ENEX RESOURCES CORP
10KSB, 1997-03-31
CRUDE PETROLEUM & NATURAL GAS
Previous: SANTA ANITA REALTY ENTERPRISES INC, NT 10-K, 1997-03-31
Next: SPINNAKER INDUSTRIES INC, 10-K, 1997-03-31




- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------


                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-KSB



(Mark One)
               [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                   For the fiscal year ended December 31, 1996

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
         For the transition period from...............to...............

                          Commission file number 0-9378

                           ENEX RESOURCES CORPORATION
                 (Name of small business issuer in its charter)

          Delaware                                            93-0747806
State or other jurisdiction of                             (I.R.S. Employer
ncorporation or organization)                             Identification No.)

                           800 Rockmead Drive
                          Three Kingwood Place
                          Kingwood, Texas 77339
           (Address of principal executive offices)(Zip Code)

                    Issuer's telephone number: (281) 358-8401

       Securities registered under Section 12(b) of the Exchange Act: None

         Securities registered under Section 12(g) of the Exchange Act:

                          Common Stock, $.05 par value
                                (Title of class)
     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                                    Yes x No

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB.[x]

       State issuer's revenues for its most recent fiscal year. $8,596,844

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates  computed by  reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
the past 60 days (See definition of affiliate in Rule 12b-2 of the Exchange Act)
$7,358,075 at March 13, 1997.

                    Applicable Only to Corporate Registrants

         State the number of shares  outstanding of each of the issuer's classes
of common  equity,  as of the  latest  practicable  date:  At March  13,  1997 -
1,322,729.

                      Documents Incorporated by Reference:

                                      NONE

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------




<PAGE>
                                TABLE OF CONTENTS

                            FORM 10-KSB ANNUAL REPORT
                      FOR THE YEAR ENDED DECEMBER 31, 1996

                           ENEX RESOURCES CORPORATION



Item No.                Part I                                   Page
- --------                --------                                 ------



1      Description of Business                                     I-1

2      Description of Property                                     I-3

3      Legal Proceedings                                           I-8

4      Submission of Matters to a Vote of Security Holders         I-8


                             Part II
                            ---------


5      Market for Common Equity and
       Related Stockholder Matters                                II-1

6      Management's Discussion and Analysis
       or Plan of Operation                                       II-2

7      Financial Statements and Supplementary Data                II-7

8      Changes In and Disagreements With Accountants
       on Accounting and Financial Disclosure                     II-25


                            Part III
                           -----------


9      Directors, Executive Officers, Promoters and
       Control Persons; Compliance with Section 16(a)
       of the Exchange Act                                        III-1

10     Executive Compensation                                     III-1

11     Security Ownership of Certain
       Beneficial Owners and Management                          III-1

12     Certain Relationships and Related Transactions            III-1

13     Exhibits and Reports on Form 8-K                          III-1

       Signatures                                                  S-1


<PAGE>



                                     PART I

Item 1.   Description of Business

General

           Enex Resources Corporation ("Enex" or the "Company") was incorporated
on August 17, 1979 in Colorado. On June 30, 1992, the Company  reincorporated in
Delaware.  The Company is engaged in the  business  of  acquiring  interests  in
producing  oil and gas  properties  and  managing  oil  and gas  income  limited
partnerships.  The Company's  operations are  concentrated  in a single industry
segment.

     The Company's  principal  executive  offices are maintained at 800 Rockmead
Drive,  Three Kingwood Place,  Kingwood,  Texas 77339.  The telephone  number at
these offices is (713) 358-8401. The Company has no regional offices.

           As of March 1, 1997,  the Company and one of its  subsidiaries,  Enex
Securities  Corporation,  employed 23 persons.  All  employees  are engaged on a
full-time basis.

           Since  1982,  the  Company  has  financed  most  of its  oil  and gas
activities through the public sale of interests in limited  partnerships  formed
to purchase and hold working  interests  and other  operating  and non operating
interests in producing oil and gas properties (the "Partnerships").  Until 1986,
most of the  Company's  ownership  of proved  reserves  was derived  through the
purchase of  producing  properties  by the  Partnerships.  The  Company  acts as
general  partner  in, and  contributes  capital to,  each such  Partnership.  As
general  partner,  the Company has a 10%  interest in the net revenues and gains
generated by properties owned by these  Partnerships,  which, in most instances,
will increase to 15% should the limited partners receive  distributions in total
equal to their  aggregate  subscriptions.  As general  partner,  the  Company is
obligated to  periodically  offer to  repurchase  the interests of those limited
partners  electing  to  present  their  interests  to the  Company,  except  for
interests in the Partnerships in Programs I, V and VI.

           Prior to 1994, 55  Partnerships  commenced  operations with aggregate
investor  subscriptions  of  $222.5  million  received  from  68,678  investors,
including  reinvestors.  Producing property  acquisitions for those Partnerships
totaled approximately $199.6 million.

           During 1994,  one  Partnership  commenced  operations  with aggregate
subscriptions   of  $1.0  million   received  from  461   investors,   including
reinvestors.   Producing  property  acquisitions  for  the  Partnership  totaled
approximately  $1.1 million,  including $.1 million from borrowed funds.  During
1995, four partnerships,  with aggregate investor  subscriptions  totaling $33.0
million,  were  liquidated.  During  1996,  two  additional  partnerships,  with
aggregate  investor  subscriptions  totaling  $11.8  million,  were  liquidated.
Aggregate investor  subscriptions  through December 31, 1996 in all Partnerships
totaled $223.5  million.  The properties  include  interests in more than 12,000
wells in 15 states.  In addition to these  Partnership  activities,  the Company
owns and manages oil and gas producing properties for its own account.

           Prior to May 1994, the Company marketed  interests in the oil and gas
partnerships it sponsored through its subsidiary, Enex Securities Corporation, a
registered  broker-dealer  and member of the National  Association of Securities
Dealers, Inc., and through other registered  broker-dealers.  As the distributor
of  such  interests,   Enex   Securities   Corporation   received   commissions,
substantially  all of which were paid to dealers and others,  and received other
selling expense allowances.

                                       I-1

<PAGE>




           Approximately 59% of the Company's estimated future net revenues from
proved  reserves at December 31, 1996 is  attributable  to its  interests in the
Partnerships  and  approximately  41% is  attributable  to the properties  owned
directly by the Company.

           In acquiring  properties for its own account, the Company is required
to avoid  conflicts  of  interest  with the  Partnerships  for  which it acts as
general partner. Such requirements may restrict the Company's operations for its
own  account.   The  Company  is  also   contingently   liable  for  partnership
obligations.

Competition

           The business of exploring  for,  developing and producing oil and gas
is intensely competitive. The Company competes with companies which have greater
financial  resources,  larger  staffs  and  labor  forces,  more  equipment  for
exploration and longer  operating  experience than the Company.  The oil and gas
industry is dominated by a number of companies with greater assets and resources
than the Company.

Marketing and Prices

           The  marketing  and prices of oil and gas found and  produced  by the
Company  are  affected  by a number of factors  which are  beyond the  Company's
control, the exact nature of which cannot be accurately predicted. These factors
include the  quantity  and price of crude oil  imports,  fluctuating  supply and
demand,   the  availability  of  adequate  pipeline  and  other   transportation
facilities,  the marketing of competitive fuels, state and federal regulation of
oil and gas  production,  and  distribution  and  other  matters  affecting  the
availability of a ready market. All of these factors are extremely volatile.  In
addition, in recent years there have been surpluses in crude oil and natural gas
supplies which have caused a decline in oil and gas prices.

Environmental and Conservation Regulation

           State regulatory  authorities in the states in which the Company owns
producing  properties  are empowered to make and enforce  regulations to prevent
waste of oil and gas and to  protect  correlative  rights and  opportunities  to
produce  oil  and  gas  between  owners  of a  common  reservoir.  Each  of such
regulatory  authorities  also  regulates  the amount of oil and gas  produced by
assigning allowable rates of production,  which may be increased or decreased in
accordance  with supply and demand.  Requirements  regarding the  prevention and
clean-up of  pollution  and  similar  environmental  matters are also  generally
applicable.

           The existence of such  regulations has had no material adverse effect
on the Company's operations to date, and the cost of compliance has not yet been
material.  There are no material  administrative or judicial proceedings arising
under such laws or  regulations  pending  against  the  Company.  The Company is
unable to assess or predict the impact that  compliance with  environmental  and
pollution control laws and regulations may have on its future operation, capital
expenditures, earnings or competitive position.


                                       I-2

<PAGE>




Recent Tax Laws

           In General.  The  operations  of the Company are  affected by federal
income tax laws,  particularly  those provisions of the Internal Revenue Code of
1986,  as amended,  which  provide  certain  tax  benefits to owners of economic
interests in oil and gas  properties.  In general,  the major sources of federal
income tax deduction available to the Company are the deductions for the greater
of cost  depletion  or  percentage  depletion,  if  available,  depreciation  of
tangible lease and well equipment and the deduction for intangible  drilling and
development costs.

           The Company is subject to regular income tax at graduated rates up to
a  maximum  34% rate.  Additionally,  the  Company  may also be  subject  to the
corporate  alternative  minimum  tax  which  is  imposed  at a rate of 20%.  Tax
preference  items which may cause the Company to incur the  alternative  minimum
tax include the following:

*          the excess of accelerated depreciation over depreciation using the
           alternative minimum tax lives
           and method

*          the limitation on the deduction of net operating losses to 90% of the
           Company's  alternative  minimum  taxable  income (with the disallowed
           portion of the net operating loss carried over to other years)

*          75% of the excess of the Company's adjusted current earnings over its
           alternative minimum taxable income (determined without regard to such
           adjustment and prior to reduction by operating losses.)


Item 2.    Description of Property


Oil and Gas Properties

           Until  1986,  the  Company  had  acquired  most of its  interests  in
producing oil and gas properties  through  purchases  made by the  Partnerships.
Prior to  1994,  the  Partnerships  acquired  approximately  $199.6  million  of
producing  oil and  gas  properties.  A  total  of $1.1  million  was  spent  on
Partnership  property  acquisitions in 1994. The Company, as general partner, in
most  instances,  has a 10% interest in the net revenues and gains  generated by
properties owned by these Partnerships,  which, in most instances,  increases to
15% should the limited  partners  receive  distributions in total equal to their
aggregate subscriptions.

           In addition to Partnership activities,  the Company owns interests in
378 oil and gas productive  properties for its own account,  and is the operator
of 161 properties. The total properties for its own account and the Partnerships
include interests in more than 12,000 producing wells in 15 states.



                                       I-3

<PAGE>



           The  producing  oil and gas  properties  in which  the  Company  owns
interests are all located within the United States.  The Company's  interests in
these  properties  (including  properties  in which the  Company's  interest  is
derived  through  the  Partnerships  for which it acts as general  partner*)  at
December 31, 1996 are summarized below:

* As general  partner,  the  Company  generally  has a 10%  interest  in the net
revenues and gains  generated by the  Partnerships'  properties,  which, in most
instances, increases to 15% should the limited partners receive distributions in
total equal to their aggregate subscriptions. In most instances, the Company has
purchased  additional interests in each Partnership which entitle the Company to
an additional  3% to 55% of each  Partnership's  net income and capital.  Unless
otherwise indicated, quantitative information contained in this report regarding
the Company's oil and gas properties,  the production therefrom and related data
includes  the  Company's  indirect  interest  in  the  properties  owned  by the
Partnerships.

                       Developed Acres         Undeveloped Acres

                           Gross       Net         Gross         Net

 Working Interests        363,215    12,983         6,529        3,610

 Royalty Interests        561,186     2,937        21,045        3,674


      "Developed acres" are acres spaced or assigned to productive wells.

      "Undeveloped  acres" are those  leased  acres on which wells have not been
drilled or  completed  to a point that  permits  the  production  of  commercial
quantities of oil and gas,  regardless of whether such acreage  contains  proved
reserves.

      A "gross  acre" is an acre in which an  interest  is owned.  The number of
gross acres is the total number of acres in which such interest is owned.

      A "net  working  interest  acre"  is  deemed  to  exist  when  the  sum of
fractional  working interests owned in gross acres equals one. The number of net
working interest acres is the sum of fractional working interests owned in gross
acres expressed as a whole number.

      A "net royalty acre" is deemed to exist when the sum of fractional royalty
interests  owned in gross acres equals one.  The number of net royalty  acres is
the sum of  fractional  royalty  interests  owned in gross acres  expressed as a
whole number.



                                       I-4

<PAGE>




Property Acquisitions

           The following acquisitions were made by the Company during 1994:

           McBride acquisition.  Working interests in forty-one wells located in
           Caldwell  and  Bastrop   Counties,   Texas,  were  purchased  in  two
           transactions.  The first  transaction,  for  $663,493,  was effective
           January 1, 1994. The second, for $134,900, was effective May 1, 1994.

           Larto Lake acquisition.  Working interests in seven oil wells located
           primarily in  Catahoula  Parish,  Louisiana,  were  purchased  from a
           managed limited partnership effective October 1, 1994 for $199,928.

           Florida  acquisition.  Working  interests  in three wells  located in
           Hendry  County,  Florida,  were  purchased  from  a  managed  limited
           partnership for $99,196 effective November 1, 1994.

           The following acquisitions were made by the Company during 1995:

           East Seven Sisters  acquisition.  Royalty interests in the Gorman Gas
           Unit in Duval County,  Texas were purchased from four managed limited
           partnerships effective December 1, 1995 for $660,290.

           Blair  acquisition.  Working  interests in nine wells  located in WWW
           Field,  Ward County,  Texas were purchased  from two managed  limited
           partnerships effective December 1, 1995 for $18,450.
           This acquisition was sold in 1996.

           Comite  acquisition.  Overriding  royalty interests in four gas wells
           located in East Baton Rouge Parish,  Louisiana,  were  purchased from
           four managed limited  partnerships for $89,880 effective  December 1,
           1995. This acquisition was sold in 1996.

           No acquisitions were made by the Company during 1996.

 Net Oil and Gas Production


           The following table shows for the years ended December 31, 1996, 1995
and 1994, the approximate  production  attributable to the Company's oil and gas
interests  including  interests  derived through the Company's  interests in the
Partnerships.  The  figures  in the  table  represent  "net  production";  i.e.,
production  owned  by  the  Company  or the  Partnerships  and  produced  to the
Company's  interest after  deducting  royalty and other similar  interests.  All
production occurred in the United States.

                                              1996        1995         1994
                                          ----------  ----------   ----------
Crude oil and condensate (Bbls)              177,793     200,778      194,467
Natural gas - leasehold or royalty (Mcf)   1,649,530   1,671,517    1,435,593
Natural gas liquids (Bbls) (1)                34,316      35,388       22,916
Natural gas - gas plant sales (Mcf) (1)      232,778     230,899      143,820

           The following table sets forth the Company's  average sales price per
barrel of oil,  per Mcf of gas, per barrel of natural gas liquids  ("NGL"),  per
Mcf of gas plant gas sales and average production cost per unit produced for the
years ended December 31, 1996, 1995 and 1994:


                                                       1996      1995      1994
                                                    -------   --------    ----- 
Average sales price per Bbl of crude oil and
condensate                                        $  19.42  $  15.82   $  14.74
Average sales price per Mcf of natural gas            2.32      1.64       1.94
Average production cost per equivalent barrel of
production                                            6.19      5.49       5.35
Average sales price per Bbl of NGL (1)               13.34      9.07       8.06
Average sales price per Mcf of gas plant gas (1)      1.96      1.51       1.71
Average production cost per equivalent Bbl of
NGL production (1)(2)                                 9.10      6.89     9.84(3)

(1)        Natural gas liquids  production and gas plant gas sales were obtained
           through gas processing plant ownership rather than through  leasehold
           ownership.

(2)        Includes cost of gas purchased at plants for processing.

(3)        Includes the  recognition of processing  charges related to a lawsuit
           brought against the Company's  interest in a gas plant.  Without such
           charges,  the  average  production  cost  would  have been  $7.11 per
           equivalent Bbl of NGL production in 1994.


           The following  table shows,  as of December 31, 1996, the approximate
number of gross and net  producing  oil and gas wells in which the  Company  own
interests,  including  wells in which the Company's  interest is derived through
its interests in the Partnerships:

         Productive Oil Wells              Productive Gas Wells

           Net Working        Net                Net Working       Net
  Gross     Interest        Royalty     Gross     Interest       Royalty
  Wells       Wells          Wells      Wells       Wells         Wells


    11,211    61.333         3.427        1,143     51.791        20.799

      "Productive  wells" are producing  wells and wells capable of  production,
including shut-in wells.

      A "gross well" is a well in which an interest is held. The number of gross
wells is the total number of wells in which an interest is owned.


                                       I-5

<PAGE>



     A "net working  interest  (`W.I.') well" is deemed to exist when the sum of
fractional  interests  owned in gross W.I.  wells  equals one. The number of net
W.I. wells is the sum of the  fractional  interests  owned in gross W.I.  wells,
expressed as whole numbers and fractions thereof.

      A "net  royalty  well"  is  deemed  to exist  when  the sum of  fractional
interests  owned in gross  royalty  wells  equals one. The number of net royalty
wells is the sum of the  fractional  interests  owned in  gross  royalty  wells,
expressed as whole numbers and fractions thereof.



Oil and Gas Reserves

      Proved oil and gas  reserves  reported  herein for the  Company  are based
primarily on engineering  studies performed by the Company's  engineering staff.
Proved oil and gas reserves  reported  herein for the  Partnerships  and for the
Company's share of such Partnership  reserves are based primarily on engineering
studies performed by the petroleum engineering consulting firm of H. J. Gruy and
Associates,  Inc. The reserves  included in this report are  estimates  only and
should  not be  construed  as exact  quantities.  Future  conditions  may affect
recovery of estimated reserves and revenues,  and all reserves may be subject to
revision as more performance data becomes available. The proved reserves used in
this report conform to the applicable definitions  promulgated by the Securities
and Exchange Commission.  No major discovery or other favorable or adverse event
that is believed to have caused a  significant  change in the  estimated  proved
reserves has occurred since December 31, 1996.



Drilling Activities

           In  1996,  the  Company  and  its  affiliated  Limited   Partnerships
participated in the drilling of twelve oil wells and six gas wells, all of which
were  successful.  The  Company  owns a direct  interest in two of the oil wells
drilled - at SW Muldoon field,  Fayette County, Texas and North Buck Draw field,
Campbell County, Wyoming. In conjunction with the partnerships,  three gas wells
and one oil well were drilled at Sibley field, Webster Parish, Louisian. Two oil
wells were  drilled in Oklahoma  and the  remainder  of the wells  drilled  were
located in various fields in Texas.

           In 1995 and 1994, the Company did not  participate in any significant
developmental  drilling  for its own account or as an  operator  of  Partnership
properties.


Current Activities

           The Company is continuing  to acquire  interests in producing oil and
gas  properties and to operate  properties  both for its own account and for its
managed limited partnerships.


Offices

           The Company's corporate headquarters are at 800 Rockmead Drive, Three
Kingwood Place,  Kingwood,  Texas,  where it leases 13,354 square feet of office
space for itself and on behalf of Enex Securities Corporation.




                                       I-6

<PAGE>



Item 3.    Legal Proceedings

           The Company and one of its managed limited partnerships, Enex Program
I Partners,  L.P.  ("Program  I"), in which the Company owns general and limited
partnership interests,  were named as parties to a lawsuit filed by Texas Crude,
Inc.  ("Texas  Crude").  Texas  Crude  sought to  recover  legal and other  fees
totaling  $600,000.  In August 1993,  a judgement  was granted in favor of Texas
Crude for $414,203, plus interest by the 101st Judicial District Court of Texas.
During the third  quarter of 1993  Program I accrued a  liability  for  $504,350
related to this judgement.

           The Company  appealed the verdict and filed a counterclaim  for funds
that were  wrongfully  withheld  by Texas  Crude.  In December  1994,  the Fifth
District Court of Appeals reversed the judgement of the trial court and rendered
judgement  in favor of the Company and Program I.  Accordingly,  the  contingent
liability,  initially recognized in 1993, was reversed in 1994 and established a
receivable for $254,588.

           There are no other  material  pending legal  proceedings to which the
Company  or any  of its  subsidiaries  are a  party  or to  which  any of  their
properties are subject.


Item 4.    Submission of Matters to a Vote of Security Holders

           No matter was  submitted  to a vote of  security  holders  during the
fourth quarter of the fiscal year covered by this report.



                                       I-7

<PAGE>



                                     PART II


Item 5.    Market for Common Equity and Related Stockholder Matters


The principal  market where the Company's common stock is traded is the National
Market System of the National Association of Securities Dealers,  Inc. Automated
Quotation System ("NASDAQ").

Price Range of Common Stock

The  following  table shows the range of closing  prices for the common stock in
the  over-the-counter  market for each  quarter  during the  Company's  past two
fiscal years, as reported by the NASDAQ  National Market System.  The quotations
represent  prices in the  over-the-counter  market between dealers in securities
and do not include retail markup, markdown or commissions and do not necessarily
represent actual transactions.

                                    1996                         1995
          Period                High          Low          High         Low
                               -------------------         -----------------

First Quarter . . . . . . .       8 3/4        7 3/4         10 1/4       8 1/4
Second Quarter . . . . . .       11 3/4        8             10 1/2       8 1/2
Third Quarter . . . . . . .      10            8 1/4          9 1/2       7 3/4
Fourth Quarter . . . . . .       10 1/2        8 1/8          9           7 3/4



Number of Equity Security Holders
                                     Number of Record Holders
                                       (as of March 1, 1997)
      Title of Class                ---------------------------------


Common Stock ($.05 par value)                  919*
- ---------------------------


(*) Includes "nominee" or "street" name holders of record.

Dividends

The Company  increased its semi-annual  dividend in December of 1996 to $.15 per
common share. As a result,  the Company paid dividends  totaling $.25 per common
share in 1996.  During 1995 and 1994,  the Company  paid  dividends  of $.20 per
common share.  The payment of future cash dividends will depend on the Company's
earnings,  financial condition, capital requirements and other factors, although
the Company intends to continue with regular dividends.


                                      II-1

<PAGE>
Item 6. Managements Discussion and Analysis or Plan of Operation

Selected Financial Data
<TABLE>
<CAPTION>

                                                  (Dollar amounts in thousands, except per share data)

Selected Statement of Operations Data             1996         1995         1994           1993         1992
                                              ---------    ---------     --------      ---------     --------


<S>                                         <C>            <C>           <C>           <C>           <C>       
Total revenues                              $    8,597     $    7,950    $   6,871     $    6,247    $   7,880 
Earnings before income taxes                $   (2,415)    $      870    $     630     $      968    $   1,268 
Net income                                  $   (2,322)    $    1,269    $   1,051     $      932    $   1,141 
Net income per primary share                $    (1.70)    $     0.90    $    0.75     $     0.69    $     0.82
Cash dividend declared per                                  
   common share                             $     0.25     $     0.20    $    0.20     $     0.19    $     0.15
                                                            
                                                            
Selected Balance Sheet Data                                 
                                                            
Total assets                                $   15,075     $   18,827    $  19,236     $   15,177    $  17,698 
Long-term debt, excluding current                           
   maturities                               $        -     $        -    $     974     $      259    $     401 
Stockholders' equity                        $   12,763     $   15,462    $  14,214     $   13,259    $  12,343 
Stockholders' equity per share              $     9.48          11.65    $   11.02     $    10.60    $   10.04
Statistical:                                                
   Cumulative number of limited                             
     partnerships formed                            57             57           57             56           56
   Cumulative amount of limited                             
     partnership capital raised             $  223,500     $  223,500    $ 223,500     $  222,489    $ 222,489 
   Proved reserves at December 31:                          
     Barrels of oil (000's)                        812            907        1,089            633          765
     Bcf of gas                                  12.98          11.57        12.45          10.56         7.79
   Standardized measure of discounted                       
     future net cash flows of proved oil                    
     and gas reserves at December 31        $   24,103     $   15,179    $  13,448     $   10,718    $   9,280 
</TABLE>
                                                           
- ------------------------------------------------------------------------------


                                      II-2


<PAGE>

In 1996,  higher  prices from the sale of oil and gas  allowed  ENEX to increase
revenues and cash flows. In the first quarter of 1996, the Company recognized an
impairment of property of  $3,908,370.  Absent this  impairment,  net income was
$1,586,849,  an increase  of 25% from 1995.  At December  31,  1996,  ENEX had a
current ratio of 6.30 with no long-term debt.

                         Liquidity and Capital Resources

Operating  activities  provided  cash flow of  $3,020,581 in 1996 as compared to
$2,541,845  in 1995 and  $2,341,038  in 1994.  The higher cash flows in 1996 and
1995 were primarily the result of higher revenues.

In May 1996,  the Company  fully repaid its  long-term  debt with  repayments of
$850,000  in the  first  five  months  of  1996.  The  Company  repaid  a net of
$1,074,000 of its long-term  debt in 1995. In 1994,  the Company  borrowed a net
$974,127  of  long-term  debt in order to finance  the  purchase  of oil and gas
properties and additional interests in its managed limited partnerships.

In 1996,  proceeds  from the sales of property  added  $555,557 to the Company's
cash flow. In 1995 and 1994,  proceeds from the sale of property  added $991,623
and $45,392,  respectively.  Receipts collected on notes receivable from managed
limited partnerships added $16,902, $49,816 and $310,312 in 1996, 1995 and 1994,
respectively.

A significant  portion of ENEX's cash flow has continued to be reinvested in oil
and gas  properties.  A total of $1,333,111,  $1,927,925 and $2,990,574 was used
for the acquisition and development of oil and gas properties  during 1996, 1995
and 1994, respectively. In 1996, ENEX drilled eighteen developmental oil and gas
wells, including,  wells in the Sibley Field, Webster Parish,  Louisiana,  which
added 750,000 MCF of gas equivalent to reserves.  In 1995, ENEX acquired royalty
interests  in the Gorman gas unit in Duval  County,  Texas,  overriding  royalty
interests in four gas wells  located in East Baton Rouge  Parish,  Louisiana and
working  interests in nine wells located in WWW Field,  Ward County,  Texas from
managed limited partnerships for $660,290, $89,880 and $18,450, respectively. In
1994, ENEX acquired over 320,000  equivalent barrels of oil reserves through the
purchase of  interests  in managed  limited  partnerships  for  $1,271,377.  The
Company  also  obtained  working  interests  in 41 wells in  McBride  Field,  in
Caldwell  and Bastrop  Counties,  Texas for  $798,393.  These  wells,  which are
operated by the Company, have development potential which will allow the Company
to increase future  production.  The Company also purchased working interests in
the Larto  Lake and  Florida  acquisitions  in 1994 for  $199,928  and  $99,196,
respectively.

ENEX increased its  semi-annual  dividend to its  shareholders  in December 1996
from $.10 per share to $.15 per share.  The  Company  utilized  $345,542 of cash
flow to pay $.25 per share of dividends in 1996.  In 1995 and 1994,  the Company
utilized  $268,200  and  $259,681,  respectively,  to pay  dividends of $.20 per
share.

In 1996,  the  Company  reinstituted  its stock  repurchase  program,  utilizing
$333,250 to purchase  34,494  shares of its common stock.  In 1994,  the Company
utilized $171,845 to purchase 19,161 shares of its common stock in 1994.

As a result of the  higher net income and  reduction  of debt,  working  capital
increased to  $3,969,402 at December 31, 1996,  from  $2,296,842 at December 31,
1995. At December 31, 1996,  the Company's  current ratio was 6.30 and it had no
long-term debt.

                                      II-3

<PAGE>



                              Results of Operations

In 1996, the Company recorded a loss of $2,321,521 or $1.70 per share. This loss
was the result of a  $3,908,370  non-recurring  impairment  recognized  in 1996.
Excluding the impairment,  the Company  recorded net income of $1,586,849.  This
compares to net income of $1,269,400 in 1995 and  $1,051,476 in 1994.  Excluding
the  impairment,  earnings  per share were $1.16 in 1996 as  compared to $.90 in
1995 and  $.75 in  1994.  The  increase  in net  income  in 1996  from  1995 was
primarily due to higher oil and gas revenues. The increase in net income in 1995
as compared to 1994 was primarily the result of lower general and administrative
expenses and a larger gain from the sale of properties.

Oil, natural gas and gas plant sales were $8,202,331 in 1996, $6,594,438 in 1995
and $6,082,700 in 1994.  Sales increased by $1,607,893 or 24% in 1996 from 1995.
Oil sales  increased  by $277,366 or 9% in 1996 from 1995. A 23% increase in the
average oil sales price  increased oil by $640,966.  This increase was partially
offset by an 11% decrease in oil  production.  Gas sales increased by $1,084,708
or 39%.  A 41%  increase  in the  average  gas sales  price  increased  sales by
$1,120,862.  This  increase  was  partially  offset  by a  1%  decrease  in  gas
production.  Gas plant sales increased by $245,819 or 37%. A 38% increase in the
average  sales price of gas plant  products  increased  sales by $252,701.  This
increase was  partially  offset by a 1% decrease in the  production of gas plant
products.  The  decreases in  production  were  primarily  the result of natural
production declines, partially offset by the development of eighteen oil and gas
wells in 1996.  The  increases in average  sales prices  correspond  with higher
prices in the overall market for the sale of oil, gas and gas plant products.

Oil,  natural gas and gas plant gas sales  increased by $511,738 or 8% from 1994
to 1995. Oil sales increased $309,866 or 11% in 1995 from 1994. A 3% increase in
oil production  increased  sales by $93,024.  A 7% increase in average oil sales
prices increased sales by an additional $216,848. Gas sales decreased by $47,349
or 2% in 1995  from  1994.  This  decrease  was  primarily  the  result of a 16%
decrease in average gas sales prices, which reduced sales by $501,455. The lower
prices were  partially  offset by a 16%  increase in gas  production.  Gas plant
sales  increased  by 59% or  $249,187.  A 58%  increase in gas plant  production
increased  sales by  $242,067.  A 1% increase  in the  average gas plant  prices
increased  sales by an additional  $7,120.  The decrease in oil  production  was
primarily a result of natural production declines.  The increases in natural gas
and gas plant gas production were primarily the result of the recognition of the
minority interest of Enex Program I Partners,  L.P. ("Program I") for the entire
year in 1995,  partially offset by natural production  declines.  The changes in
average sales prices  correspond with changes in the overall market for the sale
of oil, gas and gas plant products.

Other  revenues were a net $88,259 in 1996 as compared with $687,401 in 1995 and
$757,832 in 1994.  Such  revenues  included  rig rental  revenues  of  $153,346,
$106,144 and $24,885 in 1996, 1995 and 1994,  respectively,  and gain recognized
from the early receipt of notes  receivable of $393,980 and $201,000 in 1995 and
1994,  respectively.  Also  included  in the  1996  amount  is a net loss on the
liquidation  of managed  partnerships  totaling  $125,015.  Included in the 1995
amount is mineral lease rental income of $105,686 to lease 2,113.73 acres in San
Augustine County, Texas.  Commission fee income of $45,089 was recorded in 1994.
The decrease in other revenues from 1995 to 1996 was primarily the result of the
recognition,  in 1996,  of the loss  arising  from the  liquidation  of  managed
partnerships,  and the gain  recognized  in  1995,  from the  early  receipt  of
receivables.  The decrease in other revenues from 1994 to 1995 was primarily due
to the  reversal  of a  litigation  contingency  accrual,  which  was  initially
recorded in 1993,  and the  recognition  of a related  receivable,  plus accrued
interest, from an appellate court verdict which was rendered in December 1994 in
favor of one of the Company's managed limited partnerships.  The Company's share
of the contingency reversal and receivable increased other income by $421,065 in
1994. See Note 8 of the Notes to Consolidated  Financial  Statements for further
information. The receipt of unrecognized notes receivable

                                      II-4

<PAGE>



was  accelerated in 1995 as a result of the  liquidation of four managed limited
partnerships.  As a result, there was no longer an unrecognized notes receivable
as of December 31, 1995.

General  and  administrative  expenses  increased  to  $1,826,762  in 1996  from
$1,689,742 in 1995. In 1994, such expenses were  $1,751,773.  This represents an
increase of $137,020 or 8% from 1995 to 1996.  The  increase was  primarily  the
result of the additional  interests acquired in managed limited  partnerships in
1996.  The decrease from 1994 to 1995 was primarily the result of lower employee
compensation and legal expenses in 1995.

Lease  operating  expenses were  $2,490,701 in 1996 as compared to $2,322,509 in
1995 and $2,009,175 in 1994. Lease operating  expenses  increased by $168,192 or
7% from 1995 to 1996.  The increases  were primarily a result of the purchase of
additional  interests in limited  partnerships  coupled with work over  expenses
incurred on the Speary and Binger acquisitions in 1996. Lease operating expenses
increased by $313,334 or 16% from 1994 to 1995.  This increase was primarily the
result of operating  costs  incurred on  properties  and  partnership  interests
acquired during 1994. The properties  acquired during 1994 (McBride,  Larto Lake
and Florida acquisitions) added $146,762 to lease operating expenses,  while the
additional  partnership  interests acquired in 1994 and 1995 added approximately
$250,000.

Depletion,  depreciation  and  amortization  expense  ("DD&A") was $1,338,602 in
1996,  $1,909,857 in 1995 and $1,517,278 in 1994.  DD&A decreased by $571,255 or
30% from 1995 to 1996.  A 26%  decrease in the  depletion  rate  reduced DD&A by
$476,636. The changes in production,  noted above, reduced DD&A by an additional
$94,619.  The decrease in the  depletion  rate was  primarily  the result of the
recognition of a  nonrecurring  impairment of $3,908,370 in the first quarter of
1996,  coupled with upward revisions of the oil and gas reserves during December
1996.  DD&A  increased  by  $392,579  or 26% from 1994 to 1995.  The  changes in
production,  noted  above,  increased  DD&A by  $229,246.  A 9%  increase in the
depletion  rate increased  DD&A by an additional  $163,333.  The increase in the
depletion rate was primarily the result of the  acquisition of properties with a
relatively  higher  depletion  rate coupled with a downward  revision of the gas
reserves during 1995, partially offset by an upward revision of the oil reserves
during 1995.

In 1996, the Company earned $35,039 of net interest income. The company incurred
$117,062 of net  interest  expense in 1995 and  $116,858 in 1994.  Net  interest
income increased in 1996 from 1995 and net interest expense  decreased from 1994
to 1995 due to the repayment of long-term debt.

The Company recognized an income tax credit of $92,981, $399,658 and $421,125 in
1996,  1995 and  1994,  respectively.  The  income  tax  credits  represent  the
recognition of a portion of the Company's deferred tax asset that is expected to
be realized in future years. The credit  recognized in 1994 was also a result of
the Company filing amended returns for $127,034 to reflect  additional  expenses
allowed  to the  Company  in prior  years and from the  carry  back of a tax net
operating loss of $133,702.  At December 31, 1996, the Company had a substantial
deferred tax asset of $5,394,190.  Due to uncertainties  inherent in the oil and
gas market, a valuation allowance reserved all but $741,411 of the asset.




                                      II-5

<PAGE>




                                 Future Outlook

In 1996,  ENEX generated  higher revenues and cash flows as result of a surge in
oil and gas prices in the latter half of the year. This allowed ENEX to entirely
repay its debt  outstanding  of  $850,000 at January 1, 1996 and  reinstate  its
stock buy back  program.  In  November,  the Board of Directors  authorized  the
Company to purchase an additional  50,000  shares of its common stock.  The debt
reduction  further  strengthened  ENEX's financial  position as evidenced by the
Company's current ratio of 6.30 to 1.0.

During 1995, four managed limited partnerships, which were operating at marginal
levels were  liquidated.  In 1996, two additional  managed limited  partnerships
were  liquidated.  A  major  reorganization  of the  remaining  managed  limited
partnerships  is planned for 1997.  This  restructuring  will allow us to revamp
administrative   processes,   yielding   further   reductions   in  general  and
administrative expenses.

On August 9, 1996,  the  Company  submitted  preliminary  proxy  material to the
Securities  and  Exchange   Commission   ("SEC")  with  respect  to  a  proposed
consolidation of thirty-four of the Company's managed limited  partnerships.  On
November 13, 1996,  January 9, 1997 and February 27, 1997, the Company submitted
amended   preliminary   proxy   material  to  the  SEC  with   respect  to  this
consolidation.  The terms and conditions of the proposed  consolidation  are set
forth in such preliminary proxy material.

ENEX continues to evaluate potential joint ventures or business  combinations in
order to  maximize  shareholder  value.  Cash flow will  continue  to be used to
acquire  additional  producing  properties.  The Company has  evaluated  several
drilling  locations  for  further  development.  While the  Company has no other
material  commitments for capital,  a line of credit is maintained  which allows
the Company to respond to acquisition and investment opportunities.



                                      II-6

<PAGE>




Item 7.    Financial Statements and Supplementary Data



INDEPENDENT AUDITORS' REPORT


Enex Resources Corporation:

We have audited the accompanying  consolidated  balance sheets of Enex Resources
Corporation  and its  subsidiaries  as of December  31,  1996 and 1995,  and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for each of the three years in the period  ended  December  31, 1996.
These   financial   statements   are  the   responsibility   of  Enex  Resources
Corporation's  management.  Our  responsibility  is to express an opinion on the
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of Enex Resources  Corporation  and
subsidiaries at December 31, 1996 and 1995, and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1996 in conformity with generally accepted accounting principles.





DELOITTE & TOUCHE  LLP



Houston, Texas
March 18, 1997

                                      II-7

<PAGE>
ENEX RESOURCES CORPORATION

CONSOLIDATED BALANCE SHEETS, DECEMBER 31, 1996 AND 1995
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>

ASSETS                                                        1996                    1995
                                                       ------------------       -----------------

CURRENT ASSETS:
<S>                                                    <C>                        <C>             
  Cash and certificates of deposit                     $       1,862,281          $    1,007,144  
  Accounts receivable:
    Managed limited partnerships                                 522,283                 756,741
    Oil and gas sales                                          1,242,923                 862,529
    Joint owner                                                  178,291                 325,816
    Receivable from property sales                                     -                 123,202
  Notes receivable from managed limited
    partnerships                                                       -                  16,902
  Federal income tax receivable                                        -                  98,614
  Prepaid expenses and other current assets                      806,443                 697,664
  Deferred tax asset                                             105,464                 112,174
                                                       ------------------       -----------------

Total current assets                                           4,717,685               4,000,786
                                                       ------------------       -----------------

PROPERTY:
  Oil and gas properties (successful efforts
     accounting method)  Proved mineral interests     
     and related equipment and facilities:
    Direct ownership                                           6,940,811               8,134,074
    Derived from investment in managed
     limited partnerships                                      9,130,403              10,729,113
  Furniture, fixtures and other (at cost)                        350,019                 341,507
                                                       ------------------       -----------------

Total property                                                16,421,233              19,204,694

Less accumulated depreciation,
  depletion and amortization                                   7,988,452               7,250,769
                                                       ------------------       -----------------

Property, net                                                  8,432,781              11,953,925
                                                       ------------------       -----------------

OTHER ASSETS:
  Receivable from managed limited partnerships                 1,153,267               2,171,636
  Deferred tax asset                                             635,947                 536,256
  Other accounts receivable                                      131,004                 156,252
  Deferred organization expenses and other                         4,694                   8,233
                                                       ------------------       -----------------

Total other assets                                             1,924,912               2,872,377
                                                       ------------------       -----------------

TOTAL                                                  $      15,075,378         $    18,827,088  
                                                       ==================       =================
</TABLE>


See accompanying notes to consolidated financial statements.
- -----------------------------------------------------------------------------

                                      II-8

<PAGE>
ENEX RESOURCES CORPORATION

CONSOLIDATED BALANCE SHEETS, DECEMBER 31, 1996 AND 1995
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>

LIABILITIES AND STOCKHOLDERS' EQUITY                        1996                     1995
                                                    --------------------     -------------------

CURRENT LIABILITIES:
<S>                                                 <C>                      <C>               
   Accounts payable                                 $           748,283      $          853,944
   Current portion of long-term debt                                  -                 850,000
                                                    --------------------     -------------------

Total current liabilities                                       748,283               1,703,944
                                                    --------------------     -------------------

COMMITMENTS AND
   CONTINGENT LIABILITIES                                             -                       -
                                                    --------------------     -------------------

TOTAL LIABILITIES                                               748,283               1,703,944
                                                    --------------------     -------------------

MINORITY INTEREST                                             1,564,058               1,660,932
                                                    --------------------     -------------------

STOCKHOLDERS' EQUITY:
Preferred stock, $.01 par value;
   5,000,000 shares authorized;
    no shares issued
Common stock, $.05 par value;
    10,000,000 shares authorized;
    1,673,359 shares issued at December 31, 1996
    and 1,642,859 shares issued at December 31, 1995             83,668                  82,143
Additional paid-in capital                                   10,128,300               9,944,967
Retained earnings                                             4,374,710               7,041,773
Less cost of treasury stock;
 326,830 shares at December 31, 1996 and
 315,136 shares at December 31, 1995                         (1,823,641)             (1,606,671)
                                                    --------------------     -------------------

TOTAL STOCKHOLDERS' EQUITY                                   12,763,037              15,462,212
                                                    --------------------     -------------------

TOTAL                                               $        15,075,378      $       18,827,088
                                                    ====================     ===================
</TABLE>

See accompanying notes to consolidated financial statements.
- ------------------------------------------------------------------------------

                                      II-9
<PAGE>
ENEX RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE YEARS ENDED DECEMBER 31, 1996
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                     1996                  1995                1994
                                              ------------------     ----------------   ------------------

REVENUES:
<S>                                           <C>                    <C>                <C>              
Oil and gas sales                             $       7,286,738      $     5,924,664    $       5,662,113
Gas plant sales                                         915,593              669,774              420,587
Gain from sale of property                              258,786              614,758                2,812
Other revenues                                           88,259              687,401              757,832
Interest income                                          47,468               53,776               27,594
                                              ------------------     ----------------   ------------------

Total revenues                                        8,596,844            7,950,373            6,870,938
                                              ------------------     ----------------   ------------------

EXPENSES:
General and administrative                            1,826,762            1,689,742            1,751,773
Lease operating and other expenses                    2,490,701            2,322,509            2,009,175
Gas purchases and
  plant operating expenses                              664,990              503,438              460,207
Production taxes                                        426,731              368,014              334,576
Depreciation, depletion and amortization              1,338,602            1,909,857            1,517,278
Impairment expense                                    3,908,370                    -                    -
Interest expense                                         12,429              170,838              144,452
                                              ------------------     ----------------   ------------------

Total expenses                                       10,668,585            6,964,398            6,217,461
                                              ------------------     ----------------   ------------------

Earnings (loss) before minority interest
     and income taxes                                (2,071,741)             985,975              653,477

MINORITY INTEREST                                      (342,761)            (116,233)             (23,126)
                                              ------------------     ----------------   ------------------

Earnings (loss) before income taxes                  (2,414,502)             869,742              630,351
                                              ------------------     ----------------   ------------------

INCOME TAX CREDIT
Current                                                       -                    -             (260,736)
Deferred                                                (92,981)            (399,658)            (160,389)
                                              ------------------     ----------------   ------------------

Net income tax credit                                   (92,981)            (399,658)            (421,125)
                                              ------------------     ----------------   ------------------

NET INCOME (LOSS)                             $      (2,321,521)     $     1,269,400    $       1,051,476
                                              ==================     ================   ==================

Primary Earnings (Loss) per Share             $           (1.70)     $          0.90    $            0.75
                                              ==================     ================   ==================

Fully Diluted Earnings (Loss) per Share       $           (1.70)     $          0.90    $            0.75
                                              ==================     ================   ==================
</TABLE>


See accompanying notes to consolidated financial statements.
- ----------------------------------------------------------------------------

                                      II-10
<PAGE>
ENEX RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE THREE YEARS ENDED DECEMBER 31, 1996
- -----------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      Common Stock             Additional
                               ---------------------------
                                                                 Paid-in            Retained           Treasury
                                 Shares         Amount            Capital            Earnings            Stock           Total
                               -------------  ------------    ------------   ----------------  -----------------    ------------
BALANCE,
<S>                               <C>             <C>          <C>                <C>               <C>             <C>        
  January 1, 1994                 1,599,859       $79,993      $9,630,749         $5,248,778        ($1,700,165)    $13,259,355

Exercise of stock options            28,000         1,400          89,850                                                91,250

Reissue 30,610 shares of
 Treasury stock through SPP                                        94,018                               148,939         242,957

Purchase of 19,161 shares
  of Treasury stock                                                                                    (171,845)       (171,845)

Payment of $.20 per share
   cash dividend                                                                    (259,681)                          (259,681)

Net income                                                                         1,051,476                          1,051,476
                               -------------  ------------    ------------   ----------------  -----------------    ------------

BALANCE,
 December 31, 1994                1,627,859        81,393       9,814,617          6,040,573         (1,723,071)     14,213,512

Exercise of stock options            15,000           750          45,750                                                46,500

Reissue 22,800 shares of
  Treasury stock through SPP                                       84,600                               116,400         201,000

Payment of $.20 per share
  cash dividend                                                                     (268,200)                          (268,200)

Net income                                                                         1,269,400                          1,269,400
                               -------------  ------------    ------------   ----------------  -----------------    ------------

BALANCE,
  December 31, 1995               1,642,859        82,143       9,944,967          7,041,773         (1,606,671)     15,462,212

Exercise of stock options            30,500         1,525         122,475                                               124,000

Reissue 22,800 shares of
  Treasury stock through SPP                                       60,858                               116,280         177,138

Purchase of 34,494 shares
  of Treasury stock                                                                                    (333,250)       (333,250)

Payment of $.25 per share
  cash dividend                                                                     (345,542)                          (345,542)

Net loss                                                                          (2,321,521)                        (2,321,521)
                               -------------  ------------    ------------   ----------------  -----------------    ------------

BALANCE,
  December 31, 1996               1,673,359       $83,668     $10,128,300         $4,374,710        ($1,823,641)    $12,763,037
                               =============  ============    ============   ================  =================    ============
</TABLE>

See accompanying notes to consolidated financial statements.
- ------------------------------------------------------------------------

                                      II-11

<PAGE>
ENEX RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE YEARS ENDED DECEMBER 31, 1996
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      1996                 1995                   1994
                                                               ------------------   ------------------     ------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                            <C>                  <C>                    <C>              
Net income (loss)                                              $      (2,321,521)   $       1,269,400      $       1,051,476
Adjustments to reconcile net income (loss) to net cash
   provided by operating activities:
  Depreciation, depletion and amortization                             1,338,602            1,909,857              1,517,278
  Impairment of property                                               3,908,370                    -                      -
  Increase in deferred tax asset                                         (92,981)            (399,677)              (160,389)
  Noncash expense from stock purchase plan                               177,138              201,000                242,957
  Net gain on sale of property                                          (258,786)            (614,758)                (2,812)
  Minority interest share of net income after distributions             (107,126)            (226,600)                23,126

Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable                             860,422            1,000,933               (377,758)
  (Increase) in prepaid expenses and other assets                       (337,372)            (277,380)              (152,847)
  Increase (decrease) in accounts payable                               (146,165)            (320,930)               247,900
  (Decrease) in other liabilities                                              -                    -                (47,893)
                                                               ------------------   ------------------     ------------------

Net cash provided by operating activities                              3,020,581            2,541,845              2,341,038
                                                               ------------------   ------------------     ------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of property                                        555,557              991,623                 45,392
   Property additions                                                 (1,333,111)          (1,927,925)            (2,990,574)
   Decrease in notes receivable from
       managed limited partnerships                                       16,902               49,816                310,312
                                                               ------------------   ------------------     ------------------

Net cash used by investing activities                                   (760,652)            (886,486)            (2,634,870)
                                                               ------------------   ------------------     ------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from issuance of long-term debt                                   -              260,000              2,805,583
    Repayment of long-term debt                                         (850,000)          (1,334,000)            (1,831,456)
    Purchase of treasury stock                                          (333,250)                   -               (171,845)
    Proceeds from exercise of stock options                              124,000               46,500                 91,250
    Payment of cash dividend                                            (345,542)            (268,200)              (259,681)
                                                               ------------------   ------------------     ------------------

Net cash provided (used) by financing activities                      (1,404,792)          (1,295,700)               633,851
                                                               ------------------   ------------------     ------------------

NET INCREASE IN CASH AND
CASH EQUIVALENTS                                                         855,137              359,659                340,019

CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR                                                      1,007,144              647,485                307,466
                                                               ------------------   ------------------     ------------------

CASH AND CASH EQUIVALENTS AT
END OF YEAR                                                    $       1,862,281    $       1,007,144      $         647,485
                                                               ==================   ==================     ==================

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION:
Cash paid during the year for:
   Interest                                                    $          12,429    $         176,089      $         139,201
   Income taxes                                                $               -    $               -      $               -

Noncash transaction - Sale of oil and gas property             $               -    $         123,202      $               -
</TABLE>

See accompanying notes to consolidated financial statements.
- -----------------------------------------------------------------------------

                                      II-12

<PAGE>
ENEX RESOURCES CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE YEARS ENDED DECEMBER 31, 1996

- ------------------------------------------------------------------------------



1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        General - Enex Resources  Corporation (the "Company") acquires interests
        in producing oil and gas properties and sponsors and manages oil and gas
        income limited partnerships. At December 31, 1996, the Company served as
        managing general partner for 39 publicly offered limited partnerships of
        Enex Program I Partners,  L.P.,  Enex Oil & Gas Income Programs II, III,
        IV, V, VI,  Enex  Income and  Retirement  Fund,  Enex  88-89  Income and
        Retirement   Fund,   and  Enex   90-91   Income  and   Retirement   Fund
        (collectively,  the "Partnerships").  The Partnerships own $142 million,
        at cost, of proved oil and gas properties in which the Company generally
        has  a  10%  interest  as  the  general   partner  in  addition  to  its
        proportional  interest as a limited partner which ranges from 5% to 55%.
        Accumulated  depreciation  and depletion for such oil and gas properties
        at December 31, 1996 totaled $128 million.

        In addition to Partnership activities, the Company owns interests in 378
        productive  oil and gas  properties  for  its  own  account,  and is the
        operator of 161  properties.  The total  properties  managed for its own
        account  and the  Partnerships  include  interests  in more than  12,000
        producing wells in 15 states.

        Principles of  Consolidation - The accompanying  consolidated  financial
        statements  include  the  accounts  of the  Company,  its  wholly  owned
        subsidiaries,  Enex  Securities  Corporation  and  Gulf-Tex  Maintenance
        Corporation  and Enex Program I Partners,  L.P.,  and the  Company's pro
        rata share of the  assets,  liabilities,  revenues  and  expenses of the
        managed  limited  partnerships  in which it  participates as the general
        partner.  The Company uses pro rata consolidation for those partnerships
        in which it owns less than a 50%  interest and fully  consolidates  Enex
        Program I Partners, L.P. in which it owns greater than 50% interest. The
        equity of minority  partners' in Enex Program I Partners,  L.P. is shown
        in the  consolidated  balance as "minority  interest'.  All intercompany
        balances and transactions have been eliminated in consolidation.

        Uses of  Estimates - The  preparation  of the  financial  statements  in
        conformity  with  generally  accepted  accounting   principles  requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenue and expenses  during the  reporting  periods.  Actual
        results could differ from these estimates.

        Accounts Receivable from Joint Owners - The General Partner, as operator
        for  jointly-owned  properties,  bills  joint  owners  monthly  for cost
        expended by the General Partner for the joint owners' share of operating
        costs and capital expenditures.

        Other   Accounts   Receivable  -  The  General   Partner   records,   in
        consolidation,  distributions to limited partnerships which exceed their
        pro   rata   ownership   percentage   as  other   accounts   receivable.
        Distributions  to  limited  partners  exceed  their  pro rata  ownership
        percentage  when   distributions   to  the  general  partner  have  been
        curtailed.

                                      II-13

<PAGE>




        Oil and Gas Properties - The Company uses the successful  efforts method
        of accounting  for its oil and gas  operations.  Under this method,  the
        costs  of  all  development   wells  are   capitalized.   The  costs  of
        unsuccessful  exploratory  wells are  charged to  earnings.  Capitalized
        costs  are  amortized  on  the   units-of-production   method  based  on
        production  and  estimated  total proved  reserves.  The Company has not
        capitalized any internal costs into property.

        The  Financial  Accounting  Standards  Board  has  issued  Statement  of
        Financial  Accounting  Standard  ("SFAS") No. 121,  "Accounting  for the
        Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
        Of,"  which  requires  certain  assets  to be  reviewed  for  impairment
        whenever events or circumstances indicate the carrying amount may not be
        recoverable. This standard requires the evaluation of oil and gas assets
        on an individual  property basis versus a company-wide  basis.  Prior to
        this  pronouncement,  the Company  assessed  properties  on an aggregate
        basis. Upon adoption of SFAS 121, the Company began assessing properties
        on an individual  basis,  wherein total capitalized costs may not exceed
        the property's fair market value. The fair market value of each property
        was determined by H.J. Gruy and Associates,  Inc. ("Gruy"). To determine
        the fair  market  value,  Gruy  estimated  each  property's  oil and gas
        reserves,   applied  certain   assumptions   regarding  price  and  cost
        escalations, applied a 10% discount factor for time and certain discount
        factors for risk,  location,  type of  ownership  interest,  category of
        reserves,  operational characteristics,  and other factors. In the first
        quarter of 1996,  the  Company  implemented  SFAS 121 and  recognized  a
        non-cash  impairment  provision  of  $3,908,370  for certain oil and gas
        properties and other assets due to changes in the overall market for the
        sale  of  oil  and  gas  and  significant  decreases  in  the  projected
        production from certain of the Company's oil and gas properties.

        Furniture,  Fixtures and Other - The Company  records  expenditures  for
        furniture  and  fixtures  at cost.  Expenditures  for  improvements  are
        capitalized.  Expenditures  for  maintenance  and repairs are charged to
        operations as incurred.  The Company  provides for  depreciation  of its
        furniture,  fixtures and other equipment using the straight-line  method
        over an estimated useful life not to exceed five years.

        Deferred  Organization  Expenses - The  Company's  pro rata share of the
        organization  costs  of  the  managed  limited   partnerships  is  being
        amortized on a straight-line basis over a five-year period.

        Commission Income - Through April 30, 1994, Enex Securities  Corporation
        ("Securities") marketed interests in the Partnerships. Securities earned
        a commission of up to 10% of solicited  subscriptions  of which up to 8%
        was reallowed to soliciting  dealers.  Commission  income was recognized
        upon  the  attainment  of  a  $1  million  level  of  subscriptions  for
        Partnership interests and is presented in the accompanying  consolidated
        financial  statements  net of  reallowed  commissions  of  approximately
        $92,000 in 1994. Net commission  income is included in other revenues in
        the Consolidated Statements of Income.

        Income  Taxes - The  Company  uses the  asset  and  liability  method to
        account  for  deferred  income  taxes,  which  focuses on the future tax
        return consequences of temporary differences in determining the deferred
        tax balances.  Under this method, the deferred tax expense is calculated
        as the change in the  deferred  tax balance  sheet  accounts  during the
        period. Temporary differences are measured at the balance sheet date and
        are valued in  accordance  with  current  tax laws.  See Note 4 for more
        information.


                                      II-14

<PAGE>



        Cash Flows - The  Company  presents  its cash flows  using the  indirect
        method and  considers  all highly  liquid  investments  with an original
        maturity of three months or less to be cash equivalents.

        Reclassifications  -  Certain  reclassifications  have  been made to the
        prior year balances to conform to current year presentation.

        Income Per Common Share - Primary and fully diluted  earnings per common
        share are based on the weighted average number of shares of common stock
        and common share equivalents  outstanding  during the year. Common share
        equivalents  include common stock options.  Common share equivalents are
        not  included  in the  number  of  shares  for  1996  because  they  are
        antidilutive.  The  weighted  average  number of shares  used to compute
        primary earnings per common share was:

                            Shares
                    -----------------
       1996               1,365,008
       1995               1,416,474
       1994               1,397,870

        Managed Limited Partnerships - The Company serves as the general partner
        to the  Partnerships  and also  participates as a limited partner to the
        extent  of  limited  partnership  interests  purchased  directly  by the
        Company.

        The  Company  is  generally  entitled  as  general  partner  to  10%  of
        partnership production revenues less 10% of partnership expenses,  other
        than the costs of acquiring partnership  properties.  In most instances,
        at such time as the  limited  partners  receive  distributions  in total
        equal to their aggregate  subscriptions,  the Company is entitled to 15%
        of such net  revenues.  The  Company  recognizes  its share of these net
        revenues as they are sold.

        If, after certain time  periods,  the  aggregate  purchase  price of the
        interests  in certain  programs  plus  cumulative  distributions  to the
        limited  partners  does not equal  limited  partner  subscriptions  (the
        "Deficiency"),  the  general  partner  will forego its 10% share of such
        Program's net  revenues.  The foregone net revenues will be allocated to
        the limited  partners  until such time as no Deficiency  exists.  During
        1994,  1995 and 1996, the general  partner's 10% share of Program II net
        revenues,  totaling  $41,119,  $64,046 and  $84,621,  respectively,  was
        allocated  to the limited  partners.  During  1994,  1995 and 1996,  the
        general partner's 10% share of Program I net revenues, totaling $31,830,
        $99,154  and  $132,175,  respectively,  was  allocated  to  the  limited
        partners.

        In  addition  to  the  above,  the  Company  is  reimbursed  for  direct
        expenditures  made on behalf  of the  partnership  operations.  Overhead
        billed  to the  managed  limited  partnerships,  which is  treated  as a
        reduction  in  general  and  administrative  expenses,  was  $1,818,685,
        $1,783,373, and $2,240,194 in 1996, 1995 and 1994, respectively.


                                      II-15

<PAGE>




2.      COSTS REIMBURSABLE BY AND RECEIVABLE FROM
        MANAGED LIMITED PARTNERSHIPS

        Certain  startup  and  ongoing  general  and  administrative  costs  are
        incurred by the Company on behalf of its managed  limited  partnerships.
        These costs are allocated to the  partnerships  in  accordance  with the
        Partnership  Agreements  and are reimbursed to the Company over a period
        generally  not to exceed five  years.  The  anticipated  receipt of such
        receivables  have been scheduled in accordance with projected future net
        revenues and based upon historical  collections.  The  receivables  have
        been  classified  as  current or  non-current  in  accordance  with such
        projections.

3.      DEBT

        The  long-term  debt at December 31, 1995  consisted of a $850,000  loan
        from a bank under a $2.8 million  revolving line of credit  collaterized
        by  substantially  all of the assets of the Company.  The bank loan bore
        interest  at an  average  rate of 9.63%  and 9.00% in 1995 and the first
        five months of 1996, respectively. The loan was completely repaid in the
        first five months of 1996.

        The long-term debt at December 31, 1994  consisted of a $1,924,000  loan
        from a bank under a $5.925 million revolving line of credit collaterized
        by  substantially  all of the assets of the Company.  The bank loan bore
        interest  at an  average  rate of 8.16% in 1994.  In 1995,  the  Company
        repaid a net $1,074,000.

4.      INCOME TAXES

        Total income tax expense for 1996,  1995 and 1994 was different from the
        amount computed by applying the federal statutory income tax rate of 34%
        to earnings before income taxes for the following reasons:
<TABLE>
<CAPTION>

                                                        1996                    1995                    1994
                                                  -----------------        ---------------         ---------------
<S>                                            <C>                       <C>                     <C>              
Computed statutory tax expense                 $          (820,931)      $         295,712       $         214,319
Increase (reduction) in taxes resulting from:
   Increase (reduction) in
   unrecognized deferred tax asset                          726,447              (697,250)               (624,317)
   Other, net                                                 1,503                  1,880                (11,127)
                                                  -----------------        ---------------         ---------------
Income tax credit                              $           (92,981)      $       (399,658)       $       (421,125)
                                                  =================        ===============         ===============

The components of income tax credit are as follows:

                                                   1996                     1995                   1994
                                              ---------------         ---------------        ----------------


   Income taxes currently payable (receivable)$               -       $               -      $        (260,736)
   Deferred income credit                              (92,981)               (399,658)               (160,389)
                                                ---------------         ---------------         ---------------
Income tax credit                             $        (92,981)       $       (399,658)      $        (421,125)
                                                   ===============         ===============         ===============
</TABLE>


                                      II-16

<PAGE>



         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
         differences  between the carrying  amount of assets and liabilities for
         financial  reporting  purposes  and the  amount  used  for  income  tax
         purposes. The tax effects of significant items comprising the Company's
         net  deferred  tax  asset as of  December  31,  1996  and 1995  were as
         follows:

<TABLE>
<CAPTION>

                                                          December 31, 1996    December 31, 1995
                                                       ---------------------   -------------------

Difference between tax and book net property
<S>                                                   <C>                      <C>           
basis                                                 $      333,839           $        4,613
Difference between basis in managed limited
partnerships for financial reporting purposes and
income tax purposes                                        4,000,344                4,016,570
Intangible drilling costs which remain capitalized
for financial reporting purposes which were
deducted for federal income tax purposes                    (85,485)                 (74,483)
Net operating loss carry forward                           1,129,347                  719,741
 (expires 2009-2011)
Allowance for bad debts not yet recognized
for income tax purposes                                       61,997                        -
Timing difference from lawsuit contingency                  (51,471)                 (50,683)
Other, net                                                     5,619                 (40,996)

                                                        ------------             ------------
Gross deferred tax asset                                   5,394,190                4,574,762
Valuation allowance                                      (4,652,779)              (3,926,332)
                                                        ------------             ------------
Net deferred tax asset recognized                     $      741,411           $      648,430
                                                        ============             ============
</TABLE>


         The  difference  in  basis  of  the  managed  limited  partnerships  is
         primarily the result of differences in the underlying properties of the
         partnerships.  The  valuation  allowance  reserves the net deferred tax
         asset due to  uncertainties  inherent  in the oil and gas  market.  The
         Company  estimated the amount of future tax benefit to be received from
         the deferred tax asset using  estimated  future net revenues and future
         tax expenses.  The remaining  amount of the gross deferred tax asset is
         reserved by a valuation allowance. The valuation allowance increased by
         $726,447 in 1996.  The  valuation  allowance  decreased  by $697,250 in
         1995.

                                      II-17

<PAGE>



5.       NOTES RECEIVABLE FROM MANAGED LIMITED PARTNERSHIPS

         On December 3, 1990, a managed limited  partnership  borrowed  $191,577
         from the  Company  in order to finance  work over  costs.  The  Company
         received  monthly  principal  payments  from  the  partnership  on  the
         resulting demand note plus interest at the Company's  borrowing rate of
         prime plus  three-fourths of one percent on the unpaid  principal.  The
         note was repaid in 1994.

         On August 8, 1991, in conjunction with the EAC Acquisition, the Company
         acquired notes receivable from certain  partnerships.  The notes, which
         accrued  interest  at prime plus  three-fourths  of one  percent,  were
         recorded at their discounted realizable value. The gain recognized from
         the early receipt of notes was $393,989 and $201,000 in 1995, and 1994,
         respectively.

         In 1993, five managed limited partnerships borrowed a total of $438,168
         from the  Company to repay bank debt and finance  work over costs.  The
         Company  received monthly  principal  payments from the partnerships on
         the resulting  demand notes plus  interest at the  Company's  borrowing
         rate  of  prime  plus  three-fourths  of  one  percent  on  the  unpaid
         principal.  In 1994, an additional  $39,281 was borrowed by two limited
         partnerships  to finance  work over  costs.  The notes were  completely
         repaid in the first half of 1995.

         On December 29, 1994,  in order to partially  finance the purchase of a
         property  acquisition,  a managed  limited  partnership  borrowed a net
         $60,572 from the Company.  The resulting note  receivable bore interest
         at the  Company's  borrowing  rate of prime plus  three-fourths  of one
         percent, or a weighted average of 9.76% and 8.35% during 1996 and 1995,
         respectively.  Principal  payments of $31,049 and $29,523 were received
         on the note  receivable  in 1995 and 1996,  respectively.  The note was
         completely repaid in the fourth quarter of 1996.

6.       COMMON STOCK OPTIONS

         The Company has an incentive stock option plan and a nonqualified stock
         option plan,  which authorize the issuance of options to purchase up to
         362,000  shares  of  common  stock  to  directors,   officers  and  key
         employees.  The Company has also granted options not covered by a plan.
         The options expire at various dates through 2003 and are exercisable at
         prices  ranging  from $3 - $8 per  share.  The  exercise  price  of any
         options  granted  may not be less  than  the fair  market  value of the
         Company's  stock  at  the  date  of  the  grant.  The  following  table
         summarizes the Company's stock option activity:
<TABLE>
<CAPTION>

                                    1996                        1995                         1994

                                    Number        Average         Number        Average         Number        Average
                                  of shares        price        of shares        price        of shares        price
                                -------------- -------------  -------------- -------------  -------------- --------------
<S>                                    <C>            <C>            <C>               <C>         <C>               <C>   
Outstanding, beginning of year         194,000        $   4.81       209,000           $4.69       237,000         $ 4.52
Exercised                             (30,500)            4.07      (15,000)            3.10      (28,000)           3.26
                                -------------- -------------  -------------- -------------  -------------- --------------
Outstanding, end of year               163,500         $  4.95       194,000         $  4.81       209,000        $  4.69
                                ============== =============  ============== =============  ============== ==============
</TABLE>

         The  Company  recognizes  compensation  expense  with  respect  to  any
         nonqualified  option  pursuant  to  Accounting  Principles  Board (APB)
         Opinion No. 25 as the difference between the market price per share and
         the option  price per share on the date of the grant.  Accordingly,  no
         compensation  expense  has  been  recognized  in  connection  with  the
         issuance of options, since the option price per

                                      II-18

<PAGE>



         share has equalled  the market price per share on all options  granted.
         The Company does not intend to adopt Financial Accounting Standards No.
         123,  "Accounting  for  Stock-Based  Compensation"  which  requires  an
         alternative  method for measuring  compensation cost. The provisions of
         the statement, if adopted, would not have affected reported amounts for
         net  income  (loss) per share in 1996 and 1995,  since no options  were
         granted.

         On May 19, 1992, the Company's shareholders approved the Enex Resources
         Corporation  Employee Stock Purchase Program (the "SPP"). All full-time
         employees,  officers and directors were eligible for  participation  in
         the SPP, which provided for the monthly  contribution  of shares of the
         Company's  common  stock  equal to 50% of a  participant's  open market
         purchases of the Company's  common stock for the  preceding  month (the
         "Stock Contribution").  The Stock Contribution was limited to a maximum
         of 2,500 shares per participant per SPP year. Each Stock  Contribution,
         although immediately vested, was held in escrow for a six month holding
         period prior to its distribution to the participant.  During 1996, 1995
         and  1994,  22,800,  22,800  and  30,610  shares,  respectively,   were
         contributed  to  participants  in the SPP.  The Company  recognized  an
         expense of $177,138,  $201,000 and $242,957 from the SPP in 1996,  1995
         and 1994, respectively.

7.       LEASE COMMITMENTS

         The  Company is the lessee  under  noncancelable  operating  leases for
         office  space  and  equipment.  The  following  is a  schedule  of  the
         Company's  remaining future rental  requirements under the leases as of
         December 31, 1996:

            1997                                     $ 174,251
            1998                                        13,368
            1999                                         8,912
                                                  --------------
            Total payments required                  $ 196,531
                                                    --------------

         Rent  expense  for all  operating  leases was  $213,459,  $211,038  and
         $254,004  for the  years  ended  December  31,  1996,  1995  and  1994,
         respectively.

8.       LITIGATION SETTLEMENTS

         The Company and one of its managed limited partnerships, Enex Program I
         Partners,  L.P.  ("Program  I"), in which the Company  owns general and
         limited partnership interests, were named as parties to a lawsuit filed
         by Texas Crude,  Inc.  ("Texas  Crude").  Texas Crude sought to recover
         legal and other fees totaling $600,000. In August 1993, a judgement was
         granted in favor of Texas  Crude for  $414,203,  plus  interest  by the
         101st  Judicial  District  Court of Texas.  During the third quarter of
         1993  Program  I accrued  a  liability  for  $504,350  related  to this
         judgement.

         The Company  appealed  the verdict and filed a  counterclaim  for funds
         that were  wrongfully  withheld by Texas Crude.  In December  1994, the
         Fifth  District  Court of Appeals  reversed the  judgement of the trial
         court and  rendered  judgement  in favor of the  Company and Program I.
         Accordingly,  the contingent  liability,  initially recognized in 1993,
         was reversed in 1994 and established a receivable for $254,588.

                                      II-19

<PAGE>



9.       COMMITMENTS AND CONTINGENT LIABILITIES

         The Company is committed to offer to repurchase  the limited  partners'
         interests in its managed limited partnerships formed under the Programs
         (except for  Programs  I,V and VI) at annual  intervals.  The  purchase
         price is based  primarily on reserve  reports  prepared by  independent
         petroleum engineers, reduced by a risk factor. Generally, for the first
         three annual purchase offers after the formation of a partnership,  the
         Company's annual repurchase  obligation is limited to the lesser of 10%
         to  25%  of  initial   partnership   subscriptions  or  $1,000,000  per
         partnership.   As  of  December  31,  1996,  such  commitments  totaled
         $3,952,698.  During  1996,  1995 and  1994,  the  Company  paid cash to
         repurchase limited partner interests as follows:
<TABLE>
<CAPTION>


                                             1996                     1995                    1994
                                        ---------------         ----------------        ----------------
<S>                                   <C>                    <C>                      <C>               
Program I                             $          56,189      $            43,409      $          750,019
Program II                                       50,268                   23,607                 130,441
Program III                                      42,748                    8,544                  66,061
Program IV                                       10,166                    7,847                  98,351
Program V                                        36,870                   13,875                  63,730
Program VI                                        4,902                      393                   7,222
Income and Retirement Fund                       26,911                   12,232                  73,264
88-89 Income and Retirement Fund                  6,520                    5,987                  43,022
90-91 Income and Retirement Fund                 19,694                   10,653                  39,267
                                        ---------------         ----------------        ----------------
TOTAL                                 $         254,268      $           126,547      $        1,271,377
                                        ===============         ================        ================
</TABLE>

         As general  partner,  the Company is contingently  liable for all debts
         and  actions  of  the  managed  limited   partnerships.   However,   in
         management's  opinion,  the existing assets of the limited partnerships
         are sufficient to satisfy any such partnership indebtedness.

         The Company has an employment agreement with its founder and President,
         Gerald B.  Eckley.  The  agreement,  which was amended on May 19, 1992,
         provides that Mr. Eckley will be paid a minimum  salary of $240,000 per
         year for a five year term.  As long as Mr.  Eckley is  employed  by the
         Company,  the agreement will be  automatically  extended every May 19th
         for  an  additional  year.  The  agreement  provides  for  compensation
         continuation benefits in the event of Mr. Eckley's death or disability.
         If Mr. Eckley terminates the agreement following a change of control of
         the Company or because of a breach of the  material  provisions  of the
         agreement or because performance of his duties becomes hazardous to his
         health,  he will remain entitled to the full base  compensation then in
         effect as severance pay until the normal expiration of the agreement.

                                      II-20

<PAGE>
ENEX RESOURCES CORPORATION

SUPPLEMENTARY OIL AND GAS INFORMATION
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
Costs Incurred

The following costs were incurred in connection with the Company's oil and gas
activities for the years ended December 31:


                                              1996            1995              1994
                                            -----------     -----------     -----------

Acquisition of proved mineral interests
<S>                                       <C>             <C>               <C>          
   and related equipment and facilities   $    205,955    $    411,545      $ 2,415,803  

Development costs                            1,127,156       1,516,380         551,488


</TABLE>


Capitalized Costs

The following presents the Company's capitalized costs at December 31, relating
to its oil and gas activities:

                                             1996             1995
                                         -----------     ------------

       Proved mineral interests and
   related equipment and facilities     $16,071,214      $18,863,187 

          Accumulated depreciation,
         depletion and amortization       7,690,171        6,967,242




                                      II-21
<PAGE>
Proved Oil and Gas Reserves Quantities  (Unaudited)


The following  presents an estimate of the Company's  proved oil and gas reserve
quantities.  Oil  reserves  are stated in barrels and  natural  gas  reserves in
thousand  cubic feet ("Mcf").  All of the Company's  reserves are located within
the United States.
<TABLE>
<CAPTION>

                                                    Oil          Natural Gas
PROVED DEVELOPED AND UNDEVELOPED RESERVES:       (Barrels)          (Mcf)
                                              ---------------  ----------------

<S>                                                  <C>            <C>       
January 1, 1994                                      633,390        10,561,830

     Revisions of previous estimates                 167,620          (672,816)
     Purchases of minerals in place                  490,774         4,022,385
     Sales of minerals in place                       (8,130)          (29,767)
     Production                                     (194,467)       (1,435,593)
                                              ---------------  ----------------

December 31, 1994                                  1,089,187        12,446,039

     Revisions of previous estimates                  (6,586)          711,925
     Purchases of minerals in place                   31,887           727,929
     Sales of minerals in place                       (6,841)         (643,277)
     Production                                     (200,778)       (1,671,517)
                                              ---------------  ----------------

December 31, 1995                                    906,869        11,571,099

     Revisions of previous estimates                  71,599         2,374,691
     Extensions and discoveries                        3,840           740,853
     Purchases of minerals in place                   42,950           194,978
     Sales of minerals in place                      (35,535)         (251,188)
     Production                                     (177,793)       (1,649,530)
                                              ---------------  ----------------

December 31, 1996                                    811,930        12,980,903
                                              ===============  ================

Minority Interest in Developed and
 Undeveloped Reserves                                 50,604         2,564,650
                                              ===============  ================

PROVED DEVELOPED RESERVES:

December 31, 1994                                    995,637        12,290,064
                                              ===============  ================

December 31, 1995                                    808,829        11,407,758
                                             ===============  ================

December 31, 1996                                    745,998        12,980,903
                                             ===============  ================
</TABLE>

Minority Interest in Proved Developed Reserves        50,604        2,564,650
                      

                                      II-22

<PAGE>
Standardized  Measure of  Discounted  Future Net Cash Flows and Changes  Therein
Relating  to Proved Oil and Gas  Reserves at December  31,  1996,  1995 and 1994
(Unaudited)
- ------------------------------------------------------------------------------

     The  following  presents the Company's  standardized  measure of discounted
     future net cash flows as of December 31:
<TABLE>
<CAPTION>

                                                    1996                1995              1994
                                               --------------     --------------     -------------

<S>                                            <C>                <C>                <C>           
Future cash inflows                            $  69,214,417      $  39,963,675      $ 38,142,479  
Future production and development costs          (20,231,158)       (15,363,195)      (15,330,091)
                                               --------------     --------------     -------------

Future net cash flows before income taxes         48,983,259         24,600,480        22,812,388

10% annual discount                              (20,570,795)        (9,421,006)       (8,606,239)

Future income taxes, net of 10%
    annual discount                               (4,309,259)                 -          (758,358)
                                               --------------     --------------     -------------

Standardized measure of future
   discounted net cash flows of proved
   oil and gas reserves                        $  24,103,205      $  15,179,474      $ 13,447,791  
                                               ==============     ==============     =============

Minority interest in standardized measure of
  future discounted net cash flows of proved
  oil and gas reserves                          $  4,695,294      $   2,783,461      $  3,013,127  
                                               ==============     ==============     =============
</TABLE>

     The future net cash flows were computed using year-end prices and costs and
     year-end  statutory tax rates that relate to proved oil and gas reserves in
     which the Company has an interest.

     The following  presents the principal sources of change in the standardized
     measure of discounted future net cash flows during 1996, 1995 and 1994:
<TABLE>
<CAPTION>

                                                  1996                1995                1994
                                            --------------     --------------     ---------------

Sales and transfers of oil and gas
<S>                                         <C>                <C>                <C>             
   produced, net of production costs        $  (4,369,306)     $  (3,234,141)     $   (3,318,362)  
Net changes in prices and  production
   costs                                       11,231,070          2,316,665          (1,740,278)
Purchases of minerals in place                    728,187            815,480           5,552,744
Extensions and discoveries, net of future
   production and development costs             1,572,413                  -                   -
Sales of minerals in place                       (317,042)          (580,008)            (97,533)
Revisions of previous quantity estimates        4,426,533            582,703             236,046
Accretion of discount                           1,517,947          1,420,615           1,194,564
Net change in income taxes                     (4,309,259)           758,358             469,323
Changes in production rates (timing)           (1,556,812)          (347,989)            433,328
   and other
                                            --------------     --------------     ---------------

Change in standardized measure of
   discounted future net cash flows          $  8,923,731      $   1,731,683      $    2,729,832   
                                            ==============     ==============     ===============
</TABLE>



                                      II-23

<PAGE>

         In addition to the above  presented oil and gas  reserves,  the Company
         also has interests in certain gas  processing  plants and gas gathering
         systems.  The total  estimated  future  production of plant products is
         340,921 barrels. The discounted future net cash flows (net of estimated
         future  income  taxes)  relating to the  Company's  interests  in these
         facilities are estimated to be approximately  $1,429,044.  The minority
         interest in this future  production is 154,912  barrels and $649,348 of
         the discounted future net cash flows.

         This valuation procedure does not purport to represent the fair market
         value of the Company's oil and gas properties.  An estimate of fair 
         market value would also take into account, among other
         factors, anticipated changes in future prices of oil and gas and 
         related development and production costs and the likelihood of future
         recoveries of oil and gas quantities different from the current 
         estimate of proved reserves.
         ----------------------------------------------------------------------






                                      II-24

<PAGE>



Item 8.   Changes In and Disagreements With Accountants on Accounting and 
          Financial Disclosure


           Not applicable



                                      II-25

<PAGE>



                                    Part III

Item 9.      Directors, Executive Officers, Promoters and Control Persons;
             Compliance with Section 16(a) of the Exchange Act

             ---------------------------------------------------------------



             Information  related  to this  Item has been  omitted  pursuant  to
General  Instruction E(3). Such information is incorporated  herein by reference
to the Proxy  Statement for the 1997 Annual  Meeting of  Shareholders,  which is
intended to be filed with the  Securities  and Exchange  Commission  pursuant to
Regulation  14A within 120 days after the end of the fiscal year covered by this
report.


Item 10.  Executive Compensation


             Information  related  to this  Item has been  omitted  pursuant  to
General  Instruction E(3). Such information is incorporated  herein by reference
to the Proxy  Statement for the 1997 Annual  Meeting of  Shareholders,  which is
intended to be filed with the  Securities  and Exchange  Commission  pursuant to
Regulation  14A within 120 days after the end of the fiscal year covered by this
report.


Item 11.  Security Ownership of Certain Beneficial Owners and Management


             Information  related  to this  Item has been  omitted  pursuant  to
General  Instruction E(3). Such information is incorporated  herein by reference
to the Proxy  Statement for the 1997 Annual  Meeting of  Shareholders,  which is
intended to be filed with the  Securities  and Exchange  Commission  pursuant to
Regulation  14A within 120 days after the end of the fiscal year covered by this
report.


Item 12.     Certain Relationships and Related Transactions


             See Note 1 to the Consolidated Financial Statements for information
regarding the Company's stock repurchase from EDP.

             Not Applicable


Item 13.     Exhibits and Reports on Form 8-K                        Sequential
                                                                        Page No.
                                                                  --------------


(a)          Exhibits

             (3)            (a) Certificate of  Incorporation  of the Company as
                            currently  in effect.  Incorporated  by reference to
                            the  Registrant's  Current  Report on Form 8-K dated
                            June 30, 1992 where the same appeared as Exhibit 2.


                                      III-1

<PAGE>



                     (b)    By-Laws  of the  Company  as  currently  in  effect.
                            Incorporated   by  reference  to  the   Registrant's
                            Current  Report on Form 8-K,  dated  June 30,  1992,
                            where the same appeared as Exhibit 3.
             (4)     (a)    Articles Four, Six, Seven, Fourteen, Fifteen,
                            Seventeen and Twenty of the
                            Company's Certificate of Incorporation and Article
                            II of the Company's By-Laws.  See Exhibits 3(a) and
                            3(b).

                     (b)    Form of Rights  Agreement  dated as of  September 4,
                            1990 between the Company's  predecessor-in-interest,
                            Enex Resources  Corporation,  a Colorado corporation
                            (the    "Predecessor")   and   American   Securities
                            Transfer,   Incorporated,  as  Rights  Agent,  which
                            includes  as  exhibits  thereto  the Form of  Rights
                            Certificate  and the  Summary of Rights to  Purchase
                            Common  Stock.  Incorporated  by  reference  to  the
                            Predecessor's  Current  Report on Form 8-K, dated as
                            of  September  4, 1990,  where the same  appeared as
                            Exhibit 4.

             (9)            Not Applicable

             (10)           (a)  Employment  Agreement  between  the Company and
                            Gerald  B.   Eckley,   as  amended  May  19,   1992.
                            Incorporated  by  reference  to  the   Predecessor's
                            Current Report on Form 8-K dated May 19, 1992, where
                            the same appeared as Exhibit 2.

                     (b)    Enex Employees Stock Purchase Program.  Incorporated
                            by reference to the Registration Statement on Form
                            S-8 in Registration Statement No. 33-48644
                            filed with the Securities and Exchange Commission 
                            on March 22, 1993, where the same appeared as 
                            Exhibit 4.

                     (c)    1991 Non-qualified Stock Option Award Program.
                            Incorporated by reference to the Registration 
                            Statement on Form S-8 in Registration Statement 
                            No. 33-60086 filed with the Securities and Exchange
                            Commission on March 22, 1993, where the same
                            appeared as Exhibit 4.

                     (d)    1990 Non-qualified Stock Option Plan.  Incorporated
                            by reference to the Registration Statement on Form
                            S-8 in Registration Statement No. 33-60084
                            filed with the Securities and Exchange Commission 
                            on March 22, 1993, where the same appeared as
                            Exhibit 4.

                     (e)    1984 Incentive  Stock Option Plan and 1979 Employees
                            Non-qualified  Stock  Option Plan.  Incorporated  by
                            reference to the Registration  Statement on Form S-8
                            in Registration Statement No. 2-93688 filed with the
                            Securities and Exchange  Commission on July 1, 1992,
                            where the same appeared as Exhibits 4(a) and 4(b).

             (11)           Not Applicable

             (13)           Not Applicable

             (18)           Not Applicable

                                      III-2

<PAGE>



             (19)           Not Applicable

             (22)           Subsidiaries   of   Registrant.    Incorporated   by
                            reference to Annual  Report Form 10-K filed with the
                            Securities  and  Exchange  Commission  on March  16,
                            1992.

             (23)           Not Applicable

             (24)           Not Applicable

             (25)           Not Applicable

             (28)           Not Applicable

             (29)           Not Applicable


(b)          Reports on Form 8-K

             No current  report on Form 8-K was filed by the Company  during the
last quarter of the period covered by this report.

                                      III-3

<PAGE>


<PAGE>

                                   EXHIBIT 24


Consent of Independent Auditors

Enex Resources Corporation:

We consent to the incorporation by reference of our report dated March 18, 1997,
appearing in this Annual Report on Form 10-KSB of Enex Resources Corporation for
the year ended  December 31, 1996 in the Enex Employee Stock Purchase Plan filed
in  Registration  Statement  No.  33-48644 on Form S-8 on March 22, 1993; in the
1984 Incentive Stock Option Plan and 1979 Employees  Non-qualified  Stock Option
Plan filed in Registration Statement No. 2-93688 on Form S-8 on July 1, 1992; in
the 1990  Non-Qualified  Stock Option Plan filed in  Registration  Statement No.
33-60084 on Form S-8 on March 22, 1993 and the 1991 Non- Qualified  Stock Option
Award Program filed in Registration  Statement No. 33-60086 on Form S-8 on March
22, 1993.



DELOITTE & TOUCHE, LLP




Houston, Texas
March 27, 1997
<PAGE>
EXHIBIT II


Enex Resources Corporation
Statement re:  Computation of Per Share Earnings
<TABLE>
<CAPTION>
                                          For the Year Ended December 31,
                                             1996        1995           1994
                                        -----------    ----------     ----------
<S>                                     <C>            <C>            <C>       
Net Income                              ($2,321,521)   $1,269,400     $1,051,476

Divided By:                               1,365,008     1,323,204      1,284,409

Weighted average shares                           -        93,270        113,461
 (for stock options -                   -----------    ----------     ----------
   treasury stock method)

Adjusted weighted average shares          1,365,008     1,416,474      1,397,870
                                        -----------    ----------     ----------

Earnings per Share                           ($1.70)        $0.90          $0.75
                                        ===========    ==========     ==========
</TABLE>

     



<PAGE>

                                   SIGNATURES


         In  accordance  with  Section  13 or 15 (d) of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.





                           ENEX RESOURCES CORPORATION




March 18, 1997               By:          /s/  G. B. Eckley
                                          -----------------------------
                                               G. B. Eckley, President


         In accordance  with the Exchange Act, this report has been signed below
on March 18, 1997, by the following persons in the capacities indicated.


ENEX RESOURCES CORPORATION              General Partner   
                                        
By:      /s/ G. B. Eckley
        ------------------
             G. B. Eckley                President, Chief Executive 
                                         Officer and Director       
                                         
         /s/ R. E. Densford
        -------------------
             R. E. Densford              Vice President, Secretary, Treasurer,
                                         Chief Financial Officer and Director 
                                            
         /s/ James A. Klein
        -------------------
             James A. Klein             Controller and Chief Accounting Officer 
                                        

                                                         
                                                            S-1

<PAGE>





             /s/ Robert D. Carl, III
               ---------------------------------
                  Robert D. Carl, III                Director



             /s/ Martin J. Freedman
              ---------------------------------
                  Martin J. Freedman                 Director


             /s/ William C. Hooper, Jr.
              ---------------------------------
                 William C. Hooper, Jr.              Director


             /s/ Tom Shorney
              ---------------------------------
                  Tom Shorney                        Director


             /s/ Stuart Strasner
              ---------------------------------
                 Stuart Strasner                    Director

                                                      
                                       S-2

<PAGE>



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000314864
<NAME>                        Enex Resources Corporation
       
<S>                             <C>
<PERIOD-TYPE>                   year
<FISCAL-YEAR-END>                              dec-31-1996
<PERIOD-START>                                 jan-01-1996
<PERIOD-END>                                   dec-31-1996
<CASH>                                         1862281
<SECURITIES>                                   0
<RECEIVABLES>                                  3227768
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               4717685
<PP&E>                                         16421233
<DEPRECIATION>                                 7988452
<TOTAL-ASSETS>                                 15075378
<CURRENT-LIABILITIES>                          748283
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       83668
<OTHER-SE>                                     14503010
<TOTAL-LIABILITY-AND-EQUITY>                   15075378
<SALES>                                        8596844
<TOTAL-REVENUES>                               8596844
<CGS>                                          5025184
<TOTAL-COSTS>                                  10668585
<OTHER-EXPENSES>                               5246972
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             12429
<INCOME-PRETAX>                                (2414502)
<INCOME-TAX>                                   (92981)
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (2321521)
<EPS-PRIMARY>                                  (1.70)
<EPS-DILUTED>                                  (1.70)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission