HALF ROBERT INTERNATIONAL INC /DE/
10-Q, 1995-11-03
EMPLOYMENT AGENCIES
Previous: FMR CORP, SC 13D/A, 1995-11-03
Next: NEW ENGLAND CASH MANAGEMENT TRUST, 497, 1995-11-03



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

                                   FORM 10-Q

          (MARK ONE)
             /X/     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                          OF THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1995

                                            OR

             / /    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                          OF THE SECURITIES EXCHANGE ACT OF 1934
                      FOR THE TRANSITION PERIOD FROM              TO
                                                   .

                            ------------------------

                         COMMISSION FILE NUMBER 1-10427

                         ROBERT HALF INTERNATIONAL INC.
             (Exact name of registrant as specified in its charter)

                DELAWARE                             94-1648752
      (State or other jurisdiction                (I.R.S. Employer
   of incorporation or organization)             Identification No.)

          2884 SAND HILL ROAD
               SUITE 200
         MENLO PARK, CALIFORNIA                         94025
(Address of principal executive offices)             (zip-code)

       Registrant's telephone number, including area code: (415) 854-9700

                            ------------------------

    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) had been subject to  such
filing requirements for the past 90 days.  Yes _X_ No ____

    Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of September 30, 1995:

               28,587,167 shares of $.001 par value Common Stock

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                        PART I -- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                    ASSETS:

<TABLE>
<CAPTION>
                                                                                  SEPTEMBER 30, 1995   DECEMBER 31, 1994
                                                                                  ------------------   -----------------
                                                                                     (UNAUDITED)
<S>                                                                               <C>                  <C>
Cash and cash equivalents.......................................................  $          31,732    $          2,638
Accounts receivable, less allowances of $2,814 in 1995 and $2,600 in 1994.......             79,918              60,025
Other current assets............................................................              5,666               5,040
                                                                                         ----------    -----------------
    Total current assets........................................................            117,316              67,703
Intangible assets, less accumulated amortization of $31,801 in 1994 and $28,243
 in 1994........................................................................            154,897             152,824
Other assets....................................................................             10,724               7,234
                                                                                         ----------    -----------------
    Total assets................................................................  $         282,937    $        227,761
                                                                                         ----------    -----------------
                                                                                         ----------    -----------------

                                         LIABILITIES AND STOCKHOLDERS' EQUITY:

Accounts payable and accrued expenses...........................................  $           9,805    $          7,232
Accrued payroll costs...........................................................             31,706              19,133
Income taxes payable............................................................              4,363               2,181
Current portion of notes payable and other indebtedness.........................              3,632               1,081
                                                                                         ----------    -----------------
    Total current liabilities...................................................             49,506              29,627
Notes payable and other indebtedness, less current portion......................              2,089               3,133
Deferred income taxes...........................................................             19,775              18,006
                                                                                         ----------    -----------------
    Total liabilities...........................................................             71,370              50,766

                                                 STOCKHOLDERS' EQUITY:

Common stock, $.001 par value, authorized 100,000,000, issued and outstanding
 28,589,890 in 1995 and 28,152,201 in 1994......................................                 29                  28
Capital surplus.................................................................             90,888              82,655
Deferred compensation...........................................................             (6,850)             (5,533)
Accumulated translation adjustments.............................................                181                (541)
Retained earnings...............................................................            127,319             100,386
                                                                                         ----------    -----------------
    Total stockholders' equity..................................................            211,567             176,995
                                                                                         ----------    -----------------
    Total liabilities and stockholders' equity..................................  $         282,937    $        227,761
                                                                                         ----------    -----------------
                                                                                         ----------    -----------------
</TABLE>

        The accompanying Notes to Consolidated Financial Statements are
                an integral part of these financial statements.

                                       1
<PAGE>
                ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED      NINE MONTHS ENDED
                                                                             SEPTEMBER 30,           SEPTEMBER 30,
                                                                          --------------------    --------------------
                                                                            1995        1994        1995        1994
                                                                          --------    --------    --------    --------
                                                                              (UNAUDITED)             (UNAUDITED)
<S>                                                                       <C>         <C>         <C>         <C>
Net service revenues..................................................    $159,303    $114,903    $452,612    $321,313
Direct costs of services, consisting of payroll, payroll taxes and
 insurance costs for temporary employees..............................      97,107      70,259     276,645     196,676
                                                                          --------    --------    --------    --------
Gross margin..........................................................      62,196      44,644     175,967     124,637
Selling, general and administrative expenses..........................      43,358      31,455     123,251      87,540
Amortization of intangible assets.....................................       1,190       1,152       3,496       3,431
Interest..............................................................        (217)        371        (200)      1,326
                                                                          --------    --------    --------    --------
Income before income taxes............................................      17,865      11,666      49,420      32,340
Provision for income taxes............................................       7,402       4,924      20,603      13,721
                                                                          --------    --------    --------    --------
Net income............................................................    $ 10,463    $  6,742    $ 28,817    $ 18,619
                                                                          --------    --------    --------    --------
                                                                          --------    --------    --------    --------
Net income per share..................................................    $    .35    $    .24    $    .98    $    .66
                                                                          --------    --------    --------    --------
                                                                          --------    --------    --------    --------
</TABLE>

        The accompanying Notes to Consolidated Financial Statements are
                an integral part of these financial statements.

                                       2
<PAGE>
                ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                   NINE MONTHS ENDED
                                                                                     SEPTEMBER 30,
                                                                                  -------------------
                                                                                    1995       1994
                                                                                  --------   --------
                                                                                      (UNAUDITED)
<S>                                                                               <C>        <C>
COMMON STOCK:
Balance at beginning of period..................................................  $     28   $ 26,837
Issuance of restricted stock, net -- par value..................................     --           334
Exercise of stock options -- par value..........................................         1        213
Repurchases of common stock -- par value........................................     --           (59)
Change in par value.............................................................     --       (27,298)
                                                                                  --------   --------
  Balance at end of period......................................................  $     29   $     27
                                                                                  --------   --------
                                                                                  --------   --------
CAPITAL SURPLUS:
Balance at beginning of period..................................................  $ 82,655   $ 33,113
Issuance of restricted stock, net -- excess over par value......................     3,290      5,025
Exercises of stock options -- excess over par value.............................     2,498      1,387
Tax benefits from exercises of stock options....................................     2,445      1,536
Change in par value.............................................................     --        27,298
                                                                                  --------   --------
  Balance at end of period......................................................  $ 90,888   $ 68,359
                                                                                  --------   --------
                                                                                  --------   --------
DEFERRED COMPENSATION:
Balance at beginning of period..................................................  $ (5,533)  $ (2,113)
Issuance of restricted stock, net...............................................    (3,290)    (5,359)
Amortization of deferred compensation...........................................     1,973      1,348
                                                                                  --------   --------
  Balance at end of period......................................................  $ (6,850)  $ (6,124)
                                                                                  --------   --------
                                                                                  --------   --------
ACCUMULATED TRANSLATION ADJUSTMENTS:
Balance at beginning of period..................................................  $   (541)  $   (589)
Translation adjustments.........................................................       722        267
                                                                                  --------   --------
  Balance at end of period......................................................  $    181   $   (322)
                                                                                  --------   --------
                                                                                  --------   --------
RETAINED EARNINGS:
Balance at beginning of period..................................................  $100,386   $ 76,354
Repurchases of common stock -- excess over par value............................    (1,884)    (1,012)
Net income......................................................................    28,817     18,619
                                                                                  --------   --------
  Balance at end of period......................................................  $127,319   $ 93,961
                                                                                  --------   --------
                                                                                  --------   --------
</TABLE>

        The accompanying Notes to Consolidated Financial Statements are
                an integral part of these financial statements.

                                       3
<PAGE>
                ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                     NINE MONTHS ENDED
                                                                                       SEPTEMBER 30,
                                                                                    --------------------
                                                                                      1995        1994
                                                                                    --------    --------
                                                                                        (UNAUDITED)
<S>                                                                                 <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income......................................................................    $ 28,817    $ 18,619
Adjustments to reconcile net income to net cash provided by operating
 activities:
  Amortization of intangible assets.............................................       3,496       3,431
  Depreciation expense..........................................................       2,489       1,952
  Deferred income taxes.........................................................       1,069       1,077
  Changes in assets and liabilities, net of effects of acquisitions:
    Increase in accounts receivable.............................................     (19,252)    (13,060)
    Increase in accounts payable, accrued expenses and accrued payroll costs....      13,520       6,689
    Increase in income taxes payable............................................       2,182         635
    Change in other assets, net of change in other liabilities..................       1,987       2,740
                                                                                    --------    --------
    Total adjustments...........................................................       5,491       3,464
                                                                                    --------    --------
Net cash and cash equivalents provided by operating activities..................      34,308      22,083
CASH FLOWS USED IN INVESTING ACTIVITIES:
  Acquisitions, net of cash acquired............................................      (1,024)     (4,406)
  Capital expenditures..........................................................      (5,957)     (3,422)
                                                                                    --------    --------
Cash and cash equivalents used in investing activities..........................      (6,981)     (7,828)
CASH FLOWS USED IN FINANCING ACTIVITIES:
  Borrowings under credit agreement.............................................       --         79,000
  Repayments under credit agreement.............................................       --        (95,600)
  Repurchases of common stock or common stock equivalents.......................      (1,884)     (1,071)
  Principal payments on notes payable and other indebtedness....................      (1,292)       (351)
  Proceeds and tax benefits from exercise of stock options......................       4,943       3,136
                                                                                    --------    --------
Net cash and cash equivalents used in financing activities......................       1,767     (14,886)
                                                                                    --------    --------
Net decrease in cash and cash equivalents.......................................      29,094        (631)
Cash and cash equivalents at beginning of period................................       2,638       1,773
                                                                                    --------    --------
Cash and cash equivalents at end of period......................................    $ 31,732    $  1,142
                                                                                    --------    --------
                                                                                    --------    --------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
  Interest......................................................................    $    384    $  1,230
  Income taxes..................................................................       6,393      10,035
Acquisitions:
  Fair value of assets acquired --
    Intangible assets...........................................................    $  4,697    $  5,452
    Other.......................................................................         753       1,694
  Liabilities incurred --
    Notes payable and contracts.................................................      (2,800)     (2,158)
    Other.......................................................................      (1,626)       (582)
                                                                                    --------    --------
  Cash paid, net of cash acquired...............................................    $  1,024    $  4,406
                                                                                    --------    --------
                                                                                    --------    --------
</TABLE>

        The accompanying Notes to Consolidated Financial Statements are
                an integral part of these financial statements.

                                       4
<PAGE>
                ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1995
                                  (UNAUDITED)

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    PRINCIPLES  OF CONSOLIDATION.  The Consolidated Financial Statements include
the  accounts  of  Robert  Half  International  Inc.  (the  "Company")  and  its
subsidiaries,  all  of  which  are  wholly-owned.  The  company  is  a  Delaware
corporation. All significant intercompany balances have been eliminated. Certain
reclassifications have been made to the 1994 financial statements to conform  to
the 1995 presentation.

    INTERIM  FINANCIAL INFORMATION.  The  Consolidated Financial Statements have
been prepared  pursuant to  the  rules and  regulations  of the  Securities  and
Exchange   Commission  ("SEC")   and,  in  management's   opinion,  include  all
adjustments necessary for a fair statement of results for such interim  periods.
Certain  information and note disclosures  normally included in annual financial
statements prepared in accordance with generally accepted accounting  principles
have  been condensed or  omitted pursuant to SEC  rules or regulations; however,
the Company  believes  that  the  disclosures made  are  adequate  to  make  the
information presented not misleading.

    The  interim results for the three and nine months ended September 30, 1995,
and 1994 are  not necessarily indicative  of results  for the full  year. It  is
suggested  that  these  financial statements  be  read in  conjunction  with the
financial statements  and the  notes thereto  included in  the Company's  Annual
Report on Form 10-K for the year ended December 31, 1994.

    REVENUE  RECOGNITION.   Temporary service  revenues are  recognized when the
services are rendered by the Company's temporary employees. Permanent  placement
revenues  are recognized when  employment candidates accept  offers of permanent
employment. Reserves are established to estimate losses due to placed candidates
not remaining in  employment for  the Company's guarantee  period, typically  90
days.

    FOREIGN CURRENCY TRANSLATION.  Foreign income statement items are translated
at  the monthly  average exchange  rates prevailing  during the  period. Foreign
balance sheets are translated at  the current exchange rates  at the end of  the
period,  and  the  related  translation  adjustments  are  recorded  as  part of
Stockholders'  Equity.  Gains  and   losses  resulting  from  foreign   currency
transactions are included in the consolidated statements of income.

    CASH  AND CASH EQUIVALENTS.  For  purposes of the Consolidated Statements of
Cash Flows, the Company classifies all highly-liquid investments with a maturity
of three months or less as cash equivalents.

    INTANGIBLE ASSETS.    Intangible  assets  represent  the  cost  of  acquired
companies in excess of the fair market value of their net tangible assets at the
acquisition date, and are being amortized on a straight-line basis over a period
of 40 years. The carrying value of intangible assets is periodically reviewed by
the  Company and impairments  are recognized when  the expected future operating
cash flows derived  from such  intangible assets  are less  than their  carrying
value.  Based  upon  its most  recent  analysis,  the Company  believes  that no
material impairment of intangibles exists at September 30, 1995.

    INCOME TAXES.  Deferred taxes are  computed based on the difference  between
the financial statement and income tax bases of assets and liabilities using the
enacted marginal tax rate.

                                       5
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

    RESULTS OF OPERATIONS FOR EACH OF THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 1995 AND 1994.

    Net  service  revenues  increased 38.6%  during  the third  quarter  of 1995
compared to the same period  in 1994. Net service  revenues for the nine  months
ending  September 30,  1995 increased 40.9%  compared to the  nine months ending
September 30, 1994. Temporary service revenues increased approximately 38.9% and
41.4% during the three and nine months ended September 30, 1995, relative to the
three and nine months ended September 30, 1994, including the revenues from  the
Company's OFFICETEAM-REGISTERED TRADEMARK- division which was started in 1991 to
provide   skilled  office  and  administrative  personnel.  Permanent  placement
revenues increased 36.9% and 36.3% during  the comparable three and nine  months
ending  September 30, 1995  and 1994. The  revenue comparisons reflect continued
improvement in the demand for the Company's services.

    Gross margin dollars  increased 39.3% and  41.2% during the  three and  nine
month  periods ending September 30, 1995,  compared with the corresponding three
and nine month periods ending September  30, 1994. Gross margin amounts  equaled
39.0% and 38.9% of revenue for the three and nine month periods ending September
30,  1995 and 38.9%  and 38.8% of revenue  for the three  and nine month periods
ending September  30, 1994.  The percentage  increase relates  primarily to  the
strengthening of gross margins in the Company's temporary staffing divisions.

    Selling,  general and administrative expenses were approximately $43 million
and $123  million during  the three  and nine  months ended  September 30,  1995
compared  to approximately $31 million and $88 million during the three and nine
months ended September 30, 1994. Selling, general and administrative expenses as
a percentage of  revenues was 27.2%  for both  the three and  nine months  ended
September  30, 1995  compared to 27.4%  and 27.2%  in the three  and nine months
ended September 30, 1994.

    Interest income/expense for the  three and nine  months ended September  30,
1995  decreased by 158.5% and 115.1% over  the comparable 1994 periods due to an
increase in interest income from an increase in cash and cash equivalents and  a
decrease in interest expense due to a reduction of outstanding indebtedness.

    The provision for income taxes for the three and nine months ended September
30, 1995, was 41.4% and 41.7% compared to 42.2% and 42.4% of income before taxes
for  the same periods in 1994.  The decrease in 1995 is  the result of a smaller
percentage of non-deductible intangible expenses relative to income.

    LIQUIDITY AND CAPITAL RESOURCES

    As of  September  30, 1995,  the  Company's sources  of  liquidity  included
approximately  $31.7 million in  cash and cash equivalents  and $67.8 million in
net working capital. In addition, as of September 30, 1995, approximately  $77.1
million  remained available for  borrowing under the  Company's $80 million bank
revolving credit facility at interest rates  of either the Eurodollar rate  plus
1% or at prime.

    The  Company's liquidity during the first  nine months of 1995 was increased
by $34.3 million from funds generated by operating activities. These funds  were
used  for personnel services acquisitions,  capital expenditures and payments on
outstanding indebtedness.

    The  Company's  working  capital  requirements  consist  primarily  of   the
financing  of  accounts receivable.  While there  can be  no assurances  in this
regard, the  Company  expects  that  internally generated  cash  plus  the  bank
revolving  credit  facility will  be sufficient  for  the foreseeable  future to
support the working capital needs of the Company.

                                       6
<PAGE>
                          PART II -- OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

    None

ITEM 2.  CHANGES IN SECURITIES

    None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

    None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None

ITEM 5.  OTHER INFORMATION

    None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a) Exhibits.

<TABLE>
<CAPTION>
EXHIBIT NO.
- -----------
<C>             <S>
       11       Computation of Per Share Earnings.
     27         Financial Data Schedules.
</TABLE>

    (b) The registrant filed  no current report on  Form 8-K during the  quarter
covered by this report.

                                       7
<PAGE>
                                   SIGNATURES

    Pursuant  to the  requirements of the  Securities Exchange Act  of 1934, the
registrant has  duly caused  this  report to  be signed  on  its behalf  by  the
undersigned thereunto duly authorized.

                                          ROBERT HALF INTERNATIONAL INC.
                                          (Registrant)

                                                  /s/ BARBARA J. FORSBERG

                                          --------------------------------------
                                                   Barbara J. Forsberg
                                              VICE PRESIDENT AND CONTROLLER,
                                              (CHIEF ACCOUNTING OFFICER AND
                                                DULY AUTHORIZED SIGNATORY)

Date: November 2, 1995

                                       8
<PAGE>
                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
                                                                                                SEQUENTIALLY
NUMBER      EXHIBIT                                                                             NUMBERED PAGE
- -------     --------------------------------------------------------------------------------    -------------
<C>         <S>                                                                                 <C>
    11      Computation of Per Share Earnings.
  27        Financial Data Schedules.
</TABLE>

<PAGE>
                                                                      EXHIBIT 11

                ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
                       COMPUTATION OF PER SHARE EARNINGS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED    NINE MONTHS ENDED
                                                                        SEPTEMBER 30,         SEPTEMBER 30,
                                                                     --------------------  --------------------
                                                                       1995       1994       1995       1994
                                                                     ---------  ---------  ---------  ---------
                                                                         (UNAUDITED)           (UNAUDITED)
<S>                                                                  <C>        <C>        <C>        <C>
Net Income.........................................................  $  10,463  $   6,742  $  28,817  $  18,619
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Weighted Average Number Of Shares Outstanding:
  Primary:
    Common stock...................................................     28,490     27,357     28,393     27,203
    Common stock equivalents --
      Stock options (A)............................................        996      1,032        967        955
                                                                     ---------  ---------  ---------  ---------
    Primary shares outstanding.....................................     29,486     28,389     29,360     28,158
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
  Fully Diluted:
    Common stock...................................................     28,490     27,357     28,393     27,203
    Common stock equivalents --
      Stock options (A)............................................      1,084      1,031      1,161      1,010
                                                                     ---------  ---------  ---------  ---------
    Fully diluted shares outstanding...............................     29,574     28,388     29,554     28,213
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Net Income Per Share:
    Primary........................................................  $     .35  $     .24  $     .98  $     .66
    Fully diluted..................................................  $     .35  $     .24  $     .98  $     .66
</TABLE>

- ------------------------
(A) The  treasury stock method was used to determine the weighted average number
    of shares of common stock equivalents outstanding during the periods.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S ANNUAL REPORT FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1994
<PERIOD-START>                             JAN-01-1995             JAN-01-1994
<PERIOD-END>                               SEP-30-1995             DEC-31-1994
<CASH>                                          31,732                   2,638
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   82,732                  62,625
<ALLOWANCES>                                     2,814                   2,600
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                               117,316                  67,703
<PP&E>                                               0                       0
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                                 282,937                 227,761
<CURRENT-LIABILITIES>                           49,506                  29,627
<BONDS>                                              0                   3,133
<COMMON>                                            29                      28
                                0                       0
                                          0                       0
<OTHER-SE>                                     211,538                 176,995
<TOTAL-LIABILITY-AND-EQUITY>                   282,937                 227,761
<SALES>                                              0                       0
<TOTAL-REVENUES>                               452,612                 446,328
<CGS>                                                0                       0
<TOTAL-COSTS>                                  276,645                 273,327
<OTHER-EXPENSES>                                 3,496                   4,584
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               (200)                   1,570
<INCOME-PRETAX>                                 49,420                  45,207
<INCOME-TAX>                                    20,603                  19,090
<INCOME-CONTINUING>                             28,817                  26,117
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    28,817                  26,117
<EPS-PRIMARY>                                      .98                     .92
<EPS-DILUTED>                                      .98                     .92
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission