WICOR INC
10-Q, 1996-10-31
NATURAL GAS DISTRIBUTION
Previous: JONES EDWARD D & CO DAILY PASSPORT CASH TRUST, N-30D, 1996-10-31
Next: AMERICAN CLASSIC VOYAGES CO, 8-K, 1996-10-31



<PAGE>

  <PAGE>  1
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C. 20549

                             Form 10 - Q

    /X/  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934
          For the Quarterly Period Ended September 30, 1996
                                 or
    / /  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934
             For the transition period from     to      

                    Commission file number 1-7951

                                  WICOR,  Inc.                    
                                      
        -----------------------------------------------------
       (Exact name of registrant as specified in its charter)

                    Wisconsin                      39-1346701
         -------------------------------       ------------------
         (State or other jurisdiction of        (I.R.S. Employer
          incorporation or organization)       Identification No.)

                626 East Wisconsin Avenue
                Post Office Box 334
                Milwaukee, Wisconsin                  53201
         --------------------------------------     ----------
         (Address of principal executive office)    (Zip Code)

                            (414)-291-7026
          ----------------------------------------------------
          (Registrant's telephone number, including area code)

  Indicate by check mark whether the registrant (1) has filed all
  reports required to be filed by Section 13 or 15 (d) of the
  Securities Exchange Act of 1934 during the preceding 12 months
  (or for such shorter period that the registrant was required to
  file such reports), and (2) has been subject to such filing
  requirements for the past 90 days.

                        Yes    X     No      

  Indicate the number of shares outstanding of each of the
  issuer's classes of common stock, as of the latest practicable
  date.

           Class                   Outstanding at October 18, 1996
  --------------------------       -------------------------------
  Common Stock, $1 Par Value                  18,406,196<PAGE>

  <PAGE>  2
                            INTRODUCTION
                            ------------

  WICOR, Inc. ("WICOR" or the "Company"), is a diversified holding
  company with two principal business groups: an energy group
  responsible for natural gas distribution and related services,
  and a manufacturing group responsible for the manufacture of
  pumps and processing equipment used to pump, control, transfer,
  hold and filter water and other fluids.  The Company engages in
  natural gas distribution through Wisconsin Gas Company
  ("Wisconsin Gas"), the oldest and largest natural gas
  distribution utility in Wisconsin. Through several nonutility
  subsidiaries, the Company also engages in the manufacture and
  sale of pumps and processing equipment.  The Company's
  manufactured products primarily have water system, pool and spa,
  agricultural, RV/marine and beverage/food service applications.
  The Company markets its manufactured products in 100 countries.
  The Company is incorporated under the laws of the State of
  Wisconsin and is exempt from registration as a holding company
  under the Public Utility Holding Company Act of 1935, as
  amended.

                                     CONTENTS
                                     --------
                                                             PAGE
                                                            ------
  PART I.
    Financial Information.................................     1

    Management's Discussion and Analysis of
      Interim Financial Statements........................     2-5


    Consolidated Financial Statements of WICOR, Inc. (Unaudited):
    -------------------------------------------------------------

    Consolidated Statements of Operation for the Three and Nine
      Months Ended September 30, 1996 and 1995............     6

    Consolidated Balance Sheets as of
      September 30, 1996 and December 31, 1995............     7-8

    Consolidated Statements of Cash Flows for the Nine
      Months Ended September 30, 1996 and 1995............     9

    Notes to Consolidated Financial Statements............     10

  PART II.
    Other Information.....................................     11

    Signatures............................................     12<PAGE>

  <PAGE>  3
  Part I - Financial Information




                          Financial Statements
                          --------------------

  The consolidated statements included herein have been prepared
  without audit pursuant to the rules and regulations of the
  Securities and Exchange Commission.  Certain information and
  footnote disclosures normally included in financial statements
  prepared in accordance with generally accepted accounting
  principles have been condensed or omitted pursuant to such rules
  and regulations, although management believes that the
  disclosures are adequate to make the information presented not
  misleading.  These condensed financial statements should be read
  in conjunction with the audited financial statements and the
  notes thereto included in the WICOR, Inc. Annual Report on Form
  10-K for the year ended December 31, 1995.

  In the opinion of management, the information furnished reflects
  all adjustments, which in all circumstances were normal and
  recurring, necessary for a fair presentation of the results of
  operations for the interim periods.

  Because of seasonal factors, the results of operations for the
  interim periods presented are not necessarily indicative of the
  results to be expected for the full calendar year.<PAGE>


  <PAGE>  4
                    Management's Discussion and Analysis
                     of Interim Financial Statements of
                                WICOR, Inc.


  Results of Operations
  ---------------------
  The consolidated net loss for the third quarter of 1996 was $4.5
  million or $0.4 million lower than in the comparable period of
  the prior year.  Net income increased by $9.6 million, or 43%,
  for the nine months ended September 30, 1996 compared to the
  same period of last year.

  The following factors had a significant effect on the results of
  operations during the three- and nine-month periods ended
  September 30, 1996.

  Energy
  ------
  The Company's energy business typically incurs a loss in the
  third quarter due to the seasonal nature of the gas distribution
  utility business.  The net loss for the third quarter of 1996
  was $7.0 million, or 8% less than the net loss for the 1995
  third quarter.  Net income for the nine months ended September
  30, 1996 increased by $6.3 million, or 47%, compared to the same
  period of last year.

  The decline in the net loss for the third quarter resulted
  primarily from decreased operating and maintenance expenses and
  lower interest expense, which were partially offset by increased
  depreciation expense and lower gas margins. The lower gas
  margins resulted from slightly lower firm sales volumes and a $3
  million annual rate reduction effective November 1, 1995.  The
  increase in 1996 year-to-date net income, due primarily to
  decreased operating and maintenance expenses, lower interest
  expense and colder than normal weather, was partially offset by
  increased depreciation expense and rate reductions.

  Revenues, margins and volumes are summarized below.  Margin,
  defined as revenues less cost of gas sold, is a better
  comparative performance indicator than revenues because the mix
  of volumes between sales and transportation service affects
  revenues but not margin.  In addition, changes in the cost of
  gas sold are flowed through to revenue under a gas adjustment
  clause with no resulting effect on margin.<PAGE>


  <PAGE>  5
  <TABLE>
  <CAPTION>
                              Three                     Nine      
                           Months Ended             Months Ended  
                           September 30,            September 30, 
                           --------------     %     --------------     %  
  (Millions of Dollars)     1996    1995   Change    1996    1995   Change
  ---------------------    ------  ------  ------   ------  ------  ------
  <S>                      <C>     <C>      <C>     <C>     <C>      <C>  
  Gas Sales Revenues       $ 74.9  $ 69.6     8     $403.7  $352.5    15  
  Cost of Gas Sold           54.8    47.5    15      266.6   220.8    21  
                           ------  ------           ------  ------
  Gas Sales Margin           20.1    22.1    (9)     137.1   131.7     4  
  Gas Transport Margin        2.8     1.3   115        9.3     4.9    90  
                           ------  ------           ------  ------
  Total Margin             $ 22.9  $ 23.4    (2)    $146.4  $136.6     7  
                           ======  ======           ======  ======
  (Millions of Therms)
  --------------------
  Sales Volumes
    Firm                     56.9    60.4    (6)     605.2   546.3    11  
    Interruptible            31.8    69.5   (54)     152.8   242.5   (37) 
  Transportation Volume      60.4    24.2   145      183.1    88.2   108  
                           ------  ------           ------  ------
  Total Throughput          149.1   154.1    (3)     941.1   877.0     7  
                           ======  ======           ======  ======

  Degree Days (Normal:
    3rd Qtr.  = 156
    Nine Months = 4,519)      123     165   (25)     5,011   4,251    18  
                           ======  ======           ======  ======
  </TABLE>

    The decrease in firm sales volumes for the third quarter of
    1996 as compared with the 1995 third quarter was caused
    principally by warmer weather.  The increase in
    transportation volumes was due mainly to more customers
    purchasing gas from sources other than Wisconsin Gas and
    transporting the volumes over the Wisconsin Gas distribution
    system.  The movement to transportation from gas sales had no
    impact on margin.  For the nine months ended September 30,
    1996, the total margin increase was largely the result of an
    11% increase in firm sales volumes. The weather was 11%
    colder than normal during the first nine months of 1996 and
    18% colder than the same period in 1995.<PAGE>

    <PAGE>  6
    Operating and maintenance expenses decreased by $1.3 million,
    or 5%, and $2.6 million, or 3%, for the respective three- and
    nine-month periods ended September 30, 1996, compared with
    the same periods of 1995.  The decrease for the quarter and
    year-to-date periods was due mainly to lower labor and
    benefit expenses.

    Depreciation expense for the three and nine months ended
    September 30, 1996 increased by $0.6 million, or 9%, and $3.2
    million, or 15%, respectively, compared with the same periods
    of last year.  The increase is due to additions to plant and
    increased depreciation rates permitted by the Public Service
    Commission of Wisconsin (PSCW). 

    Manufacturing
    -------------
    Manufacturing net income for the three and nine months ended
    September 30, 1996 was $2.5 million and $12.4 million,
    respectively, as compared with $2.6 million and $9.1 million
    for the same periods in 1995, respectively.

    [CAPTION]
    <TABLE>
                                      Three           Nine        
                                  Months Ended    Months Ended    
                                  September 30,     September 30,   
                                 ---------------- -----------------
                                   1996    1995     1996    1995
                                 -------- ------- -------- --------
    <S>                          <C>      <C>     <C>      <C>      
    (Millions of Dollars)
    ---------------------
    Revenues                     $  97.4  $ 91.7  $ 318.5  $ 253.7
    Cost of goods sold              71.2    66.6    229.8    184.8
                                 -------- ------- -------- --------
    Gross profit                    26.2    25.1     88.7     68.9 
    Operating expenses              20.9    19.2     64.8     52.5 
                                 -------- ------- -------- --------
    Operating income                 5.3     5.9     23.9     16.4 
    Interest expense and other       1.3     1.5      4.1      1.3 
                                 -------- ------- -------- --------
    Net income before income taxes   4.0     4.4     19.8     15.1 
    Income taxes                     1.5     1.8      7.4      6.0  
                                 -------- ------- -------- --------
    Net income                   $   2.5  $  2.6  $  12.4  $   9.1 
                                 ======== ======= ======== ========
    /TABLE
<PAGE>

    <PAGE>  7
    Net sales for the third quarter of 1996 increased $5.7
    million, or 6%, to $97.4 million compared to the same period
    in 1995.  For the first nine months of 1996, net sales
    increased $64.8 million, or 26%, to $318.5 million compared
    with the same period in 1995.  Hypro Corporation (Hypro),
    which was acquired by the Company in July 1995, contributed
    $33.3 million and $10.0 million to the manufacturing group's
    net sales for the nine months ended September 30, 1996 and
    1995, respectively.

    Domestic sales for the 1996 third quarter increased by 13% to
    $63.8 million over the comparable period of 1995.  Overall
    shipments for water systems, pool and spa, food service,
    industrial and RV/marine continued their upward trend from
    last year's comparable period.  Domestic sales for the nine
    months ended September 30, 1996 increased $55.1 million, or
    36%, to $208.1 million.  Hypro sales for the nine months
    ended September 30, 1996 and 1995 amounted to $30.4 million
    and $8.8 million, respectively.

    Overall, third quarter international sales were flat compared
    with the same period of last year as weather and a sluggish
    economy in Europe adversely affected sales in that region. 
    Strength in the Italian Lira put further pressure on
    earnings.  On a year to date basis, international sales
    increased by 10%.  For the nine-months ended September 30,
    1996 and 1995, international sales accounted for 35% and 40%,
    respectively, of total net sales.

    Gross profit margins remained unchanged at 27% for the 1996
    third quarter as compared to the third quarter of 1995. 
    Quarterly operating results were curbed by several factors,
    including somewhat lower margins related to product mix,
    slightly higher operating expenses, a sluggish European
    economy that dampened international sales and unfavorable
    growing conditions in many parts of the United States that
    hurt markets for WICOR's agricultural spraying pumps.  For
    the nine months ended September 30, 1996 and 1995, the gross
    profit margin was 28% and 27%, respectively.

    Consolidated Non-Operating Income and Income Taxes
    --------------------------------------------------
    Interest expense decreased slightly for the three- and nine-
    months ended September 30, 1996, compared to the similar
    periods of 1995, due primarily to slightly lower interest
    rates.  The decline in interest rates was partially offset by
    higher debt levels incurred to finance the Hypro acquisition.<PAGE>

    <PAGE>  8
    Other income for the nine months ended September 30, 1996
    decreased by $1.3 million over the same period of last year.
    Other income in 1995 was positively impacted by the first
    quarter sale of the Company's investment in Filtron
    Technologies Corporation, for an after-tax gain of $0.8
    million ($0.05 per share).

    Income tax expense was $5.8 million higher for the first nine
    months of 1996, compared to the same period last year,
    reflecting increased pre-tax income.

    Liquidity and Capital Resources
    -------------------------------
    Cash flow from operations for the nine months ended September
    30, 1996, decreased by $13.7 million, or 13%, from the
    comparable period in 1995. Due to the seasonal nature of the
    energy business, accrued revenues, accounts receivable and
    accounts payable levels are higher in the heating season as
    compared with the summer months.  The Company stores gas
    during the non-heating months and withdraws the gas during
    the heating months.  Cash used to purchase gas injected into
    storage increased by $31.1 million due to timing of
    withdrawals and a higher 1996 weighted average cost of gas
    relative to 1995.  Withdrawals from storage during the first
    nine months of 1996 were 31% lower than in the same period in
    1995.  Increases in net income of $9.6 million and increased
    collections of accounts receivable of $17.8 million partially
    offset the increase in cash used for gas injections into
    storage.

    Capital expenditures for the nine months ended September 30,
    1996 decreased by 12% to $35.7 million.

    Acquisition of Hypro Corporation
    --------------------------------
    On July 19, 1995, the Company acquired all of the outstanding
    common stock of Hypro for $58 million in cash and the
    assumption of operating liabilities totaling $13.3 million. 
    Hypro designs, manufactures and markets pumps and water
    processing equipment for the agricultural, high-pressure
    cleaning, marine, industrial and fire protection markets. 
    The borrowing associated with the acquisition is classified
    as short-term debt in the Company's financial statements at
    September 30, 1996.  The Company issued common stock in the
    fourth quarter of 1995 to repay a portion of the original
    financing.<PAGE>

    <PAGE>  9
    Short-term Borrowings and Dividends
    -----------------------------------
    The Company anticipates additional short-term borrowing
    during the fourth quarter of 1996 to finance working capital
    needs primarily related to gas storage and the financing of
    accounts receivable during the heating season.

    On July 23, 1996, the directors of the Company authorized an
    increase in the Company's common stock dividend to $0.42 per
    quarter ($1.68 per share on an annual basis).  The first
    quarterly payment at the new rate was made August 30, 1996 to
    shareholders of record on August 9, 1996.

    State Regulatory Matters
    ------------------------
    On October 10, 1996, the PSCW approved a one year extension,
    to November 1, 1998, of the Productivity-based Alternative
    Ratemaking Mechanism (PARM), an incentive-based ratemaking
    mechanism.  Within the PARM pilot program, Wisconsin Gas
    voluntarily reduced its base rates by $1.5 million and $3.0
    million on an annualized basis effective August 1, 1995, and
    November 1, 1995, respectively.  With these reductions,
    Wisconsin Gas' rates recover $4.5 million per year less than
    the maximum margin allowed by the PSCW's November 1994 rate
    order.  The Company announced a further $3 million rate
    reduction on an annualized basis effective November 1, 1996.
    Wisconsin Gas has the ability to raise or lower margin rates
    within a specified range on a quarterly basis.<PAGE>

  <PAGE>  10
                                   WICOR, INC.
                 Consolidated Statements of Operation (Unaudited)
                   (Thousands of dollars, Except Per Share Data)
  <TABLE>
  <CAPTION>
                                  Three Months Ended          Nine Months Ended
                                     September 30,               September 30,
                               -----------------------    ------------------------
                                  1996         1995          1996          1995
                               ----------   ----------    ----------    ----------
  <S>                          <C>          <C>           <C>           <C>
  Operating Revenues:
    Energy                     $  77,697    $  71,084     $ 412,968     $ 357,553
    Manufacturing                 97,442       91,654       318,518       253,688
                               ----------   ----------    ----------    ----------
                                 175,139      162,738       731,486       611,241
                               ----------   ----------    ----------    ----------
  Operating Costs and Expenses:
    Cost of gas sold              54,860       47,668       266,628       220,941
    Manufacturing cost of sales   71,160       66,561       229,759       184,798
    Operations and maintenance    42,117       41,665       137,544       128,344
    Depreciation and amort.        8,242        7,581        25,680        21,843
    Taxes, other than
            income taxes           2,176        2,296         7,048         7,044
                               ----------   ----------    ----------    ----------
                                 178,555      165,771       666,659       562,970
                               ----------   ----------    ----------    ----------
  Operating Income                (3,416)      (3,033)       64,827        48,271
                               ----------   ----------    ----------    ----------
  Interest Expense                (4,522)      (4,905)      (13,594)      (13,774)
  Other Income and (Expenses)        642          309         1,069         2,385
                               ----------   ----------    ----------    ----------
  Income Before Income Taxes      (7,296)      (7,629)       52,302        36,882
  Income Taxes                    (2,818)      (2,685)       20,179        14,359
                               ----------   ----------    ----------    ----------
  Net Income                   $  (4,478)   $  (4,944)    $  32,123     $  22,523
                               ==========   ==========    ==========    ==========

  Per Share of Common Stock:
    Net Income                 $   (0.24)   $   (0.29)    $    1.75     $    1.33
    Cash Dividends             $    0.42    $    0.41     $    1.24     $    1.21

  Average Common Shares
     Outstanding (Thousands)      18,391       16,950        18,352        16,941


  The accompanying notes are an integral part of these statements.
  /TABLE
<PAGE>

  <PAGE>  11
                                           WICOR, INC.
                                   Consolidated Balance Sheets
  <TABLE>
  <CAPTION>
                                                     September 30,
                                                         1996        December 31,
                                                      (Unaudited)         1995
      Assets                                         ------------    ------------
      ------                                             (Thousands of Dollars)
      <S>                                            <C>             <C>
      Current Assets:
        Cash and cash equivalents                    $    17,334     $    20,380
        Accounts receivable, less allowance
          for doubtful accounts of $13,874
          and $10,343, respectively                      102,991         132,203
        Accrued utility revenues                           8,749          48,847
        Manufacturing inventories                         70,551          68,236
        Gas in storage, at weighted average cost          48,152          24,117
        Deferred income taxes                             19,976          20,256
        Prepayments and other                             16,343          14,990
                                                     ------------    ------------
                                                         284,096         329,029
      Property, Plant and Equipment (less accum-     ------------    ------------
          ulated depreciation of $461,380
          and $440,942, respectively)                    437,598         436,040
                                                     ------------    ------------
      Deferred Charges and Other:
        Regulatory assets                                103,403         104,145
        Goodwill                                          61,806          61,096
        Prepaid pension costs                             36,177          33,073
        Systems development costs                         24,459          28,868
        Other                                             16,592          16,263
                                                     ------------    ------------
                                                         242,437         243,445
                                                     ------------    ------------
                                                     $   964,131     $ 1,008,514
                                                     ============    ============


      The accompanying notes are an integral part of these statements.
  /TABLE
<PAGE>

  <PAGE>  12


                                        WICOR, INC.
                                Consolidated Balance Sheets

  <TABLE>
  <CAPTION>
                                                   September 30,
                                                        1996        December 31,
                                                    (Unaudited)          1995
   Liabilities and Capitalization                  ------------     ------------
   ------------------------------                       (Thousands of Dollars)
   <S>                                             <C>              <C>
   Current Liabilities:
     Accounts payable                              $    51,417      $    63,920
     Refundable gas costs                               27,792           34,347
     Short-term borrowings                              70,984          106,377
     Current portion of long-term debt                   4,909            6,836
     Accrued taxes                                       1,957            6,940
     Accrued payroll and benefits                       21,694           16,340
     Other                                              20,796           19,638
                                                   ------------     ------------
                                                       199,549          254,398
                                                   ------------     ------------
   Deferred Credits and Other:
     Postretirement benefit obligation                  66,716           67,306
     Regulatory liabilities                             63,315           64,896
     Deferred income taxes                              38,986           39,282
     Accrued environmental remediation costs            36,242           36,381
     Unamortized investment tax credit                   7,510            7,724
     Other                                              20,967           18,548
                                                   ------------     ------------
                                                       233,736          234,137
                                                   ------------     ------------
   Capitalization:
     Long-term debt                                    171,272          174,713
     Common stock                                       18,400           18,237
     Other paid-in capital                             223,771          219,133
     Retained earnings                                 122,858          113,491
     Unearned compensation - ESOP
       and restricted stock                             (5,455)          (5,595)
                                                   ------------     ------------
                                                       530,846          519,979
                                                   ------------     ------------
                                                   $   964,131      $ 1,008,514
                                                   ============     ============


  The accompanying notes are an integral part of these statements.
  /TABLE
<PAGE>

  <PAGE>  13
                                       WICOR, INC.
                     Consolidated Statement of Cash Flows (Unaudited)
                                  (Thousands of Dollars)
  <TABLE>
  <CAPTION>
                                                            Nine Months Ended
                                                              September 30,
                                                       ---------------------------
                                                          1996            1995
   Operations                                          -----------     -----------
   <S>                                                 <C>             <C>
     Net income                                        $   32,123      $   22,523
     Adjustments to reconcile net income to
         net cash flows:
       Depreciation and amortization                       41,341          36,033
       Deferred income taxes                                  (63)          5,191
       Change in:
         Receivables                                       69,489          51,671
         Manufacturing inventories                         (1,992)          3,225
         Gas in storage                                   (24,034)          7,069
         Other current assets                              (3,117)          2,152
         Accounts payable                                 (12,673)        (13,337
         Refundable gas costs                              (6,555)         (2,855
         Accrued taxes                                     (3,129)        (11,325
         Accrued payroll and benefits                       4,574           5,088
         Other current liabilities                          1,158           1,318
         Other non-current assets
           and liabilities, net                            (4,616)           (563
                                                       -----------     -----------
                                                           92,506         106,190
   Investment Activities:                              -----------     -----------
       Capital expenditures                               (35,679)        (40,692
       Acquisition, net of cash acquired                        -         (58,256
       Proceeds from sale of investment                       318           5,099
       Other                                                  159             244
                                                       -----------     -----------
                                                          (35,202)        (93,605
   Financing Activities:                               -----------     -----------
       Change in short-term borrowings                    (39,991)         (2,402
       Reduction in long-term debt                         (8,584)         (4,373
       Issuance of long-term debt                           7,479               4
       Issuance of common stock                             3,502           1,002
       Dividends paid on common stock, less
          amounts reinvested                              (22,756)        (20,498
                                                       -----------     -----------
                                                          (60,350)        (26,267
                                                       -----------     -----------
   Change in Cash and Cash Equivalents                     (3,046)        (13,682
   Cash and Cash Equivalents at
      Beginning of Period                                  20,380          35,138
                                                       -----------     -----------
   Cash and Cash Equivalents at End of Period          $   17,334      $   21,456
                                                       ===========     ===========
   The accompanying notes are an integral part of these statements.
  /TABLE
<PAGE>

  <PAGE>  14

  Notes to Consolidated Financial Statements (Unaudited):
  -------------------------------------------------------
  1)   At September 30, 1996 WICOR had borrowings of $13.0 million
       and availability of $220.9 million under unsecured lines of
       credit with several banks.  The Company reclassified $0.6
       million of commercial paper and $6.3 million of borrowings
       under lines of credit as long-term debt as of September 30,
       1996.

       A total of $31.0 million of commercial paper, classified as
       short-term debt, was outstanding as of September 30, 1996
       at a weighted average interest rate of 5.5%.


  2)   For purposes of the Consolidated Statements of Cash Flows,
       income taxes paid, net of refunds, and interest paid
       (excluding capitalized interest) were as follows:

                                          For the Nine Months 
                                           Ended September 30, 
                                        ----------------------
                                           1996        1995   
                                        ----------  ----------
                                        (Thousands of Dollars)

       Income taxes paid                $   28,050  $   23,582
       Interest paid                    $   11,687  $   12,021<PAGE>






  <PAGE>  15
  Part II - Other Information



  Item 6. Exhibits and Reports on Form 8-K
       (a)  Exhibits

            4.1  WICOR, Inc. Master Savings Trust Agreement dated
                 as of October 1, 1996 between WICOR, Inc. and
                 Marshall & Ilsley Trust Company.

            27   Financial data schedule (EDGAR version only).

       (b)  Reports on Form 8-K - There were no reports on Form 8-
            K filed by the Company during the third quarter of
            1996.<PAGE>





  <PAGE>  16
                                SIGNATURES
                                ----------


  Pursuant to the requirements of the Securities Exchange Act of
  1934, the registrant has duly caused this report to be signed on
  its behalf by the undersigned thereunto duly authorized.







                                               WICOR, INC.       




  Dated:  October 30, 1996      By:     /s/ Joseph P. Wenzler
                                       -----------------------
                                            Joseph P. Wenzler

                                       Vice President, Treasurer
                                      and Chief Financial Officer<PAGE>





  <PAGE>  17

                                 WICOR, Inc.
                         Exhibit Index - FORM 10-Q


  Exhibit No.                     Exhibit
  -----------    ---------------------------------------------

    4.1                   WICOR, Inc. Master Savings Trust Agreement dated 
                 as of October 1, 1996 between WICOR, Inc. and 
                 Marshall & Ilsley Trust Company.

     27          Financial data schedule (EDGAR version only).<PAGE>
<PAGE>

<PAGE>





  <PAGE>  1
                                        WICOR, INC.
                                  MASTER SAVINGS TRUST
                                       AGREEMENT


       This Agreement made as of October 1, 1996, between WICOR,
  Inc. a corporation(hereinafter referred to as the "Company") and
   MARSHALL  &  ILSLEY TRUST  COMPANY,  a Wisconsin banking
  corporation (hereinafter referred to as the "Trustee").

                                WITNESSETH:

       WHEREAS,  the Company and certain of its affiliated and
  subsidiary corporations listed in Appendix A attached hereto
  (which affiliated and subsidiary corporations shall hereinafter
  be referred to singularly or collectively as the "Corporation"
  or the "Corporations") have established certain pension,
  retirement and other employee benefit plans for the exclusive
  benefit of their respective eligible employees and the
  beneficiaries thereof (which plans shall hereinafter be referred
  to as the "Separate Plans"), each of which Separate Plans is
  listed in Appendix A attached hereto and constitutes a qualified
  pension plan within the meaning of Section 401(a) of the
  Internal Revenue Code, as amended; and

       WHEREAS,  under the terms of each of the Separate Plans,
  the Company and the Corporations have, pursuant to the terms of
  the Separate Plans, made provisions to enter into a trust
  agreement or agreements establishing certain trusts thereunder
  (which trust shall hereinafter be referred to as the "WICOR,
  Inc. Master Savings Trust"). Each of  Separate Plan is listed in
  Appendix A attached hereto and constitutes a Plan exempt from
  tax under Section 501(a) of the Internal Revenue Code, as
  amended, by reason of forming a part of a Separate Plan
  qualified under Section 401(a) of said Code, as amended; and

       WHEREAS,  the master trust is intended to be exempt from
  tax under Section 501(a) of the Internal Revenue Code, as
  amended, by reason of its forming a part of plans qualified
  under Section 401(a) of the Internal Revenue Code, as amended;

        NOW,  THEREFORE,  in consideration of the premises and of
  the mutual covenants herein contained, the Company and the
  Trustee do hereby covenant and agree to the amendment and
  restatement of this Master Trust Agreement in its entirety to
  read and continue as follows:<PAGE>





  <PAGE>  2
                                ARTICLE  ONE

       1.01  The Company hereby establishes with the Trustee a
  Master Trust consisting of such sums of money and such property
  acceptable to the Trustee as shall from time to time be paid or
  delivered to the Trustee and the earnings and profits thereon. 
  All such money and property, all investments made therewith and
  proceeds thereof and all earnings and profit thereon, less the
  payments or other distributions which, at the time of reference,
  shall have been made by the Trustee, as authorized herein, and
  referred to herein as the "Master Fund," or the "Fund," and
  shall be held by the Trustee, in trust, and dealt with in
  accordance with the provision of the Agreement.

       1.02  When the assets of each Separate Trust are
  transferred to the Trustee, the Separate Trusts shall cease to
  exist as separate trusts and shall be considered to continue
  hereafter as a single trust hereunder.

                                ARTICLE  TWO

       2.01  Each of the Separate Plans shall be a Participating
  Plan hereunder.

       2.02  Any other Plan may be funded in whole or in part
  through the Master Trust and become a Participating Plan thereby
  only if all of the following conditions have been met:

             a.    The Company, or a Corporation has established
  the Plan;

             b.    The Plan is qualified under Section 401(a) of
          the Internal Revenue Code of 1986, as amended;

             c.    The Master Trust is exempt from taxation under
          Section 501(a) of the Internal  Revenue Code of 1986, as
          amended;

             d.    The Master Trust (as then in effect and as the
          same may be amended from time to time) has been duly
          adopted as a trust under the Plan and in the case of a
          Corporation, the Company has consented thereto;

             e.    The Master Trust is maintained at all times as
          a domestic trust in the United States; and<PAGE>





          <PAGE>  3

             f.    The Company is duly authorized under the Plan
          to exercise on behalf of such Plan all of the authority
          vested in it by the terms of this Master Trust.

       2.03  When the Master Trust is adopted as a trust under the
  Plan of any Corporation, such Corporation shall be bound by the
  decisions, instructions, actions and directions of the Company
  under this Agreement and the Trustee shall be fully protected by
  the Company and such Corporation in relying upon such decisions,
  instructions, actions and directions of the Company.  The
  Trustee shall not be required to give notice to or obtain the
  consent of any such Corporation with respect to any action which
  is taken by the Trustee pursuant to this Agreement, and the
  Company shall have the sole authority to enforce this Agreement
  on behalf of any such Corporation.

       2.04  Responsibility for the management and control of the
  assets of Plans utilizing the Master Trust as a funding medium
  (including the power to acquire or dispose of such assets) may
  be vested at the discretion of the Company in the Trustee and/or
  in one or more Investment Managers appointed by the Company. 
  That portion of the fund for which the Trustee shall have such
  responsibility is hereinafter referred to as the "Discretionary
  Fund." Any portion of the Master Fund over which an Investment
  Manager shall have such responsibility is hereinafter referred
  to as a "Directed Fund."  Allocation of assets of the Fund
  between or among any Discretionary or Directed Funds shall be
  determined by the Company.  Further, the Company, being a named
  fiduciary for this purpose, reserves the right to itself to
  direct the Trustee respecting the management and control of
  certain assets of specified Plans (including the power to
  acquire or dispose of such assets) and such portion of the
  Master Fund over which the Company shall have such
  responsibility is hereinafter referred to as the "Company
  Directed Fund."  The Company may direct the Trustee to hold all
  or any part of the assets from time to time constituting the
  Company Directed Fund separate and apart from the assets of the
  Master Fund.  For efficiency or convenience of investment or
  administration, the Master Fund or the Discretionary, Directed
  or Company Directed Fund may be divided into such one or more
  sub-funds as the Company or the Trustee may deem advisable.<PAGE>





  <PAGE>  4

       For the purpose of this Agreement, "Investment Manager"
  shall mean an investment adviser registered under the Investment
  Advisers Act of 1940, a bank (other than the Trustee) as defined
  in the Act, or an insurance company qualified to perform
  investment management services under the laws of more than one
  State, which shall have acknowledged in writing to the Company
  that it is a fiduciary with respect to all Participating Plans,
  and which shall have the power to manage, acquire and dispose of
  Plan assets.

       2.5             The Trustee shall maintain a separate account
  reflecting the equitable share in the Master Fund of each
  Participating Plan.  The equitable shares in the Master Fund of
  the respective present Participating Plans as of October 1, 1996
  shall be proportionate to the fair market values of the assets
  allocable to such Plans under the Separate Trusts, as certified
  by the Company to the Trustee.  Thereafter, for the purpose of
  determining the equitable shares of Participating Plans, the
  Trustee shall determine the value of the assets of the Master
  Fund as of the last day of each month and as of such other dates
  as the Trustee may deem appropriate or the Company may direct. 
  In addition, for the convenience of the company, the Company may
  request the Trustee to include in such account assets which do
  not constitute part of the Master Fund or are held by the
  Trustee in a segregated Company Directed Fund, for the purposes
  of determining the value of all of the assets of such
  Participating Plans.  Assets shall be valued at their market
  values at the close of business on the date of valuation, or, in
  the absence of readily ascertainable market values, at such
  values as the Trustee shall determine in accordance with methods
  consistently followed and uniformly applied.  Anything herein to
  the contrary notwithstanding, with respect to assets
  constituting part of a Directed Fund hereunder or in the event
  that assets which do not constitute part of the Master Fund or
  which are held by the Trustee in a segregated Company Directed
  Fund are included in such valuation or account at the request of
  the Company, the Trustee may rely for all purposes of this
  Agreement, including for the purpose of determining the value of
  such assets as of any monthly or other valuation date, on any
  certified appraisal or other form of valuation submitted to it
  by the Investment Manager, the Company, or by the person or
  persons controlling such assets.<PAGE>





  <PAGE>  5

       2.06  Except as provided in Section 3.01(c), the Trustee
  shall not be required to maintain any separate records or
  accounts with respect to any participant in (or beneficiary of)
  any Participating Plan which is of the defined benefit type, and
  any such records or accounts required to be maintained pursuant
  to the terms of any such Plan shall be maintained by the Company
  or by the appropriate committee, entity or person(s) directly
  charged with such responsibility under the individual
  Participating Plan.

       2.07  By entering into this Agreement, the Trustee does not
  assume any responsibility or undertake any duty to enforce
  payment of any contribution to any Participating Plan, any
  responsibility for the adequacy of the Fund or the funding
  standards adopted by the sponsor of any Participating Plan to
  meet or discharge any pension or other liabilities under such
  Plan, or (except as otherwise required by law) any
  responsibility under the terms of this Agreement for the
  management or control of any Directed Funds or Company Directed
  Funds.  No duties or obligations shall be imposed upon the
  Trustee unless they have been specifically undertaken by the
  express terms of this Agreement.

       2.08  Except as may otherwise be permitted by law, at no
  time prior to the satisfaction of all liabilities with respect
  to participants and their beneficiaries under any Participating
  Plan shall any part of the equitable share of such Participating
  Plan in the Master Fund be used for, or diverted to, any
  purposes other than for the exclusive benefit of such
  participants and their beneficiaries, and for defraying
  reasonable expenses of administering such Plans.<PAGE>



       <PAGE>  6
                               ARTICLE  THREE
       3.01  The Trustee shall:
             a.    hold, invest and reinvest the Discretionary
          Fund as provided in Article Four in accordance with the
          powers and discretion contained in or referred to in
          Article Seven;

             b.    settle purchases and sales for any Directed
          Fund upon the instructions of the Investment Manager as
          provided in Article Five or in the case of a Company
          Directed Fund, upon the instructions of the Company;

             c.    pay moneys on the order of the Company,
          including when the Company shall so order, payments
          directly to or for the benefit of the participants and
          their beneficiaries, or to an insurance company to
          provide, by the purchase of an annuity contract, or
          otherwise, for the payment of benefits and the Trustee
          shall keep records of any and all such payments so
          directed and provide such tax advices or governmental
          forms and reports as shall from time to time be agreed
          upon between the Company and the Trustee; and

             d.    transfer any portion of the Master Fund on the
          order of the Company to any insurance company or other
          trustee to provide an alternative or additional funding
          medium or investment vehicle for the management and/or
          control of Participating Plan assets.

       3.02  Any orders pursuant to subparagraphs (c) and (d) of
  Section 3.01 may, but need not specify the application to be
  made of moneys so ordered, and the Trustee may charge such
  distribution against any portion of the Master Fund, as the
  Company may direct.  The Trustee may assume that any such orders
  are not contrary to any applicable law.  The Trustee shall not
  be responsible in any way respecting the determination,
  computation, payment or application of any benefit or payment
  which it is ordered to make, or for the form, terms or issuer of
  any insurance contract which it is directed to purchase with
  assets of the Fund (whether or not such contract is purchased to
  provide primarily for the payment of benefits under any
  Participating Plan or primary as an investment vehicle or
  funding medium), for performing any functions under any
  insurance contract which it may be directed to purchase and hold
  as Contract Holder thereunder (other than the execution of any
  documents incidental thereto on the instruction of the Company),
  or for the terms of any trust agreement under which any trustee
  to which it shall deliver any assets of the Fund on the order of
  the Company is acting, or for any other matter affecting the
  administration of a Plan by the Company, or any other person or
  persons to whom responsibility for Plan administration is
  allocated or delegated pursuant to the terms of a Participating
  Plan.<PAGE>





       <PAGE>  7

       3.03  Any power or duty of the Company hereunder shall be
  exercised by the Board of Directors of the Company or by such
  other person or persons as are authorized to exercise such
  powers or duties as certified by the Company in writing to the
  Trustee.  The Trustee shall be entitled to rely upon any such
  certification by the Company.  The Trustee shall be fully
  protected in continuing to rely on such certification until a
  subsequent certification is filed with the Trustee.

                               ARTICLE  FOUR

       4.01  The Trustee shall invest and reinvest the
  Discretionary Fund as a single fund without distinction between
  principal and income in such investments and at such time or
  times and in such shares and proportions as it, in its absolute
  discretion, shall deem advisable; except that, the Trustee is
  authorized to hold in the Discretionary Fund uninvested cash
  awaiting investment and such additional cash balances as it
  shall deem reasonable or necessary to meet anticipated
  distributions from or administrative costs of any Participating
  Plan or the Fund, without incurring any liability for the
  payment of interest on such cash, notwithstanding that the
  Trustee or an affiliate thereof may accrue interest on such cash
  balances.

             The Trustee shall discharge the foregoing powers and
  discretion in accordance with the funding policy and guidelines
  established by the Company from time to time and communicated in
  writing to the Trustee.  The Trustee shall have no
  responsibility with respect to the formulation of any funding,
  investment or diversification policy embodied in any such
  direction.

             If the Company has exercised its discretion to vest
  responsibility for the management and control of any portion of
  the Master Fund in one or more Investment Managers or in itself
  as to a Company Directed Fund, or if the Master Fund is not the
  only funding medium under a Participating Plan, any trustee
  (including the Trustee), Investment Manager or other person in
  whom fiduciary responsibility is vested for the management and
  control of any Plan assets shall exercise its fiduciary
  responsibilities with respect to such Plan assets, including
  without limitation any responsibility of diversification imposed
  by Section 404(a)(1)(c) of the Employee Retirement Income
  Security Act of 1974 ("ERISA"), as if the assets allocated to it
  constituted the entirety of the Plan assets.  The Company or
  some other fiduciary named by it shall be responsible for the
  overall diversification of the entire Master Fund.<PAGE>





  <PAGE>  8

       4.2             The Trustee may in its discretion invest and reinvest
          in either (i) any fund created and administered by it, as
          the trustee thereof, for the collective investment of the
          assets of employee benefit trusts or otherwise, as long
          as such collective investment fund is a qualified trust
          under the applicable provisions of the Internal Revenue
          Code (and while any portion of the Fund is so invested
          such collective investment fund shall constitute part of
          the Participating Plans, and the instrument creating such
          fund shall constitute part of this Master Trust
          Agreement) or (ii) the shares of any mutual fund
          including any such fund from which the Trustee or any
          affiliate thereof receives an investment management fee
          or any other fee.

                               ARTICLE  FIVE

       5.01  The investment and reinvestment of any Directed Fund
  established under this Agreement shall be under the exclusive
  management and control of the Investment Manager appointed by
  the Company.  The Trustee shall not be a party to any agreement
  with the Investment Manager, and the terms and conditions of
  appointment, authority and retention of the Investment Manager
  shall be the sole responsibility of the Company.


             The Company shall certify in writing to the Trustee:

             a.    that it has appointed an Investment Manager
          with respect to each Participating Plan; and

             b.    the assets of the fund to be allocated to the
          Directed Fund for which such Investment Manager shall
          have responsibility.

             The Company shall also furnish to the Trustee a
  certification by such Investment Manager that it is an
  "Investment Manager" as such term is defined in Section 2.04 of
  this Agreement.<PAGE>





  <PAGE>  9

             The Investment Manager shall furnish the Trustee from
  time to time with the names and signatures of those persons
  authorized to direct the Trustee on its behalf hereunder.  The
  Trustee shall be fully protected in continuing on its behalf
  hereunder.  The Trustee shall be fully protected in continuing
  to rely on the certification provided by an Investment Manager
  as to such authorized persons until a subsequent certification
  is filed with the Trustee.  The Trustee shall have the right to
  request that all directions by an Investment Manager pursuant to
  this Agreement be in writing and shall assume no liability
  hereunder for failure to act pursuant to such directions unless
  and until it shall receive directions in a form satisfactory to
  it.

       5.02  All transactions in or from a Directed Fund related
  to the acquisition or disposal of assets, as well as all
  purchases and sales of assets, shall be made upon such terms and
  conditions and from or through such principals and agents, as
  the Investment Manager shall direct.  No directed transactions
  shall be executed through the facilities of the Trustee except
  in those instances where the Trustee shall make available its
  facilities solely for the purposes of temporary investment of
  cash reserves of a Directed Fund.  (However, nothing herein
  shall confer any authority or obligation upon the Trustee to
  invest or reinvest the cash balances of any Directed Fund unless
  and until it receives directions from the Investment Manager.)

       5.03  Supervision of the Investment Manager shall be the
  exclusive responsibility of the Company.  Therefore, the Trustee
  shall have no duty to review any direction or any securities or
  other property held in any Directed Fund or to make suggestions
  to the Investment Manager or the Company with respect to the
  exercise or non-exercise of any power by the Investment Manager.
   The Trustee shall be fully protected in acting or omitting to
  act in accordance with or in the absence of the written
  directions of the Investment Manager or of the Company
  respecting any Company Directed Fund and shall be under no
  liability for any loss of any kind which may result by reason of
  any action taken or omitted by it in good faith in accordance
  with any such direction or by reason of inaction in the absence
  of such written directions.<PAGE>





  <PAGE>  10

       5.04  The Trustee shall not be deemed to have any
  responsibility to manage and control any asset held in a
  Directed Fund or Company Directed Fund upon the resignation or
  removal of an Investment Manager or withdrawal by the Company of
  its control as to a Company Directed Fund unless and until it
  has been notified in writing by the Company of its withdrawals
  of control as to a Company Directed Fund or that the Investment
  Manager's authority has terminated and that such Directed Fund
  or Company Directed Fund assets are to be integrated with the
  Discretionary Fund.  Such notice shall not be deemed effective
  until a reasonable period after it has been received by the
  Trustee.  In the event that the assets of a Directed Fund or
  Company Directed Fund shall become integrated at any time with
  the Discretionary Fund, the Trustee shall not be liable for any
  losses to the Master Retirement Fund resulting from the
  disposition of any investment made by an Investment Manager or
  the Company or for the holding for any illiquid or unmarketable
  securities or the holding of any other asset acquired by the
  Investment Manager or the Company if the Trustee is unable to
  dispose of such investments because of any Securities Laws
  restrictions or if any orderly liquidation of such investment is
  impractical under prevailing conditions, or for failure to
  comply with any investment or diversification limitations
  imposed by the Company pursuant to the power reserved to it
  under Section 4.01 or for any other violation of the terms of
  this Agreement, the Participating Plans or applicable law or
  laws as a result of the addition of Directed Fund or Company
  Directed Fund assets to the Discretionary Fund.

       5.05  The Trustee shall not be liable for the acts or
  omissions of any Investment Manager constituting a breach of the
  latter's duties unless it shall have been judicially determined
  that the Trustee knowingly participated in, or knowingly
  undertook to conceal, such act or omission, knowing such act or
  omission constituted a breach of the Investment Manager's duties
  hereunder.<PAGE>





  <PAGE>  11
                                ARTICLE  SIX

       6.01  Without in any way limiting the powers and
  discretions conferred upon the Investment Manager by the other
  provisions of this Agreement or by law, any Investment Manager
  appointed hereunder shall have the following powers and
  discretions with respect to the Directed Fund subject to its
  management and control, and, upon the directions of such
  Investment Manager, the Trustee shall make, execute, acknowledge
  and deliver any and all documents of transfer and conveyance and
  any and all other instruments that may be necessary or
  appropriate to carry out such powers and discretions:

             a.    to sell, exchange, convey, transfer or
          otherwise dispose of any property constituting the
          Directed Fund by private contract or at public auction,
          and no person dealing with the Investment Managers or
          the Trustee shall be bound to see to the application of
          the purchase money or to inquire into the validity,
          expediency or propriety of any such sale or other
          disposition;

             b.    to enter into contracts or to make commitments
          either alone or in concert with others to sell at any
          future date any property acquired for the Directed Fund
          or to purchase at any future date any property which it
          may be authorized to acquire under this Agreement;

             c.    to purchase part interests in real property or
          in mortgages on real property, wherever such real
          property may be situated;

             d.    to lease to others for any term without regard
          to the duration of this Trust any real property or part
          interest in real property held in the Directed Fund;

             e.    to delegate to a manager or the holder or
          holders of a majority interest in any real property or
          mortgage on real property at any time constituting a
          part of the Directed Fund, the management and operation
          of any part interest in such real property or mortgage
          and the authority to sell such real property or mortgage
          or otherwise carry out the decisions of such manager or
          holder or holders of such majority interest;<PAGE>





          <PAGE>  12

             f.    to vote upon any stocks, bonds or other
          securities; to give general or special proxies or powers
          of attorney with or without power of substitution; to
          exercise any conversion privileges, subscription rights
          or other options and to make any payments incidental
          thereto; to consent to or otherwise participate in
          corporate reorganizations or other changes affecting
          corporate securities and to delegate discretionary
          powers and to pay any assessments or charges in
          connection therewith; and generally to exercise any of
          the powers of an owner with respect to stock, bonds,
          securities or other property held in the Directed Fund.

             g.    to convert, redeem, exchange for other
          securities or other property any securities or property
          held by it, or to write covered call options against
          securities held by it or other forms of options directly
          related to any such call options outstanding; and

             h.    to invest, in the case of any Investment
          Manager which is a bank or trust company, through the
          medium of any fund created and administered by such
          Investment Manager for the collective investment of the
          assets of employee benefit trusts or otherwise, or in
          the case of any Investment Manager, to invest through
          the medium of any similar collective investment fund
          created and administered by the Trustee hereof which
          serves as a vehicle for the temporary investment of
          reserves of participating trusts, so long as in either
          case such collective investment fund is a qualified
          trust under the applicable provisions of the Internal
          Revenue Code (and while any portion of the assets of the
          Participating Plans is so invested, such collective
          investment fund shall constitute part of the Separate
          Plans, and the instrument creating such fund shall
          constitute part of this Master Trust).<PAGE>





          <PAGE>  13

       6.02  In the event that any investment is made by an
  Investment Manager in real property, then the Trustee shall have
  the right to request as a condition precedent to its executing
  any documents or paying over any trust assets in connection with
  such transactions, that it received a certified appraisal that
  the property has a value at least equal to the transaction price
  and that the property is in the form and condition described in
  such documents, and, further, that it receive an opinion of
  counsel (who may be counsel to the Investment Manager) that such
  documents are in proper form for execution by the Trustee, that
  such deed or document has been or will be properly recorded
  under all applicable Recording Acts, and that appropriate
  policies adequately insuring the trust against loss for any
  reason (including a defect in title) have been procured in the
  name of the Trustee.  In addition, the Investment Manager shall
  provide the Trustee, upon request, with the current appraisals
  of such property which shall be relied upon by the Trustee for
  all valuation and accounting purposes under this Agreement.

       6.03  The Company, as to any Company Directed Fund, shall
  be vested with all of the powers and discretion vested in an
  Investment Manager by Section 6.01 and, in addition, may
  specifically direct the acquisition, holding or sale of employer
  securities or employer real property which are "qualifying"
  within the meaning of the subject to all the limitations of
  ERISA, except that employer securities or employer real property
  may be held to the extent permitted under Section 414(c)(2) or
  any other transitional rule or applicable exemption under ERISA.


                               ARTICLE  SEVEN

       7.01  The Trustee, with respect to the Discretionary Fund,
  shall be vested with all of the powers and discretions vested in
  the Investment Manager by Section 6.01.<PAGE>





  <PAGE>  14

       7.02  In addition, the Trustee is hereby authorized
  respecting the Master Fund in its discretion:

             a.    to register any securities held in the Fund in
          its own name or in the name of a nominee and to hold any
          investment in bearer form, and to combine certificates
          representing such investments with certificates of the
          same issue held by the Trustee in other fiduciary
          capacities or to deposit or to arrange for the deposit
          of such securities in any qualified central depository
          or clearing corporation even though, when so deposited,
          such securities may be merged and held in bulk in the
          name of the nominee of such depository with other
          securities deposited therein by any other person, or to
          deposit or arrange for the deposit of any securities
          issued by the United States Government, or an agency or
          instrumentality thereof, with a federal reserve bank,
          but the books and records of the Trustee shall at the
          times show that all such investments are part of the
          Master Fund;

             b.    to employ suitable agents, depositories and
          counsel, domestic or foreign, and to      charge their
          reasonable expenses and compensation against the fund;

             c.    to borrow money from any source as may be
          necessary or advisable to effectuate the purpose of the
          Master Fund on such terms and conditions as the Trustee,
          in its absolute discretion, may deem advisable;

             d.    to deposit any funds of the trust in interest
          bearing account deposits maintained by or savings
          certificates issued by the Trustee, in its separate
          corporate capacity, or in any other banking institution
          affiliated with the Trustee;

             e.    to comprise or otherwise adjust all claims in
          favor of or against the Fund subject to Company
          approval;

             f.    to organize corporations under the laws of any
          state for the purpose of acquiring or holding title to
          any property for the fund or to request the Company to
          appoint another trustee for such purpose;

             g.    to make any distribution or transfer of the
          Discretionary Fund assets in cash or in kind as the
          Trustee and, in furtherance thereof, to value such
          assets, which valuation shall be subject to the approval
          of the Company.<PAGE>





          <PAGE>  15
                               ARTICLE  EIGHT

       8.01  The Trustee shall keep accurate and detailed accounts
  of all investments, receipts, disbursements and other
  transactions hereunder for the Master Fund (including any
  Directed Fund or Company Directed Fund) and all accounts, books
  and records relating thereto shall be open to inspection and
  audit at all reasonable times by any persons designated by the
  Company.

             In addition, within ninety (90) days following the
  close of each fiscal year, and within ninety (90) days after the
  removal or resignation of the Trustee, the Trustee shall file
  with the Company a written accounting setting forth all receipts
  and disbursements of the Fund and all investments and other
  transactions effected by it upon its own authority or pursuant
  to the directions of any Investment Manager or the Company as
  herein provided during such fiscal year or during the period
  from the close of the last fiscal year to the date of such
  removal or resignation.  Within sixty (60) days from the date of
  filing such annual or other account, the Trustee, if requested
  by the Company, will also serve copies of such account upon any
  persons designated by the Company as having administrative
  responsibility with respect to any Participating Plan.  Upon the
  expiration of two hundred ten (210) days from the date of filing
  such account, the Trustee shall be forever released and
  discharged from all liability and accountability to the Company
  or any person upon whom the Trustee has served a copy of the
  account with respect to the accuracy of such accounting, except
  with respect to any such acts or transactions as to which the
  Company or any person upon whom the account has been served
  shall within such two hundred ten (210) day period file with the
  Trustee specific written objections.

             To the extent, if any, that the Trustee shall be
  required to value the assets of any Directed Fund or Company
  Directed Fund for any purpose, including any accounting as
  hereinabove provided, the Trustee may rely for all purposes of
  this Agreement on any certified appraisal or other form of
  valuation submitted to it by the party responsible for the
  management and control of such Fund.<PAGE>





  <PAGE>  16

       8.02  Except to the extent that Sections 502 and 504 of
  ERISA, as the same may be amended from time to time, may provide
  otherwise, in order to protect the Master Trust from the
  expenses which might otherwise be incurred, no one other than
  the Company may require the Trustee to account or may institute
  an action or preceding against the Trustee or the Fund. 
  However, nothing herein shall in any way limit the Trustee's
  right to bring any action or proceeding to settle its account or
  for such other relief as it may deem appropriate.

       8.03  The Trustee may from time to time consult with
  counsel, who may be counsel to the Company, with respect to any
  questions arising as to the construction of this Agreement or
  any action to be taken hereunder and the Trustee shall be fully
  protected, to the extent permitted by law, in acting in good
  faith upon the advice of counsel.<PAGE>





  <PAGE>  17

                               ARTICLE  NINE

       9.01  Any expenses incurred by the Trustee in connection
  with its administration of this Trust, including fees for legal
  services rendered to the Trustee, provided the Trustee gives
  written notice served to the Company prior to the retaining of
  such legal service, (whether or not rendered in connection with
  a judicial or administrative proceeding and whether or not
  incurred while it is acting as Trustee), such compensation to
  the Trustee as may be agreed upon from time to time between the
  Trustee and the Company, and all other proper charges and
  disbursements of the Trustee, shall be paid from the Master Fund
  unless paid by the Company.  The Company shall reimburse the
  Trustee for any such expenses if for any reason such expenses
  cannot be paid out of the Fund.  The Company may direct the
  Trustee to pay from the Master Fund the fees of any Investment
  Manager appointed pursuant to Section 5.01 and other proper
  administration expenses of any Participating Plan, including but
  not limited to actuarial fees.  All taxes of any and all kinds
  whatsoever that may be levied or assessed under existing or
  future laws upon the Master Fund or the income thereof shall be
  paid from the Master Fund.  Any amount paid from the Master Fund
  which is specifically allocable to a particular Participating
  Plan or Plans shall be charged against the equitable shares of
  such Participating Plan or Plans; any amount paid from the Fund
  which is allocable to all of the Participating Plans shall be
  charged against the Fund as a whole.

                                ARTICLE  TEN

       10.01 Subject to the provisions of Section 3.03, whenever
  the provisions of this Agreement require or permit any action to
  be taken by the Company or any Corporation, such action may be
  taken by the Board of Directors of the entity taking the same or
  by any person authorized to act on behalf of such entity by such
  Board of Directors.  Any resolution adopted by the Board of
  Directors of any corporation shall be certified to the Trustee
  by the Secretary or an Assistant Secretary of such Corporation
  under its corporate seal, and the Trustee may rely upon any
  resolution so certified until revoked or modified by a further
  resolution similarly certified to the Trustee.

       10.02 The Company shall furnish the Trustee from time to
  time with a certificate of its Secretary or an Assistant
  Secretary as to the names and signatures of all persons
  authorized to issue orders, requests, instructions and
  objections to the Trustee pursuant to the provisions of this
  Agreement.<PAGE>





  <PAGE>  18

       10.03 All orders, requests, instructions and objections of
  any of the persons authorized to act in accordance with the
  provisions of this Agreement may be required by the Trustee, to
  the extent practical, to be in writing, but the Trustee shall be
  fully protected in acting in accordance with either such written
  instructions or oral instructions received by the Trustee in
  good faith.

       10.04 The Trustee shall have the right to assume in the
  absence of written notice to the contrary, that no event
  constituting a change in the authority of any person or
  terminating any Investment Manager's authority has occurred.

                              ARTICLE  ELEVEN

       11.01 If Marshall & Ilsley Trust Company is at any time
  acting as a successor Trustee or succeeds to responsibilities
  hereunder for management of plan assets with respect to the Fund
  (or any portion thereof), the Company hereby agrees to hold
  Marshall & Ilsley Trust Company harmless from and against all
  taxes, expenses (including counsel fees), liabilities, claims,
  damages, actions, suits or other charges incurred by or assessed
  against it as successor Trustee, as a direct or indirect result
  of any act or omission of a predecessor trustee or any other
  person who, prior to Marshall & Ilsley Trust Company's
  acceptance as Trustee, was charged under any agreement affecting
  Fund assets for investment responsibility with respect to such
  assets.
                              ARTICLE  TWELVE

       12.01 Upon receipt of notice from the Company of the
  termination, the disqualification under Section 401(a) of the
  Code, or the withdrawal from this Master Trust, of any
  Participating Plan or any part thereof, the Trustee shall
  withdraw and segregate the share of the assets of the Fund
  allocable to such Participating Plan or part thereof and shall
  either dispose of such segregated share in accordance with the
  directions of the Company or continue to hold such segregated
  share, in trust, as a separate trust governed by the same
  provisions as this Agreement, except that if such segregated
  share is equal to an entire Participating Plan in the Fund, the
  entity or successor thereto which had established such
  Participating Plan shall thereafter be deemed to be "the
  Company" for all purposes of the Agreement.  If such segregated
  share is less than the entire equitable share of a Participating
  Plan in the Fund, the Company shall certify to the Trustee, that
  portion of the equitable share of such Participating Plan
  attributable to the participants and their beneficiaries on
  whose account such assets are to be segregated.<PAGE>





  <PAGE>  19

       12.02 The Company reserves the right at any time and from
  time to time to terminate or to amend, in whole or in part, any
  or all of the provisions of this Agreement by notice thereof in
  writing delivered to the Trustee; provided that, no such
  amendment which affects the rights, duties or responsibilities
  of the Trustee may be made without its consent, and provided
  further that, except as may be otherwise allowed under Section
  403(c) of ERISA (it being the Company's intent that all
  contributions by it or any Corporation to any Participating Plan
  be conditioned as allowed in said Section), no instrument of
  termination or amendment shall authorize or permit, at any time
  prior to the satisfaction of all liabilities with respect to the
  participants and their beneficiaries under the Plans, any part
  of the corpus or income of the Fund to be used for or diverted
  to purposes other than for the exclusive benefit of such
  participants and their beneficiaries.

       12.03 In the event of the termination of the Trust as above
  provided (or of all the Participating Plans), the Trustee shall
  continue to administer the Fund as hereinabove provided until
  all of the purposes for which it has been established have been
  accomplished or dispose of the Fund after the payment or other
  provision of all expenses incurred in the administration and
  termination of the Trust (including any compensation to which
  the Trustee may be entitled), all in accordance with the written
  order of the Company or any successor thereto.  Until the final
  distribution of such Fund, the Trustee shall continue to have
  and may exercise all of the powers and discretions conferred
  upon it by this Agreement.<PAGE>





  <PAGE>  20

       12.04 The Trustee may be removed by the Company at any time
  upon thirty (30) days' notice in writing to the Trustee.  The
  Trustee may resign at any time upon thirty (30) days' notice in
  writing to the Company.  Upon such removal or resignation of the
  Trustee, the Company shall appoint a successor trustee and, upon
  acceptance of such appointment by the successor trustee, the
  Trustee shall assign, transfer and pay over to such successor
  trustee the funds and properties then constituting the Fund, or
  the Company shall establish an alternative funding medium and
  the Trustee shall assign, transfer and pay over the Fund, as
  then constituted, upon the directions of the Company.  The
  Trustee is authorized, however, to reserve such amount as to it
  may seem advisable for payments of its fees and expenses in
  connection with the settlement of its account or otherwise, and
  any balance of such reserve remaining after the payment of such
  fees and expenses shall be paid over to the successor trustee or
  alternative funding medium, as the case may be.  Notwithstanding
  any provision of the Plans or this Agreement to the contrary,
  the Trustee is hereby authorized to invest and reinvest such
  reserves in any investment or investment vehicle (including any
  collective investment fund described in Section 4.02)
  appropriate for the temporary investment of each cash reserves
  of trusts.

             If for any reason the Company cannot or does not act
  in the event of the resignation or removal of the Trustee, as
  hereinabove provided, the Trustee may apply to a court of
  competent jurisdiction for the appointment of a successor
  Trustee or for instructions.  Any expenses incurred by the
  Trustee in connection therewith shall be paid from the Fund as
  an expense of administration.

       12.05 Anything hereinabove to the contrary notwithstanding,
  the Trustee may condition its delivery, transfer or distribution
  of any asset under this Article upon the Trustee's receiving
  assurance satisfactory to it that the approval of appropriate
  governmental or other authorities has been secured and that all
  notices and other procedures required by applicable law have
  been accomplished.<PAGE>





  <PAGE>  21

                             ARTICLE  THIRTEEN

       13.01 To the extent that State law shall not have been
  preempted by the provisions of ERISA or any other laws of the
  United States heretofore or hereafter enacted, as the same may
  be amended from time to time, this Agreement shall be
  administered, construed and enforced according to the laws of
  the State of Wisconsin.

                             ARTICLE FOURTEEN

       14.01 The Company shall provide the Trustee with copies of
  all documents constituting the Participating Plans at the time
  this Agreement is executed by the Company or adopted under any
  other plan, as provided in Article Two, and all other documents
  amending or supplementing the Participating Plan promptly upon
  their adoption.  The Trustee shall be entitled to rely upon the
  Company's attention to this obligation and shall be under no
  duty to inquire of the Company as to the existence of any
  documents not provided by the Company hereunder.

                             ARTICLE FIFTEEN

       15.01 Pursuant to a resolution of its Board of Directors
  and in consideration of the Trustee's agreeing to enter into
  this Agreement, the Company hereby agrees to hold harmless
  Marshall & Ilsley Trust Company, individually and as Trustee
  under this Agreement, and Marshall & Ilsley Trust Company
  directors, officers, and employees from and against all amounts
  including without limitation, taxes, expenses (including
  reasonable counsel fees), liabilities, claims, damages, actions,
  suits or other charges, incurred by or assessed against Marshall
  & Ilsley Trust Company, individually or as Trustee, or its
  directors, officers, or employees, (i) as a direct or indirect
  result of anything done in good faith, or alleged to have been
  done, by or on behalf of Marshall & Ilsley Trust Company in
  reliance upon the directions of the Company, any Investment
  Manager appointed by the Company, or any person or committee
  authorized to act on behalf of the Company or to appoint such
  Investment Manager under any Participating Plan, or anything
  omitted to be done in good faith, or alleged to have been
  omitted, in the absence of such directions, or (ii) as a direct
  or indirect result of the failure of the Company or such person
  or a committee, as a co-fiduciary under said Plans, directly or
  through its agents, to adequately, carefully and diligently
  discharge its responsibilities with respect to the selection,
  supervision and/or retention of any Investment Manager.<PAGE>





  <PAGE>  22

       15.02 The Company further agrees that the undertakings made
  in this Article of this Agreement shall be binding on its
  successors or assigns and shall survive termination, amendment
  or restatement of this Agreement, or the resignation or removal
  of the Trustee, and that this Article shall be construed as a
  contract between the Company and the Trustee according to the
  laws of the State of Wisconsin in effect from time to time.<PAGE>





  <PAGE>  23

       IN  WITNESS  WHEREOF,  the parties hereto have caused this
  Agreement to be executed by their respective authorized officers
  and their corporate seals to be affixed as of the date first
  above set forth.


                                  WICOR, Inc.

                                  BY:

                                  TITLE:

  [Corporate Seal]
                                  ATTEST:

                                  TITLE:



                                  MARSHALL  &  ILSLEY  TRUST 
  COMPANY

                                  BY:

                                  TITLE:

  [Corporate Seal]
                                  ATTEST:

                                  TITLE:<PAGE>







  <PAGE>  24
  APPENDIX A

             Affiliated and Subsidiary Corporations

                   WICOR, Inc.

                   Wisconsin Gas Company

                   WICOR Energy Services

                   WEXCO of Delaware, Inc.

                   Sta-Rite Industries, Inc.

                   HYPRO Corporation

                   SHURflo, Inc.

             Plans

                   Wisconsin Gas Company Employees Savings Plan

                   Wisconsin Gas Company Local 6-18-1 Savings Plan

                   Wisconsin Gas Company Local 6-18 Savings Plan

                   Hypro Corp. 401(k) and Profit Sharing Plan

                   Sta-Rite Industries Incentive Savings Plan

                   SHURflo 401(k) Profit Sharing Plan<PAGE>
<PAGE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the WICOR,
Inc. FORM 10-Q for the nine months ended September 30, 1996 and is qualified in
its entirety by reference to such financia; statements and the related
footnotes.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      373,792
<OTHER-PROPERTY-AND-INVEST>                     63,806
<TOTAL-CURRENT-ASSETS>                         284,096
<TOTAL-DEFERRED-CHARGES>                       242,437
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                 964,131
<COMMON>                                        18,400
<CAPITAL-SURPLUS-PAID-IN>                      223,771
<RETAINED-EARNINGS>                            117,403
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 359,574
                                0
                                          0
<LONG-TERM-DEBT-NET>                           171,272
<SHORT-TERM-NOTES>                              27,000
<LONG-TERM-NOTES-PAYABLE>                      150,000
<COMMERCIAL-PAPER-OBLIGATIONS>                  31,600
<LONG-TERM-DEBT-CURRENT-PORT>                    4,909
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 370,376
<TOT-CAPITALIZATION-AND-LIAB>                  964,131
<GROSS-OPERATING-REVENUE>                      731,486
<INCOME-TAX-EXPENSE>                            20,179
<OTHER-OPERATING-EXPENSES>                     666,659
<TOTAL-OPERATING-EXPENSES>                     686,838
<OPERATING-INCOME-LOSS>                         44,648
<OTHER-INCOME-NET>                               1,069
<INCOME-BEFORE-INTEREST-EXPEN>                  45,717
<TOTAL-INTEREST-EXPENSE>                        13,594
<NET-INCOME>                                    32,123
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                   32,123
<COMMON-STOCK-DIVIDENDS>                        22,756
<TOTAL-INTEREST-ON-BONDS>                          696
<CASH-FLOW-OPERATIONS>                          92,506
<EPS-PRIMARY>                                     1.75
<EPS-DILUTED>                                     1.75
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission