WICOR INC
11-K, 1994-11-15
NATURAL GAS DISTRIBUTION
Previous: TRUST FOR UNITED STATES TREASURY OBLIGATIONS, 24F-2NT, 1994-11-15
Next: CITICASTERS INC, 10-Q/A, 1994-11-15



<PAGE>
<PAGE>  1
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.   20549





                                 FORM 11-K


/X/    ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES AND
       EXCHANGE ACT OF 1934 for the fiscal year ended July 31, 1994

                or

/ /    TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES AND
       EXCHANGE ACT OF 1934 for the transition period from      to



                    Commission file number:  1-7951


       A. Full title of the plans and the address of the plans, if
          different from that of the issuer named below:


               Wisconsin Gas Company Employees' Savings Plan
                Wisconsin Gas Company Local 1 Savings Plan
               Wisconsin Gas Company Local 6-18 Savings Plan
            Wisconsin Gas Company Employee Stock Ownership Plan

       B. Name of issuer of the securities held pursuant to the
          plans and the address of its principal executive office:


                                WICOR, Inc.
                         626 East Wisconsin Avenue
                       Milwaukee, Wisconsin   53202<PAGE>
<PAGE>  2

Financial Statements and Exhibits:
- ---------------------------------

(a)    Financial Statements:


       Wisconsin Gas Company Employees' Savings Plan
          Report of Independent Public Accountants.
          Statements of Financial Position as of July 31, 1994 and 1993.
          Statements of Changes in Participants' Equity for the Years
            Ended July 31, 1994 and 1993.
          Notes to Financial Statements.


       Wisconsin Gas Company Local 1 Savings Plan
          Report of Independent Public Accountants.
          Statements of Financial Position as of July 31, 1994 and 1993.
          Statements of Changes in Participants' Equity for the Years
            Ended July 31, 1994 and 1993.
          Notes to Financial Statements.


       Wisconsin Gas Company Local 6-18 Savings Plan
          Report of Independent Public Accountants.
          Statements of Financial Position as of July 31, 1994 and 1993.
          Statements of Changes in Participants' Equity for the Years
            Ended July 31, 1994 and 1993.
          Notes to Financial Statements.


       Wisconsin Gas Company Employee Stock Ownership Plan 
          Report of Independent Public Accountants.
          Statements of Financial Position as of July 31, 1994 and 1993.
          Statements of Changes in Participants' Equity for the Years
            Ended July 31, 1994 and 1993.
          Notes to Financial Statements.


(b)    Exhibits:

         23       Consent of Independent Public Accountants<PAGE>
<PAGE>  3











                           WISCONSIN GAS COMPANY

                          EMPLOYEES' SAVINGS PLAN






















                        FINANCIAL STATEMENTS AS OF
                          July 31, 1994 AND 1993
                               TOGETHER WITH
                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS<PAGE>
<PAGE>  4

                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                 ----------------------------------------

To Wisconsin Gas Company and the
   Wisconsin Gas Company Employee
   Benefit Plans Committee:



     We have audited the accompanying statements of financial position
of the Wisconsin Gas Company Employees' Savings Plan as of July 31, 1994
and 1993, and the related statements of changes in participants' equity
for the years then ended.  These financial statements are the
responsibility of Wisconsin Gas Company's management.  Our
responsibility is to express an opinion on these financial statements
based on our audits.

     We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for
our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the
Wisconsin Gas Company Employees' Savings Plan as of July 31, 1994 and
1993, and the changes in participants' equity for the years then ended,
in conformity with generally accepted accounting principles.








                                       ARTHUR ANDERSEN LLP




Milwaukee, Wisconsin,
September 30, 1994.<PAGE>
<PAGE>  5
                                            WISCONSIN GAS COMPANY
                                           EMPLOYEES' SAVINGS PLAN
                                       STATEMENT OF FINANCIAL POSITION
                                             As of July 31, 1994
<TABLE>
<CAPTION>
                                                                   Senior      Fixed           
                                             WICOR     Equities  Securities   Income     Loan  
                                   Total   Stock Fund    Fund       Fund       Fund      Fund  
                                 --------- ---------- ---------- ---------- ---------- --------
                                                     (Dollars in Thousands)
<S>                              <C>       <C>        <C>        <C>        <C>        <C>
INVESTMENT IN MASTER
  TRUST (Note 4)...............  $ 33,985  $  12,094  $  10,747  $   1,776  $   9,368  $     - 
OTHER ASSETS (LIABILITIES):
  Loan receivable (Note 3).....       708          -          -          -          -      708 
  Receivable from Wisconsin
    Gas Company................       175         40         82         11         42        - 
  Other assets (liabilities)...         2          1          1          -          -        - 
                                 --------- ---------- ---------- ---------- ---------- --------
     Participants' Equity......  $ 34,870  $  12,135  $  10,830  $   1,787  $   9,410  $   708 
                                 ========= ========== ========== ========== ========== ========
</TABLE>
                                            WISCONSIN GAS COMPANY
                                           EMPLOYEES' SAVINGS PLAN
                                       STATEMENT OF FINANCIAL POSITION
                                             As of July 31, 1993
<TABLE>
<CAPTION>
                                                                   Senior      Fixed           
                                             WICOR     Equities  Securities   Income     Loan  
                                  Total   Stock Fund    Fund       Fund       Fund      Fund  
                                 --------- ---------- ---------- ---------- ---------- --------
                                                     (Dollars in Thousands)
<S>                              <C>       <C>        <C>        <C>        <C>        <C>      
INVESTMENT IN MASTER
  TRUST (Note 4)...............  $ 41,784  $  14,196  $  11,993  $   2,486  $  13,109  $     - 
OTHER ASSETS (LIABILITIES):
  Loan receivable (Note 3).....       475          -          -          -          -      475 
  Receivable from Wisconsin
    Gas Company................       207         45         88         21         53        - 
  Other assets (liabilities)...       (85)       (89)         1          -          3        - 
                                 --------- ---------- ---------- ---------- ---------- --------
     Participants' Equity......  $ 42,381  $  14,152  $  12,082  $   2,507  $  13,165  $   475 
                                 ========= ========== ========== ========== ========== ========
The accompanying notes are an integral part of these statements.
/TABLE
<PAGE>
<PAGE>  6
                                              WISCONSIN GAS COMPANY
                                             EMPLOYEES' SAVINGS PLAN
                                   STATEMENT OF CHANGES IN PARTICIPANTS' EQUITY
                                         For the Year Ended July 31, 1994
<TABLE>
<CAPTION>

                                                                   Senior      Fixed           
                                             WICOR     Equities  Securities   Income     Loan  
                                  Total    Stock Fund    Fund       Fund       Fund      Fund  
                               ----------- ---------- ---------- ---------- ---------- --------
                                                     (Dollars in Thousands)
<S>                            <C>         <C>        <C>        <C>        <C>        <C>
PARTICIPANTS' EQUITY -
  Beginning of the year....... $   42,381  $  14,152  $  12,082  $   2,507  $  13,165  $   475 
                               ----------- ---------- ---------- ---------- ---------- --------
INCREASES:

  Participants' deposits
    (Note 3)..................      2,043        466        920        150        507        - 
  Interplan transfers
    (Note 5)..................         46         19          7          3         17        - 
  Net investment income
    of master trust...........      1,736        261        811          6        658        - 
  Interfund transfers.........          -        499        208        (82)      (625)       - 
  Loan repayments by
    participants (Note 3).....          -         33         53         13         42     (141)
                               ----------- ---------- ---------- ---------- ---------- --------
       Total net increases....      3,825      1,278      1,999         90        599     (141)
                               ----------- ---------- ---------- ---------- ---------- --------
DECREASES:
  Withdrawals by participants
    (Note 5)..................        145          9         54         21         61        - 
  Distributions to terminated
    participants (Note 5).....     11,191      3,202      3,094        755      4,128       12 
  Loans issued to
    participants (Note 3).....          -         84        103         34        165     (386)
                               ----------- ---------- ---------- ---------- ---------- --------

      Total net decreases.....     11,336      3,295      3,251        810      4,354     (374)
                               ----------- ---------- ---------- ---------- ---------- --------
PARTICIPANTS' EQUITY -
   End of the year............ $   34,870  $  12,135  $  10,830  $   1,787  $   9,410  $   708 
                               =========== ========== ========== ========== ========== ========

The accompanying notes are an integral part of this statement.
/TABLE
<PAGE>
<PAGE>  7
                                              WISCONSIN GAS COMPANY
                                             EMPLOYEES' SAVINGS PLAN
                                   STATEMENT OF CHANGES IN PARTICIPANTS' EQUITY
                                         For the Year Ended July 31, 1993

<TABLE>
<CAPTION>
                                                                   Senior      Fixed           
                                             WICOR     Equities  Securities   Income     Loan  
                                  Total    Stock Fund    Fund       Fund       Fund      Fund  
                               ----------- ---------- ---------- ---------- ---------- --------
                                                     (Dollars in Thousands)
<S>                            <C>         <C>        <C>        <C>        <C>        <C>
PARTICIPANTS' EQUITY -
  Beginning of the year....... $   38,032  $  11,202  $  10,452  $   2,329  $  14,049  $     - 
                               ----------- ---------- ---------- ---------- ---------- --------
INCREASES:

  Participants' deposits
    (Note 3)..................      2,008        304        891        167        646        - 
  Interplan transfers
    (Note 5)..................        109         25          8          4         72        - 
  Net investment income
    of master trust...........      5,521      3,083      1,357        188        893        - 
  Interfund transfers.........          -        452       (167)        (5)      (280)       - 
  Loan repayments by
    participants (Note 3).....          -         14         13          8          4      (39)
                               ----------- ---------- ---------- ---------- ---------- --------
       Total net increases....      7,638      3,878      2,102        362      1,335      (39)
                               ----------- ---------- ---------- ---------- ---------- --------
DECREASES:
  Withdrawals by participants
    (Note 5)..................        102         19         34         11         38        - 
  Distributions to terminated
    participants (Note 5).....      3,187        808        309        126      1,944        - 
  Loans issued to
    participants (Note 3).....          -        101        129         47        237     (514)
                               ----------- ---------- ---------- ---------- ---------- --------
      Total net decreases.....      3,289        928        472        184      2,219     (514)
                               ----------- ---------- ---------- ---------- ---------- --------
PARTICIPANTS' EQUITY -
   End of the year............ $   42,381  $  14,152  $  12,082  $   2,507  $  13,165  $   475 
                               =========== ========== ========== ========== ========== ========

The accompanying notes are an integral part of this statement.

/TABLE
<PAGE>
<PAGE>  8
                           WISCONSIN GAS COMPANY
                          EMPLOYEES' SAVINGS PLAN

                       NOTES TO FINANCIAL STATEMENTS
                               JULY 31, 1994



1.   DESCRIPTION OF THE PLAN AND TRUST

         The Wisconsin Gas Company Employees' Savings Plan (the "Plan"),
     a plan for non-union employees, was amended and restated on
     November 1, 1991, to incorporate a leveraged Employee Stock Ownership
     Plan (ESOP) with respect to the matching Employer contributions and
     to incorporate the 1989 changes made necessary by the Tax Reform Act
     of 1986 and subsequent legislative and regulatory developments. 
 
         For reporting and filing purposes of the Internal Revenue Service
     and the Department of Labor, the Plan is presented as two plans: 1)
     a cash or deferred profit sharing plan pursuant to Code Section 401(k)
     consisting of the Savings Subaccounts and Tax Deferral Subaccounts and
     2) an employee stock ownership plan pursuant to Code Sections 409 and
     4975, consisting of the ESOP Subaccounts containing employer
     contributions made after November 1, 1991 and loans used to acquire
     shares of WICOR, Inc. common stock and financed shares.

         Participants' deposits and Company contributions are made to the
     Wisconsin Gas Company Employees' Savings Plan Trust (the "Trust"),
     maintained by CITIBANK, N.A. (the "Trustee").  Funds are then invested
     according to the investment options selected by the participants, and
     managed in a manner consistent with the requirements of the Employee
     Retirement Income Security Act of 1974 ("ERISA").

         Deposits from the Plan along with the deposits from the Wisconsin
     Gas Company Local 1 Savings Plan and the Wisconsin Gas Company Local
     6-18 Savings Plan are commingled in the Trust maintained by the
     Trustee.

         Allocation of assets to each of the plans participating in the
     Trust and to each participant in the Plan is based upon each
     participant's account value on the valuation date.  Allocation of net
     investment plan income items of the master trust (investment income,
     net gain or loss on investments sold or distributed and unrealized
     appreciation (depreciation) in market value of investment assets) is
     based on equity totals for each plan.


2.   ACCOUNTING POLICIES

         Wisconsin Gas Company (the "Company") is a wholly-owned
     subsidiary of WICOR, Inc.  Plan financial statements are maintained
     on the accrual basis of accounting. Investments are stated at current
     market value.  The absorption of administrative expenses of the Plan
     by the Company and investment in WICOR, Inc. common stock are not
     considered prohibited transactions by statutory exemptions under ERISA
     regulations.<PAGE>
<PAGE>  9

3.   INVESTMENT PROGRAMS

         Upon enrollment or re-enrollment, each participant in the Plan
     has the following payroll deduction deposit options based on the
     participant's defined compensation:

         Tax Deferred:  2% - 10% of compensation not to exceed $8,994
             through           1993 and $9,240 through 1994.

         Non-Tax Deferred:  2% - 6% of additional compensation.

         Participants' deposits for any calendar month shall be the basis
     for the allocation of Employer contributions to the participants' ESOP
     subaccounts on the ratio of a $1.25 matching allocation for each $1.00
     of deposits.  Employer contributions for any month shall not exceed
     5% of employee compensation.

         The participants' deposits are paid monthly to the Trustee who
     invests the deposits within prescribed limitations into one or more
     of the following investment funds as directed (in whole percentages)
     by the participant:

         A WICOR, Inc. Stock Fund consisting of WICOR, Inc. common stock
             purchased in the open market.  This fund includes employer
             contributions made through October 31, 1991 and may  include
             participants' deposits.

         An Equities Fund consisting of common stock and other forms of
             equity stocks and investments in common, pooled, diversified
             or consolidated  funds, selected by the Trustee within
             prescribed limitations.  Investment in WICOR, Inc. or its
             subsidiaries' stock is expressly excluded.  

         A Senior Securities Fund consisting of corporate, municipal or
             U.S. Government bonds, debentures, notes, certificates and
             any other similar  evidences of indebtedness, excluding any
             securities issued by WICOR, Inc.  or its subsidiaries. 

         A Fixed Income Fund consisting of one or more guaranteed income
             funding agreements with a designated insurance company or
             companies.  

         In addition to the investment options described above, the
     Trustee may at its discretion temporarily invest any part of the
     amounts allocated to any fund either in short-term investments or in
     any common, pooled, diversified or consolidated fund within
     limitations specified in the Trust Agreement.

         Effective March 1, 1993, the Plan was amended to provide for
     participant loans from their respective accounts in the Plan.  Each
     request for a loan must be by written application to the Loan
     Administrator ("Administrator") and shall be evidenced by a signed
     note payable to the Trustee.  Each note shall be stated in twelve
     month increments, not to exceed five years and shall be limited to 50%
     of the participant account balance or $50,000, whichever is lesser. 
     Loan applicants are required to authorize payroll withholding for the
     total amount of the loan plus reasonable interest as established by
     the Administrator.  The amount of principal and interest repaid by a
     participant shall be credited to such participant's account as each
     repayment is made.<PAGE>
<PAGE>  10

     In the event that the participant fails to become current in
     installment payments during a consecutive 60-day period and the
     Administrator elects to treat such failure as a default, after a 30-
     day grace period, the unpaid balance with interest due shall be
     charged to the participant's account.

         A Loan Fund, consisting of loans made from participants'
     accounts, was created to account for loan activity.  Upon application
     of a participant, the Administrator, may direct the Trustee to make
     a loan out of the participant's specific  account.  Participant loans
     will reduce participant investment funds.  There are restrictions as
     to the amounts and number of loans a  participant may have.  Loans and
     interest must be repaid in equal installments in accordance with rules
     established by the Administrator.

         No participant or beneficiary shall have the right to transfer or
     encumber any part of his/her benefits under the Plan prior to their
     eligible receipt.  The Trustee may recognize a qualified domestic
     relations order with respect to child support, alimony payments or
     marital property rights.  Such an order may permit distribution to an
     alternative payee prior to the time a participant would normally be
     eligible to receive benefits.


 4.  INVESTMENTS

         The Plan is a participant in the Trust along with the Wisconsin
     Gas Company Local 1 Savings Plan, the Wisconsin Gas Company Local 6-18
     Savings Plan and the Wisconsin Gas Company Employee Stock Ownership
     Plan.

         The Trust investments are stated at fair market value as
     determined by the Trustee by reference to published market data. 
     Furthermore, the assets of the Plan are commingled and are not
     segregated in accounts of the Trust.  The market value of the assets
     are as follows:

     <TABLE>
     <CAPTION>
                                              July 31,       
                                       ----------------------
                                          1994        1993   
                                       ----------  ----------
                                       (Dollars in Thousands)
        <S>                            <C>         <C>       
        Common Stock-
          WICOR, Inc.                  $  26,727   $  29,373 
          Common stock fund               13,528      14,011 
        Corporate debt securities          2,365       3,033 
        Short-term investments               669       3,541 
        Insurance contracts               12,098      13,308 
                                       ----------  ----------
                                       $  55,387   $  63,266 
                                       ==========  ==========
     </TABLE>                                                

        The Trustee has determined that the percentage of the Plan's
     assets to the total assets of the Trust are 61.4% and 66.0% for 1994
     and 1993, respectively.  At July 31, 1994 and 1993, the Trust held
     5.4% and 6.0%, respectively, of the total WICOR, Inc. common shares
     outstanding.<PAGE>
<PAGE>  11


5.   ELIGIBILITY, VESTING AND WITHDRAWALS

        To be eligible to participate in the Plan, a non-union employee
     must be at least 21 years of age and complete one year of service with
     the Company.  An employee may enroll on the first day of the month
     immediately following the month he or she meets the eligibility
     requirements or on any subsequent March 1, June 1, September 1 or
     December 1.  As of July 31, 1994, the Plan had 624 participants.

        Each participant's account is fully vested and non-forfeitable.

        Participants can withdraw every two years the lesser of (1) the
     value of their non-tax deferred deposits, or (2) the amount of non-tax
     deferred deposits they have contributed.  Tax-deferred deposits can
     also be withdrawn, but only if the participants have reached age 55
     or can demonstrate a verifiable "hardship" as defined in the Plan. 
     Distributions from the WICOR, Inc. Stock Fund can be made in cash or
     in stock.

        Upon termination of employment from the Company, the participant
     receives amounts equal to the current market value of the participant
     account balance.  A terminating participant has the option of
     deferring the receipt of their participant balance to no later than
     March 1 of the calendar year following the Participant's attainment
     of age 65.


6.   TRANSFERS

        If a participant transfers to a position eligible for the
     Wisconsin Gas Company Local 1 Savings Plan or the Wisconsin Gas
     Company Local 6-18 Savings Plan, the participants account shall be
     transferred to that Plan.


7.   VOLUNTARY RETIREMENT PLAN

        In January 1994, the Company offered a voluntary early retirement
     incentive plan to 80 employees within the Plan age 55 and over.  A
     total of 54 employees within the Plan received a retirement payout
     during the year.


8.   INCOME TAX STATUS

        The Plan has received a determination letter dated November 3,
     1986 which qualifies the Plan as tax exempt under Section 401 of the
     Internal Revenue Code of 1986, as amended.  Amounts are not taxed to
     the employee until a distribution from the Plan is received.  In
     management's opinion, the Plan remains tax exempt after amendments
     made since the most recent determination letter from the Internal
     Revenue Service.<PAGE>
<PAGE>  12







                           WISCONSIN GAS COMPANY

                           LOCAL 1 SAVINGS PLAN






















                        FINANCIAL STATEMENTS AS OF
                          July 31, 1994 AND 1993
                               TOGETHER WITH
                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
<PAGE>
<PAGE>  13

                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                 ----------------------------------------


To Wisconsin Gas Company and the
   Wisconsin Gas Company Employee
   Benefit Plans Committee:



     We have audited the accompanying statements of financial position of
the Wisconsin Gas Company Local 1 Savings Plan as of July 31, 1994 and
1993, and the related statements of changes in participants' equity for the
years then ended.  These financial statements are the responsibility of
Wisconsin Gas Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the Wisconsin
Gas Company Local 1 Savings Plan as of July 31, 1994 and 1993, and the
changes in participants' equity for the years then ended, in conformity
with generally accepted accounting principles.









                                             ARTHUR ANDERSEN LLP




Milwaukee, Wisconsin,
September 30, 1994.<PAGE>
<PAGE>  14
                                              WISCONSIN GAS COMPANY
                                              LOCAL 1 SAVINGS PLAN
                                        STATEMENT OF FINANCIAL POSITION
                                               As of July 31, 1994
<TABLE>
<CAPTION>
                                                                   Senior     Fixed            
                                              WICOR    Equities  Securities   Income     Loan  
                                   Total   Stock Fund    Fund       Fund       Fund      Fund  
                                 --------- ---------- ---------- ---------- ---------- --------
                                                   (Dollars in Thousands)
<S>                              <C>       <C>        <C>        <C>        <C>        <C>
INVESTMENT IN MASTER
  TRUST (Note 4)...............  $  3,718  $   1,159  $   1,126  $     223  $   1,210  $     - 
OTHER ASSETS (LIABILITIES):
  Loan receivable (Note 3).....       206          -          -          -          -      206 
  Receivable from Wisconsin
    Gas Company................        69         25         23          3         18        - 
                                 --------- ---------- ---------- ---------- ---------- --------
     Participants' Equity......  $  3,993  $   1,184  $   1,149  $     226  $   1,228  $   206 
                                 ========= ========== ========== ========== ========== ========
</TABLE>

                                            WISCONSIN GAS COMPANY
                                            LOCAL 1 SAVINGS PLAN
                                      STATEMENT OF FINANCIAL POSITION
                                             As of July 31, 1993
<TABLE>
<CAPTION>
                                                                   Senior     Fixed            
                                              WICOR    Equities  Securities   Income     Loan  
                                   Total   Stock Fund    Fund       Fund       Fund      Fund  
                                 --------- ---------- ---------- ---------- ---------- --------
                                                   (Dollars in Thousands)
<S>                              <C>       <C>        <C>        <C>        <C>        <C>
INVESTMENT IN MASTER
  TRUST (Note 4)...............  $  3,409  $     998  $     970  $     246  $   1,195  $     - 
OTHER ASSETS (LIABILITIES):
  Loan receivable (Note 3).....       110          -          -          -          -      110 
  Receivable from Wisconsin
    Gas Company................        78         34         22          4         18        - 
  Other assets (liabilities)...        (6)        (6)         -          -          -        - 
                                 --------- ---------- ---------- ---------- ---------- --------
     Participants' Equity......  $  3,591  $   1,026  $     992  $     250  $   1,213  $   110 
                                 ========= ========== ========== ========== ========== ========
The accompanying notes are an integral part of these statements.
/TABLE
<PAGE>
<PAGE>  15
                                             WISCONSIN GAS COMPANY
                                             LOCAL 1 SAVINGS PLAN
                                 STATEMENT OF CHANGES IN PARTICIPANTS' EQUITY
                                       For the Year Ended July 31, 1994
<TABLE>
<CAPTION>
                                                                  Senior     Fixed            
                                            WICOR     Equities  Securities   Income     Loan  
                                  Total   Stock Fund    Fund       Fund       Fund      Fund  
                                --------- ---------- ---------- ---------- ---------- --------
                                                    (Dollars in Thousands)
<S>                             <C>       <C>        <C>        <C>        <C>        <C>
PARTICIPANTS' EQUITY -
  Beginning of the year........ $  3,591  $   1,026  $     992  $     250  $   1,213  $   110 
                                --------- ---------- ---------- ---------- ---------- --------
INCREASES:
  Participants' deposits
    (Note 3)...................      708        279        219         46        164        - 
  Net investment income of
    master trust...............      176         41         67          -         68        - 
  Interfund transfers..........        -         (5)        (3)        21        (13)       - 
  Loan repayments by 
    participants (Note 3)......        -         21         19          4         18      (62)
                                --------- ---------- ---------- ---------- ---------- --------
      Total net increases......      884        336        302         71        237      (62)
                                --------- ---------- ---------- ---------- ---------- --------

DECREASES:
  Withdrawals by participants
    (Note 5)...................       26         10          7          -          9        - 
  Distributions to terminated
    participants (Note 5)......      410        105         94         83        128        - 
  Interplan transfers (Note 6).       46         19          7          3         17        - 
  Loans issued to
    participants (Note 3)......        -         44         37          9         68     (158)
                                --------- ---------- ---------- ---------- ---------- --------
      Total net decreases......      482        178        145         95        222     (158)
                                --------- ---------- ---------- ---------- ---------- --------
PARTICIPANTS' EQUITY -
  End of the year.............. $  3,993  $   1,184  $   1,149  $     226  $   1,228  $   206 
                                ========= ========== ========== ========== ========== ========

The accompanying notes are an integral part of this statement.

/TABLE
<PAGE>
<PAGE>  16
                                             WISCONSIN GAS COMPANY
                                             LOCAL 1 SAVINGS PLAN
                                 STATEMENT OF CHANGES IN PARTICIPANTS' EQUITY
                                       For the Year Ended July 31, 1993

<TABLE>
<CAPTION>
                                                                  Senior     Fixed            
                                            WICOR     Equities  Securities   Income     Loan  
                                  Total   Stock Fund    Fund       Fund       Fund      Fund  
                                --------- ---------- ---------- ---------- ---------- --------
                                                    (Dollars in Thousands)
<S>                             <C>       <C>        <C>        <C>        <C>        <C>
PARTICIPANTS' EQUITY -
  Beginning of the year........ $  2,787  $     602  $     774  $     202  $   1,209  $     - 
                                --------- ---------- ---------- ---------- ---------- --------
INCREASES:
  Participants' deposits
    (Note 3)...................      657        179        221         53        204        - 
  Net investment income of
    master trust...............      388        181         77         20        110        - 
  Interfund transfers..........        -        114        (45)        (7)       (62)       - 
  Loan repayments by 
    participants (Note 3)......        -          3          1          3          6      (13)
                                --------- ---------- ---------- ---------- ---------- --------
      Total net increases......    1,045        477        254         69        258      (13)
                                --------- ---------- ---------- ---------- ---------- --------

DECREASES:
  Withdrawals by participants
    (Note 5)...................       56          6          2          2         46        - 
  Distributions to terminated
    participants (Note 5)......      113          9         13          3         88        - 
  Interplan transfers (Note 6).       72         16          2          3         51        - 
  Loans issued to
    participants (Note 3)......        -         22         19         13         69     (123)
                                --------- ---------- ---------- ---------- ---------- --------
      Total net decreases......      241         53         36         21        254     (123)
                                --------- ---------- ---------- ---------- ---------- --------
PARTICIPANTS' EQUITY -
  End of the year.............. $  3,591  $   1,026  $     992  $     250  $   1,213  $   110 
                                ========= ========== ========== ========== ========== ========

The accompanying notes are an integral part of this statement.

/TABLE
<PAGE>
<PAGE>  17
                           WISCONSIN GAS COMPANY
                           LOCAL 1 SAVINGS PLAN

                       NOTES TO FINANCIAL STATEMENTS
                               JULY 31, 1994

1.   DESCRIPTION OF THE PLAN AND TRUST

        The Wisconsin Gas Company Local 1 Savings Plan (the "Plan"), a
     plan for the benefit of eligible employees who are members of or are
     represented by Local Division No. 1, United Association of Office,
     Sales and Technical Employees, is a qualified cash or deferred income
     arrangement as provided for by Section 401 of the Internal Revenue
     Code of 1986, as amended, and meets the requirements of the Employee
     Retirement Income Security Act of 1974 ("ERISA").

        Participants' deposits are made to the Wisconsin Gas Company
     Employees' Savings Plan Trust (the "Trust"), maintained by CITIBANK,
     N.A. (the "Trustee"). Funds are then invested by the Trustee according
     to the investment options selected by the participants and managed in
     a manner consistent with the requirements of ERISA.  The Plan has no
     employer contributions.

        Deposits from the Plan along with the deposits from the Wisconsin
     Gas Company Employees' Savings Plan (a plan for non-union employees)
     and the Wisconsin Gas Company Local 6-18 Savings Plan are commingled
     in the Trust maintained by the Trustee.

        Allocation of assets to each of the plans participating in the
     Trust and to each participant in the Plan is based upon each
     participant's account value on the valuation date.  Allocation of net
     investment plan income items of the master trust (investment income,
     net gain or loss on investments sold or distributed and unrealized
     appreciation (depreciation) in market value of investment assets) is
     based on equity totals for each plan.


2.   ACCOUNTING POLICIES

        Wisconsin Gas Company (the "Company") is a wholly-owned subsidiary
     of WICOR, Inc.  Plan financial statements are maintained on the
     accrual basis of accounting. Investments are stated at current market
     value.  The absorption of administrative expenses of the Plan by the
     Company and investment in WICOR, Inc. common stock are not considered
     prohibited transactions by statutory exemptions under ERISA
     regulations.


3.   INVESTMENT PROGRAMS

        Upon enrollment or re-enrollment, each participant in the Plan
     could elect to make regular deposits by payroll deduction in whole
     percentages of at least 2% but not more than 16% of a participant's
     defined compensation on a tax deferred basis up to a limit of $8,994
     through 1993 and $9,240 through 1994.<PAGE>
<PAGE>  18

        The participants' deposits are paid monthly to the Trustee who
     invests the deposits within prescribed limitations into one or more
     of the following investment funds as directed (in whole percentages)
     by the participant:

        A WICOR, Inc. Stock Fund consisting of WICOR, Inc. common stock
           purchased in the open market.  The Plan participants have been
           eligible to participate in this fund since December 1, 1984.

        An Equities Fund consisting of common stock and other forms of
           equity stocks and investments in common, pooled, diversified or
           consolidated funds, selected by the Trustee within prescribed
           limitations.  Investment  in WICOR, Inc. or its subsidiaries'
           stock is expressly excluded.

        A Senior Securities Fund consisting of corporate, municipal or  
           U.S. Government bonds, debentures, notes, certificates and any
           other similar evidences of indebtedness, excluding any
           securities issued by WICOR,  Inc. or its subsidiaries. 

        A Fixed Income Fund consisting of one or more guaranteed income
           funding agreements with a designated insurance company or
           companies.

        In addition to the investment options described above, the Trustee
     may at its discretion temporarily invest any part of the amounts
     allocated to any fund either in short-term investments or in any
     common, pooled, diversified or consolidated fund within limitations
     specified in the Trust Agreement. 

        Effective March 1, 1993, the Plan was amended to provide for
     participant loans from their respective accounts in the Plan.  Each
     request for a loan must be by written application to the Loan
     Administrator ("Administrator") and shall be evidenced by a signed
     note payable to the Trustee.  Each note shall be stated in twelve
     month increments, not to exceed five years and shall be limited to 50%
     of the participant account balance or $50,000, whichever is lesser. 
     Loan applicants are required to authorize payroll withholding for the
     total amount of the loan plus reasonable interest as established by
     the Administrator.  The amount of principal and interest repaid by a
     participant shall be credited to such participant's account as each
     repayment is made.  In the event that the participant fails to become
     current in installment payments during a consecutive 60-day period and
     the Administrator elects to treat such failure as a default, after a
     30-day grace period, the unpaid balance with interest due shall be
     charged to the participant's account.

        A Loan Fund, consisting of loans made from participants' accounts,
     was created to account for loan activity.  Upon application of a
     participant, the  Administrator may direct the Trustee to make a loan
     out of the  participant's specific  account.  Participant loans will
     reduce participant investment funds.  There are restrictions as to the
     amounts and number of loans.  Loans and  interest must be repaid in
     equal installments in accordance with rules  established by the
     Administrator.<PAGE>
<PAGE>  19

        No participant or beneficiary shall have the right to transfer or
     encumber any part of his/her benefits under the Plan prior to their
     eligible receipt.  However, effective March 1, 1993, the Trustee may
     recognize a qualified domestic relations order with respect to child
     support, alimony payments or marital property rights.  Such an order
     may permit distribution to an alternative payee prior to the time a
     participant would normally be eligible to receive benefits.


4.   INVESTMENTS

        The Plan is a participant in the Trust along with the Wisconsin
     Gas Company Employees' Savings Plan, the Wisconsin Gas Company Local
     6-18 Savings Plan and the Wisconsin Gas Company Employee Stock
     Ownership Plan.

        The Trust investments are stated at fair market value as
     determined by the Trustee by reference to published market data. 
     Furthermore, the assets of the Plan are commingled and are not
     segregated in accounts of the Trust.  The market value of the assets
     are as follows:

     <TABLE>
     <CAPTION>
                                               July 31,      
                                       ----------------------
                                          1994        1993   
                                       ----------  ----------
                                       (Dollars in Thousands)
        <S>                            <C>         <C>       
        Common Stock-
          WICOR, Inc.                  $  26,727   $  29,373 
          Common stock fund               13,528      14,011 
        Corporate debt securities          2,365       3,033 
        Short-term investments               669       3,541 
        Insurance contracts               12,098      13,308 
                                       ----------  ----------
                                       $  55,387   $  63,266 
                                       ==========  ==========
     </TABLE>                                                

        The Trustee has determined that the percentage of the Plan's
     assets to the total assets of the Trust are 6.7% and 5.4% for 1994 and
     1993, respectively.  At July 31, 1994 and 1993, the Trust held 5.4%
     and 6.0%, respectively, of the total WICOR, Inc. common shares
     outstanding.


 5.  ELIGIBILITY, VESTING AND WITHDRAWALS

        Each employee of the Company who is covered by the collective
     bargaining agreement between the Company and the Union may upon
     completion of the probationary period elect to participate in the Plan
     on any subsequent March 1, June 1, September 1 or December 1.  As of
     July 31, 1994, the Plan had 312 participants.

        Each participant's account is fully vested and non-forfeitable.<PAGE>
<PAGE>  20

        Participants can withdraw their tax-deferred deposits but only if
     the participants have reached age 55 or can demonstrate a verifiable
     "hardship" as defined by the Plan.  Distributions from the WICOR, Inc.
     Stock Fund can be made in cash or in stock.

        Upon termination of employment from the Company, the participant
     receives amounts equal to the current market value of the all
     participant account balance.  A terminating participant has the option
     of deferring the receipt of their participant balance to no later than
     March 1 of the calendar year following the Participant's attainment
     of age 65.


6.   TRANSFERS

        If a participant transfers to a position eligible for the
     Wisconsin Gas Company Employees' Savings Plan or the Wisconsin Gas
     Company Local 6-18 Savings Plan, the participant's account shall be
     transferred to that Plan.


7.   VOLUNTARY RETIREMENT PLAN

        In January 1994, the Company offered a voluntary early retirement
     incentive plan to 46 employees within the Plan age 55 and over.  A
     total of 19 employees within the Plan received a retirement payout
     during the year.


8.   INCOME TAX STATUS

        The Plan has received a determination letter dated October 30,
     1986 which qualifies the Plan as tax exempt under Section 401 of the
     Internal Revenue Code of 1986, as amended.  Amounts are not taxed to
     the employee until a distribution from the Plan is received.  In
     management's opinion, the Plan remains tax exempt after amendments
     made since the most recent determination letter from the Internal
     Revenue Service.<PAGE>
<PAGE>  21









                           WISCONSIN GAS COMPANY

                          LOCAL 6-18 SAVINGS PLAN














                        FINANCIAL STATEMENTS AS OF
                          July 31, 1994 AND 1993
                               TOGETHER WITH
                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS<PAGE>
<PAGE>  22

                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                 ----------------------------------------


To Wisconsin Gas Company and the
   Wisconsin Gas Company Employee
   Benefit Plans Committee:



     We have audited the accompanying statements of financial position of
the Wisconsin Gas Company Local 6-18 Savings Plan as of July 31, 1994 and
1993, and the related statements of changes in participants' equity for the
years then ended.  These financial statements are the responsibility of
Wisconsin Gas Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the Wisconsin
Gas Company Local 6-18 Savings Plan as of July 31, 1994 and 1993, and the
changes in participants' equity for the years then ended, in conformity
with generally accepted accounting principles.






                                                                             
                                         ARTHUR ANDERSEN LLP


Milwaukee, Wisconsin,
September 30, 1994.<PAGE>
<PAGE>  23
                                               WISCONSIN GAS COMPANY
                                              LOCAL 6-18 SAVINGS PLAN
                                          STATEMENT OF FINANCIAL POSITION
                                                As of July 31, 1994
<TABLE>
<CAPTION>
                                                                    Senior     Fixed           
                                              WICOR    Equities  Securities   Income     Loan  
                                   Total   Stock Fund    Fund       Fund       Fund      Fund  
                                 --------- ---------- ---------- ---------- ---------- --------
                                                     (Dollars in Thousands)
<S>                              <C>       <C>        <C>        <C>        <C>        <C>
INVESTMENT IN MASTER
  TRUST (Note 4)................ $  5,316  $   2,357  $   1,381  $     303  $   1,275  $     - 
OTHER ASSETS (LIABILITIES):
  Loan receivable (Note 3)......      320          -          -          -          -      320 
  Receivable from Wisconsin
    Gas Company.................       77         33         23          4         17        - 
                                 --------- ---------- ---------- ---------- ---------- --------
     Participants' Equity....... $  5,713  $   2,390  $   1,404  $     307  $   1,292  $   320 
                                 ========= ========== ========== ========== ========== ========
</TABLE>

                                               WISCONSIN GAS COMPANY
                                              LOCAL 6-18 SAVINGS PLAN
                                          STATEMENT OF FINANCIAL POSITION
                                                As of July 31, 1993
<TABLE>
<CAPTION>
                                                                    Senior     Fixed           
                                              WICOR    Equities  Securities   Income     Loan  
                                   Total   Stock Fund    Fund       Fund       Fund      Fund  
                                 --------- ---------- ---------- ---------- ---------- --------
                                                     (Dollars in Thousands)
<S>                              <C>       <C>        <C>        <C>        <C>        <C>
INVESTMENT IN MASTER
  TRUST (Note 4)...............  $  4,937  $   2,103  $   1,127  $     311  $   1,396  $     - 
OTHER ASSETS (LIABILITIES):
  Loan receivable (Note 3).....       260          -          -          -          -      260 
  Receivable from Wisconsin
    Gas Company................        73         25         22          6         20        - 
  Other assets (liabilities)...       (13)       (13)         -          -          -        - 
                                 --------- ---------- ---------- ---------- ---------- --------
     Participants' Equity......  $  5,257  $   2,115  $   1,149  $     317  $   1,416  $   260 
                                 ========= ========== ========== ========== ========== ========
The accompanying notes are an integral part of these statements.
/TABLE
<PAGE>
<PAGE>  24
                                               WISCONSIN GAS COMPANY
                                              LOCAL 6-18 SAVINGS PLAN
                                    STATEMENT OF CHANGES IN PARTICIPANTS' EQUITY
                                          For the Year Ended July 31, 1994

<TABLE>
<CAPTION>
                                                                   Senior     Fixed            
                                             WICOR     Equities  Securities   Income     Loan  
                                   Total   Stock Fund    Fund       Fund       Fund      Fund  
                                 --------- ---------- ---------- ---------- ---------- --------
                                                     (Dollars in Thousands)
<S>                              <C>       <C>        <C>        <C>        <C>        <C>
PARTICIPANTS' EQUITY -
  Beginning of the year........  $  5,257  $   2,115  $   1,149  $     317  $   1,416  $   260 
                                 --------- ---------- ---------- ---------- ---------- --------
INCREASES:
  Participants' deposits
    (Note 3)...................       744        336        211         46        151        - 
  Net investment income of
    master trust...............       253         87         89          -         77        - 
  Interfund transfers..........         -         52         25        (12)       (65)       - 
  Loan repayments by 
    participants (Note 3)......         -         54         33          3         11     (101)
                                 --------- ---------- ---------- ---------- ---------- --------
      Total net increases......       997        529        358         37        174     (101)
                                 --------- ---------- ---------- ---------- ---------- --------

DECREASES:
  Withdrawals by participants
    (Note 5)...................        29         17          8          1          3        - 
  Distributions to terminated
    participants (Note 5)......       512        198         51         32        227        4 
  Loans issued to
    participants (Note 3)......         -         39         44         14         68     (165)
                                 --------- ---------- ---------- ---------- ---------- --------
      Total net decreases......       541        254        103         47        298     (161)
                                 --------- ---------- ---------- ---------- ---------- --------
PARTICIPANTS' EQUITY -
  End of the year..............  $  5,713  $   2,390  $   1,404  $     307  $   1,292  $   320 
                                 ========= ========== ========== ========== ========== ========

The accompanying notes are an integral part of this statement.

/TABLE
<PAGE>
<PAGE>  25
                                               WISCONSIN GAS COMPANY
                                              LOCAL 6-18 SAVINGS PLAN
                                    STATEMENT OF CHANGES IN PARTICIPANTS' EQUITY
                                          For the Year Ended July 31, 1993

<TABLE>
<CAPTION>
                                                                   Senior     Fixed            
                                             WICOR     Equities  Securities   Income     Loan  
                                   Total   Stock Fund    Fund       Fund       Fund      Fund  
                                 --------- ---------- ---------- ---------- ---------- --------
                                                     (Dollars in Thousands)
<S>                              <C>       <C>        <C>        <C>        <C>        <C>
PARTICIPANTS' EQUITY -
  Beginning of the year........  $  4,093  $   1,462  $     891  $     265  $   1,475  $     - 
                                 --------- ---------- ---------- ---------- ---------- --------
INCREASES:
  Participants' deposits
    (Note 3)...................       695        248        197         46        204        - 
  Net investment income of
    master trust...............       648        425        126         23         74        - 
  Interfund transfers..........         -         79         50          8       (137)       - 
  Loan repayments by 
    participants (Note 3)......         -          4          2          -          3       (9)
                                 --------- ---------- ---------- ---------- ---------- --------
      Total net increases......     1,343        756        375         77        144       (9)
                                 --------- ---------- ---------- ---------- ---------- --------

DECREASES:
  Withdrawals by participants
    (Note 5)...................        66         13          6          8         39        - 
  Distributions to terminated
    participants (Note 5)......        75          -         30          -         45        - 
  Interplan transfers (Note 6).        38          9          7          1         21        - 
  Loans issued to
    participants (Note 3)......         -         81         74         16         98     (269)
                                 --------- ---------- ---------- ---------- ---------- --------
      Total net decreases......       179        103        117         25        203     (269)
                                 --------- ---------- ---------- ---------- ---------- --------
PARTICIPANTS' EQUITY -
  End of the year..............  $  5,257  $   2,115  $   1,149  $     317  $   1,416  $   260 
                                 ========= ========== ========== ========== ========== ========

The accompanying notes are an integral part of this statement.

/TABLE
<PAGE>
<PAGE>  26

                           WISCONSIN GAS COMPANY
                          LOCAL 6-18 SAVINGS PLAN

                       NOTES TO FINANCIAL STATEMENTS
                               JULY 31, 1994


1.   DESCRIPTION OF THE PLAN AND TRUST

        The Wisconsin Gas Company Local 6-18 Savings Plan (the "Plan"),
     a plan for the benefit of eligible employees who are members of or are
     represented by Local 6-18, Oil, Chemical and Atomic Workers,
     International Union, AFL-CIO, is a qualified cash or deferred income
     arrangement as provided by Section 401 of the Internal Revenue Code
     of 1986, as amended, and meets the requirements of the Employee
     Retirement Income Security Act of 1974 ("ERISA").

        Participants' deposits are made to the Wisconsin Gas Company
     Employees' Savings Plans Trust (the "Trust"), maintained by CITIBANK
     N.A. (the "Trustee"). Funds are then invested by the Trustee according
     to the investment options selected by the participants, and managed
     in a manner consistent with ERISA.  The Plan has no employer
     contributions.

        Deposits from the Plan along with deposits from the Wisconsin Gas
     Company Employees' Savings Plan (a plan for non-union employees) and
     the Wisconsin Gas Company Local 1 Savings Plan are commingled and
     invested in the Trust maintained by the Trustee.

        Allocation of assets to each of the plans participating in the
     Trust and to each participant in the Plan is based upon each
     participants account value on the valuation date.  Allocation of net
     investment plan income items of the master trust (investment income,
     net gain or loss on investments sold or distributed and unrealized
     appreciation (depreciation) in market value of investment assets) is
     based on equity totals for each plan.


2.   ACCOUNTING POLICIES

        Wisconsin Gas Company (the "Company") is a wholly-owned subsidiary
     of WICOR, Inc.  Plan financial statements are maintained on the
     accrual basis of accounting. Investments are stated at current market
     value.  The absorption of administrative expenses of the Plan by the
     Company and investment in WICOR, Inc. common stock are not considered
     prohibited transactions by statutory exemptions under ERISA
     regulations.


3.   INVESTMENT PROGRAMS

        Upon enrollment or re-enrollment, each participant in the Plan
     could elect to make regular deposits by payroll deduction in whole
     percentages of at least 2% but not more than 16% of the participant's
     defined compensation on a tax deferred basis up to a limit of $8,994
     through 1993 and $9,240 through 1994.<PAGE>
<PAGE>  27

        The participants' deposits are paid monthly to the Trustee who
     invests the deposits within prescribed limitations into one or more
     of the following investment Funds as directed (in whole percentages)
     by the participant:

        A WICOR, Inc. Stock Fund consisting of WICOR, Inc. common stock
           purchased in the open market.  The Plan participants have been
           eligible to participate in this fund since December 1, 1984.

        An Equities Fund consisting of common stock and other forms of  
           equity stocks and investments in common, pooled, diversified or
           consolidated  funds, selected by the Trustee within prescribed
           limitations.  Investment  in WICOR, Inc. or its subsidiaries'
           stock is expressly excluded.

        A Senior Securities Fund consisting of corporate, municipal or  
           U.S. Government bonds, debentures, notes, certificates and any
           other similar evidences of indebtedness, excluding any
           securities issued by WICOR, Inc. or its subsidiaries. 

        A Fixed Income Fund consisting of one or more guaranteed income
           funding agreements with a designated insurance company or
           companies.

        In addition to the investment options described above, the Trustee
     may at its discretion temporarily invest any part of the amounts
     allocated to any fund either in short-term investments or in any
     common, pooled, diversified or consolidated fund within limitations
     specified in the Trust Agreement. 

        Effective March 1, 1993, the Plan was amended to provide for
     participant loans from their respective accounts in the Plan.  Each
     request for a loan must be by written application to the Loan
     Administrator ("Administrator") and shall be evidenced by a signed
     note payable to the Trustee.  Each note shall be stated in twelve
     month increments, not to exceed five years and shall be limited to 50%
     of the participant account balance or $50,000, whichever is lesser. 
     Loan applicants are required to authorize payroll withholding for the
     total amount of the loan plus reasonable interest as established by
     the Administrator.  The amount of principal and interest repaid by a
     participant shall be credited to such participant's account as each
     repayment is made.  In the event that the participant fails to become
     current in installment payments during a consecutive 60-day period and
     the Administrator elects to treat such failure as a default, after a
     30-day grace period, the unpaid balance with interest due shall be
     charged to the participant's account.

        A Loan Fund, consisting of loans made from participants' accounts,
     was created to account for loan activity.  Upon application of a
     participant, the  Administrator may direct the Trustee to make a loan
     out of the participant's specific account.  Participant loans will
     reduce participant investment funds.  There are restrictions as to the
     amounts and number of loans.  Loans and  interest must be repaid in
     equal installments in accordance with rules  established by the
     Administrator.<PAGE>
<PAGE>  28

        No participant or beneficiary shall have the right to transfer or
     encumber any part of his/her benefits under the Plan prior to their
     eligible receipt.  However, effective March 1, 1993, the Trustee may
     recognize a qualified domestic relations order with respect to child
     support, alimony payments or marital property rights.  Such an order
     may permit distribution to an alternative payee prior to the time a
     participant would normally be eligible to receive benefits.


4.   INVESTMENTS

        The Plan is a participant in the Trust along with the Wisconsin
     Gas Company Employees' Savings Plan, the Wisconsin Gas Company Local 1
     Savings Plan and the Wisconsin Gas Company Employee Stock Ownership
     Plan.

        The Trust investments are stated at fair market value as
     determined by the Trustee by reference to published market data. 
     Furthermore, the assets of the Plan are commingled and are not
     segregated in accounts of the Trust.  The market value of the assets
     are as follows:

     <TABLE>
     <CAPTION>
                                               July 31,      
                                       ----------------------
                                          1994        1993   
                                       ----------  ----------
                                       (Dollars in Thousands)
          <S>                          <C>         <C>       
          Common Stock-
            WICOR, Inc.                $  26,727   $  29,373 
            Common stock fund             13,528      14,011 
          Corporate debt securities        2,365       3,033 
          Short-term investments             669       3,541 
          Insurance contracts             12,098      13,308 
                                       ----------  ----------
                                       $  55,387   $  63,266 
                                       ==========  ==========
     </TABLE>

        The Trustee has determined that the percentage of the Plan's
     assets to the total assets of the Trust are 9.6% and 7.8% for 1994 and
     1993, respectively.  At July 31, 1994 and 1993, the Trust held 5.4%
     and 6.0%, respectively, of the total WICOR, Inc. common shares
     outstanding.


5.   ELIGIBILITY, VESTING AND WITHDRAWALS

        Each employee of the Company who is covered by the collective
     bargaining agreement between the Company and the Union may upon
     completion of the probationary period elect to participate in the Plan
     on any subsequent March 1, June 1, September 1 or December 1.  As of
     July 31, 1994, the Plan had 219 participants.

        Each participant's account is fully vested and non-forfeitable.<PAGE>
<PAGE>  29

        Participants can withdraw their tax-deferred deposits only if the
     participant has reached age 55 or can demonstrate a verifiable
     "hardship" as defined by the Plan.  Distributions from the WICOR, Inc.
     Stock Fund can be made in cash or in stock.

        Upon termination of employment from the Company, the participant
     receives amounts equal to the current market value of the participant
     account balance.  A terminating participant has the option of
     deferring the receipt of their participant balance to no later than
     March 1 of the calendar year following the Participant's attainment
     of age 65.


6.   TRANSFERS

        If a participant transfers to a position eligible for the
     Wisconsin Gas Company Employees' Savings Plan or the Wisconsin Gas
     Company Local 1 Savings Plan, the participant's account shall be
     transferred to that Plan.


7.   VOLUNTARY RETIREMENT PLAN

        In January 1994, the Company offered a voluntary early retirement
     incentive plan to 29 employees within the Plan age 55 and over.  A
     total of 9 employees within the Plan received a retirement payout
     during the year.


8.   INCOME TAX STATUS

        The Plan has received a determination letter dated
     November 3, 1986 which qualifies the Plan as tax exempt under Section
     401 of the Internal Revenue Code of 1986, as amended.  Amounts are not
     taxed to the employee until a distribution from the Plan is received. 
     In management's opinion, the Plan remains tax exempt after amendments
     made since the most recent determination letter from the Internal
     Revenue Service.<PAGE>
<PAGE>  30












                           WISCONSIN GAS COMPANY

                       EMPLOYEE STOCK OWNERSHIP PLAN






















                        FINANCIAL STATEMENTS AS OF
                          July 31, 1994 and 1993
                               TOGETHER WITH
                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS<PAGE>
<PAGE>  31

                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                 ----------------------------------------


To Wisconsin Gas Company and the
   Wisconsin Gas Company Employee
   Benefit Plans Committee:



     We have audited the accompanying statements of financial position of
the Wisconsin Gas Company Employee Stock Ownership Plan as of July 31, 1994
and 1993, and the related statements of changes in plan equity for the
years then ended.  These financial statements are the responsibility of
Wisconsin Gas Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the Wisconsin
Gas Company Employee Stock Ownership Plan as of July 31, 1994 and 1993, and
the changes in plan equity for the years then ended, in conformity with
generally accepted accounting principles.








                                          ARTHUR ANDERSEN LLP




Milwaukee, Wisconsin,
September 30, 1994.<PAGE>
<PAGE>  32
                                    WISCONSIN GAS COMPANY
                                EMPLOYEE STOCK OWNERSHIP PLAN
                               Statement of Financial Position
                                     As of July 31, 1994
<TABLE>
<CAPTION>
                                          WICOR Stock Fund               Senior   Fixed
                                        --------------------- Equities Securities Income  Loan
                                Total   Unallocated Allocated   Fund      Fund     Fund   Fund
                              --------- ----------- --------- -------- ---------- ------ ------
                                                      (Dollars in Thousands)
<S>                           <C>       <C>         <C>       <C>      <C>        <C>    <C>
INVESTMENT IN MASTER
  TRUST (Note 4)............. $ 12,368  $    8,945  $  2,174  $   663  $     126  $ 460  $   -
Other Assets (Liabilities):
  Loan receivable............        1           -         -        -          -      -      1
  Notes payable (Note 7).....   (6,907)     (6,907)        -        -          -      -      -
  Interest payable...........      (62)        (62)        -        -          -      -      -
  Interfund receivable.......        -        (102)       59       26          5     12      -
                              --------- ----------- --------- -------- ---------- ------ ------
    ESOP Equity.............. $  5,400  $    1,874  $  2,233  $   689  $     131  $ 472  $   1
                              ========= =========== ========= ======== ========== ====== ======
</TABLE>
                                    WISCONSIN GAS COMPANY
                                EMPLOYEE STOCK OWNERSHIP PLAN
                               Statement of Financial Position
                                     As of July 31, 1993
<TABLE>
<CAPTION>
                                          WICOR Stock Fund               Senior   Fixed
                                        --------------------- Equities Securities Income
                                Total   Unallocated Allocated   Fund      Fund     Fund
                              --------- ----------- --------- -------- ---------- ------
                                                      (Dollars in Thousands)
<S>                           <C>       <C>         <C>       <C>      <C>        <C>
INVESTMENT IN MASTER
  TRUST (Note 4)............. $ 13,160  $   10,772  $  1,593  $   387  $      85  $ 323
Other Assets (Liabilities):
  Notes payable (Note 7).....   (8,010)     (8,010)        -        -          -      -
  Interest payable...........      (51)        (51)        -        -          -      -
  Interfund receivable.......        -        (113)       68       26          5     14
  Other assets (liabilities).     (169)       (169)        -        -          -      -
                              --------- ----------- --------- -------- ---------- ------
    ESOP Equity.............. $  4,930  $    2,429  $  1,661  $   413  $      90  $ 337
                              ========= =========== ========= ======== ========== ======
The accompanying notes are an integral part of these statements.
/TABLE
<PAGE>
<PAGE>  33
                                     WISCONSIN GAS COMPANY
                                 EMPLOYEE STOCK OWNERSHIP PLAN
                              Statement of Changes in Plan Equity
                               For the Year Ended July 31, 1994
<TABLE>
<CAPTION>
                                          WICOR Stock Fund              Senior    Fixed
                                       --------------------- Equities Securities  Income   Loan
                               Total   Unallocated Allocated   Fund      Fund      Fund    Fund
                             --------- ----------- --------- -------- ---------- -------- ------
                                                  (Dollars in Thousands)
<S>                          <C>       <C>         <C>       <C>      <C>        <C>      <C>
ESOP Equity -
  Beginning of Year......... $  4,930  $    2,429  $  1,661  $   413  $      90  $   337  $   -


Increases:
  Company contributions.....      795         795         -        -          -        -      -
  Net investment income of
    master trust............      402         (25)      374       31          -       22      -
  Interfund transfers.......        -      (1,007)      471      306         59      171      -
                             --------- ----------- --------- -------- ---------- -------- ------
    Total increases.........    1,197        (237)      845      337         59      193      -
                             --------- ----------- --------- -------- ---------- -------- ------

Decreases:
  Interest expense..........      318         318         -        -          -        -      -
  Distributions to
    terminated participants.      409           -       273       61         18       57      -
  Loans issued to
    participants............        -           -         -        -          -        1     (1)
                             --------- ----------- --------- -------- ---------- -------- ------
    Total decreases.........      727         318       273       61         18       58     (1)
                             --------- ----------- --------- -------- ---------- -------- ------


ESOP Equity - End of Year... $  5,400  $    1,874  $  2,233  $   689  $     131  $   472  $   1
                             ========= =========== ========= ======== ========== ======== ======




The accompanying notes are an integral part of this statement.
/TABLE
<PAGE>
<PAGE>  34

                                      WISCONSIN GAS COMPANY
                                  EMPLOYEE STOCK OWNERSHIP PLAN
                               Statement of Changes in Plan Equity
                                For the Year Ended July 31, 1993

<TABLE>
<CAPTION>
                                           WICOR Stock Fund              Senior    Fixed
                                        --------------------- Equities Securities  Income
                                Total   Unallocated Allocated   Fund      Fund      Fund
                              --------- ----------- --------- -------- ---------- --------
                                                      (Dollars in Thousands)
<S>                           <C>       <C>         <C>       <C>      <C>        <C>
ESOP Equity -
  Beginning of Year.......... $  1,577  $      653  $    609  $   137  $      31  $   147


Increases:
  Company contributions......      888         888         -        -          -        -
  Net investment income of
    master trust.............    2,876       2,361       469       26          4       16
  Interfund transfers........        -      (1,105)      605      259         56      185
                              --------- ----------- --------- -------- ---------- --------
    Total increases..........    3,764       2,144     1,074      285         60      201
                              --------- ----------- --------- -------- ---------- --------

Decreases:
  Interest expense...........      368         368         -        -          -        -
  Distributions to
    terminated participants..       43           -        22        9          1       11
                              --------- ----------- --------- -------- ---------- --------
    Total decreases..........      411         368        22        9          1       11
                              --------- ----------- --------- -------- ---------- --------


ESOP Equity - End of Year.... $  4,930  $    2,429  $  1,661  $   413  $      90  $   337
                              ========= =========== ========= ======== ========== ========




The accompanying notes are an integral part of this statement.

/TABLE
<PAGE>
<PAGE>  35
                           WISCONSIN GAS COMPANY
                  EMPLOYEE STOCK OWNERSHIP PLAN ("ESOP")

                       NOTES TO FINANCIAL STATEMENTS
                               JULY 31, 1994

1.   DESCRIPTION OF THE PLAN

        The Wisconsin Gas Company Employee Stock Ownership Plan (the
     "Plan") was established to provide eligible employees of Wisconsin
     Gas Company (the "Company") with increased ownership of common
     stock of its parent, WICOR, Inc. ("WICOR").  The Wisconsin Gas
     Company Employees' Savings Plan ("Savings Plan") was amended on
     November 1, 1991, to incorporate the Plan.

        For reporting and filing purposes of the Internal Revenue
     Service and the Department of Labor, the Savings Plan is presented
     as two plans: 1) a cash or deferred profit sharing plan pursuant to
     Code Section 401(k) consisting of the Savings Subaccounts and Tax
     Deferral Subaccounts and 2) the Plan pursuant to Code Sections 409
     and 4975, consisting of ESOP Subaccounts containing employer
     contributions made after November 1, 1991 and any acquisition loans
     and financed shares. 

        The Plan is a leveraged ESOP that is primarily invested in
     WICOR stock.  Company matching contributions for participants in
     the Savings Plan are made into the Plan.  In 1991, the Plan
     borrowed $10 million and purchased shares of common stock directly
     from WICOR.  These shares are allocated to eligible employees
     monthly, as the Company matches employee tax-deferred Savings Plan
     contributions up to 125% of the first 4% of each employee's
     compensation.  The number of allocated shares equals the value of
     the Company contribution divided by the current price of WICOR
     common stock.  Dividends paid to the Plan that are used to pay
     principal or interest on the Plan's loan are tax deductible to
     WICOR.  The Plan releases the shares as collateral for the lender
     as loan payments are made.  The Plan then allocates the released
     shares to participants.  Also, once the Company match is
     determined, payments are made on the ESOP loan using the principal
     only method (see Note 7).

        The Plan is administered by the Employee Stock Ownership Plan
     and Trust Administrator, a committee presently consisting of five
     Company officers.  Company match contributions are made to the
     Wisconsin Gas Company Employees' Savings Plan Trust (the "Trust"),
     maintained by CITIBANK, N.A. (the "Trustee").  Information
     regarding Plan benefits is provided in the Summary Plan Description
     which has been made available to all eligible Plan participants.


2.   ACCOUNTING POLICIES

        The Company is a wholly-owned subsidiary of WICOR.  Plan
     financial statements are maintained on the accrual basis of
     accounting. Investments are stated at current market value.  The
     absorption of administrative expenses of the Plan by the Company
     and investment in WICOR common stock are not considered prohibited
     transactions by statutory exemptions under the Employee Retirement
     Income Security Act of 1974 ("ERISA").<PAGE>
<PAGE>  36


3.   INVESTMENT PROGRAM

        Stock equalling the value of the monthly employer match is
     transferred from the WICOR ESOP Unallocated Fund to the WICOR ESOP
     Allocated Fund.  Participants have the option of selling up to 80%
     of these newly allocated shares of WICOR stock and diversifying
     into the other non-WICOR funds included in the  Company's Savings
     Plans.  Thus, a portion of Plan equity is included in each of the
     three non-WICOR stock funds.  The following describes the funds
     available within the Plan:


        A WICOR ESOP Unallocated Fund consisting of WICOR common stock. 
           This includes the ESOP's original  purchase of 431,266 shares
           of WICOR common stock  less the number of shares subsequently
           transferred to the WICOR ESOP Allocated Fund on a monthly
           basis.  The number of shares transferred equals the monthly
           Company  contribution divided by the month end closing price
           of  WICOR common stock as reported on the New York Stock 
           Exchange plus the quarterly dividend paid on allocated 
           shares divided by the month end closing price per share.

        A WICOR ESOP Allocated Fund consisting of WICOR common stock
           allocated from the unallocated fund as described above. 
           Participants must maintain at least 20% of Company match
           contributions within this fund.

        An Equities Fund consisting of common stock and other forms of
           equity stocks and investments in common,  pooled, diversified
           or consolidated funds, selected by the Trustee within
           prescribed limitations.  Investment in WICOR or its
           subsidiaries' stock is expressly excluded.

        A Senior Securities Fund consisting of corporate, municipal or
           U.S. Government bonds, debentures, notes, certificates and
           any other similar evidences of indebtedness, excluding any
           securities issued by WICOR or its subsidiaries.

        A Fixed Income Fund consisting of one or more guaranteed income
           funding agreements with a designated insurance company or
           companies.

        In addition to the investment options described above, the
     Trustee may at its discretion temporarily invest any part of the
     amounts allocated to any fund either in short-term investments or
     in any common, pooled, diversified or consolidated fund within
     limitations specified in the Trust Agreement.

        Effective March 1, 1993, the Savings Plan was amended to
     provide for participant loans from their respective accounts in the
     Plan.  Only the unrestricted Company contributions within the Plan
     are available for loan purposes.<PAGE>
<PAGE>  37


4.   INVESTMENTS

        The Plan is a participant in the Trust along with the Wisconsin
     Gas Company Local 1 Savings Plan, the Wisconsin Gas Company Local
     6-18 Savings Plan and the Wisconsin Gas Company Employee Savings
     Plan.

        The Trust investments are stated at fair market value as
     determined by the Trustee by reference to published market data. 
     Furthermore, the assets of the Plan are commingled and are not
     segregated in accounts of the Trust.  The market value of the
     assets in the trust as certified by the Trustee are:

     <TABLE>
     <CAPTION>
                                              July 31,       
                                       ----------------------
                                          1994        1993   
                                       ----------  ----------
                                       (Dollars in Thousands)
     <S>                               <C>         <C>       
     Common Stock-
        WICOR, Inc.                    $  26,727   $  29,373 
        Common stock fund                 13,528      14,011 
     Corporate debt securities             2,365       3,033 
     Short-term investments                  669       3,541 
     Insurance contracts                  12,098      13,308 
                                       ----------  ----------
                                       $  55,387   $  63,266 
                                       ==========  ==========
     </TABLE>

        The Trustee has determined that the percentage of the Plan's
     assets to the total assets of the Trust are 22.3% and 20.8% for
     1994 and 1993, respectively.  At July 31, 1994 and 1993, the Trust
     held 5.4% and 6.0%, respectively, of the total WICOR common shares
     outstanding at that date.


5.   ELIGIBILITY, VESTING AND DISTRIBUTIONS

        To participate in the Plan, a non-union employee must be
     eligible to participate in the Savings Plan which requires the
     attainment of 21 years of age and completion of one year of service
     with the Company.  Employer contributions to the Plan occur only
     when the employee makes tax-deferred contributions to the Savings
     Plan.  An employee may enroll on the first day of the month
     immediately following the month he or she meets the eligibility
     requirements or on any subsequent February 1 or August 1.  An
     employee may also transfer from participation in another Company
     Savings Plan.  As of July 31, 1994, the Plan had 602 participants.

             Each participant's account is fully vested and non-forfeitable.<PAGE>
<PAGE>  38

        Upon termination of employment from the Company, the
     participant receives amounts equal to the current market value of
     the participant account balance.  A terminating participant has the
     option of deferring the receipt of their participant  balance to no
     later than March 1 of the calendar year following the Participant's
     attainment of age 65.


6.   INCOME TAX STATUS

        In management's opinion, the Plan currently in effect is
     qualified under the applicable provisions of Internal Revenue Code
     of 1986, as amended.  Amounts are not taxed to the employee until a
     distribution from the Plan is received.


7.   NOTE PAYABLE

        The Plan has the following bank note payable at July 31, 1994
     and 1993, respectively;

     <TABLE>
     <CAPTION>
                                                   1994        1993   
                                                ----------  ----------
                                                (Dollars in Thousands)
     <S>                                        <C>         <C>
     Note Payable, 3-year adjustable rate
     (5.27% and 3.79% at July 31, 1994
     and 1993, respectively), principal
     payable in quarterly installments
     of $250,000 through October 31, 1994.      $   6,907   $   8,010 
                                                ==========  ==========
     </TABLE>

        WICOR expects to extend the bank note, with similar terms,
     through October 31, 1995.  The note is collateralized by
     unallocated WICOR stock in the Plan (300,667 shares, market value
     of $8,944,843 as of July 31, 1994) and other Plan assets of the
     Unallocated Fund and is guaranteed by WICOR.

        Utilizing the principal only method, the Company's cash
     contribution to the lender is the accrued interest on the loan plus
     a principal payment, less dividends received on WICOR shares in the
     Plan.  The principal payment equals the number of allocated shares
     multiplied by the ratio of the loan balance as of the beginning of
     the Plan year over the number of unallocated shares as of the
     beginning of the calendar year.  In the event of a refinancing, the
     ESOP Trust Administrator has the option to change to the principal
     and interest method of repayment.  Each payment releases a portion
     of the unallocated stock held as collateral for the loan for future
     allocation to the Plan participants.<PAGE>
<PAGE>  39


8.   VOLUNTARY RETIREMENT PLAN

        In January 1994, the Company offered a voluntary early
     retirement incentive plan to 80 employees within the Plan age 55
     and over.  A total of 54 employees within the Plan elected to
     retire under the provisions of the incentive plan and received a
     payment during the year.<PAGE>
<PAGE>  40

                                SIGNATURES
                                ----------


     Pursuant to the requirements of the Securities Exchange Act of
1934, the Wisconsin Gas Company Employee Benefit Plans Committee has
duly caused these annual reports to be signed by the undersigned
thereunto duly authorized.


                Wisconsin Gas Company Employees' Savings Plan
                 Wisconsin Gas Company Local 1 Savings Plan
                Wisconsin Gas Company Local 6-18 Savings Plan
             Wisconsin Gas Company Employee Stock Ownership Plan
             ----------------------------------------------------
                              (Name of Plans)




Date: November 9, 1994            By: /S/  Joseph P. Wenzler
                                      ----------------------------
                                           Joseph P. Wenzler
                                       Chairman, Employee Benefit
                                            Plans Committee
<PAGE>
<PAGE>  41
                                 FORM 11-K


                               EXHIBIT INDEX
                              --------------

               Wisconsin Gas Company Employees' Savings Plan
                Wisconsin Gas Company Local 1 Savings Plan
               Wisconsin Gas Company Local 6-18 Savings Plan
            Wisconsin Gas Company Employee Stock Ownership Plan




Exhibit No.                           Exhibit                
- -----------         -----------------------------------------

    23               Consent of Independent Public Accountants<PAGE>

<PAGE>
<PAGE>  1

                                EXHIBIT  23

                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
                 -----------------------------------------


As independent public accountants, we hereby consent to the incorporation
of our reports included in this Form 11-K, into the Company's previously
filed Registration Statements on Form S-8: Local 6-18 Plan No. 2-93964;
Local 1 Plan No. 2-93963; Non-Union Plan 2-72454; and ESOP No. 33-43645.






                                       ARTHUR ANDERSEN LLP



Milwaukee, Wisconsin
November 10, 1994.<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission