were used to provide cash for shares reacquired, cash
dividends and a scheduled repayment on the company's 9.68 percent senior notes.

     In 1997, the company increased its annual dividend rate for the sixth
consecutive year. The company has paid dividends on its common stock for 61
consecutive years. Cash dividends declared per share of common stock, by
quarter, for each of the last three years were as follows:

<TABLE>
<CAPTION>
                    First      Second       Third      Fourth
                  Quarter     Quarter     Quarter     Quarter       Year
- ----------        -------     -------     -------     -------     ------
<S>              <C>         <C>         <C>         <C>         <C>
1997              $0.08       $0.08       $0.08       $0.095      $0.335
1996               0.07        0.07        0.07        0.08        0.29
1995               0.0625      0.0625      0.0625      0.07        0.2575

</TABLE>

LIQUIDITY

The company maintains a committed line of credit under the Multicurrency Credit
Agreement for general corporate financing needs. The agreement includes a
competitive bid feature to minimize the cost of the company's borrowings. The
company also has a $200 million shelf registration as an alternative source of
liquidity. The company believes its existing cash balances, cash generated by
operating activities, including cash flows from the joint venture, and available
credit are adequate to fund all of its 1998 requirements for growth, possible
acquisitions, new program investments, scheduled debt repayments and dividend
payments.


                                                                              35
<PAGE>

CONSOLIDATED STATEMENT OF INCOME

<TABLE>
<CAPTION>

Year ended December 31 (thousands, except per share)       1997          1996            1995  
- ------------------------------------------------------------------    ----------     ----------
<S>                                                    <C>            <C>            <C>
Net Sales                                              $1,640,352     $1,490,009     $1,340,881
Cost of Sales                                             722,084        674,953        603,167
Selling, General and Administrative Expenses              699,764        629,739        575,028
                                                       ----------     ----------     ----------
Operating Income                                          218,504        185,317        162,686

Interest Expense, Net                                      12,637         14,372         11,505
                                                       ----------     ----------     ----------
Income Before Income Taxes and Equity in 
  Earnings of Joint Venture                               205,867        170,945        151,181
Provision for Income Taxes                                 85,345         70,771         59,694
Equity in Earnings of Henkel-Ecolab 
  Joint Venture                                            13,433         13,011          7,702
                                                       ----------     ----------     ----------
Net Income                                             $  133,955     $  113,185     $   99,189
                                                       ----------     ----------     ----------
                                                       ----------     ----------     ----------
Net Income Per Common Share                                      
  Basic                                                $     1.03     $     0.88     $     0.75
  Diluted                                              $     1.00     $     0.85     $     0.73

Weighted Average Common Shares Outstanding
  Basic                                                   129,446        128,991        132,193
  Diluted                                                 133,822        132,817        134,956

</TABLE>

See notes to consolidated financial statements.


36

<PAGE>

CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
 

December 31 (thousands, except per share)                       1997           1996            1995
- -----------------------------------------------------------------------    -----------    -----------
<S>                                                         <C>            <C>             <C>
ASSETS
Cash and cash equivalents                                   $   61,169     $   69,275     $   24,718
Accounts receivable, net                                       246,041        205,026        198,432
Inventories                                                    154,831        122,248        106,117
Deferred income taxes                                           34,978         29,344         21,617
Other current assets                                            12,482          9,614          7,188
                                                            ----------     ----------     -----------
Current Assets                                                 509,501        435,507        358,072
                                                                      
Property, Plant and Equipment, Net                             395,562        332,314        292,937
Investment in Henkel-Ecolab Joint Venture                      239,879        285,237        302,298
Other Assets                                                   271,357        155,351        107,573
                                                            ----------     ----------     -----------
Total Assets                                                $1,416,299     $1,208,409     $1,060,880
                                                            ----------     ----------     -----------
                                                            ----------     ----------     -----------


LIABILITIES AND SHAREHOLDERS' EQUITY

Short-term debt                                             $   48,884     $   27,609     $   71,647
Accounts payable                                               130,682        103,803         81,931
Compensation and benefits                                       74,317         71,533         59,766
Income taxes                                                    13,506         26,977         18,248
Other current liabilities                                      137,075         97,849         78,946
                                                            ----------     ----------     -----------
Current Liabilities                                            404,464        327,771        310,538
Long-Term Debt                                                 259,384        148,683         89,402
Postretirement Health Care and Pension Benefits                 76,109         73,577         70,666
Other Liabilities                                              124,641        138,415        133,616
Shareholders' Equity (common stock,
  par value $1.00 per share; shares
  outstanding: 1997 - 129,127;
  1996 - 129,600; 1995 - 129,403)                              551,701        519,963        456,658
                                                            ----------     ----------     -----------
Total Liabilities and Shareholders' Equity                  $1,416,299     $1,208,409     $1,060,880
                                                            ----------     ----------     -----------
                                                            ----------     ----------     -----------

</TABLE>

See notes to consolidated financial statements.


<PAGE>

CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

 

Year ended December 31 (thousands)                             1997           1996           1995
- -----------------------------------------------------------------------    -----------    -----------
<S>                                                           <C>            <C>             <C>
OPERATING ACTIVITIES
Net income                                                    $133,955       $113,185       $ 99,189
Adjustments to reconcile net income
 to cash provided by operating activities:
  Depreciation                                                  84,415         75,185         64,651
  Amortization                                                  16,464         14,338         11,628
  Deferred income taxes                                         (2,074)        (6,878)          (759)
  Equity in earnings of joint venture                          (13,433)       (13,011)        (7,702)
  Joint venture royalties and dividends                         25,367         15,769          5,610
  Other, net                                                     4,630          1,023            801
  Changes in operating assets and liabilities:
    Accounts receivable                                        (21,231)         2,809        (26,843)
    Inventories                                                (14,395)        (6,852)        (4,136)
    Other assets                                               (10,993)        (5,255)       (11,371)
    Accounts payable                                            20,876         16,397          4,561
    Other liabilities                                           11,517         47,559         27,834
                                                              --------       --------        --------
  
Cash provided by continuing operations                         235,098        254,269        163,463
  
Cash provided by discontinued operations                                                       3,000
                                                              --------       --------        --------
 
Cash provided by operating activities                          235,098        254,269        166,463
                                                              --------       --------        --------

INVESTING ACTIVITIES
Capital expenditures                                          (121,667)      (111,518)      (109,894)
  
Property disposals                                               3,424         3,284           1,806
Sale of investments in securities                                                              4,007
Businesses acquired                                           (157,234)       (54,911)       (26,437)
Other, net                                                      (1,240)        (1,449)         6,991
                                                              --------       --------        --------
Cash used for investing activities                            (276,717)      (164,594)      (123,527)
                                                              --------       --------        --------
FINANCING ACTIVITIES
Notes payable                                                    9,280        (42,045)        29,355
Long-term debt borrowings                                      117,000         75,000          2,141
Long-term debt repayments                                      (15,210)       (35,690)       (20,060)
Reacquired shares                                              (60,795)       (22,790)       (90,391)
Cash dividends on common stock                                 (41,456)       (36,096)       (33,114)
Other, net                                                      26,278         17,088         (4,561)
                                                              --------       --------        --------
Cash provided by (used for) financing activities                35,097        (44,533)      (116,630)
                                                              --------       --------        --------
Effect of exchange rate changes on cash                         (1,584)          (585)           157
                                                              --------       --------        --------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                (8,106)        44,557        (73,537)
Cash and cash equivalents, 
  beginning of year                                             69,275         24,718         98,255
                                                              --------       --------        --------
Cash and cash equivalents,
  end of year                                                 $ 61,169       $ 69,275       $ 24,718
                                                              --------       --------        --------
                                                              --------       --------        --------

</TABLE>

Bracketed amounts indicate a use of cash.

See notes to consolidated financial statements.


38

<PAGE>

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                          Additional              Deferred
                                                 Common    Paid-in     Retained    Compen-   Cumulative    Treasury
(thousands)                                       Stock    Capital     Earnings     sation   Translation       Stock       Total
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>          <C>        <C>        <C>          <C>           <C>
BALANCE DECEMBER 31, 1994                     $ 69,659    $164,858    $257,462    $ (4,192)  $   6,756    $ (32,735)   $461,808

Net income                                                              99,189                                           99,189
Cash dividends on common stock                                         (33,715)                                         (33,715)
Stock options                                      419       6,422                                                        6,841
Stock awards                                                   485       2,738      (4,745)                   2,479         957
Reacquired shares                                                                                           (90,391)    (90,391)
Amortization                                                                         2,453                                2,453
Translation                                                                                     9,516                     9,516
                                              --------    --------     --------   --------     --------   ---------    ---------
BALANCE DECEMBER 31, 1995                       70,078     171,765     325,674      (6,484)     16,272     (120,647)    456,658


Net income                                                             113,185                                          113,185
Cash dividends on common stock                                         (37,409)                                         (37,409)
Stock options                                      673      14,824                                                       15,497
Stock awards                                                   522       2,912      (3,638)                   1,779       1,575
Reacquired shares                                                                                           (22,790)    (22,790)
Amortization                                                                         2,732                                2,732
Translation                                                                                     (9,485)                  (9,485)
                                              --------    --------     --------   --------     --------   ---------    ---------
BALANCE DECEMBER 31, 1996                       70,751     187,111     404,362      (7,390)     6,787      (141,658)    519,963

Net income                                                             133,955                                          133,955
Cash dividends on common stock                                         (43,367)                                         (43,367)
Stock options                                      648      15,877                                                       16,525
Stock awards                                                 5,093                  (5,200)                   1,427       1,320
Business acquisitions                                       12,454                                            3,946      16,400
Reacquired shares                                                                                           (60,795)    (60,795)
Amortization                                                                         3,430                                3,430
Translation                                                                                    (35,730)                 (35,730)
Stock dividend                                  71,398     (71,398)                                                            
                                              --------    --------     --------   --------     --------   ---------    ---------
BALANCE DECEMBER 31, 1997                     $142,797    $149,137    $494,950    $ (9,160)   $(28,943)   $(197,080)   $551,701
                                              --------    --------     --------   --------     --------   ---------    ---------
                                              --------    --------     --------   --------     --------   ---------    ---------

</TABLE>

<TABLE>
<CAPTION>

COMMON STOCK ACTIVITY
                                                   1997                         1996                           1995        
Year ended December 31 (shares)        COMMON STOCK  TREASURY STOCK  Common Stock  Treasury Stock   Common Stock   Treasury Stock
- -------------------------------        ------------  --------------  ------------- --------------   -------------  --------------
<S>                                    <C>           <C>             <C>           <C>              <C>            <C>
Shares, beginning of year               70,750,741     (5,950,518)    70,078,398     (5,376,917)    69,659,101     (1,988,427)

Stock options                              648,085                       672,343                       419,297               
Stock awards                                              124,440                       150,010                       198,314
Business acquisitions                                     308,343
Reacquired shares                                      (1,317,077)                     (723,611)                   (3,586,804)
Stock dividend                          71,397,826     (6,834,812)                                                           
                                       -----------     -----------     ---------     ----------     ----------    -----------
Shares, end of year                    142,796,652    (13,669,624)    70,750,741     (5,950,518)    70,078,398     (5,376,917)
                                       --------------------------     -------------------------     --------------------------
                                       --------------------------     -------------------------     --------------------------

</TABLE>

See notes to consolidated financial statements.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF BUSINESS

The company is the leading global developer and marketer of premium cleaning,
sanitizing and maintenance products and services for the hospitality,
institutional and industrial markets. Customers include hotels and restaurants;
foodservice, healthcare and educational facilities; quickservice (fast-food)
units; commercial laundries; light industry; dairy plants and farms; and food
and beverage processors around the world.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the company and
all majority-owned subsidiaries. The company accounts for its investment in the
Henkel-Ecolab joint venture under the equity method of accounting. International
subsidiaries and the Henkel-Ecolab joint venture are included in the financial
statements on the basis of their November 30 fiscal year ends.

FOREIGN CURRENCY TRANSLATION

Financial position and results of operations of the company's international
subsidiaries and the Henkel-Ecolab joint venture generally are measured using
local currencies as the functional currency. Assets and liabilities of these
operations are translated at the exchange rates in effect at each fiscal year
end. Income statement accounts are translated at the average rates of exchange
prevailing during the year. Translation adjustments arising from the use of
differing exchange rates from period to period are included in the cumulative
translation account in shareholders' equity. Translation adjustments for
operations in highly inflationary economies are included in net income and were
not significant.

CASH AND CASH EQUIVALENTS

Cash equivalents include highly liquid investments with a maturity of three
months or less when purchased.

INVENTORY VALUATIONS

Inventories are valued at the lower of cost or market. Domestic chemical
inventory costs are determined on a last-in, first-out (lifo) basis. Lifo
inventories represented 40 percent, 44 percent and 38 percent of consolidated
inventories at year-end 1997, 1996 and 1995, respectively. All other inventory
costs are determined on a first-in, first-out (fifo) basis.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are stated at cost. Merchandising equipment
consists principally of various systems that dispense cleaning and sanitizing
products and low-temperature dishwashing machines. The dispensing systems are
accounted for on a mass asset basis, whereby equipment is capitalized and
depreciated as a group and written off when fully depreciated. Depreciation and
amortization are charged to operations using the straight-line method over the
assets' estimated useful lives.

INTANGIBLE ASSETS

Intangible assets arise principally from business acquisitions and are stated at
cost. The assets are amortized on a straight-line basis over their estimated
economic lives, generally not exceeding 30 years.

LONG-LIVED ASSETS

The company periodically assesses the recoverability of long-lived and
intangible assets based on anticipated future earnings and operating cash flows.

NET INCOME PER COMMON SHARE

In the fourth quarter of 1997, the company adopted Statement of Financial
Accounting Standards No. 128, a new standard of computing and presenting both
basic and diluted net income per common share amounts. All prior periods have
been changed to conform with the new presentation. However, basic and diluted
net income per share amounts are generally consistent with net income per share
amounts previously reported.

     The computation of the basic and diluted per share amounts were as follows:

<TABLE>
<CAPTION>
(thousands, except per share)                 1997           1996           1995
- ----------------------------              --------       --------       --------
<S>                                       <C>            <C>            <C>
Net income                                $133,955       $113,185       $ 99,189
                                          --------       --------       --------
                                          --------       --------       --------

Weighted average common
  shares outstanding
     Basic (actual shares
       outstanding)                        129,446        128,991        132,193
     Effect of dilutive
       stock options                         4,376          3,826          2,763
                                          --------       --------       --------
     Diluted                               133,822        132,817        134,956
                                          --------       --------       --------
                                          --------       --------       --------


Net income per common share
  Basic                                   $   1.03       $   0.88       $   0.75
  Diluted                                 $   1.00       $   0.85       $   0.73
</TABLE>

     Virtually all stock options outstanding for each of these periods were
dilutive and included in the calculation of the diluted per share amounts.

USE OF ESTIMATES

The preparation of the company's financial statements requires management to
make certain estimates and assumptions that affect the reported amounts of
assets and liabilities as of the date of the financial statements and the
reported amounts of revenues and expenses during the reporting periods. Actual
results could differ from these estimates.


40
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. BALANCE SHEET INFORMATION

<TABLE>
<CAPTION>
December 31 (thousands)                       1997           1996           1995
- -------------------------------          ---------      ---------      ---------
<S>                                      <C>            <C>            <C>
ACCOUNTS RECEIVABLE, NET
Accounts receivable                      $ 256,919      $ 214,369      $ 206,763
Allowance for doubtful accounts            (10,878)        (9,343)        (8,331)
                                         ---------      ---------      ---------
Total                                    $ 246,041      $ 205,026      $ 198,432
                                         ---------      ---------      ---------
                                         ---------      ---------      ---------

INVENTORIES
Finished goods                           $  67,823      $  52,232      $  47,035
Raw materials and parts                     89,716         73,060         62,132
Excess of fifo cost over lifo cost          (2,708)        (3,044)        (3,050)
                                         ---------      ---------      ---------
Total                                    $ 154,831      $ 122,248      $ 106,117
                                         ---------      ---------      ---------
                                         ---------      ---------      ---------

PROPERTY, PLANT AND EQUIPMENT, NET
Land                                     $  18,184      $   7,969      $   6,941
Buildings and leaseholds                   145,021        129,781        117,042
Machinery and equipment                    232,940        208,704        188,453
Merchandising equipment                    379,531        330,277        292,962
Construction in progress                    19,862         11,745         14,571
                                         ---------      ---------      ---------
                                           795,538        688,476        619,969
Accumulated depreciation
  and amortization                        (399,976)      (356,162)      (327,032)
                                         ---------      ---------      ---------
Total                                    $ 395,562      $ 332,314      $ 292,937
                                         ---------      ---------      ---------
                                         ---------      ---------      ---------

OTHER ASSETS
Intangible assets, net                   $ 217,120      $  96,865      $  50,773
Investments in securities                    5,000          5,000          5,000
Deferred income taxes                       23,444         26,582         27,383
Other                                       25,793         26,904         24,417
                                         ---------      ---------      ---------
Total                                    $ 271,357      $ 155,351      $ 107,573
                                         ---------      ---------      ---------
                                         ---------      ---------      ---------

SHORT-TERM DEBT
Notes payable                            $  33,440      $  12,333      $  54,950
Long-term debt,
  current maturities                        15,444         15,276         16,697
                                         ---------      ---------      ---------
Total                                    $  48,884      $  27,609      $  71,647
                                         ---------      ---------      ---------
                                         ---------      ---------      ---------

LONG-TERM DEBT
7.19% senior notes, due 2006             $  75,000      $  75,000      $
9.68% senior notes,
  due 1995-2001                             57,143         71,429         85,714
Multicurrency Credit
  Agreement, due 2002                      116,450
Other                                       26,235         17,530         20,385
                                         ---------      ---------      ---------
                                           274,828        163,959        106,099
Long-term debt,
  current maturities                       (15,444)       (15,276)       (16,697)
                                         ---------      ---------      ---------
Total                                    $ 259,384      $ 148,683      $  89,402
                                         ---------      ---------      ---------
                                         ---------      ---------      ---------
</TABLE>

     The 9.68 percent senior notes include covenants regarding consolidated
shareholders' equity and amounts of certain long-term debt.

     In late 1997, the company amended and restated its $225 million
Multicurrency Credit Agreement, increasing the credit available to $275 million,
extending the term one year to September 2002, and specifically providing for
anticipated borrowings of Australian dollars to acquire the outstanding shares
of Gibson Chemical Industries Limited, as described in Note 5. The terms of the
amended and restated agreement are otherwise generally similar to the agreement
which it replaced. The company may borrow varying amounts from time to time on a
revolving credit basis, with loans denominated in G-7 currencies, or certain
other currencies, if available. The company has the option of borrowing based on
various short-term interest rates. The agreement includes a covenant regarding
the ratio of total debt to capitalization. Amounts outstanding under the
agreement at year-end 1997 were denominated in Australian dollars and had an
average annual interest rate of 5.2 percent.

     In October 1996, the company filed a shelf registration with the Securities
and Exchange Commission for the issuance of up to $200 million of debt
securities. The filing is intended to enhance the company's future financial
flexibility in funding general business needs. The company has no immediate
plans to issue debt under the registration.

     As of December 31, the weighted-average interest rate on notes payable was
5.4 percent for 1997, 5.1 percent for 1996 and 6.3 percent for 1995.

     As of December 31, 1997, the aggregate annual maturities of long-term debt
for the next five years were: 1998 - $15,444,000; 1999 - $15,184,000; 2000 -
$15,155,000; 2001 - $14,988,000 and 2002 - $126,770,000.

     Interest expense was $18,043,000 in 1997, $19,084,000 in 1996 and
$15,857,000 in 1995. Total interest paid was $18,168,000 in 1997, $16,897,000 in
1996 and $16,170,000 in 1995.

     Other noncurrent liabilities included income taxes payable of $82 million
at December 31, 1997, $100 million at December 31, 1996 and $96 million at
December 31, 1995. Income taxes payable reflected a reduction in U.S. federal
income tax payments during 1995 and prior years, as a result of tax losses on
the disposition of a discontinued business in 1992.

4. FINANCIAL INSTRUMENTS

FOREIGN CURRENCY INSTRUMENTS

The company uses hedging and derivative financial instruments to limit financial
risk related to foreign currency exchange rates, interest rates and other market
risks. The company does not hold hedging or derivative financial instruments of
a speculative nature.

     The company enters into foreign currency forward and option contracts to
hedge specific foreign currency exposures, principally related to intercompany
debt and joint venture royalty transactions. These contracts generally expire
within one year. Gains and losses on these contracts are deferred and recognized
as part of the specific transactions hedged. The cash flows from these contracts
are classified in the same category as the transaction hedged in the
Consolidated Statement of Cash Flows.


                                                                              41
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. FINANCIAL INSTRUMENTS (continued)

The company had foreign currency forward exchange contracts with a face amount
denominated primarily in Deutsche marks and totaling approximately $70 million
at December 31, 1997, $115 million at December 31, 1996 and $125 million at
December 31, 1995. The unrealized gains on these contracts were not significant.

FAIR VALUE OF OTHER FINANCIAL INSTRUMENTS

The carrying amount and the estimated fair value of other financial instruments
held by the company were:

<TABLE>
<CAPTION>
December 31 (thousands)                       1997           1996           1995
- -----------------------------             --------       --------      ---------
<S>                                       <C>            <C>           <C>
Carrying amount
     Cash and cash equivalents            $ 61,169       $ 69,275        $24,718
     Long-term investments
       in securities                         5,000          5,000          5,000
     Short-term debt                        48,884         27,609         71,647
     Long-term debt                        259,384        148,683         89,402
Fair value
     Long-term debt                       $266,926       $155,558        $98,513
</TABLE>

     The carrying amounts of cash equivalents and short-term debt approximate
fair value because of their short maturities.

     Long-term investments in securities are carried at cost. The carrying
amount of these securities approximates fair value based on quoted market
prices. These securities mature in periods of less than 10 years.

     The fair value of long-term debt is based on quoted market prices for the
same or similar issues.

5. BUSINESS ACQUISITIONS

GIBSON BUSINESS ACQUISITION

In October 1997, the company made a public tender offer for all of the 
outstanding stock of Gibson Chemical Industries Limited (Gibson) located in 
Melbourne, Australia. Gibson is a manufacturer and marketer of cleaning and 
sanitizing products, primarily for the Australian and New Zealand 
institutional, healthcare and industrial markets. On November 5, 1997, the 
company waived all of the remaining conditions to its tender offer and, 
effective November 30, 1997, had acquired substantially all of the 
outstanding Gibson shares.

     The acquisition has been accounted for as a purchase. The purchase price of
the shares and the direct costs of the transaction totaled approximately $130
million and were financed through the company's Multicurrency Credit Agreement.
The company's international subsidiaries are included in the financial
statements on the basis of their November 30 fiscal year ends, and, therefore,
Gibson's operations are not included in the company's Consolidated Statement of
Income for 1997. The assets acquired and the liabilities assumed in the
transaction are included in the company's Consolidated Balance Sheet as of the
November 30 effective date.

     The company's plan for integration is not complete and, therefore, the
allocation of the purchase price to the assets acquired and the liabilities
assumed is preliminary. The significant open issues in the integration plan are
the determination of which of the acquired businesses may not be retained, and
decisions relative to certain duplicate facilities. Management expects the
integration plan to be completed near the end of the first quarter of 1998.

     The following unaudited pro forma financial information reflects the
combined results of the company and Gibson assuming the acquisition had occurred
at the beginning of 1997.

<TABLE>
<CAPTION>
(thousands, except per share)                                               1997
- ------------------------------------                                  ----------
<S>                                                                   <C>
Net sales                                                             $1,769,590
Net income                                                               133,454
Diluted net income per common share                                   $     1.00

</TABLE>

     The pro forma results are presented for information purposes only and
include all of the acquired Gibson businesses and the preliminary purchase
accounting as described above. Therefore, the pro forma results do not reflect
any purchase accounting refinements that may arise when the integration plan is
completed and approved. At that time, the pro forma results for Gibson will be
adjusted to reflect the final plan.

OTHER BUSINESS ACQUISITIONS

     In January 1997, the company acquired three small institutional and food
and beverage businesses in the Central Africa region. Sales of the acquired
businesses were approximately $6 million in 1996.

     In March 1997, the company acquired the institutional, food and beverage
and commercial laundry cleaning and sanitizing businesses of the Savolite Group,
which is based in Vancouver, British Columbia, Canada. The acquired Savolite
businesses complement the company's operations, primarily in Canada, with
limited operations also in the U.S. Pacific Northwest. Sales of the acquired
Savolite businesses were approximately $8 million in 1996.

     In August 1997, the company acquired the Chemidyne Marketing Division of
Chemidyne Corp. in Macedonia, Ohio. Chemidyne Marketing is a provider of
cleaning and sanitizing products and equipment to the meat, poultry and
processed food markets in the United States. Chemidyne Marketing has become part
of the company's Food & Beverage Division. Sales of the acquired Chemidyne
business were approximately $17 million in 1996.


42
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In December 1997, the company issued common stock to purchase the specialty
chemical business of Grace-Lee Products Incorporated, a Minneapolis,
Minnesota-based manufacturer and marketer of cleaning products for the U.S.
industrial market. Sales of the business acquired, which primarily serves the
vehicle wash market, were approximately $16 million in 1996. The acquired
Grace-Lee business has become part of the company's Institutional Division.

     These acquisitions have been accounted for as purchases and, accordingly,
the results of their operations have been included in the financial statements
of the company from the dates of acquisition. Net sales and operating income of
these businesses were not significant.

6. HENKEL-ECOLAB JOINT VENTURE

The company and Henkel KGaA, Dusseldorf, Germany, each own 50 percent of
Henkel-Ecolab, a joint venture of their respective European institutional and
industrial cleaning and sanitizing businesses. The joint venture's operations
and the company's equity in earnings of the joint venture included:

<TABLE>
<CAPTION>
(thousands)                                   1997           1996          1995
- --------------------------------------    --------       --------      --------
<S>                                       <C>            <C>           <C>
Joint venture
     Net sales                            $844,689       $905,402      $909,196
     Gross profit                          470,698        497,909       502,849
     Income before income taxes             63,640         65,091        44,392
     Net income                           $ 33,701       $ 34,808      $ 22,406

Ecolab equity in earnings
     Ecolab equity in net income          $ 16,851       $ 17,404      $ 11,203
     Ecolab royalty income from joint
       venture, net of income taxes          4,583          4,730         5,814
     Amortization expense for the
       excess of cost over the
       underlying net assets of
       the joint venture                    (8,001)        (9,123)       (9,315)
                                          --------       --------      --------
     Equity in earnings of Henkel-
       Ecolab joint venture               $ 13,433       $ 13,011      $  7,702
                                          --------       --------      --------
                                          --------       --------      --------
</TABLE>

     The company's investment in the Henkel-Ecolab joint venture includes the
unamortized excess of the company's investment over its equity in the joint
venture's net assets. This excess was $145 million at December 31, 1997, and is
being amortized on a straight-line basis over estimated economic useful lives of
up to 30 years.

     Condensed balance sheet information for the Henkel-Ecolab joint venture
was:

<TABLE>
<CAPTION>
December 31 (thousands)                       1997           1996          1995
- ------------------------------            --------       --------      --------
<S>                                       <C>            <C>           <C>
Current assets                            $345,692       $425,225      $393,391
Noncurrent assets                          145,601        142,227       145,722
Current liabilities                        224,155        309,599       247,980
Noncurrent liabilities                    $ 77,303       $ 75,360      $ 71,119
</TABLE>

7. INCOME TAXES

Income before income taxes and equity in earnings of joint venture consisted of:

<TABLE>
<CAPTION>
(thousands)                                   1997           1996          1995
- ----------------------------              --------       --------      --------
<S>                                       <C>            <C>           <C>
Domestic                                  $173,851       $144,888      $123,628
Foreign                                     32,016         26,057        27,553
                                          --------       --------      --------
Total                                     $205,867       $170,945      $151,181
                                          --------       --------      --------
                                          --------       --------      --------

</TABLE>

     The provision for income taxes consisted of:

<TABLE>
<CAPTION>
(thousands)                                   1997           1996          1995
- ---------------------------------         --------       --------      --------
<S>                                       <C>            <C>           <C>

Federal and state                         $ 76,399       $ 66,868      $ 52,473
Foreign                                     11,020         10,781         7,980
                                          --------       --------      --------
Currently payable                           87,419         77,649        60,453
                                          --------       --------      --------

Federal and state                           (3,675)        (6,748)           74
Foreign                                      1,601           (130)         (833)
                                          --------       --------      --------
Deferred                                    (2,074)        (6,878)         (759)
                                          --------       --------      --------
Provision for income taxes                $ 85,345       $ 70,771      $ 59,694
                                          --------       --------      --------
                                          --------       --------      --------
</TABLE>

     The company's overall net deferred tax assets (current and noncurrent) were
comprised of the following:

<TABLE>
<CAPTION>
December 31 (thousands)                       1997           1996          1995
- -------------------------------------     --------       --------      --------
<S>                                       <C>            <C>           <C>
Deferred tax assets
     Postretirement health care
       and pension benefits               $ 30,991       $ 29,596      $ 28,689
     Other accrued liabilities              41,611         39,151        28,339
     Loss carryforwards                      3,541          4,780         5,482
     Other, net                             12,766          8,814         9,209
     Valuation allowance                    (1,462)        (1,462)       (1,462)
                                          --------       --------      --------
     Total                                  87,447         80,879        70,257
                                          --------       --------      --------

Deferred tax liabilities
     Property, plant and equipment
       basis differences                    27,606         23,496        19,524
     Other, net                              1,419          1,457         1,733
                                          --------       --------      --------
     Total                                  29,025         24,953        21,257
                                          --------       --------      --------
Net deferred tax assets                   $ 58,422       $ 55,926      $ 49,000
                                          --------       --------      --------
                                          --------       --------      --------
</TABLE>

     A reconciliation of the statutory U.S. federal income tax rate to the
company's effective income tax rate was:

<TABLE>
<CAPTION>
                                              1997           1996          1995
- -------------------------------           --------       --------      --------
<S>                                       <C>            <C>           <C>
Statutory U.S. rate                           35.0%          35.0%         35.0%
State income taxes, net of
     federal benefit                           4.2            4.2           4.2
Foreign operations                              .6             .5          (1.2)
Other, net                                     1.7            1.7           1.5
                                          --------       --------      --------
Effective income tax rate                     41.5%          41.4%         39.5%
                                          --------       --------      --------
                                          --------       --------      --------
</TABLE>

     Cash paid for income taxes was approximately $100 million in 1997, $72 
million in 1996 and $55 million in 1995. As a result of tax losses on the 
disposition of a discontinued business in 1992, the company's U.S. federal 
income tax payments were reduced in 1995 and prior years by a total of 
approximately

                                                                              43
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. INCOME TAXES (continued)

$58 million, including $3 million in 1995. However, pending final
acceptance of the company's treatment of the losses, no income tax benefit has
been recognized for financial reporting purposes. These income tax benefits will
be recognized as income attributable to discontinued operations to the extent
the company's treatment of the losses is accepted.

     As of December 31, 1997, undistributed earnings of international
subsidiaries and the Henkel-Ecolab joint venture of approximately $43 million
and $46 million, respectively, were considered to have been reinvested
indefinitely and, accordingly, the company has not provided U.S. income taxes on
such earnings. If those earnings were remitted to the company, applicable income
taxes would be offset substantially by available foreign tax credits.

8. RETIREMENT PLANS

PENSION PLANS

The company has a noncontributory defined benefit pension plan covering
substantially all of its U.S. employees. Plan benefits are based on years of
service and highest average compensation for five consecutive years of
employment. Various international subsidiaries also have defined benefit pension
plans. Pension expense included the following components:

<TABLE>
<CAPTION>
(thousands)                                   1997           1996          1995
- ----------------------------------        --------       --------      --------
<S>                                       <C>            <C>           <C>
Service cost -- employee benefits
     earned during the year               $ 13,330       $ 12,615      $  9,878
Interest cost on projected
     benefit obligation                     18,371         16,084        14,481
Actual return on plan assets               (28,531)       (20,389)      (27,356)
Net amortization and deferral               13,257          7,542        15,430
                                          --------       --------      --------
U.S. pension expense                        16,427         15,852        12,433
International pension expense                1,112          1,261         1,040
                                          --------       --------      --------
Total pension expense                     $ 17,539       $ 17,113      $ 13,473
                                          --------       --------      --------
                                          --------       --------      --------
</TABLE>

     The funded status of the U.S. pension plan was:

<TABLE>
<CAPTION>
December 31 (thousands)                       1997           1996          1995
- ----------------------------------        --------       --------      --------
<S>                                      <C>            <C>           <C>
Actuarial present value of:
Vested benefit obligation                 $201,288      $ 167,652     $ 150,521
Non-vested benefit obligation               12,619         10,701        12,089
                                         ---------      ---------     ---------
Accumulated benefit obligation             213,907        178,353       162,610
Effect of projected future
     salary increases                       73,120         61,763        54,398
                                         ---------      ---------     ---------
Projected benefit obligation               287,027        240,116       217,008
Plan assets at fair value                  237,304        196,839       167,231
                                         ---------      ---------     ---------
Plan assets less than the
     projected benefit obligation          (49,723)       (43,277)      (49,777)
Unrecognized prior service cost             18,056         20,325        22,230
Unrecognized net loss                       46,028         37,763        44,258
Unrecognized net transition asset          (10,523)       (11,926)      (13,329)
                                         ---------      ---------     ---------
Prepaid pension expense                  $   3,838      $   2,885     $   3,382
                                         ---------      ---------     ---------
                                         ---------      ---------     ---------
</TABLE>

     The company's policy is to fund pension costs currently to the extent
deductible for income tax purposes. U.S. pension plan assets consist primarily
of equity and fixed income securities. International pension benefit obligations
and plan assets were not significant.

     U.S. pension plan assumptions, in addition to projections for employee
turnover and retirement ages, were:

<TABLE>
<CAPTION>

                                              1997           1996          1995
- ----------------------------------        --------       --------      --------
<S>                                       <C>            <C>           <C>
Discount rate for service and
     interest cost, at beginning of year      7.75%          7.50%         8.25%
Projected salary increases,
     weighted average                          5.1            5.1           5.1
Expected return on plan assets                 9.0            9.0           9.0
Discount rate for year-end
     benefit obligation                       7.25%          7.75%         7.50%
</TABLE>

     At December 31, 1996, the company updated the mortality assumptions used in
its actuarial pension plan calculations. The effect of this change and a change
in 1995 for projected salary increases, as well as the effect of changes in the
discount rate used for determining the year-end pension benefit obligations and
future service and interest cost was:

<TABLE>
<CAPTION>
(millions, increase (decrease))               1997           1996          1995
- ----------------------------------        --------       --------      --------
<S>                                       <C>            <C>           <C>
Pension expense                              $ 0.6         $  2.1       $  (3.4)
Projected benefit obligation                 $22.5         $  1.2       $  17.6
</TABLE>

     The company also has noncontributory non-qualified defined benefit plans
which provide for benefits to employees in excess of limits permitted under its
U.S. pension plan. The recorded obligation for these plans was approximately $11
million at December 31, 1997 and the annual expense for these plans was
approximately $2 million in each of the years 1997, 1996 and 1995.

POSTRETIREMENT HEALTH CARE BENEFITS

The company provides postretirement health care benefits to substantially all
U.S. employees. The plan is contributory based on years of service and family
status, with retiree contributions adjusted annually.

     Employees outside the U.S. are generally covered under government-sponsored
programs and the cost for providing benefits under company plans was not
significant.

     Postretirement health care benefits expense was:

<TABLE>
<CAPTION>
(thousands)                                 1997           1996          1995
- ----------------------------------       --------       --------      --------
<S>                                      <C>            <C>           <C>
Service cost -- benefits attributed
     to service during the period         $ 4,325         $3,298        $2,473
Interest cost on accumulated post-
     retirement benefit obligation          5,711          4,398         3,972
Actual return on plan assets               (1,609)          (863)         (703)
Net amortization and deferral                 167           (213)         (271)
                                         --------       --------      --------
Total expense                             $ 8,594         $6,620        $5,471
                                         --------       --------      --------
                                         --------       --------      --------
</TABLE>


44
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The funded status of the postretirement health care benefits plan was:

<TABLE>
<CAPTION>
December 31 (thousands)                       1997           1996          1995
- ----------------------------------        --------       --------      --------
<S>                                       <C>            <C>           <C>
Actuarial present value of accumu-
     lated postretirement
     benefit obligation for:
       Retirees                           $ 24,835       $ 22,932      $ 18,112
       Fully eligible active
         participants                        8,357          6,533         5,450
       Other active participants            57,929         42,084        35,885
                                         ---------      ---------     ---------
       Total                                91,121         71,549        59,447
Plan assets at fair value                   16,764         11,885         9,269
                                         ---------      ---------     ---------
Plan assets less than accumulated
     postretirement benefit obligation     (74,357)       (59,664)      (50,178)
Unrecognized gain for prior service         (9,097)        (9,648)      (10,199)
Unrecognized net loss (gain)                17,280          5,984         (968)
                                         ---------      ---------     ---------
Unfunded accrued postretirement
     health care benefits                 $(66,174)      $(63,328)     $(61,345)
                                         ---------      ---------     ---------
                                         ---------      ---------     ---------
</TABLE>

     The assumptions for the discount rate and expected return on plan assets
for the postretirement health care benefits plan were:

<TABLE>
<CAPTION>
                                              1997           1996          1995
- ----------------------------------        --------       --------      --------
<S>                                       <C>            <C>           <C>
Discount rate for service and interest
     cost, at beginning of year               7.75%          7.50%         8.25%
Expected return on plan assets                 9.0            9.0           6.0
Discount rate for year-end
     benefit obligation                       7.25%          7.75%         7.50%
</TABLE>

     The decrease in the discount rate at year-end 1997 resulted in an increase
in the accumulated benefit obligation of approximately $7 million. All other
changes in the discount rate and the expected rate of return on plan assets did
not have a significant effect on the expense or obligation of the plan. Plan
assets consist primarily of equity and fixed income securities.

     For measurement purposes, 9.5 percent (for pre-age 65 retirees) and 7.5
percent (for post-age 65 retirees) annual rates of increase in the per capita
cost of covered health care were assumed for 1998. The rates were assumed to
decrease gradually to 6.5 percent and 5.5 percent, respectively, at 2001 and
remain at that level thereafter. Health care costs which are eligible for
subsidy by the company are limited to a 4 percent annual increase beginning in
1996 for most employees. An increase in the assumed health care cost trend rate
by one percentage point in each year would increase the accumulated
postretirement benefit obligation as of year-end 1997 by approximately $6
million and 1997 expense by approximately $0.4 million.

SAVINGS PLAN

The company provides a 401(k) savings plan for substantially all U.S. employees.
Employee contributions of up to 6 percent of eligible compensation are matched
50 percent by the company. The company's contributions are invested in Ecolab
common stock and amounted to $7,156,000 in 1997, $6,622,000 in 1996 and
$5,919,000 in 1995.

9. STOCK INCENTIVE AND OPTION PLANS

The company's stock incentive and option plans provide for grants of stock
options and stock awards. Common shares available for grant as of December 31
were 5,274,652 for 1997, 840,096 for 1996 and 2,249,536 for 1995.

     Options may be granted to purchase shares of the company's stock at not
less than fair market value at the date of grant. Options generally become
exercisable over periods of up to four years from date of grant and expire
within ten years from date of grant. Stock option transactions were:

<TABLE>
<CAPTION>
Shares                                        1997           1996          1995
- ----------------------------------     -----------    -----------     ---------
<S>                                    <C>            <C>             <C>
Granted                                  1,031,760      1,266,680     1,861,346
Exercised                               (1,295,170)    (1,344,686)     (838,594)
Canceled                                   (63,416)      (102,666)      (73,400)
                                        ----------     ----------     ---------
December 31:

     Outstanding                         8,880,422      9,207,248     9,387,920
                                        ----------     ----------     ---------
                                        ----------     ----------     ---------
     Exercisable                         5,922,150      5,859,968     5,713,276

<CAPTION>
Average exercise price per share              1997           1996          1995
- ----------------------------------     -----------    -----------     ---------
<S>                                    <C>            <C>             <C>
Granted                                     $21.72         $15.26        $12.68
Exercised                                     8.50           7.65          5.71
Canceled                                     14.07          12.16         10.32
December 31:
     Outstanding                             11.92          10.35          9.32
     Exercisable                            $ 9.66         $ 8.75        $ 8.05

</TABLE>


                                                                             45
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9. STOCK INCENTIVE AND OPTION PLANS (continued)

    Information related to stock options outstanding and stock options 
exercisable as of December 31, 1997 was as follows:

<TABLE>
<CAPTION>
                                 Options Outstanding
- --------------------------------------------------------------------------------
                                                    Weighted-      Weighted-
     Range of                                         Average        Average
     Exercise              Options                  Remaining       Exercise
       Prices          Outstanding           Contractual Life          Price
- -------------          -----------           ----------------      ---------
<S>                    <C>                   <C>                   <C>
$ 5.69-$10.00            2,600,014                  3.1 years         $ 7.02
$10.01-$15.00            4,193,796                  6.7 years         $11.89
$15.01-$26.91            2,086,612                  9.0 years         $19.05

<CAPTION>

                                 Options Exercisable
- --------------------------------------------------------------------------------
                                                              Weighted-
     Range of                                                   Average
     Exercise                        Options                   Exercise
       Prices                    Exercisable                      Price
- -------------                    -----------                  ---------
<S>                              <C>                          <C>
$ 5.69-$10.00                      2,600,014                     $ 7.02
$10.01-$15.00                      3,039,704                     $11.57
$15.01-$26.91                        282,432                     $15.32

</TABLE>

     Stock awards are generally subject to restrictions, including forfeiture in
the event of termination of employment. Restrictions generally lapse over
periods of up to four years. The value of a stock award at date of grant is
charged to income over the periods during which the restrictions lapse.

     The company adopted Statement of Financial Accounting Standards No. 123, a
new standard of accounting and reporting for stock-based compensation plans, in
1996. The company has continued to measure compensation cost for its stock
incentive and option plans using the intrinsic value-based method of accounting
it has historically used and, therefore, the new standard has no effect on the
company's operating results.

     Had the company used the fair value-based method of accounting for its
stock option and incentive plans beginning in 1995 and charged compensation cost
against income, over the vesting periods, based on the fair value of options at
the date of grant, net income and diluted net income per common share for 1997,
1996 and 1995 would have been reduced to the following pro forma amounts:

<TABLE>
<CAPTION>
(thousands, except per share)                 1997           1996           1995
- ------------------------------------      --------       --------       --------
<S>                                       <C>            <C>            <C>
Net income
     As reported                          $133,955       $113,185        $99,189
     Pro forma                             131,763        111,761         98,622
Diluted net income per common share
     As reported                              1.00           0.85           0.73
     Pro forma                            $   0.98       $   0.84        $  0.73

</TABLE>

     The pro forma information above only includes stock options granted since
1995. Compensation expense under the fair value-based method of accounting will
increase over the next few years as additional stock option grants are
considered.

     The weighted-average grant-date fair value of options granted for 1997,
1996 and 1995 and the significant assumptions used in determining the underlying
fair value of each option grant on the date of grant utilizing the Black-Scholes
option-pricing model were as follows:

<TABLE>
<CAPTION>
                                         1997           1996            1995
- ---------------------------------    --------       --------       ---------
<S>                                  <C>            <C>            <C>
Weighted-average grant-date fair
     value of options granted            $5.94          $4.15          $3.92
Assumptions
     Risk-free interest rate              6.2%           6.2%           6.7%
     Expected life                    6 years        6 years        6 years
     Expected volatility                 19.6%          20.9%          24.8%
     Expected dividend yield              1.8%           1.9%           1.9%
</TABLE>

10. SHAREHOLDERS' EQUITY

The company's common stock was split two for one in the form of a 100 percent
stock dividend paid January 15, 1998 to shareholders of record on December 26,
1997. All per share and number of share data have been retroactively restated to
reflect the stock split, except for the Consolidated Statement of Shareholders'
Equity.

     Authorized common stock, par value $1.00 per share, was 200 million shares
in 1997 and 100 million shares in 1996 and 1995. Treasury stock is stated at
cost. Dividends declared per share of common stock were $0.335 for 1997, $0.29
for 1996 and $0.2575 for 1995.

     The company has 15 million shares, without par value, of authorized but
unissued preferred stock.

     Each share of outstanding common stock entitles the holder to one-half of a
preferred stock purchase right. A right entitles the holder, upon occurrence of
certain events, to buy one one-hundredth of a share of Series A Junior
Participating Preferred Stock at a purchase price of $115, subject to
adjustment. The rights, however, will not become exercisable unless and until,
among other things, any person or group acquires 15 percent or more of the
outstanding common stock of the company, or the company's board of directors
declares a holder of 10 percent or more of the outstanding common stock to be an
"adverse person" as defined in the rights plan. Upon the occurrence of either of
these events, the rights will become exercisable for common stock of the company
(or in certain cases common stock of an acquiring company) having a market value
of twice the exercise price of a right. The rights provide that the holdings by
Henkel KGaA or its affiliates, subject to compliance by Henkel with certain
conditions, will not cause the rights to become exercisable nor cause Henkel to
be an "adverse person." The rights are redeemable under certain circumstances at
one cent per right and, unless redeemed earlier, will expire on March 11, 2006.


46
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The company maintains a share repurchase program which is intended to offset the
dilutive effect of shares issued for employee benefit plans. The company
reacquired 1,944,600 shares of its common stock in 1997 and 1,154,600 shares in
1996 under this program through open and private market purchases. The company
anticipates that it will continue to periodically reacquire shares under its
share repurchase program.

     In June 1995, the company purchased approximately 7 million shares
(approximately 5 percent of total shares then outstanding) of its common stock
at a price of $12.50 per share pursuant to the terms of a "Dutch auction"
self-tender offer. The total purchase price for these shares was approximately
$90 million and was funded by excess cash and cash equivalents and by
approximately $30 million of short-term borrowings. The company also reacquired
616,800 shares in 1997 and 105,800 shares in 1996 under this program and the
company may purchase approximately 4.2 million additional shares from time to
time through open market and privately negotiated transactions to complete the
remaining portion of a 12 million share repurchase program.

11. RENTALS AND LEASES

The company leases sales and administrative office facilities, distribution
center facilities, automobiles and computers and other equipment under operating
leases. Rental expense under all operating leases was $38,155,000 in 1997,
$35,071,000 in 1996 and $32,292,000 in 1995. As of December 31, 1997, future
minimum payments under operating leases with noncancelable terms in excess of
one year were:

<TABLE>
<CAPTION>
(thousands)
- -----------------------------------------------------------------
<S>                                                      <C>
1998                                                      $11,549
1999                                                        7,803
2000                                                        5,186
2001                                                        3,145
2002                                                        1,848
Thereafter                                                 11,916
                                                          -------
Total                                                     $41,447
                                                          -------
                                                          -------
</TABLE>

12. RESEARCH EXPENDITURES

Research expenditures that related to the development of new products and
processes, including significant improvements and refinements to existing
products, were $30,420,000 in 1997, $28,676,000 in 1996 and $28,031,000 in 1995.

13. ENVIRONMENTAL COMPLIANCE COSTS

The company and certain subsidiaries are party to various environmental actions
that have arisen in the ordinary course of business. These include possible
obligations to investigate and mitigate the effects on the environment of the
disposal or release of certain chemical substances at various sites, such as
Superfund sites and other operating or closed facilities. The effect of these
actions on the company's financial position, results of operations and cash
flows to date has not been significant. The company is currently participating
in environmental assessments and remediation at a number of locations and
environmental liabilities have been accrued reflecting management's best
estimate of future costs. Potential insurance reimbursements are not
anticipated. While the final resolution of these contingencies could result in
expenses in excess of current accruals, and therefore have an impact on the
company's consolidated financial results in a future reporting period,
management believes the ultimate outcome will not have a significant effect on
the company's results of operations, consolidated financial position or
liquidity.

14. GEOGRAPHIC SEGMENTS

Summary information regarding the company's operations in United States and
International markets is presented below. International consists of Canadian,
Asia Pacific, Latin American, African and Kay's international operations.

<TABLE>
<CAPTION>
(thousands)                                   1997           1996          1995
- -------------------------------         ----------     ----------    ----------
<S>                                     <C>            <C>           <C>
Net Sales
     United States                      $1,275,828     $1,148,778    $1,030,126
     International                         364,524        341,231       310,755
                                        ----------     ----------    ----------
     Total                              $1,640,352     $1,490,009    $1,340,881
                                        ----------     ----------    ----------
                                        ----------     ----------    ----------
Operating Income
     United States                      $  195,630     $  164,886    $  147,330
     International                          26,962         23,871        19,580
     Corporate                              (4,088)        (3,440)       (4,224)
                                        ----------     ----------    ----------
     Total                              $  218,504     $  185,317    $  162,686
                                        ----------     ----------    ----------
                                        ----------     ----------    ----------
Identifiable Assets
     United States                      $  727,423     $  641,831    $  535,107
     International                         366,254        190,595       183,088
     Joint venture                         239,879        285,237       302,298
     Corporate                              82,743         90,746        40,387
                                        ----------     ----------    ----------
     Total                              $1,416,299     $1,208,409    $1,060,880
                                        ----------     ----------    ----------
                                        ----------     ----------    ----------
</TABLE>

     In accordance with company policy, operating expenses incurred at the
corporate level totaling $27,554,000 in 1997, $23,766,000 in 1996 and
$22,688,000 in 1995 have been allocated to the geographic segments in
determining operating income.

     In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 131, a new standard for reporting information
about operating or business segments in financial statements. The new standard
will be effective for the company's annual financial statements in 1998. The
company does not expect the business segment information reported under the new
standard to be substantially different than the information currently reported.

                                                                              47
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. QUARTERLY FINANCIAL DATA (Unaudited)
 
<TABLE>
<CAPTION>
                                                            First        Second          Third         Fourth
(thousands, except per share)                             Quarter       Quarter        Quarter        Quarter           Year
- --------------------------------------------------      ---------     ---------      ---------     ----------     ----------
<S>                                                     <C>           <C>            <C>           <C>            <C>
1997
Net sales
     United States                                       $290,703      $319,633       $338,764       $326,728     $1,275,828
     International                                         83,057        92,177         94,109         95,181        364,524
                                                        ---------     ---------      ---------      ---------     ----------
     Total                                                373,760       411,810        432,873        421,909      1,640,352
Cost of sales                                             165,726       183,322        188,178        184,858        722,084
Selling, general and administrative expenses              164,604       175,685        177,899        181,576        699,764
                                                        ---------     ---------      ---------      ---------     ----------
Operating income
     United States                                         38,441        47,184         60,738         49,267        195,630
     International                                          5,870         6,669          7,102          7,321         26,962
     Corporate                                               (881)       (1,050)        (1,044)        (1,113)        (4,088)
                                                        ---------     ---------      ---------      ---------     ----------
     Total                                                 43,430        52,803         66,796         55,475        218,504
Interest expense, net                                       2,998         3,054          3,351          3,234         12,637
                                                        ---------     ---------      ---------      ---------     ----------
Income before income taxes and equity
     in earnings of joint venture                          40,432        49,749         63,445         52,241        205,867
Provision for income taxes                                 16,577        20,397         26,613         21,758         85,345
Equity in earnings of joint venture                         2,349         3,542          3,657          3,885         13,433
                                                        ---------     ---------      ---------      ---------     ----------
Net income                                               $ 26,204      $ 32,894       $ 40,489       $ 34,368     $  133,955
                                                        ---------     ---------      ---------      ---------     ----------
                                                        ---------     ---------      ---------      ---------     ----------
Net income per common share
     Basic                                               $   0.20      $   0.25       $   0.31       $   0.27     $     1.03
     Diluted                                             $   0.20      $   0.25       $   0.30       $   0.26     $     1.00
Weighted average common shares outstanding
     Basic                                                129,548       129,779        129,462        128,993        129,446
     Diluted                                              133,520       133,963        133,930        133,740        133,822

1996
Net sales
     United States                                       $255,695      $287,278       $305,147       $300,658     $1,148,778
     International                                         78,025        85,918         86,918         90,370        341,231
                                                        ---------     ---------      ---------      ---------     ----------
     Total                                                333,720       373,196        392,065        391,028      1,490,009
Cost of sales                                             152,589       170,856        175,232        176,276        674,953
Selling, general and administrative expenses              147,333       156,991        160,534        164,881        629,739
                                                        ---------     ---------      ---------      ---------     ----------
Operating income
     United States                                         30,154        39,919         49,889         44,924        164,886
     International                                          4,378         6,271          7,242          5,980         23,871
     Corporate                                               (734)         (841)          (832)        (1,033)        (3,440)
                                                        ---------     ---------      ---------      ---------     ----------
     Total                                                 33,798        45,349         56,299         49,871        185,317
Interest expense, net                                       3,440         4,584          3,592          2,756         14,372
                                                        ---------     ---------      ---------      ---------     ----------
Income before income taxes and equity
     in earnings of joint venture                          30,358        40,765         52,707         47,115        170,945
Provision for income taxes                                 12,171        16,346         22,263         19,991         70,771
Equity in earnings of joint venture                         1,458         3,179          5,084          3,290         13,011
                                                        ---------     ---------      ---------      ---------     ----------
Net income                                               $ 19,645      $ 27,598       $ 35,528       $ 30,414     $  113,185
                                                        ---------     ---------      ---------      ---------     ----------
                                                        ---------     ---------      ---------      ---------     ----------
Net income per common share
     Basic                                               $   0.15      $   0.21       $   0.28       $   0.23     $     0.88
     Diluted                                             $   0.15      $   0.21       $   0.27       $   0.23     $     0.85
Weighted average common shares outstanding
     Basic                                                129,180       128,614        128,732        129,439        128,991
     Diluted                                              132,788       132,424        132,384        133,658        132,817
</TABLE>


48
<PAGE>
 
MANAGEMENT AND ACCOUNTANT'S REPORTS

REPORT OF MANAGEMENT

Management is responsible for the integrity and objectivity of the consolidated
financial statements. The statements have been prepared in accordance with
generally accepted accounting principles and, accordingly, include certain
amounts based on management's best estimates and judgments.

     To meet its responsibility, management has established and maintains a
system of internal controls that provides reasonable assurance regarding the
integrity and reliability of the financial statements and the protection of
assets from unauthorized use or disposition. These systems are supported by
qualified personnel, by an appropriate division of responsibilities and by an
internal audit function. There are limits inherent in any system of internal
controls since the cost of monitoring such systems should not exceed the desired
benefit. Management believes that the company's system of internal controls is
effective and provides an appropriate cost/benefit balance.

     The Board of Directors, acting through its Audit Committee composed solely
of outside directors, is responsible for determining that management fulfills
its responsibilities in the preparation of financial statements and maintains
financial control of operations. The Audit Committee recommends to the Board of
Directors the appointment of the company's independent accountants, subject to
ratification by the shareholders. It meets regularly with management, the
internal auditors and the independent accountants.

     The independent accountants provide an objective, independent review as to
management's discharge of its responsibilities insofar as they relate to the
fair presentation of the consolidated financial statements. Their report is
presented separately.



/s/ Allan L. Schuman

Allan L. Schuman
President and Chief Executive Officer

/s/ Michael E. Shannon

Michael E. Shannon
Chairman of the Board,
Chief Financial and Administrative Officer



REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Directors
Ecolab Inc.

We have audited the accompanying consolidated balance sheet of Ecolab Inc. as of
December 31, 1997, 1996 and 1995, and the related consolidated statements of
income, shareholders' equity and cash flows for the years then ended. These
financial statements are the responsibility of the company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Ecolab Inc. as
of December 31, 1997, 1996 and 1995, and the consolidated results of its
operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles.


/s/ Coopers & Lybrand L.L.P.

February 23, 1998
Saint Paul, Minnesota


                                                                              49
<PAGE>

SUMMARY OPERATING AND FINANCIAL DATA
 
<TABLE>
<CAPTION>
December 31 (thousands, except per share)                              1997            1996            1995            1994
- --------------------------------------------------------       ------------    ------------    ------------    ------------
<S>                                                            <C>             <C>             <C>             <C>
OPERATIONS
Net sales
  United States                                                $  1,275,828    $  1,148,778    $  1,030,126    $    942,070
  International                                                     364,524         341,231         310,755         265,544
  Europe
- --------------------------------------------------------       ------------    ------------    ------------    ------------
  Total                                                           1,640,352       1,490,009       1,340,881       1,207,614
Cost of sales                                                       722,084         674,953         603,167         533,143
Selling, general and administrative expenses                        699,764         629,739         575,028         529,507
Merger costs and nonrecurring expenses                                                                                8,000
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Operating income                                                    218,504         185,317         162,686         136,964
Interest expense, net                                                12,637          14,372          11,505          12,909
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Income from continuing operations before income
  taxes and equity in earnings of joint venture                     205,867         170,945         151,181         124,055
Provision for income taxes                                           85,345          70,771          59,694          50,444
Equity in earnings of joint venture                                  13,433          13,011           7,702          10,951
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Income from continuing operations                                   133,955         113,185          99,189          84,562
Income (loss) from discontinued operations
Extraordinary loss and changes in accounting principles
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Net income (loss)                                                   133,955         113,185          99,189          84,562
Preferred stock dividends
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Net income (loss) to common shareholders, as reported               133,955         113,185          99,189          84,562
Pro forma adjustments                                                                                                 5,902
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Pro forma net income (loss) to common shareholders             $    133,955    $    113,185    $     99,189    $     90,464
- --------------------------------------------------------       ------------    ------------    ------------    ------------
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Income (loss) per common share, as reported
  Basic -- continuing operations                               $       1.03    $       0.88    $       0.75    $       0.63
  Basic -- net income (loss)                                           1.03            0.88            0.75            0.63
  Diluted -- continuing operations                                     1.00            0.85            0.73            0.62
  Diluted -- net income (loss)                                         1.00            0.85            0.73            0.62
Pro forma income (loss) per common share
  Basic -- continuing operations                                       1.03            0.88            0.75            0.67
  Basic -- net income (loss)                                           1.03            0.88            0.75            0.67
  Diluted -- continuing operations                                     1.00            0.85            0.73            0.66
  Diluted -- net income (loss)                                 $       1.00    $       0.85    $       0.73    $       0.66
Weighted average common shares outstanding -- basic                 129,446         128,991         132,193         135,100
Weighted average common shares outstanding -- diluted               133,822         132,817         134,956         137,306
- --------------------------------------------------------       ------------    ------------    ------------    ------------
SELECTED INCOME STATEMENT RATIOS
Gross profit                                                           56.0%           54.7%           55.0%           55.9%
Selling, general and administrative expenses                           42.7            42.3            42.9            44.6
Operating income                                                       13.3            12.4            12.1            11.3
Income from continuing operations before income taxes                  12.6            11.5            11.3            10.3
Income from continuing operations                                       8.2             7.6             7.4             7.0
Effective income tax rate                                              41.5%           41.4%           39.5%           40.7%
- --------------------------------------------------------       ------------    ------------    ------------    ------------
FINANCIAL POSITION
Current assets                                                 $    509,501    $    435,507    $    358,072    $    401,179
Property, plant and equipment, net                                  395,562         332,314         292,937         246,191
Investment in Henkel-Ecolab joint venture                           239,879         285,237         302,298         284,570
Other assets                                                        271,357         155,351         107,573          88,416
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Total assets                                                   $  1,416,299    $  1,208,409    $  1,060,880    $  1,020,356
- --------------------------------------------------------       ------------    ------------    ------------    ------------
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Current liabilities                                            $    404,464    $    327,771    $    310,538    $    253,665
Long-term debt                                                      259,384         148,683          89,402         105,393
Postretirement health care and pension benefits                      76,109          73,577          70,666          70,882
Other liabilities                                                   124,641         138,415         133,616         128,608
Shareholders' equity                                                551,701         519,963         456,658         461,808
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Total liabilities and shareholders' equity                     $  1,416,299    $  1,208,409    $  1,060,880    $  1,020,356
- --------------------------------------------------------       ------------    ------------    ------------    ------------
- --------------------------------------------------------       ------------    ------------    ------------    ------------
SELECTED CASH FLOW INFORMATION
Cash provided by operating activities                          $    235,098    $    254,269    $    166,463    $    169,346
Depreciation and amortization                                       100,879          89,523          76,279          66,869
Capital expenditures                                                121,667         111,518         109,894          88,457
EBITDA from continuing operations                                   319,383         274,840         238,965         203,833
Cash dividends declared per common share                       $      0.335    $       0.29    $     0.2575    $     0.2275
- --------------------------------------------------------       ------------    ------------    ------------    ------------
SELECTED FINANCIAL MEASURES/OTHER
Total debt and preferred stock                                 $    308,268   $     176,292    $    161,049    $    147,213
Total debt and preferred stock to capitalization                       35.8%           25.3%           26.1%           24.2%
Book value per common share                                    $       4.27    $       4.01    $       3.53    $       3.41
Return on beginning equity                                             25.8%           24.8%           21.5%           21.6%
Dividends/diluted net income per common share                          33.5%           34.1%           35.3%           36.7%
Annual common stock price range                                $28.00-18.13    $19.75-14.56    $15.88-10.00    $ 11.75-9.63
Number of employees                                                  10,210           9,573           9,026           8,206
- --------------------------------------------------------       ------------    ------------    ------------    ------------
</TABLE>

Pro forma results for 1994 and prior years reflect adjustments to eliminate
unusual items associated with Ecolab's merger with Kay Chemical Company in
December 1994. All per share, shares outstanding and market price data reflect
the 1997, 1993 and 1986 two-for-one stock splits. Other assets includes net
assets of Ecolab Europe and discontinued operations prior to 1992. Other
liabilities includes $110 million of convertible preferred stock at year-end
1989 and 1990. The ratios of return on beginning equity and dividends/diluted
net income per common share exclude the change in accounting principle and the
loss on the ChemLawn divestiture in 1991, and the Consumer gain in 1987. Number
of employees excludes ChemLawn operations.


50
<PAGE>

<TABLE>
<CAPTION>
December 31 (thousands, except per share)                              1993            1992            1991            1990
- --------------------------------------------------------       ------------    ------------    ------------    ------------
<S>                                                            <C>             <C>             <C>              <C>
OPERATIONS
Net sales
   United States                                                $   867,415      $  816,405      $  757,564      $  712,579
   International                                                    234,981         241,229         201,738         184,220
   Europe                                                                                                           150,809
- --------------------------------------------------------       ------------    ------------    ------------    ------------
   Total                                                          1,102,396       1,057,634         959,302       1,047,608
Cost of sales                                                       491,306         485,206         447,356         495,086
Selling, general and administrative expenses                        481,639         446,814         393,700         425,983
Merger costs and nonrecurring expenses
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Operating income                                                    129,451         125,614         118,246         126,539
Interest expense, net                                                21,384          35,334          30,489          28,321
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Income from continuing operations before income
  taxes and equity in earnings of joint venture                     108,067          90,280          87,757          98,218
Provision for income taxes                                           33,422          27,392          29,091          32,494
Equity in earnings of joint venture                                   8,127           8,600           4,573
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Income from continuing operations                                    82,772          71,488          63,239          65,724
Income (loss) from discontinued operations                                                         (274,693)         (4,408)
Extraordinary loss and changes in accounting principles                 715                         (24,560)
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Net income (loss)                                                    83,487          71,488        (236,014)         61,316
Preferred stock dividends                                                                            (4,064)         (7,700)
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Net income (loss) to common shareholders, as reported                83,487          71,488        (240,078)         53,616
Pro forma adjustments                                                (2,667)         (2,797)         (2,933)         (2,956)
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Pro forma net income (loss) to common shareholders              $    80,820      $   68,691      $ (243,011)     $   50,660
- --------------------------------------------------------       ------------    ------------    ------------    ------------
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Income (loss) per common share, as report
   Basic -- continuing operations                               $      0.61      $     0.53      $     0.51      $     0.56
   Basic -- net income (loss)                                          0.62            0.53           (2.05)           0.52
   Diluted -- continuing operations                                    0.60            0.52            0.50            0.56
   Diluted -- net income (loss)                                        0.61            0.52           (2.05)           0.51
Pro forma income (loss) per common share
   Basic -- continuing operations                                      0.59            0.51            0.48            0.53
   Basic -- net income (loss)                                          0.60            0.51           (2.08)           0.49
   Diluted -- continuing operations                                    0.58            0.50            0.48            0.53
   Diluted -- net income (loss)                                 $      0.59      $     0.50      $    (2.08)     $     0.49
Weighted average common shares outstanding -- basic                 135,056         134,408         117,050         103,298
Weighted average common shares outstanding -- diluted               137,421         136,227         118,178         104,258
- --------------------------------------------------------       ------------    ------------    ------------    ------------
SELECTED INCOME STATEMENT RATIOS
Gross profit                                                           55.4%           54.1%           53.4%           52.7%
Selling, general and administrative expenses                           43.7            42.2            41.1            40.6
Operating income                                                       11.7            11.9            12.3            12.1
Income from continuing operations before income taxes                   9.8             8.5             9.1             9.4
Income from continuing operations                                       7.5             6.8             6.6             6.3
Effective income tax rate                                              30.9%           30.3%           33.1%           33.1%
- --------------------------------------------------------       ------------    ------------    ------------    ------------
FINANCIAL POSITION
Current assets                                                  $   311,051      $  264,512      $  293,053      $  216,612
Property, plant and equipment, net                                  219,268         207,183         198,086         187,735
Investment in Henkel-Ecolab joint venture                           255,804         289,034         296,292
Other assets                                                        105,607          98,135         152,857         480,911
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Total assets                                                    $   891,730      $  858,864      $  940,288      $  885,258
- --------------------------------------------------------       ------------    ------------    ------------    ------------
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Current liabilities                                             $   201,498      $  192,023      $  240,219      $  177,643
Long-term debt                                                      131,861         215,963         325,492         208,147
Postretirement health care and pension benefits                      72,647          63,393          56,427           8,742
Other liabilities                                                    93,917          29,179          11,002         138,792
Shareholders' equity                                                391,807         358,306         307,148         351,934
- --------------------------------------------------------       ------------    ------------    ------------    ------------
Total liabilities and shareholders' equity                      $   891,730      $  858,864      $  940,288      $  885,258
- --------------------------------------------------------       ------------    ------------    ------------    ------------
- --------------------------------------------------------       ------------    ------------    ------------    ------------
SELECTED CASH FLOW INFORMATION
Cash provided by operating activities                           $   175,674      $  120,217      $  128,999      $  154,208
Depreciation and amortization                                        60,609          60,443          55,653          61,024
Capital expenditures                                                 68,321          59,904          53,752          58,069
EBITDA from continuing operations                                   190,060         186,057         173,899         187,563
Cash dividends declared per common share                        $    0.1975      $  0.17875      $    0.175      $   0.1675
- --------------------------------------------------------       ------------    ------------    ------------    ------------
SELECTED FINANCIAL MEASURES/OTHER
Total debt and preferred stock                                  $   151,281      $  236,695      $  407,221      $  353,886
Total debt and preferred stock to capitalization                       27.9%          39.80%          57.00%          50.10%
Book value per common share                                     $      2.90           $2.66           $2.30      $     3.41
Return on beginning equity                                             23.3%          23.30%          13.60%           12.9%
Dividends/diluted net income per common share                          32.4%          34.40%          42.70%           32.8%
Annual common stock price range                                 $11.91-9.07      $9.57-6.66      $8.38-4.88      $7.78-4.16
Number of employees                                                   7,822           7,601           7,428           8,106
- --------------------------------------------------------       ------------    ------------    ------------    ------------

<CAPTION>
December 31 (thousands, except per share)                              1989            1988            1987
- --------------------------------------------------------       ------------    ------------    ------------
<S>                                                            <C>             <C>             <C>
OPERATIONS
Net sales
   United States                                                 $  646,895      $  589,715      $  544,310
   International                                                    179,705         159,374         103,168
   Europe                                                           122,871         122,250         104,174
- --------------------------------------------------------       ------------    ------------    ------------
   Total                                                            949,471         871,339         751,652
Cost of sales                                                       461,256         433,734         361,545
Selling, general and administrative expenses                        383,512         337,707         307,851
Merger costs and nonrecurring expenses                               12,978                          18,441
- --------------------------------------------------------       ------------    ------------    ------------
Operating income                                                     91,725          99,898          63,815
Interest expense, net                                                31,628          31,097          21,440
- --------------------------------------------------------       ------------    ------------    ------------
Income from continuing operations before income
   taxes and equity in earnings of joint venture                     60,097          68,801          42,375
Provision for income taxes                                           19,411          21,285          20,724
Equity in earnings of joint venture
- --------------------------------------------------------       ------------    ------------    ------------
Income from continuing operations                                    40,686          47,516          21,651
Income (loss) from discontinued operations                          (29,379)          4,238         126,551
Extraordinary loss and changes in accounting principles
- --------------------------------------------------------       ------------    ------------    ------------
Net income (loss)                                                    11,307          51,754         148,202
Preferred stock dividends                                              (429)
- --------------------------------------------------------       ------------    ------------    ------------
Net income (loss) to common shareholders, as reported                10,878          51,754         148,202
Pro forma adjustments                                                (3,196)         (2,622)         (2,606)
- --------------------------------------------------------       ------------    ------------    ------------
Pro forma net income (loss) to common shareholders               $    7,682      $   49,132      $  145,596
- --------------------------------------------------------       ------------    ------------    ------------
- --------------------------------------------------------       ------------    ------------    ------------
Income (loss) per common share, as reported
   Basic -- continuing operations                                $     0.34      $     0.41      $     0.19
   Basic -- net income (loss)                                          0.09            0.44            1.28
   Diluted -- continuing operations                                    0.34            0.40            0.18
   Diluted -- net income (loss)                                        0.09            0.43            1.23
Pro forma income (loss) per common share
   Basic -- continuing operations                                      0.31            0.38            0.16
   Basic -- net income (loss)                                          0.06            0.42            1.26
   Diluted -- continuing operations                                    0.31            0.38            0.16
   Diluted -- net income (loss)                                  $     0.06      $     0.41      $     1.20
Weighted average common shares outstanding -- basic                 118,516         117,188         115,980
Weighted average common shares outstanding -- diluted               120,196         119,586         121,342
- --------------------------------------------------------       ------------    ------------    ------------
SELECTED INCOME STATEMENT RATIOS
Gross profit                                                           51.4%           50.2%           51.9%
Selling, general and administrative expenses                           41.7            38.7            43.4
Operating income                                                        9.7            11.5             8.5
Income from continuing operations before income taxes                   6.3             7.9             5.6
Income from continuing operations                                       4.3             5.5             2.9
Effective income tax rate                                              32.3%           30.9%           48.9%
- --------------------------------------------------------       ------------    ------------    ------------
FINANCIAL POSITION
Current assets                                                   $  370,875      $  265,291      $  283,700
Property, plant and equipment, net                                  203,056         194,509         176,856
Investment in Henkel-Ecolab joint venture
Other assets                                                        420,115         444,827         468,593
- --------------------------------------------------------       ------------    ------------    ------------
Total assets                                                     $  994,046      $  904,627      $  929,149
- --------------------------------------------------------       ------------    ------------    ------------
- --------------------------------------------------------       ------------    ------------    ------------
Current liabilities                                              $  201,585      $  181,758      $  247,825
Long-term debt                                                      228,632         257,500         258,273
Postretirement health care and pension benefits                      12,859          12,768          12,150
Other liabilities                                                   135,343          11,590           9,863
Shareholders' equity                                                415,627         441,011         401,038
- --------------------------------------------------------       ------------    ------------    ------------
Total liabilities and shareholders' equity                       $  994,046      $  904,627      $  929,149
- --------------------------------------------------------       ------------    ------------    ------------
- --------------------------------------------------------       ------------    ------------    ------------
SELECTED CASH FLOW INFORMATION
Cash provided by operating activities                            $  123,215      $  113,514      $  146,310
Depreciation and amortization                                        53,113          48,282          40,932
Capital expenditures                                                 54,430          62,125          57,549
EBITDA from continuing operations                                   144,838         148,180         104,747
Cash dividends declared per common share                         $    0.165      $     0.16      $     0.15
- --------------------------------------------------------       ------------    ------------    ------------
SELECTED FINANCIAL MEASURES/OTHER
Total debt and preferred stock                                   $  382,764      $  300,448      $  320,080
Total debt and preferred stock to capitalization                       47.9%           40.5%          44.40%
Book value per common share                                      $     3.55      $     3.73      $     3.46
Return on beginning equity                                              2.5%           12.9%           19.5%
Dividends/diluted net income per common share                         183.3%           37.2%           34.9%
Annual common stock price range                                  $8.94-6.22      $6.94-5.32      $8.44-4.63
Number of employees                                                   7,845           7,684           7,479
- --------------------------------------------------------       ------------    ------------    ------------
</TABLE>

Pro forma results for 1994 and prior years reflect adjustments to eliminate
unusual items associated with Ecolab's merger with Kay Chemical Company in
December 1994. All per share, shares outstanding and market price data reflect
the 1997, 1993 and 1986 two-for-one stock splits. Other assets includes net
assets of Ecolab Europe and discontinued operations prior to 1992. Other
liabilities includes $110 million of convertible preferred stock at year-end
1989 and 1990. The ratios of return on beginning equity and dividends/diluted
net income per common share exclude the change in accounting principle and the
loss on the ChemLawn divestiture in 1991, and the Consumer gain in 1987. Number
of employees excludes ChemLawn operations.


                                                                              51
<PAGE>
                        APPENDIX:  GRAPHIC AND IMAGE MATERIAL


PAGE NUMBER              DESCRIPTION
- -----------              -----------

     28                  Bar graph illustrating total return to shareholders 
                         (share appreciation plus dividends) for the last five 
                         fiscal years as follows:

                         1997                               49.0%
                         1996                               27.3%
                         1995                               46.1%
                         1994                               (5.3)%
                         1993                               24.5%

     28                  Bar graph illustrating return on beginning equity for
                         the last five fiscal years as follows:

                         1997                               25.8%
                         1996                               24.8%
                         1995                               21.5%
                         1994                               21.6%
                         1993                               23.3%

     29                  Pie chart illustrating United States and International
                         consolidated business mix for 1997 as well as
                         consolidated net sales (in millions) for the last three
                         fiscal years as follows:

                         1997 United States mix             78%
                         1997 International mix             22%
                         1997 sales                         $1,640
                         1996 sales                         $1,490
                         1995 sales                         $1,341

     30                  Pie chart illustrating the United States business mix
                         for Ecolab's seven divisions for 1997 as well as
                         consolidated United States net sales (in millions) for
                         the last three fiscal years as follows:

                         1997 Institutional mix             55%
                         1997 Food and Beverage mix         16%
                         1997 Pest Elimination mix           8%
                         1997 Professional Products mix      8%
                         1997 Kay mix                        6%
                         1997 Textile Care mix               5%
                         1997 Water Care mix                 2%
                         1997 U.S. sales                    $1,276
                         1996 U.S. sales                    $1,149
                         1995 U.S. sales                    $1,030


<PAGE>

PAGE NUMBER              DESCRIPTION

     32                  Pie chart illustrating the International business mix
                         for Ecolab's non-U.S. operations for 1997 as well as
                         consolidated International net sales (in millions) for
                         the last three fiscal years as follows:

                         1997 Asia Pacific mix              43%
                         1997 Latin America mix             24%
                         1997 Canada mix                    20%
                         1997 Kay, Africa and Other mix     13%
                         1997 International sales           $365
                         1996 International sales           $341
                         1995 International sales           $311

     33                  Pie chart illustrating the Henkel-Ecolab Joint Venture
                         business mix for 1997 as well as Ecolab's equity in
                         earnings of Henkel-Ecolab (in millions) for the last
                         three fiscal years as follows:

                         1997 Institutional mix             36%
                         1997 Professional Hygiene mix      25%
                         1997 Food (P3) Hygiene mix         25%
                         1997 Textile Hygiene mix           14%
                         1997 Henkel-Ecolab equity          $13
                         1996 Henkel-Ecolab equity          $13
                         1995 Henkel-Ecolab equity          $ 8

     34                  Pie chart illustrating mix of shareholders' equity and
                         total debt for 1997 as well as total debt to
                         capitalization ratio for the last three fiscal years as
                         follows:

                         1997 Shareholders' Equity mix      64%
                         1997 Total Debt mix                36%
                         1997 debt/equity ration            36%
                         1996 debt/equity ration            25%
                         1995 debt/equity ration            26%

     35                  Bar graph illustrating cash from continuing operating
                         activities (in millions) for the last five fiscal years
                         as follows:

                         1997                               $235
                         1996                               $254
                         1995                               $163
                         1994                               $154
                         1993                               $151




<PAGE>
                                                                    Exhibit (21)
                                     REGISTRANT
                                     ECOLAB INC.

<TABLE>
<CAPTION>
                                      STATE OR OTHER
                                      JURISDICTION OF      PERCENTAGE
 NAME OF AFFILIATE                     INCORPORATION      OF OWNERSHIP
 -----------------                     -------------      ------------
<S>                                   <C>                 <C>
 Ecolab S.A.                            Argentina              100

 Ecolab Australia Pty Limited           Australia              100

 Ecolab Pty Limited                     Australia              100

 Gibson Chemical Industries             Australia              100
 Limited

 Gibson Chemicals Limited               Australia              100

 Gibson Chemicals (NSW) Pty             Australia              100
 Limited

 Gibson Chemicals Fiji Pty              Australia              100
 Limited

 Gibson Chemicals Great Britain         Australia              100
 Pty Limited

 Intergrain Timber Finishes Pty         Australia              100
 Limited

 Leonard Chemical Products Pty          Australia              100
 Limited

 Maxwell Chemicals Pty Limited          Australia              100

 Nippon Thermochemical Pty              Australia               60
 Limited

 Puritan/Churchill Chemical             Australia              100
 Holdings Pty Ltd.

 Vessey Chemicals (Holdings) Pty        Australia              100
 Limited

 Vessey Chemicals Pty Limited           Australia              100

 Vessey Chemicals (Vic.) Pty            Australia              100
 Limited

 Ecolab Limited                          Bahamas               100

 Ecolab (Barbados) Limited               Barbados              100

 Kay N.V.                                Belgium               100

 Ecolab Quimica Ltda.                     Brazil               100

 Ecolab Ltd.                              Canada               100

 Ecolab S.A.                              Chile                100

 Ecolab Colombia S.A.                   Colombia               100

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                      STATE OR OTHER      PERCENTAGE OF
                                     JURISDICTION  OF       OWNERSHIP
 NAME OF AFFILIATE                     INCORPORATION
 -----------------                     -------------      ------------
<S>                                <C>                    <C>
 Ecolab Sociedad Anonima                Costa Rica             100

 Ecolab S.A.                              France               100

 Ecolab GmbH                             Germany               100

 Ecolab Export GmbH                      Germany               100

 Ecolab, Sociedad Anonima               Guatemala              100

 Quimicas Ecolab, S.A.                   Honduras              100

 Ecolab Limited                         Hong Kong              100

 P.T. Ecolab Indonesia                  Indonesia               80

 Ecolab Export Limited                   Ireland               100

 Ecolab Co.                              Ireland               100

 Ecolab Limited                          Jamaica               100

 Ecolab K.K.                              Japan                100

 Ecolab East Africa (Kenya)               Kenya                100
 Limited

 Ecolab  Korea Ltd.                       Korea                100

 Ecolab Lebanon S.a.r.l.                 Lebanon               100

 Ecolab Sdn. Bhd.                        Malaysia              100

 Gibson Chemicals MA Sdn. Bhd.           Malaysia              100

 Ecolab S.A. de C.V.                      Mexico               100

 Ecolab Morocco                          Morocco               100

 Ecolab Finance N.V.               Netherlands Antilles        100
                                        (Curacao)

 Ecolab International B.V.             Netherlands             100

 Ecolab Limited                        New Zealand             100

 Peterson Chemicals Limited            New Zealand             100

 Ecolab Nicaragua, S.A.                 Nicaragua              100

 Ecolab S.A.                              Panama               100

</TABLE>

                                          2
<PAGE>

<TABLE>
<CAPTION>
                                      STATE OR OTHER
                                     JURISDICTION  OF     PERCENTAGE OF
 NAME OF AFFILIATE                     INCORPORATION        OWNERSHIP
 -----------------                     -------------        ---------
 <S>                               <C>                    <C>
 Gibson Chemicals (PNG) Pty.         Papua New Guinea          100
 Limited

 Ecolab Chemicals Ltd.             People's Republic of         51
                                          China

 Ecolab Philippines, Inc.              Philippines             100


 Ecolab Pte. Ltd.                       Singapore              100

 Klenzade South Africa                 South Africa            100
 (Proprietary) Ltd.

 Ecolab Ltd.                              Taiwan               100

 Ecolab East Africa (Tanzania)           Tanzania              100
 Limited

 Ecolab Limited                          Thailand              100

 Ecolab East Africa (Uganda)             Uganda                100
 Limited

 Ecolab Foreign Sales Corp.        U.S. Virgin Islands         100

 Ecolab S.A.                            Venezuela               51

 UNITED STATES

 Kay Chemical Company                 North Carolina           100

 Kay Chemical International,          North Carolina           100
 Inc.

 Ecolab Manufacturing Inc.               Delaware              100

 Ecolab Holdings Inc.                    Delaware              100

 Ecolab Investment Inc.                  Delaware              100

 Ecolab Foundation                      Minnesota              100

 Ecolab Leasing Corporation              Delaware              100

 FastSource Leasing, Inc.                Delaware              100

 GLP Sales Inc.                          Delaware              100

 Jackson MSC Inc.                        Delaware              100

 Puritan/Churchill Chemical              Georgia               100
 Company

</TABLE>
- ---------------------------------------------------

Certain additional subsidiaries, which are not significant in the aggregate, are
not shown.


<PAGE>

                                                                 Exhibit (23)b



                          CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the Registration Statements on
Form S-8 of Ecolab Inc. (Registration Nos. 2-60010; 2-74944; 33-1664; 33-41828;
2-90702; 33-18202; 33-55986; 33-56101; 33-26241; 33-34000; 33-56151; 333-18627;
33-39228; 33-56125; 33-55984; 33-60266; 33-65364; 33-59431; 333-18617;
333-18627; 333-21167; 333-35519; and 333-40239) and the Registration Statements
on Form S-3 of Ecolab Inc. (Registration Nos. 333-14771 and 333-45295) of our
report dated January 23, 1998 on our audit of the combined financial statements
and schedule of the Henkel-Ecolab Joint Venture as of November 30, 1997, 1996
and 1995 and for the period beginning December 1, 1997, 1996 and 1995 and ended
November 30, 1997, 1996 and 1995, which report is included in this Annual Report
on Form 10-K.  We also consent to the references to our firm under the caption
"Interests of Named Experts and Counsel" or "Incorporation of Documents by
Reference" in certain Registration Statements on Form S-8 of Ecolab Inc.
(Registration Nos. 33-56101; 33-56151; 33-56125; 33-59431; 333-18617; 333-18627;
333-21167; 333-35519; and 333-40239) and under the caption "Experts" in the
Registration Statements on Form S-3 of Ecolab Inc. (Registration Nos. 333-14771
and 333-45295).


Dusseldorf, Germany

February 27, 1998



KPMG Deutsche Treuhand-Gesselschaft
Aktiengesellschaft
Wirtschaftsprufungsgesellschaft


/s/Stefan Haas                /s/Bernhard Momken
Stefan Haas                   Bernhard Momken
Wirtschaftsprufer             Wirtschaftsprufer






<PAGE>
                                  POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, That the undersigned, a Director of Ecolab
Inc., a Delaware corporation, does hereby make, nominate and appoint KENNETH A.
IVERSON and LAWRENCE T. BELL, and each of them, to be my attorney-in-fact, with
full power and authority to sign his name to the Annual Report on Form 10-K of
Ecolab Inc. for the fiscal year ended December 31, 1997, and all amendments
thereto, provided that the Annual Report and any amendments thereto, in final
form, be approved by said attorney-in-fact; and his name, when thus signed,
shall have the same force and effect as though I had manually signed said
document.

     IN WITNESS WHEREOF, I have hereunto affixed my signature this 20th day of
February, 1998.


                                        /s/Les S. Biller
                                        -----------------------------------
                                        Les S. Biller

                                        /s/Ruth S. Block
                                        -----------------------------------
                                        Ruth S. Block

                                        /s/James J. Howard
                                        -----------------------------------
                                        James J. Howard

                                        /s/Joel W. Johnson
                                        -----------------------------------
                                        Joel W. Johnson

                                        /s/Jerry W. Levin
                                        -----------------------------------
                                        Jerry W. Levin

                                        /s/Reuben F. Richards
                                        -----------------------------------
                                        Reuben F. Richards

                                        /s/Richard L. Schall
                                        -----------------------------------
                                        Richard L. Schall

                                        /s/Roland Schulz
                                        -----------------------------------
                                        Roland Schulz

                                        /s/Philip L. Smith
                                        -----------------------------------
                                        Philip L. Smith

                                        /s/Hugo Uyterhoeven
                                        -----------------------------------
                                        Hugo Uyterhoeven

                                        /s/Albrecht Woeste
                                        -----------------------------------
                                        Albrecht Woeste

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AS OF DEC-31-1997 AND THE RELATED STATEMENTS OF
INCOME AND CASH FLOWS FOR THE 12-MONTH PERIOD THEN ENDED AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          61,169
<SECURITIES>                                         0
<RECEIVABLES>                                  256,919
<ALLOWANCES>                                    10,878
<INVENTORY>                                    154,831
<CURRENT-ASSETS>                               509,501
<PP&E>                                         795,538
<DEPRECIATION>                                 399,976
<TOTAL-ASSETS>                               1,416,299
<CURRENT-LIABILITIES>                          404,464
<BONDS>                                        259,384
                                0
                                          0
<COMMON>                                       142,797
<OTHER-SE>                                     408,904
<TOTAL-LIABILITY-AND-EQUITY>                 1,416,299
<SALES>                                      1,640,352
<TOTAL-REVENUES>                             1,640,352
<CGS>                                          722,084
<TOTAL-COSTS>                                  722,084
<OTHER-EXPENSES>                               699,764
<LOSS-PROVISION>                                     0<F1>
<INTEREST-EXPENSE>                              18,043
<INCOME-PRETAX>                                205,867
<INCOME-TAX>                                    85,345
<INCOME-CONTINUING>                            133,955
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   133,955
<EPS-PRIMARY>                                     1.03<F2>
<EPS-DILUTED>                                     1.00<F2>
<FN>
<F1>THE AMOUNT OF "LOSS PROVISION" IS NOT SIGNIFICANT AND HAS BEEN INCLUDED IN
"OTHER EXPENSES."
<F2>REFLECTS STOCK-SPLIT PAID JAN-15-1998 IN FORM OF 100% STOCK DIVIDEND
</FN>
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
RESPECTIVE CONSOLIDATED BALANCE SHEETS AS OF SEP-30-1997 JUN-30-1997 MAR-31-1997
AND DEC-31-1996 AND THE RELATED STATEMENTS OF INCOME AND CASH FLOWS FOR THE
RESPECTIVE PERIODS THEN ENDED AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   6-MOS                   3-MOS                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997             DEC-31-1996
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997             JAN-01-1996
<PERIOD-END>                               SEP-30-1997             JUN-30-1997             MAR-31-1997             DEC-31-1996
<CASH>                                          66,972                  70,550                  63,510                  69,275
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                  241,511                 227,460                 215,247                 214,369
<ALLOWANCES>                                    10,902                   9,910                   9,821                   9,343
<INVENTORY>                                    132,761                 130,211                 131,110                 122,248
<CURRENT-ASSETS>                               468,014                 455,683                 437,822                 435,507
<PP&E>                                         734,452                 720,883                 702,354                 688,476
<DEPRECIATION>                                 387,007                 377,899                 367,133                 356,162
<TOTAL-ASSETS>                               1,263,468               1,208,374               1,179,771               1,208,409
<CURRENT-LIABILITIES>                          372,228                 323,333                 319,173                 327,771
<BONDS>                                        148,934                 149,196                 148,403                 148,683
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                        71,340                  71,199                  70,992                  70,751
<OTHER-SE>                                     463,652                 460,765                 440,563                 449,212
<TOTAL-LIABILITY-AND-EQUITY>                 1,263,468               1,208,374               1,179,771               1,208,409
<SALES>                                      1,218,443                 785,570                 373,760               1,490,009
<TOTAL-REVENUES>                             1,218,443                 785,570                 373,760               1,490,009
<CGS>                                          537,226                 349,048                 165,726                 674,953
<TOTAL-COSTS>                                  537,226                 349,048                 165,726                 674,953
<OTHER-EXPENSES>                               518,188                 340,289                 164,604                 629,739
<LOSS-PROVISION>                                     0<F1>                   0<F1>                   0<F1>                   0<F1>
<INTEREST-EXPENSE>                              13,256                   8,500                   4,141                  19,084
<INCOME-PRETAX>                                153,626                  90,181                  40,432                 170,945
<INCOME-TAX>                                    63,587                  36,974                  16,577                  70,771
<INCOME-CONTINUING>                             99,587                  59,098                  26,204                 113,185
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                    99,587                  59,098                  26,204                 113,185
<EPS-PRIMARY>                                     0.77<F2>                0.46<F2>                0.20<F2>                0.88<F2>
<EPS-DILUTED>                                     0.74<F2>                0.44<F2>                0.20<F2>                0.85<F2>
<FN>
<F1>THE AMOUNT OF "LOSS PROVISION" IS NOT SIGNIFICANT AND HAS BEEN INCLUDED IN
"OTHER EXPENSES."
<F2>REFLECTS STOCK-SPLIT PAID JAN-15-1998 IN FORM OF 100% STOCK DIVIDEND AND THE
ADOPTION IN FOURTH QUARTER 1997 OF FAS 128, A NEW STANDARD OF COMPUTING AND
PRESENTING BOTH BASIC AND DILUTED NET INCOME PER SHARE.
</FN>
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
RESPECTIVE CONSOLIDATED BALANCE SHEETS AS OF SEP-30-1996 JUN-30-1996 MAR-31-1996
AND DEC-31-1995 AND THE RELATED STATEMENTS OF INCOME AND CASH FLOWS FOR THE
RESPECTIVE PERIODS THEN ENDED AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   6-MOS                   3-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996             DEC-31-1996             DEC-31-1995
<PERIOD-START>                             JAN-01-1996             JAN-01-1996             JAN-01-1996             JAN-01-1995
<PERIOD-END>                               SEP-30-1996             JUN-30-1996             MAR-31-1996             DEC-31-1995
<CASH>                                          51,681                  31,678                  18,034                  24,718
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                  212,755                 209,543                 202,710                 206,763
<ALLOWANCES>                                     9,294                   8,296                   8,303                   8,331
<INVENTORY>                                    114,738                 120,311                 123,058                 106,117
<CURRENT-ASSETS>                               403,136                 400,807                 387,411                 358,072
<PP&E>                                         672,901                 651,480                 634,395                 619,969
<DEPRECIATION>                                 350,095                 341,671                 332,044                 327,032
<TOTAL-ASSETS>                               1,181,318               1,134,296               1,126,895               1,060,880
<CURRENT-LIABILITIES>                          310,602                 295,562                 299,500                 310,538
<BONDS>                                        163,814                 163,875                 163,842                  89,402
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                        70,268                  70,212                  70,148                  70,078
<OTHER-SE>                                     425,210                 394,254                 384,977                 386,580
<TOTAL-LIABILITY-AND-EQUITY>                 1,181,318               1,134,296               1,126,895               1,060,880
<SALES>                                      1,098,981                 706,916                 333,720               1,340,881
<TOTAL-REVENUES>                             1,098,981                 706,916                 333,720               1,340,881
<CGS>                                          498,677                 323,445                 152,589                 603,167
<TOTAL-COSTS>                                  498,677                 323,445                 152,589                 603,167
<OTHER-EXPENSES>                               464,858                 304,324                 147,333                 575,028
<LOSS-PROVISION>                                     0<F1>                   0<F1>                   0<F1>                   0<F1>
<INTEREST-EXPENSE>                              14,604                  10,129                   4,645                  15,857
<INCOME-PRETAX>                                123,830                  71,123                  30,358                 151,181
<INCOME-TAX>                                    50,780                  28,517                  12,171                  59,694
<INCOME-CONTINUING>                             82,771                  47,243                  19,645                  99,189
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                    82,771                  47,243                  19,645                  99,189
<EPS-PRIMARY>                                     0.64<F2>                0.37<F2>                0.15<F2>                0.75<F2>
<EPS-DILUTED>                                     0.62<F2>                0.36<F2>                0.15<F2>                0.73<F2>
<FN>
<F1>THE AMOUNT OF "LOSS PROVISION" IS NOT SIGNIFICANT AND HAS BEEN INCLUDED IN
"OTHER EXPENSES."
<F2>REFLECTS STOCK-SPLIT PAID JAN-15-1998 IN FORM OF 100% STOCK DIVIDEND AND THE
ADOPTION IN FOURTH QUARTER 1997 OF FAS 128, A NEW STANDARD OF COMPUTING AND
PRESENTING BOTH BASIC AND DILLUTED NET INCOME PER SHARE.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission