ECOLAB INC
10-K405, 2000-03-13
SOAP, DETERGENTS, CLEANG PREPARATIONS, PERFUMES, COSMETICS
Previous: EASTMAN KODAK CO, DEF 14A, 2000-03-13
Next: PHOENIX ABERDEEN WORLDWIDE OPPORTUNITIES FUND, PRES14A, 2000-03-13



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

         /X/      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended DECEMBER 31, 1999         Commission File No. 1-9328

         / /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

For the transition period from ............ to .............

                                   ECOLAB INC.
       ------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 DELAWARE                               41-0231510
       ---------------------------                   -----------------
       (State or other jurisdiction of               (I.R.S. Employer
        incorporation or organization)              Identification No.)

          370 N. WABASHA STREET, ST. PAUL, MINNESOTA           55102
       -----------------------------------------------     -------------
       (Address of principal executive offices)             (Zip Code)

       Registrant's telephone number, including area code:   (651) 293-2233

       Securities registered pursuant to Section 12(b) of the Act:

       TITLE OF EACH CLASS           NAME OF EACH EXCHANGE ON WHICH REGISTERED

       Common Stock, $1.00 par value          New York Stock Exchange, Inc.
                                              Pacific Exchange, Inc.

       Preferred Stock Purchase Rights        New York Stock Exchange, Inc.
                                              Pacific Exchange, Inc.

       Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES  X  NO
                                       ---    ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. /X/

Aggregate market value of voting stock held by non-affiliates of Registrant on
March 1, 2000: $3,720,609,931 (see Item 12, on page 20 hereof). The number of
shares of Registrant's Common Stock, par value $1.00 per share, outstanding as
of March 1, 2000: 129,652,991shares.


                                      - 1 -
<PAGE>


                       DOCUMENTS INCORPORATED BY REFERENCE

          1.   Portions of Registrant's Annual Report to Stockholders for the
               year ended December 31, 1999 (hereinafter referred to as "Annual
               Report") are incorporated by reference into Parts I, II and IV.

          2.   Portions of the Proxy Statement for the Annual Meeting of
               Stockholders to be held May 12, 2000 and to be filed within 120
               days after the Registrant's fiscal year ended December 31, 1999
               (hereinafter referred to as "Proxy Statement") are incorporated
               by reference into Part III.

                                     PART I

FORWARD-LOOKING STATEMENTS AND RISK FACTORS

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for
forward-looking statements. In this Report on Form 10-K (including Management's
Discussion and Analysis of Financial Condition and Results of Operations
incorporated into Item 7 hereof), Management discusses expectations regarding
future performance of the Company which may include anticipated financial
performance, business prospects, prospects for international growth, investments
in the sales and service force, the impact of legislation and environmental
compliance, the effect of litigation, production capability, share repurchases,
the effect of new accounting pronouncements and similar matters. Without
limiting the foregoing, words or phrases such as "will likely result," "are
expected to," "will continue," "is anticipated," "we believe," "estimate,"
"project" (including the negative or variations thereof) or similar terminology,
generally identify forward-looking statements.

Forward-looking statements represent challenging goals for the Company. As such,
they are based on certain assumptions and estimates and are subject to certain
risks and uncertainties. The Company cautions that undue reliance should not be
placed on such forward-looking statements which speak only as of the date made.
In order to comply with the terms of the safe harbor, the Company hereby
identifies important factors which could affect the Company's financial
performance and could cause the Company's actual results for future periods to
differ materially from the anticipated results or other expectations expressed
in the forward-looking statements. These factors should be considered, together
with any similar risk factors or other cautionary language which may be made in
the section of this Report on Form 10-K containing the forward-looking
statement.

Risks and uncertainties that may affect operating results and business
performance include: restraints on pricing flexibility due to competitive
factors and customer consolidations, cost increases due to higher oil prices,
availability of adequate and reasonably-priced raw materials; the occurrence
of capacity constraints, or the loss of a key supplier, which in either case
limit the production of certain products; ability to carry out the Company's
acquisition strategy, including difficulties in rationalizing acquired
businesses and in realizing related cost savings and other benefits; the
costs and effects of complying with (i) the significant environmental laws
and regulations which apply to the Company's operations and facilities, (ii)
government regulations relating to the manufacture, storage, distribution and
labeling of the Company's products and (iii) changes in tax, fiscal,
governmental and other regulatory policies; economic factors such as the
worldwide economy, interest rates, currency movements, Euro

                                      - 2 -
<PAGE>

conversion and the development of markets; the occurrence of (i) litigation or
claims, (ii) natural or man-made disasters and (iii) severe weather conditions
affecting the food service and hospitality industry; loss of, or changes in,
executive management; the Company's ability to continue product introductions
and technological innovations; and other uncertainties or risks reported from
time-to-time in the Company's reports to the Securities and Exchange Commission.
In addition, the Company notes that its stock price can be affected by
fluctuations in quarterly earnings. Despite favorable year-over-year quarterly
comparisons in recent years, there can be no assurances that earnings will
continue to increase or that the degree of improvement will meet investors'
expectations.

ITEM 1.  BUSINESS

ITEM 1(a) GENERAL DEVELOPMENT OF BUSINESS

Except where the context otherwise requires, the terms "Company" and "Ecolab,"
as used herein, include Ecolab Inc. and its subsidiaries. Ecolab Inc. was
incorporated as a Delaware corporation in 1924. The Company's fiscal year is the
calendar year ending December 31.

The Company and Henkel KGaA of Dusseldorf, Germany ("Henkel"), each have a 50%
economic interest in a joint venture which operates institutional and industrial
cleaning and sanitizing businesses in Europe, and which is referred to hereafter
as "Henkel-Ecolab." Strategic decisions concerning Henkel-Ecolab require the
agreement of Henkel and the Company. Henkel has a tie-breaking vote on certain
matters pertaining to continuation of business in the event mutual agreement is
not reached. These include the appointment of Henkel-Ecolab senior executives
and adoption of the annual business plan. The Company accounts for its interest
in Henkel-Ecolab under the equity method of accounting and therefore does not
consolidate the Henkel-Ecolab balance sheet accounts, revenues and expenses or
cash flows. Financial statements of Henkel-Ecolab, as listed under Item 14, I(3)
of Part IV hereof, are included as a part of this Report and a review of
Henkel-Ecolab financial performance is found under the heading "Henkel-Ecolab"
contained in the Financial Discussion which is incorporated from the Annual
Report into Item 7 hereof. Except where Henkel-Ecolab is specifically referred
to, the description of business in Part I does not include the business of
Henkel-Ecolab.

During 1999, the Company continued to make business acquisitions which broadened
its product and service offerings in line with its "Circle the Customer - Circle
the Globe" strategy. The Company added to its line of products and services in
its Vehicle Care operations through the acquisition of Blue Coral Systems.
Additional products and services were added to the United States commercial
kitchen equipment repair services business and to the Company's South African
operations through business acquisitions. Details of these acquisitions are
found under the heading "Business Acquisitions" in Note 6, located on pages 48
and 49 of the Annual Report and incorporated into Item 14 hereof. In 2000, the
Company expanded its operations in Latin America with the acquisition of Spartan
de Chile Limitada and Spartan de Argentina S.A. In addition, the Company added
to its Kay business in 2000 by acquiring Southwest Sanitary Distributing Company
of Carrolton, Texas.

ITEM 1(b) FINANCIAL INFORMATION ABOUT OPERATING SEGMENTS

The financial information about reportable segments appearing under the heading
"Operating Segments" in Note 15, located on pages 54 and 55 of the Annual
Report, is incorporated herein by reference.



                                     - 3 -
<PAGE>

ITEM 1(c) NARRATIVE DESCRIPTION OF BUSINESS

GENERAL: The Company is engaged in the development and marketing of premium
products and services for the hospitality, institutional and industrial markets.
The Company provides cleaning, sanitizing, pest elimination, maintenance and
repair products, systems and services primarily to hotels and restaurants,
foodservice, healthcare and educational facilities, quickservice (fast-food and
other convenience store) units, grocery stores, commercial and institutional
laundries, light industry, dairy plants and farms, food and beverage processors,
pharmaceutical and cosmetics facilities and the vehicle wash industry. A strong
commitment to customer support is a distinguishing characteristic of the
Company. Additional information on the Company's business philosophy is found
below under the heading "Additional Information - Competition" of this Item
1(c).

The following description of business is based upon the Company's three
reportable segments ("segments") as reported in the Company's financial
statements. However, the Company pursues a "Circle the Customer - Circle the
Globe" strategy by providing products, systems and services which serve the
Company's customer base, and does so on a global basis to meet the needs of its
customer's various operations around the world. Therefore, one customer may
utilize the services of all three of the segments. Thus, there is a degree of
interdependence among the operating segments--particularly between the
International Cleaning and Sanitizing and the United States Cleaning and
Sanitizing businesses.

UNITED STATES CLEANING AND SANITIZING SEGMENT

The "United States Cleaning and Sanitizing" segment is comprised of seven
divisions which provide cleaning and sanitizing services to United States
markets.

INSTITUTIONAL: The Institutional Division is the Company's largest division and
sells specialized cleaners and sanitizers for washing dishes, glassware,
flatware, foodservice utensils and kitchen equipment ("warewashing"), for
on-premise laundries (typically used by customers having smaller machines and
laundry needs) and for general housekeeping functions, as well as dishwasher
racks and related kitchen sundries to the foodservice, lodging, educational and
healthcare industries and water filters to the foodservice industry. The
Division also provides pool and spa treatment programs for commercial and
hospitality customers. The Institutional Division also markets various chemical
dispensing device systems, which are made available to customers, to dispense
the Company's cleaners and sanitizers. Through its Ecotemp offering, the
Institutional Division markets, primarily to smaller and mid-size customer
units, a program comprised of energy-efficient dishwashing machines, detergents,
rinse additives and sanitizers, including full machine maintenance.

The Company believes it is the leading supplier of chemical warewashing products
to institutions in the United States.

The Institutional Division sells its products and services primarily through
Company-employed field sales and service personnel. However, the Company, to a
significant degree, also utilizes food-service distributors to market and sell
its products to smaller accounts or accounts which purchase through food
distributors and the Company provides the same service to accounts served by
food distributors as to direct customers.


                                     - 4 -
<PAGE>

KAY: The Kay Division (which operates as a wholly-owned subsidiary of the
Company) supplies chemical cleaning and sanitizing products primarily to the
quick-service restaurant industry. This includes traditional fast food
restaurants but, increasingly, other retail locations where "fast food" is
prepared and served, such as convenience stores, airport and shopping center
kiosks, discount stores, stadiums and other venues. Kay also sells cleaning and
sanitizing products to the food retail (i.e., grocery store) industry. Kay's
products include specialty and general purpose hard surface cleaners,
degreasers, sanitizers, polishes, hand care products and assorted cleaning
tools. Products are sold under the "Kay" brand or the customer's private label.
In addition, Kay supports its product sales with employee training programs and
technical support designed to meet the special needs of its customers. Kay's
customized cleaning and sanitation programs are designed to reduce labor costs
and product usage while increasing sanitation levels, cleaning performance,
equipment life and safety levels.

Kay employs a direct field sales force which primarily calls upon national and
regional quickservice restaurant chains and franchisees, although the sales are
made to distributors who supply the chain or franchisee's restaurants.

The Company believes that its Kay Division is the leading supplier of chemical
cleaning and sanitizing products to the quickservice restaurant industry in the
United States. While Kay's customer base has been growing, Kay's business is
largely dependent upon a limited number of major quickservice restaurant chains
and franchisees.

FOOD & BEVERAGE: The Food & Beverage Division addresses cleaning and sanitation
at the start of the food chain to facilitate the production of products for
human consumption. The Division provides detergents, cleaners, sanitizers,
lubricants, animal health and water treatment products, as well as cleaning
systems, electronic dispensers and chemical injectors for the application of
chemical products, primarily to dairy plants, dairy, poultry and swine farms,
breweries, soft-drink bottling plants, and meat, poultry and other food
processors as well as to pharmaceutical and cosmetic plants. The Food & Beverage
Division also designs, engineers and installs CIP ("clean-in-place") process
control systems and facility cleaning systems for its customer base. Farm
products are sold through dealers and distributors, while plant products are
sold primarily by the Company's field sales personnel. The Company believes that
it is one of the leading suppliers of cleaning and sanitizing products to the
dairy plant, dairy farm and beverage processor industries in the United States.

TEXTILE CARE: The Textile Care Division provides chemical laundry products and
proprietary dispensing systems, as well as related services, to large
institutional and commercial laundries and to certain smaller laundry
operations. Typically these customers process a minimum of 1,000,000 pounds of
linen each year and include free-standing laundry plants used by institutions
such as hotels, restaurants and healthcare facilities as well as industrial,
textile rental and shirt laundries. Products and services include laundry
cleaning and specialty products and related dispensing equipment, which are
marketed primarily through a Company-employed sales force and, to a lesser
extent, through distributors. The Division's programs are designed to meet the
customer's need for exceptional cleaning, while extending the useful life of
linen and reducing the customer's overall operating cost. Textile Care offerings
complement the Institutional Division's offerings to small-to-medium size
on-premise laundry facilities.


                                     - 5 -
<PAGE>

PROFESSIONAL PRODUCTS: The Professional Products Division provides a full line
of infection-prevention and janitorial offerings that are sold to the medical
and janitorial markets in the United States. The Professional Products Division
sells its proprietary products under the brand names Airkem (detergents, general
purpose cleaners, carpet care, furniture polishes, disinfectants, floor care
products, hand soaps and odor counteractants) and Huntington (skin care,
disinfectants, instrument sterilants and gym floor products).

The Company believes it is among the largest suppliers of infection-prevention
and general cleaners to the United States healthcare industry as well as one of
the market leaders in the overall United States janitorial market. Products are
sold through a Company-employed sales force as well as a network of distributors
and independent manufacturing representatives in both janitorial and medical
markets who sell products and services to the institutional, healthcare and
industrial marketplaces. A private-label program also manufactures
non-proprietary janitorial-related products for resale by major distributor
organizations and infection prevention products to companies selling into
consumer markets. In addition, the Division, through its JaniSource operation,
markets brand name products for sale through mass distribution.

VEHICLE CARE: The Company's Vehicle Care Division provides vehicle appearance
products which include soaps, polishes, wheel and tire treatments and air
fresheners. Products are sold to vehicle rental, fleet and consumer car wash and
detail operations. The acquisition of Blue Coral Systems in February 1999
significantly expanded product and service offerings, and increased the
Division's sales coverage.

WATER CARE SERVICES: The Water Care Services Division supplements the Company's
"Circle the Customer - Circle the Globe" strategy by adding an offering which is
critical to companies in the Company's customer base--water treatment programs.
The Division provides water and wastewater treatment products, services and
systems for commercial/institutional customers (hospitals, healthcare,
commercial real estate, government, shopping malls and commercial laundries) and
light industry (food and beverage accounts, textile mills, electronic plants and
other industries). Water Care Services works closely with the Company's
Institutional, Textile Care and Food & Beverage divisions to offer customized
water care strategies to their accounts that have water care needs, primarily to
treat water used in heating and cooling systems and manufacturing processes and
to treat waste water.

UNITED STATES OTHER SERVICES SEGMENT

The "United States Other Services" segment is comprised of three business units:
Pest Elimination Division; Jackson MSC and GCS Service. In general, all three
businesses provide service or equipment which can augment or extend the
Company's product offering to its business customers as a part of the "Circle
the Customer" approach.

PEST ELIMINATION: The Pest Elimination Division provides services for the
elimination and prevention of pests to restaurants, food and beverage
processors, educational and healthcare facilities, hotels, quickservice
restaurant and grocery operations and other institutional and commercial
customers. These services are sold and performed by Company-employed sales and
service personnel. The Pest Elimination business acquires all of its
insecticides and pesticides from third-party vendors. The Company believes it is
the largest provider of premium pest elimination services to institutions in the
United States.


                                     - 6 -
<PAGE>

JACKSON MSC: Jackson MSC (which operates as a wholly-owned subsidiary of the
Company) designs, manufactures and markets dishwashing and customized machines
for the foodservice industry. Jackson, which manufactures its equipment at its
Barbourville, Kentucky facility, sells products for use by the Company's other
businesses, most notably the energy-efficient dishwashing machines used by the
Institutional Division in its Ecotemp offering. Jackson also sells its equipment
to third parties through independent sales representatives and foodservice
dealers.

GCS SERVICE: GCS (which operates as a wholly-owned subsidiary of the Company)
provides commercial kitchen parts and equipment repair services. GCS offers both
chain account customers of the Company and equipment manufacturers the benefits
of working with a single national equipment repair service provider.

INTERNATIONAL CLEANING AND SANITIZING SEGMENT

The Company conducts business in approximately 40 countries outside of the
United States through wholly-owned subsidiaries or, in the case of Venezuela and
China, through majority-owned joint ventures with local partners. In other
countries, selected products are sold by the Company's export operations to
distributors, agents or licensees, although those sales are not significant in
terms of the Company's overall sales. The largest International operations are
located in Asia Pacific, Latin America and Canada with smaller operations in
Africa. With limited exceptions, the Company does not conduct business directly
in Europe. In that region, business is conducted by Henkel-Ecolab which is
described in Item 1(a) hereof under the heading "General Development of
Business."

In general, the businesses conducted internationally are similar to those
conducted in the United States through the United States Cleaning and Sanitizing
Segment. Institutional and Food & Beverage businesses are the largest
businesses. They are conducted at virtually all international locations, and
relative to the United States, constitute a larger portion of the overall
business. Kay has sales in a number of international locations. A significant
portion of its international sales are to non-United States units of United
States-based quickservice restaurant chains. Consequently, a substantial portion
of Kay's international sales are made either to domestic or
internationally-located distributors who serve these chains. The other
businesses (Textile Care, Professional Products and Water Care Services) as well
as the Pest Elimination business, are conducted less extensively in
international locations. However, in general, all of the businesses conducted in
the United States are operated in Canada.

International businesses are subject to the usual risks of foreign operations
including possible changes in trade and foreign investment laws, tax laws,
currency exchange rates and economic and political conditions abroad. The
profitability of International operations is lower than the profitability of
businesses in the United States. This is due to lower International operating
income margins caused by the difference in scale of International operations
where operating locations are smaller in size as well as to the additional cost
of operating in numerous and diverse foreign jurisdictions. Proportionately
larger investments in sales, administrative and technical personnel are also
necessary in order to facilitate growth in International operations.


                                     - 7 -
<PAGE>

ADDITIONAL INFORMATION

COMPETITION: The Company's business units have two significant classes of
competitors. First, each business unit competes with a small number of large
companies selling directly or through distributors on a national or
international scale. Some of these large competitors have substantially greater
assets and financial resources than the Company. Second, all of the Company's
business units have numerous smaller regional or local competitors which focus
on more limited geographies, product lines and/or end-user segments.

The Company's objective is to achieve a significant presence in each of its
business markets. In general, competition is based on service, product
performance and price. The Company believes it competes principally by providing
superior value and differentiated products. Value is provided by
state-of-the-art cleaning, sanitation and maintenance products and systems
coupled with high customer support standards and dedication to customer
satisfaction after the initial sale. This is made possible, in part, by the
Company's significant on-going investment in training and technology development
and by the Company's standard practice of advising customers on means to lower
operating costs and comply with safety, environmental and sanitation
regulations. In addition, the Company emphasizes its ability to uniformly
provide a variety of related premium cleaning and sanitation services to its
customers and to provide that level of service to multiple locations of chain
customer organizations worldwide. This approach is succinctly stated in the
Company's "Circle the Customer - Circle the Globe" strategy which is discussed
above in this Item 1(c) under the heading "General."

SALES AND SERVICE: Products, systems and services are primarily marketed in
domestic and international markets by Company-trained sales and service
personnel who also advise and assist customers in the proper and efficient use
of the products and systems in order to meet a full range of cleaning and
sanitation needs. Distributors are utilized in several markets, as described in
the business unit descriptions found under the discussion of the three
reportable segments above.

CUSTOMERS AND CLASSES OF SERVICE: The Company believes that its business is not
materially dependent upon a single customer although, as described above in this
Item 1(c) under the description of the Kay business, Kay is largely dependent
upon a limited number of national and international quickservice chains and
franchisees. No material part of the Company's business is subject to
renegotiation or termination at the election of a governmental unit. The Company
sells two classes of products which each constitute 10 percent or more of its
sales. Worldwide sales of warewashing products in 1999, 1998 and 1997
approximated 27, 28 and 31 percent, respectively, of the Company's consolidated
net sales. In addition, the Company, through its Institutional and Textile Care
businesses, sells laundry products and services to a broad range of laundry
customers. Total laundry sales in 1999, 1998 and 1997 approximated 12, 13 and 14
percent, respectively, of the Company's consolidated net sales.

PATENTS AND TRADEMARKS: The Company owns a number of patents and trademarks.
Management does not believe that the Company's overall business is materially
dependent on any individual patent or trademark.

SEASONALITY:  The Company's business has little seasonality.


                                     - 8 -
<PAGE>

WORKING CAPITAL: The Company has invested in the past, and will continue to
invest in the future, in merchandising equipment consisting primarily of systems
used by customers to dispense the Company's cleaning and sanitizing products.
The Company, otherwise, has no unusual working capital requirements. The
investment in merchandising equipment is discussed under the heading "Cash
Flows" located on page 41 of the Annual Report and incorporated into Item 7
hereof.

MANUFACTURING AND DISTRIBUTION: The Company manufactures most of its products
and related equipment in Company-owned manufacturing facilities. Some are also
produced for the Company by third party contract manufacturers. Other products
and equipment are purchased from third party suppliers. Additional information
on product/equipment sourcing is found in the segment discussions above and
additional information on the Company's manufacturing facilities is located in
Item 2 under the heading "Properties" on pages 15 and 16 hereof.

Deliveries to customers are made from the Company's manufacturing plants and a
network of distribution centers and public warehouses. The Company uses common
carriers, its own delivery vehicles and distributors. Additional information on
the Company's plant and distribution facilities is located in Item 2 under the
heading "Properties" on pages 15 and 16 hereof.

RAW MATERIALS: Raw materials purchased for use in manufacturing products for the
Company are inorganic chemicals, including phosphates, silicates, alkalies,
salts and petrochemical-based materials, including surfactants and solvents.
These materials are generally purchased on an annual contract basis from a
diverse group of chemical manufacturers. Pesticides used by the Pest Elimination
Division are purchased as finished products under contract or purchase order
from the producers or their distributors. The Company also purchases packaging
materials for its manufactured products and components for its specialized
cleaning equipment and systems. Most raw materials, or substitutes for those
materials, used by the Company, with the exception of a few specialized
chemicals which the Company manufactures, are available from several suppliers.

RESEARCH AND DEVELOPMENT: The Company's research and development program
consists principally of devising and testing new products, processes, techniques
and equipment, improving the efficiency of existing ones, improving service
program content, and evaluating the environmental compatibility of products. Key
disciplines include analytical and formulation chemistry, microbiology, process
and packaging engineering and product dispensing technology. Substantially all
of the Company's principal products have been developed by its research,
development and engineering personnel. At times, technology may be licensed from
outside the Company to develop offerings. Note 12, entitled "Research
Expenditures" located on page 52 of the Annual Report, is incorporated herein by
reference.

ENVIRONMENTAL CONSIDERATIONS: This discussion of Environmental Considerations
should be read in light of the Forward-Looking Statements and Risk Factors
discussion found under Part I at the beginning of this Report. The Company's
businesses are subject to various legislative enactments and regulations
relating to the protection of the environment. While the Company cooperates with
governmental authorities and takes commercially practicable measures to meet
regulatory requirements and avoid or limit environmental effects, some risks are
inherent in the Company's businesses. Among the risks are costs associated with
managing hazardous substances, waste disposal or plant site clean-up, fines and
penalties if the Company were found in violation of law,


                                     - 9 -
<PAGE>



as well as modifications, disruptions or discontinuation of certain operations
or types of operations. Additionally, although the Company is not currently
aware of any such circumstances, there can be no assurance that future
legislation or enforcement policies will not have a material adverse effect on
the Company's financial condition, results of operations or cash flows.
Environmental matters most significant to the Company are discussed below.

          PHOSPHOROUS LEGISLATION: Various laws and regulations have been
          enacted by state, local and foreign jurisdictions pertaining to the
          sale of products which contain phosphorous. To date, the Company has
          been able to comply with legislative requirements and, where
          necessary, has developed products which contain no phosphorous or
          lower amounts of phosphorous. In limited geographic areas, the Company
          has obtained a variance from existing zero-phosphorous legislation.
          Phosphorous legislation has not had a material negative effect on the
          Company's operations to date.

          PESTICIDE LEGISLATION: Various federal and state environmental laws
          and regulations govern the manufacture and/or use of pesticides. The
          Company manufactures and sells certain disinfecting and sanitizing
          products which kill microorganisms (bacteria, viruses, fungi) on
          environmental surfaces. Such products constitute "pesticides" or
          "antimicrobial pesticides" under the current definitions of the
          Federal Insecticide Fungicide and Rodenticide Act ("FIFRA"), as
          amended by the Food Quality Protection Act of 1996, the principal
          federal statute governing the manufacture, labeling, handling and use
          of pesticides. Approximately 375 of these products must be registered
          with the United States Environmental Protection Agency ("EPA").
          Registration entails the necessity to meet certain efficacy, toxicity
          and labeling requirements and to pay initial and on-going registration
          fees. In addition, each state in which these products are sold
          requires registration and payment of a fee. In general, the states
          impose no substantive requirements different from those required by
          FIFRA. However, California does have its own regulatory scheme and
          certain other states have regulatory schemes under consideration. In
          addition, California imposes a tax on total pesticide sales in that
          State. While the cost of complying with rules as to pesticides has not
          had a material adverse effect on the Company's financial condition,
          liquidity or the results of its operations to date, the costs and
          delays in receiving necessary approvals for these products have
          increased in recent years. Total fees paid to the EPA and the states
          to obtain or maintain pesticide registrations, and for the California
          tax, were approximately $1,900,000 in 1999. Such costs will increase
          somewhat in 2000, but, based on the Company's best information, not in
          amounts which are expected to significantly affect the Company's
          results of operations, financial position or liquidity.

          In addition, the Company's Pest Elimination Division applies
          restricted-use pesticides which it purchases from third parties. That
          Division must comply with certain standards pertaining to the use of
          such pesticides and to the licensing of employees who apply such
          pesticides. Such regulations are enforced primarily by the states or
          local jurisdictions in conformity with federal regulations. The
          Company has not experienced material difficulties in complying with
          these requirements.


                                     - 10 -
<PAGE>

          OTHER ENVIRONMENTAL LEGISLATION: The Company's manufacturing plants
          are subject to federal, state, local or foreign jurisdiction laws and
          regulations relating to discharge of hazardous substances into the
          environment and to the transportation, handling and disposal of such
          substances. The primary federal statutes that apply to the Company's
          activities are the Clean Air Act, the Clean Water Act and the Resource
          Conservation and Recovery Act ("RCRA"). The Company is also subject to
          the Superfund Amendments and Reauthorization Act of 1986, which
          imposes certain reporting requirements as to emissions of toxic
          substances into the air, land and water. The Company makes capital
          investments and expenditures to comply with environmental laws and
          regulations, to ensure employee safety and to carry out its announced
          environmental stewardship principles. To date, such expenditures have
          not had a significant adverse effect on the financial condition of the
          Company or its results of operations. The Company's capital
          expenditures for environmental control projects incurred for 1999 were
          approximately $1,200,000 and approximately $3,000,000 has been
          budgeted for 2000.

          ENVIRONMENTAL REMEDIATION AND PROCEEDINGS: Along with numerous other
          potentially responsible parties ("PRPs"), the Company is currently
          involved with waste disposal site clean-up activities imposed by the
          federal Comprehensive Environmental Response, Compensation and
          Liability Act ("CERCLA") or state equivalents at approximately 18
          sites. In general, under CERCLA, the Company and each other PRP which
          actually contributes hazardous substances to a superfund site are
          jointly and severally liable for the costs associated with cleaning up
          the site. Customarily, the PRPs will work with the EPA to agree and
          implement a plan for site remediation.

          Based on an analysis of the Company's experience with such
          environmental proceedings, the Company's estimated share of all
          hazardous materials deposited on the 18 sites referred to in the
          preceding paragraph, and the Company's estimate of the contribution to
          be made by other PRPs which the Company believes have the financial
          ability to pay their shares, the Company has accrued its best estimate
          of the Company's probable future costs relating to such known sites.

          Three manufacturing facility properties owned by the Company in
          Australia and New Jersey have been identified as subject to
          environmental impacts. The Company has accrued for estimated probable
          future costs relating to these properties.

          A legal action commenced in August, 1989 in the District Court in
          Zwolle, Netherlands, by the Netherlands government against a former
          subsidiary of the Company remains pending. Netherlands authorities are
          seeking monetary damages to cover the cost of investigation and
          planned clean-up of soil and groundwater contamination, allegedly
          resulting from the discharge of wastewater and chemicals during a
          period ended in 1981, when the subsidiary operated a plant on the
          site. Damages claimed are approximately $5,000,000 although the
          parties are in discussions to reach a final settlement which could
          reduce the amount. The former subsidiary, now owned by Henkel-Ecolab,
          has denied liability and believes it complied with applicable
          Netherlands law. The Company has agreed to indemnify Henkel-Ecolab
          as to any liability associated with this matter. Accordingly, an
          accrual has been recorded, reflecting management's best estimate of
          probable future costs.


                                     - 11 -
<PAGE>

          During 1999, the Company's net expenditures for contamination
          remediation were approximately $3,100,000. The accrual at the end of
          1999 for probable future remediation expenditures was approximately
          $8,800,000. The Company reviews its exposure for contamination
          remediation costs periodically and its accruals are adjusted as
          considered appropriate. In establishing accruals, potential insurance
          reimbursements are not included. While the final resolution of these
          issues could result in costs below or above current accruals and,
          therefore, have an impact on the Company's consolidated financial
          results in a future reporting period, the Company believes the
          ultimate resolution of these matters will not have a significant
          effect on the Company's consolidated financial position, results of
          operations or liquidity.

          In addition, the Company has retained responsibility for certain sites
          where the Company's former ChemLawn business is a PRP. Currently there
          are eight such locations and, at each, ChemLawn is a de minimis party.
          Anticipated costs currently accrued for these matters were included in
          the Company's loss from its discontinued ChemLawn operations in 1991.
          The accrual remaining reflects management's best estimate of probable
          future costs.

NUMBER OF EMPLOYEES: The Company currently has approximately 12,900 employees
worldwide.

ITEM 1(d) FINANCIAL INFORMATION ABOUT GEOGRAPHIC AREAS

The financial information about geographic areas appearing under the heading
"Operating Segments" in Note 15, located on pages 54 and 55 of the Annual
Report, is incorporated herein by reference.

EXECUTIVE OFFICERS OF THE COMPANY

The persons listed in the following table are the current executive officers of
the Company. Officers are elected annually. There is no family relationship
among any of the directors or executive officers, and none of such persons has
been involved during the past five years in any legal proceedings described in
applicable Securities and Exchange Commission regulations.

<TABLE>

                                                                                     Positions Held
Name                             Age     Office                                      Since Jan. 1, 1995
- ----                             ---     ------                                      ------------------
<S>                              <C>     <C>                                        <C>
A. L. Schuman                    65      Chairman of the Board, President            Jan. 2000 - Present
                                         and Chief Executive Officer

                                         President and Chief                         Mar. 1995 - Dec. 1999
                                         Executive Officer

                                         President and Chief                         Jan. 1995 - Feb. 1995
                                         Operating Officer

L. T. Bell                       52      Vice President-Law                          Jan. 1998 - Present
                                         and General Counsel


                                     - 12 -
<PAGE>

L. T. Bell (con't.)                      Vice President, Assistant                   Jan. 1997 - Dec. 1997
                                         General Counsel and
                                         Assistant Secretary

                                         Associate General Counsel                   Jul. 1995 - Dec. 1996
                                         and Assistant Secretary

                                         Associate General Counsel                   Jan. 1995 - Jun. 1995

P. D'Almada                      52      Senior Vice President -                     Jan. 1999 - Present
                                         Institutional North America

                                         Senior Vice President -                     Mar. 1996 - Dec. 1998
                                         Global Accounts

                                         Vice President -                            May 1995 - Feb. 1996
                                         Institutional Corporate
                                         Accounts and Distributor Sales

                                         Vice President -                            Jan. 1995 - Apr. 1995
                                         Institutional National
                                         Accounts and Distributor Sales

S. L. Fritze                     45      Vice President and Controller               Jul. 1999 - Present

                                         Vice President and                          Mar. 1995 - Jun. 1999
                                         Treasurer

                                         Institutional Vice                          Jan. 1995 - Feb. 1995
                                         President, Planning
                                         and Control

A. E. Henningsen, Jr.            53      Senior Vice President and                   Jul. 1999 - Present
                                         Chief Planning Officer

                                         Senior Vice President                       Mar. 1996 - Jun. 1999
                                         and Controller

                                         Vice President and                          Jan. 1995 - Feb. 1996
                                         Controller

R. L. Marcantonio                50      Executive Vice President -                  Jan. 1999 - Present
                                         Industrial Group

                                         Senior Vice President-                      Mar. 1997 - Dec. 1998
                                         Industrial


                                     - 13 -
<PAGE>

L. W. Matthews, III              54      Executive Vice President and                Jul. 1999 - Present
                                         Chief Financial Officer

J. L. McCarty                    62      Senior Executive Vice                       Jan. 1999 - Present
                                         President - Institutional Group

                                         Senior Vice President-                      Jan. 1995 - Dec. 1998
                                         Institutional North America

M. Nisita                        59      Senior Vice President-                      Jan. 1995 - Present
                                         Global Operations


M. J. Schumacher                 43      Vice President and                          May 1999 - Present
                                         Chief Technical Officer

                                         Vice President - Marketing and              May 1998 - Apr. 1999
                                         New Business Development

                                         Vice President - Marketing                  Jan. 1997 - Apr.1998

                                         Institutional Vice President,               Jan. 1995 - Dec. 1996
                                         Research & Development

J. P. Spooner                    53      Executive Vice President -                  Jan. 1999 - Present
                                         International Group

                                         Senior Vice President-                      Jun. 1996 - Dec. 1998
                                         International

                                         Senior Vice President -                     Jan. 1995 - May 1996
                                         Industrial
</TABLE>

Mr. Matthews joined the company in his current position in July 1999. Prior to
joining the Company, Mr. Matthews was employed by Union Pacific for 21 years.
For the most recent nine years, he served as Executive Vice President and Chief
Financial Officer of Union Pacific. He also served as a member of Union
Pacific's Board of Directors.

Mr. Marcantonio joined the Company as Senior Vice President-Industrial in March
1997. Prior to joining the Company, Mr. Marcantonio was employed by subsidiaries
of United Biscuits (Holdings) Plc. for 20 years, holding various positions in
sales, marketing and general management including, most recently, Senior Vice
President - Cookies and Crackers of the Keebler Company.


                                     - 14 -
<PAGE>

ITEM 2.  PROPERTIES

The Company's manufacturing facilities produce chemical products or equipment
for all the Company's businesses, although the Pest Elimination Division and the
GCS business purchase most of their products and equipment from outside
suppliers. The Company's chemical production process consists primarily of
blending and packaging powders and liquids and casting solids. The Company's
equipment manufacturing operations consist primarily of producing chemical
product dispensers and ejectors and other mechanical equipment (South Beloit,
Illinois), dishwasher racks and related sundries (Elk Grove Village, Illinois
and Shika, Japan) and dishwashing machines, a portion of which is sold to third
party dishwashing machine distributors (Barbourville, Kentucky). The Company's
philosophy is to manufacture products wherever an economic, process or quality
assurance advantage exists or where proprietary manufacturing techniques dictate
internal production processes. Currently, most products sold by the Company are
manufactured at Company facilities.

The following chart profiles the Company's manufacturing facilities which are
approximately 50,000 square feet or larger in size.

In general, manufacturing facilities located in the United States serve the
"United States Cleaning and Sanitizing" segment and facilities located outside
of the United States serve the "International Cleaning and Sanitizing" segment.
However, certain of the United States facilities do manufacture products for
export and which are used by the International segment. The facilities having
export involvement are marked with an asterisk(*). The Barbourville, Kentucky
manufacturing facility is operated by the Jackson MSC unit which is reported
herein as a part of the "United States Other Services" segment.

                        ECOLAB OPERATIONS PLANT PROFILES

<TABLE>
<CAPTION>
                                SIZE                                               OWNED/
LOCATION                      (SQ. FT.)   TYPES OF PRODUCTS                       LEASED
- --------                      ---------   -----------------                       ------
<S>                           <C>         <C>                                     <C>
UNITED STATES
*Joliet, IL                   610,000     Solids, Liquids, Powders                 Owned
*Woodbridge, NJ               248,000     Solids, Liquids                          Owned
*Garland, TX                  239,000     Solids, Liquids                          Owned
*Greensboro, NC               193,000     Liquids, Powders                         Owned
*Hebron, OH                   192,000     Liquids                                  Owned
  San Jose, CA                175,000     Liquids                                  Owned
*South Beloit, IL             155,000     Equipment                                Owned
*McDonough, GA                141,000     Solids, Liquids                          Owned
  Eagan, MN (pilot plant)     133,000     Solids, Liquids, Emulsions, Powders      Owned
  City of Industry, CA        125,000     Liquids                                  Owned
*Barbourville, KY             109,000     Equipment                                Owned
*Huntington, IN                90,000     Liquids, Powders                         Owned
*Elk Grove Village, IL         66,000     Equipment                               Leased


                                     - 15 -
<PAGE>

INTERNATIONAL
  Santa Cruz, BRAZIL             142,000     Liquids, Powders              Owned
  Melbourne, AUSTRALIA           130,000     Liquids, Powders              Owned
  Johannesburg, SOUTH AFRICA     100,000     Liquids, Powders              Owned
  Botany, AUSTRALIA               97,000     Liquids, Powders              Owned
  Toronto, CANADA                 88,000     Liquids                      Leased
  Shika, JAPAN                    60,000     Liquids, Powders              Owned
  Hamilton, NEW ZEALAND           58,000     Solids, Liquids, Powders      Owned
  Sydney, AUSTRALIA               51,000     Liquids, Powders             Leased
  Noda, JAPAN                     49,000     Liquids, Powders              Owned
</TABLE>

Additional smaller United States manufacturing facilities owned by the Company
are located in Tucson, Arizona, North Kansas City, Missouri, Grand Forks, North
Dakota and Memphis, Tennessee. A new U.S. manufacturing facility located in
Martinsburgh, West Virginia is expected to commence operations during 2000. The
Company also owns or leases smaller international manufacturing facilities in
Argentina, Australia, Chile, Columbia, Costa Rica, Fiji, Indonesia, Japan,
Kenya, Mexico, Papua New Guinea, People's Republic of China, Philippines, Puerto
Rico, Singapore, South Korea, Tanzania and Thailand.

The Company believes its manufacturing facilities are in good condition and are
adequate to meet existing production needs.

Most of the Company's manufacturing plants also serve as distribution centers.
In addition, around the world, the Company operates distribution centers, all of
which are leased, and utilizes various public warehouses to facilitate the
distribution of its products and services. In the United States, the Company's
sales associates are located in approximately 150 leased offices. Additional
sales offices are located internationally.

The Company's corporate headquarters is comprised of three multi-storied
buildings located adjacent to one another in downtown St. Paul, Minnesota. The
main 19-story building was constructed to the Company's specifications and is
leased through 2003. Thereafter, it is subject to multiple renewals at the
Company's option. The second building is also subject to a long-term lease by
the Company and the third building is owned. The corporate headquarters includes
a state-of-the-art training center. The Company also owns a computer center in
St. Paul and a research facility located in a suburb of St. Paul.

ITEM 3.  LEGAL PROCEEDINGS

Proceedings arising under laws relating to protection of the environment are
discussed at Item 1(c) above, under the heading "Environmental Considerations."


                                     - 16 -
<PAGE>

DISTRIBUTOR LITIGATION: As previously reported in the Company's Form 10-K for
the year ended December 31, 1997, and in certain previous quarterly reports on
Form 10-Q, ten distributors of the Company's Airkem Janitorial product line (a
unit of the Professional Products Division) brought action in 1995 against the
Company in Hennepin County District Court, Minnesota alleging 16 causes of
action including anti-trust violations, breach of contract and breach of the
Minnesota Franchise Act.

The Company has reached settlement with eight of the distributors on a basis
which were not adversely material to the Company and paid $29,000 following a
trial on one other case. The remaining distributor case is pending and not
currently scheduled for trial. The Company has accrued best estimates of
probable future costs.

LUBRICANT LITIGATION: Diversey Lever, Inc. filed suit against the Company in
Federal District Court, Eastern District of Michigan, Southern Division on July
1, 1996. The suit alleges that two Company products, which lubricate plastic
beverage bottles, infringe two patents held by Diversey Lever.

As previously reported in the Company's Form 10-Q for the quarter ended
September 30, 1999, the Company had appealed the District Courts 1998 finding
that the Company had infringed the two patents held by Diversey Lever. On
September 10, 1999, the Federal Circuit Court of Appeals ruled against the
Company on its appeal. On October 21, 1999, the Federal Circuit Court of Appeals
ruled against the Company on its requests for rehearing and rehearing EN BANC.

The case will now be remanded back to the District Court for a trial on past
damages. The Company continues to believe Diversey Lever's damage request will
be in the range of $3,000,000 to $5,000,000. Diversey Lever is also requesting
that damages be enhanced up to three times if willful infringement is found. The
Company has accrued best estimates of probable future costs.

OTHER LITIGATION: The Company and certain of its subsidiaries are defendants in
various other lawsuits and claims arising out of the normal course of business.
Accruals have been established reflecting management's best estimate of probable
future costs relating to such matters and, in the opinion of management, the
ultimate resolution of this litigation will not have a material adverse effect
on the Company's results of operations, financial position or liquidity.
However, the estimated effects of the future results of existing litigation is
subject to certain estimates, assumptions and uncertainties and should be
considered in light of the discussion of Forward-Looking Statements and Risk
Factors found under Part I at the beginning of this Report.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of the security holders, through the
solicitation of proxies, or otherwise, during the fourth quarter of 1999.

                                     PART II

ITEM 5.  MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

All per share and number of share data in Item 5, including dividends per share
in Item 5(c), reflect a two-for-one stock split paid January 15, 1998 in the
form of a 100% stock dividend to shareholders of record on December 26, 1997.


                                     - 17 -
<PAGE>

ITEM 5(a) MARKET INFORMATION

The Company's Common Stock is listed on the New York Stock Exchange and the
Pacific Exchange, Inc. under the symbol "ECL." The Common Stock is also traded
on an unlisted basis on certain other United States exchanges. The high and low
sales prices of the Company's Common Stock on the consolidated transaction
reporting system during 1999 and 1998 were as follows:

<TABLE>
<CAPTION>
                    1999                         1998
                    ----                         ----
Quarter       High         Low           High           Low
- -------       ----         ---           ----           ----

<S>         <C>          <C>           <C>            <C>
First       $41-1/4      $34-5/8       $29-5/8        $26-5/8

Second      $44-7/16     $34-11/16     $33            $28-3/16

Third       $43-7/8      $31-11/16     $33-29/256     $27-1/8

Fourth      $39-1/4      $32-1/2       $38            $26-1/8

</TABLE>


The closing stock price on March 1, 2000 was $28-7/8.

ITEM 5(b) HOLDERS

On March 1, 2000, the Company had 5,559 holders of Common Stock of record.

ITEM 5(c) DIVIDENDS

Quarterly cash dividends customarily are paid on the 15th of January, April,
July and October. Dividends of $0.095 per share were declared in February, May
and August, 1998. Dividends of $0.105 per share were declared in December, 1998
and February, May and August, 1999. A dividend of $0.12 per share was declared
in December 1999.

ITEM 6.  SELECTED FINANCIAL DATA

The comparative data for the years ended December 31, 1999, 1998, 1997, 1996 and
1995 inclusive, which are set forth under the heading entitled "Summary
Operating and Financial Data" located on pages 58 and 59 of the Annual Report,
are incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The material appearing under the heading entitled "Financial Discussion,"
located on pages 32 through 41 of the Annual Report, is incorporated herein by
reference.


                                     - 18 -
<PAGE>

ITEM 7(a) QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company enters into contractual arrangements (derivatives) in the ordinary
course of business to manage foreign currency exposure and interest rate risks.
The Company does not enter into derivatives for trading purposes. The Company's
use of derivatives is subject to internal policies which provide guidelines for
control, counterparty risk and ongoing monitoring and reporting.

The Company enters into forward contracts, swaps, and foreign currency options
to hedge certain intercompany financing arrangements, and to hedge against the
effect of exchange rate fluctuations on transactions related to cash flows
denominated in currencies other than U.S. dollars.

The Company manages interest expense using a mix of fixed and floating rate
debt. To help manage borrowing costs, the Company may enter into interest rate
swaps. Under these arrangements, the Company agrees to exchange, at specified
intervals, the difference between fixed and floating interest amounts calculated
by reference to an agreed-upon notional principal amount.

Based on a sensitivity analysis (assuming a 10% adverse change in market rates)
of the Company's foreign exchange and interest rate derivatives and other
financial instruments outstanding at December 31, 1999, changes in exchange
rates or interest rates would not materially affect the Company's results of
operations, financial position or liquidity.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and material which are an integral part of the
financial statements listed under Item 14 I(1) below and located on pages 42
through 57 of the Annual Report, are filed as a part of this Report and are
incorporated herein by reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
 FINANCIAL DISCLOSURE

None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

The biographical material regarding directors and the paragraph relating to
understandings concerning the election of directors between Henkel KGaA and the
Company located in the Proxy Statement appearing under the heading entitled
"Election of Directors," is incorporated herein by reference. Information
regarding executive officers is presented under the heading "Executive Officers
of the Company" in Part I of this Report on pages 12 through 14.

ITEM 11.  EXECUTIVE COMPENSATION

The material appearing under the heading entitled "Executive Compensation"
located in the Proxy Statement is incorporated herein by reference. However,
pursuant to Securities and Exchange Commission Regulation S-K, Item 402(a)(9),
the material appearing under the headings entitled "Report of the Compensation
Committee on Executive Compensation" and "Comparison of Five Year Cumulative
Total Return" located in the Proxy Statement is not incorporated herein.


                                     - 19 -
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The material appearing under the headings entitled "Security Ownership of
Certain Beneficial Owners" and "Security Ownership of Management" located in the
Proxy Statement is incorporated herein by reference. The holdings of Henkel KGaA
and HC Investments, Inc. are subject to certain limitations with respect to the
Company's voting securities as more fully described in the Company's Proxy
Statement under the heading "Stockholder Agreement," which is incorporated
herein by reference.

A total of 800,699 shares of Common Stock held by the Company's current
directors and executive officers, some of whom may be affiliates of the Company,
have been excluded from the computation of market value of the Company's Common
Stock on the cover page of this Report. This total represents that portion of
the shares reported as beneficially owned by directors and executive officers of
the Company as of March 1, 2000, which are actually issued and outstanding.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The material appearing under the headings entitled "Certain Transactions,"
"Stockholder Agreement" and "Company Transactions" located in the Proxy
Statement and the biographical material located in the Proxy Statement appearing
under the heading entitled "Election of Directors" pertaining to Messrs. Roland
Schulz, Hugo Uyterhoeven and Albrecht Woeste, is incorporated herein by
reference.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES, AND REPORTS ON FORM 8-K

I(1).       The following financial statements of the Company, included in the
            Annual Report, are incorporated in Item 8 hereof.

                  (i)      Consolidated Statement of Income for the years ended
                           December 31, 1999, 1998 and 1997, Annual Report page
                           42.

                  (ii)     Consolidated Balance Sheet at December 31, 1999, 1998
                           and 1997, Annual Report page 43.

                  (iii)    Consolidated Statement of Cash Flows for the years
                           ended December 31, 1999, 1998 and 1997, Annual Report
                           page 44.

                  (iv)     Consolidated Statement of Comprehensive Income and
                           Shareholders' Equity for the years ended December 31,
                           1999, 1998 and 1997, Annual Report page 45.

                  (v)      Notes to Consolidated Financial Statements, Annual
                           Report pages 46 through 56.

                  (vi)     Report of Independent Accountants, Annual Report page
                           57.

I(2).       The following financial statement schedule to the Company's
            financial statements listed in Item 14 I(1) for the years ended
            December 31, 1999, 1998 and 1997 located on page


                                     - 20 -
<PAGE>

            33 hereof, and the Report of Independent Accountants on Financial
            Statement Schedule at page 31 hereof, are filed as part of this
            Report.

                  (i)      Schedule II -- Valuation and Qualifying Accounts for
                           the years ended December 31, 1999, 1998 and 1997.

                  All other schedules, for which provision is made in the
                  applicable regulations of the Securities and Exchange
                  Commission, are not required under the related instructions or
                  are inapplicable and therefore have been omitted. All
                  significant majority-owned subsidiaries are included in the
                  filed consolidated financial statements.

I(3).       The  following  financial  statements  of the  Henkel-Ecolab  Joint
            Venture located on pages 34 to 58 hereof, are filed as part of this
            Report.

                  (i)      (a)      Report of Independent Accountants -
                                    PricewaterhouseCoopers Gesellschaft mit
                                    beschrankter Haftung
                                    Wirtschaftsprufungsgesellschaft.

                           (b)      Report of Independent Accountants - KPMG
                                    Deutsche Treuhand-Gesellschaft
                                    Aktiengesellschaft
                                    Wirtschaftsprufungsgesellschaft.

                  (ii)     Combined Statements of Income and Comprehensive
                           Income for the years ended November 30, 1999, 1998
                           and 1997.

                  (iii)    Combined Balance Sheets at November 30, 1999 and
                           1998.

                  (iv)     Combined Statements of Cash Flows for the years ended
                           November 30, 1999, 1998 and 1997.

                  (v)      Combined Statements of Equity for the years ended
                           November 30, 1999, 1998 and 1997.

                  (vi)     Notes to the Combined Financial Statements.

I(4).       The following financial statement schedule to the Henkel-Ecolab
            Joint Venture financial statements listed in Item 14 I(3) for the
            years ended November 30, 1999, 1998 and 1997 located on page 59
            hereof, and the Report of the Independent Accountants on page 34
            hereof are filed as part of this Report.

                  (i)      Schedule -- Valuation and Qualifying Accounts and
                           Reserves for the years ended November 30, 1999, 1998
                           and 1997.

                  All other schedules, for which provision is made in the
                  applicable regulations of the Securities and Exchange
                  Commission, are not required under the related instructions or
                  are inapplicable and therefore have been omitted. All entities
                  of the Henkel-Ecolab Joint Venture are included in the filed
                  combined financial statements.


                                     - 21 -
<PAGE>

II.         The following documents are filed as exhibits to this Report. The
            Company will, upon request and payment of a fee not exceeding the
            rate at which copies are available from the Securities and Exchange
            Commission, furnish copies of any of the following exhibits to
            stockholders. The Financial Data Schedule (Exhibit 27) is filed as
            an Exhibit to this Report but, pursuant to paragraph (c)(1)(iv) of
            Item 601 of Regulation S-K, shall not be deemed filed for purposes
            of Section 11 of the Securities Act of 1933 or Section 18 of the
            Securities Exchange Act of 1934.

                  (3)A.    Restated Certificate of Incorporation - Incorporated
                           by reference to Exhibit (3) to the Company's Current
                           Report on Form 8-K dated October 22, 1997.

                  B.       By-Laws, as amended through February 18, 1999 -
                           Incorporated by reference to Exhibit (3)B of the
                           Company's Form 10-K Annual Report for the year ended
                           December 31, 1998.

                  (4)A.    Common Stock - see Exhibits (3)A and (3)B.

                  B.       Form of Common Stock Certificate - Incorporated by
                           reference to Exhibit (4)B of the Company's Form 10-K
                           Annual Report for the year ended December 31, 1995.

                  C.       Rights Agreement dated as of February 24, 1996 -
                           Incorporated by reference to Exhibit (4) of the
                           Company's Current Report on Form 8-K dated February
                           24, 1996.

                  D.       Note Agreement dated as of October 1, 1991 relating
                           to $100,000,000 9.68% Senior Notes Due October 1,
                           2001 between the Company and the insurance companies
                           named therein Incorporated by reference to Exhibit
                           (4)F of the Company's Form 10-K Annual Report for the
                           year ended December 31, 1991.

                  E.       (i)      Multicurrency Credit Agreement ("Credit
                                    Agreement") dated as of September 29, 1993,
                                    as Amended and Restated as of October 17,
                                    1997, among the Company, the financial
                                    institutions party thereto, Citibank, N.A.,
                                    as Agent, Citibank International Plc, as
                                    Euro-Agent and Morgan Guaranty Trust Company
                                    of New York as Co-Agent - Incorporated by
                                    reference to Exhibit (4)A of the Company's
                                    Form 10-Q for the quarter ended September
                                    30, 1997.

                           (ii)     Australian Dollar Local Currency Addendum to
                                    the Credit Agreement - Incorporated by
                                    reference to Exhibit (4)B of the Company's
                                    Form 10-Q for the quarter ended September
                                    30, 1997.


                                     - 22 -
<PAGE>

                           (iii)    Amendment No. 1 dated as of June 23, 1998 to
                                    Multicurrency Credit Agreement dated as of
                                    September 29, 1993, as Amended and Restated
                                    as of October 17, 1997, and to Local
                                    Currency Addendum dated as of October 17,
                                    1997, with respect to the Multicurrency
                                    Credit Agreement, among Ecolab Inc., the
                                    Banks parties thereto, Citibank, N.A., as
                                    Agent for the Banks, Citibank International
                                    Plc, as Euro-Agent for the Banks and Morgan
                                    Guaranty Trust Company of New York as
                                    Co-Agent; and with respect to the Local
                                    Currency Addendum among Ecolab Inc., Ecolab
                                    PTY Limited, the Local Currency Banks party
                                    thereto, Citibank, N.A., as Agent and
                                    Citisecurities Limited, as Local Currency
                                    Agent - Incorporated by reference to Exhibit
                                    (4)A of the Company's Form 10-Q for the
                                    quarter ended June 30, 1998.

                           (iv)     Australian Dollar Local Currency Addendum
                                    dated as of June 23, 1998 among Ecolab
                                    Finance PTY Limited, Ecolab Inc., Citibank,
                                    N.A., the Local Currency Agent named therein
                                    and the Local Currency Banks party thereto -
                                    Incorporated by reference to Exhibit (4)B of
                                    the Company's Form 10-Q for the quarter
                                    ended June 30, 1998.

                  F.       Indenture dated as of November 1, 1996 as amended and
                           supplemented, between the Company and the First
                           National Bank of Chicago as Trustee - Incorporated by
                           reference to Exhibit 4.1 of the Company's Amendment
                           No. 1 to Form S-3 filed November 15, 1996.

                  G.       Form of Underwriting Agreement - Incorporated by
                           reference to Exhibit 1 of the Company's Amendment No.
                           1 to Form S-3 filed November 15, 1996.

                  Copies of other constituent instruments defining the rights of
                  holders of long-term debt of the Company and its subsidiaries
                  are not filed herewith, pursuant to Section (b)(4)(iii) of
                  Item 601 of Regulation S-K, because the aggregate amount of
                  securities authorized under each of such instruments is less
                  than 10% of the total assets of the Company and its
                  subsidiaries on a consolidated basis. The Company hereby
                  agrees that it will, upon request by the Securities and
                  Exchange Commission, furnish to the Commission a copy of each
                  such instrument.

                  (9)      Amended and Restated Stockholder's Agreement - See
                           Exhibit (10) P(v) hereof.

                  (10)A.   Ecolab Inc. 1977 Stock Incentive Plan, as amended
                           through November 1, 1996 - Incorporated by reference
                           to Exhibit (10)A of the Company's Form 10-K Annual
                           Report for the year ended December 31, 1997.


                                     - 23 -
<PAGE>

                  B.       Ecolab Inc. 1993 Stock Incentive Plan - Incorporated
                           by reference to Exhibit (10)B of the Company's Form
                           10-K Annual Report for the year ended December 31,
                           1992.

                  C.       Amended and Restated Ecolab Inc. 1997 Stock Incentive
                           Plan - Incorporated by reference to Exhibit (10)C of
                           the Company's Form 10-K Annual Report for the year
                           ended December 31, 1998.

                           (i)      Non-Statutory Stock Option Agreement between
                                    the Company and Allan L. Schuman with
                                    respect to premium-priced option grant
                                    effective February 20, 1998 under the Ecolab
                                    Inc. 1997 Stock Incentive Plan. Similar
                                    option grants were made to each of the named
                                    executive officers of the Company covering
                                    varying, but smaller number of shares -
                                    Incorporated by reference to Exhibit (10) of
                                    the Company's Form 10-Q for the quarter
                                    ended June 30, 1998.

                  D.       1988 Non-Employee Director Stock Option Plan as
                           amended through February 23, 1991 - Incorporated by
                           reference to Exhibit (10)D of the Company's Form 10-K
                           Annual Report for the year ended December 31, 1990.

                  E.       (i)      1995 Non-Employee Director Stock Option Plan
                                    - Incorporated by reference to Exhibit (10)D
                                    of the Company's Form 10-K Annual Report for
                                    the year ended December 31, 1994.

                           (ii)     Amendment No. 1 to 1995 Non-Employee
                                    Director Stock Option Plan effective
                                    February 25, 2000.

                  F.       Ecolab Inc. 1997 Non-Employee Director Deferred
                           Compensation Plan - Incorporated by reference to
                           Exhibit (10)F of the Company's Form 10-K for the year
                           ended December 31, 1996.

                  G.       Form of Director Indemnification Agreement dated
                           August 11, 1989. Substantially identical agreements
                           are in effect as to each director of the Company -
                           Incorporated by reference to Exhibit (19)A of the
                           Company's Form 10-Q for the quarter ended September
                           30, 1989.

                  H.       (i)      Ecolab Executive Death Benefits Plan, as
                                    amended and restated effective March 1, 1994
                                    - Incorporated by reference to Exhibit (10)J
                                    of the Company's Form 10-K Annual Report for
                                    the year ended December 31, 1994. See also
                                    Exhibit (10)N hereof.


                                     - 24 -
<PAGE>

                           (ii)     Amendment No. 1 to Ecolab Executive Death
                                    Benefits Plan -  Incorporated by reference
                                    to Exhibit (10)H(ii) of the Company's Form
                                    10-K Annual Report for the year ended
                                    December 31, 1998.

                           (iii)    Second Declaration of Amendment to Ecolab
                                    Executive Death Benefits Plan, effective
                                    March 1, 1998 - Incorporated by reference to
                                    Exhibit (10)H(iii) of the Company's Form
                                    10-K Annual Report for the year ended
                                    December 31, 1998.

                  I.       Ecolab Executive Long-Term Disability Plan, as
                           amended and restated effective January 1, 1994 -
                           Incorporated by reference to Exhibit (10)K of the
                           Company's 10-K Annual Report for the year ended
                           December 31, 1994. See also Exhibit (10)N hereof.

                  J.       Ecolab Executive Financial Counseling Plan -
                           Incorporated by reference to Exhibit (10)K of the
                           Company's Form 10-K Annual Report for the year ended
                           December 31, 1992.

                  K.       (i)      Ecolab Supplemental Executive Retirement
                                    Plan, as amended and restated effective July
                                    1, 1994 - Incorporated by reference to
                                    Exhibit (10)M(i) of the Company's 10-K
                                    Annual Report for the year ended December
                                    31, 1994. See also Exhibit (10)N hereof.

                           (ii)     First Declaration of Amendment to Ecolab
                                    Supplemental Executive Retirement Plan
                                    effective as of July 1, 1994 - Incorporated
                                    by reference to Exhibit (10)M(ii) of the
                                    Company's 10-K Annual Report for the year
                                    ended December 31, 1994.

                           (iii)    Second Declaration of Amendment to Ecolab
                                    Supplemental Executive Retirement Plan
                                    effective as of July 1, 1994 - Incorporated
                                    by reference to Exhibit (10)M(iii) of the
                                    Company's Form 10-K Annual Report for the
                                    year ended December 31, 1995.

                           (iv)     Third Declaration of Amendment to Ecolab
                                    Supplemental Executive Retirement Plan,
                                    effective March 1, 1998 - Incorporated by
                                    reference to Exhibit (10)K(iv) of the
                                    Company's Form 10-K Annual Report for the
                                    year ended December 31, 1998.

                  L.       (i)      Ecolab Mirror Savings Plan, as amended and
                                    restated effective September 1, 1994 -
                                    Incorporated by reference to Exhibit (10)N
                                    of the Company's 10-K Annual Report for the
                                    year ended December 31, 1994. See also
                                    Exhibit (10)N hereof.


                                     - 25 -
<PAGE>

                           (ii)     First Declaration of Amendment to Ecolab
                                    Mirror Savings Plan effective as of January
                                    1, 1995 - Incorporated by reference to
                                    Exhibit (10)N(ii) of the Company's Form 10-K
                                    Annual Report for the year ended December
                                    31, 1995.

                           (iii)    Second Declaration of Amendment to Ecolab
                                    Mirror Savings Plan effective January 1,
                                    1997 - Incorporated by reference to Exhibit
                                    (10)O(iii) of the Company's Form 10-K Annual
                                    Report for the year ended December 31, 1996.

                           (iv)     Third Declaration of Amendment to Ecolab
                                    Mirror Savings Plan effective November 13,
                                    1997 - Incorporated by reference to Exhibit
                                    (10)L(iv) of the Company's Form 10-K Annual
                                    Report for the year ended December 31, 1998.

                           (v)      Fourth Declaration of Amendment to Ecolab
                                    Mirror Savings Plan, effective September 1,
                                    1998 - Incorporated by reference to Exhibit
                                    (10)L(v) of the Company's Form 10-K Annual
                                    Report for the year ended December 31, 1998.

                  M.       (i)      Ecolab Mirror Pension Plan effective July 1,
                                    1994 - Incorporated by reference to Exhibit
                                    (10)O(i) of the Company's Annual Report on
                                    Form 10-K for the year ended December 31,
                                    1994. See also Exhibit (10)N hereof.

                           (ii)     First Declaration of Amendment to Ecolab
                                    Mirror Pension Plan effective as of July 1,
                                    1994 - Incorporated by reference to Exhibit
                                    (10)O(ii) of the Company's Annual Report on
                                    Form 10-K for the year ended December 31,
                                    1994.

                           (iii)    Second Declaration to Amendment to Ecolab
                                    Mirror Pension Plan effective as of July 1,
                                    1994 - Incorporated by reference to Exhibit
                                    (10)O(iii) of the Company's Form 10-K Annual
                                    Report for the year ended December 31, 1995.

                           (iv)     Third Declaration of Amendment to Ecolab
                                    Mirror Pension Plan, effective March 1, 1998
                                    - Incorporated by reference to Exhibit
                                    (10)M(iv) of the Company's Form 10-K Annual
                                    Report for the year ended December 31, 1998.

                  N.       (i)      Ecolab Inc. Administrative Document for
                                    Non-Qualified Benefit Plans - Incorporated
                                    by reference to Exhibit (10)N of the
                                    Company's 10-K Annual Report for the year
                                    ended December 31, 1994.


                                     - 26 -
<PAGE>

                           (ii)     Amendment No. 1 to the Ecolab Inc.
                                    Administrative Document for Non-Qualified
                                    Benefit Plans effective July 1, 1997 -
                                    Incorporated by reference to Exhibit
                                    (10)N(ii) of the Company's Form 10-K Annual
                                    Report for the year ended December 31, 1998.

                           (iii)    First Declaration of Amendment to the Ecolab
                                    Inc. Administrative Document for
                                    Non-Qualified Benefit Plans effective
                                    November 13, 1997 - Incorporated by
                                    reference to Exhibit (10)N(iii) of the
                                    Company's Form 10-K Annual Report for the
                                    year ended December 31, 1998.

                           (iv)     Third Declaration of Amendment to the Ecolab
                                    Inc. Administrative Document for
                                    Non-Qualified Benefit Plans effective July
                                    1, 1999.

                  O.       1999 Ecolab Inc. Management Performance Incentive
                           Plan - Incorporated by reference to Exhibit (10)O of
                           the Company's Form 10-K Annual Report for the year
                           ended December 31, 1998.

                  P.       (i)      Amended and Restated Umbrella Agreement
                                    between Henkel KGaA and Ecolab Inc. dated
                                    June 26, 1991 - Incorporated by reference to
                                    Exhibit 13 of HC Investments, Inc.'s and
                                    Henkel KGaA's Amendment No. 4 to Schedule
                                    13D dated July 16, 1991.

                           (ii)     Amended and Restated Joint Venture Agreement
                                    between Henkel KGaA and Ecolab Inc. dated
                                    June 26, 1991 - Incorporated by reference to
                                    Exhibit 14 of HC Investments, Inc.'s and
                                    Henkel KGaA's Amendment No. 4 to Schedule
                                    13D dated July 16, 1991.

                           (iii)    Amendment to the Amended and Restated Joint
                                    Venture Agreement between Henkel KGaA and
                                    Ecolab Inc. dated June 13, 1994 -
                                    Incorporated by reference to Exhibit (10) P
                                    (iii) of the Company's Form 10-K Annual
                                    Report for the year ended December 31, 1998.

                           (iv)     Amended and Restated ROW Purchase Agreement
                                    between Henkel KGaA and Ecolab Inc. dated
                                    June 26, 1991 - Incorporated by reference to
                                    Exhibit (7) of the Company's Current Report
                                    on Form 8-K dated July 11, 1991.

                           (v)      Amended and Restated Stockholder's Agreement
                                    between Henkel KGaA and Ecolab Inc. dated
                                    June 26, 1991 - Incorporated by reference to
                                    Exhibit 15 of HC Investments, Inc.'s and
                                    Henkel KGaA's Amendment No. 4 to Schedule
                                    13D dated July 16, 1991.


                                     - 27 -
<PAGE>

                      Q.   Description of Ecolab Management Incentive Plan.

                  (13)     Those portions of the Company's Annual Report to
                           Stockholders for the year ended December 31, 1999
                           which are incorporated by reference into Parts I, II
                           and IV hereof.

                  (21)     List of Subsidiaries as of March 1, 2000.

                  (23)A.   Consent of PricewaterhouseCoopers LLP to
                           Incorporation by Reference at page 32 hereof is filed
                           as a part hereof.

                      B.   Consent of PricewaterhouseCoopers Gesellschaft mit
                           beschrankter Haftung Wirschaftsprufungsgesellschaft.

                      C.   Consent of KPMG Deutsche Treuhand-Gesellschaft
                           Aktiengesellschaft Wirtschaftsprufungsgesellschaft.

                  (24)     Powers of Attorney.

                  (27)     Financial Data Schedule for year ended December 31,
                           1999.


                  EXECUTIVE COMPENSATION PLANS AND ARRANGEMENTS

Included in the preceding list of exhibits are the following management
contracts or compensatory plans or arrangements:

Exhibit No.   Description
- -----------   -----------

 (10)A.       Ecolab Inc. 1977 Stock Incentive Plan.

 (10)B.       Ecolab Inc. 1993 Stock Incentive Plan.

 (10)C.       Amended and Restated Ecolab Inc. 1997 Stock Incentive Plan.

 (10)D.       1988 Non-Employee Director Stock Option Plan.

 (10)E.       1995 Non-Employee Director Stock Option Plan.

 (10)F.       Ecolab Inc. 1997 Non-Employee Director Deferred Compensation Plan.

 (10)H.       Ecolab Executive Death Benefits Plan.

 (10)I.       Ecolab Executive Long-Term Disability Plan.

 (10)J.       Ecolab Executive Financial Counseling Plan.

 (10)K.       Ecolab Supplemental Executive Retirement Plan.


                                     - 28 -
<PAGE>

 (10)L.       Ecolab Mirror Savings Plan.

 (10)M.       Ecolab Mirror Pension Plan.

 (10)N.       The Ecolab Inc. Administrative Document for Non-Qualified Benefit
              Plans.

 (10)O.       Ecolab Management Performance Incentive Plan.

 (10)Q.       Ecolab Management Incentive Plan.

III.        Reports on Form 8-K:

            No reports on Form 8-K were filed during the quarter ended December
31, 1999.


                                     - 29 -
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, Ecolab Inc. has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized, on the 13th day of March, 2000.

                                   ECOLAB INC.
                                   (Registrant)

                                   By /s/ Allan L. Schuman
                                      --------------------------------
                                      Allan L. Schuman, Chairman of the Board,
                                      President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Ecolab Inc. and in
the capacities indicated, on the 13th day of March, 2000.

/s/ Allan L. Schuman                    Chairman of the Board,
- ------------------------------          President and Chief Executive Officer
Allan L. Schuman                        (Principal Executive Officer
                                        and Director)


/s/ L. White Matthews, III              Executive Vice President and
- ------------------------------          Chief Financial Officer
L. White Matthews, III                  (Principal Financial Officer
                                        and Director)


/s/ Steven L. Fritze                    Vice President and Controller
- ------------------------------          (Principal Accounting Officer)
Steven L. Fritze

/s/ Kenneth A. Iverson                  Directors
- ------------------------------
Kenneth A. Iverson
as attorney-in-fact for
Les S. Biller, Ruth S. Block,
Jerry A. Grundhofer, James J. Howard,
William L. Jews, Joel W. Johnson,
Jerry W. Levin, Robert L. Lumpkins,
Reuben F. Richards, Richard L. Schall,
Roland Schulz, Hugo Uyterhoeven and
Albrecht Woeste


                                     - 30 -
<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS
                         ON FINANCIAL STATEMENT SCHEDULE

To the Shareholders and Directors of Ecolab Inc.

Our audits of the consolidated financial statements referred to in our report
dated February 28, 2000 appearing in the 1999 Annual Report to Shareholders
of Ecolab Inc. (which report and consolidated financial statements are
incorporated by reference in this Annual Report on Form 10-K) also included
an audit of the financial statement schedule listed in Item 14.I(2)(i) of
this Form 10-K. In our opinion, this financial statement schedule presents
fairly, in all material respects, the information set forth therein when read
in conjunction with the related consolidated financial statements.

/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP


Saint Paul, Minnesota
February 28, 2000


                                     - 31 -
<PAGE>


                      CONSENT OF PRICEWATERHOUSECOOPERS LLP
                          TO INCORPORATION BY REFERENCE






We consent to the incorporation by reference in the Registration Statements
of Ecolab Inc. on Form S-8 (Registration Nos. 2-60010; 2-74944; 33-1664;
33-41828; 2-90702; 33-18202; 33-55986; 33-56101; 333-95043; 33-26241;
33-34000; 33-56151; 333-18627; 33-39228; 33-56125; 333-70835; 33-60266;
333-95041; 33-65364; 33-59431; 333-18617; 333-79449; 333-21167; 333-35519;
333-40239; 333-95037; 333-50969; and 333-62183) and Form S-3 (Registration
No. 333-14771) of our report dated February 28, 2000 relating to the
consolidated financial statements of Ecolab Inc. as of December 31, 1999,
1998 and 1997 and for the years then ended, which appears in the Annual
Report to Shareholders, which is incorporated in this Annual Report on Form
10-K. We also consent to the incorporation by reference of our report dated
February 28, 2000 relating to the financial statement schedule of Ecolab Inc.
as of December 31, 1999, 1998 and 1997 for the years then ended, which
appears in this Form 10-K.

/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP




Saint Paul, Minnesota
March 13, 2000


                                     - 32 -
<PAGE>

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                   ECOLAB INC.
                                 (In Thousands)

- ------------------------------------------------------------------------------------------------------------
               COL. A                COL. B                   COL. C              COL. D          COL. E
- ------------------------------------------------------------------------------------------------------------
                                                           Additions
- -----------------------------------------------   -------------------------   ------------------------------
                                    Balance at     Charged to     Charged                         Balance
                                    Beginning      Costs and      to Other                        at End
             Description            of Period      Expenses       Accounts     Deductions (A)    of Period
- ------------------------------------------------------------------------------------------------------------

Allowance for Doubtful Accounts:


<S>                                <C>             <C>            <C>         <C>               <C>
   Year Ended December 31, 1999      $12,893        $14,385         $ 44          $(6,353)        $20,969

   Year Ended December 31, 1998      $10,878        $ 8,090         $438          $(6,513)        $12,893

   Year Ended December 31, 1997      $ 9,343        $ 6,644         $ 58          $(5,167)        $10,878
</TABLE>




(A) Uncollectible accounts charged off, net of recovery of accounts previously
written off.


                                     - 33 -
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders
of Henkel-Ecolab


In our opinion, the combined financial statements listed in the index appearing
under Item 14.I(3) of this Form 10-K present fairly, in all material respects,
the financial position of Henkel-Ecolab at November 30, 1999 and 1998, and the
results of its operations and its cash flows for each of the two years in the
period ended November 30, 1999 in conformity with accounting principles
generally accepted in the United States. In addition, in our opinion, the
financial statement schedule listed in the index appearing under Item 14.I(4) of
this Form 10-K presents fairly, in all material respects, the information set
forth therein when read in conjunction with the related combined financial
statements. These financial statements and financial statement schedule are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements and financial statement schedule based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States, which require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.


/s/Pricewaterhouse Coopers GmbH
- -------------------------------
PricewaterhouseCoopers
Gesellschaft mit beschrankter Haftung
Wirtschaftsprufungsgesellschaft
January 28, 2000


                                     - 34 -
<PAGE>

                          Independent Auditors' Report

The Board of Directors

Henkel-Ecolab Joint Venture:

We have audited the combined statements of income, equity, and cash flows of
Henkel-Ecolab Joint Venture for the year ended November 30, 1997. These
financial statements are the responsibility of the Joint Venture's
management. Our responsibility is to express an opinion on these combined
financial statements based on our audits.

We conducted our audits in accordance with German generally accepted auditing
standards which in all material respects are similar to auditing standards
generally accepted in the United States. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the results of operations and the cash
flows of the Henkel-Ecolab Joint Venture for the year ended November 30, 1997
in conformity with accounting principles generally accepted in the United
States.

Our audit was made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplementary information included
in the Financial Statement Schedule: Valuation and Qualifying Accounts and
Reserves for the year ended November 30, 1997 is presented for purposes of
additional analysis and is not a required part of the basic financial
statements. Such information has been subjected to the auditing procedures
applied in the audit of the basic financial statements and, in our opinion,
is fairly stated in all material respects in relation to the basic financial
statements taken as a whole.

Dusseldorf, Germany

January 23, 1998

KPMG DEUTSCHE TREUHAND-GESELLSCHAFT
AKTIENGESELLSCHAFT
WIRTSCHAFTSPRUFUNGSGESELLSCHAFT

/s/ Stefan Haas             /s/ Bernhard Momken
- ---------------             -------------------
Stefan Haas                 Bernhard Momken
Wirtschaftsprufer           Wirtschaftsprufer


                                     - 35 -
<PAGE>

HENKEL ECOLAB

<TABLE>
<CAPTION>

COMBINED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                                                 Twelve Months ended      Twelve Months ended  Twelve Months ended
(Thousands DM)                                    November 30, 1999        November 30, 1998     November 30, 1997
- ------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                      <C>                   <C>
Net Sales                                                 1,703,218                1,596,572             1,447,443
Cost of Sales                                               747,702                  713,535               640,396
Selling, General and Administrative Expenses                786,993                  736,197               671,635
Royalties to Parents                                         14,959                   26,568                24,372
- ------------------------------------------------------------------------------------------------------------------
Operating Income                                            153,564                  120,272               111,040
Other Expenses / Income, net                                  3,783                    3,759                 2,065
- ------------------------------------------------------------------------------------------------------------------
Income before Income Taxes                                  149,781                  116,513               108,975
Provision for Income Taxes                                   65,128                   48,421                51,267
- ------------------------------------------------------------------------------------------------------------------
Net Income                                                   84,653                   68,092                57,708
                                                             ------                   ------                ------
Other Comprehensive Income:
Foreign Currency Translation Adjustments                      7,530                   (4,992)                  797
Minimum Pension Liability Adjustments                         1,013                     (958)                 (392)
Income Tax (Expense)  / Benefit  Related to
Minimum Pension Liability Adjustments                          (456)                     431                   174
- ------------------------------------------------------------------------------------------------------------------
Other Comprehensive Income, net of Tax                        8,087                   (5,519)                  579
- ------------------------------------------------------------------------------------------------------------------
Comprehensive Income                                         92,740                   62,573                58,287
                                                             ------                   ------                ------
</TABLE>

See accompanying Notes to Combined Financial Statements


                                     - 36 -
<PAGE>


HENKEL ECOLAB

<TABLE>
<CAPTION>

COMBINED BALANCE SHEETS
                                                           November 30,         November 30,
(Thousands DM)                                                   1999                 1998
- -------------------------------------------------------------------------------------------
Assets

<S>                                                          <C>                  <C>
Cash and Cash Equivalents                                       11,807               20,375
Accounts Receivable, net                                       382,734              324,140
Accounts Receivable from Related Parties                        11,205               11,133
Loans to Related Parties                                        10,152                7,342
Inventories                                                    203,926              196,807
Prepaid Expenses and Other Current Assets                       53,746               56,519
Deferred Taxes                                                   7,029                7,380
- -------------------------------------------------------------------------------------------
     Current Assets                                            680,599              623,696
- -------------------------------------------------------------------------------------------
Property, Plant and Equipment, net                             188,244              183,381
Intangible and Other Assets, net                               129,502              110,341
Deferred Taxes                                                  27,114                9,473
- -------------------------------------------------------------------------------------------
     Total Assets                                            1,025,459              926,891
                                                             ---------              -------
- -------------------------------------------------------------------------------------------
Liabilities and Equity

Accounts Payable                                               122,647              106,839
Accounts Payable to Related Parties                             15,835               17,808
Accrued Liabilities                                            208,224              189,599
Income Taxes Payable                                            72,249               47,309
Deferred Taxes                                                     887                    -
Current Portion of Long Term Debt                                  657                  657
Short Term Debt                                                 47,430               49,066
Current Portion of Employee Benefit Obligations                  9,611                9,000
- -------------------------------------------------------------------------------------------
     Current Liabilities                                       477,540              420,278

     Contingent Liabilities
- -------------------------------------------------------------------------------------------
Employee Benefit Obligations, less Current Portion             131,733              121,661
Long Term Debt, less Current Maturities                          4,108                4,768
Deferred Taxes                                                   7,195                2,747
- -------------------------------------------------------------------------------------------
Combined Equity

Contributed Capital                                            167,270              165,889
Retained Earnings                                              253,912              235,934
Other Accumulated Comprehensive Income                         (16,299)             (24,386)
                                                        ---------------      ---------------
                                                               404,883              377,437
- -------------------------------------------------------------------------------------------
     Total Liabilities and Equity                            1,025,459              926,891
                                                             ---------              -------
</TABLE>

See accompanying Notes to Combined Financial Statements


                                     - 37 -
<PAGE>

HENKEL ECOLAB

<TABLE>
<CAPTION>

COMBINED STATEMENTS OF CASH FLOWS

                                                            Twelve Months ended    Twelve Months ended    Twelve Months ended
(Thousands DM)                                                November, 30 1999      November, 30 1998      November, 30 1997
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                    <C>                    <C>
NET INCOME                                                              84,653                 68,092                 57,708

ADJUSTMENTS TO RECONCILE NET INCOME TO CASH
PROVIDED BY OPERATING ACTIVITIES
Depreciation and Amortization                                           87,686                 74,534                 64,556
Equity in Income of Affiliated Company                                    (571)                (1,421)                  (406)
Provision for Doubtful Accounts and Other                                4,222                  9,325                  6,668
Gain on Sale of Property and Equipment                                  (1,233)                  (976)                  (996)
Deferred Income Taxes                                                  (11,955)                 2,162                 (3,509)

CHANGES IN OPERATING ASSETS AND LIABILITIES
(Increase) in Accounts Receivable                                      (60,144)                (6,926)               (45,557)
(Increase) Decrease in Accounts Receivable from Related Parties            (72)                 2,081                 (2,038)
(Increase) Decrease in Inventories                                      (9,444)               (11,449)                 5,092
Increase in Accounts Payable and Accrued Liabilities                    25,780                 12,199                  2,530
(Decrease) Increase in Accounts Payable to Related Parties              (1,973)               (14,032)                14,724
Increase (Decrease) in Income Taxes Payable                             26,299                 (7,291)                17,597
Decrease (Increase) in Prepaid Expenses and Other Current Assets         3,005                (16,628)                (7,619)
Increase in Employee Benefit Obligations                                 9,946                  1,418                 15,802
                                                                  -------------        --------------           ------------
Cash Provided by Operating Activities                                  156,199                111,088                124,552
                                                                  -------------        --------------           ------------
INVESTING ACTIVITIES
Expenditures for Property and Equipment                                (80,659)               (74,847)               (72,764)
Expenditures for Intangible and Other Assets                           (19,626)               (28,534)                (4,662)
Proceeds from Investment in Affiliated Company                             571                    700                     -
Purchase of Businesses Net of Cash Acquired                            (15,535)               (32,748)               (32,961)
Proceeds from Sale of Property and Equipment                            15,859                  9,989                 12,374
                                                                  -------------        --------------           ------------
Cash Used for Investing Activities                                     (99,390)              (125,440)               (98,013)
                                                                  -------------       ---------------           ------------
FINANCING ACTIVITIES

(Repayments) Proceeds from Bank Debt, net                               (2,296)                24,755                (48,672)
Proceeds from Capital Contributions, net                                 1,381                  1,670                  1,515
(Decrease) in Loans from Related Parties                                   -                   (1,159)                (6,286)
(Increase) Decrease in Loans to Related Parties                         (2,810)                  (448)                 1,113
Dividends paid                                                         (68,092)               (22,204)               (67,045)
                                                                  -------------        --------------           ------------
Cash (Used for) Provided by Financing Activities                       (71,817)                 2,614               (119,375)
                                                                  -------------        --------------           ------------
EFFECT OF EXCHANGE RATE CHANGES ON NET CASH                              6,440                 (2,120)                 1,424
                                                                  -------------        --------------           ------------
(DECREASE) IN CASH AND CASH EQUIVALENTS                                 (8,568)               (13,858)               (91,412)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                        20,375                 34,233                125,645
                                                                  -------------        --------------           ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                              11,807                 20,375                 34,233
                                                                  =============        ==============           ============
</TABLE>

See accompanying Notes to Combined Financial Statements


                                     - 38 -
<PAGE>

HENKEL ECOLAB

COMBINED STATEMENTS OF EQUITY

(Thousands DM)

<TABLE>
<CAPTION>
                             Contributed       Retained        Cumulative        Cumulative
                               Capital         Earnings          Foreign          Minimum                 Total
                                                                Currency          Pension
                                                               Translation       Liability
                                                                                 Adjustment
                             ---------------------------------------------------------------------------------------
<S>                          <C>               <C>             <C>               <C>                      <C>
Balance
November 30, 1996                 162,704          137,068          (19,446)                                280,326

Net Income                                          57,708                                                   57,708

Dividends                                           (4,730)                                                  (4,730)

Contributions                       1,515                                                                     1,515

Minimum Pension Liability                                                                (218)                 (218)

Translation
Adjustment                                                              797                                     797
                             ---------------------------------------------------------------------------------------
Balance
November 30, 1997                 164,219          190,046          (18,649)             (218)              335,398
,
Net Income                                          68,092                                                   68,092

Dividends                                          (22,204)                                                 (22,204)

Contributions                       1,670                                                                     1,670

Minimum Pension Liability                                                                (527)                 (527)

Translation
Adjustment                                                           (4,992)                                 (4,992)
                             ---------------------------------------------------------------------------------------
Balance
November 30, 1998                 165,889          235,934          (23,641)             (745)              377,437

Net Income                                          84,653                                                   84,653

Dividends                                          (66,675)                                                 (66,675)

Contributions                       1,381                                                                     1,381

Minimum Pension Liability                                                                 557                   557

Translation
Adjustment                                                            7,530                                   7,530
                             ---------------------------------------------------------------------------------------
Balance
November 30, 1999                 167,270          253,912          (16,111)             (188)              404,883
</TABLE>


See accompanying Notes to Combined Financial Statements


                                     - 39 -
<PAGE>

    1. DESCRIPTION OF BUSINESS

    Henkel Ecolab (the "Company" or the "Joint Venture") is a leading European
    company providing total cleaning and hygiene systems and service solutions
    to institutional and industrial companies. See Basis of Presentation within
    Note 2 of the combined financial statements. The Company's offerings include
    detergents, sanitation cleaners, dosing and measuring equipment, cleaning
    machines, training and service. Customers include hotels and restaurants;
    food service, healthcare and educational facilities; commercial laundries;
    light industry; dairy plants and farms as well as food and beverage
    processors throughout Europe.

    The Company was formed in 1991 by Henkel KGaA (Henkel) and Ecolab, Inc.
    (Ecolab) as a joint venture of their respective European institutional and
    industrial hygiene businesses. Under the terms of the Amended and Restated
    Joint Venture Agreement dated June 26, 1991 (Joint Venture Agreement),
    Henkel and Ecolab have joint control over the activities of the Joint
    Venture. The Joint Venture Agreement also provides that both partners will
    share an equal economic interest in the profits or losses of the Joint
    Venture.

    ACQUISITIONS

    Gibson Acquisition: In May 1999, the Company acquired certain assets of
    Gibson UK Limited for a cash price of approximately TDM 16,089 from Ecolab.
    Gibson, located in Reading, England, provides warewashing and surface
    hygiene products and services for customers in the retail markets. The
    acquisition has been accounted for as a purchase and, accordingly, the
    results of operations of Gibson are included in the accompanying financial
    statements since the date of acquisition. The purchase price has been
    allocated to assets acquired and liabilities assumed based on the fair value
    at the date of acquisition. The excess of purchase price over the fair
    market value of net assets acquired has been allocated to goodwill in the
    amount of TDM 17,658 and is being amortized over 15 years.

    Darenas Acquisition: In February 1998, the Company acquired certain assets
    of ISS-Darenas Limited (Darenas) for a cash price of TDM 23,334. Darenas,
    located in Birmingham, England, provides janitorial products and services
    for contract and building cleaning as well as the catering industries. The
    acquisition of Darenas was recorded under the purchase method of accounting,
    and accordingly, the results of operations of Darenas for the period from
    February 1, 1998 are included in the accompanying financial statements. The
    purchase price has been allocated to assets acquired and liabilities assumed
    based on the fair value at the date of the acquisition. The excess of
    purchase price over fair value of the assets and liabilities has been
    allocated to goodwill in the amount of TDM 17,302 and is being amortized
    over 15 years.


                                     - 40 -
<PAGE>

    Ecosan Acquisition: In September 1997 and in December 1997, the Company
    acquired 75% and 25%, respectively, of the outstanding shares of Ecosan
    Hygiene GmbH (Ecosan) for a cash price of TDM 37,600 (TDM 28,200 in
    September 1997 and TDM 9,400 in December 1997). Ecosan, located in Hanau,
    Germany, distributes institutional products and services in Germany. The
    acquisition of Ecosan was recorded under the purchase method of accounting,
    and, accordingly, the results of operations of Ecosan for the period from
    September 16, 1997 are included in the accompanying financial statements.
    The purchase price has been allocated to assets acquired and liabilities
    assumed based on the fair value at the date of acquisition. The excess of
    purchase price over fair value of the assets and liabilities has been
    allocated to goodwill in the amount of TDM 36,486 (TDM 27,153 as of November
    30, 1997) and is being amortized over 15 years.

    The Company made additional acquisitions during the fiscal years ended
    November 30, 1999 and 1998; the impact of which was immaterial to the
    combined financial statements.


                                     - 41 -
<PAGE>

    2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    BASIS OF PRESENTATION

    The financial statements are presented on a combined basis in accordance
    with the generally accepted accounting principles in the United States. The
    Joint Venture is comprised of various entities. These entities have varying
    legal structures, including stock corporations, limited liability
    corporations and partnerships formed under the applicable laws in the
    jurisdictions in which the Joint Venture operates. These entities are owned
    beneficially by identical shareholders or their wholly- owned subsidiaries
    and are, therefore, considered entities under common control. All
    significant intergroup or affiliated company accounts and transactions have
    been eliminated in combination. The Joint Venture's fiscal year end has been
    designated as November 30.

    FOREIGN CURRENCY TRANSLATION

    The accounts of all foreign subsidiaries and affiliates are generally
    measured using the local currency as the functional currency, except for
    three countries where, due to hyperinflation, the functional currency (for
    one country since 1994 and two beginning in 1998) has been changed to the
    German Mark. With the exception of the hyperinflation countries, assets and
    liabilities are translated into German Marks, the Company's reporting
    currency, at period-end exchange rates. Income statement accounts are
    translated to German Marks at the average rates of exchange prevailing
    during the year.

    Net unrealized exchange gains or losses resulting from such translation are
    excluded from net earnings and accumulated in a separate component of
    combined equity. Gains and losses arising from foreign currency transactions
    during the year are included in the related income statement category.

    The Joint Venture enters into foreign currency forward and option contracts
    to hedge specific foreign currency exposures. Gains and losses on these
    contracts are deferred and recognized as part of the specific transaction
    hedged or included in Other Expenses/Income, net, principally interest
    expense. The cash flows from such contracts are classified in the same
    category as the transaction hedged in the Combined Statements of Cash Flows.

    CASH EQUIVALENTS

    Cash equivalents are highly liquid investments with a maturity of three
    months or less when purchased.


                                     - 42 -
<PAGE>

    INVENTORIES

    Inventories are stated at the lower of cost or market with cost determined
    using the first-in first-out and average cost methods.

    PROPERTY, PLANT AND EQUIPMENT, NET

    Property, plant and equipment are stated at historical cost. Merchandising
    equipment consists primarily of various systems for dispensing cleaning and
    sanitizing products. Depreciation and amortization are charged to operations
    using the straight-line and declining balance methods over the following
    estimated useful lives:

    Buildings and improvements                          8 to 40 years
    Machinery and equipment                             3 to 20 years
    Furniture, fixtures and merchandising equipment     3 to 16 years

    Leasehold improvements are amortized on a straight-line basis over a period
    which is the lesser of the useful life of the asset or the remaining term of
    the associated lease. Betterments, renewals and extraordinary repairs that
    extend the life of the asset are capitalized; other repairs and maintenance
    costs are expensed. The cost and accumulated depreciation / amortization
    applicable to the assets retired or disposed of are removed from the
    accounts and any gain or loss is reflected in the Company's net income in
    the year of disposal.

    Total depreciation expense for property, plant and equipment amounted to TDM
    65,083, TDM 60,948, and TDM 53,320 for the years ended November 30, 1999,
    1998 and 1997, respectively.

    INTANGIBLE ASSETS

    Intangible assets primarily consist of goodwill, capitalized software,
    concessions and licenses. These assets are amortized on a straight-line
    basis over their estimated lives, periods from 3 to 15 years. Total
    amortization expense for all intangible assets amounted to TDM 22,603, TDM
    13,586 and TDM 11,188 during the years ended November 30, 1999, 1998, 1997,
    respectively.

    During 1998, the Company adopted Statement of Position (SOP) 98-1,
    "Accounting for the Costs of Software Developed or Obtained for Internal
    Use." The impact of this adoption was immaterial to the combined financial
    statements. In accordance with SOP 98-1, the Company capitalizes costs
    associated with purchased software for internal use which is ready for
    service and external development costs incurred from the time technological
    feasibility of the software is established until the software is ready for
    use to provide processing for internal purposes.


                                     - 43 -
<PAGE>

    The software development costs and costs of purchased software are amortized
    using the straight-line method over a maximum of three to five years or the
    expected life of the product, whichever is less. The carrying value of a
    software and development asset is regularly reviewed by the Company and a
    loss is recognized if the unamortized cost is in excess of the net
    realizable value.

    LONG-LIVED ASSETS

    The company periodically assesses the recoverability of long-lived and
    intangible assets based on anticipated future earnings and operating cash
    flows.

    ADVERTISING COSTS

    The Company expenses the production costs of advertising in the period in
    which the costs are incurred. Advertising expenses were TDM 38,504, TDM
    35,696 and TDM 34,113 for the years ended November 30, 1999, 1998 and 1997,
    respectively.

    USE OF ESTIMATES

    The preparation of financial statements requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities, disclosure of contingent assets and liabilities at the dates of
    the financial statements and the reported amounts of revenues and expenses
    during the reporting periods. Actual results may differ from those
    estimates.

    NEW ACCOUNTING PRONOUNCEMENTS

    During 1999, the Company adopted Statement of Financial Accounting Standards
    No 130, "Reporting Comprehensive Income". The standard requires the display
    and reporting of comprehensive income, which includes all changes in
    combined equity with the exception of additional investments by shareholders
    or distributions to shareholders. Comprehensive income for the Company
    includes net income, foreign currency translation and minimum pension
    liability adjustment that is charged or credited to the cumulative
    translation and minimum pension liability adjustment accounts, respectively,
    within combined equity.

    On June 16, 1998 the FASB issued Statement of Financial Accounting Standards
    (FAS) No. 133, "Accounting for Derivative Instruments and Hedging
    Activities." FAS 133 establishes accounting and reporting standards for
    derivative instruments, including certain derivative instruments embedded in
    other contracts, (collectively referred to as derivatives) and for hedging
    activities. It requires that an entity recognize all derivatives as either
    assets or liabilities in the statement of financial position and measure
    those instruments at fair value. If certain conditions are met, a derivative
    may be specifically designated as (a) a hedge of the exposure to changes in
    the fair


                                     - 44 -
<PAGE>

    value of a recognized asset or liability or an unrecognized firm commitment,
    (b) a hedge of the exposure to variable cash flows of a forecasted
    transaction, or (c) a hedge of the foreign currency exposure of a net
    investment in a foreign operation, an unrecognized firm commitment, and
    available-for-sale security, or a foreign-currency-denominated forecasted
    transaction. Management expects to adopt FAS 133 in the first quarter of the
    fiscal year ended November 30, 2001 and is in the process of evaluating the
    impact on the financial statements of adoption of this Statement.

    REVENUE RECOGNITION

    Substantially all revenue is recognized when products are shipped to
    customers or distributors.

    RECLASSIFICATION

    Certain prior year amounts have been reclassified to conform with current
    year presentation. These reclassifications had no effect on previously
    reported net income or combined equity.


                                     - 45 -
<PAGE>

3. BALANCE SHEET INFORMATION
<TABLE>
<CAPTION>

(Thousands DM)                                                      November 30,          November 30,
                                                                        1999                  1998
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                   <C>
ACCOUNTS RECEIVABLE,
Accounts Receivable, Trade                                               401,784               341,458
Allowance for Doubtful Accounts                                           19,050                17,318
                                                                    -------------         -------------
                                                                         382,734               324,140
                                                                        --------              --------

INVENTORIES
Raw Materials                                                             40,922                41,550
Work in Process                                                            8,945                11,075
Finished Goods                                                           154,059               144,182
                                                                    -------------         -------------
    Total                                                                203,926               196,807
                                                                         -------               -------

PROPERTY, PLANT AND EQUIPMENT, NET
Land                                                                       5,750                 6,612
Buildings and Improvements                                                79,604                77,437
Machinery and Equipment                                                  162,420               147,417
Merchandising Equipment and Other                                        309,016               273,305
Construction in Progress                                                   4,641                 9,539
                                                                    -------------         -------------
                                                                         561,431               514,310
Accumulated Depreciation and Amortization                                373,187               330,929
                                                                    -------------         -------------
    Total                                                                188,244               183,381
                                                                         -------               -------

INTANGIBLE AND OTHER ASSETS, NET
Goodwill on Acquisitions prior to July 1,1991                             20,941                20,941
Goodwill on Acquisitions after July 1,1991                               101,951                79,850

Other  Intangible  Assets,  including  Capitalized                        86,594                64,803
Computer Software
Additional Minimum Pension Liability                                       4,824                 5,123
                                                                    -------------         -------------
                                                                         214,310               170,717
Accumulated Amortization                                                  91,511                66,550
                                                                    -------------         -------------
     Total Intangible Assets, net                                        122,799               104,167
Other Assets, net                                                          6,703                 6,174
                                                                    -------------         -------------
     Total                                                               129,502               110,341
                                                                         -------               -------
</TABLE>


                                     - 46 -
<PAGE>

    4. RELATED PARTY TRANSACTIONS

    The Joint Venture has entered into various contractual arrangements,
    including those discussed in the following paragraphs, for the supply of
    products, the performance of general and administrative services and the
    transfer of technology.

    Certain Joint Venture entities purchase institutional and industrial
    hygiene products (primarily finished goods inventories) from Henkel and its
    subsidiaries under a variety of supply agreements. The terms of these
    agreements allow these entities to purchase specified quantities at agreed
    upon prices as defined by an annual supply plan submitted to the related
    manufacturing facility. Henkel also provides certain Joint Venture entities
    with elective services which include, but are not limited to, general
    administration, payroll administration, accounting and research and
    development. The costs of services are charged by Henkel on a monthly basis
    and may not reflect the costs which the Joint Venture would incur if it were
    necessary to procure such services from outside sources or if such services
    were performed internally by the Joint Venture. Related party purchases and
    fees incurred by the Joint Venture in consideration for these services
    totaled TDM 231,754, TDM 227,768 and TDM 236,148 for the years ended
    November 30, 1999, 1998, and 1997, respectively.

    Royalty payments are shared equally by both parent companies based upon a
    technology transfer agreement which provides for the payment of royalties as
    a percentage of third party sales. Effective January 1, 1999 the parent
    companies agreed to reduce the royalty paid by the Joint Venture from 2% to
    1% of net sales (as defined). Royalty expense related to this technology
    transfer agreement amounted to TDM 14,959, TDM 26,568 and TDM 24,372 during
    the twelve month periods ended November 30, 1999, 1998 and 1997,
    respectively.

    The Joint Venture has entered into agreements with Henkel under which the
    Joint Venture can both borrow from and lend to Henkel both on an overdraft
    basis and through short term loans of no more than 3 months. There is
    currently no maximum level of borrowing specified under these agreements.
    The interest rate basis for both arrangements is the Euro London Interbank
    Offering Rate (EURO-LIBOR). At November 30, 1999 the interest rates were
    3.125% for German Mark overdrafts and 3.56 % for 3 month short term German
    Mark loans. On overdrafts, approximately 0.5 percentage points are paid to
    compensate Henkel for administration costs.

    At November 30, 1999 and 1998 loans receivable from Henkel and its
    subsidiaries totaled TDM 10,152 and TDM 7,342, respectively. The fair values
    of related party loans receivable and payable approximate book value.


                                     - 47 -
<PAGE>

    During 1997, the Joint Venture began to charge the parents for certain costs
    incurred on behalf of the parents which by their nature are not arm's
    length. The Joint Venture has reflected such costs, net of tax, in the
    amount of TDM 1,381, TDM 1,670 and TDM 1,515 as contributed capital for the
    years ended November 30, 1999, 1998 and 1997, respectively.


                                     - 48 -
<PAGE>

5. INCOME TAXES
The components of income before income taxes and the provision for income taxes
for the years ended November 30, 1999, 1998 and 1997, respectively, are as
follows:

<TABLE>

                                      1999        1998       1997
                                      ----        ----       ----
                                       TDM         TDM        TDM
<S>                               <C>         <C>        <C>
Income before income taxes:
Domestic                            35,757      19,466     23,887
Foreign                            114,024      97,047     85,088
                                  --------    --------   --------
Total                              149,781     116.513    108,975
                                  ========    ========   ========

Income tax provision (benefit):
Current
   Domestic                         23,051       8,856     17,627
   Foreign                          53,878      37,403     37,149
                                  --------    --------   --------
Total current                       76,929      46,259     54,776

Deferred
   Domestic                         (3,346)      2,063       (113)
   Foreign                          (8,455)         99     (3,396)
                                  --------    --------   --------
Total deferred                     (11,801)      2,162     (3,509)

Total income tax provision          65,128      48,421     51,267
                                  ========    ========   ========
</TABLE>

The components of the Joint Venture's overall net deferred tax asset at
November 30:

<TABLE>

                                                    1999       1998
                                                    ----       ----
                                                     TDM        TDM
    Deferred tax assets:
<S>                                                <C>       <C>
    Tax loss carry forwards                         2,958     7,705
    Accrued expenses                               10,474     4,668
    Inventory valuation reserves                    2,709     4,169
    Accounts receivable reserves                    1,825     1,106
    Pension provision                              14,241     8,530
    Investment in affiliated company                  0       1,158
    Depreciation on fixed assets                    3,251     5,074
    Other                                              42     1,445
                                                 ------------------
    Total deferred tax assets                      35,500    33,855
    Valuation allowance                            (1,357)  (11,693)
                                                   -----------------
    Total deferred tax assets,
    net of valuation allowance                     34,143    22,162
                                                   ----------------
    Deferred tax liabilities:
    Amortization on intangible assets              (1,474)   (1,187)
    Depreciation on fixed assets                   (6,144)   (4,158)
    Other                                            (464)   (2,711)
                                                   -----------------
    Total deferred tax liabilities                 (8,082)   (8,056)
                                                   -----------------
    Net deferred tax asset                         26,061    14,106
                                                 ===================
</TABLE>

At November 30, 1999 and 1998, the Joint Venture had net foreign operating
loss carry forwards for tax purposes of approximately


                                     - 49 -
<PAGE>

TDM 10,233 and TDM 24,297, respectively. A significant portion of these
losses have an indefinite carry forward period; the remaining losses have
expiration dates up to five years.

In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred
tax assets will not be realized. The ultimate realization of deferred tax
assets is dependent upon the generation of future taxable income during the
periods in which those temporary differences become deductible.

Management considers the scheduled reversal of deferred tax liabilities and
projected future taxable income in making this assessment. Based upon the
level of historical taxable income and projections for future taxable income
over the periods which the deferred tax assets are deductible, management
believes it is more likely than not the Joint Venture will realize the
benefits of these deductible differences, net of the existing valuation
allowances at November 30, 1999 and 1998. During 1999, 1998 and 1997, the
valuation allowance increased/(decreased) by TDM (10,336), TDM (3,757) and
TDM 5,063, respectively.

A reconciliation of the weighted average European effective tax rate to the
effective income tax rate is as follows:

<TABLE>

                                            1999      1998      1997
                                            ----      ----      ----
<S>                                         <C>       <C>       <C>
    Weighted average European
    statutory rate                          39.7      38.8      39.7
    Non deductible items,
    principally goodwill                     4.5       0.8       0.1
    Provision for tax examinations           6.3       1.0       4.6
    Deferred taxes refundable to
    parent                                   1.1       1.0       0.2
    Change in valuation allowance           (6.8)     (3.2)      4.6
    Other                                   (1.3)      3.2      (2.2)
                                            -----     -----     -----
    Effective income tax rate               43.5%     41.6%     47.0%
                                            =====     =====    ======
</TABLE>


The deferred taxes refundable to parent reflect the Joint Venture Agreement
in which the partners also agreed that all tax benefits realized after the
formation of the Joint Venture should be refunded to the respective parents
if the benefits relate to temporary differences that originated in periods
prior to the formation of the Joint Venture.

Cash paid for taxes for the years ended November 30, 1999, 1998 and 1997 was
TDM 51,980, TDM 35,897 and TDM 32,756, respectively.


                                     - 50 -

<PAGE>

6. PENSION AND OTHER BENEFIT PLANS

Henkel Ecolab sponsors several pension plans for its employees throughout
Europe including Germany, France, Netherlands, Belgium, Turkey, Greece, the
United Kingdom, Italy, Spain, Austria, Slovenia, Norway, Switzerland and
Ireland.

The following tables provide a reconciliation of the changes in the plans
benefit obligations and fair value of assets over the two year period ended
November 30, 1999 and November 30, 1998 and a statement of the funded status
as of November 30, 1999 and November 30, 1998 of both years with the
exception of the Italian termination indemnity plan:

<TABLE>

                                                     1999        1998
                                                     ----        ----
                                                      TDM         TDM
<S>                                              <C>         <C>
    Reconciliation of benefit obligation:
    Obligation at December 1, 1998
    and 1997, respectively                        228,867     204,673
    Service cost                                   11,144       9,100
    Interest cost                                  11,966      11,187
    Participant contributions                       1,759         999
    Actuarial (gain) loss                          (2,952)     12,717
    Prior service cost                                612      (2,723)
    Acquisitions                                    5,533        0
    Benefit payments                               (7,408)     (5,773)
    Foreign currency translation adjustment         3,374      (1,313)
                                                    -----       ------
    Obligation at November 30,                    252,895     228,867
                                                  =======     =======

                                                     1999        1998
                                                     ----        ----
                                                      TDM         TDM

    Reconciliation of fair value of plan assets:
    Fair value of plan assets at December 1, 1998
    and 1997, respectively                        101,565      82,209
    Actual return on plan assets                    7,794      11,508
    Acquisitions                                    4,243        0
    Company contribution                            9,853      13,846
    Participant contribution                        1,759         999
    Benefits payments                              (7,408)     (5,773)
    Foreign currency translation adjustment         3,654      (1,224)
                                                  -------      -------
    Fair value of plan assets at November 30,     121,460     101,565
                                                  =======     =======

                                                     1999        1998
                                                     ----        ----
                                                      TDM         TDM
    Funded status:
    Funded status as of November 30,             (131,435)   (127,302)
    Unrecognized transition obligation              7,232       7,529
    Unrecognized prior service cost                (1,877)     (2,196)
    Unrecognized net (gain) loss                      578       7,295
                                                  --------  ---------
    Net amount recognized                        (125,502)   (114,674)
                                                 ========    =========
</TABLE>


                                     - 51 -
<PAGE>

The following table provides the amounts recognized in the statement of
financial position as of November 30, 1999 and November 30,1998:

<TABLE>

                                              1999        1998
                                              ----        ----
                                               TDM         TDM

<S>                                       <C>         <C>
    Accrued benefit liability             (130,514)   (120,542)
    Italy termination indemnity plan       (10,830)    (10,119)
                                           --------    --------
    Employee benefit obligation           (141,344)   (130,661)

    Intangible asset                         4,824       5,123
    Accumulated other comprehensive income     188         745
                                               ---         ---
    Additional minimum pension liability,
    net of tax                               5,012       5,868

    Net amount recognized                 (136,332)   (124,793)
                                          =========    =======
</TABLE>

Included within the Employee Benefit Obligation in the balance sheet is the
Italian termination indemnity plan which provides a benefit that is payable
upon termination of employment virtually in all cases of termination. This
plan has no assets and is not included within the pension disclosures
provided within this footnote with the exception of the information provided
above.

The following table provides the components of net periodic cost for the
plans for the fiscal years ended November 30, 1999, 1998 and 1997:

<TABLE>

                                           1999      1998      1997
                                           ----      ----      ----
                                            TDM       TDM       TDM

<S>                                      <C>       <C>        <C>
    Components of net periodic pension
    cost:
    Service cost                         11,144     9,100      8,224
    Interest cost                        11,966    11,187     10,429
    Expected return on plan assets       (6,220)   (4,807)    (4,178)

    Amortization of transition
    Obligation                              729       674        774
    Amortization of net loss (gain)        (143)       44        (95)
    Amortization of prior service cost      101       (56)        89
                                         ------    -------    ------
    Net amortization                        687       662        768

    Net  periodic pension cost           17,577    16,142     15,243
                                         ======    =======    ======
</TABLE>

Pursuant to the provisions of Statement Of Financial Accounting Standards
No. 87 "Employer`s Accounting for Pensions", the Company has recorded an
additional pension liability adjustment, net of tax of TDM 5,012 and TDM
5,868 as of November 30, 1999 and 1998, respectively, representing the amount
by which the accumulated benefit obligation over the fair value of plan
assets exceeded the accrued pension liability for certain German pension
plans.

                                     - 52 -
<PAGE>

The accumulated benefit obligation for these German plans was TDM 97,107 at
November 30, 1999 and TDM 90,069 at November 30, 1998.

The following amounts, net of tax, have been included within other
comprehensive income arising from a change in the additional minimum pension
liability for the year ended November 30, 1999, 1998 and 1997, respectively
TDM (456), TDM 431 and TDM 174.

The assumptions used in the measurement of the company`s benefit obligation
are shown in the following table:

<TABLE>

                                       1999         1998             1997
<S>                                <C>         <C>             <C>

    Range of rates used throughout
    Europe

    Assumed discount rate          4.0-6.25%    4.0-6.0%        6.0- 7.5%

    Expected return on plan assets 4.0-8.0%     4.0-8.5%        6.0-10.0%

    Rate of increase in future     1.5-5.5%    1.75-4.5%        2.5-6.0%
    compensation levels
</TABLE>


                                     - 53 -
<PAGE>

7. TOTAL INDEBTEDNESS

SHORT TERM DEBT

Short term debt payable to banks of TDM 47,430 and TDM 49,066 at November 30,
1999 and 1998, respectively, consists primarily of short term credit
facilities and bank overdrafts. The weighted average interest rate on short
term debt outstanding (in all borrowing entities across Europe) was 6.5% at
November 30, 1999 and 7.5% at November 30, 1998.

At November 30, 1999 the company had TDM 166,318 available through multiple
bank lines of credit under which the company may borrow on an overdraft or
short term basis. Interest rates are based on local money market rates.

LONG TERM DEBT

Long term debt of November 30, 1999 and 1998 consists of the following:

<TABLE>

                                                 1999              1998
                                                 ----              ----
                                                  TDM               TDM

<S>                                             <C>               <C>
    Notes                                       4,765             5,425
    Less current maturities                       657               657
                                                 ----              ----
    Total                                       4,108             4,768
                                                =====             =====
</TABLE>

All notes are denominated in Danish Krona at fixed annual interest rates
ranging from 10.07% to 10.30% at November 30, 1999. As of November 30, 1999,
the aggregate annual maturities of long term debt were:

2000 - TDM         657           2001 - TDM      165
2002 - TDM       3,943

The fair value of short and long term debt approximates the book value.


                                     - 54 -
<PAGE>

8. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The Joint Venture operates internationally, giving rise to exposure to
market risks from changes in interest rates and foreign exchange rates.
Derivative financial instruments are utilized by the Joint Venture to reduce
certain of these risks. The Joint Venture does not hold or issue financial
instruments for trading purposes. The Joint Venture is exposed to
credit-related losses in the event of nonperformance by counterparties to
financial instruments, but it does not expect any counterparties to fail to
meet their obligations given their high credit ratings.

a) Notional Amounts and Credit Exposures of Derivatives

The notional amounts of derivatives summarized in section b) do not
represent amounts exchanged by the parties and, thus, are not a measure of
the exposure of the Joint Venture through its use of derivatives. The
amounts exchanged are calculated on the basis of the notional amounts and
the other terms of the derivatives, which relate to exchange rates.

b) Foreign Exchange Risk Management

The Joint Venture enters into various types of foreign exchange contracts in
managing its foreign exchange risk, as indicated in the following table
(TDM):

<TABLE>

                           November 30, 1999         November 30,1998
                           -----------------         ----------------
                           Notional   Credit         Notional   Credit
                           Amount   Exposure         Amount   Exposure
                           ------   --------         ------   --------
    Forward exchange
<S>                        <C>      <C>              <C>      <C>
    contracts              172,943          0        94,779         0
    Options purchased         0             0         2,553         0
                           -------          -        ------         -
                           172,943          0        97,332         0
                           =======          =        ======         =
</TABLE>


The purpose of foreign exchange contracts and options purchased is to hedge
various intercompany loans and hedge certain existing and anticipated future
net foreign exchange exposures. The anticipated future foreign exchange
exposure of the Joint Venture is the total of the net balances of all known
and planned incoming and outgoing payments of the Joint Venture's companies
in foreign currencies during a twelve month time horizon. Gains and losses
arising on hedged loan transactions are accrued to income over the period of
the hedge. The deferred gains and losses as of November 30, 1999 and 1998
were not material. Losses on hedges of anticipated exchange rate exposure are
recorded as incurred whereas gains are deferred.


                                     - 55 -

<PAGE>


The table below summarizes by major currency the contractual amounts of the
Joint Venture's forward exchange and option contracts in German Marks.
Foreign currency amounts are translated at rates current at the reporting
date. The "buy" amounts represent the German Marks equivalent of commitments
to purchase foreign currencies, and the "sell" amounts represent the German
Marks equivalent of commitments to sell foreign currencies (TDM):

<TABLE>

                                      1999             1998
                                ---------------    --------------
                                  Buy      Sell     Buy    Sell

<S>                             <C>      <C>       <C>     <C>
    Pound Sterling/German Mark   95,919   95,919   44,362  44,362
    US Dollar/German Mark        56,076   56,076    7,489   7,489
    Swiss Franc/German Mark      16,095   16,095   14,925  14,925
    Swedish Krona/German Mark     2,936    2,936    2,626   2,626
    Danish Krona/German Mark      1,314    1,314      -       -
    Norwegian Krona/German Mark     603      603      -       -
    Italian Lira/US Dollar          -        -     27,374  27,374
    Czech Krona/German Mark         -        -        556     556
                                 --------------------------------
                                172,943  172,943   97,332  97,332
                                =======  =======   ======  ======
</TABLE>

c) Fair Value of Off Balance Sheet Financial Instruments

The difference between the fair value and contract value of off balance
sheet financial instruments at November 30, 1999 and 1998 is not
significant.


                                     - 56 -
<PAGE>

9. RESEARCH EXPENDITURES

Research expenditures which relate to the development of new products and
processes, including significant improvements and refinements to existing
products, were MDM 36.5, MDM 34.6, and MDM 35.7 for the years ended November
30, 1999, 1998 and 1997, respectively.


                                     - 57 -
<PAGE>

10. COMMITMENTS AND CONTINGENCIES

    The Joint Venture has a number of operating lease agreements primarily
    involving motor vehicles, computer and other office equipment. The following
    is a schedule by year of the future minimum lease payments required under
    the operating leases that have initial or remaining noncancellable lease
    terms in excess of one year as of November 30, 1999 (TDM):

<TABLE>

                           <S>            <C>
                           2000           25,888
                           2001           22,158
                           2002           11,658
                           2003            4,782
                           2004            1,775
                           thereafter      4,317
                                           -----
                           Total          70,578
                                          ======
</TABLE>

    Rent expense for the twelve month period ended November 30, 1999, 1998 and
    1997, was approximately TDM 31,370, TDM 31,369 and TDM 27,416, respectively.

    The Joint Venture is subject to lawsuits and claims arising out of the
    conduct of its business, including those relating to commercial transactions
    and environmental safety. Although the outcomes of such matters are
    unpredictable, management believes that the final disposition will not have
    a material adverse effect on the combined financial position or results of
    operations of the Joint Venture.

    As an integral part of the Joint Venture agreement, Henkel and Ecolab have
    provided certain representations and warranties against future expenditures
    related to lawsuits arising from operations prior to July 1,1991. A
    subsidiary of the Joint Venture is named in an environmental legal action
    related to the conduct of its business prior to the formation of the Joint
    Venture on July 1, 1991. Based on the facts currently known to the Joint
    Venture, and after consultation with legal counsel, management believes that
    the Joint Venture is indemnified against any potential liability arising
    from such action under the terms and conditions of the Amended and Restated
    Umbrella Agreement dated June 26, 1991, by and between Henkel and Ecolab.
    Therefore, the Joint Venture does not expect material adverse effects on its
    financial position, results of operations or liquidity from the outcome of
    this claim.

    The Joint Venture's operations and customers are located throughout Europe
    and operate in the industrial and institutional hygiene business. No single
    customer accounted for a significant amount of the Joint Venture's sales in
    1999, 1998 or 1997, and there were no significant accounts receivable from a
    single customer at November 30, 1999 or 1998. The Joint Venture establishes
    an allowance for doubtful accounts based upon factors surrounding the credit
    risk of specific customers, historical trends and other information.


                                     - 58 -
<PAGE>

HENKEL ECOLAB

Schedule - Valuation and Qualifying Accounts and Reserves
          (Thousands)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
    Description                 Balance,    Additions      Deductions        Balance,
                                Beg. of        (a)            from           Close of
                                Period                       Reserve          Period
                                                               (b)
- -------------------------------------------------------------------------------------
<S>                            <C>             <C>              <C>            <C>
Period Ended
November 30, 1997

Allowance for      DM          16,199          13,400           7,084          22,515
 doubtful
 Accounts
                           ----------------------------------------------------------
                   DM          16,199          13,400           7,084          22,515
                           ==========================================================
Period Ended
November 30, 1998

Allowance for      DM          22,515           9,325          14,522          17,318
 doubtful
 Accounts
                           ----------------------------------------------------------
                   DM          22,515           9,325          14,522          17,318
                           ==========================================================
Period Ended
November 30, 1999

Allowance for      DM          17,318           4,222           2,490          19,050
 doubtful
 Accounts
                           ----------------------------------------------------------
                   DM          17,318           4,222           2,490          19,050
                           ==========================================================
</TABLE>


(a) Provision for doubtful accounts
    (charged to expenses)

(b) Items determined to be uncollectible,
    less recovery of amounts previously written off.


                                     - 59 -
<PAGE>


                                  EXHIBIT INDEX

The following documents are filed as exhibits to this Report.

<TABLE>
<CAPTION>

Exhibit No.  Document                                                Method of Filing
- -----------  --------                                                ----------------

<S>          <C>                                                   <C>
(3)A.        Restated Certificate of Incorporation.                 Incorporated by reference to
                                                                    Exhibit (3) to the Company's
                                                                    Current Report on Form 8-K
                                                                    dated October 22, 1997.

   B.        By-Laws, as amended through February 18,               Incorporated by reference to
             1999.                                                  Exhibit (3)B of the
                                                                    Company's Form 10-K
                                                                    Annual Report, for the year
                                                                    ended December 31, 1998.

(4)A.        Common Stock.                                          See Exhibits (3)A and (3)B.

   B.        Form of Common Stock Certificate.                      Incorporated by reference to
                                                                    Exhibit (4)B of the Company's
                                                                    Form 10-K Annual Report for
                                                                    the year ended December 31,
                                                                    1995.

   C.        Rights Agreement dated as of February 24,              Incorporated by reference to
             1996                                                   Exhibit (4) of the Company's
                                                                    Current Report on Form 8-K
                                                                    dated February 24, 1996.

   D.        Note Agreement dated as of October 1, 1991             Incorporated by reference to
             relating to $100,000,000 9.68% Senior                  Exhibit (4)F of the Company's
             Notes Due October 1, 2001 between the                  Form 10-K Annual Report for
             Company and the insurance companies                    the year ended December 31, 1991.
             named therein.
</TABLE>


                                     - 60 -
<PAGE>

<TABLE>
<CAPTION>

Exhibit No.  Document                                               Method of Filing
- -----------  --------                                               ----------------

<S>          <C>                                                   <C>
  E.(i)      Multicurrency Credit Agreement ("Credit                Incorporated by reference to
             Agreement") dated as of September 29,                  Exhibit (4)A of the
             1993, as Amended and Restated as of                    Company's Form 10-Q for the
             October 17, 1997, among the Company, the               quarter ended September 20,
             financial institutions party thereto, Citibank,        1997.
             N.A., as Agent, Citibank International Plc,
             as Euro-Agent and Morgan Guaranty Trust
             Company of New York as Co-Agent.

    (ii)     Australian Dollar Local Currency                       Incorporated by reference to
             Addendum to the Credit Agreement.                      Exhibit (4)B of the Company's
                                                                    Form 10-Q for the quarter
                                                                    ended September 30, 1997.

    (iii)    Amendment No. 1 dated as of June 23, 1998              Incorporated by reference to
             to Multicurrency Credit Agreement dated as             Exhibit (4)A of the
             of September the 29, 1993, as Amended and              Company's Form 10-Q for the
             Restated as of October 17, 1997, and to                quarter ended June 30, 1998.
             Local Currency Addendum dated as of
             October 17, 1997, with respect to the
             Multicurrency Credit Agreement, among
             Ecolab Inc., the Banks parties thereto,
             Citibank, N.A., as Agent for the Banks,
             Citibank International Plc, as Euro-Agent
             for the Banks and Morgan Guaranty Trust
             Company of New York as Co-Agent; and
             with respect to the Local Currency
             Addendum among Ecolab Inc., Ecolab PTY
             Limited, the Local Currency Banks party
             thereto, Citibank, N.A., as Agent and
             Citisecurities Limited, as Local Currency
             Agent.

    (iv)     Australian Dollar Local Currency                       Incorporated by reference to
             Addendum dated as of June 23, 1998 among               Exhibit (4)B of the
             Ecolab Finance PTY Limited, Ecolab Inc.,               Company's Form 10-Q for the
             Citibank, N.A., the Local Currency Agent               quarter ended June 30, 1998.
             named therein and the Local Currency Banks party
             thereto.
</TABLE>


                                     - 61 -
<PAGE>

<TABLE>
<CAPTION>

Exhibit No.  Document                                               Method of Filing
- -----------  --------                                               ----------------

<S>          <C>                                                   <C>
  F.         Indenture dated as of November 1, 1996 as              Incorporated by reference to
             amended and supplemented, between the                  Exhibit 4.1 of the Company's
             Company and the First National Bank of                 Amendment No. 1 to Form
             Chicago as Trustee.                                    S-3 filed November 15, 1996.


  G.         Form of Underwriting Agreement.                        Incorporated by reference to
                                                                    Exhibit 1 of the Company's
                                                                    Amendment No. 1 to Form S-3
                                                                    filed November 15, 1996.

 (9)         Amended and Restated Stockholder's                     See Exhibit (10)P(v) hereof.
             Agreement.

 (10)A.      Ecolab Inc. 1977 Stock Incentive Plan, as              Incorporated by reference to
             amended through November 1, 1996.                      Exhibit (10)A of the
                                                                    Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1997.

     B.      Ecolab Inc. 1993 Stock Incentive Plan.                 Incorporated by reference to
                                                                    Exhibit (10)B of the
                                                                    Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1992.

     C.      Amended and Restated Ecolab Inc. 1997                  Incorporated by reference to
             Stock Incentive Plan                                   Exhibit (10)C of the
                                                                    Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1998,
</TABLE>


                                     - 62 -
<PAGE>

<TABLE>
<CAPTION>

Exhibit No.  Document                                               Method of Filing
- -----------  --------                                               ----------------

<S>          <C>                                                   <C>
     (i)     Non-Statutory Stock Option Agreement                   Incorporated by reference to
             between the Company and Allan L.                       Exhibit (10) of the Company's
             Schuman with respect to premium-priced                 Form 10-Q for the quarter
             option grant effective February 20, 1998               ended June 30, 1998.
             under the Ecolab Inc. 1997 Stock Incentive
             Plan.  Similar option grants were made to
             each of the named executive officers of the
             Company covering varying, but smaller
             number of shares.

    D.       1988 Non-Employee Director Stock Option Plan as        Incorporated by reference to
             Plan as amended through February 23, 1991.             Exhibit (10)D of the
                                                                    Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1990.

    E.(i)    1995 Non-Employee Director Stock Option                Incorporated by reference to
             Plan.                                                  Exhibit (10)D of the
                                                                    Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1994.

      (ii)   Amendment No. 1 to 1995 Non-Employee                   Filed herewith electronically.
             Director Stock Option Plan effective
             February 25, 2000.

    F.       Ecolab Inc. 1997 Non-Employee Director                 Incorporated by reference to
             Deferred Compensation Plan.                            Exhibit (10)F of the
                                                                    Company's Form 10-K for the
                                                                    year ended December 31,
                                                                    1996.

    G.       Form of Director Indemnification                       Incorporated by reference to
             Agreement dated August 11, 1989.                       Exhibit (19)A of the
             Substantially identical agreements are in              Company's Form 10-Q for the
             effect as to each director of the Company.             quarter ended September 30,
                                                                    1989.
</TABLE>


                                     - 63 -
<PAGE>

<TABLE>

Exhibit No.  Document                                                  Method of Filing
- -----------  --------                                                  ----------------

<S>          <C>                                                   <C>
    H.(i)    Ecolab Executive Death Benefits Plan, as               Incorporated by reference to
             mended and restated effective March 1,                 Exhibit (10)J of the
             1994.                                                  Company's 10-K Annual
                                                                    Report for the year ended
                                                                    December 31, 1994. See also
                                                                    Exhibit (10)N hereof.

      (ii)   Amendment No. 1 to Ecolab Executive                    Incorporated by reference to Exhibit
             Death Benefits Plan.                                   Exhibit (10)H(ii) of the
                                                                    Company's 10-K Annual
                                                                    Report for the year ended
                                                                    December 31, 1998.

      (iii)  Second Declaration of Amendment to                     Incorporated by reference to
             Ecolab Executive Death Benefits Plan,                  Exhibit (10)H(iii) of the
             effective March 1, 1998.                               Company's 10-K Annual
                                                                    Report for the year ended
                                                                    December 31, 1998.


    I.       Ecolab Executive Long-Term Disability                  Incorporated by reference to
             Plan, as amended and restated effective                Exhibit (10)K of the
             January 1, 1994.                                       Company's 10-K Annual
                                                                    Report for the year ended
                                                                    December 31, 1994. See also
                                                                    Exhibit (10)N hereof.

    J.       Ecolab Executive Financial Counseling Plan             Incorporated by reference to
                                                                    Exhibit (10)K of the
                                                                    Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1992.

    K.(i)    Ecolab Supplemental Executive Retirement               Incorporated by reference to
             Plan, as amended and restated effective                Exhibit (10)M(i) of the
             July 1, 1994.                                          Company's 10-K Annual
                                                                    Report for the year ended
                                                                    December 31, 1994. See also
                                                                    Exhibit (10)N hereof.
</TABLE>


                                     - 64 -
<PAGE>

<TABLE>

Exhibit No.  Document                                                  Method of Filing
- -----------  --------                                                  ----------------

<S>          <C>                                                   <C>
      (ii)   First Declaration of Amendment to Ecolab               Incorporated by reference to
             Supplemental Executive Retirement Plan                 Exhibit (10)M(ii) of the
             effective as of July 1, 1994                           Company's 10-K Annual
                                                                    Report for the year ended
                                                                    December 31, 1994.

      (iii)  Second Declaration of Amendment to                     Incorporated by reference to
             Ecolab Supplemental Executive Retirement Plan          Exhibit (10)M(iii) of the
             effective as of July 1, 1994.                          Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1995.

      (iv)   Third Declaration of Amendment to Ecolab               Incorporated by reference to
             Supplemental Executive Retirement Plan,                Exhibit (10)M(iii) of the
             effective March 1, 1998.                               Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1998.

    L.(i)    Ecolab Mirror Savings Plan, as amended
             and restated effective September 1, 1994.              Incorporated by reference to
                                                                    Exhibit (10)N of the
                                                                    Company's 10-K Annual
                                                                    Report for the year ended
                                                                    December 31, 1994. See also
                                                                    Exhibit (10)N hereof.


      (ii)   First Declaration of Amendment to Ecolab               Incorporated by reference to
             Mirror Savings Plan effective as of                    Exhibit (10)N(ii) of the
             January 1, 1995.                                       Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1995.

      (iii)  Second Declaration of Amendment to                     Incorporated by reference to
             Ecolab Mirror Savings Plan effective                   Exhibit (10)O(iii) of the
             January 1, 1997.                                       Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1996.
</TABLE>


                                     - 65 -
<PAGE>

<TABLE>

Exhibit No.  Document                                               Method of Filing
- -----------  --------                                               ----------------

<S>          <C>                                                   <C>
      (iv)   Third Declaration of Amendment to Ecolab               Incorporated by reference to
             Mirror Savings Plan effective November 13,             Exhibit (10)L(iv) of the
             1997.                                                  Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1998.

      (v)    Fourth Declaration of Amendment to Ecolab              Incorporated by reference to
             Mirror Savings Plan, effective September 1,            Exhibit (10)L(v) of the
             1998.                                                  Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1998.

    M.(i)    Ecolab Mirror Pension Plan effective July 1, 1994.     Incorporated by reference to
                                                                    Exhibit (10)O(i) of the
                                                                    Company's Annual Report on
                                                                    Form 10-K for the year ended
                                                                    December 31, 1994. See also
                                                                    Exhibit (10)N hereof.

      (ii)   First Declaration of Amendment to Ecolab               Incorporated by reference to
             Mirror Pension Plan effective as of July 1,            Exhibit (10)O(ii) of the
             1994.                                                  Company's Annual Report on
                                                                    Form 10-K for the year
                                                                    ended December 31, 1994.

      (iii)  Second Declaration of Amendment to Ecolab              Incorporated by reference to
             Mirror Pension Plan effective as of                    Exhibit (10)O(iii) of the
             July 1, 1994.                                          Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1995.

      (iv)   Third Declaration of Amendment to Ecolab               Incorporated by reference to
             Mirror Pension Plan, effective March 1,                Exhibit (10)M(iv) of the
             1998.                                                  Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1998.
</TABLE>


                                     - 66 -
<PAGE>

<TABLE>

Exhibit No.  Document                                                  Method of Filing
- -----------  --------                                                  ----------------

<S>          <C>                                                   <C>
    N.(i)    Ecolab Inc. Administrative Document for                Incorporated by reference to
             Non-Qualified Benefit Plans.                           Exhibit (10)P of the
                                                                    Company's 10-K Annual
                                                                    Report for the year ended
                                                                    December 31, 1994.


      (ii)   Amendment No. 1 to the Ecolab Inc.                     Incorporated by reference to
             Administrative Document for Non-Qualified              Exhibit (10)N(ii) of the
             Benefit Plans effective July 1, 1997.                  Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1998.


      (iii)  First Declaration to Amendment to the                  Incorporated by reference to
             Ecolab Inc. Administrative Document for                Exhibit (10)N(iii) of the
             Non-Qualified Benefit Plans effective                  Company's Form 10-K
             November 13, 1997.                                     Annual Report for the
                                                                    year ended December 31, 1998.


     (iv)    Third Declaration of Amendment to the                  Filed herewith electronically.
             Ecolab Inc. Administrative document for
             Non-Qualified Benefit Plans effective July 1, 1999.


    O.       1999 Ecolab Inc. Management Performance                Incorporated by reference to
             Incentive Plan.                                        Exhibit (10)O of the
                                                                    Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1998.


    P.(i)    Amended and Restated Umbrella                          Incorporated by reference to
             Agreement between Henkel KGaA and                      Exhibit 13 of HC Investments,
             Ecolab Inc. dated June 26, 1991.                       Inc.'s and Henkel KGaA's
                                                                    Amendment No. 4 to
                                                                    Schedule 13D dated July 16,
                                                                    1991.
</TABLE>


                                     - 67 -
<PAGE>

<TABLE>

Exhibit No.  Document                                                  Method of Filing
- -----------  --------                                                  ----------------

<S>          <C>                                                   <C>
      (ii)   Amended and Restated Joint Venture                     Incorporated by reference to
             Agreement between Henkel KGaA and                      Exhibit 14 of HC Investments,
             Ecolab Inc. dated June 26, 1991.                       Inc.'s and Henkel KGaA's
                                                                    Amendment No. 4 to
                                                                    Schedule 13D dated July 16,
                                                                    1991.


      (iii)  Amendment to the Amended and Restated                  Incorporated by reference to
             Joint Venture Agreement between Henkel                 Exhibit (10)P(iii) of the
             KGaA and Ecolab Inc. dated June 13, 1994.              Company's Form 10-K
                                                                    Annual Report for the year
                                                                    ended December 31, 1998.


      (iv)   Amended and Restated ROW Purchase                      Incorporated by reference to
             Agreement between Henkel KGaA and                      Exhibit (7) of the Company's
             Ecolab Inc. dated June 26, 1991.                       Current Report on Form 8-K
                                                                    dated July 11, 1991.


      (v)    Amended and Restated Stockholder's                     Incorporated by reference to
             Agreement between Henkel KGaA and                      Exhibit 15 of HC Investments,
             Ecolab Inc. dated June 26, 1991.                       Inc.'s and Henkel KGaA's
                                                                    Amendment No. 4 to
                                                                    Schedule 13D dated July 16,
                                                                    1991.


    Q.       Description of Ecolab Management                       Filed herewith electronically.
             Incentive Plan.


 (13)        Those portions of the Company's Annual                 Filed herewith electronically.
             Report to Stockholders for the year ended
             December 31, 1999 which are incorporated
             by reference into Parts I, II and IV hereof.


 (21)        List of Subsidiaries as of March 1, 2000.              Filed herewith electronically.


 (23)A.      Consent of PricewaterhouseCoopers LLP to               See page 32 hereof.
             Incorporation by Reference at page 32
             hereof is filed as a part hereof.
</TABLE>


                                     - 68 -
<PAGE>

<TABLE>

Exhibit No.  Document                                                  Method of Filing
- -----------  --------                                                  ----------------

<S>          <C>                                                   <C>
    B.       Consent of PricewaterhouseCoopers                      Filed herewith electronically.
             Gesellschaft mit beschrankter Haftung
             Wirtschaftsprufungsgesellschaft.


    C.       Consent of KPMG Deutsche Treuhand-                     Filed herewith electronically.
             Gesellschaft Aktiengesellschaft
             Wirtschaftsprufungsgesellschaft.


 (24)        Powers of Attorney.                                    Filed herewith electronically.


 (27)        Financial Data Schedule for year ended                 Filed herewith electronically.
             December 31, 1999.

 COVER       Cover Letter.                                          Filed herewith electronically.
</TABLE>


                                     - 69 -

<PAGE>

                                   ECOLAB INC.
                           1995 NON-EMPLOYEE DIRECTOR
                                STOCK OPTION PLAN

                                 AMENDMENT NO. 1


Pursuant to Paragraph 7 of the Ecolab Inc. 1995 Non-Employee Director Stock
Option Plan ("Plan") and resolutions of the Company's Board of Directors, dated
February 25, 2000, the Company amends the Plan as set forth below. Words and
phrases used herein with initial capital letters which are defined in the Plan
are used herein as so defined.

1.   Paragraph 8 of the Plan is amended in its entirety to read as follows:

     "8.  EFFECTIVE DATE AND DURATION OF THE PLAN. The Plan shall be effective
     on the date of adoption by the stockholders of the Company. The Plan shall
     terminate at midnight on June 30, 2001, and may be terminated prior thereto
     by action of the Board of Directors, and no Option shall be granted after
     such termination. Options outstanding upon termination of the Plan may
     continue to be exercised in accordance with their terms."

2.   This amendment shall be effective as of February 25, 2000.

IN WITNESS WHEREOF, the Company has caused this instrument to be executed by its
authorized officers and its corporate seal affixed, this 2nd day of March, 2000.

                                      ECOLAB INC.


(Seal)                                By: /s/ Kenneth A. Iverson
                                          ----------------------------------
                                          Kenneth A. Iverson
                                          Vice President and Secretary



Attest: /s/ Sheila B. Holt
        ----------------------------------
        Sheila B. Holt

<PAGE>


                                   ECOLAB INC.
                             ADMINISTRATIVE DOCUMENT
                         FOR NON-QUALIFIED BENEFIT PLANS

                         THIRD DECLARATION OF AMENDMENT


Pursuant to Sections 5.1 and 2.6 of the Ecolab Inc. Administrative Document for
Non-Qualified Benefit Plans ("Administrative Document") and the authority
delegated to the Chief Financial Officer of the Company by resolutions of the
Company's Board of Directors, dated May 14, 1999, the Company amends the
Administrative Document as set forth below. Words and phrases used herein with
initial capital letters which are defined in the Administrative Document are
used herein as so defined.

1.   Section 2.6 of the Administrative Document is amended in its entirety to
read as follows:

     "SECTION 2.6. LIABILITY OF PAYMENT.

     (1)  The Employer by which the Executive was most recently employed at the
     time of his termination of employment with the Controlled Group shall pay
     the Benefits (or cause the Benefits to be paid) to the Executive or his
     Death Beneficiary under the Plans. In the event that an Executive transfers
     employment from one Employer to another, the Executive's Benefits (and the
     underlying assets and liabilities related thereto) shall automatically be
     transferred from the Executive's former Employer to the Executive's new
     Employer.

     (2)  Notwithstanding subsection (1) above, the Company may (but shall not
     be required to) guarantee some or all of the obligations of one or more
     Employers under any one or all of the Plans, with respect to one or more
     Executives or Death Beneficiaries, to the extent determined by the Company
     in its sole and absolute discretion.

     (3)  The Company hereby guarantees all of the Employer obligations of
     Ecolab Finance Inc. under all of the Plans, with respect to Executives or
     Death Beneficiaries."

2.   This amendment is designated the "Third Declaration of Amendment" because
two amendments precede it, which preceding amendments are designated "Amendment
No. 1" and "First Declaration of Amendment."

3.   This amendment to the Administrative Document shall be effective as of
July 1, 1999.


<PAGE>

IN WITNESS WHEREOF, the Company has caused this instrument to be executed by its
authorized officers and its corporate seal affixed, this 30th day of June, 1999.


                                      ECOLAB INC.



(Seal)                                By: /s/Michael E. Shannon
                                          -----------------------------------
                                          Michael E. Shannon
                                          Chairman of the Board, Chief
                                          Financial and Administrative
                                          Officer



Attest: /s/Kenneth A. Iverson
        -----------------------------------
        Kenneth A. Iverson
        Vice President and Secretary


                                       2

<PAGE>

                                                                   EXHIBIT (10)Q

                           DESCRIPTION OF ECOLAB INC.
                            MANAGEMENT INCENTIVE PLAN


The Ecolab Inc. Management Incentive Plan ("MIP") is not set forth in a formal
plan document. Set forth below is a description of the MIP as it applies to the
executive officers of Ecolab Inc. (the "Company").

The MIP is a cash-based annual incentive plan that focuses executives' attention
on achieving competitive annual business goals. The Compensation Committee of
the Company's Board of Directors (the "Committee"), with input from management,
sets specific performance goals at the beginning of each year and communicates
them to the Company's executives. The Committee also establishes annual
incentive targets which are expressed as a percentage of base salary. These
targets are set at a level which approximates the median annual incentive
targets expressed as a percentage of base salary of a comparator group
consisting of a broad range of United States manufacturing and service
companies. Achievement of performance goals will result in a median award, while
achievement of performance levels below or above the performance goal will
result in minimum, premium or maximum awards.

Executives with corporate-wide responsibility earn awards based primarily on the
achievement of Earnings Per Share ("EPS") goals. The Committee establishes
annual EPS levels that must be achieved to receive minimum, median and maximum
awards. Economic projections and historical compounded annual EPS growth
measured over three-year periods for the Standard & Poor's 500 Index, is the
basis for the EPS goals. In addition to the above, a portion of the incentive is
also earned based on the achievement of operating income goals for the Company.

Executives with business-unit responsibility earn MIP awards primarily by
meeting unit-specific operating income goals. Other financial or strategic
factors including, but not limited to, sales, cash flow and management of
assets, working capital and inventory, may also affect the size of the awards
provided that the operating income thresholds are met. The weight of each
performance measure varies among business units. Notwithstanding the above, the
performance measures for certain executives with business-unit responsibility
will also include achievement of EPS goals.

The Committee, in general, makes awards based strictly on level of achievement
against pre-established goals. However, under the MIP, the Committee may, in its
sole discretion, make awards at a level higher or lower than that determined by
strict application of achievement against goals based upon such other
performance criteria as the Committee determines appropriate.

<PAGE>


FINANCIAL DISCUSSION

The following discussion and analysis provides information that management
believes is useful in understanding Ecolab's operating results, cash flows and
financial condition. The discussion should be read in conjunction with the
consolidated financial statements and related notes.

The financial discussion and other portions of this Annual Report to
Shareholders contain various "Forward-Looking Statements" within the meaning of
the Private Securities Litigation Reform Act of 1995. These include expectations
concerning investments in the sales-and-service force, business prospects for
Professional Products and Textile Care operations, customer consolidations,
global economic conditions and liquidity requirements. These statements, which
represent Ecolab's expectations or beliefs concerning various future events, are
based on current expectations. Therefore, they involve a number of risks and
uncertainties that could cause actual results to differ materially from those of
such Forward-Looking Statements. We refer readers to the company's statement
entitled "Forward-Looking Statements and Risk Factors" which is contained under
Part I of the company's Annual Report on Form 10-K for the year ended December
31, 1999, for further discussion of these matters. Additional risk factors may
be described from time to time in Ecolab's filings with the Securities and
Exchange Commission.

- --------------------------------------------------------------------------------

1999 OVERVIEW

1999 was the eighth consecutive year that Ecolab achieved exceptionally
strong financial results and established new records in a number of areas.
The company's more significant accomplishments included:

- - The company came very close to exceeding all three of its long-term financial
objectives for the fourth year in a row. These objectives include 15 percent
growth in diluted income per common share, 20 percent return on beginning
shareholders' equity and an investment grade balance sheet.

- - Income from continuing operations increased 14 percent to a record $176
million, or $1.31 per diluted share. 1999 was Ecolab's seventh consecutive year
of double-digit growth in earnings per share. The company also reached its
twentieth consecutive quarter of double-digit earnings per share growth in the
fourth quarter of 1999.

- - Return on beginning shareholders' equity was 25 percent for 1999 and exceeded
the company's long-term objective for the eighth consecutive year.

[GRAPH]

- - The company continued to maintain its long-term financial objective of an
investment grade balance sheet. This was the seventh consecutive year that
thecompany's debt continued to be rated within the "A" categories by the major
rating agencies. In addition, Moody's Investors Service upgraded the company's
debt and commercial paper ratings during 1999.

- - Net sales were nearly $2.1 billion, a new record level, and increased 10
percent over the prior year.

- - Operating income rose 11 percent for 1999 to reach a new all-time high of $290
million. As a percent of net sales, operating income was 13.9 percent, unchanged
from the record level set in 1998.

- - The company's equity in earnings of Henkel-Ecolab rose at double-digit rates
for the second year in a row to a new all-time high.

- - Cash provided by continuing operations rose 7 percent, reaching a record level
of $293 million.

- - The company increased its annual dividend rate for the eighth consecutive
year. The annual dividend rate rose 14 percent to an annual rate of $0.48 per
common share.

- - Ecolab's stock price rose to record levels during 1999 and closed out the year
with a gain of 8 percent. Including dividends, Ecolab's stock yielded a return
of 9 percent to shareholders.


32

<PAGE>

[GRAPH]

- - The company continued to make strategic business acquisitions in order to
broaden its product and service offerings in line with its Circle the Customer -
Circle the Globe strategy. During 1999, the company added to its Vehicle Care
operations with the acquisition of Blue Coral Systems, a leading manufacturer of
branded vehicle cleaning, appearance and specialty products to the commercial
vehicle wash industry. Also during the year, the company added to its commercial
kitchen equipment repair services operations and to its Food & Beverage
operations in Africa through small acquisitions.

   All of these acquisitions have been accounted for as purchases and,
accordingly, the results of their operations have been included in the company's
financial statements from the dates of acquisition.

- --------------------------------------------------------------------------------
OPERATING RESULTS

CONSOLIDATED


<TABLE>
<CAPTION>

(thousands, except per share)             1999          1998          1997
- --------------------------------------------------------------------------------
<S>                                 <C>           <C>           <C>
Net sales                           $2,080,012    $1,888,226    $1,640,352
Operating income                    $  289,951    $  261,980    $  218,504
Income
         Continuing operations      $  175,786    $  154,506    $  133,955
         Discontinued operations                      38,000
- --------------------------------------------------------------------------------
         Net income                 $  175,786    $  192,506    $  133,955
- --------------------------------------------------------------------------------
Diluted income per common share
         Continuing operations      $     1.31    $     1.15    $     1.00
         Discontinued operations                        0.28
         Net income                 $     1.31    $     1.44    $     1.00
- --------------------------------------------------------------------------------
</TABLE>

   Consolidated net sales approached $2.1 billion for 1999 and increased 10
percent over net sales of nearly $1.9 billion in 1998. Nearly all of the
company's operating segments contributed to the company's growth in sales for
1999, with strong growth from the core U.S. Institutional and Food & Beverage
operations. Business acquisitions also contributed to overall sales growth for
1999. Businesses acquired in 1999 and the annualized effect of businesses
acquired in 1998 accounted for approximately one-third of the growth in
consolidated sales for 1999. Changes in currency translation had a very modest
negative effect on the consolidated sales growth rate for 1999. The growth in
sales also reflected the benefits of new products, new customers, and a larger
and better trained sales-and-service force. A continuation of generally good
conditions in the hospitality and lodging industries, particularly in the United
States, also had a favorable effect on sales for 1999.

   The company's consolidated gross profit margin was 54.9 percent of net sales
for 1999 and was unchanged from the prior year. The benefits from increased
sales of the higher margin products of the company's U.S. core operations, an
improved margin in the Asia Pacific region, and sales volume growth of new
products were generally offset by the effects of the lower gross profit margins
of businesses acquired. Selling price increases during 1999 were not
significant.

   For 1999, selling, general and administrative expenses were 41.0 percent of
net sales, unchanged from the prior year. Selling, general and administrative
expenses included two unusual items in 1999. During the third quarter of 1999,
the company recognized a non-taxable gain of $1.5 million, or $0.01 per share,
on the receipt of shares from an insurance company that demutualized and issued
shares in a public offering. During the fourth quarter, the company recognized
approximately $4 million of bad debt expense related to a large distributor. In
addition to these two items, the selling, general and administrative expense
margin reflected the benefits of synergies from the effects of business
acquisitions, tight cost controls, lower investments in international areas
experiencing difficult economic conditions and strong sales growth. These
benefits were offset by increased expenses related to the company's retirement
plans, and higher investments in the sales-and-service force and new business
development. The company expects to continue to invest in its sales-and-service
force, including investments in training and productivity.

   Consolidated operating income increased 11 percent for 1999 and reached $290
million compared with $262 million in 1998. Business acquisitions contributed to
the growth in operating income and accounted for approximately one-tenth of the
increase. The consolidated operating income margin was unchanged from 1998Os
record level of 13.9 percent. Operating income improvement reflected continued
strong growth trends in the U.S. Institutional, Food & Beverage and Pest
Elimination operations, and significant growth in the Asia Pacific region for
1999.


                                                                              33

<PAGE>

FINANCIAL DISCUSSION

   Income from continuing operations rose to $176 million, or $1.31 per diluted
share, an increase of 14 percent over income of $155 million, or $1.15 per
diluted share in 1998. The increase in income reflected double-digit growth in
operating income and in the company's equity in earnings of Henkel-Ecolab. As a
percentage of net sales, income from continuing operations improved to 8.5
percent of net sales, compared with 8.2 percent of net sales in the prior year.

1998 COMPARED WITH 1997

Consolidated net sales were nearly $1.9 billion for 1998, an increase of 15
percent over net sales of $1.6 billion in 1997. Both the company's United States
and International operations reported double-digit sales growth and contributed
to the consolidated sales improvement. Business acquisitions were significant to
the company's growth, accounting for approximately one-half of the overall sales
growth for 1998. Changes in currency translation had a negative effect on sales
growth and negatively impacted the consolidated growth rate by 3 percentage
points. The growth in sales also reflected the benefits of new products, new
customers, competitive gains, investments in the growth and training of the
sales-and-service force and a continuation of generally good conditions in the
hospitality and lodging industries, particularly in the United States.

   The gross profit margin was 54.9 percent of net sales for 1998, down slightly
from 1997's record gross profit margin of 56.0 percent. The decrease in gross
profit margin reflected a comparison against an exceptionally strong period in
1997, the effects of business acquisitions and lower margins in the Asia Pacific
region which was affected by economic and monetary problems. These negative
effects on the gross profit margin were partially offset by the effects of sales
of new products and good sales volume growth. Selling price increases were
constrained due to competitive conditions in several of the markets in which the
company does business.

   Selling, general and administrative expenses were 41.0 percent of net sales
in 1998, a decrease from 42.7 percent of net sales in 1997. Selling, general and
administrative expense margins were down for both the company's United States
and International operations, with a significant decrease in the Asia Pacific
region. The improvement in the selling, general and administrative expense
margin reflected the benefits of tight cost controls, synergies from the
integration of businesses acquired, improved sales productivity and strong sales
growth. These benefits were partially offset by continued investments in the
training and growth of the sales-and-service force.

   Consolidated operating income reached $262 million for 1998, an increase of
20 percent over operating income of $219 million in 1997. Business acquisitions
accounted for approximately one-fifth of the increase in operating income. The
consolidated operating income margin rose to 13.9 percent for 1998 and surpassed
1997's operating income margin of 13.3 percent to reach a new all-time high. A
continuation of particularly strong growth in the U.S. Institutional and Food &
Beverage operations and solid performances by the U.S. Pest Elimination and Kay
businesses were the major contributors to the company's overall profit
improvement.

   Income from continuing operations for 1998 rose 15 percent to $155 million,
or $1.15 per diluted share from $134 million, or $1.00 per diluted share in
1997. This improvement reflected double-digit growth in operating income and an
increase in the company's equity in earnings of Henkel-Ecolab. Earnings were
negatively affected by increased net interest expense compared with the prior
year. Income from continuing operations was 8.2 percent of net sales in both
1998 and 1997.

   In addition to ongoing operations, a tax issue related to the disposal of a
business in 1992 was resolved during 1998, resulting in a one-time gain from
discontinued operations of $38 million, or $0.28 per diluted share. As a result
of tax losses on the disposition of this business, the company's U.S. federal
income tax payments were reduced in 1992 through 1995 by approximately $58
million. However, pending final acceptance of the company's treatment of the
losses, no income tax benefit was recognized for financial reporting purposes.
During 1998, an agreement was reached with the Internal Revenue Service on the
final tax treatment for the losses. This agreement resulted in the payment of
approximately $39 million of income taxes and interest, and the recognition of
the gain from discontinued operations.

   Net income for 1998 totaled $193 million, or $1.44 per diluted share,
compared with $134 million, or $1.00 per diluted share in 1997.


34
<PAGE>

<TABLE>
<CAPTION>

OPERATING SEGMENT PERFORMANCE

(thousands)                                               1999              1998              1997
- -----------------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>               <C>
Net sales
         United States
                  Cleaning & Sanitizing             $ 1,424,037       $ 1,296,797       $ 1,156,625
                  Other Services                        211,562           160,063           119,203
- -----------------------------------------------------------------------------------------------------
                  Total                               1,635,599         1,456,860         1,275,828
         International Cleaning & Sanitizing            438,013           419,898           316,889
- -----------------------------------------------------------------------------------------------------
                  Total                               2,073,612         1,876,758         1,592,717
         Effect of foreign currency translation           6,400            11,468            47,635
- -----------------------------------------------------------------------------------------------------
         Consolidated                               $ 2,080,012       $ 1,888,226       $ 1,640,352
- -----------------------------------------------------------------------------------------------------
Operating income
         United States
                  Cleaning & Sanitizing             $   230,520       $   218,500       $   180,975
                  Other Services                         25,114            19,084            14,655
- -----------------------------------------------------------------------------------------------------
                  Total                                 255,634           237,584           195,630
         International Cleaning & Sanitizing             37,807            27,478            20,274
- -----------------------------------------------------------------------------------------------------
                  Total                                 293,441           265,062           215,904
         Corporate                                       (4,570)           (4,347)           (4,088)
         Effect of foreign currency translation           1,080             1,265             6,688
- -----------------------------------------------------------------------------------------------------
         Consolidated                               $   289,951       $   261,980       $   218,504
- -----------------------------------------------------------------------------------------------------
Operating income as a percent of sales
         United States
                  Cleaning & Sanitizing                    16.2%             16.8%             15.6%
                  Other Services                           11.9              11.9              12.3
                  Total                                    15.6              16.3              15.3
         International Cleaning & Sanitizing                8.6%              6.5%              6.4%
- -----------------------------------------------------------------------------------------------------
</TABLE>

   The company's operating segments have similar products and services and the
company is organized to manage its operations geographically. The company's
operating segments have been aggregated into three reportable segments: United
States Cleaning & Sanitizing, United States Other Services, and International
Cleaning & Sanitizing. The company evaluates the performance of its
International operations based on fixed management rates of currency exchange.
Therefore, International sales and operating income totals, as well as the
International financial information included in this financial discussion, are
based on translation into U.S. dollars at the fixed currency exchange rates used
by management for 1999. All other accounting policies of the reportable segments
are consistent with generally accepted accounting principles and the accounting
policies of the company described in Note 2 of the notes to consolidated
financial statements. Additional information about the company's reportable
segments is included in Note 15 of the notes to consolidated financial
statements.

[GRAPH]

   Sales of the company's United States Cleaning & Sanitizing operations reached
$1.4 billion in 1999, an increase of 10 percent over sales of nearly $1.3
billion in 1998. Sales benefited from business acquisitions and the continued
strong performances of the core Institutional and Food & Beverage operations.
Business acquisitions accounted for approximately one-fourth of the growth in
United States Cleaning & Sanitizing sales for 1999. Sales growth also included
the benefits from sales of new products, investments the company has made in the
sales-and-service force, and generally good conditions in the hospitality and
lodging industries. Selling price increases during 1999 were not significant.
Sales of the company's U.S. Institutional operations increased 8 percent for
1999. Institutional's growth reflected new customer business, good customer
retention, continued double-digit growth in sales of its Ecotemp, specialty and
housekeeping programs, and good growth in warewashing sales. Sales for Kay's
U.S. operations increased 9 percent for 1999 and reflected the continued
expansion of its food retail business and good growth in sales to its core
quickservice customers. Sales of Textile Care operations were up 5 percent for
1999 and included benefits from new product offerings and new customers. Textile
Care continued to be challenged by consolidations and pricing pressures in its
markets and the company expects these difficult conditions to continue in the
near term. Professional Products reported a 3 percent decrease in sales for
1999. Lower sales to the specialty and government education markets were
partially offset by growth in sales to corporate accounts. The company is
focusing on improving its Professional Products operations. Sales of

                                                                              35

<PAGE>

FINANCIAL DISCUSSION

Water Care Services operations increased 4 percent for 1999. Water Care sales
included new customer business, however, results were limited by a very
competitive business environment. The company's Food & Beverage operations
reported sales growth of 11 percent for 1999. Excluding the annualized effect of
businesses acquired in 1998, Food & Beverage sales increased 8 percent with
particularly strong growth in sales to the meat processing and agribusiness
markets. In February 1999, the company acquired substantially all of the assets
of Blue Coral Systems, a leading manufacturer of branded vehicle cleaning,
appearance and specialty products to the commercial vehicle wash industry. Blue
Coral Systems was combined with the company's existing Vehicle Care operations.

   Sales of the company's United States Other Services operations totaled $212
million for 1999, an increase of 32 percent over sales of $160 million in 1998.
Excluding sales of GCS Service, Inc. (GCS) which was acquired in July 1998,
sales of United States Other Services increased 12 percent for 1999. Pest
Elimination reported sales growth of 12 percent for 1999 reflecting good growth
across all business lines. Pest Elimination sales benefited from a larger number
of service offerings and gains from new customer business. The recently-acquired
GCS kitchen equipment repair business continued to report solid growth, and the
company is focusing on coordinating their operations with the other Ecolab
businesses and expanding operations to provide national coverage. Sales of the
Jackson equipment business increased 13 percent for 1999.

[GRAPH]

   Management rate sales for the company's International Cleaning & Sanitizing
operations were $438 million for 1999 and were up 4 percent over sales of $420
million in 1998. The benefits of business acquisitions were more than offset by
the negative effects of a Gibson business which was sold during 1999. Excluding
these business changes, International Cleaning & Sanitizing sales increased 6
percent for 1999. Sales for the Asia Pacific region, International's largest
area of operation, increased 6 percent for 1999. Asia Pacific sales included
good growth in Japan, Australia and New Zealand, and double-digit growth in
Southeast Asia. Asia Pacific sales reflected good growth in sales to both the
food and beverage and institutional markets. Latin America reported sales growth
of 7 percent for 1999 which included significant double-digit growth in Mexico
and Central America, partially offset by modestly lower sales in Brazil which
was affected by a currency devaluation. Institutional and Food & Beverage sales
showed good improvement in the Latin America region. Sales in Canada were up 4
percent for 1999 with higher sales to both the food and beverage and
institutional markets. Sales of Africa/Export operations increased 19 percent
for 1999 due to an acquisition early in the year in South Africa, and solid
growth in Export operations.

   Operating income of the company's United States Cleaning & Sanitizing
operations increased 6 percent to $231 million in 1999, compared with operating
income of $219 million in 1998. Business acquisitions accounted for
approximately one-fifth of the growth in operating income for 1999. Operating
income growth reflected continued strong growth in the core Institutional and
Food & Beverage operations and improved performances by Textile Care and Water
Care during 1999. Operating income of Professional Products decreased during
1999 and income of Kay's U.S. operations was modestly lower than the prior year.
The operating income margin for United States Cleaning & Sanitizing operations
decreased to 16.2 percent of net sales in 1999 from 16.8 percent in 1998. This
decrease reflected disappointing results of Professional Products operations,
investments in the sales-and-service force to support new business development
and the effects of the lower margins of businesses acquired. The operating
income margin benefited from the strong core operations performance, higher
sales volume, sales of new products, modest increases in raw material costs and
tight cost controls. The company added 370 sales-and-service associates to its
United States Cleaning & Sanitizing operations during 1999.


36

<PAGE>


   Operating income of United States Other Services operations totaled $25
million for 1999 and increased 32 percent over 1998 operating income of $19
million. Excluding GCS, which was acquired in July of 1998, operating income of
United States Other Services increased 22 percent for 1999. The operating income
margin for United States Other Services was 11.9 percent for 1999, unchanged
from the prior year. The operating income margin for 1999 reflected
substantially increased income of the Jackson business and an improved Pest
Elimination margin due to good sales growth and productivity improvements. These
benefits were offset by the addition of the lower margin GCS business. During
1999, the company added 185 sales-and-service associates to its United States
Other Services operations.

[GRAPH]

   Operating income for the company's International Cleaning & Sanitizing
operations was $38 million for 1999, an increase of 38 percent over operating
income of $27 million in 1998. The operating income margin for International
operations rose to 8.6 percent of net sales in 1999 from 6.5 percent in 1998.
Operating income increased significantly during 1999 in Asia Pacific, Latin
America and Africa/Export operations reflecting good sales growth and tight cost
controls. Overall, the total number of sales-and-service associates in
International Cleaning & Sanitizing operations at year-end 1999 was unchanged
from the prior year.

   Operating income margins of the company's International operations are
substantially less than the operating income margins realized for the company's
U.S. operations. The lower International margins are due to the difference in
scale of international operations, where operating locations are smaller in
size, and to the additional costs of operating in numerous and diverse foreign
jurisdictions. Proportionately larger investments in sales, technical support
and administrative personnel are also necessary in order to facilitate growth of
International operations.

1998 COMPARED WITH 1997

Sales of the company's United States Cleaning & Sanitizing operations were
nearly $1.3 billion for 1998 and increased 12 percent over sales approaching
$1.2 billion in 1997. This sales increase reflected benefits from business
acquisitions, a continuation of particularly strong performances by the
company's core Institutional and Food & Beverage operations and double-digit
growth in sales reported by Kay. Business acquisitions accounted for
approximately one-third of the growth in sales of the United States Cleaning &
Sanitizing operations. Sales in 1998 also benefited from new product
introductions, new customers, competitive gains, a larger and better trained
sales-and-service force and favorable trends in the hospitality and lodging
industries. Selling price increases continued to be constrained due to
competitive pricing conditions in several of the markets in which the company
does business. Sales of the company's Institutional operations increased 11
percent for 1998. Institutional reported strong double-digit growth in its
Ecotemp, laundry, specialty and housekeeping programs and solid growth in sales
to warewashing markets. Institutional benefited from new customers, competitive
gains and high customer retention. Kay's U.S. operations reported sales growth
of 10 percent for 1998 reflecting new business, continued growth in its food
retail services business and retention of key customers. Textile Care sales
increased 1 percent for 1998. Textile Care has a number of new product
offerings, but continues to experience pressures from consolidations in the
commercial laundry market and a difficult pricing environment. Professional
Products sales were up 6 percent, with double-digit growth in its specialty and
brand-name program and infection prevention products, and modest growth in its
core janitorial business. Sales of the company's Water Care operations increased
6 percent for 1998, reflecting double-digit growth in its cruise ship business,
partially offset by lower distributor sales to municipal markets. Food &
Beverage reported sales growth of 15 percent for 1998. Food & Beverage sales
growth included the benefits of businesses acquired in 1998 and the annualized
effect of the 1997 acquisition of Chemidyne. Excluding the effect of these
business acquisitions, Food & Beverage sales increased 8 percent and included
strong growth in sales to the beverage and food processing markets and good
growth in sales to the dairy markets, despite challenging consolidation and
pricing conditions.


                                                                              37

<PAGE>

FINANCIAL DISCUSSION

   For 1998, sales of the company's United States Other Services operations
increased 34 percent to $160 million, compared with $119 million in 1997. Sales
for 1998 included the mid-year acquisition of GCS, a nationwide provider of
commercial kitchen equipment repair services. Other Services sales grew 14
percent excluding the GCS business acquisition. Pest Elimination reported sales
growth of 14 percent for 1998 with strong sales across all of its business
lines, including its core contract services business, its flying insect defense
program and ancillary services. Pest Elimination had very good contract growth
during 1998, continued its high customer retention and benefited from weather
conditions that contributed to greater pest elimination needs during 1998. Sales
of the Jackson equipment business increased 18 percent for 1998, reflecting good
sales to the quickservice market.

   Management rate sales of the company's International Cleaning & Sanitizing
operations were $420 million for 1998, up 33 percent over sales of $317 million
in 1997. Sales in 1998 benefited from the acquisition of Gibson at the end of
1997 and from the addition of a business in Japan during 1998. These business
acquisitions accounted for approximately two-thirds of International sales
growth for 1998. The Asia Pacific region reported sales growth of 54 percent for
1998. Excluding business acquisitions, Asia Pacific sales increased 10 percent
and reflected double-digit growth in Japan and Southeast Asia, modest growth in
Australia and a decrease in sales in New Zealand. Sales to the Asia Pacific food
and beverage markets were up significantly and the region recorded modest growth
in sales to institutional markets. Latin America sales for 1998 increased 9
percent over the prior year. The region continued to be led by double-digit
growth in Mexico. Sales were also up at double-digit rates in Venezuela and in
Central America, while sales growth in Brazil was modest. Latin America recorded
good growth in sales to both the institutional and food and beverage markets.
Sales in Canada increased 9 percent for 1998 and included high single-digit
growth in sales to both the institutional and food and beverage markets. Sales
for the company's operations in Africa decreased 6 percent for 1998 as the
company focused on integrating the various businesses acquired over the last
couple of years.

   Operating income of the company's United States Cleaning & Sanitizing
operations was $219 million in 1998, an increase of 21 percent over operating
income of $181 million in 1997. Business acquisitions accounted for
approximately one-tenth of the growth in operating income for 1998. Operating
income growth in the core Institutional and Food & Beverage businesses remained
very strong and operating income in the U.S. Kay and Professional Products
businesses was also up at double-digit rates. Textile Care and Water Care
reported a decrease in operating income for 1998. The operating income margin
for the United States Cleaning & Sanitizing operations improved to 16.8 percent
of net sales, compared with 15.6 percent in 1997. The increased operating income
margin reflected strong sales growth, including a continuation of strong
performance in the core operations and in sales of new products, modest
increases in raw material costs and the benefits of tight cost controls. The
company added 255 sales-and-service associates to its United States Cleaning &
Sanitizing operations during 1998.

   United States Other Services reported an increase of 30 percent in operating
income, to $19 million in 1998 from $15 million in the prior year. Excluding the
GCS acquisition, operating income was up 27 percent. The operating income margin
was down slightly, to 11.9 percent of net sales in 1998 from 12.3 percent the
prior year, due in part to the addition of GCS. The increase in operating income
for 1998 was driven by sales growth, productivity improvements and tight cost
controls. 365 sales-and-service associates were added to the United States Other
Services operations in 1998, including GCS associates.

   International Cleaning & Sanitizing operations reported operating income of
$27 million for 1998, an increase of 36 percent over 1997 operating income of
$20 million. Business acquisitions accounted for approximately 90 percent of the
growth in operating income for 1998. Operating income margins for the
International Cleaning & Sanitizing operations were 6.5 percent of net sales in
1998 compared with 6.4 percent in the prior year. Operating income reflected
significant double-digit growth in Latin America, good growth in Canada and a
decrease in operating income in Africa and in the Asia Pacific region when the
Gibson acquisition is excluded. The company added 300 sales-and-service
associates to its International Cleaning & Sanitizing operations during 1998,
including associates of businesses acquired.


38

<PAGE>

HENKEL-ECOLAB

[GRAPH]

The company operates cleaning and sanitizing businesses in Europe through a 50
percent economic interest in Henkel-Ecolab. The company includes the operations
of Henkel-Ecolab in its financial statements using the equity method of
accounting. The company's equity in earnings of Henkel-Ecolab, including royalty
income and after the deduction of intangible amortization, increased 14 percent
to $18 million in 1999 from $16 million in 1998. When measured in Deutsche
marks, earnings of Henkel-Ecolab increased 24 percent and reflected the benefits
of good sales growth, improved European economies, and tight cost controls which
more than offset investments made in the sales-and-service force and expenses
related to the Year 2000 and euro conversions.

   Henkel-Ecolab sales, although not consolidated in Ecolab's financial
statements, increased 7 percent for 1999 when measured in Deutsche marks.
Excluding the effects of business acquisitions and a business sold during the
year, sales increased 6 percent for 1999. Henkel-Ecolab sales reflected growth
across all of its major businesses, the benefits of new product introductions
and a larger and better trained sales-and-service force. Henkel-Ecolab sales
increased 4 percent for 1999 when measured in U.S. dollars.

1998 COMPARED WITH 1997

The company's equity in earnings of Henkel-Ecolab was $16 million in 1998, a 19
percent increase over 1997. When measured in Deutsche marks, net income of
Henkel-Ecolab increased 18 percent for 1998. This improvement reflected
increased sales, the benefits of cost controls and a lower overall effective
income tax rate.

   Henkel-Ecolab sales increased 10 percent for 1998 when measured in Deutsche
marks. Excluding businesses acquired in the United Kingdom and Germany, sales
increased 5 percent for 1998 with good growth across most divisions and regions.
Sales in Germany were weak due in part to government and private spending
cutbacks. When measured in U.S. dollars, Henkel-Ecolab sales were up 7 percent
for 1998.

CORPORATE

Corporate operating expense was $5 million in 1999 and $4 million in 1998 and
1997. Corporate operating expense includes overhead costs directly related to
Henkel-Ecolab.

INTEREST AND INCOME TAXES

Net interest expense was $23 million for 1999 and increased 4 percent over net
interest expense of $22 million in 1998. This increase reflected lower interest
income on lower average levels of cash and cash equivalents. Total debt levels
during 1999 were generally consistent with the prior year.

   Net interest expense for 1998 was $22 million, an increase of 72 percent over
net interest expense of $13 million in 1997. This increase was due to debt
incurred at the end of 1997 for the Gibson business acquisition and for
additional borrowings related to other business acquisitions, income tax
payments to settle an outstanding tax issue and share repurchases during 1998.

   The company's effective income tax rate was 41.1 percent for 1999, down from
the effective income tax rate of 42.4 percent in 1998. This decrease was
principally due to a lower overall effective rate on earnings of International
operations. International's effective income tax rate varies from year to year
with the pre-tax income mix of the various countries in which the company
operates. The 1999 effective income tax rate also benefited slightly from a
non-taxable one-time gain of $1.5 million related to the demutualization of an
insurance company.

   The company's effective income tax rate was 42.4 percent for 1998, and
increased from an effective income tax rate of 41.5 percent in 1997. This
increase was principally due to a higher overall effective rate on earnings of
International operations and to the effects of business acquisitions.


                                                                              39

<PAGE>


FINANCIAL DISCUSSION

YEAR 2000 CONVERSION

The company has not, to date, experienced any significant problems in its
operating or business systems as a result of the "Year 2000 issue." Likewise,
the company has not encountered material Year 2000 problems with customers,
suppliers or common carriers. Henkel-Ecolab reported similar results. Overall,
the Year 2000 rollover proceeded in accordance with the company's expectations.

   However, it is possible that the full impact of the date change has not been
fully recognized. For example, it is possible that currently undetected Year
2000 problems may occur at future dates. The company believes that any such
problems are likely to be minor and correctable. In addition, the company could
still be negatively affected if its customers or suppliers are adversely
affected by the Year 2000 or similar issues.

   The company's aggregate expenditures on Year 2000 readiness efforts from 1997
to 1999 did not have a significant effect on the company's consolidated results
of operations, financial position or liquidity.

EURO CURRENCY CONVERSION

The company's principal activities in Europe are not conducted directly. Rather,
such activities are conducted through Henkel-Ecolab, a joint venture operation.

   On January 1, 1999, 11 of the 15 member countries of the European Monetary
Union established fixed conversion rates between their existing currencies
and a new currency, the euro. During a transition period from January 1,
1999, through June 30, 2002, the euro will replace the national currencies
that exist in the participating countries.

   The transition to the euro creates a number of sales, marketing, finance and
accounting issues. These issues are being addressed by the management of
Henkel-Ecolab.

   While the company will continue to evaluate the impact of the euro
introduction over time, based on currently available information and the nature
of the company exposures, the company does not, at this time, believe that the
transition to the euro will have a significant effect on the company's
consolidated results of operations, financial position or liquidity.

- --------------------------------------------------------------------------------
Financial Position, Cash Flows and Liquidity

FINANCIAL POSITION

The company has maintained its long-term financial objective of an investment
grade balance sheet since 1993. The company's debt continued to be rated within
the "A" categories by the major rating agencies during 1999. Significant changes
during 1999 and 1998 related to the company's balance sheet included the
following:

- - Total assets were approximately $1.6 billion as of December 31, 1999, an
increase from total asset levels of $1.5 billion at year-end 1998 and $1.4
billion at year-end 1997. The increase in asset levels reflects growth in
ongoing operations and assets added through business acquisitions over the last
two years. The increases in other noncurrent assets are primarily due to the
acquisition of Blue Coral in 1999, and GCS and a cleaning and sanitizing
business acquired in Japan in 1998. Accounts receivable, inventories and
property, plant, and equipment were also added during 1999 and 1998 as a result
of these business acquisitions.

- - Working capital levels have remained fairly constant over the last three years
and totaled $107 million at year-end 1999 and $104 million and $105 million at
year-end 1998 and 1997, respectively.

- - The lower level of the company's investment in Henkel-Ecolab at year-end 1999
was principally due to the effects of changes in currency translation and
dividends which were received from Henkel-Ecolab.

[GRAPH]

40

<PAGE>

[GRAPH]

- - Total debt was $281 million at year-end 1999, down slightly from total debt of
$295 million at year-end 1998 and $308 million at year-end 1997. During 1998,
the company replaced a portion of the long-term debt outstanding under its
Multicurrency Credit Agreement with approximately $60 million of
Australian-dollar-denominated debt under a medium-term note agreement and
approximately $30 million of Australian-dollar-denominated commercial paper.
During 1999, the company repaid the remaining debt under its Multicurrency
Credit Agreement and reduced debt by a scheduled repayment on its 9.68 percent
Senior Notes. Total debt included increases in notes payable during each of the
last two years. As of December 31, 1999, the ratio of total debt to
capitalization was 27 percent, compared to 30 percent at year-end 1998 and 36
percent at year-end 1997. In addition to lower debt levels, the improvements in
the total debt to capitalization ratios reflected increased shareholders'
equity, which resulted from strong earnings performances and the 1998 gain from
discontinued operations.

- - Other noncurrent liabilities totaled $87 million at December 31, 1999 and $68
million and $125 million at year-end 1998 and 1997, respectively. During 1998,
the company resolved a tax issue related to the disposal of a business in 1992.
As a result, the company reduced its noncurrent liabilities through the payment
of income taxes of approximately $39 million and the recognition of a gain from
discontinued operations of $38 million.

CASH FLOWS

Cash flow provided by continuing operating activities reached a record $293
million for 1999, an increase from $275 million in 1998 and $235 million in
1997. Operating cash flows have benefited from strong earnings growth including
additional earnings and cash flows from businesses acquired. Operating cash
flows for 1999 included higher dividends from Henkel-Ecolab compared with the
prior year. In 1997, operating cash flows were unfavorably affected by a cash
outflow due to an $18 million income tax deposit against outstanding federal
income tax issues that had been accrued for in other noncurrent liabilities.

   Cash used for discontinued operating activities in 1998 reflects income taxes
paid related to a business which was discontinued in 1992.

   Cash flows used for investing activities included capital expenditures of
$146 million in 1999, $148 million in 1998 and $122 million in 1997. Worldwide
additions of merchandising equipment, primarily cleaning and sanitizing product
dispensers, accounted for approximately 70 percent of each year's capital
expenditures. The company has also continued to invest in additional
manufacturing facilities through construction and business acquisitions in order
to meet sales requirements more efficiently. Cash used for businesses acquired
included Blue Coral in 1999, a cleaning and sanitizing business acquired in
Japan in 1998, and the Gibson acquisition in 1997. Investing activities cash
flows for 1999 and 1998 also include the proceeds from the sale of certain
Gibson businesses and duplicate facilities which the company chose not to
retain.

   Cash used for financing activities included cash used to reacquire shares and
to pay dividends, and in 1999 and 1998, net cash used to reduce long-term debt.

   In 1999, the company increased its annual dividend rate for the eighth
consecutive year. The company has paid dividends on its common stock for 63
consecutive years. Cash dividends declared per share of common stock, by
quarter, for each of the last three years were as follows:

<TABLE>
<CAPTION>

             First    Second    Third     Fourth
           Quarter   Quarter   Quarter   Quarter      Year
- ----------------------------------------------------------
<S>        <C>       <C>       <C>       <C>        <C>
1999        $0.105    $0.105    $0.105    $0.12     $0.435
1998         0.095     0.095     0.095     0.105     0.39
1997         0.08      0.08      0.08      0.095     0.335
- ----------------------------------------------------------
</TABLE>

LIQUIDITY

The company maintains a $275 million committed line of credit under its
Multicurrency Credit Agreement for general corporate financing needs. The
agreement includes a competitive bid feature to minimize the cost of the
company's borrowings. The company also has a $200 million shelf registration as
an additional source of liquidity. The company believes its existing cash
balances, cash generated by operating activities, including cash flows from
Henkel-Ecolab, available credit, and additional credit available based on a
strong financial position, are more than adequate to fund all of the
requirements which are reasonably foreseeable for 2000 for growth, possible
acquisitions, new program investments, scheduled debt repayments and dividend
payments.


                                                                              41

<PAGE>


CONSOLIDATED STATEMENT OF INCOME

<TABLE>
<CAPTION>

Year ended December 31 (thousands, except per share)           1999           1998           1997
- ---------------------------------------------------------------------------------------------------
<S>                                                      <C>            <C>            <C>
Net sales                                                $2,080,012     $1,888,226     $1,640,352
Cost of sales                                               937,612        851,173        722,084
Selling, general and administrative expenses                852,449        775,073        699,764
- ---------------------------------------------------------------------------------------------------
Operating income                                            289,951        261,980        218,504
Interest expense, net                                        22,713         21,742         12,637
- ---------------------------------------------------------------------------------------------------
Income from continuing operations before
   income taxes and equity in earnings of Henkel-Ecolab     267,238        240,238        205,867
Provision for income taxes                                  109,769        101,782         85,345
Equity in earnings of Henkel-Ecolab                          18,317         16,050         13,433
- ---------------------------------------------------------------------------------------------------
Income from continuing operations                           175,786        154,506        133,955
Gain from discontinued operations                                           38,000
- ---------------------------------------------------------------------------------------------------
Net income                                               $  175,786     $  192,506     $  133,955
- ---------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------
Basic income per common share
   Income from continuing operations                     $     1.36     $     1.20     $     1.03
   Gain from discontinued operations                                          0.29
   Net income                                            $     1.36     $     1.49     $     1.03
Diluted income per common share
   Income from continuing operations                     $     1.31     $     1.15     $     1.00
   Gain from discontinued operations                                          0.28
   Net income                                            $     1.31     $     1.44     $     1.00

Weighted-average common shares outstanding
   Basic                                                    129,550        129,157        129,446
   Diluted                                                  134,419        134,047        133,822
- ---------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


42

<PAGE>


CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

December 31 (thousands, except per share)                 1999           1998          1997
- -----------------------------------------------------------------------------------------------
ASSETS
<S>                                                 <C>            <C>            <C>
Current assets
   Cash and cash equivalents                        $   47,748     $   28,425     $   61,169
   Accounts receivable, net                            299,751        246,695        246,041
   Inventories                                         176,369        165,627        154,831
   Deferred income taxes                                41,701         36,256         34,978
   Other current assets                                 11,752         26,511         12,482
- -----------------------------------------------------------------------------------------------

   Total current assets                                577,321        503,514        509,501
Property, plant and equipment, net                     448,116        420,205        395,562
Investment in Henkel-Ecolab                            219,003        253,646        239,879
Other assets                                           341,506        293,630        271,357
- -----------------------------------------------------------------------------------------------
Total assets                                        $1,585,946     $1,470,995     $1,416,299
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
   Short-term debt                                  $  112,060     $   67,991     $   48,884
   Accounts payable                                    122,701        124,646        130,682
   Compensation and benefits                            90,618         79,431         74,317
   Income taxes                                          5,743            244         13,506
   Other current liabilities                           139,552        127,479        137,075
- -----------------------------------------------------------------------------------------------
   Total current liabilities                           470,674        399,791        404,464

Long-term debt                                         169,014        227,041        259,384
Postretirement health care and pension benefits         97,527         85,793         76,109
Other liabilities                                       86,715         67,829        124,641

Shareholders' equity (common stock,
   par value $1.00 per share;
   shares outstanding:
   1999 - 129,416; 1998 - 129,479; 1997 - 129,127)     762,016        690,541        551,701
- -----------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity          $1,585,946     $1,470,995     $1,416,299
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                                                              43

<PAGE>


CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

Year ended December 31 (thousands)                          1999           1998           1997
- -------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES
<S>                                                    <C>            <C>            <C>
Net income                                             $ 175,786      $ 192,506      $ 133,955
Less: gain from discontinued operations                                  38,000
- -------------------------------------------------------------------------------------------------
Income from continuing operations                        175,786        154,506        133,955
Adjustments to reconcile income from
  continuing operations to cash provided by
  continuing operations:
      Depreciation                                       109,946         99,276         84,415
      Amortization                                        24,584         22,695         16,464
      Deferred income taxes                               (3,903)        (2,012)        (2,074)
      Equity in earnings of Henkel-Ecolab                (18,317)       (16,050)       (13,433)
      Henkel-Ecolab royalties and dividends               21,826         10,451         25,367
      Other, net                                            (303)         1,526          4,630
      Changes in operating assets and liabilities:
         Accounts receivable                             (44,643)         1,352        (21,231)
         Inventories                                      (8,913)       (11,667)       (14,395)
         Other assets                                    (23,842)        (7,631)       (10,993)
         Accounts payable                                 (4,512)        (7,794)        20,876
         Other liabilities                                65,785         29,877         11,517
- -------------------------------------------------------------------------------------------------
Cash provided by continuing operations                   293,494        274,529        235,098
Cash used for discontinued operations                                   (38,887)
- -------------------------------------------------------------------------------------------------
Cash provided by operating activities                    293,494        235,642        235,098
- -------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Capital expenditures                                    (145,622)      (147,631)      (121,667)
Property disposals                                         6,293          7,060          3,424
Businesses acquired                                      (45,991)       (40,206)      (157,234)
Sale of Gibson businesses and assets                      12,090         14,226
Other, net                                                (1,246)         4,766         (1,240)
- -------------------------------------------------------------------------------------------------
Cash used for investing activities                      (174,476)      (161,785)      (276,717)
- -------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
Notes payable                                             43,896         24,820          9,280
Long-term debt borrowings                                 62,552        117,740        117,000
Long-term debt repayments                               (122,096)      (151,143)       (15,210)
Reacquired shares                                        (42,395)       (52,984)       (60,795)
Cash dividends on common stock                           (54,333)       (49,000)       (41,456)
Other, net                                                13,263          5,679         26,278
- -------------------------------------------------------------------------------------------------
Cash provided by (used for) financing activities         (99,113)      (104,888)        35,097
- -------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash                     (582)        (1,713)        (1,584)
- -------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS          19,323        (32,744)        (8,106)
Cash and cash equivalents, beginning of year              28,425         61,169         69,275
- -------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year                 $  47,748      $  28,425      $  61,169
- -------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


44

<PAGE>


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                                     Accumulated
                                                                                        Other
                                              Additional                            Comprehensive
                                    Common      Paid-in     Retained      Deferred       Income:     Treasury
(thousands)                          Stock      Capital     Earnings  Compensation   Translation        Stock     Total
- --------------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>           <C>           <C>          <C>        <C>
BALANCE DECEMBER 31, 1996        $  70,751    $ 187,111    $ 404,362     $  (7,390)    $   6,787    $(141,658) $ 519,963
Net income                                                   133,955                                             133,955
Foreign currency translation                                                             (35,730)                (35,730)
                                                                                                              ------------
Comprehensive income                                                                                              98,225

Cash dividends on common stock                               (43,367)                                            (43,367)
Stock options                          648       15,877                                                           16,525
Stock awards                                      5,093                     (5,200)                     1,427      1,320
Business acquisitions                            12,454                                                 3,946     16,400
Reacquired shares                                                                                     (60,795)   (60,795)
Amortization                                                                 3,430                                 3,430
Stock dividend                      71,398      (71,398)
- --------------------------------------------------------------------------------------------------------------------------
BALANCE DECEMBER 31, 1997          142,797      149,137      494,950        (9,160)      (28,943)    (197,080)   551,701
Net income                                                   192,506                                             192,506
Foreign currency translation                                                                (937)                   (937)
                                                                                                              ------------
Comprehensive income                                                                                             191,569

Cash dividends on common stock                               (50,309)                                            (50,309)
Stock options                        1,059       16,047                                                           17,106
Stock awards                                      6,833                     (6,163)                     1,198      1,868
Business acquisitions                  850       26,195                                                   220     27,265
Reacquired shares                                                                                     (52,984)   (52,984)
Amortization                                                                 4,325                                 4,325
- -------------------------------------------------------------------------------------------------------------------------
BALANCE DECEMBER 31, 1998          144,706      198,212      637,147       (10,998)      (29,880)    (248,646)   690,541

Net income                                                   175,786                                             175,786
Foreign currency translation                                                             (29,483)                (29,483)
                                                                                                              ------------
Comprehensive income                                                                                             146,303

Cash dividends on common stock                               (56,332)                                            (56,332)
Stock options                          850       15,211                                                           16,061
Stock awards                                      9,867                     (8,006)                       874      2,735
Business acquisitions                                                                                    (187)      (187)
Reacquired shares                                                                                     (42,395)   (42,395)
Amortization                                                                 5,290                                 5,290
- -------------------------------------------------------------------------------------------------------------------------
BALANCE DECEMBER 31, 1999        $ 145,556    $ 223,290    $ 756,601     $ (13,714)    $ (59,363)   $(290,354) $ 762,016
- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

COMMON STOCK ACTIVITY

<TABLE>
<CAPTION>

                                            1999                                1998                               1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                    Common          Treasury            Common          Treasury          Common         Treasury
Year ended December 31 (shares)      Stock             Stock             Stock             Stock           Stock            Stock
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>               <C>               <C>               <C>              <C>              <C>
Shares, beginning of year      144,705,783       (15,227,043)      142,796,652       (13,669,624)     70,750,741       (5,950,518)
Stock options                      850,676                           1,058,686                           648,085
Stock awards                                         196,546                             206,366                          124,440
Business acquisitions                                 (5,976)          850,445            33,083                          308,343
Reacquired shares                                 (1,103,771)                         (1,796,868)                      (1,317,077)
Stock dividend                                                                                        71,397,826       (6,834,812)
- ------------------------------------------------------------------------------------------------------------------------------------
Shares, end of year            145,556,459       (16,140,244)      144,705,783       (15,227,043)    142,796,652      (13,669,624)
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.

                                                                              45

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

- -  1. NATURE OF BUSINESS

The company is the leading global developer and marketer of premium cleaning,
sanitizing, pest elimination, maintenance and repair products and services for
the hospitality, institutional and industrial markets. Customers include hotels
and restaurants; foodservice, healthcare and educational facilities;
quickservice (fast-food) units; commercial laundries; light industry; dairy
plants and farms; and food and beverage processors around the world.

- --------------------------------------------------------------------------------
- -  2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the company and
all majority-owned subsidiaries. The company accounts for its investment in
Henkel-Ecolab under the equity method of accounting. International subsidiaries
and Henkel-Ecolab are included in the financial statements on the basis of their
November 30 fiscal year ends.

FOREIGN CURRENCY TRANSLATION

Financial position and results of operations of the company's international
subsidiaries and Henkel-Ecolab generally are measured using local currencies as
the functional currency. Assets and liabilities of these operations are
translated at the exchange rates in effect at each fiscal year end. Income
statement accounts are translated at the average rates of exchange prevailing
during the year. Translation adjustments arising from the use of differing
exchange rates from period to period are included in accumulated other
comprehensive income in shareholders' equity.

CASH AND CASH EQUIVALENTS

Cash equivalents include highly-liquid investments with a maturity of three
months or less when purchased.

INVENTORY VALUATIONS

Inventories are valued at the lower of cost or market. Domestic chemical
inventory costs are determined on a last-in, first-out (lifo) basis. Lifo
inventories represented 41 percent, 45 percent and 40 percent of consolidated
inventories at year-end 1999, 1998 and 1997, respectively. All other inventory
costs are determined on a first-in, first-out (fifo) basis.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are stated at cost. Merchandising equipment
consists principally of various systems that dispense cleaning and sanitizing
products and low-temperature dishwashing machines. The dispensing systems are
accounted for on a mass asset basis, whereby equipment is capitalized and
depreciated as a group and written off when fully depreciated. Depreciation and
amortization are charged to operations using the straight-line method over the
assets' estimated useful lives of 5 to 50 years for buildings, 3 to 7 years for
merchandising equipment, and 3 to 11 years for machinery and equipment.

INTANGIBLE ASSETS

Intangible assets arise principally from business acquisitions and are stated at
cost. The assets are amortized on a straight-line basis over their estimated
economic lives, generally not exceeding 30 years.

LONG-LIVED ASSETS

The company periodically assesses the recoverability of long-lived and
intangible assets based on anticipated future earnings and operating cash flows.

INCOME PER COMMON SHARE

The computations of the basic and diluted per share amounts for the company's
continuing operations were as follows:

<TABLE>
<CAPTION>

(thousands, except per share)                          1999         1998        1997
- --------------------------------------------------------------------------------------------------
<S>                                                  <C>         <C>         <C>
Income from continuing operations                    $175,786    $154,506    $133,955
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
Weighted-average common shares outstanding
      Basic (actual shares outstanding)               129,550     129,157     129,446
      Effect of dilutive stock options                  4,869       4,890       4,376
- --------------------------------------------------------------------------------------------------
      Diluted                                         134,419     134,047     133,822
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
Income from continuing operations
  per common share
      Basic                                          $   1.36    $   1.20    $   1.03
      Diluted                                        $   1.31    $   1.15    $   1.00
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

   Stock options to purchase approximately 3.6 million shares and 2.2 million
shares for 1999 and 1998, respectively, were not dilutive and, therefore, were
not included in the computations of diluted income per common share amounts.

COMPREHENSIVE INCOME

For the company, comprehensive income includes net income and foreign currency
translation adjustments that are charged or credited to the accumulated other
comprehensive income account in shareholders' equity.

USE OF ESTIMATES

The preparation of the company's financial statements requires management to
make certain estimates and assumptions that affect the reported amounts of
assets and liabilities as of the date of the financial statements and the
reported amounts of revenues and expenses during the reporting periods. Actual
results could differ from these estimates.


46

<PAGE>

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------
- -  3. BALANCE SHEET INFORMATION

December 31 (thousands)                           1999           1998          1997
- --------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>
ACCOUNTS RECEIVABLE, NET

Accounts receivable                          $ 320,720      $ 259,588      $ 256,919
Allowance for doubtful accounts                (20,969)       (12,893)       (10,878)
- --------------------------------------------------------------------------------------
Total                                        $ 299,751      $ 246,695      $ 246,041
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------

INVENTORIES

Finished goods                               $  71,395      $  73,983      $  67,823
Raw materials and parts                        106,239         93,862         89,716
Excess of fifo cost over lifo cost              (1,265)        (2,218)        (2,708)
- --------------------------------------------------------------------------------------
Total                                        $ 176,369      $ 165,627      $ 154,831
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
PROPERTY, PLANT AND EQUIPMENT, NET

Land                                         $  13,516      $  12,584      $  18,184
Buildings and leaseholds                       162,955        157,302        145,021
Machinery and equipment                        273,101        258,107        232,940
Merchandising equipment                        492,160        435,998        379,531
Construction in progress                        15,522         11,038         19,862
- --------------------------------------------------------------------------------------
                                               957,254        875,029        795,538
Accumulated depreciation and
amortization                                  (509,138)      (454,824)      (399,976)
- --------------------------------------------------------------------------------------
Total                                        $ 448,116      $ 420,205      $ 395,562
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
OTHER ASSETS

Intangible assets, net                       $ 249,756      $ 236,659      $ 217,120
Investments in securities                                                      5,000
Deferred income taxes                           24,591         27,256         23,444
Other                                           67,159         29,715         25,793
- --------------------------------------------------------------------------------------
Total                                        $ 341,506      $ 293,630      $ 271,357
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
SHORT-TERM DEBT

Notes payable                                $  96,992      $  52,441      $  33,440
Long-term debt, current maturities              15,068         15,550         15,444
- --------------------------------------------------------------------------------------
Total                                        $ 112,060      $  67,991      $  48,884
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
LONG-TERM DEBT

7.19% senior notes, due 2006                 $  75,000      $  75,000      $  75,000
9.68% senior notes, due 1995-2001               28,571         42,857         57,143
6.00% medium-term notes, due 2001               63,500         62,761
Multicurrency Credit Agreement, due 2002                       44,000        116,450
Other                                           17,011         17,973         26,235
- --------------------------------------------------------------------------------------
                                               184,082        242,591        274,828
Long-term debt, current maturities             (15,068)       (15,550)       (15,444)
- --------------------------------------------------------------------------------------
Total                                        $ 169,014      $ 227,041      $ 259,384
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
</TABLE>

   The 9.68 percent senior notes include covenants regarding consolidated
shareholders' equity and amounts of certain long-term debt.

   The company has a $275 million Multicurrency Credit Agreement with a
consortium of banks. The company may borrow varying amounts from time to time on
a revolving credit basis, with loans denominated in G-7 currencies, Australian
dollars or certain other currencies, if available. The company has the option of
borrowing based on various short-term interest rates. The agreement includes a
covenant regarding the ratio of total debt to capitalization. Amounts
outstanding under the agreement at year-end 1998 were denominated in U.S.
dollars and had an average annual interest rate of 6.7 percent. Amounts
outstanding at year-end 1997 were denominated in Australian dollars and had an
average annual interest rate of 5.2 percent.

   In August 1998, the company issued approximately $60 million of
Australian-dollar-denominated medium-term notes that mature in November 2001.
The company also issued approximately $30 million of Australian-dollar-
denominated commercial paper (notes payable). The proceeds from these debt
issuances were used to reduce debt under the company's Multicurrency Credit
Agreement.

   In October 1996, the company filed a shelf registration with the Securities
and Exchange Commission for the issuance of up to $200 million of debt
securities. The filing is intended to enhance the company's future financial
flexibility in funding general business needs.

   As of December 31, the weighted-average interest rate on notes payable was
7.2 percent for 1999, 7.4 percent for 1998 and 5.4 percent for 1997.

   As of December 31, 1999, the aggregate annual maturities of long-term debt
for the next five years were: 2000 - $15,068,000; 2001 - $79,508,000; 2002 -
$1,820,000; 2003 - $10,374,000 and 2004 - $417,000.

   Interest expense was $25,053,000 in 1999, $25,012,000 in 1998 and $18,043,000
in 1997. Total interest paid was $24,451,000 in 1999, $25,198,000 in 1998 and
$18,168,000 in 1997.

   Other noncurrent liabilities included income taxes payable of $34 million at
December 31, 1999, $30 million at December 31, 1998, and $82 million at December
31, 1997. During 1998, the company resolved a tax issue related to the disposal
of a business in 1992. The company paid approximately $39 million and recognized
a gain from discontinued operations of $38 million related to the settlement of
this issue.

                                                                              47

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENT

- --------------------------------------------------------------------------------
- -  4. FINANCIAL INSTRUMENTS

FOREIGN CURRENCY AND INTEREST RATE INSTRUMENTS

The company uses hedging and derivative financial instruments to limit financial
risk related to foreign currency exchange rates, interest rates and other market
risks. The company does not hold hedging or derivative financial instruments of
a speculative nature.

   The company enters into foreign currency forward and option contracts to
hedge specific foreign currency exposures related to intercompany debt,
Henkel-Ecolab and subsidiary royalties and other intercompany transactions.
These contracts generally expire within one year. Gains and losses on these
contracts are deferred and recognized as part of the specific transactions
hedged. The cash flows from these contracts are classified in the same category
as the transaction hedged in the Consolidated Statement of Cash Flows.

   The company had foreign currency forward exchange contracts with a face
amount denominated primarily in Deutsche marks and totaling approximately $77
million at December 31, 1999, $71 million at December 31, 1998, and $70 million
at December 31, 1997. The unrealized gains and losses on these contracts were
not significant.

   During 1998, the company entered into an interest rate swap agreement which
is effective November 2001 through November 2004. This agreement provides for a
fixed rate of interest on an amount equal to one-half of the debt under the
company's medium-term notes. The fair value of the company's interest rate swap
agreement was not significant as of year-end 1999 and 1998.

FAIR VALUE OF OTHER FINANCIAL INSTRUMENTS

The carrying amount and the estimated fair value of other financial instruments
held by the company were:

<TABLE>
<CAPTION>

December 31 (thousands)                        1999         1998         1997
- --------------------------------------------------------------------------------
Carrying amount
<S>                                        <C>          <C>          <C>
   Cash and cash equivalents               $ 47,748     $ 28,425     $ 61,169

   Long-term investments in securities                                  5,000

   Short-term debt                          112,060       67,991       48,884

   Long-term debt                           169,014      227,041      259,384

Fair value

   Long-term debt                          $167,203     $235,131     $266,926
- --------------------------------------------------------------------------------
</TABLE>

   The carrying amounts of cash equivalents and short-term debt approximate fair
value because of their short maturities.

   The fair value of long-term debt is based on quoted market prices for the
same or similar issues.

   In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, a new standard of accounting and
reporting for derivative instruments and hedging activities. The company is
required to adopt the new standard in the first quarter of 2001. The company's
use of derivative and hedging financial instruments is limited and, therefore,
the company does not anticipate that the impact of the new standard will be
significant.

- --------------------------------------------------------------------------------
- -  5. GAIN FROM DISCONTINUED OPERATIONS

During the third quarter of 1998, the company resolved a tax issue related to
the disposal of a business in 1992. As a result of tax losses on the disposition
of this business, the company's U.S. federal income tax payments were reduced in
1992 through 1995 by a total of approximately $58 million. However, pending
final acceptance of the company's treatment of the losses, no income tax benefit
was recognized for financial reporting purposes. During 1998, an agreement was
reached with the Internal Revenue Service on the final tax treatment for the
losses. This agreement resulted in the payment of approximately $39 million of
income taxes and interest, and the recognition of a gain from discontinued
operations of $38 million or $0.28 per diluted share for the year ended December
31, 1998.

- --------------------------------------------------------------------------------
- -  6. BUSINESS ACQUISITIONS

GIBSON BUSINESS ACQUISITION
During 1997, the company completed a public tender offer for all of the
outstanding stock of Gibson Chemical Industries Limited (Gibson) located in
Melbourne, Australia. Gibson is a manufacturer and marketer of cleaning and
sanitizing products, primarily for the Australian and New Zealand institutional,
healthcare and industrial markets.

   The acquisition was accounted for as a purchase. The purchase price of the
shares and the direct costs of the transaction totaled approximately $130
million and were initially financed through the company's Multicurrency Credit
Agreement. The excess of the purchase price over the net tangible assets
acquired was approximately $88 million and is being amortized on a straight-line
basis over useful lives averaging 25 years. The assets acquired and the
liabilities assumed in the transaction were included in the company's
Consolidated Balance Sheet as of the November 30, 1997, effective date.


48

<PAGE>

   The following unaudited pro forma financial information reflects the combined
results of the company and the retained Gibson businesses for the year ended
December 31, 1997, assuming the acquisition had occurred at the beginning of
1997. Pro forma adjustments have been included to give effect to amortization of
the excess of the purchase price over the net tangible assets acquired, interest
expense on debt incurred to finance the acquisition and the related income tax
effects. In accordance with the pro forma adjustment guidelines, cost savings
from efficiencies and synergies have not been reflected in the information shown
below.

<TABLE>
<CAPTION>

(thousands, except per share)                                            1997
- --------------------------------------------------------------------------------
<S>                                                                <C>
Net sales                                                          $1,741,006
Income from continuing operations                                     131,455
Diluted income from continuing operations per common share         $     0.98
- --------------------------------------------------------------------------------
</TABLE>

   The pro forma results are presented for information purposes only and are not
necessarily indicative of the results of operations which actually would have
resulted had the combination occurred at the beginning of 1997 or of future
results of operations of the consolidated businesses.

OTHER BUSINESS ACQUISITIONS

In February 1999, the company purchased substantially all of the assets of Blue
Coral Systems, a subsidiary of the Pennzoil-Quaker State Company. Blue Coral
Systems is a leading marketer of a broad line of branded vehicle cleaning,
appearance and specialty products to the commercial vehicle wash industry, with
annual sales of approximately $30 million. Pennzoil-Quaker State Company
retained all consumer applications for the Blue Coral products and provided the
company with exclusive rights to the United States and Canadian commercial
markets.

   The company also added to its Food & Beverage operations in South Africa and
to its commercial kitchen equipment repair services business through business
acquisitions during fiscal 1999. Each of the businesses acquired had annual
sales of approximately $5 million.

   These acquisitions have been accounted for as purchases and, accordingly, the
results of their operations have been included in the financial statements of
the company from the dates of acquisition. Net sales and operating income of
these businesses were not significant to the company's consolidated results of
operations, financial position and cash flows.

- --------------------------------------------------------------------------------
- -  7. HENKEL-ECOLAB

The company and Henkel KGaA, Dusseldorf, Germany, each own 50 percent of
Henkel-Ecolab, a joint venture of their respective European institutional and
industrial cleaning and sanitizing businesses. Henkel-Ecolab's results of
operations and the company's equity in earnings of Henkel-Ecolab included:

<TABLE>
<CAPTION>

(thousands)                                     1999           1998          1997
- ------------------------------------------------------------------------------------
Henkel-Ecolab
<S>                                        <C>            <C>            <C>
   Net sales                               $ 937,817      $ 904,217      $ 844,689
   Gross profit                              526,486        500,107        470,698
   Income before income taxes                 82,529         65,946         63,640
   Net income                              $  46,643      $  38,540      $  33,701

Ecolab equity in earnings
   Ecolab equity in net income             $  23,322      $  19,270      $  16,851
       Ecolab royalty income
       from Henkel-Ecolab,
       net of income taxes                     2,570          4,550          4,583
   Amortization expense for the
       excess of cost over the
       underlying net assets of
       Henkel-Ecolab                          (7,575)        (7,770)        (8,001)
- ------------------------------------------------------------------------------------
   Equity in earnings of Henkel-Ecolab     $  18,317      $  16,050      $  13,433
- ------------------------------------------------------------------------------------
</TABLE>

   The company's investment in Henkel-Ecolab includes the unamortized excess of
the company's investment over its equity in Henkel-Ecolab's net assets. This
excess was $117 million at December 31, 1999, and is being amortized on a
straight-line basis over estimated economic useful lives of up to 30 years.

   Condensed balance sheet information for Henkel-Ecolab was:

<TABLE>
<CAPTION>

December 31 (thousands)        1999         1998         1997
- --------------------------------------------------------------------------------
<S>                        <C>          <C>          <C>
Current assets             $351,189     $368,604     $345,692
Noncurrent assets           177,855      179,188      145,601
Current liabilities         246,411      242,630      224,155
Noncurrent liabilities     $ 73,807     $ 82,097     $ 77,303
- --------------------------------------------------------------------------------
</TABLE>

                                                                              49

<PAGE>

- --------------------------------------------------------------------------------
- -  8. INCOME TAXES

Income from continuing operations before income taxes and equity in earnings of
Henkel-Ecolab consisted of:

<TABLE>
<CAPTION>

(thousands)         1999         1998         1997
- --------------------------------------------------------------------------------
<S>             <C>          <C>          <C>
Domestic        $232,684     $213,781     $173,851
Foreign           34,554       26,457       32,016
- --------------------------------------------------------------------------------
Total           $267,238     $240,238     $205,867
- --------------------------------------------------------------------------------
</TABLE>

   The provision for income taxes consisted of:

<TABLE>
<CAPTION>

(thousands)                         1999           1998           1997
- --------------------------------------------------------------------------------
<S>                            <C>            <C>            <C>
Federal and state              $ 106,582      $  92,094      $  76,399
Foreign                            7,090         11,700         11,020
- --------------------------------------------------------------------------------
Currently payable                113,672        103,794         87,419
- --------------------------------------------------------------------------------
Federal and state                (10,229)        (3,596)        (3,675)
Foreign                            6,326          1,584          1,601
- --------------------------------------------------------------------------------
Deferred                          (3,903)        (2,012)        (2,074)
- --------------------------------------------------------------------------------
Provision for income taxes     $ 109,769      $ 101,782      $  85,345
- --------------------------------------------------------------------------------
</TABLE>

   The company's overall net deferred tax assets (current and noncurrent) were
comprised of the following:

<TABLE>
<CAPTION>

December 31 (thousands)                  1999          1998          1997
- --------------------------------------------------------------------------------
<S>                                  <C>           <C>           <C>
Deferred tax assets
   Postretirement health care
     and pension benefits            $ 36,664      $ 34,940      $ 30,991
   Other accrued liabilities           46,024        47,601        41,611
   Loss carryforwards                   2,145         3,999         3,541
   Other, net                          14,401         9,821        12,766
   Valuation allowance                 (1,462)       (1,462)       (1,462)
- --------------------------------------------------------------------------------
   Total                               97,772        94,899        87,447
- --------------------------------------------------------------------------------
Deferred tax liabilities
   Property, plant and equipment
        basis differences              27,001        26,605        27,606
   Other, net                           4,479         4,782         1,419
- --------------------------------------------------------------------------------
   Total                               31,480        31,387        29,025
- --------------------------------------------------------------------------------
Net deferred tax assets              $ 66,292      $ 63,512      $ 58,422
- --------------------------------------------------------------------------------
</TABLE>

   A reconciliation of the statutory U.S. federal income tax rate to the
company's effective income tax rate was:

<TABLE>
<CAPTION>

                                                 1999        1998        1997
- --------------------------------------------------------------------------------
<S>                                              <C>         <C>         <C>
Statutory U.S. rate                              35.0%       35.0%       35.0%
State income taxes, net of federal benefit        4.2         4.3         4.2
Foreign operations                                0.6         1.4         0.6
Other, net                                        1.3         1.7         1.7

- --------------------------------------------------------------------------------
Effective income tax rate                        41.1%       42.4%       41.5%
- --------------------------------------------------------------------------------
</TABLE>

   Cash paid for income taxes was approximately $94 million in 1999, $122
million in 1998 and $100 million in 1997. In 1998, approximately $39 million of
payments resulted from the settlement of a tax issue related to the disposal of
a business in 1992.

   As of December 31, 1999, undistributed earnings of international subsidiaries
and Henkel-Ecolab of approximately $32 million and $55 million, respectively,
were considered to have been reinvested indefinitely and, accordingly, the
company has not provided U.S. income taxes on such earnings. If those earnings
were remitted to the company, applicable income taxes would be substantially
offset by available foreign tax credits.

- --------------------------------------------------------------------------------
- -  9. STOCK INCENTIVE AND OPTION PLANS

   The company's stock incentive and option plans provide for grants of stock
options and stock awards. Common shares available for grant as of December 31
were 6,291,653 for 1999, 1,835,714 for 1998 and 5,274,652 for 1997. Common
shares available for grant reflect 6 million shares approved during 1999 for
issuance under the plans.

   Options may be granted to purchase shares of the company's stock at not less
than fair market value at the date of grant. Options generally become
exercisable over periods of up to four years from date of grant and expire
within ten years from date of grant. A summary of stock option activity and
average exercise prices is as follows:

<TABLE>
<CAPTION>

Shares                                          1999                   1998                 1997
- -----------------------------------------------------------------------------------------------------
<S>                                          <C>                   <C>                   <C>
Granted                                       1,688,190             3,342,555             1,031,760
Exercised                                      (850,676)           (1,058,686)           (1,295,170)
Canceled                                       (381,844)             (174,800)              (63,416)
- -----------------------------------------------------------------------------------------------------
December 31:
   Outstanding                               11,445,161            10,989,491             8,880,422
- -----------------------------------------------------------------------------------------------------
   Exercisable                                6,619,361             6,134,840             5,922,150
- -----------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

Average exercise price per share                 1999                   1998                  1997
- -----------------------------------------------------------------------------------------------------
<S>                                           <C>                   <C>                   <C>
Granted                                       $   40.06             $   43.33             $   21.72
Exercised                                          9.92                  8.05                  8.50
Canceled                                          44.26                 37.47                 14.07
December 31:
   Outstanding                                    24.28                 21.44                 11.92
   Exercisable                                $   13.83             $   11.01             $    9.66
- -----------------------------------------------------------------------------------------------------
</TABLE>


50

<PAGE>

   Information related to stock options outstanding and stock options
exercisable as of December 31, 1999, is as follows:

<TABLE>
<CAPTION>

                               Options Outstanding
- ---------------------------------------------------------------------------------------------------------------------
                                                                    Weighted-Average
   Range of                          Options                            Remaining                Weighted- Average
   Exercise Prices                 Outstanding                       Contractual Life              Exercise Price
- ---------------------------------------------------------------------------------------------------------------------
   <S>                              <C>                             <C>                          <C>
   $ 5.69 - $10.94                   2,137,600                            2.6 years                 $   8.98
   $10.97 - $13.41                   2,721,804                            5.0 years                    11.95
   $14.88 - $21.89                   2,020,862                            7.0 years                    18.84
   $26.91 - $33.31                     970,855                            8.6 years                    30.00
   $35.81 - $41.59                   1,579,040                            9.6 years                    40.00
   $49.00                            2,015,000                            3.4 years                 $  49.00
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

                         Options Exercisable
- ---------------------------------------------------------------------------
   Range of                                            Weighted-Average
   Exercise Prices         Options Exercisable          Exercise Price
- ---------------------------------------------------------------------------
   <S>                      <C>                        <C>
   $ 5.69 - $10.94             2,137,600                    $ 8.98
   $10.97 - $13.41             2,721,804                     11.95
   $14.88 - $21.89             1,385,554                     18.20
   $26.91 - $33.31               299,403                     29.98
   $35.81 - $41.59                75,000                    $41.59
- ---------------------------------------------------------------------------
</TABLE>

Stock awards are generally subject to restrictions, including forfeiture in the
event of termination of employment. The value of a stock award at the date of
grant is charged to income over the periods during which the restrictions lapse.

The company measures compensation cost for its stock incentive and option plans
using the intrinsic value-based method of accounting.

Had the company used the fair value-based method of accounting to measure
compensation expense for its stock incentive and option plans beginning in 1995
and charged compensation cost against income, over the vesting periods, based on
the fair value of options at the date of grant, income from continuing
operations and the related diluted per common share amounts for 1999, 1998 and
1997 would have been reduced to the following pro forma amounts:

<TABLE>
<CAPTION>

(thousands, except per share)               1999              1998                1997
- ------------------------------------------------------------------------------------------
<S>                                       <C>               <C>                 <C>
Income from continuing operations
      As reported                         $175,786          $154,506            $133,955
      Pro forma                            170,654           150,773             131,763
Diluted income from continuing
   operations per common share
      As reported                             1.31              1.15                1.00
      Pro forma                           $   1.27          $   1.12            $   0.98
- ------------------------------------------------------------------------------------------
</TABLE>

The weighted-average grant-date fair value of options granted in 1999, 1998 and
1997, and the significant assumptions used in determining the underlying fair
value of each option grant on the date of grant utilizing the Black-Scholes
option-pricing model, were as follows:

<TABLE>
<CAPTION>

                                                     1999         1998           1997
- ------------------------------------------------------------------------------------------
<S>                                                <C>         <C>             <C>
Weighted-average grant-date fair value
   of options granted
      Granted at market prices                      $11.32       $7.65           $5.94
      Granted at prices
         exceeding market                           $ 8.25       $1.78
Assumptions
      Risk-free interest rate                          6.2%        5.5%            6.2%
      Expected life                                6 years     6 years         6 years
      Expected volatility                             17.8%       17.8%           19.6%
      Expected dividend yield                          1.2%        1.5%            1.8%
- ------------------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------
- - 10. SHAREHOLDERS' EQUITY

The company's common stock was split two for one in the form of a 100 percent
stock dividend paid January 15, 1998, to shareholders of record on December 26,
1997. All per share and number of share data have been retroactively restated to
reflect the stock split, except for the Consolidated Statement of Comprehensive
Income and Shareholders' Equity.

Authorized common stock, par value $1.00 per share, was 200 million shares in
1999, 1998 and 1997. Treasury stock is stated at cost. Dividends declared per
share of common stock were $0.435 for 1999, $0.39 for 1998 and $0.335 for 1997.

The company has 15 million shares, without par value, of authorized but unissued
preferred stock.

Each share of outstanding common stock entitles the holder to one-half of a
preferred stock purchase right. A right entitles the holder, upon occurrence of
certain events, to buy one one-hundredth of a share of Series A Junior
Participating Preferred Stock at a purchase price of $115, subject to
adjustment. The rights, however, will not become exercisable unless and until,
among other things, any person or group acquires 15 percent or more of the
outstanding common stock of the company, or the company's board of directors
declares a holder of 10 percent or more of the outstanding common stock to be an
"adverse person" as defined in the rights plan. Upon the occurrence of either of
these events, the rights will become exercisable for common stock of the company
(or in certain cases common stock of an acquiring company) having a market value
of twice the exercise price of a right. The rights provide that the holdings by
Henkel KGaA or its affiliates, subject to compliance by Henkel with certain
conditions,


                                                                              51

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
- - 10. SHAREHOLDERS' EQUITY (CONTINUED)

will not cause the rights to become exercisable nor cause Henkel to be an
"adverse person." The rights are redeemable under certain circumstances at one
cent per right and, unless redeemed earlier, will expire on March 11, 2006.

The company maintains a share repurchase program which is intended to offset the
dilutive effect of shares issued for employee benefit plans. The company also
reacquires shares for general corporate purposes under a separate program
established in 1995. As of December 31, 1999, there were approximately 3.1
million shares remaining to be purchased under this program. The company
reacquired 998,200 shares of its common stock in 1999, 1,626,900 shares in 1998
and 2,561,400 shares in 1997 under these programs through open and private
market purchases. The company anticipates that it will continue to periodically
reacquire shares under its share repurchase programs.

- --------------------------------------------------------------------------------
- - 11. RENTALS AND LEASES

The company leases sales and administrative office facilities, distribution
center facilities, automobiles and computers and other equipment under operating
leases. Rental expense under all operating leases was $49,164,000 in 1999,
$42,076,000 in 1998 and $38,155,000 in 1997. As of December 31, 1999, future
minimum payments under operating leases with noncancelable terms in excess of
one year were:

<TABLE>
<S><C>

(thousands)
- --------------------------------------------------------------
2000                                               $12,826
2001                                                 8,769
2002                                                 6,047
2003                                                 4,664
2004                                                 3,832
Thereafter                                          12,804
- --------------------------------------------------------------
Total                                              $48,942
- --------------------------------------------------------------
- --------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------
- - 12. RESEARCH EXPENDITURES

Research expenditures that related to the development of new products and
processes, including significant improvements and refinements to existing
products, were $34,983,000 in 1999, $32,815,000 in 1998 and $30,420,000 in 1997.

- --------------------------------------------------------------------------------
- - 13. ENVIRONMENTAL COMPLIANCE COSTS

The company and certain subsidiaries are party to various environmental actions
that have arisen in the ordinary course of business. These include possible
obligations to investigate and mitigate the effects on the environment of the
disposal or release of certain chemical substances at various sites, such as
Superfund sites and other operating or closed facilities. The effect of these
actions on the company's financial position, results of operations and cash
flows to date has not been significant. The company is currently participating
in environmental assessments and remediation at a number of locations and
environmental liabilities have been accrued reflecting management's best
estimate of future costs. Potential insurance reimbursements are not anticipated
in the company's accruals for environmental liabilities. While the final
resolution of these contingencies could result in expenses different than
current accruals, and therefore have an impact on the company's consolidated
financial results in a future reporting period, management believes the ultimate
outcome will not have a significant effect on the company's consolidated results
of operations, financial position or liquidity.

- --------------------------------------------------------------------------------
- - 14. RETIREMENT PLANS

PENSION AND POSTRETIREMENT HEALTH CARE BENEFITS PLANS

The company has a noncontributory defined benefit pension plan covering
substantially all of its U.S. employees. Plan benefits are based on years of
service and highest average compensation for five consecutive years of
employment. Various international subsidiaries also have defined benefit pension
plans.

The company provides postretirement health care benefits to substantially all
U.S. employees. The plan is contributory based on years of service and family
status, with retiree contributions adjusted annually. Employees outside the U.S.
are generally covered under government-sponsored programs and the cost for
providing benefits under company plans was not significant.


52

<PAGE>

A reconciliation of changes in the benefit obligations and fair value of assets
of the company's U.S. pension and postretirement health care benefits plans is
as follows:

<TABLE>
<CAPTION>

                                                          Pension Benefits                    Postretirement Health Care Benefits
                                                  -------------------------------------    ----------------------------------------
(thousands)                                          1999          1998         1997           1999           1998          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>           <C>           <C>           <C>           <C>
Benefit obligation, beginning of year             $ 343,825     $ 287,027     $ 240,116     $ 106,677     $  91,121     $  71,549
Service cost                                         20,049        16,336        13,330         6,999         5,668         4,325
Interest cost                                        22,926        20,563        18,371         7,062         6,382         5,711
Participant contributions                                                                       1,029           741           767
Changes in assumptions                              (67,573)       27,194        22,495       (20,939)        9,768         6,957
Actuarial loss (gain)                                (1,586)          732        (1,402)       (1,562)       (4,431)        5,057
Benefits paid                                        (9,664)       (8,027)       (8,534)       (3,769)       (2,572)       (3,245)
Business acquisitions                                                             2,651
- -----------------------------------------------------------------------------------------------------------------------------------
Benefit obligation, end of year                   $ 307,977     $ 343,825     $ 287,027     $  95,497     $ 106,677     $  91,121
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets, beginning of year      $ 278,921     $ 237,304     $ 196,839     $  20,433     $  16,764     $  11,885
Actual return on plan assets                         53,586        32,256        28,531         4,114         2,261         1,609
Company contributions                                14,383        17,388        17,453         5,309         3,239         5,748
Participant contributions                                                                       1,029           741           767
Benefits paid                                        (9,664)       (8,027)       (8,534)       (3,769)       (2,572)       (3,245)
Business acquisitions                                                             3,015
- -----------------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets, end of year            $ 337,226     $ 278,921     $ 237,304     $  27,116     $  20,433     $  16,764
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

A reconciliation of the funded status and the actuarial assumptions for the U.S.
pension and postretirement plans is as follows:

<TABLE>
<CAPTION>
                                                                Pension Benefits              Postretirement Health Care Benefits
                                                    --------------------------------------  ---------------------------------------
(thousands)                                            1999          1998          1997          1999         1998           1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>           <C>           <C>           <C>           <C>           <C>
Funded status                                       $ 29,249      $(64,904)     $(49,723)     $(68,381)     $(86,244)     $(74,357)
Unrecognized actuarial loss (gain)                   (42,972)       59,647        46,028        (3,866)       21,468        17,280
Unrecognized prior service cost (benefit)             14,294        16,175        18,056        (7,995)       (8,546)       (9,097)
Unrecognized net transition asset                     (7,717)       (9,120)      (10,523)
- -----------------------------------------------------------------------------------------------------------------------------------
Prepaid (accrued) benefit costs                     $ (7,146)     $  1,798      $  3,838      $(80,242)     $(73,322)     $(66,174)
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Weighted-average actuarial assumptions
   Discount rate for service and interest
     cost, at beginning of year                         6.75%         7.25%         7.75%         6.75%         7.25%         7.75%
   Projected salary increases                            5.1           5.1           5.1
   Expected return on assets                             9.0           9.0           9.0           9.0           9.0           9.0
   Discount rate for year-end benefit obligation        8.00%         6.75%         7.25%         8.00%         6.75%         7.25%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                              53

<PAGE>

- --------------------------------------------------------------------------------

- - 14. Retirement Plans (continued)

   For postretirement benefit measurement purposes, 7.5 percent (for pre-age 65
retirees) and 6.2 percent (for post-age 65 retirees) annual rates of increase in
the per capita cost of covered health care were assumed for 2000. The rates were
assumed to decrease gradually to 6.5 percent and 5.5 percent, respectively, at
2001 and remain at that level thereafter. Health care costs which are eligible
for subsidy by the company are limited to a 4 percent annual increase beginning
in 1996 for most employees.

   Pension and postretirement health care benefits expense for the company's
U.S. and International operations was:

<TABLE>
<CAPTION>

                                                                    Pension Benefits             Postretirement Health Care Benefits
                                                                -------------------------------  -----------------------------------
(thousands)                                                         1999        1998      1997        1999      1998      1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>         <C>        <C>         <C>       <C>       <C>
Service cost - employee benefits earned during the year         $  20,049   $  16,336  $  13,330   $  6,999  $  5,668  $  4,325
Interest cost on benefit obligation                                22,926      20,563     18,371      7,062     6,382     5,711
Expected return on plan assets                                    (23,247)    (20,128)   (17,183)    (1,786)   (1,463)   (1,016)
Recognition of net actuarial loss                                   3,120       2,179      1,407        505       351       125
Amortization of prior service cost (benefit)                        1,881       1,881      1,905       (551)     (551)     (551)
Amortization of net transition asset                               (1,403)     (1,403)    (1,403)
- ------------------------------------------------------------------------------------------------------------------------------------
Total U.S. expense                                                 23,326      19,428     16,427     12,229    10,387     8,594
International expense                                               1,390       1,251      1,112
- ------------------------------------------------------------------------------------------------------------------------------------
Total expense                                                   $  24,716   $  20,679  $  17,539   $ 12,229  $ 10,387  $  8,594
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   The company also has noncontributory non-qualified defined benefit plans
which provide for benefits to employees in excess of limits permitted under its
U.S. pension plan. The recorded obligation for these plans was approximately $14
million at December 31, 1999. The annual expense for these plans was
approximately $3 million in 1999 and 1998, and approximately $2 million in 1997.

   Assumed health care cost trend rates have a significant effect on the amounts
reported for the company's postretirement health care benefits plan. A
one-percentage point change in the assumed health care cost trend rates would
have the following effects:

<TABLE>
<CAPTION>
                                                                                              1 Percentage Point
                                                                                         --------------------------------
(thousands)                                                                              Increase            Decrease
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                 <C>
Effect on total of postretirement service and interest cost components                   $  408              $ (367)
Effect on postretirement benefit obligation                                               4,706              (4,253)
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

SAVINGS PLAN

The company provides a 401(k) savings plan for substantially all U.S. employees.
Employee contributions of up to 6 percent of eligible compensation are matched
50 percent by the company. The company's contributions are invested in Ecolab
common stock and amounted to $8,475,000 in 1999, $7,383,000 in 1998 and
$7,156,000 in 1997.

- --------------------------------------------------------------------------------
- - 15. OPERATING SEGMENTS

   The company's operating segments have generally similar products and services
and the company is organized to manage its operations geographically. The
company's operating segments have been aggregated into three reportable
segments.

   The "United States Cleaning & Sanitizing" segment provides cleaning and
sanitizing products and services to United States markets through its
Institutional, Kay, Textile Care, Professional Products, Vehicle Care, Water
Care and Food & Beverage operations.

   The "United States Other Services" segment includes all other U.S. operations
of the company. This segment provides pest elimination, equipment repair and
maintenance, and commercial dishwashing services through its Pest Elimination,
GCS and Jackson operations.

   The company's "International Cleaning & Sanitizing" segment provides cleaning
and sanitizing product and service offerings to international markets in Asia
Pacific, Latin America, Africa, Canada and through its Export operations.

   Information on the customers, markets, and products and services of each of
the company's operating segments is included on the inside back cover, in the
Business Overview section of this Annual Report.


54

<PAGE>

   The company evaluates the performance of its international operations based
on fixed management currency exchange rates. All other accounting policies of
the reportable segments are consistent with generally accepted accounting
principles and the accounting policies of the company described in Note 2 of
these notes to consolidated financial statements. The profitability of the
company's operating segments is evaluated by management based on operating
income. Intersegment sales and transfers were not significant.

   Financial information for each of the company's reportable segments is as
follows:

<TABLE>
<CAPTION>

                                           United States                                          Other
                               ----------------------------------------                 -------------------------
                                                                        International   Foreign
                               Cleaning &                       Total     Cleaning &    Currency
(thousands)                    Sanitizing  Other Services United States   Sanitizing   Translation   Corporate   Consolidated
- --------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>          <C>            <C>           <C>           <C>           <C>          <C>
Net sales
  1999                          $ 1,424,037   $   211,562   $ 1,635,599   $   438,013   $     6,400                 $ 2,080,012
  1998                            1,296,797       160,063     1,456,860       419,898        11,468                   1,888,226
  1997                            1,156,625       119,203     1,275,828       316,889        47,635                   1,640,352
Operating income
  1999                              230,520        25,114       255,634        37,807         1,080   $    (4,570)      289,951
  1998                              218,500        19,084       237,584        27,478         1,265        (4,347)      261,980
  1997                              180,975        14,655       195,630        20,274         6,688        (4,088)      218,504
Depreciation & amortization
  1999                               96,346         4,442       100,788        25,726         1,703         6,313       134,530
  1998                               87,456         3,145        90,601        24,054         1,727         5,589       121,971
  1997                               76,130         2,716        78,846        15,691         2,191         4,151       100,879
Total assets
  1999                              831,494        85,617       917,111       344,142        14,181       310,512     1,585,946
  1998                              701,341        77,491       778,832       318,763        22,592       350,808     1,470,995
  1997                              641,441        36,448       677,889       348,921        45,786       343,703     1,416,299
Capital expenditures
  1999                              109,889         4,182       114,071        26,236         4,670           645       145,622
  1998                              109,976         4,383       114,359        31,192         1,383           697       147,631
  1997                          $    90,914   $     3,539   $    94,453   $    23,121   $     3,228   $       865   $   121,667
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   Corporate operating expense includes overhead costs directly related to
Henkel-Ecolab. Corporate assets are principally cash and cash equivalents and
the company's investment in Henkel-Ecolab.

   The company has two classes of products and services within its United States
and International Cleaning & Sanitizing operations which comprise 10 percent or
more of consolidated net sales. Worldwide sales of warewashing products were
approximately 27 percent, 28 percent and 31 percent of consolidated net sales in
1999, 1998 and 1997, respectively. Sales of laundry products and services on a
worldwide basis were approximately 12 percent, 13 percent and 14 percent of
consolidated net sales in 1999, 1998 and 1997, respectively.

   Long-lived assets of the company's United States and International operations
were as follows:

<TABLE>
<CAPTION>

December 31 (thousands)                        1999           1998            1997
- ----------------------------------------------------------------------------------------
<S>                                          <C>            <C>             <C>
United States                                $360,541       $332,072        $294,372
International                                  82,937         81,207          74,809
Corporate                                       2,047          3,931           3,812
Effect of foreign currency translation          2,591          2,995          22,569
- ----------------------------------------------------------------------------------------
Consolidated                                 $448,116       $420,205        $395,562
- ----------------------------------------------------------------------------------------
</TABLE>


                                                                              55

<PAGE>

- --------------------------------------------------------------------------------
- - 16. QUARTERLY FINANCIAL DATA (Unaudited)

<TABLE>
<CAPTION>

                                                           First            Second         Third           Fourth
(thousands, except per share)                             Quarter          Quarter        Quarter          Quarter         Year
- ------------------------------------------------------------------------------------------------------------------------------------
1999
<S>                                                     <C>             <C>             <C>             <C>             <C>
Net sales
   United States
      Cleaning & Sanitizing                             $   336,822     $   358,272     $   385,508     $   343,435     $ 1,424,037
      Other Services                                         47,328          53,313          56,467          54,454         211,562
   International Cleaning & Sanitizing                      102,759         108,279         111,580         115,395         438,013
   Effect of foreign currency translation                     2,395             552             956           2,497           6,400
- ------------------------------------------------------------------------------------------------------------------------------------
   Total                                                    489,304         520,416         554,511         515,781       2,080,012
Cost of sales                                               220,425         234,725         247,619         234,843         937,612
Selling, general and administrative expenses                206,616         213,949         219,037         212,847         852,449
- ------------------------------------------------------------------------------------------------------------------------------------
Operating income
   United States
      Cleaning & Sanitizing                                  50,863          57,558          70,479          51,620         230,520
      Other Services                                          4,551           6,149           8,207           6,207          25,114
   International Cleaning & Sanitizing                        7,618           9,160          10,078          10,951          37,807
   Corporate                                                 (1,099)         (1,234)         (1,111)         (1,126)         (4,570)
   Effect of foreign currency translation                       330             109             202             439           1,080
- ------------------------------------------------------------------------------------------------------------------------------------
   Total                                                     62,263          71,742          87,855          68,091         289,951
Interest expense, net                                         5,750           6,209           4,860           5,894          22,713
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes and equity in earnings
   of Henkel-Ecolab                                          56,513          65,533          82,995          62,197         267,238
Provision for income taxes                                   23,622          26,905          33,555          25,687         109,769
Equity in earnings of Henkel-Ecolab                           2,147           4,756           5,581           5,833          18,317
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                              $    35,038     $    43,384     $    55,021     $    42,343     $   175,786
- ------------------------------------------------------------------------------------------------------------------------------------
Diluted net income per common share                     $      0.26     $      0.32     $      0.41     $      0.32     $      1.31
Weighted-average common shares outstanding
   Basic                                                    129,539         129,596         129,546         129,517         129,550
   Diluted                                                  134,626         134,666         134,394         133,981         134,419

1998
Net sales
   United States
      Cleaning & Sanitizing                             $   303,435     $   324,347     $   343,771     $   325,244     $ 1,296,797
      Other Services                                         29,179          34,907          48,536          47,441         160,063
   International Cleaning & Sanitizing                       97,936         105,137         108,173         108,652         419,898
   Effect of foreign currency translation                     5,812           4,069            (443)          2,030          11,468
- ------------------------------------------------------------------------------------------------------------------------------------
   Total                                                    436,362         468,460         500,037         483,367       1,888,226
Cost of sales                                               195,909         210,116         224,365         220,783         851,173
Selling, general and administrative expenses                186,733         194,604         196,501         197,235         775,073
- ------------------------------------------------------------------------------------------------------------------------------------
Operating income
   United States
      Cleaning & Sanitizing                                  44,606          52,644          65,128          56,122         218,500
      Other Services                                          2,930           4,725           6,905           4,524          19,084
   International Cleaning & Sanitizing                        6,198           7,380           8,375           5,525          27,478
   Corporate                                                   (910)         (1,479)         (1,149)           (809)         (4,347)
   Effect of foreign currency translation                       896             470             (88)            (13)          1,265
- ------------------------------------------------------------------------------------------------------------------------------------
   Total                                                     53,720          63,740          79,171          65,349         261,980
Interest expense, net                                         5,406           5,400           5,069           5,867          21,742
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before income
  taxes and equity in earnings of Henkel-Ecolab              48,314          58,340          74,102          59,482         240,238
Provision for income taxes                                   20,289          24,475          31,794          25,224         101,782
Equity in earnings of Henkel-Ecolab                           2,563           3,824           4,704           4,959          16,050
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations                            30,588          37,689          47,012          39,217         154,506
Gain from discontinued operations                                                            38,000                          38,000
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                              $    30,588     $    37,689     $    85,012     $    39,217     $   192,506
- ------------------------------------------------------------------------------------------------------------------------------------
Diluted income per common share
   Income from continuing operations                    $      0.23     $      0.28     $      0.35     $      0.29     $      1.15
   Gain from discontinued operations                                                           0.28                            0.28
   Net income                                           $      0.23     $      0.28     $      0.63     $      0.29     $      1.44
Weighted-average common shares outstanding
   Basic                                                    128,958         128,667         129,573         129,431         129,157
   Diluted                                                  133,934         133,803         134,319         134,154         134,047
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


56

<PAGE>

MANAGEMENT AND ACCOUNTANTS' REPORTS

REPORT OF MANAGEMENT

Management is responsible for the integrity and objectivity of the consolidated
financial statements. The statements have been prepared in accordance with
generally accepted accounting principles and, accordingly, include certain
amounts based on management's best estimates and judgments.

To meet its responsibility, management has established and maintains a system of
internal controls that provides reasonable assurance regarding the integrity and
reliability of the financial statements and the protection of assets from
unauthorized use or disposition. These systems are supported by qualified
personnel, by an appropriate division of responsibilities and by an internal
audit function. There are limits inherent in any system of internal controls
since the cost of monitoring such systems should not exceed the desired benefit.
Management believes that the company's system of internal controls is effective
and provides an appropriate cost/benefit balance.

The Board of Directors, acting through its Audit Committee composed solely of
outside directors, is responsible for determining that management fulfills its
responsibilities in the preparation of financial statements and maintains
financial control of operations. The Audit Committee recommends to the Board of
Directors the appointment of the company's independent accountants, subject to
ratification by the shareholders. It meets regularly with management, the
internal auditors and the independent accountants.

The independent accountants provide an objective, independent review as to
management's discharge of its responsibilities insofar as they relate to the
fair presentation of the consolidated financial statements. Their report is
presented separately.

/s/ Allan L. Schuman

Allan L. Schuman
Chairman of the Board, President and Chief Executive Officer

/s/ L. White Matthews III

L. White Matthews III
Executive Vice President and
Chief Financial Officer

REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Directors
Ecolab Inc.

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, comprehensive income and shareholders' equity
and cash flows present fairly, in all material respects, the consolidated
financial position of Ecolab Inc. as of December 31, 1999, 1998 and 1997, and
the consolidated results of its operations and its cash flows for each of the
three years in the period ended December 31, 1999, in conformity with accounting
principles generally accepted in the United States. These financial statements
are the responsibility of Ecolab Inc.'s management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

/s/ PricewaterhouseCoopers LLP

Saint Paul, Minnesota
February 28, 2000


                                                                              57

<PAGE>


<TABLE>
<CAPTION>


SUMMARY OPERATING AND FINANCIAL DATA

December 31 (thousands, except per share)                           1999            1998             1997             1996
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>              <C>              <C>
OPERATIONS
NET SALES
   United States                                               $  1,635,599    $  1,456,860     $  1,275,828     $  1,148,778
   International (at average rates of currency exchange
     during the year)                                               444,413         431,366          364,524          341,231
   Europe (at average rates of currency exchange during
     the year)
- ------------------------------------------------------------------------------------------------------------------------------
   Total                                                          2,080,012       1,888,226        1,640,352        1,490,009
Cost of sales                                                       937,612         851,173          722,084          674,953
Selling, general and administrative expenses                        852,449         775,073          699,764          629,739
Merger costs and nonrecurring expenses
- ------------------------------------------------------------------------------------------------------------------------------
Operating income                                                    289,951         261,980          218,504          185,317
Interest expense, net                                                22,713          21,742           12,637           14,372
- ------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before income taxes
   and equity in earnings of Henkel-Ecolab                          267,238         240,238          205,867          170,945
Provision for income taxes                                          109,769         101,782           85,345           70,771
Equity in earnings of Henkel-Ecolab                                  18,317          16,050           13,433           13,011
- ------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations                                   175,786         154,506          133,955          113,185
Income (loss) from discontinued operations                                           38,000
Extraordinary loss and changes in accounting principles
- ------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                                   175,786         192,506          133,955          113,185
Preferred stock dividends
- ------------------------------------------------------------------------------------------------------------------------------
Net income (loss) to common shareholders, as reported               175,786         192,506          133,955          113,185
Pro forma adjustments
- ------------------------------------------------------------------------------------------------------------------------------
Pro forma net income (loss) to common shareholders             $    175,786    $    192,506     $    133,955     $    113,185
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Income (loss) per common share, as reported
   Basic-- continuing operations                               $       1.36    $       1.20     $       1.03     $       0.88
   Basic-- net income (loss)                                           1.36            1.49             1.03             0.88
   Diluted-- continuing operations                                     1.31            1.15             1.00             0.85
   Diluted-- net income (loss)                                         1.31            1.44             1.00             0.85
Pro forma income (loss) per common share
   Basic-- continuing operations                                       1.36            1.20             1.03             0.88
   Basic-- net income (loss)                                           1.36            1.49             1.03             0.88
   Diluted-- continuing operations                                     1.31            1.15             1.00             0.85
   Diluted-- net income (loss)                                 $       1.31    $       1.44     $       1.00     $       0.85
Weighted-average common shares outstanding-- basic                  129,550         129,157          129,446          128,991
Weighted-average common shares outstanding-- diluted                134,419         134,047          133,822          132,817

SELECTED INCOME STATEMENT RATIOS
Gross profit                                                           54.9%           54.9%            56.0%            54.7%
Selling, general and administrative expenses                           41.0            41.0             42.7             42.3
Operating income                                                       13.9            13.9             13.3             12.4
Income from continuing operations before income taxes                  12.8            12.7             12.6             11.5
Income from continuing operations                                       8.5             8.2              8.2              7.6
Effective income tax rate                                              41.1%           42.4%            41.5%            41.4%

FINANCIAL POSITION
Current assets                                                 $    577,321    $    503,514     $    509,501     $    435,507
Property, plant and equipment, net                                  448,116         420,205          395,562          332,314
Investment in Henkel-Ecolab                                         219,003         253,646          239,879          285,237
Other assets                                                        341,506         293,630          271,357          155,351
- ------------------------------------------------------------------------------------------------------------------------------
Total assets                                                   $  1,585,946    $  1,470,995     $  1,416,299     $  1,208,409
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Current liabilities                                            $    470,674    $    399,791     $    404,464     $    327,771
Long-term debt                                                      169,014         227,041          259,384          148,683
Postretirement health care and pension benefits                      97,527          85,793           76,109           73,577
Other liabilities                                                    86,715          67,829          124,641          138,415
Shareholders' equity                                                762,016         690,541          551,701          519,963
- ------------------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                     $  1,585,946    $  1,470,995     $  1,416,299     $  1,208,409
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------

SELECTED CASH FLOW INFORMATION
Cash provided by operating activities                          $    293,494    $    235,642     $    235,098     $    254,269
Depreciation and amortization                                       134,530         121,971          100,879           89,523
Capital expenditures                                                145,622         147,631          121,667          111,518
EBITDA from continuing operations                                   424,481         383,951          319,383          274,840
Cash dividends declared per common share                       $      0.435    $       0.39     $      0.335     $       0.29

SELECTED FINANCIAL MEASURES/OTHER
Total debt and preferred stock                                 $    281,074    $    295,032     $    308,268     $    176,292
Total debt and preferred stock to capitalization                       26.9%           29.9%            35.8%            25.3%
Book value per common share                                    $       5.89    $       5.33     $       4.27     $       4.01
Return on beginning equity                                             25.5%           28.0%            25.8%            24.8%
Dividends/diluted net income per common share                          33.2%           33.9%            33.5%            34.1%
Annual common stock price range                                $44.44-31.69    $38.00-26.13     $28.00-18.13     $19.75-14.56
Number of employees                                                  12,870          12,007           10,210            9,573
- ------------------------------------------------------------------------------------------------------------------------------

Pro forma results for 1994 and prior years reflect adjustments to eliminate
unusual items associated with Ecolab's merger with Kay Chemical Company in
December 1994. All per share, shares outstanding and market price data reflect
the two-for-one stock splits declared in 1997 and 1993. Other assets includes
net assets of Ecolab Europe and discontinued operations prior to 1992. Other
liabilities includes $110 million of convertible preferred stock at year-end
1989 and 1990. The ratios of return on beginning


58

<PAGE>

SUMMARY OPERATING AND FINANCIAL DATA

<CAPTION>

December 31 (thousands, except per share)                            1995            1994             1993            1992
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>              <C>              <C>
OPERATIONS
NET SALES
   United States                                               $  1,030,126     $    942,070     $    867,415     $    816,405
   International (at average rates of currency exchange
     during the year)                                               310,755          265,544          234,981          241,229
   Europe (at average rates of currency exchange during
     the year)
- ------------------------------------------------------------------------------------------------------------------------------
   Total                                                          1,340,881        1,207,614        1,102,396        1,057,634
Cost of sales                                                       603,167          533,143          491,306          485,206
Selling, general and administrative expenses                        575,028          529,507          481,639          446,814
Merger costs and nonrecurring expenses                                                 8,000
- ------------------------------------------------------------------------------------------------------------------------------
Operating income                                                    162,686          136,964          129,451          125,614
Interest expense, net                                                11,505           12,909           21,384           35,334
- ------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before income taxes
   and equity in earnings of Henkel-Ecolab                          151,181          124,055          108,067           90,280
Provision for income taxes                                           59,694           50,444           33,422           27,392
Equity in earnings of Henkel-Ecolab                                   7,702           10,951            8,127            8,600
- ------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations                                    99,189           84,562           82,772           71,488
Income (loss) from discontinued operations
Extraordinary loss and changes in accounting principles                                                   715
- ------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                                    99,189           84,562           83,487           71,488
Preferred stock dividends
- ------------------------------------------------------------------------------------------------------------------------------
Net income (loss) to common shareholders, as reported                99,189           84,562           83,487           71,488
Pro forma adjustments                                                                  5,902           (2,667)          (2,797)
- ------------------------------------------------------------------------------------------------------------------------------
Pro forma net income (loss) to common shareholders             $     99,189     $     90,464     $     80,820     $     68,691
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Income (loss) per common share, as reported
   Basic-- continuing operations                               $       0.75     $       0.63     $       0.61     $       0.53
   Basic-- net income (loss)                                           0.75             0.63             0.62             0.53
   Diluted-- continuing operations                                     0.73             0.62             0.60             0.52
   Diluted-- net income (loss)                                         0.73             0.62             0.61             0.52
Pro forma income (loss) per common share
   Basic-- continuing operations                                       0.75             0.67             0.59             0.51
   Basic-- net income (loss)                                           0.75             0.67             0.60             0.51
   Diluted-- continuing operations                                     0.73             0.66             0.58             0.50
   Diluted-- net income (loss)                                 $       0.73     $       0.66     $       0.59     $       0.50
Weighted-average common shares outstanding-- basic                  132,193          135,100          135,056          134,408
Weighted-average common shares outstanding-- diluted                134,956          137,306          137,421          136,227

SELECTED INCOME STATEMENT RATIOS
Gross profit                                                           55.0%            55.9%            55.4%            54.1%
Selling, general and administrative expenses                           42.9             44.6             43.7             42.2
Operating income                                                       12.1             11.3             11.7             11.9
Income from continuing operations before income taxes                  11.3             10.3              9.8              8.5
Income from continuing operations                                       7.4              7.0              7.5              6.8
Effective income tax rate                                              39.5%            40.7%            30.9%            30.3%

FINANCIAL POSITION
Current assets                                                 $    358,072     $    401,179     $    311,051     $    264,512
Property, plant and equipment, net                                  292,937          246,191          219,268          207,183
Investment in Henkel-Ecolab                                         302,298          284,570          255,804          289,034
Other assets                                                        107,573           88,416          105,607           98,135
- ------------------------------------------------------------------------------------------------------------------------------
Total assets                                                   $  1,060,880     $  1,020,356     $    891,730     $    858,864
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Current liabilities                                            $    310,538     $    253,665     $    201,498     $    192,023
Long-term debt                                                       89,402          105,393          131,861          215,963
Postretirement health care and pension benefits                      70,666           70,882           72,647           63,393
Other liabilities                                                   133,616          128,608           93,917           29,179
Shareholders' equity                                                456,658          461,808          391,807          358,306
- ------------------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                     $  1,060,880     $  1,020,356     $    891,730     $    858,864
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------

SELECTED CASH FLOW INFORMATION
Cash provided by operating activities                          $    166,463     $    169,346     $    175,674     $    120,217
Depreciation and amortization                                        76,279           66,869           60,609           60,443
Capital expenditures                                                109,894           88,457           68,321           59,904
EBITDA from continuing operations                                   238,965          203,833          190,060          186,057
Cash dividends declared per common share                       $     0.2575     $     0.2275     $     0.1975     $    0.17875

SELECTED FINANCIAL MEASURES/OTHER
Total debt and preferred stock                                 $    161,049     $    147,213     $    151,281     $    236,695
Total debt and preferred stock to capitalization                       26.1%            24.2%            27.9%            39.8%
Book value per common share                                    $       3.53     $       3.41     $       2.90     $       2.66
Return on beginning equity                                             21.5%            21.6%            23.3%            23.3%
Dividends/diluted net income per common share                          35.3%            36.7%            32.4%            34.4%
Annual common stock price range                                $15.88-10.00     $ 11.75-9.63     $ 11.91-9.07     $  9.57-6.66
Number of employees                                                   9,026            8,206            7,822            7,601
- ------------------------------------------------------------------------------------------------------------------------------


<CAPTION>

SUMMARY OPERATING AND FINANCIAL DATA


December 31 (thousands, except per share)                            1991            1990             1989
- --------------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>              <C>
OPERATIONS
NET SALES
   United States                                               $    757,564     $    712,579     $    646,895
   International (at average rates of currency exchange
     during the year)                                               201,738          184,220          179,705
   Europe (at average rates of currency exchange during
     the year)                                                                       150,809          122,871
- --------------------------------------------------------------------------------------------------------------
   Total                                                            959,302        1,047,608          949,471
Cost of sales                                                       447,356          495,086          461,256
Selling, general and administrative expenses                        393,700          425,983          383,512
Merger costs and nonrecurring expenses                                                                 12,978
- --------------------------------------------------------------------------------------------------------------
Operating income                                                    118,246          126,539           91,725
Interest expense, net                                                30,489           28,321           31,628
- --------------------------------------------------------------------------------------------------------------
Income from continuing operations before income taxes
   and equity in earnings of Henkel-Ecolab                           87,757           98,218           60,097
Provision for income taxes                                           29,091           32,494           19,411
Equity in earnings of Henkel-Ecolab                                   4,573
- --------------------------------------------------------------------------------------------------------------
Income from continuing operations                                    63,239           65,724           40,686
Income (loss) from discontinued operations                         (274,693)          (4,408)         (29,379)
Extraordinary loss and changes in accounting principles             (24,560)
- --------------------------------------------------------------------------------------------------------------
Net income (loss)                                                  (236,014)          61,316           11,307
Preferred stock dividends                                            (4,064)          (7,700)            (429)
- --------------------------------------------------------------------------------------------------------------
Net income (loss) to common shareholders, as reported              (240,078)          53,616           10,878
Pro forma adjustments                                                (2,933)          (2,956)          (3,196)
- --------------------------------------------------------------------------------------------------------------
Pro forma net income (loss) to common shareholders             $   (243,011)    $     50,660     $      7,682
- --------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------
Income (loss) per common share, as reported
   Basic-- continuing operations                               $       0.51     $       0.56     $       0.34
   Basic-- net income (loss)                                          (2.05)            0.52             0.09
   Diluted-- continuing operations                                     0.50             0.56             0.34
   Diluted-- net income (loss)                                        (2.05)            0.51             0.09
Pro forma income (loss) per common share
   Basic-- continuing operations                                       0.48             0.53             0.31
   Basic-- net income (loss)                                          (2.08)            0.49             0.06
   Diluted-- continuing operations                                     0.48             0.53             0.31
   Diluted-- net income (loss)                                 $      (2.08)    $       0.49     $       0.06
Weighted-average common shares outstanding-- basic                  117,050          103,298          118,516
Weighted-average common shares outstanding-- diluted                118,178          104,258          120,196

SELECTED INCOME STATEMENT RATIOS
Gross profit                                                           53.4%            52.7%            51.4%
Selling, general and administrative expenses                           41.1             40.6             41.7
Operating income                                                       12.3             12.1              9.7
Income from continuing operations before income taxes                   9.1              9.4              6.3
Income from continuing operations                                       6.6              6.3              4.3
Effective income tax rate                                              33.1%            33.1%            32.3%

FINANCIAL POSITION
Current assets                                                 $    293,053     $    216,612     $    370,875
Property, plant and equipment, net                                  198,086          187,735          203,056
Investment in Henkel-Ecolab                                         296,292
Other assets                                                        152,857          480,911          420,115
- --------------------------------------------------------------------------------------------------------------
Total assets                                                   $    940,288     $    885,258     $    994,046
- --------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------
Current liabilities                                            $    240,219     $    177,643     $    201,585
Long-term debt                                                      325,492          208,147          228,632
Postretirement health care and pension benefits                      56,427            8,742           12,859
Other liabilities                                                    11,002          138,792          135,343
Shareholders' equity                                                307,148          351,934          415,627
- --------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                     $    940,288     $    885,258     $    994,046
- --------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------

SELECTED CASH FLOW INFORMATION
Cash provided by operating activities                          $    128,999     $    154,208     $    123,215
Depreciation and amortization                                        55,653           61,024           53,113
Capital expenditures                                                 53,752           58,069           54,430
EBITDA from continuing operations                                   173,899          187,563          144,838
Cash dividends declared per common share                       $      0.175     $     0.1675     $      0.165

SELECTED FINANCIAL MEASURES/OTHER
Total debt and preferred stock                                 $    407,221     $    353,886     $    382,764
Total debt and preferred stock to capitalization                       57.0%            50.1%            47.9%
Book value per common share                                    $       2.30     $       3.41     $       3.55
Return on beginning equity                                             13.6%            12.9%             2.5%
Dividends/diluted net income per common share                          42.7%            32.8%           183.3%
Annual common stock price range                                $  8.38-4.88     $  7.78-4.16     $  8.94-6.22
Number of employees                                                   7,428            8,106            7,845
- --------------------------------------------------------------------------------------------------------------
</TABLE>

equity and dividends/diluted net income per common share exclude the change
in accounting principle and the loss on the ChemLawn divestiture in 1991.
EBITDA from continuing operations is the total of operating income, and
depreciation and amortization for the year. Number of employees excludes
ChemLawn operations.


                                                                              59

<PAGE>

                           APPENDIX:  GRAPHIC AND IMAGE MATERIAL

<TABLE>
<CAPTION>

   PAGE NUMBER         DESCRIPTION
   -----------         -----------
   <S>                 <C>
       32              Bar graph illustrating return on beginning
                       equity for the last five fiscal years as
                       follows:

                       1999                                               25.5%
                       1998                                               28.0%
                       1997                                               25.8%
                       1996                                               24.8%
                       1995                                               21.5%

       33              Bar graph illustrating total return to
                       shareholders (share appreciation plus
                       dividends) for the last five fiscal years as
                       follows:

                       1999                                                9.3%
                       1998                                               31.9%
                       1997                                               49.0%
                       1996                                               27.3%
                       1995                                               46.1%

       35              Pie chart illustrating the United States
                       Cleaning & Sanitizing business mix for 1999
                       as well as consolidated net sales (in
                       millions) for the last three fiscal years as
                       follows:

                       1999 Institutional mix                               58%
                       1999 Food & Beverage mix                             19%
                       1999 Professional Products mix                        7%
                       1999 Kay mix                                          7%
                       1999 Textile Care mix                                 4%
                       1999 Vehicle Care mix                                 3%
                       1999 Water Care Services mix                          2%
                       1999 sales                                        $1,424
                       1998 sales                                        $1,297
                       1997 sales                                        $1,157

       36              Pie chart illustrating United States Other
                       Services consolidated business mix for 1999
                       as well as consolidated net sales (in
                       millions) for the last three fiscal years as
                       follows:

                       1999 Pest Elimination mix                            66%
                       1999 GCS Service mix                                 27%
                       1999 Jackson mix                                      7%
                       1999 sales                                          $212
                       1998 sales                                          $160
                       1997 sales                                          $119


<PAGE>

<CAPTION>

   PAGE NUMBER         DESCRIPTION
   -----------         -----------
   <S>                 <C>
       37              Pie chart illustrating the International
                       Cleaning & Sanitizing business mix for 1999
                       as well as consolidated net sales (in
                       millions) for the last three fiscal years as
                       follows:

                       1999 Asia Pacific mix                                52%
                       1999 Latin America mix                               18%
                       1999 Canada mix                                      18%
                       1999 Africa, Export and Other mix                    12%
                       1999 sales                                          $438
                       1998 sales                                          $420
                       1997 sales                                          $317

       39              Pie chart illustrating the Henkel-Ecolab
                       business mix for 1999 as well as Ecolab's
                       equity in earnings of Henkel-Ecolab (in
                       millions) for the last three fiscal years as
                       follows:

                       1999 Institutional mix                               36%
                       1999 Professional Hygiene mix                        26%
                       1999 Food & Beverage P3 mix                          25%
                       1999 Textile Hygiene mix                             13%
                       1999 Ecolab equity                                   $18
                       1998 Ecolab equity                                   $16
                       1997 Ecolab equity                                   $13

       40              Pie chart illustrating mix of shareholders'
                       equity and total debt for 1999 as well as
                       total debt to capitalization ratio for the
                       last three fiscal years as follows:

                       1999 Shareholders' Equity mix                        73%
                       1999 Total Debt mix                                  27%
                       1999 debt/capitalization ratio                       27%
                       1998 debt/capitalization ratio                       30%
                       1997 debt/capitalization ratio                       36%

       41              Bar graph illustrating cash from continuing
                       operating activities (in millions) for the
                       last five fiscal years as follows:

                       1999                                                $293
                       1998                                                $275
                       1997                                                $235
                       1996                                                $254
                       1995                                                $163
</TABLE>


<PAGE>




                                                                    EXHIBIT (21)
                                   REGISTRANT
                                   ECOLAB INC.

<TABLE>
<CAPTION>

                                                                         STATE OR OTHER                PERCENTAGE
                                                                         JURISDICTION OF                   OF
NAME OF AFFILIATE                                                        INCORPORATION                  OWNERSHIP
- ----------------                                                         --------------                -----------
<S>                                                                      <C>                           <C>
Ecolab S.A.                                                                Argentina                       100

Spartan de Argentina S.A.                                                  Argentina                       100

Ecolab Australia Pty Limited                                               Australia                       100

Ecolab Finance Pty Limited                                                 Australia                       100

Ecolab Pty Limited                                                         Australia                       100

Gibson Chemical Industries Pty Limited                                     Australia                       100

Gibson Chemicals Pty Limited                                               Australia                       100

Gibson Chemicals (NSW) Pty Limited                                         Australia                       100

Gibson Chemicals Fiji Pty Limited                                          Australia                       100

Gibson Chemicals Great Britain Pty Limited                                 Australia                       100

Intergrain Timber Finishes Pty Limited                                     Australia                       100

Leonard Chemical Products Pty Limited                                      Australia                       100

Maxwell Chemicals Pty Limited                                              Australia                       100

Nippon Thermochemical Pty Limited                                          Australia                        60

Puritan/Churchill Chemical Holdings Pty Ltd.                               Australia                       100

Vessey Chemicals (Holdings) Pty Limited                                    Australia                       100

Vessey Chemicals Pty Limited                                               Australia                       100

Vessey Chemicals (Vic.) Pty Limited                                        Australia                       100

Ecolab Limited                                                              Bahamas                        100

Ecolab (Barbados) Limited                                                   Barbados                       100

Kay N.V.                                                                    Belgium                        100

Ecolab Quimica Ltda.                                                         Brazil                        100


<PAGE>

Ecolab Emprecendimentos E Participacoes Ltda.                                Brazil                        100

Ecolab Ltd.                                                                  Canada                        100

Ecolab Finance Ltd.                                                          Canada                        100

Ecolab S.A.                                                                  Chile                         100

Spartan de Chile Productos Quimicos Limitada                                 Chile                         100

Ecolab Colombia S.A.                                                        Columbia                       100

Ecolab Sociedad Anonima                                                    Costa Rica                      100

Ecolab, S.A. de C.V.                                                      El Salvador                      100

Ecolab S.A.                                                                  France                        100

Ecolab GmbH                                                                 Germany                        100

Ecolab Export GmbH                                                          Germany                        100

Ecolab, Sociedad Anonima                                                   Guatemala                       100

Quimicas Ecolab, S.A.                                                       Honduras                       100

Ecolab Limited                                                             Hong Kong                       100

P.T. Ecolab Indonesia                                                      Indonesia                       100

Eclab Export Limited                                                        Ireland                        100

Ecolab Co.                                                                  Ireland                        100

Ecolab Limited                                                              Jamaica                        100

Ecolab K.K.                                                                  Japan                         100

Ecolab East Africa (Kenya) Limited                                           Kenya                         100

Ecolab  Korea Ltd.                                                           Korea                         100

Ecolab Lebanon S.a.r.l.                                                     Lebanon                        100

Ecolab Sdn. Bhd.                                                            Malaysia                       100


<PAGE>

Ecolab S.A. de C.V.                                                          Mexico                        100

Ecolab Holdings Mexico, S.A. de C.V.                                         Mexico                        100

Ecolab Morocco                                                              Morocco                        100

Ecolab (Proprietary) Limited                                                Namibia                        100

Ecolab Finance N.V.                                              Netherlands Antilles (Curacao)            100

Ecolab International B.V.                                                 Netherlands                      100

Ecolab Limited                                                            New Zealand                      100

Ecolab Nicaragua, S.A.                                                     Nicaragua                       100

Ecolab S.A.                                                                  Panama                        100

Gibson Chemicals (PNG) Pty. Limited                                     Papua New Guinea                   100

Ecolab Chemicals Ltd.                                              People's Republic of China               85

Ecolab Philippines, Inc.                                                  Philippines                      100

Ecolab Pte. Ltd.                                                           Singapore                       100

Ecolab (Pty) Ltd.                                                         South Africa                     100

Ecolab (St. Lucia) Limited                                                 St. Lucia                       100

Ecolab Ltd.                                                                  Taiwan                        100

Ecolab East Africa (Tanzania) Limited                                       Tanzania                       100

Ecolab Limited                                                              Thailand                       100

Ecolab East Africa (Uganda) Limited                                          Uganda                        100

Ecolab Foreign Sales Corp.                                            U.S. Virgin Islands                  100

Ecolab S.A.                                                                Venezuela                        51

Ecolab Zimbabwe (Pvt) Ltd.                                                  Zimbabwe                       100

UNITED STATES

BCS Sales Inc.                                                              Delaware                       100


<PAGE>

Kay Chemical Company                                                     North Carolina                    100

Kay Chemical International, Inc.                                         North Carolina                    100

Ecolab Finance Inc.                                                         Delaware                       100

Ecolab Finance (Australia) Inc.                                             Delaware                       100

Ecolab Manufacturing Inc.                                                   Delaware                       100

Ecolab Holdings Inc.                                                        Delaware                       100

Ecolab Investment Inc.                                                      Delaware                       100

Ecolab Foundation                                                          Minnesota                       100

Ecolab Leasing Corporation                                                  Delaware                       100

Ecolab Marketing LLC                                                        Delaware                       100

FastSource Leasing, Inc.                                                    Delaware                       100

GCS Service, Inc.                                                           Delaware                       100

Jackson MSC Inc.                                                            Delaware                       100

Puritan Services Inc.                                                       Georgia                        100

Southwest Sanitary Distributing Company                                      Texas                         100

</TABLE>

- --------------------------------------------------------------------------------
Certain additional subsidiaries, which are not significant in the aggregate, are
not shown.

<PAGE>

                     CONSENT OF PRICEWATERHOUSECOOPERS GMBH
                          TO INCORPORATION BY REFERENCE

We consent to the incorporation by reference in the Registration Statements of
Ecolab Inc. on Form S-8 (Registration Nos. 2-60010; 2-74944; 33-1664; 33-41828;
2-90702; 33-18202; 33-55986; 33-56101; 333-95043; 33-26241; 33-34000; 33-56151;
333-18627; 33-39228; 33-56125; 333-70835; 33-60266; 333-95041; 33-65364;
33-59431; 333-18617; 333-79449; 333-21167; 333-35519; 333-40239; 333-95037;
333-50969; and 333-62183) and Form S-3 (Registration No. 333-14771) of our
report dated January 28, 2000 relating to the combined financial statements and
financial statement schedule of the Henkel-Ecolab Joint Venture as of November
30, 1999 and 1998 and for the years then ended, which appears in this Annual
Report on Form 10-K

                                         /s/ PricewaterhouseCoopers GmbH
                                         PricewaterhouseCoopers Gesellschaft
                                         mit beschrankter Haftung
                                         Wirtschaftsprufungsgesellschaft

Dusseldorf, Germany
March 13, 2000

<PAGE>

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the Registration Statements on
Form S-8 of Ecolab Inc. (Registration Nos. 2-60010; 2-74944; 33-1664; 33-41828;
2-90702; 33-18202; 33-55986; 33-56101; 333-95043; 33-26241; 33-34000; 33-56151;
333-18627; 33-39228; 33-56125; 333-70835; 33-60266; 333-95041; 33-65364;
33-59431; 333-18617; 333-79449; 333-21167; 333-35519; 333-40239; 333-95037;
333-50969; and 333-62183) and the Registration Statement on Form S-3 of Ecolab
Inc. (Registration No. 333-14771) of our report dated January 23, 1998 relating
to the combined statements of income, equity and cash flows of Henkel-Ecolab
Joint Venture for the period December 1, 1996 through November 31, 1997 and
related schedule, which report appears in the December 31, 1999 annual report on
From 10-K of Ecolab Inc. We also consent to the references to our firm under the
caption "Interests of Named Experts and Counsel" or "Incorporation of Documents
by Reference" in the above-listed Registration Statements on Form S-8 of Ecolab
Inc. and under the caption "Experts" in the Registration Statement on Form S-3
of Ecolab Inc. (Registration No. 333-14771).

Dusseldorf, Germany

March 13, 2000

KPMG Deutsche Treuhand-Gesselschaft
Aktiengesellschaft
Wirtschaftsprufungsgesellschaft

/s/Stefan Haas                      /s/Bernhard Momken
Stefan Haas                         Bernhard Momken
Wirtschaftsprufer                   Wirtschaftsprufer

<PAGE>

                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, That the undersigned, a director of Ecolab
Inc., a Delaware corporation, does hereby make, nominate and appoint KENNETH A.
IVERSON and LAWRENCE T. BELL, and each of them, to be my attorney-in-fact, with
full power and authority to sign his name to the Annual Report on Form 10-K of
Ecolab Inc. for the fiscal year ended December 31, 1999 and all amendments
thereto, provided that the Annual Report and any amendments thereto, in final
form, be approved by said attorney-in-fact; and his name, when thus signed,
shall have the same force and effect as though I had manually signed said
document.

     IN WITNESS WHEREOF, I have hereunto affixed my signature this 25 day of
February, 2000.

                                  /s/Les S. Biller
                                  ---------------------------------
                                  Les S. Biller

                                  /s/Ruth S. Block
                                  ---------------------------------
                                  Ruth S. Block

                                  /s/Jerry A. Grundhofer
                                  ---------------------------------
                                  Jerry A. Grundhofer

                                  /s/James J. Howard
                                  ---------------------------------
                                  James J. Howard

                                  /s/William L. Jews
                                  ---------------------------------
                                  William L. Jews

                                  /s/Joel W. Johnson
                                  ---------------------------------
                                  Joel W. Johnson

                                  /s/Jerry W. Levin
                                  ---------------------------------
                                  Jerry W. Levin

                                  /s/Robert L. Lumpkins
                                  ---------------------------------
                                  Robert L. Lumpkins

                                  /s/Reuben F. Richards
                                  ---------------------------------
                                  Reuben F. Richards

                                  /s/Richard L. Schall
                                  ---------------------------------
                                  Richard L. Schall

                                  /s/Roland Schulz
                                  ---------------------------------
                                  Roland Schulz

                                  /s/Hugo Uyterhoeven
                                  ---------------------------------
                                  Hugo Uyterhoeven

                                  /s/Albrecht Woeste
                                  ---------------------------------
                                  Albrecht Woeste

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AS OF DEC-31-1999 AND THE RELATED STATEMENT OF
INCOME AND CASH FLOWS FOR THE 12-MONTH PERIOD THEN ENDED AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          47,748
<SECURITIES>                                         0
<RECEIVABLES>                                  320,720
<ALLOWANCES>                                    20,969
<INVENTORY>                                    176,369
<CURRENT-ASSETS>                               577,321
<PP&E>                                         957,254
<DEPRECIATION>                                 509,138
<TOTAL-ASSETS>                               1,585,946
<CURRENT-LIABILITIES>                          470,674
<BONDS>                                        169,014
                                0
                                          0
<COMMON>                                       145,556
<OTHER-SE>                                     616,460
<TOTAL-LIABILITY-AND-EQUITY>                 1,585,946
<SALES>                                      2,080,012
<TOTAL-REVENUES>                             2,080,012
<CGS>                                          937,612
<TOTAL-COSTS>                                  937,612
<OTHER-EXPENSES>                               852,449
<LOSS-PROVISION>                                     0<F1>
<INTEREST-EXPENSE>                              25,053
<INCOME-PRETAX>                                267,238
<INCOME-TAX>                                   109,769
<INCOME-CONTINUING>                            175,786
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   175,786
<EPS-BASIC>                                       1.36
<EPS-DILUTED>                                     1.31
<FN>
<F1>THE AMOUNT OF "LOSS PROVISION" IS NOT SIGNIFICANT AND HAS BEEN INCLUDED IN
"OTHER EXPENSES."
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission