ENEX RESOURCES CORP
10KSB, 1996-03-29
CRUDE PETROLEUM & NATURAL GAS
Previous: CENTURY PROPERTIES FUND XV, 10-K405, 1996-03-29
Next: FIRST COMMERCIAL BANCORP INC, 424B3, 1996-03-29




- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

                                   (Mark One)

               [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                   For the fiscal year ended December 31, 1995

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
         For the transition period from...............to...............

                          Commission file number 0-9378

                           ENEX RESOURCES CORPORATION
                 (Name of small business issuer in its charter)

            Delaware                                             93-0747806
   (State or other jurisdiction of                           (I.R.S. Employer
    incorporation or organization)                          Identification No.)

                               800 Rockmead Drive
                              Three Kingwood Place
                              Kingwood, Texas 77339
               (Address of principal executive offices)(Zip Code)

                    Issuer's telephone number: (713) 358-8401

       Securities registered under Section 12(b) of the Exchange Act: None

                Securities registered under Section 12(g) of the
                                 Exchange Act:

                          Common Stock, $.05 par value
                                (Title of class)
     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                                    Yes x No

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB.[x]

       State issuer's revenues for its most recent fiscal year. $6,391,769

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates  computed by  reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
the past 60 days (See definition of affiliate in Rule 12b-2 of the Exchange Act)
$6,639,844 at March 1, 1996.

                    Applicable Only to Corporate Registrants
         State the number of shares  outstanding of each of the issuer's classes
of  common  equity,  as of the  latest  practicable  date:  At March  1,  1996 -
1,372,297.

                      Documents Incorporated by Reference:

                                      NONE

- ----------------------------------------------------------------------------


- ----------------------------------------------------------------------------




<PAGE>






                                TABLE OF CONTENTS

                            FORM 10-KSB ANNUAL REPORT
                      FOR THE YEAR ENDED DECEMBER 31, 1995

                           ENEX RESOURCES CORPORATION



Item No.                         Part I                                  Page
- --------                         ------                                  ----



1    Description of Business                                              I-1

2    Description of Property                                              I-4

3    Legal Proceedings                                                    I-8

4    Submission of Matters to a Vote of Security Holders                  I-8


                                 Part II
                                 -------


5    Market for Common Equity and
     Related Stockholder Matters                                         II-1

6    Management's Discussion and Analysis
     or Plan of Operation                                                II-2

7    Financial Statements and Supplementary Data                         II-7

8    Changes In and Disagreements With Accountants
     on Accounting and Financial Disclosure                             II-26


                                Part III
                                --------


9    Directors, Executive Officers, Promoters and
     Control Persons; Compliance with Section 16(a)
     of the Exchange Act                                               III-1

10   Executive Compensation                                            III-4

11   Security Ownership of Certain
     Beneficial Owners and Management                                  III-6

12   Certain Relationships and Related Transactions                    III-8

13   Exhibits and Reports on Form 8-K                                  III-8

     Signatures                                                         S-1


<PAGE>



                                     PART I

Item 1.   Description of Business

General

           Enex Resources Corporation ("Enex" or the "Company") was incorporated
on August 17, 1979 in Colorado. On June 30, 1992, the Company  reincorporated in
Delaware.  The Company is engaged in the  business  of  acquiring  interests  in
producing  oil and gas  properties  and  managing  oil  and gas  income  limited
partnerships.  The Company's  operations are  concentrated  in a single industry
segment.

           The  Company's  principal  executive  offices are  maintained  at 800
Rockmead  Drive,  Three Kingwood  Place,  Kingwood,  Texas 77339.  The telephone
number at these offices is (713) 358-8401.
The Company has no regional offices.

           As of March 1, 1996,  the Company and one of its  subsidiaries,  Enex
Securities  Corporation,  employed 24 persons.  All  employees  are engaged on a
full-time basis.

           Since  1982,  the  Company  has  financed  most  of its  oil  and gas
activities through the public sale of interests in limited  partnerships  formed
to purchase and hold working  interests  and other  operating  and non operating
interests in producing oil and gas properties (the "Partnerships").  Until 1986,
most of the  Company's  ownership  of proved  reserves  was derived  through the
purchase of  producing  properties  by the  Partnerships.  The  Company  acts as
general  partner  in, and  contributes  capital to,  each such  Partnership.  As
general  partner,  the Company has a 10%  interest in the net revenues and gains
generated by properties owned by these  Partnerships,  which, in most instances,
will increase to 15% should the limited partners receive  distributions in total
equal to their  aggregate  subscriptions.  As general  partner,  the  Company is
obligated to  periodically  offer to  repurchase  the interests of those limited
partners  electing  to  present  their  interests  to the  Company,  except  for
interests in the Partnerships in Programs I, V and VI.

           Prior to 1993, 55  Partnerships  commenced  operations with aggregate
investor  subscriptions  of  $222.5  million  received  from  68,678  investors,
including  reinvestors.  Producing property  acquisitions for those Partnerships
totaled approximately $199.6 million.

           During 1994,  one  Partnership  commenced  operations  with aggregate
subscriptions   of  $1.0  million   received  from  461   investors,   including
reinvestors.   Producing  property  acquisitions  for  the  Partnership  totaled
approximately  $1.1 million,  including $.1 million from borrowed funds.  During
1995, four partnerships,  with aggregate investor  subscriptions  totaling $33.0
million, were liquidated.  Aggregate investor subscriptions through December 31,
1995  in  all  Partnerships  totaled  $223.5  million.  The  properties  include
interests  in more  than  11,000  wells  in 14  states.  In  addition  to  these
Partnership  activities,  the Company  owns and  manages  oil and gas  producing
properties for its own account.

           Prior to May 1994, the Company marketed  interests in the oil and gas
partnerships it sponsored through its subsidiary, Enex Securities Corporation, a
registered  broker-dealer  and member of the National  Association of Securities
Dealers, Inc., and through other registered  broker-dealers.  As the distributor
of  such  interests,   Enex   Securities   Corporation   received   commissions,
substantially  all of which were paid to dealers and others,  and received other
selling expense allowances.


                                       I-1

<PAGE>

           Approximately 40% of the Company's estimated future net revenues from
proved  reserves at December 31, 1995 is  attributable  to its  interests in the
Partnerships  and  approximately  60% is  attributable  to the properties  owned
directly by the Company.

           In acquiring  properties for its own account, the Company is required
to avoid  conflicts  of  interest  with the  Partnerships  for  which it acts as
general partner. Such requirements may restrict the Company's operations for its
own  account.   The  Company  is  also   contingently   liable  for  partnership
obligations.

Competition

           The business of exploring  for,  developing and producing oil and gas
is intensely competitive. The Company competes with companies which have greater
financial  resources,  larger  staffs  and  labor  forces,  more  equipment  for
exploration and longer  operating  experience than the Company.  The oil and gas
industry is dominated by a number of companies with greater assets and resources
than the Company.

Marketing and Prices

           The  marketing  and prices of oil and gas found and  produced  by the
Company  are  affected  by a number of factors  which are  beyond the  Company's
control, the exact nature of which cannot be accurately predicted. These factors
include the  quantity  and price of crude oil  imports,  fluctuating  supply and
demand,   the  availability  of  adequate  pipeline  and  other   transportation
facilities,  the marketing of competitive fuels, state and federal regulation of
oil and gas  production,  and  distribution  and  other  matters  affecting  the
availability of a ready market. All of these factors are extremely volatile.  In
addition, in recent years there have been surpluses in crude oil and natural gas
supplies which have caused a decline in oil and gas prices.

Environmental and Conservation Regulation

           State regulatory  authorities in the states in which the Company owns
producing  properties  are empowered to make and enforce  regulations to prevent
waste of oil and gas and to  protect  correlative  rights and  opportunities  to
produce  oil  and  gas  between  owners  of a  common  reservoir.  Each  of such
regulatory  authorities  also  regulates  the amount of oil and gas  produced by
assigning allowable rates of production,  which may be increased or decreased in
accordance  with supply and demand.  Requirements  regarding the  prevention and
clean-up of  pollution  and  similar  environmental  matters are also  generally
applicable.

           The existence of such  regulations has had no material adverse effect
on the Company's operations to date, and the cost of compliance has not yet been
material.  There are no material  administrative or judicial proceedings arising
under such laws or  regulations  pending  against  the  Company.  The Company is
unable to assess or predict the impact that  compliance with  environmental  and
pollution control laws and regulations may have on its future operation, capital
expenditures, earnings or competitive position.


                                       I-2

<PAGE>




Recent Tax Laws

           In General.  The  operations  of the Company are  affected by federal
income tax laws,  particularly  those provisions of the Internal Revenue Code of
1986,  as amended,  which  provide  certain  tax  benefits to owners of economic
interests in oil and gas  properties.  In general,  the major sources of federal
income tax deduction available to the Company are the deductions for the greater
of cost  depletion  or  percentage  depletion,  if  available,  depreciation  of
tangible lease and well equipment and the deduction for intangible  drilling and
development costs.

           The Company is subject to regular income tax at graduated rates up to
a  maximum  34% rate.  Additionally,  the  Company  may also be  subject  to the
corporate  alternative  minimum  tax  which  is  imposed  at a rate of 20%.  Tax
preference  items which may cause the Company to incur the  alternative  minimum
tax include the following:

*          the excess of accelerated depreciation over depreciation using the
           alternative minimum tax lives and method

*          the limitation on the deduction of net operating losses to 90% of the
           Company's  alternative  minimum  taxable  income (with the disallowed
           portion of the net operating loss carried over to other years)

*          75% of the excess of the Company's adjusted current earnings over its
           alternative minimum taxable income (determined without regard to such
           adjustment and prior to reduction by operating losses.)


Item 2.    Description of Property


Oil and Gas Properties

           Until  1986,  the  Company  had  acquired  most of its  interests  in
producing oil and gas properties  through  purchases  made by the  Partnerships.
Prior to  1993,  the  Partnerships  acquired  approximately  $199.6  million  of
producing  oil  and  gas  properties.   No  properties  were  acquired  for  the
Partnerships in 1993. A total of $1.1 million was spent on Partnership  property
acquisitions in 1994. The Company, as general partner, in most instances,  has a
10%  interest in the net revenues and gains  generated  by  properties  owned by
these  Partnerships,  which,  in most  instances,  increases  to 15%  should the
limited  partners  receive  distributions  in total  equal  to  their  aggregate
subscriptions.

           In addition to Partnership activities,  the Company owns interests in
378 oil and gas productive  properties for its own account,  and is the operator
of 161 properties. The total properties for its own account and the Partnerships
include interests in more than 12,000 producing wells in 14 states.


                                       I-3

<PAGE>

           The  producing  oil and gas  properties  in which  the  Company  owns
interests are all located within the United States.  The Company's  interests in
these  properties  (including  properties  in which the  Company's  interest  is
derived  through  the  Partnerships  for which it acts as general  partner*)  at
December 31, 1995 are summarized below:

* As general  partner,  the  Company  generally  has a 10%  interest  in the net
revenues and gains  generated by the  Partnerships'  properties,  which, in most
instances, increases to 15% should the limited partners receive distributions in
total equal to their aggregate subscriptions. In most instances, the Company has
purchased  additional interests in each Partnership which entitle the Company to
an additional  3% to 53% of each  Partnership's  net income and capital.  Unless
otherwise indicated, quantitative information contained in this report regarding
the Company's oil and gas properties,  the production therefrom and related data
includes  the  Company's  indirect  interest  in  the  properties  owned  by the
Partnerships.

<TABLE>
<CAPTION>
                              Developed Acres         Undeveloped Acres

                               Gross       Net         Gross         Net

<S>                           <C>        <C>            <C>          <C>
   Working Interests          380,985    15,133         6,529        3,610

   Royalty Interests          598,925     1,819        21,222        4,640

</TABLE>

      "Developed acres" are acres spaced or assigned to productive wells.

      "Undeveloped  acres" are those  leased  acres on which wells have not been
drilled or  completed  to a point that  permits  the  production  of  commercial
quantities of oil and gas,  regardless of whether such acreage  contains  proved
reserves.

      A "gross  acre" is an acre in which an  interest  is owned.  The number of
gross acres is the total number of acres in which such interest is owned.

      A "net  working  interest  acre"  is  deemed  to  exist  when  the  sum of
fractional  working interests owned in gross acres equals one. The number of net
working interest acres is the sum of fractional working interests owned in gross
acres expressed as a whole number.

      A "net royalty acre" is deemed to exist when the sum of fractional royalty
interests  owned in gross acres equals one.  The number of net royalty  acres is
the sum of  fractional  royalty  interests  owned in gross acres  expressed as a
whole number.



                                       I-4

<PAGE>




Property Acquisitions

           The following acquisitions were made for the Company during 1994:

           McBride acquisition.  Working interests in forty-one wells located in
           Caldwell  and  Bastrop   Counties,   Texas,  were  purchased  in  two
           transactions.  The first  transaction,  for  $663,493,  was effective
           January 1, 1994. The second, for $134,900, was effective May 1, 1994.

           Larto Lake acquisition.  Working interests in seven oil wells located
           primarily in  Catahoula  Parish,  Louisiana,  were  purchased  from a
           managed limited partnership effective October 1, 1994 for $199,928.

           Florida  acquisition.  Working  interests  in three wells  located in
           Hendry  County,  Florida,  were  purchased  from  a  managed  limited
           partnership for $99,196 effective November 1, 1994.

           The following acquisitions were made for the Company during 1995:

           East Seven Sisters  acquisition.  Royalty interests in the Gorman Gas
           Unit in Duval County,  Texas were purchased from four managed limited
           partnerships effective December 1, 1995 for $660,290.

           Blair  acquisition.  Working  interests in nine wells  located in WWW
           Field,  Ward County,  Texas were purchased  from two managed  limited
           partnerships effective December 1, 1995 for $18,450.

           Comite  acquisition.  Overriding  royalty interests in four gas wells
           located in East Baton Rouge Parish,  Louisiana,  were  purchased from
           four managed limited  partnerships for $89,880 effective  December 1,
           1995.


 Net Oil and Gas Production


           The following table shows for the years ended December 31, 1995, 1994
and 1993, the approximate  production  attributable to the Company's oil and gas
interests  including  interests  derived through the Company's  interests in the
Partnerships.  The  figures  in the  table  represent  "net  production";  i.e.,
production  owned  by  the  Company  or the  Partnerships  and  produced  to the
Company's  interest after  deducting  royalty and other similar  interests.  All
production occurred in the United States.

<TABLE>
<CAPTION>

                                              1995         1994       1993
                                         ------------ ----------  ---------

<S>                                         <C>          <C>        <C>
Crude oil and condensate (Bbls)             172,306      191,499    157,440

Natural gas - leasehold or royalty (Mcf)  1,341,540    1,407,432  1,285,512

Natural gas liquids (Bbls) (1)               18,746       21,441     18,648

Natural gas - gas plant sales (Mcf) (1)     122,904      133,980    105,564

</TABLE>



                                       I-5

<PAGE>



           The following table sets forth the Company's  average sales price per
barrel of oil,  per Mcf of gas, per barrel of natural gas liquids  ("NGL"),  per
Mcf of gas plant gas sales and average production cost per unit produced for the
years ended December 31, 1995, 1994 and 1993:


<TABLE>
<CAPTION>
                                                    1995         1994      1993
                                                  ---------   --------   -------

Average sales price per Bbl of crude oil and
<S>                                               <C>        <C>        <C>
condensate                                        $  15.75   $  14.74   $ 15.38

Average sales price per Mcf of natural gas            1.63       1.94      2.20

Average production cost per equivalent barrel of
production                                            5.58       5.37      4.99

Average sales price per Bbl of NGL (1)                9.07       8.06      9.53

Average sales price per Mcf of gas plant gas (1)      1.51       1.72      1.67

Average production cost per equivalent Bbl of
NGL production (1)(2)                                 6.89       9.84 (3)  7.17

<FN>

(1)        Natural gas liquids  production and gas plant gas sales were obtained
           through gas processing plant ownership rather than through  leasehold
           ownership.

(2)        Includes cost of gas purchased at plants for processing.

(3)        Includes the  recognition of processing  charges related to a lawsuit
           brought against the Company's  interest in a gas plant.  Without such
           charges,  the  average  production  cost  would  have been  $7.11 per
           equivalent Bbl of NGL production in 1994.
</FN>
</TABLE>


           The following  table shows,  as of December 31, 1995, the approximate
number of gross and net  producing  oil and gas wells in which the  Company  own
interests,  including  wells in which the Company's  interest is derived through
its interests in the Partnerships:

          Productive Oil Wells               Productive Gas Wells

              Net Working     Net                  Net Working    Net
    Gross      Interest     Royalty       Gross     Interest    Royalty
    Wells        Wells       Wells         Wells       Wells      Wells
   --------     --------    -------        -------   -------    -------
      11,432     60.01       3.15           1,198     50.76      11.78

      "Productive  wells" are producing  wells and wells capable of  production,
including shut-in wells.

      A "gross well" is a well in which an interest is held. The number of gross
wells is the total number of wells in which an interest is owned.

     A "net working  interest  (`W.I.') well" is deemed to exist when the sum of
fractional  interests  owned in gross W.I.  wells  equals one. The number of net
W.I. wells is the sum of the  fractional  interests  owned in gross W.I.  wells,
expressed as whole numbers and fractions thereof.


                                       I-6

<PAGE>


      A "net  royalty  well"  is  deemed  to exist  when  the sum of  fractional
interests  owned in gross  royalty  wells  equals one. The number of net royalty
wells is the sum of the  fractional  interests  owned in  gross  royalty  wells,
expressed as whole numbers and fractions thereof.


Oil and Gas Reserves

      Proved oil and gas  reserves  reported  herein for the  Company  are based
primarily on engineering  studies performed by the Company's  engineering staff.
Proved oil and gas reserves  reported  herein for the  Partnerships  and for the
Company's share of such Partnership  reserves are based primarily on engineering
studies performed by the petroleum engineering consulting firm of H. J. Gruy and
Associates,  Inc. The reserves  included in this report are  estimates  only and
should  not be  construed  as exact  quantities.  Future  conditions  may affect
recovery of estimated reserves and revenues,  and all reserves may be subject to
revision as more performance data becomes available. The proved reserves used in
this report conform to the applicable definitions  promulgated by the Securities
and Exchange Commission.  No major discovery or other favorable or adverse event
that is believed to have caused a  significant  change in the  estimated  proved
reserves has occurred since December 31, 1995.


Drilling Activities

           In 1995,  1994 and  1993,  the  Company  did not  participate  in any
significant  developmental  drilling  for its own  account or as an  operator of
Partnership properties.

Current Activities

           The Company is continuing  to acquire  interests in producing oil and
gas  properties and to operate  properties  both for its own account and for its
managed limited partnerships.


Offices

           The Company's corporate headquarters are at 800 Rockmead Drive, Three
Kingwood Place,  Kingwood,  Texas,  where it leases 13,354 square feet of office
space for itself and on behalf of Enex Securities Corporation.


Item 3.    Legal Proceedings

           There are no material pending legal  proceedings to which the Company
or any of its  subsidiaries  are a party or to which any of their properties are
subject.


Item 4.    Submission of Matters to a Vote of Security Holders

           No matter was  submitted  to a vote of  security  holders  during the
fourth quarter of the fiscal year covered by this report.




                                       I-7

<PAGE>
                                    PART II


Item 5.               Market for Common Equity and Related Stockholder Matters


The principal  market where the Company's common stock is traded is the National
Market System of the National Association of Securities Dealers,  Inc. Automated
Quotation System ("NASDAQ").

Price Range of Common Stock

The  following  table shows the range of closing  prices for the common stock in
the  over-the-counter  market for each  quarter  during the  Company's  past two
fiscal years, as reported by the NASDAQ  National Market System.  The quotations
represent  prices in the  over-the-counter  market between dealers in securities
and do not include retail markup, markdown or commissions and do not necessarily
represent actual transactions.

<TABLE>
<CAPTION>
                             1995                        1994
Period            ....High          Low             High          Low
                     -------------------         ---------------------

<S>                   <C>  <C>    <C> <C>         <C> <C>        <C> <C>
First Quarter . . .   10 1/4      8 1/4           8 1/2          7 1/2

Second Quarter . . .  10 1/2      8 1/2           11 1/4         7 1/2

Third Quarter . . .   9 1/2       7 3/4           13             10 1/2

Fourth Quarter . . .  9            7 3/4          12 9/16        8 1/4
</TABLE>




Number of Equity Security Holders
                                                       Number of Record Holders
                                                         (as of March 1, 1996)
      Title of Class                                   ------------------------

Common Stock ($.05 par value)                                    1,107*
- -------------------------


(*) Includes "nominee" or "street" name holders of record.

Dividends

The Company  continued  to pay a $.10 per common share  semi-annual  dividend in
July and December of 1995.  The Company paid its first  semi-annual  dividend in
June 1994.  The Company also  increased the  dividends  paid in 1994 to $.20 per
common share.  In 1993 the Company paid a cash dividend of $.19 per common share
to  shareholders.  The  payment  of future  cash  dividends  will  depend on the
Company's earnings, financial condition, capital requirements and other factors,
although the Company intends to continue with regular dividends.

                                      II-1

<PAGE>


Item 6. Managements Discussion and Analysis or Plan of Operation
<TABLE>
<CAPTION>

Selected Financial Data

                                               (Dollar amounts in thousands, except per share data)

Selected Statement of Operations Data            1995        1994        1993         1992        1991
- -------------------------------------
                                              --------   ---------    --------     --------    --------


<S>                                          <C>         <C>         <C>          <C>         <C>
Total revenues                               $  6,392    $  6,743    $  6,247     $  7,880    $  6,543
Earnings before income taxes                 $    870    $    630    $    968     $  1,268    $   $671
Net income                                   $  1,269    $  1,051    $    932     $  1,141    $   $833
Net income per primary share                 $   0.90    $   0.75 $      0.69     $   0.82    $   0.58
Cash dividend declared per
   common share                              $   0.20    $   0.20 $      0.19     $   0.15    $   0.12


Selected Balance Sheet Data

Total assets                                 $ 17,037    $ 17,231    $ 15,177     $ 17,698    $ 18,257
Long-term debt, excluding current
   maturities                                $      -    $    974    $    259     $    401    $    745
Stockholders' equity                         $ 15,462    $ 14,214    $ 13,259     $ 12,343    $ 12,448
Stockholders' equity per share               $  11.65    $  11.02    $  10.60     $  10.04    $   8.62
Statistical:
   Cumulative number of limited
     partnerships formed                           57          57          56           56          55
   Cumulative amount of limited
     partnership capital raised              $223,500     $23,500    $222,489     $222,489    $221,258
   Proved reserves at December 31:
     Barrels of oil (000's)                       822         971         633          765         550
     Bcf of gas                                  9.20        9.33       10.56         7.79        8.25
   Standardized measure of discounted
     future net cash flows of proved oil
     and gas reserves at December 31         $ 12,396     $10,435    $ 10,718     $  9,280    $  9,393

</TABLE>



- -------------------------------------------------------------------------------


                                      II-2



<PAGE>

In 1995,  Enex  increased  net income by  reducing  general  and  administrative
expenses by over 27%. This allowed Enex to dramatically reduce its long-term and
short-term  debt,  despite  historically low prices for natural gas. At December
31, 1995, Enex had a debt-to-equity ratio of just 5% and a current ratio of 3.01
with no long-term debt.

                         Liquidity and Capital Resources

Operating  activities  provided  cash flow of  $2,073,751 in 1995 as compared to
$2,341,038  in 1994 and  $2,285,514  in 1993.  The  lower  cash flow in 1995 was
primarily due to a $368,022  decrease in accounts payable in 1995 as compared to
a  $173,437  and  $65,699  increase  in  accounts  payable  in  1994  and  1993,
respectively.

Enex's  primary focus,  in 1995, was the efficient  management of its properties
and  partnerships  to allow debt to be reduced.  The Company was able to repay a
net of $1,074,000 of its long-term  debt in 1995. In 1994 and 1993,  the Company
borrowed a net $974,127 and $237,380,  respectively,  of long-term debt in order
to finance the purchase of oil and gas properties  and  additional  interests in
its managed limited partnerships.

In 1995, proceeds from the sale of property added $643,588 to the cash flow from
operating  activities.  Proceeds added from the sale of properties  were $45,392
and  $26,627  in 1994  and  1993,  respectively.  Receipts  collected  on  notes
receivable from managed limited  partnerships added $59,743 and $310,312 in 1995
and 1994,  respectively,  while an increase  in notes  receivable  from  managed
limited partnerships used $253,480 in 1993.

A  significant  portion  of  Enex's  cash  flow  was  reinvested  in oil and gas
properties.  A total of  $1,317,845,  $2,995,400 and $2,413,418 was used for the
acquisition  and  development  of oil and gas properties  during 1995,  1994 and
1993,  respectively.  In 1995, Enex acquired royalty interests in the Gorman gas
unit in Duval  County,  Texas,  overriding  royalty  interests in four gas wells
located in East Baton Rouge  Parish,  Louisiana  and working  interests  in nine
wells located in WWW Field, Ward County, Texas from managed limited partnerships
for $660,290,  $89,880 and $18,450,  respectively.  In 1994,  Enex acquired over
320,000  equivalent barrels of oil reserves through the purchase of interests in
managed limited  partnerships for $1,271,377.  The Company also obtained working
interests in 41 wells in McBride Field, in Caldwell and Bastrop Counties,  Texas
for $798,393.  These wells, which are operated by the Company,  have development
potential  which  will allow the  Company to  increase  future  production.  The
Company  also  purchased  working  interests  in  the  Larto  Lake  and  Florida
acquisitions  in 1994 for  $199,928  and  $99,196,  respectively.  In 1993,  the
Company  acquired  working  interests in nine gas wells  located in San Patricio
County,  Texas and 17 gas wells and two oil wells located primarily in Freestone
County, Texas. The Company used operating cash flow and net proceeds of $349,385
from the sale of mortgage-backed securities to finance all but $237,380 of these
purchases, which was borrowed from a bank.

The Company continued to pay a semi-annual dividend to its shareholders in 1995.
This $.20 per share  dividend  utilized  $268,200 in 1995. In 1994,  the Company
utilized $259,681 to initiate the payment of a semi-annual dividend,  increasing
the dividend  payment to $.20 per share. A $.19 per share dividend used $239,491
in 1993.

In addition to the property acquisitions made in 1994 and 1993, the Company also
continued  its stock  repurchase  program.  The  Company  utilized  $171,845  to
purchase  19,161  shares of its common  stock in 1994 and  $159,881  to purchase
20,071 shares in 1993.

                                      II-3

<PAGE>

As a result of the  higher net income and  reduction  of debt,  working  capital
increased to  $3,165,669 at December 31, 1995,  from  $2,333,517 at December 31,
1994. At December 31, 1995,  the Company's  current ratio was 3.01 and it had no
long-term debt.
                                Results of Operations

Net income in 1995 increased to $1,269,400, from $1,051,476 in 1994 and $931,874
in 1993. This represents  earnings per share of $.90 in 1995 as compared to $.75
in 1994 and $.69 in 1993. The increase in net income in 1995 as compared to 1994
was  primarily  the result of lower  general and  administrative  expenses and a
larger  gain from the sale of  properties.  The  increase  from 1993 to 1994 was
primarily  attributable to lower income tax expense and higher revenues produced
in 1994.

Oil, gas and gas plant sales were  $5,255,726  in 1995,  $5,959,395  in 1994 and
$5,604,624 in 1993.  Sales  decreased by $703,669 or 12% in 1995 from 1994.  Oil
sales decreased by $108,875.  A 10% decrease in oil production  reduced sales by
$282,905. This decrease was partially offset by a 7% increase in the average oil
sales  price.  Gas sales  decreased  by  $557,262  or 20%. A 5%  decrease in gas
production  reduced  sales by $128,450.  A 16% decrease in the average gas sales
price  reduced  sales by an additional  $428,812.  Gas plant sales  decreased by
$37,532. A 10% decrease in gas plant production  reduced sales by $40,777.  This
decrease was partially offset by a 1% increase in the average gas plant products
sales price.  The decreases in production  were  primarily the result of natural
production declines. The changes in average sales prices correspond with changes
in the overall market for the sale of oil, gas and gas plant products.

Oil  sales  increased  $400,049  or 17% in 1994 from  1993.  A 22%  increase  in
production increased sales by $523,954.  This increase was partially offset by a
4% decrease in average oil prices.  Gas sales decreased by $87,550 or 3% in 1994
from 1993.  This decrease was primarily the result of an 11% decrease in average
prices, which reduced sales by $356,125.  The lower prices were partially offset
by a 9% increase in gas production. Gas plant sales increased by 10% or $34,770.
A 21% increase in gas plant production increased sales by $74,425. This increase
was partially offset by a 9% decrease in average gas plant prices. The increases
in production were primarily a result of the acquisition of additional interests
in managed limited partnerships and oil and gas properties purchased in 1994, as
noted above.

Other  revenues  were  $681,746  in 1995 as compared  with  $757,832 in 1994 and
$560,854 in 1993.  Such  revenues  included  rig rental  revenues  of  $106,144,
$24,885 and $189,947 in 1995, 1994 and 1993,  respectively,  and gain recognized
from the early receipt of notes receivable of $393,980, $201,000 and $175,660 in
1995, 1994 and 1993,  respectively.  Also included in the 1995 amount is mineral
lease rental income of $105,686 to lease 2,113.73 acres in San Augustine County,
Texas.  Commission  fee income of $45,089 was recorded in 1994.  The decrease in
other revenues from 1994 to 1995 and the increase in other revenues from 1993 to
1994 was  primarily  due to the  reversal of a litigation  contingency  accrual,
which  was  initially  recorded  in  1993,  and  the  recognition  of a  related
receivable,  plus accrued  interest,  from an appellate  court verdict which was
rendered  in  December  1994 in favor of one of the  Company's  managed  limited
partnerships.  The Company's  share of the  contingency  reversal and receivable
increased  other  income  by  $421,065  in  1994.  See  Note 8 of the  Notes  to
Consolidated  Financial  Statements  for  further  information.  The  receipt of
unrecognized  notes  receivable  was  accelerated  in  1995 as a  result  of the
liquidation  of four  managed  limited  partnerships.  As a result,  there is no
longer an unrecognized notes receivable.

                                      II-4

<PAGE>

General  and  administrative  expenses  decreased  to  $1,261,542  in 1995  from
$1,738,507 in 1994. In 1993 such expenses  were  $1,590,128.  This  represents a
decrease of  $476,965 or 27% from 1994 to 1995.  The  decrease  was  primarily a
result of lower employee compensation and legal expenses. The increase from 1993
to 1994 was primarily the result of the additional interests acquired in managed
limited  partnerships in 1994. These purchases added  approximately  $175,000 to
general  and  administrative  expenses.  The  1993  general  and  administrative
expenses  included the  recognition of a litigation  contingency  accrued in the
third quarter of 1993. The Company's share of the contingency was $243,274,  and
was accrued to reflect a judgement  against one of the Company's managed limited
partnerships.  The Company  appealed the verdict and it was reversed in December
1994. The resultant income from the contingency accrual reversal was included in
other  income,  as  discussed  above.  See Note 8 of the  Notes to  Consolidated
Financial Statements for further information.

Lease  operating  expenses were  $1,971,310 in 1995 as compared to $1,984,420 in
1994 and $1,662,666 in 1993. Lease operating expenses decreased by $13,110 or 1%
from 1994 to 1995.  This  decrease was  primarily  the result of the declines in
production,  noted above.  Lease operating expenses increased by $321,754 or 19%
from 1993 to 1994.  This increase was  primarily  the result of operating  costs
incurred  on  properties  and  partnership   interests  acquired  in  1994.  The
properties acquired during 1994 (McBride,  Larto Lake and Florida  acquisitions)
added $146,762 to lease  operating  expenses,  while the additional  partnership
interests acquired added approximately $250,000.

Depletion,  depreciation  and  amortization  expense  ("DD&A") was $1,550,430 in
1995, $1,487,141 in 1994 and $1,375,191 in 1993. DD&A increased by $63,289 or 4%
from 1994 to 1995.  A 13%  increase  in the  depletion  rate  increased  DD&A by
$173,172.  This  increase was  partially  offset by the declines in  production,
noted above.  The increase in the depletion rate was primarily the result of the
acquisition of properties with a relatively  higher  depletion  rate,  partially
offset by an upward  revision of the gas reserves during 1995. DD&A increased by
$111,950 or 8% from 1993 to 1994.  The  increases  in  production,  noted above,
increased DD&A expense by $208,699 in 1994.  This increase was partially  offset
by a 6% decrease in the depletion  rate.  The decrease in the depletion rate was
primarily due to an upward  revision of the oil reserves  during 1994  partially
offset by a  downward  revision  of the gas  reserves,  as a result of lower gas
market prices.

The company  incurred  $130,691 of net interest  expense in 1995 and $120,617 in
1994. In 1993, the company  recognized  $7,889 of net interest income.  Interest
expense increased in 1995 and 1994 from 1993 due to the additional debt utilized
to finance the  purchase of property  and  partnership  interests  in 1994.  The
Company reduced its long-term debt by $1,074,000 or 56% in 1995.

The Company recognized an income tax credit of $399,658 and $421,125 in 1995 and
1994, respectively and income tax expense of $36,227 in 1993. This represents an
effective  rate of 4% in 1993.  The 1995  income tax credit and  $160,389 of the
income tax credit  recognized  in 1994 was the  recognition  of a portion of the
Company's  deferred  tax asset that is expected to be realized in future  years.
The credit  recognized in 1994 was also a result of the Company  filing  amended
returns for $127,034 to reflect  additional  expenses  allowed to the Company in
prior years and from the carryback of a tax net operating  loss of $133,702.  At
December  31,  1995,  the  Company  had a  substantial  deferred  tax  asset  of
$4,154,415. Due to uncertainties inherent in the oil and gas market, a valuation
allowance reserved all but $648,430 of the asset.

                                      II-5

<PAGE>

                                 Future Outlook

In 1995, Enex reduced its debt by $1.074 million and has further  decreased this
obligation to just $250,000 as of March 6, 1996. It is anticipated that the debt
will be  completely  repaid in the first half of 1996.  This  reduction was done
without the benefit of favorable gas prices  throughout most of 1995, which were
at record low levels during the first half of 1995. After repayment of debt, the
Company will resume its stock buyback  program which  authorizes  the Company to
purchase up to 50,000 shares of its common  stock.  The debt  reduction  further
strengthened   Enex's   financial   position  as  evidenced  by  the   Company's
debt-to-equity ratio of 5% and its current ratio of 3.01 to 1.0.

During 1995, four managed limited partnerships, which were operating at marginal
levels were liquidated.  A major reorganization of the remaining managed limited
partnerships  is planned for 1996.  This  restructuring  will allow us to revamp
administrative   processes,   yielding   further   reductions   in  general  and
administrative expenses.

Enex  continues  discussions  with  other  oil and gas  companies  to  effect  a
corporate  buyout or other form of business  combination.  The Company will also
increase the drilling of  development  locations  on corporate  and  partnership
properties.  Larger  properties  with future  development  potential  as well as
current cash flow are sought by the Company.

Our philiosophy  remains the same - to increase  shareholder  value by acquiring
and  developing  oil and gas  reserves at a  reasonable  cost.  This  philosophy
continues to provide an attractive  rate of return on our investments as well as
positions the Company to capitalize on the great upside potential  provided from
oil and gas price appreciation.

                                      II-6
<PAGE>




Item 7.               Financial Statements and Supplementary Data



INDEPENDENT AUDITORS' REPORT


Enex Resources Corporation:

We have audited the accompanying  consolidated  balance sheets of Enex Resources
Corporation  and its  subsidiaries  as of December  31,  1995 and 1994,  and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for each of the three years in the period  ended  December  31, 1995.
These   financial   statements   are  the   responsibility   of  Enex  Resources
Corporation's  management.  Our  responsibility  is to express an opinion on the
financial statements and financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of Enex Resources  Corporation  and
subsidiaries at December 31, 1995 and 1994, and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1995 in conformity with generally accepted accounting principles.





DELOITTE & TOUCHE LLP



Houston, Texas
March 18, 1996

                                      II-7

<PAGE>

<TABLE>
<CAPTION>

ENEX RESOURCES CORPORATION

CONSOLIDATED BALANCE SHEETS, DECEMBER 31, 1995 AND 1994
- --------------------------------------------------------------------------

ASSETS                                                1995            1994
- ------
                                                --------------    ------------

CURRENT ASSETS:
<S>                                             <C>                <C>                                   
  Cash and certificates of deposit              $     806,196      $  642,659                        
  Accounts receivable:
    Managed limited partnerships                      756,741       1,226,046
    Oil and gas sales                                 684,609         631,115
    Joint owner                                       325,816         368,297
    Receivable from property sales                    123,202               -
    Other accounts receivable                       1,298,698         829,390
  Notes receivable from managed limited
    partnerships                                       29,523          89,266
  Federal income tax receivable                        98,614         232,989
  Prepaid expenses and other current assets           505,206         257,386
  Deferred tax asset                                  112,174          99,501
                                                --------------    ------------

Total current assets                                4,740,779       4,376,649
                                                --------------    ------------

PROPERTY:
  Oiland gas properties  (successful  efforts
  accounting method) Proved mineral interests
  and related equipment and facilities:
    Direct ownership                                8,134,074       7,598,999
    Derived from investment in managed
     limited partnerships                           6,707,824       8,549,929
  Furniture, fixtures and other (at cost)             341,507         327,364
                                                --------------    ------------

Total property                                     15,183,405      16,476,292

Less accumulated depreciation,
  depletion and amortization                        5,602,987       6,444,108
                                                --------------    ------------

Property, net                                       9,580,418      10,032,184
                                                --------------    ------------

OTHER ASSETS:
  Receivable from managed limited partnerships      2,171,636       2,655,172
  Deferred tax asset                                  536,256         149,252
  Deferred organization expenses and other              8,233          17,387
                                                --------------    ------------

Total other assets                                  2,716,125       2,821,811
                                                --------------    ------------

TOTAL                                           $  17,037,322     $17,230,644                          
                                                ==============    ============

</TABLE>

See accompanying notes to consolidated financial statements.
- ----------------------------------------------------------------------------

                                      II-8

<PAGE>
ENEX RESOURCES CORPORATION

<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS, DECEMBER 31, 1995 AND 1994
- ----------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY                          1995               1994
- ------------------------------------                   --------------     -------------

CURRENT LIABILITIES:
<S>                                                   <C>                <C>
   Accounts payable                                   $     725,110      $  1,093,132
   Current portion of long-term debt                        850,000           950,000
                                                      --------------     -------------

Total current liabilities                                 1,575,110         2,043,132
                                                      --------------     -------------

LONG-TERM DEBT:
  Note payable to a bank                                          -           974,000

COMMITMENTS AND
   CONTINGENT LIABILITIES                                         -                 -
                                                      --------------     -------------

TOTAL LIABILITIES                                         1,575,110         3,017,132
                                                      --------------     -------------

STOCKHOLDERS' EQUITY:
Preferred stock, $.01 par value;
   5,000,000 shares authorized;
    no shares issued
Common stock, $.05 par value;
    10,000,000 shares authorized;
    1,642,859 shares issued at December 31, 1995
    and 1,627,859 shares issued at December 31, 1994         82,143            81,393
Additional paid-in capital                                9,944,967         9,814,617
Retained earnings                                         7,041,773         6,040,573
Less cost of treasury stock;
 315,136 shares at December 31, 1995 and
 337,936 shares at December 31, 1994                     (1,606,671)       (1,723,071)
                                                      --------------     -------------

TOTAL STOCKHOLDERS' EQUITY                               15,462,212        14,213,512
                                                      --------------     -------------

TOTAL                                                 $  17,037,322      $ 17,230,644

                                                      ==============     =============
</TABLE>



See accompanying notes to consolidated financial statements.
- -----------------------------------------------------------------------------

                                      II-9
<PAGE>
ENEX RESOURCES CORPORATION
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE YEARS ENDED DECEMBER 31, 1995
- ----------------------------------------------------------------------------

                                                  1995              1994          1993
                                           -------------     ------------   ------------

REVENUES:
<S>                                        <C>               <C>            <C>
Oil and gas sales                          $  4,900,203      $ 5,566,340    $ 5,246,339
Gas plant sales                                 355,523          393,055        358,285
Gain from sale of property                      414,150            2,812          4,513
Other revenues                                  681,746          757,832        560,854
Interest income                                  40,147           23,173         77,053
                                           -------------     ------------   ------------

Total revenues                                6,391,769        6,743,212      6,247,044
                                           -------------     ------------   ------------

EXPENSES:
General and administrative                    1,261,542        1,738,507      1,590,128
Lease operating and other expenses            1,971,310        1,984,420      1,662,666
Gas purchases and
  plant operating expenses                      270,165          430,789        259,950
Production taxes                                297,742          328,214        321,844
Depreciation, depletion and amortization      1,550,430        1,487,141      1,375,191
Interest expense                                170,838          143,790         69,164
                                           -------------     ------------   ------------

Total expenses                                5,522,027        6,112,861      5,278,943
                                           -------------     ------------   ------------

Earnings before income taxes                    869,742          630,351        968,101
                                           -------------     ------------   ------------

INCOME TAX EXPENSE (CREDIT)
Current                                               -         (260,736)       124,591
Deferred                                       (399,658)        (160,389)       (88,364)
                                           -------------     ------------   ------------

Net income tax expense (credit)                (399,658)        (421,125)        36,227
                                           -------------     ------------   ------------

NET INCOME                                 $  1,269,400      $ 1,051,476    $   931,874
                                           =============     ============   ============

PRIMARY EARNINGS PER SHARE                 $       0.90      $      0.75    $      0.69
                                           =============     ============   ============

FULLY DILUTED EARNINGS PER SHARE           $       0.90      $      0.75    $      0.69
                                           =============     ============   ============
</TABLE>




See accompanying notes to consolidated financial statements.
- ---------------------------------------------------------------------------

                                      II-10
<PAGE>
ENEX RESOURCES CORPORATION
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE THREE YEARS ENDED DECEMBER 31, 1995
- ----------------------------------------------------------------------------

                                  Common Stock       Additional
                              -------------------
                                                      Paid-in    Retained     Treasury
                                 Shares    Amount     Capital    Earnings      Stock        Total
                              ---------- -------- ------------ ----------- ------------ ------------
BALANCE,
<S>                           <C>        <C>       <C>         <C>         <C>          <C>
  January 1, 1993             1,572,930  $78,646   $9,503,868  $4,556,395  ($1,626,361) $12,512,548

Repurchase and retirement
  of common shares               (5,071)    (253)     (45,140)                              (45,393)

Exercise of stock options        32,000    1,600       98,150                                99,750

Tax benefit from exercise
  of stock options                                     53,611

Reissue 8,565 shares of
 Treasury stock through SPP                            20,260                   40,684       60,944

Purchase of 15,000 shares
  of Treasury stock                                                           (114,488)

Payment of $.19 per share
   cash dividend                                                 (239,491)                 (239,491)

Net income                                                        931,874                   931,874
                              ---------- -------- ------------ ----------- ------------ ------------

BALANCE,
 December 31, 1993            1,599,859   79,993    9,630,749   5,248,778   (1,700,165)  13,259,355

Exercise of stock options        28,000    1,400       89,850                                91,250

Reissue 30,610 shares of
  Treasury stock through SPP                           94,018                  148,939      242,957

Purchase of 19,161 shares
  of Treasury stock                                                           (171,845)    (171,845)

Payment of $.20 per share
  cash dividend                                                  (259,681)                 (259,681)

Net income                                                      1,051,476                 1,051,476
                              ---------- -------- ------------ ----------- ------------ ------------

BALANCE,
  December 31, 1994           1,627,859   81,393    9,814,617   6,040,573   (1,723,071)  14,213,512

Exercise of stock options        15,000      750       45,750                                46,500

Reissue 22,800 shares of
  Treasury stock through SPP                           84,600                  116,400      201,000

Payment of $.20 per share
  cash dividend                                                  (268,200)                 (268,200)

Net income                                                      1,269,400                 1,269,400
                              ---------- -------- ------------ ----------- ------------ ------------

BALANCE,
  December 31, 1995           1,642,859  $82,143   $9,944,967  $7,041,773  ($1,606,671) $15,462,212
                              ========== ======== ============ =========== ============ ============
</TABLE>

See accompanying notes to consolidated financial statements.
- -----------------------------------------------------------------------------

                                      II-11

<PAGE>
ENEX RESOURCES CORPORATION
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE YEARS ENDED DECEMBER 31, 1995
- -------------------------------------------------------------------------------

                                                         1995           1994             1993
                                                    ------------   ------------     ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                 <C>            <C>              <C>
Net income                                          $ 1,269,400    $ 1,051,476      $   931,874
Adjustments to reconcile net income to net cash
   provided by operating activities:
  Depreciation, depletion and amortization            1,550,430      1,487,141        1,375,191
  Increase in deferred tax asset                       (399,658)      (160,389)         (88,364)
  Noncash expense from stock purchase plan              201,000        242,957           60,944
  Net gain on sale of property                         (414,150)        (2,812)          (4,513)

Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable            483,693       (250,032)          86,248
  (Increase) in prepaid expenses and other assets      (248,942)      (152,847)         (59,339)
  Increase (decrease) in accounts payable              (368,022)       173,437           65,699
  (Decrease) in other liabilities                             -        (47,893)         (82,226)
                                                    ------------   ------------     ------------

Net cash provided by operating activities             2,073,751      2,341,038        2,285,514
                                                    ------------   ------------     ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of property                       643,588         45,392           26,627
   Property additions                                (1,317,845)    (2,995,400)      (2,413,418)
   (Increase) decrease in notes receivable from
       managed limited partnerships                      59,743        310,312         (253,480)
   Decrease in temporary investments                          -              -        3,784,949
                                                    ------------   ------------     ------------

Net cash provided (used) by investing activities       (614,514)    (2,639,696)       1,144,678
                                                    ------------   ------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayment of short-term debt                              -              -       (3,435,564)
    Proceeds from issuance of long-term debt            260,000      2,805,583        1,215,690
    Repayment of long-term debt                      (1,334,000)    (1,831,456)        (978,310)
    Purchase of treasury stock                                -       (171,845)        (114,488)
    Repurchase and retirement of capital stock                -              -          (45,393)
    Proceeds from exercise of stock options              46,500         91,250           99,750
    Payment of cash dividend                           (268,200)      (259,681)        (239,491)
                                                    ------------   ------------     ------------

Net cash provided (used) by financing activities     (1,295,700)       633,851       (3,497,806)
                                                    ------------   ------------     ------------

NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS                                        163,537        335,193          (67,614)

CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR                                       642,659        307,466          375,080
                                                    ------------   ------------     ------------

CASH AND CASH EQUIVALENTS AT
END OF YEAR                                         $   806,196    $   642,659      $   307,466
                                                    ============   ============     ============

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION:
Cash paid during the year for:
   Interest                                         $   176,089    $   138,539      $    72,389
   Income taxes                                              -              -       $   140,344


See accompanying notes to consolidated financial statements.
- -------------------------------------------------------------------------------
</TABLE>

                                      II-12
<PAGE>


ENEX RESOURCES CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE YEARS ENDED DECEMBER 31, 1995

- -------------------------------------------------------------------------------



1.              SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                General - Enex Resources  Corporation  (the "Company")  acquires
                interests in producing oil and gas  properties  and sponsors and
                manages oil and gas income limited partnerships. At December 31,
                1995,  the  Company  served as managing  general  partner for 41
                publicly   offered  limited   partnerships  of  Enex  Program  I
                Partners,  L.P.,  Enex Oil & Gas Income Programs II, III, IV, V,
                VI,  Enex  Income and  Retirement  Fund,  Enex 88-89  Income and
                Retirement  Fund,  and Enex  90-91  Income and  Retirement  Fund
                (collectively,  the  "Partnerships").  The Partnerships own $163
                million,  at cost, of proved oil and gas properties in which the
                Company  generally has a 10% interest as the general  partner in
                addition to its proportional interest as a limited partner which
                ranges from 3% to 53%.  Accumulated  depreciation  and depletion
                for such oil and gas  properties  at December 31, 1995  totalled
                $143 million.

                In  addition  to  Partnership   activities,   the  Company  owns
                interests in 378  productive  oil and gas properties for its own
                account,  and  is the  operator  of 161  properties.  The  total
                properties  managed  for its own  account  and the  Partnerships
                include  interests  in more than  12,000  producing  wells in 14
                states.

                  Principles of  Consolidation - The  accompanying  consolidated
                  financial  statements include the accounts of the Company, its
                  wholly owned  subsidiaries,  Enex  Securities  Corporation and
                  Gulf-Tex  Maintenance  Corporation  and the Company's pro rata
                  share of the assets, liabilities, revenues and expenses of the
                  managed  limited  partnerships in which it participates as the
                  general partner.  All  intercompany  balances and transactions
                  have been eliminated in consolidation.

                Uses of Estimates - The preparation of the financial  statements
                in conformity  with  generally  accepted  accounting  principles
                requires  management  to make  estimates  and  assumptions  that
                affect  the  reported  amounts  of assets  and  liabilities  and
                disclosure of contigent  assets and  liabilities  at the date of
                the financial statements and the reported amounts of revenue and
                expenses  during the  reporting  periods.  Actual  results could
                differ from these estimates.

                Oil and Gas Properties - The Company uses the successful efforts
                method of accounting for its oil and gas operations.  Under this
                method, the costs of all development wells are capitalized.  The
                costs of unsuccessful exploratory wells are charged to earnings.
                Capitalized  costs  are  amortized  on  the  units-of-production
                method based on production and estimated total proved  reserves.
                The  Company  has  not   capitalized  any  internal  costs  into
                property.  A ceiling test is performed  quarterly  wherein total
                capitalized  costs  may  not  exceed  future   undiscounted  net
                revenues  on a  Company-wide  basis.  The  acquisition  costs of
                unproved oil and gas properties are capitalized and periodically
                assessed for impairment on an individual property basis.

                The Financial Accounting Standards Board has issued Statement of
                Financial  Accounting  Standards  No. 121,  "Accounting  for the
                Impairment of Long Lived Assets and for Long-Lived  Assets to Be
                Disposed Of." This statement requires that long-lived assets and
                certain identifiable

                                      II-13

<PAGE>
                intangibles  held  and  used  by the  Company  be  reviewed  for
                impairment whenever events or changes in circumstances  indicate
                that the carrying amount of an asset may not be recoverable.

                The  Company  has not  determined  the  effect on its  financial
                position  or results of  operations  from the  adoption  of this
                statement in the first quarter of 1996.

                Furniture, Fixtures and Other - The Company records expenditures
                for   furniture   and   fixtures  at  cost.   Expenditures   for
                improvements are  capitalized.  Expenditures for maintenance and
                repairs  are  charged to  operations  as  incurred.  The Company
                provides for  depreciation of its furniture,  fixtures and other
                equipment  using  the  straight-line  method  over an  estimated
                useful life not to exceed five years.

                Deferred Organization Expenses - The Company's pro rata share of
                the  organization  costs of the managed limited  partnerships is
                being  amortized  on a  straight-line  basis  over  a  five-year
                period.

                Commission  Income - Through  April 30,  1994,  Enex  Securities
                Corporation    ("Securities")    marketed   interests   in   the
                Partnerships.  Securities  earned a  commission  of up to 10% of
                solicited  subscriptions  of  which  up to 8% was  reallowed  to
                soliciting  dealers.  Commission  income was recognized upon the
                attainment   of  a  $1  million  level  of   subscriptions   for
                Partnership  interests  and is  presented  in  the  accompanying
                consolidated  financial statements net of reallowed  commissions
                of   approximately   $92,000   and  $9,000  in  1994  and  1993,
                respectively.   Net  commission  income  is  included  in  other
                revenues in the Consolidated Statements of Income.

                Income Per Common Share - Primary and fully diluted earnings per
                common share are based on the weighted  average number of shares
                of common stock and common share equivalents  outstanding during
                the year. Common share equivalents include common stock options.
                The weighted  average  number of shares used to compute  primary
                and fully diluted earnings per common share was:

                          Primary Shares           Fully Diluted Shares
                        -----------------          ---------------------

                1995         1,416,474                  1,416,474

                1994         1,397,870                  1,397,870

                1993         1,346,511                  1,350,958


                Managed Limited Partnerships - The Company serves as the general
                partner to the Partnerships  and also  participates as a limited
                partner to the extent of limited partnership interests purchased
                directly by the Company.

                The Company is generally  entitled as general  partner to 10% of
                partnership   production   revenues  less  10%  of   partnership
                expenses,   other  than  the  costs  of  acquiring   partnership
                properties.  In  most  instances,  at such  time as the  limited
                partners receive distributions in total equal to their aggregate
                subscriptions,  the  Company  is  entitled  to 15% of  such  net
                revenues. The Company recognizes its share of these net revenues
                as they are sold.

                If, after certain time periods, the aggregate purchase price of
                the interests in certain programs plus cumulative distributions
                to the limited partners does not equal limited partner subscrip-
                tions (the "Deficiency"), the general partner will forego its
                10% share of such Program's net revenues.  The

                                      II-14

<PAGE>

                foregone net revenues will be allocated to the limited  partners
                until such time as no Deficiency  exists.  During 1993, 1994 and
                1995,  the  general  partner's  10%  share  of  Program  II  net
                revenues,  totaling $37,122, $41,119 and $64,046,  respectively,
                was allocated to the limited partners. During 1994 and 1995, the
                general partner's 10% share of Program I net revenues,  totaling
                $31,830 and $99,154,  respectively, was allocated to the limited
                partners.

                In addition to the above,  the Company is reimbursed  for direct
                expenditures  made  on  behalf  of the  partnership  operations.
                Overhead  billed to the managed limited  partnerships,  which is
                treated as a reduction in general and  administrative  expenses,
                was  $1,783,373,  $2,240,194,  and $1,953,176 in 1995,  1994 and
                1993, respectively.

                Income Taxes - The Company uses the assetn and liability  method
                to account for deferred  income  taxes,  which  focuses  on the
                future  tax  return  consequences  of  temporary differences in
                determining the deferred tax balances.  Under this method,  the
                deferred tax expense is calculated as the change in the deferred
                tax  balance  sheet  accounts  during  the  period.   Temporary
                differences  are  measured  at  the  balance sheet date and are
                valued in accordance with current tax laws. See Note 4 for more
                information.

                Cash  Flows - The  Company  presents  its cash  flows  using the
                indirect method and considers all highly liquid investments with
                a maturity of three months or less to be cash equivalents.

                Reclassifications - Certain  reclassifications have been made to
                the prior year balances to conform to current year presentation.


2.              COSTS REIMBURSABLE BY AND RECEIVABLE FROM
                MANAGED LIMITED PARTNERSHIPS

                Certain startup and ongoing general and administrative costs are
                incurred  by  the  Company  on  behalf  of its  managed  limited
                partnerships.  These costs are allocated to the  partnerships in
                accordance with the Partnership Agreements and are reimbursed to
                the Company over a period generally not to exceed five years.


3.              DEBT

                The long-term  debt at December 31, 1995 consisted of a $850,000
                loan from a bank under a $2.8 million  revolving  line of credit
                collaterized by substantially  all of the assets of the Company.
                The bank loan bore interest at an average rate of 9.63% in 1995.
                The  Company  plans  to  repay  the  remaining  portion  of  the
                outstanding debt in the first half of 1996.

                The  long-term   debt  at  December  31,  1994  consisted  of  a
                $1,924,000  loan from a bank  under a $5.925  million  revolving
                line of credit  collaterized by substantially  all of the assets
                of the Company.  The bank loan bore  interest at an average rate
                of 8.16% in 1994. In 1995, the Company repaid a net $1,074,000.



                                      II-15

<PAGE>

4.              INCOME TAXES

                Total income tax expense for 1995,  1994 and 1993 was  different
                from the amount  computed  by  applying  the  federal  statutory
                income tax rate of 34% to earnings  before  income taxes for the
                following reasons:

<TABLE>
<CAPTION>
                                                         1995         1994          1993
                                                   -----------    ---------     ---------

<S>                                                <C>           <C>           <C>
Computed statutory tax expense                     $  295,712    $  214,319    $  329,154


Increase (reduction) in taxes resulting from:

   Reduction in unrecognized
   deferred tax asset                                 (697,250)    (624,317)     (300,473)

   Utilization of Section 29 tax credit                     -            -        (14,080)

   Other, net                                            1,880        (11,127)     21,626
                                                     ----------    -----------   -----------

Actual income tax expense credit                   $  (399,658)   $  (421,125)  $  36,227
                                                     ==========    ===========   ===========
</TABLE>


The components of income tax expense (credit) are as follows:


<TABLE>
<CAPTION>
                                                          1995        1994          1993
                                                    -----------   ----------   ----------


<S>                                                 <C>           <C>           <C>
   Income taxes currently payable (receivable)      $       -     $ (260,736)   $ 124,591

   Deferred income tax (credit)                        (399,658)    (160,389)     (88,364)
                                                     ------------  ------------  ---------

Income tax expense (credit)                         $  (399,658)  $ (421,125)   $  36,227
                                                     ============  ============  =========
</TABLE>

                                      II-16

<PAGE>




                 Deferred  income taxes reflect the net tax effects of temporary
                 differences   between  the   carrying   amount  of  assets  and
                 liabilities  for  financial  reporting  purposes and the amount
                 used for income tax  purposes.  The tax effects of  significant
                 items  comprising  the  Company's  net deferred tax asset as of
                 December 31, 1995 and 1994 were as follows:


<TABLE>
<CAPTION>
                                                    December 31, 1995  December 31, 1994
                                                    -----------------  -----------------


Difference between tax and book net property
<S>                                                    <C>               <C>
basis                                                  $  4,613          $    27,591

Difference between basis in managed limited
partnerships for financial reporting purposes and
income tax purposes                                    3,796,403           4,229,761

Intangible  drilling  costs which remain
capitalized  for  financial  reporting
purposes which were deducted for federal income tax
purposes                                                 (74,483)           (53,836)

Net operating loss carryforward                          478,565             293,772
 (expires 2009-2010)

Timing difference from lawsuit contingency               (50,683)            (45,281)


                                                       ----------         -----------

Gross deferred tax asset                               4,154,415           4,452,007

Valuation allowance                                   (3,505,985)         (4,203,254)
                                                      ------------        ------------

Net deferred tax asset recognized                      $  648,430        $    248,753
                                                      ============       =============
</TABLE>

The valuation allowance reserves the net deferred tax asset due to uncertainties
inherent in the oil and gas market.

                                      II-17

<PAGE>



5.               NOTES RECEIVABLE FROM MANAGED LIMITED PARTNERSHIPS

                 On December 3, 1990,  a managed  limited  partnership  borrowed
                 $191,577 from the Company in order to finance  workover  costs.
                 The  Company  received  monthly  principal  payments  from  the
                 partnership  on the resulting  demand note plus interest at the
                 Company's  borrowing  rate of prime plus  three-fourths  of one
                 percent on the unpaid principal. The note was repaid in 1994.

                 On August 8, 1991, in conjunction with the EAC Acquisition, the
                 Company  acquired notes  receivable from certain  partnerships.
                 The notes, which accrue interest at prime plus three-fourths of
                 one  percent,  were  recorded  at their  discounted  realizable
                 value.  The gain recognized from the early receipt of notes was
                 $393,980,  $201,000  and  $175,660  in 1995,  1994,  and  1993,
                 respectively.

                 In 1993, five managed limited partnerships  borrowed a total of
                 $438,168  from the  Company  to  repay  bank  debt and  finance
                 workover costs. The Company received monthly principal payments
                 from  the  partnerships  on the  resulting  demand  notes  plus
                 interest  at  the  Company's   borrowing  rate  of  prime  plus
                 three-fourths of one percent on the unpaid principal.  In 1994,
                 an additional $39,281 was borrowed by two limited  partnerships
                 to finance workover costs.  Principal payments of $322,345 were
                 received   during  1994.  At  December  31,  1994,   the  total
                 outstanding  principal  balance of the notes was  $28,694.  The
                 notes were completely repaid in the first half of 1995.

                 On  December  29,  1994,  in order  to  partially  finance  the
                 purchase   of  a  property   acquisition   a  managed   limited
                 partnership  borrowed  a net  $60,572  from  the  Company.  The
                 resulting  note  receivable  bears  interest  at the  Company's
                 borrowing rate of prime plus three-fourths of one percent, or a
                 weighted  average of 9.76% during 1995 (9.25% at both  December
                 31,  1994  and  1995.).  Principal  payments  of  $31,049  were
                 received on the note  receivable in 1995. At December 31, 1995,
                 the outstanding principal balance was $29,523.

6.               COMMON STOCK OPTIONS

                 The  Company  has  an   incentive   stock  option  plan  and  a
                 nonqualified stock option plan, which authorize the issuance of
                 options to  purchase  up to 362,000  shares of common  stock to
                 directors,  officers  and key  employees.  The Company has also
                 granted  options not covered by a plan.  The options  expire at
                 various  dates  through  2003  and are  exercisable  at  prices
                 ranging  from $3 - $8 per  share.  The  exercise  price  of any
                 options  granted may not be less than the fair market  value of
                 the  Company's  stock at the date of the grant.  The  following
                 table summarizes the Company's stock option activity:

<TABLE>
<CAPTION>

                                              1995                    1994                  1993
                                       Number      Average      Number     Average   Number      Average
                                     of shares       price    of shares     price   of shares     price
                                    ---------------------------------------------------------------------

<S>                                    <C>         <C>          <C>        <C>        <C>         <C>
Outstanding, beginning of year         209,000     $   4.69     237,000    $  4.52    234,000     $  3.42

Granted                                      -            -           -        -       55,000        8.00

Exercised                             (15,000)         3.10    (28,000)       3.26   (32,000)        3.12
                                    ----------------------------------------------------------------------

Outstanding, end of year               194,000      $  4.81     209,000    $  4.69    237,000     $  4.52
                                    ======================================================================

Exercisable at end of year             194,000      $  4.81     209,000    $  4.69    182,000     $  4.68
                                    ======================================================================
</TABLE>


                                      II-18

<PAGE>




                 On May 19, 1992, the Company's  shareholders  approved the Enex
                 Resources  Corporation  Employee  Stock  Purchase  Program (the
                 "SPP").  All  full-time  employees,  officers and directors are
                 eligible for  participation  in the SPP, which provides for the
                 monthly  contribution  of shares of the Company's  common stock
                 equal to 50% of a  participant's  open market  purchases of the
                 Company's  common  stock for the  preceding  month (the  "Stock
                 Contribution").  The Stock Contribution is limited to a maximum
                 of 2,500  shares  per  participant  per SPP  year.  Each  Stock
                 Contribution,  although  immediately  vested, is held in escrow
                 for a six month holding period prior to its distribution to the
                 participant.  During 1995,  1994 and 1993,  22,800,  30,610 and
                 8,565 shares, respectively, were contributed to participants in
                 the  SPP.  The  Company  recognized  an  expense  of  $201,000,
                 $242,957  and  $60,944  from  the SPP in 1995,  1994 and  1993,
                 respectively.

                 In October  1995,  the  Financial  Accounting  Standards  Board
                 issued  Statement of Financial  Accounting  Standards  No. 123,
                 "Accounting for Stock-Based  Compensation"  ("SFAS 123"), which
                 sets forth  accounting  and disclosure  requirements  for stock
                 based  compensation  arrangements.  As allowed by SFAS 123, the
                 Company has elected an option  which will have no effect on the
                 Company's  financial condition or results of operations when it
                 is implemented.

7.               LEASE COMMITMENTS

                 The Company is the lessee under noncancelable  operating leases
                 for office space and equipment.  The following is a schedule of
                 the Company's  remaining future rental  requirements  under the
                 leases as of December 31, 1995:

                              1996           $ 213,558
                              1997             176,109
                              1998              13,368
                              1999               8,912

                                             ---------

                   Total payments required   $ 411,947
                                             ---------

                   Rent expense for all operating leases was $211,038,  $254,004
                   and $265,666 for the years ended December 31, 1995,  1994 and
                   1993, respectively.

8.                 LITIGATION SETTLEMENTS

                   The Company and one of its managed limited partnerships, Enex
                   Program I Partners,  L.P. ("Program I"), in which the Company
                   owns general and limited partnership interests, were named as
                   parties  to a  lawsuit  filed by Texas  Crude,  Inc.  ("Texas
                   Crude").  Texas Crude sought to recover  legal and other fees
                   totaling $600,000. In August 1993, a judgement was granted in
                   favor of Texas Crude for $414,203, plus interest by the 101st
                   Judicial District Court of Texas. During the third quarter of
                   1993 Program I accrued a liability  for  $504,350  related to
                   this judgement, of which $243,274 was the Company's share.

                   The Company appealed the verdict and filed a counterclaim for
                   funds  that  were  wrongfully  withheld  by Texas  Crude.  In
                   December 1994,  the Fifth District Court of Appeals  reversed
                   the  judgement of the trial court and  rendered  judgement in
                   favor  of  the  Company  and  Program  I.  Accordingly,   the
                   contingent  liability,  initially  recognized  in  1993,  was
                   reversed in 1994 and Program I established  a receivable  for
                   $254,588, of which the Company's share is $133,180.


                                      II-19

<PAGE>

9.                 COMMITMENTS AND CONTINGENT LIABILITIES

                   The Company is committed to offer to  repurchase  the limited
                   partners'  interests  in  its  managed  limited  partnerships
                   formed under the Programs (except for Programs I,V and VI) at
                   annual  intervals.  The purchase price is based  primarily on
                   reserve reports prepared by independent  petroleum engineers,
                   reduced  by a risk  factor.  Generally,  for the first  three
                   annual  purchase offers after the formation of a partnership,
                   the Company's annual repurchase  obligation is limited to the
                   lesser of 10% to 25% of initial partnership  subscriptions or
                   $1,000,000 per  partnership.  During 1995, 1994 and 1993, the
                   Company paid cash to repurchase  limited partner interests as
                   follows:


<TABLE>
<CAPTION>
                                           1995            1994           1993
                                        -----------     ----------     ----------

<S>                                    <C>            <C>             <C>
Program I                              $  43,409      $    750,019    $   469,369

Program II                                23,607           130,441         88,710

Program III                                8,544            66,061         70,901

Program IV                                 7,847            98,351         17,899

Program V                                 13,875            63,730         58,424

Program VI                                   393             7,222              -

Income and Retirement Fund                12,232            73,264         11,044

88-89 Income and Retirement Fund           5,987            43,022          2,014

90-91 Income and Retirement Fund          10,653            39,267          3,848
                                        -----------     -------------   ------------

TOTAL                                  $ 126,547      $  1,271,377    $   722,209
                                        =========      ===========     ==========
</TABLE>


                   As general  partner,  the Company is contingently  liable for
                   all debts and  actions of the managed  limited  partnerships.
                   However, in management's  opinion, the existing assets of the
                   limited  partnerships  are  sufficient  to  satisfy  any such
                   partnership indebtedness.

                   The Company has an employment  agreement with its founder and
                   President, Gerald B. Eckley. The agreement, which was amended
                   on May 19,  1992,  provides  that Mr.  Eckley  will be paid a
                   minimum  salary of $240,000 per year for a five year term. As
                   long as Mr. Eckley is employed by the Company,  the agreement
                   will  be  automatically   extended  every  May  19th  for  an
                   additional  year.  The  agreement  provides for  compensation
                   continuation  benefits in the event of Mr.  Eckley's death or
                   disability.  If Mr. Eckley terminates the agreement following
                   a change of control of the  Company or because of a breach of
                   the  material   provisions   of  the   agreement  or  because
                   performance of his duties becomes hazardous to his health, he
                   will remain  entitled to the full base  compensation  then in
                   effect as severance  pay until the normal  expiration  of the
                   agreement.

                                      II-20

<PAGE>


ENEX RESOURCES CORPORATION

SUPPLEMENTARY OIL AND GAS INFORMATION
- --------------------------------------------------------------------------




Costs Incurred

The following  costs were incurred in connection  with the Company's oil and gas
activities for the years ended December 31:


<TABLE>
<CAPTION>
                                            1995           1994        1993
                                           --------     ----------  ----------

Acquisition of proved mineral interests
<S>                                      <C>          <C>          <C>
   and related equipment and facilities  $ 411,545    $ 2,415,803  $ 2,000,625

Development costs                          906,300        546,662      354,313

</TABLE>



Capitalized Costs

The following presents the Company's  capitalized costs at December 31, relating
to its oil and gas activities:

                                           1995        1994
                                    ------------ -----------

    Proved mineral interests and
related equipment and facilities  $  14,841,898  $ 16,148,928

       Accumulated depreciation,
      depletion and amortization      5,319,460     6,180,287



                                      II-21

<PAGE>
Proved Oil and Gas Reserves Quantities  (Unaudited)


The following  presents an estimate of the Company's  proved oil and gas reserve
quantities.  Oil  reserves  are stated in barrels and  natural  gas  reserves in
thousand  cubic feet ("Mcf").  All of the Company's  reserves are located within
the United States.

<TABLE>
<CAPTION>
                                                  Oil         Natural Gas
PROVED DEVELOPED AND UNDEVELOPED RESERVES:      (Barrels)       (Mcf)
                                             --------------- --------------

<S>                                                 <C>          <C>
January 1, 1993                                     765,297      7,790,537

     Revisions of previous estimates                (78,008)     1,281,240
     Purchases of minerals in place                 107,164      2,775,978
     Sales of minerals in place                      (3,623)          (413)
     Production                                    (157,440)    (1,285,512)
                                             --------------- --------------

December 31, 1993                                   633,390     10,561,830

     Revisions of previous estimates                129,402     (1,076,124)
     Purchases of minerals in place                 408,039      1,280,441
     Sales of minerals in place                      (8,123)       (28,234)
     Production                                    (191,499)    (1,407,432)
                                             --------------- --------------

December 31, 1994                                   971,209      9,330,481

     Revisions of previous estimates                 (3,773)       806,043
     Purchases of minerals in place                  33,552        774,475
     Sales of minerals in place                      (6,708)      (371,884)
     Production                                    (172,306)    (1,341,540)
                                             --------------- --------------

December 31, 1995                                   821,974      9,197,575
                                             =============== ==============


PROVED DEVELOPED RESERVES:

December 31, 1993                                   630,987     10,393,884
                                             =============== ==============

December 31, 1994                                   877,659      9,174,506
                                             =============== ==============

December 31, 1995                                   723,934      9,034,234
                                             =============== ==============
</TABLE>

                                      II-22

<PAGE>
Standardized Measure of Discounted Future Net Cash Flows and Changes Therein
Relating to Proved Oil and Gas Reserves at December 31, 1995, 1994 and 1993
(Unaudited)
- -------------------------------------------------------------------------------

The following presents the Company's  standardized  measure of discounted future
net cash flows as of December 31:
<TABLE>
<CAPTION>

                                               1995            1994            1993
                                          -------------  -------------  --------------

<S>                                         <C>          <C>            <C>
Future cash inflows                         33,355,412   $ 30,767,733   $  31,790,790
Future production and development costs    (13,801,763)   (13,163,073)    (11,854,142)
                                          -------------  -------------  --------------

Future net cash flows before income taxes   19,553,649     17,604,660      19,936,648

10% annual discount                         (7,157,636)    (6,411,638)     (7,991,008)
                                          -------------  -------------  --------------
Discounted future net cash flows
    before income taxes                     12,396,013     11,193,022      11,945,640
Future income taxes, net of 10%
    annual discount                                  -       (758,358)     (1,227,681)
                                          -------------  -------------  --------------

Standardized measure of future
   discounted net cash flows of proved
   oil and gas reserves                     12,396,013   $ 10,434,664   $  10,717,959
                                          =============  =============  ==============
</TABLE>


The  future net cash flows were  computed  using  year-end  prices and costs and
year-end statutory tax rates that relate to proved oil and gas reserves in which
the Company has an interest.


The  following  presents  the  principal  sources of change in the  standardized
measure of discounted future net cash flows during 1995, 1994 and 1993:
<TABLE>
<CAPTION>

                                              1995          1994          1993
                                          ------------  ------------  ------------

Sales and transfers of oil and gas
<S>                                        <C>          <C>           <C>
   produced, net of production costs       (2,631,151)  $(3,253,706)  $(3,261,829)
Net changes in prices and  production
   costs                                    1,687,546    (1,897,397)      265,663
Purchases of minerals in place                870,065     3,013,306     2,590,014
Sales of minerals in place                   (368,345)      (95,769)      (12,196)
Revisions of previous quantity estimates      662,456      (209,215)      704,128
Accretion of discount                       1,119,302     1,194,564     1,044,400
Net change in income taxes                    758,358       469,323       (63,470)
Changes in production rates (timing)
   and other                                 (136,882)      495,599       171,462
                                          ------------  ------------  ------------

Change in standardized measure of
   discounted future net cash flows         1,961,349   $  (283,295)  $ 1,438,172
                                          ============  ============  ============
</TABLE>



                                      II-23


<PAGE>

                   In addition to the above presented oil and gas reserves,  the
                   Company also has interests in certain gas  processing  plants
                   and  gas  gathering  systems.   The  total  estimated  future
                   production  of  plant  products  is  176,689   barrels.   The
                   discounted  future net cash flows  (net of  estimated  future
                   income taxes)  relating to the  Company's  interests in these
                   facilities are estimated to be approximately $407,136.

                   This valuation procedure does not purport to represent the
                   fair market value of the Company's oil and gas properties.
                   An estimate of fair market value would also take into account
                   , among other factors, anticipated changes in future prices
                   of oil and gas and related development and production  costs
                   and the likelihood of future recoveries of oil and gas
                   quantities different from the current estimate of proved
                   reserves.
                   -------------------------------------------------------------

                                      II-24

<PAGE>


Item 8.   Changes In and Disagreements With Accountants on Accounting and
          Financial Disclosure


                     Not applicable



                                      II-25

<PAGE>




                                    Part III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act
         -------------------------------------------------------------



     Information  related  to this Item has been  omitted  pursuant  to  General
Instruction  E(3). Such  information is incorporated  herein by reference to the
Proxy Statement for the 1996 Annual Meeting of  Shareholders,  which is intended
to be filed with the Securities and Exchange  Commission  pursuant to Regulation
14A within 120 days after the end of the fiscal year covered by this report.


Item 10.  Executive Compensation


     Information  related  to this Item has been  omitted  pursuant  to  General
Instruction  E(3). Such  information is incorporated  herein by reference to the
Proxy Statement for the 1996 Annual Meeting of  Shareholders,  which is intended
to be filed with the Securities and Exchange  Commission  pursuant to Regulation
14A within 120 days after the end of the fiscal year covered by this report.


Item 11.  Security Ownership of Certain Beneficial Owners and Management


     Information  related  to this Item has been  omitted  pursuant  to  General
Instruction  E(3). Such  information is incorporated  herein by reference to the
Proxy Statement for the 1996 Annual Meeting of  Shareholders,  which is intended
to be filed with the Securities and Exchange  Commission  pursuant to Regulation
14A within 120 days after the end of the fiscal year covered by this report.


Item 12.                  Certain Relationships and Related Transactions


     See  Note  1 to  the  Consolidated  Financial  Statements  for  information
regarding the Company's stock repurchase from EDP.

                          Not Applicable


Item 13.   Exhibits and Reports on Form 8-K           Sequential
                                                        Page No.
                                                      -----------

                   (a) Exhibits

           (3) (a)   Certificate of Incorporation of the Company as currently
                     in effect. Incorporated by reference to the Registrant's
                     Current Report on Form 8-K dated June 30, 1992 where
                     the same appeared as Exhibit 2.

               (b)   By-Laws of the Company as currently in effect.

                                      III-1

<PAGE>



                     Incorporated by reference to the Registrant's Current
                     Report on Form 8-K, dated June 30, 1992, where the same
                     appeared as Exhibit 3.

           (4) (a)   Articles Four, Six, Seven, Fourteen, Fifteen, Seventeen
                     and Twenty of the Company's Certificate of Incorporation
                     and Article II of the Company's By-Laws.  See Exhibits
                     3(a) and 3(b).

               (b)   Form of Rights Agreement dated as of September 4, 1990
                     between the Company's predecessor-in-interest, Enex
                     Resources Corporation, a Colorado corporation (the
                     "Predecessor") and American Securities Transfer,
                     Incorporated, as Rights Agent, which includes as exhibits
                     thereto the Form of Rights Certificate and the Summary
                     of Rights to Purchase Common Stock.  Incorporated by
                     reference to the Predecessor's Current Report on Form 8-
                     K, dated as of September 4, 1990, where the same
                     appeared as Exhibit 4.

           (9)       Not Applicable

           (10)(a)   Employment Agreement between the Company and Gerald
                     B. Eckley, as amended May 19, 1992.  Incorporated by
                     reference to the Predecessor's Current Report on Form 8-K
                     dated May 19, 1992, where the same appeared as Exhibit
                     2.

               (b)   Enex Employees Stock Purchase Program.  Incorporated
                     by reference to the Registration Statement on Form S-8 in
                     Registration Statement No. 33-48644 filed with the
                     Securities and Exchange Commission on March 22, 1993,
                     where the same appeared as Exhibit 4.

               (c)   1991 Non-qualified Stock Option Award Program.
                     Incorporated by reference to the Registration Statement on
                     Form S-8 in Registration Statement No. 33-60086 filed
                     with the Securities and Exchange Commission on March
                     22, 1993, where the same appeared as Exhibit 4.

               (d)   1990 Non-qualified Stock Option Plan.  Incorporated by
                     reference to the Registration Statement on Form S-8 in
                     Registration Statement No. 33-60084 filed with the
                     Securities and Exchange Commission on    March 22,
                     1993, where the same appeared as Exhibit 4.

               (e)   1984 Incentive Stock Option Plan and 1979 Employees
                     Non-qualified Stock Option Plan.  Incorporated by
                     reference to the Registration Statement on Form  S-8 in

                                      III-2

<PAGE>


                     Registration Statement No. 2-93688 filed with the
                     Securities and Exchange Commission on July 1, 1992,
                     where the same appeared as Exhibits 4(a) and 4(b).

           (11)      Not Applicable

           (13)      Not Applicable

           (18)      Not Applicable

           (19)      Not Applicable

           (22)      Subsidiaries of Registrant.  Incorporated by reference to
                     Annual Report Form 10-K filed with the Securities and
                     Exchange Commission on March 16, 1992.

           (23)      Not Applicable

           (24)      Not Applicable

           (25)      Not Applicable

           (28)      Not Applicable

           (29)      Not Applicable


(b)        Reports on Form 8-K

     No  current  report on Form 8-K was filed by the  Company  during  the last
quarter of the period covered by this report.

                                      III-3


<PAGE>

                                                                EXHIBIT 24




Consent of Independent Auditors

Enex Resources Corporation:

We consent to the incorporation by reference of our report dated March 18, 1996,
appearing in this Annual Report on Form 10-KSB of Enex Resources Corporation for
the year ended  December 31, 1995 in the Enex Employee Stock Purchase Plan filed
in  Registration  Statement  No.  33-48644 on Form S-8 on March 22, 1993; in the
1984 Incentive Stock Option Plan and 1979 Employees  Non-qualified  Stock Option
Plan filed in Registration Statement No. 2-93688 on Form S-8 on July 1, 1992; in
the 1990  Non-Qualified  Stock Option Plan filed in  Registration  Statement No.
33-60084 on Form S-8 on March 22, 1993 and the 1991 Non- Qualified  Stock Option
Award Program filed in Registration  Statement No. 33-60086 on Form S-8 on March
22, 1993.



DELOITTE & TOUCHE, LLP



Houston, Texas
March 25, 1996



<PAGE>

                                   SIGNATURES


                  In  accordance  with Section 13 or 15 (d) of the Exchange Act,
the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                      ENEX RESOURCES CORPORATION


                                      By:    ENEX RESOURCES CORPORATION




March 18, 1996                        By:     /s/   G. B. Eckley
                                              -------------------
                                                    G. B. Eckley, President


                  In  accordance  with the  Exchange  Act,  this report has been
signed  below on  March 15 1996,  by the  following  persons  in the  capacities
indicated.


ENEX RESOURCES CORPORATION


By:  /s/      G. B. Eckley
                                        President, Chief Executive
              ------------------        Officer and Director

              G. B. Eckley



     /s/      R. E. Densford            Vice President, Secretary, Treasurer,
                                        Chief Financial Officer and Director
             -------------------

              R. E. Densford



     /s/      James A. Klein            Controller and Chief Accounting Officer

             -----------------

              James A. Klein


                                       S-1

<PAGE>


                                   /s/ Robert D. Carl, III

                                   --------------------------

                                       Robert D. Carl, III       Director



                                   /s/ Martin J. Freedman

                                   --------------------------

                                       Martin J. Freedman        Director


                                   /s/ William C. Hooper, Jr.

                                   --------------------------

                                       William C. Hooper, Jr.    Director


                                   /s/ Tom Shorney

                                   --------------------------

                                       Tom Shorney               Director


                                   /s/ Stuart Strasner

                                   --------------------------

                                       Stuart Strasner           Director



                                       S-2



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000314864
<NAME>                        Enex Resources Corporation
       
<S>                             <C>
<PERIOD-TYPE>                   year
<FISCAL-YEAR-END>                              dec-31-1995
<PERIOD-START>                                 jan-01-1995
<PERIOD-END>                                   dec-31-1995
<CASH>                                         806196
<SECURITIES>                                   0
<RECEIVABLES>                                  3317203
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               4740779
<PP&E>                                         15183405
<DEPRECIATION>                                 5602987
<TOTAL-ASSETS>                                 17037322
<CURRENT-LIABILITIES>                          1575110
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       82143
<OTHER-SE>                                     15380069
<TOTAL-LIABILITY-AND-EQUITY>                   17037322
<SALES>                                        5255726
<TOTAL-REVENUES>                               6391769
<CGS>                                          2539217
<TOTAL-COSTS>                                  4089647
<OTHER-EXPENSES>                               1261542
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             170838
<INCOME-PRETAX>                                869742
<INCOME-TAX>                                   (399658)
<INCOME-CONTINUING>                            1269400
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1269400
<EPS-PRIMARY>                                  0.90
<EPS-DILUTED>                                  0.90
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission