HURCO COMPANIES INC
10-Q, 1995-09-14
INDUSTRIAL INSTRUMENTS FOR MEASUREMENT, DISPLAY, AND CONTROL
Previous: HOUSE OF FABRICS INC/DE/, 10-Q, 1995-09-14
Next: UNIQUE MOBILITY INC, 10-Q, 1995-09-14



                         
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended                                   Commission File
    July 31, 1995                                                   No. 0-9143


                             HURCO COMPANIES, INC.


State of Incorporation                                           IRS Employer ID
      Indiana                                                     No. 35-1150732

                          Address of Principal Office:

                               One Technology Way
                          Indianapolis, Indiana 46268

                           Telephone: (317) 293-5309






Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months,  and  (2) has  been  subject  to the  filing
requirements for at least the past 90 days:
                                                    Yes  X   No    





Shares of common stock outstanding as of August 28, 1995     5,418,842
                                                                       








<PAGE>


                                                    



                             HURCO COMPANIES, INC.
                      July 1995 Form 10-Q Quarterly Report


                               TABLE OF CONTENTS



                         PART I - FINANCIAL INFORMATION



                                                                             
Item 1.       Condensed Financial Statements

              Consolidated Statement of Operations -
                  three and nine months ended July 31, 1995 and 1994            

              Consolidated Balance Sheet
                  as of July 31, 1995 and October 31, 1994                

              Consolidated Statement of Cash Flows -
                  three and nine months ended July 31, 1995 and 1994     

              Notes to Consolidated Financial Statements                


Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations           




                          PART II - OTHER INFORMATION



Item 1.       Legal Proceedings             

Item 4.       Submission of Matters to a Vote of Security Holders

Item 6.       Exhibits and Reports on Form 8-K         


Signatures               








<PAGE>

                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                             HURCO COMPANIES, INC.

                      CONSOLIDATED STATEMENT OF OPERATIONS
                     (In thousands, except per-share data)


                                        Three Months Ended     Nine Months Ended
                                             July 31,              July 31,
                                             --------              --------
                                         1995        1994       1995        1994
                                         ----        ----       ----        ----

SALES AND SERVICE FEES ...........   $ 22,764   $ 17,144    $ 62,323   $ 51,932

Cost of sales and service ........     16,778     13,324      46,290     41,290
                                     --------   --------    --------   --------

     GROSS PROFIT ................      5,986      3,820      16,033     10,642


Selling, general and
administrative expenses ..........      4,558      4,325      13,420     13,472
                                     --------   --------    --------   --------

     OPERATING INCOME (LOSS) .....      1,428       (505)      2,613     (2,830)

Interest expense .................        980        843       2,858      2,466

Other, net .......................         20       (133)         39       (127)
                                     --------   --------    --------   --------

Income (loss) before income taxes.        428     (1,215)       (284)    (5,169)

Income tax expense (benefit)......         --         --          --         --
                                     --------   ---------   --------   --------

NET INCOME (LOSS).................   $    428   $ (1,215)   $   (284)  $ (5,169)
                                     ========   =========   =========  =========

EARNINGS (LOSS)
     PER COMMON SHARE.............   $    .08   $   (.22)   $   (.05)  $   (.96)
                                     ========   ==========  =========  =========


WEIGHTED AVERAGE COMMON
     SHARES OUTSTANDING...........      5,518      5,413       5,417      5,405
                                        =====      =====       =====       =====



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<PAGE>

                             HURCO COMPANIES, INC.
                           CONSOLIDATED BALANCE SHEET
                             (Dollars in thousands)


                                                        July 31,     October 31,
                                                         1995            1994
ASSETS
CURRENT ASSETS:
     Cash and cash equivalents .................      $    1,155      $   1,101
     Accounts receivable .......................          15,886         14,555
     Inventories ...............................          26,007         26,341
     Other .....................................           1,044          1,099
                                                         -------        -------
         Total current assets ..................          44,092         43,096
                                                         -------        -------

PROPERTY AND EQUIPMENT ...............                    10,961         11,887
OTHER ASSETS .........................                     4,632          4,575
                                                         -------        -------
                                                      $   59,685      $  59,558
                                                      ==========      =========


LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
     Accounts payable ..............................  $    8,965      $   8,438
     Accrued expenses ..............................       7,800          8,403
     Current portion of long-term debt .............       5,195            144
                                                         -------        -------
         Total current liabilities .................      21,960         16,985
                                                         -------        -------

NON-CURRENT LIABILITIES
     Long-term debt ................................      30,129         34,669
     Other long-term obligations ...................         562            576
                                                         -------        -------
                                                          30,691         35,245
                                                         -------        -------

SHAREHOLDERS' EQUITY:
     Preferred stock:  $100 par value per share; 
       40,000 shares authorized; no shares issued.
     Common stock: no par value; $.10 stated value per
       share; 7,500,000 shares authorized; 5,418,642
       and 5,413,682 shares issued, respectively......       542            541
     Additional paid-in capital.......................    45,556         45,546
     Accumulated deficit..............................   (34,960)       (34,676)
     Foreign currency translation adjustment..........    (4,104)        (4,083)
                                                         --------       -------
         Total shareholders' equity...................     7,034          7,328
                                                         -------        ------
                                                      $   59,685      $  59,558
                                                      ==========      =========


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
<PAGE>
<TABLE>
                             HURCO COMPANIES, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (Dollars in thousands)
<CAPTION>
                                                                    Three Months Ended            Nine Months Ended
                                                                         July 31,                      July 31,
                                                                         --------                      --------
                                                                     1995         1994            1995          1994
<S>                                                              <C>          <C>               <C>         <C>
                                                                     ----         ----            ----          ----
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)..........................................   $     428    $  (1,215)        $  (284)    $  (5,169)
   Adjustments to reconcile net income (loss) to net
   cash provided by (used for) operating activities:
     Depreciation and amortization............................         586          808           1,900         2,389
     (Increase) decrease in accounts receivable...............        (326)         175          (1,129)        1,136
     (Increase) decrease in inventories.......................         442       (1,342)            365         4,666
     Increase (decrease) in accounts payable..................         563        2,339             506         1,636
     Increase (decrease) in accrued expenses..................         273          277            (676)       (1,454)
     Other....................................................         172           89             526          (391)
                                                                       ---           --             ---          ---- 
       NET CASH PROVIDED BY (USED FOR)
       OPERATING ACTIVITIES...................................       2,138        1,131           1,208         2,813
                                                                     -----        -----           -----         -----

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of equipment............................          35           44              35           348
   Purchase of property and equipment.........................        (210)        (292)           (442)         (556)
   Software development costs.................................        (545)        (116)         (1,029)         (427)
   Other......................................................         107         (250)            (34)         (250)
                                                                     -----        -----           -----         -----
     NET CASH PROVIDED BY (USED FOR)
     INVESTING ACTIVITIES.....................................        (613)        (614)         (1,470)         (885)
                                                                      ----         -----         ------          ---- 
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net short term borrowings (repayment)......................          --          (39)             (2)         (108)
   Proceeds from long-term borrowings ........................      10,864        3,338          49,136         7,601
   Repayment of long-term borrowings .........................     (12,133)      (3,996)        (48,681)       (9,449)
   Proceeds from issuance of common stock
   under options..............................................          --           11              11            29
                                                                     -----        -----           -----         -----
     NET CASH PROVIDED BY (USED FOR)
     FINANCING ACTIVITIES.....................................      (1,269)        (686)            464        (1,927)
                                                                    -------       -----           -----         -----

EFFECT OF EXCHANGE RATE CHANGES ON CASH.......................         (30)        (165)           (148)         (215)
                                                                     -----        -----           -----         -----

NET INCREASE (DECREASE) IN CASH...............................         226         (334)             54          (214)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD..............         929        1,606           1,101         1,486
                                                                     -----        -----           -----         -----

CASH AND CASH EQUIVALENTS AT END OF PERIOD....................   $   1,155    $   1,272        $  1,155     $   1,272
                                                                 =========    =========        ========     =========
</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   GENERAL

The condensed  financial  information  as of July 31, 1995 and 1994 is unaudited
but includes all adjustments  which the Company  considers  necessary for a fair
presentation  of its  financial  position  at those  dates  and its  results  of
operations and cash flows for the three months and nine months then ended. It is
suggested that those condensed financial  statements be read in conjunction with
the financial  statements and the notes thereto included in the Company's Annual
Report on Form 10-K for the year ended October 31, 1994.

2.   HEDGING

The Company enters into foreign currency forward exchange contracts periodically
to  provide a hedge  against  the  effect of foreign  currency  fluctuations  on
receivables  denominated in foreign  currencies  and net  investments in foreign
subsidiaries.  Gains and losses  related to these  contracts are recorded in the
same  manner as the  offsetting  gains and  losses  related  to the items  being
hedged.

The Company  also enters into foreign  currency  forward  exchange  contracts to
hedge  certain  firm  intercompany  sale  commitments   denominated  in  foreign
currencies (primarily pound sterling and German marks) for which the Company has
firm purchase  commitments.  The purpose of these  instruments is to protect the
Company from the risk that the U.S.  dollar net cash inflows  resulting from the
sales denominated in foreign currencies will be adversely affected by changes in
exchange  rates.  Gains and losses on these hedge  contracts  are  deferred  and
recognized as an adjustment of the cost of the related sales transactions.

As of July 31, 1995, the U.S. dollar  equivalent  notional amount of outstanding
foreign currency forward exchange  contracts was approximately  $11.7 million of
which $11.0 million related to firm  intercompany  sales  commitments.  Deferred
losses related to hedges of these future sales  transactions were  approximately
$48,000. Contracts outstanding at July 31, 1995, mature at various times through
December  29,  1995.  Counterparties  to these  agreements  are major  financial
institutions.

3.   EARNINGS PER SHARE

Earnings per share of common stock are based on the weighted  average  number of
common  shares  outstanding,  which  includes the effects of  outstanding  stock
options  computed  using the  treasury  method.  Such common  stock  equivalents
totaled 99,000 for the three months ended July 31, 1995.  Fully diluted earnings
per share are the same as primary earnings per share for this period.  No effect
has been given to options  outstanding under the Company's Stock Option Plan for
the three  months ended July 31, 1994 or the nine months ended July 31, 1995 and
1994 as no dilution would result from their  exercise for the operating  periods
presented.

4.   ACCOUNTS RECEIVABLE

The  allowance  for  doubtful  accounts was  $1,127,000  as of July 31, 1995 and
$1,046,000 as of October 31, 1994.

<PAGE>






5.   INVENTORIES

Inventories, priced at the lower of cost (first-in, first-out method), or market
are summarized below (in thousands):

                                                 JULY 31, 1995  OCTOBER 31, 1994
                                                 -------------  ----------------

Purchased parts and sub-assemblies ...............   $16,803        $15,252
Work-in-Process ..................................     3,131          3,929
Finished Goods ...................................     6,073          7,160
                                                     -------        -------
                                                     $26,007        $26,341
                                                     =======        =======

 6.  DEBT AGREEMENTS

Under the terms of the senior notes and bank term notes,  principal  installment
payments of $5.1  million  will become due and payable on or before  February 1,
1996. These amounts are classified as current liabilities as of July 31, 1995 in
the accompanying balance sheet.

Effective as of July 31, 1995, the bank and senior note  agreements were amended
to extend the maturity  date of the bank credit  facilities  from May 1, 1996 to
November 1, 1996 and to modify the financial debt  covenants  applicable to both
the bank and  senior  note  agreements  during  the  period  from May 1, 1996 to
October  31,  1996.  Accordingly,  the  amounts  payable  under the bank  credit
facilities  and  installment  payments  due  subsequent  to July 31,  1996,  are
classified  as  long-term  debt in the  accompanying  balance  sheet.  Under the
agreements,  as amended,  Adjusted Net Worth  (tangible net worth,  exclusive of
foreign currency  translation  adjustments) must be no less than $6.5 million at
July 31,  1996  and $7.0  million  at  October  31,  1996.  Additionally,  total
consolidated  indebtedness  may not exceed 4.5 times  Adjusted Net Worth at July
31, 1996 and 4.0 times at October 31, 1996.

In June 1995,  the Company  obtained  from its principal  bank a  discretionary,
supplemental  $2 million  letter of credit  facility  to support  the  Company's
increased machine tool sourcing needs in the third and fourth quarters of fiscal
1995.  The  supplemental  facility  is  intended to  facilitate  purchases  from
subcontractors through September 30, 1995 and will expire on January 31, 1996.













<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

THREE MONTHS ENDED JULY 31, 1995 COMPARED TO THREE MONTHS ENDED JULY 31, 1994

Consolidated  sales for the third quarter of fiscal 1995 increased $5.6 million,
or 33%,  over sales for the third  quarter of fiscal  1994.  The growth in sales
reflects the strong market demand for and increased availability for shipment of
machine tool products, as well as significant improvement in economic conditions
in Europe.  Strong worldwide demand for the Company's products resulted in total
new orders booked of $24.5 million during the third fiscal quarter,  an increase
of 41% compared with the corresponding  1994 period. As a result,  the Company's
backlog at July 31,  1995 was $17.8  million,  an increase of 11% from the $16.0
million backlog at April 30, 1995.

Sales in the United  States and  export  sales to Asia for the third  quarter of
1995 increased $2.0 million,  or 16%, over the comparable  1994 period.  Of this
increase, $1.6 million was attributable to increased sales of machine tools into
Asia as well as  availability  of, and demand for, the Company's new "Advantage"
series product line. Sales of control products increased approximately $400,000,
or 13%, primarily due to greater demand for Autocon  Technology's "Delta" series
of CNC control  products.  New domestic  orders for machine tool products in the
third  quarter  of 1995 were 77%  higher  than in the same  period one year ago.
Machine tool orders from Asia  approximated  $1 million in the third  quarter of
fiscal 1995 compared to none in the prior year period.

European sales, which accounted for 37% of total sales in the 1995 third quarter
compared to 28% for the corresponding  quarter in 1994,  increased $3.6 million,
or 74%,  over those in the 1994 period.  Approximately  $885,000 of the increase
represents the favorable  foreign exchange effect when translating sales made in
European  currencies  to  U.S.  dollars.  Sales  measured  in  local  currencies
increased   56%  over  the  1994  third   quarter  due  primarily  to  continued
strengthening of European economies as well as enhanced product availability. In
addition,  the Company's new  "Advantage"  Series product line was introduced in
Europe  during the third quarter of 1995.  European  machine tool orders for the
third quarter of 1995 were 28% higher than the same 1994 period.

Cost of sales and services for the third quarter of 1995 were $3.5 million above
those for the third quarter of 1994, resulting in a gross profit margin of 26.3%
in the 1995 period  compared to 22.3% for the 1994 period.  The  improved  gross
profit  margin  reflects  cost  reductions  previously  achieved  as well as the
transition  to higher  margin  products and the  benefits of  favorable  foreign
exchange rates.

Selling,  general  and  administrative  expenses  for the third  quarter of 1995
increased 5% from those for the comparable 1994 period. Over 75% of the increase
resulted from the foreign  exchange effect of translating  European  currencies.
Selling, general and administrative expenses, as a percentage of sales, were 20%
in the 1995 fiscal third quarter compared to 25% in the prior year quarter.

Because of higher sales and improvement in the gross profit margin,  the Company
had  operating  income of $1.4 million for the third quarter of 1995 compared to
an operating loss of $505,000 in the same quarter of 1994.


<PAGE>

Interest expense for the third quarter increased 16% over the amount reported in
1994 due to increases in interest rates and  amortization of the fees paid under
the Company's amended credit agreements.  The credit agreements also provide for
a contingent fee (not to exceed approximately $650,000 in the aggregate) payable
to the  Company's  lenders  based on the amount,  if any, by which the Company's
actual gross profit exceeds defined amounts in fiscal years 1995 through 1997. A
small  portion of this fee was earned and accrued in the third  quarter of 1995.
It is likely that a substantial  portion,  if not all, of the balance of the fee
will be earned and accrued over the fourth quarter of 1995 and the first quarter
of fiscal 1996.

The Company  manages its foreign  currency  exposure  through the use of foreign
currency forward  exchange  contracts as described in Note 2 to the Consolidated
Financial  Statements.  The Company  also limits its  currency  risk  related to
significant  purchase  commitments  with certain  foreign  vendors through price
adjustment  agreements which share or limit the effect of currency  fluctuations
on  the  cost  of  purchased  product.  The  results  of  the  program  achieved
management's objectives for the three months ended July 31, 1995 and 1994.



NINE MONTHS ENDED JULY 31, 1995 COMPARED TO NINE MONTHS ENDED JULY 31, 1994

Sales for the first nine months of fiscal 1995 were $10.4 million, or 20%, above
the sales level for the same period of fiscal  1994.  A  substantial  portion of
that increase was the result of strengthening  economic conditions in Europe and
improved machine tool product availability in Europe. Approximately $2.0 million
of the increase represents the favorable foreign exchange effects of translating
sales made in European  currencies to U.S.  dollars.  Sales in the United States
and export sales to Asia increased  approximately 5% for the fiscal year-to-date
primarily on the strength of the third quarter performance.

Strong  demand  for the  Company's  new family of machine  tools,  controls  and
related  software  products  resulted in $73.1  million of  worldwide  new order
bookings in the first nine months of fiscal 1995, a 45% increase compared to the
corresponding period of 1994.

Cost of sales and  services  for the first nine months of 1995 were $5.0 million
above the same period of 1994,  resulting in a gross profit  margin of 25.7% for
the period  compared to 20.5% for the 1994 period.  The improvement in the gross
profit  margin  reflects  cost  reductions  previously  achieved  as well as the
transition  to higher  margin  products and the  benefits of  favorable  foreign
exchange rates.

Selling,  general and administrative  expenses for the first nine months of 1995
decreased  slightly from the comparable  1994 period.  The total  improvement of
approximately  $470,000  resulting  from  previously  implemented  reductions in
operating expenses was offset by approximately  $420,000 of unfavorable  foreign
exchange effects of translating expenses dominated in foreign currencies to U.S.
dollars.

The Company had  operating  income of $2.6  million for the first nine months of
1995 compared to a $2.8 million  operating  loss for the 1994 period  because of
the improvements in its sales and gross profit margin.




<PAGE>
Interest  expense  for the first nine  months of fiscal  1995 was  approximately
$390,000 higher than the same 1994 period,  despite a decrease of  approximately
$840,000 in average borrowings,  due to increases in the interest rates and fees
under the Company's amended credit agreement. The credit agreements also provide
for a contingent  fee (not to exceed  approximately  $650,000 in the  aggregate)
payable to the  Company's  lenders  based on the  amount,  if any,  by which its
actual gross profit exceeds defined amounts in fiscal years 1995 through 1997. A
small  portion of this fee was earned and accrued in the third  quarter of 1995.
It is likely that a substantial  portion,  if not all, of the balance of the fee
will be earned and accrued over the fourth  quarter of fiscal 1995 and the first
quarter of fiscal 1996.

The Company  manages its foreign  currency  exposure  through the use of foreign
currency forward  exchange  contracts as described in Note 2 to the Consolidated
Financial  Statements.  The Company  also limits its  currency  risk  related to
significant  purchase  commitments  with certain  foreign  vendors through price
adjustment  agreements which share or limit the effect of currency  fluctuations
on  the  cost  of  purchased  product.  The  results  of  the  program  achieved
management's objectives for the nine months ended July 31, 1995 and 1994.

LIQUIDITY AND CAPITAL RESOURCES

Total debt was  reduced  $1.3  million  during the  quarter  ended July 31, 1995
through the application of cash provided by operations.

Working  capital was $22.0 million at July 31, 1995 compared to $26.1 million at
October 31, 1994. The decrease is primarily  attributable to the  classification
as  current  liabilities  of $5.1  million  of term  debt  payable  on or before
February  1, 1996.  Effective  as of July 31,  1995,  the bank and  senior  note
agreements  were  amended  to  extend  the  maturity  date  of the  bank  credit
facilities  from May 1, 1996 to  November  1, 1996 and to modify  the  financial
covenants  applicable  to both the bank and senior note  agreements  from May 1,
1996 to October 31, 1996. Under the agreements,  as amended,  Adjusted Net Worth
(tangible net worth, exclusive of foreign currency translation adjustments) must
be no less than $6.5  million at July 31,  1996 and $7.0  million at October 31,
1996.  Additionally,  total  consolidated  indebtedness may not exceed 4.5 times
Adjusted Net Worth at July 31, 1996 and 4.0 times at October 31, 1996.  Adjusted
Net Worth was $6.9 million as of July 31, 1995.

As of July 31,  1995,  the  Company had  unutilized  credit  facilities  of $5.8
million available for either direct borrowings or commercial  letters of credit.
In June 1995,  the Company  obtained  from its principal  bank a  discretionary,
supplemental  $2 million  letter of credit  facility  to support  the  Company's
increased machine tool sourcing needs in the third and fourth quarters of fiscal
1995.

Management  believes  that net cash  provided by future  operations,  along with
available  borrowings under the credit facilities will be sufficient to maintain
liquidity  for the  next  twelve  months.  However,  the  Company  will  need to
refinance  its  outstanding  bank  debt or  obtain  additional  letter of credit
facilities  during  the first  half of fiscal  1996 to  provide  for  additional
working  capital  requirements,  if any, that may be necessary to fund increased
levels of shipments.  It is management's  goal to refinance its outstanding bank
debt during the first half of fiscal 1996. Although preliminary discussions have
been  held  with the  Company's  lenders,  there  is no  assurance  that  such a
refinancing can be accomplished on terms  acceptable to the Company.  Failure to
either  refinance  the bank debt prior to  maturity  or to  negotiate  a further
extension  of maturity  would result in the Company  being in default  under its
credit agreements.
<PAGE>



                          PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

In the matter of Stamatio et. al. vs. Hurco Companies,  Inc. et. al, on July 18,
1995, Chief Judge Sarah Evans Barker denied plaintiff's motion to reconsider the
Court's earlier dismissal of the case.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the  Company's  Annual  Meeting of  Shareholders  held on May 23,  1995,  the
following individuals were elected to the Board of Directors:

                                     AFFIRMATIVE          NEGATIVE     ABSTAINED
                                        VOTES               VOTES         VOTES
Hendrik J. Hartong, Jr ............      4,914,895            555         69,048
Andrew L. Lewis IV ................      4,913,940          1,510         69,048
Brian D. McLaughlin ...............      4,910,676          4,774         69,048
E. Keith Moore ....................      4,912,050          3,400         69,048
Richard T. Niner ..................      4,914,626            824         69,048
O. Curtis Noel ....................      4,914,450          1,000         69,048
Charles E. M. Rentschler ..........      4,914,950            500         69,048

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

              (a)   Exhibits:  None.

              (b)   Reports on Form 8-K:  None


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                     HURCO COMPANIES, INC.

                                              By:    /S/ ROGER J. WOLF
                                                    Roger J. Wolf
                                                    Senior Vice President and
                                                    Chief Financial Officer


                                              By:    /S/ THOMAS L. BROWN
                                                    Thomas L. Brown
                                                    Corporate Controller and
                                                    Principal Accounting Officer


September 14, 1995

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
QUARTERLY  REPORT FORM 10-Q FOR THE PERIOD  ENDED JULY 31, 1995 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000315374
<NAME>                        DAWN HIATT
<MULTIPLIER>                  1,000                
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               OCT-31-1995              
<PERIOD-START>                  NOV-1-1994             
<PERIOD-END>                    JUL-31-1995                                           
<CASH>                          1,155              
<SECURITIES>                    0             
<RECEIVABLES>                   17,013              
<ALLOWANCES>                    1,127              
<INVENTORY>                     26,007               
<CURRENT-ASSETS>                44,092              
<PP&E>                          22,672              
<DEPRECIATION>                  11,711              
<TOTAL-ASSETS>                  59,685               
<CURRENT-LIABILITIES>           21,960             
<BONDS>                         0               
<COMMON>                        542               
           0              
                     0              
<OTHER-SE>                      6,492              
<TOTAL-LIABILITY-AND-EQUITY>    59,685              
<SALES>                         62,323              
<TOTAL-REVENUES>                62,323              
<CGS>                           59,710              
<TOTAL-COSTS>                   59,710              
<OTHER-EXPENSES>                0              
<LOSS-PROVISION>                0              
<INTEREST-EXPENSE>              2,858               
<INCOME-PRETAX>                 (284)              
<INCOME-TAX>                    0              
<INCOME-CONTINUING>             (284)            
<DISCONTINUED>                  0              
<EXTRAORDINARY>                 0              
<CHANGES>                       0               
<NET-INCOME>                    (284)              
<EPS-PRIMARY>                   (.05)              
<EPS-DILUTED>                   (.05)              
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission