SANTA ANITA REALTY ENTERPRISES INC
SC 13D/A, 1997-04-16
RACING, INCLUDING TRACK OPERATION
Previous: KINNARD INVESTMENTS INC, SC 13D, 1997-04-16
Next: FIRST INVESTORS INSURED TAX EXEMPT FUND INC, 485BPOS, 1997-04-16










                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549

                                   SCHEDULE 13D

                    Under the Securities Exchange Act of 1934
                                (Amendment No. 3)


                       Santa Anita Realty Enterprises, Inc.
                          Santa Anita Operating Company
                                 (Name of Issuer)


                          Common Stock, $0.10 par value
                          (Title of class of securities)


                                    801209206
                                    801212101
                                  (CUSIP Number)


                                William A. Ackman
                                 Gotham Partners
                               110 East 42nd Street
                            New York, New York  10017
                                  (212) 286-0300
                  (Name, address and telephone number of person
                authorized to receive notices and communications)


                                  April 8, 1997
             (Date of event which requires filing of this statement)


                   If the filing person has previously filed a statement
         on Schedule 13G to report the acquisition which is the subject
         of this Schedule 13D, and is filing this Schedule because of
         Rule 13d-1(b)(3) or (4), check the following box [  ].


                   Check the following box if a fee is being paid with
         the statement [  ].  



                                           
                                Page 1 of 4 Pages<PAGE>





              This Amendment No. 3 is filed by Gotham Partners, L.P., a
         New York limited partnership ("Gotham"), and Gotham Partners
         II, L.P., a New York limited partnership ("Gotham II" and
         together with Gotham, the "Reporting Persons"), and amends and
         supplements the following Items of those certain Schedule 13Ds
         (the "Schedule 13Ds") originally filed on November 21, 1996, in
         each case by adding the information set forth below.  Capi-
         talized terms used herein without definition shall have the
         meanings ascribed thereto in the Schedule 13Ds.

         ITEM 4.   PURPOSE OF TRANSACTION.

              KAI has today filed an amendment to its Schedule 13D,
         originally filed with the Securities and Exchange Commission on
         October 24, 1996, which describes certain proposed transactions
         relating to the Companies.  In addition, KAI on April 4 filed
         an amendment to the Schedule 13D, which describes certain
         additional information relating to the proposed transactions
         relating to the Companies.  The amendments to the KAI Schedule
         13D provides additional detail as to these matters.  Each is
         attached as an exhibit hereto and incorporated herein by
         reference.  It is expected, as reported in the amendment to the
         KAI Schedule 13D filed today that, Gotham will purchase certain
         securities in connection with the transactions described
         therein, should such transactions proceed.

              The Reporting Persons have not authorized any party to act
         as their agent and neither of them is intending to create any
         agency, partnership or similar relationship among with any
         other person in connection with the KAI proposal.  No voting
         arrangement or understanding exists between Gotham and KAI or
         any of its affiliates or other financing sources for the KAI
         proposal in connection with the Reporting Persons' securities
         of the Companies.

              Separately, on April 13, 1997, the Companies announced
         that they had entered into a definitive reverse merger
         agreement under which Meditrust Corp. will be merged with the
         Companies in a tax-free exchange of shares.  The Companies
         reported that, based on Meditrust's April 11 closing price of
         $37.25 a share, Meditrust shareholders will receive 1.2016
         Paired Shares for each Meditrust share, in a transaction stated
         by the Companies to have an initial value to the Companies'
         shareholders of $383 million.  

              The Reporting Persons cannot currently predict whether the
         KAI proposal will or will not be pursued in light of the
         announced Meditrust transaction.  The Reporting Persons expect
         to evaluate the proposed Meditrust transaction and their own
         interest in securities of the Companies in light of pending
         developments, including, in particular, developments with
         respect to the KAI proposal.  Subject to such developments and
         other relevant matters, including the various matters set forth
         in the penultimate paragraph of Item 4 of the Schedule 13Ds,
         notwithstanding anything contained herein, the Reporting
         Persons reserve the right to take any lawful action which they
         deem desirable, including acquiring additional Shares and
         Paired Shares or selling or otherwise disposing of all or some
         of their holdings of Shares and Paired Shares, and including
         actions which could result in the occurrence of any or all of
         the matters or events referred to in the last paragraph of Item
         4 of the Schedule 13Ds.


         ITEM 7.   MATERIAL TO BE FILED AS EXHIBITS.

              The following Exhibits are filed as part of this Schedule
         13D:


                                Page 2 of 4 Pages<PAGE>





              (1)  Amendment No. 4 to Schedule 13D, originally filed
                   with the Securities and Exchange Commission on
                   October 24, 1996, by Apollo Real Estate Investment
                   Fund II, L.P., Apollo Real Estate Advisors II, L.P.,
                   Koll Arcadia Investors, LLC, and Koll Arcadia, LLC. 

              (2)  Amendment No. 5 to Schedule 13D, originally filed
                   with the Securities and Exchange Commission on
                   October 24, 1996, by Apollo Real Estate Investment
                   Fund II, L.P., Apollo Real Estate Advisors II, L.P.,
                   Koll Arcadia Investors, LLC, and Koll Arcadia, LLC
                   (together with all exhibits thereto). 


                                           





                                           










                                Page 3 of 4 Pages<PAGE>





                                    SIGNATURE


              After reasonable inquiry and to the best of my knowledge
         and belief, I certify that the information set forth in this
         statement is true, complete, and correct.

         April 15, 1997

                                   GOTHAM PARTNERS, L.P.

                                   By:  SECTION H PARTNERS, L.P.
                                        its general partner

                                        By:  KARENINA CORPORATION
                                             a general partner of Section H
                                             Partners, L.P.


                                             By: /s/ William A. Ackman 
                                                  William A. Ackman
                                                  President


                                   GOTHAM PARTNERS II, L.P.

                                   By:  SECTION H PARTNERS, L.P.
                                        its general partner

                                        By:  KARENINA CORPORATION
                                             a general partner of Section H
                                             Partners, L.P.


                                             By: /s/ William A. Ackman
                                                  William A. Ackman
                                                  President










                                Page 4 of 4 Pages




                                                             EXHIBIT 1


                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                   SCHEDULE 13D
                    Under the Securities Exchange Act of 1934
                                (Amendment No. 4)

                       Santa Anita Realty Enterprises, Inc.
                          Santa Anita Operating Company

                                 (Name of Issuer)

                                   Common Stock
                        (Titles of Classes of Securities)

                                    801209206
                                    801212101
                                 (CUSIP Numbers)

                                W. Edward Scheetz
                      c/o Apollo Real Estate Advisors, L.P.
                           1301 Avenue of the Americas
                             New York, New York 10019
                            Telephone: (212) 261-4000
                  (Name, Address and Telephone Number of Person
                Authorized to Receive Notices and Communications)

                                 With a copy to:

                              Patrick J. Foye, Esq.
                     Skadden, Arps, Slate, Meagher & Flom LLP
                                 919 Third Avenue
                                New York, NY 10022
                            Telephone: (212) 735-2274


                                  April 3, 1997
             (Date of Event which Requires Filing of this Statement)

                   If the filing person has previously filed a statement
         on Schedule 13G to report the acquisition which is the subject
         of this Schedule 13D, and is filing this statement because of
         Rule 13d-1(b)(3) or (4), check the following box: [ ]

                   Check the following box if a fee is being paid with
         the statement: [ ]<PAGE>







                                   SCHEDULE 13D

         CUSIP No.

         --------------------------------------------------------------

         1     NAME OF REPORTING PERSON
                   S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

                   APOLLO REAL ESTATE INVESTMENT FUND II, L.P.

         --------------------------------------------------------------
         2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP  (a) [X]
                                                                (b) [_]
         --------------------------------------------------------------
         3    SEC USE ONLY
         --------------------------------------------------------------
         4    SOURCE OF FUNDS
              AF
         --------------------------------------------------------------
         5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED 
              PURSUANT TO ITEMS 2(d) or 2(e)                        [_]

         --------------------------------------------------------------
         6    CITIZENSHIP OR PLACE OF ORGANIZATION
              Delaware
         --------------------------------------------------------------
                   NUMBER OF           7    SOLE VOTING POWER
                   SHARES                   0
                   BENEFICIALLY 
                   OWNED BY       -------------------------------------
                   EACH                8    SHARED VOTING POWER 
                   REPORTING                989,900 
                   PERSON         -------------------------------------
                   WITH                9    SOLE DISPOSITIVE POWER 
                                            0 
                                  -------------------------------------
                                       10   SHARED DISPOSITIVE POWER 
                                            989,900 
         --------------------------------------------------------------
         11   AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING
              PERSON
              989,900
         --------------------------------------------------------------
         12   CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES 
              CERTAIN SHARES                                      [_]
         --------------------------------------------------------------
         13   PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
              8.6% of Realty; 8.7% of Operating
         --------------------------------------------------------------
         14   TYPE OF REPORTING PERSON
              PN
         --------------------------------------------------------------<PAGE>





                             SCHEDULE 13D


         CUSIP No.

         --------------------------------------------------------------

         1    NAME OF REPORTING PERSON
              S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

                   APOLLO REAL ESTATE ADVISORS II, L.P.

         --------------------------------------------------------------
         2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP  (a) [X]
                                                                (b) [_]
         --------------------------------------------------------------
         3    SEC USE ONLY
         --------------------------------------------------------------
         4    SOURCE OF FUNDS
              WC, OO
         --------------------------------------------------------------
         5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED 
              PURSUANT TO ITEMS 2(d) or 2(e)                        [_]

         --------------------------------------------------------------
         6    CITIZENSHIP OR PLACE OF ORGANIZATION
              Delaware
         --------------------------------------------------------------
                   NUMBER OF           7    SOLE VOTING POWER
                   SHARES                   0
                   BENEFICIALLY 
                   OWNED BY       -------------------------------------
                   EACH                8    SHARED VOTING POWER 
                   REPORTING                989,900 
                   PERSON         -------------------------------------
                   WITH                9    SOLE DISPOSITIVE POWER 
                                            0 
                                  -------------------------------------
                                       10   SHARED DISPOSITIVE POWER 
                                            989,900 
         --------------------------------------------------------------
         11   AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING
              PERSON
              989,900
         --------------------------------------------------------------
         12   CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES 
              CERTAIN SHARES                                        [_]
         --------------------------------------------------------------
         13   PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
              8.6% of Realty; 8.7% of Operating
         --------------------------------------------------------------
         14   TYPE OF REPORTING PERSON
              PN
         --------------------------------------------------------------<PAGE>





                                   SCHEDULE 13D


         CUSIP No.  
         ---------------------------------------------------------------
         1    NAME OF REPORTING PERSON
              S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

              KOLL ARCADIA INVESTORS, LLC

         --------------------------------------------------------------
         2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP  (a) [X]
                                                                (b) [_]
         --------------------------------------------------------------
         3    SEC USE ONLY
         --------------------------------------------------------------
         4    SOURCE OF FUNDS
              AF
         --------------------------------------------------------------
         5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED 
              PURSUANT TO ITEMS 2(d) or 2(e)                        [_]

         --------------------------------------------------------------
         6    CITIZENSHIP OR PLACE OF ORGANIZATION
              Delaware
         --------------------------------------------------------------
                   NUMBER OF           7    SOLE VOTING POWER
                   SHARES                   0
                   BENEFICIALLY 
                   OWNED BY        ------------------------------------
                   EACH                8    SHARED VOTING POWER 
                   REPORTING                989,900 
                   PERSON         -------------------------------------
                   WITH                9    SOLE DISPOSITIVE POWER 
                                            0
                                  -------------------------------------
                                       10   SHARED DISPOSITIVE POWER 
                                            989,900 
         --------------------------------------------------------------
         11   AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING
              PERSON
              989,900
         --------------------------------------------------------------
         12   CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES 
              CERTAIN SHARES                                        [_]
         --------------------------------------------------------------
         13   PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
              8.6% of Realty; 8.7% of Operating
         --------------------------------------------------------------
         14   TYPE OF REPORTING PERSON
              OO
         --------------------------------------------------------------<PAGE>





                                   SCHEDULE 13D


         CUSIP No.  
         --------------------------------------------------------------
         1    NAME OF REPORTING PERSON
              S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

              KOLL ARCADIA LLC

         --------------------------------------------------------------
         2    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP  (a) [X]
                                                                (b) [_]
         --------------------------------------------------------------
         3    SEC USE ONLY
         --------------------------------------------------------------
         4    SOURCE OF FUNDS
              WC
         --------------------------------------------------------------
         5    CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED 
              PURSUANT TO ITEMS 2(d) or 2(e)                        [_]
         --------------------------------------------------------------
         6    CITIZENSHIP OR PLACE OF ORGANIZATION
              Delaware
         --------------------------------------------------------------
                   NUMBER OF           7    SOLE VOTING POWER
                   SHARES                   0
                   BENEFICIALLY 
                   OWNED BY       -------------------------------------
                   EACH                8    SHARED VOTING POWER 
                   REPORTING                989,900 
                   PERSON         -------------------------------------
                   WITH                9    SOLE DISPOSITIVE POWER 
                                            0
                                  -------------------------------------
                                       10   SHARED DISPOSITIVE POWER 
                                            989,900 
         --------------------------------------------------------------
         11   AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING
              PERSON
              989,900
         --------------------------------------------------------------
         12   CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES 
              CERTAIN SHARES                                        [_]
         --------------------------------------------------------------
         13   PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
              8.6% of Realty; 8.7% of Operating
         --------------------------------------------------------------
         14   TYPE OF REPORTING PERSON
              OO
         --------------------------------------------------------------<PAGE>








                   This Amendment No. 4 amends and supplements the
         following Items of the Schedule 13D, as amended (the "Schedule
         13D"), of Apollo Real Estate Advisors II, L.P., Apollo Real
         Estate Investment Fund II, L.P., Koll Arcadia Investors, LLC
         and Koll Arcadia LLC originally filed on October 24, 1996 with
         the Securities and Exchange Commission with respect to the
         Paired Common Stock of Santa Anita Realty Enterprises, Inc. and
         Santa Anita Operating Company. Unless otherwise indicated, all
         capitalized terms used but not defined herein have the meanings
         set forth in the Schedule 13D.


         Item 4.  Purpose of Transaction.

                   Item 4 is hereby amended to include the following:

                   On April 3, 1997, at the request of Morgan Stanley &
         Co.  Incorporated, financial advisors to the Companies ("Morgan
         Stanley"), representatives of KAI and Colony and, at the
         request of KAI and Colony, Gotham and Franklin Mutual Advisers,
         Inc. ("Franklin"), participated in a conference telephone call
         with representatives of Morgan Stanley in connection with the
         proposed Recapitalization. Representatives of Morgan Stanley
         had previously encouraged representatives of KAI and Colony to
         resubmit and possibly revise their previously submitted
         recapitalization proposal which expired by its terms on March
         28, 1997. In response to this encouragement, representatives of
         KAI and Colony separately indicated that they are continuing to
         review and evaluate their respective proposals.
         Representatives of KAI and Colony noted that they are presently
         in discussions with representatives of Franklin with respect to
         a proposed<PAGE>





         forward purchase agreement relating to the purchase by Franklin
         of equity of the LLCs in the event a transaction with the
         Companies were consummated.  In addition, each participant
         expressed to Morgan Stanley (i) its desire for a rapid and
         definitive resolution, (ii) its concern regarding the
         Companies' ability to conclude a transaction (other than the
         Recapitalization) that would garner significant shareholder
         support and (iii) its present intention to support the
         Recapitalization proposal (as it may be revised to include
         Franklin's participation) due to its belief as a significant
         shareholder of the Companies that it is in the best interest of
         the Companies. There can be no assurance that any agreement
         involving Franklin and KAI or Colony will be reached or as to
         the terms thereof.

                   None of KAI, Colony, Gotham nor Franklin has
         authorized any party to act as its agent and none of them is
         intending to create any agency, partnership or similar
         relationship among themselves. No voting arrangement or
         understanding exists between such parties in connection with
         their securities of the Companies.<PAGE>





                                  SIGNATURE

                   After reasonable inquiry and to the best of my
         knowledge and belief, I certify that the information set forth
         in this statement is true, complete and correct.

         Dated:    April 3, 1997


                             APOLLO REAL ESTATE INVESTMENT FUND II, L.P.

                               By:  Apollo Real Estate Advisors II, L.P.
                                       Managing Member

                               By:  Apollo Real Estate Capital Advisors
                                    II, Inc.
                                    General Partner


                                  By: /s/ Michael D. Weiner
                                  Name:   Michael D. Weiner
                                  Title:  Vice President,
                                       Apollo Real Estate 
                                       Capital Advisors II, Inc.


                             APOLLO REAL ESTATE ADVISORS II, L.P.

                               By:  Apollo Real Estate Capital Advisors
                                    II, Inc.
                                    General Partner


                                  By: /s/ Michael D. Weiner
                                  Name:   Michael D. Weiner
                                  Title:  Vice President,
                                       Apollo Real Estate 
                                       Capital Advisors II, Inc.


                             KOLL ARCADIA INVESTORS, LLC

                               By:  Apollo Arcadia LLC
                                    Member


                                  By: /s/ Michael D. Weiner
                                  Name:   Michael D. Weiner


                             KOLL ARCADIA LLC

                               By:  /s/ James C. Watson
                               Name:    James C. Watson


                                                            EXHIBIT 2


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                 SCHEDULE 13D
                  Under the Securities Exchange Act of 1934
                              (Amendment No. 5)

                     Santa Anita Realty Enterprises, Inc.
                         Santa Anita Operating Company

                               (Name of Issuer)

                                 Common Stock
                       (Titles of Classes of Securities)

                                  801209206
                                  801212101
                                --------------
                               (CUSIP Numbers)

                              W. Edward Scheetz
                    c/o Apollo Real Estate Advisors, L.P.
                         1301 Avenue of the Americas
                           New York, New York 10019
                          Telephone: (212) 261-4000
                 -------------------------------------------- 
                (Name, Address and Telephone Number of Person 
              Authorized to Receive Notices and Communications) 
                               With a copy to:

                            Patrick J. Foye, Esq.
                   Skadden, Arps, Slate, Meagher & Flom LLP
                               919 Third Avenue
                              New York, NY 10022
                          Telephone: (212) 735-2274

                                April 8, 1997
            ----------------------------------------------------- 
           (Date of Event which Requires Filing of this Statement) 
           
            If the filing person has previously filed a statement on 
  Schedule 13G to report the acquisition which is the subject of this 
  Schedule 13D, and is filing this statement because of Rule 13d-1(b)(3) 
  or (4), check the following box: [ ]

            Check the following box if a fee is being paid with the 
  statement: [ ]<PAGE>
 

                               SCHEDULE 13D


CUSIP NO.                                              
          -----------------                                          
- ---------------------------------------------------------------------------- 
1      NAME OF REPORTING PERSON
       S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

         APOLLO REAL ESTATE INVESTMENT FUND II, L.P.

- ---------------------------------------------------------------------------- 
2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP            (a) |X| 
                                                                   (b) |_| 
- ---------------------------------------------------------------------------- 
3      SEC USE ONLY

- ---------------------------------------------------------------------------- 
4      SOURCE OF FUNDS
       AF

- ---------------------------------------------------------------------------- 
5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO 
       ITEMS 2(d)  or 2(e)                                              |_| 
      
- ---------------------------------------------------------------------------- 
6      CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware

- ---------------------------------------------------------------------------- 
      NUMBER OF         7    SOLE VOTING POWER
        SHARES               0
     BENEFICIALLY    ------------------------------------------------------- 
       OWNED BY         8    SHARED VOTING POWER
         EACH                989,900
      REPORTING      ------------------------------------------------------- 
        PERSON          9    SOLE DISPOSITIVE POWER
         WITH                0
                     ------------------------------------------------------- 
                        10   SHARED DISPOSITIVE POWER
                             989,900
- ---------------------------------------------------------------------------- 
11     AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON 
       989,900
- ---------------------------------------------------------------------------- 
12     CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN 
       SHARES                                                           |_| 
- ---------------------------------------------------------------------------- 
13     PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       8.6% of Realty; 8.7% of Operating
- ---------------------------------------------------------------------------- 
14     TYPE OF REPORTING PERSON
       PN
- ----------------------------------------------------------------------------<PAGE>

                               SCHEDULE 13D


CUSIP NO.                          
          -----------------                                  
- --------------------------------------------------------------------------- 
1      NAME OF REPORTING PERSON
       S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

         APOLLO REAL ESTATE ADVISORS II, L.P.
- --------------------------------------------------------------------------- 
2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP           (a) |X| 
                                                                  (b) |_| 
- --------------------------------------------------------------------------- 
3      SEC USE ONLY

- --------------------------------------------------------------------------- 
4      SOURCE OF FUNDS
       WC, OO
- --------------------------------------------------------------------------- 
5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED 
       PURSUANT TO ITEMS 2(d) or 2(e)                                |_| 
       
- --------------------------------------------------------------------------- 
6      CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware

- --------------------------------------------------------------------------- 
      NUMBER OF         7    SOLE VOTING POWER
        SHARES               0
     BENEFICIALLY    ------------------------------------------------------ 
       OWNED BY         8    SHARED VOTING POWER                           
         EACH                989,900                                       
      REPORTING      ------------------------------------------------------ 
        PERSON          9    SOLE DISPOSITIVE POWER                        
         WITH                0                                             
                     ------------------------------------------------------ 
                        10   SHARED DISPOSITIVE POWER                      
                             989,900                                       
- --------------------------------------------------------------------------- 
11     AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON 
       989,900
- --------------------------------------------------------------------------- 
12     CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN 
       SHARES                                                          |_| 
- --------------------------------------------------------------------------- 
13     PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       8.6% of Realty; 8.7% of Operating
- --------------------------------------------------------------------------- 
14     TYPE OF REPORTING PERSON
       PN
- --------------------------------------------------------------------------- 

<PAGE>

                               SCHEDULE 13D


CUSIP NO.                       
          -----------------                                                   
- -------------------------------------------------------------------------- 
1      NAME OF REPORTING PERSON
       S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

         KOLL ARCADIA INVESTORS, LLC

- -------------------------------------------------------------------------- 
2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP          (a) |X| 
                                                                 (b) |_| 
- -------------------------------------------------------------------------- 
3      SEC USE ONLY

- -------------------------------------------------------------------------- 
4      SOURCE OF FUNDS
       AF

- -------------------------------------------------------------------------- 
5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT 
       TO ITEMS 2(d) or 2(e)                                          |_| 
       

- -------------------------------------------------------------------------- 
6      CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware

- -------------------------------------------------------------------------- 
      NUMBER OF         7    SOLE VOTING POWER
        SHARES               0
     BENEFICIALLY    ----------------------------------------------------- 
       OWNED BY         8    SHARED VOTING POWER                           
         EACH                989,900                                       
      REPORTING      ----------------------------------------------------- 
        PERSON          9    SOLE DISPOSITIVE POWER                        
         WITH                0                                             
                     ----------------------------------------------------- 
                        10   SHARED DISPOSITIVE POWER                      
                             989,900                                       
- -------------------------------------------------------------------------- 
11     AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON 
       989,900
- -------------------------------------------------------------------------- 
12     CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN 
       SHARES                                                       |_| 
- -------------------------------------------------------------------------- 
13     PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       8.6% of Realty; 8.7% of Operating
- -------------------------------------------------------------------------- 
14     TYPE OF REPORTING PERSON
       OO
- -------------------------------------------------------------------------- 

<PAGE>
                               SCHEDULE 13D


CUSIP NO. ----------------
- ------------------------------------------------------------------------- 
1      NAME OF REPORTING PERSON
       S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

       KOLL ARCADIA LLC
- ------------------------------------------------------------------------- 
2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP         (a) |X| 
                                                                (b) |_| 
- ------------------------------------------------------------------------- 
3      SEC USE ONLY

- ------------------------------------------------------------------------- 
4      SOURCE OF FUNDS
       WC

- ------------------------------------------------------------------------- 
5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT 
       TO ITEMS 2(d) or 2(e)                                       |_| 
       
- ------------------------------------------------------------------------- 
6      CITIZENSHIP OR PLACE OF ORGANIZATION
       Delaware
- ------------------------------------------------------------------------- 
      NUMBER OF         7    SOLE VOTING POWER
        SHARES               0
     BENEFICIALLY    ----------------------------------------------------- 
       OWNED BY         8    SHARED VOTING POWER                          
         EACH                989,900                                      
      REPORTING      ----------------------------------------------------- 
        PERSON          9    SOLE DISPOSITIVE POWER                       
         WITH                0                                            
                     ----------------------------------------------------- 
                        10   SHARED DISPOSITIVE POWER                     
                             989,900                                      
- -------------------------------------------------------------------------- 
11     AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON 
       989,900
- -------------------------------------------------------------------------- 
12     CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN 
       SHARES                                                      |_| 
- -------------------------------------------------------------------------- 
13     PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
       8.6% of Realty; 8.7% of Operating

- -------------------------------------------------------------------------- 
14     TYPE OF REPORTING PERSON
       OO
- -------------------------------------------------------------------------- 
<PAGE>


 .     This Amendment No. 5 amends and supplements the following 
Items of the Schedule 13D, as amended (the "Schedule 13D"), of 
Apollo Real Estate Advisors II, L.P., Apollo Real Estate Investment 
Fund II, L.P., Koll Arcadia Investors, LLC and Koll Arcadia LLC 
originally filed on October 24, 1996 with the Securities and 
Exchange Commission with respect to the Paired Common Stock of Santa 
Anita Realty Enterprises, Inc. and Santa Anita Operating Company. 
Unless otherwise indicated, all capitalized terms used but not 
defined herein have the meanings set forth in the Schedule 13D. 

Item 4. Purpose of Transaction.

              Item 4 is hereby amended to include the following: 
      
      On April 8, 1997, KAI and Colony each submitted a revised proposal 
to recapitalize the Companies (the "Revised Recapitalization"), providing 
up to $28.50 per Paired Share in cash to the Companies' stockholders. The 
proposals of KAI and Colony are separate and independent, and the 
obligations of KAI and Colony in connection with the proposed Revised 
Recapitalization are independent obligations and therefore not 
conditioned on each other. Neither KAI nor Colony have authorized the 
other to act as its agent and they are not intending to create any 
agency, partnership or similar relationship between them prior to the 
consummation of the Revised Recapitalization. KAI's and Colony's offers 
to consummate the Revised Recapitalization will only remain open through 
April 11, 1997. Principal terms of the proposed Revised Recapitalization 
include:

      RECAPITALIZATION CONSIDERATION. In the Recapitalization, 
the Companies would (i) pay a special cash dividend of $11 per Paired Share 
to all current shareholders (the "$11 Special Dividend") and (ii) 
commence a self-tender offer to purchase up to 5,600,000 Paired Shares 
(the "Self Tender") in which current stockholders of the Companies would have 
the option, in addition to payment of the $11 Special Dividend, to (
x) retain their existing Paired Shares, (y) receive $17.50 in cash per 
Paired Share or (z) receive per Paired Share an additional $12 in cash 
together with one warrant to purchase one Paired Share at $16.25 per 
Paired Share for a seven year period. None of KAI, Colony nor any of 
their affiliates intends to tender any Paired Shares in the Self Tender. 
In the Recapitalization, KAI and Colony would cause the Companies to 
distribute up to an aggregate of $237.6 million to stockholders of the 
Companies.

      TRANSACTION STRUCTURE. In connection with the Transaction, two 
newly formed limited liability companies will be formed by causing (i) 
Realty to contribute substantially all of its properties and assets, 
subject to substantially all of its liabilities, to a newly formed 
limited liability company (the "Realty LLC"), and (ii) Operating and its 
subsidiaries to contribute substantially all of their properties and 
operating assets, subject to substantially all of their liabilities, to 
another limited liability company (the "Operating LLC" and together with 
Realty LLC, the "LLCs"). In exchange for contributing their assets to the 
LLCs, the Companies shall receive the number of LLC units equal to the 
current number of outstanding Paired Shares. Such LLC units would not be 
publicly traded but would be subject to the same pairing restrictions as 
the Paired Shares. Substantially all future business activities of the 
Companies will be conducted through the LLCs as the operating entities. 
      
      TRANSACTION EQUITY FINANCING. To consummate the Recapitalization, 
subsequent to the payment of the $11 Special Dividend, (i) KAI would 
purchase 4,909,091 common units of the LLCs (the "LLC Units") at a price 
equal to $11 per LLC Units, or $54 million in the aggregate, and (ii) 
Colony would purchase 3,272,727 Units, or $36 million in the aggregate. 
The LLC Units would be exchangeable on a one-for-one basis into Paired 
Shares, subject to REIT ownership limitations.

      In addition, (i) KAI would purchase 1,615,385 convertible pre- 
ferred LLC units or shares of convertible preferred stock (the "Preferred 
LLC Units") at $13 per Unit, or $21 million in the aggregate, and (ii) 
Colony would purchase 1,076,923 Preferred LLC Units at $13 per Unit, or 
$14 million in the aggregate. Distributions on the Preferred LLC Units 
would accrue at 12% per annum for three years and then become payable on 
<PAGE>
a current basis. The Preferred LLC Units would be convertible by the 
holder into Paired Shares at $13 per share (a conversion ratio of 
one-to-one) and will be convertible (at a conversion ratio of 
one-for-one) at the Companies' option on or after the third anniversary 
of the issuance date.

      DEBT FINANCING. A nationally recognized financial institution has 
indicated its interest in loaning up to $200 million to Realty LLC. Such 
amount will include (i) a four year loan of $95 million, with interest 
floating monthly at a premium over one-month LIBOR, secured by, among 
other things, a first mortgage lien on the Santa Anita racetrack, 
improvements (the "Racetrack") and surrounding land (the "Excess Land"); 
and (ii) a two year loan of up to $40 million, with interest floating 
monthly at a premium over one-month LIBOR, secured by, among other 
things, 100% of the proceeds from sales of certain non-core assets of the 
Company, excluding the Racetrack and Excess Land. Approximately $60 
million of such loan will be used for general business purposes. Realty 
would guarantee such loans.

      STAND-BY PURCHASE. Gotham Partners, L.P. has committed to pur- 
chase on a stand-by basis up to 5,600,000 warrants, for $5.50 per 
warrant, or up to $30.8 million in the aggregate (the "Gotham Warrants") 
less specified fees. Each Gotham Warrant will entitle Gotham to purchase 
one Paired Share or one LLC Unit, at the election of the Companies, for a 
seven year period at $16.25 per security, as adjusted. To the extent that 
Gotham purchases Paired Shares through the exercise of the Gotham 
Warrants, the Companies will have the right to purchase a corresponding 
number of LLC Units at $16.25 per LLC Unit, as adjusted. Pursuant to the 
terms of the Letter Agreement, Gotham would purchase from the Companies 
one Gotham Warrant for each Paired Share purchased by the Companies 
pursuant to the $17.50 all cash election under the Self-Tender. It is not 
expected that Gotham would tender any Paired Shares into the Self-Tender. 
      
      FORWARD PURCHASE. Pursuant to the terms of a letter of intent, 
dated as of April 8, 1997, by and among KAI, Colony and Franklin Mutual 
Advisors, Inc. ("Franklin"), Franklin will make a forward purchase 
commitment to purchase from KAI and Colony at cost, immediately upon the 
consummation of the Revised Recapitalization, 15% of the aggregate amount 
of the LLC Units and Preferred LLC Units purchased by KAI and Colony 
pursuant to the terms of the Revised Recapitalization (the "Franklin 
Forward Purchase"). It is not expected that Franklin would tender any 
Paired Shares into the Self-Tender.

      In addition, Gotham has the right to purchase from KAI, Colony and 
Franklin, at cost, immediately following consummation of the Franklin 
Forward Purchase, $6.7 million in the aggregate of the LLC Units and 
Preferred LLC Units purchased by KAI, Colony and Franklin pursuant to the 
terms of the Revised Recapitalization and the Franklin Forward Purchase. 
Furthermore, in the event the aggregate purchase price of the Gotham 
Warrants to be acquired by Gotham less specified fees (such difference, 
the "Net Equity Investment") is less than $20 million, then Gotham would 
be entitled to co-invest on the same economic basis with KAI, Colony and 
Franklin in the equity of the Companies and the LLCs for a total 
investment in such equity of $20 million less the Net Equity Investment. 
      
      GOVERNANCE. Following the completion of the Recapitalization, the 
Boards of Directors of the Companies would consist of 11 persons, of whom 
(i) three would be representatives of KAI, (ii) three would be 
representatives of Colony, (iii) three would be independent directors, (
iv) one is expected to be a representative of Gotham and (v) one is <PAGE>

expected to be a representative of Franklin. The LLCs will each have a 
Board of Member Representatives which will replicate the composition of 
the Boards of the Companies. In addition, upon consummation of the 
Recapitalization, the Companies will appoint certain new executive 
officers.

      On April 10, 1997, a representative of KAI indicated that each of 
KAI and Colony was prepared to enhance the terms of the Revised 
Recapitalization by increasing to up to $30.50 the aggregate amount of 
cash provided to the Companies' stockholders and increasing the purchase 
price of the LLC Units from $11 to $13 per LLC Unit. A representative of 
KAI also informed a representative of Morgan Stanley that such revised 
offers would be open until 10:00 a.m., West Coast time on April 11, 1997. 
Following the failure of the Companies to respond, KAI and Colony 
allowed their enhanced offer to expire.

      In light of the failure of the Companies to respond to KAI's 
enhanced offer, KAI is considering various alternatives available to it. 

Item 7. Material to be filed as Exhibits.

            Item 7 is hereby amended to include the following: 
            (3)  Letter, dated April 8, 1997, from KAI and Colony to the 
                 Companies.
    
            (4)  Press Release, dated April 11, 1997.



                                SIGNATURE

            After reasonable inquiry and to the best of my knowledge and 
belief, I certify that the information set forth in this statement is true, 
complete and correct.

Dated:    April 10, 1997

                  APOLLO REAL ESTATE INVESTMENT FUND II, L.P. 
                        By:   Apollo Real Estate Advisors II, L.P. 
                              Managing Member

                        By:   Apollo Real Estate Capital Advisors II, Inc. 
                              General Partner


                              By:  /s/ Michael D. Weiner
                                  ------------------------------- 
                              Name:  Michael D. Weiner
                              Title: Vice President,
                                     Apollo Real Estate Capital 
                                     Advisors II, Inc.

                  APOLLO REAL ESTATE ADVISORS II, L.P.

                        By:   Apollo Real Estate Capital Advisors II, Inc. 
                              General Partner


                              By:  /s/ Michael D. Weiner
                                  -------------------------------- 
                              Name:  Michael D. Weiner
                              Title: Vice President,
                                     Apollo Real Estate Capital 
                                     Advisors II, Inc.

                  KOLL ARCADIA INVESTORS, LLC

                        By:   Apollo Arcadia LLC
                              Member


                              By: /s/ Michael D. Weiner
                                  ------------------------------- 
                              Name:  Michael D. Weiner


                  KOLL ARCADIA LLC

                              By:  /s/ James C. Watson
                                   ------------------------------ 
                              Name:       James C. Watson



<PAGE>

Koll Arcadia Investors, LLC           Colony Capital, Inc.
4343 Von Karman Avenue                1999 Avenue of the Stars 
Newport Beach, CA 92660               Los Angeles, CA  90067 

April 8, 1997


Santa Anita Realty Enterprises, Inc.
Santa Anita Operating Company
Boards of Directors
285-301 West Huntington Drive
Arcadia, California 91066

Gentlemen:

            On behalf of Koll Arcadia Investors, LLC ("KAI") and Colony 
Capital, Inc. ("Colony"), enclosed please find copies of a formal 
proposal from both KAI and Colony relating to their revised proposed 
recapitalization (the "Recapitalization Proposal") of Santa Anita Realty 
Enterprises, Inc. and Santa Anita Operating Company (together, the 
"Santa Anita Companies").

            We firmly believe that the Recapitalization Proposal provides 
the stockholders of the Santa Anita Companies with superior value and is 
in the best long term interest of the Santa Anita Companies. 
            
            KAI and Colony have each undertaken considerable effort and 
expense to develop the Recapitalization Proposal. Accordingly, KAI's and 
Colony's offer to consummate the Recapitalization Proposal shall remain 
open through April 11, 1997. In addition, the Santa Anita Companies and 
its affiliates hereby agree that during the 15 day period beginning on 
the date the Santa Anita Companies execute this letter agreement, they 
shall not, and they shall use their best efforts to cause their 
respective officers, employees, agents and financial advisers not to, 
directly or indirectly, (i) solicit, initiate or encourage the submission 
of inquiries, proposals or offers from any corporation, partnership, 
person or other entity or group, other than from KAI and Colony and their 
respective officers, employees and agents, relating to any acquisition or 
purchase of any of the assets (other than in the ordinary course of 
business) of, or any equity interest in, the Santa Anita Companies or any 
of their affiliates or any merger, consolidation, restructuring, 
recapitalization or business combination involving the Santa Anita 
Companies or any of their affiliates, (ii) participate in any discussions 
or negotiations, including any existing or ongoing discussions and 
negotiations, regarding the foregoing or furnish to any person or entity 
information concerning the Santa Anita Companies or any of their 
affiliates in connection with the foregoing, (iii) authorize any officer 
or agent to do any of the foregoing or (iv) otherwise cooperate in any 
way with, or assist, facilitate, encourage, or participate in any 
effort or attempt by any other person or entity to do or seek any of the 
foregoing.

            KAI, Colony and their respective advisors are prepared to 
meet with you and the Special Committees to answer any additional 
questions you or the Special Committees may have. Please call Bill Scully 
at (212) 261-4052 or Kelvin Davis at (310) 282-8820 at your earliest 
convenience so that we may move the process forward.
<PAGE>
            If you agree with the foregoing, please sign and return two 
copies of this letter agreement, which will constitute our agreement 
with respect to the subject matter of this letter agreement.

                              Very truly yours,

                              KOLL ARCADIA INVESTORS, LLC

                              By:_______________________________ 
                                 Name:
                                 Title:

                              COLONY CAPITAL, INC.

                              By:______________________________ 
                                 Name:
                                 Title:


Confirmed and agreed to as of
the date first above written

SANTA ANITA REALTY ENTERPRISES, INC.

By:________________________________
   Name:
   Title:

SANTA ANITA OPERATING COMPANY

By:__________________________________
   Name:
   Title:

cc:   Ron D. Sturzenegger,
      Morgan Stanley & Co. Incorporated

<PAGE>


                                  TERM SHEET

            Set forth below are the terms of a proposal by Koll Arcadia 
Investors, LLC ("KAI") and Colony Investors II, L.P. ("Colony") relating 
to the recapitalization (the "Transaction") of Santa Anita Realty 
Enterprises, Inc. ("Realty") and Santa Anita Operating Company 
("Operating", and together with Realty, the "Companies"). Although 
presented together in this term sheet for ease of reference, the 
obligations of KAI and Colony in connection with the proposed Transaction 
are independent obligations and neither KAI nor Colony have authorized 
the other to act as its agent and they are not intending to create any 
agency, partnership or similar relationship between them prior to the 
consummation of the Transaction.

Transaction Structure:       In connection with the Transaction, two newly 
                             formed limited liability companies will be 
                             formed by causing (i) Realty to contribute 
                             substantially all of its properties and 
                             assets, subject to substantially all of 
                             its liabilities, to a newly formed limited 
                             liability company (the "Realty LLC"), and 
                             (ii) Operating and its subsidiaries to 
                             contribute substantially all of their 
                             properties and operating assets, subject 
                             to substantially all of their liabilities, 
                             to another limited liability company (the 
                             "Operating LLC" and together with Realty 
                             LLC, the "LLCs"). In exchange for contribut- 
                             ing their assets to the LLCs, the Companies 
                             shall receive the number of LLC units equal 
                             to the current number of outstanding Paired 
                             Shares. Such LLC units would not be publicly 
                             traded but would be subject to the same 
                             pairing restrictions as the Paired Shares. 
                             Substantially all future business activities 
                             of the Companies will be conducted through 
                             the LLCs as the operating entities. 

Transaction Consideration:   In the Transaction, the Companies would (i) 
                             pay a special cash dividend of $11 per 
                             Paired Share to all current shareholders 
                             (the "$11 Special Dividend") and (ii) 
                             commence a self-tender offer to purchase up 
                             to 5,600,000 Paired Shares (the "Self- 
                             Tender") in which current stockholders of 
                             the Companies would have the option, in 
                             addition to receiving the $11 Special 
                             Dividend, to (x) retain their existing 
                             Paired Shares, (y) receive $17.50 in cash 
                             per Paired Share or (z) receive per Paired 
                             Share an additional $12 in cash together 
                             with one warrant to purchase one Paired 
                             Share at $16.25 per Paired Share for a seven 
                             year period (the "Warrant"). None of KAI, 
                             Colony nor any of their affiliates in- 
                             tends to tender any Paired Shares in the 
                             Self-Tender. In the aggregate, KAI and 
                             Colony would cause to be distributed up to 
                             $237.6 million to the shareholders of the 
                             Companies.

                             In the event any shareholder does not 
                             participate in the Self-Tender and such 
                             shareholder does not exchange Paired Shares 
                             for units of the LLCs, and, as a result, 
                             following the consummation of the Self- 
                             Tender, such shareholder's percentage 
                             ownership of Paired Shares could cause 
                             Realty to fail to qualify or be disqualified 
                             as a REIT, then the Companies, pursuant to 
                             Section 7.5 of the By-Laws of Realty and 
                             Section 6.5 of the By-Laws of Operating, 
                             could call for purchase from such 
                             shareholder such number of Paired Shares 
                             sufficient to maintain or bring the direct 
                             or indirect ownership of Paired Shares 
                             into conformity with the REIT
                             requirements.

<PAGE>
Conversion of Paired 
Shares to Units:             KAI and Colony and/or Franklin Mutual 
                             Advisors, Inc. ("Franklin") and Gotham 
                             Partners, L.P. ("Gotham") will each exchange 
                             currently owned Paired Shares or Preferred 
                             Shares for LLC Units so that no person owns 
                             an amount of the outstanding Paired Shares 
                             upon consummation of the Transaction that 
                             would jeopardize the REIT qualification 
                             requirements.

Transaction Financing:

                             Investment by KAI and Colony

                             (i) KAI would purchase 4,909,091 common 
                             units of the LLCs (the "LLC Units") at a 
                             price equal to $11 per LLC Unit, or $54 
                             million in the aggregate, and (ii) Colony 
                             would purchase 3,272,727 LLC Units, or $36 
                             million in the aggregate. The LLC Units 
                             would be exchangeable on a one-for-one basis 
                             into Paired Shares, subject to REIT 
                             ownership limitations.

                             In addition, (i) KAI would purchase 
                             1,615,385 convertible preferred LLC units or 
                             shares of convertible preferred stock (the 
                             "Preferred LLC Units") at $13 per unit, or 
                             $21 million in the aggregate, and (ii) Col- 
                             ony would purchase 1,076,923 Preferred LLC 
                             Units at $13 per unit, or $14 million in the 
                             aggregate. Distributions on the Preferred 
                             LLC Units would accrue at 12% per annum for 
                             three years and then become payable on a 
                             current basis. The Preferred LLC Units 
                             would be convertible by the holder into 
                             Paired Shares at $13 per share (a conversion 
                             ratio of one-for-one) and will be 
                             convertible (at a conversion ratio of 
                             one-for-one) at the Companies' option on or 
                             after the third anniversary of the issuance 
                             date.

                             Debt Financing

                             A nationally recognized financial 
                             institution (the "Financial Institution") 
                             has offered to lend up to $200 million to 
                             Realty LLC. Such amount will include (i) a 
                             four year loan of $95 million (the 
                             "Racetrack Loan") secured by, among other 
                             things, (a) a first mortgage lien on the 
                             Santa Anita racetrack, improvements (the 
                             "Racetrack") and surrounding land (the 
                             "Excess Land"), (b) a first priority lien on 
                             all excess cash flow from the racetrack, (c) 
                             a first priority security interest in all 
                             other tangible and intangible property of 
                             Realty; and (ii) a two year loan of up to <PAGE>
        
                             
                             $40 million (the "Non-Core Asset Loan" and 
                             together with the Racetrack Loan, the 
                             "Loans") secured by, among other things, (a) 
                             100% of the proceeds from sales of certain 
                             non-core assets of the Company, excluding 
                             the Racetrack and Excess Land (the "Non- 
                             Core Assets"), (b) 100% of the cash flow 
                             from the Non-Core Assets, (c) 100% of the 
                             excess cash flow from the Racetrack, except 
                             to the extent required to conform to REIT 
                             distribution requirements, and (d) cash on 
                             hand at the time of purchase. The interest 
                             rate on the Racetrack Loan will float 
                             monthly at one-month LIBOR plus 412.5 basis 
                             points. The interest rate on the Non-Core 
                             Asset Loan will float monthly at one-month 
                             LIBOR plus 412.5 basis points during the 
                             first year and will float monthly at 
                             one-month LIBOR plus 462.5 basis points 
                             during the second year. Approximately $60 
                             million of such loan will be used for 
                             general business purposes. In addition, 
                             the Companies will grant the Financial 
                             Institution warrants to purchase up to 
                             1,440,000 Paired Shares or a similar 
                             number of LLC Units at a strike price equal 
                             to $27 per share less any dividends paid to 
                             existing stockholders of the Companies 
                             contemporaneously with the Transaction for 
                             four years. Realty will guarantee the 
                             Loans.

                             Stand-By Purchase

                             Pursuant to the terms of a letter agreement, 
                             dated as of January 28, 1997 (the "Letter 
                             Agreement")(attached hereto as Exhibit A), 
                             by and between Gotham and KAI, Gotham has 
                             committed to purchase on a stand-by basis up 
                             to 5,600,000 warrants, for $5.50 per 
                             warrant, or up to $30.8 million in the 
                             aggregate (the "Gotham Warrants") less 
                             specified fees. Each Gotham Warrant will 
                             entitle Gotham to purchase one Paired Share 
                             or one LLC Unit, at the election of the 
                             Companies, for a seven year period at $16.25 
                             per security, as adjusted. To the extent 
                             that Gotham purchases Paired Shares through 
                             the exercise of the Gotham Warrants, the 
                             Companies will have the right to purchase a 
                             corresponding number of LLC Units at 
                             $16.25 per LLC Unit, as adjusted. Pursuant 
                             to the terms of the Letter Agreement, Gotham 
                             would purchase from the Companies one Gotham 
                             Warrant for each Paired Share purchased by 
                             the Companies pursuant to the $17.50 all 
                             cash election under the Self-Tender. It is 
                             not expected that Gotham would tender any 
                             Paired Shares into the Self-Tender. 
<PAGE>
                            
                             Forward Purchase

                             Pursuant to the terms of a letter of intent, 
                             dated as of April 8, 1997, by and among KAI, 
                             Colony and Franklin (attached hereto as 
                             Exhibit B), Franklin will make a forward 
                             purchase commitment to purchase from KAI 
                             and Colony at cost, immediately upon the 
                             consummation of the Transaction, 15% of 
                             the aggregate amount of LLC Units and 
                             Preferred LLC Units purchased by KAI and 
                             Colony pursuant to the terms of the 
                             Transaction (the "Franklin Forward 
                             Purchase").

                             In addition, Gotham has the right to 
                             purchase from KAI, Colony and Franklin, at 
                             cost, immediately following the consummation 
                             of the Franklin Forward Purchase, $6.7 
                             million in the aggregate of the LLC Units 
                             and Preferred LLC Units purchased by KAI, 
                             Colony and Franklin pursuant to the terms of 
                             the Transaction and the Franklin Forward 
                             Purchase. In addition, in the event the 
                             aggregate purchase price of the Gotham War- 
                             rants to be acquired by Gotham less 
                             specified fees (such difference, the "Net 
                             Equity Investment") is less than $20 
                             million, then Gotham would be entitled to 
                             co-invest on the same economic basis with 
                             KAI, Colony and Franklin in the equity of 
                             the Companies of the LLCs for a total 
                             investment in such equity of $20 million 
                             less the Net Equity Investment. 

Tax Treatment:               The formation of the LLCs, including Realty's 
                             contribution of its core assets (subject to 
                             the Racetrack Loan) to Realty LLC, will 
                             generally be treated as a tax-free capital 
                             contribution to a limited liability company 
                             for Federal income tax purposes. After the 
                             formation of the LLCs, Realty will hold its 
                             LLC units with the same aggregate tax basis 
                             applicable to the core assets it contributed 
                             to the LLC. Realty's tax basis in its LLC 
                             units will not be reduced by the amount of 
                             the Loans assumed by Realty LLC in the 
                             formation because Realty will guarantee 
                             the Loans.

                             Following the formation, Realty LLC will 
                             hold the core assets at a tax basis equal to 
                             that at which Realty held them prior to the 
                             formation. On the occurrence of Realty LLC's 
                             sale of the core assets or its payments of 
                             principal with respect to the Loans, Realty 
                             will realize gain or ordinary income, 
                             respectively, in its capacity as a member of 
                             the Realty LLC and the guarantor of such 
                             debt. Pursuant to the REIT rules, Realty <PAGE>
         
                             
                             will be required to distribute such gain 
                             or income to its shareholders in the year 
                             such gain or income is realized. 
                             The $11 Special Dividend will be a tax-free 
                             return of Realty's current shareholders' 
                             basis to the extent Realty has no tax 
                             earnings and profits from other sources in 
                             the taxable year of the Transaction. To 
                             the extent the $11 Special Dividend exceeds 
                             a Realty shareholder's basis in its Realty 
                             stock, it will be taxable as gain from the 
                             sale or exchange of such stock. Such 
                             capital gain will be long term if such 
                             shareholder held such stock for more than 
                             one year prior to the $11 Special 
                             Dividend.

                             Each Realty shareholder selling shares 
                             pursuant to the Self-Tender will recognize 
                             capital gain or loss in an amount equal to 
                             the difference between $17.50 and the tax 
                             basis of the stock sold by such shareholder, 
                             as adjusted to reflect the effect, if any, 
                             of the $11 Special Dividend thereon. Such 
                             capital gain will be long term if such 
                             shareholder held such stock for more than 
                             one year prior to the Self-Tender. 
Existing Opera- 
tions/Business Plan:         Please see Exhibit C.

Future Share Valuation:      KAI and Colony expect the post- 
                             Transaction value of the Paired Shares to 
                             reflect a well communicated strategy to 
                             aggressively maximize value in three 
                             distinct areas: (i) acquisitions of assets 
                             which best utilize the paired share REIT 
                             structure and KAI's and Colony's operat- 
                             ing expertise, (ii) horse racing 
                             efficiencies and (iii) development of excess 
                             land owned by Realty.

                             KAI and Colony expect to achieve material 
                             improvement in financial performance 
                             beginning in 1998, after they have conducted 
                             an extensive review of strategic 
                             alternatives. See Exhibit C for two summary 
                             pro forma scenarios for the Companies 
                             through the year 2002 together with relevant 
                             material assumptions.

                             KAI and Colony expect the post-Transaction 
                             Paired Shares to trade on the basis of 
                             anticipated future dividend yields and funds 
                             from operations, consistent with valuation 
                             parameters for other paired share REITs (see 
                             Exhibit D). KAI and Colony do not expect 
                             the Companies to pay dividends in excess of 
                             those required to maintain REIT status. <PAGE>

Governance:                  Following completion of the Transac- 
                             tion, the Boards of Directors of the 
                             Companies would consist of 11 persons, of 
                             whom three would be representatives of 
                             KAI, three would be representatives of 
                             Colony, three would be independent 
                             directors, one would be a representative of 
                             Gotham and one would be a representative of 
                             Franklin. The Boards of the Companies will 
                             each establish Executive Committees each 
                             consisting of three directors, of whom two 
                             would be representatives of Apollo and one 
                             would be a representative of Colony. The 
                             LLCs will each have a Board of Member 
                             Representatives which will replicate the 
                             composition of the Boards of the Companies, 
                             including the establishment of Executive 
                             Committees. In addition, upon consummation 
                             of the Transaction, the Companies and LLCs 
                             will appoint the officers set forth on 
                             Exhibit C.

                             Exchange of LLC Units for Paired Shares: KAI 
                             and Colony will each have the option at any 
                             time after one year to tender all or any of 
                             its LLC Units or Preferred LLC Units to 
                             Realty and Operating. Tenders will be in 
                             pairs representing the same percentage 
                             interests in Realty LLC and Operating LLC. 
                             If LLC Units or Preferred LLC Units are 
                             tendered, the Companies will have the 
                             option to deliver, in exchange for such 
                             tendered units, either or both of (i) Paired 
                             Shares representing ownership of the 
                             Companies equivalent to the percentage 
                             ownership of the LLCs, as represented by 
                             the tendered LLC Units or Preferred LLC 
                             Units, or (ii) cash equal to the market 
                             value of such Paired Shares; provided, 
                             however, that while Realty is a qualified 
                             REIT it will not issue in an exchange Paired 
                             Shares which would cause any person to own, 
                             directly, indirectly or constructively, more 
                             than 9.8% of the Paired Shares outstanding 
                             at the time of the exchange.

Registration Rights:         Holders of LLC Units or Preferred LLC Units 
                             will have the right to cause resale of the 
                             Paired Shares receivable upon an exchange of 
                             LLC Units or Preferred LLC Units to be 
                             registered under Federal and state 
                             securities laws.

Transaction Protection:      The Companies would agree not to initiate 
                             any contact with, solicit, encourage or 
                             enter into or continue any discussions, 
                             negotiations, understandings or agreements 
                             with, anyone other than KAI or Colony (a 
                             "Third Party") with respect to, or furnish <PAGE>
      
                             
                             or disclose any non-public information 
                             regarding Realty, Operating or their 
                             subsidiaries, including the LLCs, to any 
                             Third Party in connection with any competing 
                             transaction proposal from a Third Party. 
                             Notwithstanding the foregoing, to the extent 
                             the Boards of Realty and Operating could be 
                             required by their fiduciary duties as 
                             determined in good faith on the written 
                             advice of the Companies' outside counsel, at 
                             any time prior to the approval by the 
                             Companies' stockholders of the Transaction, 
                             (i) Realty and Operating may, in response 
                             to an unsolicited request furnish non-public 
                             information with respect to Realty and 
                             Operating or their subsidiaries to any Third 
                             Party pursuant to a customary
                             confidentiality and standstill agreement 
                             and discuss that information but not a 
                             Competing Transaction Proposal (as defined 
                             in the Amended and Restated Formation 
                             Agreement, dated as of October 24, 1996 and 
                             as amended as of January 7, 1997 (the 
                             "Amended Formation Agreement"), by and 
                             among the Companies and Colony) with the 
                             Third Party and (ii) upon the receipt by 
                             Realty or Operating of a Competing 
                             Transaction Proposal from a Third Party, if 
                             the Board of each of Realty and Operating 
                             has reasonably determined that the 
                             transaction contemplated by the Competing 
                             Transaction Proposal, if consummated, would 
                             constitute an Alternative Transaction (as 
                             defined in the Amended Formation Agreement), 
                             then Realty and Operating may participate 
                             in discussions and negotiations with the 
                             Third Party regarding the Competing 
                             Transaction Proposal.

                             At least ten business days prior to entering 
                             into definitive agreements with respect to 
                             an Alternative Transaction, Realty and 
                             Operating will deliver an Alternative 
                             Transaction Notice to KAI and Colony 
                             advising both of the determination by the 
                             Boards of Directors of the Companies that 
                             the transaction contemplated by the 
                             Competing Transaction Proposal would 
                             constitute an Alternative Transaction, which 
                             notice will include a summary of the 
                             Alternative Transaction. During such ten 
                             business day period, KAI and Colony may 
                             propose an improved transaction to the 
                             Companies.

Termination Fees/Expenses:   If prior to the approval of the stockholders 
                             of the Companies of the Transaction (i) 
                             Realty and Operating have delivered an 
                             Alternative Transaction Notice to KAI and 
                             Colony as provided for above, (ii) the terms <PAGE>
    
                             
                             of the Alternative Transaction are not 
                             modified in a manner adverse to Realty or 
                             Operating and (iii) Realty and Operating 
                             have paid a termination fee equal to $6 
                             million to each of KAI and Colony and 
                             reimbursed KAI's and Colony's expenses 
                             related to the Transaction (including, with- 
                             out limitation, fees and disbursements of 
                             its counsel, accountants and other 
                             financial, legal, accounting or other 
                             advisors and out-of-pocket expenses) up to 
                             $1 million each, then Realty and Operating 
                             may terminate their agreement with KAI and 
                             Colony and enter into an agreement with 
                             the Qualified Third Party (as defined in the 
                             Amended Formation Agreement) with respect to 
                             the Alternative Transaction described in the 
                             Alternative Transaction Notice provided to 
                             KAI and Colony as described above. 

Documentation:               Subject to the terms and conditions set 
                             forth herein and changes to reflect a 
                             change in control transaction as well as 
                             such other changes as are mutually agreed, 
                             KAI and Colony would anticipate entering 
                             into a definitive agreement which contains 
                             the representations and warranties and 
                             closing conditions set forth in the Amended 
                             Formation Agreement, and other provisions 
                             substantially similar to the Amended 
                             Formation Agreement; provided, however, 
                             that such definitive agreement shall not in- 
                             clude certain provisions and exhibits 
                             which were part of the Amended Formation 
                             Agreement, including, but not limited to, 
                             (i) Section 6.4 of the Amended Formation 
                             Agreement, (ii) Sections 6.5 and 6.7 of each 
                             of the Realty Limited Liability Company 
                             Agreement (Exhibit A to the Amended 
                             Formation Agreement) and the Operating 
                             Limited Liability Company Agreement 
                             (Exhibit B to the Amended Formation 
                             Agreement), (iii) the Services Agreement 
                             (Exhibit F to the Amended Formation 
                             Agreement) and (iv) the Standstill 
                             Provisions (Exhibit L to the Amended 
                             Formation Agreement).

Diligence Completed:         KAI and Colony have completed significant 
                             due diligence on the Companies, including 
                             a review of company-supplied documents 
                             available in the "war room" as of December 
                             1996. KAI and Colony have not reviewed addi- 
                             tional documentation provided as per the 
                             revised index dated January 16, 1997 and 
                             each received January 27, 1997 or done due 
                             diligence on the SEC disclosure issue raised 
                             in the Companies' recent press release but 
                             believes that it could do so within 10 
                             business days of entering into exclusive <PAGE>
         
                             
                             negotiations. The information most 
                             pertinent to valuation issues which has not 
                             been received involves taxes (further detail 
                             on basis for owned assets and partnership 
                             properties) and operational data regarding 
                             horse racing. Although it appears that 
                             some of this data may have been provided in 
                             the data room recently, it is likely that 
                             KAI and Colony will require access to 
                             additional detailed information and to 
                             management responsible for racing operations 
                             to complete our analysis of the racing 
                             revenue and expense structure.

                             Upon entering into exclusive negotiations, 
                             KAI and Colony will complete their 
                             remaining due diligence on an expedited 
                             schedule, predicated of course, upon the 
                             full cooperation of the companies and their 
                             respective personnel.

Authorizations:              This proposal is not subject to further 
                             internal approvals by KAI, Apollo or Koll, 
                             or by Colony or any of its affiliates. 
Public Announcements:        All announcements regarding any agreed 
                             transaction will be upon joint approval of 
                             the parties, subject to each party's legal 
                             obligations to make public announcements 
                             as required by events.

Other Terms and Condi- 
tions:                       The Companies will amend the Rights Agreement 
                             to permit the commencement and closing of 
                             the transactions which are the subject of 
                             the Transaction without any such event or 
                             the passage of time resulting in the 
                             occurrence of the Distribution Date (as 
                             defined in the Rights Agreement). 
                             Within thirty days of executing definitive 
                             documentation relating to the Transaction, 
                             Realty and Operating shall (i) prepare and 
                             file with the SEC a joint proxy statement to 
                             solicit proxies in connection with a special 
                             meeting of shareholders of the Companies to 
                             vote on the Transaction and (ii) call a 
                             stockholders meeting for the purpose of, 
                             among other things, approving the Trans- 
                             action and electing the KAI and Colony 
                             director nominees.

                             The Companies shall grant Koll Arcadia LLC 
                             options to purchase approximately 3% of 
                             the post-Recapitalization Paired Shares or 
                             LLC Units at an agreed exercise price on the 
                             date of the grant increasing on a formula 
                             basis over time.<PAGE>

Other Consider- 
ations/Information:          The Companies will indemnify offi- cers 
                             and directors of the Companies and the LLCs 
                             and vigorously defend any litigation 
                             relating to the Transaction.

Independent Proposals:       The proposals of KAI and Colony are separate 
                             and independent. All negotiations relating 
                             to this Transaction shall involve both KAI 
                             and Colony.



<PAGE>

FOR IMMEDIATE RELEASE               CONTACT:    OWEN BLICKSILVER 
                                                FOR KAI AND COLONY 
                                                212-303-7603 
     KOLL ARCADIA INVESTORS, COLONY CAPITAL SUBMIT REVISED PROPOSALS 
        AND WILL CONSIDER OTHER OPTIONS FOR SANTA ANITA COMPANIES; 
           FRANKLIN TO BUY EQUITY IN RECAPITALIZED SANTA ANITA 

NEW YORK/LOS ANGELES, April 11 -- Koll Arcadia Investors (KAI) and Colony 
Capital, Inc. today each announced that they had submitted revised 
proposals to recapitalize the Santa Anita Companies (NYSE: SAR), a 
"paired share" REIT based in Arcadia, CA. The investors noted their 
proposed transaction would provide up to $30.50 per share in cash to 
Santa Anita Companies' stockholders -- an increase from $27 offered in a 
proposal that expired on March 28.

The investors said they submitted a bid yesterday valued at $30.50 per 
share, under the provision that the Companies responded by today. The 
Companies have refused to respond to the enhanced proposal.

KAI and Colony said they were "shocked" at both the Companies' "failure 
to respond and to conduct meaningful negotiations with their largest 
shareholders, and the Companies continued silence about other potential 
transactions they might be considering."

Independently, KAI and Colony have said they will review "various 
alternatives available to them."

Under the terms of the latest proposal, KAI and Colony would contribute 
an aggregate of $136.2 million in new equity capital and would cause the 
Santa Anita Companies to distribute a special dividend of $11 per common 
share to all shareholders from the proceeds of a new financing. In 
addition, approximately $78.4 million of the $136.2 million would be used 
to fund a self-tender for 5.6 million SAR shares in which existing 
shareholders would be given the option to receive $19.50 in cash (in 
addition to the $11 per share special dividend) for each share acquired 
in the tender, or $14 in cash plus a warrant valued at $5.50. Gotham 
Partners, L.P. has agreed to act as a standby purchaser to acquire 
warrants from the Companies for stockholders choosing the cash option. 

Accordingly, the KAI/Colony proposal will result in the distribution of 
approximately $250 million to Santa Anita stockholders. KAI and Colony 
would own approximately 71% of the recapitalized Companies following the 
transaction, and will receive a majority of seats or the Boards of 
Directors. Immediately upon completion of the transaction, Gotham will 
purchase $6.7 million of the stake purchased by KAI, Colony and Frank- 
lin Mutual Advisers, Inc. In addition, KAI and Colony have entered into a 
letter of intent with Franklin pursuant to which immediately upon 
completion of the transaction, Franklin will purchase from KAI and Colony 
the equivalent of a 15% stake in the recapitalized Companies. Both 
Franklin Mutual Advisers and Gotham Partners will also have a represen- 
tative on the Boards.

Representatives of KAI and Colony said "we have always believed it was in 
the best interests of all the shareholders for the Companies to engage in 
meaningful negotiations in a forum that will provide the highest value to 
shareholders. That requires putting all bidders on an equal playing 
field."

The representatives added that "the investors have made a good faith 
effort to submit a change of control bid that would put more equity into 
the Companies, return more cash to shareholders, lead to significantly 
accretive acquisitions, end seven months of uncertainty, and would be 
assured of shareholder approval."

KAI is an investment partnership comprised of principals of the Koll 
Companies and Apollo Real Estate Investors II, L.P., a $570 million 
equity fund. KAI had previously made a recapitalization proposal to 
the Companies and owns approximately 8.7% of the paired common stock of the 
Companies.

Colony Capital, Inc. is a Los Angeles-based investment firm which invests 
on behalf of Colony Investors II, L.P., a $625 million equity fund Colony 
had previously announced a planned strategic alliance with the Companies 
and owns approximately 8.0% of the paired stock of the Companies on a 
fully diluted basis.

Gotham Partners, L.P. is a New York-based investment fund and 5% 
shareholder of the Companies, which agreed to act as standby purchaser of 
warrants as part of KAI's previous offer.

Franklin Mutual Advisers, Inc. ("FMAI") is an investment adviser regis- 
tered under the Investment Advisers Act of 1940. Its clients include the 
series of funds comprising Franklin Mutual Series Fund Inc. FMAI is a 
wholly-owned subsidiary of Franklin Resources, Inc. ("FRI"), a 
diversified financial services organization. FRI's subsidiaries, 
including FMAI, manage over 120 of the investment companies comprising 
the Franklin Templeton Group of Funds.

                                  # # #







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission