ENEX RESOURCES CORP
10KSB/A, 1997-03-27
CRUDE PETROLEUM & NATURAL GAS
Previous: REAL ESTATE ASSOCIATES LTD II, NT 10-K, 1997-03-27
Next: PUBLIC SERVICE CO OF NEW HAMPSHIRE, 8-K, 1997-03-27





- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                  FORM 10-KSB/A

   
                                      AMENDMENT V
    

(Mark One)
               [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                   For the fiscal year ended December 31, 1995

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
         For the transition period from...............to...............

                          Commission file number 0-9378

                           ENEX RESOURCES CORPORATION
                 (Name of small business issuer in its charter)

                Delaware                           93-0747806
     (State or other jurisdiction of            (I.R.S. Employer
     incorporation or organization)            Identification No.)

                               800 Rockmead Drive
                              Three Kingwood Place
                              Kingwood, Texas 77339
               (Address of principal executive offices)(Zip Code)

                    Issuer's telephone number: (713) 358-8401

       Securities registered under Section 12(b) of the Exchange Act: None

                Securities registered under Section 12(g) of the
                                 Exchange Act:

                          Common Stock, $.05 par value
                                (Title of class)
     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                                    Yes x No

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB.[x]

     
    State issuer's revenues for its most recent fiscal year.   $7,950,373
     

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates  computed by  reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
the past 60 days (See definition of affiliate in Rule 12b-2 of the Exchange Act)
$6,639,844 at March 1, 1996.

                    Applicable Only to Corporate Registrants

         State the number of shares  outstanding of each of the issuer's classes
of  common  equity,  as of the  latest  practicable  date:  At March  1,  1996 -
1,372,297.

                      Documents Incorporated by Reference:

                                      NONE

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

<PAGE>

                                TABLE OF CONTENTS

                            FORM 10-KSB ANNUAL REPORT
                      FOR THE YEAR ENDED DECEMBER 31, 1995

                           ENEX RESOURCES CORPORATION



Item No.                       Part I                                 Page
- --------                      --------                               ------

1       Description of Business                                        I-1

2       Description of Property                                        I-4

3       Legal Proceedings                                              I-8

4       Submission of Matters to a Vote of Security Holders            I-8

                              Part II
                             ---------

5       Market for Common Equity and
        Related Stockholder Matters                                   II-1

6       Management's Discussion and Analysis
        or Plan of Operation                                          II-2

7       Financial Statements and Supplementary Data                   II-7

8       Changes In and Disagreements With Accountants
        on Accounting and Financial Disclosure                        II-26

                             Part III
                            -----------

9       Directors, Executive Officers, Promoters and
        Control Persons; Compliance with Section 16(a)
        of the Exchange Act                                           III-1

10      Executive Compensation                                        III-4

11      Security Ownership of Certain
        Beneficial Owners and Management                              III-6

12      Certain Relationships and Related Transactions                III-8

13      Exhibits and Reports on Form 8-K                              III-8

        Signatures                                                     S-1


<PAGE>



                                     PART I

Item 1.   Description of Business

General

           Enex Resources Corporation ("Enex" or the "Company") was incorporated
on August 17, 1979 in Colorado. On June 30, 1992, the Company  reincorporated in
Delaware.  The Company is engaged in the  business  of  acquiring  interests  in
producing  oil and gas  properties  and  managing  oil  and gas  income  limited
partnerships.  The Company's  operations are  concentrated  in a single industry
segment.

     The Company's  principal  executive  offices are maintained at 800 Rockmead
Drive,  Three Kingwood Place,  Kingwood,  Texas 77339.  The telephone  number at
these offices is (713) 358-8401. The Company has no regional offices.

           As of March 1, 1996,  the Company and one of its  subsidiaries,  Enex
Securities  Corporation,  employed 24 persons.  All  employees  are engaged on a
full-time basis.

           Since  1982,  the  Company  has  financed  most  of its  oil  and gas
activities through the public sale of interests in limited  partnerships  formed
to purchase and hold working  interests  and other  operating  and non operating
interests in producing oil and gas properties (the "Partnerships").  Until 1986,
most of the  Company's  ownership  of proved  reserves  was derived  through the
purchase of  producing  properties  by the  Partnerships.  The  Company  acts as
general  partner  in, and  contributes  capital to,  each such  Partnership.  As
general  partner,  the Company has a 10%  interest in the net revenues and gains
generated by properties owned by these  Partnerships,  which, in most instances,
will increase to 15% should the limited partners receive  distributions in total
equal to their  aggregate  subscriptions.  As general  partner,  the  Company is
obligated to  periodically  offer to  repurchase  the interests of those limited
partners  electing  to  present  their  interests  to the  Company,  except  for
interests in the Partnerships in Programs I, V and VI.

           Prior to 1993, 55  Partnerships  commenced  operations with aggregate
investor  subscriptions  of  $222.5  million  received  from  68,678  investors,
including  reinvestors.  Producing property  acquisitions for those Partnerships
totaled approximately $199.6 million.

           During 1994,  one  Partnership  commenced  operations  with aggregate
subscriptions   of  $1.0  million   received  from  461   investors,   including
reinvestors.   Producing  property  acquisitions  for  the  Partnership  totaled
approximately  $1.1 million,  including $.1 million from borrowed funds.  During
1995, four partnerships,  with aggregate investor  subscriptions  totaling $33.0
million, were liquidated.  Aggregate investor subscriptions through December 31,
1995  in  all  Partnerships  totaled  $223.5  million.  The  properties  include
interests  in more  than  11,000  wells  in 14  states.  In  addition  to  these
Partnership  activities,  the Company  owns and  manages  oil and gas  producing
properties for its own account.

           Prior to May 1994, the Company marketed  interests in the oil and gas
partnerships it sponsored through its subsidiary, Enex Securities Corporation, a
registered  broker-dealer  and member of the National  Association of Securities
Dealers, Inc., and through other registered  broker-dealers.  As the distributor
of  such  interests,   Enex   Securities   Corporation   received   commissions,
substantially  all of which were paid to dealers and others,  and received other
selling expense allowances.


                                       I-1

<PAGE>
           Approximately 40% of the Company's estimated future net revenues from
proved  reserves at December 31, 1995 is  attributable  to its  interests in the
Partnerships  and  approximately  60% is  attributable  to the properties  owned
directly by the Company.

           In acquiring  properties for its own account, the Company is required
to avoid  conflicts  of  interest  with the  Partnerships  for  which it acts as
general partner. Such requirements may restrict the Company's operations for its
own  account.   The  Company  is  also   contingently   liable  for  partnership
obligations.

Competition

           The business of exploring  for,  developing and producing oil and gas
is intensely competitive. The Company competes with companies which have greater
financial  resources,  larger  staffs  and  labor  forces,  more  equipment  for
exploration and longer  operating  experience than the Company.  The oil and gas
industry is dominated by a number of companies with greater assets and resources
than the Company.

Marketing and Prices

           The  marketing  and prices of oil and gas found and  produced  by the
Company  are  affected  by a number of factors  which are  beyond the  Company's
control, the exact nature of which cannot be accurately predicted. These factors
include the  quantity  and price of crude oil  imports,  fluctuating  supply and
demand,   the  availability  of  adequate  pipeline  and  other   transportation
facilities,  the marketing of competitive fuels, state and federal regulation of
oil and gas  production,  and  distribution  and  other  matters  affecting  the
availability of a ready market. All of these factors are extremely volatile.  In
addition, in recent years there have been surpluses in crude oil and natural gas
supplies which have caused a decline in oil and gas prices.

Environmental and Conservation Regulation

           State regulatory  authorities in the states in which the Company owns
producing  properties  are empowered to make and enforce  regulations to prevent
waste of oil and gas and to  protect  correlative  rights and  opportunities  to
produce  oil  and  gas  between  owners  of a  common  reservoir.  Each  of such
regulatory  authorities  also  regulates  the amount of oil and gas  produced by
assigning allowable rates of production,  which may be increased or decreased in
accordance  with supply and demand.  Requirements  regarding the  prevention and
clean-up of  pollution  and  similar  environmental  matters are also  generally
applicable.

           The existence of such  regulations has had no material adverse effect
on the Company's operations to date, and the cost of compliance has not yet been
material.  There are no material  administrative or judicial proceedings arising
under such laws or  regulations  pending  against  the  Company.  The Company is
unable to assess or predict the impact that  compliance with  environmental  and
pollution control laws and regulations may have on its future operation, capital
expenditures, earnings or competitive position.


                                       I-2

<PAGE>

Recent Tax Laws

           In General.  The  operations  of the Company are  affected by federal
income tax laws,  particularly  those provisions of the Internal Revenue Code of
1986,  as amended,  which  provide  certain  tax  benefits to owners of economic
interests in oil and gas  properties.  In general,  the major sources of federal
income tax deduction available to the Company are the deductions for the greater
of cost  depletion  or  percentage  depletion,  if  available,  depreciation  of
tangible lease and well equipment and the deduction for intangible  drilling and
development costs.

           The Company is subject to regular income tax at graduated rates up to
a  maximum  34% rate.  Additionally,  the  Company  may also be  subject  to the
corporate  alternative  minimum  tax  which  is  imposed  at a rate of 20%.  Tax
preference  items which may cause the Company to incur the  alternative  minimum
tax include the following:

*          the excess of accelerated depreciation over depreciation using the
           alternative minimum tax lives and method

*          the limitation on the deduction of net operating losses to 90% of the
           Company's  alternative  minimum  taxable  income (with the disallowed
           portion of the net operating loss carried over to other years)

*          75% of the excess of the Company's adjusted current earnings over its
           alternative minimum taxable income (determined without regard to such
           adjustment and prior to reduction by operating losses.)


Item 2.    Description of Property


Oil and Gas Properties

           Until  1986,  the  Company  had  acquired  most of its  interests  in
producing oil and gas properties  through  purchases  made by the  Partnerships.
Prior to  1993,  the  Partnerships  acquired  approximately  $199.6  million  of
producing  oil  and  gas  properties.   No  properties  were  acquired  for  the
Partnerships in 1993. A total of $1.1 million was spent on Partnership  property
acquisitions in 1994. The Company, as general partner, in most instances,  has a
10%  interest in the net revenues and gains  generated  by  properties  owned by
these  Partnerships,  which,  in most  instances,  increases  to 15%  should the
limited  partners  receive  distributions  in total  equal  to  their  aggregate
subscriptions.

           In addition to Partnership activities,  the Company owns interests in
378 oil and gas productive  properties for its own account,  and is the operator
of 161 properties. The total properties for its own account and the Partnerships
include interests in more than 12,000 producing wells in 14 states.


                                       I-3

<PAGE>
           The  producing  oil and gas  properties  in which  the  Company  owns
interests are all located within the United States.  The Company's  interests in
these  properties  (including  properties  in which the  Company's  interest  is
derived  through  the  Partnerships  for which it acts as general  partner*)  at
December 31, 1995 are summarized below:

* As general  partner,  the  Company  generally  has a 10%  interest  in the net
revenues and gains  generated by the  Partnerships'  properties,  which, in most
instances, increases to 15% should the limited partners receive distributions in
total equal to their aggregate subscriptions. In most instances, the Company has
purchased  additional interests in each Partnership which entitle the Company to
an additional  3% to 53% of each  Partnership's  net income and capital.  Unless
otherwise indicated, quantitative information contained in this report regarding
the Company's oil and gas properties,  the production therefrom and related data
includes  the  Company's  indirect  interest  in  the  properties  owned  by the
Partnerships.
<TABLE>
<CAPTION>
                                    Developed Acres         Undeveloped Acres

                                   Gross       Net         Gross         Net

     
<S>                               <C>        <C>            <C>          <C>  
         Working Interests        380,985    17,884         6,529        3,610

         Royalty Interests        598,925     2,751        21,222        5,005
     
</TABLE>


      "Developed acres" are acres spaced or assigned to productive wells.

      "Undeveloped  acres" are those  leased  acres on which wells have not been
drilled or  completed  to a point that  permits  the  production  of  commercial
quantities of oil and gas,  regardless of whether such acreage  contains  proved
reserves.

      A "gross  acre" is an acre in which an  interest  is owned.  The number of
gross acres is the total number of acres in which such interest is owned.

      A "net  working  interest  acre"  is  deemed  to  exist  when  the  sum of
fractional  working interests owned in gross acres equals one. The number of net
working interest acres is the sum of fractional working interests owned in gross
acres expressed as a whole number.

      A "net royalty acre" is deemed to exist when the sum of fractional royalty
interests  owned in gross acres equals one.  The number of net royalty  acres is
the sum of  fractional  royalty  interests  owned in gross acres  expressed as a
whole number.

                                       I-4

<PAGE>

Property Acquisitions

           The following acquisitions were made for the Company during 1994:

           McBride acquisition.  Working interests in forty-one wells located in
           Caldwell  and  Bastrop   Counties,   Texas,  were  purchased  in  two
           transactions.  The first  transaction,  for  $663,493,  was effective
           January 1, 1994. The second, for $134,900, was effective May 1, 1994.

           Larto Lake acquisition.  Working interests in seven oil wells located
           primarily in  Catahoula  Parish,  Louisiana,  were  purchased  from a
           managed limited partnership effective October 1, 1994 for $199,928.

           Florida  acquisition.  Working  interests  in three wells  located in
           Hendry  County,  Florida,  were  purchased  from  a  managed  limited
           partnership for $99,196 effective November 1, 1994.

           The following acquisitions were made for the Company during 1995:

           East Seven Sisters  acquisition.  Royalty interests in the Gorman Gas
           Unit in Duval County,  Texas were purchased from four managed limited
           partnerships effective December 1, 1995 for $660,290.

           Blair  acquisition.  Working  interests in nine wells  located in WWW
           Field,  Ward County,  Texas were purchased  from two managed  limited
           partnerships effective December 1, 1995 for $18,450.

           Comite  acquisition.  Overriding  royalty interests in four gas wells
           located in East Baton Rouge Parish,  Louisiana,  were  purchased from
           four managed limited  partnerships for $89,880 effective  December 1,
           1995.


 Net Oil and Gas Production


           The following table shows for the years ended December 31, 1995, 1994
and 1993, the approximate  production  attributable to the Company's oil and gas
interests  including  interests  derived through the Company's  interests in the
Partnerships.  The  figures  in the  table  represent  "net  production";  i.e.,
production  owned  by  the  Company  or the  Partnerships  and  produced  to the
Company's  interest after  deducting  royalty and other similar  interests.  All
production occurred in the United States.

<TABLE>
<CAPTION>
                                             1995         1994           1993
                                           ----------   ----------   ----------
     
<S>                                           <C>          <C>          <C>    
Crude oil and condensate (Bbls)               200,778      194,467      157,440
Natural gas - leasehold or royalty (Mcf)    1,671,517    1,435,593    1,285,512
Natural gas liquids (Bbls) (1)                 35,388       22,916       18,648
Natural gas - gas plant sales (Mcf) (1)       230,899      143,820      105,564
     
</TABLE>

                                       I-5

<PAGE>



           The following table sets forth the Company's  average sales price per
barrel of oil,  per Mcf of gas, per barrel of natural gas liquids  ("NGL"),  per
Mcf of gas plant gas sales and average production cost per unit produced for the
years ended December 31, 1995, 1994 and 1993:

<TABLE>
<CAPTION>

                                                        1995         1994        1993
                                                       ------       ------       -----
Average sales price per Bbl of crude oil and
     
<S>                                                  <C>         <C>         <C>      
condensate                                           $  15.82    $   14.74   $   15.38
Average sales price per Mcf of natural gas               1.64         1.94        2.20
     
Average production cost per equivalent barrel of
     
production                                               5.49         5.35        4.99
Average sales price per Bbl of NGL (1)                   9.07         8.06        9.53
Average sales price per Mcf of gas plant gas (1)         1.51         1.71        1.67
     
Average production cost per equivalent Bbl of
NGL production (1)(2)                                    6.89         9.84 (3)    7.17
</TABLE>

(1)        Natural gas liquids  production and gas plant gas sales were obtained
           through gas processing plant ownership rather than through  leasehold
           ownership.

(2)        Includes cost of gas purchased at plants for processing.

(3)        Includes the  recognition of processing  charges related to a lawsuit
           brought against the Company's  interest in a gas plant.  Without such
           charges,  the  average  production  cost  would  have been  $7.11 per
           equivalent Bbl of NGL production in 1994.

           The following  table shows,  as of December 31, 1995, the approximate
number of gross and net  producing  oil and gas wells in which the  Company  own
interests,  including  wells in which the Company's  interest is derived through
its interests in the Partnerships:

<TABLE>
<CAPTION>
                   Productive Oil Wells                        Productive Gas Wells

                      Net Working        Net                      Net Working       Net
         Gross         Interest        Royalty        Gross         Interest       Royalty
         Wells           Wells          Wells         Wells           Wells         Wells


     
<S>        <C>           <C>            <C>            <C>           <C>           <C>  
           11,432        64.30          3.40           1,198         52.52         19.72
     
</TABLE>

      "Productive  wells" are producing  wells and wells capable of  production,
including shut-in wells.

      A "gross well" is a well in which an interest is held. The number of gross
wells is the total number of wells in which an interest is owned.

     A "net working  interest  (`W.I.') well" is deemed to exist when the sum of
fractional  interests  owned in gross W.I.  wells  equals one. The number of net
W.I. wells is the sum of the  fractional  interests  owned in gross W.I.  wells,
expressed as whole numbers and fractions thereof.


                                       I-6

<PAGE>



      A "net  royalty  well"  is  deemed  to exist  when  the sum of  fractional
interests  owned in gross  royalty  wells  equals one. The number of net royalty
wells is the sum of the  fractional  interests  owned in  gross  royalty  wells,
expressed as whole numbers and fractions thereof.


Oil and Gas Reserves

      Proved oil and gas  reserves  reported  herein for the  Company  are based
primarily on engineering  studies performed by the Company's  engineering staff.
Proved oil and gas reserves  reported  herein for the  Partnerships  and for the
Company's share of such Partnership  reserves are based primarily on engineering
studies performed by the petroleum engineering consulting firm of H. J. Gruy and
Associates,  Inc. The reserves  included in this report are  estimates  only and
should  not be  construed  as exact  quantities.  Future  conditions  may affect
recovery of estimated reserves and revenues,  and all reserves may be subject to
revision as more performance data becomes available. The proved reserves used in
this report conform to the applicable definitions  promulgated by the Securities
and Exchange Commission.  No major discovery or other favorable or adverse event
that is believed to have caused a  significant  change in the  estimated  proved
reserves has occurred since December 31, 1995.


Drilling Activities

           In 1995,  1994 and  1993,  the  Company  did not  participate  in any
significant  developmental  drilling  for its own  account or as an  operator of
Partnership properties.

Current Activities

           The Company is continuing  to acquire  interests in producing oil and
gas  properties and to operate  properties  both for its own account and for its
managed limited partnerships.


Offices

           The Company's corporate headquarters are at 800 Rockmead Drive, Three
Kingwood Place,  Kingwood,  Texas,  where it leases 13,354 square feet of office
space for itself and on behalf of Enex Securities Corporation.


Item 3.    Legal Proceedings

           There are no material pending legal  proceedings to which the Company
or any of its  subsidiaries  are a party or to which any of their properties are
subject.


Item 4.    Submission of Matters to a Vote of Security Holders

           No matter was  submitted  to a vote of  security  holders  during the
fourth quarter of the fiscal year covered by this report.


                                       I-7

<PAGE>

                                     PART II


Item 5.    Market for Common Equity and Related Stockholder Matters

The principal  market where the Company's common stock is traded is the National
Market System of the National Association of Securities Dealers,  Inc. Automated
Quotation System ("NASDAQ").

Price Range of Common Stock

The  following  table shows the range of closing  prices for the common stock in
the  over-the-counter  market for each  quarter  during the  Company's  past two
fiscal years, as reported by the NASDAQ  National Market System.  The quotations
represent  prices in the  over-the-counter  market between dealers in securities
and do not include retail markup, markdown or commissions and do not necessarily
represent actual transactions.

<TABLE>
<CAPTION>
                                                                   1995                   1994
          Period                                              High      Low           High        Low
                                                              -----------------    -------------------

<S>                                                          <C>       <C>            <C>         <C>    
First Quarter . . . . . . . . . . . . . . . . . .            10 1/4    8 1/4          8 1/2       7 1/2
Second Quarter . . . . . . . . . . . . . . . .               10 1/2    8 1/2         11 1/4       7 1/2
Third Quarter . . . . . . . . . . . . . . . . . .             9 1/2    7 3/4         13          10 1/2
Fourth Quarter . . . . . . . . . . . . . . . . .              9        7 3/4         12 9/16      8 1/4
</TABLE>




Number of Equity Security Holders
                                                 Number of Record Holders
                                                   (as of March 1, 1996)
      Title of Class                           -----------------------------


Common Stock ($.05 par value)                             1,107*
            
(*) Includes "nominee" or "street" name holders of record.

Dividends

The Company  continued  to pay a $.10 per common share  semi-annual  dividend in
July and December of 1995.  The Company paid its first  semi-annual  dividend in
June 1994.  The Company also  increased the  dividends  paid in 1994 to $.20 per
common share.  In 1993 the Company paid a cash dividend of $.19 per common share
to  shareholders.  The  payment  of future  cash  dividends  will  depend on the
Company's earnings, financial condition, capital requirements and other factors,
although the Company intends to continue with regular dividends.


                                      II-1

<PAGE>
     
<TABLE>
<CAPTION>
Item 6. Managements Discussion and Analysis or Plan of Operation

Selected Financial Data

                                                            (Dollar amounts in thousands, except per share data)

Selected Statement of Operations Data                      1995         1994             1993          1992           1991
                                                        --------    -------------     ---------      ---------     ----------


 
<S>                                                   <C>           <C>         <C>            <C>           <C>          
Total revenues                                        $   7,950     $  6,871    $    6,247     $    7,880    $     6,543  
Earnings before income taxes                          $     870     $    630    $      968     $    1,268    $       671  
Net income                                            $   1,269     $  1,051    $      932     $    1,141    $       833  
Net income per primary share                          $    0.90     $   0.75    $     0.69     $     0.82    $      0.58
Cash dividend declared per
   common share                                       $    0.20     $   0.20    $     0.19     $     0.15    $      0.12


Selected Balance Sheet Data

Total assets                                          $  18,827     $ 19,236    $   15,177     $   17,698    $    18,257  
Long-term debt, excluding current
   maturities                                         $       -     $    974    $      259     $      401    $       745  
Stockholders' equity                                  $  15,462     $ 14,214    $   13,259     $   12,343    $    12,448  
Stockholders' equity per share                        $   11.65     $  11.02    $    10.60     $    10.04    $      8.62
Statistical:
   Cumulative number of limited
     partnerships formed                                     57           57            56             56             55
   Cumulative amount of limited
     partnership capital raised                       $ 223,500     $223,500    $  222,489     $  222,489    $   221,258  
   Proved reserves at December 31:
     Barrels of oil (000's)                                 907        1,089           633            765            550
     Bcf of gas                                           11.57        12.45         10.56           7.79           8.25
   Standardized measure of discounted
     future net cash flows of proved oil
     and gas reserves at December 31                  $  15,179     $ 13,448    $   10,718     $    9,280    $     9,393  

</TABLE>


- -----------------------------------------------------------------------------



                                      II-2

     

<PAGE>
In 1995,  Enex  increased  net income by  reducing  general  and  administrative
expenses by over 27%. This allowed Enex to dramatically reduce its long-term and
short-term  debt,  despite  historically low prices for natural gas. At December
31, 1995, Enex had a debt-to-equity ratio of just 5% and a current ratio of 3.01
with no long-term debt.

                         Liquidity and Capital Resources

     
Operating  activities  provided  cash flow of  $2,541,845 in 1995 as compared to
$2,341,038 in 1994 and  $2,285,514 in 1993. The higher cash flow in 1995 was due
to a  $1,000,933  decrease  in  accounts  receivable  in 1995 as  compared  to a
$377,758  increase in 1994 and an $86,248  decrease in  accounts  receivable  in
1993.
     

Enex's  primary focus,  in 1995, was the efficient  management of its properties
and  partnerships  to allow debt to be reduced.  The Company was able to repay a
net of $1,074,000 of its long-term  debt in 1995. In 1994 and 1993,  the Company
borrowed a net $974,127 and $237,380,  respectively,  of long-term debt in order
to finance the purchase of oil and gas properties  and  additional  interests in
its managed limited partnerships.

     
In 1995, proceeds from the sale of property added $991,623 to the cash flow from
operating  activities.  Proceeds added from the sale of properties  were $45,392
and  $26,627  in 1994  and  1993,  respectively.  Receipts  collected  on  notes
receivable from managed limited  partnerships added $49,816 and $310,312 in 1995
and 1994,  respectively,  while an increase  in notes  receivable  from  managed
limited partnerships used $253,480 in 1993.

A  significant  portion  of  Enex's  cash  flow  was  reinvested  in oil and gas
properties.  A total of $1,927,925  $2,990,574  and  $2,413,418 was used for the
acquisition  and  development  of oil and gas properties  during 1995,  1994 and
1993,  respectively.  In 1995, Enex acquired royalty interests in the Gorman gas
unit in Duval  County,  Texas,  overriding  royalty  interests in four gas wells
located in East Baton Rouge  Parish,  Louisiana  and working  interests  in nine
wells located in WWW Field, Ward County, Texas from managed limited partnerships
for $660,290,  $89,880 and $18,450,  respectively.  In 1994,  Enex acquired over
320,000  equivalent barrels of oil reserves through the purchase of interests in
managed limited  partnerships for $1,271,377.  The Company also obtained working
interests in 41 wells in McBride Field, in Caldwell and Bastrop Counties,  Texas
for $798,393.  These wells, which are operated by the Company,  have development
potential  which  will allow the  Company to  increase  future  production.  The
Company  also  purchased  working  interests  in  the  Larto  Lake  and  Florida
acquisitions  in 1994 for  $199,928  and  $99,196,  respectively.  In 1993,  the
Company  acquired  working  interests in nine gas wells  located in San Patricio
County,  Texas and 17 gas wells and two oil wells located primarily in Freestone
County, Texas. The Company used operating cash flow and net proceeds of $349,385
from the sale of mortgage-backed securities to finance all but $237,380 of these
purchases, which was borrowed from a bank.
     

The Company continued to pay a semi-annual dividend to its shareholders in 1995.
This $.20 per share  dividend  utilized  $268,200 in 1995. In 1994,  the Company
utilized $259,681 to initiate the payment of a semi-annual dividend,  increasing
the dividend  payment to $.20 per share. A $.19 per share dividend used $239,491
in 1993.

In addition to the property acquisitions made in 1994 and 1993, the Company also
continued  its stock  repurchase  program.  The  Company  utilized  $171,845  to
purchase  19,161  shares of its common  stock in 1994 and  $159,881  to purchase
20,071 shares in 1993.


                                      II-3

<PAGE>



     
Prepaid  expenses and other current assets increased to $697,664 at December 31,
1995 from $421,406 at December 31, 1994. This represents an increase of $276,258
$. This  increase is  primarily  the result of prepaid  expenses  related to the
liquidation of six managed  limited  partnerships  and the  consolidation  of 34
managed limited partnerships,  which were both in progress at December 31, 1995.
Such prepaid  expenses  include legal and accounting  fees and the allocation of
the staff time of the General Partner's personnel incurred in the preparation of
SEC filings and other data utilized in the liquidation of six  partnerships  and
for the consolidation of 34 partnerships.

As a result of the  higher net income and  reduction  of debt,  working  capital
increased to  $2,296,842 at December 31, 1995,  from  $1,709,722 at December 31,
1994. At December 31, 1995,  the Company's  current ratio was 2.35 and it had no
long-term debt.
     

                              Results of Operations

Net income in 1995 increased to $1,269,400, from $1,051,476 in 1994 and $931,874
in 1993. This represents  earnings per share of $.90 in 1995 as compared to $.75
in 1994 and $.69 in 1993. The increase in net income in 1995 as compared to 1994
was  primarily  the result of lower  general and  administrative  expenses and a
larger  gain from the sale of  properties.  The  increase  from 1993 to 1994 was
primarily  attributable to lower income tax expense and higher revenues produced
in 1994.

     
Oil, gas and gas plant sales were  $6,594,438 $ in 1995,  $6,082,700 in 1994 and
$5,604,624  in 1993.  Sales  increased by $511,738 or 8% in 1995 from 1994.  Oil
sales  increased by $309,866 or 11% . A 3% increase in oil production  increased
sales by $93,018 A 7% increase in the  average  oil sales  price  increased  oil
sales by an  additional  $216,848.  Gas sales  decreased by $47,315 or 2%. A 16%
decrease in the average gas sales price reduced sales by $506,785. This decrease
was  partially  offset by a 15%  increase  in gas  production.  Gas plant  sales
increased by $249,187 or 58%. . A 58% increase in gas plant production increased
sales by $242,067 . A 1% increase in the average gas plant  products sales price
increased  sales by an  additional  $7,120.  The  increases in  production  were
primarily the result of the recognition of the minority interest of Enex Program
I Partners,  L.P. ("Program I") for the entire year in 1995, partially offset by
natural production declines. The changes in average sales prices correspond with
changes in the overall market for the sale of oil, gas and gas plant products.

Oil , gas and gas plant sales increased by $478,076 or 9% in 1994 from 1993. Oil
sales increased  $444,233 or 18% in 1994 from 1993. A 24% increase in production
increased sales by$569,613 . This increase was partially offset by a 4% decrease
in average oil prices. Gas sales increased by $43,036 or 2% in 1994 from 1993. A
12% increase in gas production  increased  sales by $326,412.  This increase was
partially  offset by a 12% decrease in the average gas sales price.  . Gas plant
sales  increased  by 7% or  $62,302 . A 29%  increase  in gas  plant  production
increased  sales by  $105,269  . This  increase  was  partially  offset  by a 9%
decrease in average gas plant prices. The increases in production were primarily
a  result  of  the  acquisition  of  additional  interests  in  managed  limited
partnerships and oil and gas properties purchased in 1994, as noted above.

Other  revenues  were  $687,401  in 1995 as compared  with  $757,832 in 1994 and
$560,854 in 1993.  Such  revenues  included  rig rental  revenues  of  $106,144,
$24,885 and $189,947 in 1995, 1994 and 1993,
     

                                      II-4

<PAGE>



respectively,  and gain recognized from the early receipt of notes receivable of
$393,980,  $201,000  and  $175,660 in 1995,  1994 and 1993,  respectively.  Also
included in the 1995 amount is mineral  lease rental income of $105,686 to lease
2,113.73 acres in San Augustine County, Texas.  Commission fee income of $45,089
was recorded in 1994.  The decrease in other  revenues from 1994 to 1995 and the
increase in other  revenues  from 1993 to 1994 was primarily due to the reversal
of a litigation  contingency accrual,  which was initially recorded in 1993, and
the  recognition  of a  related  receivable,  plus  accrued  interest,  from  an
appellate  court  verdict which was rendered in December 1994 in favor of one of
the  Company's  managed  limited  partnerships.   The  Company's  share  of  the
contingency  reversal and receivable increased other income by $421,065 in 1994.
See  Note 8 of the  Notes  to  Consolidated  Financial  Statements  for  further
information.  The receipt of  unrecognized  notes  receivable was accelerated in
1995 as a result of the liquidation of four managed limited  partnerships.  As a
result, there is no longer an unrecognized notes receivable.

     
General  and  administrative  expenses  decreased  to  $1,689,742  in 1995  from
$1,751,773 in 1994. In 1993 such expenses  were  $1,590,128.  This  represents a
decrease  of $62,031 or 4 % from 1994 to 1995.  The  decrease  was  primarily  a
result of lower employee compensation and legal expenses. The increase from 1993
to 1994 was primarily the result of the additional interests acquired in managed
limited  partnerships in 1994. These purchases added  approximately  $175,000 to
general  and  administrative  expenses.  The  1993  general  and  administrative
expenses  included the  recognition of a litigation  contingency  accrued in the
third quarter of 1993. The Company's share of the contingency was $243,274,  and
was accrued to reflect a judgement  against one of the Company's managed limited
partnerships.  The Company  appealed the verdict and it was reversed in December
1994. The resultant income from the contingency accrual reversal was included in
other  income,  as  discussed  above.  See Note 8 of the  Notes to  Consolidated
Financial Statements for further information.

Lease  operating  expenses were  $2,322,509 in 1995 as compared to $2,009,175 in
1994 and $1,662,666 in 1993. Lease operating  expenses  increased by $313,334 or
16% from 1994 to 1995.  This  increase was primarily the result of the increases
in production, noted above. Lease operating expenses increased by $346,509 or 21
% from 1993 to 1994.  This increase was primarily the result of operating  costs
incurred  on  properties  and  partnership   interests  acquired  in  1994.  The
properties acquired during 1994 (McBride,  Larto Lake and Florida  acquisitions)
added $146,762 to lease  operating  expenses,  while the additional  partnership
interests acquired added approximately $250,000.

Depletion,  depreciation  and  amortization  expense  ("DD&A") was $1,909,857 in
1995,  $1,517,278 in 1994 and $1,375,191 in 1993.  DD&A increased by $392,579 or
26% from 1994 to 1995. A 9% increase in the  depletion  rate  increased  DD&A by
$163,336  .  The  changes  in  production  noted  above,  increased  DD&A  by an
additional $229,243. The increase in the depletion rate was primarily the result
of the  acquisition  of  properties  with a relatively  higher  depletion  rate,
partially  offset by an upward  revision of the gas reserves  during 1995.  DD&A
increased by $142,087 or 10% from 1993 to 1994.  The  increases  in  production,
noted  above,  increased  DD&A  expense by $245,029 in 1994.  This  increase was
partially  offset by a 6% decrease in the  depletion  rate.  The decrease in the
depletion  rate was  primarily  due to an upward  revision  of the oil  reserves
during 1994 partially  offset by a downward  revision of the gas reserves,  as a
result of lower gas market prices.

The company  incurred  $117,062 of net interest  expense in 1995 and $116,858 in
1994. In 1993, the company  recognized  $7,889 of net interest income.  Interest
expense increased in 1995 and 1994 from 1993 due to the additional debt utilized
to finance the  purchase of property  and  partnership  interests  in 1994.  The
Company reduced its long-term debt by $1,074,000 or 56% in 1995.
     
                                      II-5

<PAGE>




The Company recognized an income tax credit of $399,658 and $421,125 in 1995 and
1994, respectively and income tax expense of $36,227 in 1993. This represents an
effective  rate of 4% in 1993.  The 1995  income tax credit and  $160,389 of the
income tax credit  recognized  in 1994 was the  recognition  of a portion of the
Company's  deferred  tax asset that is expected to be realized in future  years.
The credit  recognized in 1994 was also a result of the Company  filing  amended
returns for $127,034 to reflect  additional  expenses  allowed to the Company in
prior years and from the carryback of a tax net operating  loss of $133,702.  At
December  31,  1995,  the  Company  had a  substantial  deferred  tax  asset  of
$4,154,415. Due to uncertainties inherent in the oil and gas market, a valuation
allowance reserved all but $648,430 of the asset.

                                 Future Outlook

     
In 1995, Enex reduced its debt by $1.074 million and has further  decreased this
obligation to just $250,000 as of March 6, 1996. It is anticipated that the debt
will be  completely  repaid in the first half of 1996.  This  reduction was done
without the benefit of favorable gas prices  throughout most of 1995, which were
at record low levels during the first half of 1995. After repayment of debt, the
Company will resume its stock buyback  program which  authorizes  the Company to
purchase up to 50,000 shares of its common  stock.  The debt  reduction  further
strengthened   Enex's   financial   position  as  evidenced  by  the   Company's
debt-to-equity ratio of 5% and its current ratio of 2.35 to 1.0.
     

During 1995, four managed limited partnerships, which were operating at marginal
levels were liquidated.  A major reorganization of the remaining managed limited
partnerships  is planned for 1996.  This  restructuring  will allow us to revamp
administrative   processes,   yielding   further   reductions   in  general  and
administrative expenses.

Enex  continues  discussions  with  other  oil and gas  companies  to  effect  a
corporate  buyout or other form of business  combination.  The Company will also
increase the drilling of  development  locations  on corporate  and  partnership
properties.  Larger  properties  with future  development  potential  as well as
current cash flow are sought by the Company.

Our philosophy remains the same - to increase shareholder value by acquiring and
developing oil and gas reserves at a reasonable cost. This philosophy  continues
to provide an attractive  rate of return on our investments as well as positions
the Company to  capitalize on the great upside  potential  provided from oil and
gas price appreciation.


                                      II-6

<PAGE>




Item 7.    Financial Statements and Supplementary Data



INDEPENDENT AUDITORS' REPORT


Enex Resources Corporation:

We have audited the accompanying  consolidated  balance sheets of Enex Resources
Corporation  and its  subsidiaries  as of December  31,  1995 and 1994,  and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for each of the three years in the period  ended  December  31, 1995.
These   financial   statements   are  the   responsibility   of  Enex  Resources
Corporation's  management.  Our  responsibility  is to express an opinion on the
financial statements and financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of Enex Resources  Corporation  and
subsidiaries at December 31, 1995 and 1994, and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1995 in conformity with generally accepted accounting principles.

     
As discussed in Note 10, the accompanying  consolidated  financial statements as
of and for the years ended December 31, 1995 and 1994 have been restated.
     





DELOITTE & TOUCHE  LLP



Houston, Texas
March 18, 1996
     
(February 22, 1997 as to Note 10)
     

                                      II-7


<PAGE>
<TABLE>
<CAPTION>
ENEX RESOURCES CORPORATION

CONSOLIDATED BALANCE SHEETS, DECEMBER 31, 1995 AND 1994
- -----------------------------------------------------------------------------

ASSETS                                                       1995              1994
                                                       --------------     -------------
                                                         (Restated)         (Restated)
CURRENT ASSETS:
<S>                                                    <C>                <C>            
  Cash and certificates of deposit                     $   1,007,144      $    647,485   
  Accounts receivable:
    Managed limited partnerships                             756,741         1,226,046
    Oil and gas sales                                        862,529           772,154
    Joint owners                                             325,816           368,297
    Receivable from property sales                           123,202                 -
  Notes receivable from managed limited
    partnerships                                              16,902            66,718
  Federal income tax receivable                               98,614           232,989
  Prepaid expenses and other current assets                  697,664           421,406
  Deferred tax asset                                         112,174            99,501
                                                       --------------     -------------

Total current assets                                       4,000,786         3,834,596
                                                       --------------     -------------

PROPERTY:
  Oil and gas properties (successful efforts
     accounting method)  Proved mineral interests    
     and related equipment and facilities:
    Direct ownership                                       8,134,074         7,598,999
    Derived from investment in managed
     limited partnerships                                 10,729,113        12,328,752
  Furniture, fixtures and other (at cost)                    341,507           327,364
                                                       --------------     -------------

Total property                                            19,204,694        20,255,115

Less accumulated depreciation,
  depletion and amortization                               7,250,769         7,916,650
                                                       --------------     -------------

Property, net                                             11,953,925        12,338,465
                                                       --------------     -------------

OTHER ASSETS:
  Receivable from managed limited partnerships             2,171,636         2,655,172
  Deferred tax asset                                         536,256           149,252
  Other accounts receivable                                  156,252           241,065
  Deferred organization expenses and other                     8,233            17,387
                                                       --------------     -------------

Total other assets                                         2,872,377         3,062,876
                                                       --------------     -------------

TOTAL                                                  $  18,827,088      $ 19,235,937   
                                                       ==============     =============
</TABLE>


See accompanying notes to consolidated financial statements.
- ------------------------------------------------------------------------------

                                      II-8

<PAGE>
<TABLE>
     
<CAPTION>
ENEX RESOURCES CORPORATION

CONSOLIDATED BALANCE SHEETS, DECEMBER 31, 1995 AND 1994
- ---------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY                                1995                1994
                                                              --------------     --------------
                                                                (Restated)         (Restated)
CURRENT LIABILITIES:
<S>                                                           <C>                <C>          
   Accounts payable                                           $     853,944      $   1,174,874
   Current portion of long-term debt                                850,000            950,000
                                                              --------------     --------------

Total current liabilities                                         1,703,944          2,124,874
                                                              --------------     --------------

LONG-TERM DEBT:
  Note payable to a bank                                                  -            974,000

COMMITMENTS AND
   CONTINGENT LIABILITIES                                                 -                  -
                                                              --------------     --------------

TOTAL LIABILITIES                                                 1,703,944          3,098,874
                                                              --------------     --------------

MINORITY INTEREST                                                 1,660,932          1,923,551
                                                              --------------     --------------

STOCKHOLDERS' EQUITY:
Preferred stock, $.01 par value;
   5,000,000 shares authorized;
    no shares issued
Common stock, $.05 par value;
    10,000,000 shares authorized;
    1,642,859 shares issued at December 31, 1995
    and 1,627,859 shares issued at December 31, 1994                 82,143             81,393
Additional paid-in capital                                        9,944,967          9,814,617
Retained earnings                                                 7,041,773          6,040,573
Less cost of treasury stock;
 315,136 shares at December 31, 1995 and
 337,936 shares at December 31, 1994                             (1,606,671)        (1,723,071)
                                                              --------------     --------------

TOTAL STOCKHOLDERS' EQUITY                                       15,462,212         14,213,512
                                                              --------------     --------------

TOTAL                                                         $  18,827,088      $  19,235,937
                                                              ==============     ==============
</TABLE>
     


See accompanying notes to consolidated financial statements.
- ------------------------------------------------------------------------
                                      II-9
<PAGE>
<TABLE>
     
<CAPTION>
ENEX RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE YEARS ENDED DECEMBER 31, 1995
- ----------------------------------------------------------------------

                                                      1995             1994           1993
                                                --------------   -------------    ------------
REVENUES:                                          (Restated)      (Restated)
<S>                                             <C>              <C>              <C>           
Oil and gas sales                               $   5,924,664    $  5,662,113     $ 5,246,339  
Gas plant sales                                       669,774         420,587         358,285
Gain from sale of property                            614,758           2,812           4,513
Other revenues                                        687,401         757,832         560,854
Interest income                                        53,776          27,594          77,053
                                                --------------   -------------    ------------
Total revenues                                      7,950,373       6,870,938       6,247,044
                                                --------------   -------------    ------------
EXPENSES:
General and administrative                          1,689,742       1,751,773       1,590,128
Lease operating and other expenses                  2,322,509       2,009,175       1,662,666
Gas purchases and
  plant operating expenses                            503,438         460,207         259,950
Production taxes                                      368,014         334,576         321,844
Depreciation, depletion and amortization            1,909,857       1,517,278       1,375,191
Interest expense                                      170,838         144,452          69,164
                                                --------------   -------------    ------------
Total expenses                                      6,964,398       6,217,461       5,278,943
                                                --------------   -------------    ------------
Earnings before minority interest
     and income taxes                                 985,975         653,477         968,101
                                                --------------   -------------    ------------
MINORITY INTEREST                                    (116,233)        (23,126)              -
                                                --------------   -------------    ------------
Earnings before income taxes                          869,742         630,351         968,101
                                                --------------   -------------    ------------
INCOME TAX EXPENSE (CREDIT)
Current                                                     -        (260,736)        124,591
Deferred                                             (399,658)       (160,389)        (88,364)
                                                --------------   -------------    ------------
Net income tax expense (credit)                      (399,658)       (421,125)         36,227
                                                --------------   -------------    ------------
NET INCOME                                      $   1,269,400    $  1,051,476     $   931,874  
                                                ==============   =============    ============
PRIMARY EARNINGS PER SHARE                      $       0.90     $       0.75     $      0.69  
                                                ==============   =============    ============
FULLY DILUTED EARNINGS PER SHARE                $       0.90     $       0.75     $      0.69  
                                                ==============   =============    ============
</TABLE>
     



See accompanying notes to consolidated financial statements.
- -----------------------------------------------------------------------------

                                      II-10

<PAGE>
ENEX RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE THREE YEARS ENDED DECEMBER 31, 1995
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Common Stock            Additional
                            --------------------------
                                                           Paid-in         Retained       Treasury
                                Shares         Amount        Capital        Earnings        Stock            Total
                             ------------  ------------   -------------   -----------  -------------    -------------
BALANCE,
<S>                            <C>             <C>          <C>           <C>           <C>              <C>        
  January 1, 1993              1,572,930       $78,646      $9,503,868    $4,556,395    ($1,626,361)     $12,512,548

Repurchase and retirement
  of common shares                (5,071)         (253)        (45,140)                                      (45,393)

Exercise of stock options         32,000         1,600          98,150                                        99,750

Tax benefit from exercise
  of stock options                                              53,611

Reissue 8,565 shares of
 Treasury stock through SPP                                     20,260                       40,684           60,944

Purchase of 15,000 shares
  of Treasury stock                                                                        (114,488)

Payment of $.19 per share
   cash dividend                                                            (239,491)                       (239,491)

Net income                                                                   931,874                         931,874
                             ------------  ------------   -------------   -----------  -------------    -------------

BALANCE,
 December 31, 1993             1,599,859        79,993       9,630,749     5,248,778     (1,700,165)      13,259,355

Exercise of stock options         28,000         1,400          89,850                                        91,250

Reissue 30,610 shares of
  Treasury stock through SPP                                    94,018                      148,939          242,957

Purchase of 19,161 shares
  of Treasury stock                                                                        (171,845)        (171,845)

Payment of $.20 per share
  cash dividend                                                             (259,681)                       (259,681)

Net income                                                                 1,051,476                       1,051,476
                             ------------  ------------   -------------   -----------  -------------    -------------
BALANCE,
  December 31, 1994            1,627,859        81,393       9,814,617     6,040,573     (1,723,071)      14,213,512

Exercise of stock options         15,000           750          45,750                                        46,500

Reissue 22,800 shares of
  Treasury stock through SPP                                    84,600                      116,400          201,000

Payment of $.20 per share
  cash dividend                                                             (268,200)                       (268,200)

Net income                                                                 1,269,400                       1,269,400
                             ------------  ------------   -------------   -----------  -------------    -------------
BALANCE,
  December 31, 1995            1,642,859       $82,143      $9,944,967    $7,041,773    ($1,606,671)     $15,462,212
                             ============  ============   =============   ===========  =============    =============
</TABLE>


See accompanying notes to consolidated financial statements.
- -----------------------------------------------------------------------------

                                      II-11



<PAGE>
<TABLE>
     
<CAPTION>
ENEX RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE YEARS ENDED DECEMBER 31, 1995
- ------------------------------------------------------------------------------

                                                                      1995            1994             1993
                                                                 -------------   -------------     ------------
CASH FLOWS FROM OPERATING ACTIVITIES:                             (Restated)       (Restated)
<S>                                                              <C>             <C>               <C>        
Net income                                                       $  1,269,400    $  1,051,476      $   931,874
Adjustments to reconcile net income to net cash
   provided by operating activities:
  Depreciation, depletion and amortization                          1,909,857       1,517,278        1,375,191
  Increase in deferred tax asset                                     (399,677)       (160,389)         (88,364)
  Noncash expense from stock purchase plan                            201,000         242,957           60,944
  Net gain on sale of property                                       (614,758)         (2,812)          (4,513)
  Minority interest share of net income after distributions          (226,600)         23,126

Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable                        1,000,933        (377,758)          86,248
  (Increase) in prepaid expenses and other assets                    (277,380)       (152,847)         (59,339)
  Increase (decrease) in accounts payable                            (320,930)        247,900           65,699
  (Decrease) in other liabilities                                           -         (47,893)         (82,226)
                                                                 -------------   -------------     ------------

Net cash provided by operating activities                           2,541,845       2,341,038        2,285,514
                                                                 -------------   -------------     ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of property                                     991,623          45,392           26,627
   Property additions                                              (1,927,925)     (2,990,574)      (2,413,418)
   (Increase) decrease in notes receivable from
       managed limited partnerships                                    49,816         310,312         (253,480)
   Decrease in temporary investments                                        -               -        3,784,949
                                                                 -------------   -------------     ------------

Net cash provided (used) by investing activities                     (886,486)     (2,634,870)       1,144,678
                                                                 -------------   -------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayment of short-term debt                                            -               -       (3,435,564)
    Proceeds from issuance of long-term debt                          260,000       2,805,583        1,215,690
    Repayment of long-term debt                                    (1,334,000)     (1,831,456)        (978,310)
    Purchase of treasury stock                                              -        (171,845)        (114,488)
    Repurchase and retirement of capital stock                              -               -          (45,393)
    Proceeds from exercise of stock options                            46,500          91,250           99,750
    Payment of cash dividend                                         (268,200)       (259,681)        (239,491)
                                                                 -------------   -------------     ------------

Net cash provided (used) by financing activities                   (1,295,700)        633,851       (3,497,806)
                                                                 -------------   -------------     ------------

NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS                                                      359,659         340,019          (67,614)

CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR                                                     647,485         307,466          375,080
                                                                 -------------   -------------     ------------

CASH AND CASH EQUIVALENTS AT
END OF YEAR                                                      $  1,007,144    $    647,485      $   307,466
                                                                 =============   =============     ============

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION:
Cash paid during the year for:
   Interest                                                      $    176,089    $    139,201      $    72,389
   Income taxes                                                             -               -      $   140,344
Noncash transaction - Sale of oil and gas property               $    123,202
</TABLE>
     

See accompanying notes to consolidated financial statements.
- -----------------------------------------------------------------------------

                                      II-12

<PAGE>



ENEX RESOURCES CORPORATION


     
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE YEARS ENDED DECEMBER 31, 1995 (Restated)
- -----------------------------------------------------------------------------
     



1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        General - Enex Resources  Corporation (the "Company") acquires interests
        in producing oil and gas properties and sponsors and manages oil and gas
        income limited partnerships. At December 31, 1995, the Company served as
        managing general partner for 41 publicly offered limited partnerships of
        Enex Program I Partners,  L.P.,  Enex Oil & Gas Income Programs II, III,
        IV, V, VI,  Enex  Income and  Retirement  Fund,  Enex  88-89  Income and
        Retirement   Fund,   and  Enex   90-91   Income  and   Retirement   Fund
        (collectively,  the "Partnerships").  The Partnerships own $163 million,
        at cost, of proved oil and gas properties in which the Company generally
        has  a  10%  interest  as  the  general   partner  in  addition  to  its
        proportional  interest as a limited partner which ranges from 3% to 53%.
        Accumulated  depreciation  and depletion for such oil and gas properties
        at December 31, 1995 totalled $143 million.

        In addition to Partnership activities, the Company owns interests in 378
        productive  oil and gas  properties  for  its  own  account,  and is the
        operator of 161  properties.  The total  properties  managed for its own
        account  and the  Partnerships  include  interests  in more than  12,000
        producing wells in 14 states.

     
        Principles of  Consolidation - The accompanying  consolidated  financial
        statements  include  the  accounts  of the  Company,  its  wholly  owned
        subsidiaries,  Enex  Securities  Corporation  and  Gulf-Tex  Maintenance
        Corporation and Enex Program I Partners, L.P. and the Company's pro rata
        share of the assets,  liabilities,  revenues and expenses of the managed
        limited  partnerships in which it  participates as the general  partner.
        The Company uses pro rata  consolidation  for those partnership in which
        it owns less than a 50% interest and fully  consolidates  Enex Program I
        Partners,  L.P.  in  which  it  owns  greater  than  50%  interest. The
        equity of ninority partners in Enex Program I Partners, L.P. is shown
        in the consolidated balance as "minority interest". All intercompany
        balances  and   transactions   have  been  eliminated  in consolidation.
     

        Uses of  Estimates - The  preparation  of the  financial  statements  in
        conformity  with  generally  accepted  accounting   principles  requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and liabilities and disclosure of continent assets and
        liabilities  at the date of the  financial  statements  and the reported
        amounts of revenue and expenses  during the  reporting  periods.  Actual
        results could differ from these estimates.

        Accounts Receivable from Joint Owners - The General Partner, as operator
        for  jointly-owned  properties,  bills  joint  owners  monthly  for cost
        expended by the General Partner for the joint owners' share of operating
        costs and capital expenditures.

        Other   Accounts   Receivable  -  The  General   Partner   records,   in
        consolidation,  distributions to limited partnerships which exceed their
        pro   rata   ownership   percentage   as  other   accounts   receivable.
        Distributions  to  limited  partners  exceed  their  pro rata  ownership
        ercentage when distributions to the general partner have been curtailed.


                                      II-13



<PAGE>

        Oil and Gas Properties - The Company uses the successful  efforts method
        of accounting  for its oil and gas  operations.  Under this method,  the
        costs  of  all  development   wells  are   capitalized.   The  costs  of
        unsuccessful  exploratory  wells are  charged to  earnings.  Capitalized
        costs  are  amortized  on  the   units-of-production   method  based  on
        production  and  estimated  total proved  reserves.  The Company has not
        capitalized  any  internal  costs  into  property.  A  ceiling  test  is
        performed  quarterly  wherein  total  capitalized  costs may not  exceed
        future   undiscounted   net  revenues  on  a  Company-wide   basis.  The
        acquisition costs of unproved oil and gas properties are capitalized and
        periodically assessed for impairment on an individual property basis.

        The  Financial  Accounting  Standards  Board  has  issued  Statement  of
        Financial  Accounting  Standards No. 121, "Accounting for the Impairment
        of Long Lived Assets and for Long-Lived  Assets to Be Disposed Of." This
        statement  requires  that  long-lived  assets and  certain  identifiable
        intangibles  held and used by the  Company be  reviewed  for  impairment
        whenever events or changes in  circumstances  indicate that the carrying
        amount  of an  asset  may  not  be  recoverable.  The  Company  has  not
        determined the effect on its financial position or results of operations
        from the adoption of this statement in the first quarter of 1996.

        Furniture,  Fixtures and Other - The Company  records  expenditures  for
        furniture  and  fixtures  at cost.  Expenditures  for  improvements  are
        capitalized.  Expenditures  for  maintenance  and repairs are charged to
        operations as incurred.  The Company  provides for  depreciation  of its
        furniture,  fixtures and other equipment using the straight-line  method
        over an estimated useful life not to exceed five years.

        Deferred  Organization  Expenses - The  Company's  pro rata share of the
        organization  costs  of  the  managed  limited   partnerships  is  being
        amortized on a straight-line basis over a five-year period.

        Commission Income - Through April 30, 1994, Enex Securities  Corporation
        ("Securities") marketed interests in the Partnerships. Securities earned
        a commission of up to 10% of solicited  subscriptions  of which up to 8%
        was reallowed to soliciting  dealers.  Commission  income was recognized
        upon  the  attainment  of  a  $1  million  level  of  subscriptions  for
        Partnership interests and is presented in the accompanying  consolidated
        financial  statements  net of  reallowed  commissions  of  approximately
        $92,000 and $9,000 in 1994 and 1993, respectively. Net commission income
        is included in other revenues in the Consolidated Statements of Income.

        Income Per Common Share - Primary and fully diluted  earnings per common
        share are based on the weighted average number of shares of common stock
        and common share equivalents  outstanding  during the year. Common share
        equivalents include common stock options. The weighted average number of
        shares used to compute  primary and fully  diluted  earnings  per common
        share was:

                        Primary Shares                 Fully Diluted Shares
                    ----------------------            -----------------------
       1995               1,416,474                         1,416,474
       1994               1,397,870                         1,397,870
       1993               1,346,511                         1,350,958

      

                                      II-15

<PAGE>
        Managed Limited Partnerships - The Company serves as the general partner
        to the  Partnerships  and also  participates as a limited partner to the
        extent  of  limited  partnership  interests  purchased  directly  by the
        Company.

        The  Company  is  generally  entitled  as  general  partner  to  10%  of
        partnership production revenues less 10% of partnership expenses,  other
        than the costs of acquiring partnership  properties.  In most instances,
        at such time as the  limited  partners  receive  distributions  in total
        equal to their aggregate  subscriptions,  the Company is entitled to 15%
        of such net  revenues.  The  Company  recognizes  its share of these net
        revenues as they are sold.

        If, after certain time  periods,  the  aggregate  purchase  price of the
        interests  in certain  programs  plus  cumulative  distributions  to the
        limited  partners  does not equal  limited  partner  subscriptions  (the
        "Deficiency"),  the  general  partner  will forego its 10% share of such
        Program's net  revenues.  The foregone net revenues will be allocated to
        the limited  partners  until such time as no Deficiency  exists.  During
        1993,  1994 and 1995, the general  partner's 10% share of Program II net
        revenues,  totaling  $37,122,  $41,119 and  $64,046,  respectively,  was
        allocated  to the limited  partners.  During 1994 and 1995,  the general
        partner's  10% share of Program I net  revenues,  totaling  $31,830  and
        $99,154, respectively, was allocated to the limited partners.

        In  addition  to  the  above,  the  Company  is  reimbursed  for  direct
        expenditures  made on behalf  of the  partnership  operations.  Overhead
        billed  to the  managed  limited  partnerships,  which is  treated  as a
        reduction  in  general  and  administrative  expenses,  was  $1,783,373,
        $2,240,194, and $1,953,176 in 1995, 1994 and 1993, respectively.

        Income  Taxes - The  Company  uses the  asset  and  liability  method to
        account  for  deferred  income  taxes,  which  focuses on the future tax
        return consequences of temporary differences in determining the deferred
        tax balances.  Under this method, the deferred tax expense is calculated
        as the change in the  deferred  tax balance  sheet  accounts  during the
        period. Temporary differences are measured at the balance sheet date and
        are valued in  accordance  with  current  tax laws.  See Note 4 for more
        information.

        Cash Flows - The  Company  presents  its cash flows  using the  indirect
        method and  considers  all highly  liquid  investments  with an original
        maturity of three months or less to be cash equivalents.

        Reclassifications  -  Certain  reclassifications  have  been made to the
        prior year balances to conform to current year presentation.

2.      COSTS REIMBURSABLE BY AND RECEIVABLE FROM
        MANAGED LIMITED PARTNERSHIPS

        Certain  startup  and  ongoing  general  and  administrative  costs  are
        incurred by the Company on behalf of its managed  limited  partnerships.
        These costs are allocated to the  partnerships  in  accordance  with the
        Partnership  Agreements  and are reimbursed to the Company over a period
        generally  not to exceed five  years.  The  anticipated  receipt of such
        receivables  have been scheduled in accordance with projected future net
        revenues and based upon historical  collections.  The  receivables  have
        been  classified  as  current or  non-current  in  accordance  with such
        projections.  The  Company's  balance  sheet at December 31, 1995,  also
        reflects a note receivable from a managed limited partnership. This note
        was a result of the company  partially  financing the purchase of an oil
        and gas interest made by the limited partnership.  The resulting note is
        subject to a formal agreement with terms as discussed in Note 5, below.



                                      II-15

<PAGE>


3.      DEBT

        The  long-term  debt at December 31, 1995  consisted of a $850,000  loan
        from a bank under a $2.8 million  revolving line of credit  collaterized
        by  substantially  all of the assets of the Company.  The bank loan bore
        interest at an average rate of 9.63% in 1995. The Company plans to repay
        the remaining portion of the outstanding debt in the first half of 1996.

        The long-term debt at December 31, 1994  consisted of a $1,924,000  loan
        from a bank under a $5.925 million revolving line of credit collaterized
        by  substantially  all of the assets of the Company.  The bank loan bore
        interest  at an  average  rate of 8.16% in 1994.  In 1995,  the  Company
        repaid a net $1,074,000.

4.      INCOME TAXES

        Total income tax expense for 1995,  1994 and 1993 was different from the
        amount computed by applying the federal statutory income tax rate of 34%
        to earnings before income taxes for the following reasons:

<TABLE>
<CAPTION>

                                                        1995             1994             1993
                                                    ----------      -----------       ----------
<S>                                               <C>             <C>              <C>          
Computed statutory tax expense                    $    295,712    $     214,319    $     329,154
Increase (reduction) in taxes resulting from:
   Reduction in unrecognized
   deferred tax asset                                (697,250)        (624,317)        (300,473)
   Utilization of Section 29 tax credit                      -                -         (14,080)
   Other, net                                            1,880         (11,127)           21,626
                                                    ----------      -----------       ----------
Actual income tax expense credit                  $  (399,658)    $   (421,125)    $      36,227
                                                    ==========      ===========       ==========
</TABLE>


The components of income tax expense (credit) are as follows:
<TABLE>
<CAPTION>
                                                        1995            1994            1993
                                                   -------------    -----------      ---------


<S>                                              <C>              <C>              <C>        
   Income taxes currently payable (receivable)   $           -    $   (260,736)    $   124,591
   Deferred income tax (credit)                       (399,658)       (160,389)       (88,364)
                                                   -------------     -----------     ----------
Income tax expense (credit)                      $    (399,658)   $   (421,125)    $    36,227
                                                   =============     ==========      =========
</TABLE>


                                      II-16

<PAGE>

         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
         differences  between the carrying  amount of assets and liabilities for
         financial  reporting  purposes  and the  amount  used  for  income  tax
         purposes. The tax effects of significant items comprising the Company's
         net  deferred  tax  asset as of  December  31,  1995  and 1994  were as
         follows:

<TABLE>
<CAPTION>

                                                        December 31, 1995           December 31, 1994
                                                       ------------------          -------------------


Difference between tax and book net property
<S>                                                   <C>                        <C>                
basis                                                 $             4,613        $            27,591
Difference between basis in managed limited
partnerships for financial reporting purposes and
income tax purposes                                             3,796,403                  4,229,761
Intangible drilling costs which remain capitalized
for financial reporting purposes which were
deducted for federal income tax purposes                         (74,483)                   (53,836)
Net operating loss carryforward                                   478,565                    293,772
 (expires 2009-2010)
Timing difference from lawsuit contingency                       (50,683)                   (45,281)

                                                        -----------------          -----------------
Gross deferred tax asset                                        4,154,415                  4,452,007
Valuation allowance                                           (3,505,985)                (4,203,254)
                                                        -----------------          -----------------
Net deferred tax asset recognized                     $           648,430        $           248,753
                                                        =================          =================
</TABLE>


         The  difference  in  basis  of  the  managed  limited  partnerships  is
         primarily the result of differences in the underlying properties of the
         partnerships.  The  valuation  allowance  reserves the net deferred tax
         asset due to  uncertainties  inherent  in the oil and gas  market.  The
         Company  estimated the amount of future tax benefit to be received from
         the deferred tax asset using  estimated  future net revenues and future
         tax expenses.  The remaining  amount of the gross deferred tax asset is
         reserved by a valuation allowance. The valuation allowance decreased by
         $697,269 and $640,091 in 1995 and 1994, respectively.

                                      II-17

<PAGE>



5.       NOTES RECEIVABLE FROM MANAGED LIMITED PARTNERSHIPS

         On December 3, 1990, a managed limited  partnership  borrowed  $191,577
         from the  Company  in order to  finance  workover  costs.  The  Company
         received  monthly  principal  payments  from  the  partnership  on  the
         resulting demand note plus interest at the Company's  borrowing rate of
         prime plus  three-fourths of one percent on the unpaid  principal.  The
         note was repaid in 1994.

         On August 8, 1991, in conjunction with the EAC Acquisition, the Company
         acquired notes receivable from certain  partnerships.  The notes, which
         accrue  interest  at prime  plus  three-fourths  of one  percent,  were
         recorded at their discounted realizable value. The gain recognized from
         the early receipt of notes was $393,980, $201,000 and $175,660 in 1995,
         1994, and 1993, respectively.

         In 1993, five managed limited partnerships borrowed a total of $438,168
         from the Company to repay bank debt and  finance  workover  costs.  The
         Company  received monthly  principal  payments from the partnerships on
         the resulting  demand notes plus  interest at the  Company's  borrowing
         rate  of  prime  plus  three-fourths  of  one  percent  on  the  unpaid
         principal.  In 1994, an additional  $39,281 was borrowed by two limited
         partnerships to finance workover costs.  Principal payments of $322,345
         were received during 1994. At December 31, 1994, the total  outstanding
         principal  balance of the notes was $28,694.  The notes were completely
         repaid in the first half of 1995.

         On December 29, 1994,  in order to partially  finance the purchase of a
         property  acquisition  a managed  limited  partnership  borrowed  a net
         $60,572 from the Company.  The resulting note receivable bears interest
         at the  Company's  borrowing  rate of prime plus  three-fourths  of one
         percent,  or a weighted  average of 9.76%  during  1995  (9.25% at both
         December  31,  1994 and  1995.).  Principal  payments  of $31,049  were
         received on the note  receivable  in 1995.  At December 31,  1995,  the
         outstanding principal balance was $29,523.

6.       COMMON STOCK OPTIONS

         The Company has an incentive stock option plan and a nonqualified stock
         option plan,  which authorize the issuance of options to purchase up to
         362,000  shares  of  common  stock  to  directors,   officers  and  key
         employees.  The Company has also granted options not covered by a plan.
         The options expire at various dates through 2003 and are exercisable at
         prices  ranging  from $3 - $8 per  share.  The  exercise  price  of any
         options  granted  may not be less  than  the fair  market  value of the
         Company's  stock  at  the  date  of  the  grant.  The  following  table
         summarizes the Company's stock option activity:
<TABLE>
<CAPTION>

                                     1995          1994           1993

                                    Number        Average         Number        Average         Number        Average
                                  of shares        price        of shares        price        of shares        price
                                  ------------ -------------  -------------- -------------  -------------- --------------
<S>                                    <C>        <C>            <C>             <C>           <C>             <C>    
Outstanding, beginning of year         209,000    $   4.69       237,000         $  4.52       234,000         $  3.42
Granted                                      -           -             -               -        55,000            8.00
Exercised                             (15,000)        3.10      (28,000)            3.26       (32,000)           3.12
                                  ------------ -------------  -------------- -------------  -------------- --------------
Outstanding, end of year               194,000     $  4.81       209,000         $  4.69       237,000         $  4.52
                                  ============ =============  ============== =============  ============== ==============
Exercisable at end of year             194,000     $  4.81       209,000         $  4.69       182,000         $  4.68
                                  ============ =============  ============== =============  ============== ==============
</TABLE>
                                      II-18

<PAGE>

         On May 19, 1992, the Company's shareholders approved the Enex Resources
         Corporation  Employee Stock Purchase Program (the "SPP"). All full-time
         employees, officers and directors are eligible for participation in the
         SPP,  which  provides  for the  monthly  contribution  of shares of the
         Company's  common  stock  equal to 50% of a  participant's  open market
         purchases of the Company's  common stock for the  preceding  month (the
         "Stock  Contribution").  The Stock Contribution is limited to a maximum
         of 2,500 shares per participant per SPP year. Each Stock  Contribution,
         although  immediately vested, is held in escrow for a six month holding
         period prior to its distribution to the participant.  During 1995, 1994
         and  1993,  22,800,  30,610  and  8,565  shares,   respectively,   were
         contributed  to  participants  in the SPP.  The Company  recognized  an
         expense of $201,000,  $242,957  and $60,944 from the SPP in 1995,  1994
         and 1993, respectively.

     
   In October 1995, the Financial Accounting Standards Board issued Statement of
     Financial   Accounting  Standards  No.  123,  "Accounting  for  Stock-Based
     Compensation"  ("SFAS 123"),  which sets forth  accounting  and  disclosure
     requirements for stock based compensation arrangements.  As allowed by SFAS
     123, the Company has elected to continue to account for stock option grants
     in accordance with APB opinion No. 25;  consequently,  the issuance of SFAS
     123  which  will have no effect on the  Company's  financial  condition  or
     results of operations when it is implemented.
     

7.       LEASE COMMITMENTS

         The  Company is the lessee  under  noncancelable  operating  leases for
         office  space  and  equipment.  The  following  is a  schedule  of  the
         Company's  remaining future rental  requirements under the leases as of
         December 31, 1995:

                1996                                     $ 213,558
                1997                                       176,109
                1998                                        13,368
                1999                                         8,912
                                                        --------------
                Total payments required                  $ 411,947
                                                        --------------

         Rent  expense  for all  operating  leases was  $211,038,  $254,004  and
         $265,666  for the  years  ended  December  31,  1995,  1994  and  1993,
         respectively.

8.       LITIGATION SETTLEMENTS

         The Company and one of its managed limited partnerships, Enex Program I
         Partners,  L.P.  ("Program  I"), in which the Company  owns general and
         limited partnership interests, were named as parties to a lawsuit filed
         by Texas Crude,  Inc.  ("Texas  Crude").  Texas Crude sought to recover
         legal and other fees totaling $600,000. In August 1993, a judgement was
         granted in favor of Texas  Crude for  $414,203,  plus  interest  by the
         101st  Judicial  District  Court of Texas.  During the third quarter of
         1993  Program  I accrued  a  liability  for  $504,350  related  to this
         judgement, of which $243,274 was the Company's share.

     
         The Company  appealed  the verdict and filed a  counterclaim  for funds
         that were  wrongfully  withheld by Texas Crude.  In December  1994, the
         Fifth  District  Court of Appeals  reversed the  judgement of the trial
         court and  rendered  judgement  in favor of the  Company and Program I.
         Accordingly, the liability, initially recognized in 1993, was reversed
         in 1994 and  Program  I  established  a  receivable  for $254,588, of
         which the Company's share is $133,180.
     


                                      II-20

<PAGE>

9.       COMMITMENTS AND CONTINGENT LIABILITIES

         The Company is committed to offer to repurchase  the limited  partners'
         interests in its managed limited partnerships formed under the Programs
         (except for  Programs  I,V and VI) at annual  intervals.  The  purchase
         price is based  primarily on reserve  reports  prepared by  independent
         petroleum engineers, reduced by a risk factor. Generally, for the first
         three annual purchase offers after the formation of a partnership,  the
         Company's annual repurchase  obligation is limited to the lesser of 10%
         to  25%  of  initial   partnership   subscriptions  or  $1,000,000  per
         partnership.   As  of  December  31,  1995,  such  commitments  totaled
         $3,952,698.  During  1995,  1994 and  1993,  the  Company  paid cash to
         repurchase limited partner interests as follows:

<TABLE>
<CAPTION>

                                              1995                 1994              1993
                                          ----------         ------------        ---------
<S>                                     <C>               <C>                  <C>        
Program I                               $     43,409      $       750,019      $   469,369
Program II                                    23,607              130,441           88,710
Program III                                    8,544               66,061           70,901
Program IV                                     7,847               98,351           17,899
Program V                                     13,875               63,730           58,424
Program VI                                       393                7,222                -
Income and Retirement Fund                    12,232               73,264           11,044
88-89 Income and Retirement Fund               5,987               43,022            2,014
90-91 Income and Retirement Fund              10,653               39,267            3,848
                                          ----------         ------------        ---------
TOTAL                                   $    126,547      $     1,271,377      $   722,209
                                          ==========         ============        =========
</TABLE>


         As general  partner,  the Company is contingently  liable for all debts
         and  actions  of  the  managed  limited   partnerships.   However,   in
         management's  opinion,  the existing assets of the limited partnerships
         are sufficient to satisfy any such partnership indebtedness.

         The Company has an employment agreement with its founder and President,
         Gerald B.  Eckley.  The  agreement,  which was amended on May 19, 1992,
         provides that Mr. Eckley will be paid a minimum  salary of $240,000 per
         year for a five year term.  As long as Mr.  Eckley is  employed  by the
         Company,  the agreement will be  automatically  extended every May 19th
         for  an  additional  year.  The  agreement  provides  for  compensation
         continuation benefits in the event of Mr. Eckley's death or disability.
         If Mr. Eckley terminates the agreement following a change of control of
         the Company or because of a breach of the  material  provisions  of the
         agreement or because performance of his duties becomes hazardous to his
         health,  he will remain entitled to the full base  compensation then in
         effect as severance pay until the normal expiration of the agreement.


                                      II-20

<PAGE>
     
10.      RESTATEMENT

     
   
     In  connection  with a review by the Staff of the  Securities  and Exchange
Commission  ("Staff")  of the  Company's  filing on Form 10-K for the year ended
December 31, 1995, the Company had discussions with the Staff regarding  whether
its investment in one majority owned partnership  should be accounted for on the
pro rata consolidation method or the full consolidation method. The Company owns
a 53% interest in one  partnership,  Enex Program I Partners  L.P. The Company's
ownership  percentage in its other 40 publicly  offered limited  partnerships is
below 50%. The Company has historically used the pro rata  consolidation  method
for all investments in limited partnerships, regardless of ownership percentage,
as research  indicated it was industry practice to do so. The Company,
upon further examination of this issue and questions from the Staff,  concluded,
however,  it was not  industry  practice and that other  accounting  literature,
which requires full consolidation of majority-owned  partnerships was proper and
the  use of pro  rata  consolidation  for an  over  50%  interest  in a  limited
partnership was an error in the application of an accounting principle.
    
 
 
                  Accordingly,   the  Company  has  restated  its   consolidated
         financial  statements to fully consolidate its interest in Enex Program
         I Partners, L.P. for the periods in which it owned a majority interest,
         namely the period from  December 1, 1994 to December  31,  1995.  The
         change  to  the  full  consolidation  method  causes  a  change  in the
         presentation  of  most  of  the  previously  reported  amounts  in  the
         consolidated  financial  statements  of the  Company  for  the  periods
         mentioned,  but it does not cause any  difference  in the  historically
         reported  amounts of net income,  earnings  per share or  stockholders'
         equity.

                  The effects of the restatement are summarized as follows:

                  Consolidated Statements of Income
<TABLE>
<CAPTION>
                                                       For the years ended December 31,
                                                       1995                      1994

                                            As                            As
                                          Previously        As          Previously       As
                                          Reported        Restated      Reported       Restated
                                       ---------------  -------------  -------------  -----------
<S>                                       <C>             <C>           <C>            <C>                                       
         Revenues                        $6,391,769      $7,950,373    $6,743,212     $6,870,938  
         Expenses                         5,522,027       6,964,398     6,112,861      6,217,461
         Earnings Before Income Taxes       869,742         860,742       630,351        630,351
         Minority Interest                        -         116,233             -         28,126 
         Net Income                       1,269,400       1,269,400     1,051,476      1,051,476
         Primary Earnings Per Share             .90             .90           .75            .75
         Fully Diluted Earnings Per             .90             .90           .75            .75
         Share
</TABLE>
     


                                      II-21

<PAGE>



     
                  Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                    For the years ended December 31,
                                                   1995                           1994

                                           As                             As
                                        Previously         As          Previously       As
                                        Reported        Restated       Reported      Restated
                                       ----------    ------------    -----------    ----------
<S>                                     <C>             <C>            <C>           <C>          
         Current Assets                $4,740,779      $4,000,786     $4,376,649    $3,834,596  
         Property - Net                 9,580,418      11,953,925     10,032,184    12,338,465
         Total Assets                  17,037,322      18,827,088     17,230,644    19,235,937
         Current Liabilities            1,575,110       1,703,944      2,043,132     2,124,874               
         Long-term Debt                        -               -         974,000       974,000
         Total Liabilities              1,575,110       1,703,944      3,017,132     3,098,874
         Minority Interests                    -        1,660,932             -      1,923,551               
         Stockholders Equity           15,462,212      15,462,212     14,213,512    14,213,512
</TABLE>

     
                                      II-22

<PAGE>
Proved Oil and Gas Reserves Quantities  (Unaudited)


The following  presents an estimate of the Company's  proved oil and gas reserve
quantities.  Oil  reserves  are stated in barrels and  natural  gas  reserves in
thousand  cubic feet ("Mcf").  All of the Company's  reserves are located within
the United States.
<TABLE>
     
<CAPTION>
                                                          Oil         Natural Gas
PROVED DEVELOPED AND UNDEVELOPED RESERVES:             (Barrels)         (Mcf)
                                                    ---------------  ---------------

<S>                                                        <C>            <C>      
January 1, 1993                                            765,297        7,790,537

     Revisions of previous estimates                       (78,008)       1,281,240
     Purchases of minerals in place                        107,164        2,775,978
     Sales of minerals in place                             (3,623)            (413)
     Production                                           (157,440)      (1,285,512)
                                                    ---------------  ---------------

December 31, 1993                                          633,390       10,561,830

     Revisions of previous estimates                       167,620         (672,816)
     Purchases of minerals in place                        490,774        4,022,385
     Sales of minerals in place                             (8,130)         (29,767)
     Production                                           (194,467)      (1,435,593)
                                                    ---------------  ---------------

December 31, 1994                                        1,089,187       12,446,039

     Revisions of previous estimates                        (6,586)         711,925
     Purchases of minerals in place                         31,887          727,929
     Sales of minerals in place                             (6,841)        (643,277)
     Production                                           (200,778)      (1,671,517)
                                                    ---------------  ---------------

December 31, 1995                                          906,869       11,571,099
                                                    ===============  ===============

Minority Interest in Developed and 
     Undeveloped Reserves                                   84,895        2,373,524
                                                    ===============  ===============

PROVED DEVELOPED RESERVES:

December 31, 1993                                          630,987       10,393,884
                                                    ===============  ===============

December 31, 1994                                          995,637       12,290,064
                                                    ===============  ===============

December 31, 1995                                          808,829       11,407,758
                                                    ===============  ===============

Minority Interest in Proved Developed Reserves              84,895        2,373,524
                                                    =============== ================
</TABLE>
     

                                      II-23

<PAGE>
ENEX RESOURCES CORPORATION

SUPPLEMENTARY OIL AND GAS INFORMATION
- -----------------------------------------------------------------------------

Costs Incurred

The following  costs were incurred in connection  with the Company's oil and gas
activities for the years ended December 31:

<TABLE>
     
<CAPTION>

                                                1995           1994             1993
                                            ----------     ------------     ------------

Acquisition of proved mineral interests
<S>                                       <C>            <C>                 <C>          
   and related equipment and facilities   $   411,545    $   2,415,803       $2,000,625   

Development costs                           1,516,380          551,488          354,313

</TABLE>



Capitalized Costs

The following presents the Company's  capitalized costs at December 31, relating
to its oil and gas activities:

                                               1995             1994
                                           ------------     ------------

        Proved mineral interests and
    related equipment and facilities     $  18,863,187     $ 19,927,751        

           Accumulated depreciation,
          depletion and amortization         6,967,242        7,652,829

     


                                      II-24


<PAGE>
     
Standardized  Measure of  Discounted  Future Net Cash Flows and Changes  Therein
Relating  to Proved Oil and Gas  Reserves at December  31,  1995,  1994 and 1993
(Unaudited)
- ---------------------------------------------------------------

The following presents the Company's  standardized  measure of discounted future
net cash flows as of December 31:
<TABLE>
<CAPTION>
                                                    1995                 1994                 1993
                                               ---------------     ---------------     ----------------

<S>                                             <C>                <C>                 <C>              
Future cash inflows                             $  39,963,675      $   38,142,479      $    31,790,790  
Future production and development costs           (15,363,195)        (15,330,091)         (11,854,142)
                                               ---------------     ---------------     ----------------

Future net cash flows before income taxes          24,600,480          22,812,388           19,936,648

10% annual discount                                (9,421,006)         (8,606,239)          (7,991,008)

Future income taxes, net of 10%
    annual discount                                         -            (758,358)          (1,227,681)
                                               ---------------     ---------------     ----------------

Standardized measure of future
   discounted net cash flows of proved
   oil and gas reserves                         $  15,179,474      $   13,447,791      $    10,717,959  
                                               ===============     ===============     ================
Minority interest in standardized measure of
   future discounted net cash flows of proved
   oil and gas reserves                         $   2,783,461      $    3,013,127      $             -
                                               ===============     ===============     ================
</TABLE>


The  future net cash flows were  computed  using  year-end  prices and costs and
year-end statutory tax rates that relate to proved oil and gas reserves in which
the Company has an interest.

The  following  presents  the  principal  sources of change in the  standardized
measure of discounted future net cash flows during 1995, 1994 and 1993:
<TABLE>
<CAPTION>
                                                 1995                1994               1993
                                           -------------     --------------     --------------
Sales and transfers of oil and gas
<S>                                        <C>               <C>                <C>            
   produced, net of production costs       $ (3,234,141)     $  (3,318,362)     $  (3,261,829) 
Net changes in prices and  production
   costs                                      2,316,665         (1,740,278)           265,663
Purchases of minerals in place                  815,480          5,552,744          2,590,014
Sales of minerals in place                     (580,008)           (97,533)           (12,196)
Revisions of previous quantity estimates        582,703            236,046            704,128
Accretion of discount                         1,420,615          1,194,564          1,044,400
Net change in income taxes                      758,358            469,323            (63,470)
Changes in production rates (timing)
   and other                                   (347,989)           433,328            171,462
                                           -------------     --------------     --------------

Change in standardized measure of
   discounted future net cash flows        $  1,731,683      $   2,729,832      $   1,438,172  
                                           =============     ==============     ==============
</TABLE>
     



                                      II-25


<PAGE>

     
                  In addition to the above  presented oil and gas reserves,  the
                  Company also has  interests in certain gas  processing  plants
                  and  gas  gathering   systems.   The  total  estimated  future
                  production  of  plant   products  is  293,892   barrels.   The
                  discounted  future  net cash flows  (net of  estimated  future
                  income  taxes)  relating to the  Company's  interests in these
                  facilities are estimated to be approximately  $795,818 . The
                  minority interest in this future production is 137,456 barrels
                  and $372,212 of the discounted future net cash flows.
     

                  This  valuation  procedure  does not purport to represent  the
                  fair market value of the Company's oil and gas properties.  An
                  estimate  of fair market  value would also take into  account,
                  among other factors,  anticipated  changes in future prices of
                  oil and gas and related  development and production  costs and
                  the likelihood of future  recoveries of oil and gas quantities
                  different from the current estimate of proved reserves.

                 ------------------------------------------------------------





                                      II-26
<PAGE>


         Item 8.   Changes In and Disagreements With Accountants on Accounting
                     and Financial Disclosure


                    Not applicable



                                      II-27

<PAGE>

                                    Part III

Item 9.      Directors, Executive Officers, Promoters and Control Persons;
             Compliance with Section 16(a) of the Exchange Act

             ------------------------------------------------------------------



     Information  related  to this Item has been  omitted  pursuant  to  General
Instruction  E(3). Such  information is incorporated  herein by reference to the
Proxy Statement for the 1996 Annual Meeting of  Shareholders,  which is intended
to be filed with the Securities and Exchange  Commission  pursuant to Regulation
14A within 120 days after the end of the fiscal year covered by this report.


Item 10.  Executive Compensation


     Information  related  to this Item has been  omitted  pursuant  to  General
Instruction  E(3). Such  information is incorporated  herein by reference to the
Proxy Statement for the 1996 Annual Meeting of  Shareholders,  which is intended
to be filed with the Securities and Exchange  Commission  pursuant to Regulation
14A within 120 days after the end of the fiscal year covered by this report.


Item 11.  Security Ownership of Certain Beneficial Owners and Management


     Information  related  to this Item has been  omitted  pursuant  to  General
Instruction  E(3). Such  information is incorporated  herein by reference to the
Proxy Statement for the 1996 Annual Meeting of  Shareholders,  which is intended
to be filed with the Securities and Exchange  Commission  pursuant to Regulation
14A within 120 days after the end of the fiscal year covered by this report.


Item 12.     Certain Relationships and Related Transactions


     See  Note  1 to  the  Consolidated  Financial  Statements  for  information
regarding the Company's stock repurchase from EDP.

             Not Applicable


Item 13.     Exhibits and Reports on Form 8-K                    Sequential
                                                                 Page No.
                                                                --------------
(a)          Exhibits

             (3)     (a)    Certificate of Incorporation of the Company as
                            currently in effect.  Incorporated by reference to
                            the Registrant's Current Report on Form 8-K
                            dated June 30, 1992 where the same appeared as
                            Exhibit 2.

                     (b)    By-Laws of the Company as currently in effect.
                            Incorporated by reference to the Registrant's
                            Current Report on Form 8-K,  dated June 30, 1992,
                            where the same appeared as Exhibit 3.

                                      III-1

<PAGE>

                            
             (4)     (a)    Articles Four, Six, Seven, Fourteen, Fifteen,
                            Seventeen and Twenty of the Company's Certificate 
                            of Incorporation and Article II of the Company's
                            By-Laws.  See Exhibits 3(a) and 3(b).

                     (b)    Form of Rights Agreement dated as of September 4,
                            1990 between the Company's predecessor-in-interest,
                            Enex Resources Corporation, a Colorado corporation 
                            (the "Predecessor")and American Securities Transfer,
                            Incorporated, as Rights Agent, which includes as 
                            exhibits thereto the Form of Rights Certificate and
                            the Summary of Rights to Purchase Common Stock. 
                            Incorporated by reference to the Predecessor's
                            Current Report on Form 8-K, dated as of September 4,
                            1990, where the same appeared as Exhibit 4.

             (9)            Not Applicable

             (10)    (a)    Employment Agreement between the Company and Gerald
                            B. Eckley, as amended May 19, 1992.  Incorporated by
                            reference to the Predecessor's Current Report on
                           Form 8-K dated May 19, 1992, where the same appeared
                            as Exhibit 2.
 
                     (b)    Enex Employees Stock Purchase Program.  Incorporated
                            by reference to the Registration Statement on Form
                            S-8 in Registration Statement No. 33-48644 filed 
                            with the Securities and Exchange Commission on 
                           March 22, 1993, where the same appeared as Exhibit 4.

                     (c)    1991 Non-qualified Stock Option Award Program.
                            Incorporated by reference to the Registration 
                            Statement on Form S-8 in Registration Statement No.
                            33-60086 filed with the Securities and Exchange
                            Commission on March 22, 1993, where the same
                            appeared as Exhibit 4.

                     (d)    1990 Non-qualified Stock Option Plan. Incorporated
                            by reference to the Registration Statement on Form
                            S-8 in Registration Statement No. 33-60084 filed
                            with the Securities and Exchange Commission on
                           March 22, 1993, where the same appeared as Exhibit 4.

                     (e)    1984 Incentive Stock Option Plan and 1979 Employees
                            Non-qualified Stock Option Plan.  Incorporated by
                            reference to the Registration Statement on Form S-8
                            in Registration Statement No. 2-93688 filed with the
                            Securities and Exchange Commission on July 1, 1992,
                            where the same appeared as Exhibits 4(a) and 4(b).

             (11)           Not Applicable

             (13)           Not Applicable

             (18)           Not Applicable

             (19)           Not Applicable

                                     III-2

<PAGE>


             (22)           Subsidiaries of Registrant.  Incorporated by 
                            reference to Annual Report Form 10-K filed with the
                           Securities and Exchange Commission on March 16, 1992.

             (23)           Not Applicable

             (24)           Not Applicable

             (25)           Not Applicable

             (28)           Not Applicable

             (29)           Not Applicable


(b)          Reports on Form 8-K

     No  current  report on Form 8-K was filed by the  Company  during  the last
quarter of the period covered by this report.

                                      III-3
<PAGE>
<TABLE>
<CAPTION>
                                                                                     EXHIBIT 11

Enex Resources Corporation
Statement re:  Computation of Per Share Earnings
For the year ended December 31, 1995
                                                                     Primary     Fully-diluted
                                                                  Earnings per    Earnings per
                                                                      Share          Share
                                                                 -------------------------------

<S>                                                                   <C>            <C>       
Net Income                                                            $1,269,400     $1,269,400
                                                                 -------------------------------

Divided By:

Weighted average shares                                                1,323,204      1,323,204

Plus: Common Stock Equivalents                                            93,270         93,270
                                                                 -------------------------------
  (for stock options - treasury stock method)

Adjusted weighted average shares                                       1,416,474      1,416,474
                                                                 -------------------------------


Earnings per Share                                                            $0.90          $0.90
                                                                 ===============================

</TABLE>

<TABLE>
<CAPTION>
                                                                                     EXHIBIT 11

Enex Resources Corporation
Statement re:  Computation of Per Share Earnings
For the year ended December 31, 1994
                                                                     Primary     Fully-diluted
                                                                  Earnings per    Earnings per
                                                                      Share          Share
                                                                 -------------------------------

<S>                                                                   <C>            <C>       
Net Income                                                            $1,051,476     $1,051,476
                                                                 -------------------------------

Divided By:

Weighted average shares                                                1,284,409      1,284,409

Plus: Common Stock Equivalents                                           113,461        113,461
                                                                 -------------------------------
   (for stock options - treasury stock method)

Adjusted weighted average shares                                       1,397,870      1,397,870
                                                                 -------------------------------


Earnings per Share                                                            $0.75          $0.75
                                                                 ===============================

</TABLE>

<TABLE>
<CAPTION>
                                                                                          EXHIBIT 11

Enex Resources Corporation
Statement re:  Computation of Per Share Earnings
For the year ended December 31, 1993
                                                                          Primary     Fully-diluted
                                                                       Earnings per    Earnings per
                                                                           Share           Share
                                                                      --------------------------------

<S>                                                                          <C>             <C>     
Net Income                                                                   $931,874        $931,874
                                                                      --------------------------------

Divided By:

Weighted average shares                                                     1,243,277       1,243,277

Plus: Common Stock Equivalents                                                103,234         107,681
                                                                      --------------------------------
            (for stock options - treasury stock method)

Adjusted weighted average shares                                            1,346,511       1,350,958
                                                                      --------------------------------


Earnings per Share                                                                 $0.69           $0.69
                                                                      ================================

</TABLE>


<PAGE>

                                                             EXHIBIT 24


Consent of Independent Auditors

Enex Resources Corporation:

We consent to the incorporation by reference of our report dated March 18, 1996,
appearing in this Annual Report on Form 10-KSB of Enex Resources Corporation for
the year ended  December 31, 1995 in the Enex Employee Stock Purchase Plan filed
in  Registration  Statement  No.  33-48644 on Form S-8 on March 22, 1993; in the
1984 Incentive Stock Option Plan and 1979 Employees  Non-qualified  Stock Option
Plan filed in Registration Statement No. 2-93688 on Form S-8 on July 1, 1992; in
the 1990  Non-Qualified  Stock Option Plan filed in  Registration  Statement No.
33-60084 on Form S-8 on March 22, 1993 and the 1991 Non- Qualified  Stock Option
Award Program filed in Registration  Statement No. 33-60086 on Form S-8 on March
22, 1993.



DELOITTE & TOUCHE, LLP



     
   
Houston, Texas
March 27, 1997
<PAGE>
                                                    SIGNATURES
    
     


     In accordance with Section 13 or 15 (d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

 


                                                    ENEX RESOURCES CORPORATION
 

     
     
   
March 27, 1997                                By:  /s/ G. B. Eckley
    
     
     
                                                  ---------------------------
                                                        G. B. Eckley, President


     
     
   
     In  accordance  with the Exchange Act, this report has been signed below on
March 27, 1997, by the following persons in the capacities indicated.
    
     
     


      ENEX RESOURCES CORPORATION


 By:      /s/ G. B. Eckley          President, Chief Executive
                                       Officer and Director
        ----------------------
              G. B. Eckley

       

         /s/ R. E. Densford         Vice President, Secretary, Treasurer, Chief
                                           Financial Officer and Director
          ----------------------
             R. E. Densford


       /s/ James A. Klein          Controller and Chief Accounting Officer
          ----------------------
           James A. Klein


                                      S-1
<PAGE>



   /s/ Robert D. Carl, III
     ---------------------------------
       Robert D. Carl, III                           Director



   /s/ Martin J. Freedman
    ---------------------------------
       Martin J. Freedman                            Director


   /s/ William C. Hooper, Jr.
    ---------------------------------
       William C. Hooper, Jr.                        Director


   /s/ Tom Shorney
    ---------------------------------
       Tom Shorney                                  Director


   /s/ Stuart Strasner
    ---------------------------------
       Stuart Strasner                             Director

                                    S-2


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000314864
<NAME>                        Enex Resources Corporation
       
<S>                             <C>
<PERIOD-TYPE>                   year
<FISCAL-YEAR-END>                              dec-31-1995
<PERIOD-START>                                 jan-01-1995
<PERIOD-END>                                   dec-31-1995
<CASH>                                         1007144
<SECURITIES>                                   0
<RECEIVABLES>                                  2993642
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               4000786
<PP&E>                                         19204694
<DEPRECIATION>                                 7250769
<TOTAL-ASSETS>                                 18827088
<CURRENT-LIABILITIES>                          1703944
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       82143
<OTHER-SE>                                     15380069
<TOTAL-LIABILITY-AND-EQUITY>                   18827088
<SALES>                                        7281839
<TOTAL-REVENUES>                               7950373
<CGS>                                          3193961
<TOTAL-COSTS>                                  6964398
<OTHER-EXPENSES>                               3599599
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             170838
<INCOME-PRETAX>                                869742
<INCOME-TAX>                                   (399658)
<INCOME-CONTINUING>                            0      
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1269400
<EPS-PRIMARY>                                  0.90
<EPS-DILUTED>                                  0.90
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission