ALABAMA POWER CO
10-K405, 1996-03-25
ELECTRIC SERVICES
Previous: AEROFLEX INC, 8-K, 1996-03-25
Next: AMDAHL CORP, 10-K, 1996-03-25



================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                (X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the Fiscal Year Ended December 31, 1995
                                       OR
              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                        For the Transition Period from to

                 ----------------------------------------------

Commission           Registrant, State of Incorporation,         I.R.S. Employer
File Number             Address and Telephone Number          Identification No.
- - -----------          -----------------------------------      ------------------

   1-3526            The Southern Company                         58-0690070
                     (A Delaware Corporation)
                     270 Peachtree Street, N.W.
                     Atlanta, Georgia 30303
                     (770) 393-0650

   1-3164            Alabama Power Company                        63-0004250
                     (An Alabama Corporation)
                     600 North 18th Street
                     Birmingham, Alabama 35291
                     (205) 250-1000

   1-6468            Georgia Power Company                        58-0257110
                     (A Georgia Corporation)
                     333 Piedmont Avenue, N.E.
                     Atlanta, Georgia 30308
                     (404) 526-6526

   0-2429            Gulf Power Company                           59-0276810
                     (A Maine Corporation)
                     500 Bayfront Parkway
                     Pensacola, Florida 32501
                     (904) 444-6111

   0-6849            Mississippi Power Company                    64-0205820
                     (A Mississippi Corporation)
                     2992 West Beach
                     Gulfport, Mississippi 39501
                     (601) 864-1211

   1-5072            Savannah Electric and Power Company          58-0418070
                     (A Georgia Corporation)
                     600 Bay Street, East
                     Savannah, Georgia 31401
                     (912) 232-7171

================================================================================

<PAGE>

           Securities registered pursuant to Section 12(b) of the Act:

Each of the  following  classes or series of securities  registered  pursuant to
Section 12(b) of the Act is registered on the New York Stock Exchange.

Title of each class                                                   Registrant
- - -------------------                                                   ----------

Common Stock, $5 par value                                  The Southern Company

                -------------------------------------------------

Class A preferred, cumulative, $25 stated capital          Alabama Power Company
7.60% (First 1992 Series)         6.80% Series
7.60% (Second 1992 Series)        6.40% Series
Adjustable Rate (1993 Series)

First mortgage bonds
9 1/4% Series due 2021

                -------------------------------------------------

Preferred stock, cumulative, $100 stated value             Georgia Power Company
$7.72 Series                      $7.80 Series

Class A preferred, cumulative, $25 stated value
$2.125 Series                     $1.9375 Series
$1.90 Series                      Adjustable Rate (First 1993 Series)
$1.9875 Series                    Adjustable Rate (Second 1993 Series)
$1.925 Series

Subsidiary obligated mandatorily redeemable
preferred securities, $25 stated value*
9% Monthly Income Preferred Securities, Series A

First mortgage bonds
6 1/8% Series due 1999            6 7/8% Series due 2002

              ----------------------------------------------------

Depositary preferred shares, each representing         Mississippi Power Company
one-fourth of a share of preferred stock,
cumulative, $100 par value
7.25% Series                      6.32% Series
6.65% Series

              -----------------------------------------------------

Preferred stock, cumulative, $25 par value   Savannah Electric and Power Company
6.64% Series


*Issued by Georgia Power  Capital,  L.P.,  and  guaranteed to the extent Georgia
 Power Capital has funds by Georgia Power Company.

================================================================================

<PAGE>

           Securities registered pursuant to Section 12(g) of the Act:

Title of each class                                                   Registrant
- - -------------------                                                   ----------

Preferred stock, cumulative, $100 par value                Alabama Power Company
4.20% Series         4.64% Series        5.96% Series
4.52% Series         4.72% Series        6.88% Series
4.60% Series         4.92% Series

Class A preferred, cumulative, $100,000 stated capital
Auction (1993 Series)

Class A preferred, cumulative, $100 stated capital
Auction (1988 Series)

            --------------------------------------------------------

Preferred stock, cumulative, $100 stated value             Georgia Power Company
$4.60 Series         $4.72 Series        $5.64 Series
$4.60 Series (1962)  $4.92 Series        $6.48 Series
$4.60 Series (1963)  $4.96 Series        $6.60 Series
$4.60 Series (1964)  $5.00 Series

            --------------------------------------------------------

Preferred stock, cumulative, $100 par value                   Gulf Power Company
4.64% Series         5.44% Series        7.88% Series
5.16% Series         7.52% Series

Class A preferred, cumulative, $10 par, $25 stated capital
6.72% Series         7.00% Series        7.30% Series
Adjustable Rate (1993 Series)

            --------------------------------------------------------

Preferred stock, cumulative, $100 par value            Mississippi Power Company
4.40% Series         4.60% Series        4.72% Series
7.00% Series










================================================================================

<PAGE>

     Indicate by check mark whether the  registrants  (1) have filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrants  were required to file such  reports),  and (2) have been subject to
such filing requirements for the past 90 days. Yes X No___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrants'  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (X)

     Aggregate  market  value of  voting  stock  held by  non-affiliates  of The
Southern  Company  at  February  29,  1996:  $16.0  billion.  Each of such other
registrants  is a  wholly-owned  subsidiary  of The Southern  Company and has no
voting stock other than its common stock. A description of  registrants'  common
stock follows:
<TABLE>
<CAPTION>

                                             Description of          Shares Outstanding
Registrant                                    Common Stock          at February 29, 1996
- - ----------                                   --------------         --------------------
<S>                                     <C>                              <C>
The Southern Company                    Par Value $5 Per Share           670,097,500
Alabama Power Company                   Par Value $40 Per Share            5,608,955
Georgia Power Company                   No Par Value                       7,761,500
Gulf Power Company                      No Par Value                         992,717
Mississippi Power Company               Without Par Value                  1,121,000
Savannah Electric and Power Company     Par Value $5 Per Share            10,844,635
</TABLE>

     Documents  incorporated  by reference:  specified  portions of The Southern
Company's  Proxy  Statement  relating to the 1996 Annual Meeting of Stockholders
are incorporated by reference into PART III.

     This  combined  Form  10-K is  separately  filed by The  Southern  Company,
Alabama Power Company,  Georgia Power Company,  Gulf Power Company,  Mississippi
Power Company and Savannah  Electric and Power  Company.  Information  contained
herein  relating to any  individual  company is filed by such company on its own
behalf.  Each company makes no representation as to information  relating to the
other companies.







================================================================================

<PAGE>
                                 Table of Contents
                                                                         Page
          PART I

Item 1    Business
            The SOUTHERN System........................................  I-1
            New Business Development...................................  I-2
            Certain Factors Affecting the Industry.....................  I-3
            Construction Programs......................................  I-3
            Financing Programs.........................................  I-5
            Fuel Supply................................................  I-7
            Territory Served...........................................  I-8
            Competition................................................  I-12
            Regulation.................................................  I-13
            Rate Matters...............................................  I-15
            Employee Relations.........................................  I-17
Item 2    Properties...................................................  I-18
Item 3    Legal Proceedings............................................  I-23
Item 4    Submission of Matters to a Vote of Security Holders..........  I-23
          Executive Officers of SOUTHERN...............................  I-24

          PART II

Item 5    Market for Registrants' Common Equity and Related
            Stockholder Matters........................................  II-1
Item 6    Selected Financial Data......................................  II-2
Item 7    Management's Discussion and Analysis of Results
            of Operations and Financial Condition......................  II-2
Item 8    Financial Statements and Supplementary Data..................  II-3
Item 9    Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure........................  II-4

          PART III

Item 10   Directors and Executive Officers of the Registrants.........   III-1
Item 11   Executive Compensation......................................   III-13
Item 12   Security Ownership of Certain Beneficial Owners and
            Management................................................   III-30
Item 13   Certain Relationships and Related Transactions..............   III-36

          PART IV

Item 14   Exhibits, Financial Statement Schedules, and Reports
            on Form 8-K...............................................   IV-1

                                       i
<PAGE>
                                   DEFINITIONS

When used in Items 1 through 5 and Items 10 through 14, the following terms will
have the meanings  indicated.  Other defined terms  specific only to Item 11 are
found on page III-13.

 Term                                              Meaning
 AEC..........................  Alabama Electric Cooperative, Inc.
 AFUDC........................  Allowance for Funds Used During Construction
 ALABAMA......................  Alabama Power Company
 Alicura......................  Hidroelectrica Alicura, S.A. (Argentina)
 AMEA.........................  Alabama Municipal Electric Authority
 Clean Air Act................  Clean Air Act Amendments of 1990
 Communications...............  Southern Communications Services, Inc.
 Dalton.......................  City of Dalton, Georgia
 DOE..........................  United States Department of Energy
 Edelnor......................  Empresa Electrica del Norte Grande, S.A. (Chile)
 Energy Act...................  Energy Policy Act of 1992
 EMF..........................  Electromagnetic field
 EPA..........................  United States Environmental Protection Agency
 FERC.........................  Federal Energy Regulatory Commission
 FPC..........................  Florida Power Corporation
 FP&L.........................  Florida Power & Light Company
 Freeport.....................  Freeport Power Company (Bahamas)
 GEORGIA......................  Georgia Power Company
 GULF.........................  Gulf Power Company
 Gulf States..................  Gulf States Utilities Company
 Holding Company Act..........  Public Utility Holding Company Act of 1935,
                                  as amended
 IBEW.........................  International Brotherhood of Electrical Workers
 IRS..........................  Internal Revenue Service
 JEA..........................  Jacksonville Electric Authority
 MEAG.........................  Municipal Electric Authority of Georgia
 MISSISSIPPI..................  Mississippi Power Company
 Mobile Energy................  Mobile Energy Services Company, L.L.C.
 NRC..........................  Nuclear Regulatory Commission
 OPC..........................  Oglethorpe Power Corporation
 operating affiliates.........  ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH
 PSC..........................  Public Service Commission
 RUS..........................  Rural Utility Service (formerly Rural
                                  Electrification Administration)
 SAVANNAH.....................  Savannah Electric and Power Company
 SCS..........................  Southern Company Services, Inc.
 SEC..........................  Securities and Exchange Commission
 SEGCO........................  Southern Electric Generating Company
 SEI..........................  Southern Electric International, Inc.
 SEPA.........................  Southeastern Power Administration
 SERC.........................  Southeastern Electric Reliability Council
 SMEPA........................  South Mississippi Electric Power Association
 SOUTHERN.....................  The Southern Company
 Southern Development.........  The Southern Development and Investment Group,
                                  Inc.
 Southern Nuclear.............  Southern Nuclear Operating Company, Inc.
 SOUTHERN system..............  SOUTHERN, the operating affiliates, SEGCO, SEI,
                                  Southern Nuclear, SCS, Communications,
                                  Southern Development and other subsidiaries
 SWEB.........................  South Western Electricity plc (United Kingdom)
 TVA..........................  Tennessee Valley Authority

                                       ii

<PAGE>
                                     PART I

Item 1.  BUSINESS

    SOUTHERN  was  incorporated  under the laws of Delaware on November 9, 1945.
SOUTHERN  is  domesticated  under the laws of  Georgia  and is  qualified  to do
business as a foreign  corporation under the laws of Alabama.  SOUTHERN owns all
the  outstanding  common  stock  of  ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and
SAVANNAH,  each of which is an operating  public  utility  company.  ALABAMA and
GEORGIA each own 50% of the  outstanding  common stock of SEGCO.  The  operating
affiliates supply electric service in the states of Alabama,  Georgia,  Florida,
Mississippi  and Georgia,  respectively,  and SEGCO owns  generating  units at a
large electric  generating  station which supplies power to ALABAMA and GEORGIA.
More particular  information  relating to each of the operating affiliates is as
follows:

      ALABAMA is a corporation  organized under the laws of the State of Alabama
      on November 10, 1927, by the consolidation of a predecessor  Alabama Power
      Company,  Gulf Electric Company and Houston Power Company. The predecessor
      Alabama   Power  Company  had  had  a  continuous   existence   since  its
      incorporation in 1906.

      GEORGIA  was  incorporated  under the laws of the State of Georgia on June
      26, 1930, and admitted to do business in Alabama on September 15, 1948.

      GULF is a corporation  which was organized  under the laws of the State of
      Maine on  November  2, 1925,  and  admitted  to do  business in Florida on
      January 15,  1926,  in  Mississippi  on October 25, 1976 and in Georgia on
      November 20, 1984.

      MISSISSIPPI was incorporated under the laws of the State of Mississippi on
      July 12,  1972,  was  admitted to do  business in Alabama on November  28,
      1972,  and  effective  December  21,  1972,  by the merger  into it of the
      predecessor  Mississippi  Power  Company,  succeeded  to the  business and
      properties  of the  latter  company.  The  predecessor  Mississippi  Power
      Company was incorporated  under the laws of the State of Maine on November
      24, 1924,  and was admitted to do business in  Mississippi on December 23,
      1924, and in Alabama on December 7, 1962.

      SAVANNAH is a corporation existing under the laws of the State of Georgia;
      its charter was granted by the Secretary of State on August 5, 1921.

    SOUTHERN also owns all the outstanding common stock of SEI,  Communications,
Southern  Nuclear,  SCS (the system service company),  Southern  Development and
other direct and indirect subsidiaries.  SEI designs,  builds, owns and operates
power production and delivery facilities and provides a broad range of technical
services to industrial companies and utilities in the United States and a number
of  international   markets.  A  further   description  of  SEI's  business  and
organization  follows later in this section  under "New  Business  Development."
Communications  provides digital wireless  communications services to SOUTHERN's
operating  affiliates  and also markets these  services to the public within the
Southeast.  Southern Nuclear provides services to the Southern electric system's
nuclear  plants.  Southern  Development  explores,  develops and markets  energy
management  services  and other  business  lines  relating  to  SOUTHERN's  core
business of generating and distributing energy.

    SEGCO owns electric generating units with an aggregate capacity of 1,019,680
kilowatts  at Plant  Gaston on the Coosa River near  Wilsonville,  Alabama,  and
ALABAMA  and GEORGIA are each  entitled  to  one-half  of SEGCO's  capacity  and
energy.  ALABAMA acts as SEGCO's  agent in the  operation  of SEGCO's  units and
furnishes  coal to SEGCO as fuel for its units.  SEGCO  also owns three  230,000
volt transmission lines extending from Plant Gaston to the Georgia state line at
which point connection is made with the GEORGIA transmission line system.

The SOUTHERN System

The  transmission  facilities of each of the operating  affiliates and SEGCO are
connected to the respective company's own generating plants and other sources of
power  and are  interconnected  with the  transmission  facilities  of the other
operating  affiliates and SEGCO by means of heavy-duty  high voltage lines.  (In
the case of GEORGIA's  integrated  transmission  system, see Item 1 - BUSINESS -
"Territory Served" herein.)

    Operating   contracts   covering   arrangements  in  effect  with  principal
neighboring utility systems provide for capacity  exchanges,  capacity purchases
and  sales,   transfers  of  economy  energy  and  other  similar  transactions.

                                      I-1
<PAGE>

Additionally,  the operating affiliates have entered into voluntary  reliability
agreements with the subsidiaries of Entergy Corporation,  Florida Electric Power
Coordinating  Group and TVA and with Carolina Power & Light Company,  Duke Power
Company,  South Carolina  Electric & Gas Company and Virginia Electric and Power
Company,  each of which provides for the  establishment  and periodic  review of
principles   and  procedures  for  planning  and  operation  of  generation  and
transmission  facilities,   maintenance  schedules,   load  retention  programs,
emergency operations,  and other matters affecting the reliability of bulk power
supply.  The  operating  affiliates  have  joined  with other  utilities  in the
Southeast  (including  those  referred  to  above)  to form the SERC to  augment
further the reliability and adequacy of bulk power supply. Through the SERC, the
operating  affiliates  are  represented  on the  National  Electric  Reliability
Council.

    An intra-system  interchange agreement provides for coordinating  operations
of the power producing  facilities of the operating affiliates and SEGCO and the
capacities  available to such companies from non-affiliated  sources and for the
pooling of surplus energy  available for interchange.  Coordinated  operation of
the entire  interconnected  system is conducted  through a central  power supply
coordination  office  maintained  by SCS.  The  available  sources of energy are
allocated to the operating  affiliates to provide the most economical sources of
power  consistent  with good operation.  The resulting  benefits and savings are
apportioned among the operating affiliates.

    SCS has contracted with SOUTHERN, each operating affiliate,  SEI, various of
the other subsidiaries,  Southern Nuclear and SEGCO to furnish, at cost and upon
request, the following services:  general executive and advisory services, power
pool  operations,   general   engineering,   design   engineering,   purchasing,
accounting,  finance and treasury,  taxes,  insurance  and pensions,  corporate,
rates, budgeting, public relations,  employee relations,  systems and procedures
and other  services  with  respect to business  and  operations.  SEI,  Southern
Development and Communications  have also secured from the operating  affiliates
certain services which are furnished at cost.

    Southern  Nuclear has contracted  with ALABAMA to operate its Farley Nuclear
Plant,  as authorized by amendments to the plant  operating  licenses.  Southern
Nuclear also has a contract to provide GEORGIA with technical and other services
to support GEORGIA's operation of plants Hatch and Vogtle.  Applications are now
pending before the NRC for amendments to the Hatch and Vogtle operating licenses
which, if approved, would authorize Southern Nuclear to become the operator. See
Item 1 - BUSINESS "Regulation - Atomic Energy Act of 1954" herein.

New Business Development

SOUTHERN  continues to consider new business  opportunities,  particularly those
which allow use of the expertise and resources  developed  through its regulated
utility experience.  These endeavors began in 1981 and are conducted through SEI
and other subsidiaries.

    SEI's primary business focus is international and domestic cogeneration, the
independent  power market,  and the privatization and development of generation,
transmission and distribution  facilities in the  international  market.  During
1995, SEI also entered the business of power marketing.

    Reference is made to Note 15 to the financial statements of SOUTHERN in Item
8 herein for additional  information  regarding SOUTHERN's business segments and
geographic areas.

    In September 1995,  SOUTHERN  acquired SWEB, one of the United  Kingdom's 12
regional electric distribution companies, for approximately $1.8 billion. SWEB's
main business is the  distribution  of electricity to customers in the Southwest
of England. Based in Bristol, SWEB serves approximately 1.3 million customers in
an area roughly the size of Connecticut,  with almost 2 million residents.  SWEB
is also a supplier of electricity to franchise  customers in its authorized area
and to customers in the competitive  second-tier market. Through its 7.7% equity
investment in Teesside Power Limited,  a combined cycle gas turbine plant with a
capacity of 1,875 megawatts,  SWEB is involved in power generation. In addition,
SWEB is involved in certain  non-regulated  activities  which include gas supply
and telecommunications.  For additional information regarding the acquisition of
SWEB,  reference is made to Note 14 to SOUTHERN's financial statements in Item 8
herein.

                                      I-2
<PAGE>

    See Item 2 - PROPERTIES - "Other Electric Generation  Facilities" herein for
additional information regarding SEI projects.

    SEI and Southern  Development render consulting services and market SOUTHERN
system  expertise in the United States and throughout  the world.  They contract
with other public utilities, commercial concerns and government agencies for the
rendition  of  services  and  the  licensing  of  intellectual  property.   More
specifically,  Southern  Development is focusing on new and existing programs to
enhance  customer  satisfaction and efficiency and stockholder  value,  such as:
Good  Cents,  an energy  efficiency  program  for  electric  utility  customers;
EnerLink,  a  group  of  energy  management  products  and  services  for  large
commercial and industrial electricity users; Flywheel, an energy storage device;
PowerCall  Security,  a home security system;  other energy management  programs
under  development;   and   telecommunications   operations  related  to  energy
management programs.

     By  the  end  of  1995,  the  construction  of   Communications'   wireless
communications system was essentially complete, and Communications began serving
SOUTHERN's  operating  affiliates  and marketing its services to  non-affiliates
within the  Southeast.  The system covers  122,000 square miles and combines the
functions of two-way  radio  dispatch,  cellular  phone,  short text and numeric
messaging and wireless data transfer.

    These continuing efforts to invest in and develop new business opportunities
offer the potential of earning returns which may exceed those of  rate-regulated
operations.  However,  these  activities  also involve a higher  degree of risk.
SOUTHERN  expects to make  substantial  investments over the period 1996-1998 in
these and other new businesses.

Certain Factors Affecting the Industry

Various  factors  are  currently  affecting  the  electric  utility  industry in
general,  including  increasing  competition and the regulatory  changes related
thereto,  costs  required  to comply  with  environmental  regulations,  and the
potential for new business  opportunities  (with their associated risks) outside
of traditional rate-regulated operations. The effects of these and other factors
on the SOUTHERN  system are described  herein;  particular  reference is made to
Item 1 - BUSINESS - "New Business Development," "Competition" and "Environmental
Regulation."

Construction Programs

The  subsidiary  companies  of SOUTHERN are engaged in  continuous  construction
programs to accommodate  existing and estimated future loads on their respective
systems.  Construction additions or acquisitions of property during 1996 through
1998 by the operating affiliates,  SEGCO, SCS, Southern Nuclear,  Communications
and SEI are estimated as follows: (in millions)

   ---------------------------------------------------------
                                   1996      1997      1998
                                -------- --------- ---------
   ALABAMA                       $  491    $  446   $  479
   GEORGIA                          530       537      529
   GULF                              71        67       71
   MISSISSIPPI                       67        62       53
   SAVANNAH                          33        30       23
   SEGCO                             13         6        7
   SCS                               29        16       10
   Southern Nuclear                   1         1        1
   Communications                    26        48        6
   SEI*                             213       218      123
   ========================================================
   SOUTHERN system               $1,474    $1,431   $1,302
   ========================================================

    *These  construction  estimates do not include amounts which may be expended
by SEI on future power  production  projects or by any  subsidiaries  created to
effect such future projects.

    Reference is made to Note 4 to the financial  statements of each  registrant
(except  GULF) in Item 8 herein for the  amounts of AFUDC  included in the above
estimates.  GULF's  estimates  include  AFUDC of $75,000 in 1996 and no AFUDC in
1997 and 1998. (See also Item 1 - BUSINESS - "Financing Programs" herein.)

                                      I-3
<PAGE>

<TABLE>
Estimated construction costs in 1996 are expected to be apportioned approximately as follows: (in millions)
=================================================================================================
                                  SOUTHERN
                                   system*    ALABAMA   GEORGIA    GULF    MISSISSIPPI  SAVANNAH
- - -------------------------------------------------------------------------------------------------
   <S>                             <C>          <C>       <C>      <C>         <C>       <C>
   Combustion turbines             $   24       $  9      $ 15     $   -       $-        $  -
   Other generating
      facilities including
      associated plant substations    332         90        85        19         9         10
   New business                       343        136       162        21        11         13
   Transmission                       147         62        60         2        22          1
   Joint line and substation           29          -        24         4         1          -
   Distribution                       237         62        39         9        15          5
   Nuclear fuel                       133         72        61         -         -          -
   General plant                      229         60        84        16         9          4
- - -------------------------------------------------------------------------------------------------
                                   $1,474       $491      $530       $71       $67        $33
=================================================================================================
</TABLE>

   *Communications,  SCS and Southern Nuclear plan capital  additions to general
plant in 1996 of $26 million,  $29 million and $1 million,  respectively,  while
SEGCO plans capital additions of $13 million to generating facilities. SEI plans
capital  additions of $106 million to generating  facilities and $107 million to
distribution facilities. These estimates do not reflect the possibility of SEI's
securing a contract(s) to buy or build additional generating facilities.

    The construction  programs are subject to periodic review and revision,  and
actual  construction costs may vary from the above estimates because of numerous
factors.  These factors  include  changes in business  conditions;  revised load
projections;  changes in environmental regulations;  changes in existing nuclear
plants to meet new regulatory requirements; increasing costs of labor, equipment
and materials; and cost of capital.

    The  operating  affiliates  do not have any new baseload  generating  plants
under  construction.  However,  within the service  area,  the  construction  of
combustion turbine peaking units with an aggregate capacity of approximately 600
megawatts  is  planned  to  be  completed  by  1998.  In  addition,  significant
construction  related  to  transmission  and  distribution  facilities  and  the
upgrading and extension of the useful lives of generating plants will continue.

    In 1991, the Georgia  legislature  passed legislation which requires GEORGIA
and  SAVANNAH  each to file an  Integrated  Resource  Plan for  approval  by the
Georgia  PSC.  Under  the plan  rules,  the  Georgia  PSC must  pre-certify  the
construction  of new power  plants.  (See Item 1 -  BUSINESS  - "Rate  Matters -
Integrated Resource Planning" herein.)

    See Item 1 - BUSINESS - "Regulation - Environmental  Regulation"  herein for
information  with  respect  to  certain  existing  and  proposed   environmental
requirements  and Item 2 - PROPERTIES -  "Jointly-Owned  Facilities"  herein for
additional  information  concerning  ALABAMA's and GEORGIA's  joint ownership of
certain  generating  units and related  facilities  with certain  non-affiliated
utilities.

Rocky Mountain Hydroelectric Plant

For information  regarding  GEORGIA's  Rocky Mountain  Plant,  including a joint
ownership  agreement with OPC and the uncertain  recovery of GEORGIA's  costs in
this plant, reference is made to Note 3 to SOUTHERN's and to GEORGIA's financial
statements in Item 8 herein.

                                      I-4
<PAGE>

Financing Programs

SOUTHERN may require additional equity capital in 1996. The amount and timing of
additional  equity  capital to be raised in 1996, as well as  subsequent  years,
will be contingent on SOUTHERN's  investment  opportunities,  primarily  through
SEI.  Equity capital can be provided from any  combination of public  offerings,
private  placements,  or  SOUTHERN's  stock  plans.  The  operating  affiliates'
construction  programs  are  expected to be  financed  primarily  from  internal
sources.  Short-term  debt will be utilized as  appropriate  at SOUTHERN and the
operating  affiliates.  The operating  affiliates may issue additional long-term
debt and preferred  stock  primarily for the purposes of debt maturities and for
redeeming higher-cost securities if market conditions permit.

    In order to issue first  mortgage  bonds and  preferred  stock,  each of the
operating affiliates must comply with earnings coverage  requirements  contained
in its  respective  mortgage  and charter.  These  provisions  require,  for the
issuance of  additional  first  mortgage  bonds,  a minimum,  before income tax,
earnings  coverage  of twice  the pro forma  annual  interest  charges  on first
mortgage bonds and indebtedness  secured by prior or equal ranking lien and, for
the  issuance  of  additional  preferred  stock,  a minimum,  after  income tax,
earnings  coverage of one and one-half times pro forma annual  interest  charges
and preferred stock dividends,  in each case for a period of twelve  consecutive
calendar  months within the fifteen  calendar months  immediately  preceding the
proposed new issue. The ability to issue securities in the future will depend on
coverages at that time.  Currently each of the operating  affiliates  expects to
have adequate  coverage  ratios for  anticipated  requirements  through at least
1998.

    The amounts of securities  representing  short-term  unsecured  indebtedness
allowable under the respective  charters,  and the maximum amounts of short-term
or term-loan indebtedness  authorized by the appropriate regulatory authorities,
are shown in the following table:


    ======================================================
              Short-Term Unsecured Indebtedness
    ------------------------------------------------------
                          Allowable
                        Under Charter
                    at December 31, 1995

                                           Percent of
                                            Secured
                                          Indebtedness
                                           and Other
                         Amount           Capital (2)
                      -------------    -------------------
                       (Millions)
    ALABAMA             $  1,123               20%
    GEORGIA                1,677               20
    GULF                      88               10
    MISSISSIPPI              149               20
    SAVANNAH                  68               20
    SOUTHERN                  (1)              (1)
    ------------------------------------------------------
  
    ======================================================
            Short-Term or Term-Loan Indebtedness
    ------------------------------------------------------
                     Maximum Regulatory
                        Authorization

                                      Outstanding at
                       Amount        December 31, 1995
                     ------------    ---------------------
                               (Millions)
    ALABAMA          $  750 (3)               $390
    GEORGIA           1,700 (4)                400
    GULF                150 (3)                118
    MISSISSIPPI         350 (3)                 55
    SAVANNAH             90 (4)                  4
    SOUTHERN          2,000 (3)                619
   --------------------------------------------------------

Notes:

    (1)  No limitation.

    (2)  Under  the   provisions   of  the   respective   charters,   GEORGIA's,
MISSISSIPPI's and SAVANNAH's  preferred  stockholders have approved increases in
the amounts of securities  representing  short-term unsecured indebtedness which
the  companies  may  have  outstanding  until  July 1 in 2003,  1999  and  1999,
respectively.  Such limitations were increased from 10% of secured  indebtedness
and other capital to 20% thereof.  These approved increases are reflected in the
above table.

                                      I-5
<PAGE>

    (3) ALABAMA's authority is based on authorization  received from the Alabama
PSC,  which  expires  December 31, 1998.  No SEC  authorization  is required for
ALABAMA. GULF, MISSISSIPPI and SOUTHERN have received SEC authorization to issue
from time to time  short-term  and/or  term-loan  notes to banks and  commercial
paper to dealers in the amounts  shown through  December 31, 1996,  December 31,
2002 and March 31, 2001, respectively.

    (4) GEORGIA and SAVANNAH have received SEC  authorization to issue from time
to time short-term and term-loan notes to banks and commercial  paper to dealers
in the amounts  shown  through  December 31, 2002.  Authorization  for term-loan
indebtedness  is also  required by and has been  received  from the Georgia PSC.
Currently, GEORGIA and SAVANNAH have remaining authority from the Georgia PSC of
$809  million  and $40 million  expiring  December  31, 1996 and June 30,  1996,
respectively.

    Reference  is made  to  Note 5 to the  financial  statements  for  SOUTHERN,
ALABAMA,  GULF,  MISSISSIPPI and SAVANNAH and Note 9 to the financial statements
for GEORGIA in Item 8 herein for information  regarding the registrants'  credit
arrangements.

                                      I-6
<PAGE>

Fuel Supply

The  operating   affiliates'  and  SEGCO's  supply  of  electricity  is  derived
predominantly  from coal.  The sources of generation  for the years 1993 through
1995 and the estimates for 1996 are shown below:
                                                   Oil and
   ALABAMA            Coal    Nuclear    Hydro       Gas
                    ----------------------------------------
            1993       70%       22%       8%         *%
            1994       68        23         9         *
            1995       73        19         8         *
            1996       73        20         7         *

   GEORGIA
            1993       77        20         3         *
            1994       75        22         3         *
            1995       74        22         3         1
            1996       76        21         2         1

   GULF
            1993       99        **        **         1
            1994      100        **        **         *
            1995       99        **        **         1
            1996       99        **        **         1

   MISSISSIPPI
            1993       90        **        **        10
            1994       85        **        **        15
            1995       79        **        **        21
            1996       81        **        **        19

   SAVANNAH
            1993       83        **        **        17
            1994       91        **        **         9
            1995       80        **        **        20
            1996       83        **        **        17

   SEGCO
            1993      100        **        **         *
            1994      100        **        **         *
            1995      100        **        **         *
            1996      100        **        **         *

   SOUTHERN system***
            1993       78        17         4         1
            1994       75        19         5         1
            1995       77        17         4         2
            1996       78        17         4         1
   ---------------------------------------------------------
    *Less than 0.5%.
   **Not applicable.
  ***Amounts shown for the SOUTHERN system are weighted
     averages of the operating affiliates and SEGCO.

    The average costs of fuel in cents per net kilowatt-hour  generated for 1993
through 1995 are shown below:

                                              Oil and   Weighted
   ALABAMA             Coal      Nuclear       Gas      Average
                    ----------------------------------------------
            1993        2.11       0.51           *        1.73
            1994        1.92       0.49           *        1.56
            1995        1.71       0.50           *        1.48

   GEORGIA
            1993        1.75       0.58           *        1.52
            1994        1.67       0.63           *        1.44
            1995        1.67       0.60           *        1.44

   GULF
            1993        2.03         **        4.50        2.05
            1994        2.00         **           *        2.01
            1995        2.08         **        3.56        2.09

   MISSISSIPPI
            1993        1.66         **        2.97        1.71
            1994        1.67         **        2.60        1.71
            1995        1.58         **        2.33        1.64

   SAVANNAH
            1993        2.02          **       4.70        2.49
            1994        2.19          **       4.72        2.42
            1995        1.77          **       3.80        2.18

   SEGCO
            1993        1.80          **          *        1.81
            1994        1.83          **          *        1.83
            1995        1.87          **          *        1.87

   SOUTHERN system***
            1993        1.90        0.54       4.34        1.67
            1994        1.80        0.56       3.99        1.56
            1995        1.73        0.56       3.37        1.53
   ---------------------------------------------------------------
    *Not meaningful because of minimal generation from fuel
     source.
   **Not applicable.
  ***Amounts shown for the SOUTHERN system are weighted
     averages of the operating affiliates and SEGCO.

     See SELECTED  FINANCIAL DATA in Item 6 herein for each registrant's  source
of energy supply.

                                      I-7
<PAGE>

    As of February 23, 1996,  the operating  affiliates and SEGCO had stockpiles
of coal on hand at their  respective  coal-fired  plants  which  represented  an
estimated  29 days of  recoverable  supply for  bituminous  coal and 32 days for
sub-bituminous  coal. It is estimated  that  approximately  58.2 million tons of
coal will be consumed in 1996 by the operating  affiliates and SEGCO  (including
those units GEORGIA owns jointly with OPC, MEAG and Dalton and operates for FP&L
and JEA and the units ALABAMA owns jointly with AEC).  The operating  affiliates
and SEGCO  currently have 38 coal  contracts.  These  contracts  cover remaining
terms of up to 17 years.  Approximately  20% of 1996 estimated coal requirements
will be purchased in the spot market. Management has set a goal whereby the spot
market should be utilized, absent the transition from coal contract expirations,
for 20 to 30% of the SOUTHERN  system's coal supply.  Additionally,  it has been
determined that  approximately 34 days of recoverable  supply is the appropriate
level for coal  stockpiles.  During 1995, the operating  affiliates' and SEGCO's
average price of coal delivered was approximately $40 per ton.

    The typical  sulfur content of coal purchased  under  contracts  ranges from
approximately  0.49% to 2.76%  sulfur by weight.  Fuel sulfur  restrictions  and
other  environmental  limitations have increased  significantly and may increase
further the difficulty and cost of obtaining an adequate coal supply. See Item 1
- - - BUSINESS - "Regulation - Environmental Regulation" herein.

     Changes in fuel prices are generally  reflected in fuel adjustment  clauses
contained  in rate  schedules.  See Item 1 -  BUSINESS  - "Rate  Matters  - Rate
Structure" herein.

    ALABAMA  owns coal  lands and  mineral  rights in the  Warrior  Coal  Field,
located northwest of Birmingham in the vicinity of its Gorgas Steam Plant. SEGCO
also owns coal  reserves in the Warrior Coal Field and in the Cahaba Coal Field,
which  is  located   southwest  of  Birmingham.   ALABAMA  has  agreements  with
non-affiliated industrial and mining firms to mine coal from ALABAMA's reserves,
as well as their own reserves, for supply to ALABAMA's generating units.

    The  operating  affiliates  have  renegotiated,   bought  out  or  otherwise
terminated  various coal supply  contracts.  For more  information on certain of
these  transactions,  see  Note  5 to  the  financial  statements  of  GULF  and
MISSISSIPPI in Item 8 herein.

    ALABAMA  and GEORGIA  have  numerous  contracts  covering a portion of their
nuclear fuel needs for uranium,  conversion  services,  enrichment  services and
fuel  fabrication.  These contracts have varying  expiration  dates and most are
short to medium term (less than 10 years).  Management  believes that sufficient
capacity  for nuclear  fuel  supplies  and  processing  exists to  preclude  the
impairment of normal  operations  of the SOUTHERN  system's  nuclear  generating
units.

    ALABAMA  and  GEORGIA  have  contracts  with  the DOE that  provide  for the
permanent  disposal of spent  nuclear fuel.  Although  disposal was scheduled to
begin in 1998, the actual year this service will begin is uncertain.  Sufficient
storage  capacity  currently is available to permit operation into 2003 at Plant
Hatch, into 2009 at Plant Vogtle, and into 2012 and 2014 at Plant Farley units 1
and 2, respectively.

    The Energy Act imposed upon utilities with nuclear plants, including ALABAMA
and GEORGIA,  obligations for the decontamination and decommissioning of federal
nuclear fuel  enrichment  facilities.  See Note 1 to  SOUTHERN's,  ALABAMA's and
GEORGIA's financial statements in Item 8 herein.

Territory Served

The  territory  in which  the  operating  affiliates  provide  electric  service
comprises  most  of  the  states  of  Alabama  and  Georgia  together  with  the
northwestern portion of Florida and southeastern Mississippi.  In this territory
there are non-affiliated  electric distribution systems which obtain some or all
of their power  requirements  either  directly or indirectly  from the operating
affiliates.  The territory has an area of approximately 120,000 square miles and
an estimated population of approximately 11 million.

    ALABAMA is  engaged,  within the State of  Alabama,  in the  generation  and
purchase of electricity  and the  distribution  and sale of such  electricity at
retail in over  1,000  communities  (including  Anniston,  Birmingham,  Gadsden,

                                      I-8
<PAGE>

Mobile,  Montgomery  and  Tuscaloosa)  and at wholesale to 15  municipally-owned
electric  distribution  systems, 11 of which are served indirectly through sales
to AMEA,  and two rural  distributing  cooperative  associations.  ALABAMA  also
supplies steam service in downtown  Birmingham.  ALABAMA owns coal reserves near
its  steam-electric  generating plant at Gorgas and uses the output of coal from
these  reserves  in some of its  generating  plants.  ALABAMA  also  sells,  and
cooperates with dealers in promoting the sale of, electric appliances.

    GEORGIA is engaged in the  generation  and purchase of  electricity  and the
distribution and sale of such electricity  within the State of Georgia at retail
in over 600 communities (including Athens, Atlanta,  Augusta,  Columbus,  Macon,
Rome and Valdosta),  as well as in rural areas, and at wholesale currently to 39
electric  cooperative  associations  through  OPC, a  corporate  cooperative  of
electric  membership  cooperatives in Georgia,  and to 50 municipalities,  48 of
which are served through MEAG, a public  corporation and an  instrumentality  of
the State of Georgia.

    GULF  is  engaged,  within  the  northwestern  portion  of  Florida,  in the
generation and purchase of  electricity  and the  distribution  and sale of such
electricity at retail in 71 communities  (including  Pensacola,  Panama City and
Fort  Walton  Beach),  as  well  as  in  rural  areas,  and  at  wholesale  to a
non-affiliated utility and a municipality. GULF also sells electric appliances.

    MISSISSIPPI is engaged in the generation and purchase of electricity and the
distribution  and sale of such energy  within the 23  counties  of  southeastern
Mississippi,   at  retail  in  123  communities  (including  Biloxi,   Gulfport,
Hattiesburg, Laurel, Meridian and Pascagoula), as well as in rural areas, and at
wholesale  to one  municipality,  six rural  electric  distribution  cooperative
associations and one generating and transmitting cooperative.

    SAVANNAH is engaged,  within a five-county area in eastern  Georgia,  in the
generation and purchase of  electricity  and the  distribution  and sale of such
electricity  at retail and, as a member of the SOUTHERN  system power pool,  the
transmission and sale of wholesale energy.

    The  sources of  revenues  for the  SOUTHERN  system and each of  SOUTHERN's
operating affiliates are shown in Item 6 herein. For the year ended December 31,
1995, the registrants  derived their respective  industrial revenues as shown in
the following table.
<TABLE>
========================================================================================             
                           SOUTHERN
                             system   ALABAMA   GEORGIA   GULF    MISSISSIPPI SAVANNAH
- - ----------------------------------------------------------------------------------------
<S>                            <C>         <C>      <C>     <C>       <C>         <C>
Textiles                       13%         10%      18%      *%        3%          *%
Chemical                       11          15        6      21        14          32
Paper                          10          10       11      12         5          34
Primary metal                   7          14        5       1         2           *
Stone, clay, glass
  and concrete                  7           7        8       2         1           4
Utility services                8           8        9       3         9           5
Food                            5           4        6       1         5           9
Government                      5           2        5      39        10           *
Transportation equipment        3           1        4       1         7          10
Lumber and wood products        4           5        3       2         8           2
Other**                        27          24       25      18        36           4
- - ---------------------------------------------------------------------------------------
                              100%        100%     100%    100%      100%        100%
=======================================================================================
   *Less than 0.5%.
 ** Other major sources (5% or more) of industrial revenues were:  ALABAMA,  coal
    mining (5%); GULF, oil and gas extraction  (9%); and MISSISSIPPI,  petroleum
    refining (20%) and electric machinery (6%).
</TABLE>

                                      I-9
<PAGE>

     A portion of the area served by SOUTHERN's operating affiliates adjoins the
area served by TVA and its municipal  and  cooperative  distributors.  An Act of
Congress limits the distribution of TVA power,  unless  otherwise  authorized by
Congress,  to specified  areas or customers which generally were those served on
July 1, 1957.  On January 12, 1996,  ALABAMA,  GEORGIA and  MISSISSIPPI  filed a
lawsuit  against TVA for  violation of this Act. See Item 3 - LEGAL  PROCEEDINGS
herein for additional information.

    The  RUS  has  authority  to  make  loans  to  cooperative  associations  or
corporations  to enable them to provide  electric  service to customers in rural
sections  of the  country.  There  are  71  electric  cooperative  organizations
operating in the territory in which the operating  affiliates  provide  electric
service at retail or wholesale.

    One of these,  AEC, is a generating  and  transmitting  cooperative  selling
power  to  several  distributing  cooperatives,   municipal  systems  and  other
customers in south Alabama and northwest Florida. AEC owns generating units with
approximately  840  megawatts  of  nameplate  capacity,  including  an undivided
ownership  interest in ALABAMA's  Plant  Miller Units 1 and 2. AEC's  facilities
were  financed  with  RUS  loans  secured  by  long-term   contracts   requiring
distributing cooperatives to take their requirements from AEC to the extent such
energy  is  available.  Two of the 14  distributing  cooperatives  operating  in
ALABAMA's  service  territory  obtain  a  portion  of their  power  requirements
directly from ALABAMA.

    Four electric cooperative associations,  financed by the RUS, operate within
GULF's service area. These  cooperatives  purchase their full  requirements from
AEC and SEPA. A non-affiliated  utility also operates within GULF's service area
and purchases a portion of its requirements from GULF.

    ALABAMA and GULF have entered into  separate  agreements  with AEC involving
interconnection  between the respective systems and, in the case of ALABAMA, the
delivery of capacity and energy from AEC to certain  distributing  cooperatives.
The rates for the various services provided by ALABAMA and GULF to AEC are based
on  formulary  approaches  which  result in the  charges by each  company  being
updated  annually,  subject  to  FERC  approval.  See  Item  2  -  PROPERTIES  -
"Jointly-Owned  Facilities" herein for details of ALABAMA's joint-ownership with
AEC of a portion of Plant Miller.

    Another of the 71 electric  cooperatives  is SMEPA,  also a  generating  and
transmitting  cooperative.  SMEPA has a generating capacity of 739,000 kilowatts
and a transmission system estimated to be 1,357 miles in length. MISSISSIPPI has
an  interchange  agreement  with SMEPA  pursuant to which  various  services are
provided,  including the  furnishing of protective  capacity by  MISSISSIPPI  to
SMEPA.

    There are 43 electric  cooperative  organizations  operating in, or in areas
adjoining,  territory in the State of Georgia in which GEORGIA provides electric
service at retail or wholesale.  Three of these organizations obtain their power
from TVA and one from other  sources.  Since July 1, 1975,  OPC has supplied the
requirements  of  the  remaining  39 of  these  cooperative  organizations  from
self-owned  generation  acquired from GEORGIA and, until September 1991, through
partial requirements  purchases from GEORGIA.  GEORGIA entered into an agreement
with OPC  pursuant to which,  effective in  September  1991,  OPC ceased to be a
partial  requirements  wholesale  customer  of GEORGIA.  Instead,  OPC began the
purchase of 1,250  megawatts of capacity from GEORGIA  through 1999,  subject to
reduction or extension by OPC, and may satisfy the balance of its needs  through
purchases  from others.  During 1994 and 1995,  OPC gave  GEORGIA  notice of its
intent to decrease its purchases of capacity by 250 megawatts in September  1996
and an additional 250 megawatts in September 1997.

    There are 65  municipally-owned  electric  distribution systems operating in
the territory in which SOUTHERN's  operating affiliates provide electric service
at retail or wholesale.

    AMEA was organized under an act of the Alabama  legislature and is comprised
of 11  municipalities.  In 1986,  ALABAMA  entered  into a firm  power  purchase
contract with AMEA entitling AMEA to scheduled amounts of capacity (to a maximum
of 100  megawatts)  for a period of 15 years  commencing  September 1, 1986.  In
October 1991,  ALABAMA  entered into a second firm power purchase  contract with
AMEA entitling AMEA to scheduled amounts of additional capacity (to a maximum 80

                                      I-10
<PAGE>

megawatts) for a period of 15 years beginning October 1, 1991. In both contracts
the power is being sold to AMEA for its member  municipalities  that  previously
were served directly by ALABAMA as wholesale  customers.  Under the terms of the
contracts,  ALABAMA  received  payments from AMEA  representing  the net present
value of the revenues associated with the respective capacity entitlements.  See
Note  7  to  ALABAMA's  financial  statements  in  Item  8  herein  for  further
information on these contracts.

    Forty-seven  municipally-owned electric distribution systems formerly served
on a full  requirements  wholesale basis by GEORGIA and one county-owned  system
now receive their  requirements  through MEAG,  which was established by a state
statute in 1975.  MEAG serves  these  requirements  from  self-owned  generation
facilities  acquired  from GEORGIA and through  purchases of capacity and energy
from GEORGIA under partial requirements rates. Similarly,  since 1977 Dalton has
filled its  requirements  from generation  facilities  acquired from GEORGIA and
through  partial  requirements   purchases.   One   municipally-owned   electric
distribution  system is still served on a full  requirements  wholesale basis by
GEORGIA. (See Item 2 - PROPERTIES - "Jointly-Owned Facilities" herein.)

    GULF and MISSISSIPPI provide wholesale requirements for one municipal system
each.

    GEORGIA has entered into substantially similar agreements with OPC, MEAG and
Dalton providing for the establishment of an integrated  transmission  system to
carry the power and energy of each. The agreements require an investment by each
party in the  integrated  transmission  system in proportion  to its  respective
share of the aggregate  system load.  (See Item 2 - PROPERTIES -  "Jointly-Owned
Facilities" herein.)

    ALABAMA,  GEORGIA,  GULF and  MISSISSIPPI  also have  contracts with SEPA (a
federal  power  marketing  agency)  providing  for the use of  those  companies'
facilities  at  government  expense  to  deliver  to  certain  cooperatives  and
municipalities,  entitled by federal  statute to  preference  in the purchase of
power  from  SEPA,  quantities  of  power  equivalent  to the  amounts  of power
allocated to them by SEPA from certain  United States  Government  hydroelectric
projects.

    The retail service rights of all electric  suppliers in the State of Georgia
are regulated by the 1973 State  Territorial  Electric Service Act.  Pursuant to
the  provisions  of this Act, all areas within  existing  municipal  limits were
assigned  to the  primary  electric  supplier  therein  on March  29,  1973 (451
municipalities,  including Atlanta,  Columbus,  Macon, Augusta, Athens, Rome and
Valdosta,  to GEORGIA;  115 to electric  cooperatives;  and 50 to publicly-owned
systems).  Areas outside of such municipal  limits were either to be assigned or
to be declared open for customer choice of supplier by action of the Georgia PSC
pursuant to standards set forth in the Act. Consistent with such standards,  the
Georgia PSC has  assigned  substantially  all of the land area in the state to a
supplier.  Notwithstanding  such  assignments,  the Act  provides  that  any new
customer  locating  outside of 1973 municipal limits and having a connected load
of at least 900 kilowatts may receive  electric service from the supplier of its
choice. (See also Item 1 - BUSINESS - "Competition" herein.)

    Under and subject to the provisions of its franchises  and  concessions  and
the 1973 State  Territorial  Electric  Service  Act,  SAVANNAH  has the full but
nonexclusive  right to serve the City of  Savannah,  the Towns of  Bloomingdale,
Pooler, Garden City, Guyton,  Newington,  Oliver, Port Wentworth,  Rincon, Tybee
Island,  Springfield,   Thunderbolt,  Vernonburg,  and  in  conjunction  with  a
secondary  supplier,  the Town of Richmond Hill. In addition,  SAVANNAH has been
assigned certain unincorporated areas in Chatham,  Effingham, Bryan, Bulloch and
Screven Counties by the Georgia PSC. (See also Item 1 - BUSINESS - "Competition"
herein.)

    Pursuant to the 1956 Utility Act, the  Mississippi  PSC issued  "Grandfather
Certificates"   of  convenience   and  necessity  to  MISSISSIPPI   and  to  six
distribution  rural  cooperatives  operating in southeastern  Mississippi,  then
served  in  whole  or in part by  MISSISSIPPI,  authorizing  them to  distribute
electricity in certain  specified  geographically  described areas of the state.
The  six  cooperatives  serve  approximately   300,000  retail  customers  in  a
certificated  area of approximately  10,300 square miles. In areas included in a
"Grandfather  Certificate,"  the utility holding such  certificate  may, without

                                      I-11
<PAGE>

further  certification,  extend  its lines up to five  miles;  other  extensions
within that area by such utility, or by other utilities,  may not be made except
upon a showing  of, and a grant of a  certificate  of,  public  convenience  and
necessity.  Areas included in such a certificate which are subsequently  annexed
to  municipalities  may continue to be served by the holder of the  certificate,
irrespective of whether it has a franchise in the annexing municipality.  On the
other hand,  the holder of the municipal  franchise may not extend  service into
such newly annexed area without authorization by the Mississippi PSC.

Long-Term Power Sales Agreements

Reference is made to Note 7 to the financial  statements for SOUTHERN,  ALABAMA,
GEORGIA,  GULF  and  MISSISSIPPI  and  Note 6 to the  financial  statements  for
SAVANNAH in Item 8 herein for information  regarding  contracts for the sales of
capacity and energy to non-territorial customers.

Competition

The electric utility industry in general has become, and is expected to continue
to be,  increasingly  competitive as the result of factors including  regulatory
and technological developments. The Energy Act, enacted in 1992, was intended to
foster competition in the wholesale market by, among other things,  facilitating
participation by independent power producers. The Energy Act includes provisions
authorizing  the  FERC  under  certain  conditions  to  order  utilities  owning
transmission  facilities to provide  wholesale  transmission  services for other
utilities or entities that generate energy.

    As a result of the foregoing  factors,  SOUTHERN has experienced  increasing
competition  for  available   off-system  sales  of  capacity  and  energy  from
neighboring  utilities  and  alternative  sources of energy.  Additionally,  the
future  effect of  cogeneration  and  small-power  production  facilities on the
SOUTHERN system cannot currently be determined but may be adverse.

    ALABAMA currently has cogeneration  contracts in effect with nine industrial
customers.  Under  the  terms  of  these  contracts,  ALABAMA  purchases  excess
generation of such companies.  During 1995, ALABAMA purchased  approximately 115
million kilowatt-hours from such companies at a cost of $1.8 million.

    GEORGIA currently has cogeneration contracts in effect with seven industrial
customers.  Under  the  terms  of  these  contracts,  GEORGIA  purchases  excess
generation  of  such  companies.   During  1995,  GEORGIA  purchased  4  million
kilowatt-hours  from such  companies  at a cost of $78,000.  GEORGIA has entered
into a 30-year  purchase power  agreement,  scheduled to begin in June 1998, for
electricity  during  peaking  periods from a planned  300-megawatt  cogeneration
facility.  Payments  are  subject to  reductions  for  failure  to meet  minimum
capacity output.

    GULF currently has  cogeneration  agreements  for "as  available"  energy in
effect with two industrial  customers.  During 1995,  GULF purchased 214 million
kilowatt-hours from such companies for $3.6 million.

    SAVANNAH currently has cogeneration contracts in effect with four industrial
customers.  Under  the  terms  of these  contracts,  SAVANNAH  purchases  excess
generation  of such  companies.  During  1995,  SAVANNAH  purchased  1.5 million
kilowatt-hours from such companies at a cost of $34,000.

    The competition for retail energy sales among competing  suppliers of energy
is influenced by various factors, including price,  availability,  technological
advancements  and  reliability.  These factors are, in turn,  affected by, among
other  influences,   regulatory,  political  and  environmental  considerations,
taxation and supply.

     The  operating  affiliates  have  experienced,  and expect to  continue  to
experience,  competition  in their  respective  retail  service  territories  in
varying degrees as the result of  self-generation  (as described above) and fuel
switching  by  customers  and  other  factors.  (See also  Item 1 -  BUSINESS  -
"Territory  Served" herein for information  concerning  suppliers of electricity
operating   within  or  near  the  areas  served  at  retail  by  the  operating
affiliates.)

                                      I-12
<PAGE>

     In  addition,  while the Energy Act does not provide for "retail  wheeling"
(i.e.,  the  transmission  and  distribution  by an  electric  utility to retail
customers  within its service  territory of energy produced by another  entity),
applicable  legislative  and  regulatory  bodies may  consider  imposing  such a
requirement  in the future,  the effect of which may be adverse or,  conversely,
prove  to be  beneficial.  New  federal  legislation  is  being  discussed,  and
legislation allowing customer choice has been introduced in Alabama, Florida and
Georgia.  Some form of  retail  wheeling  has been  mandated  in states  such as
California and Michigan.  Any form of retail wheeling which may be adopted would
need to address a variety of complex issues,  including stranded investments and
the utility's obligation to serve a particular customer or customers.  Reference
is made to each  registrant's  "Management's  Discussion  and  Analysis - Future
Earnings Potential" in Item 7 herein for further discussion of competition.

    In order to adapt to the increasingly  competitive environment in which they
operate, SOUTHERN and the operating affiliates will evaluate and consider a wide
array of potential business strategies.  These may include business combinations
or acquisitions involving other utility or non-utility businesses or properties,
internal  restructurings or reorganizations  involving  SOUTHERN,  the operating
affiliates  or some  combination  thereof or  dispositions  of  currently  owned
properties or currently  operated business units. In addition,  SOUTHERN and the
operating  affiliates  may  engage  in new  business  ventures,  such  as  power
marketing,  which arise from  competitive and regulatory  changes in the utility
industry.  Pursuit of any of the above strategies,  or any combination  thereof,
may  significantly  affect the business  operations  and financial  condition of
SOUTHERN and the operating affiliates.

Regulation

State Commissions

The  operating  affiliates  and SEGCO are subject to the  jurisdiction  of their
respective state regulatory commissions,  which have broad powers of supervision
and  regulation  over  public  utilities  operating  in the  respective  states,
including their rates, service regulations,  sales of securities (except for the
Mississippi  PSC) and, in the cases of the Georgia PSC and  Mississippi  PSC, in
part,  retail service  territories.  (See Item 1 - BUSINESS - "Rate Matters" and
"Territory Served" herein.)

Holding Company Act

SOUTHERN is registered as a holding  company under the Holding  Company Act, and
it and its subsidiary companies are subject to the regulatory provisions of said
Act,  including  provisions  relating to the issuance of  securities,  sales and
acquisitions  of securities and utility  assets,  services  performed by SCS and
Southern  Nuclear,  and the activities of certain of SOUTHERN's  special purpose
subsidiaries.

    In June 1995,  the  Division of  Investment  Management  of the SEC issued a
report on its  study of the  regulation  of  public-utility  holding  companies.
Concluding that significant changes in the current regulatory system are needed,
the report offers various  legislative and  administrative  recommendations  for
reform. The legislative option preferred by the Division in the report is repeal
of the Holding Company Act coupled with new provisions for state access to books
and records of holding company system  companies and for federal audit authority
and oversight of intrasystem  transactions.  However,  the prospects for further
legislative reform of the Holding Company Act are uncertain at this time.

Federal Power Act

The Federal Power Act subjects the operating  affiliates and SEGCO to regulation
by the FERC as  companies  engaged in the  transmission  or sale at wholesale of
electric  energy in  interstate  commerce,  including  regulation  of accounting
policies and practices.

    ALABAMA and GEORGIA are also subject to the  provisions of the Federal Power
Act or the earlier  Federal Water Power Act applicable to licensees with respect
to their hydroelectric developments. Among the hydroelectric projects subject to
licensing  by the FERC are 14 existing  ALABAMA  generating  stations  having an
aggregate  installed  capacity of 1,582,725  kilowatts  and 18 existing  GEORGIA
generating   stations  having  an  aggregate  installed  capacity  of  1,074,696
kilowatts.

                                      I-13
<PAGE>

    In December 1991, ALABAMA and GEORGIA filed with the FERC their applications
for new  licenses  on six of  their  existing  hydroelectric  projects.  The six
projects,  ALABAMA's  Yates and Thurlow and GEORGIA's  Lloyd  Shoals,  Langdale,
Riverview  and North  Georgia,  totaling  272,340  kilowatts  of  capacity,  had
licenses that expired December 31, 1993. Although the possibility of competition
existed for these licenses,  no competing  applications  were filed prior to the
filing  deadline of December 31, 1991. The Lloyd Shoals,  Langdale and Riverview
projects were granted new 30-year  licenses that expire on January 1, 2024.  The
North Georgia project is operating on an annual license under the same terms and
conditions as its original license.  Additionally,  the FERC has issued an order
granting a combined,  40-year license for the Yates and Thurlow  projects.  As a
part of the  application  for the  combined,  40-year  license for the Yates and
Thurlow  projects,  ALABAMA  agreed to expand the  capacity  of these units by a
total of approximately 10 megawatts.

    In  August  1995,  GEORGIA  filed  with the FERC its  application  for a new
license  for its  Sinclair  Project  which has  45,000  kilowatts  of  capacity.
GEORGIA's  current license for this project expires  September 1, 1997.  Certain
environmental  issues raised during the licensing process may result in the FERC
including  license terms and conditions that could have a substantial  effect on
the peaking capability of the project.

    In July 1994, flooding of the Flint River in and around Albany,  Georgia and
the Flint River Project  (5,400  kilowatts of capacity)  resulted in substantial
damage to the dam and power house.  Under the FERC  oversight,  GEORGIA has made
repairs to the facilities. In the event GEORGIA elects to file for a new license
for the Flint River Project,  it is required to file a notice of intent with the
FERC by September 1996. GEORGIA will then be required to file an application for
a new license for such project by September 1999.

    GEORGIA  and OPC  also  have a  license,  expiring  in 2027,  for the  Rocky
Mountain  Plant, a pure pumped  storage  facility of 847,800  kilowatt  capacity
which  began  commercial   operation  in  1995.  (See  Item  2  -  PROPERTIES  -
"Jointly-Owned  Facilities"  herein  and  Note  3 to  SOUTHERN's  and  GEORGIA's
financial statements in Item 8 herein for additional information.)

    Licenses for all projects,  excluding those discussed  above,  expire in the
period  2007-2023 in the case of ALABAMA's  projects and in the period 2005-2020
in the case of GEORGIA's projects.

    Upon or after the expiration of each license,  the United States Government,
by act of Congress,  may take over the project,  or the FERC may  relicense  the
project  either to the original  licensee or to a new licensee.  In the event of
takeover or relicensing to another,  the original  licensee is to be compensated
in accordance with the provisions of the Federal Power Act, such compensation to
reflect the net investment of the licensee in the project,  not in excess of the
fair value of the property taken,  plus reasonable  damages to other property of
the licensee resulting from the severance therefrom of the property taken.

Atomic Energy Act of 1954

ALABAMA,  GEORGIA and  Southern  Nuclear are  subject to the  provisions  of the
Atomic Energy Act of 1954, as amended,  which vests jurisdiction in the NRC over
the construction and operation of nuclear reactors,  particularly with regard to
certain   public  health  and  safety  and  antitrust   matters.   The  National
Environmental  Policy Act has been construed to expand the  jurisdiction  of the
NRC to consider the environmental impact of a facility licensed under the Atomic
Energy Act of 1954, as amended.

    Reference  is  made  to  Notes  1 and 13 to  SOUTHERN's,  Notes  1 and 11 to
ALABAMA's and Notes 1 and 5 to GEORGIA's  financial  statements in Item 8 herein
for  information  on  nuclear   decommissioning  costs  and  nuclear  insurance.
Additionally,  Note 3 to GEORGIA's  financial  statements  contains  information
regarding  nuclear  performance  standards  imposed by the  Georgia PSC that may
impact retail rates.

Environmental Regulation

The  operating  affiliates  and SEGCO are  subject to  federal,  state and local
environmental  requirements  which,  among other  things,  control  emissions of
particulates,  sulfur  dioxide  and  nitrogen  oxides  into  the  air;  the use,
transportation,   storage  and  disposal  of  hazardous  and  toxic  waste;  and
discharges  of  pollutants,  including  thermal  discharges,  into waters of the

                                      I-14
<PAGE>

United  States.  The operating  affiliates  and SEGCO expect to comply with such
requirements,  which  generally  are becoming  increasingly  stringent,  through
technical improvements,  the use of appropriate  combinations of low-sulfur fuel
and chemicals, addition of environmental control facilities,  changes in control
techniques  and  reduction of the  operating  levels of  generating  facilities.
Failure to comply with such  requirements  could result in the complete shutdown
of individual  facilities  not in compliance as well as the  imposition of civil
and criminal penalties.

    Reference  is  made  to  each  registrant's   "Management's  Discussion  and
Analysis"  in Item 7 herein  for a  discussion  of the  Clean  Air Act and other
environmental legislation and proceedings.

     Possible  adverse  health effects of EMFs from various  sources,  including
transmission  and  distribution  lines,  have  been the  subject  of a number of
studies and increasing public discussion.  The scientific  research currently is
inconclusive as to whether EMFs may cause adverse health effects. However, there
is the possibility of passage of legislation and promulgation of rulemaking that
would require measures to mitigate EMFs, with resulting increases in capital and
operating  costs. In addition,  the potential  exists for public  liability with
respect to lawsuits brought by plaintiffs alleging damages caused by EMFs.

     The operating  affiliates' and SEGCO's estimated  capital  expenditures for
environmental  quality control  facilities for the years 1996, 1997 and 1998 are
as follows: (in millions)

   -------------------------------------------------------
                          1996         1997         1998
                       -----------------------------------
   ALABAMA               $29.8        $31.0        $30.3
   GEORGIA                19.4         21.9         25.4
   GULF                    1.9          5.8          4.1
   MISSISSIPPI             1.1          1.5          2.7
   SAVANNAH                2.1          0.8          1.3
   SEGCO                   8.5          1.0            -
                       -----------------------------------
     SOUTHERN
       system            $62.8        $62.0        $63.8
   =======================================================

     *The foregoing estimates are included in the current construction programs.
(See Item 1 - BUSINESS - "Construction Programs" herein.)

    Additionally,  each  operating  affiliate and SEGCO have incurred  costs for
environmental   remediation  of  various  sites.   Reference  is  made  to  each
registrant's  "Management's  Discussion  and  Analysis"  in  Item 7  herein  for
information regarding the registrants'  environmental remediation efforts. Also,
see Note 3 to SOUTHERN's and GEORGIA's financial statements in Item 8 herein for
information regarding the identification of sites that may require environmental
remediation by GEORGIA and Note 3 to MISSISSIPPI's  financial statements in Item
8  herein  for  information  regarding  a site  that may  require  environmental
remediation by MISSISSIPPI.

    The operating  affiliates  and SEGCO are unable to predict at this time what
additional steps they may be required to take as a result of the  implementation
of existing or future quality control  requirements for air, water and hazardous
or toxic materials,  but such steps could adversely affect system operations and
result in substantial additional costs.

    The outcome of the matters mentioned above under "Regulation"  cannot now be
determined,  except that these  developments  may result in delays in  obtaining
appropriate  licenses for  generating  facilities,  increased  construction  and
operating costs, or reduced  generation,  the nature and extent of which,  while
not determinable at this time, could be substantial.

Rate Matters

Rate Structure

The rates and service  regulations  of the operating  affiliates are uniform for
each class of service  throughout  their  respective  service  areas.  Rates for
residential  electric  service  are  generally  of the  block  type  based  upon
kilowatt-hours used and include minimum charges.

    Residential and other rates contain  separate  customer  charges.  Rates for
commercial service are presently of the block type and, for large customers, the
billing demand is generally used to determine capacity and minimum bill charges.
These large  customers'  rates are  generally  based upon usage by the  customer
including those with special features to encourage off-peak usage. Additionally,

                                      I-15
<PAGE>

the operating  affiliates are allowed by their  respective PSCs to negotiate the
terms  and  compensation  of  service  to  large   customers.   Such  terms  and
compensation  of  service,  however,  are  subject to final PSC  approval.  With
respect to MISSISSIPPI's retail rates, fuel and purchased power costs above base
levels included in the various rate schedules are billed to such customers under
the fuel and energy adjustment clause.  GULF recovers from retail customers fuel
and net purchased power costs through  provisions  which are adjusted to reflect
increases or decreases in such costs. ALABAMA,  GEORGIA and SAVANNAH are allowed
by state law to recover fuel and net  purchased  energy costs  through fuel cost
recovery provisions which are adjusted to reflect increases or decreases in such
costs.  GULF's recovery of fuel costs is based upon a projection for six-months;
any  over/under  recovery  during  such  period  is  reflected  in a  subsequent
six-month  period with  interest.  GULF's  recovery of purchased  power capacity
costs is based upon an annual  projection;  any over/under  recovery during such
period is reflected in a subsequent annual period with interest.  The adjustment
factors for MISSISSIPPI's  retail and wholesale rates are levelized based on the
estimated  energy  cost  for  the  year,  adjusted  for  any  actual  over/under
collection from the previous year. Revenues are adjusted for differences between
recoverable fuel costs and amounts actually recovered in current rates.

Rate Proceedings

Reference is made to Note 3 to each registrant's  financial statements in Item 8
herein for a discussion of rate matters.  For each registrant (except SAVANNAH),
such  Note 3  includes  a  discussion  of  proceedings  initiated  by  the  FERC
concerning the  reasonableness of the Southern electric system's  wholesale rate
schedules and contracts that have a return on equity of 13.75% or greater.

    In 1995, GULF filed a petition with the Florida PSC seeking  approval for an
optional  rate  rider,  which  would be  applicable  to GULF's  largest and most
at-risk  customers.  For  additional  information,  reference  is made to GULF's
"Management's  Discussion  and Analysis - Future  Earnings  Potential" in Item 7
herein.

Integrated Resource Planning

In 1991, the Georgia  legislature  passed certain  legislation  under which both
GEORGIA and SAVANNAH  must file  Integrated  Resource  Plans for approval by the
Georgia PSC.  The plans must  specify how GEORGIA and  SAVANNAH  each intends to
meet the future  electrical  needs of their  customers  through a combination of
demand-side and supply-side  resources.  The Georgia PSC must pre-certify  these
new resources. Once certified, all prudently incurred construction costs will be
recoverable through rates.

    By orders issued in 1992 and by amended  orders issued in 1995,  the Georgia
PSC approved Integrated Resource Plans for both GEORGIA and SAVANNAH.  (See Note
3 to  SOUTHERN's  and  GEORGIA's  financial  statements  in  Item 8  herein  for
information  regarding  GEORGIA's  demand-side  option  programs  and  Note 3 to
SAVANNAH's financial statements for information regarding SAVANNAH's demand-side
option programs.)

    The Florida PSC has set energy  conservation  goals for GULF,  which  became
effective in 1995, that require  programs to reduce 154 megawatts of summer peak
demand  and 65,000  kilowatt-hours  of sales by the year  2004.  For  additional
information, reference is made to GULF's "Management's Discussion and Analysis -
Future Earnings Potential" in Item 7 herein.

Environmental Cost Recovery Plans

GULF and MISSISSIPPI  both have retail rate mechanisms that provide for recovery
of environmental  compliance costs. For a description of these plans, see Note 3
to GULF's and MISSISSIPPI's financial statements in Item 8 herein.

                                      I-16
<PAGE>

Employee Relations

The  companies of the SOUTHERN  system had a total of 31,882  employees on their
payrolls at December 31, 1995.

   -------------------------------------------------
                                    Employees
                                       at
                                December 31, 1995
                             -----------------------
   ALABAMA                             7,261
   GEORGIA                            11,061
   GULF                                1,501
   MISSISSIPPI                         1,421
   SAVANNAH                              584
   SCS                                 3,207
   Southern Nuclear                    1,298
   Communications                         78
   Southern Development                   41
   SEI*                                5,430
   -------------------------------------------------
   Total                              31,882
   =================================================
  *Includes 4,977 employees on international payrolls.

    The operating  affiliates have separate  agreements with local unions of the
IBEW generally  covering wages,  working  conditions and procedures for handling
grievances and arbitration.  These  agreements apply with certain  exceptions to
operating, maintenance and construction employees.

    ALABAMA has agreements with the IBEW on a three-year  contract  extending to
August  15,  1998.  Upon  notice  given  at least  60 days  prior to that  date,
negotiations  may be initiated  with respect to agreement  terms to be effective
after such date.

    GEORGIA  has  an  agreement   with  the  IBEW  covering  wages  and  working
conditions,  which is in effect  through  June 30,  1996,  and is  currently  in
negotiations  with respect to such  agreement.  GEORGIA also has a contract with
the United  Plant  Guard  Workers of America  with  respect to Plant Hatch which
extends through September 30, 1998.

    GULF has an agreement  with the IBEW on a three-year  contract  extending to
August 15, 1998.

    In July  1995,  MISSISSIPPI  and the IBEW began  negotiating  changes to the
contract  which extended to August 16, 1995.  Due to ongoing  negotiations,  the
parties  agreed to extend  the  contract  beyond  August 16,  1995.  Discussions
continued into 1996, with union ratification in March.

    Southern  Nuclear has an agreement  with the IBEW on a  three-year  contract
extending to August 15,  1998.  Upon notice given at least 60 days prior to that
date,  negotiations  may be  initiated  with  respect to  agreement  terms to be
effective after such date.

    The agreements also subject the terms of the pension plans for the companies
discussed above to collective bargaining with the unions at five-year intervals.

    SAVANNAH has three-year  labor  agreements  with the IBEW and the Office and
Professional  Employees  International  Union  that  expire  April 16,  1996 and
December 1, 1996,  respectively.  SAVANNAH is currently in negotiations with the
IBEW.

    SEI has agreements with local unions of the IBEW and the United Paperworkers
International  Union which covers  employees of Mobile Energy.  These agreements
extend to May 31, 1997.

                                      I-17
<PAGE>

Item 2.  PROPERTIES

Electric Properties

The  operating   affiliates  and  SEGCO,  at  December  31,  1995,  operated  33
hydroelectric  generating stations, 32 fossil fuel generating stations and three
nuclear generating  stations.  The amounts of capacity owned by each company are
shown in the table below.


   ------------------------------------------------------------
                                                  Nameplate
   Generating Station      Location              Capacity (1)
   ------------------------------------------------------------
                                                 (Kilowatts)
   Fossil Steam
   Gadsden                 Gadsden, AL             120,000
   Gorgas                  Jasper, AL            1,221,250
   Barry                   Mobile, AL            1,525,000
   Chickasaw               Chickasaw, AL            40,000
   Greene County           Demopolis, AL           300,000 (2)
   Gaston Unit 5           Wilsonville, AL         880,000
   Miller                  Birmingham, AL        2,532,288 (3)
                                                 ---------
   ALABAMA Total                                 6,618,538
                                                 ---------

   Arkwright               Macon, GA                160,000
   Atkinson                Atlanta, GA              180,000
   Bowen                   Cartersville, GA       3,160,000
   Branch                  Milledgeville, GA      1,539,700
   Hammond                 Rome, GA                 800,000
   McDonough               Atlanta, GA              490,000
   McManus                 Brunswick, GA            115,000
   Mitchell                Albany, GA               170,000
   Scherer                 Macon, GA                750,924 (4)
   Wansley                 Carrollton, GA           925,550 (5)
   Yates                   Newnan, GA             1,250,000
                                                  ---------
   GEORGIA Total                                  9,541,174
                                                  ---------

   Crist                   Pensacola, FL          1,045,000
   Lansing Smith           Panama City, FL          305,000
   Scholz                  Chattahoochee, FL         80,000
   Daniel                  Pascagoula, MS           500,000 (6)
   Scherer Unit 3          Macon, GA                204,500 (4)
                                                  ---------
   GULF Total                                     2,134,500
                                                  ---------

   Eaton                   Hattiesburg, MS           67,500
   Sweatt                  Meridian, MS              80,000
   Watson                  Gulfport, MS           1,012,000
   Daniel                  Pascagoula, MS           500,000 (6)
   Greene County           Demopolis, AL            200,000 (2)
                                                -----------
   MISSISSIPPI Total                              1,859,500
                                                -----------

   ----------------------------------------------------------------


   ----------------------------------------------------------------
                                                      Nameplate
   Generating Station   Location                       Capacity
   ----------------------------------------------------------------
                                                    (Kilowatts)

   McIntosh             Effingham County, GA            163,117
   Kraft                Port Wentworth, GA              281,136
   Riverside            Savannah, GA                    102,278
                                                   ------------
   SAVANNAH Total                                       546,531
                                                   ------------

   Gaston Units 1-4     Wilsonville, AL
     (SEGCO)                                          1,000,000 (7)
                                                   ------------
   Total Fossil Steam                                21,700,243
                                                   ------------

   Nuclear Steam
   Farley               Dothan, AL
     (ALABAMA)                                        1,720,000
                                                   ------------
   Hatch                Baxley, GA                      816,630 (8)
   Vogtle               Augusta, GA                   1,060,240 (9)
                                                   ------------
   GEORGIA Total                                      1,876,870
                                                   ------------
   Total Nuclear Steam                                3,596,870
                                                   ------------

   Combustion Turbines
   Greene County        Demopolis, AL
     (ALABAMA)                                          400,000
                                                    -----------
   Arkwright            Macon, GA                        30,580
   Atkinson             Atlanta, GA                      78,720
   Bowen                Cartersville, GA                 39,400
   McDonough            Atlanta, GA                      78,800
   McIntosh
     Units 1,2,3,4,7,8  Effingham County, GA            480,000
   McManus              Brunswick, GA                   481,700
   Mitchell             Albany, GA                      118,200
   Robins               Warner Robins, GA               160,000
   Wilson               Augusta, GA                     354,100
   Wansley              Carrollton, GA                   26,322 (5)
                                                    -----------
   GEORGIA Total                                      1,847,822
                                                    -----------

   Lansing Smith
     Unit A (GULF)      Panama City, FL                  39,400

   Chevron Cogenerating
     Station            Pascagoula, MS                  147,292 (10)
   Sweatt               Meridian, MS                     39,400
   Watson               Gulfport, MS                     39,360
                                                    -----------
   MISSISSIPPI Total                                    226,052
                                                    -----------

   Boulevard            Savannah, GA                     59,100
   Kraft                Port Wentworth, GA               22,000
   McIntosh
     Units 5&6          Effingham County, GA            160,000
                                                    -----------
   SAVANNAH Total                                       241,100
                                                    -----------
   ----------------------------------------------------------------

                                      I-18
<PAGE>


   ----------------------------------------------------------------
                                                    Nameplate
   Generating Station        Location                 Capacity
   ----------------------------------------------------------------
                                                    (Kilowatts)

   Gaston (SEGCO)            Wilsonville, AL           19,680 (7)
                                                  -----------
   Total Combustion Turbines                        2,774,054
                                                  -----------
   Hydroelectric Facilities
   Weiss                     Leesburg, AL              87,750
   Henry                     Ohatchee, AL              72,900
   Logan Martin              Vincent, AL              128,250
   Lay                       Clanton, AL              177,000
   Mitchell                  Verbena, AL              170,000
   Jordan                    Wetumpka, AL             100,000
   Bouldin                   Wetumpka, AL             225,000
   Harris                    Wedowee, AL              135,000
   Martin                    Dadeville, AL            154,200
   Yates                     Tallassee, AL             32,000
   Thurlow                   Tallassee, AL             58,000
   Lewis Smith               Jasper, AL               157,500
   Bankhead                  Holt, AL                  45,125
   Holt                      Holt, AL                  40,000
                                                   ----------
   ALABAMA Total                                    1,582,725
                                                   ----------

   Barnett Shoals
     (Leased)                Athens, GA                 2,800
   Bartletts Ferry           Columbus, GA             173,000
   Goat Rock                 Columbus, GA              26,000
   Lloyd Shoals              Jackson, GA               14,400
   Morgan Falls              Atlanta, GA               16,800
   North Highlands           Columbus, GA              29,600
   Oliver Dam                Columbus, GA              60,000
   Rocky Mountain            Rome, GA                 215,256 (11)
   Sinclair Dam              Milledgeville, GA         45,000
   Tallulah Falls            Clayton, GA               72,000
   Terrora                   Clayton, GA               16,000
   Tugalo                    Clayton, GA               45,000
   Wallace Dam               Eatonton, GA             321,300
   Yonah                     Toccoa, GA                22,500
   6 Other Plants                                      18,080
                                                  -----------
   GEORGIA Total                                    1,077,736
                                                  -----------
   Total Hydroelectric Facilities                   2,660,461
                                                  -----------

   Total Generating Capacity                       30,731,628
                                                  ===========
   ---------------------------------------------------------------

Notes:
    (1)  For additional information regarding facilities jointly-owned with
         non-affiliated parties, see Item 2 - PROPERTIES - "Jointly-Owned
         Facilities" herein.
    (2)  Owned by ALABAMA and MISSISSIPPI as tenants in common in the
         proportions of 60% and 40%, respectively.
    (3)  Excludes the capacity owned by AEC.
    (4)  Capacity shown for GEORGIA is 8.4% of Units 1 and 2 and 75% of Unit 3.
         Capacity shown for GULF is 25% of Unit 3.
    (5)  Capacity shown is GEORGIA's portion (53.5%) of total plant capacity.
    (6)  Represents 50% of the plant which is owned as tenants in common by
         GULF and MISSISSIPPI.
    (7)  SEGCO is jointly-owned by ALABAMA and GEORGIA. (See Item 1 - BUSINESS
         herein.)
    (8)  Capacity shown is GEORGIA's portion (50.1%) of total plant capacity.
    (9)  Capacity shown is GEORGIA's portion (45.7%) of total plant capacity.
   (10)  Generation is dedicated to a single industrial customer.
   (11)  Capacity shown is GEORGIA's portion (25.4%) of total plant capacity.
         OPC operates the plant.

    Except as discussed  below under "Titles to Property," the principal  plants
and  other  important  units  of the  SOUTHERN  system  are  owned in fee by the
operating  affiliates  and SEGCO.  It is the opinion of  management of each such
company  that  its  operating  properties  are  adequately  maintained  and  are
substantially in good operating condition.

    MISSISSIPPI owns a 79-mile length of 500-kilovolt transmission line which is
leased to Gulf States. The line, completed in 1984, extends from Plant Daniel to
the  Louisiana  state line.  Gulf  States is paying a use fee over a  forty-year
period  covering all expenses and the  amortization  of the original $57 million
cost of the line.

    The all-time maximum demand on the SOUTHERN system was 27,419,700  kilowatts
and  occurred in August 1995.  This amount  excludes  demand  served by capacity
retained by MEAG and Dalton and excludes demand  associated with power purchased
from  OPC and  SEPA  by its  preference  customers.  At  that  time,  29,596,100
kilowatts were supplied by SOUTHERN  system  generation and 2,176,400  kilowatts
(net) were sold to other parties through net purchased and  interchanged  power.
The reserve margin for the Southern  electric  system at that time was 9.4%. For
additional  information  on peak  demands,  reference is made to Item 6 SELECTED
FINANCIAL DATA herein.

                                      I-19
<PAGE>

    ALABAMA and GEORGIA will incur  significant costs in  decommissioning  their
nuclear  units  at  the  end of  their  useful  lives.  (See  Item 1 -  BUSINESS
"Regulation  - Atomic Energy Act of 1954" and Note 1 to  SOUTHERN's,  ALABAMA's
and GEORGIA's financial statements in Item 8 herein.)


Other Electric Generation Facilities

Through  special  purpose  subsidiaries,  SOUTHERN owns interests in or operates
independent  power  production  facilities and foreign  utility  companies.  The
generating capacity of these utilities (or facilities) at December 31, 1995, was
as follows:
<TABLE>
<CAPTION>

                          Facilities in Operation
- - --------------------------------------------------------------------------------------------------------------

                                                 Megawatts of Capacity
                                                 ------------------------   Percent
Facility          Location               Units   Owned       Operated       Ownership        Type
- - ----------------- ---------------------- ------- ----------- ------------   -------------    -----------------
<S>               <C>                      <C>       <C>          <C>         <C>            <C>
Alicura           Argentina                 4        551 (1)      1,000        55.14 (1)     Hydro
Edelnor           Chile                    27         55             86        65.00         Oil
Edelnor           Chile                     2          7             10        65.00         Hydro
Freeport          Grand Bahamas             5         56            113        50.00         Oil & Gas
Goodyear          New York                  1          -             50            -         Coal (2)
Kalaeloa          Hawaii                    1         60            180        33.33         Oil (2)
Las Vegas         Nevada                    1          -             50            -         Gas (2)
Mobile Energy     Alabama                   3        111            111       100.00         Waste/Biomass (2)
Penal             Trinidad and Tobago       5         92            236        39.00         Gas
Port of Spain     Trinidad and Tobago       6        120            308        39.00         Gas
Pt. Lisas         Trinidad and Tobago      10        247            634        39.00         Gas
SWEB              United Kingdom            8        144              -         7.70         Gas
SWEB              United Kingdom           13         19             19       100.00         Oil & Gas
SWEB              United Kingdom            3          8              8        38.27         Wind
==============================================================================================================
Total Capacity                                     1,470          2,805
==============================================================================================================
</TABLE>
<TABLE>
<CAPTION>


                          Facilities Under Development
- - --------------------------------------------------------------------------------------------------------------

                                                Megawatts of Capacity
                                                -------------------------   Percent
Facility          Location                         Own        Operate       Ownership        Type
- - ----------------- -----------------------       ------------ ------------   ---------------- -----------------
<S>               <C>                                <C>          <C>        <C>             <C>
Birchwood         Virginia                           110          220        50.00           Coal (2)
Edelnor           Chile                              208          320        65.00           Coal
==============================================================================================================
Total Capacity                                       318          540
==============================================================================================================


Notes:    (1)   Represents megawatts of capacity under a concession agreement expiring in the year 2023.
          (2)   Cogeneration facility.
</TABLE>

                                      I-20
<PAGE>

Jointly-Owned Facilities

ALABAMA and GEORGIA have sold and GEORGIA has purchased  undivided  interests in
certain generating plants and other related facilities to or from non-affiliated
parties.  The percentages of ownership  resulting from these transactions are as
follows:
<TABLE>
<CAPTION>

                                                  Percentage Ownership
                          Total   -------------------------------------------------
                        Capacity  ALABAMA   AEC  GEORGIA  OPC   MEAG   DALTON  FPC
                      ----------- -------------------------------------------------
                      (Megawatts)
<S>                       <C>      <C>     <C>     <C>   <C>    <C>     <C>    <C>
Plant Miller
   Units 1 and 2          1,320    91.8%   8.2%       -%    -%     -%     -%     -%
Plant Hatch               1,630      -       -     50.1  30.0   17.7    2.2      -
Plant Vogtle              2,320      -       -     45.7  30.0   22.7    1.6      -
Plant Scherer
  Units 1 and 2           1,636      -       -      8.4  60.0   30.2    1.4      -
Plant Wansley             1,779      -       -     53.5  30.0   15.1    1.4      -
Rocky Mountain              848      -       -     25.4  74.6     -       -      -
Intercession City, FL       150      -       -     33.3*    -     -       -   66.7
- - -----------------------------------------------------------------------------------
*Estimated ownership at completion.
</TABLE>

    ALABAMA and GEORGIA have  contracted to operate and maintain the  respective
units in which each has an interest (other than Rocky Mountain and  Intercession
City, as described below) as agent for the joint owners.

    In  connection  with the joint  ownership  arrangements  for  Plant  Vogtle,
GEORGIA has  remaining  commitments  to purchase  declining  fractions of MEAG's
capacity and energy until December 1996 for Unit 2 and, with regard to a portion
of a 5% interest owned by MEAG,  until the latter of the retirement of the plant
or the latest  stated  maturity  date of MEAG's  bonds  issued to  finance  such
ownership interest.  The payments for capacity are required whether any capacity
is available.  The energy cost is a function of each unit's  variable  operating
costs.  Except for the portion of the capacity  payments related to the 1987 and
1990  write-offs of Plant Vogtle costs,  the cost of such capacity and energy is
included in  purchased  power from  non-affiliates  in GEORGIA's  Statements  of
Income in Item 8 herein.

     In December 1988, GEORGIA and OPC entered into a joint ownership  agreement
for the Rocky  Mountain  plant under which GEORGIA  agreed to retain its present
investment  in the project and OPC agreed to finance,  complete  and operate the
facility.  The plant  went into  commercial  operation  in 1995.  GEORGIA's  net
investment in the plant is approximately $190 million,  and GEORGIA's  ownership
is  25.4  percent.  Reference  is made to  Note 3 to  SOUTHERN's  and  GEORGIA's
financial statements in Item 8 herein for additional  information  regarding the
Rocky Mountain plant.

    In 1994, GEORGIA and FPC entered into a joint ownership  agreement regarding
the  Intercession  City combustion  turbine unit. The unit is scheduled to be in
commercial operation by the end of 1996, and will be constructed,  operated, and
maintained by FPC.  GEORGIA will have a one-third  interest in the  150-megawatt
unit,  with use of 100% of the capacity  from June through  September.  FPC will
have the capacity the remainder of the year. GEORGIA's investment in the unit at
completion is estimated to be $14 million. Also, GEORGIA entered into a separate
four-year  purchase  power  contract with FPC.  Beginning in 1996,  GEORGIA will
purchase 400  megawatts of  capacity.  In 1998,  this amount will decline to 200
megawatts for the remaining two years.

Sale of Property

Reference is made to Note 6 to SOUTHERN's and GEORGIA's financial  statements in
Item 8 herein for information  regarding the sale completed in 1995 of GEORGIA's
remaining ownership interest in Plant Scherer Unit 4.

                                      I-21
<PAGE>

Titles to Property

The operating  affiliates' and SEGCO's  interests in the principal plants (other
than certain pollution control facilities,  one small  hydroelectric  generating
station  leased  by  GEORGIA  and the  land on  which  four  combustion  turbine
generators  of  MISSISSIPPI  are located,  which is held by easement)  and other
important units of the respective  companies are owned in fee by such companies,
subject only to the liens of applicable  mortgage  indentures (except for SEGCO)
and to excepted  encumbrances as defined therein.  The operating  affiliates own
the fee  interests  in certain of their  principal  plants as tenants in common.
(See Item 2 - PROPERTIES - "Jointly-Owned  Facilities"  herein.) Properties such
as electric  transmission  and  distribution  lines and steam  heating mains are
constructed principally on rights-of-way which are maintained under franchise or
are  held by  easement  only.  A  substantial  portion  of  lands  submerged  by
reservoirs is held under flood right easements. In substantially all of its coal
reserve lands,  SEGCO owns or will own the coal only,  with adequate  rights for
the mining and removal thereof.

Property Additions and Retirements

During the period  from  January 1, 1991 to December  31,  1995,  the  operating
affiliates, SEGCO, SCS, Southern Nuclear,  Communications and SEI recorded gross
property additions and retirements as follows:

==================================================
                     Gross Property
                       Additions      Retirements
                    ---------------  -------------
                             (in millions)
ALABAMA (1)               $2,290      $   357
GEORGIA (2)                2,850        1,864
GULF                         350          125
MISSISSIPPI                  433           82
SAVANNAH                     179           16
SEGCO                         60           14
SCS                          111          122
Southern Nuclear              17            4
Communications               162            -
SEI                          154            6
- - --------------------------------------------------
SOUTHERN system           $6,606       $2,590
==================================================

Notes:
(1) Includes  approximately  $62  million  attributable  to  sale  of 8.2%
    interest in Plant  Miller  Units 1 and 2 to AEC in 1992.
(2) Includes approximately $691 million  attributable to 1991 through 1995
    sales of Plant Scherer Unit 4 to FP&L and JEA.

                                      I-22
<PAGE>

Item 3.  LEGAL PROCEEDINGS

(1)    Stepak v. certain SOUTHERN officials
       (U.S. District Court for the Southern District of Georgia)

       Reference is made to Note 3 to SOUTHERN's financial statements in Item 8
       herein under the caption "Stockholder Suit."

(2)    SOUTHERN and Subsidiaries v. Commissioner of the IRS
       (U.S. Tax Court)

       In June 1994, a tax  deficiency  notice was received from the IRS for the
       years 1984 through 1987 with regard to the tax  accounting by GEORGIA for
       the sale in 1984 of an interest in Plant Vogtle and related  capacity and
       energy  buyback  commitments.  The potential tax  deficiency and interest
       arising from this issue currently amount to approximately $25 million and
       $31 million,  respectively.  The tax deficiency relates to a timing issue
       as to when taxes are paid;  therefore,  only the interest  portion  could
       affect  future  income.  Management  believes  that the IRS  position  is
       incorrect,  and  GEORGIA  has filed a  petition  with the U.S.  Tax Court
       challenging the IRS's position.  In order to minimize additional interest
       charges should the IRS's position prevail,  GEORGIA made a payment to the
       IRS related to the potential tax deficiency in September 1994.

(3)    ALABAMA, GEORGIA and MISSISSIPPI v. TVA, et al.
       (U.S. District Court for the Northern District of Alabama)

       On January 12, 1996,  ALABAMA,  GEORGIA and  MISSISSIPPI  filed an action
       seeking to enjoin the TVA from  violating a 1959 act which  prohibits the
       TVA from  selling  power  outside the area that was being served by it in
       1957. LG&E Power  Marketing,  Inc. (LPM),  also a defendant,  has entered
       into an  agreement  with TVA for the sale of power  purchased by LPM from
       TVA to  organizations  outside  the  TVA's  statutorily  defined  service
       territory, which the plaintiffs contend is in violation of the 1959 act.

(4)    GEORGIA has been designated as a potentially  responsible party under the
       Comprehensive Environmental Response, Compensation and Liability Act with
       respect to a site in Brunswick, Georgia.

       Reference  is  made  to  Note 3 to  SOUTHERN's  and  GEORGIA's  financial
       statements in Item 8 herein under the captions "Georgia Power Potentially
       Responsible  Party  Status" and  "Certain  Environmental  Contingencies,"
       respectively.

    See Item 1 - BUSINESS - "Construction  Programs," "Fuel Supply," "Regulation
- - - Federal Power Act" and "Rate  Matters" as well as Note 3 to each  registrant's
financial  statements  in Item 8  herein  for a  description  of  certain  other
administrative and legal proceedings discussed therein.

    Additionally,  each of the operating affiliates, SEI, SCS, Southern Nuclear,
Southern  Development and Communications  are, in the normal course of business,
engaged in litigation or  administrative  proceedings that include,  but are not
limited to, acquisition of property, injuries and damages claims, and complaints
by present and former employees.

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.

                                      I-23
<PAGE>

EXECUTIVE OFFICERS OF SOUTHERN

(Identification  of  executive  officers  of  SOUTHERN  is inserted in Part I in
accordance  with  Regulation  S-K, Item 401(b),  Instruction 3.) The ages of the
officers set forth below are as of December 31, 1995.


A. W. Dahlberg
Chairman,  President  and  Chief  Executive  Officer
Age 55
Elected in 1985;  President  and Chief  Executive  Officer of GEORGIA  from 1988
through 1993. He was elected  Executive  Vice  President of SOUTHERN in 1991. He
was  elected  President  of  SOUTHERN  effective  January  1994.  He was elected
Chairman and Chief Executive Officer effective March 1995.

Paul J. DeNicola
Executive Vice President and Director
Age 47
Elected in 1989;  Executive  Vice  President  of SOUTHERN  since  1991.  Elected
President  and  Chief  Executive  Officer  of SCS  effective  January  1994.  He
previously  served  as  Executive  Vice  President  of SCS from 1991 to 1993 and
President and Chief Executive Officer of MISSISSIPPI from 1989 to 1991.

H. Allen Franklin
Executive Vice President and Director
Age 51
Elected in 1988;  President and Chief Executive Officer of SCS from 1988 through
1993 and, beginning 1991,  Executive Vice President of SOUTHERN.  He was elected
President and Chief Executive Officer of GEORGIA effective January 1994.

Elmer B. Harris
Executive Vice President and Director
Age 56
Elected in 1989;  President  and Chief  Executive  Officer of ALABAMA since 1989
and, beginning 1991, Executive Vice President of SOUTHERN.

David M. Ratcliffe
Senior Vice President
Age 47
Elected in 1995;  President and Chief Executive Officer of MISSISSIPPI from 1991
to 1995. He also serves as Executive Vice President of SCS beginning in 1995 and
previously held that position from 1989 to 1991.

W. L. Westbrook
Financial Vice President, Chief Financial Officer and Treasurer
Age 56
Elected  in  1986;  responsible  primarily  for all  aspects  of  financing  for
SOUTHERN. He has served as Executive Vice President of SCS since 1986.

Thomas G. Boren
Vice President
Age 46
Elected in 1995;  President  and Chief  Executive  Officer of SEI since 1992. He
previously served as Senior Vice President of GEORGIA from 1989 to 1992.

Bill M. Guthrie
Vice President
Age 62
Elected in 1991;  serves as Chief  Production  Officer for the SOUTHERN  system.
Senior Executive Vice President of SCS effective January 1994 and Executive Vice
President of ALABAMA since 1988. He also serves as Executive  Vice  President of
GEORGIA and Vice President of GULF, MISSISSIPPI and SAVANNAH.

W. G. Hairston, III
Age 51
President  and Chief  Executive  Officer of Southern  Nuclear since 1993. He has
also served as Executive Vice President of GEORGIA since 1989.

Each of the above is  currently  an officer of  SOUTHERN,  except Mr.  Hairston,
serving a term running from the last annual  meeting of the directors  (July 17,
1995) for one year  until the next  annual  meeting  or until his  successor  is
elected and qualified.

                                      I-24
<PAGE>
                                     PART II

Item 5.    MARKET FOR REGISTRANTS' COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      (a)  The  common  stock of  SOUTHERN  is listed and traded on the New York
           Stock Exchange. The stock is also traded on regional exchanges across
           the United States.  High and low stock prices, per the New York Stock
           Exchange  Composite  Tape and as  adjusted  to reflect a  two-for-one
           stock split in the form of a stock  distribution  for each share held
           as of  February 7, 1994,  during each  quarter for the past two years
           were as follows:

             ------------------------------------------
                                  High            Low
                               -----------     --------
             1995
             First Quarter       $21-1/2       $19-3/8
             Second Quarter       22-7/8        20-1/8
             Third Quarter        24            21-1/8
             Fourth Quarter       25            22-3/4

             1994
             First Quarter       $22           $18-1/2
             Second Quarter       20-1/2        17-3/4
             Third Quarter        20            17
             Fourth Quarter       21            18-1/4
             -------------------------------------------

           There is no market for the other  registrants'  common stock,  all of
           which is owned by SOUTHERN.  On February 29, 1996,  the closing price
           of SOUTHERN's common stock was $23-7/8.

      (b)  Number of SOUTHERN's common stockholders at December 31, 1995:
                                      225,739

           Each of the other registrants have one common stockholder, SOUTHERN.

      (c)  Dividends  on each  registrant's  common  stock  are  payable  at the
           discretion of their respective  board of directors.  The dividends on
           common  stock paid  and/or  declared by  SOUTHERN  and the  operating
           affiliates  to their  stockholder(s)  for the past two years  were as
           follows: (in thousands)

             ----------------------------------------------------            
             Registrant        Quarter       1995          1994
             ----------------------------------------------------            

             SOUTHERN          First       $201,866     $191,262
                               Second       203,060      191,262
                               Third        203,061      191,475
                               Fourth       203,178      192,758

             ALABAMA           First         71,900       66,500
                               Second        69,500       67,000
                               Third         69,300       66,900
                               Fourth        74,300       67,600

             GEORGIA           First        113,900      106,600
                               Second       110,200      107,200
                               Third        109,700      107,200
                               Fourth       117,700      108,300

             GULF              First         11,700       10,900
                               Second        11,300       11,000
                               Third         11,300       11,000
                               Fourth        12,100       11,100

             MISSISSIPPI       First          9,900        8,500
                               Second         9,600        8,500
                               Third          9,600        8,500
                               Fourth        10,300        8,600

             SAVANNAH          First          4,400        4,100
                               Second         4,300        4,100
                               Third          4,300        4,100
                               Fourth         4,600        4,000
             ----------------------------------------------------            

    In January  1994,  SOUTHERN's  board of directors  authorized a  two-for-one
common stock split in the form of a stock distribution for each share held as of
February 7, 1994.  For all  reported  common  stock  data,  the number of common
shares  outstanding  and per share amounts for earnings,  dividends,  and market
price have been adjusted to reflect the stock distribution.

                                      II-1
<PAGE>

    The dividend paid per share by SOUTHERN was  29.5(cent)  for each quarter of
1994 and  30.5(cent)  for each quarter of 1995.  The dividend paid on SOUTHERN's
common stock for the first quarter of 1996 was raised to 31.5(cent) per share.

    The  amount  of  dividends  on their  common  stock  that may be paid by the
subsidiary  registrants is restricted in accordance with their  respective first
mortgage  bond  indenture and charter.  The amounts of earnings  retained in the
business  and the amounts  restricted  against the payment of cash  dividends on
common stock at December 31, 1995, were as follows:

- - ---------------------------------------------
                       Retained   Restricted
                       Earnings     Amount
                   --------------------------
                          (in millions)
ALABAMA                $1,161       $  807
GEORGIA                 1,570          897
GULF                      180          101
MISSISSIPPI               157          118
SAVANNAH                  105           62
Consolidated            3,483        1,990
- - ---------------------------------------------

Item 6.    SELECTED FINANCIAL DATA

     SOUTHERN.  Reference  is made to  information  under the heading  "Selected
Consolidated  Financial and  Operating  Data,"  contained  herein at pages II-39
through II-50.

     ALABAMA.  Reference  is made to  information  under the  heading  "Selected
Financial and Operating Data," contained herein at pages II-79 through II-92.

     GEORGIA.  Reference  is made to  information  under the  heading  "Selected
Financial and Operating Data," contained herein at pages II-126 through II-140.

     GULF.  Reference  is  made  to  information  under  the  heading  "Selected
Financial and Operating Data," contained herein at pages II-170 through II-183.

     MISSISSIPPI.  Reference is made to information  under the heading "Selected
Financial and Operating Data," contained herein at pages II-210 through II-223.

     SAVANNAH.  Reference  is made to  information  under the heading  "Selected
Financial and Operating Data," contained herein at pages II-246 through II-258.

Item 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
           FINANCIAL CONDITION

     SOUTHERN.  Reference is made to information under the heading "Management's
Discussion  and  Analysis of Results of  Operations  and  Financial  Condition,"
contained herein at pages II-8 through II-15.

     ALABAMA.  Reference is made to information under the heading  "Management's
Discussion  and  Analysis of Results of  Operations  and  Financial  Condition,"
contained herein at pages II-54 through II-60.

     GEORGIA.  Reference is made to information under the heading  "Management's
Discussion  and  Analysis of Results of  Operations  and  Financial  Condition,"
contained herein at pages II-96 through II-103.

     GULF.  Reference  is made to  information  under the heading  "Management's
Discussion  and  Analysis of Results of  Operations  and  Financial  Condition,"
contained herein at pages II-144 through II-151.

     MISSISSIPPI.   Reference   is  made  to   information   under  the  heading
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition," contained herein at pages II-187 through II-193.

     SAVANNAH.  Reference is made to information under the heading "Management's
Discussion  and  Analysis of Results of  Operations  and  Financial  Condition,"
contained herein at pages II-227 through II-232.

                                      II-2
<PAGE>

Item 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO 1995 FINANCIAL STATEMENTS

<TABLE>
<S>                                                                                                                          <C>
                                                                                                                             Page
The Southern Company and Subsidiary Companies:
  Report of Independent Public Accountants................................................................................   II-7
  Consolidated Statements of Income for the Years Ended December 31, 1995, 1994 and 1993..................................   II-16
  Consolidated Statements of Retained Earnings for the Years Ended
    December 31, 1995, 1994 and 1993......................................................................................   II-16
  Consolidated Statements of Cash Flows for the Years Ended December 31, 1995, 1994 and 1993..............................   II-17
  Consolidated Balance Sheets at December 31, 1995 and 1994...............................................................   II-18
  Consolidated Statements of Capitalization at December 31, 1995 and 1994.................................................   II-20
  Consolidated Statements of Paid-In Capital for the Years Ended December 31, 1995, 1994 and 1993.........................   II-21
  Notes to Financial Statements...........................................................................................   II-22

ALABAMA:
  Report of Independent Public Accountants  ..............................................................................   II-53
  Statements of Income for the Years Ended December 31, 1995, 1994 and 1993...............................................   II-61
  Statements of Cash Flows for the Years Ended December 31, 1995, 1994 and 1993...........................................   II-62
  Balance Sheets at December 31, 1995 and 1994............................................................................   II-63
  Statements of Capitalization at December 31, 1995 and 1994..............................................................   II-65
  Statements of Retained Earnings for the Years Ended December 31, 1995, 1994 and 1993....................................   II-66
  Notes to Financial Statements...........................................................................................   II-67

GEORGIA:
  Report of Independent Public Accountants................................................................................   II-95
  Statements of Income for the Years Ended December 31, 1995, 1994 and 1993...............................................   II-104
  Statements of Cash Flows for the Years Ended December 31, 1995, 1994 and 1993...........................................   II-105
  Balance Sheets at December 31, 1995 and 1994............................................................................   II-106
  Statements of Capitalization at December 31, 1995 and 1994..............................................................   II-108
  Statements of Retained Earnings for the Years Ended December 31, 1995, 1994 and 1993....................................   II-109
  Statements of Paid-In Capital for the Years Ended December 31, 1995, 1994 and 1993......................................   II-109
  Notes to Financial Statements...........................................................................................   II-110

GULF:
  Report of Independent Public Accountants................................................................................   II-143
  Statements of Income for the Years Ended December 31, 1995, 1994 and 1993...............................................   II-152
  Statements of Cash Flows for the Years Ended December 31, 1995, 1994 and 1993...........................................   II-153
  Balance Sheets at December 31, 1995 and 1994............................................................................   II-154
  Statements of Capitalization at December 31, 1995 and 1994..............................................................   II-156
  Statements of Retained Earnings for the Years Ended December 31, 1995, 1994 and 1993....................................   II-158
  Statements of Paid-In Capital for the Years Ended December 31, 1995, 1994 and 1993......................................   II-158
  Notes to Financial Statements...........................................................................................   II-159

                                      II-3
<PAGE>
                                                                                                                             Page
MISSISSIPPI:
  Report of Independent Public Accountants................................................................................   II-186
  Statements of Income for the Years Ended December 31, 1995, 1994 and 1993...............................................   II-194
  Statements of Cash Flows for the Years Ended December 31, 1995, 1994 and 1993...........................................   II-195
  Balance Sheets at December 31, 1995 and 1994............................................................................   II-196
  Statements of Capitalization at December 31, 1995 and 1994..............................................................   II-198
  Statements of Retained Earnings for the Years Ended December 31, 1995, 1994 and 1993....................................   II-199
  Statements of Paid-In Capital for the Years Ended December 31, 1995, 1994 and 1993......................................   II-199
  Notes to Financial Statements...........................................................................................   II-200

SAVANNAH:
  Report of Independent Public Accountants................................................................................   II-226
  Statements of Income for the Years Ended December 31, 1995, 1994 and 1993...............................................   II-233
  Statements of Retained Earnings for the Years Ended December 31, 1995, 1994 and 1993....................................   II-233
  Statements of Cash Flows for the Years Ended December 31, 1995, 1994 and 1993...........................................   II-234
  Balance Sheets at December 31, 1995 and 1994............................................................................   II-235
  Statements of Capitalization at December 31, 1995 and 1994..............................................................   II-237
  Notes to Financial Statements...........................................................................................   II-238
</TABLE>

Item 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

        None.


                                      II-4
<PAGE>





















                              THE SOUTHERN COMPANY
                            AND SUBSIDIARY COMPANIES

                               FINANCIAL SECTION




















                                      II-5
<PAGE>

MANAGEMENT'S REPORT
The Southern Company and Subsidiary Companies 1995 Annual Report


The management of The Southern Company has prepared -- and is responsible for --
the consolidated financial statements and related information included in this
report. These statements were prepared in accordance with generally accepted
accounting principles appropriate in the circumstances and necessarily include
amounts that are based on the best estimates and judgments of management.
Financial information throughout this annual report is consistent with the
financial statements.

    The company maintains a system of internal accounting controls to provide
reasonable assurance that assets are safeguarded and that books and records
reflect only authorized transactions of the company. Limitations exist in any
system of internal controls, however, based on a recognition that the cost of
the system should not exceed its benefits. The company believes its system of
internal accounting controls maintains an appropriate cost/benefit relationship.

    The company's system of internal accounting controls is evaluated on an
ongoing basis by the company's internal audit staff. The company's independent
public accountants also consider certain elements of the internal control system
in order to determine their auditing procedures for the purpose of expressing an
opinion on the financial statements.

    The audit committee of the board of directors, composed of five directors
who are not employees, provides a broad overview of management's financial
reporting and control functions. Periodically, this committee meets with
management, the internal auditors, and the independent public accountants to
ensure that these groups are fulfilling their obligations and to discuss
auditing, internal controls, and financial reporting matters. The internal
auditors and independent public accountants have access to the members of the
audit committee at any time.

    Management believes that its policies and procedures provide reasonable
assurance that the company's operations are conducted according to a high
standard of business ethics.

    In management's opinion, the consolidated financial statements present
fairly, in all material respects, the financial position, results of operations,
and cash flows of The Southern Company and its subsidiary companies in
conformity with generally accepted accounting principles.

/s/ A. W. Dahlberg
    A. W. Dahlberg
    Chairman, President, and Chief Executive Officer

/s/ W. L. Westbrook
    W. L. Westbrook
    Financial Vice President, Chief Financial Officer, and Treasurer


    February 21, 1996
                                       II-6
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and to the Stockholders of The Southern Company:

We have audited the accompanying consolidated balance sheets and consolidated
statements of capitalization of The Southern Company (a Delaware corporation)
and subsidiary companies as of December 31, 1995 and 1994, and the related
consolidated statements of income, retained earnings, paid-in capital, and cash
flows for each of the three years in the period ended December 31, 1995. These
financial statements are the responsibility of the company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements (pages II-16 through II-38)
referred to above present fairly, in all material respects, the financial
position of The Southern Company and subsidiary companies as of December 31,
1995 and 1994, and the results of their operations and their cash flows for the
periods stated, in conformity with generally accepted accounting principles.




/s/ Arthur Andersen LLP

    Atlanta, Georgia
    February 21, 1996

                                       II-7
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION 
The Southern Company and Subsidiary Companies 1995 Annual Report


RESULTS OF OPERATIONS

Earnings and Dividends

This year's financial performance continues to support The Southern Company's
goal to become America's Best Diversified Utility. The core business of selling
electricity in the Southeast remained strong, while the non-core business
expanded both internationally and domestically. The financial results for 1995
demonstrate a very successful year with several records being set. Net income of
$1.1 billion and earnings per share of $1.66 for 1995 both established record
highs. Southern Company common stock reached an all-time high closing price of
24 5/8, surpassing the previous record of 23 3/8 set in 1993. Continued cost
controls and the strong demand for electricity were the dominant forces that
favorably affected earnings in 1995.

    Costs related to the work force reduction programs implemented in 1995 and
1994 decreased earnings by 2 cents and 9 cents per share, respectively. These
costs are expected to be recovered through future savings in approximately two
years following each program's implementation. Additional non-operating or
non-recurring items affected earnings in 1995 and 1994. After excluding these
items in both years, 1995 earnings from operations were $1.1 billion -- or $1.71
per share -- an increase of $108 million compared with 1994. The non-operating
items that affected earnings were as follows:

                              Consolidated            Earnings
                              Net Income              Per Share
                             ---------------        ----------------
                              1995     1994           1995     1994
                             ---------------        ----------------
                              (in millions)
Earnings as reported        $1,103    $ 989          $1.66    $1.52
- - ---------------------------------------------------------------------
Work force reduction
    programs                    17       61            .02      .09
Sale of facilities             (12)     (28)          (.02)    (.04)
Demand-side costs               17        -            .03        -
Environmental
    cleanup                      5        5            .01      .01
Miscellaneous                    5        -            .01        -
- - ---------------------------------------------------------------------
Total non-operating             32        38           .05      .06
- - ---------------------------------------------------------------------
Earnings from
    operations              $1,135    $1,027         $1.71    $1.58
=====================================================================
Amount and
    percent change            $108      10.6%        $0.13      8.2%
- - ---------------------------------------------------------------------

    In 1995, non-operating items -- both positive and negative -- had an impact
on earnings, which resulted in a net reduction of $32 million. These items were:
(1) Costs associated with work force reduction programs implemented primarily in
1995 decreased earnings. (2) The last in a series of four separate transactions
to sell Plant Scherer Unit 4 to two Florida utilities increased earnings. (3)
Georgia Power's demand-side conservation costs that were not recovered from
customers decreased earnings. (4) Environmental-cleanup costs decreased
earnings.

   In 1994, earnings were $989 million or $1.52 per share -- down 5 cents from
the per share amount reported in 1993. Earnings in 1994 were significantly
affected by costs related to work force reduction programs and milder than
normal temperatures.

   Dividends paid on common stock during 1995 were $1.22 per share or 30 1/2
cents per quarter. During 1994 and 1993, dividends paid per share were $1.18 and
$1.14, respectively. In January 1996, The Southern Company board of directors
raised the quarterly dividend to 31 1/2 cents per share or an annual rate of
$1.26 per share.

Acquisitions

Southern Electric International (Southern Electric) owns and manages
international and domestic non-core businesses for The Southern Company.
Southern Electric acquired several businesses in late 1994 and in 1995. These
businesses have been included in the consolidated statements of income since the
date of acquisition and not reflected in prior periods. These acquisitions
account for a significant portion of the amount of change in revenues and
certain expenses from year to year. Therefore to facilitate discussing the
results of operations, Southern Electric's 1995 variances are shown separately.
These variances are predominantly acquisition related and require no further
explanation.
                                       II-8
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


Revenues

Operating revenues increased in 1995 and decreased in 1994 as a result of the
following factors:

                                         Increase (Decrease)
                                          From Prior Year
                                   ------------------------------
                                     1995        1994       1993
                                   ------------------------------
    Retail --                             (in millions)
       Change in base rates          $  -       $   3      $   3
       Sales growth                   177         153        104
       Weather                        143        (177)       198
       Fuel cost recovery and
          other                       134        (107)       199
    -------------------------------------------------------------
    Total retail                      454        (128)       504
    -------------------------------------------------------------
    Sales for resale --
       Within service area             39         (87)        38
       Outside service area           (90)       (108)      (184)
    -------------------------------------------------------------
    Total sales for resale            (51)       (195)      (146)
    Southern Electric                 458         131         54
    Other operating revenues           22           -          4
    -------------------------------------------------------------
    Total operating revenues         $883       $(192)     $ 416
    =============================================================
    Percent change                   10.6%       (2.3)%      5.2%
    -------------------------------------------------------------

    Retail revenues of $7.6 billion in 1995 increased 6.4 percent from last
year, compared with a decrease of 1.8 percent in 1994. Under fuel cost recovery
provisions, fuel revenues generally equal fuel expense -- including the fuel
component of purchased energy -- and do not affect net income.

    Sales for resale revenues within the service area were $399 million in 1995,
up 11 percent from the prior year. This increase resulted primarily from the
prolonged hot summer weather, which increased the demand for electricity.
Revenues from sales for resale within the service area were $360 million in
1994, down 19 percent from the prior year. The decrease resulted from certain
municipalities and cooperatives in the service area retaining more of their own
generation at facilities jointly owned with Georgia Power.

    Revenues from sales to utilities outside the service area under long-term
contracts consist of capacity and energy components. Capacity revenues reflect
the recovery of fixed costs and a return on investment under the contracts.
Energy is generally sold at variable cost.

                        1995          1994          1993
                        ---------------------------------
                                  (in millions)
   Capacity             $237          $276          $350
   Energy                151           176           230
   ------------------------------------------------------
   Total                $388          $452          $580
   ======================================================

    Capacity revenues decreased in 1995 and 1994 because the amount of capacity
under contract declined, as scheduled, by some 100 megawatts and 400 megawatts,
respectively. Additional declines in capacity are not scheduled until after
1999.

    Changes in revenues are influenced heavily by the amount of energy sold each
year. Kilowatt-hour sales for 1995 and the percent change by year were as
follows:

                                               Percent Change
                                       ----------------------------
  (billions of               Amount
    kilowatt-hours)            1995       1995     1994      1993
                        -------------  ----------------------------
Residential                    39.1        9.2%    (2.6)%     9.5%
Commercial                     35.9        5.5      3.8       5.9
Industrial                     51.7        2.7      3.2       1.9
Other                           0.9        2.1      3.8       4.6
                          -----------
Total retail                  127.6        5.4      1.6       5.3
Sales for resale --
  Within service area           9.5       16.2    (38.5)      9.5
  Outside service area          9.1      (15.1)   (13.5)    (25.2)
                          -----------
Total                         146.2        4.4     (3.4)      2.1
===================================================================

    The rate of increase in 1995 retail energy sales was fostered by the impact
of weather. Residential energy sales surged upward as a result of
hotter-than-normal summer weather in 1995, compared with the extremely mild
summer of 1994. Commercial and industrial sales continue to show moderate gains
in excess of the national average. This reflects the strength of business and
economic conditions in The Southern Company's service area. Energy sales to
retail customers are projected to increase at an average annual rate of 1.9
percent during the period 1996 through 2006.

    Energy sales for resale outside the service area are predominantly unit
power sales under long-term contracts to Florida utilities. Economy sales and
amounts sold under short-term contracts are also sold for resale outside the
service area. Sales to customers outside the service area continued to decrease
in 1995 and 1994, primarily as a result of the scheduled decline in megawatts of
capacity under contract.

                                       II-9
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


Expenses

Total operating expenses of $7.3 billion for 1995 increased $712 million
compared with the prior year. Core business expenses increased $322 million, and
Southern Electric comprised the remainder. The costs to produce and deliver
electricity for the core business in 1995 increased by $120 million to meet
higher energy demands. Depreciation expenses and property taxes increased by $78
million as a result of additional utility plant being placed into service. The
amortization of deferred expenses related to Plant Vogtle increased by $49
million in 1995 when compared with the prior year. For additional information
concerning Plant Vogtle, see Note 1 to the financial statements under "Plant
Vogtle Phase-In Plans."

    In 1994, operating expenses of $6.6 billion declined 2.1 percent compared
with 1993. The decrease was attributable to less energy being sold. Total
production costs were down $297 million. However, costs related to the 1994 work
force reduction programs increased operating expenses by $100 million. Also, a
$39 million increase in the amortization of deferred Plant Vogtle expenses
compared with the amount in 1993 contributed to offset the decrease in operating
expenses.

    Fuel costs constitute the single largest expense for The Southern Company.
The mix of fuel sources for generation of electricity is determined primarily by
system load, the unit cost of fuel consumed, and the availability of hydro and
nuclear generating units. The amount and sources of generation and the average
cost of fuel per net kilowatt-hour generated -- within the core business service
area -- were as follows:
                                
                                      1995     1994      1993
                                   ---------------------------
Total generation
   (billions of kilowatt-hours)        147      142       144
Sources of generation
   (percent) --
     Coal                               77       75        78
     Nuclear                            17       19        17
     Hydro                               4        5         4
     Oil and gas                         2        1         1
Average cost of fuel per net
   kilowatt-hour generated
      (cents) --
       Coal                           1.73     1.80      1.90
       Nuclear                        0.56     0.56      0.54
       Oil and gas                    3.37     3.99      4.34
Total                                 1.53     1.56      1.67
- - --------------------------------------------------------------

   Fuel and purchased power costs of $2.6 billion in 1995 increased $282 million
compared with 1994. Core business increased $73 million and Southern Electric
increased $209 million. The operating companies' customer demand for electricity
rose by 4.7 billion kilowatt-hours more than in 1994. The additional cost to
meet the demand was offset slightly by a lower average cost of fuel per net
kilowatt-hour generated. Fuel and purchased power expenses of $2.3 billion in
1994 decreased 10 percent compared with the prior year because of lower energy
demands and a lower average cost of fuel per net kilowatt-hour generated.

   For 1995, income taxes increased $84 million compared with the prior year.
Core business income taxes increased $65 million, and Southern Electric
accounted for the remainder. The increase was attributable to additional taxable
income from operations. For 1994, income taxes rose $8 million or 1.3 percent
above the amount reported for 1993. The increase resulted primarily from the
sale of interests in generating plant facilities.

    Total gross interest charges and preferred stock dividends increased $39
million from amounts reported in the previous year. These costs for core
business continued to decline by $12 million, but Southern Electric interest
charges increased by $51 million. The decline is attributable to lower interest
rates and continued refinancing activities in 1995. In 1994, these costs were
$765 million -- down $66 million or 8.0 percent. As a result of favorable market
conditions, $1.1 billion in 1995, $1.0 billion in 1994, and $3.0 billion in 1993
of senior securities were issued for the primary purpose of retiring higher-cost
securities.

Effects of Inflation

The Southern Company is subject to rate regulation and income tax laws that are
based on the recovery of historical costs. Therefore, inflation creates an
economic loss because the company is recovering its costs of investments in
dollars that have less purchasing power. While the inflation rate has been
relatively low in recent years, it continues to have an adverse effect on The
Southern Company because of the large investment in long-lived utility plant.
Conventional accounting for historical cost does not recognize this economic
loss nor the partially offsetting gain that arises through financing facilities
with fixed-money obligations such as long-term debt and preferred stock. Any
recognition of inflation by regulatory authorities is reflected in the rate of
return allowed. 
                                       II-10
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


Future Earnings Potential

The results of operations for the past three years are not necessarily
indicative of future earnings potential. The level of future earnings depends on
numerous factors ranging from energy sales growth to a less regulated more
competitive environment, with non-core business becoming more significant.

   Work force reduction programs were implemented in 1995 and 1994 that reduced
earnings by $17 million and $61 million, respectively. These actions will assist
in efforts to control growth in future operating expenses.

   Future earnings in the near term will depend upon growth in energy sales,
which are subject to a number of factors. Traditionally, these factors have
included weather, competition, changes in contracts with neighboring utilities,
energy conservation practiced by customers, the elasticity of demand, and the
rate of economic growth in the company's service area. However, the Energy
Policy Act of 1992 (Energy Act) is beginning to have a dramatic effect on the
future of the electric utility industry. The Energy Act promotes energy
efficiency, alternative fuel use, and increased competition for electric
utilities. The Southern Company is positioning the business to meet the
challenge of this major change in the traditional practice of selling
electricity. The Energy Act allows independent power producers (IPPs) to access
a utility's transmission network in order to sell electricity to other
utilities. This enhances the incentive for IPPs to build cogeneration plants for
a utility's large industrial and commercial customers and sell excess energy
generation to other utilities. Also, electricity sales for resale rates are
being driven down by wholesale transmission access and numerous potential new
energy suppliers, including power marketers and brokers. The Southern Company is
aggressively working to maintain and expand its share of wholesale sales in the
Southeastern power markets.

   Although the Energy Act does not require transmission access to retail
customers, retail wheeling initiatives are rapidly evolving and becoming very
prominent issues in several states. New federal legislation is being discussed,
and legislation allowing customer choice has already been introduced in Florida
and Georgia. In order to address these initiatives, numerous questions must be
resolved, with the most complex ones relating to transmission pricing and
recovery of stranded investments. As the initiatives become a reality, the
structure of the utility industry could radically change. Therefore, unless The
Southern Company remains a low-cost producer and provides quality service, the
company's retail energy sales growth could be limited, and this could
significantly erode earnings. Conversely, being the low-cost producer could
provide significant opportunities to increase market share and profitability by
seeking new markets that evolve with the changing regulation.

    The Energy Act amended the Public Utility Holding Company Act of 1935
(PUHCA). The amendment allows holding companies to form exempt wholesale
generators and foreign utility companies to sell power largely free of
regulation under PUHCA. These entities are able to sell power to affiliates --
under certain restrictions -- and to own and operate power generating facilities
in other domestic and international markets. To take advantage of these
opportunities, Southern Electric -- founded in 1981 -- is focusing on
international and domestic cogeneration, the independent power market, and the
privatization of generating and distribution facilities in the international
market. In late 1995, South Western Electricity (SWEB) was acquired for
approximately $1.8 billion. For additional information on this acquisition, see
Note 14 to the financial statements. This British electric distribution utility
and other investments made by Southern Electric should increase the
opportunities for future earnings growth. At December 31, 1995, Southern
Electric's total assets amounted to $5.0 billion.

    Demand-side options -- programs that enable customers to lower or alter
their peak energy requirements -- have been implemented by some of the system
operating companies and are a significant part of integrated resource planning.
See Note 3 to the financial statements under "Georgia Power Demand-Side
Conservation Programs" for information concerning the recovery of certain costs.
Customers can receive cash incentives for participating in these programs as
well as reduce their energy requirements. Besides promoting energy efficiency,
another benefit of these programs could be the ability to defer the need to
construct costly baseload generating facilities further into the future.

    Rates to retail customers served by the system operating companies are
regulated by the respective state public service commissions in Alabama,
Florida, Georgia, and Mississippi. Rates for Alabama Power and Mississippi Power
are adjusted periodically within certain limitations based on earned retail rate
of return compared with an allowed return. See Note 3 to the financial
statements for information about other retail and wholesale regulatory matters.

                                       II-11
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


   The staff of the Securities and Exchange Commission has questioned certain of
the current accounting practices of the electric utility industry -- including
The Southern Company's -- regarding the recognition, measurement, and
classification of decommissioning costs for nuclear generating facilities in the
financial statements. In response to these questions, the Financial Accounting
Standards Board (FASB) has decided to review the accounting for liabilities
related to closure and removal of long-lived assets, including nuclear
decommissioning. If the FASB issues new accounting rules, the estimated costs of
closing and removing The Southern Company's nuclear and other facilities may be
required to be recorded as liabilities in the Consolidated Balance Sheets. Also,
the annual provisions for such costs could increase. Because of the company's
current ability to recover closure and removal costs through rates, these
changes would not have a significant adverse effect on results of operations.
See Note 1 to the financial statements under "Depreciation and Nuclear
Decommissioning" for additional information.

   The Southern Company is involved in various matters being litigated. See Note
3 to the financial statements for information regarding material issues that
could possibly affect future earnings.

   Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air
Act) could affect earnings if such costs are not fully recovered. The Clean Air
Act and other important environmental items are discussed later under
"Environmental Matters."

   The operating companies are subject to the provisions of FASB Statement No.
71, Accounting for the Effects of Certain Types of Regulation. In the event that
a portion of a company's operations is no longer subject to these provisions,
the company would be required to write off related regulatory assets and
liabilities, and determine if any other assets have been impaired. See Note 1 to
the financial statements under "Regulatory Assets and Liabilities" for
additional information.

New Accounting Standards

The FASB has issued Statement No. 121, Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to be Disposed of. This statement
requires that long-lived assets be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount for an asset may not
be recoverable. This statement also imposes stricter criteria for regulatory
assets by requiring that such assets be probable of future recovery at each
balance sheet date. The Southern Company adopted the new rules January 1, 1996,
with no material effect on the financial statements. However, this conclusion
may change in the future as competitive factors influence wholesale and retail
pricing in the utility industry.

   The FASB has issued Statement No. 123, Accounting for Stock-Based
Compensation. This statement establishes a fair value based method of accounting
for employee stock options. This method provides for a compensation cost to be
charged to results of operations at the grant date. However, the statement
allows companies to continue following the accounting prescribed by Accounting
Principles Bulletin Opinion No. 25. Opinion No. 25 generally requires
compensation cost to be recognized only for the excess of the quoted market
price at the grant date over the price that an employee must pay to acquire the
stock. The Southern Company has elected to continue with Opinion No. 25.


FINANCIAL CONDITION

Overview

The Southern Company's financial condition continues to remain strong. Both
earnings per share and market price per share set new record levels in 1995.
Earnings from operations continued to increase in 1995 and exceeded $1.1
billion. Based on this performance, in January 1996, The Southern Company board
of directors increased the common stock dividend for the fifth consecutive year.

    In 1995, Southern Electric acquired SWEB for approximately $1.8 billion. For
more information on the purchase of this British electric distribution utility,
see Note 14 to the financial statements.

    Another major change in The Southern Company's financial condition was gross
property additions of $1.4 billion to utility plant. The majority of funds
needed for gross property additions since 1992 have been provided from operating
activities, principally from earnings and non-cash charges to income such as
depreciation and deferred income taxes. The Consolidated Statements of Cash
Flows provide additional details.

   The Southern Company has a policy that financial derivatives are to be used
only to mitigate business risks and not for speculative purposes. Derivatives
have been used by the company on a very limited basis. At December 31, 1995, the
credit risk for derivatives outstanding was not material. See Note 1 to the
financial statements under "Financial Instruments" for additional information.

                                       II-12
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


Capital Structure

The Southern Company achieved a ratio of common equity to total capitalization
- - -- including short-term debt -- of 42.4 percent in 1995, compared with 44.4
percent in 1994, and 43.8 percent in 1993. The company's goal is to maintain
the common equity ratio generally within a range of 40 percent to 45 percent.

    During 1995, the subsidiary companies sold $375 million of first mortgage
bonds and, through public authorities, $732 million of pollution control revenue
bonds. The companies continued to reduce financing costs by retiring higher-cost
bonds. Retirements, including maturities, of bonds totaled $1.3 billion during
1995, $973 million during 1994, and $2.5 billion during 1993. Retirements of
preferred stock totaled $1 million a year during 1995 and 1994 and $516 million
during 1993. As a result, the composite interest rate on long-term debt
decreased from 8.2 percent at December 31, 1992, to 7.1 percent at December 31,
1995. During this same period, the composite dividend rate on preferred stock
declined from 7.3 percent to 6.5 percent.

    In 1995, The Southern Company raised $174 million from the issuance of new
common stock under the company's various stock plans. An additional $103 million
of new common stock was issued through a public offering in early 1995. At the
close of 1995, the company's common stock had a market value of 24 5/8 per
share, compared with a book value of $13.10 per share. The market-to-book value
ratio was 188 percent at the end of 1995, compared with 160 percent at year-end
1994 and 184 percent at year-end 1993.

Capital Requirements for Construction

The construction program of The Southern Company is budgeted at $1.5 billion for
1996, $1.4 billion for 1997, and $1.3 billion for 1998. The total is $4.2
billion for the three years. Actual construction costs may vary from this
estimate because of changes in such factors as: business conditions;
environmental regulations; nuclear plant regulations; load projections;
the cost and efficiency of construction labor, equipment, and materials; and the
cost of capital. In addition, there can be no assurance that costs related to
capital expenditures for the operating companies will be fully recovered.

    The operating companies do not have any baseload generating plants under
construction, and current energy demand forecasts do not require any additional
baseload facilities until well into the future. However, within the service
area, the construction of combustion turbine peaking units of approximately 600
megawatts of capacity is planned to be completed by 1998 to meet increased
peak-hour demands. In addition, significant construction of transmission and
distribution facilities and upgrading of generating plants will be continuing.

Other Capital Requirements

In addition to the funds needed for the construction program, approximately $996
million will be required by the end of 1998 for present sinking fund
requirements and maturities of long-term debt. Also, the subsidiaries will
continue to retire higher-cost debt and preferred stock and replace these
obligations with lower-cost capital if market conditions permit.

Environmental Matters

In November 1990, the Clean Air Act was signed into law. Title IV of the Clean
Air Act -- the acid rain compliance provision of the law -- has significantly
impacted The Southern Company. Specific reductions in sulfur dioxide and
nitrogen oxide emissions from fossil-fired generating plants are required in two
phases. Phase I compliance began in 1995 and initially affected 28 generating
units of The Southern Company. As a result of the company's compliance strategy,
an additional 22 generating units were brought into compliance with Phase I
requirements. Phase II compliance is required in 2000, and all fossil-fired
generating plants will be affected.

    In 1995, the Environmental Protection Agency (EPA) began issuing annual
sulfur dioxide emission allowances through the allowance trading program. An
emission allowance is the authority to emit one ton of sulfur dioxide during a
calendar year. The method for issuing allowances is based on the fossil fuel
consumed from 1985 through 1987 for each affected generating unit. Emission
allowances are transferable and can be bought, sold, or banked and used in the
future.

    The sulfur dioxide emission allowance program is expected to minimize the
cost of compliance. The Southern Company's sulfur dioxide compliance strategy is
designed to use allowances as a compliance option.

                                       II-13
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


    The Southern Company achieved Phase I sulfur dioxide compliance at the
affected plants by switching to low-sulfur coal, which required some equipment
upgrades. This compliance strategy resulted in unused emission allowances being
banked for later use. Compliance with nitrogen oxide emission limits was
achieved by the installation of new control equipment at 22 of the original 28
affected generating units. Construction expenditures for Phase I compliance
totaled approximately $320 million through 1995.

    For Phase II sulfur dioxide compliance, The Southern Company could use
emission allowances banked during Phase I, increase fuel switching, install flue
gas desulfurization equipment at selected plants, and/or purchase more
allowances, depending on the price and availability of allowances. Also, in
Phase II, equipment to control nitrogen oxide emissions will be installed on
additional system fossil-fired units as required to meet Phase II limits.
Therefore, during the period 1996 to 2000, current compliance strategy could
require total estimated construction expenditures of approximately $150 million.
However, the full impact of Phase II compliance cannot now be determined with
certainty, pending the continuing development of a market for emission
allowances, the completion of EPA regulations, and the possibility of new
emission reduction technologies.

    An average increase of up to 1 percent in revenue requirements from
customers could be necessary to fully recover the cost of compliance for both
Phase I and Phase II of Title IV of the Clean Air Act. Compliance costs include
construction expenditures, increased costs for switching to low-sulfur coal, and
costs related to emission allowances.

    A significant portion of costs related to the acid rain provision of the
Clean Air Act is expected to be recovered through existing ratemaking
provisions. However, there can be no assurance that all Clean Air Act costs will
be recovered.

    Metropolitan Atlanta is classified as a non-attainment area with regard to
the ozone ambient air quality standards. Title I of the Clean Air Act requires
the state of Georgia to conduct specific studies and establish new control rules
- - -- affecting sources of nitrogen oxides and volatile organic compounds -- to
achieve attainment by 1999. As the required first step, the state issued rules
for the application of reasonably available control technology to reduce
nitrogen oxide emissions by May 31, 1995. The results of these new rules
required nitrogen oxide controls, above Title IV requirements, on some Georgia
Power plants. The EPA along with 37 states is conducting studies to evaluate the
benefits of regional controls in meeting the ozone standards. Final attainment
rules, based on modeling studies, could require installation of additional
controls for nitrogen oxide emissions to meet the 1999 deadline in Atlanta or as
part of any regional controls if enacted. A decision on new requirements is
expected in 1997. Compliance with any new rules could result in significant
additional costs. The actual impact of new rules will depend on the development
and implementation of such rules.

    Title III of the Clean Air Act requires a multi-year EPA study of power
plant emissions of hazardous air pollutants. The EPA is scheduled to submit a
report to Congress on the results of this study during 1996. The report will
include a decision on whether additional regulatory control of these substances
is warranted. Compliance with any new control standards could result in
significant additional costs. The impact of new standards -- if any -- will
depend on the development and implementation of applicable regulations.

    The EPA is evaluating the need to revise the ambient air quality standards
for particulate matter and ozone. The impact of any new standard will depend on
the level chosen for the standard and cannot be determined at this time.

    In 1996, the EPA may issue revised rules on air quality control regulations
related to stack height requirements of the Clean Air Act. The full impact of
the final rules cannot be determined at this time, pending their development and
implementation.

    In 1993, the EPA issued a ruling confirming the non-hazardous status of coal
ash. However, the EPA has until 1998 to classify co-managed utility wastes --
coal ash and other utility wastes -- as either non-hazardous or hazardous. If
the EPA classifies the co-managed wastes as hazardous, then substantial
additional costs for the management of such wastes may be required. The full
impact of any change in the regulatory status will depend on the subsequent
development of co-managed waste requirements.

    The Southern Company must comply with other environmental laws and
regulations that cover the handling and disposal of hazardous waste. Under these
various laws and regulations, the subsidiaries could incur substantial costs to
clean up properties. The subsidiaries conduct studies to determine the extent of

                                       II-14
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


any required cleanup costs and have recognized in their respective financial
statements costs to clean up known sites. These costs for The Southern Company
amounted to $8 million, $8 million, and $41 million in 1995, 1994, and 1993,
respectively. Additional sites may require environmental remediation for which
the subsidiaries may be liable for a portion or all required cleanup costs. See
Note 3 to the financial statements for information regarding Georgia Power's
potentially responsible party status at a site in Bruswick, Georgia.

    Several major pieces of environmental legislation are being considered for
reauthorization or amendment by Congress. These include: the Clean Air Act; the
Clean Water Act; the Comprehensive Environmental Response, Compensation, and
Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances
Control Act; and the Endangered Species Act. Changes to these laws could affect
many areas of The Southern Company's operations. The full impact of these
requirements cannot be determined at this time, pending the development and
implementation of applicable regulations.

    Compliance with possible additional legislation related to global climate
change, electromagnetic fields, and other environmental and health concerns
could significantly affect The Southern Company. The impact of new legislation
- - -- if any --will depend on the subsequent development and implementation of
applicable regulations. In addition, the potential exists for liability as the
result of lawsuits alleging damages caused by electromagnetic fields.

Sources of Capital

The Southern Company may require additional equity capital in 1996. The amount
and timing of additional equity capital to be raised in 1996 -- as well as in
subsequent years -- will be contingent on The Southern Company's investment
opportunities. Equity capital can be provided from any combination of public
offerings, private placements, or the company's stock plans. Any portion of the
common stock required during 1996 for the company's stock plans that is not
provided from the issuance of new stock will be acquired on the open market in
accordance with the terms of such plans.

    The operating companies plan to obtain the funds required for construction
and other purposes from sources similar to those used in the past, which was
primarily from internal sources. However, the type and timing of any financings
- - -- if needed -- will depend on market conditions and regulatory approval.

    To meet short-term cash needs and contingencies, The Southern Company had
approximately $772 million of cash and cash equivalents and $2.8 billion of
unused credit arrangements with banks at the beginning of 1996.

    To issue additional first mortgage bonds and preferred stock, the operating
companies must comply with certain earnings coverage requirements designated in
their mortgage indentures and corporate charters. The ability to issue
securities in the future will depend on coverages at that time. Currently, each
of the operating companies expects to have adequate coverage ratios for
anticipated requirements through at least 1998.

                                       II-15
<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31, 1995, 1994, and 1993
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                                         <C>             <C>              <C>
====================================================================================================================
                                                                              1995            1994             1993
- - --------------------------------------------------------------------------------------------------------------------
                                                                                          (in millions)
Operating Revenues                                                          $9,180          $8,297           $8,489
- - --------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
     Fuel                                                                    2,126           2,058            2,265
     Purchased power                                                           491             277              336
     Other                                                                   1,626           1,505            1,445
Maintenance                                                                    683             660              653
Depreciation and amortization                                                  904             821              793
Amortization of deferred Plant Vogtle costs, net (Note 1)                      124              75               36
Taxes other than income taxes                                                  535             475              462
Federal and state income taxes                                                 805             711              734
- - --------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                     7,294           6,582            6,724
- - --------------------------------------------------------------------------------------------------------------------
Operating Income                                                             1,886           1,715            1,765
Other Income:
Allowance for equity funds used during construction                              5              11                9
Interest income                                                                 38              32               30
Other, net                                                                     (65)            (28)             (34)
Income taxes applicable to other income                                         36              26               57
- - --------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                               1,900           1,756            1,827
- - --------------------------------------------------------------------------------------------------------------------
Interest Charges and Other:
Interest on long-term debt                                                     557             568              595
Allowance for debt funds used during construction                              (20)            (18)             (13)
Interest on notes payable                                                       63              33               30
Amortization of debt discount, premium, and expense, net                        44              30               26
Other interest charges                                                          52              47               87
Minority interest in subsidiaries                                               13              20                7
Preferred dividends of subsidiary companies                                     88              87               93
- - --------------------------------------------------------------------------------------------------------------------
Net interest charges and other, net                                            797             767              825
- - --------------------------------------------------------------------------------------------------------------------
Consolidated Net Income                                                     $1,103          $  989           $1,002
====================================================================================================================
Common Stock Data:
     Average number of shares of common stock outstanding (in millions)        665             650              637
     Earnings per share of common stock                                      $1.66           $1.52            $1.57
     Cash dividends paid per share of common stock                           $1.22           $1.18            $1.14
- - --------------------------------------------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
For the Years Ended December 31, 1995, 1994, and 1993


                                                                               1995            1994            1993
- - --------------------------------------------------------------------------------------------------------------------
                                                                                         (in millions)
Balance at Beginning of Year                                                 $3,191          $2,968          $2,721
Consolidated net income                                                       1,103             989           1,002
- - --------------------------------------------------------------------------------------------------------------------
                                                                              4,294           3,957           3,723
Cash dividends on common stock                                                  811             766             726
Capital and preferred stock transactions, net                                     -               -              29
- - --------------------------------------------------------------------------------------------------------------------
Balance at End of Year  (Note 9)                                             $3,483          $3,191          $2,968
====================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-16
<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 1995, 1994, and 1993
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                                           <C>               <C>                     <C>
==========================================================================================================================
                                                                                  1995              1994              1993
- - --------------------------------------------------------------------------------------------------------------------------
                                                                                                (in  millions)
Operating Activities:
Consolidated net income                                                        $ 1,103            $  989           $ 1,002
Adjustments to reconcile consolidated net income
     to net cash provided by operating activities --
         Depreciation and amortization                                           1,134             1,050            1,011
         Deferred income taxes and investment tax credits                          117                (4)             189
         Allowance for equity funds used during construction                        (5)              (11)              (9)
         Amortization of deferred Plant Vogtle costs (Note 1)                      124                75               36
         Gain on asset sales                                                       (33)              (52)             (36)
         Other, net                                                                (52)               45               (9)
         Changes in certain current assets and liabilities --
            Receivables, net                                                      (109)              114              (55)
            Fossil fuel stock                                                       28              (110)             138
            Materials and supplies                                                  11               (18)              (2)
            Accounts payable                                                      (138)               81               43
            Other                                                                  135               (48)             (61)
- - --------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                      2,315             2,111            2,247
- - --------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                        (1,401)           (1,536)          (1,441)
Southern Electric business acquisitions                                         (1,416)             (405)            (465)
Sales of property                                                                  287               171              262
Other                                                                              153               (87)             (37)
- - -------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                          (2,377)           (1,857)          (1,681)
- - --------------------------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds --
     Common stock                                                                  277               279              205
     Preferred stock                                                                 -                 -              426
     Preferred securities                                                            -               100                -
     First mortgage bonds                                                          375               185            2,185
     Other long-term debt                                                        1,805             1,188              592
Retirements --
     Preferred stock                                                                (1)               (1)            (516)
     First mortgage bonds                                                         (538)             (241)          (2,178)
     Other long-term debt                                                         (902)           (1,039)            (450)
Increase in notes payable, net                                                     727                37              114
Payment of common stock dividends                                                 (811)             (766)            (726)
Miscellaneous                                                                     (237)              (35)            (137)
- - --------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                             695              (293)            (485)
- - --------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                               633               (39)              81
Cash and Cash Equivalents at Beginning of Year                                     139               178               97
- - --------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                       $   772            $  139           $  178
==========================================================================================================================
Supplemental Cash Flow Information:
Cash paid during the year for --
     Interest (net of amount capitalized)                                         $622              $618             $673
     Income taxes                                                                 $645              $716             $530
- - --------------------------------------------------------------------------------------------------------------------------
Business acquisitions --
     Fair value of assets acquired                                              $2,745              $604             $465
     Less cash paid for common stock                                             1,416               405              465
- - --------------------------------------------------------------------------------------------------------------------------
     Liabilities assumed                                                        $1,329              $199           $    -
==========================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-17
<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEETS
At December 31, 1995 and 1994
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                                             <C>              <C>
========================================================================================================
Assets                                                                             1995            1994
- - --------------------------------------------------------------------------------------------------------
                                                                                      (in millions)

Utility Plant:
Plant in service (Note 1)                                                       $31,878         $29,209
Less accumulated provision for depreciation                                      10,067           9,577
- - --------------------------------------------------------------------------------------------------------
                                                                                 21,811          19,632
Nuclear fuel, at amortized cost                                                     225             238
Construction work in progress (Note 4)                                              990           1,247
- - --------------------------------------------------------------------------------------------------------
Total                                                                            23,026          21,117
- - --------------------------------------------------------------------------------------------------------
Other Property and Investments:
Argentine operating concession, being amortized                                     431             446
Goodwill (Note 14)                                                                  344              12
Nuclear decommissioning trusts                                                      201             125
Miscellaneous                                                                       317             224
- - --------------------------------------------------------------------------------------------------------
Total                                                                             1,293             807
- - --------------------------------------------------------------------------------------------------------
Current Assets:
Cash and cash equivalents                                                           772             139
Special deposits                                                                    156              36
Receivables, less accumulated provisions for uncollectible accounts
      of $37 million in 1995 and $9 million in  1994                              1,363           1,022
Fossil fuel stock, at average cost                                                  327             354
Materials and supplies, at average cost                                             552             553
Prepayments                                                                         266             194
Vacation pay deferred                                                                74              70
- - --------------------------------------------------------------------------------------------------------
Total                                                                             3,510           2,368
- - --------------------------------------------------------------------------------------------------------
Deferred Charges:
Deferred charges related to income taxes (Note 8)                                 1,386           1,454
Deferred Plant Vogtle costs (Note 1)                                                308             432
Debt expense, being amortized                                                       100              48
Premium on reacquired debt, being amortized                                         295             298
Miscellaneous                                                                       636             518
- - --------------------------------------------------------------------------------------------------------
Total                                                                             2,725           2,750
- - --------------------------------------------------------------------------------------------------------
Total Assets                                                                    $30,554         $27,042
========================================================================================================
The accompanying notes are an integral part of these balance sheets.

</TABLE>
                                       II-18
<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEETS
At December 31, 1995 and 1994
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                                            <C>             <C>
========================================================================================================
Capitalization and Liabilities                                                     1995            1994
- - --------------------------------------------------------------------------------------------------------
                                                                                           (in millions)

Capitalization (See(Seeoaccompanyingtstatements):
Common stock equity                                                             $ 8,772         $ 8,186
Preferred stock of subsidiaries                                                   1,332           1,332
Subsidiary obligated mandatorily redeemable preferred securities                    100             100
Long-term debt                                                                    8,306           7,593
- - --------------------------------------------------------------------------------------------------------
Total                                                                            18,510          17,211
- - --------------------------------------------------------------------------------------------------------
Current Liabilities:
Amount of debt due within one year                                                  509             229
Notes payable                                                                     1,670             978
Accounts payable                                                                    785             806
Customer deposits                                                                   216             102
Taxes accrued-
    Federal and state income                                                         93               -
    Other                                                                           179             153
Interest accrued                                                                    199             190
Vacation pay accrued                                                                100              87
Miscellaneous                                                                       530             233
- - --------------------------------------------------------------------------------------------------------
Total                                                                             4,281           2,778
- - --------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
Accumulated deferred income taxes (Note 8)                                        4,611           4,007
Deferred credits related to income taxes (Note 8)                                   936             987
Accumulated deferred investment tax credits                                         820             858
Minority interest                                                                   231             267
Prepaid capacity revenues                                                           131             138
Department of Energy assessments                                                     86              92
Disallowed Plant Vogtle capacity buyback costs                                       59              60
Storm damage reserves                                                                31              53
Miscellaneous                                                                       858             591
- - --------------------------------------------------------------------------------------------------------
Total                                                                             7,763           7,053
- - --------------------------------------------------------------------------------------------------------
Commitments and Contingent Matters (Notes 1, 2, 3, 4, 5, 6, 7, and 14)
Total Capitalization and Liabilities                                            $30,554         $27,042
========================================================================================================
The accompanying notes are an integral part of these balance sheets.

</TABLE>
                                       II-19
<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CAPITALIZATION
At December 31, 1995 and 1994
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                           <C>            <C>         <C>           <C>      
==============================================================================================================
                                                                1995          1994        1995          1994
- - --------------------------------------------------------------------------------------------------------------
                                                                     (in millions)        (percent of total)
Common Stock Equity:
Common stock,  par value  $5 per share --
     Authorized  -- 1 billion shares
     Outstanding -- 1995:  670 million shares,
                 -- 1994:  657 million shares (Note 9)        $3,348        $3,283
Paid-in capital                                                1,941         1,712
Retained earnings (Note 9)                                     3,483         3,191
- - --------------------------------------------------------------------------------------------------------------
Total common stock equity                                      8,772         8,186        47.4%         47.6%
- - --------------------------------------------------------------------------------------------------------------
Cumulative Preferred Stock of Subsidiaries:
$100 par or stated value --
     4.20% to 5.96%                                              199           199
     6.32% to 7.88%                                              205           205
$25 par or stated value --
     $1.90 to $2.125                                             295           295
     6.40% to 7.60%                                              323           323
Auction rates -- at January 1, 1996:
     4.43% to 4.53%                                               70            70
Adjustable rates  --  January 1, 1996:
     4.67% to 5.27%                                              240           240
- - --------------------------------------------------------------------------------------------------------------
Total (annual dividend requirement -- $86 million)             1,332         1,332           7.2         7.7
- - --------------------------------------------------------------------------------------------------------------
Subsidiary Obligated Mandatorily
   Redeemable Preferred Securities (Note 10):
$25 stated value --  9%                                          100           100
- - --------------------------------------------------------------------------------------------------------------
Total (annual distribution requirement -- $9 million)            100           100           0.5         0.6
- - --------------------------------------------------------------------------------------------------------------

</TABLE>
                                       II-20
<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CAPITALIZATION (continued)
At December 31, 1995 and 1994
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                     <C>                                  <C>             <C>        <C>          <C>
===========================================================================================================================
                                                                                1995          1994        1995        1994
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                  (in millions)          (percent of total)
Long-Term Debt of Subsidiaries:
First mortgage bonds --
     Maturity                           Interest Rates
     1995                               5 1/8 %                                    -           130
     1996                               4 1/2 %                                   60            60
     1996                               4 3/4 %                                  150           150
     1997                               5 7/8 %                                   25            25
     1998                               5% to 5.55%                              230           230
     1999                               6 1/8% to 6 3/8%                         365           365
     2000                               6% to 7%                                 340           340
     2001 through 2005                  6 1/8% to 7%                             910           910
     2006 through 2010                  6 7/8% to 9%                             226           228
     2016 through 2020                  8.665% to 9 1/4%                         255            65
     2021 through 2025                  7.3% to 9 3/8%                         1,900         1,921
     2032                               Variable rates                             -           200
- - ---------------------------------------------------------------------------------------------------------------------------
Total first mortgage bonds                                                     4,461         4,624
Other long-term debt (Note 11)                                                 4,403         3,261
Unamortized debt premium (discount), net                                         (49)          (63)
- - ---------------------------------------------------------------------------------------------------------------------------
Total long-term debt (annual interest
     requirement -- $626 million)                                              8,815         7,822
Less amount due within one year (Note 12)                                        509           229
- - ---------------------------------------------------------------------------------------------------------------------------
Long-term debt excluding amount due within one year                            8,306         7,593       44.9     44.1
- - ---------------------------------------------------------------------------------------------------------------------------
Total Capitalization                                                         $18,510       $17,211      100.0%   100.0%
===========================================================================================================================



CONSOLIDATED STATEMENTS OF PAID-IN CAPITAL
For the Years Ended December 31, 1995, 1994, and 1993
===========================================================================================================================
                                                                                            1995        1994         1993
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                    (in millions)
Balance at Beginning of Year                                                              $1,712      $1,503       $2,931
Proceeds from sales of common stock over the par value  --  13.0 million,
   13.9 million, and  9.7 million shares in 1995, 1994, and 1993, respectively               212         209          179
Two-for-one stock split (Note 9)                                                               -           -       (1,607)
Miscellaneous                                                                                 17           -            -
- - ---------------------------------------------------------------------------------------------------------------------------
Balance at End of Year                                                                    $1,941      $1,712       $1,503
===========================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-21
<PAGE>

NOTES TO FINANCIAL STATEMENTS
The Southern Company and Subsidiary Companies 1995 Annual Report


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

The Southern Company is the parent company of five operating companies, a system
service company, Southern Communications Services (Southern Communications),
Southern Electric International (Southern Electric), Southern Nuclear Operating
Company (Southern Nuclear), The Southern Development and Investment Group
(Southern Development), and other direct and indirect subsidiaries. The
operating companies provide electric service in four Southeastern states.
Contracts among the companies -- dealing with jointly owned generating
facilities, interconnecting transmission lines, and the exchange of electric
power -- are regulated by the Federal Energy Regulatory Commission (FERC) or the
Securities and Exchange Commission (SEC). The system service company provides,
at cost, specialized services to The Southern Company and subsidiary companies.
Southern Communications provides digital wireless communications services to the
operating companies and also markets these services to the public within the
Southeast. Southern Electric designs, builds, owns, and operates power
production and delivery facilities and provides a broad range of technical
services to industrial companies and utilities in the United States and a number
of international markets. Southern Nuclear provides services to The Southern
Company's nuclear power plants. Southern Development develops new business
opportunities related to energy products and services.

    The Southern Company is registered as a holding company under the Public
Utility Holding Company Act of 1935 (PUHCA). Both the company and its
subsidiaries are subject to the regulatory provisions of the PUHCA. The
operating companies also are subject to regulation by the FERC and their
respective state regulatory commissions. The companies follow generally accepted
accounting principles and comply with the accounting policies and practices
prescribed by their respective commissions. The preparation of financial
statements in conformity with generally accepted accounting principles requires
the use of estimates, and the actual results may differ from those estimates.
All material intercompany items have been eliminated in consolidation.

    Certain prior years' data presented in the consolidated financial statements
have been reclassified to conform with current year presentation.

Regulatory Assets and Liabilities

The operating companies are subject to the provisions of Financial Accounting
Standards Board (FASB) Statement No. 71, Accounting for the Effects of Certain
Types of Regulation. Regulatory assets represent probable future revenues to the
operating companies associated with certain costs that are expected to be
recovered from customers through the ratemaking process. Regulatory liabilities
represent probable future reductions in revenues associated with amounts that
are to be credited to customers through the ratemaking process. Regulatory
assets and (liabilities) reflected in the Consolidated Balance Sheets at
December 31 relate to:

                                                1995       1994
                                         ------------------------
                                                 (in millions)
Deferred income taxes                         $1,386     $1,454
Deferred Plant Vogtle costs                      308        432
Premium on reacquired debt                       295        298
Demand-side programs                              79         97
Department of Energy assessments                  73         79
Vacation pay                                      74         70
Deferred fuel charges                             49         51
Postretirement  benefits                          53         41
Work force reduction costs                        56         15
Deferred income tax credits                     (936)      (987)
Storm damage reserves                            (23)       (53)
Other, net                                        98        108
- - -----------------------------------------------------------------
Total                                         $1,512     $1,605
=================================================================

    In the event that a portion of the operating companies' operations is no
longer subject to the provisions of Statement No. 71, the companies would be
required to write off related regulatory assets and liabilities. In addition,
the operating companies would be required to determine any impairment to other
assets, including plant, and write down the assets, if impaired, to their fair
value.

Revenues and Fuel Costs

The operating companies accrue revenues for service rendered but unbilled at the
end of each fiscal period. Fuel costs are expensed as the fuel is used. The
operating companies' electric rates include provisions to adjust billings for
fluctuations in fuel and the energy component of purchased power costs. Revenues
are adjusted for differences between recoverable fuel costs and amounts actually
recovered in current rates.

    The company has a diversified base of customers. No single customer or
industry comprises 10 percent or more of revenues. In 1995, uncollectible
accounts continued to average less than 1 percent of revenues.

                                       II-22
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


    Fuel expense includes the amortization of the cost of nuclear fuel and a
charge, based on nuclear generation, for the permanent disposal of spent nuclear
fuel. Total charges for nuclear fuel included in fuel expense amounted to $140
million in 1995, $152 million in 1994, and $137 million in 1993. Alabama Power
and Georgia Power have contracts with the U.S. Department of Energy (DOE) that
provide for the permanent disposal of spent nuclear fuel. Although disposal was
scheduled to begin in 1998, the actual year this service will begin is
uncertain. Sufficient storage capacity currently is available to permit
operation into 2003 at Plant Hatch, into 2009 at Plant Vogtle, and into 2012 and
2014 at Plant Farley units 1 and 2, respectively.

    Also, the Energy Policy Act of 1992 required the establishment in 1993 of a
Uranium Enrichment Decontamination and Decommissioning Fund, which is to be
funded in part by a special assessment on utilities with nuclear plants. This
assessment will be paid over a 15-year period, which began in 1993. This fund
will be used by the DOE for the decontamination and decommissioning of its
nuclear fuel enrichment facilities. The law provides that utilities will recover
these payments in the same manner as any other fuel expense. Alabama Power and
Georgia Power -- based on its ownership interests -- estimate their respective
remaining liability at December 31, 1995, under this law to be approximately $40
million and $31 million, respectively. These obligations are recorded in the
Consolidated Balance Sheets.

Depreciation and Nuclear Decommissioning

Depreciation of the original cost of depreciable utility plant in service is
provided primarily by using composite straight-line rates, which approximated
3.3 percent in 1995, 3.2 percent in 1994, and 3.3 percent in 1993. When property
subject to depreciation is retired or otherwise disposed of in the normal course
of business, its cost -- together with the cost of removal, less salvage -- is
charged to the accumulated provision for depreciation. Minor items of property
included in the original cost of the plant are retired when the related property
unit is retired. Depreciation expense includes an amount for the expected costs
of decommissioning nuclear facilities and removal of other facilities.

    In 1988, the Nuclear Regulatory Commission (NRC) adopted regulations
requiring all licensees operating commercial power reactors to establish a plan
for providing, with reasonable assurance, funds for decommissioning. Alabama
Power and Georgia Power have external trust funds to comply with the NRC's
regulations. Amounts previously recorded in internal reserves are being
transferred into the external trust funds over set periods of time as approved
by the respective state public service commissions. The NRC's minimum external
funding requirements are based on a generic estimate of the cost to decommission
the radioactive portions of a nuclear unit based on the size and type of
reactor. Alabama Power and Georgia Power have filed plans with the NRC to ensure
that -- over time -- the deposits and earnings of the external trust funds will
provide the minimum funding amounts prescribed by the NRC.

    Site study cost is the estimate to decommission a specific facility as of
the site study year, and ultimate cost is the estimate to decommission a
specific facility as of retirement date. The estimated costs of decommissioning
- - -- both site study costs and ultimate costs -- at December 31, 1995, for Alabama
Power's Plant Farley and Georgia Power's ownership interests in plants Hatch and
Vogtle were as follows:

                                        Plant    Plant       Plant
                                       Farley    Hatch      Vogtle
                                     -------------------------------
Site study basis (year)                  1993     1994        1994

Decommissioning periods:
   Beginning year                        2017     2014        2027
   Completion year                       2029     2027        2038
- - --------------------------------------------------------------------
                                             (in millions)
Site study costs:
   Radiated structures                   $489     $294        $233
   Non-radiated structures                 89       41          52
- - --------------------------------------------------------------------
Total                                    $578     $335        $285
====================================================================
                                             (in millions)
Ultimate costs:
   Radiated structures                 $1,504     $781      $1,018
   Non-radiated structures                274      111         230
- - --------------------------------------------------------------------
Total                                  $1,778     $892      $1,248
====================================================================

                                       II-23
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


                                       Plant    Plant      Plant
                                       Farley   Hatch     Vogtle
                                     ----------------------------
                                             (in millions)
Amount expensed in 1995                 $18      $11          $9

Accumulated provisions:
   Balance in external trust
      funds                            $108      $56         $36
   Balance in internal reserves          49       30          13
- - -----------------------------------------------------------------
Total                                  $157      $86         $49
=================================================================

Significant assumptions:
   Inflation rate                       4.5%     4.4%        4.4%
   Trust earning rate                   7.0      6.0         6.0
- - -----------------------------------------------------------------

    Annual provisions for nuclear decommissioning are based on an annuity --
sinking fund -- method as approved by the respective state public service
commissions. All of Alabama Power's decommissioning costs are approved for
ratemaking. For Georgia Power, only the costs to decommission the radioactive
portion of the plants are included in cost of service. Alabama Power and Georgia
Power expect their respective state public service commission to periodically
review and adjust, if necessary, the amounts collected in rates for the
anticipated cost of decommissioning.

    The decommissioning cost estimates are based on prompt dismantlement and
removal of the plant from service. The actual decommissioning costs may vary
from the above estimates because of changes in the assumed date of
decommissioning, changes in NRC requirements, or changes in the assumptions used
in making estimates.

Income Taxes

The Southern Company uses the liability method of accounting for deferred income
taxes and provides deferred income taxes for all significant income tax
temporary differences. Investment tax credits utilized are deferred and
amortized to income over the average lives of the related property.

Plant Vogtle Phase-In Plans

In 1987 and 1989, the Georgia Public Service Commission (GPSC) ordered that the
allowed costs of Plant Vogtle, a two-unit nuclear facility of which Georgia
Power owns 45.7 percent, be phased into rates under plans that meet the
requirements of FASB Statement No. 92, Accounting for Phase-In Plans. Under
these plans, Georgia Power deferred financing costs and depreciation expense
until the allowed investment was fully reflected in rates as of October 1991. In
1991, the GPSC modified the Plant Vogtle phase-in plan to begin earlier
amortization of the costs deferred under the plan. Also, the GPSC levelized
capacity buyback expense from co-owners of Plant Vogtle. Previously, pursuant to
two separate interim accounting orders by the GPSC, Georgia Power deferred
substantially all operating expenses and financing costs related to Plant
Vogtle. Each GPSC order called for recovery of deferred costs within 10 years.
Under phase-in plans and accounting orders from the GPSC, Georgia Power deferred
and began amortizing the costs -- recovered through rates -- related to Plant
Vogtle as follows:

                                    1995       1994        1993
                                   ------------------------------
                                           (in millions)
Deferred capacity buybacks          $   -      $ 10        $ 38
Amortization of
   deferred costs                    (124)      (85)        (74)
- - -----------------------------------------------------------------
Net amortization                     (124)      (75)        (36)
Effect of adoption of FASB
   Statement No. 109                    -         -         160
Deferred costs
   at beginning of year               432       507         383
- - -----------------------------------------------------------------
Deferred costs
   at end of year                    $308      $432        $507
=================================================================

    In 1991, the GPSC ordered that the Plant Vogtle capacity buyback expense be
levelized over a six-year period. The amounts deferred and not expensed in the
year paid totaled $38 million in 1993. In 1995 and 1994, the amount deferred was
exceeded by the amortization of amounts previously deferred by $50 million and
$1 million, respectively. The projected net amortization of the deferred expense
is $62 million in 1996 and $57 million in 1997.

                                       II-24
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


Allowance for Funds Used During Construction (AFUDC)

AFUDC represents the estimated debt and equity costs of capital funds that are
necessary to finance the construction of new facilities. While cash is not
realized currently from such allowance, it increases the revenue requirement
over the service life of the plant through a higher rate base and higher
depreciation expense. The composite rates used by the operating companies to
calculate AFUDC during the years 1993 through 1995 ranged from a
before-income-tax rate of 3.6 percent to 9.8 percent. AFUDC, net of income tax,
as a percent of consolidated net income was 1.6 percent in 1995, 2.3 percent in
1994, and 1.7 percent in 1993.

Utility Plant

Utility plant is stated at original cost less regulatory disallowances. Original
cost includes: materials; labor; minor items of property; appropriate
administrative and general costs; payroll-related costs such as taxes, pensions,
and other benefits; and the estimated cost of funds used during construction.
The cost of maintenance, repairs, and replacement of minor items of property is
charged to maintenance expense. The cost of replacements of property (exclusive
of minor items of property) is charged to utility plant.

Cash and Cash Equivalents

For purposes of the Consolidated Statements of Cash Flows, temporary cash
investments are considered cash equivalents. Temporary cash investments are
securities with original maturities of 90 days or less.

Financial Instruments

Derivative financial instruments are used by The Southern Company to manage its
interest rate and foreign currency exposures. Gains and losses arising from
effective hedges of existing assets, liabilities, or firm commitments are
deferred and recognized when the offsetting gains and losses are recognized on
the related hedged items. Losses realized on termination of interest rate swap
contracts are deferred and amortized over the terms of the related new debt
agreements. At December 31, 1995, the credit risk for derivatives outstanding
was not material.

    The Southern Company hedges its exposure to fluctuations in interest rates
by entering into swap agreements that allow the company to effectively convert
its outstanding variable-rate debt into fixed rates. During 1995, the company
terminated the swap contracts in place at December 31, 1994, incurring a loss on
termination of approximately $32 million, which is being amortized over the life
of the related new fixed-rate debt agreements. At December 31, 1995, six
interest rate swap agreements were in place.

    The Southern Company hedges its net investment in South Western Electricity
(SWEB) through forward contracts involving Pounds Sterling. The company
regularly monitors its foreign currency exposure, and ensures that hedge
contract amounts do not exceed the amount of the underlying exposure. At
December 31, 1995, the status of outstanding derivative contracts was as
follows:

                             Year Of
                           Maturity or      Notional    Unrealized
Type                       Termination        Amount    Gain (Loss)
- - ---------------------     --------------    ---------------------------
                                                 (in millions)
Interest rate
   swaps                      1999-2006         $308       $(9)
Foreign currency
   forwards                        1996          389         -
- - -----------------------------------------------------------------------

    In accordance with FASB Statement No. 107, Disclosure About Fair Value of
Financial Instruments, The Southern Company's financial instruments that the
carrying amount did not approximate fair value at December 31 were as follows:


                                         Carrying           Fair
                                           Amount          Value
                                       --------------------------
                                             (in millions)
Long-term debt:
    At December 31, 1995                   $8,668         $8,935
    At December 31, 1994                    7,674          7,373
Preferred securities:
    At December 31, 1995                      100            114
- - -----------------------------------------------------------------

    The fair value for long-term debt and preferred securities were based on
either closing market price or closing price of comparable instruments.

                                       II-25
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


Materials and Supplies

Generally, materials and supplies include the cost of transmission,
distribution, and generating plant materials. Materials are charged to inventory
when purchased and then expensed or capitalized to plant, as appropriate, when
installed.

2.   RETIREMENT BENEFITS

Pension Plan

The system companies have defined benefit, trusteed, pension plans that cover
substantially all regular employees. Benefits are based on one of the following
formulas: years of service and final average pay or years of service and a
flat-dollar benefit. Primarily, the companies use the "entry age normal method
with a frozen initial liability" actuarial method for funding purposes, subject
to limitations under federal income tax regulations. Amounts funded to the
pension trusts are primarily invested in equity and fixed-income securities.
FASB Statement No. 87, Employers' Accounting for Pensions, requires use of the
"projected unit credit" actuarial method for financial reporting purposes.

Postretirement Benefits

In the United States, The Southern Company provides certain medical care and
life insurance benefits for retired employees. Substantially all employees may
become eligible for these benefits when they retire. Trusts are funded to the
extent deductible under federal income tax regulations or to the extent required
by the operating companies' respective regulatory commissions.
Amounts funded are primarily invested in debt and equity securities.

    FASB Statement No. 106, Employers' Accounting for Postretirement Benefits
Other Than Pensions, requires that medical care and life insurance benefits for
retired employees be accounted for on an accrual basis using a specified
actuarial method, "benefit/years-of-service." In October 1993, the GPSC ordered
Georgia Power to phase in the adoption of Statement No. 106 to cost of service
over a five-year period, whereby one-fifth of the additional costs was expensed
in 1993 and the remaining costs were deferred. An additional one-fifth of the
costs is being expensed each succeeding year until the costs are fully reflected
in cost of service in 1997. The costs deferred during the five-year period will
be amortized to expense over a 15-year period beginning in 1998. For the other
operating companies, the cost of postretirement benefits is reflected in rates
on a current basis.

Funded Status and Cost of Benefits

The following tables show actuarial results and assumptions for pension and
postretirement insurance benefits as computed under the requirements of FASB
Statement Nos. 87 and 106, respectively. The funded status of the plans at
December 31 was as follows:
                                                    Pension
                                           -----------------------
                                               1995           1994
                                           -----------------------
                                                   (in millions)
Actuarial present value of
 benefit obligation:
      Vested benefits                         $2,643       $1,593
      Non-vested benefits                         97           68
- - ------------------------------------------------------------------
Accumulated benefit obligation                 2,740        1,661
Additional amounts related to
    projected salary increases                   705          638
- - ------------------------------------------------------------------
Projected benefit obligation                   3,445        2,299
Less:
    Fair value of plan assets                  4,725        3,171
    Unrecognized net gain                     (1,025)        (789)
    Unrecognized prior service cost               60           64
    Unrecognized transition asset               (126)        (139)
- - ------------------------------------------------------------------
Prepaid asset recognized in the
    Consolidated Balance Sheets               $  189       $    8
==================================================================



                                        Postretirement Benefits
                                      ----------------------------
                                             1995        1994
                                      ----------------------------
                                                (in millions)
Actuarial present value of
 benefit obligation:
   Retirees and dependents                   $394         $375
   Employees eligible to retire                63           40
   Other employees                            392          459
- - ------------------------------------------------------------------
Accumulated benefit obligation                849          874
Less:
  Fair value of plan assets                   205          140
  Unrecognized net loss (gain)                 85            3
  Unrecognized prior service cost              (4)           -
  Unrecognized transition
    obligation                                292          500
- - ------------------------------------------------------------------
Accrued liability recognized in the
    Consolidated Balance Sheets              $271         $231
==================================================================

    In 1995, the system companies announced a cost sharing program for
postretirement benefits. The program establishes limits on amounts the companies

                                       II-26
<PAGE>                                    

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


will pay to provide future retiree postretirement benefits. This change reduced
the 1995 accumulated postretirement benefit obligation by approximately $186
million.

   The weighted average rates assumed in the actuarial calculations were:

                                   1995        1994      1993
                               --------------------------------
Discount                           7.3%         8.0%      7.5%
Annual salary increase             4.8          5.5       5.0
Long-term return on
    plan assets                    8.5          8.5       8.5
- - ---------------------------------------------------------------

    An additional assumption used in measuring the accumulated postretirement
benefit obligation was a weighted average medical care cost trend rate of 9.8
percent for 1995, decreasing gradually to 5.3 percent through the year 2005 and
remaining at that level thereafter. An annual increase in the assumed medical
care cost trend rate of 1 percent would increase the accumulated benefit
obligation at December 31, 1995, by $73 million and the aggregate of the service
and interest cost components of the net retiree cost by $16 million.

    Components of the plans' net costs are shown below:

                                                  Pension
                                       -----------------------------
                                           1995      1994     1993
                                       -----------------------------
                                              (in millions)
Benefits earned during the year            $  79     $ 77     $ 76
Interest cost on projected
    benefit obligation                       193      160      156
Actual (return) loss on plan assets         (730)      75     (432)
Net amortization and deferral                412     (351)     186
- - --------------------------------------------------------------------
Net pension cost (income)                  $ (46)    $(39)    $(14)
====================================================================

    Of the above net pension income, $30 million in 1995, $29 million in 1994,
and $9 million in 1993 were recorded in operating expenses, and the remainder
was recorded in construction and other accounts.

                                           Postretirement Benefits
                                       ---------------------------
                                          1995    1994      1993
                                       ---------------------------
                                              (in millions)
Benefits earned during the year           $ 28    $ 31      $ 27
Interest cost on accumulated
    benefit obligation                      67      64        56
Amortization of transition
    obligation                              27      27        28
Actual (return) loss on plan
assets
    assets                                 (23)      2       (12)
Net amortization and deferral               12     (10)        5
- - ------------------------------------------------------------------
Net postretirement costs                  $111    $114      $104
==================================================================

    Of the above net postretirement costs, $78 million in 1995, $77 million in
1994, and $64 million in 1993 were charged to operating expenses. In addition,
$11 million in 1995, $18 million in 1994, and $21 million in 1993 were deferred,
and the remainder was charged to construction and other accounts.

Work Force Reduction Programs

The system companies have incurred additional costs for work force reduction
programs. The costs related to these programs were $42 million, $112 million,
and $35 million for the years 1995, 1994, and 1993, respectively. In addition,
certain costs of these programs were deferred and are being amortized in
accordance with regulatory treatment. The unamortized balance of these costs was
$56 million at December 31, 1995.

3.   LITIGATION AND REGULATORY MATTERS

Stockholder Suit

In April 1991, two Southern Company stockholders filed a derivative action suit
in the U.S. District Court for the Southern District of Georgia against certain
current and former directors and officers of The Southern Company. The suit
alleges violations of the Federal Racketeer Influenced and Corrupt Organizations
Act (RICO) by officers and breaches of fiduciary duty and gross negligence by
all defendants resulting from alleged fraudulent accounting for spare parts,
illegal political campaign contributions, violations of federal securities laws
involving misrepresentations and omissions in SEC filings, and concealment of
the foregoing acts. The complaint seeks damages -- including treble damages
pursuant to RICO -- in an unspecified amount, which if awarded, would be payable
to The Southern Company. The plaintiffs' amended complaint was dismissed by the
court in March 1992. The court ruled the plaintiffs had failed to present

                                       II-27
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


adequately their allegation that The Southern Company board of directors'
refusal of an earlier demand by the plaintiffs was wrongful. In April 1994, the
U.S. Court of Appeals for the 11th Circuit reversed the dismissal and remanded
the case to the trial court, finding that allegations by the plaintiffs created
a reasonable doubt that the board validly exercised its business judgment in
refusing the earlier demand. In June 1995, for the second time, the trial court
dismissed the suit. The plaintiffs once again have filed an appeal. This action
is still pending.

Georgia Power Potentially Responsible Party Status

In January 1995, Georgia Power and four other unrelated entities were notified
by the Environmental Protection Agency (EPA) that they have been designated as
potentially responsible parties under the Comprehensive Environmental Response,
Compensation, and Liability Act with respect to a site in Brunswick, Georgia. As
of December 31, 1995, Georgia Power had recorded approximately $4 million in
expenses associated with the site. While Georgia Power believes that the total
amount of costs required for the cleanup of this site may be substantial, it is
unable at this time to estimate either such total or the portion for which
Georgia Power may be ultimately responsible. However, based on the nature and
extent of Georgia Power's activities relating to the site, management believes
that the company's portion of these costs should not be material.

Georgia Power Investment in Rocky Mountain

In its 1985 financing order, the GPSC concluded that completion of the Rocky
Mountain pumped storage hydroelectric plant in 1991 as then planned was not
economically justifiable and reasonable and withheld authorization for Georgia
Power to spend funds from approved securities issuances on that plant. In 1988,
Georgia Power and Oglethorpe Power Corporation (OPC) entered into a joint
ownership agreement for OPC to assume responsibility for the construction and
operation of the plant. However, full recovery of Georgia Power's costs depends
on the GPSC's treatment of the plant's costs and the disposition of the plant's
capacity output. In the event the GPSC does not allow full recovery of the plant
costs, then the portion not allowed may have to be written off. In 1995, the
plant went into commercial operation. At December 31, 1995, Georgia Power's net
investment in the plant was approximately $190 million.

     The final outcome of this matter cannot now be determined. Accordingly, no
provision for any write-down of the investment in the plant has been made.

FERC Reviews Equity Returns

In May 1991, the FERC ordered that hearings be conducted concerning the
reasonableness of the operating companies' wholesale rate schedules and
contracts that have a return on common equity of 13.75 percent or greater. The
contracts that could be affected by the hearings include substantially all of
the transmission, unit power, long-term power, and other similar contracts. Any
change in the rate of return on common equity that may require refunds as a
result of this proceeding would be substantially for the period beginning in
July 1991 and ending in October 1992.

    In August 1992, a FERC administrative law judge issued an opinion that
changes in rate schedules and contracts were not necessary and that the FERC
staff failed to show how any changes were in the public interest. The FERC staff
has filed exceptions to the administrative law judge's opinion, and the matter
remains pending before the FERC.

    In August 1994, the FERC instituted another proceeding based on
substantially the same issues as in the 1991 proceeding. The second period under
review for possible refunds was substantially from October 1994 through December
1995. In November 1995, a FERC administrative law judge issued an opinion that
the FERC staff failed to meet its burden of proof, and therefore, no change in
the equity return was necessary. The FERC staff has filed exceptions to the
administrative law judge's opinion, and the matter is pending before the FERC.

    If the rates of return on common equity recommended by the FERC staff were
applied to all of the schedules and contracts involved in both proceedings, and
refunds were ordered, the amount of refunds could range up to approximately $120
million at December 31, 1995. However, management believes that rates are not
excessive and that refunds are not justified.

Alabama Power Rate Adjustment Procedures

In November 1982, the Alabama Public Service Commission (APSC) adopted rates
that provide for periodic adjustments based upon Alabama Power's earned return
on end-of-period retail common equity. The rates also provide for adjustments to
recognize the placing of new generating facilities in retail service. Both
increases and decreases have been placed into effect since the adoption of these
rates. The rate adjustment procedures allow a return on common equity range of
13.0 percent to 14.5 percent and limit increases or decreases in rates to 4
percent in any calendar year.

                                       II-28
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


    In June 1995, the APSC issued a rate order granting Alabama Power's request
for gradual adjustments to move toward parity among customer classes. This order
also calls for a moratorium on any periodic retail rate increases (but not
decreases) until July 2001.

    In December 1995, the APSC issued an order authorizing Alabama Power to
reduce balance sheet items -- such as plant and deferred charges -- at any time
the company's actual base rate revenues exceed the budgeted revenues. In
accordance with this order, Alabama Power reduced the unamortized balance of
premium on reacquired debt by $10 million in 1995.

    The ratemaking procedures will remain in effect until the APSC votes to
modify or discontinue them.

Georgia Power Retail Rate Plan

On February 16, 1996, the GPSC approved a rate plan recommended by the GPSC
staff that concludes the GPSC's review of Georgia Power's earnings initiated in
early 1995 and addressed the company's proposed alternative retail rate plan.
Under the three-year plan, effective January 1, 1996, Georgia Power's earnings
will be evaluated against a retail return on common equity range of 10 percent
to 12.5 percent. Earnings in excess of 12.5 percent will be used to accelerate
the amortization of regulatory assets or accelerate the depreciation of electric
plant. At its option, Georgia Power may also accelerate amortization or
depreciation of assets while within the allowed return on common equity range.
The company is required to absorb cost increases of approximately $29 million
annually during the plan's three-year operation, including $14 million annually
of accelerated depreciation of electric plant. During the plan's operation,
Georgia Power will not file for a general base rate increase unless its
projected retail return on equity falls below 10 percent. On July 1, 1998,
Georgia Power is required to file a general rate case. In response, the GPSC
would be expected to either continue the rate plan or adopt a different one.

Georgia Power Demand-Side Conservation Programs

In October 1993, a Superior Court of Fulton County, Georgia, judge ruled that
rate riders previously approved by the GPSC for recovery of Georgia Power's
costs incurred in connection with demand-side conservation programs were
unlawful. The judge held that the GPSC lacked statutory authority to approve
such rate riders except through general rate case proceedings and that those
procedures had not been followed. Georgia Power suspended collection of the
demand-side conservation costs and appealed the court's decision to the Georgia
Court of Appeals. In December 1993, the GPSC approved Georgia Power's request
for an accounting order allowing Georgia Power to defer all current unrecovered
and future costs related to these programs, pending the resolution of the
recovery of such costs.

    After the Georgia Court of Appeals upheld the legality of the rate riders,
Georgia Power resumed collection under the riders in December 1994. In August
1995, the GPSC ordered Georgia Power to discontinue the demand-side conservation
programs by the end of 1995. However, Georgia Power's rate riders will continue
in effect until costs deferred are collected. Under the new retail rate plan,
approved February 16, 1996, Georgia Power will expense approximately $29 million
of deferred program costs over a three-year period that will not be recovered
under the rate riders.

4.   CONSTRUCTION PROGRAM

The system companies are engaged in continuous construction programs, currently
estimated to total some $1.5 billion in 1996, $1.4 billion in 1997, and $1.3
billion in 1998. These estimates include AFUDC of $22 million in 1996, $22
million in 1997, and $25 million in 1998. The construction programs are subject
to periodic review and revision, and actual construction costs may vary from the
above estimates because of numerous factors. These factors include changes in
business conditions; revised load growth estimates; changes in environmental
regulations; changes in existing nuclear plants to meet new regulatory
requirements; increasing costs of labor, equipment, and materials; and cost of
capital. At December 31, 1995, significant purchase commitments were outstanding
in connection with the construction program. The operating companies do not have
any new baseload generating plants under construction. However, within the
service area, the construction of combustion turbine peaking units of
approximately 600 megawatts is planned to be completed by 1998. In addition,
significant construction will continue related to transmission and distribution
facilities and the upgrading and extension of the useful lives of generating
plants.

                                       II-29
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


    See Management's Discussion and Analysis under "Environmental Matters" for
information on the impact of the Clean Air Act Amendments of 1990 and other
environmental matters.

5.   FINANCING, INVESTMENTS, AND COMMITMENTS

General

The Southern Company may require additional equity capital in 1996. The amount
and timing of additional equity capital to be raised in 1996 -- as well as in
subsequent years -- will be contingent on The Southern Company's investment
opportunities. Equity capital can be provided from any combination of public
offerings, private placements, or the company's stock plans.

    The operating companies' construction programs are expected to be financed
primarily from internal sources. Short-term debt is often utilized and the
amounts available are discussed below. The companies may issue additional
long-term debt and preferred stock primarily for the purposes of debt maturities
and for redeeming higher-cost securities if market conditions permit.

Southern Electric Investments

Southern Electric has substantial investments in production and delivery
facilities in the United States and various international markets. The most
recent acquisition was SWEB, and for additional information see Note 14.
Southern Electric's total assets were $5.0 billion at December 31, 1995. The
consolidated financial statements reflect investments in majority-owned or
controlled subsidiaries on a consolidated basis and other investments on an
equity basis.

Bank Credit Arrangements

At the beginning of 1996, unused credit arrangements with banks totaled $2.8
billion, of which approximately $1.5 billion expires at various times during
1996 and 1997; $16 million expires in February 1998; $73 million expires in May
1998; $400 million expires in June 1998; $300 million expires in July 1998; $300
million expires in November 1998; and $56 million expires in December 1998.
Also, $136 million expires in the years 1999 through 2002.

    Georgia Power's revolving credit agreements of $60 million, all of which
remained unused as of December 31, 1995, expire May 1, 1998. During the term of
these agreements, Georgia Power may convert short-term borrowings into term
loans, payable in 12 equal quarterly installments, with the first installment
due at the end of the first calendar quarter after the applicable termination
date or at an earlier date at Georgia Power's option. In connection with these
credit arrangements, Georgia Power agrees to pay commitment fees based on the
unused portions of the commitments or to maintain compensating balances with the
banks.

    Gulf Power's revolving credit agreements of $20 million, of which $13
million remained unused as of December 31, 1995, expire May 31, 1998. These
agreements allow short-term and/or term borrowings with various terms and
conditions regarding repayment. In connection with these credit arrangements,
Gulf Power agrees to pay commitment fees based on the unused portions of the
commitments or to maintain compensating balances with the banks.

    The $400 million expiring June 30, 1998, is under revolving credit
arrangements with several banks that provide The Southern Company, Alabama
Power, and Georgia Power up to the total credit amount of $400 million. To
provide liquidity support to commercial paper programs, $100 million, $135
million, and $165 million available credit are currently dedicated to the
exclusive use of The Southern Company, Alabama Power, and Georgia Power,
respectively. During the term of these agreements, short-term borrowings may be
converted into term loans, payable in 12 equal quarterly installments, with the
first installment due at the end of the first calendar quarter after the
applicable termination date or at an earlier date at the companies' option. In
addition, these agreements require payment of commitment fees based on the
unused portions of the commitments or the maintenance of compensating balances
with the banks.

    The Southern Company has $300 million of revolving credit agreements
expiring July 1, 1998, and $300 million of revolving credit agreements expiring
November 30, 1998, all of which remained unused at December 31, 1995. These
agreements allow short-term borrowings to be converted into term loans, payable
in 12 equal quarterly installments, with the first installment due at the end of
the first calendar quarter after the applicable termination date or at an
earlier date at The Southern Company's option. In connection with these credit
arrangements, The Southern Company agrees to pay commitment fees based on the
unused portions of the commitments or to maintain compensating balances with the
banks.

                                       II-30
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


    Mississippi Power's revolving credit agreements of $40 million, all of which
remained unused as of December 31, 1995, expire December 1, 1998. These
agreements allow short-term borrowings to be converted into term loans, payable
in 12 equal quarterly installments, with the first installment due at the end of
the first calendar quarter after the applicable termination date or at an
earlier date at Mississippi Power's option. In connection with these credit
arrangements, Mississippi Power agrees to pay commitment fees based on the
unused portions of the commitments or to maintain compensating balances with the
banks.

    Savannah Electric's revolving credit arrangements of $20 million, of which
$16 million remained unused as of December 31, 1995, expire December 31, 1998.
These agreements allow short-term borrowings to be converted into terms loans,
payable in 12 equal quarterly installments, with the first installment due at
the end of the first calendar quarter after the applicable termination date or
at an earlier date at Savannah Electric's option. In connection with these
credit arrangements, Savannah Electric agrees to pay commitment fees based on
the unused portions of the commitments.

    Southern Electric's revolving credit agreements of $212 million, of which
$151 million remained unused as of December 31, 1995, expire at various times
from 1998 through 2002. These agreements allow for short-term borrowings with
various terms and conditions. These agreements require payment of commitment
fees based on the unused portions of the commitments.

    A portion of the $2.8 billion unused credit arrangements with banks --
discussed earlier -- is allocated to provide liquidity support to the companies'
variable rate pollution control bonds. At December 31, 1995, the amount of
credit lines allocated was $692 million.

    In connection with all other lines of credit, the companies have the option
of paying fees or maintaining compensating balances, which are substantially all
the cash of the companies except for daily working funds and similar items These
balances are not legally restricted from withdrawal.

    In addition, the companies from time to time borrow under uncommitted lines
of credit with banks and in the case of The Southern Company, Alabama Power, and
Georgia Power, through commercial paper programs that have the liquidity support
of committed bank credit arrangements.

Assets Subject to Lien

Each of The Southern Company's subsidiaries is organized as a legal entity,
separate, and apart from The Southern Company and its other subsidiaries. The
subsidiary companies' mortgages, which secure the first mortgage bonds issued by
the companies, constitute a direct first lien on substantially all of the
companies' respective fixed property and franchises. There are no agreements or
other arrangements among the subsidiary companies under which the assets of one
company have been pledged or otherwise made available to satisfy obligations of
The Southern Company or any of its subsidiaries.

Fuel and Purchase Power Commitments

To supply a portion of the fuel requirements of the generating plants, The
Southern Company has entered into various long-term commitments for the
procurement of fossil and nuclear fuel. In most cases, these contracts contain
provisions for price escalations, minimum purchase levels, and other financial
commitments. Also, The Southern Company has entered into various long-term
commitments for the purchase of electricity. Total estimated long-term
obligations at December 31, 1995, were as follows:

                                                   Purchased
Year                                Fuel            Power
- - -----------                      -----------------------------
                                          (in millions)
1996                             $ 1,914              $  495
1997                               1,656                 427
1998                               1,482                 155
1999                               1,093                 161
2000                                 728                 166
2001 and thereafter                6,078               1,943
- - -------------------------------------------------------------
Total commitments                $12,951              $3,347
=============================================================

                                       II-31
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


Operating Leases

The Southern Company has operating lease agreements with various terms and
expiration dates. These expenses totaled $17 million, $15 million, and $11
million for 1995, 1994, and 1993, respectively. At December 31, 1995, estimated
minimum rental commitments for noncancelable operating leases were as follows:

Year                                               Amounts
- - --------                                       ----------------
                                                (in millions)
1996                                                 $ 22
1997                                                   20
1998                                                   19
1999                                                   19
2000                                                   20
2001 and thereafter                                   252
- - ---------------------------------------------------------------
Total minimum payments                               $352
===============================================================

6.  FACILITY SALES AND JOINT OWNERSHIP AGREEMENTS

In 1992, Alabama Power sold an undivided interest in units 1 and 2 of Plant
Miller and related facilities to Alabama Electric Cooperative, Inc.

    Since 1975, Georgia Power has sold undivided interests in plants Vogtle,
Hatch, Scherer, and Wansley in varying amounts, together with transmission
facilities, to OPC, the Municipal Electric Authority of Georgia, and the
city of Dalton, Georgia. In addition, Georgia Power has joint ownership
agreements with OPC for the Rocky Mountain project and with Florida Power
Corporation (FPC) for a combustion turbine unit at Intercession City, Florida.

    In 1995, Georgia Power completed the sale of Unit 4 of Plant Scherer to
Florida Power & Light Company (FP&L) and Jacksonville Electric Authority (JEA).
FP&L owns approximately 76.4 percent of the unit, with JEA owning the remainder.
Georgia Power operates and maintains the unit.


    At December 31, 1995, Alabama Power's and Georgia Power's ownership and
investment (exclusive of nuclear fuel) in jointly owned facilities with the
above entities were as follows:

                              Jointly Owned Facilities
                  ------------------------------------------------
                       Percent      Amount of        Accumulated
                     Ownership      Investment       Depreciation
                 ----------------   ------------------------------
Plant Vogtle                               (in millions)
  (nuclear)              45.7%         $3,295            $730
Plant Hatch
  (nuclear)              50.1             842             394
Plant Miller
  (coal)
  Units 1 and 2          91.8             712             281
Plant Scherer
  (coal)
  Units 1 and 2           8.4             112              39
Plant Wansley
 (coal)                  53.5             297             132
Rocky Mountain
 (pumped storage)        25.4             200              10
- - ------------------------------------------------------------------

    In 1994, Georgia Power and FPC entered into a joint ownership agreement
regarding the Intercession City combustion turbine unit. The unit is scheduled
to be in commercial operation by the end of 1996, and will be constructed,
operated, and maintained by FPC. Georgia Power will have an approximate interest
of 33 percent in the 150-megawatt unit, with retention of 100 percent of the
capacity from June through September. FPC will have the capacity the remainder
of the year. Georgia Power's investment in the unit at completion is estimated
to be $14 million.

    Alabama Power and Georgia Power have contracted to operate and maintain the
jointly owned facilities -- except for the Rocky Mountain project and
Intercession City -- as agents for their respective co-owners. The companies'
proportionate share of their plant operating expenses is included in the
corresponding operating expenses in the Consolidated Statements of Income.

7.   LONG-TERM POWER SALES AGREEMENTS

The operating companies have long-term contractual agreements for the sale of
capacity and energy to certain non-affiliated utilities located outside the
system's service area. The agreements for non-firm capacity expired in 1994.
Other agreements --expiring at various dates discussed below -- are firm and
pertain to capacity related to specific generating units. Because the energy is

                                       II-32
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


generally sold at cost under these agreements, revenues from capacity sales
primarily affect profitability. The capacity revenues have been as follows:

                              Unit          Other
   Year                      Power        Long-Term      Total
   ----                     ------------------------------------
                                       (in millions)

    1995                     $237           $ -            $237
    1994                      257            19             276
    1993                      312            38             350
                        
    In 1994, long-term non-firm power of 200 megawatts was sold to FPC under a
contract that expired at year-end. In January 1995, the amount of unit power
sales to FPC increased by 200 megawatts.

    Unit power from specific generating plants is currently being sold to FP&L,
FPC, JEA, and the city of Tallahassee, Florida. Under these agreements,
approximately 1,600 megawatts of capacity is scheduled to be sold annually
through 1999. Thereafter, these sales will decline to some 1,500 megawatts and
remain at that approximate level -- unless reduced by FP&L, FPC, and JEA for the
periods after 1999 -- until the expiration of the contracts in 2010.

8.   INCOME TAXES

Effective January 1, 1993, The Southern Company adopted FASB Statement No. 109,
Accounting for Income Taxes. The adoption resulted in the recording of
additional deferred income taxes and related regulatory assets and liabilities.
At December 31, 1995, the tax- related regulatory assets and liabilities were
$1.4 billion and $936 million, respectively. These assets are attributable to
tax benefits flowed through to customers in prior years and to taxes applicable
to capitalized AFUDC. These liabilities are attributable to deferred taxes
previously recognized at rates higher than current enacted tax law and to
unamortized investment tax credits.

     Details of the federal and state income tax provisions are as follows:

                                           1995       1994    1993
                                        ---------------------------
                                              (in millions)
Total provision for income taxes:
Federal --
   Currently payable                       $567       $598    $421
   Deferred -- current year                 184         67     224
             -- reversal of
                  prior years              (111)       (75)    (51)
   Deferred investment tax
    credits                                   1          -     (20)
- - -------------------------------------------------------------------
                                            641        590     574
- - -------------------------------------------------------------------
State --
   Currently payable                         90         86      64
   Deferred -- current year                  26         15      39
             -- reversal of
                  prior years               (12)       (11)     (3)
- - -------------------------------------------------------------------
                                            104         90     100
- - -------------------------------------------------------------------
International                                24          5       3
- - -------------------------------------------------------------------
Total                                       769        685     677
Less income taxes charged
   (credited) to other income               (36)       (26)    (57)
- - -------------------------------------------------------------------
Federal and state income
   taxes charged to operations             $805       $711    $734
===================================================================

     The tax effects of temporary differences between the carrying amounts of
assets and liabilities in the financial statements and their respective tax
bases, which give rise to deferred tax assets and liabilities, are as follows:

                                                 1995         1994
                                            -----------------------
                                                   (in millions)
Deferred tax liabilities:
  Accelerated depreciation                     $2,795       $2,637
  Property basis differences                    2,175        1,647
  Deferred plant costs                            100          141
  Other                                           247          271
- - -------------------------------------------------------------------
Total                                           5,317        4,696
- - -------------------------------------------------------------------
Deferred tax assets:
  Federal effect of state deferred taxes          107          104
  Other property basis differences                273          278
  Deferred costs                                  118           79
  Pension and other benefits                       66           63
  Other                                           192          225
- - -------------------------------------------------------------------
Total                                             756          749
- - -------------------------------------------------------------------
Net deferred tax liabilities                    4,561        3,947
Portion included in current assets, net            50           60
- - -------------------------------------------------------------------
Accumulated deferred income taxes
    in the Consolidated Balance Sheet          $4,611       $4,007
===================================================================

                                       II-33
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


    Deferred investment tax credits are amortized over the life of the related
property with such amortization normally applied as a credit to reduce
depreciation in the Consolidated Statements of Income. Credits amortized in this
manner amounted to $38 million in 1995, $42 million in 1994, and $36 million in
1993. At December 31, 1995, all investment tax credits available to reduce
federal income taxes payable had been utilized.

    A reconciliation of the federal statutory income tax rate to the effective
income tax rate is as follows:

                                           1995        1994      1993
                                        ------------------------------
Federal statutory rate                     35.0%       35.0%     35.0%
State income tax,
   net of federal deduction                 3.4         3.3       3.7
Non-deductible book
   depreciation                             1.6         1.8       1.9
Difference in prior years'
    deferred and current tax rate          (1.1)       (1.5)     (1.3)
Other                                       0.3         0.3      (1.1)
- - ----------------------------------------------------------------------
Effective income tax rate                  39.2%       38.9%     38.2%
======================================================================

    The Southern Company files a consolidated federal income tax return. Under a
joint consolidated income tax agreement, each subsidiary's current and deferred
tax expense is computed on a stand-alone basis. Tax benefits from losses of the
parent company are allocated to each subsidiary based on the ratio of taxable
income to total consolidated taxable income.

9.    COMMON STOCK

Stock Distribution

In January 1994, The Southern Company board of directors authorized a
two-for-one common stock split in the form of a stock distribution for each
share held as of February 7, 1994. For all reported common stock data, the
number of common shares outstanding and per share amounts for earnings,
dividends, and market price reflect the stock distribution.

Shares Reserved

At December 31, 1995, a total of 69 million shares was reserved for issuance
pursuant to the Dividend Reinvestment and Stock Purchase Plan, the Employee
Savings Plan, the Outside Directors Stock Plan, and the Executive Stock Option
Plan.

Executive Stock Option Plan

The Southern Company's Executive Stock Option Plan authorizes the granting of
non-qualified stock options to key employees of The Southern Company, including
officers. As of December 31, 1995, some 200 current and former employees
participated in the plan. The maximum number of shares of common stock that may
be issued under the Executive Stock Option Plan may not exceed 6 million. The
price of options granted to date has been at the fair market value of the shares
on the date of grant. Options granted to date become exercisable pro rata over a
maximum period of four years from the date of grant. Options outstanding will
expire no later than 10 years after the date of grant, unless terminated earlier
by the board of directors in accordance with the plan.
Stock option activity in 1994 and 1995 is summarized below:


                                             Shares          Average
                                            Subject     Option Price
                                          To Option        Per Share
                                  -----------------------------------
Balance at December 31, 1993              1,364,810           $16.77
Options granted                             446,443            18.88
Options canceled                                 --               --
Options exercised                           (74,649)           14.81
- - ---------------------------------------------------------------------
Balance at December 31, 1994              1,736,604            17.39
Options granted                           1,161,174            21.63
Options canceled                             (8,088)           21.63
Options exercised                          (413,391)           14.34
- - ---------------------------------------------------------------------
Balance at December 31, 1995              2,476,299           $19.87
=====================================================================
Shares reserved for future grants:
   At December 31, 1993                   3,714,444
   At December 31, 1994                   3,268,001
   At December 31, 1995                   2,114,915
- - ---------------------------------------------------------------------
Options exercisable:
   At December 31, 1994                     793,989
   At December 31, 1995                     831,227
- - ---------------------------------------------------------------------

Common Stock Dividend Restrictions

The income of The Southern Company is derived primarily from equity in earnings
of its subsidiaries. At December 31, 1995, consolidated retained earnings
included $3.1 billion of undistributed retained earnings of the subsidiaries. Of
this amount, $2.0 billion was restricted against the payment by the subsidiary
companies of cash dividends on common stock under terms of bond indentures or
charters.

                                       II-34
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


10.   PREFERRED SECURITIES

In December 1994, Georgia Power Capital, L.P., of which Georgia Power is the
sole general partner, issued $100 million of 9 percent mandatorily redeemable
preferred securities. The sole asset of Georgia Power Capital is $103 million
aggregate principal amount of Georgia Power's 9 percent Junior Subordinated
Deferrable Interest Debentures due December 19, 2024. Georgia Power considers
that the mechanisms and obligations relating to the preferred securities, taken
together, constitute a full and unconditional guarantee by Georgia Power of
Georgia Power Capital's payment obligations with respect to the preferred
securities.

11.   OTHER LONG-TERM DEBT

Details of other long-term debt at December 31 are as follows:

                                                1995       1994
                                            --------------------
                                                (in millions)

Obligations incurred in connection
  with the sale by public authorities
  of tax-exempt pollution control
  revenue bonds:
Collateralized --
    4.375% to 9.375% due
       2000-2025                              $1,466     $1,179
    Variable rates (3.5% to 6.1%
       at 1/1/96) due 2011-2025                  639        412
Non-collateralized --
    7.25% due 2003                                 1          1
    6.75% to 10.6% due 2015-2020                 277        828
    5.8% due 2022                                 10         10
    Variable rates (3.25% to 3.75%
       at 1/1/96) due 2019-2022                  132         85
- - ----------------------------------------------------------------
                                               2,525      2,515
- - ----------------------------------------------------------------
Capitalized lease obligations                    147        148
- - ----------------------------------------------------------------
Notes payable:
    4.15% to 13% due 1995-1998                   107        179
    6.31% to 11% due 1999-2008                   404        170
    Adjustable rates (4% to 7% at
      1/1/96) due 1995-1998                      129        119
    Adjustable rates (7.5% to 9.18%
      at 1/1/96) due 1999-2000                   165        130
    Adjustable rate (7.7 % at
      1/1/96) due 2000                           926          -
- - ----------------------------------------------------------------
                                               1,731        598
- - ----------------------------------------------------- ----------
Total                                         $4,403     $3,261
================================================================

   With respect to the collateralized pollution control revenue bonds, the
operating companies have authenticated and delivered to trustees a like
principal amount of first mortgage bonds as security for obligations under
installment sale or loan agreements. The principal and interest on the first
mortgage bonds will be payable only in the event of default under the
agreements.

   Assets acquired under capital leases are recorded as utility plant in
service, and the related obligation is classified as other long-term debt. The
net book value of capitalized leases was $122 million and $126 million at
December 31, 1995 and 1994, respectively. At December 31, 1995, the composite
interest rates for buildings and other were 9.7 percent and 11.3 percent,
respectively. Sinking fund requirements and/or serial maturities through 2000
applicable to other long-term debt are as follows: $264 million in 1996; $99
million in 1997; $42 million in 1998; $23 million in 1999; and $56 million in
2000.

12.   LONG-TERM DEBT DUE WITHIN ONE YEAR

A summary of the improvement fund requirements and scheduled maturities and
redemptions of long-term debt due within one year at December 31 is as follows:

                                                   1995     1994
                                                 -----------------
                                                    (in millions)
Bond improvement fund requirements                 $ 43     $ 48
Less:
    Portion to be satisfied by certifying
      property additions                             18       46
    Reacquired bonds                                  -        -
- - ------------------------------------------------------------------
Cash sinking fund requirements                       25        2
First mortgage bond maturities
    and redemptions                                 220      130
Other long-term debt maturities
    (Note 11)                                       264       97
- - ------------------------------------------------------------------
Total                                              $509     $229
==================================================================

    The first mortgage bond improvement (sinking) fund requirements amount to 1
percent of each outstanding series of bonds authenticated under the indentures
prior to January 1 of each year, other than those issued to collateralize
pollution control and other obligations. The requirements may be satisfied by
depositing cash or reacquiring bonds, or by pledging additional property equal
to 166 2/3 percent of such requirements.

                                       II-35
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


13.   NUCLEAR INSURANCE

Under the Price-Anderson Amendments Act of 1988, Alabama Power and Georgia Power
maintain agreements of indemnity with the NRC that, together with private
insurance, cover third-party liability arising from any nuclear incident
occurring at the companies' nuclear power plants. The act provides funds up to
$8.9 billion for public liability claims that could arise from a single nuclear
incident. Each nuclear plant is insured against this liability to a maximum of
$200 million by private insurance, with the remaining coverage provided by a
mandatory program of deferred premiums that could be assessed, after a nuclear
incident, against all owners of nuclear reactors. A company could be assessed up
to $79 million per incident for each licensed reactor it operates but not more
than an aggregate of $10 million per incident to be paid in a calendar year for
each reactor. Such maximum assessment, excluding any applicable state premium
taxes, for Alabama Power and Georgia Power -- based on its ownership and buyback
interests -- is $159 million and $162 million, respectively, per incident but
not more than an aggregate of $20 million per company to be paid for each
incident in any one year.

    Alabama Power and Georgia Power are members of Nuclear Mutual Limited (NML),
a mutual insurer established to provide property damage insurance in an amount
up to $500 million for members' nuclear generating facilities. The members are
subject to a retrospective premium assessment in the event that losses exceed
accumulated reserve funds. Alabama Power's and Georgia Power's maximum annual
assessments are limited to $10 million and $12 million, respectively, under
current policies.

    Additionally, both companies have policies that currently provide
decontamination, excess property insurance, and premature decommissioning
coverage up to $2.25 billion for losses in excess of the $500 million NML
coverage. This excess insurance is provided by Nuclear Electric Insurance
Limited (NEIL), a mutual insurance company.

    NEIL also covers the additional costs that would be incurred in obtaining
replacement power during a prolonged accidental outage at a member's nuclear
plant. Members can be insured against increased costs of replacement power in an
amount up to $3.5 million per week -- starting 21 weeks after the outage -- for
one year and up to $2.8 million per week for the second and third years.

    Under each of the NEIL policies, members are subject to assessments if
losses each year exceed the accumulated funds available to the insurer under
that policy. The maximum annual assessments under current policies for Alabama
Power and Georgia Power for excess property damage would be $21 million and $24
million, respectively. The maximum replacement power assessments are $8 million
for Alabama Power and $13 million for Georgia Power.

    For all on-site property damage insurance policies for commercial nuclear
power plants, the NRC requires that the proceeds of such policies issued or
renewed on or after April 2, 1991, shall be dedicated first for the sole purpose
of placing the reactor in a safe and stable condition after an accident. Any
remaining proceeds are to be applied next toward the costs of decontamination
and debris removal operations ordered by the NRC, and any further remaining
proceeds are to be paid either to the company or to its bond trustees as may be
appropriate under the policies and applicable trust indentures.

    Alabama Power and Georgia Power participate in an insurance program for
nuclear workers that provides coverage for worker tort claims filed for bodily
injury caused at commercial nuclear power plants. In the event that claims for
this insurance exceed the accumulated reserve funds, Alabama Power and Georgia
Power could be subject to a maximum total assessment of approximately $6 million
each.

    All retrospective assessments -- whether generated for liability, property,
or replacement power -- may be subject to applicable state premium taxes.

                                      II-36
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


14.   ACQUISITION

In 1995, Southern Electric acquired SWEB for approximately $1.8 billion.  This
British utility distributes electricity to some 1.3 million customers.

    The acquisition has been accounted for under the purchase method of
accounting. The acquisition cost exceeded the preliminary estimate of the fair
market value of net assets by $333 million. This amount is considered goodwill
and will be amortized on a straight-line basis over 40 years. The preliminary
estimate of net assets may be revised in 1996.

    SWEB has been included in the consolidated financial statements since
September 1995. The following unaudited pro forma results of operations for the
years 1995 and 1994 have been prepared assuming the acquisition of SWEB,
effective January 1994, and assuming 100 percent short-term debt financing.
Eventually, the short-term borrowings will be replaced by a combination of
long-term debt and equity. The pro forma results are not necessarily indicative
of the actual results that would have been realized had the acquisition occurred
on the assumed date, nor are they necessarily indicative of future results. Pro
forma operating results are for information purposes only and are as follows:

<TABLE>
<CAPTION>

<S>                                         <C>         <C>           <C>            <C>
                                                   1995                    1994
                                        --------------------------------------------------
                                             As         Pro              As          Pro
                                         Reported      Forma          Reported      Forma
                                        -----------  ---------       ----------   --------
Operating revenues (in millions)           $9,180    $10,013            $8,297     $9,493
Consolidated net income (in millions)      $1,103     $1,144              $989     $1,053
Earnings per share                          $1.66      $1.72             $1.52      $1.62
</TABLE>

15.   SEGMENT INFORMATION

The Southern Company's principal business segment -- or its core business -- is
the five electric utility operating companies, which provide electric service in
four Southeastern states. The other reportable business segment is Southern
Electric, which owns and operates power production and delivery facilities in
the United States and various international markets. Financial data for business
segments and geographic areas are as follows:

Business Segments
<TABLE>
<CAPTION>
<S>                             <C>              <C>             <C>        <C>             <C>
                                                                            Gross           Depreciation
                                 Operating       Operating        Total     Property            and
Year                              Revenues        Income          Assets    Additions       Amortization
- - ---------------               ---------------------------------------------------------------------------
                                                             (in millions)
1995
- - ----
Core business                       $8,537          $1,781       $25,532        $1,265            $1,075
Southern Electric                      643             105         5,022           136                59
- - ---------------------------------------------------------------------------------------------------------
Consolidated                        $9,180          $1,886       $30,554        $1,401            $1,134
=========================================================================================================
1994
- - ----
Core business                       $8,112          $1,678       $25,466        $1,529            $1,026
Southern Electric                      185              37         1,576             7                24
- - ---------------------------------------------------------------------------------------------------------
Consolidated                        $8,297          $1,715       $27,042        $1,536            $1,050
=========================================================================================================
1993
- - ----
Core business                       $8,435          $1,754       $25,131        $1,430           $   999
Southern Electric                       54              11           780            11                12
- - ---------------------------------------------------------------------------------------------------------
Consolidated                        $8,489          $1,765       $25,911        $1,441            $1,011
=========================================================================================================
</TABLE>
                                       II-37
<PAGE>

NOTES (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report


Geographic Areas
<TABLE>
<CAPTION>

<S>                            <C>             <C>           <C>       <C>          <C>
                                                                       Gross        Depreciation
                                 Operating     Operating     Total     Property          and
Year                              Revenues      Income       Assets    Additions    Amortization
- - ----------------             ----------------------------------------------------------------------
                                                           (in millions)
1995
- - ----
Domestic                            $8,619        $1,813      $26,049       $1,278       $1,087
International                          561            73        4,505          123           47
- - ---------------------------------------------------------------------------------------------------
Total                               $9,180        $1,886      $30,554       $1,401       $1,134
===================================================================================================
1994
- - ----
Domestic                            $8,116        $1,679      $25,875       $1,531       $1,028
International                          181            36        1,167            5           22
- - ---------------------------------------------------------------------------------------------------
Total                               $8,297        $1,715      $27,042       $1,536       $1,050
===================================================================================================
1993
- - ----
Domestic                            $8,435        $1,754      $25,178       $1,435       $1,002
International                           54            11          733            6            9
- - ---------------------------------------------------------------------------------------------------
Total                               $8,489        $1,765      $25,911       $1,441       $1,011
===================================================================================================
</TABLE>


<TABLE>
<CAPTION>

16.   QUARTERLY FINANCIAL INFORMATION (Unaudited)

Summarized quarterly financial data for 1995 and 1994 are as follows:

 <S>                         <C>         <C>            <C>                  <C>               <C>              <C>          <C>
                                                                                    Per Common Share
                                                                             -----------------------------------------------------
                              Operating   Operating      Consolidated                                                Price Range
  Quarter Ended               Revenues     Income        Net Income             Earnings       Dividends          High        Low
 ---------------            ------------------------------------------       ------------------------------------------------------
                                         (in millions)
  March 1995                    $1,929       $385             $206              $0.31          $0.305        21 1/2      19 3/8
  June 1995                      2,184        454              268               0.40           0.305        22 7/8      20 1/8
  September 1995                 2,759        673              469               0.71           0.305        24          21 1/8
  December 1995                  2,308        374              160               0.24           0.305        25          22 3/4

  March 1994                    $1,932       $330             $142              $0.22          $0.295        22          18 1/2
  June 1994                      2,069        440              256               0.39           0.295        20 1/2      17 3/4
  September 1994                 2,381        607              416               0.64           0.295        20          17
  December 1994                  1,915        338              175               0.27           0.295        21          18 1/4
 ---------------------------------------------------------------------------------------------------------------------------------
Earnings for 1994 declined by $61 million or 9 cents per share as a result of work force reduction programs primarily recorded in
the first quarter. The company's business is influenced by seasonal weather conditions.

</TABLE>
                                        II-38
<PAGE>

<TABLE>
<CAPTION>

SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                           <C>             <C>            <C>
=====================================================================================================
                                                                1995           1994            1993
- - -----------------------------------------------------------------------------------------------------
Operating Revenues  (in millions)                             $9,180         $8,297          $8,489
Consolidated Net Income (in millions)                         $1,103           $989          $1,002
Earnings Per Share of Common Stock                             $1.66          $1.52           $1.57
Cash Dividends Paid Per Share of Common Stock                  $1.22          $1.18           $1.14
Return on Average Common Equity (percent)                      13.01          12.47           13.43
Total Assets (in millions)                                   $30,554        $27,042         $25,911
Gross Property Additions (in millions)                        $1,401         $1,536          $1,441
- - -----------------------------------------------------------------------------------------------------
Capitalization  (in millions):
Common stock equity                                           $8,772         $8,186          $7,684
Preferred stock                                                1,432          1,432           1,333
Long-term debt                                                 8,306          7,593           7,412
- - -----------------------------------------------------------------------------------------------------
Total excluding amounts due within one year                  $18,510        $17,211         $16,429
=====================================================================================================
Capitalization Ratios (per(percent):
Common stock equity                                             47.4           47.6            46.8
Preferred stock                                                  7.7            8.3             8.1
Long-term debt                                                  44.9           44.1            45.1
- - -----------------------------------------------------------------------------------------------------
Total excluding amounts due within one year                    100.0          100.0           100.0
=====================================================================================================
Other Common Stock Data:
Book value per share (year-end)                               $13.10         $12.47          $11.96
Market price per share:
    High                                                       25             22              23 5/8
    Low                                                        19 3/8         17              18 3/8
    Close                                                      24 5/8         20              22
Market-to-book ratio (year-end) (percent)                      188.0          160.4           183.9
Price-earnings ratio (year-end) (times)                         14.8           13.2            14.0
Dividends paid (in millions)                                    $811           $766            $726
Dividend yield (year-end) (percent)                              5.0            5.9             5.2
Dividend payout ratio (percent)                                 73.5           77.5            72.4
Cash coverage of dividends (year-end)(times)                     2.9            2.7             2.9
Proceeds from sales of stock (in millions)                      $277           $279            $204
Shares outstanding  (in thousands):
    Average                                                  665,064        649,927         637,319
    Year-end                                                 669,543        656,528         642,662
Stockholders of record (year-end)                            225,739        234,927         237,105
- - -----------------------------------------------------------------------------------------------------
First Mortgage Bonds (in millions):
Issued                                                          $375           $185          $2,185
Retired                                                          538            241           2,178
Preferred Stock (in millions):Issued                             $--           $100            $426
Retired                                                            1              1             516
- - -----------------------------------------------------------------------------------------------------
Customers (year-end) (in thousands):
Residential                                                    3,100          3,046           2,996
Commercial                                                       450            439             427
Industrial                                                        17             17              18
Other                                                              5              5               4
- - -----------------------------------------------------------------------------------------------------
Total                                                          3,572          3,507           3,445
=====================================================================================================
Employees (year-end):
Core business                                                 26,452         27,480          28,516
Southern Electric                                              5,430          1,400             745
- - -----------------------------------------------------------------------------------------------------
Total                                                         31,882         28,880          29,261
=====================================================================================================

</TABLE>
                                       II-39
<PAGE>

<TABLE>
<CAPTION>

SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                          <C>             <C>         <C>            <C>
===============================================================================================================
                                                                1992         1991         1990            1989
- - ---------------------------------------------------------------------------------------------------------------
Operating Revenues (in millions)                              $8,073       $8,050       $8,053          $7,620
Consolidated Net Income  (in millions)                          $953         $876         $604            $846
Earnings Per Share of Common Stock                             $1.51        $1.39        $0.96           $1.34
Cash Dividends Paid Per Share of Common Stock                  $1.10        $1.07        $1.07           $1.07
Return on Average Common Equity (percent)                      13.42        12.74         8.85           12.49
Total Assets (in millions)                                   $20,038      $19,863      $19,955         $20,092
Gross Property Additions (in millions)                        $1,105       $1,123       $1,185          $1,346
- - ---------------------------------------------------------------------------------------------------------------
Capitalization (in millions):                                                                 
Common stock equity                                           $7,234       $6,976       $6,783          $6,861
Preferred stock                                                1,359        1,333        1,358           1,400
Long-term debt                                                 7,241        7,992        8,458           8,575
- - ---------------------------------------------------------------------------------------------------------------
Total excluding amounts due within one year                  $15,834      $16,301      $16,599         $16,836
===============================================================================================================
Capitalization Ratios (per(percent):                                                          
Common stock equity                                             45.7         42.8         40.9            40.8
Preferred stock                                                  8.6          8.2          8.2             8.3
Long-term debt                                                  45.7         49.0         50.9            50.9
- - ---------------------------------------------------------------------------------------------------------------
Total excluding amounts due within one year                    100.0        100.0        100.0           100.0
===============================================================================================================
Other Common Stock Data:                                                                      
Book value per share (year-end)                               $11.43       $11.05       $10.74          $10.87
Market price per share:                                                                       
    High                                                       19 1/2       17 3/8       14 5/8          14 7/8
    Low                                                        15 1/8       12 7/8       11 1/2          11
    Close                                                      19 1/4       17 1/8       13 7/8          14 1/2
Market-to-book ratio (year-end) (percent)                      168.4        155.5        129.7           134.0
Price-earnings ratio (year-end) (times)                         12.7         12.4         14.6            10.9
Dividends paid (in millions)                                    $695         $676         $676            $675
Dividend yield (year-end) (percent)                              5.7          6.2          7.7             7.3
Dividend payout ratio (percent)                                 72.9         77.1        111.8            79.8
Cash coverage of dividends (year-end) (times)                    2.8          2.5          2.8             2.6
Proceeds from sales of stock (in millions)                       $30          $--          $--              $4
Shares outstanding  (in thousands):                                                           
    Average                                                  631,844      631,307      631,307         631,303
    Year-end                                                 632,917      631,307      631,307         631,307
Stockholders of record (year-end)                            247,378      254,568      263,046         273,751
- - ---------------------------------------------------------------------------------------------------------------
First Mortgage Bonds (in millions):                                                           
Issued                                                        $1,815         $380         $300            $280
Retired                                                        2,575          881          146             201
Preferred Stock  (in millions):                                                               
Issued                                                          $410         $100          $--             $--
Retired                                                          326          125           96              21
- - ---------------------------------------------------------------------------------------------------------------
Customers (year-end) (in thousands):                                                          
Residential                                                    2,950        2,903        2,865           2,824
Commercial                                                       414          403          396             392
Industrial                                                        18           18           18              18
Other                                                              4            4            4               4
- - ---------------------------------------------------------------------------------------------------------------
Total                                                          3,386        3,328        3,283           3,238
===============================================================================================================
Employees  (year-end):                                                                        
Core business                                                 28,872       30,144        30,087          30,368
Southern Electric                                                213          258           176             162
- - ---------------------------------------------------------------------------------------------------------------
Total                                                         29,085       30,402        30,263          30,530
===============================================================================================================

</TABLE>
                                      II-40A
<PAGE>

<TABLE>
<CAPTION>

SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                          <C>             <C>         <C>            <C>
===============================================================================================================
                                                                1988         1987         1986            1985
- - ---------------------------------------------------------------------------------------------------------------
Operating Revenues  (in millions)                             $7,287       $7,204       $7,033          $6,999
Consolidated Net Income (in millions)                           $846         $577         $903            $845
Earnings Per Share of Common Stock                             $1.36        $0.96        $1.56           $1.56
Cash Dividends Paid Per Share of Common Stock                  $1.07        $1.07      $1.0325          $0.975
Return on Average Common Equity (percent)                      13.03         9.27        15.61           16.59
Total Asset (in millions)                                    $19,731       19,518      $18,483         $16,855
Gross Property Additions (in millions)                        $1,754       $1,853       $2,367          $2,242
- - ---------------------------------------------------------------------------------------------------------------
Capitalization  (in millions):                                                                
Common stock equity                                           $6,686       $6,307       $6,133          $5,443
Preferred stock                                                1,465        1,363        1,392           1,308
Long-term debt                                                 8,433        8,333        7,812           7,220
- - ---------------------------------------------------------------------------------------------------------------
Total excluding amounts due within one year                  $16,584      $16,003      $15,337         $13,971
===============================================================================================================
Capitalization Ratios (per(percent):                                                          
Common stock equity                                             40.3         39.4         40.0            38.9
Preferred stock                                                  8.8          8.5          9.1             9.4
Long-term debt                                                  50.9         52.1         50.9            51.7
- - ---------------------------------------------------------------------------------------------------------------
Total excluding amounts due within one year                    100.0        100.0        100.0           100.0
===============================================================================================================
Other Common Stock Data:                                                                      
Book value per share (year-end)                               $10.60       $10.28       $10.35           $9.72
Market price per share:                                                                       
    High                                                       12 1/8       14 1/2      13 5/8           11 5/8
    Low                                                        10 1/8        8 7/8      10 1/8            8 7/8
    Close                                                      11 1/8       11 1/8      12 5/8           11 1/8
Market-to-book ratio (year-end)(percent)                       105.5        108.8        122.5           114.5
Price-earnings ratio (year-end) (times)                          8.2         11.7          8.2             7.1
Dividends paid (in millions)                                    $661         $628         $583            $512
Dividend yield (year-end) (percent)                              9.6          9.6          8.4             9.2
Dividend payout ratio (percent)                                 78.1        108.9         64.6            60.6
Cash coverage of dividends (year-end) (times)                    2.3          2.0          2.7             2.6
Proceeds from sales of stock (in millions)                      $194         $247         $379            $373
Shares outstanding (in thousands):                                                            
    Average                                                  622,292      601,390      580,252         541,244
    Year-end                                                 630,898      613,565      592,364         560,063
Stockholders of record (year-end)                            290,725      296,079      297,302         318,221
- - ---------------------------------------------------------------------------------------------------------------
First Mortgage Bonds (in millions):                                                           
Issued                                                          $335         $700         $735             $20
Retired                                                          273          369          875              69
Preferred Stock (in millions):                                                                
Issued                                                          $120         $125         $100            $150
Retired                                                           10          160           53               6
- - ---------------------------------------------------------------------------------------------------------------
Customers (year-end) (in thousands):                                                          
Residential                                                    2,781        2,733        2,675           2,611
Commercial                                                       384          374          362             348
Industrial                                                        18           18           17              17
Other                                                              4            4            4               4
- - ---------------------------------------------------------------------------------------------------------------
Total                                                          3,187        3,129        3,058           2,980
===============================================================================================================
Employees (year-end):                                                                         
Core business                                                 32,366       32,557       32,321          32,335
Southern Electric                                                157           55           37              19
- - ---------------------------------------------------------------------------------------------------------------
Total                                                         32,523       32,612       32,358          32,354
===============================================================================================================

</TABLE>
                                       II-40B                        
<PAGE>

<TABLE>
<CAPTION>


SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                             <C>          <C>        <C>
==============================================================================================
                                                                   1995       1994       1993
- - ----------------------------------------------------------------------------------------------
Operating Revenues (in millions):
Residential                                                      $2,840     $2,560     $2,696
Commercial                                                        2,485      2,357      2,313
Industrial                                                        2,206      2,162      2,200
Other                                                                72         70         68
- - ----------------------------------------------------------------------------------------------
Total retail                                                      7,603      7,149      7,277
Sales for resale within service area                                399        360        447
Sales for resale outside service area                               415        505        613
- - ----------------------------------------------------------------------------------------------
Total revenues from sales of electricity                          8,417      8,014      8,337
Other revenues                                                      763        283        152
- - ----------------------------------------------------------------------------------------------
Total                                                            $9,180     $8,297     $8,489
==============================================================================================
Kilowatt-Hour Sales (in millions):
Residential                                                      39,147     35,836     36,807
Commercial                                                       35,938     34,080     32,847
Industrial                                                       51,644     50,311     48,738
Other                                                               863        844        814
- - ----------------------------------------------------------------------------------------------
Total retail                                                    127,592    121,071    119,206
Sales for resale within service area                              9,472      8,151     13,258
Sales for resale outside service area                             9,143     10,769     12,445
- - ----------------------------------------------------------------------------------------------
Total                                                           146,207    139,991    144,909
==============================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                        7.25       7.14       7.32
Commercial                                                         6.91       6.92       7.04
Industrial                                                         4.27       4.30       4.51
Total retail                                                       5.96       5.90       6.10
Sales for resale                                                   4.38       4.57       4.12
Total sales                                                        5.76       5.72       5.75
Average Annual Kilowatt-Hour Use Per Residential Customer        12,722     11,851     12,378
Average Annual Revenue Per Residential Customer                 $922.83    $846.48    $906.60
Plant Nameplate Capacity Ratings (year-end)(megawatts)           30,733     29,932     29,513
Maximum Peak-Hour Demand  (megawatts):
Winter                                                           21,422     22,254     19,432
Summer                                                           27,420     24,546     25,937
System Reserve Margin (at peak) (percent)                           9.4       19.3       13.2
Annual Load Factor  (percent)                                      59.5       63.5       59.4
Plant Availability (percent):
Fossil-steam                                                       86.7       85.2       87.9
Nuclear                                                            88.3       89.8       85.9
- - ----------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                               72.5       70.8       73.0
Nuclear                                                            16.4       17.9       16.3
Hydro                                                               4.1        4.7        3.9
Oil and gas                                                         1.7        0.9        0.9
Purchased power                                                     5.3        5.7        5.9
- - ----------------------------------------------------------------------------------------------
Total                                                             100.0      100.0      100.0
==============================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                              10,099     10,010      9,994
Cost of fuel per million BTU (cents)                             151.70     155.81     166.85
Average cost of fuel per net kilowatt-hour generated (cents)       1.53       1.56       1.67
- - ----------------------------------------------------------------------------------------------

</TABLE>
                                       II-41
<PAGE>

<TABLE>
<CAPTION>

SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                           <C>           <C>          <C>          
===================================================================================================================
                                                               1992          1991         1990               1989
- - -------------------------------------------------------------------------------------------------------------------
Operating Revenues (in millions):
Residential                                                   $2,402       $2,391        $2,342            $2,194
Commercial                                                     2,181        2,122         2,062             1,965
Industrial                                                     2,126        2,088         2,085             2,011
Other                                                             64           65            64                60
- - -------------------------------------------------------------------------------------------------------------------
Total retail                                                   6,773        6,666         6,553             6,230
Sales for resale within service area                             409          417           412               401
Sales for resale outside service area                            797          884           977               928
- - -------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                       7,979        7,967         7,942             7,559
Other revenues                                                    94           83           111               161
- - -------------------------------------------------------------------------------------------------------------------
Total                                                         $8,073       $8,050        $8,053            $7,620
===================================================================================================================
Kilowatt-Hour Sales (in millions):                                                                 
Residential                                                   33,627       33,622        33,118            31,627
Commercial                                                    31,025       30,379        29,658            28,454
Industrial                                                    47,816       46,050        45,974            45,022
Other                                                            777          817           806               787
- - -------------------------------------------------------------------------------------------------------------------
Total retail                                                 113,245      110,868        109,556           105,890
Sales for resale within service area                          12,107       12,320         11,134            11,419
Sales for resale outside service area                         16,632       19,839         24,402            24,228
- - -------------------------------------------------------------------------------------------------------------------
Total                                                        141,984      143,027        145,092           141,537
===================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):                                                         
Residential                                                     7.14         7.11           7.07              6.94
Commercial                                                      7.03         6.99           6.96              6.91
Industrial                                                      4.45         4.53           4.53              4.47
Total retail                                                    5.98         6.01           5.98              5.88
Sales for resale                                                4.20         4.05           3.91              3.73
Total sales                                                     5.62         5.57           5.47              5.34
Average Annual Kilowatt-Hour Use Per Residential Customer     11,490       11,659         11,637            11,287
Average Annual Revenue Per Residential Customer              $820.67      $829.18        $822.93           $782.90
Plant Nameplate Capacity Ratings (year-end)(megawatts)        29,830       29,915         29,532            29,532
Maximum Peak-Hour Demand (megawatts):                                                              
Winter                                                        19,121       19,166         17,629            20,772
Summer                                                        24,146       25,261         25,981            24,399
System Reserve Margin (at peak) (percent)                       14.3         16.5           14.0              21.0
Annual Load Factor (percent)                                    60.3         58.3           56.6              58.6
Plant Availability (percent):                                                                      
Fossil-steam                                                    88.6         91.3           91.9              92.2
Nuclear                                                         85.2         83.4           83.0              87.0
- - -------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):                                                                 
Coal                                                            71.7         72.6           72.1              71.5
Nuclear                                                         16.2         16.2           15.6              15.7
Hydro                                                            4.6          4.4            4.4               5.2
Oil and gas                                                      0.5          0.6            1.3               1.1
Purchased power                                                  7.0          6.2            6.6               6.5
- - -------------------------------------------------------------------------------------------------------------------
                                                               100.0        100.0          100.0             100.0
Total                                                                                              
===================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                            9,976       10,022         10,065            10,086
Cost of fuel per million BTU (cents)                          162.58       168.28         172.81            171.00
Average cost of fuel per net kilowatt-hour generated (cents)    1.62         1.69           1.74              1.72
- - -------------------------------------------------------------------------------------------------------------------
</TABLE>
                                       II-42A
<PAGE>

<TABLE>
<CAPTION>

SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA (continued)
The Southern Company and Subsidiary Companies 1995 Annual Report
<S>                                                              <C>        <C>           <C>            <C>
=================================================================================================================
                                                                   1988       1987         1986            1985
- - -----------------------------------------------------------------------------------------------------------------
Operating Revenues (in millions):                                                                    
Residential                                                      $2,103     $2,042       $1,996          $1,825
Commercial                                                        1,835      1,692        1,613           1,512
Industrial                                                        1,945      1,870        1,845           1,830
Other                                                                56         54           52              50
- - -----------------------------------------------------------------------------------------------------------------
Total retail                                                      5,939      5,658        5,506           5,217
Sales for resale within service area                                480        461          511             436
Sales for resale outside service area                               777      1,028          957           1,289
- - -----------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                          7,196      7,147        6,974           6,942
Other revenues                                                       91         57           59              57
- - -----------------------------------------------------------------------------------------------------------------
Total                                                            $7,287     $7,204       $7,033          $6,999
=================================================================================================================
Kilowatt-Hour Sales (in millions):                                                             
Residential                                                      31,041     30,583       29,501           27,088
Commercial                                                       27,005     25,593       24,166           22,512
Industrial                                                       43,675     42,113       40,503           39,804
Other                                                               763        737          723              713
- - -----------------------------------------------------------------------------------------------------------------
Total retail                                                    102,484     99,026       94,893           90,117
Sales for resale within service area                             14,806     13,282       14,347           11,079
Sales for resale outside service area                            15,860     22,905       16,909           27,881
- - -----------------------------------------------------------------------------------------------------------------
Total                                                           133,150    135,213      126,149          129,077
=================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):                                                     
Residential                                                        6.77       6.68         6.77             6.74
Commercial                                                         6.79       6.61         6.67             6.71
Industrial                                                         4.45       4.44         4.56             4.60
Total retail                                                       5.80       5.71         5.80             5.79
Sales for resale                                                   4.10       4.11         4.69             4.43
Total sales                                                        5.40       5.29         5.53             5.38
Average Annual Kilowatt-Hour Use Per Residential Customer        11,255     11,307       11,157           10,515
Average Annual Revenue Per Residential Customer                 $762.42    $754.96      $754.93          $708.46
Plant Nameplate Capacity Ratings (year-end) (megawatts)          27,552     27,610       26,262           26,262
Maximum Peak-Hour Demand  megawatts):                                                          
Winter                                                           18,685     18,185       19,665           19,347
Summer                                                           23,641     23,194       23,255           21,778
System Reserve Margin  (at peak) (percent)                         15.0       16.2         11.4             17.6
Annual Load Factor  (percent)                                      59.8       58.7         57.2             57.4
Plant Availability (percent):                                                                  
Fossil-steam                                                       91.3       91.2         90.3             90.5
Nuclear                                                            78.4       84.5         74.2             80.3
- - -----------------------------------------------------------------------------------------------------------------
Source of Energy Supply  (percent):                                                            
Coal                                                               77.7       77.8         79.4             78.5
Nuclear                                                            14.5       13.1         11.5             12.0
Hydro                                                               2.3        3.3          2.2              3.1
Oil and gas                                                         0.7        0.6          0.9              0.3
Purchased power                                                     4.8        5.2          6.0              6.1
- - -----------------------------------------------------------------------------------------------------------------
Total                                                             100.0      100.0        100.0            100.0
=================================================================================================================
Total Fuel Economy Data:                                                                       
BTU per net kilowatt-hour generated                              10,094     10,122       10,171           10,193
Cost of fuel per million BTU (cents)                             170.36     176.64       185.89           191.24
Average cost of fuel per net kilowatt-hour generated (cents)       1.72       1.78         1.89             1.95
- - -----------------------------------------------------------------------------------------------------------------

</TABLE>
                                          II-42B




<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
The Southern Company and Subsidiary Companies
==============================================================================================
For the Years Ended December 31,                                     1995      1994       1993
- - ----------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                             <C>       <C>       <C>
- - ----------------------------------------------------------------------------------------------
Operating Revenues                                              $   9,180 $   8,297 $    8,489
- - ----------------------------------------------------------------------------------------------
Operating Expenses:
 Operation --
  Fuel                                                              2,126     2,058      2,265
  Purchased power                                                     491       277        336
  Proceeds from settlement of disputed contracts                        -         -         (3)
  Other                                                             1,626     1,505      1,448
 Maintenance                                                          683       660        653
 Depreciation and amortization                                        904       821        793
 Amortization of deferred Plant Vogtle cost, net                      124        75         36
 Taxes other than income taxes                                        535       475        462
 Federal and state income taxes                                       805       711        734
- - ----------------------------------------------------------------------------------------------
Total operating expenses                                            7,294     6,582      6,724
- - ----------------------------------------------------------------------------------------------
Operating Income                                                    1,886     1,715      1,765
Other Income (Expense):
 Allowance for equity funds used during construction                    5        11          9
 Deferred return on Plant Vogtle                                        -         -          -
 Write-off of Plant Vogtle costs                                        -         -          -
 Income tax reduction for write-off of Plant Vogtle costs               -         -          -
 Interest income                                                       38        32         30
 Other, net                                                           (65)      (28)       (34)
 Income taxes applicable to other income                               36        26         57
- - ----------------------------------------------------------------------------------------------
Income Before Interest Charges                                      1,900     1,756      1,827
- - ----------------------------------------------------------------------------------------------
Interest Charges and Preferred Dividends:
 Interest on long-term debt                                           557       568        595
 Allowance for debt funds used during construction                    (20)      (18)       (13)
 Interest on interim obligations                                       63        33         30
 Amortization of debt discount, premium, and expense, net              44        30         26
 Other interest charges                                                52        47         87
 Minority interest in subsidiaries                                     13        20          7
 Preferred and preference dividends of subsidiary companies            88        87         93
- - ----------------------------------------------------------------------------------------------
Net interest charges and preferred and preference dividends           797       767        825
- - ----------------------------------------------------------------------------------------------
Consolidated Net Income                                         $   1,103 $     989 $    1,002
- - ----------------------------------------------------------------------------------------------
Earnings Per Share of Common Stock                                  $1.66     $1.52      $1.57
Average Number of Shares of Common Stock Outstanding (Thousands)  665,064   649,927    637,319
==============================================================================================
</TABLE>

                                     II-43
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
The Southern Company and Subsidiary Companies
==============================================================================================
For the Years Ended December 31,                                   1992      1991       1990
- - ----------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                             <C>       <C>       <C>
- - ----------------------------------------------------------------------------------------------
Operating Revenues                                              $   8,073 $   8,050 $    8,053
- - ----------------------------------------------------------------------------------------------
Operating Expenses:
 Operation --
  Fuel                                                              2,114     2,237      2,327
  Purchased power                                                     454       468        642
  Proceeds from settlement of disputed contracts                       (7)     (181)         -
  Other                                                             1,317     1,321      1,161
 Maintenance                                                          613       637        602
 Depreciation and amortization                                        768       763        749
 Amortization of deferred Plant Vogtle cost, net                      (31)       16         31
 Taxes other than income taxes                                        436       432        397
 Federal and state income taxes                                       647       618        520
- - ----------------------------------------------------------------------------------------------
Total operating expenses                                            6,311     6,311      6,429
- - ----------------------------------------------------------------------------------------------
Operating Income                                                    1,762     1,739      1,624
Other Income (Expense):
 Allowance for equity funds used during construction                   10        13         33
 Deferred return on Plant Vogtle                                        -        35         83
 Write-off of Plant Vogtle costs                                        -         -       (281)
 Income tax reduction for write-off of Plant Vogtle costs               -         -         63
 Interest income                                                       32        30         28
 Other, net                                                           (50)      (57)       (55)
 Income taxes applicable to other income                               39        21         36
- - ----------------------------------------------------------------------------------------------
Income Before Interest Charges                                      1,793     1,781      1,531
- - ----------------------------------------------------------------------------------------------
Interest Charges and Preferred Dividends:
 Interest on long-term debt                                           684       757        788
 Allowance for debt funds used during construction                    (12)      (18)       (34)
 Interest on interim obligations                                       16        20         22
 Amortization of debt discount, premium, and expense, net              14         9         10
 Other interest charges                                                34        29         26
 Minority interest in subsidiaries                                      -         -          -
 Preferred and preference dividends of subsidiary companies           104       108        115
- - ----------------------------------------------------------------------------------------------
Net interest charges and preferred and preference dividends           840       905        927
- - ----------------------------------------------------------------------------------------------
Consolidated Net Income                                         $     953 $     876 $      604
==============================================================================================
Earnings Per Share of Common Stock                                  $1.51     $1.39      $0.96
Average Number of Shares of Common Stock Outstanding (Thousands)  631,844   631,307    631,307
==============================================================================================
</TABLE>

                                     II-44A
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
The Southern Company and Subsidiary Companies
==============================================================================================
For the Years Ended December 31,                                   1989      1988       1987
- - ----------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                             <C>       <C>       <C>
- - ----------------------------------------------------------------------------------------------
Operating Revenues                                              $   7,620 $   7,287 $    7,204
- - ----------------------------------------------------------------------------------------------
Operating Expenses:
 Operation --
  Fuel                                                              2,241     2,213      2,303
  Purchased power                                                     575       562        552
  Proceeds from settlement of disputed contracts                        -         -          -
  Other                                                             1,103     1,167      1,219
 Maintenance                                                          542       547        574
 Depreciation and amortization                                        698       632        563
 Amortization of deferred Plant Vogtle cost, net                      (39)       (8)      (142)
 Taxes other than income taxes                                        356       362        349
 Federal and state income taxes                                       525       412        517
- - ----------------------------------------------------------------------------------------------
Total operating expenses                                            6,001     5,887      5,935
- - ----------------------------------------------------------------------------------------------
Operating Income                                                    1,619     1,400      1,269
Other Income (Expense):
 Allowance for equity funds used during construction                   71       138        190
 Deferred return on Plant Vogtle                                       48       107        115
 Write-off of Plant Vogtle costs                                        -         -       (358)
 Income tax reduction for write-off of Plant Vogtle costs               -         -        129
 Interest income                                                       28        46         77
 Other, net                                                           (50)      (30)       (59)
 Income taxes applicable to other income                               30        23         19
- - ----------------------------------------------------------------------------------------------
Income Before Interest Charges                                      1,746     1,684      1,382
- - ----------------------------------------------------------------------------------------------
Interest Charges and Preferred Dividends:
 Interest on long-term debt                                           791       784        776
 Allowance for debt funds used during construction                    (63)     (130)      (157)
 Interest on interim obligations                                       12        22         24
 Amortization of debt discount, premium, and expense, net              11        10          8
 Other interest charges                                                26        32         29
 Minority interest in subsidiaries                                      -         -          -
 Preferred and preference dividends of subsidiary companies           123       120        125
- - ----------------------------------------------------------------------------------------------
Net interest charges and preferred and preference dividends           900       838        805
- - ----------------------------------------------------------------------------------------------
Consolidated Net Income                                         $     846 $     846 $      577
==============================================================================================
Earnings Per Share of Common Stock                                  $1.34     $1.36      $0.96
Average Number of Shares of Common Stock Outstanding (Thousands)  631,303   622,292    601,390
==============================================================================================
</TABLE>

                                     II-44B
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
The Southern Company and Subsidiary Companies
===================================================================================
For the Years Ended December 31,                                   1986      1985
- - -----------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                             <C>       <C>
- - -----------------------------------------------------------------------------------
Operating Revenues                                              $   7,033 $   6,999
- - -----------------------------------------------------------------------------------
Operating Expenses:
 Operation --
  Fuel                                                              2,316     2,431
  Purchased power                                                     386       456
  Proceeds from settlement of disputed contracts                        -         -
  Other                                                             1,045       941
 Maintenance                                                          576       562
 Depreciation and amortization                                        510       471
 Amortization of deferred Plant Vogtle cost, net                        -         -
 Taxes other than income taxes                                        315       303
 Federal and state income taxes                                       672       649
- - -----------------------------------------------------------------------------------
Total operating expenses                                            5,820     5,813
- - -----------------------------------------------------------------------------------
Operating Income                                                    1,213     1,186
Other Income (Expense):
 Allowance for equity funds used during construction                  312       269
 Deferred return on Plant Vogtle                                        -         -
 Write-off of Plant Vogtle costs                                        -         -
 Income tax reduction for write-off of Plant Vogtle costs               -         -
 Interest income                                                       66        70
 Other, net                                                           (20)        -
 Income taxes applicable to other income                                -       (19)
- - -----------------------------------------------------------------------------------
Income Before Interest Charges                                      1,571     1,506
- - -----------------------------------------------------------------------------------
Interest Charges and Preferred Dividends:
 Interest on long-term debt                                           782       755
 Allowance for debt funds used during construction                   (260)     (254)
 Interest on interim obligations                                        4        21
 Amortization of debt discount, premium, and expense, net               6         3
 Other interest charges                                                15        17
 Minority interest in subsidiaries                                      -         -
 Preferred and preference dividends of subsidiary companies           121       119
- - -----------------------------------------------------------------------------------
Net interest charges and preferred and preference dividends           668       661
- - -----------------------------------------------------------------------------------
Consolidated Net Income                                         $     903 $     845
===================================================================================
Earnings Per Share of Common Stock                                  $1.56     $1.56
Average Number of Shares of Common Stock Outstanding (Thousands)  580,252   541,244
===================================================================================
</TABLE>

                                     II-44C
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
The Southern Company and Subsidiary Companies
================================================================================================
For the Years Ended December 31,                                   1995        1994       1993
- - ------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                             <C>         <C>         <C>
Operating Activities:
Net income                                                      $   1,103   $     989   $  1,002
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                  1,134       1,050      1,011
     Deferred income taxes, net                                       116          (3)       209
     Deferred investment tax credits, net                               1          (1)       (20)
     Allowance for equity funds used during construction               (5)        (11)        (9)
     Amortization of deferred Plant Vogtle costs                      124          75         36
     Write-off of Plant Vogtle costs                                    -           -          -
     Non-cash proceeds from settlement of disputed contracts            -           -          -
     Other, net                                                       (85)         (7)       (45)
     Changes in certain current assets and liabilities --
       Receivables                                                   (109)        114        (55)
       Inventories                                                     39        (128)       136
       Payables                                                      (138)         81         43
       Taxes accrued                                                    -           -          3
       Other                                                          135         (48)       (64)
- - -------------------------------------------------------------------------------------------------
Net cash provided from operating activities                         2,315       2,111      2,247
- - -------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                           (1,401)     (1,536)    (1,441)
Foreign utility operations                                         (1,416)       (405)      (465)
Sales of property                                                     287         171        262
Other                                                                 153         (87)       (37)
- - -------------------------------------------------------------------------------------------------
Net cash used for investing activities                             (2,377)     (1,857)    (1,681)
- - -------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
   Common stock                                                       277         279        205
   Preferred securities                                                 -         100          -
   Preferred stock                                                      -           -        426
   First mortgage bonds                                               375         185      2,185
   Pollution control bonds                                            731         749        386
   Other long-term debt                                             1,074         439        206
   Prepaid capacity revenues                                            -           -          -
Retirements:
   Preferred and preference stock                                      (1)         (1)      (516)
   First mortgage bonds                                              (538)       (241)    (2,178)
   Pollution control bonds                                           (721)       (732)      (351)
   Other long-term debt                                              (181)       (307)       (99)
Interim obligations, net                                              727          37        114
Payment of common stock dividends                                    (811)       (766)      (726)
Miscellaneous                                                        (237)        (35)      (137)
- - -------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                695        (293)      (485)
- - -------------------------------------------------------------------------------------------------
Net Increase (Decrease)  in Cash and Cash Equivalents                 633         (39)        81
Cash and Cash Equivalents at Beginning of Year                        139         178         97
- - -------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                        $     772   $     139   $    178
=================================================================================================
( ) Denotes use of cash.
</TABLE>

                                      II-45
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
The Southern Company and Subsidiary Companies
==================================================================================================
For the Years Ended December 31,                                    1992         1991      1990
- - --------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                <C>         <C>        <C>
Operating Activities:
Net income                                                         $   953     $    876   $   604
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                     969          968       982
     Deferred income taxes, net                                        221           26       158
     Deferred investment tax credits, net                               (6)         (11)        -
     Allowance for equity funds used during construction               (10)         (13)      (33)
     Amortization of deferred Plant Vogtle costs                       (31)         (19)      (52)
     Write-off of Plant Vogtle costs                                     -            -       281
     Non-cash proceeds from settlement of disputed contracts            (7)        (141)        -
     Other, net                                                        (25)          45       (10)
     Changes in certain current assets and liabilities --
       Receivables                                                     (10)          68         8
       Inventories                                                     (23)          20       (82)
       Payables                                                         35          (13)      (41)
       Taxes accrued                                                   (62)         107        (5)
       Other                                                            (9)         (46)      (34)
- - --------------------------------------------------------------------------------------------------
Net cash provided from operating activities                          1,995        1,867     1,776
- - --------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                            (1,105)      (1,123)   (1,185)
Foreign utility operations                                               -            -         -
Sales of property                                                       44          291        35
Other                                                                   61          (45)       14
- - --------------------------------------------------------------------------------------------------
Net cash used for investing activities                              (1,000)        (877)   (1,136)
- - --------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
   Common stock                                                         30            -         -
   Preferred securities                                                  -            -         -
   Preferred stock                                                     410          100         -
   First mortgage bonds                                              1,815          380       300
   Pollution control bonds                                             208          126         -
   Other long-term debt                                                 48           14        74
   Prepaid capacity revenues                                             -           53         -
Retirements:
   Preferred and preference stock                                     (326)        (125)      (96)
   First mortgage bonds                                             (2,575)        (881)     (146)
   Pollution control bonds                                            (208)        (130)       (3)
   Other long-term debt                                                (88)         (70)     (207)
Interim obligations, net                                               525          180        78
Payment of common stock dividends                                     (695)        (676)     (676)
Miscellaneous                                                         (148)         (41)       (8)
- - --------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities              (1,004)      (1,070)     (684)
- - --------------------------------------------------------------------------------------------------
Net Increase (Decrease)  in Cash and Cash Equivalents                   (9)         (80)      (44)
Cash and Cash Equivalents at Beginning of Year                         106          186       230
- - --------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                           $    97     $    106   $   186
==================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-46A
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
The Southern Company and Subsidiary Companies

==========================================================================================================
For the Years Ended December 31,                                         1989        1988          1987
- - ----------------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                    <C>         <C>          <C>
Operating Activities:
Net income                                                             $    846    $    846     $     577
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                          951         837           742
     Deferred income taxes, net                                             225         206           198
     Deferred investment tax credits, net                                    (1)         27            20
     Allowance for equity funds used during construction                    (71)       (138)         (190)
     Amortization of deferred Plant Vogtle costs                            (87)       (115)         (257)
     Write-off of Plant Vogtle costs                                          -           -           358
     Non-cash proceeds from settlement of disputed contracts                  -           -             -
     Other, net                                                             (28)         46            87
     Changes in certain current assets and liabilities --
       Receivables                                                         (123)        (21)         (113)
       Inventories                                                            6         (47)          (62)
       Payables                                                             (23)         (6)          125
       Taxes accrued                                                        (15)         29           (34)
       Other                                                                156         (40)           42
- - ----------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                               1,836       1,624         1,493
- - ----------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                 (1,346)     (1,754)       (1,853)
Foreign utility operations                                                    -           -             -
Sales of property                                                             -           -            12
Other                                                                        54          (2)           64
- - ----------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                   (1,292)     (1,756)       (1,777)
- - ----------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
   Common stock                                                               4         194           247
   Preferred securities                                                       -           -             -
   Preferred stock                                                            -         120           125
   First mortgage bonds                                                     280         335           700
   Pollution control bonds                                                  104          73           228
   Other long-term debt                                                      74          68            81
   Prepaid capacity revenues                                                  -           -             -
Retirements:
   Preferred and preference stock                                           (21)        (10)         (160)
   First mortgage bonds                                                    (201)       (273)         (369)
   Pollution control bonds                                                  (55)         (1)         (122)
   Other long-term debt                                                     (83)       (108)          (56)
Interim obligations, net                                                     27        (300)          313
Payment of common stock dividends                                          (675)       (661)         (628)
Miscellaneous                                                               (10)        (20)          (58)
- - ----------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                     (556)       (583)          301
- - ----------------------------------------------------------------------------------------------------------
Net Increase (Decrease)  in Cash and Cash Equivalents                       (12)       (715)           17
Cash and Cash Equivalents at Beginning of Year                              242         957           940
- - ----------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                               $    230    $    242     $     957
==========================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-46B
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
The Southern Company and Subsidiary Companies

========================================================================================
For the Years Ended December 31,                                       1986         1985
- - ----------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                <C>         <C>
Operating Activities:
Net income                                                         $    903    $    845
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                      674         623
     Deferred income taxes, net                                         465         242
     Deferred investment tax credits, net                               132         184
     Allowance for equity funds used during construction               (312)       (269)
     Amortization of deferred Plant Vogtle costs                          -           -
     Write-off of Plant Vogtle costs                                      -           -
     Non-cash proceeds from settlement of disputed contracts              -           -
     Other, net                                                          15          17
     Changes in certain current assets and liabilities --
       Receivables                                                       38         (89)
       Inventories                                                      (37)        127
       Payables                                                          48          38
       Taxes accrued                                                     24         (65)
       Other                                                            (56)         84
- - ----------------------------------------------------------------------------------------
Net cash provided from operating activities                           1,894       1,737
- - ----------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                             (2,367)     (2,242)
Foreign utility operations                                                -           -
Sales of property                                                         -           1
Other                                                                    46         126
- - ----------------------------------------------------------------------------------------
Net cash used for investing activities                               (2,321)     (2,115)
- - ----------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
   Common stock                                                         379         373
   Preferred securities                                                   -           -
   Preferred stock                                                      100         150
   First mortgage bonds                                                 735          20
   Pollution control bonds                                              386         635
   Other long-term debt                                                 367          68
   Prepaid capacity revenues                                            100           -
Retirements:
   Preferred and preference stock                                       (53)         (6)
   First mortgage bonds                                                (875)        (69)
   Pollution control bonds                                              (21)          -
   Other long-term debt                                                 (55)        (54)
Interim obligations, net                                                (37)        (77)
Payment of common stock dividends                                      (583)       (512)
Miscellaneous                                                           (82)        (24)
- - ----------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                  361         504
- - ----------------------------------------------------------------------------------------
Net Increase (Decrease)  in Cash and Cash Equivalents                   (66)        126
Cash and Cash Equivalents at Beginning of Year                        1,006         880
- - ----------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                           $    940    $  1,006
========================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-46C
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
The Southern Company and Subsidiary Companies
============================================================================================================================
At December 31,                                                                   1995              1994             1993
- - ----------------------------------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                            <C>              <C>               <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                                     $   8,533        $    8,778        $   8,006
    Nuclear                                                                        5,956             5,942            5,930
    Hydro                                                                          1,477             1,341            1,263
- - ----------------------------------------------------------------------------------------------------------------------------
      Total production                                                            15,966            16,061           15,199
  Transmission                                                                     3,452             3,504            3,224
  Distribution                                                                     7,583             7,243            6,848
  General                                                                          2,436             2,380            2,395
  SEI utility plant                                                                2,420                 -                -
  Construction work in progress                                                      990             1,247            1,031
  Nuclear fuel, at amortized cost                                                    225               238              229
- - ----------------------------------------------------------------------------------------------------------------------------
    Total electric plant                                                          33,072            30,673           28,926
- - ----------------------------------------------------------------------------------------------------------------------------
Steam Heat Plant                                                                      21                21               21
- - ----------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                           33,093            30,694           28,947
- - ----------------------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                                        10,056             9,567            8,924
  Steam heat                                                                          11                10               10
- - ----------------------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                                  10,067             9,577            8,934
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                         23,026            21,117           20,013
- - ----------------------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                                -                 -                -
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                         23,026            21,117           20,013
- - ----------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                            -                 -                -
  Argentine operating concession, being amortized                                    431               446              469
  Nuclear decommissioning trusts                                                     201               125               88
  Miscellaneous                                                                      661               236              179
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          1,293               807              736
- - ----------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                          772               139              178
  Investment securities                                                                -                 -                -
  Receivables, net                                                                 1,172               840              962
  Accrued utility revenues                                                           347               218              185
  Fossil fuel stock, at average cost                                                 327               354              254
  Materials and supplies, at average cost                                            552               553              535
  Prepayments                                                                        266               194              148
  Vacation pay deferred                                                               74                70               73
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          3,510             2,368            2,335
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                         1,386             1,454            1,546
  Deferred Plant Vogtle costs                                                        308               432              507
  Deferred fuel charges                                                               34                47               70
  Debt expense, being amortized                                                      100                48               33
  Premium on reacquired debt, being amortized                                        295               298              288
  Miscellaneous                                                                      602               471              383
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          2,725             2,750            2,827
- - ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                   $  30,554        $   27,042        $  25,911
============================================================================================================================
</TABLE>

                                      II-47
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
The Southern Company and Subsidiary Companies
============================================================================================================================
At December 31,                                                                   1992              1991             1990
- - ----------------------------------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                            <C>              <C>               <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                                     $   8,033        $    7,997        $   7,661
    Nuclear                                                                        5,912             5,902            5,820
    Hydro                                                                          1,253             1,247            1,222
- - ----------------------------------------------------------------------------------------------------------------------------
      Total production                                                            15,198            15,146           14,703
  Transmission                                                                     3,093             2,955            2,824
  Distribution                                                                     6,430             6,092            5,738
  General                                                                          2,291             2,196            2,078
  SEI utility plant                                                                    -                 -                -
  Construction work in progress                                                      665               603            1,092
  Nuclear fuel, at amortized cost                                                    257               301              354
- - ----------------------------------------------------------------------------------------------------------------------------
    Total electric plant                                                          27,934            27,293           26,789
- - ----------------------------------------------------------------------------------------------------------------------------
Steam Heat Plant                                                                      21                20               20
- - ----------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                           27,955            27,313           26,809
- - ----------------------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                                         8,271             7,676            7,079
  Steam heat                                                                           9                 8                8
- - ----------------------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                                   8,280             7,684            7,087
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                         19,675            19,629           19,722
- - ----------------------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                            3,186             3,020            2,911
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                         16,489            16,609           16,811
- - ----------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                            -               202                -
  Argentine operating concession, being amortized                                      -                 -                -
  Nuclear decommissioning trusts                                                      52                26                2
  Miscellaneous                                                                       75                83               83
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            127               311               85
- - ----------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                           97               106              186
  Investment securities                                                              199                 -                -
  Receivables, net                                                                   742               723              793
  Accrued utility revenues                                                           177               160              151
  Fossil fuel stock, at average cost                                                 392               445              467
  Materials and supplies, at average cost                                            533               457              456
  Prepayments                                                                        220               222              193
  Vacation pay deferred                                                               70                70               64
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          2,430             2,183            2,310
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                             -                 -                -
  Deferred Plant Vogtle costs                                                        383               375              364
  Deferred fuel charges                                                               89               106              126
  Debt expense, being amortized                                                       28                23               23
  Premium on reacquired debt, being amortized                                        222               126               99
  Miscellaneous                                                                      270               130              137
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            992               760              749
- - ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                   $  20,038        $   19,863        $  19,955
============================================================================================================================
</TABLE>

                                     II-48A
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
The Southern Company and Subsidiary Companies
============================================================================================================================
At December 31,                                                                   1989              1988             1987
- - ----------------------------------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                            <C>              <C>               <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                                     $   7,565        $    6,226        $   6,157
    Nuclear                                                                        5,976             4,995            4,987
    Hydro                                                                          1,215             1,197            1,192
- - ----------------------------------------------------------------------------------------------------------------------------
      Total production                                                            14,756            12,418           12,336
  Transmission                                                                     2,683             2,500            2,388
  Distribution                                                                     5,365             4,944            4,510
  General                                                                          2,026             1,865            1,674
  SEI utility plant                                                                    -                 -                -
  Construction work in progress                                                    1,006             3,071            2,519
  Nuclear fuel, at amortized cost                                                    402               481              479
- - ----------------------------------------------------------------------------------------------------------------------------
    Total electric plant                                                          26,238            25,279           23,906
- - ----------------------------------------------------------------------------------------------------------------------------
Steam Heat Plant                                                                      20                20               20
- - ----------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                           26,258            25,299           23,926
- - ----------------------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                                         6,492             5,885            5,355
  Steam heat                                                                           7                 6                6
- - ----------------------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                                   6,499             5,891            5,361
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                         19,759            19,408           18,565
- - ----------------------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                            2,759             2,559            2,371
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                         17,000            16,849           16,194
- - ----------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                            -                 -                -
  Argentine operating concession, being amortized                                      -                 -                -
  Nuclear decommissioning trusts                                                       -                 -                -
  Miscellaneous                                                                       85                88               70
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                             85                88               70
- - ----------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                          230               242              957
  Investment securities                                                                -                 -                -
  Receivables, net                                                                   765               687              687
  Accrued utility revenues                                                           189               148              139
  Fossil fuel stock, at average cost                                                 427               490              513
  Materials and supplies, at average cost                                            413               348              278
  Prepayments                                                                        192               174              136
  Vacation pay deferred                                                               65                63               59
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          2,281             2,152            2,769
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                             -                 -                -
  Deferred Plant Vogtle costs                                                        322               270              173
  Deferred fuel charges                                                              143               157              112
  Debt expense, being amortized                                                       24                24               25
  Premium on reacquired debt, being amortized                                        103               102               95
  Miscellaneous                                                                      134                89               80
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            726               642              485
- - ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                   $  20,092        $   19,731        $  19,518
============================================================================================================================
</TABLE>

                                     II-48B
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
The Southern Company and Subsidiary Companies
===========================================================================================================
At December 31,                                                                   1986              1985
- - -----------------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                            <C>              <C> 
ASSETS
Electric Plant:
  Production-
    Fossil                                                                     $   5,415        $    5,274
    Nuclear                                                                        2,490             2,341
    Hydro                                                                          1,184             1,162
- - -----------------------------------------------------------------------------------------------------------
      Total production                                                             9,089             8,777
  Transmission                                                                     2,254             2,001
  Distribution                                                                     4,131             3,793
  General                                                                          1,504             1,243
  SEI utility plant                                                                    -                 -
  Construction work in progress                                                    5,162             4,278
  Nuclear fuel, at amortized cost                                                    520               497
- - -----------------------------------------------------------------------------------------------------------
    Total electric plant                                                          22,660            20,589
- - -----------------------------------------------------------------------------------------------------------
Steam Heat Plant                                                                      35                32
- - -----------------------------------------------------------------------------------------------------------
    Total utility plant                                                           22,695            20,621
- - -----------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                                         4,879             4,472
  Steam heat                                                                          13                11
- - -----------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                                   4,892             4,483
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                         17,803            16,138
- - -----------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                            2,212             1,976
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                         15,591            14,162
- - -----------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                            -                 -
  Argentine operating concession, being amortized                                      -                 -
  Nuclear decommissioning trusts                                                       -                 -
  Miscellaneous                                                                       69                36
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                             69                36
- - -----------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                          940             1,006
  Investment securities                                                                -                 -
  Receivables, net                                                                   657               685
  Accrued utility revenues                                                            83                92
  Fossil fuel stock, at average cost                                                 501               503
  Materials and supplies, at average cost                                            228               188
  Prepayments                                                                         70                22
  Vacation pay deferred                                                               56                53
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                          2,535             2,549
- - -----------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                             -                 -
  Deferred Plant Vogtle costs                                                          -                 -
  Deferred fuel charges                                                              121                 -
  Debt expense, being amortized                                                       24                24
  Premium on reacquired debt, being amortized                                         70                 -
  Miscellaneous                                                                       73                84
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                            288               108
- - -----------------------------------------------------------------------------------------------------------
Total Assets                                                                   $  18,483        $   16,855
===========================================================================================================
</TABLE>

                                                  II-48C
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
The Southern Company and Subsidiary Companies
============================================================================================================================
At December 31,                                                                   1995              1994             1993
- - ----------------------------------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                            <C>              <C>               <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                                 $   3,348        $    3,283        $   3,213
  Paid-in capital                                                                  1,940             1,711            1,502
  Premium on preferred stock                                                           1                 1                1
  Retained Earnings                                                                3,483             3,191            2,968
- - ----------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                            8,772             8,186            7,684
  Preferred stock                                                                  1,332             1,332            1,332
  Preferred stock subject to mandatory redemption                                      -                 -                1
  Subsidiary obligated mandatorily redeemable preferred securities                   100               100                -
  Long-term debt                                                                   8,306             7,593            7,412
- - ----------------------------------------------------------------------------------------------------------------------------
    Total  (excluding amount due within one year)                                 18,510            17,211           16,429
- - ----------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                             445               575              865
  Commercial paper                                                                 1,225               403               76
  Preferred stock due within one year                                                  -                 1                1
  Long-term debt due within one year                                                 509               228              156
  Accounts payable                                                                   785               806              698
  Customer deposits                                                                  216               102              103
  Taxes accrued                                                                      272               153              206
  Interest accrued                                                                   199               190              186
  Vacation pay accrued                                                               100                87               90
  Miscellaneous                                                                      530               233              190
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          4,281             2,778            2,571
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                4,611             4,007            3,979
  Deferred credits related to income taxes                                           936               987            1,051
  Accumulated deferred investment tax credits                                        820               858              900
  Minority interest                                                                  231               267                -
  Prepaid capacity revenues, net                                                     131               138              144
  Disallowed Plant Vogtle capacity buyback costs                                      59                60               63
  Miscellaneous                                                                      975               736              774
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          7,763             7,053            6,911
- - ----------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                           $  30,554        $   27,042        $  25,911
============================================================================================================================
</TABLE>

                                      II-49
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
The Southern Company and Subsidiary Companies
============================================================================================================================
At December 31,                                                                   1992              1991             1990
- - ----------------------------------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                            <C>              <C>               <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                                 $   1,582        $    1,578        $   1,578
  Paid-in capital                                                                  2,929             2,906            2,906
  Premium on preferred stock                                                           2                 2                3
  Retained Earnings                                                                2,721             2,490            2,296
- - ----------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                            7,234             6,976            6,783
  Preferred stock                                                                  1,351             1,207            1,207
  Preferred stock subject to mandatory redemption                                      8               126              151
  Subsidiary obligated mandatorily redeemable preferred securities                     -                 -                -
  Long-term debt                                                                   7,241             7,992            8,458
- - ----------------------------------------------------------------------------------------------------------------------------
    Total  (excluding amount due within one year)                                 15,834            16,301           16,599
- - ----------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                             567               302              122
  Commercial paper                                                                   260                 -                -
  Preferred stock due within one year                                                 65                 7                7
  Long-term debt due within one year                                                 188               217              308
  Accounts payable                                                                   646               585              616
  Customer deposits                                                                   99                95               91
  Taxes accrued                                                                      172               215              144
  Interest accrued                                                                   191               221              246
  Vacation pay accrued                                                                86                84               75
  Miscellaneous                                                                      242               229              233
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          2,516             1,955            1,842
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                    -                 -                -
  Deferred credits related to income taxes                                             -                 -                -
  Accumulated deferred investment tax credits                                        957             1,004            1,063
  Minority interest                                                                    -                 -                -
  Prepaid capacity revenues, net                                                     148               149              100
  Disallowed Plant Vogtle capacity buyback costs                                      72               110              136
  Miscellaneous                                                                      511               344              215
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          1,688             1,607            1,514
- - ----------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                           $  20,038        $   19,863        $  19,955
============================================================================================================================
</TABLE>

                                     II-50A
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
The Southern Company and Subsidiary Companies
============================================================================================================================
At December 31,                                                                   1989              1988             1987
- - ----------------------------------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                            <C>              <C>               <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                                 $   1,578        $    1,577        $   1,534
  Paid-in capital                                                                  2,906             2,903            2,752
  Premium on preferred stock                                                           3                 3                3
  Retained Earnings                                                                2,374             2,203            2,018
- - ----------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                            6,861             6,686            6,307
  Preferred stock                                                                  1,209             1,259            1,139
  Preferred stock subject to mandatory redemption                                    191               206              224
  Subsidiary obligated mandatorily redeemable preferred securities                     -                 -                -
  Long-term debt                                                                   8,575             8,433            8,333
- - ----------------------------------------------------------------------------------------------------------------------------
    Total  (excluding amount due within one year)                                 16,836            16,584           16,003
- - ----------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                              44                17              317
  Commercial paper                                                                     -                 -                -
  Preferred stock due within one year                                                 61                17                9
  Long-term debt due within one year                                                 169               190              192
  Accounts payable                                                                   676               728              747
  Customer deposits                                                                   89                83               86
  Taxes accrued                                                                      181               203              221
  Interest accrued                                                                   233               240              233
  Vacation pay accrued                                                                75                74               68
  Miscellaneous                                                                      252               104              110
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          1,780             1,656            1,983
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                    -                 -                -
  Deferred credits related to income taxes                                             -                 -                -
  Accumulated deferred investment tax credits                                      1,111             1,161            1,180
  Minority interest                                                                    -                 -                -
  Prepaid capacity revenues, net                                                     102                81              104
  Disallowed Plant Vogtle capacity buyback costs                                      73               104               79
  Miscellaneous                                                                      190               145              169
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          1,476             1,491            1,532
- - ----------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                           $  20,092        $   19,731        $  19,518
============================================================================================================================
</TABLE>

                                     II-50B
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
The Southern Company and Subsidiary Companies
===========================================================================================================
At December 31,                                                                   1986              1985
- - -----------------------------------------------------------------------------------------------------------
(Millions of Dollars)
<S>                                                                            <C>              <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                                 $   1,481        $    1,400
  Paid-in capital                                                                  2,558             2,259
  Premium on preferred stock                                                           5                 7
  Retained Earnings                                                                2,089             1,777
- - -----------------------------------------------------------------------------------------------------------
    Total common equity                                                            6,133             5,443
  Preferred stock                                                                  1,214             1,114
  Preferred stock subject to mandatory redemption                                    177               194
  Subsidiary obligated mandatorily redeemable preferred securities                     -                 -
  Long-term debt                                                                   7,813             7,220
- - -----------------------------------------------------------------------------------------------------------
    Total  (excluding amount due within one year)                                 15,337            13,971
- - -----------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                               4                41
  Commercial paper                                                                     -                 -
  Preferred stock due within one year                                                 15                51
  Long-term debt due within one year                                                 251               303
  Accounts payable                                                                   737               689
  Customer deposits                                                                   82                80
  Taxes accrued                                                                      259               144
  Interest accrued                                                                   221               226
  Vacation pay accrued                                                                66                63
  Miscellaneous                                                                      111               117
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                          1,746             1,714
- - -----------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                    -                 -
  Deferred credits related to income taxes                                             -                 -
  Accumulated deferred investment tax credits                                      1,208             1,114
  Minority interest                                                                    -                 -
  Prepaid capacity revenues, net                                                     101                 -
  Disallowed Plant Vogtle capacity buyback costs                                       -                 -
  Miscellaneous                                                                       91                56
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                          1,400             1,170
- - -----------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                           $  18,483        $   16,855
===========================================================================================================
</TABLE>

                                                  II-50C
<PAGE>
























                             ALABAMA POWER COMPANY

                               FINANCIAL SECTION




















                                     II-51
<PAGE>

Management's Report
Alabama Power Company 1995 Annual Report

The management of Alabama Power Company has prepared -- and is responsible for
- - -- the financial statements and related information included in this report.
These statements were prepared in accordance with generally accepted accounting
principles appropriate in the circumstances and necessarily include amounts that
are based on the best estimates and judgments of management. Financial
information throughout this annual report is consistent with the financial
statements.

    The company maintains a system of internal accounting controls to provide
reasonable assurance that assets are safeguarded and that the books and records
reflect only authorized transactions of the company. Limitations exist in any
system of internal controls, however, based on a recognition that the cost of
the system should not exceed its benefits. The company believes its system of
internal accounting controls maintains an appropriate cost/benefit relationship.

    The company's system of internal accounting controls is evaluated on an
ongoing basis by the company's internal audit staff. The company's independent
public accountants also consider certain elements of the internal control system
in order to determine their auditing procedures for the purpose of expressing an
opinion on the financial statements.

    The audit committee of the board of directors, composed of directors who are
not employees, provides a broad overview of management's financial reporting and
control functions. Periodically, this committee meets with management, the
internal auditors and the independent public accountants to ensure that these
groups are fulfilling their obligations and to discuss auditing, internal
controls, and financial reporting matters. The internal auditors and independent
public accountants have access to the members of the audit committee at any
time.

    Management believes that its policies and procedures provide reasonable
assurance that the company's operations are conducted according to a high
standard of business ethics.

    In management's opinion, the financial statements present fairly, in all
material respects, the financial position, results of operations and cash flows
of Alabama Power Company in conformity with generally accepted accounting
principles.




/s/  Elmer B. Harris
Elmer B. Harris
President
and Chief Executive Officer



/s/  William B. Hutchins, III
William B. Hutchins, III
Executive Vice President
and Chief Financial Officer



February 21, 1996

                                       II-52
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors
of Alabama Power Company:

We have audited the accompanying balance sheets and statements of capitalization
of Alabama Power Company (an Alabama corporation and wholly owned subsidiary of
The Southern Company) as of December 31, 1995 and 1994, and the related
statements of income, retained earnings, and cash flows for each of the three
years in the period ended December 31, 1995. These financial statements are the
responsibility of the company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements (pages II-61 through II-78)
referred to above present fairly, in all material respects, the financial
position of Alabama Power Company as of December 31, 1995 and 1994, and the
results of its operations and its cash flows for the periods stated, in
conformity with generally accepted accounting principles.






/s/  Arthur Andersen LLP

Birmingham, Alabama
February 21, 1996

                                       II-53
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
Alabama Power Company 1995 Annual Report


RESULTS OF OPERATIONS

Earnings

Alabama Power Company's 1995 net income after dividends on preferred stock was
$361 million, representing a $4.6 million (1.3 percent) increase from the prior
year. This improvement can be attributed to an increase in retail energy sales
of 4.7 percent from 1994 levels. This was primarily due to the extreme summer
weather during 1995, especially when compared to the mild weather of 1994. This
improvement was partially offset by a 2.6 percent increase in operating costs.

    In 1994, earnings were $356 million, representing a 2.8 percent increase
from the prior year. This increase was due to lower operating expenses which
decreased 3.0 percent from the previous year. This improvement was partially
offset by reduced capacity sales to nonterritorial utilities. Net income was
also impacted by the mild weather in 1994.

    The return on average common equity for 1995 was 13.61 percent compared to
13.86 percent in 1994, and 13.94 percent in 1993.

Revenues

Total revenues for 1995 were $3.0 billion, reflecting a 3.1 percent increase
from 1994. The following table summarizes the principal factors that affected
operating revenues for the past three years:

                                    Increase (Decrease)
                                      From Prior Year
                          ----------------------------------------
                               1995         1994          1993
                          ------------- ------------ -------------
                                      (in thousands)
   Retail --
       Change in
           base rates         $  990        $  --         $ --
       Unbilled
           adjustment             --       28,000           --
       Sales growth           18,174       45,304         24,960
       Weather                54,888      (39,964)        58,536
       Fuel cost recovery
           and other          35,235      (84,344)        96,437
   ---------------------------------------------------------------
   Total retail              109,287      (51,004)       179,933
   ---------------------------------------------------------------
   Sales for Resale --
       Non-affiliates         15,380       (9,345)       (43,686)
       Affiliates            (37,032)     (17,213)        23,887
   ---------------------------------------------------------------
   Total sales for resale    (21,652)     (26,558)       (19,799)
   Other operating
       revenues                1,997        5,095            635
   ---------------------------------------------------------------
   Total operating
       revenues              $89,632     $(72,467)      $160,769
   ---------------------------------------------------------------
   Percent change              3.1%          (2.4)%          5.6%
   ---------------------------------------------------------------

    Retail revenues of $2.5 billion in 1995 increased $109 million (4.6 percent)
from the prior year, compared with a decrease of $51 million (2.1 percent) in
1994. The hot weather during the summer of 1995 and higher fuel cost recovery
were the primary reasons for the increase in retail revenues over 1994. The mild
weather during 1994 and lower fuel cost recovery contributed to the decrease in
retail revenues from 1993. Fuel revenues, which increased in 1995, generally
represent the direct recovery of fuel expense, including the fuel component of
purchased energy, and therefore have no effect on net income.

         Revenues from sales to utilities outside the service area under
long-term contracts consist of capacity and energy components. Capacity revenues
reflect the recovery of fixed costs and a return on investment under the

                                       II-54
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 1995 Annual Report


contracts. Energy is generally sold at variable cost. These capacity and energy
components, as well as the components of the sales to affiliated companies,
were:

                      1995           1994           1993
                  -------------------------------------------
                                (in thousands)

   Capacity           $158,825       $165,063       $187,062
   Energy              209,376        222,579        233,253
   ----------------------------------------------------------
   Total              $368,201       $387,642       $420,315
   ----------------------------------------------------------

    Capacity revenues from non-affiliates remained relatively constant in 1995
and 1994. Capacity revenues from sales to affiliates decreased $22 million in
1994. Sales to affiliated companies within the Southern electric system will
vary from year to year depending on demand, the availability, and the variable
production cost of generating resources at each company.

    Kilowatt-hour (KWH) sales for 1995 and the percent change by year were as
follows:

                           KWH            Percent Change
                      -------------------------------------------
                           1995    1995       1994         1993
                      -------------------------------------------
                      (millions)

Residential              14,383     9.1%      (1.7)%      9.2%
Commercial               10,043     4.1        3.4        6.4
Industrial               19,863     2.0        3.2        1.8
Other                       187     0.5        1.1        2.8
                      ----------
Total retail             44,476     4.7        3.3        5.1
Sales for resale -
   Non-affiliates         8,046    18.8       (5.2)     (14.8)
   Affiliates             6,705   (20.5)       4.3       12.1
                      ----------
Total                    59,227     2.6%       2.4%       3.0%
- - -----------------------------------------------------------------

    The rate of increase in 1995 retail energy sales was fostered by the impact
of weather. Residential energy sales surged upward as a result of
hotter-than-normal summer weather in 1995, compared with the mild summer of
1994. The gains in commercial and industrial sales reflect the strength of
business and economic conditions in the company's service area.

Expenses

Total operating expenses of $2.4 billion for 1995 were up $60 million or 2.6
percent compared with 1994. The major components of this increase include $27
million in purchased power, $43 million in other operation expenses, $11 million
in depreciation and amortization, and $7 million in income taxes offset by
decreases in fuel costs and maintenance expenses of $10 million and $19 million,
respectively.

    Total operating expenses of $2.3 billion for 1994 were down 3.0 percent
compared with the prior year. The decrease was mainly due to less coal-fired
generation and a lower average cost of fuel consumed. Coal-fired generation
decreased because it was displaced with lower cost nuclear and hydro generation.

    Fuel costs constitute the single largest expense for the company. The mix of
fuel sources for generation of electricity is determined primarily by system
load, the unit cost of fuel consumed, and the availability of hydro and nuclear
generating units. The amount and sources of generation and the average cost of
fuel per net kilowatt-hour generated were as follows:

                                    --------------------------
                                     1995     1994       1993
                                    -------------------------
Total generation
    (billions of kilowatt-hours)       58       57       55
Sources of generation
    (percent) --
      Coal                             73       68       70
      Nuclear                          19       23       22
      Hydro                             8        9        8
Average cost of fuel per net
    kilowatt-hour generated
      (cents) --
        Coal                         1.71     1.92     2.11     
        Nuclear                      0.50     0.49     0.51     
Total                                1.48     1.56     1.73     
- - --------------------------------------------------------------
Note:  Oil & Gas comprise less than 0.5% of generation.

    Fuel expense decreased in 1995 by $10 million or 1.3 percent. This decrease
resulted from lower average cost of fuel consumed. Fuel expense decreased in
1994 by $75 million (8.6 percent) from the previous year. This decrease is
attributable to the increase in availability of nuclear and hydro generation and
a decrease in the cost of fuel.

    The increase in purchased power is primarily attributable to the
exceptionally hot summer weather. Purchased power consists primarily of
purchases from the affiliates of the Southern electric system. Purchased power

                                       II-55
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 1995 Annual Report


transactions among the company and its affiliates will vary from period to
period depending on demand, the availability, and the variable production cost
of generating resources at each company. KWH purchases from affiliates increased
18 percent from the prior year.

    Other operation expenses increased 9.4 percent in 1995 following a 2.5
percent decrease in 1994. This increase over 1994 is primarily attributable to
the 1995 expenses not reflecting the positive impact of the amortization of the
Gulf States Utilities settlement which expired in 1994.

    The decrease in maintenance expenses for 1995 reflects the establishment in
September 1994 of a Natural Disaster Reserve. This also caused the increase in
1994 maintenance expenses over 1993. See Note 1 to the financial statements
under "Natural Disaster Reserve" for additional information.

    Depreciation and amortization expense increased 3.6 percent in 1995. This
increase reflects additions to utility plant. The amount for 1994 was virtually
unchanged from the previous year because of lower average depreciation rates
effective January 1994 and offsetting growth in depreciable plant in service.

    Income tax expense increased 3.0 percent and 8.2 percent in 1995 and 1994,
respectively.  These increases are primarily attributable to higher taxable 
income.

    The company contributed $11.5 million to the Alabama Power Foundation, Inc.
in 1995, which represents a decrease of $2.0 million from the previous year. The
Foundation makes distributions to qualified entities which are organized
exclusively for charitable, educational, literary, and scientific purposes.

    Total net interest charges and preferred stock dividends rose in 1995 to
$265 million, an increase of 12.2 percent. This increase results from (i)
interest on interim obligations which rose due to higher average interest rates
on an increased average amount of short-term debt outstanding and (ii)
amortization of debt discount, premium, and expense, net pursuant to an APSC
order. See Note 3 to the financial statements under "Retail Rate Adjustment
Procedures" for additional details. The decline in net interest charges in 1994
by $23 million (9.0 percent) reflects the benefits from refinancing.

Effects of Inflation

The company is subject to rate regulation and income tax laws that are based on
the recovery of historical costs. Therefore, inflation creates an economic loss
because the company is recovering its costs of investments in dollars that have
less purchasing power. While the inflation rate has been relatively low in
recent years, it continues to have an adverse effect on the company because of
the large investment in long-lived utility plant. Conventional accounting for
historical cost does not recognize this economic loss nor the partially
offsetting gain that arises through financing facilities with fixed-money
obligations, such as long-term debt and preferred stock. Any recognition of
inflation by regulatory authorities is reflected in the rate of return allowed.

Future Earnings Potential

The results of operations for the past three years are not necessarily
indicative of future earnings potential. The level of future earnings depends on
numerous factors ranging from energy sales growth to a less regulated more
competitive environment.

    Future earnings in the near term will depend upon growth in electric sales,
which are subject to a number of factors. Traditionally, these factors have
included weather, competition, changes in contracts with neighboring utilities,
energy conservation practiced by customers, the elasticity of demand, and the
rate of economic growth in the company's service area. However, the Energy
Policy Act of 1992 (Energy Act) is beginning to have a dramatic effect on the
future of the electric utility industry. The Energy Act promotes energy
efficiency, alternative fuel use, and increased competition for electric
utilities. The company is positioning the business to meet the challenge of this
major change in the traditional practice of selling electricity. The Energy Act
allows independent power producers (IPPs) to access a utility's transmission
network in order to sell electricity to other utilities. This enhances the
incentive for IPPs to build cogeneration plants for a utility's large industrial
and commercial customers and sell excess energy generation to other utilities.
Also, electricity sales for resale rates are being driven down by wholesale
transmission access and numerous potential new energy suppliers, including power

                                       II-56
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 1995 Annual Report


marketers and brokers. The company is aggressively working to maintain and
expand its share of wholesale sales in the Southeastern power markets.

    Although the Energy Act does not require transmission access to retail
customers, retail wheeling initiatives are rapidly evolving and becoming very
prominent issues in several states. New federal legislation is being discussed,
and legislation allowing customer choice has already been introduced in Florida
and Georgia. In order to address these initiatives, numerous questions must be
resolved, with the most complex ones relating to transmission pricing and
recovery of stranded investments. As the initiatives become a reality, the
structure of the utility industry could radically change. Therefore, unless the
company remains a low-cost producer and provides quality service, the company's
retail energy sales growth could be limited, and this could significantly erode
earnings. Conversely, being the low-cost producer could provide significant
opportunities to increase market share and profitability by seeking new markets
that evolve with the changing regulation.

    The addition of four combustion turbine generating units in 1996 will
increase related operation and maintenance expenses and depreciation expenses.
These additions are to ensure reliable service to its customers during critical
peak times.

    Rates to retail customers served by the company are regulated by the Alabama
Public Service Commission (APSC). Rates for the company can be adjusted
periodically within certain limitations based on earned retail rate of return
compared with an allowed return. In June 1995, the APSC issued an order granting
the company's request for gradual adjustments to move toward parity among
customer classes. This order also calls for a moratorium on any periodic retail
rate increases (but not decreases) until 2001.

    In December 1995, the APSC issued an order authorizing the company to reduce
balance sheet items
- - -- such as plant and deferred charges -- at any time the company's actual base
rate revenues exceed the budgeted revenues. See Note 3 to the financial
statements for information about this and other regulatory matters.

    The staff of the Securities and Exchange Commission has questioned certain
of the current accounting practices of the electric utility industry --
including the company -- regarding the recognition, measurement, and
classification of decommissioning costs for nuclear generating facilities in the
financial statements. In response to these questions, the Financial Accounting
Standards Board (FASB) has decided to review the accounting for liabilities
related to closure and removal of long-lived assets, including nuclear
decommissioning. If the FASB issues new accounting rules, the estimated costs of
closing and removing the company's nuclear and other facilities may be required
to be recorded as liabilities in the Balance Sheets. Also, the annual provisions
for such costs could increase. Because of the company's current ability to
recover closure and removal costs through rates, these changes should not have a
significant adverse effect on results of operations. See Note 1 to the financial
statements under "Depreciation and Nuclear Decommissioning" for additional
information.

    Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air
Act) could affect earnings if such costs are not fully recovered. The Clean Air
Act and other important environmental items are discussed later under
"Environmental Matters."

    The company is subject to the provisions of FASB Statement No. 71,
Accounting for the Effects of Certain Types of Regulation. In the event that a
portion of the company's operations is no longer subject to these provisions,
the company would be required to write off related regulatory assets and
liabilities, and determine if any other assets have been impaired. See Note 1 to
the financial statements under "Regulatory Assets and Liabilities" for
additional information.

New Accounting Standards

The FASB has issued Statement No. 121, Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to be Disposed of. This statement
requires that long-lived assets be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount for an asset may not
be recoverable. This statement also imposes stricter criteria for regulatory
assets by requiring that such assets be probable of future recovery at each
balance sheet date. The company adopted the new rules January 1, 1996, with no
material effect on the financial statements. However, this conclusion may change
in the future as competitive factors influence wholesale and retail pricing in
the utility industry. 

                                       II-57
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 1995 Annual Report


FINANCIAL CONDITION

Overview

The company's financial condition remained stable in 1995. This stability is the
continuation over recent years of growth in energy sales and cost control
measures combined with a significant lowering of the cost of capital, achieved
through the refinancing and/or redemption of higher-cost long-term debt and
preferred stock.

    The company had gross property additions of $552 million in 1995. The
majority of funds needed for gross property additions for the last several years
have been provided from operating activities, principally from earnings and
non-cash charges to income such as depreciation and deferred income taxes. The
Statements of Cash Flows provide additional details.

Capital Structure

The company's ratio of common equity to total capitalization -- including
short-term debt -- was 45.0 percent in 1995, compared with 45.9 percent in 1994,
and 46.5 percent in 1993.

    In 1995, the company issued through public authorities, $131.5 million of
pollution control revenue refunding bonds. Composite financing rates as of
year-end for 1993 through 1995 were as follows:

                                      1995       1994       1993
                                   --------------------------------
   Composite interest rate on
      long-term debt                 7.02%     7.39%       7.35%
   Composite dividend rate on 
      preferred stock                6.04%     6.23%       5.80%
   ----------------------------------------------------------------

    The company's current securities ratings are as follows:

                              Duff &                 Standard
                              Phelps     Moody's     & Poor's
                             ----------------------------------
   First Mortgage Bonds         A+          A1           A+
   Preferred Stock              A           a2           A
   ------------------------------------------------------------


Capital Requirements

Capital expenditures are estimated to be $491 million for 1996, $446 million for
1997, and $479 million for 1998. The total is $1.4 billion for the three years.
Actual capital costs may vary from this estimate because of factors such as
changes in business conditions; revised load growth projections; changes in
environmental regulations; changes in the existing nuclear plant to meet new
regulatory requirements; increasing cost of labor, equipment, and materials; and
cost of capital. In addition, there can be no assurance that costs related to
capital expenditures will be fully recovered.

    The company does not have any baseload generating plants under construction,
and current energy demand forecasts do not require any additional baseload
generating units until well into the future. However, the addition of combustion
turbine peaking units of approximately 320 megawatts of capacity is planned in
1996 to meet increased peak-hour demands. In addition, significant construction
of transmission and distribution facilities and upgrading of generating plants
will continue.

Other Capital Requirements

In addition to the funds needed for the capital budget, approximately $110
million will be required by the end of 1998 for maturities of first mortgage
bonds. Also, the company will continue to retire higher-cost debt and preferred
stock and replace these obligations with lower-cost capital if market conditions
permit.

Environmental Matters

In November 1990, the Clean Air Act was signed into law. Title IV of the Clean
Air Act -- the acid rain compliance provision of the law -- has significantly
impacted the Southern electric system. Specific reductions in sulfur dioxide and
nitrogen oxide emissions from fossil-fired generating plants are required in two
phases. Phase I compliance began in 1995 and affected 28 generating units in the
Southern electric system. As a result of The Southern Company's compliance
strategy, an additional 22 generating units were brought into compliance with
Phase I requirements. Phase II compliance is required in 2000, and all
fossil-fired generating plants will be affected.

                                       II-58
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 1995 Annual Report


    In 1995, the Environmental Protection Agency (EPA) began issuing annual
sulfur dioxide emission allowances through the allowance trading program. An
emission allowance is the authority to emit one ton of sulfur dioxide during a
calendar year. The method for issuing allowances is based on the fossil fuel
consumed from 1985 through 1987 for each affected generating unit. Emission
allowances are transferable and can be bought, sold, or banked and used in the
future.

    The sulfur dioxide emission allowance program is expected to minimize the
cost of compliance. The Southern Company's sulfur dioxide compliance strategy is
designed to use allowances as a compliance option.

   The Southern Company achieved Phase I sulfur dioxide compliance at the
affected plants by switching to low-sulfur coal, which required some equipment
upgrades. This compliance strategy resulted in unused emission allowances being
banked for later use. Compliance with nitrogen oxide emission limits was
achieved by the installation of new control equipment at 22 of the original 28
affected generating units. Construction expenditures for Phase I compliance
totaled approximately $320 million through 1995 for The Southern Company, of
which the company's portion was approximately $32 million.

    For Phase II sulfur dioxide compliance, The Southern Company could use
emission allowances banked during Phase I, increase fuel switching, install flue
gas desulfurization equipment at selected plants, and/or purchase more
allowances, depending on the price and availability of allowances. Also, in
Phase II, equipment to control nitrogen oxide emissions will be installed on
additional system fossil-fired plants as required to meet Phase II limits.
Therefore, during the period 1996 to 2000, current compliance strategy could
require total estimated construction expenditures of approximately $150 million
for The Southern Company, of which the company's portion is approximately $96
million. However, the full impact of Phase II compliance cannot now be
determined with certainty, pending the continuing development of a market for
emission allowances, the completion of EPA regulations, and the possibility of
new emission reduction technologies.

   An average increase of up to 1 percent in annual revenue requirements from
customers could be necessary to fully recover the company's cost of compliance
for both Phase I and Phase II of Title IV of the Clean Air Act. Compliance costs
include construction expenditures, increased costs for switching to low-sulfur
coal, and costs related to emission allowances.

   A significant portion of costs related to the acid rain provision of the
Clean Air Act is expected to be recovered through existing ratemaking
provisions. However, there can be no assurance that all Clean Air Act costs will
be recovered.

   Title III of the Clean Air Act requires a multi-year EPA study of power plant
emissions of hazardous air pollutants. The EPA is scheduled to submit a report
to Congress on the results of this study during 1996. The report will include a
decision on whether additional regulatory control of these substances is
warranted. Compliance with any new control standards could result in significant
additional costs. The impact of new standards -- if any -- will depend on the
development and implementation of applicable regulations.

   The EPA is evaluating the need to revise the ambient air quality standards
for particulate matter and ozone. The impact of any new standard will depend on
the level chosen for the standard and cannot be determined at this time.

   In 1996, the EPA may issue revised rules on air quality control regulations
related to stack height requirements of the Clean Air Act. The full impact of
the final rules cannot be determined at this time, pending their development and
implementation.

   In 1993, the EPA issued a ruling confirming the non-hazardous status of coal
ash. However, the EPA has until 1998 to classify co-managed utility wastes --
coal ash and other utility wastes -- as either non-hazardous or hazardous. If
the EPA classifies the co-managed wastes as hazardous, then substantial

                                       II-59
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 1995 Annual Report


additional costs for the management of such wastes may be required. The full
impact of any change in the regulatory status will depend on the subsequent
development of co-managed waste requirements.

    The company must comply with other environmental laws and regulations that
cover the handling and disposal of hazardous waste. Under these various laws and
regulations, the company could incur costs to clean up properties. The company
conducts studies to determine the extent of any required cleanup costs and has
recognized in the financial statements costs to clean up known sites.

   Several major pieces of environmental legislation are being considered for
reauthorization or amendment by Congress. These include: the Clean Air Act; the
Clean Water Act; the Comprehensive Environmental Response, Compensation, and
Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances
Control Act; and the Endangered Species Act. Changes to these laws could affect
many areas of The Southern Company's operations. The full impact of these
requirements cannot be determined at this time, pending the development and
implementation of applicable regulations.

   Compliance with possible additional legislation related to global climate
change, electromagnetic fields, and other environmental and health concerns
could significantly affect the Southern electric system. The impact of new
legislation -- if any -- will depend on the subsequent development and
implementation of applicable regulations. In addition, the potential exists for
liability as the result of lawsuits alleging damages caused by electromagnetic
fields.

Sources of Capital

It is anticipated that the funds required will be derived from sources in form
and quantity similar to those used in the past. To issue additional first
mortgage bonds and preferred stock, the company must comply with certain
earnings coverage requirements designated in its mortgage indenture and
corporate charter. The company's coverages are at a level that would permit any
necessary amount of security sales at current interest and dividend rates.

    As required by the Nuclear Regulatory Commission and as ordered by the APSC,
the company has established external trust funds for nuclear decommissioning
costs. In 1994, the company also established an external trust fund for
postretirement benefits as ordered by the APSC. The cumulative effect of funding
these items over a long period will diminish internally funded capital and may
require capital from other sources. For additional information concerning
nuclear decommissioning costs, see Note 1 to the financial statements under
"Depreciation and Nuclear Decommissioning."

                                       II-60
<PAGE>

<TABLE>
<CAPTION>


STATEMENTS OF INCOME
For the Years Ended December 31, 1995, 1994, and 1993
Alabama Power Company 1995 Annual Report

- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                        1995             1994              1993
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    (in thousands)
<S>                                                                            <C>              <C>               <C>          
Operating Revenues (Notes 1, 3 and 7):
Revenues                                                                       $   2,897,044    $   2,770,380     $   2,825,634
Revenues from affiliates                                                             127,730          164,762           181,975
- - --------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           3,024,774        2,935,142         3,007,609
- - --------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
  Fuel                                                                               791,819          801,948           877,099
  Purchased power from non-affiliates                                                 30,065           15,158            15,230
  Purchased power from affiliates                                                    112,826          100,888           120,330
  Other                                                                              501,876          458,917           470,815
Maintenance                                                                          243,218          262,102           252,506
Depreciation and amortization                                                        303,050          292,420           290,310
Taxes other than income taxes                                                        185,620          183,425           178,997
Federal and state income taxes (Note 8)                                              230,982          224,280           207,210
- - --------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           2,399,456        2,339,138         2,412,497
- - --------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                     625,318          596,004           595,112
Other Income (Expense):
Allowance for equity funds used during construction (Note 1)                           1,649            3,239             3,260
Income from subsidiary (Note 6)                                                        4,051            3,588             4,127
Charitable foundation                                                                (11,542)         (13,500)           (3,000)
Interest income                                                                       13,768           16,944            20,775
Other, net                                                                           (21,536)         (30,569)          (24,420)
Income taxes applicable to other income                                               14,142           16,834            10,239
- - --------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                       625,850          592,540           606,093
- - --------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                           180,714          178,045           184,861
Allowance for debt funds used during construction (Note 1)                            (7,067)          (3,548)           (2,992)
Interest on interim obligations                                                       16,917            5,939             3,760
Amortization of debt discount, premium, and expense, net                              20,259            9,623             8,937
Other interest charges                                                                27,064           19,908            35,474
- - --------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                 237,887          209,967           230,040
- - --------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                           387,963          382,573           376,053
Dividends on Preferred Stock                                                          27,069           26,235            29,559
- - --------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                  $     360,894    $     356,338     $     346,494
================================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-61
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 1995, 1994, and 1993
Alabama Power Company 1995 Annual Report

================================================================================================================================
                                                                                          1995           1994            1993
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                       (in thousands)
<S>                                                                                    <C>      <C>             <C>            
Operating Activities:
Net income                                                                        $    387,963  $     382,573   $     376,053  
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                                 371,382        359,791         356,499  
         Deferred income taxes and investment tax credits                               32,627        (32,613)         32,994
         Allowance for equity funds used during construction                            (1,649)        (3,239)         (3,260)
         Other, net                                                                     33,244         28,656          36,493
         Changes in certain current assets and liabilities --                                                      
            Receivables, net                                                           (54,209)        19,390          19,215  
            Inventories                                                                 18,425        (38,946)         51,630
            Payables                                                                   (63,656)       (21,240)         31,544
            Taxes accrued                                                                  551          6,856          (9,959) 
            Energy cost recovery, retail                                                 1,177         16,907         (56,128) 
            Other                                                                      (15,895)       (14,235)        (21,110) 
- - --------------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                            709,960        703,900         813,971
- - --------------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                              (551,781)      (536,785)       (435,843)
Other                                                                                  (53,321)       (26,632)           (741)
- - --------------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                                (605,102)      (563,417)       (436,584)
- - --------------------------------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
     Preferred stock                                                                         -              -         158,000
     First mortgage bonds                                                                    -        150,000         860,000
     Other long-term debt                                                              131,500        208,720         180,314  
Retirements:                                                                                                       
     Preferred stock                                                                         -              -        (207,000)
     First mortgage bonds                                                                    -        (20,387)       (699,788)
     Other long-term debt                                                             (132,291)      (305,380)       (181,329) 
Interim obligations, net                                                               210,134        139,882        (156,917)
Payment of preferred stock dividends                                                   (27,118)       (25,431)        (32,099)
Payment of common stock dividends                                                     (285,000)      (268,000)       (252,900)
Miscellaneous                                                                           (4,143)        (8,444)        (56,064)
- - --------------------------------------------------------------------------------------------------------------------------------
Net cash used for financing activities                                                (106,918)      (129,040)       (387,783)
- - --------------------------------------------------------------------------------------------------------------------------------
Net Change in Cash                                                                      (2,060)        11,443         (10,396)
Cash at Beginning of Year                                                               14,676          3,233          13,629
- - --------------------------------------------------------------------------------------------------------------------------------
Cash at End of Year                                                               $     12,616  $      14,676   $       3,233    
================================================================================================================================
Supplemental Cash Flow Information:
Cash paid during the year for --
     Interest (net of amount capitalized)                                              189,268  $     183,445   $     176,805  
     Income taxes                                                                      172,777        231,831         175,591  
- - --------------------------------------------------------------------------------------------------------------------------------
( ) Denotes use of cash.
The accompanying notes are an integral part of these statements.

</TABLE>
                                                             II-62
<PAGE>

<TABLE>
<CAPTION>
BALANCE SHEETS
At December 31, 1995 and 1994
Alabama Power Company 1995 Annual Report

================================================================================================================================
ASSETS                                                                                                1995                 1994
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                               (in thousands)
Utility Plant:
<S>                                                                                            <C>                  <C>        
Plant in service, at original cost (Note 1)                                                    $10,430,792          $10,052,772
Less accumulated provision for depreciation                                                      3,838,093            3,598,604
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                 6,592,699            6,454,168
Nuclear fuel, at amortized cost                                                                    100,537              101,630
Construction work in progress                                                                      362,768              317,779
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                            7,056,004            6,873,577
- - --------------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:                                                                                
Southern Electric Generating Company, at equity (Note 6)                                            27,232               26,985
Nuclear decommissioning trusts (Note 1)                                                            108,368               71,014
Miscellaneous                                                                                       19,156               16,970
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                              154,756              114,969
- - --------------------------------------------------------------------------------------------------------------------------------
Current Assets:                                                                                                
Cash                                                                                                12,616               14,676
Receivables-                                                                                                   
  Customer accounts receivable                                                                     355,833              308,561
  Other accounts and notes receivable                                                               28,082               22,547
  Affiliated companies                                                                              41,819               29,303
  Accumulated provision for uncollectible accounts                                                  (1,212)              (2,297)
Refundable income taxes                                                                              2,635               16,011
Fossil fuel stock, at average cost                                                                 106,627              119,555
Materials and supplies, at average cost                                                            179,103              184,600
Prepayments-                                                                                                     
  Income taxes                                                                                           -               19,196
  Other                                                                                            116,331               84,354
Vacation pay deferred                                                                               29,458               20,442
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                              871,292              816,948
- - --------------------------------------------------------------------------------------------------------------------------------
Deferred Charges:                                                                                              
Deferred charges related to income taxes  (Note 8)                                                 436,837              451,886
Debt expense, being amortized                                                                        7,648                7,370
Premium on reacquired debt, being amortized                                                         89,967              101,851
Uranium enrichment decontamination and decommissioning fund (Note 1)                                40,282               42,996
Miscellaneous                                                                                       87,574               49,620
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                              662,308              653,723
- - --------------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                                    $8,744,360           $8,459,217
================================================================================================================================
The accompanying notes are an integral part of these balance sheets.

</TABLE>
                                                             II-63
<PAGE>

<TABLE>
<CAPTION>
 
BALANCE SHEETS
At December 31, 1995 and 1994
Alabama Power Company 1995 Annual Report

================================================================================================================================
CAPITALIZATION AND LIABILITIES                                                                        1995                 1994
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                               (in thousands)
Capitalization (See accompanying statements):                                                                  
<S>                                                                                             <C>                  <C>       
Common stock equity                                                                             $2,690,374           $2,614,405
Preferred stock                                                                                    440,400              440,400
Long-term debt                                                                                   2,374,948            2,455,013
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                            5,505,722            5,509,818
- - --------------------------------------------------------------------------------------------------------------------------------
Current Liabilities:                                                                                           
Long-term debt due within one year (Note 10)                                                        84,682                  796
Commercial paper                                                                                   390,016              179,882
Accounts payable-                                                                                              
  Affiliated companies                                                                              76,326               60,334
  Other                                                                                            182,401              258,657
Customer deposits                                                                                   30,353               30,245
Taxes accrued-                                                                                                 
  Federal and state income                                                                          13,599                6,848
  Other                                                                                             18,158               15,589
Interest accrued                                                                                    53,527               52,516
Vacation pay accrued                                                                                29,458               20,442
Miscellaneous                                                                                       70,543               57,047
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                              949,063              682,356
- - --------------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:                                                                        
Accumulated deferred income taxes  (Note 8)                                                      1,191,591            1,181,342
Accumulated deferred investment tax credits                                                        305,372              317,018
Prepaid capacity revenues, net  (Note 7)                                                           131,186              138,421
Uranium enrichment decontamination and decommissioning fund  (Note 1)                               36,620               39,413
Deferred credits related to income taxes  (Note 8)                                                 386,038              405,256
Natural disaster reserve  (Note 1)                                                                  17,959               28,750
Miscellaneous                                                                                      220,809              156,843
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                            2,289,575            2,267,043
- - --------------------------------------------------------------------------------------------------------------------------------
Commitments and Contingent Matters (Notes 1, 3, 4, 5, 6, 7, and 11)
Total Capitalization and Liabilities                                                            $8,744,360           $8,459,217
================================================================================================================================
The accompanying notes are an integral part of these balance sheets.

</TABLE>
                                                             II-64
<PAGE>

<TABLE>
<CAPTION>
STATEMENTS OF CAPITALIZATION
At December 31, 1995 and 1994
Alabama Power Company 1995 Annual Report


================================================================================================================================
                                                                                1995           1994         1995        1994
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                     (in thousands)     (percent of total)
<S>                                                                   <C>             <C>          
Common Stock Equity:
Common stock, par value $40 per share--
  Authorized -- 6,000,000 shares
  Outstanding -- 5,608,955 shares in
     1995 and 1994                                                    $      224,358  $     224,358
Paid-in capital                                                            1,304,645      1,304,645
Premium on preferred stock                                                       146            146
Retained earnings (Note 12)                                                1,161,225      1,085,256
- - --------------------------------------------------------------------------------------------------------------------------------
Total common stock equity                                                  2,690,374      2,614,405         48.9%        47.4%
- - --------------------------------------------------------------------------------------------------------------------------------
Cumulative Preferred Stock:
$1 par value--
  Authorized -- 27,500,000 shares
  Outstanding -- 12,020,200 shares
     $25 stated capital --
         6.40%                                                                50,000         50,000
         6.80%                                                                38,000         38,000
         7.60%                                                               150,000        150,000
         Adjustable rate
            4.82% - at January 1, 1996                                        50,000         50,000
     $100 stated capital --
         Auction rate - at January 1, 1996:  4.43%                            50,000         50,000
     $100,000 stated capital --
         Auction rate - at January 1, 1996:  4.53%                            20,000         20,000
$100 par value --
  Authorized -- 3,850,000 shares
  Outstanding -- 824,000 shares
     4.20% to 4.52%                                                           41,400         41,400
     4.60% to 4.92%                                                           29,000         29,000
     5.96% to 6.88%                                                           12,000         12,000
- - --------------------------------------------------------------------------------------------------------------------------------
Total (annual dividend requirement -- $26,599,000)                           440,400        440,400          8.0         8.0
- - --------------------------------------------------------------------------------------------------------------------------------
Long-Term Debt:
First Mortgage bonds --
   Maturity                                      Interest Rates 
   March 1, 1996                                 4 1/2%                       60,000         60,000
   February 1, 1998                              5 1/2%                       50,000         50,000
   August 1, 1999                                6 3/8%                      170,000        170,000
   March 1, 2000                                 6%                          100,000        100,000
   2003 through 2007                             6 3/4% to 7 1/4%            575,000        575,000
   2021 through 2024                             7.30% to 9 1/4%           1,044,856      1,044,856
- - --------------------------------------------------------------------------------------------------------------------------------
Total first mortgage bonds                                                 1,999,856      1,999,856
Pollution control obligations                                                476,140        476,140
Other long-term debt                                                           8,963          9,754
Unamortized debt premium (discount), net                                     (25,329)       (29,941)
- - --------------------------------------------------------------------------------------------------------------------------------
Total long-term debt (annual interest
   requirement -- $174,568,000)                                            2,459,630      2,455,809
Less amount due within one year (Note 10)                                     84,682            796
- - --------------------------------------------------------------------------------------------------------------------------------
Long-term debt excluding amount due within one year                        2,374,948      2,455,013         43.1        44.6
- - --------------------------------------------------------------------------------------------------------------------------------
 Total Capitalization                                                 $    5,505,722  $   5,509,818        100.0%      100.0%
================================================================================================================================
The accompanying notes are an integral part of these statements.
</TABLE>
                                       II-65
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF RETAINED EARNINGS
For the Years Ended December 31, 1995, 1994, and 1993
Alabama Power Company 1995 Annual Report

================================================================================================================================
                                                                                        1995             1994              1993
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                        (in thousands)

<S>                                                                            <C>              <C>               <C>          
Balance at Beginning of Year                                                   $   1,085,256    $     997,199     $     914,148
Net income after dividends on preferred stock                                        360,894          356,338           346,494
Cash dividends on common stock                                                      (285,000)        (268,000)         (252,900)
Preferred stock transactions, net                                                          -             (118)          (10,587)
Other adjustments to retained earnings                                                    75             (163)               44
- - --------------------------------------------------------------------------------------------------------------------------------
Balance at End of Year (Note 12)                                               $   1,161,225    $   1,085,256     $     997,199
================================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-66
<PAGE>
                                                           
NOTES TO FINANCIAL STATEMENTS
Alabama Power Company 1995 Annual Report


1.   SUMMARY OF SIGNIFICANT ACCOUNTING 
     POLICIES

General

Alabama Power Company (the company) is a wholly owned subsidiary of The Southern
Company, which is the parent company of five operating companies, a system
service company, Southern Communications Services (Southern Communications),
Southern Electric International (Southern Electric), Southern Nuclear Operating
Company (Southern Nuclear), The Southern Development and Investment Group
(Southern Development), and other direct and indirect subsidiaries. The
operating companies (Alabama Power Company, Georgia Power Company, Gulf Power
Company, Mississippi Power Company, and Savannah Electric and Power Company)
provide electric service in four Southeastern states. Contracts among the
companies -- dealing with jointly-owned generating facilities, interconnecting
transmission lines, and the exchange of electric power -- are regulated by the
Federal Energy Regulatory Commission (FERC) or the Securities and Exchange
Commission (SEC). The system service company provides, at cost, specialized
services to The Southern Company and subsidiary companies. Southern
Communications provides digital wireless communications services to the
operating companies and also markets these services to the public within the
Southeast. Southern Electric designs, builds, owns and operates power production
and delivery facilities and provides a broad range of technical services to
industrial companies and utilities in the United States and a number of
international markets. Southern Nuclear provides services to The Southern
Company's nuclear power plants. Southern Development develops new business
opportunities related to energy products and services.

    The Southern Company is registered as a holding company under the Public
Utility Holding Company Act of 1935 (PUHCA). Both The Southern Company and its
subsidiaries are subject to the regulatory provisions of the PUHCA. The company
is also subject to regulation by the FERC and the Alabama Public Service
Commission (APSC). The company follows generally accepted accounting principles
and complies with the accounting policies and practices prescribed by the
respective regulatory commissions. The preparation of financial statements in
conformity with generally accepted accounting principles requires the use of
estimates, and the actual results may differ from those estimates.

Regulatory Assets and Liabilities

The company is subject to the provisions of Financial Accounting Standards Board
(FASB) Statement No. 71, Accounting for the Effects of Certain Types of
Regulation. Regulatory assets represent probable future revenues to the company
associated with certain costs that are expected to be recovered from customers
through the ratemaking process. Regulatory liabilities represent probable future
reductions in revenues associated with amounts that are to be credited to
customers through the ratemaking process. Regulatory assets and (liabilities)
reflected in the Balance Sheets at December 31 relate to:

                                            1995        1994
                                         -----------------------
                                             (in thousands)
Deferred income taxes                      $436,837    $451,886
Premium on reacquired debt                   89,967     101,620
Department of Energy assessments             40,282      42,996
Vacation pay                                 29,458      20,442
Work force reduction costs                   48,402       3,664
Deferred income tax credits                (386,038)   (405,256)
Natural disaster reserve                    (17,959)    (28,750)
Other, net                                   39,172      45,956
================================================================
Total                                      $280,121    $232,558
================================================================

    In the event that a portion of the company's operations is no longer subject
to the provisions of Statement No. 71, the company would be required to write
off related regulatory assets and liabilities. In addition, the company would be
required to determine any impairment to other assets, including plant, and write
down the assets, if impaired, to their fair value.

Revenues and Fuel Costs

The company accrues revenues for services rendered but unbilled at the end of
each fiscal period. Fuel costs are expensed as the fuel is used. The company's
electric rates include provisions to adjust billings for fluctuations in fuel
and the energy component of purchased power costs. Revenues are adjusted for
differences between recoverable fuel costs and amounts actually recovered in
current rates.

                                       II-67
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


    The company has a diversified base of customers. No single customer or
industry comprises 10 percent or more of revenues. In 1995, uncollectible
accounts continued to average less than 1 percent of revenues.

    Fuel expense includes the amortization of the cost of nuclear fuel and a
charge, based on nuclear generation, for the permanent disposal of spent nuclear
fuel. Total charges for nuclear fuel included in fuel expense amounted to $54
million in 1995, $65 million in 1994, and $62 million in 1993. The company has a
contract with the U.S. Department of Energy (DOE) that provides for the
permanent disposal of spent nuclear fuel. Although disposal was scheduled to
begin in 1998, the actual year this service will begin is uncertain. Sufficient
storage capacity currently is available to permit operation into 2012 and 2014
at Plant Farley units 1 and 2, respectively.

    Also, the Energy Policy Act of 1992 required the establishment in 1993 of a
Uranium Enrichment Decontamination and Decommissioning Fund, which is to be
funded in part by a special assessment on utilities with nuclear plants. This
assessment will be paid over a 15- year period, which began in 1993. This fund
will be used by the DOE for the decontamination and decommissioning of its
nuclear fuel enrichment facilities. The law provides that utilities will recover
these payments in the same manner as any other fuel expense. The company
estimates its remaining liability at December 31, 1995, under this law to be
approximately $40 million. This obligation is recognized in the accompanying
Balance Sheets.

Depreciation and Nuclear Decommissioning

Depreciation of the original cost of depreciable utility plant in service is
provided primarily by using composite straight-line rates, which approximated
3.2 percent in 1995 and 1994, and 3.3 percent in 1993. When property subject to
depreciation is retired or otherwise disposed of in the normal course of
business, its cost -- together with the cost of removal, less salvage -- is
charged to the accumulated provision for depreciation. Minor items of property
included in the original cost of the plant are retired when the related property
unit is retired. Depreciation expense includes an amount for the expected cost
of decommissioning nuclear facilities and removal of other facilities.

         In 1988, the Nuclear Regulatory Commission (NRC) adopted regulations
requiring all licensees operating commercial power reactors to establish a plan
for providing, with reasonable assurance, funds for decommissioning. The company
has established external trust funds to comply with the NRC's regulations.
Amounts previously recorded in internal reserves are being transferred into the
external trust funds over set periods of time as approved by the APSC. The NRC's
minimum external funding requirements are based on a generic estimate of the
cost to decommission the radioactive portions of a nuclear unit based on the
size and type of reactor. The company has filed plans with the NRC to ensure
that -- over time -- the deposits and earnings of the external trust funds will
provide the minimum funding amounts prescribed by the NRC.

         Site study cost is the estimate to decommission the facility as of the
site study year, and ultimate cost is the estimate to decommission the facility
as of retirement date. The estimated costs of decommissioning -- both site study
costs and ultimate costs -- at December 31, 1995, for Plant Farley were as
follows:

                                                    Plant
                                                   Farley
                                               ----------------
    Site study basis (year)                          1993

    Decommissioning periods:
        Beginning year                               2017
        Completion year                              2029
    -----------------------------------------------------------
                                                (in millions)
    Site study costs:
        Radiated structures                       $   489
        Non-radiated structures                        89
    ===========================================================
    Total                                         $   578
    ===========================================================
                                                (in millions)
    Ultimate costs:
        Radiated structures                       $ 1,504
        Non-radiated structures                       274
    ===========================================================
    Total                                         $ 1,778
    ===========================================================

                                       II-68
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


                                                (in millions)
    Amount expensed in 1995                         $  18
    -----------------------------------------------------------

    Accumulated provisions:
        Balance in external trust funds              $108
        Balance in internal reserves                   49
    ===========================================================
    Total                                            $157
    ===========================================================

    Assumed in ultimate costs:
        Inflation rate                               4.5%
        Trust earning rate                           7.0
    -----------------------------------------------------------

    Annual provisions for nuclear decommissioning are based on an annuity --
sinking fund -- method as approved by the APSC. The decommissioning costs
approved for ratemaking are $578 million for Plant Farley.

    The decommissioning cost estimates are based on prompt dismantlement and
removal of the plant from service. The actual decommissioning costs may vary
from the above estimates because of changes in the assumed date of
decommissioning, changes in NRC requirements, or changes in the assumptions used
in making estimates.

Income Taxes

The company uses the liability method of accounting for deferred income taxes
and provides deferred income taxes for all significant income tax temporary
differences. Investment tax credits utilized are deferred and amortized to
income over the average lives of the related property.

Allowance For Funds Used During Construction (AFUDC)

AFUDC represents the estimated debt and equity costs of capital funds that are
necessary to finance the construction of new facilities. While cash is not
realized currently from such allowance, it increases the revenue requirement
over the service life of the plant through a higher rate base and higher
depreciation expense. The composite rate used to determine the amount of
allowance was 7.1 percent in 1995, 7.9 percent in 1994, and 7.8 percent in 1993.
AFUDC, net of income tax, as a percent of net income after dividends on
preferred stock was 1.7 percent in 1995 and 1.5 percent in both 1994 and 1993.

Utility Plant

Utility plant is stated at original cost. Original cost includes: materials;
labor; minor items of property; appropriate administrative and general costs;
payroll-related costs such as taxes, pensions, and other benefits; and the
estimated cost of funds used during construction. The cost of maintenance,
repairs and replacement of minor items of property is charged to maintenance
expense. The cost of replacements of property (exclusive of minor items of
property) is charged to utility plant.

Financial Instruments

In accordance with FASB Statement No. 107, Disclosure About Fair Value of
Financial Instruments, the company's only financial instrument for which the
carrying amount did not approximate fair value at December 31 was as follows:

                                           Long-Term Debt
                                      -------------------------
                                       Carrying         Fair
   Year                                 Amount         Value
                                      -----------    ----------
                                             (in millions)

   1995                                 $2,451          $2,577
   1994                                  2,446           2,323
   ------------------------------------------------------------

    The fair value for long-term debt was based on either closing market price
or closing price of comparable instruments.

Materials and Supplies

Generally, materials and supplies include the cost of transmission,
distribution, and generating plant materials. Materials are charged to inventory
when purchased and then expensed or capitalized to plant, as appropriate, when
installed.

Natural Disaster Reserve

In September 1994, in response to a request by the company, the APSC issued an
order allowing the company to establish a Natural Disaster Reserve. As of
December 31, 1995, the accumulated provision amounted to $18.0 million. This
balance is down from the December 31, 1994 balance of $28.8 million, due to
charges related primarily to Hurricane Opal, somewhat offset by a $10 million
accrual to partially replenish the reserve. Regulatory treatment allows the

                                       II-69
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


company to accrue $250 thousand per month, until the maximum accumulated
provision of $32 million is attained. However, in December 1995, the APSC
approved higher accruals to restore the reserve to its authorized level whenever
the balance in the reserve declines below $22.4 million.

2.   RETIREMENT BENEFITS

Pension Plan

The company has a defined benefit, trusteed, non-contributory pension plan that
covers substantially all regular employees. Benefits are based on one of the
following formulas: years of service and final average pay or years of service
and a flat-dollar benefit. Primarily, the company uses the "entry age normal
method with a frozen initial liability" actuarial method for funding purposes,
subject to limitations under federal income tax regulations. Amounts funded to
the pension trusts are primarily invested in equity and fixed-income securities.
FASB Statement No. 87, Employers' Accounting for Pensions, requires use of the
"projected unit credit" actuarial method for financial reporting purposes.

Postretirement Benefits

The company also provides certain medical care and life insurance benefits for
retired employees. Substantially all employees may become eligible for these
benefits when they retire. Amounts funded are primarily invested in debt and
equity securities. In December 1993, the APSC issued an accounting policy
statement which requires the company to externally fund net annual
postretirement benefits.

    FASB Statement No. 106, Employers' Accounting for Postretirement Benefits
Other Than Pensions, requires that medical care and life insurance benefits for
retired employees be accounted for on an accrual basis using a specified
actuarial method, "benefit/years-of-service."

Funded Status and Cost of Benefits

The following tables show actuarial results and assumptions for pension and
postretirement insurance benefits as computed under the requirements of
Statement Nos. 87 and 106, respectively. The funded status of the plans at
December 31 was as follows:

                                                  Pension
                                           -----------------------
                                               1995         1994
                                           ------------- ---------
                                               (in millions)
Actuarial present value of
  benefit obligations:
      Vested benefits                      $    604      $   522
      Non-vested benefits                        25           18
- - ------------------------------------------------------------------
Accumulated benefit obligation                  629          540
Additional amounts related to
    projected salary increases                  173          174
- - ------------------------------------------------------------------
Projected benefit obligation                    802          714
Less:
    Fair value of plan assets                 1,256        1,059
    Unrecognized net gain                      (331)        (251)
    Unrecognized prior service cost              21           23
    Unrecognized transition asset               (45)         (51)
- - ------------------------------------------------------------------
Prepaid asset recognized in the
    Balance Sheets                         $     99      $    66
==================================================================


                                           Postretirement
                                              Benefits
                                        ----------------------
                                          1995       1994
                                        ----------------------
                                           (in millions)
   Actuarial present value of 
     benefit obligation:
        Retirees and dependents           $ 103     $   96
        Employees eligible to retire         31         22
        Other employees                     104        119
   -----------------------------------------------------------
   Accumulated benefit obligation           238        237
   Less:
      Fair value of plan assets              89         61
      Unrecognized net loss                  23          -
      Unrecognized transition
        obligation                           72        120
   -----------------------------------------------------------
   Accrued liability recognized
      in the Balance Sheets               $  54     $   56
   ===========================================================

    In 1995, the system companies announced a cost sharing program for
postretirement benefits. The program establishes limits on amounts the company
will pay to provide future retiree postretirement benefits. This change reduced
the 1995 accumulated postretirement benefit obligation by approximately $41
million.

                                       II-70
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


    The weighted average rates assumed in the actuarial calculations were:

                                1995       1994      1993
                              -------------------------------

   Discount                      7.3%       8.0%      7.5%
   Annual salary increase        4.8        5.5       5.0
   Long-term return on
      plan assets                8.5        8.5       8.5
   ----------------------------------------------------------

    An additional assumption used in measuring the accumulated postretirement
benefit obligation was a weighted average medical care cost trend rate of 9.8
percent for 1995, decreasing gradually to 5.3 percent through the year 2005 and
remaining at that level thereafter. An annual increase in the assumed medical
care cost trend rate of 1 percent would increase the accumulated benefit
obligation as of December 31, 1995, by $20 million and the aggregate of the
service and interest cost components of the net retiree cost by $4 million.

    Components of the plans' net income are shown below:

                                               Pension
   --------------------------------------------------------------
                                       1995     1994       1993
                                    -----------------------------
                                            (in millions)
   Benefits earned during
     the year                         $ 21.2   $ 20.8    $ 20.6
   Interest cost on projected
     benefit obligation                 54.3     51.2      50.4
   Actual (return) loss on plan
     assets                           (236.3)    23.5    (146.3)
   Net amortization and deferral       136.9   (116.2)     63.3
   ==============================================================
   Net pension income                 $(23.9)  $(20.7)   $(12.0)
   ==============================================================

         Of the above net pension income, $(17.1) million in 1995, $(15.7)
million in 1994, and $(8.9) million in 1993 were recorded in operating expenses,
and the remainder was recorded in construction and other accounts.


                                           Postretirement
                                              Benefits
                                         --------------------
                                          1995   1994   1993
                                         --------------------
                                            (in millions)

Benefits earned during the year           $  7   $  8   $  7
Interest cost on accumulated
   benefit obligation                       18     18     16
Amortization of transition
   obligation                                7      6      6
Actual (return) loss on plan
   assets                                  (10)     1     (5)
Net amortization and deferral                5     (4)     2
=============================================================
Net postretirement costs                  $ 27   $ 29   $ 26
=============================================================

    Of the above net postretirement costs recorded, $22.7 million in 1995, $23
million in 1994, and $22 million in 1993 were charged to operating expenses and
the remainder was charged to construction and other accounts.

Work Force Reduction Programs

The company has incurred additional costs for work force reduction programs. The
costs related to these programs were $14.3 million, $8.2 million and $16.1
million for the years 1995, 1994 and 1993, respectively. In addition, certain
costs of these programs were deferred and are being amortized in accordance with
regulatory treatment. The unamortized balance of these costs was $48.4 million
at December 31, 1995.

3.   LITIGATION AND REGULATORY MATTERS

Retail Rate Adjustment Procedures

In November 1982, the APSC adopted rates that provide for periodic adjustments
based upon the company's earned return on end-of-period retail common equity.
The rates also provide for adjustments to recognize the placing of new
generating facilities in retail service. Both increases and decreases have been
placed into effect since the adoption of these rates. The rate adjustment
procedures allow a return on common equity range of 13.0 percent to 14.5 percent
and limit increases or decreases in rates to 4 percent in any calendar year.

    In June 1995, the APSC issued a rate order granting the company's request
for gradual adjustments to move toward parity among customer classes. This order

                                       II-71
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


also calls for a moratorium on any periodic retail rate increases (but not
decreases) until July 2001.

    In December 1995, the APSC issued an order authorizing the company to reduce
balance sheet items -- such as plant and deferred charges -- at any time the
company's actual base rate revenues exceed the budgeted revenues. In accordance
with this order, the company reduced the unamortized balance of Premium on
reacquired debt by $10 million in 1995.

    The ratemaking procedures will remain in effect until the APSC votes to
modify or discontinue them.

FERC Reviews Equity Returns

In May 1991, the FERC ordered that hearings be conducted concerning the
reasonableness of the operating companies' wholesale rate schedules and
contracts that have a return on common equity of 13.75 percent or greater. The
contracts that could be affected by the hearings include substantially all of
the transmission, unit power, long-term power and other similar contracts. Any
change in the rate of return on common equity that may require refunds as a
result of this proceeding would be substantially for the period beginning in
July 1991 and ending in October 1992.

    In August 1992, a FERC administrative law judge issued an opinion that
changes in rate schedules and contracts were not necessary and that the FERC
staff failed to show how any changes were in the public interest. The FERC staff
has filed exceptions to the administrative law judge's opinion, and the matter
remains pending before the FERC.

    In August 1994, the FERC instituted another proceeding based on
substantially the same issues as in the 1991 proceeding. The second period under
review for possible refunds was substantially from October 1994 through December
1995. In November 1995, a FERC administrative law judge issued an opinion that
the FERC staff failed to meet its burden of proof, and therefore, no change in
the equity return was necessary. The FERC staff has filed exceptions to the
administrative law judge's opinion, and the matter is pending before the FERC.

    If the rates of return on common equity recommended by the FERC staff were
applied to all of the schedules and contracts involved in both proceedings, and
refunds were ordered, the amount of refunds could range up to approximately $120
million at December 31, 1995 for the Southern Company, of which the company's
portion would be approximately $53 million. However, management believes that
rates are not excessive, and that refunds are not justified.

4.   CAPITAL BUDGET

The company's capital expenditures are currently estimated to total $491 million
in 1996, $446 million in 1997, and $479 million in 1998. The estimates include
AFUDC of $7 million in 1996, $6 million in 1997, and $9 million in 1998. The
capital budget is subject to periodic review and revision, and actual capital
cost incurred may vary from the above estimates because of numerous factors.
These factors include: changes in business conditions; revised load growth
projections; changes in environmental regulations; changes in the existing
nuclear plant to meet new regulatory requirements; increasing costs of labor,
equipment, and materials; and cost of capital. At December 31, 1995, significant
purchase commitments were outstanding in connection with the construction
program. The company does not have any new baseload generating plants under
construction. However, the construction of combustion turbine peaking units of
approximately 320 megawatts is planned to be completed in 1996. In addition,
significant construction will continue related to transmission and distribution
facilities and the upgrading and extension of the useful lives of generating
plants.

5.   FINANCING,  INVESTMENT,  AND
     COMMITMENTS

General

To the extent possible, the company's construction program is expected to be
financed primarily from internal sources. Short-term debt will be utilized at
appropriate levels. The amounts available are discussed below. The company may
issue additional long-term debt and preferred stock for the purposes of debt
maturities, redeeming higher-cost securities, and meeting additional capital
requirements.

                                       II-72
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


Financing

The ability of the company to finance its capital budget depends on the amount
of funds generated internally and the funds it can raise by external financing.
The company's primary sources of external financing are sales of first mortgage
bonds and preferred stock to the public and receipt of additional paid-in
capital from The Southern Company. In order to issue additional first mortgage
bonds and preferred stock, the company must comply with certain earnings
coverage requirements contained in its mortgage indenture and corporate charter.
The most restrictive of these provisions requires, for the issuance of
additional first mortgage bonds, that before-income-tax earnings, as defined,
cover pro forma annual interest charges on outstanding first mortgage bonds at
least twice; and for the issuance of additional preferred stock, that gross
income available for interest cover pro forma annual interest charges and
preferred stock dividends at least one and one-half times. The company's
coverages are at a level that would permit any necessary amount of security
sales at current interest and dividend rates.

Bank Credit Arrangements

The company, along with The Southern Company and Georgia Power Company, has
entered into agreements with several banks outside the service area to provide
$400 million of revolving credit to the companies through June 30, 1998. To
provide liquidity support for commercial paper programs, the company and Georgia
Power Company have exclusive right to $135 million and $165 million,
respectively, of the available credit. The companies have the option of
converting the short-term borrowings into term loans, payable in 12 equal
quarterly installments, with the first installment due at the end of the first
calendar quarter after the applicable termination date or at an earlier date at
the companies' option. In addition, these agreements require payment of
commitment fees based on the unused portions of the commitments or the
maintenance of compensating balances with the banks.

    Additionally, the company maintains committed lines of credit in the amount
of $353.5 million which expire at various times during 1996 and, in certain
cases, provide for average annual compensating balances. Because the
arrangements are based on an average balance, the company does not consider any
of its cash balances to be restricted as of any specific date. Moreover, the
company borrows from time to time pursuant to arrangements with banks for
uncommitted lines of credit.

    At December 31, 1995, the company had regulatory approval to have
outstanding up to $530 million of short-term borrowings. In February 1996, such
regulatory approval was increased to $750 million.

Assets Subject to Lien

The company's mortgage, as amended and supplemented, securing the first mortgage
bonds issued by the company, constitutes a direct lien on substantially all of
the company's fixed property and franchises.

Fuel Commitments

To supply a portion of the fuel requirements of its generating plants, the
company has entered into various long-term commitments for the procurement of
fossil and nuclear fuel. In most cases, these contracts contain provisions for
price escalations, minimum purchase levels and other financial commitments.
Total estimated long-term obligations at December 31, 1995, were as follows:

Year                                          Amounts
- - ----                                       --------------
                                            (in millions)

1996                                          $  866
1997                                             852
1998                                             853
1999                                             672
2000                                             402
2001 - 2013                                    3,790
=========================================================
Total commitments                             $7,435
=========================================================

Operating Leases

The company has entered into coal rail car rental agreements with various terms
and expiration dates. At December 31, 1995, estimated minimum rental commitments
for noncancellable operating leases were as follows:

                                       II-73
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


Year                                            Amounts
- - ----                                       --------------------
                                               (in millions)
1996                                             $ 2.8
1997                                               2.8
1998                                               2.9
1999                                               2.9
2000                                               2.9
2001 and thereafter                               56.5
===============================================================
Total minimum payments                           $70.8
===============================================================

6.   JOINT OWNERSHIP AGREEMENTS

The company and Georgia Power Company own equally all of the outstanding capital
stock of Southern Electric Generating Company (SEGCO), which owns electric
generating units with a total rated capacity of 1,019,680 kilowatts, together
with associated transmission facilities. The capacity of these units is sold
equally to the company and Georgia Power Company under a contract which, in
substance, requires payments sufficient to provide for the operating expenses,
taxes, interest expense and a return on equity, whether or not SEGCO has any
capacity and energy available. The company's share of expenses totaled $71
million in 1995, $74 million in 1994 and $86 million in 1993, and is included in
"Purchased power from affiliates" in the Statements of Income.

    In addition, the company has guaranteed unconditionally the obligation of
SEGCO under an installment sale agreement for the purchase of certain pollution
control facilities at SEGCO's generating units, pursuant to which $24.5 million
principal amount of pollution control revenue bonds are outstanding. Georgia
Power Company has agreed to reimburse the company for the pro rata portion of
such obligation corresponding to its then proportionate ownership of stock of
SEGCO if the company is called upon to make such payment under its guaranty.

    At December 31, 1995, the capitalization of SEGCO consisted of $54 million
of equity and $78 million of long-term debt on which the annual interest
requirement is $5.0 million. SEGCO paid dividends totaling $7.6 million in 1995,
$11.6 million in 1994, and $11.3 million in 1993, of which one-half of each was
paid to the company. SEGCO's net income was $8.1 million, $7.2 million, and $8.3
million for 1995, 1994 and 1993, respectively.

    The company's percentage ownership and investment in jointly-owned
generating plants at December 31, 1995, follows:

                             Total
                            Megawatt         Company
     Facility (Type)        Capacity        Ownership
   -------------------    ------------    -------------

   Greene County               500            60.00%  (1)
      (coal)
   Plant Miller
      Units 1 and 2          1,320            91.84%  (2)
      (coal)
   ------------------------------------------------------
(1)  Jointly owned with an affiliate, Mississippi Power Company.
(2)  Jointly owned with Alabama Electric Cooperative, Inc.

                          Company           Accumulated
      Facility            Investment        Depreciation
- - ---------------------     --------------    -----------------
                                    (in millions)
Greene County                  $  90              $  41
Plant Miller
  Units 1 and 2                  712                281
- - -------------------------------------------------------------

7.   LONG-TERM POWER SALES AGREEMENTS

General

The company and the operating affiliates of The Southern Company have entered
into long-term contractual agreements for the sale of capacity and energy to
certain non-affiliated utilities located outside the system's service area. The
agreements for non-firm capacity expired in 1994. Other agreements -- expiring
at various dates discussed below -- are firm and pertain to capacity related to
specific generating units. Because the energy is generally sold at cost under
these agreements, revenues from capacity sales primarily affect profitability.
The company's capacity revenues have been as follows:

                       Unit         Other
       Year           Power       Long-Term        Total
   ----------------------------------------------------------
                                 (in millions)
       1995           $  157        $   -          $  157
       1994              152            7             159
       1993              144           15             159
   ----------------------------------------------------------

    Unit power from Plant Miller is being sold to Florida Power Corporation
(FPC), Florida Power & Light Company (FP&L), Jacksonville Electric Authority
(JEA) and the City of Tallahassee, Florida. Under these agreements,

                                       II-74
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


approximately 1,200 megawatts of capacity is scheduled to be sold through 1999.
Thereafter, these sales will remain at that approximate level -- unless reduced
by FP&L, FPC, and JEA for the periods after 1999 -- until the expiration of the
contracts in 2010.

Alabama Municipal Electric Authority (AMEA) Capacity Contracts

In August 1986, the company entered into a firm power purchase contract with
AMEA entitling AMEA to scheduled amounts of capacity (to a maximum 100
megawatts) for a period of 15 years commencing September 1, 1986 (1986
Contract). In October 1991, the company entered into a second firm power
purchase contract with AMEA entitling AMEA to scheduled amounts of additional
capacity (to a maximum 80 megawatts) for a period of 15 years commencing October
1, 1991 (1991 Contract). In both contracts the power will be sold to AMEA for
its member municipalities that previously were served directly by the company as
wholesale customers. Under the terms of the contracts, the company received
payments from AMEA representing the net present value of the revenues associated
with the respective capacity entitlements, discounted at effective annual rates
of 9.96 percent and 11.19 percent for the 1986 and 1991 contracts, respectively.
These payments are being recognized as operating revenues and the discounts are
being amortized to other interest expense as scheduled capacity is made
available over the terms of the contracts.

    In order to secure AMEA's advance payments and the company's performance
obligation under the contracts, the company issued and delivered to an escrow
agent first mortgage bonds representing the maximum amount of liquidated damages
payable by the company in the event of a default under the contracts. No
principal or interest is payable on such bonds unless and until a default by the
company occurs. As the liquidated damages decline under the contracts, a portion
of the bonds equal to the decreases are returned to the company. At December 31,
1995, $137.5 million of such bonds was held by the escrow agent under the
contracts.

8.   INCOME TAXES

Effective January 1, 1993, the company adopted FASB Statement No. 109,
Accounting for Income Taxes. The adoption resulted in the recording of
additional deferred income taxes and related regulatory assets and liabilities.
At December 31, 1995, the tax-related regulatory assets and liabilities were
$437 million and $386 million, respectively. These assets are attributable to
tax benefits flowed through to customers in prior years and to taxes applicable
to capitalized AFUDC. These liabilities are attributable to deferred taxes
previously recognized at rates higher than current enacted tax law and to
unamortized investment tax credits.

    Details of the federal and state income tax provisions are as follows:

                                    1995       1994       1993
                                 --------------------------------
                                           (in thousands)
 Total provision for income taxes:
 Federal --
   Currently payable              $166,105   $219,494   $149,680
   Deferred --
     current year                   43,493    (48,153)     9,636
     reversal of prior years       (15,817)    15,932     19,653
   Deferred investment tax
     credits                           (75)        (1)    (2,106)
 ----------------------------------------------------------------
                                   193,706    187,272    176,863
 ----------------------------------------------------------------
 State --
   Currently payable                18,108     20,565     14,297
   Deferred --
     current year                    5,117     (4,067)     1,898
     reversal of prior years           (91)     3,676      3,913
 ----------------------------------------------------------------
                                    23,134     20,174     20,108
 ----------------------------------------------------------------
 Total                             216,840    207,446    196,971
 Less income taxes credited
   to other income                 (14,142)   (16,834)   (10,239)
 ----------------------------------------------------------------
 Federal and state income
   taxes charged to operations    $230,982   $224,280   $207,210
 ================================================================


    The tax effects of temporary differences between the carrying amounts of
assets and liabilities in the financial statements and their respective tax
bases, which give rise to deferred tax assets and liabilities, are as follows:

                                       II-75
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


                                             1995      1994
- - --------------------------------------------------------------
                                              (in millions)
Deferred tax liabilities:
   Accelerated depreciation               $  780       $734
   Property basis differences                491        513
   Premium on reacquired debt                 31         38
   Fuel clause underrecovered                  5          4
   Other                                      37         26
- - --------------------------------------------------------------
Total                                      1,344      1,315
- - --------------------------------------------------------------
Deferred tax assets:
   Capacity prepayments                       35        36
   Other deferred costs                       26        27
   Postretirement benefits                    25        24
   Accrued nuclear outage costs                -         7
   Unbilled revenue                           13        13
   Other                                      43        44
- - --------------------------------------------------------------
Total                                        142       151
- - --------------------------------------------------------------
Net deferred tax liabilities               1,202     1,164
Portion included in current assets
   (liabilities), net                        (10)       17
- - --------------------------------------------------------------
Accumulated deferred income taxes
   in the Balance Sheets                  $1,192    $1,181
==============================================================

    Deferred investment tax credits are amortized over the life of the related
property with such amortization normally applied as a credit to reduce
depreciation in the Statements of Income. Credits amortized in this manner
amounted to $12 million in 1995 and $13 million in 1994 and 1993. At December
31, 1995, all investment tax credits available to reduce federal income taxes
payable had been utilized.

    A reconciliation of the federal statutory income tax rate to the effective
income tax rate is as follows:

                                       1995     1994     1993
                                     --------------------------
 Federal statutory rate               35.0%    35.0%    35.0%
 State income tax,
    net of federal deduction           2.5      2.2      2.3
 Non-deductible book
    depreciation                       1.6      1.6      1.6
 Differences in prior years'
    deferred and current tax rates    (1.8)    (2.9)    (1.6)
 Other                                (1.4)    (0.7)    (2.9)
 ==============================================================
 Effective income tax rate            35.9%    35.2%    34.4%
 ==============================================================


    The Southern Company files a consolidated federal income tax return. Under a
joint consolidated income tax agreement, each subsidiary's current and deferred
tax expense is computed on a stand-alone basis. Tax benefits from losses of the
parent company are allocated to each subsidiary based on the ratio of taxable
income to total consolidated taxable income.

9.   OTHER LONG-TERM DEBT

Details of other long-term debt at December 31 are as follows:
                                      1995          1994
                                   --------------------------
                                        (in thousands)
 Obligations incurred in
   connection with the  
   sale of tax-exempt  
   pollution control revenue 
   bonds by public authorities-
       Collateralized -
         5.5% to 6.5 % due
            2023-2024                  $223,040     $223,040
         Variable rates (5.0% to
          6.0% at 1/1/96) due
          2015-2017                      89,800       89,800
       Non-collateralized -
         7.25% due 2003                   1,000        1,000
         7.4% to 9.375% due
           2014-2016                     21,000      152,500
         5.8% due 2022                    9,800        9,800
         Variable rates (5.3% to
           6.0% at 1/1/96) due
           2022                         131,500            -
- - -------------------------------------------------------------
                                        476,140      476,140
Capitalized lease obligations             8,963        9,754
=============================================================
Total                                  $485,103     $485,894
=============================================================

    Pollution control obligations represent installment purchases of pollution
control facilities financed by funds derived from sales by public authorities of
revenue bonds. The company is required to make payments sufficient for the
authorities to meet principal and interest requirements of such bonds. With
respect to $312.8 million of such pollution control obligations, the company has
authenticated and delivered to the trustees a like principal amount of first
mortgage bonds as security for its obligations under the installment purchase
agreements. No principal or interest on these first mortgage bonds is payable
unless and until a default occurs on the installment purchase agreements.

                                       II-76
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


   The company has capitalized certain office building leases and a street light
lease. In December 1994, the company discontinued capital leases pertaining to
nuclear fuel.

   The net book value of capitalized leases included in utility plant in service
was $5.6 million and $6.2 million at December 31, 1995 and 1994, respectively.
The estimated aggregate annual maturities of other long-term debt through 2000
are as follows: $0.9 million in 1996, $1.0 million in 1997, $1.0 million in
1998, $1.2 million in 1999 and $1.1 million in 2000.

10.   LONG-TERM DEBT DUE WITHIN ONE YEAR

A summary of the improvement fund requirements and scheduled maturities and
redemptions of long-term debt due within one year at December 31 is as follows:

                                              1995       1994
                                          ----------------------
                                               (in thousands)
    Bond improvement fund
       requirements                         $20,047    $ 20,047
    Less:
       Portion to be satisfied by
         certifying property additions            -      20,047
    ------------------------------------------------------------
    Cash sinking fund requirements          $20,047    $      -
    First mortgage bond maturities
       and redemptions                       63,750           -
    Other long-term debt maturities 
      (Note 9)                                  885         796
    ============================================================
    Total                                   $84,682   $     796
    ============================================================

      The annual first mortgage bond improvement fund requirement is 1 percent
of the aggregate principal amount of bonds of each series authenticated, so long
as a portion of that series is outstanding, and may be satisfied by the deposit
of cash and/or reacquired bonds, the certification of unfunded property
additions or a combination thereof. The 1996 requirement of $20.0 million was
satisfied by the deposit of cash in 1996. Also in 1996 are first mortgage bond
maturities and redemptions of $64 million and maturities of $885 thousand
consisting primarily of capitalized office building leases and a street light
lease.


11. NUCLEAR INSURANCE

Under the Price-Anderson Amendments Act of 1988 (Act), the company maintains
agreements of indemnity with the NRC that, together with private insurance,
cover third-party liability arising from any nuclear incident occurring at Plant
Farley. The Act provides funds up to $8.9 billion for public liability claims
that could arise from a single nuclear incident. Plant Farley is insured against
this liability to a maximum of $200 million by private insurance, with the
remaining coverage provided by a mandatory program of deferred premiums which
could be assessed, after a nuclear incident, against all owners of nuclear
reactors. A company could be assessed up to $79 million per incident for each
licensed reactor it operates but not more than an aggregate of $10 million per
incident to be paid in a calendar year for each reactor. Such maximum
assessment, excluding any applicable state premium taxes, for the company is
$159 million per incident but not more than an aggregate of $20 million to be
paid for each incident in any one year.

    The company is a member of Nuclear Mutual Limited (NML), a mutual insurer
established to provide property damage insurance in an amount up to $500 million
for members' nuclear generating facilities. The members are subject to a
retrospective premium assessment in the event that losses exceed accumulated
reserve funds. The company's maximum annual assessment per incident is limited
to $10 million under the current policy.

    Additionally, the company has policies that currently provide
decontamination, excess property insurance, and premature decommissioning
coverage up to $2.25 billion for losses in excess of the $500 million NML
coverage. This excess insurance is provided by Nuclear Electric Insurance
Limited (NEIL), a mutual insurance company.

    NEIL also covers the additional cost that would be incurred in obtaining
replacement power during a prolonged accidental outage at a member's nuclear
plant. Members can be insured against increased cost of replacement power in an
amount up to $3.5 million per week (starting 21 weeks after the outage) for one
year and up to $2.8 million per week for the second and third years.

    Under each of the NEIL policies, members are subject to assessments if
losses each year exceed the accumulated funds available to the insurer under

                                       II-77
<PAGE>

NOTES (continued)
Alabama Power Company 1995 Annual Report


that policy. The maximum annual assessments per incident under current policies
for the company would be $21 million for excess property damage and $8 million
for replacement power.

    For all on-site property damage insurance policies for commercial nuclear
power plants, the NRC requires that the proceeds of such policies issued or
renewed on or after April 2, 1991, shall be dedicated first for the sole purpose
of placing the reactor in a safe and stable condition after an accident. Any
remaining proceeds are to be applied next toward the costs of decontamination
and debris removal operations ordered by the NRC, and any further remaining
proceeds are to be paid either to the company or to its bond trustees as may be
appropriate under the policies and applicable trust indentures.

    The company participates in an insurance program for nuclear workers that
provides coverage for worker tort claims filed for bodily injury caused at
commercial nuclear power plants. In the event that claims for this insurance
exceed the accumulated reserve funds, the company could be subject to a maximum
total assessment of $6 million.

      All retrospective assessments, whether generated for liability, property
or replacement power may be subject to applicable state premium taxes.

12.   COMMON STOCK DIVIDEND
      RESTRICTIONS

The company's first mortgage bond indenture contains various common stock
dividend restrictions that remain in effect as long as the bonds are
outstanding. At December 31, 1995, retained earnings of $807 million was
restricted against the payment of cash dividends on common stock under terms of
the mortgage indenture. Supplemental indentures in connection with future first
mortgage bond issues may contain more stringent common stock dividend
restrictions than those currently in effect.


13.   QUARTERLY FINANCIAL INFORMATION
      (Unaudited)

Summarized quarterly financial data for 1995 and 1994 are as follows:

                                                     Net Income
                                                       After
                                                     Dividends
       Quarter            Operating    Operating    on Preferred
        Ended             Revenues      Income         Stock
 ----------------  ----------------------------------------------
                                     (in thousands)

 March 1995                $646,771     $122,949    $   65,328
 June 1995                  753,053      157,685        88,926
 September 1995             938,284      233,322       167,938
 December 1995              686,666      111,362        38,702

 March 1994                $686,847     $128,623    $   72,031
 June 1994                  759,399      162,696        98,668
 September 1994             838,927      199,736       141,214
 December 1994              649,969      104,949        44,425
 ----------------------------------------------------------------

The company's business is influenced by seasonal weather conditions.

                                       II-78
<PAGE>

<TABLE>
<CAPTION>
SELECTED FINANCIAL AND OPERATING DATA                                                                  
Alabama Power Company 1995 Annual Report


===================================================================================================================================
                                                                                               1995            1994           1993
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>            <C>       
Operating Revenues (in thousands)                                                        $3,024,774      $2,935,142     $3,007,609
Net Income after Dividends
     on Preferred Stock (in thousands)                                                     $360,894        $356,338       $346,494
Cash Dividends on Common Stock (in thousands)                                              $285,000        $268,000       $252,900
Return on Average Common Equity (percent)                                                     13.61           13.86          13.94
Total Assets (in thousands)                                                              $8,744,360      $8,459,217     $8,248,683
Gross Property Additions (in thousands)                                                    $551,781        $536,785       $435,843
- - -----------------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                                      $2,690,374      $2,614,405     $2,526,348
Preferred stock                                                                             440,400         440,400        440,400
Preferred stock subject to mandatory redemption                                                   -               -              -
Long-term debt                                                                            2,374,948       2,455,013      2,362,852
- - -----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                            $5,505,722      $5,509,818     $5,329,600
===================================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                            48.9            47.4           47.4
Preferred stock                                                                                 8.0             8.0            8.3
Long-term debt                                                                                 43.1            44.6           44.3
- - -----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                                 100.0           100.0          100.0
===================================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                                            -         150,000        860,000
Retired                                                                                           -          20,387        699,788
Preferred Stock (in thousands):
Issued                                                                                            -               -        158,000
Retired                                                                                           -               -        207,000
- - -----------------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                                     A1              A1             A1
     Standard and Poor's                                                                         A+               A              A
     Duff & Phelps                                                                               A+              A+             A+
Preferred Stock -                                                                                                     
     Moody's                                                                                     a2              a2             a2
     Standard and Poor's                                                                          A              A-             A-
     Duff & Phelps                                                                                A              A-             A-
- - -----------------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                               1,058,197       1,042,974      1,027,130
Commercial                                                                                  166,480         162,239        157,337
Industrial                                                                                    5,338           5,341          5,391
Other                                                                                           725             716            713
- - -----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                     1,230,740       1,211,270      1,190,571
===================================================================================================================================
Employees (year-end)                                                                          7,261           7,996          8,009

</TABLE>
                                       II-79
<PAGE>

<TABLE>
<CAPTION>
SELECTED FINANCIAL AND OPERATING DATA
Alabama Power Company 1995 Annual Report


===================================================================================================================================
                                                                                               1992            1991           1990
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>            <C>       
Operating Revenues (in thousands)                                                        $2,846,840      $2,846,794     $2,722,424
Net Income after Dividends
     on Preferred Stock (in thousands)                                                     $338,555        $339,666       $312,803
Cash Dividends on Common Stock (in thousands)                                              $273,300        $232,900       $220,800
Return on Average Common Equity (percent)                                                     14.02           14.55          14.00
Total Assets (in thousands)                                                              $6,593,618      $6,549,462     $6,362,293
Gross Property Additions (in thousands)                                                    $367,463        $397,011       $444,680
- - -----------------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                                      $2,443,493      $2,387,198     $2,280,590
Preferred stock                                                                             489,400         484,400        484,400
Preferred stock subject to mandatory redemption                                                   -               -         12,500
Long-term debt                                                                            2,202,473       2,382,635      2,397,931
- - -----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                            $5,135,366      $5,254,233     $5,175,421
===================================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                            47.6            45.4           44.1
Preferred stock                                                                                 9.5             9.2            9.6
Long-term debt                                                                                 42.9            45.4           46.3
- - -----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                                 100.0           100.0          100.0
===================================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                                      745,000         250,000              -
Retired                                                                                     931,797         227,695         33,122
Preferred Stock (in thousands):
Issued                                                                                      150,000               -              -
Retired                                                                                     145,000          17,500          5,000
- - -----------------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                                     A1              A1             A1
     Standard and Poor's                                                                          A               A              A
     Duff & Phelps                                                                                A               A              A
Preferred Stock -
     Moody's                                                                                     a2              a2             a2
     Standard and Poor's                                                                         A-              A-             A-
     Duff & Phelps                                                                               A-              A-             A-
- - -----------------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                               1,012,294         997,585        985,566
Commercial                                                                                  152,530         148,228        144,340
Industrial                                                                                    5,434           5,496          5,322
Other                                                                                           704             697            690
- - -----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                     1,170,962       1,152,006      1,135,918
===================================================================================================================================
Employees (year-end)                                                                          8,116           8,513          9,473

</TABLE>
                                       II-80A
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Alabama Power Company 1995 Annual Report


=================================================================================================================================
                                                                                     1989               1988                1987
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                <C>                 <C>       
Operating Revenues (in thousands)                                              $2,629,354         $2,476,626          $2,574,634
Net Income after Dividends
     on Preferred Stock (in thousands)                                           $311,146           $283,475            $257,239
Cash Dividends on Common Stock (in thousands)                                    $217,300           $212,700            $201,100
Return on Average Common Equity (percent)                                           14.53              14.03               13.56
Total Assets (in thousands)                                                    $6,279,431         $6,180,945          $5,912,000
Gross Property Additions (in thousands)                                          $459,199           $643,892            $600,589
- - ---------------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                            $2,188,811         $2,094,815          $1,946,747
Preferred stock                                                                   484,400            484,400             384,400
Preferred stock subject to mandatory redemption                                    17,500             22,500              27,500
Long-term debt                                                                  2,435,129          2,496,492           2,386,258
- - ---------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                  $5,125,840         $5,098,207          $4,744,905
=================================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                  42.7               41.1                41.0
Preferred stock                                                                       9.8                9.9                 8.7
Long-term debt                                                                       47.5               49.0                50.3
- - ---------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                       100.0              100.0               100.0
=================================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                                  -            150,000             200,000
Retired                                                                            75,650             42,445             108,082
Preferred Stock (in thousands):
Issued                                                                                  -            100,000                   -
Retired                                                                             5,000              2,500               5,000
- - ---------------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                           A1                 A1                  A1
     Standard and Poor's                                                                A                  A                   A
     Duff & Phelps                                                                      A                  6                   6
Preferred Stock -
     Moody's                                                                           a2                 a2                  a2
     Standard and Poor's                                                               A-                 A-                  A-
     Duff & Phelps                                                                     A-                  7                   7
- - ---------------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                       974,622            964,581             950,101
Commercial                                                                        141,265            137,955             134,533
Industrial                                                                          5,200              5,120               4,955
Other                                                                                 684                678                 713
- - ---------------------------------------------------------------------------------------------------------------------------------
Total                                                                           1,121,771          1,108,334           1,090,302
=================================================================================================================================
Employees (year-end)                                                                9,698             10,302              10,457

</TABLE>
                                      II-80B
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Alabama Power Company 1995 Annual Report                                                                  


===========================================================================================================================
                                                                                                  1986                1985
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                 <C>       
Operating Revenues (in thousands)                                                           $2,549,574          $2,518,699
Net Income after Dividends
     on Preferred Stock (in thousands)                                                        $273,456            $264,562
Cash Dividends on Common Stock (in thousands)                                                 $191,300            $185,700
Return on Average Common Equity (percent)                                                        15.12               15.41
Total Assets (in thousands)                                                                 $5,570,653          $5,722,263
Gross Property Additions (in thousands)                                                       $553,767            $568,073
- - ---------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                                         $1,847,608          $1,770,156
Preferred stock                                                                                384,400             384,400
Preferred stock subject to mandatory redemption                                                 30,000              35,000
Long-term debt                                                                               2,210,108           2,349,373
- - ---------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                               $4,472,116          $4,538,929
===========================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                               41.3                39.0
Preferred stock                                                                                    9.3                 9.3
Long-term debt                                                                                    49.4                51.7
- - ---------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                                    100.0               100.0
===========================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                                         125,000                   -
Retired                                                                                        405,765              39,460
Preferred Stock (in thousands):
Issued                                                                                               -                   -
Retired                                                                                         42,224                   -
- - ---------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                                        A1                  A1
     Standard and Poor's                                                                             A                   A
     Duff & Phelps                                                                                   6                   6
Preferred Stock -
     Moody's                                                                                        a2                  a2
     Standard and Poor's                                                                            A-                  A-
     Duff & Phelps                                                                                   7                   7
- - ---------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                                    934,798             918,777
Commercial                                                                                     130,540             126,644
Industrial                                                                                       4,725               4,619
Other                                                                                              697                 755
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                                                                        1,070,760           1,050,795
===========================================================================================================================
Employees (year-end)                                                                            10,367              10,212

</TABLE>
                                       II-80C
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Alabama Power Company 1995 Annual Report

===================================================================================================================================
                                                                                               1995            1994           1993
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>             <C>            <C>     
Operating Revenues (in thousands):
Residential                                                                                $997,069        $913,146       $947,277
Commercial                                                                                  670,453         647,202        634,895
Industrial                                                                                  805,596         803,587        832,938
Other                                                                                        13,619          13,515         13,344
- - -----------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                              2,486,737       2,377,450      2,428,454
Sales for resale - non-affiliates                                                           370,140         354,760        364,105
Sales for resale - affiliates                                                               127,730         164,762        181,975
- - -----------------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                                  2,984,607       2,896,972      2,974,534
Other revenues                                                                               40,167          38,170         33,075
- - -----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                    $3,024,774      $2,935,142     $3,007,609
===================================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                              14,383,231      13,183,147     13,185,062
Commercial                                                                               10,043,220       9,645,798      9,185,462
Industrial                                                                               19,862,577      19,479,364     18,595,237
Other                                                                                       186,848         185,876        181,673
- - -----------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                             44,475,876      42,494,185     41,147,434
Sales for resale - non-affiliates                                                         8,046,189       6,775,176      7,143,672
Sales for resale - affiliates                                                             6,705,174       8,432,533      8,081,324
- - -----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                    59,227,239      57,701,894     56,372,430
===================================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                                    6.93            6.93           7.18
Commercial                                                                                     6.68            6.71           6.91
Industrial                                                                                     4.06            4.13           4.48
Total retail                                                                                   5.59            5.59           5.90
Sales for resale                                                                               3.38            3.42           3.59
Total sales                                                                                    5.04            5.02           5.28
Residential Average Annual Kilowatt-Hour
 Use Per Customer                                                                            13,686          12,746         12,936
Residential Average Annual Revenue
 Per Customer                                                                               $948.71         $882.88        $929.36
Plant Nameplate Capacity Ratings (Note 1)
 (year-end) (megawatts)                                                                      10,831          10,431         10,431
Territorial Peak-Hour Demand (megawatts) (Note 2):
Winter                                                                                        7,958           8,217          7,152
Summer                                                                                       10,090           9,028          9,457
Annual Load Factor (percent) (Note 2)                                                          59.2            62.2           58.6
Plant Availability (percent):
Fossil-steam                                                                                   88.3            86.9           89.7
Nuclear                                                                                        81.1            92.5           86.6
- - -----------------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                           67.1            62.9           63.9
Nuclear                                                                                        17.1            21.7           20.1
Hydro                                                                                           7.0             8.4            6.9
Oil and gas                                                                                     0.4               *              *
Purchased power -
     From non-affiliates                                                                        2.7             1.3            1.1
     From affiliates                                                                            5.7             5.7            8.0
- - -----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                         100.0           100.0          100.0
===================================================================================================================================
Total Fuel Economy Data (Note 1):
BTU per net kilowatt-hour generated                                                          10,025           9,961         10,003
Cost of fuel per million BTU (cents)                                                         148.68          157.62         173.66
Average cost of fuel per net kilowatt-hour generated (cents)                                   1.49            1.57           1.74
===================================================================================================================================
Notes:
(1)  Generating capacity and fuel data includes Alabama Power Company's 50% portion of SEGCO.
(2)  Includes Southeastern Power Administration allotment.
 *  Less than one-tenth of one percent.

</TABLE>
                                                   II-81
<PAGE>
 
<TABLE>
<CAPTION>
SELECTED FINANCIAL AND OPERATING DATA (continued)
Alabama Power Company 1995 Annual Report

===================================================================================================================================
                                                                                               1992            1991           1990
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>             <C>            <C>     
Operating Revenues (in thousands):
Residential                                                                                $845,660        $864,347       $825,645
Commercial                                                                                  589,816         582,730        551,634
Industrial                                                                                  800,311         790,224        777,580
Other                                                                                        12,734          12,662         12,103
- - -----------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                              2,248,521       2,249,963      2,166,962
Sales for resale - non-affiliates                                                           407,791         407,912        434,996
Sales for resale - affiliates                                                               158,088         159,375         93,473
- - -----------------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                                  2,814,400       2,817,250      2,695,431
Other revenues                                                                               32,440          29,544         26,993
- - -----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                    $2,846,840      $2,846,794     $2,722,424
===================================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                              12,069,268      12,324,898     11,996,794
Commercial                                                                                8,629,869       8,526,131      8,201,534
Industrial                                                                               18,260,274      17,511,579     17,713,153
Other                                                                                       176,798         174,760        170,420
- - -----------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                             39,136,209      38,537,368     38,081,901
Sales for resale - non-affiliates                                                         8,382,571       8,810,442     10,277,060
Sales for resale - affiliates                                                             7,210,697       7,784,285      4,519,275
- - -----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                    54,729,477      55,132,095     52,878,236
===================================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                                    7.01            7.01           6.88
Commercial                                                                                     6.83            6.83           6.73
Industrial                                                                                     4.38            4.51           4.39
Total retail                                                                                   5.75            5.84           5.69
Sales for resale                                                                               3.63            3.42           3.57
Total sales                                                                                    5.14            5.11           5.10
Residential Average Annual Kilowatt-Hour
 Use Per Customer                                                                            12,017          12,435         12,256
Residential Average Annual Revenue
 Per Customer                                                                               $842.00         $872.04        $843.50
Plant Nameplate Capacity Ratings (Note 1)
 (year-end) (megawatts)                                                                      10,431          10,539          9,879
Territorial Peak-Hour Demand (megawatts) (Note 2):
Winter                                                                                        7,077           6,586          6,293
Summer                                                                                        8,801           8,627          8,878
Annual Load Factor (percent) (Note 2)                                                          59.6            59.9           57.4
Plant Availability (percent):
Fossil-steam                                                                                   88.9            93.1           92.2
Nuclear                                                                                        80.2            87.0           86.5
- - -----------------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                           64.3            61.5           57.0
Nuclear                                                                                        19.0            20.8           21.6
Hydro                                                                                           8.5             8.2            8.7
Oil and gas                                                                                       *               *            0.1
Purchased power -
     From non-affiliates                                                                        1.2             1.6            0.9
     From affiliates                                                                            7.0             7.9           11.7
- - -----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                         100.0           100.0          100.0
===================================================================================================================================
Total Fuel Economy Data (Note 1):
BTU per net kilowatt-hour generated                                                          10,000           9,985         10,072
Cost of fuel per million BTU (cents)                                                         164.57          170.49         171.55
Average cost of fuel per net kilowatt-hour generated (cents)                                   1.65            1.70           1.73
===================================================================================================================================
Notes:
(1)  Generating capacity and fuel data includes Alabama Power Company's 50% portion of SEGCO.
(2)  Includes Southeastern Power Administration allotment.
 *  Less than one-tenth of one percent.

</TABLE>
                                                                II-82A
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Alabama Power Company 1995 Annual Report

================================================================================================================================
                                                                                     1989               1988                1987
- - --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                <C>                 <C>     
Operating Revenues (in thousands):
Residential                                                                     $781,982           $761,805            $759,957
Commercial                                                                       533,487            510,910             501,088
Industrial                                                                       762,274            738,755             721,298
Other                                                                             11,743             11,255              10,968
- - --------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                   2,089,486          2,022,725           1,993,311
Sales for resale - non-affiliates                                                409,202            355,362             443,880
Sales for resale - affiliates                                                    104,488             76,691             118,746
- - --------------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                       2,603,176          2,454,778           2,555,937
Other revenues                                                                    26,178             21,848              18,697
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                         $2,629,354         $2,476,626          $2,574,634
================================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                   11,346,736         11,332,285          11,149,225
Commercial                                                                     7,915,685          7,711,092           7,476,924
Industrial                                                                    17,360,791         16,881,342          15,969,075
Other                                                                            166,485            165,122             159,422
- - --------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                  36,789,697         36,089,841          34,754,646
Sales for resale - non-affiliates                                             10,292,329          7,905,750          10,523,554
Sales for resale - affiliates                                                  5,048,743          3,551,142           4,963,997
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                         52,130,769         47,546,733          50,242,197
================================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                         6.89               6.72                6.82
Commercial                                                                          6.74               6.63                6.70
Industrial                                                                          4.39               4.38                4.52
Total retail                                                                        5.68               5.60                5.74
Sales for resale                                                                    3.35               3.77                3.63
Total sales                                                                         4.99               5.16                5.09
Residential Average Annual Kilowatt-Hour
 Use Per Customer                                                                 11,717             11,839              11,848
Residential Average Annual Revenue
 Per Customer                                                                    $807.50            $795.84             $807.61
Plant Nameplate Capacity Ratings (Note 1)
 (year-end) (megawatts)                                                            9,879              9,279               9,337
Territorial Peak-Hour Demand (megawatts) (Note 2):
Winter                                                                             7,264              6,377               6,138
Summer                                                                             8,256              7,991               7,886
Annual Load Factor (percent) (Note 2)                                               59.5               59.6                58.3
Plant Availability (percent):
Fossil-steam                                                                        90.7               91.3                90.2
Nuclear                                                                             83.1               91.9                83.3
- - --------------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                54.1               53.9                52.5
Nuclear                                                                             21.0               26.1                21.7
Hydro                                                                               11.0                4.8                 6.3
Oil and gas                                                                          0.1                0.1                 0.2
Purchased power -
     From non-affiliates                                                             1.8                0.5                 0.2
     From affiliates                                                                12.0               14.6                19.1
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                              100.0              100.0               100.0
================================================================================================================================
Total Fuel Economy Data (Note 1):
BTU per net kilowatt-hour generated                                               10,061             10,137              10,214
Cost of fuel per million BTU (cents)                                              172.20             168.21              176.72
Average cost of fuel per net kilowatt-hour generated (cents)                        1.73               1.71                1.80
================================================================================================================================
Notes:
(1)  Generating capacity and fuel data includes Alabama Power Company's 50% portion of SEGCO.
(2)  Includes Southeastern Power Administration allotment.
 *  Less than one-tenth of one percent.

</TABLE>
                                      II-82B
<PAGE>

<TABLE>
<CAPTION>
 
SELECTED FINANCIAL AND OPERATING DATA (continued)
Alabama Power Company 1995 Annual Report

===========================================================================================================================
                                                                                                  1986                1985
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>                 <C>     
Operating Revenues (in thousands):
Residential                                                                                   $738,864            $684,970
Commercial                                                                                     481,676             453,651
Industrial                                                                                     705,395             717,078
Other                                                                                           10,811              10,129
- - ---------------------------------------------------------------------------------------------------------------------------
Total retail                                                                                 1,936,746           1,865,828
Sales for resale - non-affiliates                                                              472,938             539,343
Sales for resale - affiliates                                                                  120,911              95,733
- - ---------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                                     2,530,595           2,500,904
Other revenues                                                                                  18,979              17,795
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                                                                       $2,549,574          $2,518,699
===========================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                                 10,606,698           9,814,814
Commercial                                                                                   7,015,589           6,593,645
Industrial                                                                                  15,025,806          15,215,276
Other                                                                                          153,282             146,119
- - ---------------------------------------------------------------------------------------------------------------------------
Total retail                                                                                32,801,375          31,769,854
Sales for resale - non-affiliates                                                            9,064,049          12,158,464
Sales for resale - affiliates                                                                4,456,360           3,588,338
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                                                                       46,321,784          47,516,656
===========================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                                       6.97                6.98
Commercial                                                                                        6.87                6.88
Industrial                                                                                        4.69                4.71
Total retail                                                                                      5.90                5.87
Sales for resale                                                                                  4.39                4.03
Total sales                                                                                       5.46                5.26
Residential Average Annual Kilowatt-Hour
 Use Per Customer                                                                               11,457              10,781
Residential Average Annual Revenue
 Per Customer                                                                                  $798.09             $752.43
Plant Nameplate Capacity Ratings (Note 1)
 (year-end) (megawatts)                                                                          9,337               9,337
Territorial Peak-Hour Demand (megawatts) (Note 2):
Winter                                                                                           6,257               6,191
Summer                                                                                           7,892               7,570
Annual Load Factor (percent) (Note 2)                                                             56.2                57.2
Plant Availability (percent):
Fossil-steam                                                                                      88.5                90.5
Nuclear                                                                                           83.8                81.0
- - ---------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                              58.8                55.7
Nuclear                                                                                           23.8                22.4
Hydro                                                                                              4.2                 6.2
Oil and gas                                                                                        0.1                 0.1
Purchased power -
     From non-affiliates                                                                           2.0                 1.7
     From affiliates                                                                              11.1                13.9
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                                                                            100.0               100.0
===========================================================================================================================
Total Fuel Economy Data (Note 1):
BTU per net kilowatt-hour generated                                                             10,209              10,229
Cost of fuel per million BTU (cents)                                                            179.65              185.74
Average cost of fuel per net kilowatt-hour generated (cents)                                      1.83                1.90
===========================================================================================================================
Notes:
(1)  Generating capacity and fuel data includes Alabama Power Company's 50% portion of SEGCO.
(2)  Includes Southeastern Power Administration allotment.
 *  Less than one-tenth of one percent.

</TABLE>
                                       II-82C




<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Alabama Power Company
================================================================================================================================   
For the Years Ended December 31,                                                    1995*            1994*             1993*
- - --------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>              <C>               <C>
Operating Revenues:
Revenues                                                                       $   2,897,044    $   2,770,380     $   2,825,634
Revenues from affiliates                                                             127,730          164,762           181,975
- - --------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           3,024,774        2,935,142         3,007,609
- - --------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
  Fuel                                                                               791,819          801,948           877,099
  Purchased power from non-affiliates                                                 30,065           15,158            15,230
  Purchased power from affiliates                                                    112,826          100,888           120,330
  Proceeds from settlement of disputed contracts                                           -                -            (2,568)
  Other                                                                              501,876          458,917           473,383
Maintenance                                                                          243,218          262,102           252,506
Depreciation and amortization                                                        303,050          292,420           290,310
Taxes other than income taxes                                                        185,620          183,425           178,997
Federal and state income taxes                                                       230,982          224,280           207,210
- - --------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           2,399,456        2,339,138         2,412,497
- - --------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                     625,318          596,004           595,112
Other Income (Expense):
Allowance for equity funds used during construction                                    1,649            3,239             3,260
Income from subsidiary                                                                 4,051            3,588             4,127
Charitable foundation                                                                (11,542)         (13,500)           (3,000)
Interest income                                                                       13,768           16,944            20,775
Other, net                                                                           (21,536)         (30,569)          (24,420)
Income taxes applicable to other income                                               14,142           16,834            10,239
- - --------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                       625,850          592,540           606,093
- - --------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                           180,714          178,045           184,861
Allowance for debt funds used during construction                                     (7,067)          (3,548)           (2,992)
Interest on interim obligations                                                       16,917            5,939             3,760
Amortization of debt discount, premium, and expense, net                              20,259            9,623             8,937
Other interest charges                                                                27,064           19,908            35,474
- - --------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                 237,887          209,967           230,040
- - --------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                           387,963          382,573           376,053
Dividends on Preferred Stock                                                          27,069           26,235            29,559
- - --------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                  $     360,894    $     356,338     $     346,494
================================================================================================================================
*  Includes  the  effect  of  recognizing,  beginning  in 1987,  retail  service
   rendered but not yet billed to customers.
</TABLE>

                                      II-83
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Alabama Power Company
============================================================================================================================
For the Years Ended December 31,                                                    1992*          1991*           1990*
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>             <C>            <C>
Operating Revenues:
Revenues                                                                       $   2,688,752   $   2,687,419  $   2,628,951
Revenues from affiliates                                                             158,088         159,375         93,473
- - ----------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           2,846,840       2,846,794      2,722,424
- - ----------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
  Fuel                                                                               794,438         812,667        756,501
  Purchased power from non-affiliates                                                 14,242          21,080         11,185
  Purchased power from affiliates                                                    107,230         119,602        165,982
  Proceeds from settlement of disputed contracts                                        (641)        (14,819)             -
  Other                                                                              446,477         435,908        411,559
Maintenance                                                                          237,071         229,114        215,304
Depreciation and amortization                                                        280,881         271,433        262,817
Taxes other than income taxes                                                        172,095         169,639        163,567
Federal and state income taxes                                                       201,925         200,612        185,954
- - ----------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           2,253,718       2,245,236      2,172,869
- - ----------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                     593,122         601,558        549,555
Other Income (Expense):
Allowance for equity funds used during construction                                    2,071           2,368         25,487
Income from subsidiary                                                                 4,635           4,576          4,182
Charitable foundation                                                                 (6,887)         (6,500)       (17,500)
Interest income                                                                       14,804          14,356         12,006
Other, net                                                                           (11,019)         (9,926)        (8,235)
Income taxes applicable to other income                                                8,947           7,523         11,081
- - ----------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                       605,673         613,955        576,576
- - ----------------------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                           206,871         214,107        221,527
Allowance for debt funds used during construction                                     (2,416)         (6,903)       (23,339)
Interest on interim obligations                                                        3,704          13,385         10,252
Amortization of debt discount, premium, and expense, net                               4,392           2,634          3,706
Other interest charges                                                                19,381          14,927         13,115
- - ----------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                 231,932         238,150        225,261
- - ----------------------------------------------------------------------------------------------------------------------------
Net Income                                                                           373,741         375,805        351,315
Dividends on Preferred Stock                                                          35,186          36,139         38,512
- - ----------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                  $     338,555   $     339,666  $     312,803
============================================================================================================================
*  Includes  the  effect  of  recognizing,  beginning  in 1987,  retail  service
   rendered but not yet billed to customers.
</TABLE>

                                                          II-84A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Alabama Power Company
============================================================================================================================
For the Years Ended December 31,                                                    1989*          1988*           1987*
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>              <C>           <C>
Operating Revenues:
Revenues                                                                       $   2,524,866    $  2,399,935  $   2,455,888
Revenues from affiliates                                                             104,488          76,691        118,746
- - ----------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           2,629,354       2,476,626      2,574,634
- - ----------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
  Fuel                                                                               712,453         676,423        696,763
  Purchased power from non-affiliates                                                 28,272           8,407          6,703
  Purchased power from affiliates                                                    163,267         185,390        257,052
  Proceeds from settlement of disputed contracts                                           -               -              -
  Other                                                                              380,536         400,879        410,575
Maintenance                                                                          202,633         197,225        199,617
Depreciation and amortization                                                        247,973         225,123        212,072
Taxes other than income taxes                                                        154,398         148,681        141,422
Federal and state income taxes                                                       188,507         143,614        190,575
- - ----------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           2,078,039       1,985,742      2,114,779
- - ----------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                     551,315         490,884        459,855
Other Income (Expense):
Allowance for equity funds used during construction                                   29,515          39,047         27,663
Income from subsidiary                                                                 3,750           3,302          3,440
Charitable foundation                                                                (25,000)              -              -
Interest income                                                                       10,871           9,914          7,044
Other, net                                                                            (4,313)        (13,694)          (816)
Income taxes applicable to other income                                               13,629           8,034            849
- - ----------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                       579,767         537,487        498,035
- - ----------------------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                           230,046         225,522        205,824
Allowance for debt funds used during construction                                    (27,627)        (31,830)       (24,235)
Interest on interim obligations                                                        9,098           5,714          7,221
Amortization of debt discount, premium, and expense, net                               4,469           4,411          4,405
Other interest charges                                                                13,112          13,715         14,662
- - ----------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                 229,098         217,532        207,877
- - ----------------------------------------------------------------------------------------------------------------------------
Net Income                                                                           350,669         319,955        290,158
Dividends on Preferred Stock                                                          39,523          36,480         32,919
- - ----------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                  $     311,146      $  283,475  $     257,239
============================================================================================================================
*  Includes  the  effect  of  recognizing,  beginning  in 1987,  retail  service
   rendered but not yet billed to customers.
</TABLE>

                                                          II-84B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Alabama Power Company
=============================================================================================================
For the Years Ended December 31,                                                    1986            1985
- - -------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>              <C>
Operating Revenues:
Revenues                                                                       $   2,428,663    $  2,422,966
Revenues from affiliates                                                             120,911          95,733
- - -------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           2,549,574       2,518,699
- - -------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
  Fuel                                                                               738,367         743,463
  Purchased power from non-affiliates                                                 23,889          25,990
  Purchased power from affiliates                                                    156,091         187,041
  Proceeds from settlement of disputed contracts                                           -               -
  Other                                                                              350,671         308,437
Maintenance                                                                          203,972         210,143
Depreciation and amortization                                                        201,803         183,779
Taxes other than income taxes                                                        135,248         128,648
Federal and state income taxes                                                       255,400         248,774
- - -------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           2,065,441       2,036,275
- - -------------------------------------------------------------------------------------------------------------
Operating Income                                                                     484,133         482,424
Other Income (Expense):
Allowance for equity funds used during construction                                   27,455          32,985
Income from subsidiary                                                                 2,967           3,417
Charitable foundation                                                                      -               -
Interest income                                                                       11,422          20,874
Other, net                                                                            (3,738)         (4,447)
Income taxes applicable to other income                                                  185          (4,941)
- - -------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                       522,424         530,312
- - -------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                           226,110         248,073
Allowance for debt funds used during construction                                    (24,334)        (29,048)
Interest on interim obligations                                                        1,159               -
Amortization of debt discount, premium, and expense, net                               3,313           1,145
Other interest charges                                                                 8,695           4,234
- - -------------------------------------------------------------------------------------------------------------
Net interest charges                                                                 214,943         224,404
- - -------------------------------------------------------------------------------------------------------------
Net Income                                                                           307,481         305,908
Dividends on Preferred Stock                                                          34,025          41,346
- - -------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                  $     273,456    $    264,562
=============================================================================================================
</TABLE>

                                                   II-84C
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Alabama Power Company
==============================================================================================================================
For the Years Ended December 31,                                                      1995           1994            1993
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                              <C>            <C>             <C>
Operating Activities:
Net income                                                                       $     387,963  $     382,573   $     376,053
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                                 371,382        359,791         356,499
         Deferred income taxes, net                                                     32,702        (32,612)         35,100
         Deferred investment tax credits, net                                              (75)            (1)         (2,106)
         Allowance for equity funds used during construction                            (1,649)        (3,239)         (3,260)
         Non-cash proceeds from settlement of disputed contracts                             -              -               -
         Other, net                                                                     33,244         28,656          36,493
         Changes in certain current assets and liabilities --
            Receivables, net                                                           (54,209)        19,390          19,215
            Inventories                                                                 18,425        (38,946)         51,630
            Payables                                                                   (63,656)       (21,240)         31,544
            Taxes accrued                                                                  551          6,856          (9,959)
            Energy cost recovery, retail                                                 1,177         16,907         (56,128)
            Other                                                                      (15,895)       (14,235)        (21,110)
- - ------------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                            709,960        703,900         813,971
- - ------------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                              (551,781)      (536,785)       (435,843)
Sales of property                                                                            -              -               -
Other                                                                                  (53,321)       (26,632)           (741)
- - ------------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                                (605,102)      (563,417)       (436,584)
- - ------------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
     Preferred stock                                                                         -              -         158,000
     First mortgage bonds                                                                    -        150,000         860,000
     Pollution control bonds                                                           131,500        179,750         144,436
     Other long-term debt                                                                    -         28,970          35,878
     Capital contributions from parent company                                               -              -               -
     Prepaid capacity revenues                                                               -              -               -
Retirements:
     Preferred stock                                                                         -              -        (207,000)
     First mortgage bonds                                                                    -        (20,387)       (699,788)
     Pollution control bonds                                                          (131,500)      (179,750)       (135,315)
     Other long-term debt                                                                 (791)      (125,630)        (46,014)
Interim obligations, net                                                               210,134        139,882        (156,917)
Payment of preferred stock dividends                                                   (27,118)       (25,431)        (32,099)
Payment of common stock dividends                                                     (285,000)      (268,000)       (252,900)
Miscellaneous                                                                           (4,143)        (8,444)        (56,064)
- - ------------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                                (106,918)      (129,040)       (387,783)
- - ------------------------------------------------------------------------------------------------------------------------------
Net Change in Cash                                                                      (2,060)        11,443         (10,396)
Cash at Beginning of Year                                                               14,676          3,233          13,629
- - ------------------------------------------------------------------------------------------------------------------------------
Cash at End of Year                                                              $      12,616  $      14,676   $       3,233
==============================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                                            II-85
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Alabama Power Company
==============================================================================================================================
For the Years Ended December 31,                                                      1992           1991            1990
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                              <C>            <C>             <C>
Operating Activities:
Net income                                                                       $     373,741  $     375,805   $     351,315
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                                 338,421        337,978         331,858
         Deferred income taxes, net                                                     23,514         (5,779)         64,480
         Deferred investment tax credits, net                                                -         (1,089)            132
         Allowance for equity funds used during construction                            (2,071)        (2,368)        (25,487)
         Non-cash proceeds from settlement of disputed contracts                          (641)       (13,750)              -
         Other, net                                                                     (2,657)        26,614          19,899
         Changes in certain current assets and liabilities --
            Receivables, net                                                           (11,010)         9,178          12,005
            Inventories                                                                 12,704        (17,374)        (40,901)
            Payables                                                                     2,158         28,889           6,597
            Taxes accrued                                                              (21,120)        24,828          (6,167)
            Energy cost recovery, retail                                                45,509        (12,304)        (42,535)
            Other                                                                       10,629        (37,906)         14,144
- - ------------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                            769,177        712,722         685,340
- - ------------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                              (367,463)      (397,011)       (444,680)
Sales of property                                                                       43,556              -               -
Other                                                                                  (13,379)       (36,083)          6,935
- - ------------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                                (337,286)      (433,094)       (437,745)
- - ------------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
     Preferred stock                                                                   150,000              -               -
     First mortgage bonds                                                              745,000        250,000               -
     Pollution control bonds                                                                 -              -               -
     Other long-term debt                                                               48,382         12,906          54,831
     Capital contributions from parent company                                               -              -               -
     Prepaid capacity revenues                                                               -         52,900               -
Retirements:
     Preferred stock                                                                  (145,000)       (17,500)         (5,000)
     First mortgage bonds                                                             (931,797)      (227,695)        (33,122)
     Pollution control bonds                                                              (335)          (250)           (250)
     Other long-term debt                                                              (53,888)       (48,428)        (56,895)
Interim obligations, net                                                               120,917        (13,500)         59,500
Payment of preferred stock dividends                                                   (35,704)       (36,829)        (38,245)
Payment of common stock dividends                                                     (273,300)      (232,900)       (220,800)
Miscellaneous                                                                          (53,697)       (17,732)           (293)
- - ------------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                                (429,422)      (279,028)       (240,274)
- - ------------------------------------------------------------------------------------------------------------------------------
Net Change in Cash                                                                       2,469            600           7,321
Cash at Beginning of Year                                                               11,160         10,560           3,239
- - ------------------------------------------------------------------------------------------------------------------------------
Cash at End of Year                                                              $      13,629  $      11,160   $      10,560
==============================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                                           II-86A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Alabama Power Company
==============================================================================================================================
For the Years Ended December 31,                                                      1989           1988            1987
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                                 <C>         <C>             <C>
Operating Activities:
Net income                                                                          $  350,669  $     319,955   $     290,158      
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                                 322,042        296,234         270,492
         Deferred income taxes, net                                                     31,715         37,952         107,824
         Deferred investment tax credits, net                                            6,917         15,019          23,477
         Allowance for equity funds used during construction                           (29,515)       (39,047)        (27,663)
         Non-cash proceeds from settlement of disputed contracts                             -              -               -
         Other, net                                                                     (5,297)        16,106          67,445
         Changes in certain current assets and liabilities --
            Receivables, net                                                           (10,436)         8,822        (133,468)
            Inventories                                                                 20,408        (23,182)        (26,255)
            Payables                                                                    16,259        (12,957)         39,645
            Taxes accrued                                                                1,547         (7,754)            516
            Energy cost recovery, retail                                                39,164              -               -
            Other                                                                       28,701        (18,658)          4,464
- - ------------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                            772,174        592,490         616,635
- - ------------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                              (459,199)      (643,892)       (600,589)
Sales of property                                                                            -              -               -
Other                                                                                    3,768         23,161          17,010
- - ------------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                                (455,431)      (620,731)       (583,579)
- - ------------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
     Preferred stock                                                                         -        100,000               -
     First mortgage bonds                                                                    -        150,000         200,000
     Pollution control bonds                                                            53,700              -             432
     Other long-term debt                                                               55,176         62,515          69,786
     Capital contributions from parent company                                               -         79,500          43,000
     Prepaid capacity revenues                                                               -              -               -
Retirements:
     Preferred stock                                                                    (5,000)        (2,500)         (5,000)
     First mortgage bonds                                                              (75,650)       (42,445)       (108,082)
     Pollution control bonds                                                           (53,950)             -               -
     Other long-term debt                                                              (57,316)       (56,748)        (32,500)
Interim obligations, net                                                                30,000        (15,000)         15,000
Payment of preferred stock dividends                                                   (40,105)       (35,362)        (32,837)
Payment of common stock dividends                                                     (217,300)      (212,700)       (201,100)
Miscellaneous                                                                           (4,576)        (5,581)         (2,581)
- - ------------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                                (315,021)        21,679         (53,882)
- - ------------------------------------------------------------------------------------------------------------------------------
Net Change in Cash                                                                       1,722         (6,562)        (20,826)
Cash at Beginning of Year                                                                1,517          8,079          28,905
- - ------------------------------------------------------------------------------------------------------------------------------
Cash at End of Year                                                                $     3,239  $       1,517   $       8,079      
==============================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                                           II-86B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Alabama Power Company
==============================================================================================================
For the Years Ended December 31,                                                      1986           1985
- - --------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                              <C>            <C>             
Operating Activities:
Net income                                                                       $     307,481  $     305,908
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                                 292,569        266,657
         Deferred income taxes, net                                                    135,364        104,259
         Deferred investment tax credits, net                                           19,736         57,096
         Allowance for equity funds used during construction                           (27,455)       (32,985)
         Non-cash proceeds from settlement of disputed contracts                             -              -
         Other, net                                                                      4,251        (18,971)
         Changes in certain current assets and liabilities --
            Receivables, net                                                            15,238        (13,531)
            Inventories                                                                 (2,040)        29,823
            Payables                                                                   (56,720)        26,360
            Taxes accrued                                                               (1,487)        (6,325)
            Energy cost recovery, retail                                                     -              -
            Other                                                                      (35,293)         4,358
- - --------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                            651,644        722,649
- - --------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                              (553,767)      (568,073)
Sales of property                                                                            -              -
Other                                                                                   10,115         22,028
- - --------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                                (543,652)      (546,045)
- - --------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
     Preferred stock                                                                         -              -
     First mortgage bonds                                                              125,000              -
     Pollution control bonds                                                            26,232        115,577
     Other long-term debt                                                               95,017         12,998
     Capital contributions from parent company                                               -         27,000
     Prepaid capacity revenues                                                         100,000              -
Retirements:
     Preferred stock                                                                   (42,224)             -
     First mortgage bonds                                                             (405,765)       (39,460)
     Pollution control bonds                                                           (21,000)             -
     Other long-term debt                                                              (43,561)       (35,023)
Interim obligations, net                                                                     -              -
Payment of preferred stock dividends                                                   (36,014)       (41,566)
Payment of common stock dividends                                                     (191,300)      (185,700)
Miscellaneous                                                                          (38,052)        (4,438)
- - --------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                                (431,667)      (150,612)
- - --------------------------------------------------------------------------------------------------------------
Net Change in Cash                                                                    (323,675)        25,992
Cash at Beginning of Year                                                              352,580        326,588
- - --------------------------------------------------------------------------------------------------------------
Cash at End of Year                                                              $      28,905  $     352,580
==============================================================================================================
( ) Denotes use of cash.
</TABLE>

                                                   II-86C
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Alabama Power Company
=======================================================================================================================
At December 31,                                                        1995*              1994*              1993*
- - -----------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                             <C>                 <C>                <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                       $     3,221,250    $     3,027,956    $     2,987,010
    Nuclear                                                            1,874,111          1,866,750          1,860,842
    Hydro                                                                834,790            836,256            819,848
- - -----------------------------------------------------------------------------------------------------------------------
      Total production                                                 5,930,151          5,730,962          5,667,700
  Transmission                                                         1,132,336          1,087,452          1,051,130
  Distribution                                                         2,522,051          2,366,477          2,206,834
  General                                                                825,417            847,111            810,551
  Construction work in progress                                          362,722            317,745            225,743
  Nuclear fuel, at amortized cost                                        100,537            101,630             93,551
- - -----------------------------------------------------------------------------------------------------------------------
    Total electric plant                                              10,873,214         10,451,377         10,055,509
- - -----------------------------------------------------------------------------------------------------------------------
Steam Heat Plant:
  Plant in service                                                        20,837             20,770             20,926
  Construction work in progress                                               46                 34                 43
- - -----------------------------------------------------------------------------------------------------------------------
    Total steam heat plant                                                20,883             20,804             20,969
- - -----------------------------------------------------------------------------------------------------------------------
    Total utility plant                                               10,894,097         10,472,181         10,076,478
- - -----------------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                             3,827,123          3,588,363          3,374,310
  Steam heat                                                              10,970             10,241              9,846
- - -----------------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                       3,838,093          3,598,604          3,384,156
- - -----------------------------------------------------------------------------------------------------------------------
    Total                                                              7,056,004          6,873,577          6,692,322
Less property-related accumulated deferred income taxes                        -                  -                  -
- - -----------------------------------------------------------------------------------------------------------------------
    Total                                                              7,056,004          6,873,577          6,692,322
- - -----------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                    -                  -                  -
  Nuclear decommissioning trusts                                         108,368             71,014             49,550
  Miscellaneous                                                           46,388             43,955             49,635
- - -----------------------------------------------------------------------------------------------------------------------
    Total                                                                154,756            114,969             99,185
- - -----------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                               12,616             14,676              3,233
  Investment securities                                                        -                  -                  -
  Receivables, net                                                       427,157            374,125            410,422
  Fossil fuel stock, at average cost                                     106,627            119,555             88,481
  Materials and supplies, at average cost                                179,103            184,600            176,728
  Prepayments                                                            116,331            103,550             79,207
  Vacation pay deferred                                                   29,458             20,442             22,680
- - -----------------------------------------------------------------------------------------------------------------------
    Total                                                                871,292            816,948            780,751
- - -----------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                               436,837            451,886            469,010
  Debt expense, being amortized                                            7,648              7,370              7,064
  Premium on reacquired debt, being amortized                             89,967            101,851            102,634
  Uranium enrichment decontamination and decommissioning fund             40,282             42,996             45,554
  Miscellaneous                                                           87,574             49,620             52,163
- - -----------------------------------------------------------------------------------------------------------------------
    Total                                                                662,308            653,723            676,425
- - -----------------------------------------------------------------------------------------------------------------------
Total Assets                                                     $     8,744,360    $     8,459,217    $     8,248,683
=======================================================================================================================
*Includes the effect of recognizing,  beginning in 1987, retail service rendered
  but not yet billed to customers.
</TABLE>

                                      II-87
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Alabama Power Company
============================================================================================================================
At December 31,                                                                     1992*          1991*           1990*
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>              <C>           <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                                     $   2,953,683    $  2,991,876  $   2,462,100
    Nuclear                                                                        1,860,832       1,851,317      1,794,540
    Hydro                                                                            818,363         814,301        809,578
- - ----------------------------------------------------------------------------------------------------------------------------
      Total production                                                             5,632,878       5,657,494      5,066,218
  Transmission                                                                     1,013,464         977,239        925,368
  Distribution                                                                     2,072,165       1,947,972      1,815,265
  General                                                                            751,652         713,948        660,217
  Construction work in progress                                                      164,555         148,564        654,055
  Nuclear fuel, at amortized cost                                                    101,128         109,259        143,711
- - ----------------------------------------------------------------------------------------------------------------------------
    Total electric plant                                                           9,735,842       9,554,476      9,264,834
- - ----------------------------------------------------------------------------------------------------------------------------
Steam Heat Plant:
  Plant in service                                                                    20,924          20,214         20,091
  Construction work in progress                                                           33             181             74
- - ----------------------------------------------------------------------------------------------------------------------------
    Total steam heat plant                                                            20,957          20,395         20,165
- - ----------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                            9,756,799       9,574,871      9,284,999
- - ----------------------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                                         3,122,332       2,913,385      2,676,957
  Steam heat                                                                           9,211           8,492          7,861
- - ----------------------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                                   3,131,543       2,921,877      2,684,818
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          6,625,256       6,652,994      6,600,181
Less property-related accumulated deferred income taxes                            1,170,982       1,140,303      1,106,664
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          5,454,274       5,512,691      5,493,517
- - ----------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                                -          69,550              -
  Nuclear decommissioning trusts                                                      32,390          15,864              -
  Miscellaneous                                                                       49,892          48,254         40,604
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                             82,282         133,668         40,604
- - ----------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                           13,629          11,160         10,560
  Investment securities                                                               64,832               -              -
  Receivables, net                                                                   344,934         349,599        346,473
  Fossil fuel stock, at average cost                                                 134,328         154,798        144,960
  Materials and supplies, at average cost                                            182,511         174,745        167,209
  Prepayments                                                                        108,254          95,832         50,364
  Vacation pay deferred                                                               21,879          21,691         22,845
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            870,367         807,825        742,411
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                                 -               -              -
  Debt expense, being amortized                                                        6,118           5,957          6,083
  Premium on reacquired debt, being amortized                                         74,835          40,174         26,504
  Uranium enrichment decontamination and decommissioning fund                         47,730               -              -
  Miscellaneous                                                                       58,012          49,147         53,174
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            186,695          95,278         85,761
- - ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                   $   6,593,618   $   6,549,462  $   6,362,293
============================================================================================================================
*Includes the effect of recognizing,  beginning in 1987, retail service rendered
  but not yet billed to customers.
</TABLE>

                                                          II-88A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Alabama Power Company
============================================================================================================================
At December 31,                                                                     1989*          1988*           1987*
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>             <C>            <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                                     $   2,428,146   $   1,820,966  $   1,787,979
    Nuclear                                                                        1,786,877       1,769,093      1,765,854
    Hydro                                                                            803,901         789,617        788,046
- - ----------------------------------------------------------------------------------------------------------------------------
      Total production                                                             5,018,924       4,379,676      4,341,879
  Transmission                                                                       882,933         844,003        817,065
  Distribution                                                                     1,692,426       1,587,690      1,481,845
  General                                                                            646,523         613,498        535,148
  Construction work in progress                                                      557,150       1,023,019        750,907
  Nuclear fuel, at amortized cost                                                    147,997         174,130        191,493
- - ----------------------------------------------------------------------------------------------------------------------------
    Total electric plant                                                           8,945,953       8,622,016      8,118,337
- - ----------------------------------------------------------------------------------------------------------------------------
Steam Heat Plant:
  Plant in service                                                                    20,083          20,076         20,217
  Construction work in progress                                                           71              58             89
- - ----------------------------------------------------------------------------------------------------------------------------
    Total steam heat plant                                                            20,154          20,134         20,306
- - ----------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                            8,966,107       8,642,150      8,138,643
- - ----------------------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                                         2,458,747       2,257,696      2,068,176
  Steam heat                                                                           7,154           6,456          5,938
- - ----------------------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                                   2,465,901       2,264,152      2,074,114
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          6,500,206       6,377,998      6,064,529
Less property-related accumulated deferred income taxes                            1,051,877       1,001,173        933,932
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                          5,448,329       5,376,825      5,130,597
- - ----------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                                -               -              -
  Nuclear decommissioning trusts                                                           -               -              -
  Miscellaneous                                                                       34,710          29,677         31,402
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                             34,710          29,677         31,402
- - ----------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                            3,239           1,517          8,079
  Investment securities                                                                    -               -              -
  Receivables, net                                                                   355,107         344,671        353,493
  Fossil fuel stock, at average cost                                                 131,942         173,858        164,671
  Materials and supplies, at average cost                                            139,326         117,818        103,823
  Prepayments                                                                         54,613          28,412         10,595
  Vacation pay deferred                                                               22,021          21,871         21,317
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            706,248         688,147        661,978
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                                 -               -              -
  Debt expense, being amortized                                                        6,491           6,831          6,695
  Premium on reacquired debt, being amortized                                         28,778          27,329         30,767
  Uranium enrichment decontamination and decommissioning fund                              -               -              -
  Miscellaneous                                                                       54,875          52,136         50,561
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                             90,144          86,296         88,023
- - ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                   $   6,279,431   $   6,180,945  $   5,912,000
============================================================================================================================
*Includes the effect of recognizing,  beginning in 1987, retail service rendered
  but not yet billed to customers.
</TABLE>

                                                          II-88B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Alabama Power Company
=============================================================================================================
At December 31,                                                                     1986            1985
- - -------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>             <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                                     $   1,748,226   $   1,678,117
    Nuclear                                                                        1,749,981       1,687,766
    Hydro                                                                            784,445         773,682
- - -------------------------------------------------------------------------------------------------------------
      Total production                                                             4,282,652       4,139,565
  Transmission                                                                       773,142         699,980
  Distribution                                                                     1,384,576       1,295,930
  General                                                                            506,228         349,249
  Construction work in progress                                                      497,491         502,455
  Nuclear fuel, at amortized cost                                                    205,768         243,468
- - -------------------------------------------------------------------------------------------------------------
    Total electric plant                                                           7,649,857       7,230,647
- - -------------------------------------------------------------------------------------------------------------
Steam Heat Plant:
  Plant in service                                                                    19,508          17,056
  Construction work in progress                                                          123              64
- - -------------------------------------------------------------------------------------------------------------
    Total steam heat plant                                                            19,631          17,120
- - -------------------------------------------------------------------------------------------------------------
    Total utility plant                                                            7,669,488       7,247,767
- - -------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                                         1,877,124       1,697,547
  Steam heat                                                                           5,261           3,874
- - -------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                                   1,882,385       1,701,421
- - -------------------------------------------------------------------------------------------------------------
    Total                                                                          5,787,103       5,546,346
Less property-related accumulated deferred income taxes                              857,081         758,150
- - -------------------------------------------------------------------------------------------------------------
    Total                                                                          4,930,022       4,788,196
- - -------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                                -               -
  Nuclear decommissioning trusts                                                           -               -
  Miscellaneous                                                                       30,735          24,849
- - -------------------------------------------------------------------------------------------------------------
    Total                                                                             30,735          24,849
- - -------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                           28,905         352,580
  Investment securities                                                                    -               -
  Receivables, net                                                                   220,025         235,263
  Fossil fuel stock, at average cost                                                 152,640         163,899
  Materials and supplies, at average cost                                             89,599          76,300
  Prepayments                                                                         12,320           9,741
  Vacation pay deferred                                                               20,002          18,859
- - -------------------------------------------------------------------------------------------------------------
    Total                                                                            523,491         856,642
- - -------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                                 -               -
  Debt expense, being amortized                                                        6,308           6,607
  Premium on reacquired debt, being amortized                                         34,170             524
  Uranium enrichment decontamination and decommissioning fund                              -               -
  Miscellaneous                                                                       45,927          45,445
- - -------------------------------------------------------------------------------------------------------------
    Total                                                                             86,405          52,576
- - -------------------------------------------------------------------------------------------------------------
Total Assets                                                                   $   5,570,653   $   5,722,263
=============================================================================================================
</TABLE>

                                                   II-88C
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Alabama Power Company
=========================================================================================================================
At December 31,                                                          1995*              1994*              1993*
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                <C>                <C>                <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                     $       224,358    $       224,358    $       224,358
  Paid-in capital                                                        1,304,645          1,304,645          1,304,645
  Premium on preferred stock                                                   146                146                146
  Earnings retained in the business                                      1,161,225          1,085,256            997,199
- - -------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                  2,690,374          2,614,405          2,526,348
  Preferred stock                                                          440,400            440,400            440,400
  Preferred stock subject to mandatory redemption                                -                  -                  -
  Long-term debt                                                         2,374,948          2,455,013          2,362,852
- - -------------------------------------------------------------------------------------------------------------------------
    Total (excluding amount due within one year)                         5,505,722          5,509,818          5,329,600
- - -------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                         -                  -             40,000
  Commercial paper                                                         390,016            179,882                  -
  Preferred stock due within one year                                            -                  -                  -
  Long-term debt due within one year                                        84,682                796             58,998
  Accounts payable                                                         258,727            318,991            334,998
  Customer deposits                                                         30,353             30,245             31,198
  Taxes accrued                                                             31,757             22,437             40,144
  Interest accrued                                                          53,527             52,516             52,809
  Vacation pay accrued                                                      29,458             20,442             22,680
  Miscellaneous                                                             70,543             57,047             50,426
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                  949,063            682,356            631,253
- - -------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                      1,191,591          1,181,342          1,165,127
  Accumulated deferred investment tax credits                              305,372            317,018            329,909
  Prepaid capacity revenues, net                                           131,186            138,421            143,762
  Deferred revenues from settlement of disputed contracts                        -                  -             19,871
  Uranium enrichment decontamination and decommissioning fund               36,620             39,413             39,644
  Deferred credits related to income taxes                                 386,038            405,256            440,945
  Natural disaster reserve                                                  17,959             28,750                  -
  Miscellaneous                                                            220,809            156,843            148,572
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                2,289,575          2,267,043          2,287,830
- - -------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                               $     8,744,360    $     8,459,217    $     8,248,683
=========================================================================================================================
*Includes the effect of recognizing,  beginning in 1987, retail service rendered
 but not yet billed to customers.
</TABLE>

                                      II-89
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Alabama Power Company
============================================================================================================================
At December 31,                                                                     1992*          1991*           1990*
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>             <C>            <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                                 $     224,358   $     224,358  $     224,358
  Paid-in capital                                                                  1,304,645       1,304,645      1,304,645
  Premium on preferred stock                                                             342             461            461
  Earnings retained in the business                                                  914,148         857,734        751,126
- - ----------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                            2,443,493       2,387,198      2,280,590
  Preferred stock                                                                    489,400         484,400        484,400
  Preferred stock subject to mandatory redemption                                          -               -         12,500
  Long-term debt                                                                   2,202,473       2,382,635      2,397,931
- - ----------------------------------------------------------------------------------------------------------------------------
    Total (excluding amount due within one year)                                   5,135,366       5,254,233      5,175,421
- - ----------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                              71,000          76,000         89,500
  Commercial paper                                                                   125,917               -              -
  Preferred stock due within one year                                                      -               -          5,000
  Long-term debt due within one year                                                  67,379          85,077         83,989
  Accounts payable                                                                   296,731         295,333        271,776
  Customer deposits                                                                   31,286          30,165         29,571
  Taxes accrued                                                                       24,373          45,493         20,665
  Interest accrued                                                                    41,675          49,288         49,820
  Vacation pay accrued                                                                21,879          21,691         22,845
  Miscellaneous                                                                       93,836          37,699         64,547
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            774,076         640,746        637,713
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                        -               -              -
  Accumulated deferred investment tax credits                                        344,707         362,672        379,990
  Prepaid capacity revenues, net                                                     147,658         149,534         99,835
  Deferred revenues from settlement of disputed contracts                             46,721          59,937              -
  Uranium enrichment decontamination and decommissioning fund                         44,548               -              -
  Deferred credits related to income taxes                                                 -               -              -
  Natural disaster reserve                                                                 -               -              -
  Miscellaneous                                                                      100,542          82,340         69,334
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            684,176         654,483        549,159
- - ----------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                           $   6,593,618   $   6,549,462  $   6,362,293
============================================================================================================================
*Includes the effect of recognizing,  beginning in 1987, retail service rendered
 but not yet billed to customers.
</TABLE>

                                                          II-90A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Alabama Power Company
============================================================================================================================
At December 31,                                                                     1989*          1988*           1987*
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>             <C>            <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                                 $     224,358   $     224,358  $     224,358
  Paid-in capital                                                                  1,304,645       1,304,645      1,225,145
  Premium on preferred stock                                                             461             461            461
  Earnings retained in the business                                                  659,347         565,351        496,783
- - ----------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                            2,188,811       2,094,815      1,946,747
  Preferred stock                                                                    484,400         484,400        384,400
  Preferred stock subject to mandatory redemption                                     17,500          22,500         27,500
  Long-term debt                                                                   2,435,129       2,496,492      2,386,258
- - ----------------------------------------------------------------------------------------------------------------------------
    Total (excluding amount due within one year)                                   5,125,840       5,098,207      4,744,905
- - ----------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                              30,000               -         15,000
  Commercial paper                                                                         -               -              -
  Preferred stock due within one year                                                  5,000           5,000          2,500
  Long-term debt due within one year                                                  81,031          96,242         95,140
  Accounts payable                                                                   267,645         259,443        273,613
  Customer deposits                                                                   28,450          25,964         32,220
  Taxes accrued                                                                       26,832          25,285         72,118
  Interest accrued                                                                    49,926          50,174         49,489
  Vacation pay accrued                                                                22,021          21,871         21,317
  Miscellaneous                                                                       91,022          28,944         24,660
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            601,927         512,923        586,057
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                        -               -              -
  Accumulated deferred investment tax credits                                        399,097         412,771        418,370
  Prepaid capacity revenues, net                                                     102,346         104,211        103,947
  Deferred revenues from settlement of disputed contracts                                  -               -              -
  Uranium enrichment decontamination and decommissioning fund                              -               -              -
  Deferred credits related to income taxes                                                 -               -              -
  Natural disaster reserve                                                                 -               -              -
  Miscellaneous                                                                       50,221          52,833         58,721
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                            551,664         569,815        581,038
- - ----------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                           $   6,279,431   $   6,180,945  $   5,912,000
============================================================================================================================
*Includes the effect of recognizing,  beginning in 1987, retail service rendered
 but not yet billed to customers.
</TABLE>

                                                          II-90B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Alabama Power Company
=============================================================================================================
At December 31,                                                                     1986            1985
- - -------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>             <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                                 $     224,358   $     224,358
  Paid-in capital                                                                  1,182,145       1,182,145
  Premium on preferred stock                                                             461           1,937
  Earnings retained in the business                                                  440,644         361,716
- - -------------------------------------------------------------------------------------------------------------
    Total common equity                                                            1,847,608       1,770,156
  Preferred stock                                                                    384,400         384,400
  Preferred stock subject to mandatory redemption                                     30,000          35,000
  Long-term debt                                                                   2,210,108       2,349,373
- - -------------------------------------------------------------------------------------------------------------
    Total (excluding amount due within one year)                                   4,472,116       4,538,929
- - -------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                                   -               -
  Commercial paper                                                                         -               -
  Preferred stock due within one year                                                  5,000          42,224
  Long-term debt due within one year                                                 142,394         224,918
  Accounts payable                                                                   238,606         295,326
  Customer deposits                                                                   30,333          29,436
  Taxes accrued                                                                       50,757          27,368
  Interest accrued                                                                    47,648          66,193
  Vacation pay accrued                                                                20,002          18,859
  Miscellaneous                                                                       25,567          42,622
- - -------------------------------------------------------------------------------------------------------------
    Total                                                                            560,307         746,946
- - -------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                        -               -
  Accumulated deferred investment tax credits                                        418,275         418,222
  Prepaid capacity revenues, net                                                     101,143               -
  Deferred revenues from settlement of disputed contracts                                  -               -
  Uranium enrichment decontamination and decommissioning fund                              -               -
  Deferred credits related to income taxes                                                 -               -
  Natural disaster reserve                                                                 -               -
  Miscellaneous                                                                       18,812          18,166
- - -------------------------------------------------------------------------------------------------------------
    Total                                                                            538,230         436,388
- - -------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                           $   5,570,653   $   5,722,263
=============================================================================================================
</TABLE>

                                                   II-90C
<PAGE>




                              ALABAMA POWER COMPANY
                   OUTSTANDING SECURITIES AT DECEMBER 31, 1995

                              First Mortgage Bonds
                Amount             Interest          Amount    
   Series       Issued              Rate          Outstanding           Maturity
- - --------------------------------------------------------------------------------
              (Thousands)                         (Thousands)
    1993     $      60,000         4-1/2%        $       60,000           3/1/96
    1993            50,000         5-1/2%                50,000           2/1/98
    1992           170,000         6-3/8%               170,000           8/1/99
    1993           100,000         6%                   100,000           3/1/00
    1992           100,000         6.85%                100,000           8/1/02
    1993           125,000         7%                   125,000           1/1/03
    1993           175,000         6-3/4%               175,000           2/1/03
    1992           175,000         7-1/4%               175,000           8/1/07
    1991           100,000         9-1/4%                98,748           5/1/21
    1991           150,000         8-3/4%               148,500          12/1/21
    1992           200,000         8-1/2%               198,000           5/1/22
    1992           100,000         8.30%                 99,608           7/1/22
    1993           100,000         7-3/4%               100,000           2/1/23
    1993           150,000         7.45%                150,000           7/1/23
    1993           100,000         7.30%                100,000          11/1/23
    1994           150,000         9%                   150,000          12/1/24
             =============                       ==============
             $   2,005,000                       $    1,999,856
             =============                       ==============

                            Pollution Control Bonds
                Amount             Interest          Amount
   Series       Issued              Rate          Outstanding          Maturity
- - --------------------------------------------------------------------------------
              (Thousands)                         (Thousands)
    1978     $       5,600         7-1/4%        $        1,000           5/1/03
    1986            21,000         7.40%                 21,000          11/1/16
    1993            12,100         Variable              12,100           8/1/17
    1993            12,000         Variable              12,000           8/1/17
    1993            12,000         Variable              12,000           8/1/17
    1993            96,990         6.05%                 96,990           5/1/23
    1993             9,800         5.80%                  9,800           6/1/22
    1994            24,400         5-1/2%                24,400           1/1/24
    1994            53,700         Variable              53,700           6/1/15
    1994           101,650         6-1/2%               101,650           9/1/23
    1995            50,000         Variable              50,000           5/1/22
    1995            81,500         Variable              81,500          10/1/22
             =============                       ==============
             $     480,740                       $      476,140
             =============                       ==============

                                Preferred Stock
                Shares             Dividend          Amount
   Series     Outstanding           Rate          Outstanding
- - ---------------------------------------------------------------
                                                  (Thousands)
  1946-1952        364,000         4.20%         $       36,400
    1950           100,000         4.60%                 10,000
    1961            80,000         4.92%                  8,000
    1963            50,000         4.52%                  5,000
    1964            60,000         4.64%                  6,000
    1965            50,000         4.72%                  5,000
    1966            70,000         5.96%                  7,000
    1968            50,000         6.88%                  5,000
    1988           500,000         Auction               50,000
    1992         4,000,000         7.60%                100,000
    1992         2,000,000         7.60%                 50,000
    1993         1,520,000         6.80%                 38,000
    1993         2,000,000         6.40%                 50,000
    1993               200         Auction               20,000
    1993         2,000,000         Adjustable            50,000
             =============                       ==============
             $  12,844,200                       $      440,400
             =============                       ==============


                                      II-91
<PAGE>
                              ALABAMA POWER COMPANY

                         SECURITIES RETIRED DURING 1995

                             Pollution Control Bonds
                                     Principal                        Interest
      Series                           Amount                           Rate
- - --------------------------------------------------------------------------------
                                                                     (Thousands)
       1985                          $    50,000                        9-3/8%  
       1985                               81,500                        9-1/4%
                                     ===========
                                     $   131,500                                
                                     ===========










































                                      II-92
<PAGE>
























                             GEORGIA POWER COMPANY

                               FINANCIAL SECTION



















                                     II-93
<PAGE>

MANAGEMENT'S REPORT
Georgia Power Company 1995 Annual Report

The management of Georgia Power Company has prepared this annual report and is
responsible for the financial statements and related information. These
statements were prepared in accordance with generally accepted accounting
principles appropriate in the circumstances, and necessarily include amounts
that are based on the best estimates and judgments of management. Financial
information throughout this annual report is consistent with the financial
statements.

    The Company maintains a system of internal accounting controls to provide
reasonable assurance that assets are safeguarded and that the books and records
reflect only authorized transactions of the Company. Limitations exist in any
system of internal controls based upon the recognition that the cost of the
system should not exceed its benefits. The Company believes that its system of
internal accounting controls maintains an appropriate cost/benefit relationship.

    The Company's system of internal accounting controls is evaluated on an
ongoing basis by the Company's internal audit staff. The Company's independent
public accountants also consider certain elements of the internal control system
in order to determine their auditing procedures for the purpose of expressing an
opinion on the financial statements.

    The audit committee of the board of directors, which is composed of six
directors who are not employees, provides a broad overview of management's
financial reporting and control functions. At least three times a year this
committee meets with management, the internal auditors, and the independent
public accountants to ensure that these groups are fulfilling their obligations
and to discuss auditing, internal control and financial reporting matters. The
internal auditors and the independent public accountants have access to the
members of the audit committee at any time.

    Management believes that its policies and procedures provide reasonable
assurance that the Company's operations are conducted with a high standard of
business ethics.

    In management's opinion, the financial statements present fairly, in all
material respects, the financial position, results of operations and cash flows
of Georgia Power Company in conformity with generally accepted accounting
principles.




/s/  H. Allen Franklin

     H. Allen Franklin
     President and Chief
     Executive Officer



/s/  Warren Y. Jobe
     Warren Y. Jobe
     Executive Vice President, Treasurer and
     Chief Financial Officer



February 21, 1996

                                       II-94
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors
of Georgia Power Company:

We have audited the accompanying balance sheets and statements of capitalization
of Georgia Power Company (a Georgia corporation and wholly owned subsidiary of
The Southern Company) as of December 31, 1995 and 1994, and the related
statements of income, retained earnings, paid-in capital, and cash flows for
each of the three years in the period ended December 31, 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements (pages II-104 through II-125)
referred to above present fairly, in all material respects, the financial
position of Georgia Power Company as of December 31, 1995 and 1994, and the
results of its operations and its cash flows for the periods stated, in
conformity with generally accepted accounting principles.




/s/  Arthur Andersen LLP

Atlanta, Georgia
February 21, 1996

                                       II-95
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
Georgia Power Company 1995 Annual Report


RESULTS OF OPERATIONS

Earnings

Georgia Power Company's 1995 earnings totaled $609 million, representing an $83
million (15.9 percent) increase over 1994. Earnings for 1994 were reduced by a
$55 million after-tax charge related to work force reduction programs. Excluding
the charge related to the 1994 work force reduction programs, earnings for 1995
increased 4.8 percent over 1994 primarily due to higher retail energy sales and
lower interest charges, partially offset by higher operating expenses. Earnings
for 1994 declined from the prior year not only because of the work force
reduction charge but also because of lower retail energy sales due to mild
weather.  The summer of 1993 was exceptionally hot in comparison.

Revenues

The following table summarizes the factors impacting operating revenues for the
1993-1995 period:

                                      Increase (Decrease)
                                        From Prior Year
                               -----------------------------------
                                  1995        1994        1993
                               -----------------------------------
Retail -                                  (in millions)
   Sales growth                    $110       $  67        $  45
   Weather                           69        (128)         126
   Fuel cost recovery                66         (35)          76
   Demand-side programs              36         (12)          15
 -----------------------------------------------------------------
Total retail                        281        (108)         262
- - ------------------------------------------------------------------
Sales for resale -
   Non-affiliates                   (61)       (183)        (106)
   Affiliates                        16          (1)          (6)
- - ------------------------------------------------------------------
Total sales for resale              (45)       (184)        (112)
- - ------------------------------------------------------------------
Other operating revenues              7           3            4
- - ------------------------------------------------------------------
Total operating revenues           $243       ($289)        $154
- - ------------------------------------------------------------------
Percent change                      5.8%       (6.5)%        3.6%
- - ------------------------------------------------------------------

    Retail revenues of $4.0 billion in 1995 increased $281 million (7.6 percent)
over the prior year, compared with a decrease of $108 million (2.8 percent) in
1994. Sales growth, reflecting continued expansion of Georgia's economy, and the
hot summer of 1995, compared to the milder-than-normal weather during the summer
of 1994, were the primary reasons for the increase in retail revenues. Retail
revenues were down in 1994 from the prior year primarily due to hot summer
weather in 1993.

    Fuel revenues generally represent the direct recovery of fuel expense,
including the fuel component of purchased energy, and do not affect net income.
Revenues from demand-side option programs generally represent the direct
recovery of program costs. See Note 3 to the financial statements under
"Demand-Side Conservation Programs" for further information on these programs.

    Revenues from sales to non-affiliated utilities decreased in both 1995 and
1994. Revenues from sales to non-affiliated utilities outside the service area
under long-term contracts consist of capacity and energy components. Capacity
revenues reflect the recovery of fixed costs and a return on investment under
the contracts. Energy is generally sold at variable cost. The capacity and
energy components were as follows:

                                   1995       1994       1993
                               -------------------------------
                                       (in millions)
Capacity                             $53      $ 84       $152
Energy                                45        82        113
- - --------------------------------------------------------------
Total                                $98      $166       $265
==============================================================

    Contractual unit power sales to Florida utilities for 1995 and 1994 are down
primarily due to scheduled reductions that corresponded with the sales to these
utilities of portions of Plant Scherer Unit 4 in June 1995 and June 1994. The
amount of capacity under these contracts declined by 155 megawatts and 427
megawatts in 1995 and 1994, respectively. In 1996, the contracted capacity will
decline another 75 megawatts.

    Sales to municipalities and cooperatives in Georgia increased in 1995 due to
higher summer demand resulting from the hot weather; however, such sales
decreased in 1994 as these customers retained more of their own generation at
jointly owned facilities, and as a result of a new agreement with territorial
wholesale customers.

    Revenues from sales to affiliated companies within the Southern electric
system will vary from year to year depending on demand and the availability and
cost of generating resources at each company. Sales to affiliated companies do
not have a significant impact on earnings.

                                       II-96
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 1995 Annual Report


    Kilowatt-hour (KWH) sales for 1995 and the percent change by year were as
follows:

                                           Percent Change
                                     ----------------------------
                           1995
                           KWH       1995      1994      1993
                         ----------------------------------------
                      (in billions)
Residential                  17.3    10.4%      (5.8)%    11.5%
Commercial                   19.8     5.9        2.5       5.9
Industrial                   25.3     3.9        3.0       2.9
Other                         0.5     2.0        5.0       5.7
                           -------
Total retail                 62.9     6.2        0.4       6.1
                           -------
Sales for resale -
 Non-affiliates               6.6   (17.3)     (44.3)     (9.8)
 Affiliates                   2.8   (10.4)       0.9      (8.8)
                           -------
Total sales for resale        9.4   (15.4)     (36.4)     (9.7)
                           -------
Total sales                  72.3     2.8       (8.0)      2.1
                           =======
- - -----------------------------------------------------------------

    Residential, commercial and industrial energy sales growth in 1995 reflected
continued expansion of Georgia's economy, hot summer weather, and an increase in
customers served. The 1994 sales decline in the residential class was primarily
the result of milder-than-normal summer weather in 1994. However in 1994,
industrial and commercial sales were positively impacted by continued
improvement in economic conditions. Assuming normal weather, sales to retail
customers are projected to grow approximately 2 percent annually on average
during 1996 through 1998.

Expenses

Fuel costs constitute the single largest expense for the Company. The mix of
fuel sources for generation of electricity is determined primarily by system
load, the unit cost of fuel consumed, and the availability of hydro and nuclear
generating units. The amount and sources of generation and the average cost of
fuel per net kilowatt-hour generated were as follows:

                                       1995     1994    1993
                                    ---------------------------
Total generation
   (billions of kilowatt-hours)         64       62       64
Sources of generation
   (percent) --
     Coal                             73.7     74.8     76.9
     Nuclear                          22.6     21.9     20.0
     Hydro                             3.0      3.1      2.8
     Oil and gas                       0.7      0.2      0.3
Average cost of fuel per net
   kilowatt-hour generated
     (cents) --
       Coal                           1.67     1.67     1.75
       Nuclear                        0.60     0.63     0.58
       Oil and gas                       *        *        *
       Total                          1.44     1.44     1.52
- - ---------------------------------------------------------------

   * Not meaningful because of minimal generation from
       fuel source.

    Fuel expense increased 3.5 percent in 1995 because of higher generation
which stemmed from greater demand. Fuel expense decreased 8.5 percent in 1994
due to lower fuel costs, lower generation, and the displacement of coal-fired
generation with lower cost nuclear generation.

    Purchased power expense has decreased significantly since 1993, reflecting
declining contractual capacity purchases from the co-owners of Plant Vogtle.
Purchased power expense decreased $36 million in 1995 and $156 million in 1994.
The declines in 1995 and 1994 also resulted from decreased purchases from
affiliated companies, and in 1994 from decreased energy purchases from
territorial wholesale customers. The declines in Plant Vogtle contractual
capacity purchases did not have a significant impact on earnings in 1995 and
1994 since these costs are being levelized over six years under the terms of the
1991 Georgia Public Service Commission

                                     II-97
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 1995 Annual Report


(GPSC) retail rate order. The levelization is reflected in the amortization of
deferred Plant Vogtle costs in the Statements of Income. See Note 3 to the
financial statements under "Plant Vogtle Phase-In Plans" for additional
information.

    The Company has incurred expenses for separation benefits associated with
its work force reduction programs. These expenses were $11 million in 1995 and
$82 million in 1994.

    Other operation and maintenance (O&M) expenses increased 12.2 percent in
1995 primarily as a result of the recognition of costs associated with
demand-side option programs and increased maintenance expenses. The demand-side
option program costs were offset in part by increases in retail revenues. During
1995, the Company expensed an additional $58 million of demand-side option
program and other related costs, as compared to 1994, of which approximately $29
million was not collected through rate riders. See Note 3 to the financial
statements under "Demand-Side Conservation Programs" for additional information
on the recovery of these program costs. Other O&M expenses decreased 4.5 percent
in 1994 primarily due to environmental remediation costs at various sites of $32
million in 1993 compared to $8 million in 1994; recognition in 1993 of the
one-time cost of an automotive fleet reduction program; and lower maintenance
and pension costs during 1994.

    Depreciation and amortization increased $43 million in 1995 primarily due to
additional plant investment, accelerated amortization of software costs, and an
increase in nuclear decommissioning expenses.

    Taxes other than income taxes increased 5.2 percent in 1995 and 1.0 percent
in 1994, reflecting primarily higher ad valorem taxes and in 1995, higher
franchise taxes paid to municipalities as a result of increased sales.

    Income tax expense fluctuates directly with earnings.

    Other income (expense), net decreased in 1995 primarily due to an increase
in charitable contributions.

    Interest expense decreased $51 million (14.6 percent) and $61 million (14.7
percent) in 1995 and 1994, respectively, due primarily to refinancing of
long-term debt. The Company refinanced $505 million and $510 million of
securities in 1995 and 1994, respectively. The Company also retired $264 million
of long-term debt with the proceeds from the 1995 and 1994 Plant Scherer Unit 4
sales. Other interest charges in 1993 include interest related to the settlement
of an Internal Revenue Service (IRS) audit.
The settlement had no effect on 1993 net income.

    The Company has deferred certain expenses and recorded a deferred return
related to Plant Vogtle under phase-in plans. See Note 3 to the financial
statements under "Plant Vogtle Phase-In Plans" for information regarding the
deferral and subsequent amortization of costs related to Plant Vogtle.

Effects of Inflation

The Company is subject to rate regulation and income tax laws that are based on
the recovery of historical costs. Therefore, inflation creates an economic loss
because the Company is recovering its costs of investments in dollars that have
less purchasing power. While the inflation rate has been relatively low in
recent years, it continues to have an adverse effect on the Company because of
the large investment in long-lived utility plant. Conventional accounting for
historical cost does not recognize either this economic loss or the partially
offsetting gain that arises through financing facilities with fixed-money
obligations such as long-term debt and preferred stock. Any recognition of
inflation by regulatory authorities is reflected in the rate of return allowed.

Future Earnings Potential

The results of operations for the past three years are not necessarily
indicative of future earnings. The level of future earnings depends on numerous
factors including energy sales and regulatory matters.

    Beginning January 1, 1996, the Company will operate under a three-year
retail rate plan. The plan, which was approved by the GPSC on February 16, 1996,
concludes a GPSC review of the Company's earnings and addresses an alternative
rate plan proposed by the Company. Under the plan, the Company's earnings will
be evaluated against a retail return on common equity range of 10 percent to
12.5 percent. Earnings in excess of 12.5 percent will be used to accelerate the
amortization of regulatory assets or depreciation of electric plant. At its

                                       II-98
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 1995 Annual Report


option, the Company may also recognize accelerated amortization or depreciation
of assets within the allowed return on common equity range. The Company is
required to absorb cost increases of approximately $29 million annually during
the plan's three-year operation, including $14 million annually of accelerated
depreciation of electric plant. During the plan's operation, the Company will
not file for a general base rate increase unless its projected retail return on
common equity falls below 10 percent. Under the approved plan, on July 1, 1998
the Company will make a general rate case filing in response to which the GPSC
would be expected either to continue the rate plan or adopt a different one.

    Growth in energy sales is subject to a number of factors which traditionally
have included: changes in contracts with neighboring utilities; energy
conservation practiced by customers; the elasticity of demand; weather;
competition; and the rate of economic growth in the Company's service area.
Assuming normal weather, retail sales growth is projected to be approximately 2
percent annually on average during 1996 through 1998.

    The addition of four combustion turbine generating units and the Rocky
Mountain pumped storage hydroelectric plant in 1995 and the scheduled addition
of one jointly owned combustion turbine unit in 1996, will increase related O&M
and depreciation expenses. In addition, the Company has entered into a four-year
purchase power agreement to meet peaking needs whereby the Company will purchase
400 megawatts of capacity beginning in 1996 and declining to 200 megawatts of
capacity in 1998. Capacity payments are projected to be $6 million in 1996 and
1997 and $3 million in 1998 and 1999. The Company has also entered into a
30-year purchase power agreement whereby the Company will buy electricity during
peak periods from a planned 300 megawatt cogeneration facility starting in June
1998. Capacity and fixed O&M payments are projected to be $13 million in 1998.

    Work force reduction programs implemented in 1994 and 1995 will assist in
efforts to control growth in future operating expenses.

    As discussed in Note 3 to the financial statements, regulatory uncertainties
exist related to the Rocky Mountain pumped storage hydroelectric plant. In the
event the GPSC does not allow full recovery of the plant's costs, then the
portion not allowed may have to be written off. The Company's net investment in
the plant is approximately $190 million.

    See Note 3 to the financial statements for information regarding proceedings
with respect to the Company's recovery of demand-side conservation program
costs.

    During 1995, the Company sold its remaining interest in Unit 4 of Plant
Scherer to two Florida utilities. This transaction coincided with scheduled
reductions in capacity revenues from Florida utilities under contractual unit
power sales contracts of approximately $22 million in 1995 and an additional $7
million in 1996. See Notes 6 and 7 to the financial statements for additional
information.

    During 1994 and 1995, Oglethorpe Power Corporation (OPC) gave the Company
notice of its intent to decrease its purchases of capacity under a power supply
agreement by 250 megawatts in September 1996 and an additional 250 megawatts in
September 1997. As a result, the Company's capacity revenues from OPC will
decline approximately $8 million in 1996, an additional $25 million in 1997, and
an additional $18 million in 1998.

    OPC and the Municipal Electric Authority of Georgia (MEAG) have filed joint
complaints in two separate venues seeking to recover from the Company
approximately $16.5 million in alleged overcharges, plus approximately $6.3
million in interest. See Note 3 to the financial statements under "Wholesale
Litigation" for further discussion of this matter.

    The Federal Energy Regulatory Commission (FERC) regulates wholesale rate
schedules and power sales contracts that the Company has with its sales for
resale customers. The FERC currently is reviewing the rate of return on common
equity included in these schedules and contracts and may require such returns to
be lowered, possibly retroactively. See Note 3 to the financial statements under
"FERC Review of Equity Returns" for additional information.

    Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air
Act) could affect earnings if such costs are not fully recovered. The Clean Air

                                       II-99
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 1995 Annual Report


Act and other environmental issues are discussed later under "Environmental
Issues."

    The Energy Policy Act of 1992 (Energy Act) is beginning to have a dramatic
effect on the future of the electric utility industry. The Energy Act promotes
energy efficiency, alternative fuel use, and increased competition for electric
utilities. The Company is posturing the business to meet the challenge of this
major change in the traditional practice of selling electricity. The Energy Act
allows independent power producers (IPPs) to access a utility's transmission
network in order to sell electricity to other utilities. This enhances the
incentive for IPPs to build cogeneration plants for a utility's large industrial
and commercial customers and sell excess energy generation to other utilities.
Also, electricity sales for resale rates are being driven down by wholesale
transmission access and numerous potential new energy suppliers, including power
marketers and brokers. The Company is aggressively working to maintain and
expand its share of wholesale sales in the Southeastern power markets. Although
the Energy Act does not require transmission access to retail customers, retail
wheeling initiatives are rapidly evolving and becoming very prominent issues in
several states. New federal legislation is being discussed and legislation
allowing customer choice has been introduced in Georgia. In order to address
these initiatives, numerous questions must be resolved with the most complex
ones relating to transmission pricing and recovery of stranded investments. As
the initiatives become a reality, the structure of the utility industry could
radically change. Therefore, unless the Company remains a low-cost producer and
provides quality service, the Company's retail energy sales growth could be
limited, and this could significantly erode earnings. Conversely, being the
low-cost producer could provide significant opportunities to increase market
share and profitability.

    The Company continues to compete with other electric suppliers within the
state. In Georgia, most new retail customers with at least 900 kilowatts of
connected load may choose their electricity supplier. In addition, the bulk
power market has become very competitive as utilities, IPPs and cogenerators
seek to supply future capacity needs. Competition can create new business
opportunities, but it increases risk and has the potential to adversely affect
earnings.

    The Company is subject to the provisions of Financial Accounting Standards
Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of
Regulation. In the event that a portion of the Company's operations is no longer
subject to these provisions, the Company would be required to write off related
regulatory assets and liabilities, and determine if any other assets have been
impaired. See Note 1 to the financial statements under "Regulatory Assets and
Liabilities" for additional information.

    The staff of the Securities and Exchange Commission has questioned certain
of the current accounting practices of the electric utility industry --
including the Company -- regarding the recognition, measurement, and
classification of decommissioning costs for nuclear generating facilities in the
financial statements. In response to these questions, the FASB has decided to
review the accounting for liabilities related to closure and removal of
long-lived assets, including nuclear decommissioning. If the FASB issues new
accounting rules, the estimated costs of closing and removing the Company's
nuclear and other facilities may be required to be recorded as liabilities in
the Balance Sheets. Also, the annual provisions for such costs could increase.
Because of the Company's current ability to recover closure and removal costs
through rates, these changes would not have a significant adverse effect on
results of operations. See Note 1 to the financial statements under
"Depreciation and Nuclear Decommissioning" for additional information.

New Accounting Standards

The FASB has issued Statement No. 121, Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to Be Disposed Of. This statement
requires that long-lived assets be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. This statement also imposes stricter criteria for regulatory
assets by requiring that such assets be probable of future recovery at each
balance sheet date. The Company adopted this standard January 1, 1996 with no
material effect on the financial statements. However, this conclusion may change
in the future as competitive factors influence wholesale and retail pricing in
this industry.

                                       II-100
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 1995 Annual Report


FINANCIAL CONDITION

Overview

The principal changes in the Company's financial condition in 1995 were gross
utility plant additions of $480 million, which included the commercial operation
of four combustion turbine units (cumulatively, 320 megawatts of capacity) and
all three units of the Rocky Mountain pumped storage hydroelectric plant (the
Company's ownership interest is approximately 70 megawatts of capacity per
unit). In addition, the cost of capital was lowered through the refinancing or
retirement of $1.0 billion of long-term debt.

    The funds needed for gross property additions are currently provided from
operations. The Statements of Cash Flows provide additional details.

Financing Activities

In 1995, the Company continued to lower its financing costs by refinancing
higher-cost issues. New issues during 1993 through 1995 totaled $2.7 billion and
retirement or repayment of securities totaled $3.4 billion. The retirements
included the redemption of $131 million, $133 million, and $253 million in 1995,
1994, and 1993, respectively, of first mortgage bonds with the proceeds from the
Plant Scherer Unit 4 sales. Composite financing rates for long-term debt and
preferred stock for the years 1993 through 1995, as of year-end, were as
follows:

                                 1995        1994       1993
                               ---------------------------------
Composite interest rate
   on long-term debt              6.57%       7.14%       7.86%
Composite preferred
   stock dividend rate            6.73        7.11        6.76
- - ----------------------------------------------------------------

The Company's current securities ratings are as follows:

                             Duff &                  Standard &
                              Phelps     Moody's       Poor's
                             ------------------------------------
First Mortgage Bonds             AA-         A1           A+
Preferred Stock                   A          a2           A
Unsecured Bonds                   A+         A2           A
Commercial Paper                  D1+        P1           A1
- - -----------------------------------------------------------------


Liquidity and Capital Requirements

Cash provided from operations increased by $281 million in 1995, primarily due
to increased revenues and a decrease in interest payments.

    The Company estimates that construction expenditures for the years 1996
through 1998 will total $530 million, $537 million and $529 million,
respectively. Investments in transmission and distribution facilities,
enhancements to existing generating plants, and additions of a combustion
turbine generating plant and equipment to comply with the provisions of the
Clean Air Act are planned.

    Cash requirements for sinking fund requirements, redemptions announced, and
maturities of long-term debt are expected to total $283 million during 1996
through 1998.

    As a result of requirements by the Nuclear Regulatory Commission, the
Company has established external trust funds for the purpose of funding nuclear
decommissioning costs. For 1996 through 1998, the amount to be funded totals $24
million annually. For additional information concerning nuclear decommissioning
costs, see Note 1 to the financial statements under "Depreciation and Nuclear
Decommissioning."

    As a result of the Energy Policy Act of 1992, the Company is required to pay
a special assessment over a 15-year period beginning in 1993 into a fund which
will be used by the U. S. Department of Energy for the decontamination and
decommissioning of its nuclear enrichment facilities. The Company estimates its
remaining liability to be approximately $31 million as of December 31, 1995. See
Note 1 to the financial statements under "Revenues and Fuel Costs" for
additional information.

Sources of Capital

The Company expects to meet future capital requirements primarily using funds
generated from operations and, if needed, by the issuance of new debt and equity
securities, term loans, and short-term borrowings. To meet short-term cash needs
and contingencies, the Company had approximately $975 million of unused credit

                                       II-101
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 1995 Annual Report


arrangements with banks at the beginning of 1996. See Note 9 to the financial
statements under "Bank Credit Arrangements" for additional information.

    The Company is required to meet certain coverage requirements specified in
its mortgage indenture and corporate charter to issue new first mortgage bonds
and preferred stock. The Company's ability to satisfy all coverage requirements
is such that it could issue new first mortgage bonds and preferred stock to
provide sufficient funds for all anticipated requirements.

Environmental Issues

In November 1990, the Clean Air Act was amended by Congress. Title IV of the
Clean Air Act -- the acid rain compliance provision of the law -- is having a
significant impact on the operating companies of The Southern Company, including
Georgia Power. Specific reductions in sulfur dioxide and nitrogen oxide
emissions from fossil-fired generating plants are required in two phases. Phase
I compliance began in 1995 and initially affected 28 generating units in the
Southern electric system. As a result of The Southern Company's compliance
strategy, an additional 22 generating units were brought into compliance with
Phase I requirements. Phase II compliance is required in 2000, and all
fossil-fired generating plants in the Southern electric system will be affected.

    In 1995, the Environmental Protection Agency (EPA) began issuing annual
sulfur dioxide emission allowances through the newly established allowance
trading program. An emission allowance is the authority to emit one ton of
sulfur dioxide during a calendar year. The method for issuing allowances is
based on the fossil fuel consumed from 1985 through 1987 for each affected
generating unit. Emission allowances are transferable and can be bought, sold,
or banked and used in the future.

    The sulfur dioxide emission allowance program is expected to minimize the
cost of compliance. The Southern Company's sulfur dioxide compliance strategy is
designed to use allowances as a compliance option.

    The Southern Company achieved Phase I sulfur dioxide compliance at the
affected units by switching to low-sulfur coal, which has required some
equipment upgrades. This compliance strategy resulted in unused emission
allowances being banked for later use. Compliance with nitrogen oxide emission
limits was achieved by the installation of new control equipment at 22 of the
original 28 affected generating units. Construction expenditures for Georgia
Power's Phase I compliance totaled approximately $165 million through 1995.

    For Phase II sulfur dioxide compliance, The Southern Company could use
emission allowances banked during Phase I, increase fuel switching, install flue
gas desulfurization equipment at selected plants, and/or purchase more
allowances depending on the price and availability of allowances. Also, in Phase
II, equipment to control nitrogen oxide emissions will be installed on
additional system fossil-fired plants as required to meet anticipated Phase II
limits. During the period 1996 to 2000, current compliance strategy could
require total estimated Georgia Power construction expenditures of approximately
$45 million. However, the full impact of Phase II compliance cannot now be
determined with certainty, pending the continuing development of a market for
emission allowances, the completion of EPA regulations, and the possibility of
new emission reduction technologies.

    An increase of up to 1 percent in Georgia Power's annual revenue
requirements from customers could be necessary to fully recover the cost of
compliance for both Phase I and Phase II of Title IV of the Clean Air Act.
Compliance costs include construction expenditures, increased costs for
switching to low-sulfur coal, and costs related to emission allowances.

    A significant portion of costs related to the acid rain provision of the
Clean Air Act is expected to be recovered through existing ratemaking
provisions. However, there can be no assurance that all Clean Air Act costs will
be recovered.

    Metropolitan Atlanta is classified as a non-attainment area with regard to
the ozone ambient air quality standards. Title I of the Clean Air Act requires
the state of Georgia to conduct specific studies and establish new control rules
- - -- affecting sources of nitrogen oxides and volatile organic compounds -- to
achieve attainment by 1999. As the required first step, the state issued rules
for the application of reasonably available control technology to reduce
nitrogen oxide emissions by May 31, 1995. The results of these new rules require

                                       II-102
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 1995 Annual Report


nitrogen oxide controls, above Title IV requirements, on some of the Company's
plants. The EPA along with 37 states is conducting studies to evaluate the
benefits of regional controls in meeting the ozone standards. Final attainment
rules, based on modeling studies, could require installation of additional
controls for nitrogen oxide emissions to meet the 1999 deadline or as part of
any regional controls if enacted. A decision on new requirements is expected in
1997. Compliance with any new rules could result in significant additional
costs. The actual impact of new rules will depend on the development and
implementation of such rules.

    Title III of the Clean Air Act requires a multi-year EPA study of power
plant emissions of hazardous air pollutants. The EPA is scheduled to submit a
report to Congress on the results of this study during 1996. The report will
include a decision on whether additional regulatory control of these substances
is warranted. Compliance with any new control standards could result in
significant additional costs. The impact of new standards -- if any -- will
depend on the development and implementation of applicable regulations.

    The EPA is evaluating the need to revise the ambient air quality standards
for particulate matter and ozone. The impact of any new standard will depend on
the level chosen for the standard and cannot be determined at this time.

   In 1996, the EPA may issue revised rules on air quality control regulations
related to stack height requirements of the Clean Air Act. The full impact of
the final rules cannot be determined at this time, pending their development and
implementation.

    In 1993, the EPA issued a ruling confirming the non-hazardous status of coal
ash. However, the EPA has until 1998 to classify co-managed utility wastes --
coal ash and other utility wastes -- as either non-hazardous or hazardous. If
the EPA classifies the co-managed wastes as hazardous, then substantial
additional costs for the management of such wastes may be required. The full
impact of any change in the regulatory status will depend on the subsequent
development of co-managed waste requirements.

    The Company must comply with other environmental laws and regulations that
cover the handling and disposal of hazardous waste. Under these various laws and
regulations, the Company could incur costs to clean-up properties currently or
previously owned. The Company conducts studies to determine the extent of any
required clean-up costs and has recognized in the financial statements costs to
clean up known sites. These costs for the Company amounted to $8 million in 1995
and 1994, and $32 million in 1993. Additional sites may require environmental
remediation for which the Company may be liable for a portion of or all required
cleanup costs. See Note 3 to the financial statements under "Certain
Environmental Contingencies" for information regarding the Company's potentially
responsible party status at a site in Brunswick, Georgia and the status of sites
listed on the State of Georgia's hazardous site inventory.

    Several major pieces of environmental legislation are being considered for
reauthorization or amendment by Congress. These include: the Clean Air Act; the
Clean Water Act; the Comprehensive Environmental Response, Compensation, and
Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances
Control Act; and the Endangered Species Act. Changes to these laws could affect
many areas of the Company's operations. The full impact of these requirements
cannot be determined at this time, pending the development and implementation of
applicable regulations.

    Compliance with possible additional legislation related to global climate
change, electromagnetic fields and other environmental and health concerns could
significantly affect the Company. The impact of new legislation -- if any --
will depend on the subsequent development and implementation of applicable
regulations. In addition, the potential exists for liability as the result of
lawsuits alleging damages caused by electromagnetic fields.

                                       II-103
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF INCOME
For the Years Ended December 31, 1995, 1994, and 1993
Georgia Power Company 1995 Annual Report

==========================================================================================================================
                                                                                  1995             1994              1993
- - --------------------------------------------------------------------------------------------------------------------------
                                                                                          (in thousands)
<S>                                                                         <C>             <C>               <C>
Operating Revenues:
Revenues                                                                    $4,328,432       $4,101,504        $4,389,513
Revenues from affiliates                                                        76,906           60,899            61,668
- - --------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                     4,405,338        4,162,403         4,451,181
- - --------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
  Fuel                                                                         900,973          870,653           951,507
  Purchased power from non-affiliates                                          183,009          193,130           313,170
  Purchased power from affiliates                                              131,740          158,063           194,024
  Provision for separation benefits                                             10,607           82,238                 -
  Other                                                                        735,918          643,375           675,284
Maintenance                                                                    292,029          272,818           284,521
Depreciation and amortization                                                  421,850          379,158           379,425
Amortization of deferred Plant Vogtle costs, net (Note 3)                      124,454           74,888            36,284
Taxes other than income taxes                                                  204,675          194,566           192,671
Federal and state income taxes                                                 449,204          399,413           452,122
- - --------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                     3,454,459        3,268,302         3,479,008
- - --------------------------------------------------------------------------------------------------------------------------
Operating Income                                                               950,879          894,101           972,173
Other Income (Expense):
Allowance for equity funds used during construction                              2,734            5,663             3,168
Equity in earnings of unconsolidated subsidiary (Note 4)                         4,051            3,588             4,127
Interest income                                                                  5,524            3,254             3,806
Other, net                                                                      (8,973)          10,626            11,902
Income taxes applicable to other income                                          3,022            7,975            37,661
- - --------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                 957,237          925,207         1,032,837
- - --------------------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                     254,607          306,473           343,634
Allowance for debt funds used during construction                              (12,081)         (11,571)           (8,271)
Interest on interim obligations                                                 21,463           17,529            15,530
Amortization of debt discount, premium, and expense, net                        15,835           15,743            14,024
Other interest charges                                                          20,399           23,483            47,393
- - --------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                           300,223          351,657           412,310
- - --------------------------------------------------------------------------------------------------------------------------
Net Income                                                                     657,014          573,550           620,527
Dividends on Preferred Stock                                                    48,152           48,006            50,674
==========================================================================================================================
Net Income After Dividends on Preferred Stock                               $  608,862       $  525,544        $  569,853
==========================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-104
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 1995, 1994, and 1993
Georgia Power Company 1995 Annual Report

===========================================================================================================================
                                                                                  1995              1994             1993
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                   (in thousands)
<S>                                                                         <C>               <C>              <C>
Operating Activities:
Net income                                                                  $  657,014         $ 573,550       $  620,527
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                         527,310           484,032          475,152
         Deferred income taxes and investment tax credits, net                  37,150            33,567          150,735
         Allowance for equity funds used during construction                    (2,734)           (5,663)          (3,168)
         Amortization of deferred Plant Vogtle costs, net                      124,454            74,888           36,284
         Non-cash portion of separation benefits                                     -            68,599                -
         Gain on asset sales                                                   (23,588)          (22,717)         (35,514)
         Other, net                                                             23,722           (72,597)         (10,713)
         Changes in certain current assets and liabilities --
            Receivables, net                                                   (59,370)           67,218           27,088
            Inventories                                                         30,761           (63,545)          82,433
            Payables                                                            45,882             5,409           17,364
            Taxes accrued                                                       11,373           (60,474)          15,377
            Energy cost recovery, retail                                        42,576            55,505          (74,260)
            Other                                                                3,473              (706)         (35,691)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                  1,418,023         1,137,066        1,265,614
- - ---------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                      (480,449)         (638,426)        (674,432)
Sales of property                                                              131,099           132,644          261,687
Other                                                                          (42,579)          (41,273)         (43,154)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                        (391,929)         (547,055)        (455,899)
- - ---------------------------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds --
     Preferred securities                                                            -           100,000                -
     Preferred stock                                                                 -                 -          175,000
     First mortgage bonds                                                       75,000                 -        1,135,000
     Pollution control bonds                                                   504,700           527,210          145,425
     Long-term notes                                                                 -                 -           37,000
Retirements --
     Preferred stock                                                                 -                 -         (245,005)
     First mortgage bonds                                                     (505,789)         (133,559)      (1,337,822)
     Pollution control bonds                                                  (504,810)         (510,320)        (145,465)
     Other long-term debt                                                      (37,000)          (10,187)         (19,451)
Interim obligations, net                                                       (24,472)          (57,425)         (51,444)
Payment of preferred stock dividends                                           (48,419)          (47,147)         (53,123)
Payment of common stock dividends                                             (451,500)         (429,300)        (402,400)
Miscellaneous                                                                  (17,413)          (22,640)         (63,648)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash used for financing activities                                      (1,009,703)         (583,368)        (825,933)
- - ---------------------------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                         16,391             6,643          (16,218)
Cash and Cash Equivalents at Beginning of Year                                  12,539             5,896           22,114
- - ---------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                    $   28,930         $  12,539       $    5,896
===========================================================================================================================
Supplemental Cash Flow Information:
Cash paid during the year for --
     Interest (net of amount capitalized)                                   $  298,482         $ 336,155       $  420,107       
     Income taxes                                                              404,129           386,653          275,867
- - ---------------------------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of these statements.

</TABLE>
                                     II-105
<PAGE>

<TABLE>
<CAPTION>

BALANCE SHEETS
At December 31, 1995 and 1994
Georgia Power Company 1995 Annual Report

=====================================================================================
ASSETS                                                         1995            1994
- - -------------------------------------------------------------------------------------
                                                                  (in thousands)

<S>                                                      <C>            <C>
Utility Plant:
Plant in service                                         $ 14,538,595    $14,054,917
Less accumulated provision for depreciation                 4,417,120      4,054,986
- - -------------------------------------------------------------------------------------
                                                           10,121,475      9,999,931
Nuclear fuel, at amortized cost                               124,849        136,425
Construction work in progress (Note 4)                        236,715        541,889
- - -------------------------------------------------------------------------------------
Total                                                      10,483,039     10,678,245
- - -------------------------------------------------------------------------------------
Other Property and Investments:
Southern Electric Generating Company, at equity (Note 4)       27,232         26,985
Nuclear decommissioning trusts, at market                      92,273         54,297
Miscellaneous                                                 120,383         89,542
- - -------------------------------------------------------------------------------------
Total                                                         239,888        170,824
- - -------------------------------------------------------------------------------------
Current Assets:
Cash and cash equivalents                                      28,930         12,539
Receivables-
  Customer accounts receivable                                418,749        377,570
  Other accounts receivable                                   102,953        104,989
  Affiliated companies                                         15,482         14,443
  Accumulated provision for uncollectible accounts             (5,000)        (4,500)
Fossil fuel stock, at average cost                            145,151        169,252
Materials and supplies, at average cost                       286,804        293,464
Prepayments                                                   107,764         55,383
Vacation pay deferred                                          35,543         40,823
- - -------------------------------------------------------------------------------------
Total                                                       1,136,376      1,063,963
- - -------------------------------------------------------------------------------------
Deferred Charges:
Deferred charges related to income taxes (Note 8)             871,783        919,750
Deferred Plant Vogtle costs (Note 3)                          307,638        432,092
Premium on reacquired debt, being amortized                   174,018        164,676
Debt expense, being amortized                                  27,227         26,223
Miscellaneous                                                 230,306        256,885
- - -------------------------------------------------------------------------------------
Total                                                       1,610,972      1,799,626
- - -------------------------------------------------------------------------------------
Total Assets                                              $13,470,275    $13,712,658
=====================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-106
<PAGE>

<TABLE>
<CAPTION>

BALANCE SHEETS
At December 31, 1995 and 1994
Georgia Power Company 1995 Annual Report


=================================================================================================
CAPITALIZATION AND LIABILITIES                                             1995           1994
- - -------------------------------------------------------------------------------------------------
                                                                               (in thousands)

<S>                                                                  <C>               <C>
Capitalization (See accompanying statements):
Common stock equity                                                  $ 4,299,012      $4,141,554
Preferred stock                                                          692,787         692,787
Subsidiary obligated mandatorily redeemable preferred securities         100,000         100,000
Long-term debt                                                         3,315,460       3,757,823
- - -------------------------------------------------------------------------------------------------
Total                                                                  8,407,259       8,692,164
- - -------------------------------------------------------------------------------------------------
Current Liabilities:
Long-term debt due within one year (Note 9)                              150,446          167,420
Notes payable to banks (Note 9)                                          178,000          202,200
Commercial paper (Note 9)                                                222,330          222,602
Accounts payable-
  Affiliated companies                                                    72,878           41,760
  Other                                                                  316,278          313,307
Customer deposits                                                         53,145           47,017
Taxes accrued-
  Federal and state income                                                 7,759            2,856
  Other                                                                   96,633           90,163
Interest accrued                                                          96,162          110,256
Vacation pay accrued                                                      34,233           39,720
Miscellaneous                                                            137,184           70,006
- - -------------------------------------------------------------------------------------------------
Total                                                                  1,365,048        1,307,307
- - -------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
Accumulated deferred income taxes (Note 8)                             2,510,458        2,477,661
Accumulated deferred investment tax credits                              432,184          453,121
Deferred credits related to income taxes (Note 8)                        410,016          433,334
Disallowed Plant Vogtle capacity buyback costs (Note 4)                   58,514           60,490
Miscellaneous                                                            286,796          288,581
- - -------------------------------------------------------------------------------------------------
Total                                                                  3,697,968        3,713,187
- - -------------------------------------------------------------------------------------------------
Commitments and Contingent Matters (Notes 1, 2, 3, 4, 5, 6, and 7)
Total Capitalization and Liabilities                                 $13,470,275      $13,712,658
==================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-107
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CAPITALIZATION
At December 31, 1995 and 1994
Georgia Power Company 1995 Annual Report

- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                 1995             1994       1995        1994
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                (in thousands)              (percent of total)
<S>                                                                   <C>               <C>
Common Stock Equity:
Common stock, without par value --
     Authorized -- 15,000,000 shares
     Outstanding --  7,761,500 shares                                 $       344,250   $      344,250
Paid-in capital                                                             2,384,444        2,384,348
Premium on preferred stock                                                        413              413
Retained earnings (Note 9)                                                  1,569,905        1,412,543
- - ----------------------------------------------------------------------------------------------------------------------------------
Total common stock equity                                                   4,299,012        4,141,554         51.1%        47.6%
- - ----------------------------------------------------------------------------------------------------------------------------------
Cumulative Preferred Stock, without par value:
     Authorized -- 55,000,000 shares
     Outstanding -- 21,027,864 shares
         $100 stated value --
            4.60% to 6.60%                                                    117,787          117,787
            7.72% to 7.80%                                                    105,000          105,000
         $25 stated value --
            $1.90 to $2.125                                                   295,000          295,000
           Adjustable rate -- at January 1, 1996:
              4.85%                                                           100,000          100,000
              5.27%                                                            75,000           75,000
- - ----------------------------------------------------------------------------------------------------------------------------------
Total (annual dividend requirement -- $46,608,000)                            692,787          692,787          8.2         8.0
- - ----------------------------------------------------------------------------------------------------------------------------------
Subsidiary Obligated Mandatorily
   Redeemable Preferred Securities (Note 9):
     $25 stated value --  9%                                                  100,000          100,000
- - ----------------------------------------------------------------------------------------------------------------------------------
Total (annual distribution requirement -- $9,000,000)                         100,000          100,000          1.2         1.2
- - ----------------------------------------------------------------------------------------------------------------------------------
Long-Term Debt:
First mortgage bonds --
     Maturity                           Interest Rates
     September 1, 1995                  5 1/8%                                      -          130,000
     March 1, 1996                      4 3/4%                                150,000          150,000
     April 1, 1998                      5 1/2%                                100,000          100,000
     September 1, 1999                  6 1/8%                                195,000          195,000
     2000 through 2003                  6% to 7%                              625,000          625,000
     2008                               6 7/8%                                 50,000           50,000
     2019                               9.23%                                       -           36,157
     2022 through 2025                  7.55% to 8 3/4%                       595,368          660,000
     2032                               variable rates                              -          200,000
- - ----------------------------------------------------------------------------------------------------------------------------------
Total first mortgage bonds                                                  1,715,368        2,146,157
Pollution control obligations (Note 9)                                      1,678,030        1,678,140
Other long-term debt (Note 9)                                                  87,400          124,686
Unamortized debt premium (discount), net                                      (14,892)         (23,740)
- - ----------------------------------------------------------------------------------------------------------------------------------
Total long-term debt (annual interest
     requirement -- $228,539,000)                                           3,465,906        3,925,243
Less amount due within one year (Note 9)                                      150,446          167,420
- - ----------------------------------------------------------------------------------------------------------------------------------
Long-term debt excluding amount due within one year                         3,315,460        3,757,823         39.5        43.2
- - ----------------------------------------------------------------------------------------------------------------------------------
Total Capitalization                                                  $     8,407,259   $    8,692,164        100.0%       100.0%
==================================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-108
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF RETAINED EARNINGS
For the Years Ended December 31, 1995, 1994, and 1993
Georgia Power Company 1995 Annual Report

- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1995             1994              1993
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  (in thousands)

<S>                                                                              <C>              <C>               <C>
Balance at Beginning of Period                                                   $   1,412,543    $   1,316,447     $   1,159,380
Net income after dividends on preferred stock                                          608,862          525,544           569,853
Cash dividends on common stock                                                        (451,500)        (429,300)         (402,400)
Preferred stock transactions, net                                                            -             (148)          (10,386)
==================================================================================================================================
Balance at End of Period (Note 9)                                                $   1,569,905    $   1,412,543     $   1,316,447
==================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

STATEMENTS OF PAID-IN CAPITAL
For the Years Ended December 31, 1995, 1994, and 1993
Georgia Power Company 1995 Annual Report

- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1995             1994              1993
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  (in thousands)

<S>                                                                              <C>              <C>               <C>
Balance at Beginning of Period                                                   $   2,384,348    $   2,384,348     $   2,384,140
Contributions to capital by parent company                                                  96                -               208
==================================================================================================================================
Balance at End of Period                                                         $   2,384,444    $   2,384,348     $   2,384,348
==================================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                     II-109
<PAGE>

NOTES TO FINANCIAL STATEMENTS
Georgia Power Company 1995 Annual Report


1.  SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES

General

The Company is a wholly owned subsidiary of The Southern Company, which is the
parent company of five operating companies, Southern Company Services (SCS), a
system service company, Southern Communications Services (Southern
Communications), Southern Electric International (Southern Electric), Southern
Nuclear Operating Company (Southern Nuclear), The Southern Development and
Investment Group (Southern Development), and other direct and indirect
subsidiaries. The operating companies (Alabama Power Company, Georgia Power
Company, Gulf Power Company, Mississippi Power Company, and Savannah Electric
and Power Company) provide electric service in four Southeastern states.
Contracts among the companies -- dealing with jointly owned generating
facilities, interconnecting transmission lines, and the exchange of electric
power -- are regulated by the Federal Energy Regulatory Commission (FERC) or the
Securities and Exchange Commission (SEC). SCS provides, at cost, specialized
services to The Southern Company and subsidiary companies. Southern
Communications provides digital wireless communications services to the
operating companies and also markets these services to the public within the
Southeast. Southern Electric designs, builds, owns, and operates power
production and delivery facilities and provides a broad range of technical
services to industrial companies and utilities in the United States and a number
of international markets. Southern Nuclear provides services to The Southern
Company's nuclear power plants. Southern Development develops new business
opportunities related to energy products and services.

    The Southern Company is registered as a holding company under the Public
Utility Holding Company Act of 1935 (PUHCA). Both The Southern Company and its
subsidiaries are subject to the regulatory provisions of this act. The Company
is also subject to regulation by the FERC and the Georgia Public Service
Commission (GPSC). The Company follows generally accepted accounting principles
(GAAP) and complies with the accounting policies and practices prescribed by the
respective regulatory commissions. The preparation of financial statements in
conformity with GAAP requires the use of estimates, and the actual results may
differ from these estimates.

    Certain prior years' data presented in the financial statements have been
reclassified to conform with current year presentation.

Regulatory Assets and Liabilities

The Company is subject to the provisions of Financial Accounting Standards Board
(FASB) Statement No. 71, Accounting for the Effects of Certain Types of
Regulation. Regulatory assets represent probable future revenues to the Company
associated with certain costs that are expected to be recovered from customers
through the ratemaking process. Regulatory liabilities represent probable future
reductions in revenues associated with amounts that are to be credited to
customers through the ratemaking process. Regulatory assets and (liabilities)
reflected in the Company's Balance Sheets at December 31 relate to the
following:

                                            1995       1994
                                          --------------------
                                              (in millions)
Deferred income taxes                       $  872     $  920
Deferred income tax credits                   (410)      (433)
Deferred Plant Vogtle costs                    308        432
Premium on reacquired debt                     174        165
Demand-side program costs                       79         97
Corporate building lease                        49         48
Postretirement benefits                         53         41
Vacation pay                                    36         41
Inventory conversions                          (31)       (39)
Department of Energy assessments                33         36
Other, net                                      36         52
==============================================================
Total                                       $1,199     $1,360
==============================================================

    In the event that a portion of the Company's operations is no longer subject
to the provisions of Statement No. 71, the Company would be required to write
off related regulatory assets and liabilities. In addition, the Company would be
required to determine any impairment to other assets, including plant, and write
down the assets, if impaired, to their fair value.

                                       II-110
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


Revenues and Fuel Costs

The Company accrues revenues for service rendered but unbilled at the end of
each fiscal period. Fuel costs are expensed as the fuel is used. The Company's
electric rates include provisions to adjust billings for fluctuations in fuel
and the energy component of purchased power costs. Revenues are adjusted for
differences between recoverable fuel costs and amounts actually recovered in
current rates.

    The Company has a diversified base of customers. No single customer or
industry comprises 10 percent or more of revenues. In 1995, uncollectible
accounts continued to average less than 1 percent of revenues.

    Fuel expense includes the amortization of the cost of nuclear fuel and a
charge, based on nuclear generation, for the permanent disposal of spent nuclear
fuel. Total charges for nuclear fuel included in fuel expense amounted to $86
million in 1995, $87 million in 1994, and $75 million in 1993. The Company has a
contract with the U.S. Department of Energy (DOE) that provides for the
permanent disposal of spent nuclear fuel, which was scheduled to begin in 1998.
However, the actual year this service will begin is uncertain. Sufficient
storage capacity currently is available to permit operation into 2003 at Plant
Hatch and into 2009 at Plant Vogtle.

    Also, the Energy Policy Act of 1992 required the establishment in 1993 of a
Uranium Enrichment Decontamination and Decommissioning Fund, which is to be
funded in part by a special assessment on utilities with nuclear plants. This
fund will be used by the DOE for the decontamination and decommissioning of its
nuclear fuel enrichment facilities. The assessment will be paid over a 15-year
period, which began in 1993. The law provides that utilities will recover these
payments in the same manner as any other fuel expense. The Company -- based on
its ownership interests -- estimates its remaining liability under this law at
December 31, 1995, to be approximately $31 million. This obligation is recorded
in the accompanying Balance Sheets. 

Depreciation and Nuclear Decommissioning

Depreciation of the original cost of depreciable utility plant in service is
provided primarily by using composite straight-line rates, which approximated
3.2 percent in 1995 and 3.1 percent in 1994 and 1993. See Note 3 under "Retail
Rate Plan" for additional information. When property subject to depreciation is
retired or otherwise disposed of in the normal course of business, its cost --
together with the cost of removal, less salvage -- is charged to the accumulated
provision for depreciation. Minor items of property included in the original
cost of the plant are retired when the related property unit is retired.
Depreciation expense includes an amount for the expected costs of
decommissioning nuclear facilities and removal of other facilities.

    In 1988, the Nuclear Regulatory Commission (NRC) adopted regulations
requiring all licensees operating commercial nuclear power reactors to establish
a plan for providing, with reasonable assurance, funds for decommissioning. The
Company has established external trust funds to comply with the NRC's
regulations. Amounts previously recorded in internal reserves are being
transferred into the external trust funds over a set period of time as approved
by the GPSC. Earnings on the trust funds are considered in determining
decommissioning expense. The NRC's minimum external funding requirements are
based on a generic estimate of the cost to decommission the radioactive portions
of a nuclear unit based on the size and type of reactor. The Company has filed
plans with the NRC to ensure that -- over time -- the deposits and earnings of
the external trust funds will provide the minimum funding amounts prescribed by
the NRC.

    The site study cost is the estimate to decommission the facility as of the
site study year, and ultimate cost is the estimate to decommission the facility
as of the retirement

                                       II-111
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


date. The estimated costs of decommissioning -- both site study costs and
ultimate costs at December 31, 1995 -- based on the Company's ownership
interests -- were as follows:

                                           Plant      Plant
                                           Hatch     Vogtle
                                        --------------------
Site study basis (year)                     1994       1994

Decommissioning periods:
   Beginning year                           2014       2027
   Completion year                          2027       2038
- - ------------------------------------------------------------
                                           (in millions)
Site study costs:
   Radiated structures                      $294       $233
   Non-radiated structures                    41         52
============================================================
Total                                       $335       $285
============================================================
                                           (in millions)
Ultimate costs:
   Radiated structures                      $781     $1,018
   Non-radiated structures                   111        230
- - ------------------------------------------------------------
Total                                       $892     $1,248
============================================================

                                           (in millions)
Amount expensed in 1995                      $11        $ 9

Accumulated provisions:
   Balance in external trust funds           $56        $36
   Balance in internal reserves               30         13
============================================================
Total                                        $86        $49
============================================================

Significant assumptions:
   Inflation rate                           4.4%       4.4%
   Trust earnings rate                      6.0        6.0
- - ------------------------------------------------------------

    Annual provisions for nuclear decommissioning are based on an annuity --
sinking fund -- method as approved by the GPSC. The decommissioning costs
included in cost of service are based on the higher of the costs to decommission
the radioactive portions of the plants based on 1994 site studies or the NRC
minimum funding requirements. The Company expects the GPSC to periodically
review and adjust, if necessary, the amounts collected in rates for the
anticipated cost of decommissioning.


    The decommissioning cost estimates are based on prompt dismantlement and
removal of the plant from service. The actual decommissioning costs may vary
from the above estimates because of: changes in the assumed date of
decommissioning; changes in NRC requirements; changes in the assumptions used in
making estimates; changes in regulatory requirements; changes in technology; and
changes in costs of labor, materials, and equipment.

Income Taxes

The Company uses the liability method of accounting for deferred income taxes
and provides deferred income taxes for all significant income tax temporary
differences. Investment tax credits utilized are deferred and amortized to
income over the average lives of the related property.

Plant Vogtle Phase-In Plans

In 1987 and 1989, the GPSC ordered that the allowed costs of Plant Vogtle, a
two-unit nuclear facility of which Georgia Power owns 45.7 percent, be phased
into rates under plans that meet the requirements of FASB Statement No. 92,
Accounting for Phase-In Plans. In 1991, the GPSC modified the phase-in plans. In
addition, the Company deferred certain Plant Vogtle operating expenses and
financing costs under accounting orders issued by the GPSC. See Note 3 for
further information.

Allowance for Funds Used During Construction (AFUDC)

AFUDC represents the estimated debt and equity costs of capital funds that are
necessary to finance the construction of new facilities. While cash is not
realized currently from such allowance, it increases the revenue requirement
over the service life of the plant through a higher rate base and higher
depreciation expense. For the years 1995, 1994 and 1993, the average AFUDC rates
were 6.53 percent, 6.18 percent and 4.96 percent, respectively. The increase in
1994 is primarily the result of the higher short-term borrowing rates. AFUDC,
net of taxes, as a percentage of net income after dividends on preferred stock,
was less than 2.5 percent for 1995, 1994, and 1993.

                                       II-112
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


Utility Plant

Utility plant is stated at original cost with the exception of Plant Vogtle,
which is stated at cost less regulatory disallowances. Original cost includes:
materials; labor; appropriate administrative and general costs; payroll-related
costs such as taxes, pensions, and other benefits; and the cost of funds used
during construction. The cost of maintenance, repairs, and replacement of minor
items of property is charged to maintenance expense. The cost of replacements of
property (exclusive of minor items of property) is charged to utility plant.

Cash and Cash Equivalents

For purposes of the Statements of Cash Flows, temporary cash investments are
considered cash equivalents. Temporary cash investments are securities with
original maturities of 90 days or less.

Financial Instruments

In accordance with FASB Statement No. 107, Disclosure About Fair Value of
Financial Instruments, the Company's financial instruments for which the
carrying amounts did not approximate fair value at December 31 are as follows:

                                       Carrying        Fair
                                        Amount        Value
                                     --------------------------
Long-term debt:                            (in millions)
     At December 31, 1995                $3,378       $3,487
     At December 31, 1994                 3,838        3,697
Preferred Securities:
     At December 31, 1995                   100          114
- - ---------------------------------------------------------------

    The fair values for securities were based on either closing market prices or
closing prices of comparable instruments.

Materials and Supplies

Generally, materials and supplies include the cost of transmission, distribution
and generating plant materials. Materials are charged to inventory when
purchased and then expensed or capitalized to plant, as appropriate, when
installed.

2.  RETIREMENT BENEFITS

Pension Plan

The Company has a defined benefit, trusteed,
non-contributory pension plan covering substantially all regular employees.
Benefits are based on one of the following formulas: years of service and final
average pay or years of service and a flat dollar benefit. The Company uses the
"entry age normal method with a frozen initial liability" actuarial method for
funding purposes, subject to limitations under federal income tax regulations.
Amounts funded to the pension trusts are primarily invested in equity and
fixed-income securities. FASB Statement No. 87, Employers' Accounting for
Pensions, requires use of the "projected unit credit" actuarial method for
financial reporting purposes.

Postretirement Benefits

The Company also provides certain medical care and life insurance benefits for
retired employees. Substantially all employees may become eligible for these
benefits when they retire. Qualified trusts are funded to the extent deductible
under federal income tax regulations and to the extent required by the GPSC and
the FERC. During 1995 and 1994, the Company funded $21 million and $22 million,
respectively, to the qualified trusts. Amounts funded are primarily invested in
debt and equity securities.

    FASB Statement No. 106, Employers' Accounting for Postretirement Benefits
Other Than Pensions, requires that medical care and life insurance benefits for
retired employees be accounted for on an accrual basis using a specified
actuarial method, "benefit/years-of-service." In October 1993, the GPSC ordered
the Company to phase in the adoption of Statement No. 106 to cost of service
over a five-year period, whereby one-fifth of the additional cost was expensed
in 1993, and the remaining additional costs were deferred. An additional
one-fifth of the costs will be expensed each succeeding year until the costs are
fully reflected in cost of service in 1997. The cost deferred during the
five-year period will be amortized to expense over a 15-year period beginning in
1998. As a result of the regulatory treatment allowed by the GPSC, the adoption
of Statement No. 106 did not have a material impact on net income.

                                       II-113
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


Funded Status and Cost of Benefits

The following tables show actuarial results and assumptions for pension and
postretirement benefits as computed under the requirements of FASB Statement
Nos. 87 and 106, respectively. The funded status of the plans at December 31 was
as follows:

                                                Pension
                                          ---------------------
                                               1995       1994
                                          ---------------------
Actuarial present value of                   (in millions)
   benefit obligations:
     Vested benefits                         $  830     $  689
     Non-vested benefits                         43         32
- - ---------------------------------------------------------------
Accumulated benefit obligation                  873        721
Additional amounts related
   to projected salary increases                290        294
- - ---------------------------------------------------------------
Projected benefit obligation                  1,163      1,015
Less:
   Fair value of plan assets                  1,688      1,419
   Unrecognized net gain                       (465)      (371)
   Unrecognized prior service cost               26         28
   Unrecognized transition asset                (52)       (58)
===============================================================
Prepaid asset recognized in
   the Balance Sheets                        $   34     $    3
===============================================================


                                              Postretirement
                                                Benefits
                                          ---------------------
                                               1995       1994
                                          ---------------------
                                               (in millions)
Actuarial present value of benefit obligation:
     Retirees and dependents                   $214       $203
     Employees eligible to retire                16          7
     Other employees                            188        229
- - ---------------------------------------------------------------
Accumulated benefit obligation                  418        439
Less:
   Fair value of plan assets                     81         52
   Unrecognized net loss (gain)                  44         (1)
   Unrecognized transition
     obligation                                 186        301
===============================================================
Accrued liability recognized in the
   Balance Sheets                              $107       $ 87
===============================================================


    In 1995, the Company announced a cost sharing program for postretirement
benefits. The program establishes limits on amounts the Company will pay to
provide future postretirement benefits. This change reduced the 1995 accumulated
postretirement benefit obligation by approximately $97 million.

    The weighted average rates used in actuarial calculations were:

                                   1995       1994      1993
                                -------------------------------
Discount                           7.3%       8.0%       7.5%
Annual salary increase             4.8        5.5        5.0
Long-term return on
   plan assets                     8.5        8.5        8.5
- - ---------------------------------------------------------------

    An additional assumption used in measuring the accumulated postretirement
medical benefit obligation was a weighted average medical care cost trend rate
of 9.8 percent for 1995, decreasing gradually to 5.3 percent through the year
2005 and remaining at that level thereafter. An annual increase in the assumed
medical care cost trend rate of 1 percent would increase the accumulated benefit
obligation as of December 31, 1995, by $39 million and the aggregate of the
service and interest cost components of the net postretirement cost by $8
million.

    The components of the plans' net costs are shown below:

                                             Pension
                                   -----------------------------
                                      1995      1994      1993
                                   -----------------------------
                                          (in millions)
Benefits earned during the year    $    33   $    34   $    33
Interest cost on projected
   benefit obligation                   78        71        69
Actual (return) loss on plan assets   (317)       35      (194)
Net amortization and deferral          185      (160)       84
================================================================
Net pension cost                   $   (21)  $   (20)  $    (8)
================================================================

    Net pension costs were negative in 1995, 1994 and 1993.  Of net pension
amounts recorded, $15 million in 1995 and 1994, and $6 million in 1993 were
recorded as a

                                       II-114
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


reduction to operating expense, and the remainder was recorded as a reduction
to construction and other accounts.


                                          Postretirement Benefits
                                        --------------------------
                                         1995     1994    1993
                                        --------------------------
                                              (in millions)
Benefits earned during the year             $13      $15      $14
Interest cost on accumulated
   benefit obligation                        34       33       29
Amortization of transition
   obligation                                16       15       15
Actual (return) loss on plan
   assets                                    (8)       1       (4)
Net amortization and deferral                 4       (3)       2
==================================================================
Net postretirement cost                     $59      $61      $56
==================================================================

    Of the above net postretirement benefit costs recorded, $33 million in 1995,
$28 million in 1994, and $21 million in 1993 were charged to operating expenses.
In addition, $11 million in 1995, $18 million in 1994, and $21 million in 1993
were deferred, and the remainder was charged to construction and other accounts.

Work Force Reduction Programs

The Company has incurred additional costs for work force reduction programs. The
costs related to these programs were $11 million and $82 million for the years
1995 and 1994, respectively. Additionally, in 1994, the Company recognized $8
million for its share of costs associated with SCS's work force reduction
program.

3. REGULATORY AND LITIGATION MATTERS

Retail Rate Plan

On February 16, 1996, the GPSC approved a rate plan recommended by the
Commission staff which concludes the GPSC's review of the Company's earnings
initiated in early 1995 and addresses the Company's proposed alternative retail
rate plan. Under the three-year plan effective January 1, 1996, the Company's
earnings will be evaluated against a retail return on common equity range of 10
percent to 12.5 percent. Earnings in excess of 12.5 percent will be used to
accelerate the amortization of regulatory assets or depreciation of electric
plant. At its option, the Company may also recognize accelerated amortization or
depreciation of assets within the allowed return on common equity range. The
Company is required to absorb cost increases of approximately $29 million
annually during the plan's three-year operation, including $14 million annually
of accelerated depreciation of electric plant. During the plan's operation, the
Company will not file for a general base rate increase unless its projected
retail return on common equity falls below 10 percent. Under the approved plan,
on July 1, 1998 the Company will make a general rate case filing in response to
which the GPSC would be expected either to continue the rate plan or adopt a
different one.

Rocky Mountain Plant Status

In its 1985 financing order, the GPSC concluded that completion of the Rocky
Mountain pumped storage hydroelectric plant in 1991, as then planned, was not
economically justifiable and reasonable and withheld authorization for the
Company to spend funds from approved securities issuances on that plant. In
1988, the Company and OPC entered into a joint ownership agreement for OPC to
assume responsibility for the construction and operation of the plant, as
discussed in Note 6. However, full recovery of the Company's costs depends on
the GPSC's treatment of the plant's costs and disposition of the plant's
capacity output. In the event the GPSC does not allow full recovery of the
plant's costs, then the portion not allowed may have to be written off. AFUDC
accrued on the Rocky Mountain plant was not credited to income or included in
the plant's cost since December 1985. In 1995, the plant went into commercial
operation. At December 31, 1995, the Company's net investment in the plant was
approximately $190 million, and the Company's ownership was 25.4 percent.

    The final outcome of this matter cannot now be determined. Accordingly, no
provision for any write-down of the investment in the plant has been made.

Demand-Side Conservation Programs

In October 1993, a Superior Court of Fulton County, Georgia, judge ruled that
rate riders previously approved by the GPSC for recovery of the Company's costs
incurred in connection with demand-side conservation programs were unlawful. The
judge held that the GPSC lacked statutory authority to approve such rate riders
except through general rate case proceedings and that those procedures had not
been followed. The Company suspended collection of the demand-side conservation

                                       II-115
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report

costs and appealed the court's decision to the Georgia Court of Appeals. In
December 1993, the GPSC approved the Company's request for an accounting order
allowing the Company to defer all current unrecovered and future costs related
to these programs until the Superior Court's decision is reversed or until the
next general rate case proceedings.

    After the Georgia Court of Appeals upheld the legality of the rate riders,
the Company resumed collection under the rate riders in December 1994. In August
1995, the GPSC ordered the Company to discontinue its current demand-side
conservation programs by the end of 1995. The rate riders will remain in effect
until costs deferred are collected.

    Under the Retail Rate Plan approved February 16, 1996, the Company will
recognize approximately $29 million of deferred program costs over a three-year
period which will not be recovered through the riders.

FERC Review of Equity Returns

In May 1991, the FERC ordered that hearings be conducted concerning the
reasonableness of the Southern electric system's wholesale rate schedules and
contracts that have a return on common equity of 13.75 percent or greater. The
contracts that could be affected by the hearings include substantially all of
the transmission, unit power, long-term power, and other similar contracts. Any
change in the rate of return on common equity that could potentially require
refunds as a result of this proceeding would be substantially for the period
beginning in July 1991 and ending in October 1992.

    In August 1992, a FERC administrative law judge issued an opinion that
changes in rate schedules and contracts were not necessary and that the FERC
staff failed to show how any changes were in the public interest. The FERC staff
has filed exceptions to the administrative law judge's opinion, and the matter
remains pending before the FERC.

    In August 1994, the FERC instituted another proceeding based on
substantially the same issues as in the 1991 proceeding. The second period under
review for possible refunds began in October 1994 and ended in December 1995. In
November 1995, a FERC administrative law judge issued an opinion that the FERC
staff failed to meet its burden of proof, and therefore no change in the equity
return was necessary. The FERC staff has filed exceptions to the administrative
law judge's opinion, and the matter remains pending before the FERC.

    If the rates of return on common equity recommended by the FERC staff were
applied to all the schedules and contracts involved in both proceedings and
refunds were ordered, the amount of refunds could range up to approximately $49
million at December 31, 1995. However, management believes that rates are not
excessive, and that refunds are not justified.

Certain Environmental Contingencies

In January 1995, the Company and four other unrelated entities were notified by
the EPA that they have been designated as potentially responsible parties under
the Comprehensive Environmental Response, Compensation and Liability Act with
respect to a site in Brunswick, Georgia. As of December 31, 1995, the Company
has recognized $3.5 million in expenses associated with this site. While the
Company believes that the total amount of costs required for the clean up of
this site may be substantial, it is unable at this time to estimate either such
total or the portion for which the Company may ultimately be responsible.

    The final outcome of this matter cannot now be determined. However, based on
the nature and extent of the Company's activities relating to the site,
management believes that the Company's portion of these costs should not be
material.

   In compliance with the Georgia Hazardous Site Response Act of 1993, the State
of Georgia was required to compile an inventory of all known or suspected sites
where hazardous wastes, constituents or substances have been disposed of or
released in quantities deemed reportable by the State. In developing this list,
the State identified several hundred properties throughout the State, including
24 sites which may require environmental remediation by the Company. The
majority of these 24 sites are electrical power substations and power generation
facilities. The Company has recognized $10 million in expenses through December
31, 1995 for the anticipated clean-up cost for 18 sites that the Company plans

                                       II-116
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


to remediate. The Company will conduct studies at each of the remaining sites to
determine the extent of remediation and associated clean-up costs, if any, that
may be required. The Company has recognized $2.4 million in expenses for the
anticipated cost of completing such studies. Any cost of remediating the
remaining sites cannot presently be determined until such studies are completed
for each site and the State of Georgia determines whether remediation is
required. If all listed sites were required to be remediated, the Company could
incur expenses of up to approximately $15 million in additional clean-up costs
and construction expenditures of up to approximately $100 million to develop new
waste management facilities or install additional pollution control devices.

Wholesale Litigation

In July 1994, Oglethorpe Power Corporation (OPC) and the Municipal Electric
Authority of Georgia (MEAG) filed a joint complaint with the FERC seeking to
recover from the Company an aggregate of approximately $16.5 million in alleged
partial requirements rates overcharges, plus approximately $6.3 million in
interest. OPC and MEAG claimed that the Company improperly reflected in such
rates costs associated with capacity that had previously been sold to Gulf
States pursuant to a unit power sales contract or, alternatively, that they
should be allocated a portion of the proceeds received by the Company as a
result of a settlement with Gulf States of litigation arising out of such
contract. The Company's response sought dismissal of the complaint by the FERC.
Dismissal was ordered in November 1994. OPC and MEAG filed a request for
rehearing in December 1994, and the FERC denied such request in July 1995. In
September 1995, OPC appealed the FERC's decision on this issue to the Court of
Appeals for the District of Columbia Circuit.

    In August 1994, OPC and MEAG also filed a complaint in the Superior Court of
Fulton County, Georgia, urging substantially the same claims and asking the
court to hear the matter in the event the FERC declines jurisdiction. Such court
proceeding was subsequently stayed pending resolution of the FERC filing.


Plant Vogtle Phase-In Plans

Pursuant to orders from the GPSC, the Company recorded a deferred return under
phase-in plans for Plant Vogtle Units 1 and 2 until October 1991 when the
allowed investment was fully reflected in rates. In addition, the GPSC issued
two separate accounting orders that required the Company to defer substantially
all operating and financing costs related to both units until rate orders
addressed these costs. These GPSC orders provide for the recovery of deferred
costs within 10 years. The GPSC modified the phase-in plans in 1991 to
accelerate the recognition of costs previously deferred under the Plant Vogtle
Unit 2 phase-in plan and to levelize the remaining Plant Vogtle declining
capacity buyback expenses.

    Under these orders, the Company has deferred and amortized these costs (as
recovered through rates) as follows:
                                     1995      1994      1993
                                   -----------------------------
                                          (in millions)
Deferred costs at beginning
   of year                            $432      $507      $383
- - ----------------------------------------------------------------
Deferred capacity buyback
   expenses                              -        10        38
Amortization of previously
   deferred costs                     (124)      (85)      (74)
- - ----------------------------------------------------------------
   Net amortization                   (124)      (75)      (36)
- - ----------------------------------------------------------------
Effect of adoption of FASB
   Statement No. 109                     -         -       160
================================================================
Deferred costs at end of year         $308      $432      $507
================================================================

Nuclear Performance Standards

In October 1989, the GPSC adopted a nuclear performance standard for the
Company's nuclear generating units under which the performance of plants Hatch
and Vogtle will be evaluated every three years. The performance standard is
based on each unit's capacity factor as compared to the average of all U.S.
nuclear units operating at a capacity factor of 50 percent or higher during the
three-year period of evaluation. Depending on the performance of the units, the
Company could receive a monetary reward or penalty under the performance
standards criteria. The first evaluation was conducted in 1993 for performance
during the 1990-92 period. During this three-year period, the Company's units
performed at an average capacity factor of 81 percent compared to an industry

                                       II-117
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


average of approximately 73 percent. Based on these results, the GPSC approved a
performance reward of approximately $8.5 million for the Company. This reward is
being collected through the retail fuel cost recovery provision and recognized
in income over a 36-month period beginning November 1993. At December 31, 1995,
the remaining amount to be collected was $2.4 million.

4.  COMMITMENTS

Construction Program

While the Company has no new baseload generating plants under construction, the
construction of one jointly owned combustion turbine peaking unit is planned to
be completed in 1996. In addition, significant construction of transmission and
distribution facilities, and projects to upgrade and extend the useful life of
generating plants will continue. The Company currently estimates property
additions to be approximately $530 million in 1996, $537 million in 1997, and
$529 million in 1998. These estimated additions include AFUDC of $12 million in
1996, $14 million in 1997, and $15 million in 1998. The estimates for property
additions for the three-year period include $67 million committed to meeting the
requirements of the Clean Air Act.

    The construction program is subject to periodic review and revision, and
actual construction costs may vary from estimates because of numerous factors,
including, but not limited to, changes in business conditions, load growth
estimates, environmental regulations, and regulatory requirements.

Fuel Commitments

To supply a portion of the fuel requirements of its generating plants, the
Company has entered into various long-term commitments for the procurement of
fossil and nuclear fuel. In most cases, these contracts contain provisions for
price escalations, minimum purchase levels and other financial commitments.
Total estimated long-term fossil and nuclear fuel commitments at December 31,
1995 were as follows:

                                                Minimum
Year                                          Obligations
                                         ----------------------
                                             (in millions)
1996                                               $  831
1997                                                  678
1998                                                  534
1999                                                  321
2000                                                  231
2001 through 2010                                   1,624
===============================================================
Total minimum obligations                          $4,219
===============================================================

    Additional commitments for coal and for nuclear fuel will be required in the
future to supply the Company's fuel needs.

Purchase Power Commitments

In connection with the joint ownership arrangement for Plant Vogtle, discussed
in Note 6, the Company has made commitments to purchase declining fractions of
OPC's and MEAG's capacity and energy from this plant. These commitments are in
effect during periods of up to 10 years following commercial operation (and with
regard to a portion of a 5 percent interest in Plant Vogtle owned by MEAG, until
the latter of the retirement of the plant or the latest stated maturity date of
MEAG's bonds issued to finance such ownership interest). The payments for
capacity are required whether or not any capacity is available. The energy cost
is a function of each unit's variable operating costs. Except as noted below,
the cost of such capacity and energy is included in purchased power from
non-affiliates in the Company's Statements of Income. Capacity payments totaled
$76 million, $129 million and $183 million in 1995, 1994, and 1993,
respectively. The current projected Plant Vogtle capacity payments for the next
five years are: $70 million in 1996, $59 million per year in 1997 through 1999,
and $60 million in 2000. Portions of the payments noted above relate to costs in
excess of Plant Vogtle's allowed investment for ratemaking purposes. The present
value of these portions was written off in 1987 and 1990.

                                       II-118
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


    As discussed in Note 3, the Plant Vogtle declining capacity buyback expense
is being levelized over a six-year period which began in October 1991.

    The Company and an affiliate, Alabama Power Company, own equally all of the
outstanding capital stock of Southern Electric Generating Company (SEGCO), which
owns electric generating units with a total rated capacity of 1,020 megawatts,
as well as associated transmission facilities. The capacity of the units has
been sold equally to the Company and Alabama Power under a contract which, in
substance, requires payments sufficient to provide for the operating expenses,
taxes, debt service and return on investment, whether or not SEGCO has any
capacity and energy available. The term of the contract extends automatically
for two-year periods, subject to either party's right to cancel upon two year's
notice. The Company's share of expenses included in purchased power from
affiliates in the Statements of Income, is as follows:

                               1995        1994       1993
                             ---------------------------------
                                      (in millions)
Energy                            $44       $43         $60
Capacity                           29        33          30
==============================================================
Total                             $73       $76         $90
==============================================================
Kilowatt-hours                  2,391     2,429       3,352
- - --------------------------------------------------------------

    At December 31, 1995, the capitalization of SEGCO consisted of $54 million
of equity and $78 million of long-term debt on which the annual interest
requirement is $5 million.

   The Company has entered into a 30-year purchase power agreement, scheduled to
begin in June 1998, for electricity during peaking periods from a planned 300
megawatt cogeneration facility. Payments are subject to reductions for failure
to meet minimum capacity output. Total estimated capacity and fixed operation
and maintenance (O&M) payments are as follows:

                                           Fixed
Year                     Capacity           O&M          Total
                       -----------------------------------------
                                    (in millions)
1998                         $ 10           $  3          $ 13
1999                           11              4            15
2000                           11              4            15
2001 and beyond               178            157           335
================================================================
Total                        $210           $168          $378
================================================================

Operating Leases

The Company has entered into coal rail car rental agreements with various terms
and expiration dates. These expenses totaled $12 million, $13 million, and $8
million for 1995, 1994, and 1993, respectively. At December 31, 1995, estimated
minimum rental commitments for noncancelable operating leases were as follows:

Year                                       Amounts
                                      -------------------
                                        (in millions)
1996                                         $  11
1997                                            10
1998                                            10
1999                                            10
2000                                            10
2001 and beyond                                126
=========================================================
Total minimum payments                        $177
=========================================================

5.  NUCLEAR INSURANCE

Under the Price-Anderson Amendments Act of 1988, the Company maintains
agreements of indemnity with the NRC that, together with private insurance,
cover third-party liability arising from any nuclear incident

                                       II-119
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


occurring at the Company's nuclear power plants. The act provides funds up to
$8.9 billion for public liability claims that could arise from a single nuclear
incident. Each nuclear plant is insured against this liability to a maximum of
$200 million by private insurance, with the remaining coverage provided by a
mandatory program of deferred premiums that could be assessed, after a nuclear
incident, against all owners of nuclear reactors. The Company could be assessed
up to $79 million per incident for each licensed reactor it operates but not
more than an aggregate of $10 million per incident to be paid in a calendar year
for each reactor. Such maximum assessment for the Company, excluding any
applicable state premium taxes, -- based on its ownership and buyback interests
- - -- is $162 million per incident but not more than an aggregate of $20 million to
be paid for each incident in any one year.

    The Company is a member of Nuclear Mutual Limited (NML), a mutual insurer
established to provide property damage insurance in an amount up to $500 million
for members' nuclear generating facilities. The members are subject to a
retrospective premium assessment in the event that losses exceed accumulated
reserve funds. The Company's maximum annual assessment is limited to $12 million
under current policies.

    Additionally, the Company has policies that currently provide
decontamination, excess property insurance, and premature decommissioning
coverage up to $2.25 billion for losses in excess of the $500 million NML
coverage. This excess insurance is provided by Nuclear Electric Insurance
Limited (NEIL), a mutual insurance company.

    NEIL also covers the additional costs that would be incurred in obtaining
replacement power during a prolonged accidental outage at a member's nuclear
plant. Members can be insured against increased costs of replacement power in an
amount up to $3.5 million per week -- starting 21 weeks after the outage -- for
one year and up to $2.8 million per week for the second and third years.

    Under each of the NEIL policies, members are subject to assessments if
losses each year exceed the accumulated funds available to the insurer under
that policy. The maximum annual assessments under the current policies for the
Company would be $24 million for excess property damage and $13 million for
replacement power.

    For all on-site property damage insurance policies for commercial nuclear
power plants, the NRC requires that the proceeds of such policies issued or
renewed on or after April 2, 1991, shall be dedicated first for the sole purpose
of placing the reactor in a safe and stable condition after an accident. Any
remaining proceeds are to be applied next toward the costs of decontamination
and debris removal operations ordered by the NRC, and any further remaining
proceeds are to be paid either to the Company or to its bond trustees as may be
appropriate under the policies and applicable trust indentures.

    The Company participates in an insurance program for nuclear workers that
provides coverage for worker tort claims filed for bodily injury caused at
commercial nuclear power plants. In the event that claims for this insurance
exceed the accumulated reserve funds, the Company could be subject to a maximum
total assessment of $6 million.

    All retrospective assessments, whether generated for liability, property or
replacement power, may be subject to applicable state premium taxes.

6.  FACILITY SALES AND JOINT OWNERSHIP AGREEMENTS

The Company has sold undivided interests in plants Hatch, Wansley, Vogtle, and
Scherer Units 1 and 2, together with transmission facilities, to OPC, an
electric membership generation and transmission corporation; MEAG, a public
corporation and an instrumentality of the state of Georgia; and the City of
Dalton, Georgia. The Company has sold an interest in Plant Scherer Unit 3 to
Gulf Power Company, an affiliate.

    Additionally, in 1995 the Company completed the last of four separate
transactions to sell Unit 4 of Plant Scherer to Florida Power & Light Company
(FP&L) and Jacksonville Electric Authority (JEA) for a total price of
approximately $808 million. FP&L now owns approximately 76.4 percent of the
unit, with JEA owning the remainder.

                                       II-120
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


    The Scherer Unit 4 transactions were as follows:

Closing Date                 Percent                After-Tax
               Capacity     Ownership     Amount      Gain
- - ---------------------------------------------------------------
            (in megawatts)                   (in millions)
July 1991         290        35.46%         $291      $14
June 1993         258        31.44           253       18
June 1994         135        16.55           133       11
June 1995         135        16.55           131       12
===============================================================
Total             818       100.00%         $808      $55
===============================================================

    Except as otherwise noted, the Company has contracted to operate and
maintain all jointly owned facilities. The Company includes its proportionate
share of plant operating expenses in the corresponding operating expenses in the
Statements of Income.

    As discussed in Note 3, the Company owns 25.4 percent of the Rocky Mountain
pumped storage hydroelectric plant, which began commercial operation in 1995.
OPC owns the remainder, and is the operator of the plant.

    The Company owns six of eight 80 megawatt combustion turbine generating
units and 75 percent of the related common facilities at Plant McIntosh.
Savannah Electric and Power Company, an affiliate, owns the remainder and
operates the plant. Four of the Company's six units began commercial operation
during 1994, and the remaining two units began commercial operation in 1995.

    In 1994, the Company and Florida Power Corporation (FPC) entered into a
joint ownership agreement regarding a 150 megawatt combustion turbine unit to be
constructed at Intercession City, Florida, near Orlando. The unit is scheduled
to begin commercial operation by the end of 1996, and will be constructed,
operated, and maintained by FPC. The Company will have a one-third interest in
the unit, with use of 100 percent of the unit's capacity from June through
September. FPC will have the capacity the remainder of the year. The Company's
investment in the project is expected to be approximately $14 million at
completion.


    At December 31, 1995, the Company's percentage ownership and investment
(exclusive of nuclear fuel) in jointly owned facilities in commercial operation,
were as follows:

                                        Total
                                      Nameplate         Company
Facility (Type)                       Capacity         Ownership
- - -----------------------------------------------------------------
                                     (megawatts)
Plant Vogtle (nuclear)                  2,320              45.7%
Plant Hatch (nuclear)                   1,630              50.1
Plant Wansley (coal)                    1,779              53.5
Plant Scherer (coal)
   Units 1 and 2                        1,636               8.4
   Unit 3                                 818              75.0
Plant McIntosh
   Common Facilities                      N/A              75.0
       (combustion-turbine)
Rocky Mountain                            848              25.4
       (pumped storage)
- - -----------------------------------------------------------------

                                                     Accumulated
Facility (Type)                     Investment      Depreciation
- - -----------------------------------------------------------------
                                          (in millions)
Plant Vogtle (nuclear)               $3,295*             $730
Plant Hatch (nuclear)                   842               394
Plant Wansley (coal)                    297               132
Plant Scherer (coal)
   Units 1 and 2                        112                39
   Unit 3                               541               135
Plant McIntosh
   Common Facilities
       (combustion-turbine)              19                **
Rocky Mountain
            (pumped storage)            200                10
- - ----------------------------------------------------------------

    * Investment net of write-offs.
   ** Less than $1 million.

                                       II-121
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


7.  LONG-TERM POWER SALES AGREEMENTS

The Company and the operating subsidiaries of The Southern Company have
long-term contractual agreements for the sale of capacity and energy to
non-affiliated utilities located outside the system's service area. These
agreements consist of firm unit power sales pertaining to capacity from specific
generating units. The Company also had agreements for non-firm sales, which
expired in 1994, based on the capacity of the Southern system. Because energy is
generally sold at cost under these agreements, it is primarily the capacity
revenues that affect the Company's profitability.

    The Company's capacity revenues have been as follows:

Year          Unit Power Sales             Non-firm Sales
- - -----------------------------------------------------------------
        (in millions) (megawatts)    (in millions) (megawatts)
1995         $  53           248           $  -             -
1994            75           403              9           101
1993           135           830             17           200
- - -----------------------------------------------------------------

    Unit power from specific generating plants is being sold to FP&L, FPC, JEA,
and the City of Tallahassee, Florida. Under these agreements, the Company sold
approximately 248 megawatts of capacity in 1995 and is scheduled to sell
approximately 173 megawatts of capacity in 1996. Thereafter, these sales will
decline to an estimated 159 megawatts and remain at that level through 1999.
After 2000, capacity sales will decline to approximately 103 megawatts -- unless
reduced by FP&L, FPC, and JEA -- until the expiration of the contracts in 2010.

    Long-term non-firm power of 200 megawatts was sold by the Southern
system in 1994 to FPC, of which the Company's share was 101 megawatts, under a
contract that expired at the end of 1994. Sales under these long-term non-firm
power sales agreements were made from available power pool energy, and the
revenues from the sales were shared by the operating affiliates.

8.  INCOME TAXES

Effective January 1, 1993, the Company adopted FASB Statement No. 109,
Accounting for Income Taxes. The adoption resulted in the recording of
additional deferred income taxes and related regulatory assets and liabilities.
At December 31, 1995, the tax-related regulatory assets were $872 million and
the tax-related regulatory liabilities were $410 million. The assets are
attributable to tax benefits flowed through to customers in prior years and to
taxes applicable to capitalized AFUDC. The liabilities are attributable to
deferred taxes previously recognized at rates higher than current enacted tax
law and to unamortized investment tax credits.

    Details of the federal and state income tax provisions are as follows:

                                      1995     1994       1993
                                   ------------------------------
Total provision for income taxes:            (in millions)
Federal:
   Currently payable                 $349       $306      $223
   Deferred -
     Current year                      84         86       181
     Reversal of prior years          (55)       (57)      (40)
   Deferred investment tax
     credits                            1         (1)      (18)
- - -----------------------------------------------------------------
                                      379        334       346
- - -----------------------------------------------------------------
State:
   Currently payable                   60         52        41
   Deferred -
     Current year                      15         15        31
     Reversal of prior years           (8)       (10)       (3)
- - -----------------------------------------------------------------
                                       67         57        69
- - -----------------------------------------------------------------
Total                                 446        391       415
- - ------------------------------------------------------------------
Less:
   Income taxes charged
   (credited) to other income          (3)        (8)      (37)
=================================================================
Federal and state income
   taxes charged to operations       $449       $399      $452
=================================================================

                                       II-122
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


    The tax effects of temporary differences between the carrying amounts of
assets and liabilities in the financial statements and their respective tax
bases, which give rise to deferred tax assets and liabilities, are as follows:

                                                  1995       1994
                                              --------------------
                                                 (in millions)
Deferred tax liabilities:
   Accelerated depreciation                     $1,630     $1,541
   Property basis differences                    1,074      1,085
   Deferred Plant Vogtle costs                     100        141
   Premium on reacquired debt                       70         68
   Deferred regulatory costs                        38         48
   Fuel clause underrecovered                        -          9
   Other                                            29         23
- - ------------------------------------------------------------------
Total                                            2,941      2,915
- - ------------------------------------------------------------------
Deferred tax assets:
   Other property basis differences                239        250
   Federal effect of state deferred taxes           97         94
   Other deferred costs                             83         79
   Disallowed Plant Vogtle buybacks                 25         26
   Accrued interest                                 13         10
   Fuel clause overrecovered                         6          -
   Other                                            18         13
- - ------------------------------------------------------------------
Total                                              481        472
- - ------------------------------------------------------------------
Net deferred tax liabilities                     2,460      2,443
Portion included in current assets                  51         35
==================================================================
Accumulated deferred income taxes
   in the Balance Sheets                        $2,511     $2,478
==================================================================

    Deferred investment tax credits are amortized over the life of the related
property with such amortization normally applied as a credit to reduce
depreciation in the Statements of Income. Credits amortized in this manner
amounted to $22 million in 1995, $25 million in 1994, and $19 million in 1993.
At December 31, 1995, all investment tax credits available to reduce federal
income taxes payable had been utilized.


    A reconciliation of the federal statutory tax rate to the effective income
tax rate is as follows:

                                     1995      1994       1993
                                   -----------------------------
Federal statutory rate                 35%       35%        35%
State income tax, net of
   federal deduction                    4         4          4
Non-deductible book
   depreciation                         2         3          3
Difference in prior years'
   deferred and current tax rate       (1)       (1)        (1)
Other                                   -         -         (1)
================================================================
Effective income tax rate              40%       41%        40%
================================================================

    The Southern Company and its subsidiaries file a consolidated federal income
tax return. Under a joint consolidated income tax agreement, each subsidiary's
current and deferred tax expense is computed on a stand-alone basis. Tax
benefits from losses of the parent company are allocated to each subsidiary
based on the ratio of taxable income to total consolidated taxable income.

9.  CAPITALIZATION

Common Stock Dividend Restrictions

The Company's first mortgage bond indenture contains various common stock
dividend restrictions that remain in effect as long as the bonds are
outstanding. At December 31, 1995, retained earnings of $897 million were
restricted against the payment of cash dividends on common stock under terms of
the mortgage indenture. Supplemental indentures in connection with future first
mortgage bond issues may contain more stringent common stock dividend
restrictions than those currently in effect.

    The Company's charter limits cash dividends on common stock to the lesser of
the retained earnings balance or 75 percent of net income available for such
stock during a prior period of 12 months if the ratio of common stock equity to
total capitalization, including retained earnings, adjusted to reflect the
payment of the proposed dividend, is below 25 percent, and to 50 percent of such
net income if such ratio is less than 20 percent. At December 31, 1995, the
ratio as defined was 50.2 percent.

                                       II-123
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


Preferred Securities

In December 1994, Georgia Power Capital, L.P., of which the Company is the sole
general partner, issued $100 million of 9 percent mandatory redeemable preferred
securities. The sole asset of Georgia Power Capital is $103 million aggregate
principal amount of Georgia Power's 9 percent Junior Subordinated Deferrable
Interest Debentures due December 19, 2024. The Company considers that the
mechanisms and obligations relating to the preferred securities, taken together,
constitute a full and unconditional guarantee by the Company of Georgia Power
Capital's payment obligations with respect to the preferred securities.

Pollution Control Bonds

The Company has incurred obligations in connection with the sale by public
authorities of tax-exempt pollution control and industrial development revenue
bonds. The Company has authenticated and delivered to trustees an aggregate of
$1.5 billion of its first mortgage bonds, which are pledged as security for its
obligations under pollution control and industrial development contracts. No
interest on these first mortgage bonds is payable unless and until a default
occurs on the installment purchase or loan agreements. An aggregate of
approximately $146 million of the pollution control and industrial development
bonds is secured by a subordinated interest in specific property of the Company.

    Details of pollution control bonds are as follows:

   Maturity          Interest Rates          1995       1994
- - --------------------------------------------------------------
                                              (in millions)
2000             4.375%                   $    50   $      -
2004-2005        5% to 5.70%                  143         85
2006-2008        6.375% to 6.75%               12         12
2011-2015        10.125% to 10.6%
                      & Variable               10        515
2016-2019        6% to 9.375%                 282        282
2021-2025        5.40% to 7.25%
                      & Variable            1,181        784
==============================================================
Total pollution control bonds             $ 1,678     $1,678
==============================================================


Bank Credit Arrangements

At the beginning of 1996, the Company had unused credit arrangements with banks
totaling $975 million, of which $514.7 million expires at various times during
1996, $60.3 million expires at May 1, 1998, and $400 million expires at June 30,
1998.

    The $400 million expiring June 30, 1998, is under revolving credit
arrangements with several banks providing the Company, Alabama Power Company,
and The Southern Company up to a total credit amount of $400 million. To provide
liquidity support for commercial paper programs, $165 million, $135 million, and
$100 million are currently dedicated to the Company, Alabama Power Company, and
The Southern Company, respectively. However, the allocations can be changed
among the borrowers by notifying the respective banks.

    During the term of the agreements expiring in 1998, short-term borrowings
may be converted into term loans, payable in 12 equal quarterly installments,
with the first installment due at the end of the first calendar quarter after
the applicable termination date or at an earlier date at the companies' option.
In addition, these agreements require payment of commitment fees based on the
unused portions of the commitments or the maintenance of compensating balances
with the banks.

    Of the Company's total $975 million in unused credit arrangements, a portion
of the lines are dedicated to provide liquidity support to variable rate
pollution control bonds. The credit lines dedicated as of December 31, 1995,
were $475 million. In connection with all other lines of credit, the Company has
the option of paying fees or maintaining compensating balances. These balances
are not legally restricted from withdrawal.

    In addition, the Company borrows under uncommitted lines of credit with
banks and through a $225 million commercial paper program that has the liquidity
support of committed bank credit arrangements. Average compensating balances
held under these committed facilities were not material in 1995.

Other Long-Term Debt

Assets acquired under capital leases are recorded in the Balance Sheets as
utility plant in service, and the related obligations are classified as

                                       II-124
<PAGE>

NOTES (continued)
Georgia Power Company 1995 Annual Report


long-term debt. At December 31, 1995 and 1994, the Company had a capitalized
lease obligation for its corporate headquarters building of $87 million and $88
million, respectively, with an interest rate of 8.1 percent. The maturity of
this capital lease obligation through 2000 is approximately as follows: $336
thousand in 1996, $365 thousand in 1997, $395 thousand in 1998, $429 thousand in
1999, and $672 thousand in 2000.

    The lease agreement for the corporate headquarters building provides for
payments that are minimal in early years and escalate through the first 21 years
of the lease. For ratemaking purposes, the GPSC has treated the lease as an
operating lease and has allowed only the lease payments in cost of service. The
difference between the accrued expense and the lease payments allowed for
ratemaking purposes is being deferred as a cost to be recovered in the future as
ordered by the GPSC. At December 31, 1995, and 1994, the interest and lease
amortization deferred on the Balance Sheets are $49 million and $48 million,
respectively.

Assets Subject to Lien

The Company's mortgage dated as of March 1, 1941, as amended and supplemented,
securing the first mortgage bonds issued by the Company, constitutes a direct
lien on substantially all of the Company's fixed property and franchises.

Long-Term Debt Due Within One Year

The current portion of the Company's long-term debt is as follows:

                                                  1995     1994
                                               -----------------
                                                (in millions)
First mortgage bond maturity                      $150     $130
Other long-term debt                                 -       37
================================================================
Total                                             $150     $167
================================================================

    The Company's first mortgage bond indenture includes an improvement fund
requirement that amounts to 1 percent of each outstanding series of bonds
authenticated under the indenture prior to January 1 of each year, other than
those issued to collateralize pollution control obligations. The requirement may
be satisfied by June 1 of each year by depositing cash, reacquiring bonds, or by
pledging additional property equal to 1 2/3 times the requirement. The Company
currently plans to satisfy its 1996 improvement fund requirement by depositing
cash with the trustee or by pledging additional property.

Redemption of Securities

The Company plans to continue a program of redeeming or replacing debt and
preferred stock in cases where opportunities exist to reduce financing costs.
Issues may be repurchased in the open market or called at premiums as specified
under terms of the issue. They may also be redeemed at face value to meet
improvement fund and sinking fund requirements, to meet replacement provisions
of the mortgage, or through use of proceeds from the sale of property pledged
under the mortgage. In general, for the first five years a series is outstanding
the Company is prohibited from redeeming for improvement fund purposes more than
1 percent annually of the original issue amount.

10. QUARTERLY FINANCIAL DATA (UNAUDITED)

Summarized quarterly financial information for 1995 and 1994 is as follows:

                                                      Net Income
                                                        After
                                                     Dividends on
                        Operating      Operating      Preferred
    Quarter Ended        Revenues       Income          Stock
- - -------------------------------------------------------------------
                                      (in millions)
March 1995              $    974          $207          $ 116
June 1995                  1,075           230            149
September 1995             1,374           337            245
December 1995                982           177             99


March 1994              $    992          $157          $  58
June 1994                  1,030           227            140
September 1994             1,213           331            233
December 1994                927           179             95
- - -------------------------------------------------------------------

    Earnings in 1994 declined by $55 million as a result of work force reduction
programs recorded primarily in the first quarter.

    The Company's business is influenced by seasonal weather conditions.

                                       II-125
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Georgia Power Company 1995 Annual Report


- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1995              1994             1993
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>               <C>              <C>
Operating Revenues (in thousands)                                                   $4,405,338        $4,162,403       $4,451,181
Net Income after Dividends
     on Preferred Stock (in thousands)                                                $608,862          $525,544         $569,853
Cash Dividends on Common Stock (in thousands)                                         $451,500          $429,300         $402,400
Return on Average Common Equity (percent)                                                14.43             12.84            14.37
Total Assets (in thousands)                                                        $13,470,275       $13,712,658      $13,736,110
Gross Property Additions (in thousands)                                               $480,449          $638,426         $674,432
- - ----------------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                                 $4,299,012        $4,141,554       $4,045,458
Preferred stock                                                                        692,787           692,787          692,787
Preferred stock subject to mandatory redemption                                              -                 -                -
Subsidiary obligated mandatorily redeemable preferred securities                       100,000           100,000                -
Long-term debt                                                                       3,315,460         3,757,823        4,031,387
- - ----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                       $8,407,259        $8,692,164       $8,769,632
==================================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                       51.1              47.6             46.1
Preferred stock                                                                            8.2               8.0              7.9
Subsidiary obligated mandatorily redeemable preferred securities                           1.2               1.2              -
Long-term debt                                                                            39.5              43.2             46.0
- - ----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                            100.0             100.0            100.0
==================================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                                  75,000                 -        1,135,000
Retired                                                                                505,789           133,559        1,337,822
Preferred Stock (in thousands):
Issued                                                                                       -                 -          175,000
Retired                                                                                      -                 -          245,005
Subsidiary Obligated Mandatorily Redeemable Preferred Securities (in thousands):
Issued                                                                                       -           100,000                -
- - ----------------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                                A1                A2               A3
     Standard and Poor's                                                                    A+                 A               A-
     Duff & Phelps                                                                         AA-                A+               A+
Preferred Stock -
     Moody's                                                                                a2                a3             baa1
     Standard and Poor's                                                                     A                A-             BBB+
     Duff & Phelps                                                                           A                A-               A-
- - ----------------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                          1,500,024         1,466,382        1,441,972
Commercial                                                                             198,624           193,648          188,820
Industrial                                                                              10,796            10,976           11,217
Other                                                                                    2,568             2,426            2,322
- - ----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                1,712,012         1,673,432        1,644,331
==================================================================================================================================
Employees (year-end)                                                                    11,061            11,765           12,528

</TABLE>
                                      II-126
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Georgia Power Company 1995 Annual Report


- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1992              1991             1990
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>               <C>              <C>
Operating Revenues (in thousands)                                                   $4,297,436        $4,301,428       $4,445,809
Net Income after Dividends
     on Preferred Stock (in thousands)                                                $520,538          $474,855         $208,066
Cash Dividends on Common Stock (in thousands)                                         $384,000          $375,200         $389,600
Return on Average Common Equity (percent)                                                13.60             12.76             5.52
Total Assets (in thousands)                                                        $10,964,442       $10,842,538      $11,176,619
Gross Property Additions (in thousands)                                               $508,444          $548,051         $558,727
- - ----------------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                                 $3,888,237        $3,766,551       $3,673,913
Preferred stock                                                                        692,792           607,796          607,796
Preferred stock subject to mandatory redemption                                          6,250           118,750          125,000
Subsidiary obligated mandatorily redeemable preferred securities                             -                 -                -
Long-term debt                                                                       4,131,016         4,553,189        5,000,225
- - ----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                       $8,718,295        $9,046,286       $9,406,934
==================================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                       44.6              41.7             39.1
Preferred stock                                                                            8.0               8.0              7.8
Subsidiary obligated mandatorily redeemable preferred securities                             -                 -                -
Long-term debt                                                                            47.4              50.3             53.1
- - ----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                            100.0             100.0            100.0
==================================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                                 975,000                 -          300,000
Retired                                                                              1,381,300           598,384           91,117
Preferred Stock (in thousands):
Issued                                                                                 195,000           100,000                -
Retired                                                                                165,004           100,000           83,750
Subsidiary Obligated Mandatorily Redeemable Preferred Securities (in thousands):
Issued                                                                                       -                 -                -
- - ----------------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                                A3              Baa1             Baa1
     Standard and Poor's                                                                    A-              BBB+             BBB+
     Duff & Phelps                                                                          A-              BBB+              BBB
Preferred Stock -
     Moody's                                                                              baa1              baa1             baa1
     Standard and Poor's                                                                  BBB+               BBB              BBB
     Duff & Phelps                                                                         BBB              BBB-             BBB-
- - ----------------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                          1,421,175         1,397,682        1,378,888
Commercial                                                                             183,784           179,933          178,391
Industrial                                                                              11,479            11,946           12,115
Other                                                                                    2,269             2,190            2,114
- - ----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                1,618,707         1,591,751        1,571,508
==================================================================================================================================
Employees (year-end)                                                                    12,600            13,700           13,746

</TABLE>
                                       II-127A
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Georgia Power Company 1995 Annual Report


- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1989              1988             1987
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>               <C>              <C>
Operating Revenues (in thousands)                                                   $4,145,240        $3,897,479       $3,786,485
Net Income after Dividends
     on Preferred Stock (in thousands)                                                $449,099          $479,532         $240,057
Cash Dividends on Common Stock (in thousands)                                         $394,500          $386,600         $377,800
Return on Average Common Equity (percent)                                                11.72             13.06             6.85
Total Assets (in thousands)                                                        $11,372,346       $11,130,539      $11,197,494
Gross Property Additions (in thousands)                                               $727,631          $929,019       $1,034,059
- - ----------------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                                 $3,860,657        $3,806,070       $3,538,182
Preferred stock                                                                        607,844           657,844          657,844
Preferred stock subject to mandatory redemption                                        155,000           162,500          166,250
Subsidiary obligated mandatorily redeemable preferred securities                             -                 -                -
Long-term debt                                                                       5,054,001         4,861,378        4,825,760
- - ----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                       $9,677,502        $9,487,792       $9,188,036
==================================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                       39.9              40.1             38.5
Preferred stock                                                                            7.9               8.6              9.0
Subsidiary obligated mandatorily redeemable preferred securities                             -                 -                -
Long-term debt                                                                            52.2              51.3             52.5
- - ----------------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                            100.0             100.0            100.0
==================================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                                 250,000           150,000          500,000
Retired                                                                                 91,516           206,677          217,949
Preferred Stock (in thousands):
Issued                                                                                       -                 -          125,000
Retired                                                                                  7,500             3,750          150,000
Subsidiary Obligated Mandatorily Redeemable Preferred Securities (in thousands):
Issued                                                                                       -                 -                -
- - ----------------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                              Baa2              Baa2             Baa2
     Standard and Poor's                                                                  BBB+               BBB              BBB
     Duff & Phelps                                                                         BBB                 9                9
Preferred Stock -
     Moody's                                                                              baa2              baa2             baa2
     Standard and Poor's                                                                   BBB              BBB-             BBB-
     Duff & Phelps                                                                        BBB-                10               10
- - ----------------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                          1,355,211         1,329,173        1,303,721
Commercial                                                                             177,814           174,147          169,014
Industrial                                                                              12,311            12,353           12,307
Other                                                                                    2,050             1,993            1,858
- - ----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                1,547,386         1,517,666        1,486,900
==================================================================================================================================
Employees (year-end)                                                                    13,900            15,110           14,924

</TABLE>
                                       II-127B
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Georgia Power Company 1995 Annual Report


- - -----------------------------------------------------------------------------------------------------------------------
                                                                                                  1986            1985
- - -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>             <C>
Operating Revenues (in thousands)                                                           $3,561,603      $3,609,140
Net Income after Dividends
     on Preferred Stock (in thousands)                                                        $535,003        $493,717
Cash Dividends on Common Stock (in thousands)                                                 $325,500        $277,500
Return on Average Common Equity (percent)                                                        16.51           17.95
Total Assets (in thousands)                                                                $10,465,063      $9,030,618
Gross Property Additions (in thousands)                                                     $1,598,309      $1,384,182
- - -----------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                                         $3,469,201      $3,013,707
Preferred stock                                                                                732,844         632,844
Preferred stock subject to mandatory redemption                                                112,500         120,000
Subsidiary obligated mandatorily redeemable preferred securities                                     -               -
Long-term debt                                                                               4,464,857       3,878,066
- - -----------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                               $8,779,402      $7,644,617
=======================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                               39.5            39.4
Preferred stock                                                                                    9.6             9.9
Subsidiary obligated mandatorily redeemable preferred securities                                     -               -
Long-term debt                                                                                    50.9            50.7
- - -----------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                                    100.0           100.0
=======================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                                         500,000               -
Retired                                                                                        377,538          17,738
Preferred Stock (in thousands):
Issued                                                                                         100,000         150,000
Retired                                                                                          7,500           3,750
Subsidiary Obligated Mandatorily Redeemable Preferred Securities (in thousands):
Issued                                                                                               -               -
- - -----------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                                      Baa1            Baa1
     Standard and Poor's                                                                          BBB+            BBB+
     Duff & Phelps                                                                                   9               9
Preferred Stock -
     Moody's                                                                                      baa1            baa1
     Standard and Poor's                                                                           BBB             BBB
     Duff & Phelps                                                                                  10              10
- - -----------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                                  1,268,983       1,231,140
Commercial                                                                                     162,258         155,399
Industrial                                                                                      12,315          12,309
Other                                                                                            1,816           1,789
- - -----------------------------------------------------------------------------------------------------------------------
Total                                                                                        1,445,372       1,400,637
=======================================================================================================================
Employees (year-end)                                                                            14,773          14,947

</TABLE>
                                         II-127C
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Georgia Power Company 1995 Annual Report


- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1995              1994             1993
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>               <C>              <C>
Operating Revenues (in thousands):
Residential                                                                         $1,337,060        $1,180,358       $1,291,035
Commercial                                                                           1,449,108         1,367,315        1,354,130
Industrial                                                                           1,141,766         1,100,995        1,113,067
Other                                                                                   44,255            42,983           41,399
- - ----------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                         3,972,189         3,691,651        3,799,631
Sales for resale - non-affiliates                                                      290,302           351,591          534,370
Sales for resale - affiliates                                                           76,906            60,899           61,668
- - ----------------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                             4,339,397         4,104,141        4,395,669
Other revenues                                                                          65,941            58,262           55,512
- - ----------------------------------------------------------------------------------------------------------------------------------
Total                                                                               $4,405,338        $4,162,403       $4,451,181
==================================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                         17,307,399        15,680,709       16,649,859
Commercial                                                                          19,844,999        18,738,461       18,278,508
Industrial                                                                          25,286,340        24,337,632       23,635,363
Other                                                                                  493,720           484,009          460,801
- - ----------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                        62,932,458        59,240,811       59,024,531
Sales for resale - non-affiliates                                                    6,591,841         7,968,475       14,307,030
Sales for resale - affiliates                                                        2,738,947         3,056,050        3,027,733
- - ----------------------------------------------------------------------------------------------------------------------------------
Total                                                                               72,263,246        70,265,336       76,359,294
==================================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                               7.73              7.53             7.75
Commercial                                                                                7.30              7.30             7.41
Industrial                                                                                4.52              4.52             4.71
Total retail                                                                              6.31              6.23             6.44
Sales for resale                                                                          3.94              3.74             3.44
Total sales                                                                               6.00              5.84             5.76
Residential Average Annual Kilowatt-Hour Use Per Customer                               11,654            10,766           11,630
Residential Average Annual Revenue Per Customer                                        $900.28           $810.39          $901.79
Plant Nameplate Capacity Ratings (year-end) (megawatts)                                 14,344            13,943           13,759
Maximum Peak-Hour Demand (megawatts) (Note):
Winter                                                                                   9,819            10,509            9,067
Summer                                                                                  12,828            11,758           12,573
Annual Load Factor (percent)                                                              59.6              63.0             58.5
Plant Availability (percent):
Fossil-steam                                                                              85.8              83.1             85.9
Nuclear                                                                                   91.8              88.4             85.5
- - ----------------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                      63.0              61.3             62.1
Nuclear                                                                                   19.3              18.0             16.2
Hydro                                                                                      2.5               2.6              2.3
Oil and gas                                                                                0.6               0.1              0.2
Purchased power -
     From non-affiliates                                                                   7.7               9.7             10.2
     From affiliates                                                                       6.9               8.3              9.0
- - ----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                    100.0             100.0            100.0
==================================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                                     10,039             9,915            9,912
Cost of fuel per million BTU (cents)                                                    143.85            145.33           153.62
Average cost of fuel per net kilowatt-hour generated (cents)                              1.44              1.44             1.52
==================================================================================================================================
Note:  As of 9/1/91, Georgia Power Company's sales to Oglethorpe Power Company are not included in Peak-Hour Demand.
 *  Less than one-tenth of one percent.

</TABLE>
                                       II-128
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Georgia Power Company 1995 Annual Report


- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                         1992              1991             1990
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>               <C>              <C>
Operating Revenues (in thousands):
Residential                                                                        $1,128,396        $1,111,358       $1,109,165
Commercial                                                                          1,285,681         1,243,067        1,218,441
Industrial                                                                          1,083,856         1,057,702        1,061,830
Other                                                                                  39,504            37,861           36,773
- - ----------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                        3,537,437         3,449,988        3,426,209
Sales for resale - non-affiliates                                                     640,308           736,643          784,086
Sales for resale - affiliates                                                          67,835            65,586          168,251
- - ----------------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                            4,245,580         4,252,217        4,378,546
Other revenues                                                                         51,856            49,211           67,263
- - ----------------------------------------------------------------------------------------------------------------------------------
Total                                                                              $4,297,436        $4,301,428       $4,445,809
==================================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                        14,939,172        14,815,089       14,771,648
Commercial                                                                         17,260,614        16,885,833       16,627,128
Industrial                                                                         22,978,312        22,298,062       22,126,604
Other                                                                                 436,144           429,016          428,459
- - ----------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                       55,614,242        54,428,000       53,953,839
Sales for resale - non-affiliates                                                  15,870,222        18,719,924       20,158,681
Sales for resale - affiliates                                                       3,320,060         3,885,892        8,272,528
- - ----------------------------------------------------------------------------------------------------------------------------------
Total                                                                              74,804,524        77,033,816       82,385,048
==================================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                              7.55              7.50             7.51
Commercial                                                                               7.45              7.36             7.33
Industrial                                                                               4.72              4.74             4.80
Total retail                                                                             6.36              6.34             6.35
Sales for resale                                                                         3.69              3.55             3.35
Total sales                                                                              5.68              5.52             5.31
Residential Average Annual Kilowatt-Hour Use Per Customer                              10,603            10,675           10,795
Residential Average Annual Revenue Per Customer                                       $800.88           $800.78          $810.56
Plant Nameplate Capacity Ratings (year-end) (megawatts)                                14,076            14,076           14,366
Maximum Peak-Hour Demand (megawatts) (Note):
Winter                                                                                  8,938            10,001            8,977
Summer                                                                                 11,448            13,090           13,196
Annual Load Factor (percent)                                                             60.5              55.2             55.5
Plant Availability (percent):
Fossil-steam                                                                             86.6              93.3             92.5
Nuclear                                                                                  87.7              81.6             81.3
- - ----------------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                     61.4              63.6             65.1
Nuclear                                                                                  17.0              15.3             13.7
Hydro                                                                                     2.5               2.3              2.2
Oil and gas                                                                                 *                 *              0.1
Purchased power -
     From non-affiliates                                                                 12.2              10.3             11.0
     From affiliates                                                                      6.9               8.5              7.9
- - ----------------------------------------------------------------------------------------------------------------------------------
Total                                                                                   100.0             100.0            100.0
==================================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                                     9,900             9,960            9,939
Cost of fuel per million BTU (cents)                                                   153.08            157.97           166.22
Average cost of fuel per net kilowatt-hour generated (cents)                             1.52              1.57             1.65
==================================================================================================================================
Note:  As of 9/1/91, Georgia Power Company's sales to Oglethorpe Power Company are not included in Peak-Hour Demand.
 *  Less than one-tenth of one percent.

</TABLE>
                                        II-129A
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Georgia Power Company 1995 Annual Report


- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                       1989              1988             1987
- - --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                <C>               <C>
Operating Revenues (in thousands):
Residential                                                                      $1,022,781          $979,047         $904,218
Commercial                                                                        1,143,727         1,054,995          915,540
Industrial                                                                        1,006,416           983,822          911,933
Other                                                                                34,775            31,743           29,350
- - --------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                      3,207,699         3,049,607        2,761,041
Sales for resale - non-affiliates                                                   760,809           707,076          822,696
Sales for resale - affiliates                                                       150,394            86,751          159,998
- - --------------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                          4,118,902         3,843,434        3,743,735
Other revenues                                                                       26,338            54,045           42,750
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                            $4,145,240        $3,897,479       $3,786,485
================================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                      14,134,195        13,800,038       13,675,730
Commercial                                                                       15,843,181        14,790,561       13,799,379
Industrial                                                                       21,801,404        21,412,845       20,884,454
Other                                                                               414,107           397,669          385,514
- - --------------------------------------------------------------------------------------------------------------------------------
Total retail                                                                     52,192,887        50,401,113       48,745,077
Sales for resale - non-affiliates                                                20,479,412        18,544,705       20,910,185
Sales for resale - affiliates                                                     7,489,948         3,327,814        6,032,889
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                            80,162,247        72,273,632       75,688,151
================================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                            7.24              7.09             6.61
Commercial                                                                             7.22              7.13             6.63
Industrial                                                                             4.62              4.59             4.37
Total retail                                                                           6.15              6.05             5.66
Sales for resale                                                                       3.26              3.63             3.65
Total sales                                                                            5.14              5.32             4.95
Residential Average Annual Kilowatt-Hour Use Per Customer                            10,530            10,484           10,623
Residential Average Annual Revenue Per Customer                                     $761.96           $743.82          $702.36
Plant Nameplate Capacity Ratings (year-end) (megawatts)                              14,366            13,018           13,018
Maximum Peak-Hour Demand (megawatts) (Note):
Winter                                                                               10,101             9,866            9,446
Summer                                                                               12,735            12,295           12,390
Annual Load Factor (percent)                                                           56.3              59.1             56.1
Plant Availability (percent):
Fossil-steam                                                                           93.0              94.5             92.7
Nuclear                                                                                89.2              69.4             85.4
- - --------------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                   64.0              72.0             70.9
Nuclear                                                                                14.1               9.6              9.1
Hydro                                                                                   2.1               1.2              1.7
Oil and gas                                                                             0.1               0.1              0.1
Purchased power -
     From non-affiliates                                                               10.2               8.2              8.5
     From affiliates                                                                    9.5               8.9              9.7
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                 100.0             100.0            100.0
================================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                                  10,020             9,969            9,932
Cost of fuel per million BTU (cents)                                                 164.27            166.28           168.81
Average cost of fuel per net kilowatt-hour generated (cents)                           1.65              1.66             1.68
================================================================================================================================
Note:  As of 9/1/91, Georgia Power Company's sales to Oglethorpe Power Company are not included in Peak-Hour Demand.
 *  Less than one-tenth of one percent.

</TABLE>
                                       II-129B
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Georgia Power Company 1995 Annual Report


- - -----------------------------------------------------------------------------------------------------------------------
                                                                                                  1986            1985
- - -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>             <C>
Operating Revenues (in thousands):
Residential                                                                                   $874,231        $786,500
Commercial                                                                                     854,755         797,540
Industrial                                                                                     897,646         873,554
Other                                                                                           27,948          26,766
- - -----------------------------------------------------------------------------------------------------------------------
Total retail                                                                                 2,654,580       2,484,360
Sales for resale - non-affiliates                                                              780,049         941,743
Sales for resale - affiliates                                                                   91,753         149,463
- - -----------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                                     3,526,382       3,575,566
Other revenues                                                                                  35,221          33,574
- - -----------------------------------------------------------------------------------------------------------------------
Total                                                                                       $3,561,603      $3,609,140
=======================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                                 13,234,248      12,006,462
Commercial                                                                                  12,945,926      11,945,938
Industrial                                                                                  20,339,235      19,517,543
Other                                                                                          381,917         382,238
- - -----------------------------------------------------------------------------------------------------------------------
Total retail                                                                                46,901,326      43,852,181
Sales for resale - non-affiliates                                                           18,198,186      21,526,865
Sales for resale - affiliates                                                                3,160,242       5,999,834
- - -----------------------------------------------------------------------------------------------------------------------
Total                                                                                       68,259,754      71,378,880
=======================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                                       6.61            6.55
Commercial                                                                                        6.60            6.68
Industrial                                                                                        4.41            4.48
Total retail                                                                                      5.66            5.67
Sales for resale                                                                                  4.08            3.96
Total sales                                                                                       5.17            5.01
Residential Average Annual Kilowatt-Hour Use Per Customer                                       10,577           9,923
Residential Average Annual Revenue Per Customer                                                $698.72         $650.01
Plant Nameplate Capacity Ratings (year-end) (megawatts)                                         11,875          11,875
Maximum Peak-Hour Demand (megawatts) (Note):
Winter                                                                                          10,551          10,049
Summer                                                                                          11,910          11,079
Annual Load Factor (percent)                                                                      57.5            56.3
Plant Availability (percent):
Fossil-steam                                                                                      91.2            91.2
Nuclear                                                                                           64.7            79.5
- - -----------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                              74.6            72.7
Nuclear                                                                                            5.0             6.7
Hydro                                                                                              1.2             1.5
Oil and gas                                                                                        0.6               *
Purchased power -
     From non-affiliates                                                                           8.9             9.4
     From affiliates                                                                               9.7             9.7
- - -----------------------------------------------------------------------------------------------------------------------
Total                                                                                            100.0           100.0
=======================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                                             10,016          10,089
Cost of fuel per million BTU (cents)                                                            175.81          178.11
Average cost of fuel per net kilowatt-hour generated (cents)                                      1.76            1.80
=======================================================================================================================
Note:  As of 9/1/91, Georgia Power Company's sales to Oglethorpe Power Company are not included in Peak-Hour Demand.
 *  Less than one-tenth of one percent.

</TABLE>
                                           II-129C




<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Georgia Power Company
==============================================================================================================================
For the Years Ended December 31,                                                         1995          1994          1993
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                                 <C>           <C>           <C>
Operating Revenues:
   Revenues                                                                         $   4,328,432 $   4,101,504 $   4,389,513
   Revenues from affiliates                                                                76,906        60,899        61,668
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                                4,405,338     4,162,403     4,451,181
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                                 900,973       870,653       951,507
     Purchased power from non-affiliates                                                  183,009       193,130       313,170
     Purchased power from affiliates                                                      131,740       158,063       194,024
     Provision for separation benefits                                                     10,607        82,238             -
     Proceeds from settlement of disputed contracts                                             -             -             -
     Other                                                                                735,918       643,375       675,284
   Maintenance                                                                            292,029       272,818       284,521
   Depreciation and amortization                                                          421,850       379,158       379,425
   Deferred Plant Vogtle expenses, net                                                    124,454        74,888        36,284
   Taxes other than income taxes                                                          204,675       194,566       192,671
   Federal and state income taxes                                                         449,204       399,413       452,122
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                                3,454,459     3,268,302     3,479,008
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                          950,879       894,101       972,173
Other Income (Expense):
   Allowance for equity funds used during construction                                      2,734         5,663         3,168
   Equity in earnings of unconsolidated subsidiary                                          4,051         3,588         4,127
   Deferred return on Plant Vogtle                                                              -             -             -
   Write-off of Plant Vogtle costs                                                              -             -             -
   Income tax reduction for write-off of Plant Vogtle costs                                     -             -             -
   Interest income                                                                          5,524         3,254         3,806
   Other, net (See note)                                                                   (8,973)       10,626        11,902
   Income taxes applicable to other income                                                  3,022         7,975        37,661
- - ------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                            957,237       925,207     1,032,837
- - ------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                             254,607       306,473       343,634
   Allowance for debt funds used during construction                                      (12,081)      (11,571)       (8,271)
   Interest on interim obligations                                                         21,463        17,529        15,530
   Amortization of debt discount, premium, and expense, net                                15,835        15,743        14,024
   Other interest charges                                                                  20,399        23,483        47,393
- - ------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                      300,223       351,657       412,310
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                                657,014       573,550       620,527
Dividends on Preferred Stock                                                               48,152        48,006        50,674
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                       $     608,862 $     525,544 $     569,853
==============================================================================================================================
Note:  Reflects  major sales of facilities to JEA, FP&L, OPC, MEAG, and Dalton.
       Increases  in net  income,  after  total  taxes,  from  these  sales were
       $12,312,000  in  1995,   $11,275,000   in  1994,   $23,191,000  in  1993,
       $14,542,000 in 1991, $6,336,000 in 1990, and $3,851,000 in 1987.
</TABLE>

                                                          II-130
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Georgia Power Company
==============================================================================================================================
For the Years Ended December 31,                                                         1992          1991          1990
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                                 <C>           <C>           <C>
Operating Revenues:
   Revenues                                                                         $   4,229,601 $   4,235,842 $   4,277,558
   Revenues from affiliates                                                                67,835        65,586       168,251
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                                4,297,436     4,301,428     4,445,809
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                                 929,780       998,701     1,120,933
     Purchased power from non-affiliates                                                  436,761       444,920       626,989
     Purchased power from affiliates                                                      158,306       193,114       173,716
     Provision for separation benefits                                                      9,778        52,952             -
     Proceeds from settlement of disputed contracts                                        (4,982)     (142,183)            -
     Other                                                                                616,116       596,565       524,665
   Maintenance                                                                            264,757       295,012       280,304
   Depreciation and amortization                                                          375,460       382,549       380,394
   Deferred Plant Vogtle expenses, net                                                    (30,804)       16,008        31,146
   Taxes other than income taxes                                                          179,460       172,893       151,124
   Federal and state income taxes                                                         377,542       349,284       270,561
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                                3,312,174     3,359,815     3,559,832
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                          985,262       941,613       885,977
Other Income (Expense):
   Allowance for equity funds used during construction                                      5,855         9,083         6,985
   Equity in earnings of unconsolidated subsidiary                                          4,635         4,576         4,182
   Deferred return on Plant Vogtle                                                              -        34,549        82,721
   Write-off of Plant Vogtle costs                                                              -             -      (281,254)
   Income tax reduction for write-off of Plant Vogtle costs                                     -             -        63,231
   Interest income                                                                         12,475        10,563         7,552
   Other, net (See note)                                                                  (30,527)       13,551       (21,199)
   Income taxes applicable to other income                                                 25,163        (7,522)       20,859
- - ------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                          1,002,863     1,006,413       769,054
- - ------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                             402,541       459,184       480,174
   Allowance for debt funds used during construction                                       (8,310)      (10,385)       (9,325)
   Interest on interim obligations                                                          9,694         4,906         8,512
   Amortization of debt discount, premium, and expense, net                                 8,033         6,214         6,100
   Other interest charges                                                                  12,425         9,938         9,404
- - ------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                      424,383       469,857       494,865
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                                578,480       536,556       274,189
Dividends on Preferred Stock                                                               57,942        61,701        66,123
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                       $     520,538 $     474,855 $     208,066
==============================================================================================================================
Note:  Reflects  major sales of facilities to JEA, FP&L, OPC, MEAG, and Dalton.
       Increases  in net  income,  after  total  taxes,  from  these  sales were
       $12,312,000  in  1995,   $11,275,000   in  1994,   $23,191,000  in  1993,
       $14,542,000 in 1991, $6,336,000 in 1990, and $3,851,000 in 1987.
</TABLE>

                                                           II-131A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Georgia Power Company
==============================================================================================================================
For the Years Ended December 31,                                                         1989          1988          1987
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                                 <C>           <C>           <C>
Operating Revenues:
   Revenues                                                                         $   3,994,846 $   3,810,728 $   3,626,487
   Revenues from affiliates                                                               150,394        86,751       159,998
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                                4,145,240     3,897,479     3,786,485
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                               1,078,586     1,023,173     1,064,552
     Purchased power from non-affiliates                                                  543,448       546,511       530,051
     Purchased power from affiliates                                                      195,355       164,873       199,831
     Provision for separation benefits                                                          -             -             -
     Proceeds from settlement of disputed contracts                                             -             -             -
     Other                                                                                504,743       541,975       575,182
   Maintenance                                                                            233,680       246,877       274,672
   Depreciation and amortization                                                          346,091       306,492       254,929
   Deferred Plant Vogtle expenses, net                                                    (39,211)       (8,333)     (141,977)
   Taxes other than income taxes                                                          128,518       146,759       143,289
   Federal and state income taxes                                                         273,287       204,222       250,093
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                                3,264,497     3,172,549     3,150,622
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                          880,743       724,930       635,863
Other Income (Expense):
   Allowance for equity funds used during construction                                     40,525        96,530       159,414
   Equity in earnings of unconsolidated subsidiary                                          3,750         3,302         3,440
   Deferred return on Plant Vogtle                                                         48,096       107,310       115,028
   Write-off of Plant Vogtle costs                                                              -             -      (357,821)
   Income tax reduction for write-off of Plant Vogtle costs                                     -             -       128,923
   Interest income                                                                         10,333        28,445        55,388
   Other, net (See note)                                                                  (20,603)       (3,746)      (55,081)
   Income taxes applicable to other income                                                 15,573         6,583        17,344
- - ------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                            978,417       963,354       702,498
- - ------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                             475,991       471,897       480,519
   Allowance for debt funds used during construction                                      (34,244)      (95,818)     (130,756)
   Interest on interim obligations                                                          1,059        15,084        16,362
   Amortization of debt discount, premium, and expense, net                                 5,865         5,466         3,573
   Other interest charges                                                                   8,868        14,556        12,239
- - ------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                      457,539       411,185       381,937
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                                520,878       552,169       320,561
Dividends on Preferred Stock                                                               71,779        72,637        80,504
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                       $     449,099 $     479,532 $     240,057
==============================================================================================================================
Note:  Reflects  major sales of facilities to JEA, FP&L, OPC, MEAG, and Dalton.
       Increases  in net  income,  after  total  taxes,  from  these  sales were
       $12,312,000  in  1995,   $11,275,000   in  1994,   $23,191,000  in  1993,
       $14,542,000 in 1991, $6,336,000 in 1990, and $3,851,000 in 1987.
</TABLE>

                                                          II-131B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Georgia Power Company
==============================================================================================================
For the Years Ended December 31,                                                           1986          1985
- - --------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                               <C>           <C>
Operating Revenues:
   Revenues                                                                       $   3,469,850 $   3,459,677
   Revenues from affiliates                                                              91,753       149,463
- - --------------------------------------------------------------------------------------------------------------
Total operating revenues                                                              3,561,603     3,609,140
- - --------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                             1,012,949     1,077,092
     Purchased power from non-affiliates                                                344,708       415,406
     Purchased power from affiliates                                                    192,297       204,848
     Provision for separation benefits                                                        -             -
     Proceeds from settlement of disputed contracts                                           -             -
     Other                                                                              513,974       482,468
   Maintenance                                                                          275,533       254,510
   Depreciation and amortization                                                        215,763       201,524
   Deferred Plant Vogtle expenses, net                                                        -             -
   Taxes other than income taxes                                                        119,768       120,320
   Federal and state income taxes                                                       319,374       311,151
- - --------------------------------------------------------------------------------------------------------------
Total operating expenses                                                              2,994,366     3,067,319
- - --------------------------------------------------------------------------------------------------------------
Operating Income                                                                        567,237       541,821
Other Income (Expense):
   Allowance for equity funds used during construction                                  275,183       227,950
   Equity in earnings of unconsolidated subsidiary                                        2,967         3,417
   Deferred return on Plant Vogtle                                                            -             -
   Write-off of Plant Vogtle costs                                                            -             -
   Income tax reduction for write-off of Plant Vogtle costs                                   -             -
   Interest income                                                                       44,615        41,546
   Other, net (See note)                                                                (28,464)       (6,815)
   Income taxes applicable to other income                                                5,154        (9,114)
- - --------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                          866,692       798,805
- - --------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                           472,744       421,764
   Allowance for debt funds used during construction                                   (225,897)     (216,233)
   Interest on interim obligations                                                        1,954        20,516
   Amortization of debt discount, premium, and expense, net                               2,681         2,335
   Other interest charges                                                                 4,610        10,593
- - --------------------------------------------------------------------------------------------------------------
Net interest charges                                                                    256,092       238,975
- - --------------------------------------------------------------------------------------------------------------
Net Income                                                                              610,600       559,830
Dividends on Preferred Stock                                                             75,597        66,113
- - --------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                     $     535,003 $     493,717
==============================================================================================================
Note:  Reflects  major sales of facilities to JEA, FP&L, OPC, MEAG, and Dalton.
       Increases  in net  income,  after  total  taxes,  from  these  sales were
       $12,312,000  in  1995,   $11,275,000   in  1994,   $23,191,000  in  1993,
       $14,542,000 in 1991, $6,336,000 in 1990, and $3,851,000 in 1987.
</TABLE>

                                    II-131C
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Georgia Power Company
===========================================================================================================================
For the Years Ended December 31,                                               1995             1994              1993
- - ---------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>               <C>               <C>
Operating Activities:
Net income                                                               $      657,014    $     573,550     $     620,527
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                              527,310          484,032           475,152
     Deferred income taxes, net                                                  37,150           33,567           169,009
     Deferred investment tax credits, net                                             -                -           (18,274)
     Allowance for equity funds used during construction                         (2,734)          (5,663)           (3,168)
     Amortization of deferred Plant Vogtle costs, net                           124,454           74,888            36,284
     Write-off of Plant Vogtle costs                                                  -                -                 -
     Non-cash portion of separation benefits                                          -           68,599                 -
     Non-cash proceeds from settlement of disputed contracts                          -                -                 -
     Other, net                                                                     134          (95,314)          (46,227)
     Changes in certain current assets and liabilities:
       Receivables, net                                                         (59,370)          67,218            27,088
       Inventories                                                               30,761          (63,545)           82,433
       Payables                                                                  45,882            5,409            17,364
       Other                                                                     57,422           (5,675)          (94,574)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                   1,418,023        1,137,066         1,265,614
- - ---------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                       (480,449)        (638,426)         (674,432)
Sales of property                                                               131,099          132,644           261,687
Other                                                                           (42,579)         (41,273)          (43,154)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                         (391,929)        (547,055)         (455,899)
- - ---------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred securities                                                               -          100,000                 -
   Preferred stock                                                                    -                -           175,000
   First mortgage bonds                                                          75,000                -         1,135,000
   Pollution control bonds                                                      504,700          527,210           145,425
   Other long-term debt                                                               -                -            37,000
   Capital contributions from parent company                                          -                -                 -
Retirements:
   Preferred stock                                                                    -                -          (245,005)
   First mortgage bonds                                                        (505,789)        (133,559)       (1,337,822)
   Pollution control bonds                                                     (504,810)        (510,320)         (145,465)
   Other long-term debt                                                         (37,000)         (10,187)          (19,451)
Interim obligations, net                                                        (24,472)         (57,425)          (51,444)
Payment of preferred stock dividends                                            (48,419)         (47,147)          (53,123)
Payment of common stock dividends                                              (451,500)        (429,300)         (402,400)
Miscellaneous                                                                   (17,413)         (22,640)          (63,648)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                       (1,009,703)        (583,368)         (825,933)
- - ---------------------------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                          16,391            6,643           (16,218)
Cash and Cash Equivalents at Beginning of Year                                   12,539            5,896            22,114
Cash and Cash Equivalents at End of Year                                 $       28,930    $      12,539     $       5,896
===========================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                                          II-132
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Georgia Power Company
==========================================================================================================================
For the Years Ended December 31,                                               1992             1991              1990
- - ---------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>               <C>               <C>
Operating Activities:
Net income                                                               $      578,480    $     536,556     $     274,189
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                              471,014          480,318           502,098
     Deferred income taxes, net                                                 194,955           53,219            88,667
     Deferred investment tax credits, net                                        (5,704)          (9,524)              (52)
     Allowance for equity funds used during construction                         (5,855)          (9,083)           (6,985)
     Amortization of deferred Plant Vogtle costs, net                           (30,804)         (18,541)          (51,575)
     Write-off of Plant Vogtle costs                                                  -                -           281,254
     Non-cash portion of separation benefits                                          -                -                 -
     Non-cash proceeds from settlement of disputed contracts                     (4,982)        (103,846)                -
     Other, net                                                                  (9,768)         (26,024)          (50,804)
     Changes in certain current assets and liabilities:
       Receivables, net                                                         (31,348)          23,920             1,444
       Inventories                                                              (65,621)          24,130           (23,498)
       Payables                                                                  25,303          (23,075)          (43,470)
       Other                                                                    (85,961)          54,777            (9,991)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                   1,029,709          982,827           961,277
- - ---------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                       (508,444)        (548,051)         (558,727)
Sales of property                                                                    46          291,075            34,573
Other                                                                            42,892              931             1,937
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                         (465,506)        (256,045)         (522,217)
- - ---------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred securities                                                               -                -                 -
   Preferred stock                                                              195,000          100,000                 -
   First mortgage bonds                                                         975,000                -           300,000
   Pollution control bonds                                                      161,955           80,420                 -
   Other long-term debt                                                               -                -                 -
   Capital contributions from parent company                                          -                -                 -
Retirements:
   Preferred stock                                                             (165,004)        (100,000)          (83,750)
   First mortgage bonds                                                      (1,381,300)        (598,384)          (91,117)
   Pollution control bonds                                                     (160,205)         (83,265)             (535)
   Other long-term debt                                                            (567)          (1,130)         (114,452)
Interim obligations, net                                                        334,671          199,000                 -
Payment of preferred stock dividends                                            (60,475)         (60,766)          (67,757)
Payment of common stock dividends                                              (384,000)        (375,200)         (389,600)
Miscellaneous                                                                   (70,986)         (17,613)           (7,663)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                         (555,911)        (856,938)         (454,874)
- - ---------------------------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                           8,292         (130,156)          (15,814)
Cash and Cash Equivalents at Beginning of Year                                   13,822          143,978           159,792
Cash and Cash Equivalents at End of Year                                 $       22,114    $      13,822     $     143,978
===========================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                                          II-133A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Georgia Power Company
===========================================================================================================================
For the Years Ended December 31,                                               1989             1988              1987
- - ---------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>               <C>               <C>
Operating Activities:
Net income                                                               $      520,878    $     552,169     $     320,561
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                              484,870          400,665           336,647
     Deferred income taxes, net                                                 184,490          160,774            76,445
     Deferred investment tax credits, net                                        (8,017)          11,605            (5,075)
     Allowance for equity funds used during construction                        (40,525)         (96,530)         (159,414)
     Amortization of deferred Plant Vogtle costs, net                           (87,307)        (115,643)         (257,005)
     Write-off of Plant Vogtle costs                                                  -                -           357,821
     Non-cash portion of separation benefits                                          -                -                 -
     Non-cash proceeds from settlement of disputed contracts                          -                -                 -
     Other, net                                                                 (38,046)           6,983              (759)
     Changes in certain current assets and liabilities:
       Receivables, net                                                         (59,035)          11,225            (6,880)
       Inventories                                                              (33,123)         (10,044)          (72,540)
       Payables                                                                 (38,976)          (2,065)           74,341
       Other                                                                     36,015            1,161             2,751
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                     921,224          920,300           666,893
- - ---------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                       (727,631)        (929,019)       (1,034,059)
Sales of property                                                                     -                -            12,276
Other                                                                            47,260           35,328            45,801
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                         (680,371)        (893,691)         (975,982)
- - ---------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred securities                                                               -                -                 -
   Preferred stock                                                                    -                -           125,000
   First mortgage bonds                                                         250,000          150,000           500,000
   Pollution control bonds                                                       50,000           69,526           191,736
   Other long-term debt                                                               -                -                 -
   Capital contributions from parent company                                          -          175,000           228,000
Retirements:
   Preferred stock                                                               (7,500)          (3,750)         (150,000)
   First mortgage bonds                                                         (91,516)        (206,677)         (217,949)
   Pollution control bonds                                                         (505)            (475)          (90,000)
   Other long-term debt                                                          (3,806)          (2,878)           (2,824)
Interim obligations, net                                                              -         (302,261)          302,261
Payment of preferred stock dividends                                            (72,259)         (72,931)          (80,420)
Payment of common stock dividends                                              (394,500)        (386,600)         (377,800)
Miscellaneous                                                                    (4,742)         (13,440)          (51,745)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                         (274,828)        (594,486)          376,259
- - ---------------------------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                         (33,975)        (567,877)           67,170
Cash and Cash Equivalents at Beginning of Year                                  193,767          761,644           694,474
Cash and Cash Equivalents at End of Year                                 $      159,792    $     193,767     $     761,644
===========================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                                          II-133B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Georgia Power Company
=========================================================================================================
For the Years Ended December 31,                                               1986             1985
- - ---------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>               <C>
Operating Activities:
Net income                                                               $      610,600    $     559,830
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                              260,945          248,256
     Deferred income taxes, net                                                 236,822          104,102
     Deferred investment tax credits, net                                       106,407          115,144
     Allowance for equity funds used during construction                       (275,183)        (227,950)
     Amortization of deferred Plant Vogtle costs, net                                 -                -
     Write-off of Plant Vogtle costs                                                  -                -
     Non-cash portion of separation benefits                                          -                -
     Non-cash proceeds from settlement of disputed contracts                          -                -
     Other, net                                                                   5,554           34,311
     Changes in certain current assets and liabilities:
       Receivables, net                                                          (7,474)         (27,928)
       Inventories                                                              (26,863)          77,667
       Payables                                                                 133,044           (9,182)
       Other                                                                     19,682           21,289
- - ---------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                   1,063,534          895,539
- - ---------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                     (1,598,309)      (1,384,182)
Sales of property                                                                     -                -
Other                                                                           168,518           92,826
- - ---------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                       (1,429,791)      (1,291,356)
- - ---------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred securities                                                               -                -
   Preferred stock                                                              100,000          150,000
   First mortgage bonds                                                         500,000                -
   Pollution control bonds                                                      350,001          500,962
   Other long-term debt                                                         113,000                -
   Capital contributions from parent company                                    250,000          315,000
Retirements:
   Preferred stock                                                               (7,500)          (3,750)
   First mortgage bonds                                                        (377,538)         (17,738)
   Pollution control bonds                                                            -                -
   Other long-term debt                                                            (108)            (843)
Interim obligations, net                                                        (36,715)         (72,956)
Payment of preferred stock dividends                                            (73,665)         (62,337)
Payment of common stock dividends                                              (325,500)        (277,500)
Miscellaneous                                                                   (33,773)         (17,503)
- - ---------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                          458,202          513,335
- - ---------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                          91,945          117,518
Cash and Cash Equivalents at Beginning of Year                                  602,529          485,011
Cash and Cash Equivalents at End of Year                                 $      694,474    $     602,529
=========================================================================================================
( ) Denotes use of cash.
</TABLE>

                                                 II-133C
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Georgia Power Company
============================================================================================================================
At December 31,                                                         1995                 1994                 1993
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                               <C>                  <C>                  <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                        $     3,105,165      $     3,077,470      $     2,976,806
    Nuclear                                                             4,082,098            4,075,339            4,069,299
    Hydro                                                                 642,237              443,466              442,888
- - ----------------------------------------------------------------------------------------------------------------------------
      Total production                                                  7,829,500            7,596,275            7,488,993
  Transmission                                                          1,822,778            1,754,945            1,713,122
  Distribution                                                          3,949,238            3,777,279            3,600,115
  General                                                                 937,079              926,418              941,291
  Construction work in progress                                           236,715              541,889              584,013
  Nuclear fuel, at amortized cost                                         124,849              136,425              135,742
- - ----------------------------------------------------------------------------------------------------------------------------
    Total electric plant                                               14,900,159           14,733,231           14,463,276
- - ----------------------------------------------------------------------------------------------------------------------------
Steam Heat Plant                                                                -                    -                    -
- - ----------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                14,900,159           14,733,231           14,463,276
- - ----------------------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                              4,417,120            4,054,986            3,822,344
  Steam heat                                                                    -                    -                    -
- - ----------------------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                        4,417,120            4,054,986            3,822,344
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                              10,483,039           10,678,245           10,640,932
- - ----------------------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                         -                    -                    -
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                              10,483,039           10,678,245           10,640,932
- - ----------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                     -                    -                    -
  Nuclear decommissioning trusts                                           92,273               54,297               37,937
  Miscellaneous                                                           147,615              116,527               61,142
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                 239,888              170,824               99,079
- - ----------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                28,930               12,539                5,896
  Investment securities                                                         -                    -                    -
  Receivables, net                                                        411,038              389,279              515,178
  Accrued utility revenues                                                121,146              103,223               99,550
  Fossil fuel stock, at average cost                                      145,151              169,252              111,620
  Materials and supplies, at average cost                                 286,804              293,464              287,551
  Prepayments                                                             107,764               55,383               65,269
  Vacation pay deferred                                                    35,543               40,823               41,575
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                               1,136,376            1,063,963            1,126,639
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                871,783              919,750              992,510
  Deferred Plant Vogtle costs                                             307,638              432,092              506,980
  Debt expense, being amortized                                            27,227               26,223               20,730
  Premium on reacquired debt, being amortized                             174,018              164,676              153,146
  Miscellaneous                                                           230,306              256,885              196,094
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                               1,610,972            1,799,626            1,869,460
- - ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                                      $    13,470,275      $    13,712,658      $    13,736,110
============================================================================================================================
</TABLE>

                                                               II-134
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Georgia Power Company
==========================================================================================================================
At December 31,                                                       1992                 1991                 1990
- - --------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                             <C>                  <C>                  <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                      $     3,144,405      $     3,128,594      $     3,350,018
    Nuclear                                                           4,051,020            4,051,043            4,025,862
    Hydro                                                               434,341              432,674              412,157
- - --------------------------------------------------------------------------------------------------------------------------
      Total production                                                7,629,766            7,612,311            7,788,037
  Transmission                                                        1,646,904            1,566,173            1,522,157
  Distribution                                                        3,413,681            3,252,111            3,056,825
  General                                                               923,010              896,477              876,989
  Construction work in progress                                         405,606              390,437              370,243
  Nuclear fuel, at amortized cost                                       155,194              191,726              210,320
- - --------------------------------------------------------------------------------------------------------------------------
    Total electric plant                                             14,174,161           13,909,235           13,824,571
- - --------------------------------------------------------------------------------------------------------------------------
Steam Heat Plant                                                              -                    -                    -
- - --------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                              14,174,161           13,909,235           13,824,571
- - --------------------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                            3,569,717            3,315,247            3,040,298
  Steam heat                                                                  -                    -                    -
- - --------------------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                      3,569,717            3,315,247            3,040,298
- - --------------------------------------------------------------------------------------------------------------------------
    Total                                                            10,604,444           10,593,988           10,784,273
- - --------------------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes               1,589,743            1,465,408            1,397,647
- - --------------------------------------------------------------------------------------------------------------------------
    Total                                                             9,014,701            9,128,580            9,386,626
- - --------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                   -              107,993                    -
  Nuclear decommissioning trusts                                         20,311               10,007                    -
  Miscellaneous                                                          55,463               71,880               78,895
- - --------------------------------------------------------------------------------------------------------------------------
    Total                                                                75,774              189,880               78,895
- - --------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                              22,114               13,822              143,978
  Investment securities                                                 108,206                    -                    -
  Receivables, net                                                      385,227              330,411              356,236
  Accrued utility revenues                                               88,164               79,099               78,067
  Fossil fuel stock, at average cost                                    197,332              200,248              225,966
  Materials and supplies, at average cost                               284,272              215,735              220,103
  Prepayments                                                            91,447               96,750              121,646
  Vacation pay deferred                                                  40,169               39,769               33,677
- - --------------------------------------------------------------------------------------------------------------------------
    Total                                                             1,216,931              975,834            1,179,673
- - --------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                    -                    -                    -
  Deferred Plant Vogtle costs                                           383,025              375,028              364,446
  Debt expense, being amortized                                          17,719               12,368               12,708
  Premium on reacquired debt, being amortized                           116,940               70,855               60,653
  Miscellaneous                                                         139,352               89,993               93,618
- - --------------------------------------------------------------------------------------------------------------------------
    Total                                                               657,036              548,244              531,425
- - --------------------------------------------------------------------------------------------------------------------------
Total Assets                                                    $    10,964,442      $    10,842,538      $    11,176,619
==========================================================================================================================
</TABLE>

                                                               II-135A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Georgia Power Company
=========================================================================================================================
At December 31,                                                      1989                 1988                 1987
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                            <C>                  <C>                  <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                     $     3,319,876      $     2,638,725      $     2,616,741
    Nuclear                                                          4,189,723            3,225,945            3,220,632
    Hydro                                                              411,235              407,771              404,291
- - -------------------------------------------------------------------------------------------------------------------------
      Total production                                               7,920,834            6,272,441            6,241,664
  Transmission                                                       1,431,485            1,322,034            1,248,976
  Distribution                                                       2,863,011            2,598,714            2,318,185
  General                                                              859,013              737,621              657,258
  Construction work in progress                                        403,365            1,963,283            1,710,769
  Nuclear fuel, at amortized cost                                      254,101              307,109              287,492
- - -------------------------------------------------------------------------------------------------------------------------
    Total electric plant                                            13,731,809           13,201,202           12,464,344
- - -------------------------------------------------------------------------------------------------------------------------
Steam Heat Plant                                                             -                    -                    7
- - -------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                             13,731,809           13,201,202           12,464,351
- - -------------------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                           2,762,937            2,445,404            2,193,395
  Steam heat                                                                 -                    -                   (5)
- - -------------------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                     2,762,937            2,445,404            2,193,390
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                           10,968,872           10,755,798           10,270,961
- - -------------------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes              1,313,626            1,178,291            1,077,747
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                            9,655,246            9,577,507            9,193,214
- - -------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                  -                    -                    -
  Nuclear decommissioning trusts                                             -                    -                    -
  Miscellaneous                                                         69,839               66,677               54,148
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                               69,839               66,677               54,148
- - -------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                            159,792              193,767              761,644
  Investment securities                                                      -                    -                    -
  Receivables, net                                                     347,899              320,018              342,315
  Accrued utility revenues                                              93,786               66,265               68,370
  Fossil fuel stock, at average cost                                   214,487              225,274              262,752
  Materials and supplies, at average cost                              208,084              164,174              116,652
  Prepayments                                                          116,342              121,840              113,381
  Vacation pay deferred                                                 35,238               34,418               30,100
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                            1,175,628            1,125,756            1,695,214
- - -------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                   -                    -                    -
  Deferred Plant Vogtle costs                                          322,116              269,958              172,990
  Debt expense, being amortized                                         13,032               12,476               12,985
  Premium on reacquired debt, being amortized                           61,889               62,352               51,509
  Miscellaneous                                                         74,596               15,813               17,434
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                              471,633              360,599              254,918
- - -------------------------------------------------------------------------------------------------------------------------
Total Assets                                                   $    11,372,346      $    11,130,539      $    11,197,494
=========================================================================================================================
</TABLE>

                                                               II-135B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Georgia Power Company
================================================================================================================
At December 31,                                                                  1986                 1985
- - ----------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                        <C>                  <C>
ASSETS
Electric Plant:
  Production-
    Fossil                                                                 $     2,138,511      $     2,118,863
    Nuclear                                                                        739,835              652,756
    Hydro                                                                          399,120              388,832
- - ----------------------------------------------------------------------------------------------------------------
      Total production                                                           3,277,466            3,160,451
  Transmission                                                                   1,176,479            1,004,329
  Distribution                                                                   2,096,498            1,892,127
  General                                                                          578,236              501,477
  Construction work in progress                                                  4,430,152            3,581,065
  Nuclear fuel, at amortized cost                                                  314,225              253,418
- - ----------------------------------------------------------------------------------------------------------------
    Total electric plant                                                        11,873,056           10,392,867
- - ----------------------------------------------------------------------------------------------------------------
Steam Heat Plant                                                                    15,266               14,709
- - ----------------------------------------------------------------------------------------------------------------
    Total utility plant                                                         11,888,322           10,407,576
- - ----------------------------------------------------------------------------------------------------------------
Accumulated Provision for Depreciation:
  Electric                                                                       2,001,605            1,851,649
  Steam heat                                                                         7,841                7,517
- - ----------------------------------------------------------------------------------------------------------------
    Total accumulated provision for depreciation                                 2,009,446            1,859,166
- - ----------------------------------------------------------------------------------------------------------------
    Total                                                                        9,878,876            8,548,410
- - ----------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                          1,020,271              920,047
- - ----------------------------------------------------------------------------------------------------------------
    Total                                                                        8,858,605            7,628,363
- - ----------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                              -                    -
  Nuclear decommissioning trusts                                                         -                    -
  Miscellaneous                                                                     50,749               39,357
- - ----------------------------------------------------------------------------------------------------------------
    Total                                                                           50,749               39,357
- - ----------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                        694,474              602,529
  Investment securities                                                                  -                    -
  Receivables, net                                                                 374,590              367,226
  Accrued utility revenues                                                          55,513               55,403
  Fossil fuel stock, at average cost                                               220,206              210,604
  Materials and supplies, at average cost                                           86,658               69,397
  Prepayments                                                                       44,800                8,506
  Vacation pay deferred                                                             29,800               28,700
- - ----------------------------------------------------------------------------------------------------------------
    Total                                                                        1,506,041            1,342,365
- - ----------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                               -                    -
  Deferred Plant Vogtle costs                                                            -                    -
  Debt expense, being amortized                                                     12,860               12,450
  Premium on reacquired debt, being amortized                                       26,914                    -
  Miscellaneous                                                                      9,894                8,083
- - ----------------------------------------------------------------------------------------------------------------
    Total                                                                           49,668               20,533
- - ----------------------------------------------------------------------------------------------------------------
Total Assets                                                               $    10,465,063      $     9,030,618
================================================================================================================
</TABLE>

                                                    II-135C
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Georgia Power Company
==================================================================================================================================
At December 31,                                                               1995                 1994                 1993
- - ----------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                     <C>                  <C>                  <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                          $       344,250      $       344,250      $       344,250
  Paid-in capital                                                             2,384,444            2,384,348            2,384,348
  Premium on preferred stock                                                        413                  413                  413
  Earnings retained in the business                                           1,569,905            1,412,543            1,316,447
- - ----------------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                       4,299,012            4,141,554            4,045,458
  Preferred stock                                                               692,787              692,787              692,787
  Preferred stock subject to mandatory redemption                                     -                    -                    -
  Subsidiary obligated mandatorily redeemable preferred securities              100,000              100,000                    -
  Long-term debt                                                              3,315,460            3,757,823            4,031,387
- - ----------------------------------------------------------------------------------------------------------------------------------
    Total (excluding amount due within one year)                              8,407,259            8,692,164            8,769,632
- - ----------------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                        178,000              202,200              406,700
  Commercial paper                                                              222,330              222,602               75,527
  Preferred stock due within one year                                                 -                    -                    -
  Long-term debt due within one year                                            150,446              167,420               10,543
  Accounts payable                                                              389,156              355,067              324,044
  Customer deposits                                                              53,145               47,017               45,922
  Taxes accrued                                                                 104,392               93,019              153,493
  Interest accrued                                                               96,162              110,256              110,497
  Vacation pay accrued                                                           34,233               39,720               40,060
  Miscellaneous                                                                 137,184               70,006               64,527
- - ----------------------------------------------------------------------------------------------------------------------------------
    Total                                                                     1,365,048            1,307,307            1,231,313
- - ----------------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                           2,510,458            2,477,661            2,479,720
  Accumulated deferred investment tax credits                                   432,184              453,121              478,334
  Disallowed Plant Vogtle capacity buyback costs                                 58,514               60,490               63,067
  Deferred credits related to income taxes                                      410,016              433,334              452,819
  Miscellaneous                                                                 286,796              288,581              261,225
- - ----------------------------------------------------------------------------------------------------------------------------------
    Total                                                                     3,697,968            3,713,187            3,735,165
- - ----------------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                    $    13,470,275      $    13,712,658      $    13,736,110
==================================================================================================================================
</TABLE>

                                                              II-136
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Georgia Power Company
================================================================================================================================
At December 31,                                                             1992                 1991                 1990
- - --------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                   <C>                  <C>                  <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                        $       344,250      $       344,250      $       344,250
  Paid-in capital                                                           2,384,140            2,383,800            2,383,800
  Premium on preferred stock                                                      467                  489                1,089
  Earnings retained in the business                                         1,159,380            1,038,012              944,774
- - --------------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                     3,888,237            3,766,551            3,673,913
  Preferred stock                                                             692,792              607,796              607,796
  Preferred stock subject to mandatory redemption                               6,250              118,750              125,000
  Subsidiary obligated mandatorily redeemable preferred securities                  -                    -                    -
  Long-term debt                                                            4,131,016            4,553,189            5,000,225
- - --------------------------------------------------------------------------------------------------------------------------------
    Total (excluding amount due within one year)                            8,718,295            9,046,286            9,406,934
- - --------------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                      400,200              199,000                    -
  Commercial paper                                                            133,471                    -                    -
  Preferred stock due within one year                                          63,750                6,250                    -
  Long-term debt due within one year                                           95,823               54,976              204,906
  Accounts payable                                                            317,351              275,932              310,676
  Customer deposits                                                            45,145               41,623               38,144
  Taxes accrued                                                               138,289              161,117               84,185
  Interest accrued                                                            132,319              151,171              175,959
  Vacation pay accrued                                                         38,694               38,531               33,677
  Miscellaneous                                                                89,355              106,810              135,392
- - --------------------------------------------------------------------------------------------------------------------------------
    Total                                                                   1,454,397            1,035,410              982,939
- - --------------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                 -                    -                    -
  Accumulated deferred investment tax credits                                 515,539              540,134              576,837
  Disallowed Plant Vogtle capacity buyback costs                               72,201              109,537              135,926
  Deferred credits related to income taxes                                          -                    -                    -
  Miscellaneous                                                               204,010              111,171               73,983
- - --------------------------------------------------------------------------------------------------------------------------------
    Total                                                                     791,750              760,842              786,746
- - --------------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                  $    10,964,442      $    10,842,538      $    11,176,619
================================================================================================================================
</TABLE>

                                                               II-137A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Georgia Power Company
==============================================================================================================================
At December 31,                                                           1989                 1988                 1987
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                 <C>                  <C>                  <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                      $       344,250      $       344,250      $       344,250
  Paid-in capital                                                         2,383,800            2,383,800            2,208,800
  Premium on preferred stock                                                  1,089                1,089                1,089
  Earnings retained in the business                                       1,131,518            1,076,931              984,043
- - ------------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                   3,860,657            3,806,070            3,538,182
  Preferred stock                                                           607,844              657,844              657,844
  Preferred stock subject to mandatory redemption                           155,000              162,500              166,250
  Subsidiary obligated mandatorily redeemable preferred securities                -                    -                    -
  Long-term debt                                                          5,054,001            4,861,378            4,825,760
- - ------------------------------------------------------------------------------------------------------------------------------
    Total (excluding amount due within one year)                          9,677,502            9,487,792            9,188,036
- - ------------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                          -                    -              302,261
  Commercial paper                                                                -                    -                    -
  Preferred stock due within one year                                        53,750                3,750                3,750
  Long-term debt due within one year                                         54,712               42,001               65,774
  Accounts payable                                                          372,968              429,807              446,004
  Customer deposits                                                          36,255               34,221               31,106
  Taxes accrued                                                              91,424              130,686              114,947
  Interest accrued                                                          162,513              170,090              162,439
  Vacation pay accrued                                                       35,238               34,418               30,100
  Miscellaneous                                                             130,546               51,289               62,364
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                   937,406              896,262            1,218,745
- - ------------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                               -                    -                    -
  Accumulated deferred investment tax credits                               601,248              632,111              640,694
  Disallowed Plant Vogtle capacity buyback costs                             73,111               80,585               79,376
  Deferred credits related to income taxes                                        -                    -                    -
  Miscellaneous                                                              83,079               33,789               70,643
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                   757,438              746,485              790,713
- - ------------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                $    11,372,346      $    11,130,539      $    11,197,494
==============================================================================================================================
</TABLE>

                                                               II-137B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Georgia Power Company
================================================================================================================
At December 31,                                                                  1986                 1985
- - ----------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                        <C>                  <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                             $       344,250      $       344,250
  Paid-in capital                                                                1,980,800            1,730,800
  Premium on preferred stock                                                         3,074                3,074
  Earnings retained in the business                                              1,141,077              935,583
- - ----------------------------------------------------------------------------------------------------------------
    Total common equity                                                          3,469,201            3,013,707
  Preferred stock                                                                  732,844              632,844
  Preferred stock subject to mandatory redemption                                  112,500              120,000
  Subsidiary obligated mandatorily redeemable preferred securities                       -                    -
  Long-term debt                                                                 4,464,857            3,878,066
- - ----------------------------------------------------------------------------------------------------------------
    Total (excluding amount due within one year)                                 8,779,402            7,644,617
- - ----------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                                 -               36,400
  Commercial paper                                                                       -                    -
  Preferred stock due within one year                                                7,500                7,500
  Long-term debt due within one year                                                47,683               48,229
  Accounts payable                                                                 488,910              355,866
  Customer deposits                                                                 29,520               29,752
  Taxes accrued                                                                    140,968               92,028
  Interest accrued                                                                 150,145              136,279
  Vacation pay accrued                                                              29,800               28,700
  Miscellaneous                                                                     70,595               60,965
- - ----------------------------------------------------------------------------------------------------------------
    Total                                                                          965,121              795,719
- - ----------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                      -                    -
  Accumulated deferred investment tax credits                                      665,447              572,509
  Disallowed Plant Vogtle capacity buyback costs                                         -                    -
  Deferred credits related to income taxes                                               -                    -
  Miscellaneous                                                                     55,093               17,773
- - ----------------------------------------------------------------------------------------------------------------
    Total                                                                          720,540              590,282
- - ----------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                       $    10,465,063      $     9,030,618
================================================================================================================
</TABLE>

                                                    II-137C
<PAGE>




                              GEORGIA POWER COMPANY
                   OUTSTANDING SECURITIES AT DECEMBER 31, 1995

                              First Mortgage Bonds
                Amount             Interest           Amount
  Series        Issued               Rate          Outstanding          Maturity
- - --------------------------------------------------------------------------------
              (Thousands)                          (Thousands)
   1993      $     150,000           4-3/4%       $      150,000          3/1/96
   1993            100,000           5-1/2%              100,000          4/1/98
   1992            195,000           6-1/8%              195,000          9/1/99
   1993            100,000           6%                  100,000          3/1/00
   1992            100,000           7%                  100,000         10/1/00
   1992            150,000           6-7/8%              150,000          9/1/02
   1993            200,000           6-5/8%              200,000          4/1/03
   1993             75,000           6.35%                75,000          8/1/03
   1993             50,000           6-7/8%               50,000          4/1/08
   1992            100,000           8-5/8%               60,368          6/1/22
   1993            160,000           7.95%               160,000          2/1/23
   1993            100,000           7-5/8%              100,000          3/1/23
   1993             75,000           7-3/4%               75,000          4/1/23
   1993            125,000           7.55%               125,000          8/1/23
   1995             75,000           7.70%                75,000          5/1/25
             =============                        ==============
             $   1,755,000                        $    1,715,368
             =============                        ==============

                            Pollution Control Bonds
                Amount             Interest           Amount
  Series        Issued               Rate          Outstanding          Maturity
- - --------------------------------------------------------------------------------
              (Thousands)                          (Thousands)
   1995      $      50,000           4-3/8%       $       50,000         11/1/00
   1992             38,800           5.70%                38,800          9/1/04
   1993             46,790           5-3/8%               46,790          3/1/05
   1995             57,000           5%                   57,000          9/1/05
   1976             40,800           6-3/4%                1,920         11/1/06
   1977             24,100           6.40%                 1,940          6/1/07
   1978             21,600           6-3/8%                8,060          4/1/08
   1991             10,450         Variable               10,450          7/1/11
   1986             56,400           8%                   56,400         10/1/16
   1987             90,000           8-3/8%               90,000          7/1/17
   1987             50,000           9-3/8%               50,000         12/1/17
   1993             26,700           6%                   26,700          3/1/18
   1989             50,000           6.35%                50,000          5/1/19
   1991              8,500           6.25%                 8,500          7/1/19
   1991             51,345           7.25%                51,345          7/1/21
   1991             10,125           6.25%                10,125          7/1/21
   1992             13,155         Variable               13,155          5/1/22
   1992             75,000           6.20%                75,000          8/1/22
   1992             35,000           6.20%                35,000          9/1/22
   1993             11,935           5-3/4%               11,935          9/1/23
   1993             60,000           5-3/4%               60,000          9/1/23
   1994             28,065           5.40%                28,065          1/1/24
   1994            175,000         Variable              175,000          7/1/24
   1994            125,000           6.60%               125,000          7/1/24
   1994             60,000           6-3/8%               60,000          8/1/24
   1994             43,420           6-3/4%               43,420         10/1/24
   1994             20,000         Variable               20,000         10/1/24
   1994             20,000         Variable               20,000         10/1/24
   1994             38,725           6-5/8%               38,725         10/1/24
   1994             10,000           5.90%                10,000         12/1/24
   1994              7,000           5.90%                 7,000         12/1/24
   1995             73,535           6.10%                73,535          4/1/25
   1995             75,000         Variable               75,000          4/1/25
   1995             45,000         Variable               45,000          7/1/25
   1995             40,000         Variable               40,000          7/1/25
   1995             71,580           6%                   71,580          7/1/25
   1995             35,585         Variable               35,585          9/1/25
   1995             30,000         Variable               30,000          9/1/25
   1995             27,000         Variable               27,000          9/1/25
             =============                        ==============
             $   1,752,610                        $    1,678,030
             =============                        ==============

                                     II-138
<PAGE>
                              GEORGIA POWER COMPANY
             OUTSTANDING SECURITIES AT DECEMBER 31, 1995 (Continued)

       Subsidiary Obligated Mandatorily Redeemable Preferred Securities(1)
                Preferred Securities           Interest                Amount
 Series            Outstanding                   Rate               Outstanding
- - --------------------------------------------------------------------------------
                                                                    (Thousands)
  1994                 4,000,000                 9%                 $    100,000

                          Preferred Stock
                     Shares                    Dividend                Amount
 Series            Outstanding                   Rate               Outstanding
- - --------------------------------------------------------------------------------
                                                                    (Thousands)
   (2)                    14,090               $5.00                $      1,409
   1953                  100,000               $4.92                      10,000
   1954                  433,774               $4.60                      43,378
   1961                   70,000               $4.96                       7,000
   1962                   70,000               $4.60                       7,000
   1963                   70,000               $4.60                       7,000
   1964                   50,000               $4.60                       5,000
   1965                   60,000               $4.72                       6,000
   1966                   90,000               $5.64                       9,000
   1967                  120,000               $6.48                      12,000
   1968                  100,000               $6.60                      10,000
   1971                  300,000               $7.72                      30,000
   1972                  750,000               $7.80                      75,000
   1991                4,000,000               $2.125                    100,000
   1992                2,000,000               $1.90                      50,000
   1992                2,200,000               $1.9875                    55,000
   1992                2,400,000               $1.9375                    60,000
   1992                1,200,000               $1.925                     30,000
   1993                3,000,000               Adjustable                 75,000
   1993                4,000,000               Adjustable                100,000
                   -------------                                    ------------
                      21,027,864                                    $    692,787
                   =============                                    ============

















(1)  Issued by Georgia Power Capital, L.P., and guaranteed to the extent Georgia
     Power  Capital  has funds by  GEORGIA.
(2)  Issued in  exchange  for $5.00 preferred outstanding at the time of
     company formation.

                                    II-139
<PAGE>




                              GEORGIA POWER COMPANY

                         SECURITIES RETIRED DURING 1995

                              First Mortgage Bonds
                                    Principal                        Interest
  Series                             Amount                            Rate
- - ------------------------------------------------------------------------------
                                   (Thousands)
   1989                            $    36,157                         9.23%
   1992                                130,000                         5-1/8%
   1992                                100,000                         8-3/4%
   1992                                 39,632                         8-5/8%
   1992                                100,000                       Variable
   1992                                100,000                       Variable
                                   ===========
                                   $   505,789
                                   ===========

                             Pollution Control Bonds
                                    Principal                        Interest
  Series                             Amount                            Rate
- - ------------------------------------------------------------------------------
                                   (Thousands)
   1976                            $        20                         6-3/4%
   1977                                     20                         6.40%
   1978                                     70                         6-3/8%
   1985                                148,535                       10-1/8%
   1985                                156,580                       10-1/2%
   1985                                100,000                       10.60%
   1985                                 99,585                       10-1/2%
                                   -----------
                                   $   504,810
                                   ===========





















                                     II-140

<PAGE>
























                               GULF POWER COMPANY

                               FINANCIAL SECTION



















                                     II-141
<PAGE>

MANAGEMENT'S REPORT
Gulf Power Company 1995 Annual Report
                                                             
The management of Gulf Power Company has prepared -- and is responsible for --
the financial statements and related information included in this report. These
statements were prepared in accordance with generally accepted accounting
principles appropriate in the circumstances and necessarily include amounts that
are based on the best estimates and judgments of management. Financial
information throughout this annual report is consistent with the financial
statements.

   The Company maintains a system of internal accounting controls to provide
reasonable assurance that assets are safeguarded and that books and records
reflect only authorized transactions of the Company. Limitations exist in any
system of internal controls, however, based on a recognition that the cost of
the system should not exceed its benefits. The Company believes its system of
internal accounting controls maintains an appropriate cost/benefit relationship.

   The Company's system of internal accounting controls is evaluated on an
ongoing basis by the Company's internal audit staff. The Company's independent
public accountants also consider certain elements of the internal control system
in order to determine their auditing procedures for the purpose of expressing an
opinion on the financial statements.

   The audit committee of the board of directors, composed of five directors who
are not employees, provides a broad overview of management's financial reporting
and control functions. Periodically, this committee meets with management, the
internal auditors, and the independent public accountants to ensure that these
groups are fulfilling their obligations and to discuss auditing, internal
controls, and financial reporting matters. The internal auditors and independent
public accountants have access to the members of the audit committee at any
time.

   Management believes that its policies and procedures provide reasonable
assurance that the Company's operations are conducted according to a high
standard of business ethics.

   In management's opinion, the consolidated financial statements present
fairly, in all material respects, the financial position, results of operations,
and cash flows of Gulf Power Company in conformity with generally accepted
accounting principles.


/s/ Travis J. Bowden
    Travis J. Bowden
    President and Chief Executive Officer


/s/ Arlan E. Scarbrough
    Arlan E. Scarbrough
    Chief Financial Officer

    February 21, 1996

                                       II-142
<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of Gulf Power Company:

We have audited the accompanying balance sheets and statements of capitalization
of Gulf Power Company (a Maine corporation and a wholly owned subsidiary of The
Southern Company) as of December 31, 1995 and 1994, and the related statements
of income, retained earnings, paid-in capital, and cash flows for each of the
three years in the period ended December 31, 1995. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements (pages II-152 through II-169)
referred to above present fairly, in all material respects, the financial
position of Gulf Power Company as of December 31, 1995 and 1994, and the
results of its operations and its cash flows for the periods stated, in
conformity with generally accepted accounting principles.

/s/ Arthur Andersen LLP

    Atlanta, Georgia
    February 21, 1996

                                        II-143
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
Gulf Power Company 1995 Annual Report


RESULTS OF OPERATIONS

Earnings

Gulf Power Company's 1995 net income after dividends on preferred stock was
$57.2 million, an increase of $2 million over the prior year. This improvement
is primarily attributable to higher retail revenues due to exceptionally hot
summer weather and lower interest charges on long-term debt. This improvement
was partially offset by higher maintenance expenses and reduced capacity
revenues from non-affiliated utilities under long-term contracts. Costs related
to a work force reduction program implemented in the fourth quarter of 1995
decreased earnings by $4.3 million. These costs are expected to be recovered
through future savings over approximately two years.

   In 1994, earnings were $55.2 million, representing an increase of $0.9
million compared to the prior year. Earnings in 1994 were significantly affected
by lower financing costs, an increase in customers, and milder than normal
temperatures. Also, earnings decreased approximately $3.0 million, reflecting
the first full year of lower industrial sales due to the Company's largest
industrial customer, Monsanto, installing its own cogeneration facility in
August, 1993.

   The return on average common equity for 1995 was 13.27 percent, a slight
increase from the 13.15 percent return earned in 1994.

Revenues

Operating revenues increased in 1995 and decreased in 1994 as a result of the
following factors:

                                    Increase (Decrease)
                                      From Prior Year
                            -------------------------------------
                                1995         1994          1993
                            -------------------------------------
                                        (in thousands)
Retail --
   Change in base rates      $     -      $     -       $ 1,571
   Sales growth                3,647        7,126         7,671
   Weather                     9,749       (4,631)        4,049
   Regulatory cost
     recovery and other       22,502        8,938        (3,079)
- - -----------------------------------------------------------------
Total retail                  35,898       11,433        10,212
- - -----------------------------------------------------------------
Sales for resale--
   Non-affiliates             (5,698)      (6,098)        2,131
   Affiliates                  1,266       (5,813)         (909)
- - -----------------------------------------------------------------
Total sales for resale        (4,432)     (11,911)        1,222
Other operating
   revenues                    8,798       (3,851)          806
- - -----------------------------------------------------------------
Total operating
   revenues                  $40,264      $(4,329)      $12,240
=================================================================
Percent change                   7.0%        (0.7)%         2.1%
- - -----------------------------------------------------------------

   Retail revenues of $519 million in 1995 increased $35.9 million or 7.4
percent from last year, compared with an increase of 2.4 percent in 1994 and 2.2
percent in 1993. Residential and commercial revenues surged upward as a result
of hotter-than-normal summer weather in 1995, compared with the extremely mild
summer of 1994. The Company set an all-time peak demand for energy in 1995.

   The increase in regulatory cost recovery and other retail revenue is
primarily attributable to the recovery of increased fuel costs. Regulatory cost
recovery and other includes recovery provisions for fuel expense and the energy
component of purchased power costs; energy conservation costs; purchased power
capacity costs; and environmental compliance costs. The recovery provisions
equal the related expenses and have no material effect on net income. See Notes
1 and 3 to the financial statements under "Revenues and Regulatory Cost Recovery
Clauses" and "Environmental Cost Recovery," respectively, for further
information.

                                       II-144
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 1995 Annual Report


   Sales for resale were $79 million in 1995, decreasing $4.4 million or 5.3
percent from 1994. Revenues from sales to utilities outside the service area
under long-term contracts consist of capacity and energy components. Capacity
revenues reflect the recovery of fixed costs and a return on investment under
the contracts. Energy is generally sold at variable cost. The capacity and
energy components under these long-term contracts were as follows:

                           1995         1994           1993
                    ----------------------------------------
                                   (in thousands)
Capacity                $25,870      $30,926        $33,805
Energy                   18,598       18,456         21,202
============================================================
Total                   $44,468      $49,382        $55,007
============================================================

   Capacity revenues decreased in 1995 and 1994, reflecting the scheduled
decline in capacity under long-term contracts.

   Sales to affiliated companies vary from year to year depending on demand and
the availability and cost of generating resources at each company. These sales
have little impact on earnings.

   The increase in other operating revenues for 1995 is primarily due to
increased amounts collected to recover newly-imposed county franchise fees.
These collections are also included in taxes other than income taxes and have no
impact on earnings. Other changes for 1995 and the change in 1994 are primarily
attributable to adjustments in the regulatory cost recovery clauses for
differences between recoverable costs and the amounts actually reflected in
revenues. See Notes 1 and 3 to the financial statements under "Revenues and
Regulatory Cost Recovery Clauses" and "Environmental Cost Recovery,"
respectively, for further discussion.

   Kilowatt-hour sales for 1995 and percent changes in sales since 1993 are
reported below.

                          KWH                Percent Change
                      ------------     ---------------------------
                         1995            1995     1994      1993
                      ------------     ---------------------------
                       (millions)
Residential                 4,014         7.0%     1.1%      3.2%
Commercial                  2,708         6.3      4.8       2.7
Industrial                  1,795        (2.8)    (9.0)     (6.9)
Other                          17        (0.1)      -         -
                      ------------
Total retail                8,534         4.5     (0.3)      0.4
Sales for resale
   Non-affiliates           1,397        (1.6)    (2.8)      2.0
   Affiliates                 759       (13.1)   (15.2)    (14.8)
                      ------------
Total                      10,690         2.2     (2.1)     (1.1)
==================================================================

   Retail sales increased in 1995 due to hot summer weather, a 0.9 percent
increase in residential customers, and a 2.2 percent increase in commercial
customers. Industrial sales were lower due to the reclassification of a major
customer from the industrial to commercial class and temporary production delays
of other industrial customers. In 1994, retail sales decreased from the prior
year primarily due to mild summer weather and a decline in sales in the
industrial class, which reflected the loss of Monsanto and a lengthy shutdown of
another major customer.

   In 1995, energy sales for resale to non-affiliates decreased 1.6 percent and
are predominantly related to unit power sales under long-term contracts to
Florida utilities. Energy sales to affiliated companies vary from year to year
as mentioned previously.

Expenses

Total operating expenses for 1995 increased $41.3 million or 8.5 percent from
1994. The increase is due to higher fuel and purchased power expenses, higher
maintenance expenses, and higher taxes other than income taxes, offset by lower
depreciation and amortization expenses. In 1994, total operating expenses
decreased $4.0 million or 0.8 percent from 1993 primarily due to decreased fuel
and purchased power expenses, offset by an increase in other operation expenses
and taxes.

   Fuel and purchased power expenses for 1995 increased $30.1 million or 15.5
percent from 1994. The change reflects the increase in generation due to the
extreme weather conditions during the summer of 1995 and slightly higher fuel

                                       II-145
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 1995 Annual Report


costs. In 1994, fuel and purchased power expenses declined $13.4 million or 6.5
percent from 1993 reflecting the decrease in generation due to the mild weather
and the lower cost of fuel.

   The amount and sources of generation and the average cost of fuel per net
kilowatt-hour generated were as follows:

                                         1995      1994      1993
                                     -----------------------------
Total generation
   (millions of kilowatt-hours)         9,828     9,559     9,558
Sources of generation
   (percent)
   Coal                                  99.5      99.8      99.4
   Oil and gas                             .5        .2        .6
Average cost of fuel per net
   kilowatt-hour generated
   (cents)
   Coal                                  2.08      2.00      2.03
   Oil and gas                           3.56      6.93      4.50
Total                                    2.09      2.01      2.05
- - ------------------------------------------------------------------

   In 1995, other operation expenses decreased $0.5 million or 0.4 percent from
the 1994 level. The decrease is primarily attributable to a $9.4 million
reduction in the amortization costs of coal buyouts and renegotiation of coal
supply contracts. This was offset by a $7 million accrual for benefits to be
provided by the Company under a work force reduction program implemented during
the fourth quarter of 1995. These costs are further discussed in Notes 2 and 5
to the financial statements under "Work Force Reduction Programs" and "Fuel
Commitments," respectively. In 1994, other operation expenses increased $4.7
million due to additional costs related to the buyouts and renegotiation of coal
supply contracts and the Company's pro rata share of affiliated companies' work
force reduction costs.

   Maintenance expense in 1995 increased $5.2 million or 11.2 percent from the
prior year. This is attributable to higher power production maintenance related
to non-recurring items and higher distribution maintenance. In 1994, maintenance
expense remained relatively flat reflecting no major changes in the scheduling
of maintenance of production facilities.

   Depreciation and amortization expenses decreased $1.5 million or 2.7 percent
from 1994. The change is attributable to property which was fully amortized by
December 1994. Refer to Note 1 to the financial statements under "Depreciation
and Amortization" for further discussion.

   Federal and state income taxes increased $0.1 million or 0.3 percent in 1995
due to a slight increase in taxable income. Taxes other than income taxes
increased $7.9 million or 18.9 percent due to an increase in county franchise
fees as mentioned previously. In 1994, federal income taxes increased $1.2
million due to an increase in taxable income. Other taxes increased $1.5 million
or 3.7 percent due to higher property taxes, gross receipt taxes, and franchise
fee collections. Changes in gross receipt taxes and franchise fee collections,
which are collected from customers, have no impact on earnings.

   In 1995, interest expense decreased $2.5 million or 7.8 percent below the
prior year. The decline is mainly attributable to lower interest on long-term
debt reflecting a lower average principal balance outstanding. The decrease in
interest on long-term debt was partially offset by an increase in interest on
notes payable as a result of a higher average amount of short-term notes
outstanding. Interest expense in 1994 decreased $3.8 million or 10.5 percent
under the prior year. The decrease was a result of refinancing some of the
Company's higher-cost securities.

Effects of Inflation

The Company is subject to rate regulation and income tax laws that are based on
the recovery of historical costs. Therefore, inflation creates an economic loss
because the Company is recovering its cost of investments in dollars that have
less purchasing power. While the inflation rate has been relatively low in
recent years, it continues to have an adverse effect on the Company because of
the large investment in long-lived utility plant. Conventional accounting for
historical cost does not recognize this economic loss nor the partially
offsetting gain that arises through financing facilities with fixed-money
obligations, such as long-term debt and preferred stock. Any recognition of
inflation by regulatory authorities is reflected in the rate of return allowed.

                                       II-146
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 1995 Annual Report


Future Earnings Potential

The results of operations for the past three years are not necessarily
indicative of future earnings potential. The level of future earnings depends on
numerous factors ranging from energy sales growth to a less regulated more
competitive environment.

   A work force reduction program was implemented in the fourth quarter of 1995
that reduced earnings by $4.3 million.  This action will assist in efforts to
control growth in future operating expenses.

   The Florida Public Service Commission (FPSC) approved the Company's request
in December to increase the amount of its annual accrual to the accumulated
provision for property damage account from $1.2 million to $3.5 million due to
significant hurricane-related charges to the account during 1995. The approved
accrual increase is intended to restore the account balance to a reasonable
level within five years. Refer to Note 1 to the financial statements under
"Provision for Property Damage" for further discussion.

   Future earnings in the near term will depend upon growth in energy sales,
which is subject to a number of factors. Traditionally, these factors have
included weather, competition, changes in contracts with neighboring utilities,
energy conservation practiced by customers, the elasticity of demand, and the
rate of economic growth in the Company's service area. However, the Energy
Policy Act of 1992 (Energy Act) is beginning to have a dramatic effect on the
future of the electric utility industry. The Energy Act promotes energy
efficiency, alternative fuel use, and increased competition for electric
utilities. The Company is positioning the business to meet the challenge of this
major change in the traditional practice of selling electricity. The Energy Act
allows independent power producers (IPPs) to access the Company's transmission
network in order to sell electricity to other utilities. This may enhance the
incentive for IPPs to build cogeneration plants for industrial and commercial
customers and sell excess energy generation to utilities. Also, electricity
sales for resale rates are being driven down by wholesale transmission access
and numerous potential new energy suppliers, including power marketers and
brokers. The Company is aggressively working to maintain and expand its share of
wholesale sales in the Southeastern power markets.

   Currently, Florida law does not permit retail wheeling. Although the Energy
Act does not require transmission access to retail customers, retail wheeling
initiatives are rapidly evolving and becoming very prominent issues in several
states. Potential new federal legislation is being discussed, and legislation
allowing customer choice has already been introduced in Florida. In order to
address these initiatives, numerous questions must be resolved, with the most
complex ones relating to transmission pricing and recovery of stranded
investments. As the initiatives become a reality, the structure of the utility
industry could radically change. Therefore, unless the Company remains a
low-cost producer and provides quality service, the Company's retail energy
sales growth could be limited and this could significantly erode earnings.
Conversely, being the low-cost producer could provide significant opportunities
to increase market share and profitability by seeking new markets that evolve
with the changing regulation.

   The future effect of cogeneration and small-power production facilities
cannot be fully determined at this time. One effect of cogeneration which the
Company has experienced was the loss in 1993 of its largest industrial customer,
Monsanto, which is discussed in "Earnings." The Company's strategy is to
identify and pursue profitable cogeneration projects in Northwest Florida.

   The FPSC has set conservation goals for the Company, beginning in 1995, which
require programs to reduce 154 megawatts of summer peak demand and 65,000 KWH of
sales by the year 2004. In 1995, the FPSC approved the Company's programs to
accomplish these goals. The Company can experience net growth as long as the
filed programs achieve the intended reductions in peak demand and KWH sales. In
response to these goals and seeking to remain competitive with other electric
utilities, the Company has developed initiatives which emphasize price
flexibility and competitive offering of energy efficiency products and services.
These initiatives will enable customers to lower or alter their peak energy
requirements. Besides promoting energy efficiency, another benefit of these
initiatives could be the ability to defer the need to construct some generating
facilities further into the future.

                                       II-147
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 1995 Annual Report


   On September 27, 1995, the Company filed a petition with the FPSC which seeks
approval for a new optional Commercial/Industrial Service (CIS) rider, which
would be applicable to the rate schedules serving the Company's largest and most
at-risk customers who are able to show they have viable alternatives for
electric power supply. The CIS rider would provide the flexibility needed to
enable the Company to offer its services in a more competitive manner to these
customers. The FPSC approval process is expected to take approximately 8 months.

   Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air
Act) could reduce earnings if such costs are not fully recovered. The Clean Air
Act is discussed later under "Environmental Matters." Also, state of Florida
legislation adopted in 1993 that provides for recovery of prudent environmental
compliance costs is discussed in Note 3 to the financial statements under
"Environmental Cost Recovery."

   The Company is subject to the provisions of Financial Accounting Standards
Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of
Regulation. In the event that a portion of the Company's operations is no longer
subject to these provisions, the Company would be required to write off related
regulatory assets and liabilities and determine if any other assets have been
impaired. See Note 1 to the financial statements under "Regulatory Assets and
Liabilities" for additional information.

New Accounting Standards

The FASB has issued Statement No. 121, Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to Be Disposed Of. This statement
requires that long-lived assets be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount for an asset may not
be recoverable. This statement also imposes stricter criteria for regulatory
assets by requiring that such assets be probable of future recovery at each
balance sheet date. The Company adopted the new rules January 1, 1996, with no
material effect on the financial statements. However, this conclusion may change
in the future as competitive factors influence wholesale and retail pricing in
the utility industry.

FINANCIAL CONDITION

Overview

The principal changes in the Company's financial condition during 1995 were
gross property additions of $63.1 million and an increase of $27 million in
notes payable. Funds for the property additions were provided by internal
sources. The increase in short-term notes payable is primarily attributable to a
$22 million note issued in relation to a payment made to a coal supplier for a
new arrangement under an existing coal contract. See the Statements of Cash
Flows and Note 5 to the financial statements under "Fuel Commitments" for
further details.

Financing Activities

The Company continued to lower its financing costs by retiring issues in 1995.
Retirements, including maturities during 1995, totaled $1.8 million of first
mortgage bonds, $0.1 million of pollution control bonds, $13.3 million of bank
notes and other long-term debt, and $1 million of preferred stock. (See the
Statements of Cash Flows for further details.)

   Composite financing rates for the years 1993 through 1995 as of year end were
as follows:

                                    1995       1994       1993
                                  ------------------------------
Composite interest rate on
   long-term debt                    6.5%       6.5%       7.1%
Composite preferred stock
   dividend rate                     6.4%       6.6%       6.5%
- - ----------------------------------------------------------------

   The composite interest rate on long-term debt remained constant at 6.5% from
1994 primarily due to no new issues or refinancings during 1995. The decrease in
the composite interest rate from 1993 to 1994 reflects the Company's efforts to
refinance higher-cost debt. The decrease in the composite preferred dividend
rate in 1995 is primarily due to a decrease in dividends on the Company's
adjustable rate preferred stock, reflecting lower interest rates.

                                       II-148
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 1995 Annual Report


Capital Requirements for Construction

The Company's gross property additions, including those amounts related to
environmental compliance, are budgeted at $209 million for the three years
beginning in 1996 ($71 million in 1996, $67 million in 1997, and $71 million in
1998). The estimates of property additions for the three-year period include $9
million committed to meeting the requirements of the Clean Air Act, the cost of
which is expected to be recovered through the Environmental Cost Recovery Clause
(ECRC), which is discussed in Note 3 to the financial statements under
"Environmental Cost Recovery." Actual construction costs may vary from this
estimate because of factors such as changes in business conditions; changes in
environmental regulations; revised load projections; the cost and efficiency of
construction labor, equipment, and materials; and the cost of capital. In
addition, there can be no assurance that costs related to capital expenditures
for the Company will be fully recovered. The Company does not have any baseload
generating plants under construction, and current energy demand forecasts do not
indicate a need for any additional baseload facilities until well into the
future. However, significant construction related to maintaining and upgrading
transmission and distribution facilities and generating plants will continue.

Other Capital Requirements

In addition to the funds needed for the construction program, approximately $109
million will be required by the end of 1998 in connection with maturities of
long-term debt. Also, the Company plans to continue a program to retire
higher-cost debt and preferred stock and replace these obligations with
lower-cost capital as market conditions and terms of the instruments permit.

Environmental Matters

In November 1990, the Clean Air Act was signed into law. Title IV of the Clean
Air Act -- the acid rain compliance provision of the law -- has significantly
impacted the Company. Specific reductions in sulfur dioxide and nitrogen oxide
emissions from fossil-fired generating plants are required in two phases. Phase
I compliance began in 1995 and initially affected 28 generating units of The
Southern Company. As a result of The Southern Company's compliance strategy, an
additional 22 generating units were brought into compliance with Phase I
requirements. Phase II compliance is required by 2000, and all fossil-fired
generating plants will be affected.

   In 1993, the Florida Legislature adopted legislation that allows a utility to
petition the FPSC for recovery of prudent environmental compliance costs that
are not being recovered through base rates or any other recovery mechanism. The
legislation is discussed in Note 3 to the financial statements under
"Environmental Cost Recovery." Substantially all of the costs for the Clean Air
Act and other new legislation discussed below is expected to be recovered
through the ECRC.

   In 1995, the Environmental Protection Agency (EPA) began issuing annual
sulfur dioxide emission allowances through the allowance trading program. An
emission allowance is the authority to emit one ton of sulfur dioxide during a
calendar year. The method for issuing allowances is based on the fossil fuel
consumed from 1985 through 1987 for each affected generating unit. Emission
allowances are transferable and can be bought, sold, or banked and used in the
future.

   The sulfur dioxide emission allowance program is expected to minimize the
cost of compliance. The Southern Company's sulfur dioxide compliance strategy is
designed to use allowances as a compliance option.

   The Southern Company achieved Phase I sulfur dioxide compliance at the
affected plants by switching to low-sulfur coal, which required some equipment
upgrades. This compliance strategy resulted in unused emission allowances being
banked for later use. Compliance with nitrogen oxide emission limits was
achieved by the installation of new control equipment at 22 generating units.
Construction expenditures for Phase I compliance totaled approximately $320
million for The Southern Company, including approximately $50 million for the
Company through 1995.

   For Phase II sulfur dioxide compliance, The Southern Company could use
emission allowances banked during Phase I, increase fuel switching, install flue
gas desulfurization equipment at selected plants, and/or purchase more
allowances depending on the price and availability of allowances. Also, in Phase
II, equipment to control nitrogen oxide emissions will be installed on
additional system fossil-fired units as required to meet Phase II limits.
Therefore, during the period 1996 to 2000, the current compliance strategy could

                                       II-149
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 1995 Annual Report


require total construction expenditures of approximately $150 million for The
Southern Company, including approximately $10 million for the Company. However,
the full impact of Phase II compliance cannot now be determined with certainty,
pending the continuing development of a market for emission allowances, the
completion of EPA regulations, and the possibility of new emission reduction
technologies.

   Following adoption of legislation in April of 1992 allowing electric
utilities in Florida to seek FPSC approval of their Clean Air Act Compliance
Plans, the Company filed its petition for approval. The FPSC approved the
Company's plan for Phase I compliance, deferring until a later date approval of
its Phase II Plan.

   An average increase of up to 2 percent in revenue requirements from the
Company's customers could be necessary to fully recover the cost of compliance
for both Phase I and Phase II of Title IV of the Clean Air Act. Compliance costs
include construction expenditures, increased costs for switching to low-sulfur
coal, and costs related to emission allowances.

   Title III of the Clean Air Act requires a multi-year EPA study of power plant
emissions of hazardous air pollutants. The EPA is scheduled to submit a report
to Congress on the results of this study in 1996. The report will include a
decision on whether additional regulatory control of these substances is
warranted. Compliance with any new control standards could result in significant
additional costs. The impact of new standards -- if any -- will depend on the
development and implementation of applicable regulations.

   The EPA is evaluating the need to revise the ambient air quality standards
for particulate matter and ozone. The impact of any new standard will depend on
the level chosen for the standard and cannot be determined at this time.

   In 1996, the EPA may issue revised rules on air quality control regulations
related to stack height requirements of the Clean Air Act. The full impact of
the final rules cannot be determined at this time, pending their development and
implementation.

   In 1993, the EPA issued a ruling confirming the non-hazardous status of coal
ash. However, the EPA has until 1998 to classify co-managed utility wastes --
coal ash and other utility wastes -- as either non-hazardous or hazardous. If
the EPA classifies the co-managed wastes as hazardous, then substantial
additional costs for the management of such wastes may be required. The full
impact of any change in the regulatory status will depend on the subsequent
development of co-managed waste requirements.

   The Company must comply with other environmental laws and regulations that
cover the handling and disposal of hazardous waste. Under these various laws and
regulations, the Company could incur costs to clean up properties currently or
previously owned. The Company conducts studies to determine the extent of any
required cleanup costs and has recognized in the financial statements costs to
clean up known sites. Additional sites may require environmental remediation for
which the Company may be liable for a portion or all required cleanup costs. For
additional information, see Note 3 to the financial statements under
"Environmental Cost Recovery."

   Several major pieces of environmental legislation are being considered for
reauthorization or amendment by Congress. These include: the Clean Air Act; the
Clean Water Act; the Comprehensive Environmental Response, Compensation, and
Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances
Control Act; and the Endangered Species Act. Changes to these laws could affect
many areas of the Company's operations. The full impact of these requirements
cannot be determined at this time, pending the development and implementation of
applicable regulations.

   Compliance with possible additional legislation related to global climate
change, electromagnetic fields, and other environmental and health concerns
could significantly affect the Company. The impact of new legislation -- if any
- - -- will depend on the subsequent development and implementation of applicable
regulations. In addition, the potential exists for liability as the result of
lawsuits alleging damages caused by electromagnetic fields.

                                       II-150
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 1995 Annual Report


Sources of Capital

At December 31, 1995, the Company had $0.7 million of cash and cash equivalents
and $25 million of unused committed lines of credit with banks to meet its
short-term cash needs. See Note 5 to the financial statements under "Bank Credit
Arrangements" for additional information.

   It is anticipated that the funds required for construction and other
purposes, including compliance with environmental regulations, will be derived
from operations; the sale of additional first mortgage bonds, pollution control
bonds, and preferred stock; bank notes; and capital contributions from The
Southern Company. The Company is required to meet certain coverage requirements
specified in its mortgage indenture and corporate charter to issue new first
mortgage bonds and preferred stock. The Company's coverage ratios are sufficient
to permit, at present interest and preferred dividend levels, any foreseeable
security sales. The amount of securities which the Company will be permitted to
issue in the future will depend upon market conditions and other factors
prevailing at that time.

                                       II-151
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF INCOME
For the Years Ended December 31, 1995, 1994, and 1993
Gulf Power Company 1995 Annual Report

=================================================================================================
                                                               1995           1994          1993
- - -------------------------------------------------------------------------------------------------
                                                                        (in thousands)
<S>                                                       <C>             <C>           <C>
Operating Revenues:
Revenues                                                   $600,458       $561,460      $559,976
Revenues from affiliates                                     18,619         17,353        23,166
- - -------------------------------------------------------------------------------------------------
Total operating revenues                                    619,077        578,813       583,142
- - -------------------------------------------------------------------------------------------------
Operating Expenses:
Operation-
  Fuel                                                      185,274        161,168       170,485
  Purchased power from non-affiliates                         8,594          6,761         4,386
  Purchased power from affiliates                            29,966         25,819        32,273
  Other                                                     113,397        113,879       109,164
Maintenance                                                  51,917         46,700        46,004
Depreciation and amortization                                55,104         56,615        55,309
Taxes other than income taxes                                49,598         41,701        40,204
Federal and state income taxes (Note 8)                      34,065         33,957        32,730
- - -------------------------------------------------------------------------------------------------
Total operating expenses                                    527,915        486,600       490,555
- - -------------------------------------------------------------------------------------------------
Operating Income                                             91,162         92,213        92,587
Other Income (Expense):
Allowance for equity funds used during
  construction (Note 1)                                          36            450           512
Interest income                                               2,877          1,429         1,328
Other, net                                                   (1,261)          (780)       (1,238)
Gain on sale of investment securities                             -              -         3,820
Income taxes applicable to other income                        (121)            95          (921)
- - -------------------------------------------------------------------------------------------------
Income Before Interest Charges                               92,693         93,407        96,088
- - -------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                   23,294         27,124        31,344
Other interest charges                                        1,674          2,442         2,877
Interest on notes payable                                     2,931          1,509           870
Amortization of debt discount, premium, and expense, net      2,014          1,834         1,412
Allowance for debt funds used during
  construction (Note 1)                                        (187)          (656)         (454)
- - -------------------------------------------------------------------------------------------------
Net interest charges                                         29,726         32,253        36,049
- - -------------------------------------------------------------------------------------------------
Net Income                                                   62,967         61,154        60,039
Dividends on Preferred Stock                                  5,813          5,925         5,728
- - -------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock              $ 57,154       $ 55,229      $ 54,311
=================================================================================================
The accompanying notes are an integral part of these statements.    

</TABLE>
                                       II-152
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CASH FLOWS                                                                                            
For the Years Ended December 31, 1995, 1994, and 1993
Gulf Power Company 1995 Annual Report
<S>                                                                <C>              <C>           <C>
=============================================================================================================
                                                                        1995            1994            1993
- - -------------------------------------------------------------------------------------------------------------
                                                                                 (in thousands)
Operating Activities:
Net income                                                          $ 62,967        $ 61,154        $ 60,039
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                75,293          86,098          72,111
         Deferred income taxes and investment tax credits                390          (6,986)          5,347
         Allowance for equity funds used during construction             (36)           (450)           (512)
         Accumulated provision for property damage                   (19,024)          1,013             817
         Deferred costs of 1995 coal contract renegotiation          (12,177)              -               -
         Other, net                                                    4,664           3,885          (1,681)
         Changes in certain current assets and liabilities --
            Receivables, net                                         (12,210)          3,540          12,867
            Inventories                                                 (618)        (13,901)          5,574
            Payables                                                  18,258         (10,159)          5,386
            Taxes accrued                                             (2,803)          2,548          (3,280)
            Current costs of 1995 coal contract renegotiation         (9,859)              -               -
            Other                                                     (4,894)         (1,938)         (6,224)
- - -------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                           99,951         124,804         150,444
- - -------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                             (63,113)        (78,869)        (78,562)
Other                                                                  4,401          (3,493)         (5,328)
- - -------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                               (58,712)        (82,362)        (83,890)
- - -------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
     Preferred stock                                                       -               -          35,000
     First mortgage bonds                                                  -               -          75,000
     Pollution control bonds                                               -          42,000          53,425
     Capital contributions from parent                                    58              98              11
     Other long-term debt                                                  -          32,108          25,000
Retirements:                                                                                       
     Preferred stock                                                  (1,000)         (1,000)        (21,060)
     First mortgage bonds                                             (1,750)        (48,856)        (88,809)
     Pollution control bonds                                            (125)        (42,100)        (40,650)
     Other long-term debt                                            (13,314)        (24,240)         (7,736)
Notes payable, net                                                    27,000          47,447         (37,947)
Payment of preferred stock dividends                                  (5,813)         (5,925)         (5,728)
Payment of common stock dividends                                    (46,400)        (44,000)        (41,800)
Miscellaneous                                                           (117)         (2,648)         (6,888)
- - -------------------------------------------------------------------------------------------------------------
Net cash used for financing activities                               (41,461)        (47,116)        (62,182)
- - -------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                    (222)         (4,674)          4,372
Cash and Cash Equivalents at Beginning of Year                           902           5,576           1,204
- - -------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                            $    680        $    902        $  5,576
=============================================================================================================
Supplemental Cash Flow Information:
Cash paid during the year for --
     Interest (net of amount capitalized)                            $26,161         $30,139         $28,470
     Income taxes                                                    $38,537         $43,089         $27,865
- - -------------------------------------------------------------------------------------------------------------
( ) Denotes use of cash.
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-153
<PAGE>

<TABLE>
<CAPTION>

BALANCE SHEETS
At December 31, 1995 and 1994
Gulf Power Company 1995 Annual Report
<S>                                                     <C>           <C>
Utility Plant:
================================================================================
ASSETS                                                        1995         1994
- - --------------------------------------------------------------------------------
                                                                 (in thousands)
Plant in service (Notes 1 and 6)                        $1,695,814   $1,656,367 
Less accumulated provision for depreciation                658,806      622,911
- - --------------------------------------------------------------------------------
                                                         1,037,008    1,033,456
Construction work in progress                               26,301       24,288
- - --------------------------------------------------------------------------------
Total                                                    1,063,309    1,057,744
- - --------------------------------------------------------------------------------
Other Property and Investments                                 740        7,997
- - --------------------------------------------------------------------------------
Current Assets:                                                           
Cash and cash equivalents                                      680          902
Receivables-                                                              
  Customer accounts receivable                              69,166       57,637
  Other accounts and notes receivable                        3,393        2,268
  Affiliated companies                                         802        1,079
  Accumulated provision for uncollectible accounts            (768)        (600)
Fossil fuel stock, at average cost                          37,875       35,686
Materials and supplies, at average cost                     33,686       35,257
Current portion of deferred coal contract costs (Note 5)    12,767        2,521
Regulatory clauses under recovery (Note 1)                   3,432        5,002
Prepaid income taxes (Note 8)                                4,232            -
Other prepayments                                            8,000        4,354
Vacation pay deferred                                        4,419        4,172
- - --------------------------------------------------------------------------------
Total                                                      177,684      148,278
- - --------------------------------------------------------------------------------
Deferred Charges:                                                         
Deferred charges related to income taxes (Note 8)           29,093       30,433
Debt expense and loss, being amortized                      20,459       22,119
Deferred coal contract costs (Note 5)                       33,768       38,169
Deferred storm charges (Note 1)                              7,502            -
Miscellaneous                                                9,304       10,802
- - --------------------------------------------------------------------------------
Total                                                      100,126      101,523
- - --------------------------------------------------------------------------------
Total Assets                                            $1,341,859   $1,315,542 
================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-154
<PAGE>

<TABLE>
<CAPTION>
                                    
BALANCE SHEETS  (continued)
At December 31, 1995 and 1994
Gulf Power Company 1995 Annual Report
<S>                                                            <C>             <C>
========================================================================================
CAPITALIZATION AND LIABILITIES                                       1995               1994
- - ----------------------------------------------------------------------------------------
                                                                    (in thousands)
Capitalization (See accompanying statements):                             
Common stock equity (Note 11)                                   $  436,242   $  425,472 
Preferred stock                                                     89,602       89,602
Long-term debt                                                     323,376      356,393
- - ----------------------------------------------------------------------------------------
Total                                                              849,220      871,467
- - ----------------------------------------------------------------------------------------
Current Liabilities:                                                      
Preferred stock due within one year                                      -        1,000
Long-term debt due within one year (Note 10)                        31,548       13,439
Notes payable                                                       80,500       53,500
Accounts payable-                                                         
  Affiliated companies                                              14,447        9,132
  Other                                                             27,196       14,524
Customer deposits                                                   13,195       13,609
Taxes accrued-                                                            
  Federal and state income                                               -        5,990
  Other                                                              9,547        7,475
Interest accrued                                                     5,719        6,106
Regulatory clauses over recovery (Note 1)                            2,800        3,960
Vacation pay accrued                                                 4,419        4,172
Miscellaneous                                                        7,356        7,828
- - ----------------------------------------------------------------------------------------
Total                                                              196,727      140,735
- - ----------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:                                   
Accumulated deferred income taxes (Note 8)                         162,345      151,681
Deferred credits related to income taxes (Note 8)                   67,481       71,964
Accumulated deferred investment tax credits                         36,052       38,391
Accumulated provision for property damage (Note 1)                       -       11,522
Accumulated provision for postretirement benefits (Note 2)          16,301       13,680
Miscellaneous                                                       13,733       16,102
- - ----------------------------------------------------------------------------------------
Total                                                              295,912      303,340
- - ----------------------------------------------------------------------------------------
Commitments and Contingent Matters (Notes 1, 2, 3, 4, 5, and 7)
Total Capitalization and Liabilities                            $1,341,859   $1,315,542
========================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-155
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CAPITALIZATION 
At December 31, 1995 and 1994
Gulf Power Company 1995 Annual Report
<S>                                                     <C>            <C>      <C>       <C>
==================================================================================================
                                                            1995        1994     1995      1994
- - --------------------------------------------------------------------------------------------------
                                                              (in thousands)   (percent of total)
Common Stock Equity:
Common stock, without par value --
    Authorized and outstanding --
       992,717 shares in 1995 and 1994                  $ 38,060   $  38,060
Paid-in capital                                          218,438     218,380
Premium on preferred stock                                    81          81
Retained earnings (Note 11)                              179,663     168,951
- - --------------------------------------------------------------------------------------------------
Total common stock equity                                436,242     425,472       51.4%      48.8%
- - --------------------------------------------------------------------------------------------------
Cumulative Preferred Stock:
$10 par value --
    Authorized -- 10,000,000 shares,
    Outstanding -- 2,580,000 shares at December 31, 1995
      $25 stated capital --
       6.72%                                              20,000      20,000
       7.00%                                              14,500      14,500
       7.30%                                              15,000      15,000
       Adjustable Rate -- at January 1, 1996:  4.67%      15,000      15,000
$100 par value --
    Authorized -- 801,626 shares
    Outstanding -- 251,026 shares at December 31, 1995
       4.64%                                               5,102       5,102
       5.16%                                               5,000       5,000
       5.44%                                               5,000       5,000
       7.52%                                               5,000       5,000
       7.88%                                               5,000       5,000
- - --------------------------------------------------------------------------------------------------
Total (annual dividend requirement -- $5,691,300)         89,602      89,602       10.5      10.3
- - --------------------------------------------------------------------------------------------------
Cumulative Preferred Stock Subject to Mandatory Redemption:
$100 par value --
    Authorized -- 0 shares
    Outstanding -- 0 shares at December 31, 1995
       11.36% Series                                           -       1,000
- - --------------------------------------------------------------------------------------------------
Total                                                          -       1,000
- - --------------------------------------------------------------------------------------------------
Less amount due within one year                                -       1,000
- - --------------------------------------------------------------------------------------------------
Total excluding amount due within one year                     -           -          -         -
- - --------------------------------------------------------------------------------------------------

</TABLE>
                                       II-156
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CAPITALIZATION  (continued)
At December 31, 1995 and 1994
Gulf Power Company 1995 Annual Report

<S>                                    <C>                                <C>              <C>         <C>         <C>
============================================================================================================================
                                                                             1995          1994         1995        1994
- - ----------------------------------------------------------------------------------------------------------------------------
                                                                               (in thousands)        (percent of total)
First mortgage bonds --
     Maturity                           Interest Rates 
     August 1, 1997                     5.875%                             25,000        25,000
     April 1, 1998                      5.55%                              15,000        15,000
     July 1, 1998                       5.00%                              30,000        30,000
     July 1, 2003                       6.125%                             30,000        30,000
     September 1, 2008                  9.00%                                 930         2,680
     December 1, 2021                   8.75%                              50,000        50,000
- - ----------------------------------------------------------------------------------------------------------------------------
Total first mortgage bonds                                                150,930       152,680
Pollution control obligations (Note 9)                                    169,630       169,755
Other long-term debt (Note 9)                                              37,074        50,388
Unamortized debt premium (discount), net                                   (2,710)       (2,991)
- - ----------------------------------------------------------------------------------------------------------------------------
Total long-term debt (annual interest
     requirement -- $23,154,000)                                          354,924       369,832
Less amount due within one year (Note 10)                                  31,548        13,439
- - ----------------------------------------------------------------------------------------------------------------------------
Long-term debt excluding amount due within one year                       323,376       356,393           38.1        40.9
- - ----------------------------------------------------------------------------------------------------------------------------
Total Capitalization                                                  $   849,220   $   871,467          100.0%      100.0%
============================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-157
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF RETAINED EARNINGS
For the Years Ended December 31, 1995, 1994, and 1993
Gulf Power Company 1995 Annual Report
<S>                                                                                  <C>            <C>             <C>
===========================================================================================================================
                                                                                      1995            1994            1993
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                   (in thousands)

<S>                                                                               <C>             <C>             <C>     
Balance at Beginning of Year                                                      $168,951        $157,773        $146,771
Net income after dividends on preferred stock                                       57,154          55,229          54,311
Cash dividends on common stock                                                     (46,400)        (44,000)        (41,800)
Preferred stock transactions, net                                                      (42)            (51)         (1,509)
- - ---------------------------------------------------------------------------------------------------------------------------
Balance at End of Year (Note 11)                                                  $179,663        $168,951        $157,773
===========================================================================================================================


STATEMENTS OF  PAID-IN CAPITAL
For the Years Ended December 31, 1995, 1994, and 1993
Gulf Power Company 1995 Annual Report

===========================================================================================================================
                                                                                      1995            1994            1993
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                   (in thousands)

Balance at Beginning of Year                                                      $218,380        $218,282        $218,271
Contributions to capital by parent company                                              58              98              11
- - ---------------------------------------------------------------------------------------------------------------------------
Balance at End of Year                                                            $218,438        $218,380        $218,282
===========================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-158
<PAGE>

NOTES TO FINANCIAL STATEMENTS
Gulf Power Company 1995 Annual Report

                                   
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

Gulf Power Company is a wholly owned subsidiary of The Southern Company, which
is the parent company of five operating companies, a system service company,
Southern Communications Services (Southern Communications), Southern Electric
International (Southern Electric), Southern Nuclear Operating Company (Southern
Nuclear), The Southern Development and Investment Group (Southern Development),
and other direct and indirect subsidiaries. The operating companies (Alabama
Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power
Company, and Savannah Electric and Power Company) provide electric service in
four Southeastern states. Gulf Power Company provides electric service to the
Northwest Panhandle of Florida. Contracts among the companies -- dealing with
jointly owned generating facilities, interconnecting transmission lines, and the
exchange of electric power -- are regulated by the Federal Energy Regulatory
Commission (FERC) or the Securities and Exchange Commission (SEC). The system
service company provides, at cost, specialized services to The Southern Company
and subsidiary companies. Southern Communications provides digital wireless
communications services to the operating companies and also markets these
services to the public within the Southeast. Southern Electric designs, builds,
owns and operates power production and delivery facilities and provides a broad
range of technical services to industrial companies and utilities in the United
States and a number of international markets. Southern Nuclear provides services
to The Southern Company's nuclear power plants. Southern Development develops
new business opportunities related to energy products and services.

   The Southern Company is registered as a holding company under the Public
Utility Holding Company Act of 1935 (PUHCA). Both The Southern Company and its
subsidiaries are subject to the regulatory provisions of the PUHCA. The Company
is also subject to regulation by the FERC and the Florida Public Service
Commission (FPSC). The Company follows generally accepted accounting principles
and complies with the accounting policies and practices prescribed by the FPSC.
The preparation of financial statements in conformity with generally accepted
accounting principles requires the use of estimates, and the actual results may
differ from those estimates.

   Certain prior years' data presented in the financial statements have been
reclassified to conform with current year presentation.

Regulatory Assets and Liabilities

The Company is subject to the provisions of Financial Accounting Standards Board
(FASB) Statement No. 71, Accounting for the Effects of Certain Types of
Regulation. Regulatory assets represent probable future revenues to the Company
associated with certain costs that are expected to be recovered from customers
through the ratemaking process. Regulatory liabilities represent probable future
reductions in revenues associated with amounts that are to be credited to
customers through the ratemaking process. Regulatory assets and (liabilities)
reflected in the Balance Sheets at December 31 relate to:

                                              1995        1994
                                        ------------------------
                                             (in thousands)
Current & deferred
   coal contract costs                    $ 46,535    $ 40,690
Deferred income taxes                       29,093      30,433
Deferred loss on reacquired debt            17,015      18,494
Environmental remediation                    5,789       7,800
Vacation pay                                 4,419       4,172
Regulatory clauses under
   recovery, net                               632       1,042
Deferred income tax credits                (67,481)    (71,964)
Deferred storm charges                       7,502           -
Accumulated provision for
   property damage                               -     (11,522)
Other, net                                  (1,510)     (2,691)
- - ----------------------------------------------------------------
Total                                     $ 41,994    $ 16,454
================================================================

   In the event that a portion of the Company's operations is no longer subject
to the provisions of Statement No. 71, the Company would be required to write
off related regulatory assets and liabilities. In addition, the Company would be
required to determine any impairment to other assets, including plant, and write
down the assets, if impaired, to their fair values.

                                    II-159
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


Revenues and Regulatory Cost Recovery Clauses

The Company accrues revenues for service rendered but unbilled at the end of
each fiscal period. Fuel costs are expensed as the fuel is used. The Company's
electric rates include provisions to periodically adjust billings for
fluctuations in fuel and the energy component of purchased power costs. The
Company also has similar cost recovery clauses for energy conservation costs,
purchased power capacity costs, and environmental compliance costs. Revenues are
adjusted monthly for differences between recoverable costs and amounts actually
reflected in current rates.

   The Company has a diversified base of customers. No single customer or
industry comprises 10 percent or more of revenues. In 1995, uncollectible
accounts continued to average significantly less than 1 percent of revenues.

Depreciation and Amortization

Depreciation of the original cost of depreciable utility plant in service is
provided primarily by using composite straight-line rates, which approximated
3.6 percent in 1995 and 3.8 percent in 1994 and 1993. When property subject to
depreciation is retired or otherwise disposed of in the normal course of
business, its cost -- together with the cost of removal, less salvage -- is
charged to the accumulated provision for depreciation. Minor items of property
included in the original cost of the plant are retired when the related property
unit is retired. Also, the provision for depreciation expense includes an amount
for the expected cost of removal of facilities. The decrease in 1995 is
attributable to property which was fully amortized by December 1994.

Income Taxes

The Company uses the liability method of accounting for deferred income taxes
and provides deferred income taxes for all significant income tax temporary
differences. Investment tax credits utilized are deferred and amortized to
income over the average lives of the related property. The Company is included
in the consolidated federal income tax return of The Southern Company. See Note
8 for further information related to income taxes.

Allowance for Funds Used During Construction
(AFUDC)

AFUDC represents the estimated debt and equity costs of capital funds that are
necessary to finance the construction of new facilities. While cash is not
realized currently from such allowance, it increases the revenue requirement
over the service life of the plant through a higher rate base and higher
depreciation expense. The FPSC-approved composite rate used to calculate AFUDC
was 7.27 percent for 1995, 1994, and the second half of 1993 and 8.03 percent
for the first half of 1993. AFUDC amounts for 1995, 1994, and 1993 were $223
thousand, $1.1 million, and $966 thousand, respectively. The decrease in 1995 is
primarily due to the completion of major construction projects at Plant Daniel
at the end of 1994.

Utility Plant

Utility plant is stated at original cost. Original cost includes: materials;
labor; minor items of property; appropriate administrative and general costs;
payroll-related costs such as taxes, pensions, and other benefits; and the
estimated cost of funds used during construction. The cost of maintenance,
repairs, and replacement of minor items of property is charged to maintenance
expense. The cost of replacements of property (exclusive of minor items of
property) is charged to utility plant.

Cash and Cash Equivalents

For purposes of the Statements of Cash Flows, temporary cash investments are
considered cash equivalents. Temporary cash investments are securities with
original maturities of 90 days or less.

                                       II-160
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


Financial Instruments

In accordance with FASB Statement No. 107, Disclosure About Fair Values of
Financial Instruments, financial instruments of the Company, for which the
carrying amounts do not approximate fair value, are shown in the table below as
of December 31:

                                             1995
                                 ----------------------------
                                     Carrying           Fair
                                       Amount          Value
                                 ----------------------------
                                         (in thousands)
Long-term debt                       $354,924       $365,305
- - -------------------------------------------------------------

                                             1994
                                 ----------------------------
                                     Carrying           Fair
                                       Amount          Value
                                 ----------------------------
                                         (in thousands)
Long-term debt                       $369,832       $355,019
Preferred stock subject to
   mandatory redemption                 1,000          1,030
- - -------------------------------------------------------------

   The fair values for long-term debt and preferred stock subject to mandatory
redemption were based on either closing market prices or closing prices of
comparable instruments.

Materials and Supplies

Generally, materials and supplies include the cost of transmission,
distribution, and generating plant materials. Materials are charged to inventory
when purchased and then expensed or capitalized to plant, as appropriate, when
installed.

Provision for Injuries and Damages

The Company is subject to claims and suits arising in the ordinary course of
business. As permitted by regulatory authorities, the Company provides for the
uninsured costs of injuries and damages by charges to income amounting to $1.2
million annually. The expense of settling claims is charged to the provision to
the extent available. The accumulated provision of $1.7 million and $2.5 million
at December 31, 1995 and 1994, respectively, is included in miscellaneous
current liabilities in the accompanying Balance Sheets.

Provision for Property Damage

The Company is self-insured for the full cost of storm and other damage to its
transmission and distribution property. At December 31, 1995, in accordance with
the FPSC's order, the accumulated provision for property damage had a negative
balance of $7.5 million as the result of charges for expenses relating to
Hurricanes Erin and Opal. The negative balance was reclassified to deferred
storm charges in the accompanying Balance Sheets. The FPSC approved the
Company's request in December to increase the amount of its annual accrual to
the accumulated provision for property damage account from $1.2 million to $3.5
million, effective October 1, 1995. The approved accrual increase is intended to
restore the account balance to a reasonable level within five years. The FPSC
also ordered the Company to file within six months a study addressing the
appropriate accumulated provision account balance and annual accrual amount. At
December 31, 1994, the accumulated provision for property damage amounted to
$11.5 million. The expense of repairing damages from major storms and other
uninsured property damages are charged to the provision account.

2.  RETIREMENT BENEFITS

Pension Plan

The Company has a defined benefit, trusteed, non-contributory pension plan that
covers substantially all regular employees. Benefits are based on one of the
following formulas: years of service and final average pay or years of service
and a flat-dollar benefit. The Company uses the "entry age normal method with a
frozen initial liability" actuarial method for funding purposes, subject to
limitations under federal income tax regulations. Amounts funded to the pension
trust fund are primarily invested in equity and fixed-income securities. FASB
Statement No. 87, Employers' Accounting for Pensions, requires use of the
"projected unit credit" actuarial method for financial reporting purposes.

                                       II-161
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


Postretirement Benefits

The Company provides certain medical care and life insurance benefits for
retired employees. Substantially all employees may become eligible for these
benefits when they retire. Trusts are funded to the extent deductible under
federal income tax regulations or to the extent required by the Company's
regulatory commissions. Amounts funded are primarily invested in equity and
fixed-income securities. FASB Statement No. 106, Employers' Accounting for
Postretirement Benefits Other Than Pensions, requires that medical care and life
insurance benefits for retired employees be accounted for on an accrual basis
using a specified actuarial method, "benefit/years-of-service."

Funded Status and Cost of Benefits

The following tables show actuarial results and assumptions for pension and
postretirement insurance benefits as computed under the requirements of FASB
Statement Nos. 87 and 106, respectively. The funded status of the plans at
December 31 was as follows:

                                                 Pension
                                         -------------------------
                                               1995         1994
                                         -------------------------
                                               (in thousands)
Actuarial present value of
 benefit obligation:
     Vested benefits                       $ 87,652     $ 73,552
     Non-vested benefits                      4,284        3,016
- - ------------------------------------------------------------------
Accumulated benefit obligation               91,936       76,568
Additional amounts related to
   projected salary increases                29,073       29,451
- - ------------------------------------------------------------------
Projected benefit obligation                121,009      106,019
Less:
   Fair value of plan assets                180,980      151,337
   Unrecognized net gain                    (48,438)     (36,599)
   Unrecognized prior service cost            2,578        2,802
   Unrecognized transition asset             (7,187)      (8,034)
- - ------------------------------------------------------------------
Prepaid asset recognized in
   the Balance Sheets                      $  6,924    $  3,487
==================================================================

                                     Postretirement Benefits

                                     ---------------------------
                                              1995         1994
                                     ---------------------------
                                             (in thousands)
Actuarial present value of
 benefit obligation:
     Retirees and dependents               $ 9,759      $10,800
     Employees eligible to retire            4,921        4,043
     Other employees                        17,646       19,639
- - ----------------------------------------------------------------
Accumulated benefit obligation              32,326       34,482
Less:
   Fair value of plan assets                 7,050        5,740
   Unrecognized net loss (gain)              1,538         (458)
   Unrecognized transition
     obligation                              7,437       15,520
- - ----------------------------------------------------------------
Accrued liability recognized in
   the Balance Sheets                      $16,301      $13,680
================================================================

   In 1995, the Company announced a cost sharing program for postretirement
benefits. The program establishes limits on amounts the Company will pay to
provide future retiree postretirement benefits. This change reduced the 1995
accumulated postretirement benefit obligation by approximately $7.1 million.

   The weighted average rates assumed in the actuarial calculations were:

                                     1995      1994      1993
                                  -----------------------------
Discount                              7.3%      8.0%      7.5%
Annual salary increase                4.8%      5.5%      5.0%
Long-term return on plan
assets                                8.5%      8.5%      8.5%
- - ---------------------------------------------------------------

   An additional assumption used in measuring the accumulated postretirement
benefit obligation was a weighted average medical care cost trend rate of 9.8
percent for 1995, decreasing to 5.3 percent through the year 2005 and remaining
at that level thereafter. An annual increase in the assumed medical care cost
trend rate of 1 percent would increase the accumulated benefit obligation at
December 31, 1995, by $2.5 million and the aggregate of the service and interest
cost components of the net retiree cost by $610 thousand.

                                       II-162
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


   Components of the plans' net costs are shown below:

                                              Pension
                              ------------------------------------
                                    1995        1994         1993
                              ------------------------------------
                                            (in thousands)
Benefits earned during
   the year                     $  3,867     $ 3,775      $ 3,710
Interest cost on projected
   benefit obligation              8,042       7,484        7,319
Actual (return) loss on
   plan assets                   (33,853)      3,721      (20,672)
Net amortization
   and deferral                   19,619     (17,054)       8,853
- - ------------------------------------------------------------------
Net pension cost (income)       $ (2,325)    $(2,074)     $  (790)
==================================================================

   Of the above net pension amounts, pension income of $1.8 million in 1995,
$1.5 million in 1994, and $601 thousand in 1993 were recorded in operating
expenses, and the remainder was recorded in construction and other accounts.

                                       Postretirement Benefits
                                   --------------------------------
                                        1995        1994      1993
                                   --------------------------------
                                            (in thousands)
Benefits earned during the year       $1,259      $1,362    $1,166
Interest cost on accumulated
   benefit obligation                  2,520       2,535     2,339
Amortization of transition
   obligation                            853         854       854
Actual (return) loss on plan          (1,268)        129      (731)
   assets
Net amortization and deferral            742        (591)      310
- - -------------------------------------------------------------------
Net postretirement cost               $4,106      $4,289    $3,938
===================================================================

   Of the above net postretirement costs recorded, $3.1 million in 1995 and 1994
and $3.0 million in 1993 were charged to operating expenses, and the remainder
was recorded in construction and other accounts.

Work Force Reduction Programs

The Company implemented a voluntary work force reduction program in the fourth
quarter of 1995 and recorded $7 million in December for the total cost related
to the program. These costs are expected to be recovered through future savings
over approximately two years. The Company has also incurred its pro rata share
for the costs of affiliated companies' programs. The costs related to these
programs were $1 million, $1.3 million, and $109 thousand for the years 1995,
1994, and 1993, respectively.

3.  LITIGATION AND REGULATORY MATTERS

FERC Reviews Equity Returns

In May 1991, the FERC ordered that hearings be conducted concerning the
reasonableness of the operating companies' wholesale rate schedules and
contracts that have a return on common equity of 13.75 percent or greater. The
contracts that could be affected by the hearings include substantially all of
the transmission, unit power, long-term power and other similar contracts. Any
change in the rate of return on common equity that may require refunds as a
result of this proceeding would be substantially for the period beginning in
July 1991 and ending in October 1992. In August 1992, a FERC administrative law
judge issued an opinion that changes in rate schedules and contracts were not
necessary and that the FERC staff failed to show how any changes were in the
public interest. The FERC staff has filed exceptions to the administrative law
judge's opinion, and the matter remains pending before the FERC.

   In August 1994, the FERC instituted another proceeding based on substantially
the same issues as in the 1991 proceeding. The second period under review for
possible refunds was substantially from October 1994 through December 1995. In
November 1995, a FERC administrative law judge issued an opinion that the FERC
staff failed to meet its burden of proof, and therefore, no change in the equity
return was necessary. The FERC staff has filed exceptions to the administrative
law judge's opinion, and the matter remains pending before the FERC.

   If the rates of return on common equity recommended by the FERC staff were
applied to all of the schedules and contracts involved in both proceedings and
refunds were ordered, the amount of refunds could range up to approximately $120
million for The Southern Company, including approximately $8 million for the
Company at December 31, 1995. However, management believes that rates are not
excessive and that refunds are not justified.

                                       II-163
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


FPSC Review of Earnings

As a result of an investigation of Gulf's 1995 earnings by the FPSC, Gulf
presented a 1995 earnings proposal, which required deferring any jurisdictional
revenues contributing to annual earnings in excess of a 12.75%
jurisdictional-adjusted return on equity. The proposal was approved by the FPSC
in August 1995. Gulf was to petition the FPSC to determine the disposition of
any deferred revenues by April 1996. Based on 1995 actual results, no revenues
were deferred.

Environmental Cost Recovery

In April 1993, the Florida Legislature adopted legislation for an Environmental
Cost Recovery Clause (ECRC), which allows a utility to petition the FPSC for
recovery of all prudent environmental compliance costs that are not being
recovered through base rates or any other recovery mechanism. Such environmental
costs include operation and maintenance expense, emission allowance expense,
depreciation, and a return on invested capital.

   On January 12, 1994, the FPSC approved the Company's initial petition under
the ECRC for recovery of environmental costs that were projected to be incurred
from July 1993 through September 1994. Since this initial period, recovery under
the ECRC has been determined semi-annually and includes a true-up of the prior
period and a projection of the ensuing six month period. During 1995 and 1994,
the Company recorded ECRC revenues of $11.8 million and $7.2 million,
respectively.

   At December 31, 1995, the Company's liability for the estimated costs of
environmental remediation projects for known sites was $5.8 million. These
estimated costs are expected to be expended during the period 1996 to 1999.
These projects have been approved by the FPSC for recovery through the ECRC
discussed above. Therefore, the Company recorded $2.0 million in current assets
and $3.8 million in deferred charges representing the future recoverability of
these costs.

4.  CONSTRUCTION PROGRAM

The Company is engaged in a continuous construction program, the cost of which
is currently estimated to total $71 million in 1996, $67 million in 1997, and
$71 million in 1998. The construction program is subject to periodic review and
revision, and actual construction costs may vary from the above estimates
because of numerous factors. These factors include changes in business
conditions; revised load growth estimates; changes in environmental regulations;
increasing costs of labor, equipment and materials; and cost of capital. At
December 31, 1995, significant purchase commitments were outstanding in
connection with the construction program. The Company does not have any new
baseload generating plants under construction. However, significant construction
will continue related to transmission and distribution facilities and the
upgrading and extension of the useful lives of generating plants.

   See Management's Discussion and Analysis under "Environmental Matters" for
information on the impact of the Clean Air Act Amendments of 1990 and other
environmental matters.

5.  FINANCING AND COMMITMENTS

General

Current projections indicate that funds required for construction and other
purposes, including compliance with environmental regulations, will be derived
primarily from internal sources. Requirements not met from internal sources will
be financed from the sale of additional first mortgage bonds, pollution control
bonds, and preferred stock; bank notes; and capital contributions from The
Southern Company. In addition, the Company may issue additional long-term debt
and preferred stock primarily for the purposes of debt maturities and
redemptions of higher-cost securities. If the attractiveness of current
short-term interest rates continues, the Company may maintain a higher level of
short-term indebtedness than has historically been true.

Bank Credit Arrangements

At December 31, 1995, the Company had $20 million in revolving credit lines that
expire May 31, 1998, $5 million in revolving credit lines subject to renewal
June 1, 1997, and $21.5 million of lines of credit with banks subject to renewal
June 1 of each year, of which $25 million remained unused. In connection with
these credit lines, the Company has agreed to pay commitment fees and/or to

                                       II-164
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


maintain compensating balances with the banks. The compensating balances, which
represent substantially all of the cash of the Company except for daily working
funds and like items, are not legally restricted from withdrawal. In addition,
the Company has bid-loan facilities with fourteen major money center banks that
total $250 million, of which $37 million was committed at December 31, 1995.

Assets Subject to Lien

The Company's mortgage, which secures the first mortgage bonds issued by the
Company, constitutes a direct first lien on substantially all of the Company's
fixed property and franchises.

Fuel Commitments

To supply a portion of the fuel requirements of its generating plants, the
Company has entered into long-term commitments for the procurement of fuel. In
most cases, these contracts contain provisions for price escalations, minimum
purchase levels, and other financial commitments. Total estimated long-term
obligations at December 31, 1995, were as follows:

      Year                                         Fuel
     -------                                 ---------------
                                              (in millions)
     1996                                          $  125
     1997                                             126
     1998                                              95
     1999                                              86
     2000                                              80
     2001 - 2007                                      557
     -------------------------------------------------------
     Total commitments                             $1,069
     =======================================================

   To take advantage of lower-cost coal supplies, agreements were reached in
1986 to terminate two long-term contracts for the supply of coal to Plant
Daniel, which is jointly owned by the Company and Mississippi Power, an
operating affiliate. The Company's portion of this payment was $60 million. This
amount is being amortized to expense on a per ton basis over a nine-year period.
The remaining unamortized amount was $1.5 million at December 31, 1995.

   In 1988, the Company made an advance payment of $60 million to another coal
supplier under an arrangement to lower the cost of future coal purchased under
an existing contract. This amount is being amortized to expense on a per ton
basis over a ten-year period. The remaining unamortized amount was $23 million
at December 31, 1995.

   In 1993, the Company made a payment of $16.4 million to a coal supplier under
an arrangement to suspend the purchase of coal under an existing contract for
one year. This amount was amortized to expense on a per ton basis during 1993,
1994, and the first quarter of 1995.

   In December 1995, the Company made a payment of $22 million to a coal
supplier under an arrangement to lower the cost of future coal and/or to suspend
the purchase of coal under an existing contract for 25 months. This amount is to
be amortized to expense on a per ton basis during 1996, 1997, and the first
quarter of 1998.

   The amortization expense of these contract buyouts and renegotiations is
being recovered through the fuel cost recovery clause discussed under "Revenues
and Regulatory Cost Recovery Clauses" in Note 1.

Lease Agreements

In 1989, the Company and Mississippi Power jointly entered into a twenty-two
year operating lease agreement for the use of 495 aluminum railcars. In 1994, a
second lease agreement for the use of 250 additional aluminum railcars was
entered into for twenty-two years. Both of these leases are for the
transportation of coal to Plant Daniel. The Company, as a joint owner of Plant
Daniel, is responsible for one half of the lease costs. The lease costs are
charged to fuel inventory and are allocated to fuel expense as the fuel is used.
The Company's share of the lease costs charged to fuel inventory was $1.7
million in 1995 and $1.2 million in 1994 and 1993. The Company's annual lease
payments for 1996 through 2000 will be approximately $1.7 million and after
2000, lease payments total approximately $22.4 million. The Company has the
option after three years from the date of the original contract on the second
lease agreement to purchase the railcars at the greater of the termination value
or the fair market value. Additionally, at the end of each lease term, the
Company has the option to renew the lease.

                                       II-165
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


6.  JOINT OWNERSHIP AGREEMENTS

The Company and Mississippi Power jointly own Plant Daniel, a steam-electric
generating plant, located in Jackson County, Mississippi. In accordance with an
operating agreement, Mississippi Power acts as the Company's agent with respect
to the construction, operation, and maintenance of the plant.

   The Company and Georgia Power, an operating affiliate, jointly own Plant
Scherer Unit No. 3. Plant Scherer is a steam-electric generating plant located
near Forsyth, Georgia. In accordance with an operating agreement, Georgia Power
acts as the Company's agent with respect to the construction, operation, and
maintenance of the unit.

   The Company's pro rata share of expenses related to both plants is included
in the corresponding operating expense accounts in the Statements of Income.

   At December 31, 1995, the Company's percentage ownership and its investment
in these jointly owned facilities were as follows:

                                    Plant Scherer      Plant
                                     Unit No. 3        Daniel
                                    (coal-fired)    (coal-fired)
                                   ------------------------------
                                          (in thousands)
Plant In Service                      $185,755(1)     $222,515
Accumulated Depreciation               $49,982         $97,033
Construction Work in Progress             $288            $683

Nameplate Capacity (2)
   (megawatts)                             205             500
Ownership                                   25%             50%
- - -----------------------------------------------------------------

(1)  Includes net plant acquisition adjustment.
(2)  Total megawatt nameplate capacity:
       Plant Scherer Unit No. 3:  818
       Plant Daniel:  1,000

7.  LONG-TERM POWER SALES AGREEMENTS

The Company and the other operating affiliates have long-term contractual
agreements for the sale of capacity and energy to certain non-affiliated
utilities located outside the system's service area. The agreements for non-firm
capacity expired in 1994. The unit power sales agreements, expiring at various
dates discussed below, are firm and pertain to capacity related to specific
generating units. Because the energy is generally sold at cost under these
agreements, revenues from capacity sales primarily affect profitability. The
Company's capacity revenues have been as follows:

                                     Other
                         Unit        Long-
Year                    Power        Term          Total
- - ----------            ------------------------------------
                                 (in thousands)
1995                  $25,870      $    -        $25,870
1994                   29,653       1,273         30,926
1993                   31,162       2,643         33,805
- - ----------------------------------------------------------

   Unit power from specific generating plants of The Southern Company is
currently being sold to Florida Power Corporation (FPC), Florida Power & Light
Company (FP&L), Jacksonville Electric Authority (JEA), and the city of
Tallahassee, Florida. Under these agreements, 210 megawatts of net dependable
capacity were sold by the Company during 1995, and sales will remain at that
level until the expiration of the contracts in 2010, unless reduced by FPC,
FP&L and JEA after 1999.

   Capacity and energy sales to FP&L, the Company's largest single customer,
provided revenues of $25.4 million in 1995, $29.3 million in 1994, and $39.5
million in 1993, or 4.1 percent, 5.1 percent, and 6.8 percent of operating
revenues, respectively.

                                       II-166
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


8.  INCOME TAXES

Effective January 1, 1993, the Company adopted FASB Statement No. 109,
Accounting for Income Taxes. The adoption resulted in the recording of
additional deferred income taxes and related regulatory assets and liabilities.
At December 31, 1995, the tax-related regulatory assets to be recovered from
customers were $29.1 million. These assets are attributable to tax benefits
flowed through to customers in prior years and to taxes applicable to
capitalized AFUDC. At December 31, 1995, the tax-related regulatory liabilities
to be refunded to customers were $67.5 million. These liabilities are
attributable to deferred taxes previously recognized at rates higher than
current enacted tax law and to unamortized investment tax credits.

   At December 31, 1995, the Company's current federal and state income taxes
accrued, including the current portion of deferred income taxes, were equal to a
debit balance of $4.2 million as a result of the early settlement of taxes owed.
This amount was reclassified to current assets to reflect the tax prepayment and
will be used to satisfy taxes accrued during 1996.

   Details of the federal and state income tax provisions are as follows:

                                     1995        1994       1993
                                ----------------------------------
                                         (in thousands)
Total provision for
 income taxes:
Federal--
   Currently payable              $29,018     $34,941    $24,354
   Deferred--current year          23,172      18,556     26,396
            --reversal of
                prior years       (23,116)    (24,787)   (22,102)
- - ------------------------------------------------------------------
                                   29,074      28,710     28,648
- - ------------------------------------------------------------------
State--
   Currently payable                4,778       5,907      3,950
   Deferred--current year           3,313       2,549      3,838
            --reversal of
                prior years        (2,979)     (3,304)    (2,785)
- - ------------------------------------------------------------------
                                    5,112       5,152      5,003
- - ------------------------------------------------------------------
Total                              34,186      33,862     33,651
Less income taxes charged
   (credited) to other income         121         (95)       921
- - ------------------------------------------------------------------
Federal and state income
   taxes charged
   to operations                  $34,065     $33,957    $32,730
==================================================================

   The tax effects of temporary differences between the carrying amounts of
assets and liabilities in the financial statements and their respective tax
bases, which give rise to deferred tax assets and liabilities, are as follows:

                                                  1995        1994
                                            -----------------------
                                                (in thousands)
Deferred tax liabilities:
   Accelerated depreciation                   $146,926    $146,686
   Property basis differences                   19,976      18,468
   Coal contract buyouts                         3,838       6,896
   Property insurance                            3,039           -
   Other                                        10,573      11,846
- - -------------------------------------------------------------------
Total                                          184,352     183,896
- - -------------------------------------------------------------------
Deferred tax assets:
   Federal effect of state deferred taxes       10,212       9,732
   Postretirement benefits                       5,494       4,383
   Property insurance                                -       5,200
   Other                                         6,313       7,566
- - -------------------------------------------------------------------
Total                                           22,019      26,881
- - -------------------------------------------------------------------
Net deferred tax liabilities                   162,333     157,015
Less current portion, net                         (12)       5,334
- - -------------------------------------------------------------------
Accumulated deferred income
   taxes in the Balance Sheets                $162,345    $151,681
===================================================================

   Deferred investment tax credits are amortized over the life of the related
property with such amortization normally applied as a credit to reduce
depreciation in the Statements of Income. Credits amortized in this manner
amounted to $2.3 million in 1995, 1994 and 1993. At December 31, 1995, all
investment tax credits available to reduce federal income taxes payable had been
utilized.

   A reconciliation of the federal statutory income tax rate to the effective
income tax rate is as follows:

                                    1995      1994      1993
                                  -----------------------------
Federal statutory rate                35%       35%       35%
State income tax,
   net of federal deduction            4         4         3
Non-deductible book
   depreciation                        1         1         1
Difference in prior years'
   deferred and current tax rate      (3)       (2)       (2)
Other                                 (2)       (2)       (1)
- - ---------------------------------------------------------------
Effective income tax rate             35%       36%       36%
===============================================================

   The Company and the other subsidiaries of The Southern Company file a
consolidated federal tax return. Under a joint consolidated income tax
agreement, each subsidiary's current and deferred tax expense is computed 

                                       II-167
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


on a stand-alone basis. Tax benefits from losses of the parent company are
allocated to each subsidiary based on the ratio of taxable income to total
consolidated taxable income.

9.  POLLUTION CONTROL OBLIGATIONS AND OTHER LONG-TERM DEBT

Details of pollution control bonds and other long-term debt at December 31 are
as follows:

                                             1995         1994
                                     --------------------------
                                               (in thousands)
Obligations incurred in
   connection with the sale by
   public authorities of
   tax-exempt pollution control
   revenue bonds:
   Collateralized
     6% due 2006*                        $ 12,075     $ 12,200
     8.25% due 2017                        32,000       32,000
     7.125% due 2021                       21,200       21,200
     6.75% due 2022                         8,930        8,930
     5.70% due 2023                         7,875        7,875
     5.80% due 2023                        32,550       32,550
     6.20% due 2023                        13,000       13,000
     6.30% due 2024                        22,000       22,000
     Variable Rate
       Remarketable daily                  20,000       20,000
- - ---------------------------------------------------------------
                                         $169,630     $169,755
- - ---------------------------------------------------------------
Notes payable:
   5.39% due 1995                               -        4,500
   5.72% due 1995                               -        4,500
   4.69% due 1996                          25,000       25,000
   6.44% due 1994-1998                     12,074       16,388
- - ---------------------------------------------------------------
                                           37,074       50,388
- - ---------------------------------------------------------------
Total                                    $206,704     $220,143
===============================================================

   * Sinking fund requirement applicable to the 6 percent pollution control
bonds is $200 thousand for 1996 with increasing increments periodically
thereafter through 2005, with the remaining balance due in 2006.

   Pollution control obligations represent installment purchases of pollution
control facilities financed by funds derived from sales by public authorities of
revenue bonds. With respect to the collateralized pollution control revenue
bonds, the Company has authenticated and delivered to trustees a like principal
amount of first mortgage bonds as security for obligations under collateralized
installment agreements. The principal and interest on the first mortgage bonds
will be payable only in the event of default under the agreements.

   The 5.39 percent and 5.72 percent notes payable were the Company's portion of
notes payable issued in connection with the termination of Plant Daniel coal
contracts (see Note 5 under "Fuel Commitments" for further information). The
estimated annual maturities of the notes payable through 2000 are as follows:
$29.6 million in 1996, $4.9 million in 1997, $2.6 million in 1998, and none in
1999 and 2000.

10.  LONG-TERM DEBT DUE WITHIN ONE YEAR

A summary of the improvement fund requirement and scheduled maturities and
redemptions of long-term debt due within one year at December 31 is as follows:

                                              1995        1994
                                         ----------------------
                                              (in thousands)
Bond improvement fund requirement          $ 1,750     $ 1,750
Less:  Portion to be satisfied by cash
       or certifying property
       additions                                 -       1,750
- - ---------------------------------------------------------------
Cash sinking fund requirement                1,750           -
Current portion of notes payable            29,598      13,314
   (Note 9)
Pollution control bond maturity                200         125
   (Note 9)
- - ---------------------------------------------------------------
Total                                      $31,548     $13,439
===============================================================

   The first mortgage bond improvement (sinking) fund requirement amounts to 1
percent of each outstanding series of bonds authenticated under the indenture
prior to January 1 of each year, other than those issued to collateralize
pollution control obligations. The requirement may be satisfied by depositing
cash, reacquiring bonds, or by pledging additional property equal to 1 and 2/3
times the requirement.

                                       II-168
<PAGE>

NOTES (continued)
Gulf Power Company 1995 Annual Report


11.  COMMON STOCK DIVIDEND RESTRICTIONS

The Company's first mortgage bond indenture contains various common stock
dividend restrictions which remain in effect as long as the bonds are
outstanding. At December 31, 1995, retained earnings of $101 million were
restricted against the payment of cash dividends on common stock under the terms
of the mortgage indenture.

   The Company's charter limits cash dividends on common stock to 50 percent of
net income available for such stock during a prior period of 12 months if the
capitalization ratio is below 20 percent and to 75 percent of such net income if
such ratio is 20 percent or more but less than 25 percent. The capitalization
ratio is defined as the ratio of common stock equity to total capitalization,
including retained earnings, adjusted to reflect the payment of the proposed
dividend. At December 31, 1995, the ratio was 48.7 percent.

12.  QUARTERLY FINANCIAL DATA (Unaudited)

Summarized quarterly financial data for 1995 and 1994 are as follows:

                                                       Net Income
                                                  After Dividends
                       Operating      Operating      on Preferred
Quarter Ended           Revenues         Income             Stock
- - ------------------------------------------------------------------
                                    (in thousands)
March 31, 1995          $140,918        $19,503           $10,880
June 30, 1995            153,057         23,390            14,096
Sept. 30, 1995           184,251         35,187            26,588
Dec. 31, 1995            140,851         13,082             5,590

March 31, 1994          $138,088        $19,154           $10,117
June 30, 1994            146,769         19,957             8,886
Sept. 30, 1994           162,143         31,123            21,831
Dec. 31, 1994            131,813         21,979            14,395
- - ------------------------------------------------------------------

   The Company's business is influenced by seasonal weather conditions and the
timing of rate changes, among other factors.

                                       II-169
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Gulf Power Company 1995 Annual Report
<S>                                                             <C>             <C>             <C>     
=========================================================================================================
                                                                    1995            1994            1993
- - ---------------------------------------------------------------------------------------------------------

Operating Revenues (in thousands)                               $619,077        $578,813        $583,142
Net Income after Dividends
     on Preferred Stock (in thousands)                           $57,154         $55,229         $54,311
Cash Dividends on Common Stock (in thousands)                    $46,400         $44,000         $41,800
Return on Average Common Equity (percent)                          13.27           13.15           13.29
Total Assets (in thousands)                                   $1,341,859      $1,315,542      $1,307,809
Gross Property Additions (in thousands)                          $63,113         $78,869         $78,562
- - ---------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                             $436,242        $425,472        $414,196
Preferred stock                                                   89,602          89,602          89,602
Preferred stock subject to mandatory redemption                        -               -           1,000
Long-term debt                                                   323,376         356,393         369,259
- - ---------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                   $849,220        $871,467        $874,057
- - ---------------------------------------------------------------------------------------------------------
Capitalization Ratios (percent):
Common stock equity                                                 51.4            48.8            47.4
Preferred stock                                                     10.5            10.3            10.4
Long-term debt                                                      38.1            40.9            42.2
- - ---------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                      100.0           100.0           100.0
=========================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                 -               -          75,000
Retired                                                            1,750          48,856          88,809
Preferred Stock (in thousands):
Issued                                                                 -               -          35,000
Retired                                                            1,000           1,000          21,060
- - ---------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                          A1              A2              A2
     Standard and Poor's                                              A+               A               A
     Duff & Phelps                                                    A+              A+              A+
Preferred Stock -
     Moody's                                                          a2              a2              a2
     Standard and Poor's                                               A              A-              A-
     Duff & Phelps                                                     A               A               A
- - ---------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                      283,421         280,859         274,194
Commercial                                                        41,281          40,398          39,253
Industrial                                                           278             283             274
Other                                                                134             106              86
- - ---------------------------------------------------------------------------------------------------------
Total                                                            325,114         321,646         313,807
=========================================================================================================
Employees (year-end)                                               1,501           1,540           1,565

</TABLE>
                                       II-170
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Gulf Power Company 1995 Annual Report
<S>                                                               <C>              <C>            <C>
=============================================================================================================
                                                                       1992            1991            1990
- - ------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands)                                  $570,902        $565,207        $567,825
Net Income after Dividends
     on Preferred Stock (in thousands)                              $54,090         $57,796         $38,714
Cash Dividends on Common Stock (in thousands)                       $39,900         $38,000         $37,000
Return on Average Common Equity (percent)                             13.62           15.17           10.51
Total Assets (in thousands)                                      $1,062,699      $1,095,736      $1,084,579
Gross Property Additions (in thousands)                             $64,671         $64,323         $62,462
- - ------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                $403,190        $390,981        $371,185
Preferred stock                                                      74,662          55,162          55,162
Preferred stock subject to mandatory redemption                       2,000           7,500           9,250
Long-term debt                                                      382,047         434,648         475,284
- - ------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                      $861,899        $888,291        $910,881
- - ------------------------------------------------------------------------------------------------------------
Capitalization Ratios (percent):
Common stock equity                                                    46.8            44.0            40.8
Preferred stock                                                         8.9             7.1             7.1
Long-term debt                                                         44.3            48.9            52.1
- - -------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                         100.0           100.0           100.0
============================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                               25,000          50,000               -
Retired                                                             117,693          32,807           6,455
Preferred Stock (in thousands):
Issued                                                               29,500               -               -
Retired                                                              15,500           2,500           1,750
- - ------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                             A2              A2              A2
     Standard and Poor's                                                  A               A               A
     Duff & Phelps                                                        A               A               A
Preferred Stock -
     Moody's                                                             a2              a2              a2
     Standard and Poor's                                                 A-              A-              A-
     Duff & Phelps                                                       A-              A-              A-
- - ------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                         267,591         261,210         256,111
Commercial                                                           37,105          34,685          34,019
Industrial                                                              270             264             252
Other                                                                    74              72              67
- - ------------------------------------------------------------------------------------------------------------
Total                                                               305,040         296,231         290,449
============================================================================================================
Employees (year-end)                                                  1,613           1,598           1,615

</TABLE>
                                        II-171A
<PAGE>

<TABLE>
<CAPTION>
   
SELECTED FINANCIAL AND OPERATING DATA
Gulf Power Company 1995 Annual Report
<S>                                                                <C>              <C>             <C>
==============================================================================================================
                                                                       1989              1988            1987
- - --------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands)                                  $527,821          $550,827        $587,860
Net Income after Dividends
   on Preferred Stock (in thousands)                                $37,361           $45,698         $42,217
Cash Dividends on Common Stock (in thousands)                       $37,200           $35,400         $34,200
Return on Average Common Equity (percent)                             10.32             13.41           13.23
Total Assets (in thousands)                                      $1,093,430        $1,097,225      $1,051,182
Gross Property Additions (in thousands)                             $70,726           $67,042         $97,511
- - --------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                $365,471          $358,310        $323,012
Preferred stock                                                      55,162            55,162          55,162
Preferred stock subject to mandatory redemption                      11,000            12,750          14,000
Long-term debt                                                      484,608           497,069         474,640
- - --------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                      $916,241          $923,291        $866,814
- - --------------------------------------------------------------------------------------------------------------
Capitalization Ratios (percent):
Common stock equity                                                    39.9              38.8            37.2
Preferred stock                                                         7.2               7.4             8.0
Long-term debt                                                         52.9              53.8            54.8
- - --------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                         100.0             100.0           100.0
==============================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                    -            35,000               -
Retired                                                               9,344             9,369               -
Preferred Stock (in thousands):
Issued                                                                    -                 -               -
Retired                                                               1,250             1,750           2,500
- - --------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                             A1                A1              A1
     Standard and Poor's                                                  A                 A               A
     Duff & Phelps                                                      AA-                 4               4
Preferred Stock -
     Moody's                                                             a1                a1              a1
     Standard and Poor's                                                 A-                A-              A-
     Duff & Phelps                                                       A+                 5               5
- - --------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                         251,341           246,450         241,138
Commercial                                                           33,678            33,030          32,139
Industrial                                                              240               206             206
Other                                                                    67                61              61
- - --------------------------------------------------------------------------------------------------------------
Total                                                               285,326           279,747         273,544
==============================================================================================================
Employees (year-end)                                                  1,614             1,601           1,603

</TABLE>
                                       II-171B
<PAGE>
                               
<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Gulf Power Company 1995 Annual Report
<S>                                                            <C>             <C>
=======================================================================================
                                                                  1986            1985
- - ---------------------------------------------------------------------------------------
Operating Revenues (in thousands)                             $542,919        $562,068
Net Income after Dividends
   on Preferred Stock (in thousands)                           $46,421         $45,484
Cash Dividends on Common Stock (in thousands)                  $33,100         $30,800
Return on Average Common Equity (percent)                        15.06           15.61
Total Assets (in thousands)                                 $1,028,864        $921,635
Gross Property Additions (in thousands)                        $90,160         $92,541
- - ---------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                           $314,995        $301,674
Preferred stock                                                 55,162          55,162
Preferred stock subject to mandatory redemption                 16,500          18,250
Long-term debt                                                 482,869         410,917
- - ---------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                 $869,526        $786,003
- - ---------------------------------------------------------------------------------------
Capitalization Ratios (percent):
Common stock equity                                               36.2            38.4
Preferred stock                                                    8.3             9.3
Long-term debt                                                    55.5            52.3
- - ---------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                    100.0           100.0
=======================================================================================
First Mortgage Bonds (in thousands):
Issued                                                          50,000               -
Retired                                                         46,640           2,860
Preferred Stock (in thousands):
Issued                                                               -               -
Retired                                                            750             750
- - ---------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                        A1              A1
     Standard and Poor's                                            A+              A+
     Duff & Phelps                                                   4               4
Preferred Stock -
     Moody's                                                        a1              a1
     Standard and Poor's                                             A               A
     Duff & Phelps                                                   5               5
- - ---------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                    235,329         227,845
Commercial                                                      31,142          29,603
Industrial                                                         197             183
Other                                                               62              62
- - ---------------------------------------------------------------------------------------
Total                                                          266,730         257,693
=======================================================================================
Employees (year-end)                                             1,544           1,509

</TABLE>
                                        II-171C
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA  (continued)
Gulf Power Company 1995 Annual Report
<S>                                                             <C>             <C>             <C>     
=========================================================================================================
                                                                    1995            1994            1993
- - ---------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands):
Residential                                                     $276,155        $252,598        $244,967
Commercial                                                       159,260         146,394         137,308
Industrial                                                        81,606          82,169          87,526
Other                                                              1,993           1,955           1,882
- - ---------------------------------------------------------------------------------------------------------
Total retail                                                     519,014         483,116         471,683
Sales for resale - non-affiliates                                 60,413          66,111          72,209
Sales for resale - affiliates                                     18,619          17,353          23,166
- - ---------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                         598,046         566,580         567,058
Other revenues                                                    21,031          12,233          16,084
- - ---------------------------------------------------------------------------------------------------------
Total                                                           $619,077        $578,813        $583,142
=========================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                    4,014,142       3,751,932       3,712,980
Commercial                                                     2,708,243       2,548,846       2,433,382
Industrial                                                     1,794,754       1,847,114       2,029,936
Other                                                             17,345          17,354          16,944
- - ---------------------------------------------------------------------------------------------------------
Total retail                                                   8,534,484       8,165,246       8,193,242
Sales for resale - non-affiliates                              1,396,474       1,418,977       1,460,105
Sales for resale - affiliates                                    759,341         874,050       1,029,787
- - ---------------------------------------------------------------------------------------------------------
Total                                                         10,690,299      10,458,273      10,683,134
=========================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                         6.88            6.73            6.60
Commercial                                                          5.88            5.74            5.64
Industrial                                                          4.55            4.45            4.31
Total retail                                                        6.08            5.92            5.76
Sales for resale                                                    3.67            3.64            3.83
Total sales                                                         5.59            5.42            5.31
Average Annual Kilowatt-Hour Use Per Residential Customer         14,148          13,486          13,671
Average Annual Revenue Per Residential Customer                  $973.35         $907.92         $901.96
Plant Nameplate Capacity Ratings (year-end) (megawatts)            2,174           2,174           2,174
Maximum Peak-Hour Demand (megawatts):
Winter                                                             1,732           1,801           1,571
Summer                                                             2,040           1,795           1,898
Annual Load Factor (percent)                                        53.0            56.7            54.5
Plant Availability - Fossil-Steam (percent)                         84.0            92.2            88.9
- - ---------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                86.8            87.2            84.5
Oil and gas                                                          0.4             0.2             0.5
Purchased power -
     From non-affiliates                                             4.0             2.8             1.5
     From affiliates                                                 8.8             9.8            13.5
- - ---------------------------------------------------------------------------------------------------------
Total                                                              100.0           100.0           100.0
=========================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                               10,609          10,614          10,390
Cost of fuel per million BTU (cents)                              196.62          189.55          197.37
Average cost of fuel per net kilowatt-hour generated (cents)        2.09            2.01            2.05
=========================================================================================================

</TABLE>
                                           II-172
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA  (continued)
Gulf Power Company 1995 Annual Report
<S>                                                                   <C>              <C>            <C>
===============================================================================================================
                                                                          1992            1991            1990
- - ---------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands):
Residential                                                           $235,296        $231,220        $217,843
Commercial                                                             133,071         130,691         124,066
Industrial                                                              91,320          92,300          91,041
Other                                                                    1,784           1,860           1,805
- - ---------------------------------------------------------------------------------------------------------------
Total retail                                                           461,471         456,071         434,755
Sales for resale - non-affiliates                                       70,078          69,636          73,855
Sales for resale - affiliates                                           24,075          29,343          38,563
- - ---------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                               555,624         555,050         547,173
Other revenues                                                          15,278          10,157          20,652
- - ---------------------------------------------------------------------------------------------------------------
Total                                                                 $570,902        $565,207        $567,825
===============================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                          3,596,515       3,455,100       3,360,838
Commercial                                                           2,369,236       2,272,690       2,217,568
Industrial                                                           2,179,435       2,117,408       2,177,872
Other                                                                   16,649          17,118          18,866
- - ---------------------------------------------------------------------------------------------------------------
Total retail                                                         8,161,835       7,862,316       7,775,144
Sales for resale - non-affiliates                                    1,430,908       1,550,018       1,775,703
Sales for resale - affiliates                                        1,208,771       1,236,223       1,435,558
- - ---------------------------------------------------------------------------------------------------------------
Total                                                               10,801,514      10,648,557      10,986,405
===============================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                               6.54            6.69            6.48
Commercial                                                                5.62            5.75            5.59
Industrial                                                                4.19            4.36            4.18
Total retail                                                              5.65            5.80            5.59
Sales for resale                                                          3.57            3.55            3.50
Total sales                                                               5.14            5.21            4.98
Average Annual Kilowatt-Hour Use Per Residential Customer               13,553          13,320          13,173
Average Annual Revenue Per Residential Customer                        $886.66         $891.38         $853.86
Plant Nameplate Capacity Ratings (year-end) (megawatts)                  2,174           2,174           2,174
Maximum Peak-Hour Demand (megawatts):
Winter                                                                   1,533           1,418           1,310
Summer                                                                   1,828           1,740           1,778
Annual Load Factor (percent)                                              55.0            57.0            55.2
Plant Availability - Fossil-Steam (percent)                               91.2            92.2            89.2
- - ---------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                      87.7            82.0            69.8
Oil and gas                                                                0.1             0.1             0.5
Purchased power -
   From non-affiliates                                                     0.8             0.5             0.6
   From affiliates                                                        11.4            17.4            29.1
- - ---------------------------------------------------------------------------------------------------------------
Total                                                                    100.0           100.0           100.0
===============================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                     10,347          10,636          10,765
Cost of fuel per million BTU (cents)                                    200.30          203.60          206.06
Average cost of fuel per net kilowatt-hour generated (cents)              2.07            2.17            2.22
===============================================================================================================

</TABLE>
                                       II-173A
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA  (continued)
Gulf Power Company 1995 Annual Report
<S>                                                                     <C>            <C>            <C>
================================================================================================================
                                                                           1989            1988            1987
- - ----------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands):
Residential                                                            $203,781        $184,036        $199,701
Commercial                                                              118,897         107,615         116,057
Industrial                                                               84,671          72,634          80,295
Other                                                                     1,586           1,402           1,357
- - ----------------------------------------------------------------------------------------------------------------
Total retail                                                            408,935         365,687         397,410
Sales for resale - non-affiliates                                        67,554         117,466         134,456
Sales for resale - affiliates                                            39,244          48,277          55,955
- - ----------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                515,733         531,430         587,821
Other revenues                                                           12,088          19,397              39
- - ----------------------------------------------------------------------------------------------------------------
Total                                                                  $527,821        $550,827        $587,860
================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                           3,293,750       3,154,541       3,055,041
Commercial                                                            2,169,497       2,088,598       1,986,332
Industrial                                                            2,094,670       1,968,091       1,839,931
Other                                                                    17,209          16,257          15,241
- - ----------------------------------------------------------------------------------------------------------------
Total retail                                                          7,575,126       7,227,487       6,896,545
Sales for resale - non-affiliates                                     1,640,355       1,911,759       2,138,390
Sales for resale - affiliates                                         1,461,036       2,326,238       2,689,487
- - ----------------------------------------------------------------------------------------------------------------
Total                                                                10,676,517      11,465,484      11,724,422
================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                6.19            5.83            6.54
Commercial                                                                 5.48            5.15            5.84
Industrial                                                                 4.04            3.69            4.36
Total retail                                                               5.40            5.06            5.76
Sales for resale                                                           3.44            3.91            3.94
Total sales                                                                4.83            4.64            5.01
Average Annual Kilowatt-Hour Use Per Residential Customer                13,173          12,883          12,763
Average Annual Revenue Per Residential Customer                         $815.00         $751.60         $834.31
Plant Nameplate Capacity Ratings (year-end) (megawatts)                   2,174           2,174           2,174
Maximum Peak-Hour Demand (megawatts):
Winter                                                                    1,814           1,395           1,354
Summer                                                                    1,691           1,613           1,617
Annual Load Factor (percent)                                               52.6            56.5            54.4
Plant Availability - Fossil-Steam (percent)                                89.1            88.2            92.8
- - ----------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                       78.3            93.2            93.5
Oil and gas                                                                 0.2             0.4             0.4
Purchased power -
  From non-affiliates                                                       0.4             0.4             0.4
  From affiliates                                                          21.1             6.0             5.7
- - ----------------------------------------------------------------------------------------------------------------
Total                                                                     100.0           100.0           100.0
================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                      10,621          10,461          10,512
Cost of fuel per million BTU (cents)                                     193.70          178.00          197.53
Average cost of fuel per net kilowatt-hour generated (cents)               2.06            1.86            2.08
================================================================================================================

</TABLE>
                                      II-173B
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA  (continued)
Gulf Power Company 1995 Annual Report
<S>                                                                <C>           <C>    
===========================================================================================
                                                                     1986            1985
- - ------------------------------------------------------------------------------------------
Operating Revenues (in thousands):
Residential                                                      $200,725        $186,415
Commercial                                                        116,253         109,631
Industrial                                                         79,873          81,621
Other                                                               1,343           1,346
- - ------------------------------------------------------------------------------------------
Total retail                                                      398,194         379,013
Sales for resale - non-affiliates                                 106,892         126,789
Sales for resale - affiliates                                      27,113          43,844
- - ------------------------------------------------------------------------------------------
Total revenues from sales of electricity                          532,199         549,646
Other revenues                                                     10,720          12,422
- - ------------------------------------------------------------------------------------------
Total                                                            $542,919        $562,068
==========================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                     2,963,502       2,736,432
Commercial                                                      1,913,139       1,777,418
Industrial                                                      1,745,074       1,770,587
Other                                                              14,903          14,702
- - ------------------------------------------------------------------------------------------
Total retail                                                    6,636,618       6,299,139
Sales for resale - non-affiliates                               1,609,146       2,388,591
Sales for resale - affiliates                                   1,078,500       1,562,452
- - ------------------------------------------------------------------------------------------
Total                                                           9,324,264      10,250,182
==========================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                          6.77            6.81
Commercial                                                           6.08            6.17
Industrial                                                           4.58            4.61
Total retail                                                         6.00            6.02
Sales for resale                                                     4.99            4.32
Total sales                                                          5.71            5.36
Average Annual Kilowatt-Hour Use Per Residential Customer          12,729          12,221
Average Annual Revenue Per Residential Customer                   $862.16         $832.55
Plant Nameplate Capacity Ratings (year-end) (megawatts)             1,969           1,969
Maximum Peak-Hour Demand (megawatts):
Winter                                                              1,406           1,517
Summer                                                              1,678           1,448
Annual Load Factor (percent)                                         50.5            53.4
Plant Availability - Fossil-Steam (percent)                          90.5            84.8
- - ------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                 85.8            79.7
Oil and gas                                                           0.5             0.2
Purchased power -
   From non-affiliates                                                1.9             0.4
   From affiliates                                                   11.8            19.7
- - ------------------------------------------------------------------------------------------
Total                                                               100.0           100.0
==========================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                10,639          10,609
Cost of fuel per million BTU (cents)                               239.26          254.53
Average cost of fuel per net kilowatt-hour generated (cents)         2.55            2.70
==========================================================================================

</TABLE>
                                       II-173C




<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Gulf Power Company
==============================================================================================================================
For the Years Ended December 31,                                                  1995              1994             1993
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>              <C>               <C>
Operating Revenues:
   Revenues                                                                  $     600,458    $      561,460    $     559,976
   Revenues from affiliates                                                         18,619            17,353           23,166
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           619,077           578,813          583,142
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                          185,274           161,168          170,485
     Purchased power from non-affiliates                                             8,594             6,761            4,386
     Purchased power from affiliates                                                29,966            25,819           32,273
     Proceeds from settlement of disputed contracts                                      -                 -                -
     Other                                                                         113,397           113,879          109,164
   Maintenance                                                                      51,917            46,700           46,004
   Depreciation and amortization                                                    55,104            56,615           55,309
   Taxes other than income taxes                                                    49,598            41,701           40,204
   Federal and state income taxes                                                   34,065            33,957           32,730
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           527,915           486,600          490,555
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                    91,162            92,213           92,587
Other Income (Expense):
   Allowance for equity funds used during construction                                  36               450              512
   Interest income                                                                   2,877             1,429            1,328
   Other, net                                                                       (1,261)             (780)          (1,238)
   Gain on sale of investment securities                                                 -                 -            3,820
   Income taxes applicable to other income                                            (121)               95             (921)
- - ------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                      92,693            93,407           96,088
- - ------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                       23,294            27,124           31,344
   Allowance for debt funds used during construction                                  (187)             (656)            (454)
   Interest on notes payable                                                         2,931             1,509              870
   Amortization of debt discount, premium, and expense, net                          2,014             1,834            1,412
   Other interest charges                                                            1,674             2,442            2,877
- - ------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                29,726            32,253           36,049
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                          62,967            61,154           60,039
Dividends on Preferred Stock                                                         5,813             5,925            5,728
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                $      57,154    $       55,229    $      54,311
==============================================================================================================================
</TABLE>

                                     II-174
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Gulf Power Company
==============================================================================================================================
For the Years Ended December 31,                                                  1992              1991             1990
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>              <C>               <C>
Operating Revenues:
   Revenues                                                                  $     546,827    $      535,864    $     529,262
   Revenues from affiliates                                                         24,075            29,343           38,563
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           570,902           565,207          567,825
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                          182,754           176,038          156,712
     Purchased power from non-affiliates                                             1,394               896            1,427
     Purchased power from affiliates                                                26,788            32,579           67,729
     Proceeds from settlement of disputed contracts                                   (920)          (20,385)               -
     Other                                                                          98,230            94,411           90,045
   Maintenance                                                                      41,947            45,468           45,491
   Depreciation and amortization                                                    53,758            52,195           50,899
   Taxes other than income taxes                                                    37,898            42,359           39,110
   Federal and state income taxes                                                   32,078            33,893           24,780
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           473,927           457,454          476,193
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                    96,975           107,753           91,632
Other Income (Expense):
   Allowance for equity funds used during construction                                  14                54                -
   Interest income                                                                   2,733             2,427            4,508
   Other, net                                                                       (1,487)           (3,484)          (6,360)
   Gain on sale of investment securities                                                 -                 -                -
   Income taxes applicable to other income                                             187             1,104            1,303
- - ------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                      98,422           107,854           91,083
- - ------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                       35,792            41,665           43,215
   Allowance for debt funds used during construction                                   (46)              (95)               1
   Interest on notes payable                                                         1,041               280              693
   Amortization of debt discount, premium, and expense, net                          1,032               699              603
   Other interest charges                                                            1,410             2,272            2,422
- - ------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                39,229            44,821           46,934
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                          59,193            63,033           44,149
Dividends on Preferred Stock                                                         5,103             5,237            5,435
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                $      54,090    $       57,796    $      38,714
==============================================================================================================================
</TABLE>

                                     II-175A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Gulf Power Company
==============================================================================================================================
For the Years Ended December 31,                                                  1989              1988             1987
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>              <C>               <C>
Operating Revenues:
   Revenues                                                                  $     488,577    $      502,550    $     531,905
   Revenues from affiliates                                                         39,244            48,277           55,955
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           527,821           550,827          587,860
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                          158,858           191,687          227,233
     Purchased power from non-affiliates                                             1,251             1,468            1,792
     Purchased power from affiliates                                                48,972            27,267           28,326
     Proceeds from settlement of disputed contracts                                      -                 -                -
     Other                                                                          82,231            93,028          100,032
   Maintenance                                                                      44,295            41,919           38,748
   Depreciation and amortization                                                    48,760            47,530           44,619
   Taxes other than income taxes                                                    30,718            27,087           26,246
   Federal and state income taxes                                                   23,621            26,239           31,703
- - ------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           438,706           456,225          498,699
- - ------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                    89,115            94,602           89,161
Other Income (Expense):
   Allowance for equity funds used during construction                                (446)              457            1,013
   Interest income                                                                   3,271             2,858            4,507
   Other, net                                                                       (3,800)           (3,491)          (1,207)
   Gain on sale of investment securities                                                 -                 -                -
   Income taxes applicable to other income                                             779             1,001             (642)
- - ------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                      88,919            95,427           92,832
- - ------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                       43,265            42,538           43,689
   Allowance for debt funds used during construction                                   242              (808)          (1,004)
   Interest on notes payable                                                           180               182                -
   Amortization of debt discount, premium, and expense, net                            613               600              555
   Other interest charges                                                            1,636             1,456            1,350
- - ------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                45,936            43,968           44,590
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                          42,983            51,459           48,242
Dividends on Preferred Stock                                                         5,622             5,761            6,025
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                $      37,361    $       45,698    $      42,217
==============================================================================================================================
</TABLE>

                                     II-175B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Gulf Power Company
=============================================================================================================
For the Years Ended December 31,                                                  1986              1985
- - -------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>              <C>
Operating Revenues:
   Revenues                                                                  $     515,806    $      518,224
   Revenues from affiliates                                                         27,113            43,844
- - -------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           542,919           562,068
- - -------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                          215,262           230,944
     Purchased power from non-affiliates                                             4,533             1,638
     Purchased power from affiliates                                                37,172            55,119
     Proceeds from settlement of disputed contracts                                      -                 -
     Other                                                                          70,117            59,851
   Maintenance                                                                      35,251            35,654
   Depreciation and amortization                                                    39,386            37,775
   Taxes other than income taxes                                                    24,854            22,886
   Federal and state income taxes                                                   39,948            40,061
- - -------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           466,523           483,928
- - -------------------------------------------------------------------------------------------------------------
Operating Income                                                                    76,396            78,140
Other Income (Expense):
   Allowance for equity funds used during construction                               7,809             6,893
   Interest income                                                                   2,445             3,235
   Other, net                                                                       (1,077)           (1,131)
   Gain on sale of investment securities                                                 -                 -
   Income taxes applicable to other income                                            (648)             (862)
- - -------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                      84,925            86,275
- - -------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                       39,479            40,769
   Allowance for debt funds used during construction                                (8,651)           (7,676)
   Interest on notes payable                                                           106                 -
   Amortization of debt discount, premium, and expense, net                            488               287
   Other interest charges                                                              869             1,120
- - -------------------------------------------------------------------------------------------------------------
Net interest charges                                                                32,291            34,500
- - -------------------------------------------------------------------------------------------------------------
Net Income                                                                          52,634            51,775
Dividends on Preferred Stock                                                         6,213             6,291
- - -------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                $      46,421    $       45,484
=============================================================================================================
</TABLE>

                                                  II-175C
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Gulf Power Company
============================================================================================================================
For the Years Ended December 31,                                             1995               1994               1993
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                     <C>                <C>                <C>
Operating Activities:
Net income                                                              $      62,967      $      61,154      $      60,039
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                             75,293             86,098             72,111
     Deferred income taxes, net                                                   390             (6,986)             5,347
     Deferred investment tax credits, net                                           -                  -                  -
     Allowance for equity funds used during construction                          (36)              (450)              (512)
     Non-cash proceeds from settlement of disputed contracts                        -                  -                  -
     Other, net                                                               (26,537)             4,898               (864)
     Changes in certain current assets and liabilities --
       Receivables, net                                                       (12,210)             3,540             12,867
       Inventories                                                               (618)           (13,901)             5,574
       Payables                                                                18,258            (10,159)             5,386
       Other                                                                  (17,556)               610             (9,504)
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                    99,951            124,804            150,444
- - ----------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                      (63,113)           (78,869)           (78,562)
Other                                                                           4,401             (3,493)            (5,328)
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                        (58,712)           (82,362)           (83,890)
- - ----------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred stock                                                                  -                  -             35,000
   First mortgage bonds                                                             -                  -             75,000
   Pollution control bonds                                                          -             42,000             53,425
   Capital contributions from parent company                                       58                 98                 11
   Other long-term debt                                                             -             32,108             25,000
Retirements:
   Preferred stock                                                             (1,000)            (1,000)           (21,060)
   First mortgage bonds                                                        (1,750)           (48,856)           (88,809)
   Pollution control bonds                                                       (125)           (42,100)           (40,650)
   Other long-term debt                                                       (13,314)           (24,240)            (7,736)
Notes payable, net                                                             27,000             47,447            (37,947)
Payment of preferred stock dividends                                           (5,813)            (5,925)            (5,728)
Payment of common stock dividends                                             (46,400)           (44,000)           (41,800)
Miscellaneous                                                                    (117)            (2,648)            (6,888)
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                        (41,461)           (47,116)           (62,182)
- - ----------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                             (222)            (4,674)             4,372
Cash and Cash Equivalents at Beginning of Year                                    902              5,576              1,204
- - ----------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                $         680      $         902      $       5,576
============================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-176
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Gulf Power Company
============================================================================================================================
For the Years Ended December 31,                                             1992               1991               1990
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                     <C>                <C>                <C>
Operating Activities:
Net income                                                              $      59,193      $      63,033      $      44,149
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                             68,021             65,584             63,650
     Deferred income taxes, net                                                 3,322             (3,392)             1,837
     Deferred investment tax credits, net                                           -                  -                  -
     Allowance for equity funds used during construction                          (14)               (54)                 -
     Non-cash proceeds from settlement of disputed contracts                     (920)           (19,734)                 -
     Other, net                                                                   185              3,079              1,544
     Changes in certain current assets and liabilities --
       Receivables, net                                                       (11,041)            12,421             (2,468)
       Inventories                                                             23,560             (2,397)           (11,807)
       Payables                                                                 1,580             (2,003)            (3,440)
       Other                                                                  (13,637)             8,012              5,781
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                   130,249            124,549             99,246
- - ----------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                      (64,671)           (64,323)           (62,462)
Other                                                                           3,970             (8,097)            (1,597)
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                        (60,701)           (72,420)           (64,059)
- - ----------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred stock                                                             29,500                  -                  -
   First mortgage bonds                                                        25,000             50,000                  -
   Pollution control bonds                                                      8,930             21,200                  -
   Capital contributions from parent company                                      121                  -              4,000
   Other long-term debt                                                             -                  -                  -
Retirements:
   Preferred stock                                                            (15,500)            (2,500)            (1,750)
   First mortgage bonds                                                      (117,693)           (32,807)            (6,455)
   Pollution control bonds                                                     (9,205)           (21,250)               (50)
   Other long-term debt                                                        (5,783)            (7,981)            (6,083)
Notes payable, net                                                             44,000                  -                  -
Payment of preferred stock dividends                                           (5,103)            (5,237)            (5,435)
Payment of common stock dividends                                             (39,900)           (38,000)           (37,000)
Miscellaneous                                                                  (8,760)            (3,715)                 5
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                        (94,393)           (40,290)           (52,768)
- - ----------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                          (24,845)            11,839            (17,581)
Cash and Cash Equivalents at Beginning of Year                                 26,049             14,210             31,791
- - ----------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                $       1,204      $      26,049      $      14,210
============================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-177A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Gulf Power Company
============================================================================================================================
For the Years Ended December 31,                                             1989               1988               1987
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                     <C>                <C>                <C>
Operating Activities:
Net income                                                              $      42,983      $      51,459      $      48,242
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                             59,955             56,260             51,672
     Deferred income taxes, net                                                 5,319             10,138              2,377
     Deferred investment tax credits, net                                           -                  -                868
     Allowance for equity funds used during construction                          446               (457)            (1,013)
     Non-cash proceeds from settlement of disputed contracts                        -                  -                  -
     Other, net                                                                 3,827             11,449             12,913
     Changes in certain current assets and liabilities --
       Receivables, net                                                           492              8,984             (8,849)
       Inventories                                                             16,306            (16,160)            23,691
       Payables                                                                 6,142             (5,340)            10,173
       Other                                                                    4,466            (18,432)             6,208
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                   139,936             97,901            146,282
- - ----------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                      (70,726)           (67,042)           (97,511)
Other                                                                             419            (62,782)              (692)
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                        (70,307)          (129,824)           (98,203)
- - ----------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred stock                                                                  -                  -                  -
   First mortgage bonds                                                             -             35,000                  -
   Pollution control bonds                                                          -              3,677             35,996
   Capital contributions from parent company                                    7,000             25,000                  -
   Other long-term debt                                                             -                  -                  -
Retirements:
   Preferred stock                                                             (1,250)            (1,750)            (2,500)
   First mortgage bonds                                                        (9,344)            (9,369)                 -
   Pollution control bonds                                                        (50)               (50)           (32,050)
   Other long-term debt                                                        (5,611)            (5,175)            (4,774)
Notes payable, net                                                                  -                  -                  -
Payment of preferred stock dividends                                           (5,622)            (5,761)            (6,025)
Payment of common stock dividends                                             (37,200)           (35,400)           (34,200)
Miscellaneous                                                                      (3)              (233)            (1,632)
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                        (52,080)             5,939            (45,185)
- - ----------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                           17,549            (25,984)             2,894
Cash and Cash Equivalents at Beginning of Year                                 14,242             40,226             37,332
- - ----------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                $      31,791      $      14,242      $      40,226
============================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-177B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Gulf Power Company
=========================================================================================================
For the Years Ended December 31,                                             1986               1985
- - ---------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                     <C>                <C>
Operating Activities:
Net income                                                              $      52,634      $      51,775
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                             41,619             39,595
     Deferred income taxes, net                                                45,213             18,467
     Deferred investment tax credits, net                                       1,634              5,716
     Allowance for equity funds used during construction                       (7,809)            (6,893)
     Non-cash proceeds from settlement of disputed contracts                        -                  -
     Other, net                                                                 5,860             (2,535)
     Changes in certain current assets and liabilities --
       Receivables, net                                                        (6,012)            (5,401)
       Inventories                                                             (1,342)             1,870
       Payables                                                                   449              1,756
       Other                                                                     (113)           (13,331)
- - ---------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                   132,133             91,019
- - ---------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                      (90,160)           (92,541)
Other                                                                         (55,652)             7,693
- - ---------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                       (145,812)           (84,848)
- - ---------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred stock                                                                  -                  -
   First mortgage bonds                                                        50,000                  -
   Pollution control bonds                                                      9,900             18,776
   Capital contributions from parent company                                        -              6,000
   Other long-term debt                                                        60,663                  -
Retirements:
   Preferred stock                                                               (750)              (750)
   First mortgage bonds                                                       (46,640)            (2,860)
   Pollution control bonds                                                        (50)               (50)
   Other long-term debt                                                             -                  -
Notes payable, net                                                                  -                  -
Payment of preferred stock dividends                                           (6,213)            (6,291)
Payment of common stock dividends                                             (33,100)           (30,800)
Miscellaneous                                                                  (6,064)              (227)
- - ---------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                         27,746            (16,202)
- - ---------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                           14,067            (10,031)
Cash and Cash Equivalents at Beginning of Year                                 23,265             33,296
- - ---------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                $      37,332      $      23,265
=========================================================================================================
( ) Denotes use of cash.
</TABLE>

                                                II-177C
<PAGE>
<TABLE>
BALANCE SHEETS
Gulf Power Company
============================================================================================================================
At December 31,                                                              1995               1994               1993
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                       <C>              <C>                <C>
ASSETS
Utility Plant:
  Production-fossil                                                       $   905,784      $     896,236      $     863,223
  Transmission                                                                156,786            155,967            154,304
  Distribution                                                                512,184            487,986            464,182
  General                                                                     121,060            116,178            129,995
  Construction work in progress                                                26,301             24,288             34,591
- - ----------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                     1,722,115          1,680,655          1,646,295
Accumulated provision for depreciation                                        658,806            622,911            610,542
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                   1,063,309          1,057,744          1,035,753
Less property-related accumulated deferred income taxes                             -                  -                  -
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                   1,063,309          1,057,744          1,035,753
- - ----------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                         -                  -                  -
  Miscellaneous                                                                   740              7,997             13,242
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                         740              7,997             13,242
- - ----------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                       680                902              5,576
  Investment securities                                                             -                  -                  -
  Receivables, net                                                             72,593             60,384             63,924
  Fossil fuel stock, at average cost                                           37,875             35,686             20,652
  Materials and supplies, at average cost                                      33,686             35,257             36,390
  Current portion of deferred coal contract costs                              12,767              2,521             12,535
  Regulatory clauses under recovery                                             3,432              5,002              3,244
  Prepayments                                                                  12,232              4,354              2,160
  Vacation pay deferred                                                         4,419              4,172              4,022
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     177,684            148,278            148,503
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                     29,093             30,433             31,334
  Debt expense, being amortized                                                 3,444              3,625              3,693
  Premium on reacquired debt, being amortized                                  17,015             18,494             17,554
  Deferred coal contract costs                                                 33,768             38,169             52,884
  Miscellaneous                                                                16,806             10,802              4,846
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     100,126            101,523            110,311
- - ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                                              $ 1,341,859      $   1,315,542      $   1,307,809
============================================================================================================================
</TABLE>
                                     II-178
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Gulf Power Company
============================================================================================================================
At December 31,                                                              1992               1991               1990
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                        <C>             <C>                <C>
ASSETS
Utility Plant:
  Production-fossil                                                        $  841,489      $     837,712      $     817,490
  Transmission                                                                148,824            143,275            136,813
  Distribution                                                                443,352            419,228            400,016
  General                                                                     127,826            125,330            123,059
  Construction work in progress                                                29,564             13,684             16,868
- - ----------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                     1,591,055          1,539,229          1,494,246
Accumulated provision for depreciation                                        578,851            535,408            501,739
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                   1,012,204          1,003,821            992,507
Less property-related accumulated deferred income taxes                       200,904            197,138            192,749
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     811,300            806,683            799,758
- - ----------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                         -             19,938                  -
  Miscellaneous                                                                 7,074              6,410              5,439
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                       7,074             26,348              5,439
- - ----------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                     1,204             26,049             14,210
  Investment securities                                                        22,322                  -                  -
  Receivables, net                                                             60,047             49,006             61,427
  Fossil fuel stock, at average cost                                           29,492             52,106             50,469
  Materials and supplies, at average cost                                      33,124             34,070             33,310
  Current portion of deferred coal contract costs                               3,071              4,626              6,212
  Regulatory clauses under recovery                                             1,680                  -              7,008
  Prepayments                                                                   1,395              1,410              2,168
  Vacation pay deferred                                                         3,779              3,776              3,631
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     156,114            171,043            178,435
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                          -                  -                  -
  Debt expense, being amortized                                                 3,253              3,232              2,954
  Premium on reacquired debt, being amortized                                  15,319              8,855              6,256
  Deferred coal contract costs                                                 63,723             74,502             87,102
  Miscellaneous                                                                 5,916              5,073              4,635
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                      88,211             91,662            100,947
- - ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                                               $1,062,699      $   1,095,736      $   1,084,579
============================================================================================================================
</TABLE>

                                     II-179A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Gulf Power Company
============================================================================================================================
At December 31,                                                              1989               1988               1987
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                        <C>             <C>                <C>
ASSETS
Utility Plant:
  Production-fossil                                                        $  807,546      $     796,052      $     801,600
  Transmission                                                                133,926            113,177            106,352
  Distribution                                                                375,521            343,421            325,037
  General                                                                     119,779            115,273            102,664
  Construction work in progress                                                10,166             29,572             10,113
- - ----------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                     1,446,938          1,397,495          1,345,766
Accumulated provision for depreciation                                        464,944            425,520            388,248
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     981,994            971,975            957,518
Less property-related accumulated deferred income taxes                       186,084            178,657            166,707
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     795,910            793,318            790,811
- - ----------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                         -                  -                  -
  Miscellaneous                                                                 6,933              6,756              2,932
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                       6,933              6,756              2,932
- - ----------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                    31,791             14,242             40,226
  Investment securities                                                             -                  -                  -
  Receivables, net                                                             58,959             59,451             68,435
  Fossil fuel stock, at average cost                                           37,526             55,286             43,290
  Materials and supplies, at average cost                                      34,446             32,992             28,828
  Current portion of deferred coal contract costs                               5,534              6,194              2,642
  Regulatory clauses under recovery                                             4,503              1,218                  -
  Prepayments                                                                   2,490              3,577                677
  Vacation pay deferred                                                         3,425              3,340              3,200
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     178,674            176,300            187,298
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                          -                  -                  -
  Debt expense, being amortized                                                 3,117              3,281              3,203
  Premium on reacquired debt, being amortized                                   6,574              6,892              7,210
  Deferred coal contract costs                                                 97,833            106,263             55,889
  Miscellaneous                                                                 4,389              4,415              3,839
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     111,913            120,851             70,141
- - ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                                               $1,093,430      $   1,097,225      $   1,051,182
============================================================================================================================
</TABLE>

                                     II-179B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Gulf Power Company
=========================================================================================================
At December 31,                                                              1986               1985
- - ---------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                        <C>             <C>
ASSETS
Utility Plant:
  Production-fossil                                                        $  608,340      $     599,613               
  Transmission                                                                 99,507             98,683
  Distribution                                                                295,052            274,656
  General                                                                      66,092             56,427
  Construction work in progress                                               188,966            148,969
- - ---------------------------------------------------------------------------------------------------------
    Total utility plant                                                     1,257,957          1,178,348
Accumulated provision for depreciation                                        350,117            318,308
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                     907,840            860,040
Less property-related accumulated deferred income taxes                       152,589            135,388
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                     755,251            724,652
- - ---------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                         -                  -
  Miscellaneous                                                                 2,619                601
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                       2,619                601
- - ---------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                    37,332             23,265
  Investment securities                                                             -                  -
  Receivables, net                                                             59,586             53,574
  Fossil fuel stock, at average cost                                           69,785             73,890
  Materials and supplies, at average cost                                      26,024             20,577
  Current portion of deferred coal contract costs                                   -                  -
  Regulatory clauses under recovery                                                 -                  -
  Prepayments                                                                     788                633
  Vacation pay deferred                                                         3,000              2,775
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                     196,515            174,714
- - ---------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                          -                  -
  Debt expense, being amortized                                                 2,736              2,768
  Premium on reacquired debt, being amortized                                       -                  -
  Deferred coal contract costs                                                 60,663                  -
  Miscellaneous                                                                11,080             18,900
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                      74,479             21,668
- - ---------------------------------------------------------------------------------------------------------
Total Assets                                                               $1,028,864      $     921,635           
=========================================================================================================
</TABLE>

                                                II-179C
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Gulf Power Company
============================================================================================================================
At December 31,                                                              1995               1994               1993
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                       <C>              <C>                <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                            $    38,060      $      38,060      $      38,060
  Paid-in capital                                                             218,438            218,380            218,282
  Premium on preferred stock                                                       81                 81                 81
  Earnings retained in the business                                           179,663            168,951            157,773
- - ----------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                       436,242            425,472            414,196
  Preferred stock                                                              89,602             89,602             89,602
  Preferred stock subject to mandatory redemption                                   -                  -              1,000
  Long-term debt                                                              323,376            356,393            369,259
- - ----------------------------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                             849,220            871,467            874,057
- - ----------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                       80,500             53,500              6,053
  Preferred stock due within one year                                               -              1,000              1,000
  Long-term debt due within one year                                           31,548             13,439             41,552
  Accounts payable                                                             41,643             23,656             38,699
  Customer deposits                                                            13,195             13,609             15,082
  Taxes accrued                                                                 9,547             13,465             13,015
  Interest accrued                                                              5,719              6,106              5,420
  Regulatory clauses over recovery                                              2,800              3,960                840
  Vacation pay accrued                                                          4,419              4,172              4,022
  Miscellaneous                                                                 7,356              7,828              8,527
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     196,727            140,735            134,210
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                           162,345            151,681            151,743
  Deferred credits related to income taxes                                     67,481             71,964             76,876
  Accumulated deferred investment tax credits                                  36,052             38,391             40,770
  Miscellaneous                                                                30,034             41,304             30,153
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     295,912            303,340            299,542
- - ----------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                      $ 1,341,859      $   1,315,542      $   1,307,809
============================================================================================================================
</TABLE>

                                                                    II-180
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Gulf Power Company
============================================================================================================================
At December 31,                                                              1992               1991               1990
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                       <C>              <C>                <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                            $    38,060      $      38,060      $      38,060
  Paid-in capital                                                             218,271            218,150            218,150
  Premium on preferred stock                                                       88                399                399
  Earnings retained in the business                                           146,771            134,372            114,576
- - ----------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                       403,190            390,981            371,185
  Preferred stock                                                              74,662             55,162             55,162
  Preferred stock subject to mandatory redemption                               2,000              7,500              9,250
  Long-term debt                                                              382,047            434,648            475,284
- - ----------------------------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                             861,899            888,291            910,881
- - ----------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                       44,000                  -                  -
  Preferred stock due within one year                                           1,000              1,000              1,750
  Long-term debt due within one year                                           13,820             59,111              9,452
  Accounts payable                                                             33,461             25,315             27,447
  Customer deposits                                                            15,532             15,513             15,551
  Taxes accrued                                                                11,419             19,274             19,610
  Interest accrued                                                              6,370              9,720             10,820
  Regulatory clauses over recovery                                                  -              1,114                  -
  Vacation pay accrued                                                          3,779              3,776              3,631
  Miscellaneous                                                                 3,950              3,545             12,177
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                     133,331            138,368            100,438
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                 -              1,775              6,736
  Deferred credits related to income taxes                                          -                  -                  -
  Accumulated deferred investment tax credits                                  43,117             45,446             47,776
  Miscellaneous                                                                24,352             21,856             18,748
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                      67,469             69,077             73,260
- - ----------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                       $1,062,699      $   1,095,736      $   1,084,579
============================================================================================================================
</TABLE>

                                                                   II-181A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Gulf Power Company
============================================================================================================================
At December 31,                                                              1989               1988               1987
- - ----------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                       <C>              <C>                <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                            $    38,060      $      38,060      $      38,060
  Paid-in capital                                                             214,150            207,150            182,150
  Premium on preferred stock                                                      399                399                399
  Earnings retained in the business                                           112,862            112,701            102,403
- - ----------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                       365,471            358,310            323,012
  Preferred stock                                                              55,162             55,162             55,162
  Preferred stock subject to mandatory redemption                              11,000             12,750             14,000
  Long-term debt                                                              484,608            497,069            474,640
- - ----------------------------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                             916,241            923,291            866,814
- - ----------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                            -                  -                  -
  Preferred stock due within one year                                           1,750              1,250              1,750
  Long-term debt due within one year                                           12,588             15,005             13,225
  Accounts payable                                                             34,764             29,595             34,500
  Customer deposits                                                            15,752             15,316             15,565
  Taxes accrued                                                                12,388             10,683              7,850
  Interest accrued                                                             10,105             10,247              9,584
  Regulatory clauses over recovery                                                  -                  -              9,330
  Vacation pay accrued                                                          3,425              3,340              3,200
  Miscellaneous                                                                 7,759              2,748              2,144
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                      98,531             88,184             97,148
- - ----------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                            13,381             17,678             22,992
  Deferred credits related to income taxes                                          -                  -                  -
  Accumulated deferred investment tax credits                                  50,109             52,451             54,597
  Miscellaneous                                                                15,168             15,621              9,631
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                      78,658             85,750             87,220
- - ----------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                      $ 1,093,430      $   1,097,225      $   1,051,182
============================================================================================================================
</TABLE>

                                                                    II-181B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Gulf Power Company
=========================================================================================================
At December 31,                                                              1986               1985
- - ---------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                       <C>              <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                            $    38,060      $      38,060
  Paid-in capital                                                             182,150            182,150
  Premium on preferred stock                                                      399                399
  Earnings retained in the business                                            94,386             81,065
- - ---------------------------------------------------------------------------------------------------------
    Total common equity                                                       314,995            301,674
  Preferred stock                                                              55,162             55,162
  Preferred stock subject to mandatory redemption                              16,500             18,250
  Long-term debt                                                              482,869            410,917
- - ---------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                             869,526            786,003
- - ---------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                            -                  -
  Preferred stock due within one year                                           1,750                750
  Long-term debt due within one year                                            4,823              2,910
  Accounts payable                                                             24,014             23,565
  Customer deposits                                                            14,715             13,753
  Taxes accrued                                                                10,986             13,240
  Interest accrued                                                             11,024             11,783
  Regulatory clauses over recovery                                                  -                  -
  Vacation pay accrued                                                          3,000              2,775
  Miscellaneous                                                                 3,869              4,966
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                      74,181             73,742
- - ---------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                            23,550                  -
  Deferred credits related to income taxes                                          -                  -
  Accumulated deferred investment tax credits                                  55,843             55,846
  Miscellaneous                                                                 5,764              6,044
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                      85,157             61,890
- - ---------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                      $ 1,028,864      $     921,635
=========================================================================================================
</TABLE>

                                     II-181C
<PAGE>




                               GULF POWER COMPANY
                   OUTSTANDING SECURITIES AT DECEMBER 31, 1995

                              First Mortgage Bonds
                    Amount            Interest          Amount
  Series            Issued             Rate           Outstanding       Maturity
- - --------------------------------------------------------------------------------
                 (Thousands)                          (Thousands)
   1992          $     25,000           5-7/8%       $     25,000         8/1/97
   1993                15,000           5.55%              15,000         4/1/98
   1993                30,000           5%                 30,000         7/1/98
   1993                30,000           6-1/8%             30,000         7/1/03
   1978                25,000           9%                    930         9/1/08
   1991                50,000           8-3/4%             50,000        12/1/21
                 ------------                        ------------
                 $    175,000                        $    150,930             
                 ============                        ============

                            Pollution Control Bonds
                    Amount            Interest          Amount
  Series            Issued             Rate           Outstanding       Maturity
- - --------------------------------------------------------------------------------
                 (Thousands)                          (Thousands)
   1976          $     12,500           6%            $    12,075        10/1/06
   1987                32,000           8-1/4%             32,000         6/1/17
   1991                21,200           7-1/8%             21,200         4/1/21
   1992                 8,930           6-3/4%              8,930         3/1/22
   1993                13,000           6.20%              13,000         4/1/23
   1993                32,550           5.80%              32,550         6/1/23
   1993                 7,875           5.70%               7,875        11/1/23
   1994                22,000           6.30%              22,000         9/1/24
   1994                20,000         Variable             20,000         9/1/24
                 ============                         ===========
                 $    170,055                         $   169,630              
                 ============                         ===========

                                Preferred Stock
                    Shares            Dividend          Amount
  Series         Outstanding           Rate           Outstanding
- - --------------------------------------------------------------------
                                                      (Thousands)
  1950                 51,026           4.64%         $     5,102         
  1960                 50,000           5.16%               5,000
  1966                 50,000           5.44%               5,000
  1969                 50,000           7.52%               5,000
  1972                 50,000           7.88%               5,000
  1992                580,000           7%                 14,500
  1992                600,000           7.30%              15,000
  1993                800,000           6.72%              20,000
  1993                600,000         Adjustable           15,000
                 ============                         ===========
                    2,831,026                         $    89,602            
                 ============                         ===========




                                     II-182

<PAGE>
                                GULF POWER COMPANY

                          SECURITIES RETIRED DURING 1995

                               First Mortgage Bonds
                                     Principal                        Interest
       Series                          Amount                           Rate
- - --------------------------------------------------------------------------------
                                   (Thousands)
       1978                         $    1,750                           9%    

                             Pollution Control Bonds
                                     Principal                        Interest
       Series                          Amount                           Rate
- - --------------------------------------------------------------------------------
                                   (Thousands)
       1976                         $      125                           6%    

                                 Preferred Stock
                                     Principal                       Dividend
       Series                          Amount                          Rate
- - --------------------------------------------------------------------------------
                                   (Thousands)
       1980                         $    1,000                         11.36%  































                                     II-183

<PAGE>
























                           MISSISSIPPI POWER COMPANY

                               FINANCIAL SECTION



















                                     II-184
<PAGE>

MANAGEMENT'S REPORT
Mississippi Power Company 1995 Annual Report

The management of Mississippi Power Company has prepared--and is responsible
for--the financial statements and related information included in this report.
These statements were prepared in accordance with generally accepted accounting
principles appropriate in the circumstances and necessarily include amounts that
are based on best estimates and judgments of management. Financial information
throughout this annual report is consistent with the financial statements.

    The Company maintains a system of internal accounting controls to provide
reasonable assurance that assets are safeguarded and that books and records
reflect only authorized transactions of the Company. Limitations exist in any
system of internal controls, however, based upon a recognition that the cost of
the system should not exceed its benefits. The Company believes its system of
internal accounting control maintains an appropriate cost/benefit relationship.

    The Company's system of internal accounting controls is evaluated on an
ongoing basis by the internal audit staff. The Company's independent public
accountants also consider certain elements of the internal control system in
order to determine their auditing procedures for the purpose of expressing an
opinion on the financial statements.

    The audit committee of the board of directors, composed of four directors
who are not employees, provides a broad overview of management's financial
reporting and control functions. Periodically, this committee meets with
management, the internal auditors, and the independent public accountants to
ensure that these groups are fulfilling their obligations and to discuss
auditing, internal controls, and financial reporting matters. The internal
auditors and independent public accountants have access to the members of the
audit committee at any time.

    Management believes that its policies and procedures provide reasonable
assurance that the Company's operations are conducted according to a high
standard of business ethics.

    In management's opinion, the financial statements present fairly, in all
material respects, the financial position, results of operations, and cash flows
of Mississippi Power Company in conformity with generally accepted accounting
principles.




/s/  Dwight H. Evans
     Dwight H. Evans
     President and Chief Executive Officer



/s/ Michael W. Southern
    Michael W. Southern
    Vice President, Secretary, Treasurer and
    Chief Financial Officer


    February 21, 1996

                                       II-185
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors of
Mississippi Power Company:

We have audited the accompanying balance sheets and statements of capitalization
of Mississippi Power Company (a Mississippi corporation and a wholly owned
subsidiary of The Southern Company) as of December 31, 1995 and 1994, and the
related statements of income, retained earnings, paid-in capital, and cash flows
for each of the three years in the period ended December 31, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements (pages II-194 through II-209)
referred to above present fairly, in all material respects, the financial
position of Mississippi Power Company as of December 31, 1995 and 1994, and the
results of its operations and its cash flows for the periods stated, in
conformity with generally accepted accounting principles.





/s/  Arthur Andersen LLP
     Atlanta, Georgia
     February 21, 1996

                                       II-186
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
Mississippi Power Company 1995 Annual Report


RESULTS OF OPERATIONS

Earnings

Mississippi Power Company's net income after dividends on preferred stock for
1995 totaled $52.5 million, an increase of $3.4 million over the prior year.
This improvement is attributable primarily to increased energy sales and a rate
increase under the Environmental Compliance Overview Plan (ECO Plan) of $3.7
million annually which became effective in May 1995.

    A comparison of 1994 to 1993 reflects an increase in 1994 earnings of $6.7 
million.  Earnings in 1994 increased due to higher energy sales and increases
in retail and wholesale rates.

    In July 1993, a retail rate increase of $6.4 million annually became
effective under the Company's Performance Evaluation Plan (PEP). Effective April
1994, retail rates increased by $7.6 million annually under the ECO Plan. Also,
effective in April 1994 was a $3.6 million wholesale rate increase.

Revenues

The following table summarizes the factors impacting operating revenues for the
past three years:

                                     Increase (Decrease)
                                       from Prior Year
                              -----------------------------------
                                 1995         1994         1993
                              -----------------------------------
                                      (in thousands)
    Retail --
       Change in base
        rates (PEP and
        ECO Plan)            $  2,694       $9,314    $   5,079
       Sales growth             4,045        9,560        5,606
       Weather                  4,513        1,752        4,735
       Fuel cost
        recovery
        and other               3,806        6,594       15,028
    -------------------------------------------------------------
    Total retail               15,058       27,220       30,448
    -------------------------------------------------------------
    Sales for resale --
       Non-affiliates           3,698        4,611        3,298
       Affiliates              (1,847)      (5,981)       5,464
    -------------------------------------------------------------
    Total sales for
       resale                   1,851       (1,370)       8,762
    Other operating
       revenues                   482       (1,571)       1,226
    -------------------------------------------------------------
    Total operating
       revenues               $17,391      $24,279      $40,436
    =============================================================
    Percent change                3.5%         5.1%         9.3%
    -------------------------------------------------------------

    Retail revenues of $410 million in 1995 increased 3.8 percent over the prior
year, compared with increases of 7.4 percent and 9.0 percent in 1994 and 1993,
respectively. The increase in retail revenues for 1995 was a result of growth in
energy sales of 6.7% and 6.2% to commercial and residential customers,
respectively, due to above normal summer temperatures. Additionally in 1995, an
increase in the number of customers and a retail rate increase from the ECO Plan
had a positive effect on retail revenues. A comparison of retail revenues of
1994 to 1993 reflects an increase resulting from growth in energy sales and
customers and retail and wholesale rate increases. Changes in base rates reflect
rate changes made under the PEP and ECO Plan.

    Under the fuel cost recovery provision, recorded fuel revenues are equal to
recorded fuel expenses, including the fuel component and the operation and
maintenance component of purchased energy. Therefore, changes in recoverable

                                      II-187
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 1995 Annual Report


fuel expenses are offset with corresponding changes in fuel revenues and have no
effect on net income.

    Included in sales for resale to non-affiliates are revenues from rural
electric cooperative associations and municipalities located in southeastern
Mississippi. Energy sales to these customers increased 13.1 percent in 1995 and
7.8 percent in 1994 with the related revenues rising 16.7 percent and 14.0
percent, respectively. The customer demand experienced by these utilities is
determined by factors very similar to Mississippi Power's.

    Sales for resale to non-territorial utilities are primarily under long-term
contracts consisting of capacity and energy components. Capacity revenues
reflect the recovery of fixed costs and a return on investment under the
contracts. Energy is generally sold at variable cost. Under these long-term
contracts, the capacity and energy components were:

                            1995          1994         1993
                        -------------------------------------
                                    (in thousands)
   Capacity              $   268      $  1,965    $   4,191
   Energy                  3,627         8,473       12,120
   ==========================================================
   Total                  $3,895       $10,438      $16,311
   ==========================================================

    Capacity revenues for Mississippi Power varied due to changes in the
contracts and in the allocation of transmission capacity revenues throughout the
Southern electric system. Most of the Company's capacity revenues are derived
from transmission charges.

    Sales to affiliated companies within the Southern electric system will vary
from year to year depending on demand and the availability and cost of
generating resources at each company. These sales have no material impact on
earnings.

    Below is a breakdown of kilowatt-hour sales for 1995 and the percent change
for the last three years:

                         Amount           Percent Change
     (millions of      -----------   ------------------------------
    kilowatt-hours)       1995         1995        1994       1993
                       ----------    ------------------------------
   Residential           2,041          6.2%       (0.4)%      6.9%
   Commercial            2,242          6.7         8.6        6.8
   Industrial            3,813         (0.9)        6.2        2.5
   Other                    39          1.1        (0.5)       0.3
                       ----------
   Total retail          8,135          2.9         5.1        4.7
   Sales for
      resale --
       Non-affiliates    2,493         (2.4)        0.4       (5.3)
       Affiliates          244         39.7       (59.2)      52.2
                       ----------
   Total                10,872          2.2%        1.3%       3.3%
   ================================================================

    Total retail energy sales in 1995 increased, compared to the previous year,
due to both weather influences and the continued improving economy within the
Company's service area, related primarily to the casino industry. In 1994, the
most notable factor that increased commercial energy sales above the 1993 level
was the establishment of casinos within the Company's service area. While the
Company expects the number of new casinos to slow appreciably, it anticipates
continued growth in ancillary services such as lodging, food, transportation,
etc. Also, energy demand is expected to grow as a result of a larger and more
fully employed population.

    In addition to the previously discussed long-term contracts, energy sales to
non-affiliates include economy sales and amounts sold under short-term
contracts. Sales for resale to non-affiliates are influenced by those utilities'
own customer demand, plant availability, and the cost of their predominant fuels
- - -- oil and natural gas.

Expenses

Total operating expenses for 1995 increased from 1994 due to higher fuel
expenses, increased other operation expenses and increased depreciation and
amortization. Expenses in 1994 were higher than 1993 primarily because of higher
taxes and an increase in maintenance expenses and depreciation and amortization.

      Fuel costs constitute the single largest expense for Mississippi Power.
These costs increased in 1995 due to a 13.0% increase in generation caused by
higher demand for energy throughout the Southern electric system. Further, this

                                       II-188
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 1995 Annual Report


increased demand for energy resulted in higher purchased power costs from the
non-affiliates and lower purchased power costs from the affiliates of the
Southern electric system. Fuel expenses in 1994, compared to 1993, were lower
due to decreased generation reflecting lower demand.

    Purchased power consists primarily of energy purchases from the affiliates
of the Southern electric system. Purchased power transactions (both sales and
purchases) among Mississippi Power and its affiliates will vary from period to
period depending on demand and the availability and variable production cost at
each generating unit in the Southern electric system.

      The amount and sources of energy supply, the average cost of fuel per net
kilowatt-hour generated, and the total average cost of energy supply (including
purchased power) were as follows:

                                 1995       1994      1993
                                ------------------------------
Total generation
   (millions of
   kilowatt-hours)              8,368      7,408     7,836
Sources of generation
   generation (percent) --
     Coal                          58         56        64
     Gas                           15         10         7
     Oil                            *          *         *
     Purchased Power               27         34        29
Average cost of fuel per
   net kilowatt-hour
   generated (cents) --
     Coal                        1.58       1.67      1.66
     Gas                         2.32       2.56      2.99
     Oil                         6.21       4.15      2.85
Total average cost
   of energy supply              1.53       1.55      1.58
- - --------------------------------------------------------------
* Not meaningful because of minimal generation from the fuel source.

    Other operation expenses increased in 1995 due to an increase in generation,
emission allowance expenses of $2.6 million and an increase in costs associated
with work force reduction programs. (See Note 2 to the financial statements for
information on these work force reduction programs.) This increase in expenses
was offset by a decrease in maintenance costs for 1995, when compared to 1994.
In 1994, work force reduction programs contributed to the increase in other
operation expenses above the recorded 1993 level.

    Depreciation and amortization increased in 1995, compared to 1994, due to
additional plant investments. In 1994, depreciation and amortization expenses
rose above 1993 primarily due to the addition in May 1994 of a 75 megawatt
combustion turbine unit.

    In 1995, taxes other than income taxes rose above the amount recorded for
1994 due to higher municipal franchise taxes. Taxes other than income taxes
increased in 1994, when compared to 1993, because of higher ad valorem taxes,
which are property based, and municipal franchise taxes, which are revenue
based.

    The change in income taxes between 1995 and 1994 reflects the change in
operating income. The increase in income taxes in 1994 when compared to 1993
mirrored the increase in operating income.

Effects of Inflation

Mississippi Power is subject to rate regulation and income tax laws that are
based on the recovery of historical costs. Therefore, inflation creates an
economic loss because the Company is recovering its costs of investments in
dollars that have less purchasing power. While the inflation rate has been
relatively low in recent years, it continues to have an adverse effect on the
Company because of the large investment in long-lived utility plant.
Conventional accounting for historical costs does not recognize this economic
loss nor the partially offsetting gain that arises through financing facilities
with fixed-money obligations, such as long-term debt and preferred stock. Any
recognition of inflation by regulatory authorities is reflected in the rate of
return allowed.

Future Earnings Potential

The results of operations for the past three years are not necessarily
indicative of future earnings potential. The level of future earnings depends on
numerous factors ranging from regulatory matters to energy sales growth to a
less regulated more competitive environment. Expenses are subject to constant
review and cost control programs. Mississippi Power is also maximizing the
utility of invested capital and minimizing the need for capital by refinancing,
decreasing the average fuel stockpile, raising generating plant availability and

                                       II-189
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 1995 Annual Report


efficiency, and aggressively controlling the construction budget. Operating
revenues will be affected by any changes in rates under the PEP, the Company's
performance based ratemaking plan, and the ECO Plan. PEP has proven to be a
stabilizing force on electric rates, with only moderate changes in rates taking
place.

    The ECO Plan, provides for recovery of costs associated with environmental
projects approved by the Mississippi Public Service Commission (MPSC), most of
which are required to comply with Clean Air Act Amendments of 1990 (Clean Air
Act) regulations. The ECO Plan is operated independently of PEP. The Clean Air
Act and other important environmental items are discussed later under
"Environmental Matters."

    The Federal Energy Regulatory Commission (FERC) regulates wholesale rate
schedules and power sales contracts that Mississippi Power has with its sales
for resale customers. The FERC is currently reviewing the rate of return on
common equity included in these schedules and contracts and may require such
returns to be lowered, possibly retroactively.

    Further discussion of PEP, the ECO Plan, and proceedings before the FERC is
made in Note 3 to the financial statements herein.

    Future earnings in the near term will depend upon growth in energy sales,
which are subject to a number of factors. Traditionally, these factors have
included weather, competition, changes in contracts with neighboring utilities,
energy conservation practiced by customers, the elasticity of demand, and the
rate of economic growth in Mississippi Power's service area. However, the Energy
Policy Act of 1992 (Energy Act) is beginning to have a dramatic effect on the
future of the electric utility industry. The Energy Act promotes energy
efficiency, alternative fuel use, and increased competition for electric
utilities. The Southern Company is positioning the business to meet the
challenge of this major change in the traditional practice of selling
electricity. The Energy Act allows Independent Power Producers (IPPs) to access
a utility's transmission network in order to sell electricity to other
utilities. This may enhance the incentive of IPPs to build cogeneration plants
for a utility's large industrial and commercial customers and sell excess
generation to other utilities. Although the Energy Act does not require
transmission access to retail customers, retail wheeling initiatives are rapidly
evolving and becoming very prominent issues in several states. In order to
address these initiatives, numerous questions must be resolved with the most
complex ones relating to transmission pricing and recovery of stranded
investments. As the initiatives become a reality, the structure of the utility
industry could radically change. Therefore, unless Mississippi Power remains a
low-cost producer and provides quality service, the Company's retail energy
sales growth could be limited, and this could significantly erode earnings.
Conversely, being the low-cost producer could provide significant opportunities
to increase market share and profitability.

    Mississippi Power is subject to the provisions of Financial Accounting
Standards Board Statement No. 71, Accounting for the Effects of Certain Types of
Regulation. In the event that a portion of the Company's operations is no longer
subject to these provisions, the Company would be required to write off related
regulatory assets and liabilities, and determine if any other assets have been
impaired. See Note 1 to the financial statements under "Regulatory Assets and
Liabilities," for additional information.

New Accounting Standards

The FASB has issued Statement No. 121, Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to Be Disposed Of. This statement
requires that long-lived assets be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount for an asset may not
be recoverable. This statement also imposes stricter criteria for regulatory
assets by requiring that such assets be probable of future recovery at each
balance sheet date. The Company adopted the new rules January 1, 1996, with no
material effect on the financial statements. However, this conclusion may change
in the future as competitive factors influence wholesale and retail pricing in
the utility industry.

                                       II-190
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 1995 Annual Report


FINANCIAL CONDITION

Overview

The principal changes in Mississippi Power's financial condition during 1995
were gross property additions to utility plant of $68 million. Funding for gross
property additions and other capital requirements came primarily from earnings
and other operating cash flows and from the sale of first mortgage bonds and
pollution control bonds. The Statements of Cash Flows provide additional
details.

Financing Activity

Mississippi sold $30 million of first mortgage bonds and $10.6 million of
pollution control bonds during 1995. Retirements, including maturities during
1995, primarily related to other long-term debt, totaled some $42 million of
securities. (See the Statements of Cash Flows for further details.) Composite
financing rates for the years 1993 through 1995 as of year-end were as follows:

                                   1995      1994     1993
                                 -----------------------------
   Composite interest rate on
       long-term debt              6.63%     6.44%    6.57%

   Composite preferred stock
       dividend rate               6.58%     6.58%    6.58%
   -----------------------------------------------------------

Capital Structure

At year-end 1995, the Company's ratio of common equity to total capitalization,
excluding long-term debt due within one year, was 50.8 percent, compared to 48.7
percent in 1994. The increase in equity ratio in 1995 is attributed to a
decrease in long-term debt and additional retained earnings.

Capital Requirements for Construction

The Company's projected construction expenditures for the next three years total
$182 million ($67 million in 1996, $62 million in 1997, and $53 million in
1998). The major emphasis within the construction program will be on upgrading
existing facilities. Also included in the estimates for property additions for
the three-year period is $5.3 million committed to meeting the requirements of
Clean Air Act regulations. Revisions may be necessary because of factors such as
changes in business conditions, revised load projections, the availability and
cost of capital, and changes in environmental regulations.

Other Capital Requirements

In addition to the funds required for the Company's construction program,
approximately $92.3 million will be required by the end of 1998 for present
sinking fund requirements and maturities of long-term debt. Mississippi Power
plans to continue, when economically feasible, to retire higher cost debt and
preferred stock and replace these obligations with lower-cost capital.

Environmental Matters

In November 1990, the Clean Air Act was signed into law. Title IV of the Clean
Air Act -- the acid rain compliance provision of the law -- has significantly
impacted Mississippi Power and the other operating companies of The Southern
Company. Specific reductions in sulfur dioxide and nitrogen oxide emissions from
fossil-fired generating plants are required in two phases. Phase I compliance
began in 1995 and initially affected 28 generating plants in the Southern
electric system. As a result of The Southern Company's compliance strategy, an
additional 22 generating units were brought into compliance with Phase I
requirements. Phase II compliance is required in 2000, and all fossil-fired
generating plants will be affected.

    In 1995, the Environmental Protection Agency (EPA) began issuing annual
sulfur dioxide emission allowances through the allowance trading program. An
emission allowance is the authority to emit one ton of sulfur dioxide during a
calendar year. The method for issuing allowances is based on the fossil fuel
consumed from 1985 through 1987 for each affected generating unit. Emission
allowances are transferable and can be bought, sold, or banked and used in the
future.

    The sulfur dioxide emission allowance program is expected to minimize the
cost of compliance. The Southern Company's sulfur dioxide compliance strategy is
designed to take advantage of allowances as a compliance option.

    The Southern Company achieved Phase I sulfur dioxide compliance at the
affected plants by switching to low-sulfur coal, which has required some
equipment upgrades. This compliance strategy resulted in unused emission

                                       II-191
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 1995 Annual Report


allowances being banked for later use. Compliance with nitrogen oxide emission
limits was achieved by installation of new control equipment at 22 of the
original 28 affected generating units. Construction expenditures for Phase I
compliance totaled approximately $320 million through 1995 for The Southern
Company, of which Mississippi Power's portion was approximately $65 million.

    For Phase II sulfur dioxide compliance, The Southern Company could use
emission allowances banked during Phase I, increase fuel switching, install flue
gas desulfurization equipment at selected plants, and/or purchase more
allowances depending on the price and availability of allowances. Also, in Phase
II, equipment to control nitrogen oxide emissions will be installed on
additional system fossil-fired plants as required to meet Phase II limits.
Therefore, during the period 1996 to 2000, current compliance strategy for The
Southern Company could require total estimated construction expenditures of
approximately $150 million, of which Mississippi Power's portion is
approximately $5 million. However, the full impact of Phase II compliance cannot
now be determined with certainty, pending the continuing development of a market
for emission allowances, the completion of EPA regulations, and the possibility
of new emission reduction technologies.

    An average increase of up to 2 percent in revenue requirements from
customers could be necessary to fully recover the Company's cost of compliance
for both Phase I and II of Title IV of the Clean Air Act. Compliance costs
include construction expenditures, increased costs for switching to low-sulfur
coal, and costs related to emission allowances.

    Mississippi Power's ECO Plan is designed to allow recovery of costs of
compliance with the Clean Air Act, as well as other environmental statutes and
regulations. The MPSC reviews environmental projects and the Company's
environmental policy through the ECO Plan. Under the ECO Plan, any increase in
the annual revenue requirement is limited to 2 percent of retail revenues.
However, the plan also provides for carryover of any amount over the 2 percent
limit into the next year's revenue requirement. Mississippi Power's management
believes that the ECO Plan provides for recovery of the Clean Air Act costs.
Under the ECO Plan, the Company had annual retail rate increases of $2.6
million, $7.6 million and $3.7 million in the years 1993, 1994 and 1995,
respectively. On January 29, 1996, the Company filed the ECO Plan with the MPSC
requesting an annual retail rate decrease of $3.0 million.

    Title III of the Clean Air Act requires a multi-year EPA study of power
plant emissions of hazardous air pollutants. The EPA is scheduled to submit a
report to Congress on the results of this study during 1996. The report will
include a decision on whether additional regulatory control of these substances
is warranted. Compliance with any new control standard could result in
significant additional costs. The impact of new standards -- if any -- will
depend on the development and implementation of applicable regulations.

    The EPA is evaluating the need to revise the ambient air quality standards
for particulate matter and ozone. The impact of any new standard will depend on
the level chosen for the standard and cannot be determined at this time.

    In 1996, the EPA may issue revised rules on air quality control regulations
related to stack height requirements of the Clean Air Act. The full impact of
the final rules cannot be determined at this time, pending their development and
implementation.

    In 1993, the EPA issued a ruling confirming the non-hazardous status of coal
ash. However, the EPA has until 1998 to classify co-managed utility wastes --
coal ash and other utility wastes -- as either non-hazardous or hazardous. If
the EPA classifies the co-managed wastes as hazardous, then substantial
additional costs for the management of such wastes may be required. The full
impact of any change in the regulatory status will depend on the subsequent
development of co-managed waste requirements.

    The Company must comply with other environmental laws and regulations that
cover the handling and disposal of hazardous waste. Under these various laws and
regulations, the Company could incur costs to clean up properties currently or
previously owned. Upon identifying potential sites, the Company conducts
studies, when possible, to determine the extent of any required cleanup costs.
Should remediation be determined to be probable, reasonable estimates of costs
to clean up such sites are developed and recognized in the financial statements.
A currently owned site where manufactured gas plant operations were located
prior to the Company's ownership was investigated for potential remediation. The
remedial investigation has been concluded and is pending approval by the

                                       II-192
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 1995 Annual Report


Mississippi Department of Environmental Quality. In recognition of probable
further study and remediation, the Company in 1995 recorded a liability and a
deferred debit (regulatory asset) of $1.8 million, including feasibility study
costs. The Company recognizes such costs as they are incurred and recovers them
under the ECO Plan as provided in the Company's 1995 ECO order. If this site
were required to be remediated, industry studies show the Company could incur
cleanup costs ranging from $1.5 million to $10 million before giving
consideration to possible recovery of clean-up costs from other parties.

    Several major pieces of environmental legislation are being considered for
reauthorization or amendment by Congress. These include: the Clean Air Act; the
Clean Water Act; the Comprehensive Environmental Response, Compensation, and
Liability Act; the Resource Conservation and Recovery Act; and the Endangered
Species Act. Changes to these laws could affect many areas of the Company's
operations. The full impact of these requirements cannot be determined at this
time, pending the development and implementation of applicable regulations.

    Compliance with possible new legislation related to global climate change,
electromagnetic fields, and other environmental and health concerns could
significantly affect the Company. The impact of new legislation -- if any --
will depend on the subsequent development and implementation of applicable
regulations. In addition, the potential exists for liability as the result of
lawsuits alleging damages caused by electromagnetic fields.

Sources of Capital

At December 31, 1995, the Company had $70 million of committed credit in
revolving credit agreements and also had $27 million of committed short-term
credit lines. The Company had no short-term notes payable outstanding at year
end 1995.

    It is anticipated that the funds required for construction and other
purposes, including compliance with environmental regulations, will be derived
from operations, the sale of additional first mortgage bonds, pollution control
obligations, and preferred stock, and the receipt of additional capital
contributions from The Southern Company. Mississippi Power is required to meet
certain coverage requirements specified in its mortgage indenture and corporate
charter to issue new first mortgage bonds and preferred stock. The Company's
coverage ratios are sufficiently high enough to permit, at present interest rate
levels, any foreseeable security sales. The amount of securities which the
Company will be permitted to issue in the future will depend upon market
conditions and other factors prevailing at that time.

                                       II-193
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF INCOME
For the Years Ended December 31, 1995, 1994, and 1993
Mississippi Power Company 1995 Annual Report

- - -------------------------------------------------------------------------------------------------------------------
                                                                           1995             1994              1993
- - -------------------------------------------------------------------------------------------------------------------
                                                                                       (in thousands)

<S>                                                               <C>              <C>               <C>          
Operating Revenues (Notes 1 and 3):
Revenues                                                          $     508,862    $     489,624     $     459,364
Revenues from affiliates                                                  7,691            9,538            15,519
- - -------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                516,553          499,162           474,883
- - -------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
  Fuel                                                                  111,071          102,216           113,986
  Purchased power from non-affiliates                                     6,019            2,711             2,198
  Purchased power from affiliates                                        57,777           68,543            58,019
  Other                                                                 107,296           97,988           100,381
Maintenance                                                              39,627           45,785            44,001
Depreciation and amortization                                            39,224           35,716            33,099
Taxes other than income taxes                                            42,443           41,742            37,145
Federal and state income taxes (Note 8)                                  34,486           31,386            22,668
- - -------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                437,943          426,087           411,497
- - -------------------------------------------------------------------------------------------------------------------
Operating Income                                                         78,610           73,075            63,386
Other Income (Expense):
Allowance for equity funds used during construction                         366            1,099             1,010
Interest income                                                             199               87               517
Other, net                                                                4,596            2,033             3,971
Income taxes applicable to other income                                  (1,006)            (227)           (1,158)
- - -------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                           82,765           76,067            67,726
- - -------------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                               21,898           19,725            17,688
Allowance for debt funds used during construction                          (399)          (1,039)             (788)
Interest on notes payable                                                 1,141            1,442             1,000
Amortization of debt discount, premium, and expense, net                  1,510            1,479             1,262
Other interest charges                                                    1,185              404               728
- - -------------------------------------------------------------------------------------------------------------------
Net interest charges                                                     25,335           22,011            19,890
- - -------------------------------------------------------------------------------------------------------------------
Net Income                                                               57,430           54,056            47,836
Dividends on Preferred Stock                                              4,899            4,899             5,400
- - -------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                     $      52,531    $      49,157     $      42,436
===================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       11-194
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CASH FLOWS
For the Years ended December 31, 1995, 1994, and 1993
Mississippi Power Company 1995 Annual Report

- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1995             1994              1993
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     (in thousands)
<S>                                                                              <C>              <C>               <C>          

Operating Activities:
Net income                                                                       $      57,430    $      54,056     $      47,836
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                                  51,588           47,827            45,660
         Deferred income taxes                                                            (480)           1,563             5,039
         Allowance for equity funds used during construction                              (366)          (1,099)           (1,010)
         Other, net                                                                      5,704            5,230             3,005
         Changes in certain current assets and liabilities --
            Receivables, net                                                            (8,758)           3,066            (4,347)
            Inventories                                                                  3,962           (9,856)           11,119
            Payables                                                                    17,421           (8,754)            4,133
            Other                                                                          681            3,334            (8,033)
- - ----------------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                            127,182           95,367           103,402
- - ----------------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                               (67,570)        (104,014)         (139,976)
Other                                                                                   (1,697)         (14,087)            7,562
- - ----------------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                                 (69,267)        (118,101)         (132,414)
- - ----------------------------------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
     Capital contributions                                                                   -           25,000            30,036
     Preferred stock                                                                         -                -            23,404
     First mortgage bonds                                                               30,000           35,000            70,000
     Pollution control bonds                                                            10,600                -            38,875
     Other long-term debt                                                                    -           85,310                 -
Retirements:                                                                                                          
     Preferred stock                                                                         -                -           (23,404)
     First mortgage bonds                                                               (1,625)         (32,628)          (51,300)
     Pollution control bonds                                                               (10)             (10)          (25,885)
     Other long-term debt                                                              (40,689)          (9,299)           (8,170)
Notes payable, net                                                                           -          (40,000)            9,000
Payment of preferred stock dividends                                                    (4,899)          (4,899)           (5,400)
Payment of common stock dividends                                                      (39,400)         (34,100)          (29,000)
Miscellaneous                                                                             (568)          (1,201)           (5,683)
- - ----------------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for)  financing activities                                (46,591)          23,173            22,473
- - ----------------------------------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                                 11,324              439            (6,539)
Cash and Cash Equivalents at Beginning of Year                                           1,317              878             7,417
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                                                  
Cash and Cash Equivalents  at End of Year                                        $      12,641    $       1,317     $         878
==================================================================================================================================
Supplemental Cash Flow Information:
Cash paid during the year for --
     Interest (net of amount capitalized)                                              $23,308          $19,196           $15,697
     Income taxes                                                                       36,908           31,115            29,009
- - ----------------------------------------------------------------------------------------------------------------------------------
( ) Denotes use of cash.
The accompanying notes are an integral part of these statements.

</TABLE>
                                     II-195
<PAGE>

<TABLE>
<CAPTION>

BALANCE SHEETS
At December 31, 1995 and 1994
Mississippi Power Company 1995 Annual Report

- - --------------------------------------------------------------------------------------------------------------------------------
ASSETS                                                                                                  1995               1994
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (in thousands)
<S>                                                                                          <C>                <C>    

Utility Plant:
Plant in service, at original cost (Notes 1 and 6)                                           $     1,434,327    $     1,385,032
Less accumulated provision for depreciation                                                          499,308            477,098
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     935,019            907,934
Construction work in progress                                                                         41,210             44,838
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                976,229            952,772
- - --------------------------------------------------------------------------------------------------------------------------------
Other Property and Investments                                                                         4,160              3,353
- - --------------------------------------------------------------------------------------------------------------------------------
Current Assets:
Cash and cash equivalents                                                                             12,641              1,317
Receivables-
  Customer accounts receivable                                                                        30,761             27,865
  Other accounts and notes receivable                                                                  9,438              6,599
  Affiliated companies                                                                                 9,213              6,058
  Accumulated provision for uncollectible accounts                                                      (802)              (670)
Fossil fuel stock, at average cost                                                                    15,666             16,885
Materials and supplies, at average cost                                                               22,558             25,301
Current portion of deferred fuel charges  (Note 5)                                                     1,546              1,068
Current portion of accumulated deferred income taxes (Note 8)                                          5,180              5,410
Prepaid federal income taxes                                                                               -              5,019
Prepayments                                                                                            2,404                760
Vacation pay deferred                                                                                  4,715              4,588
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                113,320            100,200
- - --------------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
Debt expense and loss, being amortized                                                                10,039             10,929
Deferred fuel charges (Note 5)                                                                             -              9,000
Deferred charges related to income taxes (Note 8)                                                     23,384             25,036
Deferred early retirement program costs (Note 2)                                                       7,286             11,286
Miscellaneous                                                                                         14,535             11,135
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                 55,244             67,386
- - --------------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                                 $     1,148,953    $     1,123,711
================================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                        II-196
<PAGE>

<TABLE>
<CAPTION>

BALANCE SHEETS
At December 31, 1995 and 1994
Mississippi Power Company 1995 Annual Report

- - --------------------------------------------------------------------------------------------------------------------------------
CAPITALIZATION AND LIABILITIES                                                                          1995               1994
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (in thousands)
                                                                                                                 
<S>                                                                                          <C>                <C>            
Capitalization (See accompanying statements):                                                                    
Common stock equity                                                                          $       374,884    $       361,753
Preferred stock                                                                                       74,414             74,414
Long-term debt                                                                                       288,820            306,522
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                738,118            742,689
- - --------------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
Long-term debt due within one year (Note 10)                                                          57,229             41,199
Accounts payable-
  Affiliated companies                                                                                13,646              3,337
  Other                                                                                               37,129             31,144
Customer deposits                                                                                      2,716              2,712
Taxes accrued-
  Federal and state income                                                                                97                433
  Other                                                                                               31,816             31,224
Interest accrued                                                                                       4,701              4,427
Miscellaneous                                                                                         13,453             14,613
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                160,787            129,089
- - --------------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
Accumulated deferred income taxes (Note 8)                                                           129,711            129,505
Accumulated deferred investment tax credits                                                           29,773             31,228
Deferred credits related to income taxes (Note 8)                                                     43,266             45,832
Accumulated provision for property damage (Note 1)                                                    12,018             10,905
Miscellaneous                                                                                         35,280             34,463
- - --------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                250,048            251,933
- - --------------------------------------------------------------------------------------------------------------------------------
Commitments and Contingent Matters (Notes 2, 3, 4, and 5)
Total Capitalization and Liabilities                                                         $     1,148,953    $     1,123,711
================================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                     II-197
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CAPITALIZATION
At December 31, 1995 and 1994
Mississippi Power Company 1995 Annual Report

- - ---------------------------------------------------------------------------------------------------------------------------
                                                                          1995            1994        1995        1994
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                             (in thousands)        (percent of total)
<S>                                                              <C>             <C>                    <C>         <C> 
Common Stock Equity:
Common stock, without par value --
       Authorized -- 1,130,000 shares
       Outstanding -- 1,121,000 shares in
          1995 and 1994                                          $      37,691   $      37,691
Paid-in capital                                                        179,362         179,362
Premium on preferred stock                                                 372             372
Retained earnings  (Note 11)                                           157,459         144,328
- - ---------------------------------------------------------------------------------------------------------------------------
Total common stock equity                                              374,884         361,753          50.8%        48.7%
- - ---------------------------------------------------------------------------------------------------------------------------
Cumulative Preferred Stock:
$100 par value --
       Authorized -- 1,244,139 shares
       Outstanding -- 744,139 shares in 1995
          and 1994
          4.40%                                                          4,000           4,000
          4.60%                                                          2,010           2,010
          4.72%                                                          5,000           5,000
          6.32%                                                         15,000          15,000
          6.65%                                                          8,404           8,404
          7.00%                                                          5,000           5,000
          7.25%                                                         35,000          35,000
- - ---------------------------------------------------------------------------------------------------------------------------
Total (annual dividend requirement -- $4,899,000)                       74,414          74,414          10.1        10.0
- - ---------------------------------------------------------------------------------------------------------------------------
Long-Term Debt:
First mortgage bonds --
       Maturity                    Interest Rates 
       March 1, 1998               5 3/8%                               35,000          35,000
       August 1, 2000              6 5/8%                               40,000          40,000
       March 1, 2004               6.60%                                35,000          35,000
       May 1, 2021                 9 1/4%                               45,447          47,072
       June 1, 2023                7.45%                                35,000          35,000
       December 1, 2025            6 7/8%                               30,000               -
- - ---------------------------------------------------------------------------------------------------------------------------
Total first mortgage bonds                                             220,447         192,072
Pollution control obligations (Note 9)                                  73,745          63,155
Other long-term debt (Note 9)                                           55,000          95,689
Unamortized debt premium (discount), net                                (3,143)         (3,195)
- - ---------------------------------------------------------------------------------------------------------------------------
Total long-term debt (annual interest
       requirement--$23,135,000)                                       346,049         347,721
Less amount due within one year (Note 10)                               57,229          41,199
- - ---------------------------------------------------------------------------------------------------------------------------
Long-term debt excluding amount due within one year                    288,820         306,522          39.1        41.3
- - ---------------------------------------------------------------------------------------------------------------------------
Total Capitalization                                             $     738,118   $     742,689         100.0%       100.0%
===========================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                         II-198
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF RETAINED EARNINGS
For the Years Ended December 31, 1995, 1994, and 1993
Mississippi Power Company 1995 Annual Report
 
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1995             1994              1993
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      (in thousands)

<S>                                                                              <C>              <C>               <C>          
Balance at Beginning of Period                                                   $     144,328    $     129,343     $     118,429
Net income after dividends on preferred stock                                           52,531           49,157            42,436
Cash dividends on common stock                                                         (39,400)         (34,100)          (29,000)
Preferred stock transactions and other, net                                                 -              (72)           (2,522)
==================================================================================================================================
Balance at End of Period (Note 11)                                               $     157,459    $     144,328     $     129,343
==================================================================================================================================
</TABLE>


<TABLE>
<CAPTION>

STATEMENTS OF PAID-IN CAPITAL
For the Years Ended December 31, 1995, 1994, and 1993

- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1995             1994              1993
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    (in thousands)

<S>                                                                              <C>              <C>               <C>          
Balance at Beginning of Period                                                   $     179,362    $     154,362     $     124,326
Contributions to capital by parent company                                                   -           25,000            30,036
==================================================================================================================================
Balance at End of Period                                                         $     179,362    $     179,362     $     154,362
==================================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-199
<PAGE>

NOTES TO FINANCIAL STATEMENTS
Mississippi Power Company 1995 Annual Report

                                                                
1.  SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES

General

Mississippi Power Company is a wholly owned subsidiary of The Southern Company,
which is the parent company of five operating companies, Southern Company
Services (SCS), Southern Communications Services (Southern Communications),
Southern Electric International (Southern Electric), Southern Nuclear Operating
Company (Southern Nuclear), and The Southern Development and Investment Group
(Southern Development), and other direct and indirect subsidiaries. The
operating companies (Alabama Power Company, Georgia Power Company, Gulf Power
Company, Mississippi Power Company, and Savannah Electric and Power Company)
provide electric service in four southeastern states. Contracts among the
companies--dealing with jointly owned generating facilities, interconnecting
transmission lines, and the exchange of electric power--are regulated by the
Federal Energy Regulatory Commission (FERC) or the Securities and Exchange
Commission. SCS provides, at cost, specialized services to The Southern Company
and to the subsidiary companies. Southern Communications provides digital
wireless communications services to the operating companies and also markets
these services to the public within the Southeast. Southern Electric designs,
builds, owns, and operates power production and delivery facilities and provides
a broad range of technical services to industrial companies and utilities in the
United States and a number of international markets. Southern Nuclear provides
services to The Southern Company's nuclear power plants. Southern Development
develops new business opportunities related to energy products and services.

    The Southern Company is registered as a holding company under the Public
Utility Holding Company Act of 1935 (PUHCA). Both The Southern Company and its
subsidiaries are subject to the regulatory provisions of the PUHCA. Mississippi
Power is also subject to regulation by the FERC and the Mississippi Public
Service Commission (MPSC). The Company follows generally accepted accounting
principles and complies with the accounting policies and practices prescribed by
the respective commissions. The preparation of financial statements in
conformity with generally accepted accounting principles requires the use of
estimates and the actual results may differ from those estimates.

    Certain prior years' data presented in the financial statements have been
reclassified to conform with current year presentation.

Regulatory Assets and Liabilities

Mississippi Power is subject to the provisions of Financial Accounting Standards
Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of
Regulation. Regulatory assets represent probable future revenues to the Company
associated with certain costs that are expected to be recovered from customers
through the ratemaking process. Regulatory liabilities represent probable future
reductions in revenues associated with amounts that are to be credited to
customers through the ratemaking process. Regulatory assets and (liabilities)
reflected in the Balance Sheets as of December 31 relate to: (in thousands)

                                            1995         1994
                                       -------------------------
Deferred income taxes                     $23,384      $25,036
Vacation pay                                4,715        4,588
Work force reduction costs                  7,286       11,286
Deferred fuel charges                       1,546       10,068
Premium on reacquired debt                  8,509        9,571
Deferred environmental costs                1,713            -
Property damage reserve                   (12,018)     (10,905)
Deferred income tax credits               (43,266)     (45,832)
Other, net                                 (2,658)      (3,383)
================================================================
Total                                    $(10,789)    $    429
================================================================

    In the event that a portion of the Company's operations is no longer subject
to the provisions of Statement No. 71, the Company would be required to write
off the related regulatory assets and liabilities. In addition, the Company
would be required to determine any impairment to other assets, including plant,
and, if impaired, to write down the assets to their fair value.

Revenues

Mississippi Power accrues revenues for service rendered but unbilled at the end
of each fiscal period. The Company's retail and wholesale rates include
provisions to adjust billings for fluctuations in fuel and the energy component
of purchased power. Retail rates also include provisions to adjust billings for

                                       II-200
<PAGE>

NOTES (continued)
Mississippi Power Company 1995 Annual Report


fluctuations in costs for ad valorem taxes and certain qualifying environmental
costs. Revenues are adjusted for differences between actual allowable amounts
and the amounts included in rates.

    The Company has a diversified base of customers. No single customer or
industry comprises 10 percent or more of revenues. In 1995, uncollectible
accounts continued to average less than 1 percent of revenues.

Depreciation

Depreciation of the original cost of depreciable utility plant in service is
provided by using composite straight-line rates which approximated 3.2 percent
in 1995 and 1994, and 3.1 percent in 1993. When property subject to depreciation
is retired or otherwise disposed of in the normal course of business, its cost
- - -- together with the cost of removal, less salvage -- is charged to the
accumulated provision for depreciation. Minor items of property included in the
original cost of the plant are retired when the related property unit is
retired. Depreciation expense includes an amount for the expected cost of
removal of other facilities.

Income Taxes

Mississippi Power uses the liability method of accounting for deferred income
taxes and provides deferred income taxes for all significant income tax
temporary differences. Investment tax credits utilized are deferred and
amortized to income over the average lives of the related property.

Allowance for Funds Used During Construction (AFUDC)

AFUDC represents the estimated debt and equity costs of capital funds that are
necessary to finance the construction of new facilities. While cash is not
realized currently from such allowance, it increases the revenue requirement
over the service life of the plant through a higher rate base and higher
depreciation expense. The composite rates used to capitalize the cost of funds
devoted to construction were 8.0 percent in 1995, 6.9 percent in 1994, and 6.8
percent in 1993. AFUDC (net of income taxes), as a percent of net income after
dividends on preferred stock, was 1.2 percent in 1995, and 3.5 percent in 1994
and 1993.

Utility Plant

Utility plant is stated at original cost. This cost includes: materials; labor;
minor items of property; appropriate administrative and general costs;
payroll-related costs such as taxes, pensions, and other benefits; and the
estimated cost of funds used during construction. The cost of maintenance,
repairs, and replacement of minor items of property is charged to maintenance
expense except for the maintenance of coal cars and a portion of the railway
track maintenance, which are charged to fuel stock. The cost of replacements of
property (exclusive of minor items of property) is charged to utility plant.

Cash and Cash Equivalents

For purposes of the Statements of Cash Flows, temporary cash investments are
considered cash equivalents. Temporary cash investments are securities with
original maturities of 90 days or less.

Financial Instruments

In accordance with FASB Statement No. 107, Disclosure About Fair Value of
Financial Instruments, all financial instruments of the Company for which the
carrying amount does not approximate fair value, must be disclosed. At December
31, 1995, the fair value of long-term debt was $355 million and the carrying
amount was $346 million. At December 31, 1994, the fair value of long-term debt
was $331 million and the carrying amount was $348 million. The fair value for
long-term debt was based on either closing market price or closing price of
comparable instruments.

Materials and Supplies

Generally, materials and supplies include the cost of transmission, distribution
and generating plant materials. Materials are charged to inventory when
purchased and then expensed or capitalized to plant, as appropriate, when used
or installed.

                                       II-201
<PAGE>

NOTES (continued)
Mississippi Power Company 1995 Annual Report


Provision for Property Damage

Mississippi Power is self-insured for the cost of storm, fire and other
uninsured casualty damage to its property, including transmission and
distribution facilities. As permitted by regulatory authorities, the Company
provided for such costs by charges to income of $1.5 million in 1995, $1.1
million in 1994 and $1.5 million in 1993. The cost of repairing damage resulting
from such events that individually exceed $50 thousand is charged to the
accumulated provision to the extent it is available. Effective January 1995,
regulatory treatment by the MPSC allowed a maximum accumulated provision of $18
million. As of December 31, 1995, the accumulated provision amounted to $12.0
million.

2.  RETIREMENT BENEFITS

Pension Plan

Mississippi Power has a defined benefit, trusteed, non-contributory pension plan
that covers substantially all regular employees. Benefits are based on one of
the following formulas: years of service and final average pay or years of
service and a flat-dollar benefit. The Company uses the "entry age normal method
with a frozen initial liability" actuarial method for funding purposes, subject
to limitations under federal income tax regulations. Amounts funded to the
pension trust are primarily invested in equity and fixed-income securities. FASB
Statement No. 87, Employers' Accounting for Pensions, requires use of the
"projected unit credit" actuarial method for financial reporting purposes.

Postretirement Benefits

Mississippi Power also provides certain medical care and life insurance benefits
for retired employees. Substantially all employees may become eligible for these
benefits when they retire. Trusts are funded to the extent required by the
Company's regulatory commissions. Amounts funded are primarily invested in debt
and equity securities.

    FASB Statement No. 106, Employers' Accounting for Postretirement Benefits
Other Than Pensions, requires that medical care and life insurance benefits for
retired employees be accounted for on an accrual basis using a specified
actuarial method, "benefit/years-of-service." The cost of postretirement
benefits is reflected in rates on a current basis.

Funded Status and Cost of Benefits

The following tables show actuarial results and assumptions for pension and
postretirement benefits as computed under the requirements of FASB Statement
Nos. 87 and 106, respectively. The funded status of the plans at December 31 was
as follows:

                                                 Pension
                                         ------------------------
                                             1995        1994
                                         ------------------------
                                             (in thousands)
   Actuarial present value of benefit
    obligation:
        Vested benefits                   $91,322     $80,603
        Non-vested benefits                 4,264       2,966
   --------------------------------------------------------------
   Accumulated benefit obligation          95,586      83,569
   Additional amounts related to
      projected salary increases           28,545      27,292
   --------------------------------------------------------------
   Projected benefit obligation           124,131     110,861
   Less:
      Fair value of plan assets           170,481     145,598
      Unrecognized net gain               (47,034)    (37,485)
      Unrecognized prior service cost       2,868       3,109
      Unrecognized transition asset        (6,001)     (6,635)
   --------------------------------------------------------------
   Prepaid asset (accrued liability)
      recognized in the
      Balance Sheets                      $(3,817)    $(6,274)
   ==============================================================



                                       Postretirement Benefits
                                       ------------------------
                                           1995         1994
                                       ------------------------
                                             (in thousands)
   Actuarial present value of benefit
    obligation:
       Retirees and dependents          $22,575      $22,833
       Employees eligible to retire       1,709          774
       Other employees                   17,908       22,851
   ------------------------------------------------------------
   Accumulated benefit obligation        42,192       46,458
   Less:
       Fair value of plan assets          8,700        6,608
       Unrecognized net loss (gain)       4,160        1,751
       Unrecognized transition
        obligation                        7,044       18,668
   ------------------------------------------------------------
   Accrued liability recognized in
       the Balance Sheets               $22,288      $19,431
   ============================================================

                                       II-202
<PAGE>

NOTES (continued)
Mississippi Power Company 1995 Annual Report


    In 1995, The Southern Company's subsidiaries announced a cost sharing
program for postretirement benefits. The program establishes limits on amounts
the companies will pay to provide future retiree postretirement benefits. This
change reduced the Company's 1995 accumulated postretirement benefit obligation
by approximately $10.5 million.

    The weighted average rates assumed in the above actuarial calculations were:

                                1995        1994        1993
                              ---------------------------------
   Discount                      7.3%        8.0%        7.5%
   Annual salary increase        4.8         5.5         5.0
   Long-term return on
     plan assets                 8.5         8.5         8.5
   ------------------------------------------------------------

    An additional assumption used in measuring the accumulated postretirement
benefit obligation was a weighted average medical care cost trend rate of 9.8
percent for 1995, decreasing gradually to 5.3 percent through the year 2005 and
remaining at that level thereafter. An annual increase in the assumed medical
care cost trend rate of 1 percent would increase the accumulated benefit
obligation as of December 31, 1995, by $3.3 million and the aggregate of the
service and interest cost components of the net retiree cost by $0.8 million.

    Components of the plans' net cost are shown below:

                                               Pension
                                 --------------------------------
                                   1995         1994       1993
                                 --------------------------------
                                           (in thousands)
   Benefits earned during
      the year                   $ 3,636     $ 3,780     $ 3,792
   Interest cost on
      projected benefit
      obligation                   8,434       7,503       7,296
   Actual (return) loss on
      plan assets                (32,232)      3,244     (20,017)
   Net amortization and
      deferral                    18,650     (16,048)      8,741
   ==============================================================
   Net pension income           $ (1,512)   $ (1,521)   $   (188)
   ==============================================================

    Of the above net pension income, $(1.1) million in both 1995 and 1994, and
$(170) thousand in 1993 were recorded in operating expenses, and the remainder
was recorded in construction and other accounts.


                                            Postretirement Benefits
                                     ---------------------------------
                                        1995          1994      1993
                                     ---------------------------------
                                                 (in thousands)
   Benefits earned during the year    $1,525        $1,760    $1,448
   Interest cost on accumulated
      benefit obligation               3,442         3,251     2,811
   Amortization of transition
      obligation over 20 years         1,027         1,043     1,051
   Actual (return) loss on
      plan assets                     (1,436)          132      (814)
   Net amortization and deferral         851          (575)      343
   ==================================================================
   Net postretirement costs           $5,409        $5,611    $4,839
   ==================================================================

    Of the above net postretirement costs recorded, $3.9 million in 1995, $4.4
million in 1994, and $3.9 million in 1993 were charged to operating expense.

Work Force Reduction Programs

During 1994, Mississippi Power and SCS instituted work force reduction programs.
The costs of the SCS work force reduction program were apportioned among the
various entities that form the Southern electric system, with the Company's
portion amounting to $1.4 million. The Company instituted an early retirement
incentive program in April 1994 and deferred the related costs of approximately
$12.9 million. The Company received authority from the MPSC to defer these
costs, as well as its portion of the costs of the SCS program, and to amortize
over a period not to exceed 60 months, beginning no later than January 1995. The
Company expensed $4.0 million and $3.0 million of the cost of these programs in
1995 and 1994, respectively.

3.  LITIGATION AND REGULATORY MATTERS

Retail Rate Adjustment Plans

Mississippi Power's retail base rates are set under a Performance Evaluation
Plan (PEP). In January 1994, the MPSC approved PEP-2. PEP-2 was designed with
the MPSC objectives that the plan would reduce the impact of rate changes on the
customer and provide incentives for Mississippi Power to keep customer prices
low. PEP-2 includes a mechanism for sharing rate adjustments based on the
Company's ability to maintain low rates for customers and on the Company's
performance as measured by three indicators that emphasize price and service to
the customer. PEP-2 provides for semiannual evaluations of Mississippi's

                                       II-203

<PAGE>

NOTES (continued)
Mississippi Power Company 1995 Annual Report


performance-based return on investment. Any change in rates is limited to 2
percent of retail revenues per evaluation period. PEP-2 will remain in effect
until the MPSC modifies or terminates the plan. During 1995 and 1994, there were
no increases under PEP-2.

FERC Reviews Equity Returns

In May 1991, the FERC ordered that hearings be conducted concerning the
reasonableness of the operating companies' wholesale rate schedules and
contracts that have a return on equity of 13.75 percent or greater. The
contracts that could be affected by the hearings include substantially all of
the transmission, unit power, long-term power and other similar contracts,
including the Company's Transmission Facilities Agreement (TFA) discussed in
Note 5 under "Lease Agreements." Any change in the rate of return on common
equity that may require refunds as a result of this proceeding would be
substantially for the period beginning in July 1991 and ending in October 1992.

    In August 1992, a FERC administrative law judge issued an opinion that
changes in rate schedules and contracts were not necessary and that the FERC
staff failed to show how any changes were in the public interest. The FERC staff
has filed exceptions to the administrative law judge's opinion, and the matter
remains pending before the FERC.

    In August 1994, the FERC instituted another proceeding based on
substantially the same issues as in the 1991 proceeding. The second period under
review for possible refunds was from October 1994 through December 1995. In
November 1995, a FERC administrative law judge issued an opinion that the FERC
staff failed to meet its burden of proof, and therefore, no change in the equity
return was necessary. The FERC staff has filed exceptions to the administrative
law judge's opinion, and the matter remains pending before the FERC.

    If the rates of return on common equity recommended by the FERC staff were
applied to all of the schedules and contracts involved in both proceedings and
refunds were ordered, the amount of refunds could range up to approximately $2.0
million at December 31, 1995. However, management believes that rates are not 
excessive, and that refunds are not justified.

Environmental Compliance Overview Plan

The MPSC approved Mississippi Power's ECO Plan in 1992. The plan establishes
procedures to facilitate the MPSC's overview of the Company's environmental
strategy and provides for recovery of costs associated with environmental
projects approved by the MPSC. In November 1995, the MPSC ordered a change in
accounting treatment allowing emission allowance expenses to be recovered
through the Company's fuel adjustment clause, and emission allowance inventory
costs to be recovered through PEP-2 rather than through the ECO Plan. Under the
ECO Plan any increase in the annual revenue requirement is limited to 2 percent
of retail revenues. However, the plan also provides for carryover of any amount
over the 2 percent limit into the next year's revenue requirement. The ECO Plan
has resulted in annual retail rate increases, the latest being an increase of
$3.7 million, effective in May 1995 which included $1.6 million of 1994
carryover. On January 29, 1996, the Company filed the ECO Plan with the MPSC
requesting an annual retail rate decrease of $3.0 million.

    Mississippi Power conducts studies, when possible, to determine the extent
of any required clean-up costs. Should remediation be determined to be probable,
reasonable estimates of costs to clean up such sites are developed and
recognized in the financial statements. A currently owned site where
manufactured gas plant operations were located prior to the Company's ownership
was investigated for potential remediation. The remedial investigation has been
concluded and is pending approval by the Mississippi Department of Environmental
Quality. In recognition of probable further study and remediation, the Company
in 1995 recorded a liability and a deferred debit (regulatory asset) of $1.8
million, including feasibility study costs. The Company recognizes such costs as
they are incurred and recovers them under the ECO Plan as provided in the
Company's 1995 ECO order. If this site were required to be remediated, industry
studies show the Company could incur cleanup costs ranging from $1.5 million to
$10 million before giving consideration to possible recovery of clean-up costs
from other parties.

4.  CONSTRUCTION PROGRAM

Mississippi Power is engaged in continuous construction programs, the costs of
which are currently estimated to total some $67 million in 1996, $62 million in
1997, and $53 million in 1998. These estimates include AFUDC of $1.3 million in

                                       II-204
<PAGE>

NOTES (continued)
Mississippi Power Company 1995 Annual Report


1996, and $0.3 million in both 1997 and 1998.

    The construction program is subject to periodic review and revision, and
actual construction costs may vary from the above estimates because of numerous
factors. These factors include changes in business conditions; revised load
growth estimates; changes in environmental regulations; increasing costs of
labor, equipment and materials; and cost of capital. The Company does not have
any new generating plants under construction. However, significant construction
will continue related to transmission and distribution facilities and the
upgrading and extension of the useful lives of generating plants.

5.  FINANCING AND COMMITMENTS

Financing

Mississippi Power's construction program is expected to be financed from
internal and other sources, such as the issuance of additional long-term debt
and preferred stock and the receipt of capital contributions from The Southern
Company.

    The amounts of first mortgage bonds and preferred stock which can be issued
in the future will be contingent upon market conditions, adequate earnings
levels, regulatory authorizations and other factors.

    At December 31, 1995, Mississippi Power had unused committed credit
agreements with banks for $27 million. Additionally, Mississippi Power had $70
million of unused committed credit agreements in the form of revolving credit
agreements expiring at various dates during 1996 and in 1998. The agreements
expiring December 1, 1998, for $40 million allow short-term borrowings to be
converted into term loans, payable in 12 equal quarterly installments, with the
first installment due at the end of the first calendar quarter after the
applicable termination date or at an earlier date at the Company's option. In
connection with these credit arrangements, the Company agrees to pay commitment
fees based on the unused portions of the commitments or to maintain compensating
balances with the banks. The Company had no short-term borrowings outstanding at
year-end 1995.

Assets Subject to Lien

Mississippi Power's mortgage indenture dated as of September 1, 1941, as amended
and supplemented, which secures the first mortgage bonds issued by the Company,
constitutes a direct first lien on substantially all the Company's fixed
property and franchises.

Lease Agreements

In 1984, Mississippi Power and Gulf States Utilities Company (Gulf States)
entered into a forty-year transmission facilities agreement whereby Gulf States
began paying a use fee to the Company covering all expenses relative to
ownership and operation and maintenance of a 500 kV line, including amortization
of its original $57 million cost. For the three years ended 1995 use fees
collected under this agreement, net of related expenses, amounted to $3.8
million each year, and are included with other income, net, in the Statements of
Income. For more information see Note 3 under "FERC Reviews Equity Returns."

    In 1989, Mississippi Power entered into a twenty-two
year lease agreement for the use of 495 aluminum railcars. In 1994, a second
lease agreement for the use of 250 additional aluminum railcars was also entered
into for twenty-two years. Both of these leases, totaling 745 railcars, were for
the transport of coal at Plant Daniel. Gulf Power, as joint owner of Plant
Daniel, is responsible for one half of the lease cost. The Company's share (50%)
of the leases is charged to fuel inventory and allocated to fuel expense as the
fuel is consumed. The lease cost charged to inventory was $1.7 million in 1995
and $1.2 million in both 1994 and 1993. The Company's annual lease payments for
1996 through 2000 will be approximately $1.7 million and after 2000, lease
payments total approximately $22.4 million. The Company has the option to
purchase the 745 railcars at the greater of the termination value or the fair
market value, or to renew the leases at the end of the lease term.

Fuel Commitments

To supply a portion of the fuel requirements of its generating plants,
Mississippi Power has entered into various long-term commitments for the
procurement of fuel. In most cases, these contracts contain provisions for price
escalations, minimum production levels, and other financial commitments. Total
estimated obligations were approximately $227 million at December 31, 1995.

                                       II-205
<PAGE>

NOTES (continued)
Mississippi Power Company 1995 Annual Report


Additional commitments for fuel will be required in the future to supply the
Company's fuel needs.

    In order to take advantage of lower cost coal supplies, agreements were
reached in 1986 to terminate two contracts for the supply of coal to Plant
Daniel, which is jointly owned by Mississippi Power and Gulf Power, an operating
affiliate. The Company's portion of this payment was about $60 million. In
accordance with the ratemaking treatment, the cost to terminate the contracts is
being amortized to match costs with the savings achieved. The remaining
unamortized amount of Mississippi Power's share of payments to the suppliers
totaled $1.5 million at December 31, 1995.

6.  JOINT OWNERSHIP AGREEMENTS

Mississippi Power and Alabama Power own as tenants in common Greene County
Electric Generating Plant (coal) located in Alabama; and Mississippi Power and
Gulf Power own as tenants in common Daniel Electric Generating Plant (coal)
located in Mississippi. At December 31, 1995, Mississippi Power's percentage
ownership and investment in these jointly owned facilities were as follows:

                                         Company's
   Generating     Total      Percent       Gross      Accumulated
      Plant      Capacity   Ownership    Investment   Depreciation
   ---------------------------------------------------------------
                (Megawatts)                    (in thousands)
   Greene
     County         500         40%       $ 57,957      $ 31,201

   Daniel         1,000         50%        222,367        94,172
   ---------------------------------------------------------------

    Mississippi Power's share of plant operating expenses is included in the
corresponding operating expenses in the Statements of Income.

7.  LONG-TERM POWER SALES AGREEMENTS

General

Mississippi Power and the other operating affiliates of The Southern Company
have long-term contractual agreements for the sale of capacity and energy to
certain non-affiliated utilities located outside the system's service area. The
agreements for non-firm capacity expired in 1994. Some of these agreements (unit
power sales) are firm commitments and pertain to capacity related to specific
generating units. Mississippi Power's participation in firm production capacity
unit power sales ended in 1989. However, the Company continues to participate in
transmission and energy sales under the unit power sales agreements. Because the
energy is generally sold at variable costs under these agreements, only revenues
from capacity sales affect profitability. Off-system capacity revenues for the
Company have been as follows:

                                     Other
   Year         Unit Power         Long-Term             Total
   ------------------------------------------------------------
                                (in thousands)
   1995           $   268            $     -           $   268
   1994               660              1,305             1,965
   1993             1,571              2,620             4,191

    In 1994, long-term non-firm power of 200 megawatts
was sold by the Southern electric system to Florida Power Corporation (FPC)
until the contract expired at year-end.

8.  INCOME TAXES

Effective January 1, 1993, Mississippi Power adopted FASB Statement No. 109,
Accounting for Income Taxes. The adoption resulted in the recording of
additional deferred income taxes and related regulatory assets and liabilities.
At December 31, 1995, the tax-related regulatory assets to be recovered from
customers were $23 million. These assets are attributable to tax benefits flowed
through to customers in prior years and to taxes applicable to capitalized
AFUDC. At December 31, 1995, the tax-related regulatory liabilities to be
refunded to customers were $43 million. These liabilities are attributable to
deferred taxes previously recognized at rates higher than current enacted tax
law and unamortized investment tax credits.

                                       II-206
<PAGE>

NOTES (continued)
Mississippi Power Company 1995 Annual Report


    Details of the federal and state income tax provisions are shown below:

                                     1995        1994       1993
                                 ---------------------------------
                                           (in thousands)
   Total provision for
      income taxes
   Federal --
      Currently  payable          $32,546     $26,072    $15,842
      Deferred  --current year      5,122       6,313      5,158
                --reversal of
                 prior years       (7,039)     (5,161)      (820)
   ---------------------------------------------------------------
                                   30,629      27,224     20,180
   ---------------------------------------------------------------
   State --
      Currently payable             3,426       3,978      2,945
      Deferred  --current           2,270       1,669      1,339
                --reversal of
                 prior years         (833)     (1,258)      (638)
    --------------------------------------------------------------
                                    4,863       4,389      3,646
   ---------------------------------------------------------------
   Total                           35,492      31,613     23,826
   Less income taxes charged
      to other income               1,006         227      1,158
   ---------------------------------------------------------------
   Federal and state
      income taxes charged
      to operations               $34,486     $31,386    $22,668
   ===============================================================

    The tax effects of temporary differences between the carrying amounts of
assets and liabilities in the financial statements and their respective tax
bases, which give rise to deferred tax assets and liabilities are as follows:



                                        1995             1994
                                   -----------------------------
                                           (in thousands)
   Deferred tax liabilities:
      Accelerated depreciation      $145,093         $138,281
      Basis differences               10,815           11,645
      Coal contract buyouts              145            3,851
      Other                           16,478           17,908
   -------------------------------------------------------------
   Total                             172,531          171,685
   -------------------------------------------------------------
   Deferred tax assets:
      Other property
       basis differences              25,951           27,375
      Pension and
            other benefits             7,356            5,386
      Property insurance               4,551            4,171
      Unbilled fuel                    3,039            3,649
      Other                            7,103            7,009
   -------------------------------------------------------------
   Total                              48,000           47,590
   -------------------------------------------------------------
   Net deferred tax
      liabilities                    124,531          124,095
   Portion included in
      current assets, net              5,180            5,410
   -------------------------------------------------------------
   Accumulated deferred
      income taxes in the
      Balance Sheets                $129,711         $129,505
   =============================================================

    In 1989, under order of the MPSC, Mississippi Power began amortizing
deferred income taxes not covered by the Internal Revenue Service normalization
requirements, that had been recorded at rates higher than those specified by the
current statutory income tax rules. This amortization occurred over a 60-month
period, the effect of which was a reduction of income tax expense of
approximately $2.7 million per year. This tax rate differential has been fully
amortized.

    Deferred investment tax credits are amortized over the life of the related
property with such amortization normally applied as a credit to reduce
depreciation in the Statements of Income. Credits amortized in this manner
amounted to $1.5 million in 1995, 1994 and 1993. At December 31, 1995, all
investment tax credits available to reduce federal income taxes payable had been
utilized.

                                       II-207
<PAGE>

NOTES (continued)
Mississippi Power Company 1995 Annual Report


    A reconciliation of the federal statutory income tax rate to the effective
income tax rate is as follows:

                                    1995       1994      1993
                                   -----------------------------
   Total effective tax rate          38%         37%       33%
   State income tax, net of
      federal income tax benefit     (3)         (3)%      (3)
   Tax rate differential              -           1         4
   Other                              -           -         1
   -------------------------------------------------------------
   Statutory federal tax rate        35%         35%       35%
   =============================================================

    Mississippi Power and the subsidiaries of The Southern Company file a
consolidated federal income tax return. Under a joint consolidated income tax
agreement, each subsidiary's current and deferred tax expense is computed on a
stand-alone basis. Tax benefits from losses of the parent company are allocated
to each subsidiary based on the ratio of taxable income to total consolidated
taxable income.

9.  OTHER LONG-TERM DEBT

Details of other long-term debt are as follows:

                                                December 31,
                                              1995        1994
                                          ---------------------
                                             (in thousands)
  Obligations incurred in
  connection with the sale by
  public authorities of
  tax-exempt pollution control
  revenue bonds:
   5.8$% due 2007                       $    970       $   980
   Variable rate due 2020                  6,550         6,550
   Variable rate due 2022                 16,750        16,750
   6.20% due 2023                         13,000        13,000
   5.65% due 2023                         25,875        25,875
   Variable due 2025                      10,600            -
   ------------------------------------------------------------
                                          73,745        63,155
   ------------------------------------------------------------
   Notes payable:
     4.15% to 7.50% due 1995                   -        40,689
     Variable rates (5.88% to 5.89% 
     at 1/1/95) due 1995                       -        20,000
     Variable rates (5.85% to
     6.015% at 1/1/96) due 1996           55,000        35,000 
   ------------------------------------------------------------
                                          55,000        95,689
   ------------------------------------------------------------
      Total                             $128,745      $158,844
   ============================================================

    Pollution control obligations represent installment or
lease purchases of pollution control facilities financed by application of funds
derived from sales by public authorities of tax-exempt revenue bonds.
Mississippi Power has authenticated and delivered to the Trustee a like
principal amount of first mortgage bonds as security for obligations under
collateralized installment agreements. The principal and interest on the first
mortgage bonds will be payable only in the event of default under these
agreements. The 5.8% Series of pollution control obligations has a cash sinking
fund requirement of $10 thousand annually through 1997 and $20 thousand annually
in 1998, 1999 and 2000. The $55 million in notes payable is all due in 1996.

10. LONG-TERM DEBT DUE WITHIN ONE YEAR

A summary of the improvement fund requirements and scheduled maturities and
redemptions of long-term debt due within one year is as follows:

                                              1995        1994
                                            --------------------
                                               (in thousands)
   Bond improvement
      fund requirements                    $  2,219   $   1,931

   Less:
      Portion to be satisfied by
      certifying property additions               -       1,431
   -------------------------------------------------------------
   Cash improvement fund
      requirements                            2,219         500
   Pollution control bond cash
      sinking fund requirements (Note 9)         10          10
   Current portion of notes
      payable (Note 9)                       55,000      40,689
   =============================================================
   Total                                    $57,229     $41,199
   =============================================================

    The first mortgage bond improvement fund requirement is one percent of each
outstanding series authenticated under the indenture of Mississippi Power prior
to January 1 of each year, other than first mortgage bonds issued as collateral
security for certain pollution control obligations. The requirement must be
satisfied by June 1 of each year by depositing cash or reacquiring bonds, or by
pledging additional property equal to 166-2/3 percent of such requirement.

11. COMMON STOCK DIVIDEND RESTRICTIONS

Mississippi Power's first mortgage bond indenture and the corporate charter
contain various common stock dividend restrictions. At December 31, 1995, some
$118 million of retained earnings was restricted against the payment of cash
dividends on common stock under the most restrictive terms of the mortgage
indenture or corporate charter.

                                       II-208
<PAGE>

NOTES (continued)
Mississippi Power Company 1995 Annual Report


12. QUARTERLY FINANCIAL DATA (UNAUDITED)

Summarized quarterly financial data for 1995 and 1994 are as follows:

                                                      Net Income
                                                   After Dividends
   Quarter                Operating    Operating          On
   Ended                  Revenues     Income       Preferred Stock
   -------------------------------------------------------------------

   March 1995               $109,572     $15,729        $ 9,269
   June 1995                 128,504      22,193         14,737
   September 1995            157,119      28,517         22,161
   December 1995             121,358      12,171          6,364

   March 1994               $114,134     $12,910        $ 8,266
   June 1994                 131,792      19,891         13,744
   September 1994            142,340      26,212         21,357
   December 1994             110,896      14,062          5,790

    Mississippi Power's business is influenced by seasonal weather conditions
and the timing of rate changes.

                                       II-209
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Mississippi Power Company 1995 Annual Report


- - -------------------------------------------------------------------------------------------------------------------------
                                                                                    1995            1994            1993
- - -------------------------------------------------------------------------------------------------------------------------

<S>                                                                             <C>             <C>             <C>     
Operating Revenues (in thousands)                                               $516,553        $499,162        $474,883
Net Income after Dividends
     on Preferred Stock (in thousands)                                           $52,531         $49,157         $42,436
Cash Dividends on Common Stock (in thousands)                                    $39,400         $34,100         $29,000
Return on Average Common Equity (percent)                                          14.26           14.38           14.09
Total Assets (in thousands)                                                   $1,148,953      $1,123,711      $1,050,334
Gross Property Additions (in thousands)                                          $67,570        $104,014        $139,976
- - -------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                             $374,884        $361,753        $321,768
Preferred stock                                                                   74,414          74,414          74,414
Preferred stock subject to mandatory redemption                                        -               -               -
Long-term debt                                                                   288,820         306,522         250,391
- - -------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                   $738,118        $742,689        $646,573
=========================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                 50.8            48.7            49.8
Preferred stock                                                                     10.1            10.0            11.5
Long-term debt                                                                      39.1            41.3            38.7
- - -------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                      100.0           100.0           100.0
=========================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                            30,000          35,000          70,000
Retired                                                                            1,625          32,628          51,300
Preferred Stock (in thousands):
Issued                                                                                 -               -          23,404
Retired                                                                                -               -          23,404
- - -------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                         Aa3             Aa3              A1
     Standard and Poor's                                                              A+              A+              A+
     Duff & Phelps                                                                   AA-              A+              A+
Preferred Stock -
     Moody's                                                                          a1              a1              a1
     Standard and Poor's                                                               A               A               A
     Duff & Phelps                                                                    A+               A               A
- - -------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                      154,014         152,891         151,692
Commercial                                                                        29,903          29,276          28,648
Industrial                                                                           642             650             570
Other                                                                                194             189             190
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                            184,753         183,006         181,100
=========================================================================================================================
Employees (year-end)                                                               1,421           1,535           1,586
- - -------------------------------------------------------------------------------------------------------------------------

</TABLE>
                                          II-210
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Mississippi Power Company 1995 Annual Report


- - -------------------------------------------------------------------------------------------------------------------------
                                                                                    1992            1991            1990
- - -------------------------------------------------------------------------------------------------------------------------

<S>                                                                             <C>             <C>             <C>     
Operating Revenues (in thousands)                                               $434,447        $432,386        $446,871
Net Income after Dividends
     on Preferred Stock (in thousands)                                           $36,790         $22,627         $34,176
Cash Dividends on Common Stock (in thousands)                                    $28,000         $28,500         $27,500
Return on Average Common Equity (percent)                                          13.27            8.17           12.36
Total Assets (in thousands)                                                     $791,283        $790,641        $800,026
Gross Property Additions (in thousands)                                          $68,189         $53,675         $49,009
- - -------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                             $280,640        $273,855        $279,833
Preferred stock                                                                   74,414          39,414          39,414
Preferred stock subject to mandatory redemption                                        -               -           3,750
Long-term debt                                                                   238,650         304,150         270,724
- - -------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                   $593,704        $617,419        $593,721
=========================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                 47.3            44.4            47.1
Preferred stock                                                                     12.5             6.4             7.3
Long-term debt                                                                      40.2            49.2            45.6
- - -------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                      100.0           100.0           100.0
=========================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                            40,000          50,000               -
Retired                                                                          104,703               -           4,000
Preferred Stock (in thousands):
Issued                                                                            35,000               -               -
Retired                                                                                -           4,118             750
- - -------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                          A1              A1              A1
     Standard and Poor's                                                              A+              A+              A+
     Duff & Phelps                                                                    A+              A+              A+
Preferred Stock -
     Moody's                                                                          a1              a1              a1
     Standard and Poor's                                                               A               A               A
     Duff & Phelps                                                                     A               A               A
- - -------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                      150,248         148,978         147,738
Commercial                                                                        28,056          27,441          27,134
Industrial                                                                           573             562             574
Other                                                                                189             400             411
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                            179,066         177,381         175,857
=========================================================================================================================
Employees (year-end)                                                               1,619           1,630           1,842
- - -------------------------------------------------------------------------------------------------------------------------

</TABLE>
                                         II-211A
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Mississippi Power Company 1995 Annual Report


- - -------------------------------------------------------------------------------------------------------------------------
                                                                                    1989            1988            1987
- - -------------------------------------------------------------------------------------------------------------------------

<S>                                                                             <C>             <C>             <C>     
Operating Revenues (in thousands)                                               $442,650        $437,939        $455,843
Net Income after Dividends
     on Preferred Stock (in thousands)                                           $38,576         $36,081         $35,200
Cash Dividends on Common Stock (in thousands)                                    $27,000         $27,600         $24,700
Return on Average Common Equity (percent)                                          14.43           14.03           14.68
Total Assets (in thousands)                                                     $786,570        $779,319        $764,068
Gross Property Additions (in thousands)                                          $43,916         $54,550         $53,288
- - -------------------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                             $273,157        $261,473        $252,992
Preferred stock                                                                   39,414          39,414          39,414
Preferred stock subject to mandatory redemption                                    4,500           5,250           6,750
Long-term debt                                                                   277,693         287,525         294,811
- - -------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                   $594,764        $593,662        $593,967
=========================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                 45.9            44.1            42.6
Preferred stock                                                                      7.4             7.5             7.8
Long-term debt                                                                      46.7            48.4            49.6
- - -------------------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                      100.0           100.0           100.0
=========================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                                 -               -               -
Retired                                                                            3,823               -          29,701
Preferred Stock (in thousands):
Issued                                                                                 -               -               -
Retired                                                                              750           1,500           1,500
- - -------------------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                          A1              A1              A1
     Standard and Poor's                                                              A+              A+              A+
     Duff & Phelps                                                                    A+               5               5
Preferred Stock -
     Moody's                                                                          a1              a1              a1
     Standard and Poor's                                                               A               A               A
     Duff & Phelps                                                                     A               6               6
- - -------------------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                      147,308         146,750         146,273
Commercial                                                                        26,867          26,751          26,342
Industrial                                                                           525             478             438
Other                                                                                404             399             389
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                            175,104         174,378         173,442
=========================================================================================================================
Employees (year-end)                                                               1,750           1,831           1,898
- - -------------------------------------------------------------------------------------------------------------------------

</TABLE>
                                        II-211B
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Mississippi Power Company 1995 Annual Report


- - ---------------------------------------------------------------------------------------------------------
                                                                                    1986            1985
- - ---------------------------------------------------------------------------------------------------------
<S>                                                                             <C>             <C>     
Operating Revenues (in thousands)                                               $476,265        $475,610
Net Income after Dividends
     on Preferred Stock (in thousands)                                           $33,814         $33,330
Cash Dividends on Common Stock (in thousands)                                    $23,700         $22,600
Return on Average Common Equity (percent)                                          15.28           15.83
Total Assets (in thousands)                                                     $767,110        $679,577
Gross Property Additions (in thousands)                                          $62,488         $57,791
- - ---------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                             $226,601        $216,087
Preferred stock                                                                   39,414          39,414
Preferred stock subject to mandatory redemption                                    8,250           9,750
Long-term debt                                                                   299,684         261,594
- - ---------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                   $573,949        $526,845
=========================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                                 39.5            41.0
Preferred stock                                                                      8.3             9.3
Long-term debt                                                                      52.2            49.7
- - ---------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                                      100.0           100.0
=========================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                            35,000               -
Retired                                                                           29,250             250
Preferred Stock (in thousands):
Issued                                                                                 -               -
Retired                                                                            1,500           1,111
- - ---------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
     Moody's                                                                          A1              A1
     Standard and Poor's                                                              A+               A
     Duff & Phelps                                                                     5               5
Preferred Stock -
     Moody's                                                                          a1              a1
     Standard and Poor's                                                               A               A
     Duff & Phelps                                                                     6               6
- - ---------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                      145,809         145,071
Commercial                                                                        26,217          25,629
Industrial                                                                           393             371
Other                                                                                363             356
- - ---------------------------------------------------------------------------------------------------------
Total                                                                            172,782         171,427
=========================================================================================================
Employees (year-end)                                                               1,882           1,801
- - ---------------------------------------------------------------------------------------------------------

</TABLE>
                                         II-211C
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Mississippi Power Company 1995 Annual Report


- - -------------------------------------------------------------------------------------------------------------------------
                                                                                    1995            1994            1993
- - -------------------------------------------------------------------------------------------------------------------------

<S>                                                                             <C>             <C>             <C>     
Operating Revenues (in thousands):
Residential                                                                     $134,286        $124,257        $118,793
Commercial                                                                       131,034         124,716         115,152
Industrial                                                                       140,947         142,268         130,198
Other                                                                              3,914           3,882           3,760
- - -------------------------------------------------------------------------------------------------------------------------
Total retail                                                                     410,181         395,123         367,903
Sales for resale - non-affiliates                                                 91,820          88,122          83,511
Sales for resale - affiliates                                                      7,691           9,538          15,519
- - -------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                         509,692         492,783         466,933
Other revenues                                                                     6,861           6,379           7,950
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                           $516,553        $499,162        $474,883
=========================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                    2,040,608       1,922,217       1,929,835
Commercial                                                                     2,242,163       2,100,625       1,933,685
Industrial                                                                     3,813,456       3,847,011       3,623,543
Other                                                                             38,559          38,147          38,357
- - -------------------------------------------------------------------------------------------------------------------------
Total retail                                                                   8,134,786       7,908,000       7,525,420
Sales for resale - non-affiliates                                              2,493,519       2,555,914       2,544,982
Sales for resale - affiliates                                                    243,554         174,342         426,919
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                         10,871,859      10,638,256      10,497,321
=========================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                         6.58            6.46            6.16
Commercial                                                                          5.84            5.94            5.96
Industrial                                                                          3.70            3.70            3.59
Total retail                                                                        5.04            5.00            4.89
Total sales                                                                         4.69            4.63            4.45
Residential Average Annual Kilowatt-Hour Use Per Customer                         13,307          12,611          12,780
Residential Average Annual Revenue Per Customer                                  $875.69         $815.21         $786.71
Plant Nameplate Capacity Ratings (year-end) (megawatts)                            2,086           2,086           2,011
Maximum Peak-Hour Demand (megawatts):
Winter                                                                             1,637           1,636           1,401
Summer                                                                             2,095           1,874           1,872
Annual Load Factor (percent)                                                        60.0            63.4            60.0
Plant Availability - Fossil-Steam (percent)                                         92.1            85.4            88.0
- - -------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                58.0            56.0            63.5
Oil and gas                                                                         15.2            10.2             7.6
Purchased power -
     From non-affiliates                                                             2.4             1.2             1.3
     From affiliates                                                                24.4            32.6            27.6
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                              100.0           100.0           100.0
=========================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                               10,249          10,295          10,075
Cost of fuel per million BTU (cents)                                              160.48          165.96          170.13
Average cost of fuel per net kilowatt-hour generated (cents)                        1.64            1.71            1.71
- - -------------------------------------------------------------------------------------------------------------------------

</TABLE>
                                       II-212
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Mississippi Power Company 1995 Annual Report


- - -------------------------------------------------------------------------------------------------------------------------
                                                                                    1992            1991            1990
- - -------------------------------------------------------------------------------------------------------------------------

<S>                                                                             <C>             <C>             <C>     
Operating Revenues (in thousands):
Residential                                                                     $109,781        $103,820        $102,243
Commercial                                                                       107,131         103,666         103,352
Industrial                                                                       117,010         116,972         123,754
Other                                                                              3,533           5,869           6,078
- - -------------------------------------------------------------------------------------------------------------------------
Total retail                                                                     337,455         330,327         335,427
Sales for resale - non-affiliates                                                 80,213          78,826          86,194
Sales for resale - affiliates                                                     10,055          18,044          20,157
- - -------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                         427,723         427,197         441,778
Other revenues                                                                     6,724           5,189           5,093
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                           $434,447        $432,386        $446,871
=========================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                    1,804,858       1,832,266       1,804,838
Commercial                                                                     1,811,042       1,768,441       1,718,074
Industrial                                                                     3,536,634       3,297,247       3,311,460
Other                                                                             38,261          89,375          85,938
- - -------------------------------------------------------------------------------------------------------------------------
Total retail                                                                   7,190,795       6,987,329       6,920,310
Sales for resale - non-affiliates                                              2,687,917       2,706,320       2,883,581
Sales for resale - affiliates                                                    280,443         617,696         714,365
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                         10,159,155      10,311,345      10,518,256
=========================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                         6.08            5.67            5.66
Commercial                                                                          5.92            5.86            6.02
Industrial                                                                          3.31            3.55            3.74
Total retail                                                                        4.69            4.73            4.85
Total sales                                                                         4.21            4.14            4.20
Residential Average Annual Kilowatt-Hour Use Per Customer                         12,066          12,338          12,228
Residential Average Annual Revenue Per Customer                                  $733.90         $699.11         $692.70
Plant Nameplate Capacity Ratings (year-end) (megawatts)                            2,011           2,011           1,998
Maximum Peak-Hour Demand (megawatts):
Winter                                                                             1,386           1,267           1,201
Summer                                                                             1,755           1,682           1,724
Annual Load Factor (percent)                                                        60.8            61.5            59.0
Plant Availability - Fossil-Steam (percent)                                         92.0            89.8            93.3
- - -------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                60.4            64.1            62.6
Oil and gas                                                                          5.8             8.1            14.0
Purchased power -
     From non-affiliates                                                             1.2             0.7             0.8
     From affiliates                                                                32.6            27.1            22.6
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                              100.0           100.0           100.0
=========================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                                9,888          10,142          10,319
Cost of fuel per million BTU (cents)                                              162.27          177.52          183.27
Average cost of fuel per net kilowatt-hour generated (cents)                        1.60            1.80            1.89
- - -------------------------------------------------------------------------------------------------------------------------

</TABLE>
                                          II-213A
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Mississippi Power Company 1995 Annual Report


- - -------------------------------------------------------------------------------------------------------------------------
                                                                                    1989            1988            1987
- - -------------------------------------------------------------------------------------------------------------------------

<S>                                                                             <C>              <C>             <C>    
Operating Revenues (in thousands):
Residential                                                                     $100,068         $96,711         $98,338
Commercial                                                                       103,403          98,772          98,669
Industrial                                                                       128,983         123,038         129,004
Other                                                                              5,992           5,874           5,723
- - -------------------------------------------------------------------------------------------------------------------------
Total retail                                                                     338,446         324,395         331,734
Sales for resale - non-affiliates                                                 82,111          75,525          88,060
Sales for resale - affiliates                                                     16,938          33,747          31,278
- - -------------------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                         437,495         433,667         451,072
Other revenues                                                                     5,155           4,272           4,771
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                           $442,650        $437,939        $455,843
=========================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                    1,741,855       1,686,722       1,658,327
Commercial                                                                     1,686,302       1,607,988       1,555,044
Industrial                                                                     3,204,208       2,879,457       2,862,632
Other                                                                             87,611          86,049          81,153
- - -------------------------------------------------------------------------------------------------------------------------
Total retail                                                                   6,719,976       6,260,216       6,157,156
Sales for resale - non-affiliates                                              2,798,086       2,280,341       2,615,058
Sales for resale - affiliates                                                    527,970       1,100,808         955,303
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                         10,046,032       9,641,365       9,727,517
=========================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                         5.74            5.73            5.93
Commercial                                                                          6.13            6.14            6.35
Industrial                                                                          4.03            4.27            4.51
Total retail                                                                        5.04            5.18            5.39
Total sales                                                                         4.35            4.50            4.64
Residential Average Annual Kilowatt-Hour Use Per Customer                         11,842          11,499          11,356
Residential Average Annual Revenue Per Customer                                  $680.32         $659.30         $673.41
Plant Nameplate Capacity Ratings (year-end) (megawatts)                            1,998           1,966           1,966
Maximum Peak-Hour Demand (megawatts):
Winter                                                                             1,556           1,284           1,224
Summer                                                                             1,682           1,621           1,548
Annual Load Factor (percent)                                                        58.8            57.6            59.0
Plant Availability - Fossil-Steam (percent)                                         94.0            93.0            93.5
- - -------------------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                63.4            86.3            79.4
Oil and gas                                                                         13.5             4.8             5.3
Purchased power -
     From non-affiliates                                                             0.5             0.4             0.3
     From affiliates                                                                22.6             8.5            15.0
- - -------------------------------------------------------------------------------------------------------------------------
Total                                                                              100.0           100.0           100.0
=========================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                               10,159          10,220          10,525
Cost of fuel per million BTU (cents)                                              178.38          185.13          194.46
Average cost of fuel per net kilowatt-hour generated (cents)                        1.81            1.89            2.05
- - -------------------------------------------------------------------------------------------------------------------------

</TABLE>
                                       II-213B
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Mississippi Power Company 1995 Annual Report


- - ---------------------------------------------------------------------------------------------------------
                                                                                    1986            1985
- - ---------------------------------------------------------------------------------------------------------

<S>                                                                             <C>              <C>                
Operating Revenues (in thousands):
Residential                                                                     $101,984         $96,878
Commercial                                                                       100,521          96,883
Industrial                                                                       134,501         129,495
Other                                                                              5,882           5,884
- - ---------------------------------------------------------------------------------------------------------
Total retail                                                                     342,888         329,140
Sales for resale - non-affiliates                                                107,270         115,757
Sales for resale - affiliates                                                     21,669          27,277
- - ---------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                         471,827         472,174
Other revenues                                                                     4,438           3,436
- - ---------------------------------------------------------------------------------------------------------
Total                                                                           $476,265        $475,610
=========================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                                    1,674,407       1,603,539
Commercial                                                                     1,544,899       1,500,972
Industrial                                                                     2,877,026       2,786,883
Other                                                                             81,352          83,142
- - ---------------------------------------------------------------------------------------------------------
Total retail                                                                   6,177,684       5,974,536
Sales for resale - non-affiliates                                              2,382,443       2,819,439
Sales for resale - affiliates                                                    704,461         733,142
- - ---------------------------------------------------------------------------------------------------------
Total                                                                          9,264,588       9,527,117
=========================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                         6.09            6.04
Commercial                                                                          6.51            6.45
Industrial                                                                          4.68            4.65
Total retail                                                                        5.55            5.51
Total sales                                                                         5.09            4.96
Residential Average Annual Kilowatt-Hour Use Per Customer                         11,498          11,135
Residential Average Annual Revenue Per Customer                                  $700.32         $672.71
Plant Nameplate Capacity Ratings (year-end) (megawatts)                            1,966           1,966
Maximum Peak-Hour Demand (megawatts):
Winter                                                                             1,208           1,310
Summer                                                                             1,612           1,444
Annual Load Factor (percent)                                                        56.8            61.0
Plant Availability - Fossil-Steam (percent)                                         93.2            92.4
- - ---------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                                74.1            74.1
Oil and gas                                                                          5.1             2.8
Purchased power -
     From non-affiliates                                                             2.0             0.4
     From affiliates                                                                18.8            22.7
- - ---------------------------------------------------------------------------------------------------------
Total                                                                              100.0           100.0
=========================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                               10,569          10,396
Cost of fuel per million BTU (cents)                                              224.63          235.24
Average cost of fuel per net kilowatt-hour generated (cents)                        2.37            2.45
- - ---------------------------------------------------------------------------------------------------------

</TABLE>
                                         II-213C




<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Mississippi Power Company
===================================================================================================================================
For the Years Ended December 31,                                                        1995              1994             1993
- - -----------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                                 <C>              <C>               <C>
Operating Revenues:
   Revenues                                                                         $   508,862      $    489,624      $   459,364
   Revenues from affiliates                                                               7,691             9,538           15,519
- - -----------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                                516,553           499,162          474,883
- - -----------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                               111,071           102,216          113,986
     Purchased power from non-affiliates                                                  6,019             2,711            2,198
     Purchased power from affiliates                                                     57,777            68,543           58,019
     Proceeds from settlement of disputed contracts                                           -                 -                -
     Other                                                                              107,296            97,988          100,381
   Maintenance                                                                           39,627            45,785           44,001
   Depreciation and amortization                                                         39,224            35,716           33,099
   Taxes other than income taxes                                                         42,443            41,742           37,145
   Federal and state income taxes                                                        34,486            31,386           22,668
- - -----------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                                437,943           426,087          411,497
- - -----------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                         78,610            73,075           63,386
Other Income (Expense):
   Allowance for equity funds used during construction                                      366             1,099            1,010
   Interest income                                                                          199                87              517
   Other, net                                                                             4,596             2,033            3,971
   Income taxes applicable to other income                                               (1,006)             (227)          (1,158)
- - -----------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                           82,765            76,067           67,726
- - -----------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                            21,898            19,725           17,688
   Allowance for debt funds used during construction                                       (399)           (1,039)            (788)
   Interest on notes payable                                                              1,141             1,442            1,000
   Amortization of debt discount, premium, and expense, net                               1,510             1,479            1,262
   Other interest charges                                                                 1,185               404              728
- - -----------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                     25,335            22,011           19,890
- - -----------------------------------------------------------------------------------------------------------------------------------
Net Income From Continuing Operations                                                    57,430            54,056           47,836
- - -----------------------------------------------------------------------------------------------------------------------------------
Discontinued Operations:
   Loss from operations of discontinued subsidiary, net of taxes                              -                 -                -
   Loss on disposal of discontinued subsidiary, net of taxes                                  -                 -                -
Net Loss From Discontinued Operations                                                         -                 -                -
- - -----------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                               57,430            54,056           47,836
Dividends on Preferred Stock                                                              4,899             4,899            5,400
- - -----------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                       $    52,531      $     49,157      $    42,436
===================================================================================================================================
</TABLE>

                                     II-214
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Mississippi Power Company
===================================================================================================================================
For the Years Ended December 31,                                                        1992              1991             1990
- - -----------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                                 <C>              <C>               <C>
Operating Revenues:
   Revenues                                                                         $   424,392      $    414,342      $   426,714
   Revenues from affiliates                                                              10,055            18,044           20,157
- - -----------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                                434,447           432,386          446,871
- - -----------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                                96,743           120,485          138,303
     Purchased power from non-affiliates                                                  1,337               851            1,406
     Purchased power from affiliates                                                     60,689            45,506           49,547
     Proceeds from settlement of disputed contracts                                        (189)           (4,205)               -
     Other                                                                               90,581            86,932           83,730
   Maintenance                                                                           43,165            44,166           33,368
   Depreciation and amortization                                                         32,789            32,147           30,770
   Taxes other than income taxes                                                         34,664            35,414           32,709
   Federal and state income taxes                                                        16,378            13,976           17,144
- - -----------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                                376,157           375,272          386,977
- - -----------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                         58,290            57,114           59,894
Other Income (Expense):
   Allowance for equity funds used during construction                                      642               728              307
   Interest income                                                                          766             1,093              829
   Other, net                                                                             5,501             3,845            6,297
   Income taxes applicable to other income                                               (1,427)             (863)          (1,666)
- - -----------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                           63,772            61,917           65,661
- - -----------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                            22,357            23,656           22,221
   Allowance for debt funds used during construction                                       (563)             (584)            (600)
   Interest on notes payable                                                                362               603            1,142
   Amortization of debt discount, premium, and expense, net                                 630               377              359
   Other interest charges                                                                   339               285              333
- - -----------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                     23,125            24,337           23,455
- - -----------------------------------------------------------------------------------------------------------------------------------
Net Income From Continuing Operations                                                    40,647            37,580           42,206
- - -----------------------------------------------------------------------------------------------------------------------------------
Discontinued Operations:
   Loss from operations of discontinued subsidiary, net of taxes                              -            (6,404)          (4,669)
   Loss on disposal of discontinued subsidiary, net of taxes                                  -            (5,455)               -
Net Loss From Discontinued Operations                                                         -           (11,859)          (4,669)
- - -----------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                               40,647            25,721           37,537
Dividends on Preferred Stock                                                              3,857             3,094            3,361
- - -----------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                       $    36,790      $     22,627      $    34,176
===================================================================================================================================
</TABLE>

                                     II-215A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Mississippi Power Company
===================================================================================================================================
For the Years Ended December 31,                                                        1989              1988             1987
- - -----------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                                 <C>              <C>               <C>
Operating Revenues:
   Revenues                                                                         $   425,712      $    404,192      $   424,565
   Revenues from affiliates                                                              16,938            33,747           31,278
- - -----------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                                442,650           437,939          455,843
- - -----------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                               133,671           165,912          167,165
     Purchased power from non-affiliates                                                  1,266             1,257            1,108
     Purchased power from affiliates                                                     47,066            19,270           36,114
     Proceeds from settlement of disputed contracts                                           -                 -                -
     Other                                                                               84,820            83,542           81,331
   Maintenance                                                                           35,658            33,412           33,974
   Depreciation and amortization                                                         28,001            26,610           26,210
   Taxes other than income taxes                                                         32,435            29,638           27,882
   Federal and state income taxes                                                        18,387            20,313           23,888
- - -----------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                                381,304           379,954          397,672
- - -----------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                         61,346            57,985           58,171
Other Income (Expense):
   Allowance for equity funds used during construction                                      903               850              608
   Interest income                                                                        1,096             1,030            1,121
   Other, net                                                                             6,013             6,399            7,065
   Income taxes applicable to other income                                               (1,392)           (1,148)          (2,507)
- - -----------------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                           67,966            65,116           64,458
- - -----------------------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                            21,685            22,271           24,139
   Allowance for debt funds used during construction                                       (821)             (595)            (652)
   Interest on notes payable                                                                689               341              558
   Amortization of debt discount, premium, and expense, net                                 362               363              388
   Other interest charges                                                                   566               522              601
- - -----------------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                     22,481            22,902           25,034
- - -----------------------------------------------------------------------------------------------------------------------------------
Net Income From Continuing Operations                                                    45,485            42,214           39,424
- - -----------------------------------------------------------------------------------------------------------------------------------
Discontinued Operations:
   Loss from operations of discontinued subsidiary, net of taxes                         (3,459)           (2,549)            (487)
   Loss on disposal of discontinued subsidiary, net of taxes                                  -                 -                -
Net Loss From Discontinued Operations                                                    (3,459)           (2,549)            (487)
- - -----------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                               42,026            39,665           38,937
Dividends on Preferred Stock                                                              3,450             3,584            3,737
- - -----------------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                       $    38,576      $     36,081      $    35,200
===================================================================================================================================
</TABLE>

                                    II-215B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Mississippi Power Company
==================================================================================================================
For the Years Ended December 31,                                                        1986              1985
- - ------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                                 <C>              <C>
Operating Revenues:
   Revenues                                                                         $   454,596      $    448,333
   Revenues from affiliates                                                              21,669            27,277
- - ------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                                476,265           475,610
- - ------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operation --
     Fuel                                                                               183,515           188,477
     Purchased power from non-affiliates                                                  4,671             1,807
     Purchased power from affiliates                                                     46,322            56,522
     Proceeds from settlement of disputed contracts                                           -                 -
     Other                                                                               70,009            58,528
   Maintenance                                                                           31,368            39,509
   Depreciation and amortization                                                         30,293            25,412
   Taxes other than income taxes                                                         26,145            23,930
   Federal and state income taxes                                                        30,881            29,142
- - ------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                                423,204           423,327
- - ------------------------------------------------------------------------------------------------------------------
Operating Income                                                                         53,061            52,283
Other Income (Expense):
   Allowance for equity funds used during construction                                    1,030               693
   Interest income                                                                          864             1,326
   Other, net                                                                             8,983             9,867
   Income taxes applicable to other income                                               (3,517)           (3,880)
- - ------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                           60,421            60,289
- - ------------------------------------------------------------------------------------------------------------------
Interest Charges:
   Interest on long-term debt                                                            22,707            22,684
   Allowance for debt funds used during construction                                       (770)             (434)
   Interest on notes payable                                                                252                 -
   Amortization of debt discount, premium, and expense, net                                 245               146
   Other interest charges                                                                   283               562
- - ------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                     22,717            22,958
- - ------------------------------------------------------------------------------------------------------------------
Net Income From Continuing Operations                                                    37,704            37,331
- - ------------------------------------------------------------------------------------------------------------------
Discontinued Operations:
   Loss from operations of discontinued subsidiary, net of taxes                              -                 -
   Loss on disposal of discontinued subsidiary, net of taxes                                  -                 -
Net Loss From Discontinued Operations                                                         -                 -
- - ------------------------------------------------------------------------------------------------------------------
Net Income                                                                               37,704            37,331
Dividends on Preferred Stock                                                              3,890             4,001
- - ------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                                       $    33,814      $     33,330
==================================================================================================================
</TABLE>

                                    II-215C
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Mississippi Power Company
=======================================================================================================================
For the Years Ended December 31,                                                1995           1994            1993
- - -----------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                        <C>             <C>             <C>
Operating Activities:
Net income                                                                 $     57,430    $    54,056     $    47,836
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                               51,588         47,827          45,660
     Deferred income taxes, net                                                    (480)         1,563           5,039
     Deferred investment tax credits, net                                             -              -               -
     Allowance for equity funds used during construction                           (366)        (1,099)         (1,010)
     Non-cash proceeds from settlement of disputed contracts                          -              -               -
     Other, net                                                                   5,704          5,230           3,005
     Changes in certain current assets and liabilities --
       Receivables, net                                                          (8,758)         3,066          (4,347)
       Inventories                                                                3,962         (9,856)         11,119
       Payables                                                                  17,421         (8,754)          4,133
       Other                                                                        681          3,334          (8,033)
- - -----------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                     127,182         95,367         103,402
- - -----------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                        (67,570)      (104,014)       (139,976)
Other                                                                            (1,697)       (14,087)          7,562
- - -----------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                          (69,267)      (118,101)       (132,414)
- - -----------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred stock                                                                    -              -          23,404
   First mortgage bonds                                                          30,000         35,000          70,000
   Pollution control bonds                                                       10,600              -          38,875
   Other long-term debt                                                               -         85,310               -
   Capital contributions                                                              -         25,000          30,036
Redemptions:
   Preferred stock                                                                    -              -         (23,404)
   First mortgage bonds                                                          (1,625)       (32,628)        (51,300)
   Pollution control bonds                                                          (10)           (10)        (25,885)
   Other long-term debt                                                         (40,689)        (9,299)         (8,170)
Notes payable, net                                                                    -        (40,000)          9,000
Payment of preferred stock dividends                                             (4,899)        (4,899)         (5,400)
Payment of common stock dividends                                               (39,400)       (34,100)        (29,000)
Miscellaneous                                                                      (568)        (1,201)         (5,683)
- - -----------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                          (46,591)        23,173          22,473
- - -----------------------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                          11,324            439          (6,539)
Cash and Cash Equivalents at Beginning of Year                                    1,317            878           7,417
- - -----------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                   $     12,641    $     1,317     $       878
=======================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-216
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Mississippi Power Company
=======================================================================================================================
For the Years Ended December 31,                                                1992           1991            1990
- - -----------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                        <C>             <C>             <C>
Operating Activities:
Net income                                                                 $     40,647    $    25,721     $    37,537
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                               41,472         41,773          41,079
     Deferred income taxes, net                                                  (5,473)       (11,869)          2,756
     Deferred investment tax credits, net                                             -             (2)            (26)
     Allowance for equity funds used during construction                           (642)          (728)           (307)
     Non-cash proceeds from settlement of disputed contracts                       (189)        (4,071)              -
     Other, net                                                                   8,093         (4,982)          7,257
     Changes in certain current assets and liabilities --
       Receivables, net                                                           1,002         35,343          (6,252)
       Inventories                                                                  975         10,518          (8,922)
       Payables                                                                     460         (4,949)         (5,552)
       Other                                                                      6,095         11,433          (1,461)
- - -----------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                      92,440         98,187          66,109
- - -----------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                        (68,189)       (53,675)        (49,009)
Other                                                                             4,235          2,148           4,481
- - -----------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                          (63,954)       (51,527)        (44,528)
- - -----------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred stock                                                               35,000              -               -
   First mortgage bonds                                                          40,000         50,000               -
   Pollution control bonds                                                       23,300              -               -
   Other long-term debt                                                               -            844               -
   Capital contributions                                                             26              -               -
Redemptions:
   Preferred stock                                                                    -         (4,118)           (750)
   First mortgage bonds                                                        (104,703)             -          (4,000)
   Pollution control bonds                                                      (23,650)          (300)           (288)
   Other long-term debt                                                          (6,212)        (8,958)         (6,416)
Notes payable, net                                                               26,500        (25,603)         17,146
Payment of preferred stock dividends                                             (3,857)        (3,094)         (3,361)
Payment of common stock dividends                                               (28,000)       (28,500)        (27,500)
Miscellaneous                                                                    (7,821)          (839)              2
- - -----------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                          (49,417)       (20,568)        (25,167)
- - -----------------------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                         (20,931)        26,092          (3,586)
Cash and Cash Equivalents at Beginning of Year                                   28,348          2,256           5,842
- - -----------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                   $      7,417    $    28,348     $     2,256
=======================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                    II-217A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Mississippi Power Company
=======================================================================================================================
For the Years Ended December 31,                                                1989           1988            1987
- - -----------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                        <C>             <C>             <C>
Operating Activities:
Net income                                                                 $     42,026    $    39,665     $    38,937
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                               35,878         34,440          33,971
     Deferred income taxes, net                                                    (294)        (3,053)         10,035
     Deferred investment tax credits, net                                           (38)           571             896
     Allowance for equity funds used during construction                           (903)          (850)           (608)
     Non-cash proceeds from settlement of disputed contracts                          -              -               -
     Other, net                                                                   4,306          3,503           1,965
     Changes in certain current assets and liabilities --
       Receivables, net                                                         (18,506)           816          12,000
       Inventories                                                                3,687            283          13,708
       Payables                                                                   1,307         (5,241)          7,487
       Other                                                                      2,172         (2,294)         (9,342)
- - -----------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                      69,635         67,840         109,049
- - -----------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                        (43,916)       (54,550)        (53,288)
Other                                                                             1,860          8,368          (1,461)
- - -----------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                          (42,056)       (46,182)        (54,749)
- - -----------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred stock                                                                    -              -               -
   First mortgage bonds                                                               -              -               -
   Pollution control bonds                                                            -              -               -
   Other long-term debt                                                             844              -             130
   Capital contributions                                                              -              -          16,000
Redemptions:
   Preferred stock                                                                 (750)        (1,500)         (1,500)
   First mortgage bonds                                                          (3,823)             -         (29,701)
   Pollution control bonds                                                          (62)           (50)            (50)
   Other long-term debt                                                          (5,919)        (5,401)         (4,974)
Notes payable, net                                                                6,457          6,500               -
Payment of preferred stock dividends                                             (3,450)        (3,584)         (3,737)
Payment of common stock dividends                                               (27,000)       (27,600)        (24,700)
Miscellaneous                                                                         -              -          (2,696)
- - -----------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                          (33,703)       (31,635)        (51,228)
- - -----------------------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                          (6,124)        (9,977)          3,072
Cash and Cash Equivalents at Beginning of Year                                   11,966         21,943          18,871
- - -----------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                   $      5,842    $    11,966     $    21,943
=======================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                    II-217B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Mississippi Power Company
=======================================================================================================
For the Years Ended December 31,                                                1986           1985
- - -------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                        <C>             <C>
Operating Activities:
Net income                                                                 $     37,704    $    37,331
Adjustments to reconcile net income to net
   cash provided by operating activities --
     Depreciation and amortization                                               33,432         28,229
     Deferred income taxes, net                                                  41,059         11,246
     Deferred investment tax credits, net                                         2,442          1,749
     Allowance for equity funds used during construction                         (1,030)          (693)
     Non-cash proceeds from settlement of disputed contracts                          -              -
     Other, net                                                                 (14,162)        (2,709)
     Changes in certain current assets and liabilities --
       Receivables, net                                                          (1,708)        (5,050)
       Inventories                                                               (8,499)        12,281
       Payables                                                                 (14,502)         4,656
       Other                                                                     11,546         (3,725)
- - -------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                      86,282         83,315
- - -------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                        (62,488)       (57,791)
Other                                                                           (61,162)         3,825
- - -------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                         (123,650)       (53,966)
- - -------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
   Preferred stock                                                                    -              -
   First mortgage bonds                                                          35,000              -
   Pollution control bonds                                                            -              -
   Other long-term debt                                                          60,663          1,000
   Capital contributions                                                            400            400
Redemptions:
   Preferred stock                                                               (1,500)        (1,111)
   First mortgage bonds                                                         (29,250)          (250)
   Pollution control bonds                                                          (50)           (50)
   Other long-term debt                                                            (200)             -
Notes payable, net                                                                    -              -
Payment of preferred stock dividends                                             (3,890)        (4,001)
Payment of common stock dividends                                               (23,700)       (22,600)
Miscellaneous                                                                    (2,929)           (18)
- - -------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                           34,544        (26,630)
- - -------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                          (2,824)         2,719
Cash and Cash Equivalents at Beginning of Year                                   21,695         18,976
- - -------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                   $     18,871    $    21,695
=======================================================================================================
( ) Denotes use of cash.
</TABLE>

                                    II-217C
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Mississippi Power Company
==============================================================================================================================
At December 31,                                                                1995               1994               1993
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>                 <C>                <C>
ASSETS
Utility Plant:
  Production-fossil                                                      $      717,055      $     705,043      $     597,425
  Transmission                                                                  220,038            202,503            188,375
  Distribution                                                                  335,163            313,345            295,799
  General                                                                       162,071            164,141            157,248
  Construction work in progress                                                  41,210             44,838            108,063
- - ------------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                       1,475,537          1,429,870          1,346,910
Accumulated provision for depreciation                                          499,308            477,098            462,725
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       976,229            952,772            884,185
- - ------------------------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                               -                  -                  -
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       976,229            952,772            884,185
- - ------------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                           -                  -                  -
  Miscellaneous                                                                   4,160              3,353             11,289
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                         4,160              3,353             11,289
- - ------------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                      12,641              1,317                878
  Investment securities                                                               -                  -                  -
  Receivables, net                                                               36,228             25,424             28,021
  Accrued utility revenues                                                       12,382             14,428             14,897
  Fossil fuel stock, at average cost                                             15,666             16,885             11,185
  Materials and supplies, at average cost                                        22,558             25,301             21,145
  Current portion of deferred fuel commitments                                    1,546              1,068                440
  Prepayments                                                                     7,584             11,189              8,971
  Vacation pay deferred                                                           4,715              4,588              4,797
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       113,320            100,200             90,334
- - ------------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Debt expense, being amortized                                                   1,530              1,358              1,103
  Premium on reacquired debt, being amortized                                     8,509              9,571             10,563
  Deferred fuel commitments                                                           -              9,000             17,520
  Deferred charges related to income taxes                                       23,384             25,036             25,267
  Miscellaneous                                                                  21,821             22,421             10,073
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                        55,244             67,386             64,526
- - ------------------------------------------------------------------------------------------------------------------------------
Total Assets                                                             $    1,148,953      $   1,123,711      $   1,050,334
==============================================================================================================================
</TABLE>

                                                           II-218
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Mississippi Power Company
==============================================================================================================================
At December 31,                                                                1992               1991               1990
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>                 <C>                <C>
ASSETS
Utility Plant:
  Production-fossil                                                      $      576,848      $     567,588      $     560,537
  Transmission                                                                  173,278            162,379            151,949
  Distribution                                                                  279,335            259,929            247,705
  General                                                                       151,044            141,564            136,815
  Construction work in progress                                                  41,692             33,078             26,816
- - ------------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                       1,222,197          1,164,538          1,123,822
Accumulated provision for depreciation                                          440,777            415,135            392,440
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       781,420            749,403            731,382
- - ------------------------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                         142,338            138,616            139,970
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       639,082            610,787            591,412
- - ------------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                           -              4,113                  -
  Miscellaneous                                                                   4,539              3,954              8,631
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                         4,539              8,067              8,631
- - ------------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                       7,417             28,348              2,256
  Investment securities                                                           3,622                  -                  -
  Receivables, net                                                               20,219             27,152             67,734
  Accrued utility revenues                                                       14,898             12,420             10,797
  Fossil fuel stock, at average cost                                             21,341             22,373             29,812
  Materials and supplies, at average cost                                        22,108             22,051             25,130
  Current portion of deferred fuel commitments                                    1,861                933              1,430
  Prepayments                                                                     5,869              6,137             11,392
  Vacation pay deferred                                                           4,651              4,406              3,955
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       101,986            123,820            152,506
- - ------------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Debt expense, being amortized                                                     804                981                824
  Premium on reacquired debt, being amortized                                    10,102              4,676              4,919
  Deferred fuel commitments                                                      25,255             31,039             39,020
  Deferred charges related to income taxes                                            -                  -                  -
  Miscellaneous                                                                   9,515             11,271              2,714
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                        45,676             47,967             47,477
- - ------------------------------------------------------------------------------------------------------------------------------
Total Assets                                                             $      791,283      $     790,641      $     800,026
==============================================================================================================================
</TABLE>

                                                           II-219A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Mississippi Power Company
==============================================================================================================================
At December 31,                                                                1989               1988               1987
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>                 <C>                <C>
ASSETS
Utility Plant:
  Production-fossil                                                      $      547,946      $     529,742      $     524,198
  Transmission                                                                  147,288            134,674            130,963
  Distribution                                                                  229,238            221,327            207,810
  General                                                                       133,361            137,333            127,690
  Construction work in progress                                                  27,057             35,204             27,755
- - ------------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                       1,084,890          1,058,280          1,018,416
Accumulated provision for depreciation                                          366,193            348,085            328,761
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       718,697            710,195            689,655
- - ------------------------------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                         138,071            134,220            127,912
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       580,626            575,975            561,743
- - ------------------------------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                           -                  -                  -
  Miscellaneous                                                                   7,792              8,153              4,122
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                         7,792              8,153              4,122
- - ------------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                       5,842             11,966             21,943
  Investment securities                                                               -                  -                  -
  Receivables, net                                                               58,425             43,246             42,218
  Accrued utility revenues                                                       13,854             10,527             12,371
  Fossil fuel stock, at average cost                                             24,788             26,587             29,989
  Materials and supplies, at average cost                                        21,232             23,120             20,001
  Current portion of deferred fuel commitments                                    3,017                  -                  -
  Prepayments                                                                    12,512             12,341                830
  Vacation pay deferred                                                           3,910              3,815              3,956
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       143,580            131,602            131,308
- - ------------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Debt expense, being amortized                                                     886                949              1,012
  Premium on reacquired debt, being amortized                                     5,161              5,404              5,647
  Deferred fuel commitments                                                      45,103             50,714             55,889
  Deferred charges related to income taxes                                            -                  -                  -
  Miscellaneous                                                                   3,422              6,522              4,347
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                        54,572             63,589             66,895
- - ------------------------------------------------------------------------------------------------------------------------------
Total Assets                                                             $      786,570      $     779,319      $     764,068
==============================================================================================================================
</TABLE>

                                                           II-219B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Mississippi Power Company
===========================================================================================================
At December 31,                                                                1986               1985
- - -----------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>                 <C>
ASSETS
Utility Plant:
  Production-fossil                                                      $      509,128      $     485,665
  Transmission                                                                  125,304            121,405
  Distribution                                                                  195,042            183,003
  General                                                                       114,042             99,788
  Construction work in progress                                                  33,544             34,862
- - -----------------------------------------------------------------------------------------------------------
    Total utility plant                                                         977,060            924,723
Accumulated provision for depreciation                                          312,571            293,167
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                       664,489            631,556
- - -----------------------------------------------------------------------------------------------------------
Less property-related accumulated deferred income taxes                         120,990            107,633
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                       543,499            523,923
- - -----------------------------------------------------------------------------------------------------------
Other Property and Investments:
  Securities received from settlement of disputed contracts                           -                  -
  Miscellaneous                                                                   1,738                641
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                         1,738                641
- - -----------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                      18,871             21,695
  Investment securities                                                               -                  -
  Receivables, net                                                               48,158             42,407
  Accrued utility revenues                                                       18,431             22,474
  Fossil fuel stock, at average cost                                             46,067             40,638
  Materials and supplies, at average cost                                        17,631             14,561
  Current portion of deferred fuel commitments                                        -                  -
  Prepayments                                                                       973                805
  Vacation pay deferred                                                           3,559              3,337
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                       153,690            145,917
- - -----------------------------------------------------------------------------------------------------------
Deferred Charges:
  Debt expense, being amortized                                                   1,212              1,208
  Premium on reacquired debt, being amortized                                     2,800                  -
  Deferred fuel commitments                                                      60,663                  -
  Deferred charges related to income taxes                                            -                  -
  Miscellaneous                                                                   3,508              7,888
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                        68,183              9,096
- - -----------------------------------------------------------------------------------------------------------
Total Assets                                                             $      767,110      $     679,577
===========================================================================================================
</TABLE>

                                                 II-219C
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Mississippi Power Company
==============================================================================================================================
At December 31,                                                                1995               1994               1993
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>                 <C>                <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                           $       37,691      $      37,691      $      37,691
  Paid-in capital                                                               179,362            179,362            154,362
  Premium on preferred stock                                                        372                372                372
  Earnings retained in the business                                             157,459            144,328            129,343
- - ------------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                         374,884            361,753            321,768
  Preferred stock                                                                74,414             74,414             74,414
  Preferred stock subject to mandatory redemption                                     -                  -                  -
  Long-term debt                                                                288,820            306,522            250,391
- - ------------------------------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                               738,118            742,689            646,573
- - ------------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                              -                  -             40,000
  Preferred stock due within one year                                                 -                  -                  -
  Long-term debt due within one year                                             57,229             41,199             19,345
  Accounts payable                                                               50,775             34,481             60,928
  Customer deposits                                                               2,716              2,712              2,786
  Taxes accrued                                                                  31,913             31,657             27,138
  Interest accrued                                                                4,701              4,427              4,237
  Vacation pay accrued                                                            4,563              4,588              4,797
  Miscellaneous                                                                   8,890             10,025              9,323
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       160,787            129,089            168,554
- - ------------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                             129,711            129,505            124,334
  Accumulated deferred investment tax credits                                    29,773             31,228             32,710
  Deferred credits related to income taxes                                       43,266             45,832             48,228
  Miscellaneous                                                                  47,298             45,368             29,935
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       250,048            251,933            235,207
- - ------------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                     $    1,148,953      $   1,123,711      $   1,050,334
==============================================================================================================================
</TABLE>

                                                           II-220
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Mississippi Power Company
==============================================================================================================================
At December 31,                                                                1992               1991               1990
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>                 <C>                <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                           $       37,691      $      37,691      $      37,691
  Paid-in capital                                                               124,326            124,300            124,300
  Premium on preferred stock                                                        194                194                299
  Earnings retained in the business                                             118,429            111,670            117,543
- - ------------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                         280,640            273,855            279,833
  Preferred stock                                                                74,414             39,414             39,414
  Preferred stock subject to mandatory redemption                                     -                  -              3,750
  Long-term debt                                                                238,650            304,150            270,724
- - ------------------------------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                               593,704            617,419            593,721
- - ------------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                         31,000              4,500             30,103
  Preferred stock due within one year                                                 -                  -                368
  Long-term debt due within one year                                              8,878             14,650              7,039
  Accounts payable                                                               43,550             38,213             45,763
  Customer deposits                                                               2,976              3,109              3,430
  Taxes accrued                                                                  32,035             29,609             24,935
  Interest accrued                                                                3,961              4,602              4,315
  Vacation pay accrued                                                            4,651              4,406              3,955
  Miscellaneous                                                                  10,963             10,236              6,833
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       138,014            109,325            126,741
- - ------------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                 169              4,117             18,992
  Accumulated deferred investment tax credits                                    34,242             35,657             37,187
  Deferred credits related to income taxes                                            -                  -                  -
  Miscellaneous                                                                  25,154             24,123             23,385
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                        59,565             63,897             79,564
- - ------------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                     $      791,283      $     790,641      $     800,026
==============================================================================================================================
</TABLE>

                                                           II-221A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Mississippi Power Company
==============================================================================================================================
At December 31,                                                                1989               1988               1987
- - ------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>                 <C>                <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                           $       37,691      $      37,691      $      37,691
  Paid-in capital                                                               124,300            124,300            124,300
  Premium on preferred stock                                                        299                299                299
  Earnings retained in the business                                             110,867             99,183             90,702
- - ------------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                         273,157            261,473            252,992
  Preferred stock                                                                39,414             39,414             39,414
  Preferred stock subject to mandatory redemption                                 4,500              5,250              6,750
  Long-term debt                                                                277,693            287,525            294,811
- - ------------------------------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                               594,764            593,662            593,967
- - ------------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                         12,957              6,500                  -
  Preferred stock due within one year                                               368                368                368
  Long-term debt due within one year                                             10,717              9,789              5,451
  Accounts payable                                                               47,019             46,937             45,659
  Customer deposits                                                               3,906              3,904              3,857
  Taxes accrued                                                                  23,843             21,130             21,351
  Interest accrued                                                                4,280              4,016              4,474
  Vacation pay accrued                                                            3,910              3,815              3,956
  Miscellaneous                                                                   7,746              9,347              6,005
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                       114,746            105,806             91,121
- - ------------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                              22,085             24,556             27,411
  Accumulated deferred investment tax credits                                    38,752             40,435             41,427
  Deferred credits related to income taxes                                            -                  -                  -
  Miscellaneous                                                                  16,223             14,860             10,142
- - ------------------------------------------------------------------------------------------------------------------------------
    Total                                                                        77,060             79,851             78,980
- - ------------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                     $      786,570      $     779,319      $     764,068
==============================================================================================================================
</TABLE>

                                                           II-221B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Mississippi Power Company
===========================================================================================================
At December 31,                                                                1986               1985
- - -----------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                      <C>                 <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                           $       37,691      $      37,691
  Paid-in capital                                                               108,300            107,900
  Premium on preferred stock                                                        299                299
  Earnings retained in the business                                              80,311             70,197
- - -----------------------------------------------------------------------------------------------------------
    Total common equity                                                         226,601            216,087
  Preferred stock                                                                39,414             39,414
  Preferred stock subject to mandatory redemption                                 8,250              9,750
  Long-term debt                                                                299,684            261,594
- - -----------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                               573,949            526,845
- - -----------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                              -                  -
  Preferred stock due within one year                                               368                368
  Long-term debt due within one year                                             34,724              6,532
  Accounts payable                                                               36,490             50,992
  Customer deposits                                                               3,720              3,521
  Taxes accrued                                                                  29,029             32,015
  Interest accrued                                                                5,064              5,502
  Vacation pay accrued                                                            3,559              3,337
  Miscellaneous                                                                   5,746              5,464
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                       118,700            107,731
- - -----------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                              25,922                  -
  Accumulated deferred investment tax credits                                    42,183             41,311
  Deferred credits related to income taxes                                            -                  -
  Miscellaneous                                                                   6,356              3,690
- - -----------------------------------------------------------------------------------------------------------
    Total                                                                        74,461             45,001
- - -----------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                     $      767,110      $     679,577
===========================================================================================================
</TABLE>

                                                 II-221C
<PAGE>




                            MISSISSIPPI POWER COMPANY
                   OUTSTANDING SECURITIES AT DECEMBER 31, 1995

                              First Mortgage Bonds
                       Amount          Interest       Amount
  Series               Issued           Rate        Outstanding        Maturity
- - --------------------------------------------------------------------------------
                     (Thousands)                    (Thousands)
   1993              $    35,000       5-3/8%       $    35,000           3/1/98
   1992                   40,000       6-5/8%            40,000           8/1/00
   1994                   35,000       6.60%             35,000           3/1/04
   1991                   50,000       9-1/4%            45,447           5/1/21
   1993                   35,000       7.45%             35,000           6/1/23
   1995                   30,000       6-7/8%            30,000          12/1/25
                     ===========                    ===========
                     $   225,000                    $   220,447                
                     ===========                    ===========

                            Pollution Control Bonds
                       Amount          Interest       Amount
  Series               Issued           Rate        Outstanding         Maturity
- - --------------------------------------------------------------------------------
                     (Thousands)                    (Thousands)
   1977              $     1,000       5.80%        $       970          10/1/07
   1992                    6,550        Variable          6,550          12/1/20
   1992                   16,750        Variable         16,750          12/1/22
   1993                   13,000       6.20%             13,000           4/1/23
   1993                   25,875       5.65%             25,875          11/1/23
   1995                   10,600        Variable         10,600           7/1/25
                     ===========                    ===========
                     $    73,775                    $    73,745               
                     ===========                    ===========

                                Preferred Stock
                       Shares          Dividend       Amount
  Series             Outstanding        Rate        Outstanding
- - -------------------------------------------------------------------
                                                    (Thousands)
   1947                   20,099       4.60%        $     2,010               
   1956                   40,000       4.40%              4,000
   1965                   50,000       4.72%              5,000
   1968                   50,000       7.00%              5,000
   1992                  350,000       7.25%             35,000
   1993                  150,000       6.32%             15,000
   1993                   84,040       6.65%              8,404
                       =========                    ===========
                         744,139                    $    74,414                
                       =========                    ===========










                                     II-222

<PAGE>
                             MISSISSIPPI POWER COMPANY

                           SECURITIES RETIRED DURING 1995

                               First Mortgage Bonds
                                     Principal                       Interest
        Series                         Amount                          Rate
- - --------------------------------------------------------------------------------
                                    (Thousands)
       1991                         $   1,625                           9-1/4% 

                              Pollution Control Bonds
                                    Principal                        Interest
        Series                        Amount                           Rate
- - --------------------------------------------------------------------------------
                                    (Thousands)
       1977                         $      10                           5.80%   



































                                     II-223

<PAGE>
























                      SAVANNAH ELECTRIC AND POWER COMPANY

                               FINANCIAL SECTION



















                                     II-224
<PAGE>

MANAGEMENT'S REPORT
Savannah Electric and Power Company 1995 Annual Report

The management of Savannah Electric and Power Company has prepared--and is
responsible for--the financial statements and related information included in
this report. These statements were prepared in accordance with generally
accepted accounting principles appropriate in the circumstances and necessarily
include amounts that are based on the best estimates and judgments of
management. Financial information throughout this annual report is consistent
with the financial statements.

     The Company maintains a system of internal accounting controls to provide
reasonable assurance that assets are safeguarded and that books and records
reflect only authorized transactions of the Company. Limitations exist in any
system of internal controls, however, based on a recognition that the cost of
the system should not exceed its benefits. The Company believes its system of
internal accounting controls maintains an appropriate cost/benefit relationship.

     The Company's system of internal accounting controls is evaluated on an
ongoing basis by the Company's internal audit staff. The Company's independent
public accountants also consider certain elements of the internal control system
in order to determine their auditing procedures for the purpose of expressing an
opinion on the financial statements.

     The audit committee of the board of directors, composed of four directors
who are not employees, provides a broad overview of management's financial
reporting and control functions. Periodically, this committee meets with
management, the internal auditors and the independent public accountants to
ensure that these groups are fulfilling their obligations and to discuss
auditing, internal controls and financial reporting matters. The internal
auditors and the independent public accountants have access to the members of
the audit committee at any time.

     Management believes that its policies and procedures provide reasonable
assurance that the Company's operations are conducted according to a high
standard of business ethics.

     In management's opinion, the financial statements present fairly, in all
material respects, the financial position, results of operations, and cash flows
of Savannah Electric and Power Company in conformity with generally accepted
accounting principles.


/s/ Arthur M. Gignilliat, Jr.
    Arthur M. Gignilliat, Jr.
    President
    and Chief Executive Officer


/s/ K. R. Willis
    K. R. Willis
    Vice-President
    Treasurer and Chief Financial Officer

    February 21, 1996

                                        II-225
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors of Savannah Electric and Power Company:

We have audited the accompanying balance sheets and statements of capitalization
of Savannah Electric and Power Company (a Georgia corporation and a wholly owned
subsidiary of The Southern Company) as of December 31, 1995 and 1994, and the
related statements of income, retained earnings, and cash flows for each of the
three years in the period ended December 31, 1995. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements (pages II-233 through II-245)
referred to above present fairly, in all material respects, the financial
position of Savannah Electric and Power Company as of December 31, 1995 and
1994, and the results of its operations and its cash flows for the periods
stated, in conformity with generally accepted accounting principles.





/s/ Arthur Andersen LLP

    Atlanta, Georgia
    February 21, 1996

                                      II-226
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
Savannah Electric and Power Company 1995 Annual Report


RESULTS OF OPERATIONS

Earnings

Savannah Electric and Power Company's net income after dividends on preferred
stock for 1995 totaled $23.4 million, representing a $1.3 million increase over
the prior year. This 5.8 percent improvement in earnings over 1994 is
principally the result of increased retail energy sales, primarily attributable
to exceptionally hot summer weather.

     In 1994, earnings were $22.1 million, representing a $0.6 million (3.0
percent) increase from the prior year. This increase was primarily due to a
decrease in operating expenses, offset somewhat by an increase in interest
expense.

Revenues

Total revenues for 1995 were $225.7 million, reflecting a 6.6 percent increase
compared to 1994. The following table summarizes revenue increases and decreases
compared to prior years:
                                       Increase (Decrease)
                                         From Prior Years
                               --------------------------------------
                                    1995         1994        1993
                               --------------------------------------
  Retail --                               (in thousands)
     Change in base rates         $    -       $    -     $(1,450)
     Sales growth                  1,068        7,884       5,980
     Weather                       6,232       (6,589)      4,567
     Fuel cost recovery
       and other                   6,177       (9,214)     12,404
  -------------------------------------------------------------------
  Total retail                    13,477       (7,919)     21,501
  -------------------------------------------------------------------
  Sales for resale--
     Non-affiliates               (2,935)      (1,235)     (1,800)
     Affiliates                      754        4,013         928
  -------------------------------------------------------------------
  Total sales for resale          (2,181)       2,778        (872)
  -------------------------------------------------------------------
  Other operating revenues         2,648       (1,516)         52
  -------------------------------------------------------------------
  Total operating revenues       $13,944      $(6,657)    $20,681
  ===================================================================
  Percent change                     6.6%        (3.0)%      10.5%
  -------------------------------------------------------------------

     Retail revenues increased 6.7 percent in 1995, compared to a decrease of
3.8 percent in 1994. The increase in 1995 retail revenues is attributable to hot
summer weather, an increase in the number of customers served, higher demand in
the industrial sector, and an increase in fuel cost recovery revenues.
Industrial energy sales were higher primarily because a major customer performed
maintenance on its cogeneration facility during 1995 and purchased replacement
energy from the Company. Under the Company's fuel cost recovery provisions, fuel
revenues--including purchased energy--generally equal fuel expense and have no
effect on earnings. The $2.6 million increase in other operating revenues
reflects a decrease in the demand-side management rider in October 1994 and an
increase in demand-side management program costs during 1995. Revenues from
demand-side management riders (included in retail revenues) recover demand-side
management program costs and have little impact on earnings. See Note 3 to the
financial statements for further information on the Company's demand-side
management programs.

     The decrease in 1994 retail revenues as compared to 1993 resulted from mild
summer weather, reduced industrial energy sales, and substantially lower fuel
cost recovery revenues, offset somewhat by customer growth.

     Revenues from sales to utilities outside the service area under long-term
contracts consist of capacity and energy components. Capacity revenues reflect
the recovery of fixed costs and a return on investment under the contracts.
Energy is generally sold at variable cost. Capacity and energy revenues
continued to decrease in 1995 and 1994 primarily as a result of the scheduled
decline in megawatts of capacity under contract. The capacity and energy
components were as follows:

                         1995           1994        1993
                     ------------------------------------
                                (in thousands)
Capacity              $     3         $  448      $  978
Energy                  1,250          3,052       4,262
- - ---------------------------------------------------------
Total                 $ 1,253         $3,500      $5,240
=========================================================

     Sales to affiliated companies within the Southern electric system vary from
year to year depending on demand and the availability and cost of generating
resources at each company. These sales have little impact on earnings.

                                       II-227
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 1995 Annual Report


     Changes in revenues are influenced heavily by the amount of energy sold
each year. Kilowatt-hour sales for 1995 and the percent change by year were as
follows:

                                           Percent Change
                                    ------------------------------
                          1995
                           KWH         1995      1994       1993
                      ---------     ------------------------------
                     (in millions)
Residential              1,402          8.0%     (2.3)%      9.2%
Commercial               1,100          5.1       2.9        6.5
Industrial                 887         11.0      (6.4)      (0.8)
Other                      126          5.4       3.1        5.2
                      ---------
Total retail             3,515          7.7      (1.6)       5.5
Sales for resale -
   Non-affiliates           87        (56.5)    (18.4)     (32.7)
   Affiliates               64        (31.5)     23.4      100.3
                      ---------
    Total                3,666          3.1%     (2.2)%      2.6%
                      =========

=================================================================

Expenses

Total operating expenses for 1995 were $187.5 million, reflecting an $11.8
million increase over 1994. Major components of this increase include $6.8
million in fuel, $3.6 million in other operation, $1.1 million in maintenance,
and $1.1 million in depreciation and amortization, partially offset by a $2.6
million reduction in purchased power from affiliates. The increase in fuel
expense is primarily attributable to the exceptionally hot summer weather, which
not only increased generation but also necessitated greater use of more costly
gas-fired sources of generation. The increase in other operation expense is due
to increased expenses related to demand-side management programs and employee
incentive compensation programs. The increase in maintenance expense reflects
maintenance performed at Plants Kraft and McIntosh during 1995, and the increase
in depreciation and amortization reflects the completion in 1994 of two
combustion turbine units.

     Total operating expenses for 1994 were $175.6 million, reflecting an $8.6
million decrease from 1993. This decrease includes a $5.8 million reduction in
fuel and purchased power expenses, reflecting a decrease in total energy
requirements. The $4.9 million reduction in 1994 in other operation and
maintenance expenses reflects the $4.5 million work force reduction charge in
1993 and a $1.1 million reduction in power generation expenses in 1994. This was
offset by an increase in depreciation expense because of additions to utility
plant discussed above. Interest expense increased $1.9 million primarily due to
the sale in June 1993 of $45 million of first mortgage bonds.

     Fuel and purchased power costs constitute the single largest expense for
the Company. The mix of energy supply is determined primarily by system load,
the unit cost of fuel consumed and the availability of units.

     The amount and sources of energy supply, the average cost of fuel per net
kilowatt-hour generated, the average cost of purchased power per net
kilowatt-hour, and the total average cost of energy supply were as follows:

                                         1995     1994     1993
                                      --------------------------
 Total energy supply
    (millions of kilowatt-hours)        3,908    3,768    3,863
 Sources of energy supply
    (percent) --
      Coal                                 24       18       21
      Oil                                   -        1        2
      Gas                                   6        1        3
      Purchased Power                      70       80       74
 Average cost of fuel per net
    kilowatt-hour generated
    (cents) --
      Coal                               1.77     2.19     2.02
      Oil                                5.14     3.89     4.11
      Gas                                3.76     5.19     4.87
 Average cost of purchased
    power per net kilowatt-
    hour (cents)                         2.02     1.92     2.00
 Total average cost of
    energy supply                        2.07     2.02     2.12
 ===============================================================

Effects of Inflation

The Company is subject to rate regulation and income tax laws that are based on
the recovery of historical costs. Therefore, inflation creates an economic loss
because the Company is recovering its costs of investments in dollars that have
less purchasing power. While the inflation rate has been relatively low in
recent years, it continues to have an adverse effect on the Company because of

                                       II-228
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 1995 Annual Report


the large investment in long-lived utility plant. Conventional accounting for
historical cost does not recognize this economic loss nor the partially
offsetting gain that arises through financing facilities with fixed-money
obligations such as long-term debt and preferred stock. Any recognition of
inflation by regulatory authorities is reflected in the rate of return allowed.

Future Earnings Potential

The results of operations for the past three years are not necessarily
indicative of future earnings potential. The level of future earnings depends on
numerous factors ranging from energy sales growth to a less regulated, more
competitive environment.

     Future earnings in the near term will depend upon growth in energy sales,
which is subject to a number of factors. Traditionally, these factors included
weather, competition, changes in contracts with neighboring utilities, energy
conservation practiced by customers, the elasticity of demand, and the rate of
economic growth in the Company's service area. However, the Energy Policy Act of
1992 (Energy Act) is beginning to have a dramatic effect on the future of the
electric utility industry. The Energy Act promotes energy efficiency,
alternative fuel use, and increased competition for electric utilities. The
Company is positioning the business to meet the challenge of this major change
in the traditional practice of selling electricity. The Energy Act allows
independent power producers (IPPs) to access a utility's transmission network to
sell electricity to other utilities. This enhances the incentive for IPPs to
build cogeneration plants for a utility's large industrial and commercial
customers and sell excess energy generation to other utilities.

     Although the Energy Act does not require transmission access to retail
customers, retail wheeling initiatives are rapidly evolving and becoming very
prominent issues in several states. New federal legislation is being discussed,
and legislation allowing customer choice has already been introduced in Georgia.
In order to address these initiatives, numerous questions must be resolved, with
the most complex ones relating to transmission pricing and recovery of stranded
investments. As the initiatives become a reality, the structure of the utility
industry could radically change. Therefore, unless the Company remains a
low-cost producer and provides quality service, the Company's retail energy
sales growth could be limited, and this could significantly erode earnings.
Conversely, being the low-cost producer could provide significant opportunities
to increase market share and profitability by seeking new markets that evolve
with the changing regulation.

     The Company is subject to the provisions of Financial Accounting Standards
Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of
Regulation. In the event that a portion of the Company's operations is no longer
subject to these provisions, the Company would be required to write off related
regulatory assets and liabilities and determine if any other assets have been
impaired. See Note 1 to the financial statements under "Regulatory Assets and
Liabilities" for additional information.

     Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air
Act) could affect earnings if such costs are not fully recovered. The Clean Air
Act is discussed later under "Environmental Matters."

     Rates to retail customers served by the Company are regulated by the
Georgia Public Service Commission (GPSC). As part of the Company's most recent
rate settlement in 1992, it was informally agreed that the Company's earned rate
of return on common equity should be 12.95 percent. The Company is currently
undergoing an earnings review by the GPSC, and to date, the GPSC has made no
determination.

     In August 1995, the GPSC ordered the phase out of the Company's demand-side
management programs effective December 31, 1995 and the elimination of
demand-side management rate riders effective October 1, 1995. The Company will
refund to customers approximately $0.2 million which had been overcollected from
the rate riders as of December 31, 1995.

New Accounting Standards

The FASB has issued Statement No. 121, Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to Be Disposed Of. This statement
requires that long-lived assets be reviewed for impairment whenever events or

                                       II-229
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 1995 Annual Report


changes in circumstances indicate that the carrying amount for an asset may not
be recoverable. This statement also imposes stricter criteria for regulatory
assets by requiring that such assets be probable of future recovery at each
balance sheet date. The Company adopted the new rules January 1, 1996, with no
material effect on the financial statements. However, this conclusion may change
in the future as competitive factors influence wholesale and retail pricing in
the utility industry.

FINANCIAL CONDITION

Overview

The principal change in the Company's financial condition in 1995 was the
addition of $27 million to utility plant. The funds needed for gross property
additions are currently provided from operating activities, principally from
earnings and non-cash charges to income such as depreciation and deferred income
taxes. See Statements of Cash Flows for additional information.

Capital Structure

As of December 31, 1995, the Company's capital structure consisted of 47.1
percent common equity, 9.8 percent preferred stock and 43.1 percent long-term
debt, excluding amounts due within one year. The Company's long-term financial
objective for capitalization ratios is to maintain a capital structure of common
equity at 48 percent, preferred stock at 10 percent and debt at 42 percent.

     In May 1995, the Company issued $15 million of first mortgage bonds
maturing in 2025 and $20 million of term notes maturing in 1998. Maturities and
retirements of long-term debt were $29 million in 1995, $5 million in 1994 and
$4 million in 1993.

     The composite interest rates and dividend rate for the years 1993 through
1995 as of year-end were as follows:

                                    1995       1994      1993
                                -------------------------------
Composite interest rates
   on long-term debt                 7.5%       8.0%      8.0%
Preferred stock dividend rate        6.6%       6.6%      6.6%
===============================================================

     The Company's current securities ratings are as follows:
                                                      Standard
                                         Moody's      & Poor's
                                       ------------------------

First Mortgage Bonds                       A1             A+
Preferred Stock                           "a2"            A
===============================================================

Capital Requirements for Construction

The Company's projected construction expenditures for the next three years total
$86 million ($33 million in 1996, $30 million in 1997, and $23 million in 1998).
Actual construction costs may vary from this estimate because of factors such as
changes in: business conditions; environmental regulations; load projections;
the cost and efficiency of construction labor, equipment and materials; and the
cost of capital. In addition, there can be no assurance that costs related to
capital expenditures will be fully recovered.

Other Capital Requirements

In addition to the funds needed for the construction program, approximately
$21.7 million will be needed by the end of 1998 for maturities of long-term debt
and present sinking fund requirements.

Environmental Matters

In November 1990, the Clean Air Act was signed into law. Title IV of the Clean
Air Act--the acid rain compliance provision of the law--has significantly
impacted the Company and other subsidiaries of The Southern Company. Specific
reductions in sulfur dioxide and nitrogen oxide emissions from fossil-fired
generating plants are required in two phases. Phase I compliance began in 1995
and initially affected 28 generating units of The Southern Company. As a result
of The Southern Company's compliance strategy, an additional 22 generating
units, which included four of the Company's units, were brought into compliance
with Phase I requirements. Phase II compliance is required in 2000, and all
fossil-fired generating plants will be affected.

     In 1995, the Environmental Protection Agency (EPA) began issuing annual
sulfur dioxide emission allowances through the allowance trading program. An

                                       II-230
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 1995 Annual Report


emission allowance is the authority to emit one ton of sulfur dioxide during a
calendar year. The method for issuing allowances is based on the fossil fuel
consumed from 1985 through 1987 for each affected generating unit. Emission
allowances are transferable and can be bought, sold, or banked and used in the
future.

     The sulfur dioxide emission allowance program is expected to minimize the
cost of compliance. The Southern Company's sulfur dioxide compliance strategy is
designed to use allowances as a compliance option.

     The Southern Company achieved Phase I sulfur dioxide compliance at the
affected plants by switching to low-sulfur coal, which required some equipment
upgrades. This compliance strategy resulted in unused emission allowances being
banked for later use. Compliance with nitrogen oxide emission limits was
achieved by the installation of new control equipment at 22 of the original 28
affected generating units. Construction expenditures for Phase I compliance
totaled approximately $320 million through 1995 for The Southern Company, of
which the Company's portion was approximately $2 million.

     For Phase II sulfur dioxide compliance, The Southern Company could use
emission allowances banked during Phase I, increase fuel switching, install flue
gas desulfurization equipment at selected plants, and/or purchase more
allowances, depending on the price and availability of allowances. Also, in
Phase II, equipment to control nitrogen oxide emissions will be installed on
additional system fossil-fired plants as required to meet Phase II limits.
Therefore, during the period 1996 to 2000, current compliance strategy could
require total estimated construction expenditures of approximately $150 million
for The Southern Company, of which the Company's portion is approximately $4.1
million. However, the full impact of Phase II compliance cannot now be
determined with certainty, pending the continuing development of a market for
emission allowances, the completion of EPA regulations, and the possibility of
new emission reduction technologies.

     An increase of up to 0.7 percent in annual revenue requirements from
customers could be necessary to fully recover the Company's costs of compliance
for both Phase I and Phase II of Title IV of the Clean Air Act. Compliance costs
include construction expenditures, increased costs for switching to low-sulfur
coal, and costs related to emission allowances.

     A significant portion of costs related to the acid rain provision of the
Clean Air Act is expected to be recovered through existing ratemaking
provisions. However, there can be no assurance that all Clean Air Act costs will
be recovered.

     Title III of the Clean Air Act requires a multi-year EPA study of power
plant emissions of hazardous air pollutants. The EPA is scheduled to submit a
report to Congress on the results of this study during 1996. The report will
include a decision on whether additional regulatory control of these substances
is warranted. Compliance with any new control standards could result in
significant additional costs. The impact of new standards--if any--will depend
on the development and implementation of applicable regulations.

     The EPA is evaluating the need to revise the ambient air quality standards
for particulate matter and ozone. The impact of any new standard will depend on
the level chosen for the standard and cannot be determined at this time.

     In 1996, the EPA may issue revised rules on air quality control regulations
related to stack height requirements of the Clean Air Act. The full impact of
the final rules cannot be determined at this time, pending their development and
implementation.

     In 1993, the EPA issued a ruling confirming the non-hazardous status of
coal ash. However, the EPA has until 1998 to classify co-managed utility
wastes--coal ash and other utility wastes--as either non-hazardous or hazardous.
If the EPA classifies the co-managed wastes as hazardous, then substantial
additional costs for the management of such wastes may be required. The full
impact of any change in the regulatory status will depend on the subsequent
development of co-managed waste requirements.

     The Company must comply with other environmental laws and regulations that
cover the handling and disposal of hazardous waste. Under these various laws and

                                       II-231
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 1995 Annual Report


regulations, the Company could incur substantial costs to clean up properties
currently or previously owned. The Company conducts studies to determine the
extent of any required cleanup costs and will recognize in the financial
statements any costs to clean up known sites.

     Several major pieces of environmental legislation are being considered for
reauthorization or amendment by Congress. These include: the Clean Air Act; the
Clean Water Act; the Comprehensive Environmental Response, Compensation, and
Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances
Control Act; and the Endangered Species Act. Changes to these laws could affect
many areas of The Southern Company's operations. The full impact of these
requirements cannot be determined at this time, pending the development and
implementation of applicable regulations.

     Compliance with possible additional legislation related to global climate
change, electromagnetic fields, and other environmental and health concerns
could significantly affect The Southern Company. The impact of new
legislation--if any--will depend on the subsequent development and
implementation of applicable regulations. In addition, the potential exists for
liability as the result of lawsuits alleging damages caused by electromagnetic
fields.

Sources of Capital

At December 31, 1995, the Company had $0.9 million of cash and $20.5 million of
unused short-term credit arrangements with banks to meet its short-term cash
needs. Revolving credit arrangements of $20 million, which expire December 31,
1998, are also used to meet short-term cash needs and to provide additional
interim funding for the Company's construction program. Of the revolving credit
arrangements, $16 million remained unused at December 31, 1995.

     It is anticipated that the funds required for construction and other
purposes, including compliance with environmental regulations, will also be
derived from operations and the sale of additional first mortgage bonds and
preferred stock and capital contributions from The Southern Company. The Company
is required to meet certain earnings coverage requirements specified in its
mortgage indenture and corporate charter to issue new first mortgage bonds and
preferred stock. The Company's coverage ratios are sufficiently high enough to
permit, at present interest rate levels, any foreseeable security sales. The
amount of securities which the Company will be permitted to issue in the future
will depend upon market conditions and other factors prevailing at that time.

                                       II-232
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF INCOME
For the Years Ended December 31, 1995, 1994, and 1993
Savannah Electric and Power Company 1995 Annual Report
<S>                                                              <C>           <C>               <C>
========================================================================================================
                                                                    1995           1994            1993
- - --------------------------------------------------------------------------------------------------------
                                                                             (in thousands)
Operating Revenues (Notes 1, 3, and 6):
Revenues                                                        $218,529       $205,339        $216,009
Revenues from affiliates                                           7,200          6,446           2,433
- - --------------------------------------------------------------------------------------------------------
Total operating revenues                                         225,729        211,785         218,442
- - --------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
   Fuel                                                           25,386         18,555          24,976
   Purchased power from non-affiliates                             2,139          1,839             793
   Purchased power from affiliates                                53,252         55,822          56,274
   Other (Notes 1 and 2)                                          45,214         41,623          45,610
Maintenance                                                       13,668         12,560          13,516
Depreciation and amortization (Note 1)                            18,949         17,854          16,467
Taxes other than income taxes                                     11,465         11,074          11,136
Federal and state income taxes (Notes 1 and 7)                    17,378         16,289          15,436
- - --------------------------------------------------------------------------------------------------------
Total operating expenses                                         187,451        175,616         184,208
- - --------------------------------------------------------------------------------------------------------
Operating Income                                                  38,278         36,169          34,234
Other Income (Expense):
Allowance for equity funds used during construction (Note 1)         163            831             958
Interest income                                                      164             54             209
Other, net (Note 2)                                                 (618)        (1,032)         (1,841)
Income taxes applicable to other income (Notes 1 and 7)              651            864           1,117
- - --------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                    38,638         36,886          34,677
- - --------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                        12,380         12,585          10,696
Allowance for debt funds used during construction (Note 1)          (450)        (1,225)           (699)
Interest on notes payable                                            135            205             240
Amortization of debt discount, premium, and expense, net             448            550             535
Other interest charges                                               406            337             340
- - --------------------------------------------------------------------------------------------------------
Net interest charges                                              12,919         12,452          11,112
- - --------------------------------------------------------------------------------------------------------
Net Income                                                        25,719         24,434          23,565
Dividends on Preferred Stock                                       2,324          2,324           2,106
- - --------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred Stock                   $ 23,395       $ 22,110       $  21,459
========================================================================================================


STATEMENTS OF RETAINED EARNINGS
For the Years Ended December 31, 1995, 1994, and 1993
========================================================================================================
                                                                    1995           1994            1993
- - --------------------------------------------------------------------------------------------------------
                                                                             (in thousands)

Balance at Beginning of Period                                  $ 99,216       $ 93,479       $  95,155
Net income after dividends on preferred stock                     23,395         22,110          21,459
Cash dividends on common stock                                   (17,600)       (16,300)        (21,000)
Preferred stock transactions, net                                     22            (73)         (2,135)
- - --------------------------------------------------------------------------------------------------------
Balance at End of Period (Note 11)                              $105,033       $ 99,216       $  93,479
========================================================================================================

The accompanying notes are an integral part of these statements.

</TABLE>
                                                        II-233
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 1995, 1994, and 1993
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                 <C>                   <C>                     <C>
============================================================================================================================
                                                                         1995                   1994                  1993
- - ----------------------------------------------------------------------------------------------------------------------------
                                                                                          (in thousands)
Operating Activities:
Net income                                                           $ 25,719              $  24,434              $ 23,565
Adjustments to reconcile net income to net
   cash provided by operating activities --
      Depreciation and amortization                                    20,535                 19,353                 17,482
      Deferred income taxes and investment tax credits                  4,359                  1,625                    607
      Allowance for equity funds used during construction                (163)                  (831)                  (958)
      Other, net                                                           35                    826                  2,853
      Changes in certain current assets and liabilities --
        Receivables, net                                               (6,241)                18,481                (16,839)
        Inventories                                                     2,318                  1,144                 (3,947)
        Payables                                                        2,213                (19,957)                18,742
        Other                                                          (1,848)                  (117)                 3,282
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                            46,927                 44,958                 44,787
- - ----------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                             (26,503)               (30,078)               (72,858)
Other                                                                  3,198                   (841)                 1,676
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                               (23,305)               (30,919)               (71,182)
- - ----------------------------------------------------------------------------------------------------------------------------
Financing Activities and Capital Contributions:
Proceeds:
     First mortgage bonds                                             15,000                      -                 45,000
     Preferred stock                                                       -                      -                 35,000
     Pollution control bonds                                               -                      -                  4,085
     Other long-term debt                                             33,500                  8,500                 10,000
Retirements:
     Preferred stock                                                       -                      -                (20,000)
     First mortgage bonds                                            (29,250)                (5,065)                     -
     Pollution control bonds                                               -                      -                 (4,085)
     Other long-term debt                                            (23,003)                  (823)               (10,356)
Notes payable, net                                                     1,500                   (500)                (4,500)
Payment of preferred stock dividends                                  (2,324)                (2,129)                (2,222)
Payment of common stock dividends                                    (17,600)               (16,300)               (21,000)
Miscellaneous                                                         (2,131)                   (74)                (3,400)
- - ----------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities               (24,308)               (16,391)                28,522
- - ----------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                    (686)                (2,352)                 2,127
Cash and Cash Equivalents at Beginning of Year                         1,563                  3,915                  1,788
- - ----------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                            $    877               $  1,563               $  3,915
============================================================================================================================
Supplemental Cash Flow Information:
Cash paid during the year for-
     Interest (net of amount capitalized)                            $12,775                $11,579                $10,712
     Income taxes                                                     11,316                 14,441                 13,947
- - -----------------------------------------------------------------------------------------------------------------------------
() Denotes use of cash.

The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-234
<PAGE>

<TABLE>
<CAPTION>

BALANCE SHEETS
At December 31, 1995 and 1994
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                         <C>                     <C>
============================================================================================================
Assets                                                                           1995                  1994
- - ------------------------------------------------------------------------------------------------------------
                                                                                        (in thousands)
Utility Plant:
Plant in service, at original cost (Notes 1, 4, 5, and 9)                    $715,146              $693,432
Less accumulated provision for depreciation                                   287,004               267,590
- - ------------------------------------------------------------------------------------------------------------
                                                                              428,142               425,842
Construction work in progress                                                   6,707                 5,930
- - ------------------------------------------------------------------------------------------------------------
Total                                                                         434,849               431,772
- - ------------------------------------------------------------------------------------------------------------
Other Property and Investments                                                  1,788                 1,790
- - ------------------------------------------------------------------------------------------------------------
Current Assets:
Cash and cash equivalents                                                         877                 1,563
Receivables-
   Customer accounts receivable                                                19,574                17,581
   Other accounts and notes receivable                                          7,251                   216
   Affiliated companies                                                           614                   177
   Accumulated provision for uncollectible accounts                              (983)                 (866)
   Fuel cost under recovery                                                         -                 3,113
Fossil fuel stock, at average cost                                              6,076                 7,557
Materials and supplies, at average cost (Note 1)                                8,239                 9,076
Prepayments                                                                     6,467                 7,446
- - ------------------------------------------------------------------------------------------------------------
Total                                                                          48,115                45,863
- - ------------------------------------------------------------------------------------------------------------
Deferred Charges:
Deferred charges related to income taxes (Note 7)                              21,557                23,521
Premium on reacquired debt, being amortized                                     5,316                 3,295
Cash surrender value of life insurance for deferred compensation plans          8,560                 7,028
Miscellaneous                                                                   4,477                 5,036
- - ------------------------------------------------------------------------------------------------------------
Total                                                                          39,910                38,880
- - ------------------------------------------------------------------------------------------------------------
Total Assets                                                                 $524,662              $518,305
============================================================================================================

The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-235
<PAGE>

<TABLE>
<CAPTION>

BALANCE SHEETS
At December 31, 1995 and 1994
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                                       <C>                 <C>
=======================================================================================================================
Capitalization and Liabilities                                                              1995                  1994
- - -----------------------------------------------------------------------------------------------------------------------
                                                                                                 (in thousands)
Capitalization (See accompanying statements):
Common stock equity                                                                     $167,812              $161,581
Preferred stock                                                                           35,000                35,000
Long-term debt                                                                           153,679               155,922
- - -----------------------------------------------------------------------------------------------------------------------
Total                                                                                    356,491               352,503
- - -----------------------------------------------------------------------------------------------------------------------
Current Liabilities:
Amount of securities due within one year (Note 10)                                         1,407                 2,579
Notes payable (Note 5)                                                                     4,000                 2,500
Accounts payable-
   Affiliated companies                                                                    5,742                 5,162
   Other                                                                                   5,620                 3,829
Fuel cost over recovery                                                                      865                     -
Customer deposits                                                                          5,054                 4,698
Taxes accrued-
   Federal and state income                                                                  570                   272
   Other                                                                                   1,014                   861
Interest accrued                                                                           6,331                 6,830
Vacation pay accrued                                                                       1,916                 1,823
Pensions accrued (Note 2)                                                                    685                 4,783
Miscellaneous                                                                              5,185                 3,499
- - -----------------------------------------------------------------------------------------------------------------------
Total                                                                                     38,389                36,836
- - -----------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
Accumulated deferred income taxes (Note 7)                                                74,152                70,786
Accumulated deferred investment tax credits (Note 7)                                      13,934                14,637
Deferred credits related to income taxes (Note 7)                                         24,419                25,487
Deferred compensation plans                                                                7,690                 6,807
Deferred under-funded accrued benefit obligation (Note 2)                                  2,123                 3,022
Postretirement benefits                                                                    4,728                 3,808
Miscellaneous                                                                              2,736                 4,419
- - -----------------------------------------------------------------------------------------------------------------------
Total                                                                                    129,782               128,966
- - -----------------------------------------------------------------------------------------------------------------------
Commitments and Contingent Matters (Notes 1, 2, 4, 5, and 9)
Total Capitalization and Liabilities                                                    $524,662              $518,305
=======================================================================================================================

The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-236
<PAGE>

<TABLE>
<CAPTION>

STATEMENTS OF CAPITALIZATION
At December 31, 1995 and 1994
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                       <C>              <C>         <C>        <C>
=========================================================================================================================
                                                                           1995            1994        1995        1994
- - -------------------------------------------------------------------------------------------------------------------------
                                                                             (in thousands)        (percent of total)
Common Stock Equity (Notes 2 and 11):
Common stock, par value $5 per share --
     Authorized -- 16,000,000 shares
     Outstanding -- 10,844,635 shares in
         1995 and 1994                                                  $ 54,223      $  54,223
Paid-in capital                                                            8,688          8,688
Additional minimum liability
     for under-funded pension obligations                                  (132)           (546)
Retained earnings                                                       105,033          99,216
- - -------------------------------------------------------------------------------------------------------------------------
Total common stock equity                                               167,812         161,581        47.1%       45.8%
- - -------------------------------------------------------------------------------------------------------------------------
Cumulative Preferred Stock (Note 8):
$25 par value --
     Authorized -- 2,200,000 shares
         6.64% Series -- Outstanding -- 1,400,000 shares                35,000          35,000
- - -------------------------------------------------------------------------------------------------------------------------
Total (annual dividend requirement -- $2,324,000)                       35,000          35,000          9.8         9.9
- - -------------------------------------------------------------------------------------------------------------------------
Long-Term Debt (Note 9):
First mortgage bonds --
     Maturity                         Interest Rates
     July 1, 2003                     6 3/8%                            20,000          20,000
     October 1, 2019                  9 1/4%                                 -          28,950
     July 1, 2021                     9 3/8%                            29,400          29,700
     July 1, 2022                     8.30%                             30,000          30,000
     July 1, 2023                     7.40%                             25,000          25,000
     May 1, 2025                      7 7/8%                            15,000               -
- - -------------------------------------------------------------------------------------------------------------------------
Total first mortgage bonds                                             119,400         133,650
Pollution control obligations (Note 9)                                  17,955          17,955
Other long-term debt (Note 9)                                           20,485           9,988
Unamortized debt premium (discount), net                                (2,754)         (3,092)
- - -------------------------------------------------------------------------------------------------------------------------
Total long-term debt (annual interest
     requirement -- $11,916,000)                                       155,086         158,501
Less amount due within one year (Note 10)                                1,407           2,579
- - -------------------------------------------------------------------------------------------------------------------------
Long-term debt excluding amount due within one year                    153,679         155,922         43.1        44.3
- - -------------------------------------------------------------------------------------------------------------------------
Total Capitalization                                                  $356,491        $352,503        100.0%      100.0%
=========================================================================================================================
The accompanying notes are an integral part of these statements.

</TABLE>
                                       II-237
<PAGE>
                                                                
NOTES TO FINANCIAL STATEMENTS
Savannah Electric and Power Company 1995 Annual Report


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

Savannah Electric and Power Company is a wholly owned subsidiary of The Southern
Company, which is the parent company of five operating companies, a system
service company, Southern Communications Services (Southern Communications),
Southern Electric International (Southern Electric), Southern Nuclear Operating
Company (Southern Nuclear), The Southern Development and Investment Group
(Southern Development) and other direct and indirect subsidiaries. The operating
companies provide electric service in four southeastern states. Contracts among
the companies--dealing with jointly owned generating facilities, interconnecting
transmission lines, and the exchange of electric power--are regulated by the
Federal Energy Regulatory Commission (FERC) or the Securities and Exchange
Commission (SEC). The system service company provides, at cost, specialized
services to The Southern Company and subsidiary companies. Southern
Communications provides digital wireless communications services to the
operating companies and also markets these services to the public within the
Southeast. Southern Electric designs, builds, owns, and operates power
production and delivery facilities and provides a broad range of technical
services to industrial companies and utilities in the United States and a number
of international markets. Southern Nuclear provides services to The Southern
Company's nuclear power plants. Southern Development develops new business
opportunities related to energy products and services.

     The Southern Company is registered as a holding company under the Public
Utility Holding Company Act of 1935 (PUHCA). Both The Southern Company and its
subsidiaries are subject to the regulatory provisions of the PUHCA. The Company
also is subject to regulation by the FERC and the Georgia Public Service
Commission (GPSC). The Company follows generally accepted accounting principles
and complies with the accounting policies and practices prescribed by the GPSC.
The preparation of financial statements in conformity with generally accepted
accounting principles requires the use of estimates, and the actual results may
differ from those estimates.

     Certain prior years' data presented in the financial statements have been
reclassified to conform with current year presentation.

Regulatory Assets and Liabilities

The Company is subject to the provisions of Financial Accounting Standards Board
(FASB) Statement No. 71, Accounting for the Effects of Certain Types of
Regulation. Regulatory assets represent probable future revenues to the Company
associated with certain costs that are expected to be recovered from customers
through the ratemaking process. Regulatory liabilities represent probable future
reductions in revenues associated with amounts that are to be credited to
customers through the ratemaking process. Regulatory assets and (liabilities)
reflected in the Balance Sheets at December 31 relate to:

                                            1995         1994
                                    ---------------------------
                                             (in thousands)
Deferred income taxes                  $ 21,557      $ 23,521
Premium on reacquired debt                5,316         3,295
Deferred income tax credits             (24,419)      (25,487)
- - ---------------------------------------------------------------
Total                                  $  2,454      $  1,329
===============================================================

     In the event that a portion of the Company's operations is no longer
subject to the provisions of Statement No. 71, the Company would be required to
write off related regulatory assets and liabilities. In addition, the Company
would be required to determine any impairment to other assets, including plant,
and write down the assets, if impaired, to their fair value.

Revenues and Fuel Costs

The Company accrues revenues for service rendered but unbilled at the end of
each fiscal period. Fuel costs are expensed as the fuel is used. The Company's
electric rates include provisions to adjust billings for fluctuations in fuel
and the energy component of purchased power costs. Revenues are adjusted for
differences between recoverable fuel and demand-side management program costs
and amounts actually recovered in current rates.

     The Company has a diversified base of customers.  No single customer or
industry comprises 10 percent or more of revenues.  In 1995, uncollectible
accounts continued to average less than 1 percent of revenues.

                                       II-238
<PAGE>

NOTES (continued)
Savannah Electric and Power Company 1995 Annual Report


Depreciation and Amortization

Depreciation of the original cost of depreciable utility plant in service is
provided primarily by using composite straight-line rates, which approximated
2.9 percent in 1995, 1994 and 1993. When property subject to depreciation is
retired or otherwise disposed of in the normal course of business, its
cost--together with the cost of removal, less salvage--is charged to the
accumulated provision for depreciation. Minor items of property included in the
original cost of the plant are retired when the related property unit is
retired. Depreciation expense includes an amount for the expected cost of
removal of certain facilities.

Income Taxes

The Company, which is included in the consolidated federal income tax return
filed by The Southern Company, uses the liability method of accounting for
deferred income taxes and provides deferred income taxes for all significant
income tax temporary differences. Investment tax credits utilized are deferred
and amortized to income over the average lives of the related property.

Allowance for Funds Used During Construction
    (AFUDC)

AFUDC represents the estimated debt and equity costs of capital funds that are
necessary to finance the construction of new facilities. While cash is not
realized currently from such allowance, it increases the revenue requirement
over the service life of the plant through a higher rate base and higher
depreciation expense. The composite rates used by the Company to calculate AFUDC
were 7.42 percent in 1995, 8.04 percent in 1994 and 8.77 percent in 1993.

Utility Plant

Utility plant is stated at original cost, which includes: materials; labor;
minor items of property; appropriate administrative and general costs;
payroll-related costs such as taxes, pensions, and other benefits; and AFUDC.
The cost of maintenance, repairs, and replacement of minor items of property is
charged to maintenance expense. The cost of replacements of property (exclusive
of minor items of property) is charged to utility plant.

Cash and Cash Equivalents

For purposes of the Statements of Cash Flows, temporary cash investments are
considered cash equivalents. Temporary cash investments are securities with
original maturities of 90 days or less.

Financial Instruments

In accordance with FASB Statement No. 107, Disclosure About Fair Value of
Financial Instruments, the Company's financial instruments that the carrying
amounts did not approximate fair value at December 31 were as follows:

                                            Long-Term Debt
                                    --------------------------
                                      Carrying           Fair
Year                                    Amount          Value
- - ----                                --------------------------
                                            (in millions)
1995                                      $154           $165
1994                                       157            153
==============================================================

     The fair values for long-term debt were based on either closing market
prices or closing prices of comparable instruments.

Materials and Supplies

Generally, materials and supplies include the cost of transmission,
distribution, and generating plant materials. Materials are charged to inventory
when purchased and then expensed or capitalized to plant, as appropriate, when
installed.

Storm Damage Reserve

In December 1995, in response to a request by the Company, the GPSC issued an
order allowing the Company to establish a Storm Damage Reserve. As of December
31, 1995, the accumulated provision amounted to $0.3 million. Regulatory
treatment by the GPSC allows the Company to accrue up to $0.6 million per year.

                                       II-239
<PAGE>

NOTES (continued)
Savannah Electric and Power Company 1995 Annual Report


2.   RETIREMENT BENEFITS

Pension Plan

The Company has a defined benefit, trusteed, non-contributory pension plan that
covers substantially all regular employees. Benefits are based on the greater of
amounts resulting from two different formulas: years of service and final
average pay or years of service and a flat-dollar benefit. The Company uses the
"projected unit credit" actuarial method for funding purposes, subject to
limitations under federal income tax regulations. Amounts funded to the pension
trust are primarily invested in equity and fixed-income securities. FASB
Statement No. 87, Employers' Accounting for Pensions, requires use of the
"projected unit credit" actuarial method for financial reporting purposes.

Postretirement Benefits

The Company also provides certain medical care and life insurance benefits for
retired employees. Substantially all employees may become eligible for these
benefits when they retire. Trusts are funded to the extent deductible under
federal income tax regulations and to the extent required by the GPSC and the
FERC. Amounts funded are primarily invested in debt and equity securities.

     FASB Statement No. 106, Employers' Accounting for Postretirement Benefits
Other Than Pensions, requires that medical care and life insurance benefits for
retired employees be accounted for on an accrual basis using a specified
actuarial method, "benefit/years-of-service." The cost of postretirement
benefits is reflected in rates on a current basis.

Funded Status and Cost of Benefits

The following tables show actuarial results and assumptions for pension and
postretirement benefits as computed under the requirements of FASB Statement
Nos. 87 and 106, respectively. The funded status of the plans at December 31 was
as follows:

                                                  Pension
                                        ------------------------
                                               1995        1994
                                        ------------------------
                                               (in thousands)
Actuarial present value of
 benefit obligation:
      Vested benefits                       $38,169     $35,227
      Non-vested benefits                     2,585       2,069
- - ----------------------------------------------------------------
Accumulated benefit obligation               40,754      37,296
Additional amounts related to
   projected salary increases                 7,786       7,393
- - ----------------------------------------------------------------
Projected benefit obligation                 48,540      44,689
Less:
   Fair value of plan assets                 36,836      27,165
   Unrecognized net loss                      9,606      10,950
   Unrecognized prior service cost            1,375       1,510
   Unrecognized net transition
     obligation                                 532         621
Adjustment required to
   recognize additional
   minimum liability                          3,727       5,688
- - ----------------------------------------------------------------
Accrued liability recognized
   in the Balance Sheets                    $ 3,918     $10,131
================================================================

     The weighted average rates assumed in the actuarial calculations for the
pension plan were:

                                      1995     1994     1993
                                      ------------------------           
  Discount                            7.25%    8.00%    7.50%
  Annual salary increase              4.75     5.25     4.75
  Long-term return on plan assets     8.75     9.00     9.25
  ============================================================

     In accordance with Statement No. 87, an additional liability related to
under-funded accumulated benefit obligations was reflected at December 31, 1995
and December 31, 1994. Corresponding net-of-tax balances of $0.1 million and
$0.5 million were recognized as separate components of Common Stock Equity in
the 1995 and 1994 Statements of Capitalization.

                                       II-240
<PAGE>

NOTES (continued)
Savannah Electric and Power Company 1995 Annual Report


                                         Postretirement
                                            Benefits
                                     ------------------------
                                         1995           1994
                                     ------------------------
                                            (in thousands)
Actuarial present value of
 benefit obligation:
   Retirees and dependents            $13,560        $10,994
   Employees eligible to retire         1,471            884
   Other employees                      5,966          8,485
- - -------------------------------------------------------------
Accumulated benefit obligation         20,997         20,363
Less:
   Fair value of plan assets            1,443            393
   Unrecognized net loss                5,719          3,197
   Unrecognized transition
     obligation                         9,135         13,021
- - -------------------------------------------------------------
Accrued liability recognized in
   the Balance Sheets                 $ 4,700        $ 3,752
=============================================================

     In 1995, the Company announced a cost sharing program for postretirement
benefits. The program establishes limits on amounts the Company will pay to
provide future retiree postretirement benefits. This change reduced the 1995
accumulated postretirement benefit obligation by approximately $3.1 million.

     The weighted average rates assumed in the actuarial calculations for the
postretirement benefit plans were:

                                           1995       1994
                                         ------------------
Discount                                   7.25%      8.00%
Annual salary increase                     4.75       5.50
Long-term return on plan assets            8.50       8.50
===========================================================

     An additional assumption used in measuring the accumulated postretirement
benefit obligation was a weighted average medical care cost trend rate of 9.8
percent for 1995, decreasing gradually to 5.3 percent through the year 2005 and
remaining at that level thereafter. An annual increase in the assumed medical
care cost trend rate of 1 percent would increase the accumulated benefit
obligation at December 31, 1995, by $1.3 million and the aggregate of the
service and interest cost components of the net postretirement cost by $0.2
million.

     Components of the plans' net costs are shown below:

                                                 Pension
                                      ------------------------------
                                          1995       1994     1993
                                      ------------------------------
                                             (in thousands)
Benefits earned during the year         $1,188     $1,192    $1,188
Interest cost on projected
   benefit obligation                    3,395      3,279     2,741
Actual (return) loss on plan assets     (5,791)        27    (2,199)
Net amortization and deferral            4,125     (1,474)      716
- - --------------------------------------------------------------------
Net pension cost                        $2,917     $3,024    $2,446
====================================================================

     Of the above net pension costs, $2.4 million in 1995, $2.6 million in 1994
and $2.0 million in 1993 were recorded in operating expenses, and the remainder
was recorded in construction and other accounts.

                                              Postretirement
                                                 Benefits
                                      ------------------------------
                                          1995       1994     1993
                                      ------------------------------
                                               (in thousands)
Benefits earned during the year         $  504     $  632    $  443
Interest cost on accumulated
  benefit obligation                     1,638      1,492     1,134
Amortization of transition
  obligation                               723        723       723
Actual (return) loss on plan assets        (34)         6         -
Net amortization and deferral               93        111         -
- - --------------------------------------------------------------------
Net postretirement costs                $2,924     $2,964    $2,300
====================================================================

     Of the above net postretirement costs, $2.4 million in 1995, $2.4 million
in 1994 and $1.8 million in 1993 were recorded in operating expenses, and the
remainder was recorded in construction and other accounts.

     The Company has a supplemental retirement plan for certain executive
employees. The plan is unfunded and payable from the general funds of the
Company. The Company has purchased life insurance on participating executives,
and plans to use these policies to satisfy this obligation. Benefit costs
associated with this plan for 1995, 1994 and 1993 were $0.4 million, $0.4
million and $1.0 million, respectively. The 1993 benefit costs reflect a
one-time expense related to employees who were part of the work force reduction
program.

                                       II-241
<PAGE>

NOTES (continued)
Savannah Electric and Power Company 1995 Annual Report


Work Force Reduction Program

In 1993, the Company incurred additional costs for a one-time charge related to
the implementation of a work force reduction program. In 1993, $4.5 million was
charged to operating expenses and $0.6 million was charged to other income
(expense).

3.  REGULATORY MATTERS

Rates to retail customers served by the Company are regulated by the GPSC. As
part of the Company's most recent rate settlement in 1992, it was informally
agreed that the Company's earned rate of return on common equity should be 12.95
percent. The Company is currently undergoing an earnings review by the GPSC, and
to date, the GPSC has made no determination.

     In August 1995, the GPSC ordered the phase out of the Company's demand-side
management programs effective December 31, 1995 and the elimination of
demand-side management rate riders effective October 1, 1995. The Company will
refund to customers approximately $0.2 million which had been overcollected from
the rate riders as of December 31, 1995.

4.  CONSTRUCTION PROGRAM

The Company is engaged in a continuous construction program, currently estimated
to total $33 million in 1996, $30 million in 1997 and $23 million in 1998. The
estimates include AFUDC of $1.0 million in 1996, $0.9 million in 1997 and $0.2
million in 1998. The construction program is subject to periodic review and
revision, and actual construction costs may vary from the above estimates
because of numerous factors. These factors include: changes in business
conditions; revised load growth estimates; changes in environmental regulations;
increasing cost of labor, equipment and materials; and changes in cost of
capital. The construction of two combustion turbine peaking units totaling 160
megawatts was completed during 1994. The Company does not have any new baseload
generating plants under construction. However, construction related to
transmission and distribution facilities and the upgrading and extension of the
useful lives of generating plants will continue.

5.  FINANCING AND COMMITMENTS

General

To the extent possible, the Company's construction program is expected to be
financed from internal sources and from the issuance of additional long-term
debt, preferred stock and capital contributions from The Southern Company.

     The amounts of long-term debt and preferred stock that can be issued in the
future will be contingent on market conditions, the maintenance of adequate
earnings levels, regulatory authorizations and other factors.

Bank Credit Arrangements

At the beginning of 1996, unused credit arrangements with five banks totaled
$20.5 million and expire at various times during 1996.

     The Company's revolving credit arrangements of $20 million, of which $16
million remained unused as of December 31, 1995, expire December 31, 1998. These
agreements allow short-term borrowings to be converted into term loans, payable
in 12 equal quarterly installments, with the first installment due at the end of
the first calendar quarter after the applicable termination date or at an
earlier date at the Company's option.

     In connection with these credit arrangements, the Company agrees to pay
commitment fees based on the unused portions of the commitments.

Assets Subject to Lien

As amended and supplemented, the Company's Indenture of Mortgage, which secures
the first mortgage bonds issued by the Company, constitutes a direct first lien
on substantially all of the Company's fixed property and franchises.

                                       II-242
<PAGE>

NOTES (continued)
Savannah Electric and Power Company 1995 Annual Report


Operating Leases

The Company has rental agreements with various terms and expiration dates.
Rental expenses totaled $1.3 million for 1995 and $1.5 million for 1994 and
1993. The Company entered into a 22.5 year lease agreement effective December 1,
1995 for 100 new aluminum rail cars at an annual cost of approximately $0.5
million. The rail cars are used to transport coal to the Company's generating
plants.

     At December 31, 1995, estimated future minimum lease payments for
non-cancelable operating leases were as follows:

                                               Amounts
                                         --------------------
                                            (in millions)
1996                                             $1.6
1997                                              1.4
1998                                              1.1
1999                                              0.5
2000                                              0.5
2001 and thereafter                               8.4
=============================================================

6.  LONG-TERM POWER SALES AGREEMENTS

The operating subsidiaries of The Southern Company, including the Company, have
long-term contractual agreements for the sale of capacity and energy to certain
non-affiliated utilities located outside the system's service area. The
agreements for non-firm capacity expired in 1994. Other agreements are firm and
pertain to capacity related to specific generating units. Because energy is
generally sold at cost under these agreements, revenues from capacity sales
primarily affect profitability. The Company's portion of capacity revenues has
been as follows:

                           Unit         Other
Year                       Power      Long-Term        Total
- - -----------           -----------------------------------------
                                    (in thousands)
1995                         $3         $   -           $   3
1994                          3           445             448
1993                          2           976             978
===============================================================

7.  INCOME TAXES

Effective January 1, 1993, the Company adopted FASB Statement No. 109,
Accounting for Income Taxes. The adoption resulted in the recording of
additional deferred income taxes and related regulatory assets and liabilities.
At December 31, 1995, the tax-related regulatory assets and liabilities were $22
million and $24 million, respectively. These assets are attributable to tax
benefits flowed through to customers in prior years and to taxes applicable to
capitalized AFUDC. These liabilities are attributable to deferred taxes
previously recognized at rates higher than current enacted tax law and to
unamortized investment tax credits.

     Details of the federal and state income tax provisions are as follows:

                                       1995      1994       1993
                                 --------------------------------
                                           (in thousands)
Total provision for income taxes
Federal --
   Currently payable                $10,427   $11,736    $11,663
   Deferred  -- current year          5,290     2,106      1,906
             -- reversal of
                prior years          (1,661)     (755)    (1,383)
- - -----------------------------------------------------------------
                                     14,056    13,087     12,186
- - -----------------------------------------------------------------
State --
   Currently payable                  1,941     2,064      2,049
   Deferred  -- current year            695       188        119
             -- reversal of
                prior years              35        86        (35)
- - -----------------------------------------------------------------
                                      2,671     2,338      2,133
- - -----------------------------------------------------------------
Total                                16,727    15,425     14,319
Less income taxes charged
   (credited) to other income          (651)     (864)    (1,117)
- - -----------------------------------------------------------------
Federal and state income taxes
   charged to operations            $17,378   $16,289    $15,436
=================================================================

     The tax effects of temporary differences between the carrying amounts of
assets and liabilities in the financial statements and their respective tax
bases, which give rise to deferred tax assets and liabilities, are as follows:

                                       II-243
<PAGE>

NOTES (continued)
Savannah Electric and Power Company 1995 Annual Report


                                                1995       1994
                                            --------- ----------
Deferred tax liabilities:                       (in thousands)
   Accelerated depreciation                  $62,822    $57,830
   Property basis differences                 11,330     12,956
   Other                                       1,511      2,449
- - ----------------------------------------------------------------
Total                                         75,663     73,235
- - ----------------------------------------------------------------
Deferred tax assets:
   Pension and other benefits                  3,660      4,816
   Other                                       3,818      3,959
- - ----------------------------------------------------------------
Total                                          7,478      8,775
- - ----------------------------------------------------------------
Net deferred tax liabilities                  68,185     64,460
Portions included in current assets, net       5,967      6,326
- - ----------------------------------------------------------------
Accumulated deferred income taxes
   in the Balance Sheets                     $74,152    $70,786
================================================================

     Deferred investment tax credits are amortized over the life of the related
property with such amortization normally applied as a credit to reduce
depreciation in the Statements of Income. Credits amortized in this manner
amounted to $0.7 million in 1995, 1994 and 1993. At December 31, 1995, all
investment tax credits available to reduce federal income taxes payable had been
utilized.

     A reconciliation of the federal statutory income tax rate to the effective
income tax rate is as follows:

                                       1995       1994    1993
                                    ----------------------------
   Federal statutory tax rate            35%        35%     35%
   State income tax, net of
      federal income tax benefit          4          4       4
   Other                                  -          -      (1)
   -------------------------------------------------------------
   Effective income tax rate             39%        39%     38%
   =============================================================

     The Southern Company files a consolidated federal income tax return. Under
a joint consolidated income tax agreement, each subsidiary's current and
deferred tax expense is computed on a stand-alone basis. Tax benefits from
losses of the parent company are allocated to each subsidiary based on the ratio
of taxable income to total consolidated taxable income.

8.  CUMULATIVE PREFERRED STOCK

In 1993, the Company issued 1,400,000 shares of 6.64% Series Preferred Stock
which has redemption provisions of $26.66 per share plus accrued dividends if on
or prior to November 1, 1998, and redemption provisions of $25 per share plus
accrued dividends thereafter. Cumulative preferred stock dividends are
preferential to the payment of dividends on common stock.

9.  LONG-TERM DEBT

The Company's Indenture related to its First Mortgage Bonds is unlimited as to
the authorized amount of bonds which may be issued, provided that required
property additions, earnings and other provisions of such Indenture are met.

     In May 1995, the Company issued $15 million of first mortgage bonds
maturing in 2025 and $20 million of term notes maturing in 1998. Using the
proceeds from such sales, the Company redeemed in June 1995 all of its remaining
outstanding 9 1/4% Series First Mortgage Bonds due October 2019.

     The sinking fund requirements of first mortgage bonds were satisfied by
cash redemption in 1994 and 1995. Sinking fund requirements and/or maturities
through 2000 applicable to long-term debt are as follows: $1.4 million in 1996;
$0.2 million in 1997; $20.1 million in 1998; and no requirements in 1999 and
2000.

     Details of pollution control obligations and other long-term debt at
December 31 are as follows:

                                             1995        1994
                                         ---------------------
                                             (in thousands)

Collateralized obligations incurred
in connection with the sale by public
authorities of tax-exempt pollution
control revenue bonds --
   Variable rate (5.15% at 1/1/96)
     due 2016                              $ 4,085     $ 4,085
   6 3/4% due 2022                          13,870      13,870
Capital lease obligations --
   Combustion turbine equipment                  -         980
   Transportation fleet                        485         508
Notes Payable --
   6.04% due 1995                                -       3,500
   6.035% due 1995                               -       5,000
   Variable rate (5.85% at 1/1/96)
     due 1998                               15,000
   Variable rate (5.84% at 1/1/96)
     due 1998                                5,000
- - ----------------------------------------------------------------
Total                                      $38,440     $27,943
================================================================

                                       II-244
<PAGE>

NOTES (continued)
Savannah Electric and Power Company 1995 Annual Report


     Assets acquired under capital leases are recorded as utility plant in
service, and the related obligation is classified as other long-term debt.
Leases are capitalized at the net present value of the future lease payments.
However, for ratemaking purposes, these obligations are treated as operating
leases, and as such, lease payments are charged to expense as incurred.

     The Company leased combustion turbine generating equipment under a
non-cancelable lease that expired in 1995. In December 1995, the Company
exercised its option to purchase this equipment. The Company currently leases a
portion of its transportation fleet. Under the terms of these leases, the
Company is responsible for taxes, insurance and other expenses.

10.  LONG-TERM DEBT DUE WITHIN ONE YEAR

A summary of the sinking fund requirements and scheduled maturities and
redemptions of long-term debt due within one year at December 31 is as follows:

                                                  1995         1994
                                             ----------------------
                                                   (in thousands)
Bond sinking fund requirement                   $1,200       $1,350
Less:
   Portion to be satisfied by
     certifying property additions                   -            -
- - --------------------------------------------------------------------
Cash sinking fund requirement                    1,200        1,350
Other long-term debt maturities (Note 9)           207        1,229
- - --------------------------------------------------------------------
Total                                           $1,407       $2,579
====================================================================

     The first mortgage bond improvement (sinking) fund requirements amount to 1
percent of each outstanding series of bonds authenticated under the Indenture
prior to January 1 of each year, other than those issued to collateralize
pollution control and other obligations. The requirements may be satisfied by
depositing cash or reacquiring bonds, or by pledging additional property equal
to 1 2/3 times the requirements. In January 1996, the Company satisfied its 1996
sinking fund requirement of $1.2 million by cash redemption.

11.  COMMON STOCK DIVIDEND RESTRICTIONS

The Company's Charter and Indenture contain certain limitations on the payment
of cash dividends on preferred and common stocks. At December 31, 1995,
approximately $62 million of retained earnings was restricted against the
payment of cash dividends on common stock under the terms of the Indenture.

12.  QUARTERLY FINANCIAL INFORMATION (Unaudited)

Summarized quarterly financial data for 1995 and 1994 are as follows (in
thousands):

                                               Net Income After
                      Operating    Operating      Dividends on
Quarter Ended          Revenue      Income      Preferred Stock
- - ------------------- ------------ ------------ -------------------

March 1995              $46,743     $ 6,468         $ 2,420
June 1995                57,673       9,920           6,041
September 1995           73,449      16,438          12,693
December 1995            47,864       5,452           2,241

March 1994              $46,717     $ 7,130         $ 3,898
June 1994                56,377       9,555           6,051
September 1994           63,674      13,495           9,547
December 1994            45,017       5,989           2,614
=================================================================

     The Company's business is influenced by seasonal weather conditions and a
seasonal rate structure, among other factors.

                                       II-245
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                      <C>              <C>           <C>
==================================================================================================================
                                                                             1995           1994            1993
- - ------------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands)                                        $225,729       $211,785        $218,442
Net Income after Dividends
  on Preferred and Preference Stocks (in thousands)                       $23,395        $22,110         $21,459
Cash Dividends on Common Stock (in thousands)                             $17,600        $16,300         $21,000
Return on Average Common Equity (percent)                                   14.20          14.00           13.73
Total Assets (in thousands)                                              $524,662       $518,305        $527,187
Gross Property Additions (in thousands)                                   $26,503        $30,078         $72,858
- - -----------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                      $167,812       $161,581        $154,269
Preferred stock                                                            35,000         35,000          35,000
Preferred and preference stock subject
  to mandatory redemption                                                       -              -               -
Long-term debt                                                            153,679        155,922         151,338
- - -----------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                            $356,491       $352,503        $340,607
=================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                          47.1           45.8            45.3
Preferred and preference stock                                                9.8            9.9            10.3
Long-term debt                                                               43.1           44.3            44.4
- - -----------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                               100.0          100.0           100.0
=================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                     15,000              -          45,000
Retired                                                                    29,250          5,065               -
Preferred and Preference Stock (in thousands):
Issued                                                                          -              -          35,000
Retired                                                                         -              -          20,000
- - -----------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
  Moody's                                                                      A1             A1              A1
  Standard and Poor's                                                          A+              A               A
Preferred Stock -
  Moody's                                                                     "a2"           "a2"            "a2"
  Standard and Poor's                                                           A             A-              A-
- - -----------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                               104,624        103,199         101,032
Commercial                                                                 13,339         13,015          12,702
Industrial                                                                     65             65              69
Other                                                                       1,048          1,007             957
- - -----------------------------------------------------------------------------------------------------------------
Total                                                                     119,076        117,286         114,760
=================================================================================================================
Employees (year-end)                                                          584            616             665

Note:
NR = Not Rated

</TABLE>
                                       II-246
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                      <C>            <C>            <C>
=================================================================================================================
                                                                             1992           1991            1990
- - -----------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands)                                        $197,761       $189,646        $205,635
Net Income after Dividends
  on Preferred and Preference Stocks (in thousands)                       $20,512        $24,030         $26,254
Cash Dividends on Common Stock (in thousands)                             $22,000        $22,000         $22,000
Return on Average Common Equity (percent)                                   12.89          15.13           16.85
Total Assets (in thousands)                                              $352,175       $352,505        $340,050
Gross Property Additions (in thousands)                                   $30,132        $19,478         $20,086
- - -----------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                      $158,376       $159,841        $157,811
Preferred stock                                                            20,000         20,000          20,000
Preferred and preference stock subject
  to mandatory redemption                                                       -              -               -
Long-term debt                                                            110,767        119,280         112,377
- - -----------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                            $289,143       $299,121        $290,188
=================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                          54.8           53.4            54.4
Preferred and preference stock                                                6.9            6.7             6.9
Long-term debt                                                               38.3           39.9            38.7
- - -----------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                               100.0          100.0           100.0
=================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                     30,000         30,000               -
Retired                                                                    38,750         22,500           9,135
Preferred and Preference Stock (in thousands):
Issued                                                                          -              -               -
Retired                                                                         -              -           5,374
- - -----------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
  Moody's                                                                      A1             A1              A1
  Standard and Poor's                                                           A              A               A
Preferred Stock -
  Moody's                                                                     "a2"           "a2"            "a2"
  Standard and Poor's                                                           A-             A-              A-
- - -----------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                                99,164         97,446          96,452
Commercial                                                                 12,416         12,153          12,045
Industrial                                                                     73             73              76
Other                                                                         940            897             867
- - -----------------------------------------------------------------------------------------------------------------
Total                                                                     112,593        110,569         109,440
=================================================================================================================
Employees (year-end)                                                          688            672             648

Note:
NR = Not Rated

</TABLE>
                                          II-247A
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                     <C>             <C>           <C>
================================================================================================================
                                                                            1989           1988            1987
- - ----------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands)                                       $201,799       $182,440        $174,707
Net Income after Dividends
  on Preferred and Preference Stocks (in thousands)                      $25,535        $24,272         $22,086
Cash Dividends on Common Stock (in thousands)                            $20,000        $11,700         $10,741
Return on Average Common Equity (percent)                                  16.88          17.03           17.03
Total Assets (in thousands)                                             $349,887       $347,051        $340,109
Gross Property Additions (in thousands)                                  $18,831        $23,254         $32,276
- - ----------------------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                     $153,737       $148,883        $136,207
Preferred stock                                                           22,300         22,300           2,300
Preferred and preference stock subject
  to mandatory redemption                                                  2,884          3,075           9,665
Long-term debt                                                           117,522         98,285         129,329
- - ----------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                           $296,443       $272,543        $277,501
================================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                         51.9           54.6            49.1
Preferred and preference stock                                               8.5            9.3             4.3
Long-term debt                                                              39.6           36.1            46.6
- - ----------------------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                              100.0          100.0           100.0
================================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                    30,000              -               -
Retired                                                                   18,275         12,231          10,239
Preferred and Preference Stock (in thousands):
Issued                                                                         -         20,000               -
Retired                                                                    6,591            553             588
- - ----------------------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
  Moody's                                                                     A1             A1              A3
  Standard and Poor's                                                          A             A-              A-
Preferred Stock -
  Moody's                                                                    "a2"           "a2"             NR
  Standard and Poor's                                                          A-           BBB+            BBB+
- - ----------------------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                               94,766         93,486          92,094
Commercial                                                                12,298         12,135          11,812
Industrial                                                                    69             69              67
Other                                                                        856            828             762
- - ----------------------------------------------------------------------------------------------------------------
Total                                                                    107,989        106,518         104,735
================================================================================================================
Employees (year-end)                                                         643            655             655

Note:

NR = Not Rated

</TABLE>
                                        II-247B
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                      <C>              <C>     
================================================================================================
                                                                            1986           1985
- - ------------------------------------------------------------------------------------------------
Operating Revenues (in thousands)                                       $174,847       $158,643
Net Income after Dividends
   on Preferred and Preference Stocks (in thousands)                     $20,452        $15,279
Cash Dividends on Common Stock (in thousands)                             $9,353         $8,387
Return on Average Common Equity (percent)                                  17.52          14.41
Total Assets (in thousands)                                             $341,826       $323,686
Gross Property Additions (in thousands)                                  $26,800        $30,700
- - ------------------------------------------------------------------------------------------------
Capitalization (in thousands):
Common stock equity                                                     $123,133       $110,385
Preferred stock                                                            2,300          2,300
Preferred and preference stock subject
   to mandatory redemption                                                10,256         10,848
Long-term debt                                                           137,821        128,850
- - ------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                           $273,510       $252,383
================================================================================================
Capitalization Ratios (percent):
Common stock equity                                                         45.0           43.7
Preferred and preference stock                                               4.6            5.2
Long-term debt                                                              50.4           51.1
- - ------------------------------------------------------------------------------------------------
Total (excluding amounts due within one year)                              100.0          100.0
================================================================================================
First Mortgage Bonds (in thousands):
Issued                                                                    25,000         20,000
Retired                                                                   10,160          5,592
Preferred and Preference Stock (in thousands):
Issued                                                                         -              -
Retired                                                                      610            588
- - ------------------------------------------------------------------------------------------------
Security Ratings:
First Mortgage Bonds -
   Moody's                                                                    A3             A3
   Standard and Poor's                                                        A-             A-
Preferred Stock -
   Moody's                                                                    NR             NR
   Standard and Poor's                                                      BBB+           BBB+
- - ------------------------------------------------------------------------------------------------
Customers (year-end):
Residential                                                               89,951         88,101
Commercial                                                                11,405         10,985
Industrial                                                                    67             66
Other                                                                        731            699
- - ------------------------------------------------------------------------------------------------
Total                                                                    102,154         99,851
================================================================================================
Employees (year-end)                                                         658            653                           

Note:
NR = Not Rated

</TABLE>
                                        II-247C
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                     <C>             <C>              <C>
===============================================================================================================
                                                                           1995           1994            1993
- - ---------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands):
Residential                                                             $95,208        $89,195         $93,883
Commercial                                                               75,117         71,227          71,320
Industrial                                                               36,040         32,906          36,180
Other                                                                     8,386          7,946           7,810
- - ---------------------------------------------------------------------------------------------------------------
Total retail                                                            214,751        201,274         209,193
Sales for resale - non-affiliates                                         1,851          4,786           6,021
Sales for resale - affiliates                                             7,200          6,446           2,433
- - ---------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                223,802        212,506         217,647
Other revenues                                                            1,927           (721)            795
- - ---------------------------------------------------------------------------------------------------------------
Total                                                                  $225,729       $211,785        $218,442
===============================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                           1,402,148      1,298,122       1,329,362
Commercial                                                            1,099,570      1,045,831       1,015,935
Industrial                                                              887,141        799,543         854,324
Other                                                                   126,057        119,593         115,969
- - ---------------------------------------------------------------------------------------------------------------
Total retail                                                          3,514,916      3,263,089       3,315,590
Sales for resale - non-affiliates                                        87,747        201,716         247,203
Sales for resale - affiliates                                            63,731         93,001          75,384
- - ---------------------------------------------------------------------------------------------------------------
Total                                                                 3,666,394      3,557,806       3,638,177
===============================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                6.79           6.87            7.06
Commercial                                                                 6.83           6.81            7.02
Industrial                                                                 4.06           4.12            4.23
Total retail                                                               6.11           6.17            6.31
Sale for resale                                                            5.98           3.81            2.62
Total sales                                                                6.10           5.97            5.98
Residential Average Annual Kilowatt-Hour Use Per Customer                13,478         12,686          13,269
Residential Average Annual Revenue Per Customer                         $915.15        $871.68         $937.07
Plant Nameplate Capacity Ratings (year-end) (megawatts)                     788            788             628
Maximum Peak-Hour Demand (megawatts):
Winter                                                                      630            617             524
Summer                                                                      811            729             747
Annual Load Factor (percent)                                               52.9           54.3            54.1
Plant Availability - Fossil-Steam (percent)                                83.3           81.0            90.2
- - ---------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                       23.9           18.6            21.5
Oil and gas                                                                 5.9            1.8             4.5
Purchased power -
     From non-affiliates                                                    2.3            1.5             0.9
     From affiliates                                                       67.9           78.1            73.1
- - ---------------------------------------------------------------------------------------------------------------
Total                                                                     100.0          100.0           100.0
===============================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                      12,146         11,786          11,515
Cost of fuel per million BTU (cents)                                     179.25         205.03          215.97
Average cost of fuel per net kilowatt-hour generated (cents)               2.18           2.42            2.49
===============================================================================================================

</TABLE>
                                     II-248
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                      <C>            <C>             <C>    
=================================================================================================================
                                                                             1992           1991            1990
- - -----------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands):
Residential                                                               $82,670        $80,541         $87,063
Commercial                                                                 64,756         61,827          65,462
Industrial                                                                 33,171         30,492          30,237
Other                                                                       7,095          6,561           6,782
- - -----------------------------------------------------------------------------------------------------------------
Total retail                                                              187,692        179,421         189,544
Sales for resale - non-affiliates                                           7,821          7,813           9,482
Sales for resale - affiliates                                               1,505          1,430           5,566
- - -----------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                                  197,018        188,664         204,592
Other revenues                                                                743            982           1,043
- - -----------------------------------------------------------------------------------------------------------------
Total                                                                    $197,761       $189,646        $205,635
=================================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                             1,216,993      1,195,005       1,183,486
Commercial                                                                953,840        925,757         892,931
Industrial                                                                861,121        825,862         644,704
Other                                                                     110,270        106,683         103,539
- - -----------------------------------------------------------------------------------------------------------------
Total retail                                                            3,142,224      3,053,307       2,824,660
Sales for resale - non-affiliates                                         367,066        372,085         441,090
Sales for resale - affiliates                                              37,632         32,581         294,042
- - -----------------------------------------------------------------------------------------------------------------
Total                                                                   3,546,922      3,457,973       3,559,792
=================================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                                  6.79           6.74            7.36
Commercial                                                                   6.79           6.68            7.33
Industrial                                                                   3.85           3.69            4.69
Total retail                                                                 5.97           5.88            6.71
Sale for resale                                                              2.30           2.28            2.05
Total sales                                                                  5.55           5.46            5.75
Residential Average Annual Kilowatt-Hour Use Per Customer                  12,369         12,323          12,339
Residential Average Annual Revenue Per Customer                           $840.23        $830.54         $907.68
Plant Nameplate Capacity Ratings (year-end) (megawatts)                       628            605             605
Maximum Peak-Hour Demand (megawatts):
Winter                                                                        533            526             428
Summer                                                                        695            691             648
Annual Load Factor (percent)                                                 55.0           54.1            53.2
Plant Availability - Fossil-Steam (percent)                                  89.1           76.9            89.6
- - -----------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                         12.0           16.3            52.8
Oil and gas                                                                   2.9            1.7             3.4
Purchased power -
     From non-affiliates                                                      1.0            0.4             0.8
     From affiliates                                                         84.1           81.6            43.0
- - -----------------------------------------------------------------------------------------------------------------
Total                                                                       100.0          100.0           100.0
=================================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                        12,547         10,917          10,741
Cost of fuel per million BTU (cents)                                       201.50         199.42          188.18
Average cost of fuel per net kilowatt-hour generated (cents)                 2.53           2.18            2.02
=================================================================================================================

</TABLE>
                                       II-249A
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                 <C>               <C>            <C>
=============================================================================================================
                                                                         1989           1988            1987
- - -------------------------------------------------------------------------------------------------------------
Operating Revenues (in thousands):
Residential                                                           $85,113        $81,098         $79,785
Commercial                                                             65,474         62,640          60,285
Industrial                                                             28,304         26,865          27,422
Other                                                                   6,892          6,557           6,315
- - -------------------------------------------------------------------------------------------------------------
Total retail                                                          185,783        177,160         173,807
Sales for resale - non-affiliates                                       8,814            808               -
Sales for resale - affiliates                                           6,025          3,567               -
- - -------------------------------------------------------------------------------------------------------------
Total revenues from sales of electricity                              200,622        181,535         173,807
Other revenues                                                          1,177            905             900
- - -------------------------------------------------------------------------------------------------------------
Total                                                                $201,799       $182,440        $174,707
=============================================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                         1,109,976      1,067,411       1,044,554
Commercial                                                            839,756        806,687         775,643
Industrial                                                            561,063        533,604         557,281
Other                                                                 101,164         97,072          94,949
- - -------------------------------------------------------------------------------------------------------------
Total retail                                                        2,611,959      2,504,774       2,472,427
Sales for resale - non-affiliates                                     437,943         24,168               -
Sales for resale - affiliates                                         303,142        156,106               -
- - -------------------------------------------------------------------------------------------------------------
Total                                                               3,353,044      2,685,048       2,472,427
=============================================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                              7.67           7.60            7.64
Commercial                                                               7.80           7.77            7.77
Industrial                                                               5.04           5.03            4.92
Total retail                                                             7.11           7.07            7.03
Sale for resale                                                          2.00           2.43               -
Total sales                                                              5.98           6.76            7.03
Residential Average Annual Kilowatt-Hour Use Per Customer              11,781         11,489          11,481
Residential Average Annual Revenue Per Customer                       $903.37        $872.87         $876.95
Plant Nameplate Capacity Ratings (year-end) (megawatts)                   605            605             605
Maximum Peak-Hour Demand (megawatts):
Winter                                                                    548            471             414
Summer                                                                    613            574             562
Annual Load Factor (percent)                                             52.4           53.4            53.6
Plant Availability - Fossil-Steam (percent)                              94.7           77.1            81.2
- - -------------------------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                     63.5           79.8            74.3
Oil and gas                                                               1.4            5.4             4.4
Purchased power -
     From non-affiliates                                                  1.5            5.9            19.9
     From affiliates                                                     33.6            8.9             1.4
- - -------------------------------------------------------------------------------------------------------------
Total                                                                   100.0          100.0           100.0
=============================================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                    10,611         10,683          10,551
Cost of fuel per million BTU (cents)                                   180.48         178.31          176.10
Average cost of fuel per net kilowatt-hour generated (cents)             1.92           1.90            1.86
=============================================================================================================

</TABLE>
                                       II-249B
<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA (continued)
Savannah Electric and Power Company 1995 Annual Report
<S>                                                                  <C>              <C>
============================================================================================
                                                                        1986           1985
- - --------------------------------------------------------------------------------------------
Operating Revenues (in thousands):
Residential                                                          $80,348        $70,377
Commercial                                                            59,547         53,696
Industrial                                                            27,694         28,335
Other                                                                  6,300          5,823
- - --------------------------------------------------------------------------------------------
Total retail                                                         173,889        158,231
Sales for resale - non-affiliates                                          -              -
Sales for resale - affiliates                                              -              -
- - --------------------------------------------------------------------------------------------
Total revenues from sales of electricity                             173,889        158,231
Other revenues                                                           958            412
- - --------------------------------------------------------------------------------------------
Total                                                               $174,847       $158,643
============================================================================================
Kilowatt-Hour Sales (in thousands):
Residential                                                        1,021,905        926,988
Commercial                                                           746,133        694,168
Industrial                                                           515,544        513,270
Other                                                                 92,471         87,238
- - --------------------------------------------------------------------------------------------
Total retail                                                       2,376,053      2,221,664
Sales for resale - non-affiliates                                          -              -
Sales for resale - affiliates                                              -              -
- - --------------------------------------------------------------------------------------------
Total                                                              2,376,053      2,221,664
============================================================================================
Average Revenue Per Kilowatt-Hour (cents):
Residential                                                             7.86           7.59
Commercial                                                              7.98           7.74
Industrial                                                              5.37           5.52
Total retail                                                            7.32           7.12
Sale for resale                                                            -              -
Total sales                                                             7.32           7.12
Residential Average Annual Kilowatt-Hour Use Per Customer             11,514         10,536
Residential Average Annual Revenue Per Customer                      $905.27        $799.90
Plant Nameplate Capacity Ratings (year-end) (megawatts)                  605            605
Maximum Peak-Hour Demand (megawatts):
Winter                                                                   464            440
Summer                                                                   565            498
Annual Load Factor (percent)                                            51.1           54.7
Plant Availability - Fossil-Steam (percent)                             86.9           92.0
- - --------------------------------------------------------------------------------------------
Source of Energy Supply (percent):
Coal                                                                    81.9           87.5
Oil and gas                                                              6.8            2.6
Purchased power -
     From non-affiliates                                                11.3            9.9
     From affiliates                                                       -              -
- - --------------------------------------------------------------------------------------------
Total                                                                  100.0          100.0
============================================================================================
Total Fuel Economy Data:
BTU per net kilowatt-hour generated                                   10,607         10,581
Cost of fuel per million BTU (cents)                                  186.30         198.80
Average cost of fuel per net kilowatt-hour generated (cents)            1.98           2.10
============================================================================================

</TABLE>
                                     II-249C




<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Savannah Electric and Power Company
=========================================================================================================================
For the Years Ended December 31,                                                   1995          1994            1993
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>           <C>             <C>
Operating Revenues:
Revenues                                                                       $   218,529   $   205,339     $   216,009
Revenues from affiliates                                                             7,200         6,446           2,433
- - -------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           225,729       211,785         218,442
- - -------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
       Fuel                                                                         25,386        18,555          24,976
       Purchased power from non-affiliates                                           2,139         1,839             793
       Purchased power from affiliates                                              53,252        55,822          56,274
       Other                                                                        45,214        41,623          45,610
Maintenance                                                                         13,668        12,560          13,516
Depreciation and amortization                                                       18,949        17,854          16,467
Taxes other than income taxes                                                       11,465        11,074          11,136
Federal and state income taxes                                                      17,378        16,289          15,436
- - -------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           187,451       175,616         184,208
- - -------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                    38,278        36,169          34,234
Other Income (Expense):
Allowance for equity funds used during construction                                    163           831             958
Interest income                                                                        164            54             209
Other, net                                                                            (618)       (1,032)         (1,841)
Income taxes applicable to other income                                                651           864           1,117
- - -------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                      38,638        36,886          34,677
- - -------------------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                          12,380        12,585          10,696
Allowance for debt funds used during construction                                     (450)       (1,225)           (699)
Interest on notes payable                                                              135           205             240
Amortization of debt discount, premium, and expense, net                               448           550             535
Other interest charges                                                                 406           337             340
- - -------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                12,919        12,452          11,112
- - -------------------------------------------------------------------------------------------------------------------------
Income Before Cumulative Effect of a
  Change in Method of Recording Revenues                                            25,719        24,434          23,565
Cumulative effect as of January 1, 1988, of accruing unbilled
       revenues--less income taxes of $1,164(000)                                        -             -               -
- - -------------------------------------------------------------------------------------------------------------------------
Net Income                                                                          25,719        24,434          23,565
Dividends on Preferred and Preference Stock                                          2,324         2,324           2,106
- - -------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred and Preference Stock                   $    23,395   $    22,110     $    21,459
=========================================================================================================================

Pro Forma Net Income After Dividends on Preferred Stock
       Assuming Change in Method of Recording
       Revenues Was Applied Retroactively                                      $    23,395   $    22,110     $    21,459
</TABLE>

                                     II-250
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Savannah Electric and Power Company
=========================================================================================================================
For the Years Ended December 31,                                                   1992          1991            1990
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>           <C>             <C>
Operating Revenues:
Revenues                                                                       $   196,256   $   188,216     $   200,069
Revenues from affiliates                                                             1,505         1,430           5,566
- - -------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           197,761       189,646         205,635
- - -------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
       Fuel                                                                         14,162        14,415          42,630
       Purchased power from non-affiliates                                             494           297             611
       Purchased power from affiliates                                              56,492        49,007          34,648
       Other                                                                        36,884        32,945          30,630
Maintenance                                                                         14,232        12,475          12,754
Depreciation and amortization                                                       16,829        16,549          16,118
Taxes other than income taxes                                                       10,231        10,122           9,798
Federal and state income taxes                                                      14,566        16,195          17,611
- - -------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           163,890       152,005         164,800
- - -------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                    33,871        37,641          40,835
Other Income (Expense):
Allowance for equity funds used during construction                                    446           170             193
Interest income                                                                        276           589             741
Other, net                                                                          (1,450)         (879)           (803)
Income taxes applicable to other income                                                758           722             187
- - -------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                      33,901        38,243          41,153
- - -------------------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                          10,870        11,486          12,052
Allowance for debt funds used during construction                                     (289)         (103)           (194)
Interest on notes payable                                                               15            25             116
Amortization of debt discount, premium, and expense, net                               427           380             241
Other interest charges                                                                 466           525             665
- - -------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                11,489        12,313          12,880
- - -------------------------------------------------------------------------------------------------------------------------
Income Before Cumulative Effect of a
  Change in Method of Recording Revenues                                            22,412        25,930          28,273
Cumulative effect as of January 1, 1988, of accruing unbilled
       revenues--less income taxes of $1,164(000)                                        -             -               -
- - -------------------------------------------------------------------------------------------------------------------------
Net Income                                                                          22,412        25,930          28,273
Dividends on Preferred and Preference Stock                                          1,900         1,900           2,019
- - -------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred and Preference Stock                   $    20,512   $    24,030     $    26,254
=========================================================================================================================

Pro Forma Net Income After Dividends on Preferred Stock
       Assuming Change in Method of Recording
       Revenues Was Applied Retroactively                                      $    20,512   $    24,030     $    26,254
</TABLE>

                                     II-251A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Savannah Electric and Power Company
=========================================================================================================================
For the Years Ended December 31,                                                   1989          1988            1987
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>           <C>             <C>
Operating Revenues:
Revenues                                                                       $   195,774   $   178,873     $   174,707
Revenues from affiliates                                                             6,025         3,567               -
- - -------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                                           201,799       182,440         174,707
- - -------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
       Fuel                                                                         44,224        46,578          38,597
       Purchased power from non-affiliates                                             616         3,593          11,453
       Purchased power from affiliates                                              26,361         6,586           1,186
       Other                                                                        29,371        28,271          25,642
Maintenance                                                                         12,281        14,261          13,629
Depreciation and amortization                                                       20,343        19,771          18,152
Taxes other than income taxes                                                        9,152         9,209           9,088
Federal and state income taxes                                                      17,571        14,017          16,969
- - -------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           159,919       142,286         134,716
- - -------------------------------------------------------------------------------------------------------------------------
Operating Income                                                                    41,880        40,154          39,991
Other Income (Expense):
Allowance for equity funds used during construction                                      -           273             512
Interest income                                                                        719           355             925
Other, net                                                                            (672)       (1,423)           (464)
Income taxes applicable to other income                                                192           459            (317)
- - -------------------------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                      42,119        39,818          40,647
- - -------------------------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                          12,287        15,603          17,127
Allowance for debt funds used during construction                                     (112)         (330)           (459)
Interest on notes payable                                                              402           230              70
Amortization of debt discount, premium, and expense, net                               274           196             237
Other interest charges                                                               1,313           336             251
- - -------------------------------------------------------------------------------------------------------------------------
Net interest charges                                                                14,164        16,035          17,226
- - -------------------------------------------------------------------------------------------------------------------------
Income Before Cumulative Effect of a
  Change in Method of Recording Revenues                                            27,955        23,783          23,421
Cumulative effect as of January 1, 1988, of accruing unbilled
       revenues--less income taxes of $1,164(000)                                        -         1,920               -
- - -------------------------------------------------------------------------------------------------------------------------
Net Income                                                                          27,955        25,703          23,421
Dividends on Preferred and Preference Stock                                          2,420         1,431           1,335
- - -------------------------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred and Preference Stock                   $    25,535   $    24,272     $    22,086
=========================================================================================================================

Pro Forma Net Income After Dividends on Preferred Stock
       Assuming Change in Method of Recording
       Revenues Was Applied Retroactively                                      $    25,535   $    22,352     $    21,865
</TABLE>

                                     II-251B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
Savannah Electric and Power Company
=========================================================================================================
For the Years Ended December 31,                                                   1986          1985
- - ---------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>           <C>
Operating Revenues:
Revenues                                                                       $   174,847   $   158,643
Revenues from affiliates                                                                 -             -
- - ---------------------------------------------------------------------------------------------------------
Total operating revenues                                                           174,847       158,643
- - ---------------------------------------------------------------------------------------------------------
Operating Expenses:
Operation --
       Fuel                                                                         44,393        45,232
       Purchased power from non-affiliates                                           6,069         7,577
       Purchased power from affiliates                                               2,071         1,526
       Other                                                                        24,114        20,292
Maintenance                                                                         12,591        12,029
Depreciation and amortization                                                       16,443        15,798
Taxes other than income taxes                                                        7,863         6,724
Federal and state income taxes                                                      21,405        15,495
- - ---------------------------------------------------------------------------------------------------------
Total operating expenses                                                           134,949       124,673
- - ---------------------------------------------------------------------------------------------------------
Operating Income                                                                    39,898        33,970
Other Income (Expense):
Allowance for equity funds used during construction                                     27           646
Interest income                                                                        924           943
Other, net                                                                            (553)         (107)
Income taxes applicable to other income                                               (217)         (389)
- - ---------------------------------------------------------------------------------------------------------
Income Before Interest Charges                                                      40,079        35,063
- - ---------------------------------------------------------------------------------------------------------
Interest Charges:
Interest on long-term debt                                                          17,415        18,089
Allowance for debt funds used during construction                                      (73)         (725)
Interest on notes payable                                                              315           437
Amortization of debt discount, premium, and expense, net                               234           302
Other interest charges                                                                 335           213
- - ---------------------------------------------------------------------------------------------------------
Net interest charges                                                                18,226        18,316
- - ---------------------------------------------------------------------------------------------------------
Income Before Cumulative Effect of a
  Change in Method of Recording Revenues                                            21,853        16,747
Cumulative effect as of January 1, 1988, of accruing unbilled
       revenues--less income taxes of $1,164(000)                                        -             -
- - ---------------------------------------------------------------------------------------------------------
Net Income                                                                          21,853        16,747
Dividends on Preferred and Preference Stock                                          1,401         1,468
- - ---------------------------------------------------------------------------------------------------------
Net Income After Dividends on Preferred and Preference Stock                   $    20,452   $    15,279
=========================================================================================================

Pro Forma Net Income After Dividends on Preferred Stock
       Assuming Change in Method of Recording
       Revenues Was Applied Retroactively                                      $    20,606   $    15,744
</TABLE>

                                     II-251C
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Savannah Electric and Power Company
=========================================================================================================================
For the Years Ended December 31,                                                   1995          1994            1993
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>           <C>             <C>
Operating Activities:
Net income                                                                     $    25,719   $    24,434     $    23,565
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                              20,535        19,353          17,482
         Deferred income taxes, net                                                  4,359         1,625             607
         Deferred investment tax credits, net                                            -             -               -
         Allowance for equity funds used during construction                          (163)         (831)           (958)
         Other, net                                                                     35           826           2,853
         Changes in certain current assets and liabilities --
            Receivables, net                                                        (6,241)       18,481         (16,839)
            Special deposits                                                             -             -               -
            Inventories                                                              2,318         1,144          (3,947)
            Payables                                                                 2,213       (19,957)         18,742
            Other                                                                   (1,848)         (117)          3,282
- - -------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                         46,927        44,958          44,787
- - -------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                           (26,503)      (30,078)        (72,858)
Sales of property                                                                        -             -               -
Other                                                                                3,198          (841)          1,676
- - -------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                             (23,305)      (30,919)        (71,182)
- - -------------------------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
     Preferred stock                                                                     -             -          35,000
     First mortgage bonds                                                           15,000             -          45,000
     Pollution control bonds                                                             -             -           4,085
     Other long-term debt                                                           33,500         8,500          10,000
     Common stock                                                                        -             -               -
Retirements:
     Preferred and preference stock                                                      -             -         (20,000)
     First mortgage bonds                                                          (29,250)       (5,065)              -
     Pollution control bonds                                                             -             -          (4,085)
     Other long-term debt                                                          (23,003)         (823)        (10,356)
Notes payable, net                                                                   1,500          (500)         (4,500)
Payment of preferred and preference stock dividends                                 (2,324)       (2,129)         (2,222)
Payment of common and class A stock dividends                                      (17,600)      (16,300)        (21,000)
Miscellaneous                                                                       (2,131)          (74)         (3,400)
- - -------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                             (24,308)      (16,391)         28,522
- - -------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                                  (686)       (2,352)          2,127
Cash and Cash Equivalents at Beginning of Year                                       1,563         3,915           1,788
- - -------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                       $       877   $     1,563     $     3,915
=========================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-252
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Savannah Electric and Power Company
=========================================================================================================================
For the Years Ended December 31,                                                   1992          1991            1990
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>           <C>             <C>
Operating Activities:
Net income                                                                     $    22,412   $    25,930     $    28,273
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                              17,757        17,501          16,995
         Deferred income taxes, net                                                  5,947         1,601           2,782
         Deferred investment tax credits, net                                            -             -               -
         Allowance for equity funds used during construction                          (446)         (170)           (193)
         Other, net                                                                 (1,312)       (1,876)            511
         Changes in certain current assets and liabilities --
            Receivables, net                                                        (4,107)        5,291           1,541
            Special deposits                                                           350         1,348             185
            Inventories                                                              4,435        (1,082)          1,246
            Payables                                                                   351           568            (228)
            Other                                                                    2,083         3,710            (319)
- - -------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                         47,470        52,821          50,793
- - -------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                           (30,132)      (19,478)        (20,086)
Sales of property                                                                        -             -               -
Other                                                                               (1,073)          407            (120)
- - -------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                             (31,205)      (19,071)        (20,206)
- - -------------------------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
     Preferred stock                                                                     -             -               -
     First mortgage bonds                                                           30,000        30,000               -
     Pollution control bonds                                                        13,870             -               -
     Other long-term debt                                                                -             -               -
     Common stock                                                                        -             -               -
Retirements:
     Preferred and preference stock                                                      -             -          (5,374)
     First mortgage bonds                                                          (38,750)      (22,500)         (9,135)
     Pollution control bonds                                                       (14,550)         (515)           (485)
     Other long-term debt                                                             (217)         (275)           (364)
Notes payable, net                                                                   7,500        (1,500)          1,500
Payment of preferred and preference stock dividends                                 (1,900)       (1,900)         (2,113)
Payment of common and class A stock dividends                                      (22,000)      (22,000)        (22,000)
Miscellaneous                                                                       (3,985)         (477)             47
- - -------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                             (30,032)      (19,167)        (37,924)
- - -------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                               (13,767)       14,583          (7,337)
Cash and Cash Equivalents at Beginning of Year                                      15,555           972           8,309
- - -------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                       $     1,788   $    15,555     $       972
=========================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-253A
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Savannah Electric and Power Company
=========================================================================================================================
For the Years Ended December 31,                                                   1989          1988            1987
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>           <C>             <C>
Operating Activities:
Net income                                                                     $    27,955   $    25,703     $    23,421
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                              21,310        20,592          19,126
         Deferred income taxes, net                                                  3,476         3,568             925
         Deferred investment tax credits, net                                            -             -              (5)
         Allowance for equity funds used during construction                             -          (273)           (512)
         Other, net                                                                   (775)          718          (1,016)
         Changes in certain current assets and liabilities --
            Receivables, net                                                        (6,949)       (7,062)          1,360
            Special deposits                                                         2,708          (558)           (587)
            Inventories                                                             (1,503)        3,063            (503)
            Payables                                                                 1,086        (1,151)            (78)
            Other                                                                    1,544        (1,684)           (757)
- - -------------------------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                         48,852        42,916          41,374
- - -------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                           (18,831)      (23,254)        (32,276)
Sales of property                                                                        -             -               -
Other                                                                                  381        (4,042)          1,296
- - -------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                             (18,450)      (27,296)        (30,980)
- - -------------------------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
     Preferred stock                                                                     -        20,000               -
     First mortgage bonds                                                           30,000             -               -
     Pollution control bonds                                                             -             -               -
     Other long-term debt                                                                -             -               -
     Common stock                                                                        -           403           1,693
Retirements:
     Preferred and preference stock                                                 (6,591)         (553)           (588)
     First mortgage bonds                                                          (18,275)      (12,231)        (10,239)
     Pollution control bonds                                                          (455)         (430)           (405)
     Other long-term debt                                                           (7,656)       (4,401)         (3,954)
Notes payable, net                                                                       -             -               -
Payment of preferred and preference stock dividends                                 (2,318)       (1,284)         (1,351)
Payment of common and class A stock dividends                                      (20,000)      (14,407)        (10,383)
Miscellaneous                                                                       (1,071)         (269)              -
- - -------------------------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                             (26,366)      (13,172)        (25,227)
- - -------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                                 4,036         2,448         (14,833)
Cash and Cash Equivalents at Beginning of Year                                       4,273         1,825          16,658
- - -------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                       $     8,309   $     4,273     $     1,825
=========================================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-253B
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
Savannah Electric and Power Company
=========================================================================================================
For the Years Ended December 31,                                                   1986          1985
- - ---------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                            <C>           <C>
Operating Activities:
Net income                                                                     $    21,853   $    16,747
Adjustments to reconcile net income to net
     cash provided by operating activities --
         Depreciation and amortization                                              16,855        16,484
         Deferred income taxes, net                                                  4,443         3,034
         Deferred investment tax credits, net                                          489         3,084
         Allowance for equity funds used during construction                           (27)         (646)
         Other, net                                                                    474        (1,730)
         Changes in certain current assets and liabilities --
            Receivables, net                                                         1,456        (1,122)
            Special deposits                                                           (53)         (916)
            Inventories                                                                663         5,563
            Payables                                                                (1,750)        2,135
            Other                                                                    1,916             2
- - ---------------------------------------------------------------------------------------------------------
Net cash provided from operating activities                                         46,319        42,635
- - ---------------------------------------------------------------------------------------------------------
Investing Activities:
Gross property additions                                                           (26,800)      (30,700)
Sales of property                                                                        -         1,145
Other                                                                                 (824)        2,682
- - ---------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                             (27,624)      (26,873)
- - ---------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds:
     Preferred stock                                                                     -             -
     First mortgage bonds                                                           25,000        20,000
     Pollution control bonds                                                             -             -
     Other long-term debt                                                                -             -
     Common stock                                                                    1,691         1,777
Retirements:
     Preferred and preference stock                                                   (610)         (588)
     First mortgage bonds                                                          (10,160)       (5,592)
     Pollution control bonds                                                          (380)         (360)
     Other long-term debt                                                           (3,075)      (17,721)
Notes payable, net                                                                  (4,500)       (4,500)
Payment of preferred and preference stock dividends                                 (1,418)       (1,485)
Payment of common and class A stock dividends                                       (9,114)       (8,347)
Miscellaneous                                                                         (436)         (383)
- - ---------------------------------------------------------------------------------------------------------
Net cash provided from (used for) financing activities                              (3,002)      (17,199)
- - ---------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                                15,693        (1,437)
Cash and Cash Equivalents at Beginning of Year                                         965         2,402
- - ---------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                       $    16,658   $       965
=========================================================================================================
( ) Denotes use of cash.
</TABLE>

                                     II-253C
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Savannah Electric and Power Company
=========================================================================================================================
At December 31,                                                                  1995            1994            1993
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>             <C>              <C> 
ASSETS
Utility Plant:
  Production-fossil                                                          $   317,026     $   312,215      $  257,708
  Transmission                                                                   102,129         100,956          99,791
  Distribution                                                                   264,115         251,323         237,012
  General                                                                         31,876          28,938          28,010
  Construction work in progress                                                    6,707           5,930          49,797
- - -------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                          721,853         699,362         672,318
Accumulated provision for depreciation                                           287,004         267,590         251,565
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                        434,849         431,772         420,753
Less property-related accumulated deferred income taxes                                -               -               -
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                        434,849         431,772         420,753
- - -------------------------------------------------------------------------------------------------------------------------
Other Property and Investments                                                     1,788           1,790           1,793
- - -------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                          877           1,563           3,915
  Receivables, net                                                                21,346          12,328          27,714
  Accrued unbilled revenues                                                        5,110           4,780           3,789
  Fuel cost under recovery                                                             -           3,113           7,112
  Fossil fuel stock, at average cost                                               6,076           7,557           8,419
  Materials and supplies, at average cost                                          8,239           9,076           9,358
  Prepayments                                                                      6,467           7,446           4,849
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         48,115          45,863          65,156
- - -------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                        21,557          23,521          24,890
  Miscellaneous                                                                   18,353          15,359          14,595
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         39,910          38,880          39,485
- - -------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                 $   524,662     $   518,305      $  527,187
=========================================================================================================================
</TABLE>

                                     II-254
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Savannah Electric and Power Company
=========================================================================================================================
At December 31,                                                                  1992            1991            1990
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>             <C>              <C>
ASSETS
Utility Plant:
  Production-fossil                                                          $   258,539     $   247,017      $  246,278
  Transmission                                                                    93,182          90,198          73,358
  Distribution                                                                   222,024         212,576         217,913
  General                                                                         25,851          24,283          22,990
  Construction work in progress                                                    5,966           4,211           1,354
- - -------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                          605,562         578,285         561,893
Accumulated provision for depreciation                                           240,094         225,605         211,725
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                        365,468         352,680         350,168
Less property-related accumulated deferred income taxes                           65,725          62,737          58,106
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                        299,743         289,943         292,062
- - -------------------------------------------------------------------------------------------------------------------------
Other Property and Investments                                                     1,795              39              39
- - -------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                        1,788          15,555             972
  Receivables, net                                                                14,480          14,549          14,450
  Accrued unbilled revenues                                                        3,401           3,252           3,831
  Fuel cost under recovery                                                         3,895               -           5,662
  Fossil fuel stock, at average cost                                               4,895           9,196           8,071
  Materials and supplies, at average cost                                          8,935           9,069           9,112
  Prepayments                                                                      1,599           4,544           1,492
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         38,993          56,165          43,590
- - -------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                             -               -               -
  Miscellaneous                                                                   11,644           6,358           4,359
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         11,644           6,358           4,359
- - -------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                 $   352,175     $   352,505         340,050 
=========================================================================================================================
</TABLE>

                                     II-255A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Savannah Electric and Power Company
=========================================================================================================================
At December 31,                                                                  1989            1988            1987
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>             <C>              <C>
ASSETS
Utility Plant:
  Production-fossil                                                          $   242,988     $   241,833      $  236,587
  Transmission                                                                    72,299          71,601          69,822
  Distribution                                                                   204,611         192,335         177,163
  General                                                                         22,482          21,686          17,513
  Construction work in progress                                                    2,880           1,684           7,214
- - -------------------------------------------------------------------------------------------------------------------------
    Total utility plant                                                          545,260         529,139         508,299
Accumulated provision for depreciation                                           198,228         178,888         161,531
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                        347,032         350,251         346,768
Less property-related accumulated deferred income taxes                           54,418          51,487          49,255
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                        292,614         298,764         297,513
- - -------------------------------------------------------------------------------------------------------------------------
Other Property and Investments                                                        49              49              49
- - -------------------------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                        8,309           4,273           1,825
  Receivables, net                                                                14,300          15,714          14,419
  Accrued unbilled revenues                                                        4,501           3,889               -
  Fuel cost under recovery                                                         6,881           1,838               -
  Fossil fuel stock, at average cost                                               9,706           8,455          12,359
  Materials and supplies, at average cost                                          8,723           8,471           7,630
  Prepayments                                                                        585           1,240           2,786
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         53,005          43,880          39,019
- - -------------------------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                             -               -               -
  Miscellaneous                                                                    4,219           4,358           4,127
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                          4,219           4,358           4,127
- - -------------------------------------------------------------------------------------------------------------------------
Total Assets                                                                 $   349,887     $   347,051      $  340,708
=========================================================================================================================
</TABLE>

                                     II-255B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Savannah Electric and Power Company
=========================================================================================================
At December 31,                                                                  1986            1985
- - ---------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>             <C>
ASSETS
Utility Plant:
  Production-fossil                                                          $   232,316     $   229,765
  Transmission                                                                    65,215          61,843
  Distribution                                                                   160,346         147,563
  General                                                                         14,838          13,153
  Construction work in progress                                                    5,270           1,915
- - ---------------------------------------------------------------------------------------------------------
    Total utility plant                                                          477,985         454,239
Accumulated provision for depreciation                                           144,232         130,279
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                        333,753         323,960
Less property-related accumulated deferred income taxes                           46,496          41,026
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                        287,257         282,934
- - ---------------------------------------------------------------------------------------------------------
Other Property and Investments                                                        39              39
- - ---------------------------------------------------------------------------------------------------------
Current Assets:
  Cash and cash equivalents                                                       16,658             965
  Receivables, net                                                                13,806          14,472
  Accrued unbilled revenues                                                            -               -
  Fuel cost under recovery                                                           787           1,524
  Fossil fuel stock, at average cost                                              12,642          13,615
  Materials and supplies, at average cost                                          6,844           6,534
  Prepayments                                                                        978             383
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                         51,715          37,493
- - ---------------------------------------------------------------------------------------------------------
Deferred Charges:
  Deferred charges related to income taxes                                             -               -
  Miscellaneous                                                                    2,815           3,220
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                          2,815           3,220
- - ---------------------------------------------------------------------------------------------------------
Total Assets                                                                 $   341,826     $   323,686
=========================================================================================================
</TABLE>

                                     II-255C
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Savannah Electric and Power Company
=========================================================================================================================
At December 31,                                                                  1995            1994            1993
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>             <C>              <C>   
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                               $    54,223     $    54,223      $   54,223
  Paid-in capital                                                                  8,688           8,688           8,688
  Additional minimum liability
     for under-funded pension obligations                                           (132)           (546)         (2,121)
  Retained Earnings                                                              105,033          99,216          93,479
- - -------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                          167,812         161,581         154,269
  Preferred stock                                                                 35,000          35,000          35,000
  Preferred and preference stock subject to mandatory redemption                       -               -               -
  Long-term debt                                                                 153,679         155,922         151,338
- - -------------------------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                                356,491         352,503         340,607
- - -------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                           4,000           2,500           3,000
  Preferred and preference stock due within one year                                   -               -               -
  Long-term debt due within one year                                               1,407           2,579           4,499
  Accounts payable                                                                11,362           8,991          30,442
  Customer deposits                                                                5,054           4,698           4,714
  Fuel cost over recovery                                                            865               -               -
  Taxes accrued                                                                    1,584           1,133           1,529
  Interest accrued                                                                 6,331           6,830           6,730
  Vacation pay accrued                                                             1,916           1,823           1,638
  Miscellaneous                                                                    5,870           8,282           8,703
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         38,389          36,836          61,255
- - -------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                               74,152          70,786          66,947
  Accumulated deferred investment tax credits                                     13,934          14,637          15,301
  Deferred credits related to income taxes                                        24,419          25,487          26,173
  Deferred under-funded accrued benefit obligation                                 2,123           3,022           5,855
  Miscellaneous                                                                   15,154          15,034          11,049
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                        129,782         128,966         125,325
- - -------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                         $   524,662     $   518,305      $  527,187
=========================================================================================================================
</TABLE>

                                     II-256
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Savannah Electric and Power Company
=========================================================================================================================
At December 31,                                                                  1992            1991            1990
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>             <C>              <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                               $    54,223     $    54,223      $   54,223
  Paid-in capital                                                                  8,688           8,665           8,665
  Additional minimum liability
     for under-funded pension obligations                                              -               -               -
  Retained Earnings                                                               95,465          96,953          94,923
- - -------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                          158,376         159,841         157,811
  Preferred stock                                                                 20,000          20,000          20,000
  Preferred and preference stock subject to mandatory redemption                       -               -               -
  Long-term debt                                                                 110,767         119,280         112,377
- - -------------------------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                                289,143         299,121         290,188
- - -------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                           7,500               -           1,500
  Preferred and preference stock due within one year                                   -               -               -
  Long-term debt due within one year                                               1,319           2,442           2,358
  Accounts payable                                                                11,179          10,176           8,786
  Customer deposits                                                                4,541           4,528           4,472
  Fuel cost over recovery                                                              -           1,603               -
  Taxes accrued                                                                    3,016             724           1,387
  Interest accrued                                                                 5,733           4,657           3,415
  Vacation pay accrued                                                             1,790           1,672           1,604
  Miscellaneous                                                                    5,025           4,823           3,398
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         40,103          30,625          26,920
- - -------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                    -               -               -
  Accumulated deferred investment tax credits                                     15,964          16,628          17,292
  Deferred credits related to income taxes                                             -               -               -
  Deferred under-funded accrued benefit obligation                                     -               -               -
  Miscellaneous                                                                    6,965           6,131           5,650
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         22,929          22,759          22,942
- - -------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                         $   352,175     $   352,505      $  340,050
=========================================================================================================================
</TABLE>

                                     II-257A
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Savannah Electric and Power Company
=========================================================================================================================
At December 31,                                                                  1989            1988            1987
- - -------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                         <C>              <C>              <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                               $    54,223     $    54,223      $   54,131
  Paid-in capital                                                                  8,665           8,665           8,353
  Additional minimum liability
     for under-funded pension obligations                                              -               -               -
  Retained Earnings                                                               90,849          85,995          73,723
- - -------------------------------------------------------------------------------------------------------------------------
    Total common equity                                                          153,737         148,883         136,207
  Preferred stock                                                                 22,300          22,300           2,300
  Preferred and preference stock subject to mandatory redemption                   2,884           3,075           9,665
  Long-term debt                                                                 117,522          98,285         129,329
- - -------------------------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                                296,443         272,543         277,501
- - -------------------------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                               -               -               -
  Preferred and preference stock due within one year                                 190           6,590             553
  Long-term debt due within one year                                               7,091          23,217           8,956
  Accounts payable                                                                 9,078           7,950           9,427
  Customer deposits                                                                4,296           3,983           3,729
  Fuel cost over recovery                                                              -               -             599
  Taxes accrued                                                                    1,749           1,899           3,713
  Interest accrued                                                                 4,287           4,154           4,599
  Vacation pay accrued                                                             1,477           1,412           1,306
  Miscellaneous                                                                    2,880           1,705           6,257
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         31,048          50,910          39,139
- - -------------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                    -               -               -
  Accumulated deferred investment tax credits                                     17,971          19,106          20,264
  Deferred credits related to income taxes                                             -               -               -
  Deferred under-funded accrued benefit obligation                                     -               -               -
  Miscellaneous                                                                    4,425           4,492           3,804
- - -------------------------------------------------------------------------------------------------------------------------
    Total                                                                         22,396          23,598          24,068
- - -------------------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                         $   349,887     $   347,051      $  340,708
=========================================================================================================================
</TABLE>

                                     II-257B
<PAGE>
<TABLE>
<CAPTION>
BALANCE SHEETS
Savannah Electric and Power Company
=========================================================================================================
At December 31,                                                                  1986            1985
- - ---------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S>                                                                          <C>             <C>
CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock                                                               $    53,174     $    52,332
  Paid-in capital                                                                  7,623           6,774
  Additional minimum liability
     for under-funded pension obligations                                              -               -
  Retained Earnings                                                               62,336          51,279
- - ---------------------------------------------------------------------------------------------------------
    Total common equity                                                          123,133         110,385
  Preferred stock                                                                  2,300           2,300
  Preferred and preference stock subject to mandatory redemption                  10,256          10,848
  Long-term debt                                                                 137,821         128,850
- - ---------------------------------------------------------------------------------------------------------
     Total (excluding amount due within one year)                                273,510         252,383
- - ---------------------------------------------------------------------------------------------------------
Current Liabilities:
  Notes payable to banks                                                               -           4,500
  Preferred and preference stock due within one year                                 550             568
  Long-term debt due within one year                                              14,836          12,636
  Accounts payable                                                                10,329          12,584
  Customer deposits                                                                3,403           3,256
  Fuel cost over recovery                                                              -               -
  Taxes accrued                                                                    4,834           3,595
  Interest accrued                                                                 4,906           4,984
  Vacation pay accrued                                                             1,255           1,150
  Miscellaneous                                                                    3,650           3,356
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                         43,763          46,629
- - ---------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities:
  Accumulated deferred income taxes                                                    -               -
  Accumulated deferred investment tax credits                                     21,663          22,265
  Deferred credits related to income taxes                                             -               -
  Deferred under-funded accrued benefit obligation                                     -               -
  Miscellaneous                                                                    2,890           2,409
- - ---------------------------------------------------------------------------------------------------------
    Total                                                                         24,553          24,674
- - ---------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities                                         $   341,826     $   323,686
=========================================================================================================
</TABLE>

                                     II-257C
<PAGE>




                       SAVANNAH ELECTRIC AND POWER COMPANY
                   OUTSTANDING SECURITIES AT DECEMBER 31, 1995

                              First Mortgage Bonds
                    Amount                  Interest      Amount
  Series            Issued                   Rate       Outstanding     Maturity
- - --------------------------------------------------------------------------------
                 (Thousands)                            (Thousands)
   1993          $     20,000               6-3/8%      $    20,000      7/1/03
   1991                30,000               9-3/8%           29,400      7/1/21
   1992                30,000               8.30%            30,000      7/1/22
   1993                25,000               7.40%            25,000      7/1/23
   1995                15,000               7-7/8%           15,000      5/1/25
                 ============                           ===========
                 $    120,000                           $   119,400
                 ============                           ===========

                            Pollution Control Bonds
                    Amount                  Interest      Amount
  Series            Issued                   Rate       Outstanding     Maturity
- - --------------------------------------------------------------------------------
                 (Thousands)                            (Thousands)
   1993          $      4,085               Variable    $     4,085      1/1/16
   1992                13,870               6-3/4%           13,870      2/1/22
                 ============                           ===========
                 $     17,955                           $    17,955
                 ============                           ===========

                                Preferred Stock
                    Shares                  Dividend      Amount
  Series         Outstanding                 Rate       Outstanding
- - ----------------------------------------------------------------------
                                                        (Thousands)
   1993             1,400,000               6.64%       $    35,000





                         SECURITIES RETIRED DURING 1995

                              First Mortgage Bonds
                                Principal                Interest
  Series                         Amount                    Rate
- - ----------------------------------------------------------------------
                               (Thousands)
   1989                        $     28,950                9-1/4%
   1991                                 300                9-3/8%
                               ============
                               $     29,250
                               ============









                                     II-258

<PAGE>




                                    PART III

Items 10, 11, 12 and 13 for SOUTHERN are  incorporated  by reference to ELECTION
OF DIRECTORS  in  SOUTHERN's  definitive  Proxy  Statement  relating to the 1996
annual meeting of stockholders.  The ages of directors and executive officers in
Item 10 set forth below are as of December 31, 1995.

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANTS

                                     ALABAMA

Identification of directors of ALABAMA.

Elmer B. Harris (1)
President and Chief Executive Officer
Age 56
Served as Director since 3-1-89

Bill M. Guthrie
Executive Vice President
Age 62
Served as Director since 12-16-88

Whit Armstrong (2)
Age 48
Served as Director since 9-24-82

Philip E. Austin (2)
Age 53
Served as Director since 1-25-91

Margaret A. Carpenter (2)
Age 71
Served as Director since 2-26-93

A. W. Dahlberg (2)
Age 55
Served as Director since 4-22-94

Peter V. Gregerson, Sr. (2)
Age 67
Served as Director since 10-22-93

Carl E. Jones, Jr. (2)
Age 55
Served as Director since 4-22-88

Wallace D. Malone, Jr. (2)
Age 59
Served as Director since 6-22-90

William V. Muse (2)
Age 56
Served as Director since 2-26-93

John T. Porter (2)
Age 64
Served as Director since 10-22-93

Gerald H. Powell (2)
Age 69
Served as Director since 2-28-86

Robert D. Powers (2)
Age 45
Served as Director since 1-24-92

John W. Rouse (2)
Age 58
Served as Director since 4-22-88

William J. Rushton, III (2)
Age 66
Served as Director since 9-18-70

James H. Sanford (2)
Age 51
Served as Director since 8-1-83

John C. Webb, IV (2)
Age 53
Served as Director since 4-22-77

John W. Woods (2)
Age 64
Served as Director since 4-20-73

(1)    Previously served as Director of ALABAMA from 1980 to 1985.
(2)    No position other than Director.

    Each of the above is currently a director of ALABAMA, serving a term running
from the last annual meeting of ALABAMA's  stockholder  (April 28, 1995) for one
year  until  the  next  annual  meeting  or until a  successor  is  elected  and
qualified.

                                      III-1
<PAGE>

    There are no arrangements or  understandings  between any of the individuals
listed above and any other person  pursuant to which he was or is to be selected
as a director or nominee,  other than any  arrangements or  understandings  with
directors or officers of ALABAMA acting solely in their capacities as such.

Identification of executive officers of ALABAMA.

Elmer B. Harris (1)
President, Chief Executive Officer and Director
Age 56
Served as Executive Officer since 3-1-89

Banks H. Farris
Executive Vice President
Age 60
Served as Executive Officer since 12-3-91

William B. Hutchins, III
Executive Vice President and Chief Financial Officer
Age 52
Served as Executive Officer since 12-3-91

Charles D. McCrary
Executive Vice President
Age 44
Served as Executive Officer since 1-1-91

 (1)   Previously served as executive officer of ALABAMA from 1979 to 1985.

    Each of the above is currently an  executive  officer of ALABAMA,  serving a
term running from the last annual meeting of the directors  (April 28, 1995) for
one year until the next  annual  meeting or until his  successor  is elected and
qualified.

    There are no arrangements or  understandings  between any of the individuals
listed above and any other person  pursuant to which he was or is to be selected
as an officer,  other than any arrangements or  understandings  with officers of
ALABAMA acting solely in their capacities as such.

Identification of certain significant employees.
           None.

Family relationships.
           None.

Business experience.

Elmer B. Harris - Elected in 1989; Chief Executive Officer. Director of SOUTHERN
and AmSouth Bancorporation.

Bill M. Guthrie - Elected in 1988;  also served  since 1991 as Chief  Production
Officer of SOUTHERN system and from 1991 to 1994 as Executive Vice President and
Chief  Production  Officer of SCS.  Elected Senior  Executive Vice President and
Chief Production Officer of SCS effective 1994. Also serves as Vice President of
SOUTHERN,  GULF,  MISSISSIPPI  and  SAVANNAH  and  Executive  Vice  President of
GEORGIA.  Responsible  primarily for providing  overall  management of materials
management,  fuel services,  operating and planning services,  fossil, hydro and
bulk power operations of the Southern electric system.

Whit Armstrong - President, Chairman and Chief Executive Officer of The Citizens
Bank,  Enterprise,  Alabama.  Also,  President  and  Chairman  of the  Board  of
Enterprise Capital Corporation, Inc.

Philip E. Austin -  Chancellor,  The  University of Alabama  System.  Previously
President and Chancellor of Colorado State University.

Margaret A. Carpenter - President,  Compos-it, Inc. (typographics),  Montgomery,
Alabama.

A. W. Dahlberg - Chairman,  President and Chief  Executive  Officer of SOUTHERN
effective March 1, 1995. He previously served as President of SOUTHERN from 1994
to 1995 and President and Chief  Executive  Officer of GEORGIA from 1988 through
1993.  Director of SOUTHERN,  GEORGIA,  Protective Life Corporation and Equifax,
Inc. and a nominee for election as a director of SunTrust Banks, Inc.

Peter V. Gregerson,  Sr. - Chairman Emeritus of Gregerson's  Foods, Inc. (retail
groceries), Gadsden, Alabama.

Carl E. Jones, Jr. - Chairman and Chief Executive Officer of First Alabama Bank,
Mobile, Alabama.

Wallace D. Malone,  Jr. - Chairman  and Chief  Executive  Officer of  SouthTrust
Corporation, bank holding company, Birmingham, Alabama.

                                     III-2
<PAGE>

William  V. Muse -  President  of Auburn  University.  He  previously  served as
President  of the  University  of Akron from 1984 to 1992.  Director  of Alabama
National Bancorporation, Shoal Creek, Alabama.

John T. Porter - Pastor of Sixth Avenue  Baptist  Church,  Birmingham,  Alabama.
Director of Citizen Federal Bank.

Gerald H. Powell - President,  Dixie Clay Company of Alabama,  Inc.  (refractory
clay producer), Jacksonville, Alabama.

Robert D. Powers -  President,  The  Eufaula  Agency,  Inc.  (real  estate  and
insurance), Eufaula, Alabama.

John W. Rouse -  President  and Chief  Executive  Officer of  Southern  Research
Institute  (non-profit research  institute),  Birmingham,  Alabama.  Director of
Protective Life Corporation.

William J.  Rushton,  III - Chairman  Emeritus  of the  Board,  Protective  Life
Corporation  (insurance  holding  company),  Birmingham,  Alabama.  Director  of
SOUTHERN.

James H. Sanford -  Chairman,  HOME Place Farms Inc.  (diversified  farmers and
ginners), Prattville, Alabama.

John C. Webb, IV - President,  Webb Lumber  Company,  Inc.  (wholesale  lumber),
Demopolis, Alabama.

John W. Woods -  Effective  January  1996,  Chairman,  AmSouth  Bancorporation
(multi-bank  holding  company),  Birmingham,  Alabama.  He previously  served as
Chairman and Chief Executive Officer of AmSouth Bancorporation.
Director of Protective Life Corporation.

Banks H. Farris - Elected in 1991;  responsible  primarily  for  providing  the
overall management of the Human Resources, Information Resources, Power Delivery
and Marketing Departments and the six geographic divisions. He previously served
as Senior Vice President from 1991 to 1994 and Vice President - Human  Resources
from 1989 to 1991.

William B. Hutchins, III - Elected in 1991; Chief Financial Officer, responsible
primarily  for providing  the overall  management  of  accounting  and financial
planning  activities.  He previously  served as Senior Vice  President and Chief
Financial  Officer from 1991 to 1994 and Vice  President and Treasurer from 1983
to 1991.

Charles D. McCrary - Elected in 1991;  responsible  for the  External  Relations
Department,  Operating Services and Corporate Services.  He previously served as
Senior Vice  President  from 1991 to 1994 and Vice  President of  Administrative
Services - Nuclear of SCS from 1988 to 1991.
    
Involvement in certain legal proceedings.
           None.

                                     III-3
<PAGE>

                                     GEORGIA

Identification of directors of GEORGIA.

H. Allen Franklin
President and Chief Executive Officer
Age 51
Served as Director since 1-1-94

Warren Y. Jobe
Executive Vice President, Treasurer and Chief Financial Officer
Age 55
Served as Director since 8-1-82

Bennett A. Brown (1)
Age 66
Served as Director since 5-15-80

A. W. Dahlberg (1)
Age 55
Served as Director since 6-1-88

William A. Fickling, Jr. (1)
Age 63
Served as Director since 4-18-73

L. G. Hardman III (1)
Age 56
Served as Director since 6-25-79

James R. Lientz, Jr. (1)
Age 52
Served as Director since 7-21-93

William A. Parker, Jr. (1)
Age 68
Served as Director since 5-19-65

G. Joseph Prendergast (1)
Age 50
Served as Director since 1-20-93

Herman J. Russell (1)
Age 65
Served as Director since 5-18-88

Gloria M. Shatto (1)
Age 64
Served as Director since 2-20-80

William Jerry Vereen (1)
Age 55
Served as Director since 5-18-88

Carl Ware (1) (2)
Age 52
Served as Director since 2-15-95

Thomas R. Williams (1)
Age 67
Served as Director since 3-17-82

(1)    No position other than Director.
(2)    Previously served as Director of GEORGIA
       from 1980 to 1991.

    Each of the above is currently a director of GEORGIA, serving a term running
from the last annual  meeting of  GEORGIA's  stockholder  (May 17, 1995) for one
year  until  the  next  annual  meeting  or until a  successor  is  elected  and
qualified.

    There are no arrangements or  understandings  between any of the individuals
listed  above and any other  person  pursuant  to which  he/she  was or is to be
selected as a director or nominee, other than any arrangements or understandings
with directors or officers of GEORGIA acting solely in their capacities as such.

Identification of executive officers of GEORGIA.

H. Allen Franklin
President, Chief Executive Officer and Director
Age 51
Served as Executive Officer since 1-1-94

Warren Y. Jobe
Executive Vice President, Treasurer, Chief Financial Officer and Director
Age 55
Served as Executive Officer since 5-19-82

William C. Archer, III
Executive Vice President - External Affairs
Age 47
Served as Executive Officer since 4-6-95

                                     III-4
<PAGE>

W. G. Hairston, III
Executive Vice President - Nuclear
Age 51
Served as Executive Officer since 6-1-93

Gene R. Hodges
Executive Vice President - Customer Operations
Age 57
Served as Executive Officer since 11-19-86

William P. Bowers
Senior Vice President - Marketing
Age 39
Served as Executive Officer since 9-22-95

Wayne T. Dahlke
Senior Vice President - Power Delivery
Age 54
Served as Executive Officer since 4-19-89

James K. Davis
Senior Vice President - Corporate Relations
Age 55
Served as Executive Officer since 10-1-93

Robert H. Haubein
Senior Vice President - Fossil/Hydro Power
Age 55
Served as Executive Officer since 2-19-92

Fred D. Williams
Senior Vice President - Wholesale Power Marketing
Age 51
Served as Executive Officer since 11-18-92

    Each of the above is currently an  executive  officer of GEORGIA,  serving a
term running from the last annual  meeting of the  directors  (May 17, 1995) for
one year until the next  annual  meeting or until his  successor  is elected and
qualified,  except for Mr.  Bowers  whose  election  was  effective  on the date
indicated.

    There are no arrangements or  understandings  between any of the individuals
listed above and any other person  pursuant to which he was or is to be selected
as an officer,  other than any arrangements or  understandings  with officers of
GEORGIA acting solely in their capacities as such.

Identification of certain significant employees.
           None.

Family relationships.
           None.

Business experience.

H. Allen  Franklin -  President  and Chief  Executive  Officer  since  1994.  He
previously  served as  President  and Chief  Executive  Officer of SCS from 1988
through 1993. Director of SOUTHERN and SouthTrust Corporation.

Warren Y. Jobe - Executive Vice President and Chief Financial Officer since 1982
and Treasurer since 1992.  Responsible  for financial and accounting  operations
and planning,  internal auditing,  procurement,  corporate  services,  corporate
secretary and treasury operations.

Bennett A. Brown - Retired as Chairman of the Board of  NationsBank  on December
31,  1992.  Previously  Chairman  of the Board and Chief  Executive  Officer  of
C&S/Sovran Corporation. Director of Cousins Properties.

A. W. Dahlberg - Chairman,  President and Chief  Executive  Officer of SOUTHERN
effective March 1, 1995. He previously served as President of SOUTHERN from 1994
to 1995 and President and Chief  Executive  Officer of GEORGIA from 1988 through
1993.  Director of SOUTHERN,  ALABAMA,  Protective Life Corporation and Equifax,
Inc. and a nominee for election as a director of SunTrust Banks, Inc.

William A. Fickling,  Jr. - Chairman of the Board,  Chief Executive  Officer and
President of Beech Street Corporation (provider of managed care services).

L. G. Hardman  III -  Chairman  of the  Board  of The  First  National  Bank of
Commerce, Georgia and Chairman of the Board and Chief Executive Officer of First
Commerce Bancorp, Inc. Chairman of the Board, President and Treasurer of Harmony
Grove Mills, Inc. (real estate investments). Director of SOUTHERN.

James R. Lientz, Jr. - President  of  NationsBank  of Georgia  since 1993.  He
previously  served as President and Chief Executive Officer of former Citizens &
Southern Bank of South Carolina (now NationsBank) from 1990 to 1993.

                                     III-5
<PAGE>

William A. Parker, Jr. - Chairman of the Board,  Seminole Investment Co., L.L.C.
(private investments),  Atlanta,  Georgia.  Director of SOUTHERN,  Genuine Parts
Company,  Life Insurance Company of Georgia,  Atlantic Realty Company, ING North
America  Insurance  Company,   Post  Properties,   Inc.  and  Haverty  Furniture
Companies, Inc.

G. Joseph  Prendergast  - Chairman  Wachovia Bank of Georgia,  N.A.  since 1994.
Chairman,  Wachovia Bank of South Carolina, and Director, Wachovia Bank of North
Carolina.  He  previously  served  as  President  and Chief  Executive  Officer,
Wachovia Corporation of Georgia and Wachovia Bank of Georgia,  N.A. from 1993 to
1994 and from 1988 to 1993 as Executive Vice  President of Wachovia  Corporation
and President of Wachovia Corporate Services, Inc.

Herman J. Russell - Chairman of the Board and Chief  Executive  Officer,  H. J.
Russell & Company  (construction),  Atlanta,  Georgia.  Chairman  of the  Board,
Citizens  Trust Bank,  and Citizens  Bancshares  Corporation  Atlanta,  Georgia.
Director of Wachovia Corporation and National Service Industries.

Gloria M. Shatto - President,  Berry College, Mount Berry, Georgia.  Director of
SOUTHERN,  Becton Dickinson & Company,  Kmart Corporation and Texas Instruments,
Inc.

William Jerry Vereen - President,  Treasurer  and Chief  Executive  Officer of
Riverside  Manufacturing  Company (manufacture and sale of uniforms),  Moultrie,
Georgia. Director of Gerber Scientific,  Inc., Textile Clothing Technology Group
and Blue Cross/Blue Shield of Georgia.

Carl Ware -  President,  Africa  Group,  Coca-Cola  International;  Senior  Vice
President, The Coca-Cola Co.

Thomas R. Williams - President of The Wales Group, Inc. (investments),  Atlanta,
Georgia.  Director  of  ConAgra,  Inc.,  BellSouth  Corporation,  National  Life
Insurance Company of Vermont,  AppleSouth, Inc., American Software, Inc. and The
Fidelity Group of Funds.

William C. Archer,  III - Executive  Vice  President - External  Affairs  since
September  1995.  Senior Vice  President - External  Affairs  from April 1995 to
September 1995. Vice President - Human Resources for SCS from 1992 to 1995. Vice
President - Northern  Region from March 1992 to August 1992 and Vice President -
Metro Region from 1990 to March 1992.

W. G. Hairston,  III - Executive  Vice President - Nuclear since 1993.  Also, he
has served as President and Chief  Operating  Officer of Southern  Nuclear since
May 1993 and  Chief  Executive  Officer  since  December  1993.  Executive  Vice
President  of Southern  Nuclear  from 1992 to 1993 and Senior Vice  President of
Southern Nuclear from 1990 to 1992.

Gene R. Hodges - Executive  Vice  President  - Customer  Operations  since 1992.
Senior Vice President - Region/Land Operations from 1990 to 1992.

William P. Bowers - Senior Vice President - Marketing since September 1995. Vice
President  - Retail  Sales and  Service  from 1992 to 1995 and Vice  President -
Marketing from 1990 to 1992.

Wayne T. Dahlke - Senior Vice President - Power Delivery since 1992. Senior Vice
President - Marketing from 1989 to 1992.

James K. Davis - Senior Vice President - Corporate  Relations  since 1993.  Vice
President of Corporate Relations from 1988 to 1993.

Robert H. Haubein - Senior  Vice  President  - Fossil/  Hydro Power since 1994.
Senior  Vice  President  Administrative  Services  from  1992 to 1994  and  Vice
President - Northern Region from 1990 to 1992.

Fred D. Williams - Senior  Vice  President - Wholesale  Power  Marketing  since
August 1995.  Senior Vice President Bulk Power Markets from 1992 to August 1995.
Vice  President - Bulk Power  Markets  from 1984 to 1992.  In  addition,  he was
elected Senior Vice President - Wholesale  Power Marketing of SCS in August 1995
and Senior Vice President of ALABAMA in February 1996.

Involvement in certain legal proceedings.
           None.

                                     III-6
<PAGE>

                                      GULF

Identification of directors of GULF.

Travis J. Bowden
President and Chief Executive Officer
Age 57
Served as Director since 2-1-94

Reed Bell, Sr., M.D. (1)
Age 69
Served as Director since 1-17-86

Paul J. DeNicola (1)
Age 47
Served as Director since 4-19-91

Fred C. Donovan (1)
Age 55
Served as Director since 1-18-91

W. D. Hull, Jr. (1)
Age 63
Served as Director since 10-14-83

C. W. Ruckel (1)
Age 68
Served as Director since 4-20-62

J. K. Tannehill (1)
Age 62
Served as Director since 7-19-85

(1)    No position other than Director.

    Each of the above is  currently a director of GULF,  serving a term  running
from the last annual meeting of GULF's  stockholder (June 27, 1995) for one year
until the next annual meeting or until a successor is elected and qualified.

    There are no arrangements or  understandings  between any of the individuals
listed above and any other person  pursuant to which he was or is to be selected
as a director or nominee,  other than any  arrangements or  understandings  with
directors or officers of GULF acting solely in their capacities as such.

Identification of executive officers of GULF.

Travis J. Bowden
President, Chief Executive Officer and Director
Age 57
Served as Executive Officer since 2-1-94

F. M. Fisher, Jr.
Vice President - Employee and External Relations
Age 47
Served as Executive Officer since 5-19-89

John E. Hodges, Jr.
Vice President - Customer Operations
Age 52
Served as Executive Officer since 5-19-89

G. Edison Holland, Jr.
Vice President - Power Generation/Transmission and Corporate Counsel
Age 43
Served as Executive Officer since 4-25-92

A. E. Scarbrough
Vice President - Finance
Age 59
Served as Executive Officer since 9-21-77

    Each of the above is currently an executive officer of GULF,  serving a term
running from the last annual  meeting of the  directors  (July 21, 1995) for one
year  until the next  annual  meeting  or until his  successor  is  elected  and
qualified.

    There are no arrangements or  understandings  between any of the individuals
listed above and any other person  pursuant to which he was or is to be selected
as an officer,  other than any arrangements or  understandings  with officers of
GULF acting solely in their capacities as such.

Identification of certain significant employees.
           None.

Family relationships.
           None.

                                     III-7
<PAGE>

Business experience.

Travis J. Bowden - Elected President  effective February 1994 and, effective May
1994, Chief Executive Officer.  He previously served as Executive Vice President
of ALABAMA from 1985 to 1994.

Reed Bell, Sr., M.D. - Medical Doctor and since 1989,  employee of the State of
Florida. He serves as Medical Director of Children's Medical Services,  District
1. He previously served as Medical Director of the Escambia County Public Health
Unit until 1992.

Paul J. DeNicola - President and Chief  Executive  Officer of SCS since 1994. He
previously  served as Executive Vice President of SCS from 1991 through 1993 and
President and Chief Executive Officer of MISSISSIPPI from 1989 to 1991. Director
of SOUTHERN, MISSISSIPPI and SAVANNAH.

Fred C. Donovan - President of Baskerville - Donovan, Inc., Pensacola,  Florida,
an architectural and engineering firm. Director of Baptist Health Care, Inc.

W. D. Hull, Jr. - Vice Chairman of the SunTrust Bank, West Florida, Panama City,
Florida.  He  previously  served as President  and Chief  Executive  Officer and
Director of the Sun Commercial Bank, Panama City, Florida from 1989 to 1992.

C. W. Ruckel - Chairman  of the Board of The  Vanguard  Bank and Trust  Company,
Valparaiso, Florida. President and owner of Ruckel Properties, Inc., Valparaiso,
Florida.

J. K. Tannehill - President and Chief Executive Officer of Merrick International
Industries,  Lynn Haven,  Florida.  He previously  served as President and Chief
Executive Officer of Stock Equipment  Company,  Chagrin Falls, Ohio, until 1991.
Director of Florida First Bank, Panama City, Florida.

F. M. Fisher,  Jr. - Elected Vice President - Employee and External Relations in
1989.

John E. Hodges, Jr. - Elected  Vice  President - Customer  Operations  in 1989.
Director of Barnett Bank of West Florida, Pensacola, Florida.

G. Edison Holland, Jr. - Elected Vice President and Corporate  Counsel in 1992
and Vice  President - Power  Generation/Transmission  and  Corporate  Counsel in
March 1995;  responsible for generation and transmission of electric energy, all
legal  matters  associated  with GULF and  serves as  compliance  officer.  Also
serves, since 1982, as a partner in the law firm, Beggs & Lane.

A. E. Scarbrough - Elected Vice President - Finance in 1980; responsible for all
accounting and financial services of GULF.

Involvement in certain legal proceedings.
           None.

                                     III-8
<PAGE>

                                   MISSISSIPPI

Identification of directors of MISSISSIPPI.

Dwight H. Evans
President and Chief Executive Officer
Age 47
Served as Director since 3-27-95

Paul J. DeNicola (1)
Age 47
Served as Director since 5-1-89

Edwin E. Downer (1)
Age 64
Served as Director since 4-24-84

Robert S. Gaddis (1)
Age 64
Served as Director since 1-21-86

Walter H. Hurt, III (1)
Age 60
Served as Director since 4-6-82

Aubrey K. Lucas (1)
Age 61
Served as Director since 4-24-84

George A. Schloegel (1)
Age 55
Served as Director since 7-26-95

Philip J. Terrell (1)
Age 42
Served as Director since 2-22-95

N. Eugene Warr (1)
Age 60
Served as Director since 1-21-86

(1)    No position other than Director.

    Each of the above is  currently  a director of  MISSISSIPPI,  serving a term
running  from the last annual  meeting of  MISSISSIPPI's  stockholder  (April 4,
1995) for one year until the next annual meeting or until a successor is elected
and qualified, except for Mr. Schloegel whose election was effective on the date
indicated.

    There are no arrangements or  understandings  between any of the individuals
listed  above and any other  person  pursuant to which he or she was or is to be
selected as a director or nominee, other than any arrangements or understandings
with directors or officers of MISSISSIPPI  acting solely in their  capacities as
such.

Identification of executive officers of MISSISSIPPI.

Dwight H. Evans
President, Chief Executive Officer and Director
Age 47
Served as Executive Officer since 3-27-95

H. E. Blakeslee
Vice President - Customer Services and Marketing
Age 55
Served as Executive Officer since 1-25-84

F. D. Kuester
Vice President - Power Generation and Delivery
Age 45
Served as Executive Officer since 3-28-94

Don E. Mason
Vice President - External Affairs and Corporate Services
Age 54
Served as Executive Officer since 7-27-83

Michael W. Southern
Vice President, Secretary, Treasurer and
Chief Financial Officer
Age 43
Served as Executive Officer since 1-1-95

    Each of the above is currently an executive officer of MISSISSIPPI,  serving
a term running from the last annual  meeting of the  directors  (April 26, 1995)
for one year until the next annual  meeting or until a successor  is elected and
qualified.

    There are no arrangements or  understandings  between any of the individuals
listed above and any other person  pursuant to which he was or is to be selected
as an officer,  other than any arrangements or  understandings  with officers of
MISSISSIPPI acting solely in their capacities as such.

Identification of certain significant employees.
           None.

                                     III-9
<PAGE>

Family relationships.
           None.

Business experience.

Dwight H. Evans - President  and Chief  Executive  Officer  since March 1995. He
previously served as Executive Vice President of GEORGIA from 1989 to 1995.

Paul J. DeNicola - President and Chief Executive  Officer of SCS effective 1994.
Executive Vice President of SCS from 1991 through 1993. He previously  served as
President and Chief Executive Officer of MISSISSIPPI from 1989 to 1991. Director
of SOUTHERN, SAVANNAH and GULF.

Edwin E. Downer -  Business  consultant  specializing  in  economic  analysis,
management controls and procedural studies.

Robert S. Gaddis - President of the Trustmark National Bank, Laurel,
Mississippi.

Walter H. Hurt, III - President and Director of NPC Inc.  (Investments).  Vicar,
All Saints  Church,  Inverness,  Mississippi,  and St. Thomas  Church,  Belzoni,
Mississippi. Retired newspaper editor and publisher.

Aubrey K. Lucas  -  President  of  the  University  of  Southern  Mississippi,
Hattiesburg, Mississippi.

George A. Schloegel - President  of Hancock  Bank and Hancock  Bank  Securities
Corporation.  Vice Chairman of Hancock Holding Company. Director of Hancock Bank
- - -  Mississippi,  Hancock  Bank -  Louisiana  and First  National  Bank of Denham
Springs, Louisiana.

Philip J. Terrell - Superintendent  of Pass Christian Public School District and
adjunct professor at William Carey College.

N. Eugene Warr - Retailer  (Biloxi and  Gulfport,  Mississippi).  He  previously
served as Vice Chairman of the Board of SouthTrust Bank of Mississippi, formerly
The Jefferson Bank, Biloxi, Mississippi, from 1977 to 1995.

H. E. Blakeslee - Elected Vice  President in 1984.  Primarily  responsible  for
business  development,   rates  and  wholesale  marketing,  technical  research,
district operations and the customer services center.

F. D. Kuester - Elected  Vice  President  in 1994.  Primarily  responsible  for
generating  plants,  environmental  quality,  fuel  services,  power  generation
technical  services,  distribution,  transmission,  system planning,  bulk power
contracts,  system operations and control, system protection and real estate. He
previously served as Manager of Business and New Project  Design/Development  of
SCS from 1993 to 1994 and Vice President of SCS from 1990 to 1993.

Don E. Mason -  Elected  Vice  President  in 1983.  Primarily  responsible  for
external  affairs,  corporate  communications,  security,  risk  management  and
general services, as well as the human resources function.

Michael W. Southern - Elected Vice  President,  Secretary,  Treasurer and Chief
Financial  Officer in 1995,  responsible  primarily  for  accounting,  treasury,
finance,  materials and information resources.  He previously served as Director
of Corporate Finance of SCS from 1994 to 1995 and Director of Financial Planning
of SCS from 1990 to 1994.

Involvement in certain legal proceedings.
           None.

                                     III-10
<PAGE>

                                    SAVANNAH

Identification of directors of SAVANNAH.

Arthur M. Gignilliat, Jr.
President and Chief Executive Officer
Age 63
Served as Director since 9-1-82

Helen Quattlebaum Artley (1)
Age 68
Served as Director since 5-17-77

Paul J. DeNicola (1)
Age 47
Served as Director since 3-14-91

Brian R. Foster (1)
Age 46
Served as Director since 5-16-89

Walter D. Gnann (1)
Age 60
Served as Director since 5-17-83

Robert B. Miller, III (1)
Age 50
Served as Director since 5-17-83

Arnold M. Tenenbaum (1)
Age 59
Served as Director since 5-17-77

Frederick F. Williams, Jr. (1)
Age 68
Served as Director since 7-2-75

(1)   No Position other than Director.

    Each of the  above is  currently  a  director  of  SAVANNAH,  serving a term
running from the last annual  meeting of SAVANNAH's  stockholder  (May 16, 1995)
for one year until the next annual  meeting or until a successor  is elected and
qualified.

    There are no arrangements or  understandings  between any of the individuals
listed  above and any other  person  pursuant  to which  he/she  was or is to be
selected as a director or nominee, other than any arrangements or understandings
with  directors or officers of SAVANNAH  acting  solely in their  capacities  as
such.

Identification of executive officers of SAVANNAH.

Arthur M. Gignilliat, Jr.
President, Chief Executive Officer and Director
Age 63
Served as Executive Officer since 2-15-72

W. Miles Greer
Vice President - Marketing and Customer Services
Age 52
Served as Executive Officer since 11-20-85

Larry M. Porter
Vice President - Operations
Age 50
Served as Executive Officer since 7-1-91

Kirby R. Willis
Vice President, Treasurer and Chief Financial Officer
Age 44
Served as Executive Officer since 1-1-94

    Each of the above is currently an executive  officer of SAVANNAH,  serving a
term running from the last annual  meeting of the directors  (July 19, 1995) for
one year until the next  annual  meeting or until his  successor  is elected and
qualified.

    There are no arrangements or  understandings  between any of the individuals
listed above and any other person  pursuant to which he was or is to be selected
as an officer,  other than any arrangements or  understandings  with officers of
SAVANNAH acting solely in their capacities as such.

Identification of certain significant employees.
           None.

Family relationships.
           None.

Business experience.

Arthur M.  Gignilliat,  Jr. - Elected  President and Chief Executive  Officer in
1984. Director of Savannah Foods and Industries, Inc.

Helen Quattlebaum Artley - Homemaker and Civic Worker.

                                     III-11
<PAGE>

Paul J. DeNicola -  President  and Chief  Executive  Officer of SCS since 1994.
Executive Vice President of SCS from 1991 through 1993. He previously  served as
President and Chief Executive Officer of MISSISSIPPI from 1989 to 1991. Director
of SOUTHERN, GULF and MISSISSIPPI.

Brian R. Foster -  President  and Chief  Executive  Officer of  NationsBank  of
Georgia, N.A., in Savannah since 1988.

Walter D. Gnann - President of Walt's TV,  Appliance  and Furniture  Co.,  Inc.,
Springfield,  Georgia.  Past Chairman of the Development  Authority of Effingham
County, Georgia.

Robert B. Miller, III - President of American Building Systems, Inc.

Arnold M. Tenenbaum - President  and  Director  of Chatham  Steel  Corporation.
Director  of First  Union  National  Bank of  Georgia  and  Savannah  Foods  and
Industries, Inc.

Frederick F. Williams,  Jr. - Retired  Partner and Consultant,  Hilb,  Rogal and
Hamilton Employee Benefits,  Incorporated  (Insurance Brokers),  formerly Jones,
Hill & Mercer.

W. Miles Greer - Vice  President - Marketing  and  Customer  Services  effective
1994.  Formerly  served as Vice President - Economic  Development  and Corporate
Services from 1989 through 1993.

Larry M. Porter - Vice  President -  Operations  since  1991.  Responsible  for
managing  the areas of fuel  procurement,  power  production,  transmission  and
distribution,   engineering  and  system  operation.  Previously  he  served  as
Assistant Plant Manager of GEORGIA's Plant Scherer from 1984 to 1991.

Kirby R. Willis - Vice President,  Treasurer and Chief  Financial  Officer since
1994.  Responsible for all financial activities,  Information  Resources,  Human
Resources,   Corporate  Services,  and  Environmental  Affairs  and  Safety.  He
previously served as Treasurer,  Controller and Assistant Secretary from 1991 to
1993 and Treasurer and Secretary from 1987 to 1991.

Involvement in certain legal proceedings.
           None.

                                     III-12
<PAGE>







<PAGE>

ITEM 11.        EXECUTIVE COMPENSATION

Summary Compensation Tables. The following tables set forth information
concerning any Chief Executive Officer and the four most highly compensated
executive officers whose total annual salary and bonus exceeded $100,000 during
1995 for each of the operating affiliates (ALABAMA, GEORGIA, GULF, MISSISSIPPI
and SAVANNAH).
<TABLE>
<CAPTION>

Key terms used in this Item will have the following meanings:-

<S>                                         <C>
AME.........................................Above-market earnings on deferred compensation
ESP.........................................Employee Savings Plan
ESOP........................................Employee Stock Ownership Plan
SBP.........................................Supplemental Benefit Plan
ERISA.......................................Employee Retirement Income Security Act

</TABLE>

<TABLE>
<CAPTION>


                                                              ALABAMA
                                                    SUMMARY COMPENSATION TABLE

                                          ANNUAL COMPENSATION                           LONG-TERM COMPENSATION

                                                                             Number of
                                                                             Securities      Long-
Name                                                                         Underlying      Term
and                                                       Other Annual       Stock           Incentive    All Other
Principal                                                 Compensation       Options         Payouts      Compensation
Position               Year     Salary($)    Bonus($)     ($)1               (Shares)        ($)2         ($)3
- - ----------------------------------------------------------------------------------------------------------------------

<S>                    <C>       <C>          <C>              <C>              <C>           <C>              <C>   
Elmer B. Harris
President,
Chief Executive        1995      458,940       74,204           5,956           32,170        494,447          26,058
Officer,               1994      436,280       96,711          13,882           31,441        236,642          24,467
Director               1993      418,818      117,630          23,469           26,892        198,131          39,388

Banks H. Farris        1995      221,405       76,182           4,239            9,856        174,727          11,889
Executive Vice         1994      203,508       38,828          52,567            8,331         41,134           9,864
President              1993      176,041       17,642          24,222            6,302         28,394          27,418

Charles D. McCrary     1995      206,400       69,380           2,549            9,188        141,834          11,071
Executive Vice         1994      189,718       35,459           4,254            7,767         38,195          10,260
President              1993      163,832       16,103          16,612            5,874         24,928          26,713






See next page for footnotes.

</TABLE>


                                     III-13
<PAGE>

<TABLE>
<CAPTION>

                                                              ALABAMA
                                                    SUMMARY COMPENSATION TABLE
                                                            (Continued)



                                              ANNUAL COMPENSATION                         LONG-TERM COMPENSATION

                                                                                 Number of
                                                                                 Securities    Long-
Name                                                                             Underlying    Term
and                                                           Other Annual       Stock         Incentive    All Other
Principal                                                     Compensation       Options       Payouts      Compensation
Position               Year         Salary($)    Bonus($)     ($)1               (Shares)      ($)2         ($)3
- - ------------------------------------------------------------------------------------------------------------------------

<S>                     <C>         <C>           <C>              <C>             <C>          <C>            <C>   
William B.
   Hutchins, III
Executive Vice
President,              1995        199,164       69,841            1,180          8,850        129,565        11,088
Chief Financial         1994        184,995       26,993            1,289          7,551         35,138         9,650
Officer                 1993        164,972       16,103           14,791          5,896         26,429        26,817

- - --------------------
1    Tax reimbursement by ALABAMA and certain personal benefits, including membership fee of $44,014 for Mr. Farris in
1994.
2    Payouts made in 1994, 1995 and 1996 for the four-year performance periods ending December 31, 1993, 1994 and 1995,
respectively.
3    ALABAMA contributions to the ESP, ESOP, and non-pension related accruals under the SBP (ERISA excess plan under
which accruals are made to offset Internal Revenue Code imposed limitations under the ESP and ESOP) for the following:-
Name                                ESP                ESOP              SBP
Elmer B. Harris                   $6,750              $1,151          $18,157
Banks H. Farris                    6,750               1,151            3,988
Charles D. McCrary                 6,750               1,151            3,170
William B. Hutchins, III           6,750               1,151            3,187

</TABLE>

                                     III-14

<PAGE>

<TABLE>
<CAPTION>


                                                            
                                                              GEORGIA
                                                    SUMMARY COMPENSATION TABLE

                                              ANNUAL COMPENSATION                         LONG-TERM COMPENSATION

                                                                                  Number of
                                                                                  Securities   Long-
Name                                                                              Underlying   Term
and                                                            Other Annual       Stock        Incentive     All Other
Principal                                                      Compensation       Options      Payouts      Compensation
Position               Year         Salary($)    Bonus($)      ($)1               (Shares)      ($)2        ($)3
- - ------------------------------------------------------------------------------------------------------------------------

<S>                     <C>         <C>             <C>            <C>            <C>           <C>            <C>   
H. Allen Franklin
President,              1995        456,366         82,935          3,936         31,960        561,024        25,493
Chief Executive         1994        415,954         87,763         30,078         31,386        203,201       100,201
Officer, Director       1993        365,000         73,584         16,438         23,408        140,650        37,298

William G.
 Hairston, III          1995        296,988         47,489          6,020         15,785        289,170        16,442
Executive               1994        287,831         44,521          3,225         15,725         81,662        14,593
Vice President          1993        234,454         53,202         15,925         11,782         54,126        30,475

Warren Y. Jobe
Executive
Vice President,
Treasurer,              1995        220,152         31,000          1,994          9,710        141,834        12,248
Chief Financial         1994        215,809         27,579          2,744          8,610         56,635        11,736
Officer, Director       1993        210,200         27,038         15,645          7,480         48,282        29,258

Gene R. Hodges          1995        214,502         32,000          1,978          9,514        141,834        11,160
Executive               1994        204,190         27,579          4,601          8,196         52,188        11,093
Vice President          1993        206,727 (4)     28,228         14,903          6,878         35,285        30,629

Robert H.
 Haubein, Jr.           1995        199,759         34,000          1,623          8,871        129,565        10,825
Senior Vice             1994        184,470         32,391          3,115          7,165         34,836         9,924
President               1993        168,577         25,764         14,929          6,012         36,437         8,772

- - --------------------
1    Tax reimbursement by GEORGIA on certain personal benefits.
2    Payouts made in 1994, 1995 and 1996 for the four-year performance periods ending December 31, 1993,
1994 and 1995, respectively.
3    GEORGIA contributions to the ESP, ESOP, and non-pension related accruals under the SBP (ERISA excess plan
under which accruals are made to offset Internal Revenue Code imposed limitations under the ESP and ESOP) for
the following:-
Name                                ESP               ESOP             SBP
H. Allen Franklin                 $6,750              $1,151          $17,592
William G. Hairston, III           6,750               1,151            8,541
Warren Y. Jobe                     6,843               1,151            4,254
Gene R. Hodges                     6,750               1,151            3,259
Robert H. Haubein, Jr.             6,750               1,151            2,924
4    Mr. Hodges' 1993 salary included a retroactive pay adjustment of $15,717 to correct underpayment of his 1992 salary.


</TABLE>


                                     III-15
<PAGE>
<TABLE>
<CAPTION>


                                                               GULF
                                                    SUMMARY COMPENSATION TABLE

                                              ANNUAL COMPENSATION                         LONG-TERM COMPENSATION

                                                                                  Number of
                                                                                  Securities   Long-
Name                                                                              Underlying   Term
and                                                            Other Annual       Stock        Incentive    All Other
Principal                                                      Compensation       Options      Payouts      Compensation
Position               Year         Salary($)    Bonus($)      ($)1               (Shares)     ($)2         ($)3
- - ------------------------------------------------------------------------------------------------------------------------

<S>                    <C>           <C>            <C>            <C>             <C>           <C>         <C>   
Travis J. Bowden
President,             1995          289,749        29,077          4,663          15,464        233,237       16,679
Chief Executive        1994          282,513        42,849         42,015          15,134         86,730      115,241
Officer, Director      1993          257,089        23,161         16,118          12,238         61,524       31,271

G. Edison
 Holland, Jr.          1995          177,682        16,718          2,463           7,851        103,474        9,491
Vice President,        1994          172,092        21,352          1,512           6,893         18,888        9,307
Corporate Counsel      1993          162,651        20,934          9,504           5,840              -       21,015

Arlan E. Scarbrough    1995          167,568        16,718            722           7,398         94,553        8,556
Vice President         1994          163,548        19,511          1,185               -         25,889        8,612
                       1993          155,565        19,129         11,582               -         22,072       24,729

John E. Hodges, Jr.    1995          164,738        16,718          2,272           7,307        103,474        9,040
Vice President         1994          156,831        21,352          1,999           5,455         37,776        8,733
                       1993          147,144        20,934          9,726           4,578         32,206       24,327

Francis M.
 Fisher, Jr.           1995          141,389        16,718            510           5,603         94,553        7,694
Vice President         1994          135,307        17,812            586               -         23,635        5,576
                       1993          127,197        17,463          9,311               -         20,149       19,301

- - --------------------
1    Tax reimbursement by GULF on certain personal benefits.
2    Payouts made in 1994, 1995 and 1996 for the four-year performance periods ending December 31, 1993,
1994 and 1995, respectively.
3    GULF contributions to the ESP, ESOP, and non-pension related accruals under the SBP (ERISA excess plan under
which accruals are made to offset Internal Revenue Code imposed limitations under the ESP and ESOP) for the following:-
Name                                ESP               ESOP             SBP
Travis J. Bowden                   $6,750              $1,151         $8,778
G. Edison Holland, Jr.              6,750               1,151          1,590
Arlan E. Scarbrough                 6,731               1,151            674
John E. Hodges, Jr.                 6,750               1,151          1,139
Francis M. Fisher, Jr.              6,363               1,151            180

</TABLE>


                                     III-16

<PAGE>
<TABLE>
<CAPTION>



  
                                                            MISSISSIPPI
                                                    SUMMARY COMPENSATION TABLE

                                              ANNUAL COMPENSATION                         LONG-TERM COMPENSATION

                                                                                  Number of
                                                                                  Securities   Long-
Name                                                                              Underlying   Term
and                                                            Other Annual       Stock        Incentive    All Other
Principal                                                      Compensation       Options      Payouts      Compensation
Position               Year         Salary($)    Bonus($)      ($)1               (Shares)      ($)2        ($)3
- - ------------------------------------------------------------------------------------------------------------------------

<S>                    <C>          <C>           <C>              <C>            <C>            <C>           <C>   
Dwight H. Evans
President, Chief       1995         233,069       42,965            2,746         10,486         141,834       34,139
Executive              1994         215,887       35,459            2,318          8,610          56,635       11,812
Officer, Director      1993         210,544       34,763           14,642          7,498          48,282       29,519

H. E. Blakeslee        1995         168,651       29,358              952          7,598         103,474        9,161
Vice President         1994         156,204       23,808            1,055          5,509          37,776        8,494
                       1993         154,332       15,271            3,528          4,768          32,206       15,650

Don E. Mason           1995         163,901       29,358              794          7,445          94,553        8,830
Vice President         1994         150,162       22,069              686              -          25,889        8,080
                       1993         148,305       11,016            4,321              -          22,072       15,409

Frederick D.           1995         136,723       24,467              714          4,779          73,989        7,300
 Kuester (4)           1994         127,590       16,481            1,781              -          16,588       19,121
Vice President         1993               -            -                -              -               -            -

Michael W. Southern (5)
Vice President,
Chief Financial        1995         133,505       24,467              344          4,847          73,989       19,806
Officer, Secretary,    1994               -            -                -              -               -            -
Treasurer              1993               -            -                -              -               -            -



- - --------------------
1    Tax reimbursement by MISSISSIPPI on certain personal benefits.
2    Payouts made in 1994, 1995 and 1996 for the four-year performance periods ending December 31, 1993,
1994 and 1995, respectively.
3    MISSISSIPPI contributions to the ESP, ESOP, and non-pension related accruals under the SBP (ERISA excess plan
under which accruals are made to offset Internal Revenue Code imposed limitations under the ESP and ESOP) for the
following:-
Name                                     ESP              ESOP               SBP
Dwight H. Evans                        $6,750           $1,151             $4,136
H. E. Blakeslee                         6,750            1,151              1,260
Don E. Mason                            6,750            1,151                929
Frederick D. Kuester                    6,152            1,148                  -
Michael W. Southern                     6,222            1,144                  -
Also included for Mr. Evans and Mr. Southern is a one-time lump-sum payment of $22,102 and $12,440, respectively, given in
connection with their appointment to their current positions.
4    Mr. Kuester was named an executive officer effective March 28, 1994.
5    Mr. Southern was named an executive officer effective January 1, 1995.

</TABLE>

                                     III-17

<PAGE>
<TABLE>
<CAPTION>



                                                            
                                                             SAVANNAH
                                                    SUMMARY COMPENSATION TABLE

                                              ANNUAL COMPENSATION                         LONG-TERM COMPENSATION

                                                                                  Number of
                                                                                  Securities   Long-
Name                                                                              Underlying   Term
and                                                            Other Annual       Stock        Incentive    All Other
Principal                                                      Compensation       Options      Payouts      Compensation
Position               Year         Salary($)    Bonus($)      ($)1               (Shares)      ($)2        ($)3
- - ------------------------------------------------------------------------------------------------------------------------

<S>                      <C>        <C>           <C>              <C>            <C>           <C>            <C>   
Arthur M.
 Gignilliat, Jr.
President,               1995       211,385       31,847              492         9,327         170,305        21,323
Chief Executive          1994       206,964       37,384              194         8,253          76,164        18,617
Officer, Director        1993       202,259       26,470           12,231         7,198          64,932        31,512

Larry M. Porter          1995       134,687       18,100              256         4,701          73,989         8,718
Vice President           1994       130,619       15,249              198             -          15,070         7,561
                         1993       126,133       10,070            7,251             -           7,810        21,570

W. Miles Greer           1995       125,891       18,225              355         4,393          68,215         8,376
Vice President           1994       122,153       14,050              198             -          14,527         7,642
                         1993       117,766       10,337            7,458             -          12,202        21,881

Kirby R. Willis4
Vice President,          1995       115,632       18,225              256         4,038          68,215         7,444
Chief Financial          1994       111,653       14,207               46             -           8,257         6,840
Officer, Treasurer       1993             -            -                -             -               -             -



- - --------------------
1    Tax reimbursement by SAVANNAH on certain personal benefits.
2    Payouts made in 1994, 1995 and 1996 for the four-year performance periods ending December 31, 1993, 1994
and 1995, respectively.
3    SAVANNAH contributions to the ESP, under Section 401(k) of the Internal Revenue Code, ESOP, and AME for
the following:-
Name                                   ESP               ESOP             AME
Arthur M. Gignilliat                  $6,750            $1,151           $13,422
Larry M. Porter                        5,551             1,020             2,147
W. Miles Greer                         5,130             1,031             2,215
Kirby R. Willis                        4,736               865             1,843
4    Mr. Willis was named an executive officer effective in 1994.

</TABLE>



                                     III-18

<PAGE>
<TABLE>
<CAPTION>




                           STOCK OPTION GRANTS IN 1995

Stock Option Grants. The following table sets forth all stock option grants to
the named executive officers of each operating subsidiary during the year ending
December 31, 1995.


                                   Individual Grants                                         Grant Date Value

                              # of           % of Total
                              Securities     Options          Exercise
                              Underlying     Granted to       or
                              Options        Employees in     Base Price      Expiration      Grant Date
   Name                       Granted (1)    Fiscal Year (2)  ($/Sh)1         Date (1)        Present Value($)3
    -------------------------------------------------------------------------------------------------------------

   ALABAMA

   <S>                          <C>               <C>           <C>           <C>                   <C>   
   Elmer B. Harris              32,170            2.8           21.6250       07/17/2005            91,685
   Banks H. Farris               9,856            0.9           21.6250       06/01/2003            21,585
   Charles D. McCrary            9,188            0.8           21.6250       07/17/2005            26,186
   William B. Hutchins, III      8,850            0.8           21.6250       07/17/2005            25,223

   GEORGIA

   H. Allen Franklin            31,960            2.8           21.6250       07/17/2005            91,086
   William G. Hairston, III     15,785            1.4           21.6250       07/17/2005            44,987
   Warren Y. Jobe                9,710            0.8           21.6250       07/17/2005            27,674
   Gene R. Hodges                9,514            0.8           21.6250       07/17/2005            27,115
   Robert H. Haubein, Jr.        8,871            0.8           21.6250       07/17/2005            25,282

   GULF

   Travis J. Bowden             15,464            1.3           21.6250       07/17/2005            44,072
   G. Edison Holland, Jr.        7,851            0.7           21.6250       07/17/2005            22,375
   A. E. Scarbrough              7,398            0.6           21.6250       11/01/2004            20,936
   John E. Hodges, Jr.           7,307            0.6           21.6250       07/17/2005            20,825
   Francis M. Fisher, Jr.        5,603            0.5           21.6250       07/17/2005            15,969


   See next page for footnotes.


</TABLE>



                                     III-19
<PAGE>
<TABLE>
<CAPTION>


                           STOCK OPTION GRANTS IN 1995





                                   Individual Grants                                         Grant Date Value

                              # of           % of Total
                              Securities     Options          Exercise
                              Underlying     Granted to       or
                              Options        Employees in     Base Price      Expiration     Grant Date
   Name                       Granted (1)    Fiscal Year (2)  ($/Sh)1         Date (1)       Present Value($)3
   -----------------------------------------------------------------------------------------------------------

   MISSISSIPPI

   <S>                          <C>               <C>           <C>            <C>                   <C>   
   Dwight H. Evans              10,486            0.9           21.6250        07/17/2005            29,885
   H. E. Blakeslee               7,598            0.7           21.6250        07/17/2005            21,654
   Don E. Mason                  7,445            0.6           21.6250        07/17/2005            21,218
   Frederick D. Kuester          4,779            0.4           21.6250        07/17/2005            13,620
   Michael W. Southern           4,847            0.4           21.6250        07/17/2005            13,814

   SAVANNAH

   Arthur M. Gignilliat, Jr.     9,327            0.8           21.6250        09/03/2000            24,343
   Larry M. Porter               4,701            0.4           21.6250        07/17/2005            13,398
   W. Miles Greer                4,393            0.4           21.6250        07/17/2005            12,520
   Kirby R. Willis               4,038            0.4           21.6250        07/17/2005            11,508

- - --------------------
1    Grants were made on July 17, 1995, and vest 25% per year on the anniversary
date of the grant. Grants fully vest upon termination incident to death,
disability, or retirement. The exercise price is the average of the high and low
fair market value of SOUTHERN's common stock on the date granted. In accordance
with the terms of the Executive Stock Plan, Mr. Farris' unexercised options
expire on June 1, 2003, three years after his normal retirement date; Mr.
Scarborough's unexercised options expire on November 1, 2004, three years after
his normal retirement date; and Mr. Gignilliat's unexercised options expire on
September 3, 2000, three years after his normal retirement date. 
2    A total of 1,161,174 stock options were granted in 1995 to key executives 
participating in SOUTHERN's Executive Stock Plan. 
3    Based on the Black-Scholes option valuation model. The actual value, if any,
an executive officer may realize ultimately depends on the market value of 
SOUTHERN's common stock at a future date. This valuation is provided pursuant
to SEC disclosure rules. There is no assurance that the value realized will be
at or near the value estimated by the Black-Scholes model. Assumptions used to
calculate this value: price volatility - 16.323%; risk-free rate of
return - 6.28%; dividend yield - 5.64%; and time to exercise - 10 years. 


</TABLE>



                                     III-20
<PAGE>
<TABLE>
<CAPTION>



      AGGREGATED STOCK OPTION EXERCISES IN 1995 AND YEAR-END OPTION VALUES

Aggregated Stock Option Exercises. The following table sets forth information
concerning options exercised during the year ending December 31, 1995, by the
named executive officers and the value of unexercised options held by them as of
December 31, 1995.

                                                                        Number of
                                                                        Securities             Value of
                                                                        Underlying             Unexercised
                                                                        Unexercised            In-the-Money
                                                                        Options at             Options at
                                                                        Fiscal                 Fiscal
                                                                        Year-End (#)           Year-End($)1

                         Shares Acquired           Value                Exercisable/           Exercisable/
Name                     on Exercise (#)           Realized($)2         Unexercisable          Unexercisable
- - ---------------------------------------------------------------------------------------------------------------

ALABAMA
<S>                           <C>                   <C>                  <C>                   <C>         
Elmer B. Harris                    -                       -             90,131/76,706         756,465/326,944
Banks H. Farris                    -                       -             10,412/20,983          56,530/115,888
Charles D. McCrary                 -                       -              9,024/19,333           48,243/80,094
William B. Hutchins, III           -                       -              9,074/18,875           48,577/78,388

GEORGIA

H. Allen Franklin                  -                       -             64,202/72,046         519,295/302,725
William G. Hairston, III      15,253                  95,787              5,891/35,574          20,066/148,978
Warren Y. Jobe                 5,437                  40,648             12,734/22,017           80,956/92,777
Gene R. Hodges                 5,908                  38,672              9,473/20,903           58,796/87,377
Robert H. Haubein, Jr.             -                       -              9,810/18,922           53,278/78,666

GULF

Travis J. Bowden                   -                       -             37,205/36,335         302,024/154,715
G. Edison Holland, Jr.             -                       -              8,835/17,339           47,228/72,357
Arlan E. Scarbrough                -                       -                   0/7,398                0/22,194
John E. Hodges, Jr.           13,232                 142,984              7,450/14,954           40,440/61,515
Francis M. Fisher, Jr.             -                       -                   0/5,603                0/16,809



See next page for footnotes.

</TABLE>




                                     III-21
<PAGE>
<TABLE>
<CAPTION>


      AGGREGATED STOCK OPTION EXERCISES IN 1995 AND YEAR-END OPTION VALUES

                                                                        Number of
                                                                        Securities             Value of
                                                                        Underlying             Unexercised
                                                                        Unexercised            In-the-Money
                                                                        Options at             Options at
                                                                        Fiscal                 Fiscal
                                                                        Year-End (#)           Year-End($)1

                         Shares Acquired           Value                Exercisable/           Exercisable/
Name                     on Exercise (#)           Realized($)2         Unexercisable          Unexercisable
- - -------------------------------------------------------------------------------------------------------------

MISSISSIPPI

<S>                            <C>                    <C>                <C>                   <C>      
Dwight H. Evans                4,495                  34,347             12,564/22,797         79,095/95,103
H. E. Blakeslee                4,622                  36,679              7,724/15,435         41,921/63,301
Don E. Mason                       -                       -                   0/7,445              0/22,335
Frederick D. Kuester               -                       -                   0/4,779              0/14,337
Michael W. Southern                -                       -                   0/4,847              0/14,541

SAVANNAH

Arthur M. Gignilliat, Jr.          -                       -             34,551/21,145        317,335/89,084
Larry M. Porter                    -                       -                   0/4,701              0/14,103
W. Miles Greer                     -                       -                   0/4,393              0/13,179
Kirby R. Willis                    -                       -                   0/4,038              0/12,114



- - --------------------
1    This represents the excess of the fair market value of SOUTHERN's common stock 
of $24.625 per share, as of December 31, 1995, above the exercise price of the 
options. One column reports the "value" of options that are vested and therefore 
could be exercised; the other the "value" of options that are not vested and 
therefore could not be exercised as of December 31, 1995. 
2    The "Value Realized" is ordinary income, before taxes, and represents
the amount equal to the excess of the fair market value of the shares at the
time of exercise over the exercise price. 

</TABLE>

                                     III-22
<PAGE>
<TABLE>
<CAPTION>



                   LONG-TERM INCENTIVE PLANS - AWARDS IN 1995


Long-Term Incentive Plans. The following table sets forth the long-term
incentive plan awards made to the named executive officers for the performance
period January 1, 1995 through December 31, 1998.

                                                                       Estimated Future Payouts under
                                                                         Non-Stock Price-Based Plans

                                                 Performance or
                                                 Other Period
                           Number of             Until Maturation      Threshold          Target       Maximum
Name                       Units (#)1            or Payout             ($)2               ($)2          ($)2
- - -----------------------------------------------------------------------------------------------------------------

ALABAMA

<S>                            <C>                   <C>                 <C>              <C>            <C>    
Elmer B. Harris                274,693               4 years             137,347          274,693        549,386
Banks H. Farris                 97,070               4 years              48,535           97,070        194,140
Charles D. McCrary              78,797               4 years              39,399           78,797        157,594
William B. Hutchins, III        71,981               4 years              35,991           71,981        143,962

GEORGIA

H. Allen Franklin              311,680               4 years             155,840          311,680        623,360
William G. Hairston, III       160,650               4 years              80,325          160,650        321,300
Warren Y. Jobe                  78,797               4 years              39,399           78,797        157,594
Gene R. Hodges                  78,797               4 years              39,399           78,797        157,594
Robert H. Haubein, Jr.          71,981               4 years              35,991           71,981        143,962

GULF

Travis J. Bowden               129,576               4 years              64,788          129,576        259,152
G. Edison Holland, Jr.          57,485               4 years              28,743           57,485        114,970
Arlan E. Scarbrough             52,529               4 years              26,265           52,529        105,058
John E. Hodges, Jr.             57,485               4 years              28,743           57,485        114,970
Francis M. Fisher, Jr.          52,529               4 years              26,265           52,529        105,058





See next page for footnotes.


</TABLE>


                                     III-23
<PAGE>
<TABLE>
<CAPTION>


                   LONG-TERM INCENTIVE PLANS - AWARDS IN 1995


                                                                       Estimated Future Payouts under
                                                                         Non-Stock Price-Based Plans


                                                 Performance or
                                                 Other Period
                           Number of             Until Maturation      Threshold        Target          Maximum
Name                       Units (#)1            or Payout             ($)2             ($)2            ($)2
- - -----------------------------------------------------------------------------------------------------------------


MISSISSIPPI

<S>                           <C>                    <C>                  <C>              <C>           <C>    
Dwight H. Evans               78,797                 4 years              39,399           78,797        157,594
H. E. Blakeslee               57,485                 4 years              28,743           57,485        114,970
Don E. Mason                  52,529                 4 years              26,265           52,529        105,058
Frederick D. Kuester          41,105                 4 years              20,553           41,105         82,210
Michael W. Southern           41,105                 4 years              20,553           41,105         82,210

SAVANNAH

Arthur M. Gignilliat, Jr.     94,614                 4 years              47,307           94,614        189,228
Larry M. Porter               41,105                 4 years              20,553           41,105         82,210
W. Miles Greer                37,897                 4 years              18,949           37,897         75,794
Kirby R. Willis               37,897                 4 years              18,949           37,897         75,794





- - --------------------
1    A performance unit is a method of assigning a dollar value to a performance 
award opportunity. The actual number of units granted to a participant will be
based on an award percentage of an individual's base salary range control mid-point
at the beginning of the performance period. 
2    The threshold, target and maximum value of a unit is $0.50, $1.00, and $2.00, 
respectively, and can vary based on SOUTHERN's return on common equity relative 
to a selected group of electric and gas utilities in the Southeastern United 
States. If certain minimum performance relative to the selected group is not 
achieved, there will be no payout; nor is there a payout if the current earnings 
of SOUTHERN are not sufficient to fund the dividend rate paid in the last 
calendar year. All awards are payable in cash at the end of the performance period.
</TABLE>

                                     III-24

<PAGE>



                  DEFINED BENEFIT OR ACTUARIAL PLAN DISCLOSURE


Pension Plan Table. The following table sets forth the estimated combined annual
pension benefits under the pension and supplemental defined benefit plans in
effect during 1995 for ALABAMA, GEORGIA, GULF and MISSISSIPPI. Employee
compensation covered by the pension and supplemental benefit plans for pension
purposes is limited to the average of the highest three of the final 10 years'
base salary and wages (reported under column titled "Salary" in the Summary
Compensation Tables on pages III-13 through III-18).

         The amounts shown in the table were calculated according to the final
average pay formula and are based on a single life annuity without reduction for
joint and survivor annuities (although married employees are required to have
their pension benefits paid in one of various joint and survivor annuity forms,
unless the employee elects otherwise with the spouse's consent) or computation
of the Social Security offset which would apply in most cases. This offset
amounts to one-half of the estimated Social Security benefit (primary insurance
amount) in excess of $3,000 per year times the number of years of accredited
service, divided by the total possible years of accredited service to normal
retirement age.
<TABLE>
<CAPTION>


                                           Years of Accredited Service

Remuneration             15         20           25           30          35            40
- - ------------             -----------------------------------------------------------------

<C>                  <C>        <C>          <C>          <C>           <C>          <C>     
$ 50,000             $ 12,750   $ 17,000     $ 21,250     $ 25,500      $ 29,750     $ 34,000
$100,000               25,500     34,000       42,500       51,000        59,500       68,000
$300,000               76,500    102,000      127,500      153,000       178,500      204,000
$500,000              127,500    170,000      212,500      255,000       297,500      340,000
$700,000              178,500    238,000      297,500      357,000       416,500      476,000
$800,000              204,000    272,000      340,000      408,000       476,000      544,000

</TABLE>

         As of December 31, 1995, the applicable compensation levels and years
of accredited service are presented in the following tables:

<TABLE>
<CAPTION>

ALABAMA
                                             Compensation
            Name                                 Level                    Years of Service

            <S>                                <C>                               <C>
            Elmer B. Harris                    $442,020                          37
            Banks H. Farris                     204,096                          36
            Charles D. McCrary                  190,260                          21
            William B. Hutchins, III            186,096                          26


</TABLE>


                                     III-25
<PAGE>
<TABLE>
<CAPTION>


GEORGIA
                                             Compensation
            Name                                 Level                   Years of Service

            <S>                                <C>                               <C>
            H. Allen Franklin                  $422,496                          24
            William G. Hairston, III            301,752                          27
            Warren Y. Jobe                      216,444                          24
            Gene R. Hodges                      205,800                          31
            Robert H. Haubein, Jr.              187,728                          28

GULF
                                             Compensation
            Name                                 Level                   Years of Service

            Travis J. Bowden                   $278,712                          29 (1)
            G. Edison Holland, Jr.              172,464                          13 (1)
            Arlan E. Scarbrough                 163,560                          32
            John E. Hodges, Jr.                 158,052                          29
            Francis M. Fisher, Jr.              136,128                          24

MISSISSIPPI
                                             Compensation
            Name                                 Level                   Years of Service

            Dwight H. Evans                    $222,504                          24
            H. E. Blakeslee                     159,984                          29
            Don E. Mason                        155,184                          29
            Frederick D. Kuester                133,020                          23
            Michael W. Southern                 127,308                          20


</TABLE>

         SAVANNAH has in effect a qualified, trusteed, noncontributory, defined
benefit pension plan which provides pension benefits to employees upon
retirement at the normal retirement age after designated periods of accredited
service and at a specified compensation level. The plan provides pension
benefits under a formula which includes each participant's years of service with
the Southern system and average annual earnings of the highest three of the
final 10 years of service with the Southern system preceding retirement. Plan
benefits are reduced by a portion of the benefits participants are entitled to
receive under Social Security. The plan provides for reduced early retirement
benefits at age 55 and a pension for the surviving spouse equal to one-half of
the deceased retiree's pension.

         The following table sets forth the estimated annual pension benefits
under the pension plan in effect during 1995 which are payable by SAVANNAH to
employees upon retirement at the normal retirement age after designated periods
of accredited service and at a specified compensation level.

- - --------------------
1    The number of accredited years of service includes 10 years credited to
both Mr. Bowden and Mr. Holland pursuant to individual supplemental pension
agreements.


                                     III-26

<PAGE>
<TABLE>
<CAPTION>


Average Annual Salary                     Annual Benefits Exclusive of Social Security (2)
for Last 36 Months of                                            Years of Service
       Employment                                15                 25               35
- - ------------------------                 -------------------------------------------------

         <S>                                    <C>              <C>              <C>                   
          $ 90,000                              $22,505          $ 37,508         $ 52,511
          $120,000                               30,006            50,010           70,014
          $150,000                               37,508            62,513           87,518
          $180,000                               45,009            75,015          105,021
          $210,000                               52,511            87,518          122,525
          $250,000                               62,513           104,188          145,863

</TABLE>

         As of December 31, 1995, the applicable compensation levels and years
of accredited service are presented in the following table:-

<TABLE>
<CAPTION>
SAVANNAH
                                             Compensation
            Name                                 Level                   Years of Service

            <S>                                <C>                                <C>
            Arthur M. Gignilliat               $184,696                           37
            Larry M. Porter                     118,042                           18
            W. Miles Greer                      113,901                           11
            Kirby R. Willis                      99,952                           21
</TABLE>


Deferred Compensation Plan; Supplemental Executive Retirement Plan.

         SAVANNAH has in effect a voluntary deferred compensation plan for
certain executive employees pursuant to which such employees may defer a portion
of their respective annual salaries. In addition, SAVANNAH has a supplemental
executive retirement plan for certain of its executive employees which became
effective January 1, 1984. The deferred compensation plan is designed to provide
supplemental retirement or survivor benefit payments. The supplemental executive
retirement plan is also designed to provide retiring executives of SAVANNAH with
a supplemental retirement benefit, which, in conjunction with social security
and benefits under SAVANNAH's qualified pension plan, will equal 70 percent of
the highest three of the final 10 years' average annual compensation (including
deferrals under the deferred compensation plan). Both of these plans are
unfunded and the liability is payable from general funds of SAVANNAH. The
deferred compensation plan became effective December 1, 1983, and all of
SAVANNAH's executive officers are participating in the plan. In addition, all
executives are participating in the supplemental executive retirement plan.

         In order to provide for its liabilities under the deferred compensation
plan and the supplemental executive retirement plan, SAVANNAH has purchased life
insurance on participating executive employees in actuarially determined amounts
which, based upon assumptions as to mortality experience, policy dividends, tax
effects, and other factors which, if realized, along with compensation deferred
by employees and the death benefits payable to SAVANNAH, are expected to cover
all such insurance premium payments, and all benefit payments to participants,
plus a factor for the cost of funds of SAVANNAH.

- - --------------------
2    The plan benefits are subject to the maximum benefit limitations set forth
in Section 415 of the Internal Revenue Code.


                                     III-27
<PAGE>


Compensation of Directors.

         Standard Arrangements. The following table presents compensation paid
to the directors, during 1995 for service as a member of the board of directors
and any board committee(s), except that employee directors received no fees or
compensation for service as a member of the board of directors or any board
committee. All or a portion of these fees may be deferred until membership on
the board is terminated.
<TABLE>
<CAPTION>

 
                          ALABAMA          GEORGIA       GULF       MISSISSIPPI        SAVANNAH

<S>                       <C>              <C>          <C>           <C>               <C>    
Retainer Fee              $20,000          $23,000      $12,000       $12,000           $12,000
Meeting Fee                   900              900          750           750               750

Committees:
     Audit                    900              900          750           750               750
     Compensation             900              900          750           750               750
     Executive                900              900            -             -               750
     Finance                    -              900            -           750                 -
     Nominating               900                -            -             -                 -
     Nuclear Safety           900                -            -             -                 -
     Nuclear Operations
       Overview                 -            1,800            -             -                 -

</TABLE>

         ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH also provide
retirement benefits to non-employee directors who are credited with a minimum of
60 months of service on the board of directors of one or more system companies,
under the Outside Directors Pension Plan. Eligible directors are entitled to
benefits under the Plan upon retirement from the board on the retirement date
designated in the respective companies' by-laws. The annual benefit payable is
based upon length of service and varies from 75 to 100 percent of the annual
retainer fee in effect on the date of retirement. Payments continue for the
greater of the lifetime of the participant or 10 years.

         Other Arrangements. No director received other compensation for
services as a director during the year ending December 31, 1995 in addition to
or in lieu of that specified by the standard arrangements specified above.

Employment Contracts and Termination of Employment and Change in Control 
Arrangements.

         None.

Report on Repricing of Options.

         None.

                                     III-28

<PAGE>


Additional Information with Respect to Compensation Committee Interlocks and 
Insider Participation in Compensation Decisions.


         ALABAMA

                  Elmer B. Harris serves on the Compensation Committee of
          AmSouth Bancorporation. John W. Woods, a director of ALABAMA, served
          as Chairman and Chief Executive Officer of AmSouth Bancorporation
          during 1995.




                                     III-29
<PAGE>



ITEM 12.        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


Security ownership of certain beneficial owners.  SOUTHERN is the beneficial 
owner of 100% of the outstanding common stock of registrants: ALABAMA, GEORGIA,
GULF, MISSISSIPPI and SAVANNAH.
<TABLE>
<CAPTION>

                                                             Amount and
                            Name and Address                 Nature of              Percent
                            of Beneficial                    Beneficial             of
Title of Class              Owner                            Ownership              Class

<S>                         <C>                              <C>                      <C> 
Common Stock                The Southern Company                                      100%
                            270 Peachtree Street, N.W.
                            Atlanta, Georgia 30303
                            Registrants:
                            ALABAMA                           5,608,955
                            GEORGIA                           7,761,500
                            GULF                                992,717
                            MISSISSIPPI                       1,121,000
                            SAVANNAH                         10,844,635
</TABLE>

Security ownership of management. The following table shows the number of shares
of SOUTHERN common stock and operating subsidiary preferred stock owned by the
directors, nominees and executive officers as of December 31, 1995. It is based
on information furnished by the directors, nominees and executive officers. The
shares owned by all directors, nominees and executive officers as a group
constitute less than one percent of the total number of shares of the respective
classes outstanding on December 31, 1995.

<TABLE>
<CAPTION>

Name of Directors,
Nominees and                                                                Number of Shares
Executive Officers                       Title of Class                     Beneficially Owned (1,2)

ALABAMA

<S>                                      <C>                                           <C>   
Whit Armstrong                           SOUTHERN Common                                 14,055

Philip E. Austin                         SOUTHERN Common                                    138

Margaret A. Carpenter                    SOUTHERN Common                                    138

A. William Dahlberg                      SOUTHERN Common                                139,108

Peter V. Gregerson, Sr.                  SOUTHERN Common                                    138

Bill M. Guthrie                          SOUTHERN Common                                110,654

</TABLE>


                                     III-30
<PAGE>

<TABLE>
<CAPTION>

Name of Directors,
Nominees and                                                                 Number of Shares
Executive Officers                       Title of Class                      Beneficially Owned (1,2)

<S>                                      <C>                                           <C>    
Elmer B. Harris                          SOUTHERN Common                               138,012

Carl E. Jones, Jr.                       SOUTHERN Common                                 8,997

Wallace D. Malone                        SOUTHERN Common                                   133

William V. Muse                          SOUTHERN Common                                   138

John T. Porter                           SOUTHERN Common                                   221

Gerald H. Powell                         SOUTHERN Common                                 5,741

Robert Davis Powers                      SOUTHERN Common                                   138

John W. Rouse, Jr.                       SOUTHERN Common                                 7,741

William J. Rushton, III                  SOUTHERN Common                                 6,573
                                         ALABAMA Preferred                                  20

James H. Sanford                         SOUTHERN Common                                   133

John C. Webb, IV                         SOUTHERN Common                                12,172
                                         ALABAMA Preferred                                 122

John W. Woods                            SOUTHERN Common                                   164

Banks H. Farris                          SOUTHERN Common                                46,217

William B. Hutchins, III                 SOUTHERN Common                                29,071

Charles D. McCrary                       SOUTHERN Common                                16,145


The directors, nominees,
and executive officers
as a group                               SOUTHERN Common                               535,827
                                         ALABAMA Preferred                                 142



GEORGIA

Bennett A. Brown                         SOUTHERN Common                                 9,169

A. William Dahlberg                      SOUTHERN Common                               139,108


</TABLE>


                                     III-31
<PAGE>
<TABLE>
<CAPTION>


Name of Directors,
Nominees and                                                                 Number of Shares
Executive Officers                       Title of Class                      Beneficially Owned (1,2)

<S>                                      <C>                                             <C>
W. A. Fickling, Jr.                      SOUTHERN Common                                     387
                                         GEORGIA Preferred                                    50

H. Allen Franklin                        SOUTHERN Common                                  86,620

L. G. Hardman III                        SOUTHERN Common                                   7,494

Warren Y. Jobe                           SOUTHERN Common                                  40,766
                                         GEORGIA Preferred                                   403

James R. Lientz, Jr.                     SOUTHERN Common                                     143

W. A. Parker, Jr.                        SOUTHERN Common                                  26,612
                                         GEORGIA Preferred                                     2

G. Joseph Prendergast                    SOUTHERN Common                                     169

Herman J. Russell                        SOUTHERN Common                                   5,415

Gloria M. Shatto                         SOUTHERN Common                                  14,648
                                         GEORGIA Preferred                                 1,200

W. J. Vereen                             SOUTHERN Common                                   5,231
                                         GEORGIA Preferred                                 3,301

Carl Ware                                SOUTHERN Common                                     197

Thomas R. Williams                       SOUTHERN Common                                     101
                                         GEORGIA Preferred                                 1,000

William G. Hairston, III                 SOUTHERN Common                                  22,875

Robert H. Haubein, Jr.                   SOUTHERN Common                                  18,179

Gene R. Hodges                           SOUTHERN Common                                  37,436
                                         GEORGIA Preferred                                   800


The directors, nominees
and executive officers
as a group                               SOUTHERN Common                                 505,637
                                         GEORGIA Preferred                                 6,756

</TABLE>


                                     III-32
<PAGE>
<TABLE>
<CAPTION>


Name of Directors,
Nominees and                                                                 Number of Shares
Executive Officers                       Title of Class                      Beneficially Owned (1,2)

GULF

<S>                                      <C>                                              <C>
Reed Bell, Sr., M.D.                     SOUTHERN Common                                      139

Travis J. Bowden                         SOUTHERN Common                                   65,518

Paul J. DeNicola                         SOUTHERN Common                                   62,502

Fred C. Donovan                          SOUTHERN Common                                      139

W. Deck Hull, Jr.                        SOUTHERN Common                                    2,333

C. Walter Ruckel                         SOUTHERN Common                                      139

Joseph K. Tannehill                      SOUTHERN Common                                    4,139

Francis M Fisher, Jr.                    SOUTHERN Common                                    4,603
                                         GULF Preferred                                         2

John E. Hodges, Jr.                      SOUTHERN Common                                   28,067
                                         GULF Preferred                                         3

G. Edison Holland, Jr.                   SOUTHERN Common                                    9,920

Arlan E. Scarbrough                      SOUTHERN Common                                   20,232


The directors, nominees
and executive officers
as a group                               SOUTHERN Common                                  197,731
                                         GULF Preferred                                         5



MISSISSIPPI

Paul J. DeNicola                         SOUTHERN Common                                   62,502

Edwin E. Downer                          SOUTHERN Common                                    1,447

Dwight H. Evans                          SOUTHERN Common                                   30,247
                                         GEORGIA Preferred                                    300

Robert S. Gaddis                         SOUTHERN Common                                    3,483

</TABLE>


                                     III-33
<PAGE>
<TABLE>
<CAPTION>


Name of Directors,
Nominees and                                                                 Number of Shares
Executive Officers                       Title of Class                      Beneficially Owned (1,2)

<S>                                      <C>                                              <C>
Walter H. Hurt, III                      SOUTHERN Common                                      986
                                         MISSISSIPPI Preferred                                 33

Aubrey K. Lucas                          SOUTHERN Common                                    2,583

George A. Schloegel                      SOUTHERN Common                                       36

Philip J. Terrell                        SOUTHERN Common                                       91

N. Eugene Warr                           SOUTHERN Common                                      279

H. E. Blakeslee                          SOUTHERN Common                                   17,529

Frederick D. Kuester                     SOUTHERN Common                                   10,654

Don E. Mason                             SOUTHERN Common                                   19,283

Michael W. Southern                      SOUTHERN Common                                    4,254


The directors, nominees
and executive officers
as a group                               SOUTHERN Common                                  153,374
                                         GEORGIA Preferred                                    300
                                         MISSISSIPPI Preferred                                 33



SAVANNAH

Helen Quattlebaum Artley                 SOUTHERN Common                                    2,557

Paul J. DeNicola                         SOUTHERN Common                                   62,502

Brian R. Foster                          SOUTHERN Common                                      139

Arthur M. Gignilliat, Jr.                SOUTHERN Common                                   56,898

Walter D. Gnann                          SOUTHERN Common                                    1,448

Robert B. Miller, III                    SOUTHERN Common                                    2,220

Arnold M. Tenenbaum                      SOUTHERN Common                                      493

Fred F. Williams                         SOUTHERN Common                                    2,147


</TABLE>

                                     III-34
<PAGE>
<TABLE>
<CAPTION>


Name of Directors,
Nominees and                                                                 Number of Shares
Executive Officers                       Title of Class                      Beneficially Owned (1,2)

<S>                                      <C>                                              <C>  
W. Miles Greer                           SOUTHERN Common                                    1,768

Larry M. Porter                          SOUTHERN Common                                   13,192

Kirby R. Willis                          SOUTHERN Common                                    4,017


The directors, nominees
and executive officers
as a group                               SOUTHERN Common                                  147,381



Changes in control. SOUTHERN and the operating affiliates know of no
arrangements which may at a subsequent date result in any change in control.










- - --------------------
1    As used in this table, "beneficial ownership" means the sole or shared power to vote, or to direct the
voting of, a security and/or investment power with respect to a security (i.e., the power to dispose of, or to
direct the disposition of, a security).
2    The shares shown include shares of SOUTHERN common stock of which certain directors and executive officers
have the right to acquire beneficial ownership within 60 days pursuant to the Executive Stock Plan, as follows:
Mr. Blakeslee, 7,724 shares; Mr. Bowden, 37,205 shares; Mr. Dahlberg, 83,184 shares; Mr. DeNicola, 30,918 shares;
Mr. Evans, 12,564 shares; Mr. Farris, 10,412  shares; Mr. Franklin, 64,202 shares; Mr. Gignilliat, 34,551 shares;
Mr. Guthrie, 59,311 shares; Mr. Hairston, 5,891 shares; Mr. Harris, 90,131 shares; Mr. Haubein, 9,810 shares; Mr.
G. R. Hodges, 9,473 shares; Mr. J. E. Hodges, 7,450 shares; Mr. Holland, 8,835 shares; Mr. Hutchins, 9,074
shares; Mr. Jobe, 12,734 shares; and Mr. McCrary, 9,024 shares.  Also included are shares of SOUTHERN common
stock held by the spouses of the following directors: Mr. Hardman, 100 shares; Mr. Harris, 310 shares; Mr.
Parker, 51 shares; Mr. Powers, 50 shares; and Dr. Shatto, 11,985 shares.  Also included are 1,200 shares of
GEORGIA preferred stock held by Dr. Shatto's spouse.


</TABLE>



                                     III-35





<PAGE>

Item 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                                     ALABAMA

Transactions with management and others.

     Mr. Whit Armstrong is President,  Chairman and Chief  Executive  Officer of
The Citizens Bank,  Enterprise,  Alabama; Mr. Carl E. Jones, Jr. is Chairman and
Chief Executive Officer of First Alabama Bank, Mobile,  Alabama;  Mr. Wallace D.
Malone is  Chairman  and Chief  Executive  Officer  of  SouthTrust  Corporation,
Birmingham,   Alabama,   and  Mr.   John  W.  Woods  is   Chairman   of  AmSouth
Bancorporation,  Birmingham,  Alabama, and during 1995, Mr. Woods also served as
Chief  Executive  Officer of AmSouth  Bancorporation.  During 1995,  these banks
furnished  a number  of  regular  banking  services  in the  ordinary  course of
business to ALABAMA.  ALABAMA intends to maintain normal banking  relations with
all the aforesaid banks in the future.

Certain business relationships.
           None.

Indebtedness of management.
           None.

Transactions with promoters.
           None.

                                     GEORGIA

Transactions with management and others.

     Mr. L. G. Hardman III is Chairman of the Board of The First  National  Bank
of Commerce,  Georgia;  Mr. James R. Lientz,  Jr. is President of NationsBank of
Georgia,  Atlanta,  Georgia;  Mr. G. Joseph  Prendergast is Chairman of Wachovia
Bank of Georgia,  N.A., Atlanta,  Georgia; and Mr. Herman J. Russell is Chairman
of the Board of Citizens Trust Bank, Atlanta,  Georgia. During 1995, these banks
furnished  a number  of  regular  banking  services  in the  ordinary  course of
business to GEORGIA.  GEORGIA intends to maintain normal banking  relations with
all the aforesaid banks in the future.

     In 1995,  GEORGIA  leased a building from Riverside  Manufacturing  Co. for
approximately  $75,000.  Mr.  William  J.  Vereen  is Chief  Executive  Officer,
President,  Treasurer  and  Director  of  Riverside  Manufacturing  Co.

Certain business relationships.
           None.

Indebtedness of management.
           None.

Transactions with promoters.
           None.
                                      GULF

Transactions with management and others.

     Mr. W. D. Hull, Jr. is Vice Chairman of SunTrust Bank, West Florida, Panama
City,  Florida,  and Mr. C. W. Ruckel is  Chairman of the Board of The  Vanguard
Bank and Trust Company, Valparaiso,  Florida. During 1995, these banks furnished
a number of regular banking services in the ordinary course of business to GULF.
GULF intends to maintain  normal banking  relations with the aforesaid  banks in
the future.

     The  firm of  Beggs & Lane,  P.A.  serves  as  local  counsel  for GULF and
received from GULF approximately $1,034,573 for services rendered. Mr. G. Edison
Holland,  Jr. is a partner in the firm and also serves as Vice President - Power
Generation/Transmission and Corporate Counsel of GULF.

Certain business relationships.
           None.

Indebtedness of management.
           None.

Transactions with promoters.
           None.

                                   MISSISSIPPI

Transactions with management and others.

     Mr.  Robert S. Gaddis is  President  of Trustmark  National  Bank,  Laurel,
Mississippi;  Mr. George A.  Schloegel is President of Hancock  Bank,  Gulfport,
Mississippi;  and during 1995, Mr. N. Eugene Warr served as Vice Chairman of the
Board of SouthTrust Bank of Mississippi, Biloxi, Mississippi. During 1995, these
banks furnished a number of regular  banking  services in the ordinary course of
business  to  MISSISSIPPI.   MISSISSIPPI  intends  to  maintain  normal  banking
relations with the aforesaid banks in the future.

                                     III-36
<PAGE>

Certain business relationships.
          None.

Indebtedness of management.
          None.

Transactions with promoters.
          None.

                                    SAVANNAH

Transactions with management and others.

    Mr. Brian R. Foster is President and Chief Executive  Officer of NationsBank
of Georgia,  N.A.,  in Savannah,  Georgia.  During 1995,  this bank  furnished a
number of  regular  banking  services  in the  ordinary  course of  business  to
SAVANNAH.  SAVANNAH  intends  to  maintain  normal  banking  relations  with the
aforesaid bank in the future.

Certain business relationships.
           None.

Indebtedness of management.
           None.

Transactions with promoters.
           None.

                                     III-37
<PAGE>

                                     PART IV

Item 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) The  following  documents  are  filed as a part of this  report on this Form
    10-K:

     (1) Financial Statements:

         Reports of Independent Public  Accountants on the financial  statements
         for  SOUTHERN  and  Subsidiary  Companies,   ALABAMA,   GEORGIA,  GULF,
         MISSISSIPPI and SAVANNAH are listed under Item 8 herein.

         The  financial  statements  filed as a part of this report for SOUTHERN
         and Subsidiary  Companies,  ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and
         SAVANNAH are listed under Item 8 herein.

     (2) Financial Statement Schedules:

         Reports of Independent  Public Accountants as to Schedules for SOUTHERN
         and Subsidiary  Companies,  ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and
         SAVANNAH are included herein on pages IV-12 through IV-17.

         Financial  Statement  Schedules for SOUTHERN and Subsidiary  Companies,
         ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and  SAVANNAH are listed in the
         Index to the Financial Statement Schedules at page S-1.

     (3) Exhibits:

         Exhibits for SOUTHERN, ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH
         are listed in the Exhibit Index at page E-1.


(b)  Reports on Form 8-K: During the fourth quarter of 1995,  SOUTHERN filed the
     following Current Reports on Form 8-K and Form 8-K/A:

     Form 8-K filed October 3, 1995:
         Items reported:   Item 2
                           Item 7
         Financial statements filed:
              SWEB Consolidated Balance Sheet at March 31, 1995
              SWEB Consolidated Profit and Loss Account Statement for the Year
                Ended March 31, 1995
              SWEB Consolidated Statement of Cash Flows for the Year Ended
                March 31, 1995

     Form 8-K/A filed November 20, 1995:
         Item  reported:   Item 7
         Financial statements filed:
              SOUTHERN  and  Subsidiary  Companies  Condensed  Balance  Sheet at
                September 30, 1995, incorporated by reference to Form 10-Q for
                the Quarter Ended September 30, 1995

              SOUTHERN   and   Subsidiary   Companies   Pro   Forma   Condensed
                Consolidated  Statements of Income  (Unaudited) for the Nine
                Months Ended  September  30, 1995 and for the Twelve  Months
                Ended December 31, 1995

                                      IV-1
<PAGE>

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized.  The  signature of the
undersigned  company shall be deemed to relate only to matters having  reference
to such company and any subsidiaries thereof.

     THE SOUTHERN COMPANY

     By:   A. W. Dahlberg, Chairman, President and
           Chief Executive Officer

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the  capacities  and on the dates  indicated.  The  signature  of each of the
undersigned  shall be deemed to relate only to matters  having  reference to the
above-named company and any subsidiaries thereof.

     A. W. Dahlberg
     Chairman of the Board, President and
     Chief Executive Officer
     (Principal Executive Officer)

     W. L. Westbrook
     Financial Vice President, Chief Financial Officer and
     Treasurer
     (Principal Financial and Accounting Officer)

                           Directors:
      John C. Adams               Elmer B. Harris
      A. D. Correll               William A. Parker, Jr.
      Paul J. DeNicola            William J. Rushton, III
      Jack Edwards                Gloria M. Shatto
      H. Allen Franklin           Gerald J. St. Pe'
      Bruce S. Gordon             Herbert Stockham
      L. G. Hardman III

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized.  The  signature of the
undersigned  company shall be deemed to relate only to matters having  reference
to such company and any subsidiaries thereof.

     ALABAMA POWER COMPANY

     By:   Elmer B. Harris, President and
           Chief Executive Officer

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the  capacities  and on the dates  indicated.  The  signature  of each of the
undersigned  shall be deemed to relate only to matters  having  reference to the
above-named company and any subsidiaries thereof.

     Elmer B. Harris
     President, Chief Executive Officer and Director
     (Principal Executive Officer)

     William B. Hutchins, III
     Executive Vice President and Chief Financial Officer
     (Principal Financial Officer)

     David L. Whitson
     Vice President and Comptroller
     (Principal Accounting Officer)

                          Directors:
      Whit Armstrong                   William V. Muse
      Philip E. Austin                 John T. Porter
      Margaret A. Carpenter            Gerald H. Powell
      A. W. Dahlberg                   Robert D. Powers
      Peter V. Gregerson, Sr.          John W. Rouse
      Bill M. Guthrie                  James H. Sanford
      Carl E. Jones, Jr.               John Cox Webb, IV
      Wallace D. Malone, Jr.           John W. Woods

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

                                      IV-2
<PAGE>

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized.  The  signature of the
undersigned  company shall be deemed to relate only to matters having  reference
to such company and any subsidiaries thereof.

     GEORGIA POWER COMPANY

     By:   H. Allen Franklin, President and
           Chief Executive Officer

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the  capacities  and on the dates  indicated.  The  signature  of each of the
undersigned  shall be deemed to relate only to matters  having  reference to the
above-named company and any subsidiaries thereof.

     H. Allen Franklin
     President, Chief Executive Officer and Director
     (Principal Executive Officer)

     Warren Y. Jobe
     Executive Vice President, Treasurer,
     Chief Financial Officer and Director
     (Principal Financial Officer)

     Cliff S. Thrasher
     Vice President, Comptroller and Chief Accounting Officer
     (Principal Accounting Officer)

                           Directors:
       Bennett A. Brown           G. Joseph Prendergast
       A. W. Dahlberg             Herman J. Russell
       William A. Fickling, Jr.   Gloria M. Shatto
       L. G. Hardman III          William Jerry Vereen
       James R. Lientz, Jr.       Thomas R. Williams

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized.  The  signature of the
undersigned  company shall be deemed to relate only to matters having  reference
to such company and any subsidiaries thereof.

     GULF POWER COMPANY

     By:   Travis J. Bowden, President and
           Chief Executive Officer

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the  capacities  and on the dates  indicated.  The  signature  of each of the
undersigned  shall be deemed to relate only to matters  having  reference to the
above-named company and any subsidiaries thereof.

     Travis J. Bowden
     President, Chief Executive Officer and Director
     (Principal Executive Officer)

     A. E. Scarbrough
     Vice President - Finance
     (Principal Financial and Accounting Officer)

                         Directors:
       Reed Bell, Sr., M.D.       W. D. Hull, Jr.
       Paul J. DeNicola           C. W. Ruckel
       Fred C. Donovan            J. K. Tannehill

     By:   /S/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

                                      IV-3
<PAGE>

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized.  The  signature of the
undersigned  company shall be deemed to relate only to matters having  reference
to such company and any subsidiaries thereof.

     MISSISSIPPI POWER COMPANY

     By:   Dwight H. Evans, President and
           Chief Executive Officer

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the  capacities  and on the dates  indicated.  The  signature  of each of the
undersigned  shall be deemed to relate only to matters  having  reference to the
above-named company and any subsidiaries thereof.

     Dwight H. Evans
     President, Chief Executive Officer and Director
     (Principal Executive Officer)

     Michael W. Southern
     Vice President, Secretary, Treasurer and
     Chief Financial Officer
     (Principal Financial and Accounting Officer)

                          Directors:
        Paul J. DeNicola        Aubrey K. Lucas
        Edwin E. Downer         George A. Schloegel
        Robert S. Gaddis        Philip J. Terrell
        Walter H. Hurt, III     N. Eugene Warr

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized.  The  signature of the
undersigned  company shall be deemed to relate only to matters having  reference
to such company and any subsidiaries thereof.

     SAVANNAH ELECTRIC AND POWER COMPANY

     By:   Arthur M. Gignilliat, Jr., President and
           Chief Executive Officer

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the  capacities  and on the dates  indicated.  The  signature  of each of the
undersigned  shall be deemed to relate only to matters  having  reference to the
above-named company and any subsidiaries thereof.

      Arthur M. Gignilliat, Jr.
      President, Chief Executive Officer and Director
      (Principal Executive Officer)

      Kirby R. Willis
      Vice President, Treasurer and
      Chief Financial Officer
      (Principal Financial and Accounting Officer)

                         Directors:
       Helen Q. Artley        Robert B. Miller, III
       Paul J. DeNicola       Arnold M. Tenenbaum
       Brian R. Foster        Frederick F. Williams, Jr.
       Walter D. Gnann

     By:   /s/Wayne Boston
           (Wayne Boston, Attorney-in-fact)

     Date: March 22, 1996

                                      IV-4
<PAGE>

Exhibit 21.      Subsidiaries of the Registrants.*

                                                  Jurisdiction of
 Name of Company                                  Organization
 ------------------------------------------------ ---------------------
 Alabama Power Company                            Alabama
     Alabama Power Capital Trust I                Delaware
     Alabama Property Company                     Alabama
     Southern Electric Generating Company         Alabama
 Georgia Power Company                            Georgia
     Piedmont-Forrest Corporation                 Georgia
     Georgia Power L.P. Holdings Corp.            Georgia
        Georgia Power Capital, L.P.               Delaware
     Southern Electric Generating Company         Alabama
 Gulf Power Company                               Maine
 Mississippi Power Company                        Mississippi
 Savannah Electric and Power Company              Georgia
 SEI Holdings, Inc.                               Delaware
 ------------------------------------------------ ---------------------

*This list omits  certain  subsidiaries  pursuant to  paragraph  (b)(21)(ii)  of
 Regulation S-K Item 601.

                                      IV-5
<PAGE>

                              ARTHUR ANDERSEN LLP

                                                                   Exhibit 23(a)





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





      As independent public accountants,  we hereby consent to the incorporation
of our reports  dated  February  21,  1996 on the  financial  statements  of The
Southern  Company  and its  subsidiaries  and the  related  financial  statement
schedules,  included in this Form 10-K, into The Southern  Company's  previously
filed Registration  Statement File Nos. 2-78617,  33-3546,  33-23152,  33-30171,
33-51433, 33-54415, 33-57951, 33-58371, and 33-60427.



/s/Arthur Andersen LLP

Atlanta, Georgia
March 20, 1996

                                      IV-6
<PAGE>
                              ARTHUR ANDERSEN LLP

                                                                   Exhibit 23(b)





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





      As independent public accountants,  we hereby consent to the incorporation
of our reports dated  February 21, 1996 on the  financial  statements of Alabama
Power Company and the related financial  statement  schedules,  included in this
Form 10-K, into Alabama Power Company's previously filed Registration  Statement
File Nos. 33-49653 and 33-61845.



/s/Arthur Andersen LLP

Birmingham, Alabama
March 20, 1996

                                      IV-7
<PAGE>
                              ARTHUR ANDERSEN LLP

                                                                   Exhibit 23(c)





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





      As independent public accountants,  we hereby consent to the incorporation
of our reports dated  February 21, 1996 on the  financial  statements of Georgia
Power Company and the related financial  statement  schedules,  included in this
Form 10-K, into Georgia Power Company's previously filed Registration  Statement
File Nos. 33-49661 and 33-60345.



/s/Arthur Andersen LLP

Atlanta, Georgia
March 20, 1996

                                      IV-8
<PAGE>
                              ARTHUR ANDERSEN LLP

                                                                   Exhibit 23(d)





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





      As independent public accountants,  we hereby consent to the incorporation
of our reports dated February 21, 1996 on the financial statements of Gulf Power
Company and the related  financial  statement  schedules,  included in this Form
10-K, into Gulf Power Company's previously filed Registration Statement File No.
33-50165.



/s/Arthur Andersen LLP

Atlanta, Georgia
March 20, 1996

                                      IV-9
<PAGE>
                              ARTHUR ANDERSEN LLP

                                                                   Exhibit 23(e)





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





     As independent public  accountants,  we hereby consent to the incorporation
of  our  reports  dated  February  21,  1996  on  the  financial  statements  of
Mississippi  Power  Company  and  the  related  financial  statement  schedules,
included in this Form 10-K, into  Mississippi  Power Company's  previously filed
Registration Statement File Nos. 33-49320 and 33-49649.



/s/Arthur Andersen LLP

Atlanta, Georgia
March 20, 1996

                                     IV-10
<PAGE>
                              ARTHUR ANDERSEN LLP

                                                                   Exhibit 23(f)





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





      As independent public accountants,  we hereby consent to the incorporation
of our reports dated  February 21, 1996 on the financial  statements of Savannah
Electric  and Power  Company  and the  related  financial  statement  schedules,
included  in  this  Form  10-K,  into  Savannah  Electric  and  Power  Company's
previously filed Registration Statement File No. 33-52509.



/s/Arthur Andersen LLP

Atlanta, Georgia
March 20, 1996

                                     IV-11
<PAGE>
                              ARTHUR ANDERSEN LLP





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES


To The Southern Company:

    We have audited in accordance with generally  accepted  auditing  standards,
the  consolidated   financial   statements  of  The  Southern  Company  and  its
subsidiaries  included  in this Form 10-K,  and have  issued our report  thereon
dated  February  21,  1996.  Our audits  were made for the purpose of forming an
opinion on those  statements  taken as a whole.  The schedule  listed under Item
14(a)(2) herein as it relates to The Southern Company and its subsidiaries (page
S-2) is the responsibility of The Southern Company's management and is presented
for purposes of complying with the Securities  and Exchange  Commission's  rules
and is not part of the basic consolidated  financial  statements.  This schedule
has been subjected to the auditing procedures applied in the audits of the basic
consolidated  financial  statements  and, in our opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic consolidated financial statements taken as a whole.



/s/Arthur Andersen LLP

Atlanta, Georgia
February 21, 1996

                                     IV-12
<PAGE>
                              ARTHUR ANDERSEN LLP





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES


To Alabama Power Company:

    We have audited in accordance with generally  accepted  auditing  standards,
the financial  statements  of Alabama Power Company  included in this Form 10-K,
and have issued our report thereon dated February 21, 1996. Our audits were made
for the purpose of forming an opinion on those  statements taken as a whole. The
schedule  listed  under Item  14(a)(2)  herein as it  relates  to Alabama  Power
Company (page S-3) is the  responsibility of Alabama Power Company's  management
and is  presented  for purposes of complying  with the  Securities  and Exchange
Commission's  rules  and is not part of the  basic  financial  statements.  This
schedule has been subjected to the auditing  procedures applied in the audits of
the  basic  financial  statements  and,  in our  opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.



/s/Arthur Andersen LLP

Birmingham, Alabama
February 21, 1996

                                     IV-13
<PAGE>
                              ARTHUR ANDERSEN LLP





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES


To Georgia Power Company:

      We have audited in accordance with generally accepted auditing  standards,
the financial  statements  of Georgia Power Company  included in this Form 10-K,
and have issued our report thereon dated February 21, 1996. Our audits were made
for the purpose of forming an opinion on those  statements taken as a whole. The
schedule  listed  under Item  14(a)(2)  herein as it  relates  to Georgia  Power
Company (page S-4) is the  responsibility of Georgia Power Company's  management
and is  presented  for purposes of complying  with the  Securities  and Exchange
Commission's  rules  and is not part of the  basic  financial  statements.  This
schedule has been subjected to the auditing  procedures applied in the audits of
the  basic  financial  statements  and,  in our  opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.



/s/Arthur Andersen LLP

Atlanta, Georgia
February 21, 1996

                                     IV-14
<PAGE>
                              ARTHUR ANDERSEN LLP





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES


To Gulf Power Company:

    We have audited in accordance with generally  accepted  auditing  standards,
the financial  statements of Gulf Power Company  included in this Form 10-K, and
have issued our report thereon dated February 21, 1996. Our audits were made for
the  purpose of forming an  opinion on those  statements  taken as a whole.  The
schedule  listed under Item 14(a)(2)  herein as it relates to Gulf Power Company
(page S-5) is the  responsibility  of Gulf  Power  Company's  management  and is
presented  for  purposes  of  complying   with  the   Securities   and  Exchange
Commission's  rules  and is not part of the  basic  financial  statements.  This
schedule has been subjected to the auditing  procedures applied in the audits of
the  basic  financial  statements  and,  in our  opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.



/s/Arthur Andersen LLP

Atlanta, Georgia
February 21, 1996

                                     IV-15
<PAGE>
                              ARTHUR ANDERSEN LLP





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES


To Mississippi Power Company:

    We have audited in accordance with generally  accepted  auditing  standards,
the financial  statements  of  Mississippi  Power Company  included in this Form
10-K,  and have issued our report  thereon dated  February 21, 1996.  Our audits
were made for the purpose of forming an opinion on those  statements  taken as a
whole.  The  schedule  listed  under  Item  14(a)(2)  herein  as it  relates  to
Mississippi Power Company (page S-6) is the  responsibility of Mississippi Power
Company's  management  and is  presented  for  purposes  of  complying  with the
Securities  and  Exchange  Commission's  rules  and is  not  part  of the  basic
financial  statements.   This  schedule  has  been  subjected  to  the  auditing
procedures  applied in the audits of the basic financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.



/s/Arthur Andersen LLP

Atlanta, Georgia
February 21, 1996

                                     IV-16
<PAGE>
                              ARTHUR ANDERSEN LLP





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES


To Savannah Electric and Power Company:

    We have audited in accordance with generally  accepted  auditing  standards,
the financial statements of Savannah Electric and Power Company included in this
Form 10-K,  and have issued our report  thereon  dated  February 21,  1996.  Our
audits were made for the purpose of forming an opinion on those statements taken
as a whole.  The  schedule  listed under Item  14(a)(2)  herein as it relates to
Savannah Electric and Power Company (page S-7) is the responsibility of Savannah
Electric  and Power  Company's  management  and is  presented  for  purposes  of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial statements. This schedule has been subjected to the auditing
procedures  applied in the audits of the basic financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.



/s/Arthur Andersen LLP

Atlanta, Georgia
February 21, 1996

                                     IV-17
<PAGE>

                 INDEX TO FINANCIAL STATEMENT SCHEDULES

Schedule                                                            Page

II     Valuation and Qualifying Accounts and Reserves
        1995, 1994 and 1993
         The Southern Company and Subsidiary Companies............   S-2
         Alabama Power Company....................................   S-3
         Georgia Power Company....................................   S-4
         Gulf Power Company.......................................   S-5
         Mississippi Power Company................................   S-6
         Savannah Electric and Power Company......................   S-7

    Schedules I through V not listed above are omitted as not  applicable or not
required.  Columns  omitted from schedules  filed have been omitted  because the
information is not applicable or not required.

                                      S-1
<PAGE>
                  THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                        (Stated in Thousands of Dollars)
<TABLE>
<CAPTION>


                                                                           Additions
                                                                 ----------------------------------

                                        Balance at Beginning     Charged to     Charged to Other                    Balance at End
           Description                        of Period             Income           Accounts       Deductions          of Period
    ----------------------------------- ------------------------ -------------- ------------------- --------------- ----------------
    <S>                                          <C>               <C>               <C>              <C>                 <C>
    Provision for uncollectible
       accounts
         1995..........................          $9,129            $30,445           $23,053 (1)      $25,508 (2)         $37,119
         1994..........................           9,067             23,322                 8           23,268 (2)           9,129
         1993..........................           7,255             24,040                 2           22,230 (2)           9,067

- - -------------------
Notes:
    (1) Includes  the  addition of a Purchased  Reserve in the amount of $23,027
        related to the  acquisition of SWEB.
    (2) Represents  write-off of accounts considered  to be  uncollectible,
        less recoveries of amounts previously written off.
</TABLE>

                                      S-2
<PAGE>
                              ALABAMA POWER COMPANY
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                        (Stated in Thousands of Dollars)
<TABLE>
<CAPTION>


                                                                            Additions
                                                               ----------------------------------

                                    Balance at Beginning       Charged to      Charged to Other                     Balance at End
        Description                       of Period               Income            Accounts        Deductions          of Period
 ---------------------------------- -------------------------- --------------- ------------------ ----------------- ---------------
 <S>                                       <C>                     <C>                <C>            <C>                  <C>
 Provision for uncollectible
   accounts
      1995..........................       $2,297                  $5,823              -             $6,908 (Note)        $1,212
      1994..........................        2,632                   4,967              -              5,302 (Note)         2,297
      1993..........................        1,482                   7,157              -              6,007 (Note)         2,632

- - -------------------
Note:  Represents write-off of accounts considered to be uncollectible, less
       recoveries of amounts previously written off.
</TABLE>

                                      S-3
<PAGE>
                              GEORGIA POWER COMPANY
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                        (Stated in Thousands of Dollars)
<TABLE>
<CAPTION>


                                                                        Additions
                                                          ---------------------------------

                                  Balance at Beginning    Charged to     Charged to Other                     Balance at End
       Description                      of Period            Income           Accounts        Deductions          of Period
- - --------------------------------- ----------------------- -------------- ------------------ ----------------- ----------------
<S>                                       <C>               <C>                 <C>            <C>                   <C> 
Provision for uncollectible
  accounts
     1995..........................       $4,500            $15,875              -             $15,375 (Note)        $5,000
     1994..........................        4,300             15,424              -              15,224 (Note)         4,500
     1993..........................        4,121             14,310              -              14,131 (Note)         4,300

- - -------------------
Note:  Represents write-off of accounts considered to be uncollectible,
       less recoveries of amounts previously written off.
</TABLE>

                                      S-4
<PAGE>
                               GULF POWER COMPANY
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                        (Stated in Thousands of Dollars)
<TABLE>
<CAPTION>


                                                                          Additions
                                                            ----------------------------------

                                   Balance at Beginning     Charged to      Charged to Other                    Balance at End
       Description                       of Period             Income            Accounts      Deductions           of Period
- - ---------------------------------- ------------------------ --------------- ------------------ ---------------- ---------------
<S>                                         <C>                <C>                  <C>          <C>                  <C>
Provision for uncollectible
  accounts
     1995..........................         $600               $1,612               $3           $1,447 (Note)        $768
     1994..........................          447                1,195                9            1,051 (Note)         600
     1993..........................          356                  875                -              784 (Note)         447

- - -------------------
Note:  Represents write-off of accounts considered to be uncollectible, less
       recoveries of amounts previously written off.
</TABLE>

                                      S-5
<PAGE>
                            MISSISSIPPI POWER COMPANY
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                        (Stated in Thousands of Dollars)
<TABLE>
<CAPTION>


                                                                           Additions
                                                             ---------------------------------

                                   Balance at Beginning      Charged to     Charged to Other                    Balance at End
       Description                       of Period              Income           Accounts      Deductions           of Period
- - ---------------------------------- ------------------------- -------------- ------------------ ---------------- ---------------
<S>                                         <C>                 <C>                <C>           <C>                  <C>
Provision for uncollectible
  accounts
     1995..........................         $670                $1,602             $23           $1,493 (Note)        $802
     1994..........................          737                 1,234              (1)           1,300 (Note)         670
     1993..........................          508                 1,326               2            1,099 (Note)         737

- - -------------------
Note:  Represents write-off of accounts considered to be uncollectible, less
       recoveries of amounts previously written off.
</TABLE>

                                      S-6
<PAGE>
                       SAVANNAH ELECTRIC AND POWER COMPANY
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                        (Stated in Thousands of Dollars)
<TABLE>
<CAPTION>


                                                                          Additions
                                                            -------------------------------

                                     Balance at Beginning   Charged to   Charged to Other                   Balance at End
       Description                         of Period           Income         Accounts      Deductions          of Period
- - ------------------------------------ ---------------------- ------------ ------------------ --------------- -----------------
<S>                                           <C>                <C>             <C>          <C>                 <C>
Provision for uncollectible
  accounts
     1995..........................           $866               $439             -           $322 (Note)         $983
     1994..........................            762                419             -            315 (Note)          866
     1993..........................            536                330             -            104 (Note)          762


- - -------------------
Note:  Represents write-off of accounts receivable considered to be
       uncollectible, less recoveries of amounts previously written off.
</TABLE>

                                      S-7
<PAGE>





                                  EXHIBIT INDEX

    The following exhibits indicated by an asterisk preceding the exhibit number
are filed herewith. The balance of the exhibits have heretofore been filed with
the SEC, respectively, as the exhibits and in the file numbers indicated and are
incorporated herein by reference. Reference is made to a duplicate list of
exhibits being filed as a part of this Form 10-K, which list, prepared in
accordance with Item 601 of Regulation S-K of the SEC, immediately precedes the
exhibits being physically filed with this Form 10-K.

(1)      Underwriting Agreements

         GEORGIA

   *    (c) -  Distribution  Agreement  dated  November  29, 1995 between
               GEORGIA and Lehman  Brothers Inc.;  Donaldson,  Lufkin & Jenrette
               Securities  Corporation;  J. P. Morgan  Securities Inc.;  Salomon
               Brothers Inc and Smith Barney Inc. relating to $300,000,000 First
               Mortgage Bonds Secured Medium-Term Notes.

(3)      Articles of Incorporation and By-Laws

         SOUTHERN

           (a)  1 - Composite  Certificate  of  Incorporation  of  SOUTHERN,
                    reflecting all amendments  thereto  through January 5, 1994.
                    (Designated in Registration  No. 33-3546 as Exhibit 4(a), in
                    Certificate of Notification,  File No. 70-7341, as Exhibit A
                    and in Certificate of  Notification,  File No.  70-8181,  as
                    Exhibit A.)

           (a)  2 - By-laws of  SOUTHERN as amended  effective  October
                    21, 1991,  and as presently in effect.  (Designated  in
                    Form U-1, File No. 70-8181, as Exhibit A-2.)

         ALABAMA

          (b)  1 - Charter of ALABAMA and amendments  thereto  through
                   October 14,  1994.  (Designated  in  Registration  Nos.
                   2-59634 as  Exhibit  2(b),  2-60209  as  Exhibit  2(c),
                   2-60484 as  Exhibit  2(b),  2-70838 as Exhibit  4(a)-2,
                   2-85987 as Exhibit 4(a)-2,  33-25539 as Exhibit 4(a)-2,
                   33-43917 as Exhibit 4(a)-2,  in Form 8-K dated February
                   5, 1992, File No. 1-3164,  as Exhibit  4(b)-3,  in Form
                   8-K dated July 8,  1992,  File No.  1-3164,  as Exhibit
                   4(b)-3,  in Form 8-K dated  October 27, 1993,  File No.
                   1-3164,  as Exhibits  4(a) and 4(b),  in Form 8-K dated
                   November 16, 1993, File No. 1-3164, as Exhibit 4(a) and
                   in Certificate of  Notification,  File No. 70-8191,  as
                   Exhibit A.)

          (b)  2 - By-laws of ALABAMA  as amended  effective  July 23,
                   1993,  and as presently in effect.  (Designated in Form
                   U-1, File No. 70-8191, as Exhibit A-2.)

         GEORGIA

          (c)  1 - Charter of GEORGIA and amendments  thereto  through
                   October 25,  1993.  (Designated  in  Registration  Nos.
                   2-63392 as Exhibit 2(a)-2, 2-78913 as Exhibits 4(a)-(2)
                   and 4(a)-(3),  2-93039 as Exhibit 4(a)-(2),  2-96810 as
                   Exhibit 4(a)-2, 33-141
<PAGE>

                   as Exhibit 4(a)-(2), 33-1359 as Exhibit 4(a)(2),
                   33-5405 as Exhibit 4(b)(2), 33-14367 as Exhibits
                   4(b)-(2) and 4(b)-(3), 33-22504 as Exhibits 4(b)-(2),
                   4(b)-(3) and 4(b)-(4), in GEORGIA's Form 10-K for the
                   year ended December 31, 1991, File No. 1-6468, as
                   Exhibits 4(a)(2) and 4(a)(3), in Registration No.
                   33-48895 as Exhibits 4(b)-(2) and 4(b)-(3), in Form 8-K
                   dated December 10, 1992, File No. 1-6468 as Exhibit
                   4(b), in Form 8-K dated June 17, 1993, File No. 1-6468,
                   as Exhibit 4(b) and in Form 8-K dated October 20, 1993,
                   File No.
                   1-6468, as Exhibit 4(b).)

          (c)  2 - By-laws of GEORGIA  as amended  effective  July 18,
                   1990,  and  as  presently  in  effect.  (Designated  in
                   GEORGIA's  Form 10-K for the year  ended  December  31,
                   1990, File No. 1-6468, as Exhibit 3.)

         GULF

         (d)  1 -  Restated  Articles  of  Incorporation  of GULF and
                   amendments    thereto   through   November   8,   1993.
                   (Designated  in  Registration  No.  33-43739 as Exhibit
                   4(b)-1,  in Form 8-K dated  January 15, 1992,  File No.
                   0-2429,  as Exhibit  1(b), in Form 8-K dated August 18,
                   1992, File No. 0-2429,  as Exhibit 4(b)-2,  in Form 8-K
                   dated September 22, 1993, File No. 0-2429, as Exhibit 4
                   and in Form  8-K  dated  November  3,  1993,  File  No.
                   0-2429, as Exhibit 4.)

         (d)  2 -  By-laws of GULF as amended effective February 25,
                   1994, and as presently in effect. (Designated in GULF's
                   Form 10-K for the year ended December 31, 1993, as
                   Exhibit 3(d)2.)

         MISSISSIPPI

          (e)  1 - Articles of incorporation of MISSISSIPPI,  articles
                   of  merger  of  Mississippi   Power  Company  (a  Maine
                   corporation) into MISSISSIPPI and articles of amendment
                   to the articles of incorporation of MISSISSIPPI through
                   August  19,  1993.   (Designated  in  Registration  No.
                   2-71540 as Exhibit  4(a)-1,  in Form U5S for 1987, File
                   No.  30-222-2,  as Exhibit  B-10, in  Registration  No.
                   33-49320 as Exhibit 4(b)-(1),  in Form 8-K dated August
                   5,  1992,  File No.  0-6849,  as  Exhibits  4(b)-2  and
                   4(b)-3,  in Form 8-K  dated  August 4,  1993,  File No.
                   0-6849,  as Exhibit 4(b)-3 and in Form 8-K dated August
                   18, 1993, File No. 0-6849, as Exhibit 4(b)-3.)

          (e)  2 - By-laws of MISSISSIPPI as amended  effective August
                   22, 1989,  and as presently in effect.  (Designated  in
                   MISSISSIPPI's Form 10-K for the year ended December 31,
                   1989, as Exhibit 3(b).)

         SAVANNAH

          (f)  1 - Charter of SAVANNAH and amendments  thereto through
                   November 10, 1993.  (Designated  in  Registration  Nos.
                   33-25183  as  Exhibit  4(b)-(1),  33-45757  as  Exhibit
                   4(b)-(2) and in Form 8-K dated  November 9, 1993,  File
                   No. 1-5072, as Exhibit 4(b).)

          (f)  2 - By-laws of SAVANNAH as amended  effective  February
                   16, 1994,  and as presently in effect.  (Designated  in
                   SAVANNAH's  Form 10-K for the year ended  December  31,
                   1993, as Exhibit 3(f)2.)
<PAGE>

(4)      Instruments Describing Rights of Security Holders, Including Indentures

         ALABAMA

          (b)  -  Indenture  dated  as of  January  1,  1942,  between
                  ALABAMA and Chemical  Bank, as Trustee,  and indentures
                  supplemental  thereto through that dated as of December
                  1, 1994.  (Designated in Registration  Nos.  2-59843 as
                  Exhibit 2(a)-2,  2-60484 as Exhibits 2(a)-3 and 2(a)-4,
                  2-60716 as  Exhibit  2(c),  2-67574  as  Exhibit  2(c),
                  2-68687 as  Exhibit  2(c),  2-69599 as Exhibit  4(a)-2,
                  2-71364 as Exhibit  4(a)-2,  2-73727 as Exhibit 4(a)-2,
                  33-5079 as Exhibit 4(a)-2,  33-17083 as Exhibit 4(a)-2,
                  33-22090 as Exhibit 4(a)-2,  in ALABAMA's Form 10-K for
                  the year ended December 31, 1990,  File No. 1-3164,  as
                  Exhibit 4(c), in Registration  Nos. 33-43917 as Exhibit
                  4(a)-2, 33-45492 as Exhibit 4(a)-2, 33-48885 as Exhibit
                  4(a)-2,  33-48917 as Exhibit 4(a)-2,  in Form 8-K dated
                  January 20, 1993,  File No. 1-3436,  as Exhibit 4(a)-3,
                  in Form 8-K dated  February 17, 1993,  File No. 1-3436,
                  as Exhibit  4(a)-3,  in Form 8-K dated March 10,  1993,
                  File No. 1-3436,  as Exhibit 4(a)-3,  in Certificate of
                  Notification, File No. 70-8069, as Exhibits A and B, in
                  Form 8-K  dated  June 24,  1993,  File No.  1-3436,  as
                  Exhibit 4, in  Certificate  of  Notification,  File No.
                  70-8069,  as Exhibit A, in Form 8-K dated  November 16,
                  1993, File No. 1-3436,  as Exhibit 4(b), in Certificate
                  of Notification, File No. 70-8069, as Exhibits A and B,
                  in Certificate of  Notification,  File No. 70-8069,  as
                  Exhibit A, in  Certificate  of  Notification,  File No.
                  70-8069,  as  Exhibit A and in Form 8-K dated  November
                  30, 1994, File No. 1-3436, as Exhibit 4.)

         GEORGIA

        (c)  1 -  Indenture  dated  as of  March  1,  1941,  between
                  GEORGIA and Chemical  Bank, as Trustee,  and indentures
                  supplemental  thereto dated as of March 1, 1941,  March
                  3, 1941 (3 indentures), March 6, 1941 (139 indentures),
                  March 1, 1946 (88  indentures)  and  December  1, 1947,
                  through May 1, 1995.  (Designated in Registration  Nos.
                  2-4663 as Exhibits  B-3 and  B-3(a),  2-7299 as Exhibit
                  7(a)-2,  2-61116 as Exhibit 2(a)-3 and 2(a)-4,  2-62488
                  as Exhibit 2(a)-3,  2-63393 as Exhibit 2(a)-4,  2-63705
                  as Exhibit 2(a)-3,  2-68973 as Exhibit 2(a)-3,  2-70679
                  as Exhibit 4(a)-(2), 2-72324 as Exhibit 4(a)-2, 2-73987
                  as Exhibit  4(a)-(2),  2-77941 as Exhibits 4(a)-(2) and
                  4(a)-(3),  2-79336  as  Exhibit  4(a)-(2),  2-81303  as
                  Exhibit 4(a)-(2),  2-90105 as Exhibit 4(a)-(2), 33-5405
                  as Exhibit 4(a)-(2),  33-14367 as Exhibits 4(a)-(2) and
                  4(a)-(3),  33-22504 as Exhibits 4(a)-(2),  4(a)-(3) and
                  4(a)-(4),  33-32420  as Exhibit  4(a)-(2),  33-35683 as
                  Exhibit  4(a)-(2),  in GEORGIA's Form 10-K for the year
                  ended December 31, 1990,  File No.  1-6468,  as Exhibit
                  4(a)(3),  in Form 10-K for the year ended  December 31,
                  1991,  File  No.  1-6468,   as  Exhibit   4(a)(5),   in
                  Registration No. 33-48895 as Exhibit 4(a)-(2),  in Form
                  8-K dated August 26, 1992, File No. 1-6468,  as Exhibit
                  4(a)-(3), in Form 8-K dated September 9, 1992, File No.
                  1-6468, as Exhibits 4(a)-(3) and 4(a)-(4),  in Form 8-K
                  dated September 23, 1992,  File No. 1-6468,  as Exhibit
                  4(a)-(3),  in Form  8-A  dated  October  12,  1992,  as
                  Exhibit 2(b), in Form 8-K dated January 27, 1993,  File
                  No. 1-6468,  as Exhibit  4(a)-(3),  in Registration No.
                  33-49661  as Exhibit  4(a)-(2),  in Form 8-K dated July
                  26, 1993, File No. 1-6468, as Exhibit 4, in Certificate
                  of  Notification,  File No.  70-7832,  as Exhibit M, in

<PAGE>

                  Certificate  of  Notification,  File  No.  70-7832,  as
                  Exhibit C, in  Certificate  of  Notification,  File No.
                  70-7832,  as  Exhibits  K  and  L,  in  Certificate  of
                  Notification,  File  No.  70-8443,  as  Exhibit  C,  in
                  Certificate  of  Notification,  File  No.  70-8443,  as
                  Exhibit C, in  Certificate  of  Notification,  File No.
                  70-8443,  as Exhibit E, in Certificate of Notification,
                  File No.  70-8443,  as  Exhibit  E, in  Certificate  of
                  Notification,  File  No.  70-8443,  as  Exhibit  E,  in
                  GEORGIA's  Form 10-K for the year  ended  December  31,
                  1994, File No. 1-6468,  as Exhibits 4(c)2 and 4(c)3, in
                  Certificate  of  Notification,  File  No.  70-8443,  as
                  Exhibit C, in  Certificate  of  Notification,  File No.
                  70-8443,  as  Exhibit  C and in Form 8-K  dated May 17,
                  1995, File No. 1-6468, as Exhibit 4.)

     * (c) 2 -    Supplemental  Indenture  dated  as of  July 1,
                  1995, between GEORGIA and Chemical Bank, as Trustee.

     * (c) 3 -    Second Supplemental  Indenture dated as of July
                  1, 1995, between GEORGIA and Chemical Bank, as Trustee.

     * (c) 4 -    Supplemental Indenture dated as of September 1,
                  1995, between GEORGIA and Chemical Bank, as Trustee.

     * (c) 5 -    Second  Supplemental  Indenture  dated  as of
                  September 1, 1995,  between  GEORGIA and Chemical Bank,
                  as Trustee.

     * (c) 6 -    Supplemental  Indenture dated as of October 15,
                  1995, between GEORGIA and Chemical Bank, as Trustee.

       (c) 7 -    Indenture  dated as of  December  1, 1994,  between
                  GEORGIA  and  Trust   Company   Bank,  as  Trustee  and
                  indentures  supplemental  thereto through that dated as
                  of December 15, 1994.  (Designated  in  Certificate  of
                  Notification, File No. 70-8461, as Exhibits E and F.)

         GULF

           (d)  - Indenture dated as of September 1, 1941, between GULF
                  and The Chase Manhattan Bank (National Association), as
                  Trustee,  and indentures  supplemental  thereto through
                  February  1, 1996.  (Designated  in  Registration  Nos.
                  2-4833 as  Exhibit  B-3,  2-62319  as  Exhibit  2(a)-3,
                  2-63765 as Exhibit  2(a)-3,  2-66260 as Exhibit 2(a)-3,
                  33-2809 as Exhibit 4(a)-2,  33-43739 as Exhibit 4(a)-2,
                  in GULF's  Form 10-K for the year  ended  December  31,
                  1991,  File No.  0-2429,  as Exhibit  4(b), in Form 8-K
                  dated  August 18,  1992,  File No.  0-2429,  as Exhibit
                  4(a)-3, in Registration No. 33-50165 as Exhibit 4(a)-2,
                  in Form 8-K dated July 12, 1993,  File No.  0-2429,  as
                  Exhibit 4, in  Certificate  of  Notification,  File No.
                  70-8229,  as Exhibit A, in Certificate of Notification,
                  File  No.  70-8229,  as  Exhibits  E and F, in Form 8-K
                  dated January 17, 1996,  File No. 0-2429,  as Exhibit 4
                  and in Certificate of  Notification,  File No. 70-8229,
                  as Exhibit A.)

         MISSISSIPPI

          (e)  -  Indenture  dated as of  September  1, 1941,  between
                  MISSISSIPPI  and Bankers  Trust  Company,  as Successor
                  Trustee,  and indentures  supplemental  thereto through
                  December  1, 1995.  (Designated  in  Registration  Nos.
                  2-4834 as  Exhibit  B-3,  2-62965  as  Exhibit  2(b)-2,
                  2-66845 as Exhibit 2(b)-2, 2-71537 as Exhibit 4(a)-(2),

<PAGE>

                  33-5414  as  Exhibit  4(a)-(2),  33-39833  as  Exhibit
                  4(a)-2,  in  MISSISSIPPI's  Form  10-K  for the  year  ended
                  December 31, 1991, File No. 0-6849, as Exhibit 4(b), in Form
                  8-K dated  August  5,  1992,  File No.  0-6849,  as  Exhibit
                  4(a)-2,  in Second  Certificate  of  Notification,  File No.
                  70-7941,  as  Exhibit  I, in  MISSISSIPPI's  Form 8-K  dated
                  February 26, 1993, File No. 0-6849,  as Exhibit  4(a)-2,  in
                  Certificate of Notification, File No. 70-8127, as Exhibit A,
                  in Form 8-K dated June 22, 1993, File No. 0-6849, as Exhibit
                  1, in  Certificate of  Notification,  File No.  70-8127,  as
                  Exhibit A, in Form 8-K dated March 8, 1994, File No. 0-6849,
                  as  Exhibit  4, in  Certificate  of  Notification,  File No.
                  70-8127,  as  Exhibit  C and in Form 8-K dated  December  5,
                  1995, File No. 0-6849, as Exhibit 4.)

         SAVANNAH

           (f)  - Indenture dated as of March 1, 1945,  between SAVANNAH and
                  Bank of New  York,  New York,  as  Trustee,  and  indentures
                  supplemental  thereto  through May 1, 1995.  (Designated  in
                  Registration Nos. 33-25183 as Exhibit 4(a)-(1),  33-41496 as
                  Exhibit   4(a)-(2),   33-45757  as  Exhibit   4(a)-(2),   in
                  SAVANNAH's  Form 10-K for the year ended  December 31, 1991,
                  File No. 1-5072,  as Exhibit 4(b), in Form 8-K dated July 8,
                  1992, File No. 1-5072,  as Exhibit  4(a)-3,  in Registration
                  No. 33-50587 as Exhibit 4(a)-(2), in Form 8-K dated July 22,
                  1993,  File No.  1-5072,  as Exhibit 4 and in Form 8-K dated
                  May 18, 1995, File No. 1-5072, as Exhibit 4.)

(10)     Material Contracts

         SOUTHERN

         (a)  1 - Service  contracts  dated  as of  January  1,  1984 and
                  Amendment  No. 1 dated as of September 6, 1985,  between SCS
                  and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SEGCO and SOUTHERN.
                  (Designated  in  SOUTHERN's  Form  10-K for the  year  ended
                  December 31, 1984, File No. 1-3526,  as Exhibit 10(a) and in
                  SOUTHERN's  Form 10-K for the year ended  December 31, 1985,
                  File No. 1-3526, as Exhibit 10(a)(3).)

         (a)  2 - Service contract dated as of July 17, 1981,  between SCS
                  and SEI.  (Designated  in SOUTHERN's  Form 10-K for the year
                  ended  December  31,  1985,  File  No.  1-3526,  as  Exhibit
                  10(a)(2).)

         (a)  3 - Service contract dated as of March 3, 1988,  between SCS
                  and SAVANNAH.  (Designated  in SAVANNAH's  Form 10-K for the
                  year ended December 31, 1987,  File No.  1-5072,  as Exhibit
                  10-p.)

         (a)  4 - Service  contract dated as of January 15, 1991,  between
                  SCS and Southern  Nuclear.  (Designated  in SOUTHERN's  Form
                  10-K for the year ended December 31, 1991,  File No. 1-3526,
                  as Exhibit 10(a)(4).)

         (a)  5 - Service Contract dated as of December 12, 1994,  between
                  SCS and Mobile Energy Services Company,  Inc. (Designated in
                  SOUTHERN's  Form 10-K for the year ended  December 31, 1994,
                  File No. 1-3526, as Exhibit 10(a)58.)
<PAGE>

         (a)  6 - Interchange  contract dated October 28, 1988,  effective
                  January   1,   1989,   between   ALABAMA,   GEORGIA,   GULF,
                  MISSISSIPPI,  SAVANNAH and SCS.  (Designated  in  SAVANNAH's
                  Form 10-K for the year ended  December  31,  1988,  File No.
                  1-5072, as Exhibit 10(b).)

         (a)  7 - Agreement dated as of January 27, 1959,  Amendment No. 1
                  dated  as of  October  27,  1982 and  Amendment  No. 2 dated
                  November 4, 1993 and  effective  June 1, 1994,  among SEGCO,
                  ALABAMA and GEORGIA. (Designated in Registration No. 2-59634
                  as Exhibit 5(c),  in GEORGIA's  Form 10-K for the year ended
                  December 31, 1982, File No. 1-6468,  as Exhibit 10(d)(2) and
                  in ALABAMA's Form 10-K for the year ended December 31, 1994,
                  File No. 1-3164, as Exhibit 10(b)18.)

         (a)  8 - Joint  Committee  Agreement dated as of August 27, 1976,
                  among  GEORGIA,   OPC,  MEAG  and  Dalton.   (Designated  in
                  Registration No. 2-61116 as Exhibit 5(d).)

         (a)  9 - Edwin I. Hatch  Nuclear  Plant  Purchase  and  Ownership
                  Participation Agreement dated as of January 6, 1975, between
                  GEORGIA and OPC. (Designated in Form 8-K for January,  1975,
                  File No. 1-6468, as Exhibit (b)(1).)

         (a) 10 - Edwin I. Hatch Nuclear Plant Operating  Agreement dated
                  as of January 6, 1975, between GEORGIA and OPC.  (Designated
                  in Form 8-K for January,  1975, File No. 1-6468,  as Exhibit
                  (b)(3).)

        (a) 11  - Revised and  Restated  Integrated  Transmission  System
                  Agreement dated as of November 12, 1990, between GEORGIA and
                  OPC.  (Designated  in GEORGIA's Form 10-K for the year ended
                  December 31, 1990, File No. 1-6468, as Exhibit 10(g).)

        (a) 12  - Plant Hal Wansley Purchase and Ownership  Participation
                  Agreement  dated as of March 26, 1976,  between  GEORGIA and
                  OPC.  (Designated in Certificate of  Notification,  File No.
                  70-5592, as Exhibit A.)

        (a) 13  - Plant Hal Wansley Operating Agreement dated as of March
                  26,  1976,   between   GEORGIA  and  OPC.   (Designated   in
                  Certificate of  Notification,  File No. 70-5592,  as Exhibit
                  B.)

        (a) 14  - Edwin I. Hatch  Nuclear  Plant  Purchase and  Ownership
                  Participation Agreement dated as of August 27, 1976, between
                  GEORGIA,  MEAG and Dalton.  (Designated in Form 8-K dated as
                  of June 13, 1977, File No. 1-6468, as Exhibit (b)(1).)

        (a) 15  - Edwin I. Hatch Nuclear Plant Operating  Agreement dated
                  as of August 27,  1976,  between  GEORGIA,  MEAG and Dalton.
                  (Designated in Form 8-K for February 1977,  File No. 1-6468,
                  as Exhibit (b)(2).)



<PAGE>


        (a)  16 - Alvin  W.  Vogtle  Nuclear  Units  Number  One and Two
                  Purchase and Ownership  Participation  Agreement dated as of
                  August 27, 1976 and  Amendment No. 1 dated as of January 18,
                  1977,  among GEORGIA,  OPC, MEAG and Dalton.  (Designated in
                  Form U-1, File No.  70-5792,  as Exhibit B-1 and in Form 8-K
                  for January 1977, File No. 1-6468, as Exhibit (B)(3).)

        (a)  17 - Alvin  W.  Vogtle  Nuclear  Units  Number  One and Two
                  Operating  Agreement  dated as of  August  27,  1976,  among
                  GEORGIA, OPC, MEAG and Dalton. (Designated in Form U-1, File
                  No. 70-5792, as Exhibit B-2.)

        (a)  18 - Alvin  W.  Vogtle  Nuclear  Units  Number  One and Two
                  Purchase,  Amendment,  Assignment and  Assumption  Agreement
                  dated as of November  16,  1983,  between  GEORGIA and MEAG.
                  (Designated  in  GEORGIA's  Form  10-K  for the  year  ended
                  December 31, 1983, File No. 1-6468, as Exhibit 10(k)(4).)

        (a)  19 - Plant Hal Wansley Purchase and Ownership  Participation
                  Agreement  dated as of August 27, 1976,  between GEORGIA and
                  MEAG. (Designated in Form 8-K dated as of July 5, 1977, File
                  No. 1-6468, as Exhibit (b)(2).)

        (a)  20 - Plant  Hal  Wansley  Operating  Agreement  dated  as of
                  August 27, 1976,  between  GEORGIA and MEAG.  (Designated in
                  Form 8-K  dated as of July 5,  1977,  File  No.  1-6468,  as
                  Exhibit (b)(4).)

        (a)  21 - Integrated  Transmission  System  Agreement dated as of
                  August 27, 1976, between GEORGIA and Dalton.  (Designated in
                  Form 8-K  dated as of July 5,  1977,  File  No.  1-6468,  as
                  Exhibit (b)(8).)

        (a)  22 - Integrated  Transmission  System  Agreement dated as of
                  August 27, 1976,  between  GEORGIA and MEAG.  (Designated in
                  Form 8-K for  February  1977,  File No.  1-6468,  as Exhibit
                  (b)(4).)

        (a)  23 - Plant Hal Wansley Purchase and Ownership  Participation
                  Agreement  dated as of April 19, 1977,  between  GEORGIA and
                  Dalton.  (Designated  in Form 8-K dated as of June 13, 1977,
                  File No. 1-6468, as Exhibit (b)(3).)

        (a)  24 - Plant Hal Wansley Operating Agreement dated as of April
                  19, 1977,  between  GEORGIA and Dalton.  (Designated in Form
                  8-K dated as of June 13, 1977,  File No. 1-6468,  as Exhibit
                  (b)(7).)

        (a)  25 - Plant  Robert  W.  Scherer  Units  Number  One and Two
                  Purchase and Ownership  Participation  Agreement dated as of
                  May 15, 1980, Amendment No. 1 dated as of December 30, 1985,
                  Amendment  No. 2 dated as of July 1, 1986,  Amendment  No. 3
                  dated as of August 1, 1988 and  Amendment  No. 4 dated as of
                  December  31, 1990,  among  GEORGIA,  OPC,  MEAG and Dalton.
                  (Designated in Form U-1, File No.  70-6481,  as Exhibit B-3,
                  in  SOUTHERN's  Form 10-K for the year  ended  December  31,
                  1987, File No. 1-3526,  as Exhibit  10(o)(2),  in SOUTHERN's
                  Form 10-K for the year ended  December  31,  1989,  File No.
                  1-3526,  as Exhibit 10(n)(2) and in SOUTHERN's Form 10-K for
                  the year  ended  December  31,  1993,  File No.  1-3526,  as
                  Exhibit 10(a)54.)
<PAGE>

        (a)  26 - Plant  Robert  W.  Scherer  Units  Number  One and Two
                  Operating Agreement dated as of May 15, 1980,  Amendment No.
                  1 dated as of December 3, 1985 and  Amendment No. 2 dated as
                  of December 31, 1990,  among GEORGIA,  OPC, MEAG and Dalton.
                  (Designated in Form U-1, File No.  70-6481,  as Exhibit B-4,
                  in  SOUTHERN's  Form 10-K for the year  ended  December  31,
                  1987, File No. 1-3526, as Exhibit 10(o)(4) and in SOUTHERN's
                  Form 10-K for the year ended  December  31,  1993,  File No.
                  1-3526, as Exhibit 10(a)55.)

        (a)  27 - Plant  Robert  W.  Scherer  Purchase,  Sale and  Option
                  Agreement  dated as of May 15,  1980,  between  GEORGIA  and
                  MEAG.  (Designated in Form U-1, File No. 70-6481, as Exhibit
                  B-1.)

        (a)  28 - Plant  Robert W. Scherer  Purchase  and Sale  Agreement
                  dated  as of May  16,  1980,  between  GEORGIA  and  Dalton.
                  (Designated in Form U-1, File No. 70-6481, as Exhibit B-2.)

        (a)  29 - Plant Robert W. Scherer Unit Number Three  Purchase and
                  Ownership Participation Agreement dated as of March 1, 1984,
                  Amendment No. 1 dated as of July 1, 1986 and Amendment No. 2
                  dated as of  August  1,  1988,  between  GEORGIA  and  GULF.
                  (Designated in Form U-1, File No.  70-6573,  as Exhibit B-4,
                  in  SOUTHERN's  Form 10-K for the year  ended  December  31,
                  1987, as Exhibit  10(o)(2) and in  SOUTHERN's  Form 10-K for
                  the year ended December 31, 1989, as Exhibit 10(n)(2).)

        (a)  30 - Plant Robert W.  Scherer  Unit Number  Three  Operating
                  Agreement  dated as of March 1, 1984,  between  GEORGIA  and
                  GULF.  (Designated in Form U-1, File No. 70-6573, as Exhibit
                  B-5.)

        (a)  31 - Plant  Robert W.  Scherer  Unit No.  Four  Amended  and
                  Restated Purchase and Ownership  Participation  Agreement by
                  and among  GEORGIA,  FP&L and JEA,  dated as of December 31,
                  1990  and  Amendment  No.  1  dated  as of  June  15,  1994.
                  (Designated  in Form U-1, File No.  70-7843,  as Exhibit B-1
                  and in SOUTHERN's  Form 10-K for the year ended December 31,
                  1994, File No. 1-3526, as Exhibit 10(a)60.)

        (a)  32 - Plant  Robert  W.  Scherer  Unit  No.  Four  Operating
                  Agreement by and among  GEORGIA,  FP&L and JEA,  dated as of
                  December 31, 1990 and  Amendment  No. 1 dated as of June 15,
                  1994.  (Designated in Form U-1, File No. 70-7843, as Exhibit
                  B-2 and in SOUTHERN's  Form 10-K for the year ended December
                  31, 1994, File No. 1-3526, as Exhibit 10(a)61.)

        (a)  33 - Amended and Restated Unit Power Sales  Agreement  dated
                  February  18, 1982 and  Amendment  No. 1 dated May 18, 1982,
                  between FP&L and ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and
                  SCS.  (Designated  in  MISSISSIPPI's  Form 10-K for the year
                  ended  December  31,  1981,  File  No.  0-6849,  as  Exhibit
                  10(c)(2)  and in  GEORGIA's  Form  10-K for the  year  ended
                  December 31, 1982, File No. 1-6468, as Exhibit 10(r)(3).)



<PAGE>


          (a)  34 - Amended and Restated Unit Power Sales  Agreement  dated
                    May 19,  1982,  Amendment  No. 1 dated  August 30,  1984 and
                    Amendment  No. 2 dated  October  30,  1987,  between JEA and
                    ALABAMA,  GEORGIA, GULF, MISSISSIPPI and SCS. (Designated in
                    GEORGIA's  Form 10-K for the year ended  December  31, 1982,
                    File No. 1-6468,  as Exhibit  10(s)(2),  in SOUTHERN's  Form
                    10-K for the year ended December 31, 1984,  File No. 1-3526,
                    as Exhibit  10(r)(2) and in GEORGIA's Form 10-K for the year
                    ended  December  31,  1990,  File  No.  1-6468,  as  Exhibit
                    10(s)(2).)

          (a)  35 - Unit Power Sales Agreement dated July 19, 1988, between
                    FPC and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,  SAVANNAH and
                    SCS.  (Designated in SAVANNAH's Form 10-K for the year ended
                    December 31, 1988, File No. 1-5072, as Exhibit 10(d).)

          (a)  36 - Amended Unit Power Sales Agreement dated July 20, 1988,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS.  (Designated  in SAVANNAH's  Form 10-K for
                    the year  ended  December  31,  1988,  File No.  1-5072,  as
                    Exhibit 10(e).)

          (a)  37 - Amended  Unit Power Sales  Agreement  dated  August 17,
                    1988, between JEA and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,
                    SAVANNAH and SCS.  (Designated  in SAVANNAH's  Form 10-K for
                    the year  ended  December  31,  1988,  File No.  1-5072,  as
                    Exhibit 10(f).)

          (a)  38 - Unit Power  Sales  Agreement  dated  December  8, 1990,
                    between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI,
                    SAVANNAH and SCS. (Designated in GEORGIA's Form 10-K for the
                    year ended December 31, 1990,  File No.  1-6468,  as Exhibit
                    10(x).)

          (a)  39 - Transition  Energy  Agreement  dated December 31, 1990,
                    between  JEA  and  ALABAMA,   GEORGIA,  GULF,   MISSISSIPPI,
                    SAVANNAH  and SCS.  (Designated  in GULF's Form 10-K for the
                    year ended December 31, 1991,  File No.  0-2429,  as Exhibit
                    10(1).)

          (a)  40 - Transition  Energy  Agreement  dated December 31, 1990,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH  and SCS.  (Designated  in GULF's Form 10-K for the
                    year ended December 31, 1991,  File No.  0-2429,  as Exhibit
                    10(m).)

          (a)  41 - Rocky  Mountain  Pumped Storage  Hydroelectric  Project
                    Ownership  Participation  Agreement dated November 18, 1988,
                    between OPC and GEORGIA.  (Designated in GEORGIA's Form 10-K
                    for the year ended December 31, 1988,  File No.  1-6468,  as
                    Exhibit 10(x).)

          (a)  42 - Rocky  Mountain  Pumped Storage  Hydroelectric  Project
                    Operating Agreement dated November 18, 1988, between OPC and
                    GEORGIA.  (Designated  in  GEORGIA's  Form 10-K for the year
                    ended December 31, 1988, File No. 1-6468, as Exhibit 10(y).)
<PAGE>

          (a)  43 - Purchase and Ownership  Agreement  for Joint  Ownership
                    Interest  in  the  James  H.  Miller,   Jr.  Steam  Electric
                    Generating  Plant Units One and Two dated November 18, 1988,
                    between  ALABAMA and AEC.  (Designated in Form U-1, File No.
                    70-7609, as Exhibit B-1.)

          (a)  44 - Operating Agreement for Joint Ownership Interest in the
                    James H. Miller,  Jr. Steam Electric  Generating Plant Units
                    One and Two dated  November  18, 1988,  between  ALABAMA and
                    AEC.  (Designated in Form U-1, File No. 70-7609,  as Exhibit
                    B-2.)

          (a)  45 - Transmission  Facilities  Agreement  dated February 25,
                    1982, Amendment No. 1 dated May 12, 1982 and Amendment No. 2
                    dated December 6, 1983, between Gulf States and MISSISSIPPI.
                    (Designated  in  MISSISSIPPI's  Form 10-K for the year ended
                    December 31, 1981,  File No. 0-6849,  as Exhibit  10(f),  in
                    MISSISSIPPI's  Form  10-K for the year  ended  December  31,
                    1982,   File  No.  0-6849,   as  Exhibit   10(f)(2)  and  in
                    MISSISSIPPI's  Form  10-K for the year  ended  December  31,
                    1983, File No. 0-6849, as Exhibit 10(f)(3).)

          (a)  46 - Form  of  commitment  agreement,  Amendment  No.  1 and
                    Amendment No. 2 with respect to SOUTHERN,  ALABAMA,  GEORGIA
                    and MISSISSIPPI revolving credits.  (Designated in Form U-1,
                    File No.  70-7738,  as Exhibit A-5 and in Form U-1, File No.
                    70-7937, as A-5(b).)

          (a)  47 - Block  Power Sale  Agreement  between  GEORGIA  and OPC
                    dated as of November 12, 1990. (Designated in GEORGIA's Form
                    10-K for the year ended December 31, 1990,  File No. 1-6468,
                    as Exhibit 10(cc).)

          (a)  48 - Coordination Services Agreement between GEORGIA and OPC
                    dated as of November 12, 1990. (Designated in GEORGIA's Form
                    10-K for the year ended December 31, 1990,  File No. 1-6468,
                    as Exhibit 10(dd).)

          (a)  49 - Amended and Restated  Nuclear  Managing Board Agreement
                    for Plant Hatch and Plant Vogtle among  GEORGIA,  OPC,  MEAG
                    and  Dalton  dated  as  of  July  1,  1993.  (Designated  in
                    SOUTHERN's  Form 10-K for the year ended  December 31, 1993,
                    File No. 1-3526, as Exhibit 10(a)49.)

          (a)  50 - Integrated  Transmission  System Agreement,  Power Sale
                    and Coordination  Umbrella Agreement between GEORGIA and OPC
                    dated as of November 12, 1990. (Designated in GEORGIA's Form
                    10-K for the year ended December 31, 1990,  File No. 1-6468,
                    as Exhibit 10(ff).)

          (a)  51 - Revised and  Restated  Integrated  Transmission  System
                    Agreement between GEORGIA and Dalton dated as of December 7,
                    1990.  (Designated in GEORGIA's Form 10-K for the year ended
                    December 31, 1990, File No. 1-6468, as Exhibit 10(gg).)

          (a)  52 - Revised and  Restated  Integrated  Transmission  System
                    Agreement  between  GEORGIA and MEAG dated as of December 7,
                    1990.  (Designated in GEORGIA's Form 10-K for the year ended
                    December 31, 1990, File No. 1-6468, as Exhibit 10(hh).)
<PAGE>

          (a)  53 - Long  Term  Transmission  Service  Agreement  between
                    Entergy  Power,  Inc.  and  ALABAMA,  MISSISSIPPI  and  SCS.
                    (Designated  in  SOUTHERN's  Form  10-K for the  year  ended
                    December 31, 1992, File No. 1-3526, as Exhibit 10(a)53.)

          (a)  54 - Plant  Scherer  Managing  Board  Agreement  dated as of
                    December 31, 1990 among GEORGIA,  OPC, MEAG,  Dalton,  GULF,
                    FP&L and JEA.  (Designated  in SOUTHERN's  Form 10-K for the
                    year ended December 31, 1993,  File No.  1-3526,  as Exhibit
                    10(a)56.)

          (a)  55 - Plant  McIntosh   Combustion   Turbine  Purchase  and
                    Ownership   Participation   Agreement  between  GEORGIA  and
                    SAVANNAH  dated as of  December  15,  1992.  (Designated  in
                    SOUTHERN's  Form 10-K for the year ended  December 31, 1993,
                    File No. 1-3526, as Exhibit 10(a)57.)

          (a)  56 - Plant McIntosh  Combustion Turbine Operating  Agreement
                    between  GEORGIA and SAVANNAH dated as of December 15, 1992.
                    (Designated  in  SOUTHERN's  Form  10-K for the  year  ended
                    December 31, 1993, File No. 1-3526, as Exhibit 10(a)58.)

          (a)  57 - Power Purchase  Agreement  dated as of December 3, 1993
                    between GEORGIA and FPC. (Designated in SOUTHERN's Form 10-K
                    for the year ended December 31, 1993,  File No.  1-3526,  as
                    Exhibit 10(a)59.)

          (a)  58 - Operating  Agreement  for the Joseph M. Farley  Nuclear
                    Plant  between  ALABAMA  and  Southern  Nuclear  dated as of
                    December  23,  1991.  (Designated  in  Form  U-1,  File  No.
                    70-7530, as Exhibit B-7.)

          (a)  59 - Nuclear Services Agreement between Southern Nuclear and
                    GEORGIA  dated as of October 31, 1991.  (Designated  in Form
                    U-1, File No. 70-7530, as Exhibit B-6.)

          (a)  60 - Nuclear  Managing Board Agreement  among GEORGIA,  OPC,
                    MEAG and Dalton dated as of November  12, 1990.  (Designated
                    in GEORGIA's Form 10-K for the year ended December 31, 1990,
                    File No. 1-6468, as Exhibit 10(ee).)

      *   (a)  61 - The Southern Company Productivity Improvement Plan,
                    Amended and Restated effective January 1, 1995.

      *   (a)  62 - The  Southern  Company  Executive   Productivity
                    Improvement Plan, effective January 1, 1995.

      *   (a)  63 - The Southern Company Employee Savings Plan, Amended
                    and Restated  effective July 3, 1995 and First Amendment and
                    Second Amendment thereto.

      *   (a)  64 - The Southern Company Employee Stock Ownership Plan,
                    Amended  and  Restated  effective  April 1,  1995 and  First
                    Amendment thereto.

          (a)  65 - Pension  Plan For  Employees  of  ALABAMA,  Amended and
                    Restated  effective  as of January 1, 1989.  (Designated  in
                    SOUTHERN's  Form 10-K for the year ended  December 31, 1994,
                    File No. 1-3526, as Exhibit 10(a)69.)
<PAGE>

          (a)  66 - Pension  Plan For  Employees  of  GEORGIA,  Amended and
                    Restated  effective  as of January 1, 1989.  (Designated  in
                    SOUTHERN's  Form 10-K for the year ended  December 31, 1994,
                    File No. 1-3526, as Exhibit 10(a)70.)

          (a)  67 - Pension Plan For Employees of SCS, Amended and Restated
                    effective as of January 1, 1989.  (Designated  in SOUTHERN's
                    Form 10-K for the year ended  December  31,  1994,  File No.
                    1-3526, as Exhibit 10(a)71.)

     *    (a)  68 - First  Amendment to the Pension Plan for  Employees
                    of SCS, effective as of January 1, 1995.

          (a)  69 - The Southern Company  Performance Pay Plan, Amended and
                    Restated   effective   January  1,  1993.   (Designated   in
                    SOUTHERN's  Form 10-K for the year ended  December 31, 1994,
                    File No. 1-3526, as Exhibit 10(a)72.)

     *    (a)  70 - First  Amendment  and  Second  Amendment  to  The
                    Southern Company Performance Pay Plan.

     *    (a)  71 - Supplemental Benefit Plan for ALABAMA.

     *    (a)  72 - Supplemental Benefit Plan for GEORGIA.

     *    (a)  73 - Supplemental Benefit Plan for SCS and SEI.

          (a)  74 - The Deferred Compensation Plan for the Directors of The
                    Southern  Company.  (Designated in SOUTHERN's  Form 10-K for
                    the year  ended  December  31,  1994,  File No.  1-3526,  as
                    Exhibit 10(a)76.)

     *    (a)  75 - First  Amendment  and  Second  Amendment  to  The
                    Deferred Compensation Plan for the Directors of The Southern
                    Company.

          (a)  76 - The Southern  Company Outside  Directors  Pension Plan.
                    (Designated  in  SOUTHERN's  Form  10-K for the  year  ended
                    December 31, 1994, File No. 1-3526, as Exhibit 10(a)77.)

     *    (a)  77 - The Southern Company Deferred Compensation Plan.

          (a)  78 - The  Southern  Company  Outside  Directors  Stock Plan.
                    (Designated in Registration No. 33-54415 as Exhibit 4(c).)

     *    (a)  79 - First  Amendment  to The Southern  Company  Outside
                    Directors Stock Plan.

     *    (a) 80  - Outside  Directors  Stock Plan for  Subsidiaries of
                    The Southern Company and First Amendment thereto.

          (a)  81 - The  Southern  Company  Executive  Stock  Plan  for the
                    Southern  Electric System and the First  Amendment  thereto.
                    (Designated in Registration No. 33-30171 as Exhibit 4(c).)
<PAGE>

     *    (a)  82 - Second Amendment to The Southern Company  Executive
                    Stock Plan for the Southern Electric System.

         ALABAMA

          (b)  1 -  Service  contracts  dated  as of  January  1,  1984 and
                    Amendment  No. 1 dated as of September 6, 1985,  between SCS
                    and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SEGCO and SOUTHERN.
                    See Exhibit 10(a)1 herein.

           (b)  2 - Interchange  contract dated October 28, 1988,  effective
                    January   1,   1989,   between   ALABAMA,   GEORGIA,   GULF,
                    MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)6 herein.

           (b)  3 - Agreement dated as of January 27, 1959,  Amendment No. 1
                    dated  as of  October  27,  1982 and  Amendment  No. 2 dated
                    November 4, 1993 and  effective  June 1, 1994,  among SEGCO,
                    ALABAMA and GEORGIA. See Exhibit 10(a)7 herein.

           (b)  4 - Amended and Restated  Unit Power Sales  Agreement  dated
                    February  18, 1982 and  Amendment  No. 1 dated May 18, 1982,
                    between FP&L and ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and
                    SCS. See Exhibit 10(a)33 herein.

           (b)  5 - Amended and Restated  Unit Power Sales  Agreement  dated
                    May 19,  1982,  Amendment  No. 1, dated  August 30, 1984 and
                    Amendment  No. 2, dated  October 30,  1987,  between JEA and
                    ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and SCS. See Exhibit
                    10(a)34 herein.

           (b)  6 - Unit Power Sales Agreement dated July 19, 1988,  between
                    FPC and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,  SAVANNAH and
                    SCS. See Exhibit 10(a)35 herein.

           (b)  7 - Amended Unit Power Sales  Agreement dated July 20, 1988,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)36 herein.

           (b)  8 - Amended  Unit Power  Sales  Agreement  dated  August 17,
                    1988, between JEA and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)37 herein.

           (b)  9 - Unit  Power  Sales  Agreement  dated  December  8, 1990,
                    between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)38 herein.

          (b)  10 - Transition  Energy  Agreement  dated December 31, 1990,
                    between  JEA  and  ALABAMA,   GEORGIA,  GULF,   MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)39 herein.

          (b)  11 - Transition  Energy  Agreement  dated December 31, 1990,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)40 herein.
<PAGE>

          (b)  12 - Firm Power Purchase  Contract between ALABAMA and AMEA.
                    (Designated  in  Certificate  of   Notification,   File  No.
                    70-7212, as Exhibit B.)

          (b)  13 - 1991 Firm Power Purchase  Contract  between ALABAMA and
                    AMEA.  (Designated in Form U-1, File No. 70-7873, as Exhibit
                    B-1.)

          (b)  14 - Purchase and Ownership  Agreement  for Joint  Ownership
                    Interest  in  the  James  H.  Miller,   Jr.  Steam  Electric
                    Generating  Plant Units One and Two dated November 18, 1988,
                    between ALABAMA and AEC. See Exhibit 10(a)43 herein.

          (b)  15 - Operating Agreement for Joint Ownership Interest in the
                    James H. Miller,  Jr. Steam Electric  Generating Plant Units
                    One and Two dated  November  18, 1988,  between  ALABAMA and
                    AEC. See Exhibit 10(a)44 herein.

          (b)  16 - Form  of  commitment  agreement,  Amendment  No.  1 and
                    Amendment No. 2 with respect to SOUTHERN,  ALABAMA,  GEORGIA
                    and  MISSISSIPPI  revolving  credits.  See  Exhibit  10(a)46
                    herein.

          (b)  17 - Long  Term  Transmission  Service  Agreement  between
                    Entergy Power,  Inc. and ALABAMA,  MISSISSIPPI  and SCS. See
                    Exhibit 10(a)53 herein.

          (b)  18 - Operating  Agreement  for the Joseph M. Farley  Nuclear
                    Plant  between  ALABAMA  and  Southern  Nuclear  dated as of
                    December 23, 1991. See Exhibit 10(a)58 herein.

      *   (b)  19 - The Southern Company Productivity Improvement Plan,
                    Amended and Restated  effective January 1, 1995. See Exhibit
                    10(a)61 herein.

      *   (b)  20 - The  Southern  Company  Executive   Productivity
                    Improvement  Plan,  effective  January 1, 1995.  See Exhibit
                    10(a)62 herein.

      *   (b)  21 - The Southern Company Employee Savings Plan, Amended
                    and Restated  effective July 3, 1995 and First Amendment and
                    Second Amendment thereto. See Exhibit 10(a)63 herein.

      *   (b)  22 - The Southern Company Employee Stock Ownership Plan,
                    Amended  and  Restated  effective  April 1,  1995 and  First
                    Amendment thereto. See Exhibit 10(a)64 herein.

          (b)  23 - Pension  Plan For  Employees  of  ALABAMA,  Amended and
                    Restated  effective  as of  January  1,  1989.  See  Exhibit
                    10(a)65 herein.

          (b)  24 - The Southern Company  Performance Pay Plan, Amended and
                    Restated  effective  January 1, 1993.  See  Exhibit  10(a)69
                    herein.

      *   (b)  25 - First  Amendment  and  Second  Amendment  to  The
                    Southern  Company  Performance Pay Plan. See Exhibit 10(a)70
                    herein.

      *   (b)  26 - Supplemental  Benefit Plan for ALABAMA. See Exhibit
                    10(a)71 herein.

      *   (b)  27 - The Southern  Company Deferred  Compensation  Plan.
                    See Exhibit 10(a)77 herein.
<PAGE>

          (b)  28 - The Southern  Company Outside  Directors  Pension Plan.
                    See Exhibit 10(a)76 herein.

       *  (b)  29 - Outside  Directors  Stock Plan for  Subsidiaries of
                    The  Southern  Company  and  First  Amendment  thereto.  See
                    Exhibit 10(a)80 herein.

         GEORGIA

          (c)  1 -  Service  contracts  dated  as of  January  1,  1984 and
                    Amendment  No. 1 dated as of September 6, 1985,  between SCS
                    and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SEGCO and SOUTHERN.
                    See Exhibit 10(a)1 herein.

           (c)  2 - Interchange  contract dated October 28, 1988,  effective
                    January   1,   1989,   between   ALABAMA,   GEORGIA,   GULF,
                    MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)6 herein.

           (c)  3 - Agreement dated as of January 27, 1959,  Amendment No. 1
                    dated  as of  October  27,  1982 and  Amendment  No. 2 dated
                    November 4, 1993 and  effective  June 1, 1994,  among SEGCO,
                    ALABAMA and GEORGIA. See Exhibit 10(a)7 herein.

           (c)  4 - Joint  Committee  Agreement dated as of August 27, 1976,
                    among  GEORGIA,  OPC,  MEAG and Dalton.  See Exhibit  10(a)8
                    herein.

           (c)  5 - Edwin I. Hatch  Nuclear  Plant  Purchase  and  Ownership
                    Participation Agreement dated as of January 6, 1975, between
                    GEORGIA and OPC. See Exhibit 10(a)9 herein.

           (c)  6 - Edwin I. Hatch Nuclear Plant  Operating  Agreement dated
                    as of January 6, 1975,  between GEORGIA and OPC. See Exhibit
                    10(a)10 herein.

           (c)  7 - Revised  and  Restated  Integrated  Transmission  System
                    Agreement dated as of November 12, 1990, between GEORGIA and
                    OPC. See Exhibit 10(a)11 herein.

           (c)  8 - Plant Hal Wansley  Purchase and Ownership  Participation
                    Agreement  dated as of March 26, 1976,  between  GEORGIA and
                    OPC. See Exhibit 10(a)12 herein.

           (c)  9 - Plant Hal Wansley Operating  Agreement dated as of March
                    26,  1976,  between  GEORGIA and OPC.  See  Exhibit  10(a)13
                    herein.

           (c) 10 - Edwin I. Hatch  Nuclear  Plant  Purchase and  Ownership
                    Participation Agreement dated as of August 27, 1976, between
                    GEORGIA, MEAG and Dalton. See Exhibit 10(a)14 herein.

           (c) 11 - Edwin I. Hatch Nuclear Plant Operating  Agreement dated
                    as of August 27, 1976, between GEORGIA, MEAG and Dalton. See
                    Exhibit 10(a)15 herein.

           (c) 12 - Alvin  W.  Vogtle  Nuclear  Units  Number  One and Two
                    Purchase and Ownership  Participation  Agreement dated as of
                    August 27, 1976 and  Amendment No. 1 dated as of January 18,
                    1977,  among  GEORGIA,  OPC,  MEAG and  Dalton.  See Exhibit
                    10(a)16 herein.
<PAGE>

         (c)  13 -  Alvin  W.  Vogtle  Nuclear  Units  Number  One and Two
                    Operating  Agreement  dated as of  August  27,  1976,  among
                    GEORGIA, OPC, MEAG and Dalton. See Exhibit 10(a)17 herein.

         (c)  14 -  Alvin  W.  Vogtle  Nuclear  Units  Number  One and Two
                    Purchase,  Amendment,  Assignment and  Assumption  Agreement
                    dated as of November 16, 1983, between GEORGIA and MEAG. See
                    Exhibit 10(a)18 herein.

          (c)  15 - Plant Hal Wansley Purchase and Ownership  Participation
                    Agreement  dated as of August 27, 1976,  between GEORGIA and
                    MEAG. See Exhibit 10(a)19 herein.

          (c)  16 - Plant  Hal  Wansley  Operating  Agreement  dated  as of
                    August 27,  1976,  between  GEORGIA  and MEAG.  See  Exhibit
                    10(a)20 herein.

          (c)  17 - Integrated  Transmission  System  Agreement dated as of
                    August 27,  1976,  between  GEORGIA and Dalton.  See Exhibit
                    10(a)21 herein.

          (c)  18 - Integrated  Transmission  System  Agreement dated as of
                    August 27,  1976,  between  GEORGIA  and MEAG.  See  Exhibit
                    10(a)22 herein.

          (c)  19 - Plant Hal Wansley Purchase and Ownership  Participation
                    Agreement  dated as of April 19, 1977,  between  GEORGIA and
                    Dalton. See Exhibit 10(a)23 herein.

          (c)  20 - Plant Hal Wansley Operating Agreement dated as of April
                    19, 1977,  between  GEORGIA and Dalton.  See Exhibit 10(a)24
                    herein.

          (c)  21 - Plant  Robert  W.  Scherer  Units  Number  One and Two
                    Purchase and Ownership  Participation  Agreement dated as of
                    May 15, 1980, Amendment No. 1 dated as of December 30, 1985,
                    Amendment  No. 2 dated as of July 1, 1986,  Amendment  No. 3
                    dated as of August 1, 1988 and  Amendment  No. 4 dated as of
                    December 31, 1990, among GEORGIA,  OPC, MEAG and Dalton. See
                    Exhibit 10(a)25 herein.

          (c)  22 - Plant  Robert  W.  Scherer  Units  Number  One and Two
                    Operating Agreement dated as of May 15, 1980,  Amendment No.
                    1 dated as of December 3, 1985 and  Amendment No. 2 dated as
                    of December 31, 1990,  among GEORGIA,  OPC, MEAG and Dalton.
                    See Exhibit 10(a)26 herein.

          (c)  23 - Plant  Robert  W.  Scherer  Purchase,  Sale and  Option
                    Agreement  dated as of May 15,  1980,  between  GEORGIA  and
                    MEAG. See Exhibit 10(a)27 herein.

          (c)  24 - Plant  Robert W. Scherer  Purchase  and Sale  Agreement
                    dated as of May 16, 1980,  between  GEORGIA and Dalton.  See
                    Exhibit 10(a)28 herein.

          (c)  25 - Plant Robert W. Scherer Unit Number Three  Purchase and
                    Ownership Participation Agreement dated as of March 1, 1984,
                    Amendment No. 1 dated as of July 1, 1986 and Amendment No. 2
                    dated as of August 1, 1988,  between  GEORGIA and GULF.  See
                    Exhibit 10(a)29 herein.
<PAGE>

          (c)  26 - Plant Robert W.  Scherer  Unit Number  Three  Operating
                    Agreement  dated as of March 1, 1984,  between  GEORGIA  and
                    GULF. See Exhibit 10(a)30 herein.

          (c)  27 - Plant  Robert W.  Scherer  Unit No.  Four  Amended  and
                    Restated Purchase and Ownership  Participation  Agreement by
                    and among  GEORGIA,  FP&L and JEA dated as of  December  31,
                    1990 and  Amendment  No. 1 dated  as of June 15,  1994.  See
                    Exhibit 10(a)31 herein.

         (c)  28 -  Plant  Robert  W.  Scherer  Unit  No.  Four  Operating
                    Agreement  by and  among  GEORGIA,  FP&L and JEA dated as of
                    December 31, 1990 and  Amendment  No. 1 dated as of June 15,
                    1994. See Exhibit 10(a)32 herein.

          (c)  29 - Amended and Restated Unit Power Sales  Agreement  dated
                    February  18, 1982 and  Amendment  No. 1 dated May 18, 1982,
                    between FP&L and ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and
                    SCS. See Exhibit 10(a)33 herein.

          (c)  30 - Amended and Restated Unit Power Sales  Agreement  dated
                    May 19,  1982,  Amendment  No. 1, dated  August 30, 1984 and
                    Amendment  No. 2 dated  October  30,  1987,  between JEA and
                    ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and SCS. See Exhibit
                    10(a)34 herein.

          (c)  31 - Unit Power Sales Agreement dated July 19, 1988, between
                    FPC and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,  SAVANNAH and
                    SCS. See Exhibit 10(a)35 herein.

          (c)  32 - Amended Unit Power Sales Agreement dated July 20, 1988,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)36 herein.

          (c)  33 - Amended  Unit Power Sales  Agreement  dated  August 17,
                    1988, between JEA and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)37 herein.

          (c)  34 - Unit Power  Sales  Agreement  dated  December  8, 1990,
                    between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)38 herein.

          (c)  35 - Power Purchase  Agreement  dated as of December 3, 1993
                    between GEORGIA and FPC. See Exhibit 10(a)57 herein.

          (c)  36 - Transition  Energy  Agreement  dated December 31, 1990,
                    between  JEA  and  ALABAMA,   GEORGIA,  GULF,   MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)39 herein.

          (c)  37 - Transition  Energy  Agreement  dated December 31, 1990,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)40 herein.
<PAGE>

          (c)  38 - Rocky  Mountain  Pumped Storage  Hydroelectric  Project
                    Ownership  Participation  Agreement dated November 18, 1988,
                    between OPC and GEORGIA. See Exhibit 10(a)41 herein.

          (c)  39 - Rocky  Mountain  Pumped Storage  Hydroelectric  Project
                    Operating Agreement dated November 18, 1988, between OPC and
                    GEORGIA. See Exhibit 10(a)42 herein.

          (c)  40 - Form  of  commitment  agreement,  Amendment  No.  1 and
                    Amendment No. 2 with respect to SOUTHERN,  ALABAMA,  GEORGIA
                    and  MISSISSIPPI  revolving  credits.  See  Exhibit  10(a)46
                    herein.

          (c)  41 - Block  Power Sale  Agreement  between  GEORGIA  and OPC
                    dated as of November 12, 1990. See Exhibit 10(a)47 herein.

          (c)  42 - Coordination Services Agreement between GEORGIA and OPC
                    dated as of November 12, 1990. See Exhibit 10(a)48 herein.

          (c)  43 - Amended and Restated  Nuclear  Managing Board Agreement
                    for Plant Hatch and Plant Vogtle among  GEORGIA,  OPC,  MEAG
                    and Dalton  dated as of July 1, 1993.  See  Exhibit  10(a)49
                    herein.

          (c)  44 - Integrated  Transmission  System Agreement,  Power Sale
                    and Coordination  Umbrella Agreement between GEORGIA and OPC
                    dated as of November 12, 1990. See Exhibit 10(a)50 herein.

          (c)  45 - Revised and  Restated  Integrated  Transmission  System
                    Agreement between GEORGIA and Dalton dated as of December 7,
                    1990. See Exhibit 10(a)51 herein.

          (c)  46 - Revised and  Restated  Integrated  Transmission  System
                    Agreement  between  GEORGIA and MEAG dated as of December 7,
                    1990. See Exhibit 10(a)52 herein.

          (c)  47 - Plant  Scherer  Managing  Board  Agreement  dated as of
                    December 31, 1990 among GEORGIA,  OPC, MEAG,  Dalton,  GULF,
                    FP&L and JEA. See Exhibit 10(a)54 herein.

          (c)  48 - Plant  McIntosh   Combustion   Turbine  Purchase  and
                    Ownership   Participation   Agreement  between  GEORGIA  and
                    SAVANNAH dated as of December 15, 1992. See Exhibit  10(a)55
                    herein.

          (c)  49 - Plant McIntosh  Combustion Turbine Operating  Agreement
                    between  GEORGIA and SAVANNAH dated as of December 15, 1992.
                    See Exhibit 10(a)56 herein.

          (c)  50 - Certificate  of Limited  Partnership  of Georgia Power
                    Capital.  (Designated in Certificate of  Notification,  File
                    No. 70-8461, as Exhibit B.)

          (c)  51 - Amended and Restated  Agreement of Limited  Partnership
                    of Georgia  Power  Capital,  dated as of  December  1, 1994.
                    (Designated  in  Certificate  of   Notification,   File  No.
                    70-8461, as Exhibit C.)
<PAGE>

          (c)  52 - Action of  General  Partner of  Georgia  Power  Capital
                    creating the Series A Preferred  Securities.  (Designated in
                    Certificate of  Notification,  File No. 70-8461,  as Exhibit
                    D.)

          (c)  53 - Guarantee  Agreement of GEORGIA dated as of December 1,
                    1994,  for the benefit of the  holders  from time to time of
                    the   Series  A   Preferred   Securities.   (Designated   in
                    Certificate of  Notification,  File No. 70-8461,  as Exhibit
                    G.)

          (c)  54 - Nuclear Services Agreement between Southern Nuclear and
                    GEORGIA  dated as of October 31, 1991.  See Exhibit  10(a)59
                    herein.

          (c)  55 - Nuclear  Managing Board Agreement  among GEORGIA,  OPC,
                    MEAG and Dalton dated as of November  12, 1990.  See Exhibit
                    10(a)60 herein.

      *   (c)  56 - The Southern Company Productivity Improvement Plan,
                    Amended and Restated  effective January 1, 1995. See Exhibit
                    10(a)61 herein.

      *   (c)  57 - The  Southern  Company  Executive   Productivity
                    Improvement  Plan,  effective  January 1, 1995.  See Exhibit
                    10(a)62 herein.

      *   (c)  58 - The Southern Company Employee Savings Plan, Amended
                    and Restated  effective July 3, 1995 and First Amendment and
                    Second Amendment thereto. See Exhibit 10(a)63 herein.

       *  (c)  59 - The Southern Company Employee Stock Ownership Plan,
                    Amended  and  Restated  effective  April 1,  1995 and  First
                    Amendment thereto. See Exhibit 10(a)64 herein.

          (c)  60 - Pension  Plan For  Employees  of  GEORGIA,  Amended and
                    Restated  effective  as of  January  1,  1989.  See  Exhibit
                    10(a)66 herein.

          (c)  61 - The Southern Company  Performance Pay Plan, Amended and
                    Restated  effective  January 1, 1993.  See  Exhibit  10(a)69
                    herein.

       *  (c)  62 - First  Amendment  and  Second  Amendment  to  The
                    Southern  Company  Performance Pay Plan. See Exhibit 10(a)70
                    herein.

       *  (c)  63 - Supplemental  Benefit Plan for GEORGIA. See Exhibit
                    10(a)72 herein.

       *  (c)  64 - The Southern  Company Deferred  Compensation  Plan.
                    See Exhibit 10(a)77 herein.

          (c)  65 - The Southern  Company Outside  Directors  Pension Plan.
                    See Exhibit 10(a)76 herein.

       *  (c)  66 - Outside  Directors  Stock Plan for  Subsidiaries of
                    The  Southern  Company  and  First  Amendment  thereto.  See
                    Exhibit 10(a)80 herein.



<PAGE>


         GULF

           (d)  1 - Service  contracts  dated  as of  January  1,  1984 and
                    Amendment  No. 1 dated as of September 6, 1985,  between SCS
                    and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SEGCO and SOUTHERN.
                    See Exhibit 10(a)1 herein.

           (d)  2 - Interchange  contract dated October 28, 1988,  effective
                    January   1,   1989,   between   ALABAMA,   GEORGIA,   GULF,
                    MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)6 herein.

           (d)  3 - Plant Robert W.  Scherer Unit Number Three  Purchase and
                    Ownership Participation Agreement dated as of March 1, 1984,
                    Amendment No. 1 dated as of July 1, 1986 and Amendment No. 2
                    dated as of August 1, 1988,  between  GEORGIA and GULF.  See
                    Exhibit 10(a)29 herein.

           (d)  4 - Plant  Robert W.  Scherer  Unit Number  Three  Operating
                    Agreement  dated as of March 1, 1984,  between  GEORGIA  and
                    GULF. See Exhibit 10(a)30 herein.

           (d)  5 - Plant  Scherer  Managing  Board  Agreement  dated  as of
                    December 31, 1990 among GEORGIA,  OPC, MEAG,  Dalton,  GULF,
                    FP&L and JEA. See Exhibit 10(a)54 herein.

           (d)  6 - Amended and Restated  Unit Power Sales  Agreement  dated
                    February  18, 1982 and  Amendment  No. 1 dated May 18, 1982,
                    between FP&L and ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and
                    SCS. See Exhibit 10(a)33 herein.

           (d)  7 - Amended and Restated  Unit Power Sales  Agreement  dated
                    May 19,  1982,  Amendment  No. 1 dated  August 30,  1984 and
                    Amendment  No. 2 dated  October  30,  1987,  between JEA and
                    ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and SCS. See Exhibit
                    10(a)34 herein.

           (d)  8 - Unit Power Sales Agreement dated July 19, 1988,  between
                    FPC and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,  SAVANNAH and
                    SCS. See Exhibit 10(a)35 herein.

           (d)  9 - Amended Unit Power Sales  Agreement dated July 20, 1988,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)36 herein.

           (d) 10 - Amended  Unit Power Sales  Agreement  dated  August 17,
                    1988, between JEA and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)37 herein.

           (d) 11 - Agreement  between  GULF and AEC,  effective  August 1,
                    1985.  (Designated  in GULF's  Form 10-K for the year  ended
                    December 31, 1985, File No. 0-2429, as Exhibit 10(g).)

           (d) 12 - Unit Power  Sales  Agreement  dated  December  8, 1990,
                    between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)38 herein.
<PAGE>

           (d) 13 - Transition  Energy  Agreement  dated December 31, 1990,
                    between  JEA  and  ALABAMA,   GEORGIA,  GULF,   MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)39 herein.

           (d) 14 - Transition  Energy  Agreement  dated December 31, 1990,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)40 herein.

      *    (d) 15 - The Southern Company Productivity Improvement Plan,
                    Amended and Restated  effective January 1, 1995. See Exhibit
                    10(a)61 herein.

      *    (d) 16 - The  Southern  Company  Executive   Productivity
                    Improvement  Plan,  effective  January 1, 1995.  See Exhibit
                    10(a)62 herein.

      *    (d) 17 - The Southern Company Employee Savings Plan, Amended
                    and Restated  effective July 3, 1995 and First Amendment and
                    Second Amendment thereto. See Exhibit 10(a)63 herein.

      *    (d) 18 - The Southern Company Employee Stock Ownership Plan,
                    Amended  and  Restated  effective  April 1,  1995 and  First
                    Amendment thereto. See Exhibit 10(a)64 herein.

           (d) 19 - Pension  Plan  For  Employees  of  GULF,  Amended  and
                    Restated  effective  as of January 1, 1989.  (Designated  in
                    GULF's Form 10-K for the year ended December 31, 1994,  File
                    No. 0-2429, as Exhibit 10(d)18.)

           (d) 20 - The Southern Company  Performance Pay Plan, Amended and
                    Restated  effective  January 1, 1993.  See  Exhibit  10(a)69
                    herein.

      *    (d) 21 - First  Amendment  and  Second  Amendment  to  The
                    Southern  Company  Performance Pay Plan. See Exhibit 10(a)70
                    herein.

      *    (d) 22 - Supplemental Benefit Plan for GULF.

      *    (d) 23 - The Southern  Company Deferred  Compensation  Plan.
                    See Exhibit 10(a)77 herein.

           (d) 24 - The Southern  Company Outside  Directors  Pension Plan.
                    See Exhibit 10(a)76 herein.

      *    (d) 25 - Outside  Directors  Stock Plan for  Subsidiaries of
                    The  Southern  Company  and  First  Amendment  thereto.  See
                    Exhibit 10(a)80 herein.

         MISSISSIPPI

          (e)  1 -  Service  contracts  dated  as of  January  1,  1984 and
                    Amendment  No. 1 dated  September  6, 1985,  between SCS and
                    ALABAMA, GEORGIA, GULF, MISSISSIPPI, SEGCO and SOUTHERN. See
                    Exhibit 10(a)1 herein.
<PAGE>

          (e)  2 -  Interchange  contract dated October 28, 1988,  effective
                    January   1,   1989,   between   ALABAMA,   GEORGIA,   GULF,
                    MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)6 herein.

          (e)  3 -  Amended and Restated  Unit Power Sales  Agreement  dated
                    February  18, 1982 and  Amendment  No. 1 dated May 18, 1982,
                    between FP&L and ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and
                    SCS. See Exhibit 10(a)33 herein.

          (e)  4  - Amended and Restated  Unit Power Sales  Agreement  dated
                    May 19, 1982,  Amendment  No. 1 dated  August 30, 1984,  and
                    Amendment  No. 2 dated  October  30,  1987,  between JEA and
                    ALABAMA,  GEORGIA,  GULF,  MISSISSIPPI  and SCS. See Exhibit
                    10(a)34 herein.

          (e)  5  - Unit Power Sales Agreement dated July 19, 1988,  between
                    FPC and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,  SAVANNAH and
                    SCS. See Exhibit 10(a)35 herein.

          (e)  6  - Amended Unit Power Sales  Agreement dated July 20, 1988,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)36 herein.

          (e)  7  - Amended  Unit Power  Sales  Agreement  dated  August 17,
                    1988, between JEA and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)37 herein.

          (e)  8  - Unit  Power  Sales  Agreement  dated  December  8, 1990,
                    between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)38 herein.

          (e)  9  - Transition  Energy  Agreement  dated  December 31, 1990,
                    between  JEA  and  ALABAMA,   GEORGIA,  GULF,   MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)39 herein.

          (e)  10 - Transition  Energy  Agreement  dated December 31, 1990,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)40 herein.

          (e)  11 - Transmission  Facilities  Agreement  dated February 25,
                    1982, Amendment No. 1 dated May 12, 1982 and Amendment No. 2
                    dated December 6, 1983, between Gulf States and MISSISSIPPI.
                    See Exhibit 10(a)45 herein.

          (e)  12 - Form  of  commitment  agreement,  Amendment  No.  1 and
                    Amendment No. 2 with respect to SOUTHERN,  ALABAMA,  GEORGIA
                    and  MISSISSIPPI  revolving  credits.  See  Exhibit  10(a)46
                    herein.

          (e)  13 - Long  Term  Transmission  Service  Agreement  between
                    Entergy  Power,  Inc. and ALABAMA  MISSISSIPPI  and SCS. See
                    Exhibit 10(a)53 herein.

       *  (e)  14 - The Southern Company Productivity Improvement Plan,
                    Amended and Restated  effective January 1, 1995. See Exhibit
                    10(a)61 herein.
<PAGE>

       *  (e)  15 - The  Southern  Company  Executive   Productivity
                    Improvement  Plan,  effective  January 1, 1995.  See Exhibit
                    10(a)62 herein.

       *  (e)  16 - The Southern Company Employee Savings Plan, Amended
                    and Restated  effective July 3, 1995 and First Amendment and
                    Second Amendment thereto. See Exhibit 10(a)63 herein.

       *  (e)  17 - The Southern Company Employee Stock Ownership Plan,
                    Amended  and  Restated  effective  April 1,  1995 and  First
                    Amendment thereto. See Exhibit 10(a)64 herein.

          (e)  18 - Pension Plan For Employees of MISSISSIPPI,  Amended and
                    Restated  effective  as of January 1, 1989.  (Designated  in
                    MISSISSIPPI's  Form  10-K for the year  ended  December  31,
                    1994, File No. 0-6849, as Exhibit 10(e)18.)

          (e)  19 - The Southern Company  Performance Pay Plan, Amended and
                    Restated  effective  January 1, 1993.  See  Exhibit  10(a)69
                    herein.

       *  (e)  20 - First  Amendment  and  Second  Amendment  to  The
                    Southern  Company  Performance Pay Plan. See Exhibit 10(a)70
                    herein.

       *  (e)  21 - Supplemental Benefit Plan for MISSISSIPPI.

       *  (e)  22 - The Southern  Company Deferred  Compensation  Plan.
                    See Exhibit 10(a)77 herein.

          (e)  23 - The Southern  Company Outside  Directors  Pension Plan.
                    See Exhibit 10(a)76 herein.

       *  (e)  24 - Outside  Directors  Stock Plan for  Subsidiaries of
                    The  Southern  Company  and  First  Amendment  thereto.  See
                    Exhibit 10(a)80 herein.

         SAVANNAH

           (f)  1 - Service contract dated as of March 3, 1988,  between SCS
                    and SAVANNAH. See Exhibit 10(a)3 herein.

           (f)  2 - Interchange  contract dated October 28, 1988,  effective
                    January   1,   1989,   between   ALABAMA,   GEORGIA,   GULF,
                    MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)6 herein.

           (f)  3 - Unit Power Sales Agreement dated July 19, 1988,  between
                    FPC and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,  SAVANNAH and
                    SCS. See Exhibit 10(a)35 herein.

           (f)  4 - Amended Unit Power Sales  Agreement dated July 20, 1988,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)36 herein.
<PAGE>

           (f)  5 - Amended  Unit Power  Sales  Agreement  dated  August 17,
                    1988, between JEA and ALABAMA,  GEORGIA, GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)37 herein.

           (f)  6 - Unit  Power  Sales  Agreement  dated  December  8, 1990,
                    between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)38 herein.

           (f)  7 - Transition  Energy  Agreement  dated  December 31, 1990,
                    between  JEA  and  ALABAMA,   GEORGIA,  GULF,   MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)39 herein.

           (f)  8 - Transition  Energy  Agreement  dated  December 31, 1990,
                    between  FP&L  and  ALABAMA,   GEORGIA,  GULF,  MISSISSIPPI,
                    SAVANNAH and SCS. See Exhibit 10(a)40 herein.

           (f)  9 - Plant McIntosh Combustion Turbine Purchase and Ownership
                    Participation  Agreement  between GEORGIA and SAVANNAH dated
                    as of December 15, 1992. See Exhibit 10(a)55 herein.

           (f) 10 - Plant McIntosh  Combustion Turbine Operating  Agreement
                    between  GEORGIA and SAVANNAH  dated  December 15, 1992. See
                    Exhibit 10(a)56 herein.

       *   (f) 11 - The Southern Company Productivity Improvement Plan,
                    Amended and Restated  effective January 1, 1995. See Exhibit
                    10(a)61 herein.

       *   (f) 12 - The  Southern  Company  Executive   Productivity
                    Improvement  Plan,  effective  January 1, 1995.  See Exhibit
                    10(a)62 herein.

       *   (f) 13 - The Southern Company Employee Savings Plan, Amended
                    and Restated  effective July 3, 1995 and First Amendment and
                    Second Amendment thereto. See Exhibit 10(a)63 herein.

       *   (f) 14 - The Southern Company Employee Stock Ownership Plan,
                    Amended  and  Restated  effective  April 1,  1995 and  First
                    Amendment thereto. See Exhibit 10(a)64 herein.

           (f) 15 - Employees'  Retirement  Plan of  SAVANNAH,  Amended and
                    Restated   effective   January  1,  1989.   (Designated   in
                    SAVANNAH's  Form 10-K for the year ended  December 31, 1994,
                    File No. 1-5072, as Exhibit 10(f)15.)

       *   (f) 16 - First  Amendment to the Employees'  Retirement Plan
                    of SAVANNAH.

       *   (f) 17 - Supplemental Executive Retirement Plan of SAVANNAH,
                    Amended and Restated effective January 1, 1996.

           (f) 18 - Deferred  Compensation  Plan  for  Key  Employees  of
                    SAVANNAH.  (Designated in SAVANNAH's  Form 10-K for the year
                    ended  December  31,  1994,  File  No.  1-5072,  as  Exhibit
                    10(f)17.)
<PAGE>

       *   (f) 19 - First Amendment to the Deferred  Compensation  Plan
                    for Key Employees of SAVANNAH.

           (f) 20 - The Southern Company  Performance Pay Plan, Amended and
                    Restated  effective  January 1, 1993.  See  Exhibit  10(a)69
                    herein.

       *   (f) 21 - First  Amendment  and  Second  Amendment  to  The
                    Southern  Company  Performance Pay Plan. See Exhibit 10(a)70
                    herein.

           (f) 22 - The Southern  Company Outside  Directors  Pension Plan.
                    See Exhibit 10(a)76 herein.

           (f) 23 - Deferred  Compensation  Plan for Directors of SAVANNAH.
                    (Designated  in  SAVANNAH's  Form  10-K for the  year  ended
                    December 31, 1994, File No. 1-5072, as Exhibit 10(f)20.)

       *   (f) 24 - Outside  Directors  Stock Plan for  Subsidiaries of
                    The  Southern  Company  and  First  Amendment  thereto.  See
                    Exhibit 10(a)80 herein.

(21)     *Subsidiaries of Registrants - Contained herein at page IV-5.

(23)     Consents of Experts and Counsel

         SOUTHERN

         *    (a) - The consent of Arthur Andersen LLP is contained herein
                    at page IV-6.

         ALABAMA

         *    (b) - The consent of Arthur Andersen LLP is contained herein
                    at page IV-7.

         GEORGIA

         *    (c) - The consent of Arthur Andersen LLP is contained herein
                    at page IV-8.

         GULF

         *    (d) - The consent of Arthur Andersen LLP is contained herein
                    at page IV-9.

         MISSISSIPPI

         *    (e) - The consent of Arthur Andersen LLP is contained herein
                    at page IV-10.

         SAVANNAH

         *    (f) - The consent of Arthur Andersen LLP is contained herein
                    at page IV-11.



<PAGE>


(24)     Powers of Attorney and Resolutions

         SOUTHERN

         *    (a) - Power of Attorney and resolution.

         ALABAMA

         *    (b) - Power of Attorney and resolution.

         GEORGIA

         *    (c) - Power of Attorney and resolution.

         GULF

         *    (d) - Power of Attorney and resolution.

         MISSISSIPPI

         *    (e) - Power of Attorney and resolution.

         SAVANNAH

         *    (f) - Power of Attorney and resolution.

(27)     Financial Data Schedule

         SOUTHERN

             (a)  - Financial  Data  Schedule.  (Designated  in Form 8-K dated
                    February 21, 1996, File No. 1-3526, as Exhibit 27.)

         ALABAMA

             (b)  - Financial  Data  Schedule.  (Designated  in Form 8-K dated
                    February 21, 1996, File No. 1-3164, as Exhibit 27.)

         GEORGIA

             (c)  - Financial  Data  Schedule.  (Designated  in Form 8-K dated
                    February 21, 1996, File No. 1-6468, as Exhibit 27.)

         GULF

             (d)  - Financial  Data  Schedule.  (Designated  in Form 8-K dated
                    February 21, 1996, File No. 0-2429, as Exhibit 27.)



<PAGE>


         MISSISSIPPI

             (e)  - Financial  Data  Schedule.  (Designated  in Form 8-K dated
                    February 21, 1996, File No. 0-6849, as Exhibit 27.)

         SAVANNAH

             (f)  - Financial  Data  Schedule.  (Designated  in Form 8-K dated
                    February 21, 1996, File No. 1-5072, as Exhibit 27.)






                                                                  EXHIBIT 1(c)

                              Georgia Power Company

                                  $300,000,000
                              First Mortgage Bonds

                            Secured Medium-Term Notes

                            Due From One to 40 Years



                             DISTRIBUTION AGREEMENT


                               November 29, 1995


Lehman Brothers
Lehman Brothers Inc.
Donaldson, Lufkin & Jenrette Securities Corporation
J.P. Morgan Securities Inc.
Salomon Brothers Inc
Smith Barney Inc.
c/o Lehman Brothers Inc.
3 World Financial Center, 12th Floor
New York, New York 10285-1200

Ladies and Gentlemen:

                  Georgia Power Company, a Georgia corporation (the "Company"),
confirms its agreement with each of you (individually, an "Agent" and
collectively, the "Agents") with respect to the issue and sale by the Company of
up to an aggregate of $300,000,000 principal amount of its First Mortgage Bonds,
Secured Medium-Term Notes, Due From One to 40 Years (the "Notes"). The Notes are
to be issued from time to time under the Indenture, dated as of March 1, 1941
(said Indenture, as supplemented or amended from time to time being hereinafter
called the "Indenture"), between the Company and Chemical Bank, as trustee (the
"Trustee").

                  Subject to the terms and conditions stated herein, and subject
to the reservation by the Company of the rights to sell Notes directly on its
own behalf, and to sell Notes to or through such other agents as it may
designate from time to time (provided that any other agent ("Additional Agent")
will execute an agreement with the Company which contains substantially the same
terms and conditions herein and that the Company will notify each Agent of its
agreement with any other agent), the Company hereby appoints the Agents as
agents for the purpose of soliciting purchases of






<PAGE>



the Notes from the Company by others and agrees that whenever the Company
determines to sell Notes directly to an Agent as principal for resale to others,
it will enter into a Purchase Agreement (hereafter defined) relating to such
sale in accordance with the provisions of Section 10 hereof. Each Agent may,
with the prior approval of the Company (which approval shall not be unreasonably
withheld), appoint sub-agents or engage the services of any other broker or
dealer in connection with the offer or sale of the Notes. The Company shall
notify the Agents of any sale made to or through other agents on or prior to the
settlement date for such sale.

                  The Notes shall have the maturity ranges, annual interest
rates, redemption provisions and other terms set forth in the Prospectus
referred to in Section 1(a) as it may be amended or supplemented from time to
time, including any supplement providing for, among other things, the interest
rate and maturity of any Note (a "Pricing Supplement"). The Notes will be
issued, and the terms thereof established, from time to time, by the Company in
accordance with the Indenture and the Procedures (as defined herein) referred to
below. This Agreement shall only apply to sales of the Notes and not to sales of
any other securities or evidences of indebtedness of the Company and only on the
specific terms set forth herein. The Agents may take any action contemplated by
this Agreement through wholly-owned subsidiaries.

                  SECTION 1.  Representations, Warranties and
Agreements.

                  The Company represents and warrants to each Agent as of the
date hereof, as of the Closing Date (defined herein) and as of the times
referred to in Sections 5(a) and 5(b) hereof (the Closing Date and each such
time being hereinafter sometimes referred to as a "Representation Date"), as
follows:

                  (a) The Company meets all of the requirements for the use of
Form S-3 under the Securities Act of 1933, as amended (the "Act"). The Company
has prepared and filed with the Securities and Exchange Commission (the
"Commission") two registration statements on Form S-3 (File Nos. 33-60345 and
33-49661) in the forms heretofore delivered to the Agents and said registration
statements in said forms have been declared effective by the Commission; the
Company has included in Registration Statement File No. 33-60345 a basic
prospectus which, pursuant to Rule 429 under the Act, is a combined prospectus,
also relating to securities included in Registration Statement File No. 33-
49661; no stop order suspending the effectiveness of said registration
statements or the use of the Prospectus (as





                                                   2


<PAGE>



hereinafter defined) has been issued and no proceeding for that purpose has been
initiated or threatened by the Commission (said registration statements,
including the exhibits thereto and all documents incorporated by reference
therein pursuant to Item 12 of Form S-3 at the time the registration statement
in File No. 33-60345 became effective, and as from time to time amended or
supplemented thereafter, collectively being hereinafter called the "Registration
Statements" and each individually being hereinafter called the "Registration
Statement"; the prospectus (including all documents incorporated therein by
reference) included in the Registration Statement in File No. 33-60345, together
with any amendments or supplements (including in each case all documents
incorporated therein by reference and the applicable Pricing Supplement)
relating to the Notes, as filed with the Commission pursuant to Section 424(b)
of the rules and regulations of the Commission under the Act (the "Rules and
Regulations") being hereinafter called the "Prospectus").

                  (b) The Registration Statement, when it became effective, did
not contain any untrue statement of a material fact or omit to state a material
fact required to be stated therein or necessary to make the statements therein
not misleading and the Prospectus, at the time the Registration Statement in
File No. 33-60345 became effective did not, and as of the date hereof does not,
contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading; the Registration Statement and
Prospectus comply, and at the applicable Representation Date, the Registration
Statement and the Prospectus, as they may be amended or supplemented, will
comply, or be deemed to comply, in all material respects with the provisions of
the Act and the Rules and Regulations, at the applicable Representation Date the
Registration Statement, as it may be amended or supplemented, will not contain
any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements therein not
misleading, and at the applicable Representation Date the Prospectus, as it may
be amended or supplemented, will not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements therein,
in light of the circumstances under which they were made, not misleading; and
all documents incorporated in the Prospectus by reference pursuant to Item 12 of
Form S-3 when filed pursuant to the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), complied or, when so filed, will comply in all material
respects with the applicable provisions of the Exchange Act and the rules and
regulations of the Commission thereunder, and, on said dates, when read together
with the





                                                   3


<PAGE>



Prospectus, or the Prospectus as it may be otherwise amended or supplemented,
will not contain an untrue statement of a material fact or omit to state a
material fact necessary to make the statements therein, in the light of the
circumstances under which they were made, not misleading, except that the
Company makes no warranty or representation to any Agent with respect to any
statements or omissions made in reliance upon and in conformity with information
furnished in writing to the Company by, or on behalf of, such Agent specifically
for inclusion in the Registration Statement or the Prospectus, or to any
statements in, or omissions from that part of the Registration Statement that
shall constitute the Statement of Eligibility and Qualification under the Trust
Indenture Act of 1939, as amended, of the Trustee under the Indenture.

                  (c) The consummation of the transactions herein contemplated
and the performance by the Company of the terms of this agreement will not
violate any of the terms, conditions or provisions of, or constitute a default
under, any indenture or other contract or agreement to which the Company is now
a party or the charter or by-laws of the Company or any order of any court or
administrative agency entered in any proceedings to which the Company is now a
party.

                  (d) The Company has been duly incorporated and is validly
existing as a corporation in good standing under the laws of the State of
Georgia, with corporate power and authority to carry on the public utility
business in which it is engaged and to own and operate the properties used by it
in such business as described in the Prospectus, as amended or supplemented.

                  (e) The Notes have been duly authorized and, when the terms of
the Notes and of their issue and sale have been duly established in accordance
with the Indenture and the Notes have been duly executed, authenticated, issued
and delivered against payment of the agreed upon consideration therefor, such
Notes will have been duly executed, authenticated, issued and delivered and will
constitute valid and legally binding obligations of the Company entitled to the
benefits provided by the Indenture; the Indenture has been duly authorized by
the Company, has been duly qualified under the Trust Indenture Act, has been
duly executed and delivered by the Company and the Trustee and constitutes a
valid and legally binding obligation of the Company, enforceable in accordance
with its terms, except as enforcement thereof may be limited by bankruptcy,
insolvency, reorganization or other similar laws affecting enforcement of
creditors' rights generally and except as enforcement thereof is subject to
general principles of





                                                   4


<PAGE>



equity; and the Notes and the Indenture conform to the
description thereof contained in the Prospectus.

                  (f) Except as set forth in the Prospectus, there are no
actions, suits or proceedings before or by any court or governmental agency or
body, domestic or foreign, pending, or, to the knowledge of the Company,
threatened against or, to the knowledge of the Company, affecting the Company,
which are, individually or in the aggregate, reasonably expected to result in
any material adverse change in the business, properties or financial condition
of the Company or which is reasonably expected to materially and adversely
affect the consummation by the Company of this Agreement or the issuance and
sale by the Company of any of the Notes.

                  (g) This Agreement and the Purchase Agreement (if any) with
respect to the Notes have been duly authorized, executed and delivered by the
Company.

                  (h) The Company is not in violation of its charter or in
default in the performance or observance of any obligation, agreement, covenant
or condition contained in any contract, indenture, mortgage, loan agreement,
note, lease or other agreement or instrument to which the Company is a party or
by which it may be bound, or to which any of the property or assets of the
Company is subject, other than defaults (considered in the aggregate) which do
not have, or which would not reasonably be expected to result in, a material
adverse effect on the business, properties or financial condition of the
Company.

                  (i) The Order of the Georgia Public Service Commission
approving the issuance of the Notes has been duly issued and remains in full
force and effect without amendment or modification, and is not the subject of
any appeal or other proceeding.

                  SECTION 2.  Solicitations as Agent.

                  (a)      Reasonable Best Efforts to Solicit.  On the
                           ----------------------------------
basis of the representations and warranties contained
herein, but subject to the terms and conditions herein set
forth, each Agent agrees, as an agent of the Company, upon
receipt of instructions from the Company, to use its
reasonable best efforts to solicit offers to purchase the
Notes upon the terms and conditions set forth in the
Prospectus.

                  (b)      Suspension of Solicitation.  The Company
reserves the right, in its sole discretion, to suspend
solicitation of offers to purchase the Notes commencing at
any time for any period of time or permanently.  Upon





                                                   5


<PAGE>



receipt of at least one business day's prior notice from the Company, the Agents
will forthwith suspend solicitation of offers to purchase Notes from the Company
until such time as the Company has advised the Agents that such solicitation may
be resumed. Upon receipt of such notice by the Agents, the Company's obligations
to deliver the officers' certificates, opinions of counsel and letters from
accountants required to be delivered by Sections 5(b), 5(c) and 5(d) hereof for
each such amendment or supplement to the Registration Statement or Prospectus
occurring since the date of such notice shall likewise be suspended until the
earlier of (i) receipt by the Agents of notice from the Company to re-commence
solicitation of offers to purchase the Notes and (ii) such time that the Company
delivers, or causes to be delivered, as the case may be, to the Agents such
certificate(s), opinion(s) and letter(s) relating to the amendments or
supplements to the Registration Statement or the Prospectus or the documents
incorporated by reference into the Prospectus since the last certificates,
opinions or letters so delivered, except that such certificates, opinions and
letters need not cover any statement in any such document which does not
constitute part of the Registration Statement or the Prospectus pursuant to Rule
412 of the Act. For the purpose of this paragraph, "business day" shall mean any
day which is not a Saturday or Sunday and which in New York City is not a day on
which banking institutions are generally authorized or obligated by law or
executive order to close.

                  (c) Agent's Commission. Promptly upon the closing of the sale
of any Notes sold by the Company as a result of a solicitation made by an Agent,
the Company Agrees to pay such Agent a commission, which may be in the form of a
discount, in accordance with the schedule set forth in Exhibit C hereto.

                  (d) Solicitation of Offers. The Agents are authorized to
solicit offers to purchase the Notes only in denominations of $1,000 or any
amount in excess thereof which is an integral multiple of $1,000, at a purchase
price equal to 100% of the principal amount thereof or such other principal
amount as shall be specified by the Company. Each Agent shall communicate to the
Company, orally or in writing, each offer to purchase Notes received by it as
Agent, and which it determines to be reasonable in its discretion reasonably
exercised. The Company shall have the sole right to accept offers to purchase
the Notes and may reject any such offer in whole or in part. Each Agent shall
have the right, in its discretion reasonably exercised without advising the
Company, to reject any offer to purchase the Notes received by it, in whole or
in part, and any such rejection shall not be deemed a breach of its agreement
contained herein.





                                                   6


<PAGE>




                  (e) Administrative Procedures. Administrative procedures
respecting the sale of Notes (the "Procedures") are set forth in Exhibit D
hereto and may be amended in writing from time to time by the Agents and the
Company. Each Agent and the Company agree to perform the respective duties and
obligations specifically provided to be performed by each of them herein and in
the Procedures.

                  (f) Delivery of Documents. The documents required to be
delivered by Section 4 hereof shall be delivered at the offices of Dewey
Ballantine, 1301 Avenue of the Americas, New York, New York 10019, not later
than 10:00 A.M., New York time, on the date of this Agreement or at such later
time as may be mutually agreed upon by the Company and the Agents, which in no
event shall be later than the time at which the Agents commence solicitation of
offers to purchase Notes hereunder (the "Closing Date").

                  SECTION 3.  Covenants of the Company.

                  The Company covenants and agrees:

                  (a)      Filing of Prospectus Supplements.  Within the
time prescribed by Rule 424 under the Act, to file the
Prospectus Supplement and any Pricing Supplement with the
Commission and to advise the Agents of such filing and to
confirm such advice in writing;

                  (b) Amendment to Registration Statement or Prospectus. As soon
as the Company is advised thereof, to advise the Agents and confirm the advice
in writing of any request made by the Commission for amendments to the
Registration Statement or Prospectus, including any amendment to any of the
documents incorporated therein by reference pursuant to Item 12 of Form S-3, or
if it is necessary at any time to amend the Prospectus to comply with the Act,
to notify the Agents promptly, in writing, to suspend solicitation of purchases
of the Notes (and, if so notified, such Agents shall cease such solicitation as
soon as practicable, but in any event not more than one (1) business day after
such notification), or of the issue of a stop order suspending the effectiveness
of the Registration Statement or of the initiation or threat of any proceedings
for that purpose and, if such a stop order should be issued by the Commission,
to make every reasonable effort to obtain the lifting or removal thereof as soon
as possible;

                  (c) Delivery of Prospectus. To deliver to the Agents, without
charge, as soon as practicable on or after the date this agreement becomes
effective, and from time to time thereafter during such period of time as the
Agents are required by law to deliver a prospectus, as many copies of the
Prospectus (as supplemented or amended, if the Company





                                                   7


<PAGE>



shall have made any supplements or amendments thereto) as
the Agents may reasonably request;

                  (d)      Commission Filings.  During such period of
time after the date this agreement becomes effective as the
Agents are required by law to deliver a prospectus, to file
timely all documents required to be filed with the
Commission pursuant to Section 13 or 14 of the Exchange Act;

                  (e) Revisions to Prospectus - Material Changes. If, during any
period in which, in the opinion of counsel to the Agents, a prospectus relating
to the Notes is to be delivered under the Act, any event shall have occurred as
a result of which it is necessary to amend or supplement the Prospectus in order
to make the statements therein, in light of the circumstances when the
Prospectus is delivered to a purchaser, not misleading, forthwith to amend or
supplement the Prospectus by either (i) preparing and furnishing, at its own
expense, to the Agents, either amendments to the Prospectus or supplements
thereto, or (ii) making an appropriate filing pursuant to Section 13 or 14 of
the Exchange Act which would supplement or amend the Prospectus, so that the
statements in the Prospectus as so amended or supplemented will not, in light of
the circumstances when the Prospectus is delivered to a purchaser, be
misleading;

                  (f) Earnings Statements. To make generally available to the
Company's security holders, as soon as practicable, an earnings statement (which
need not be audited) covering a period of at least twelve months beginning with
the first day of the month immediately following the effective date of the
Registration Statement as defined in Rule 158(c) under the Act, which earnings
statement shall satisfy the provisions of Section 11(a) of the Act;

                  (g) Blue Sky Qualifications. To use its best efforts to
qualify the Notes for offer and sale under the securities or blue sky laws of
such jurisdictions as the Agents may designate and to maintain such
qualifications in effect for so long as may be required for distribution of the
Notes and to pay filing fees and disbursements in connection therewith in an
amount not exceeding $3,500 in the aggregate (including filing fees and
disbursements paid or incurred prior to the date this agreement becomes
effective); provided, however, that the Company shall not be required to qualify
as a foreign corporation or to file a consent to service of process or to file
annual reports or to comply with any other requirements deemed by the Company to
be unduly burdensome;

                  (h)      Expenses.  To pay expenses, fees and taxes
(other than transfer taxes) in connection with (1) the





                                                   8


<PAGE>



preparation and filing of the Registration Statement and Prospectus, (2) the
preparation, execution, filing and recording of each new supplemental indenture
pursuant to which the Notes are to be issued, (3) the issue and delivery of the
Notes, (4) the fees and expenses of the Trustee, any paying agent, any
calculation agent, any exchange rate agent and any other agents appointed by the
Company, and their respective counsel, (5) the fees and disbursements of counsel
to the Company and counsel to the Agents, (6) the fees and expenses of counsel
to the Agents in addition to the expenses provided in Section 3(g) and (7) the
furnishing of the opinions, letters and certificates referred to in Section 4(b)
hereof;

                  (i)      Notice to Agents of Certain Events.  To
                           ----------------------------------
advise the Agents immediately (i) when any post-effective
amendment to the Registration Statement relating to or
covering the Notes becomes effective and (ii) of receipt by
the Company of any notification with respect to the
suspension of the qualification of the Notes for sale in any
jurisdiction or the initiation or threat of any proceeding
for that purpose; and

                  (j) Copies of Reports, Releases and Financial Statements. So
long as any of the Notes are outstanding, to furnish to the Agents, not later
than the time the Company makes the same publicly available, copies of all
public reports or releases and all reports and financial statements furnished by
the Company to any securities exchange on which the Notes are listed pursuant to
requirements of or agreements with such exchange or to the Commission pursuant
to the Exchange Act or any rule or regulation of the Commission thereunder.

                  SECTION 4.  Conditions.

                  The obligation of the Agents, as agents of the Company, under
this Agreement to solicit offers to purchase the Notes, the obligation of any
person who has agreed to purchase Notes to make payment for and take delivery of
Notes, and the obligation of any Agent to purchase Notes pursuant to any
Purchase Agreement (as defined herein), is subject to the accuracy, on each
Representation Date, of the representations and warranties of the Company
contained herein, to the accuracy of the statements of the Company's officers
made in any certificate furnished pursuant to the provisions hereof, to the
performance by the Company of its obligations hereunder, and to each of the
following additional terms and conditions:

                  (a)      Legal Proceedings.  That all legal
proceedings to be taken by the Company in connection with
the issue and sale of the Notes and the legal opinion





                                                   9


<PAGE>



provided for in Section 4(b)(1) hereof shall be satisfactory in form and
substance to Dewey Ballantine.

                  (b) Opinions and Accountant's Letter. That, on the Closing
Date, the Agents shall be furnished the following opinions and letter, with such
changes therein as may be agreed upon by the Company and the Agents with the
approval of Dewey Ballantine.

                           (1) Opinion of Troutman Sanders LLP, of Atlanta,
         Georgia, Counsel to the Company, substantially in the form attached
         hereto as Exhibit A.

                           (2)      Opinion of Dewey Ballantine, of New
         York, New York, Counsel to the Agents, substantially in
         the form attached hereto as Exhibit B.

                           (3) Letter dated the Closing Date from Arthur
         Andersen LLP to the effect that: (i) they are independent public
         accountants with respect to the Company within the meaning of the Act
         and the applicable published rules and regulations thereunder; (ii) in
         their opinion, the financial statements audited by them and
         incorporated by reference in the Prospectus comply as to form in all
         material respects with the applicable accounting requirements of the
         Act and the Exchange Act, and the related published rules and
         regulations thereunder; (iii) on the basis of certain limited
         procedures performed through a specified date not more than five
         business days prior to the date of such letter, namely, (a) performing
         the procedures specified by the American Institute of Certified Public
         Accountants for a review of interim financial information as described
         in Statement on Auditing Standards No. 71, "Interim Financial
         Information", on the unaudited financial statements, if any, of the
         Company incorporated in the Prospectus and of the latest available
         unaudited financial statements of the Company, if any, as of a date
         subsequent to the date of those incorporated in the Prospectus, (b)
         reading the minute books of the Company and (c) making inquiries of
         certain officials of the Company who have responsibility for financial
         and accounting matters regarding such unaudited financial statements or
         any specified unaudited amounts derived therefrom (it being understood
         that the foregoing procedures do not constitute an audit performed in
         accordance with generally accepted auditing standards and they would
         not necessarily reveal matters of significance with respect to the
         comments made in such letter, and accordingly that Arthur Andersen LLP
         make no representations as to the sufficiency of such procedures for
         the Agents' purposes), nothing came to





                                                   10


<PAGE>



         their attention that caused them to believe that: (A) the unaudited
         financial statements, if any, incorporated in the Prospectus do not
         comply as to form in all material respects with the applicable
         accounting requirements of the Exchange Act as it applies to Form 10-Q
         and the published rules and regulations thereunder; (B) any material
         modifications should be made to such unaudited financial statements for
         them to be in conformity with generally accepted accounting principles;
         (C) the unaudited amounts for Operating Revenues, Income Before
         Interest Charges and Net Income After Dividends on Preferred Stock and
         the unaudited Ratios of Earnings to Fixed Charges and Earnings to Fixed
         Charges Plus Preferred Dividend Requirements (Pre-Income Tax Basis) set
         forth in the Prospectus do not agree with the amounts set forth in or
         derived from the unaudited financial statements of the same period or
         were not determined on a basis substantially consistent with that of
         the corresponding audited amounts incorporated or included in the
         Prospectus; or (D) as of a specified date not more than five business
         days prior to the date of delivery of such letter, there has been any
         change in the capital stock or long-term debt of the Company or any
         decrease in net assets as compared with amounts shown in the latest
         audited balance sheet incorporated in the Prospectus, except in each
         case for changes or decreases (i) which the Prospectus discloses have
         occurred or may occur, (ii) which are occasioned by the declaration of
         dividends, (iii) which are occasioned by regularly scheduled payments
         of capitalized lease obligations, (iv) which are occasioned by the
         purchase or redemption of bonds or stock to satisfy mandatory
         redemption provisions relating thereto or (v) which are disclosed in
         such letter.

                  (c) Amendments or Supplements. That no amendment or supplement
to the Registration Statement or Prospectus filed subsequent to the time this
agreement becomes effective (including any filing made by the Company pursuant
to Section 13 or 14 of the Exchange Act) shall be unsatisfactory in form to
Dewey Ballantine or shall contain information (other than with respect to an
amendment or supplement relating solely to the activity of any Agent or Agents)
which, in the reasonable judgment of the Agents, shall materially impair the
marketability of the Bonds.

                  (d) GPSC Order. That an appropriate order or orders of the
Georgia Public Service Commission necessary to permit the issue and sale of the
Notes shall be in effect; and that no stop order with respect to the
effectiveness of the Registration Statement shall have been issued under the





                                                   11


<PAGE>



Act by the Commission or proceedings therefor initiated or threatened.

                  (e) Material Adverse Change. That there shall have been no
material adverse change in the business, properties or financial condition of
the Company from that set forth in or contemplated by the Prospectus, and that
the Company shall as of the Closing Date have delivered to the Agents a
certificate to such effect of an executive officer of the Company. For the
purposes of this condition, the sale by the Company of, or its failure to sell,
any issue of other securities shall not be deemed to be such a change.

                  (f) Rule 52 Exemption. That, as of the Closing Date, the
Agents shall be furnished a certificate of the Company, which shall be
satisfactory in form and substance to Dewey Ballantine, evidencing compliance
with the provisions of Rule 52 under the Public Utility Holding Company Act of
1935, as amended, in connection with the issue and sale of the Notes.

                  (g)      Company's Obligations.  That the Company
shall have performed such of its obligations when and as
provided under this agreement.

                  (h) No Suspension of Sale of the Notes. That no order
suspending the sale of the Notes in any jurisdiction designated by the Agents
pursuant to Section 3(g) hereof shall have been issued, and no proceeding for
that purpose shall have been initiated or threatened.

                  (i) No Material Omissions or Untrue Statements. That the
Agents shall not have discovered and disclosed to the Company that the
Registration Statement or any Prospectus contains an untrue statement of a fact
which, in the opinion of Dewey Ballantine, is material or omits to state a fact
which, in the opinion of such counsel, is material and is required to be stated
therein or is necessary to make the statements therein not misleading.

                  (j) Officers' Certificate. That the Company shall have
furnished to the Agents on the Closing Date a certificate, dated the Closing
Date and addressed to the Agents, of an officer of the Company stating that the
representations and warranties of the Company herein are true and correct at and
as of the Closing Date; that the Company complied with all of its obligations
hereunder to be performed at or prior to the Closing Date; and that the
conditions set forth in Sections 4(d), 4(g) and 4(h) hereof have been fulfilled;
such certificate to be based upon knowledge or belief as to proceedings
initiated or threatened referred to in Sections 4(d) and 4(h).






                                                   12


<PAGE>



                  (k)      Other Information and Documentation.  That
prior to the Closing Date, the Company shall have furnished
to the Agents such further information, certificates and
documents as the Agents or Dewey Ballantine may reasonably
request.

                  (l) Additional Conditions. That there shall not have occurred
the following events: (i) trading in securities on the New York Stock Exchange
shall have been generally suspended; (ii) minimum or maximum ranges for prices
shall have been generally established on the New York Stock Exchange by the
Commission or by the New York Stock Exchange; (iii) a general banking moratorium
shall have been declared by federal or New York State authorities; (iv) any
outbreak or escalation of major hostilities in which the United States is
involved, any declaration of war by the United States Congress or any other
substantial national or international calamity or emergency affecting the United
States shall have occurred in any such case provided for in clause (i) through
(iv) with the result that, in the judgment of the Agents, it would be
impractical or inadvisable to proceed with the solicitation of offers to
purchase Notes or the purchase of Notes from the Company as principal pursuant
to the applicable Purchase Agreement, as the case may be.

                  (m) Delivery of Other Documents. That the Company shall
furnish to the Agents one copy, certified by an officer of the Company, of each
Registration Statement as initially filed with the Commission, all amendments
thereto and all documents incorporated by reference in the Prospectus pursuant
to Item 12 of Form S-3 as of the time of purchase (in each case, exclusive of
exhibits);

                  All opinions, letters, evidence and certificates mentioned
above or elsewhere in this Agreement shall be deemed to be in compliance with
the provisions hereof only if they are in the form and substance satisfactory to
Dewey Ballantine. The delivery of Dewey Ballantine's opinion on the Closing Date
shall be evidence of Dewey Ballantine's satisfaction regarding compliance with
such provisions.

                  SECTION 5.  Additional Covenants of the Company.

                  The Company covenants and agrees that:

                  (a) Acceptance of Offer Affirms Representations and
Warranties. Each acceptance by the Company of an offer for the purchase of Notes
shall be deemed to be an affirmation that the representations and warranties of
the Company contained in this Agreement and in any certificate theretofore given
to the Agents pursuant hereto are true and correct at the time of such
acceptance, and an undertaking





                                                   13


<PAGE>



that such representations and warranties will be true and correct at the time of
delivery to the purchaser or his agent of the Notes relating to such acceptance
as though made at and as of each such time (and it is understood that such
representations and warranties shall relate to the Registration Statement and
the Prospectus as amended or supplemented to each such time).

                  (b) Subsequent Delivery of Officers' Certificates. Each time
that the Registration Statement or the Prospectus shall be amended or
supplemented (other than by an amendment or supplement providing solely for the
interest rates or maturities of the Notes or the principal amount of Notes
remaining to be sold or other changes as agreed to by the Agents on a
case-by-case basis) or the Company files with the Commission any document
incorporated by reference into the Prospectus, the Company shall, concurrently
with such amendment, supplement or filing, furnish the Agents with a certificate
of an officer of the Company in form satisfactory to the Agents to the effect
that the statements contained in the certificate referred to in Section 4(j)
hereof which was last furnished to the Agents are true and correct at the time
of such amendment, supplement or filing, as the case may be, as though made at
and as of such time (except that such statements shall be deemed to relate to
the Registration Statement and the Prospectus as amended and supplemented to
such time) or, in lieu of such certificate, a certificate of the same tenor as
the certificate referred to in said Section 4(j), modified as necessary to
relate to the Registration Statement and the Prospectus as amended and
supplemented to the time of delivery of such certificate.

                  (c)      Subsequent Delivery of Legal Opinions.  Each
                           -------------------------------------
time that the Registration Statement or the Prospectus shall
be amended or supplemented (other than by an amendment or
supplement providing solely for the interest rates or
maturities of the Notes or the principal amount of the Notes
remaining to be sold or other changes as agreed to by the
Agents on a case-by-case basis) or the Company files with
the Commission any document incorporated by reference into
the Prospectus, the Company shall, concurrently with such
amendment, supplement or filing, furnish the Agents and
Dewey Ballantine with a written opinion of the counsel to
the Company specified in Section 4(b)(1), addressed to the
Agents and dated the date of delivery of such opinion, in
form satisfactory to the Agents, of the same tenor as the
opinion referred to in Exhibit 1, but modified as necessary
to relate to the Registration Statement and the Prospectus
as amended or supplemented to the time of delivery of such
opinion; provided, however, that in lieu of such opinion,
         --------  -------
such counsel may furnish the Agents with a letter to the
effect that the Agents may rely on such prior opinion to the





                                                   14


<PAGE>



same extent as though it were dated the date of such letter authorizing reliance
(except that statements in such prior opinion shall be deemed to relate to the
Registration Statement and the Prospectus as amended or supplemented to the time
of delivery of such letter authorizing reliance).

                  (d) Subsequent Accountant's Letter. Each time that the
Registration Statement or the Prospectus shall be amended or supplemented to
include additional financial statements or the Company files with the Commission
any document incorporated by reference into the Prospectus which contains
additional financial statements, the Company shall cause Arthur Andersen LLP to
furnish the Agents, concurrently with such amendment, supplement or filing, a
letter, addressed jointly to the Company and the Agents and dated the date of
delivery of such letter, in form and substance reasonably satisfactory to the
Agents, of the same tenor as the letter referred to in Section 4(b)(3) hereof
but modified to relate to the Registration Statement and the Prospectus, as
amended and supplemented to the date of such letter, with such changes as may be
necessary to reflect changes in the financial statements and other information
derived from the accounting records of the Company; provided, however, that if
the Registration Statement or the Prospectus is amended or supplemented solely
to include financial information as of and for a fiscal quarter or the Company
files with the Commission any document incorporated by reference into the
Prospectus which contains only additional financial statements as of and for a
fiscal quarter, Arthur Andersen LLP may limit the scope of such letter to the
unaudited financial statements included in such amendment, supplement or filing.

                  (e) On any settlement date for the sale of Notes, the Company
shall furnish to the Agent that solicited or received the offer to purchase any
Notes being delivered on such settlement date, if requested by such Agent prior
to acceptance of such offer by the Company, a written opinion of the counsel to
the Company set forth in Section 4(b)(1), dated such settlement date, in form
satisfactory to such Agent, to the effect set forth in Exhibit A hereof, but
modified, as necessary, to relate to the Prospectus relating to the Notes to be
delivered on such settlement date; provided, however, that in lieu of such
opinion, such counsel may furnish the Agent with a letter to the effect that the
Agent may rely on such prior opinion to the same extent as though it was dated
such settlement date (except that statements in such prior opinion shall be
deemed to relate to the Registration Statement and such Prospectus as amended or
supplemented to the time of delivery of such letter authorizing reliance.)






                                                   15


<PAGE>



                  SECTION 6.  Indemnification.

                  (a) The Company agrees to indemnify and hold harmless each
Agent and each person, if any, who controls any Agent within the meaning of
Section 15 of the Act against any and all losses, claims, damages or
liabilities, joint or several, to which they or any of them may become subject,
under the Act, or otherwise, and to reimburse the Agents and such controlling
person or persons, if any, for any legal or other expenses incurred by them in
connection with defending any actions, insofar as such losses, claims, damages,
liabilities or actions arise out of, or are based upon, any untrue statement or
alleged untrue statement of a material fact contained in the Registration
Statement or the Prospectus, or, if the Company shall furnish to the Agents any
amendments or any supplements to the Prospectus, or shall make any filings
pursuant to Section 13 or 14 of the Exchange Act which are incorporated therein
by reference, in the Prospectus as so amended or supplemented, or arise out of,
or are based upon, any omission or alleged omission to state therein a material
fact required to be stated therein or necessary to make the statements therein
not misleading, except insofar as such losses, claims, damages, liabilities or
actions arise out of, or are based upon, any such untrue statement or alleged
untrue statement or omission or alleged omission made in the Registration
Statement or the Prospectus in reliance upon and in conformity with written
information furnished to the Company by or on behalf of such Agents specifically
for inclusion therein and except that this indemnity with respect to the
Prospectus, if the Company shall have furnished any amendment or supplement
thereto, shall not inure to the benefit of any Agent (or any person controlling
such Agent) on account of any losses, claims, damages, liabilities or actions
arising from the sale of the Notes to any person if a copy of the Prospectus
(exclusive of documents incorporated by reference pursuant to Item 12 of Form
S-3), as the same may then be amended or supplemented, shall not have been sent
or given by or on behalf of such Agent to such person with or prior to the
written confirmation of the sale involved and the untrue statement or alleged
untrue statement or omission or alleged omission was corrected in the Prospectus
as supplemented or amended at the time of such confirmation. Each Agent agrees,
within ten days after the receipt by it of notice of the commencement of any
action in respect of which indemnity may be sought by it, or by any person
controlling it, from the Company on account of its agreement contained in this
Section 6(a), to notify the Company in writing of the commencement thereof, but
the omission of such Agent so to notify the Company of any such action shall not
release the Company from any liability which it may have to such Agent or to
such controlling person otherwise than on account of the indemnity agreement
contained in this Section 6(a). In





                                                   16


<PAGE>



case any such action shall be brought against any Agent or any such person
controlling such Agent and such Agent shall notify the Company of the
commencement thereof, as above provided, the Company shall be entitled to
participate in (and, to the extent that it shall wish, including the selection
of counsel, to direct) the defense thereof at its own expense. In case the
Company elects to direct such defense and select such counsel, any Agent or
controlling person shall have the right to employ its own counsel, but, in any
such case, the fees and expenses of such counsel shall be at the expense of such
Agent or controlling person unless the employment of such counsel has been
authorized in writing by the Company in connection with defending such action.

                  The Company's indemnity agreement contained in this Section
6(a), and its covenants, warranties and representations contained in this
agreement, shall remain in full force and effect regardless of any investigation
made by or on behalf of any Agent or controlling person, and shall survive the
delivery of and payment for the Notes hereunder.

                  (b) Each Agent agrees to indemnify and hold harmless the
Company, its directors and such of its officers who signed the Registration
Statement and each other Agent and each person, if any, who controls the Company
or any such other Agent within the meaning of Section 15 of the Act or Section
20(a) of the Exchange Act, to the same extent and upon the same terms as the
indemnity agreement of the Company set forth in Section 6(a) hereof, but only
with respect to untrue statements or omissions or alleged untrue statements or
omissions of a material fact contained in the Registration Statement or the
Prospectus, but in each case only to the extent that the untrue statement or
alleged untrue statement or omission or alleged omission was made in reliance
upon and in conformity with written information furnished to the Company by such
Agent specifically for inclusion therein.

                  The indemnity agreement on the part of each Agent contained in
this Section 6(b), and the warranties and representations of such Agent
contained in this agreement, shall remain in full force and effect regardless of
any investigation made by or on behalf of the Company or other Agent or
controlling person, and shall survive the delivery of and payment for the Notes
hereunder.

                  SECTION 7.  Status of each Agent.

                  In soliciting offers to purchase the Notes from the Company
pursuant to this Agreement (other than offers to purchase pursuant to Section
10) each Agent is acting solely





                                                   17


<PAGE>



as agent for the Company and not as principal. Each Agent will make reasonable
efforts to assist the Company in obtaining performance by each purchaser whose
offer to purchase Notes from the Company has been solicited by such Agent and
accepted by the Company but such Agent shall have no liability to the Company in
the event any such purchase is not consummated for any reason. If the Company
shall default in its obligations to deliver Notes to a purchaser whose offer it
has accepted, the Company shall (i) hold each Agent harmless against any loss,
claim or damage arising from or as a result of such default by the Company and
(ii) in particular pay to each Agent any commission to which it would be
entitled in connection with such sale.

                  SECTION 8.  Representations and Warranties to
Survive Delivery.

                  All representations and warranties of the Company contained in
this Agreement, or contained in certificates of officers of the Company
submitted pursuant hereto, shall remain operative and in full force and effect,
regardless of the termination or cancellation of this Agreement or any
investigation made by or on behalf of any Agent or any person controlling such
Agent or by or on behalf of the Company, and shall survive each delivery of and
payment for any of the Notes.

                  SECTION 9.  Termination.

                  This Agreement may be terminated for any reason with respect
to any party hereto, at any time, by any party hereto upon the giving of one
day's written notice of such termination to the other parties hereto; provided,
however, that in case of termination by less than all Agents such termination
shall be effective only with respect to such terminating Agent. If, at the time
of termination, an offer to purchase any of the Notes has been accepted by the
Company but the time of delivery to the purchaser has not occurred, the
provisions of Sections 3(b), 3(e), 3(g) and 3(j) shall remain in effect until
such Notes are delivered. The provisions of Sections 3(d), 3(f), 3(h), 6, 7, 8,
11, 12, 13 and 14 hereof shall survive any such termination.

                  SECTION 10.  Purchases as Principal.

                  (a) From time to time any Agent may agree with the Company to
purchase Notes from the Company as principal, in which case such purchase shall
be made in accordance with the terms of a separate agreement (a "Purchase
Agreement") to be entered into between such Agent and the Company in the form
attached hereto as Exhibit E. A Purchase Agreement, to the extent set forth
therein, may incorporate by reference specified provisions of this Agreement.
Each Purchase





                                                   18


<PAGE>



Agreement shall be substantially in the form of Exhibit E hereto but may take
the form of (i) an exchange of any form of written telecommunication between the
Agent and the Company or (ii) an oral agreement with an authorized officer of
the Company promptly confirmed in writing. The Agent's commitment to purchase
Notes as principal shall be deemed to have been made on the basis of the
representations and warranties of the Company herein contained and shall be
subject to the terms and conditions herein set forth as well as any other
representations, warranties, terms and conditions set forth in the Purchase
Agreement.

                  (b) Unless otherwise agreed to between the Company and an
Agent in a Purchase Agreement, any Note sold to an Agent as principal (i) shall
be purchased by such Agent at a price equal to 100% of the principal amount
thereof less a percentage equal to the commission applicable to an agency sale
of a Note of identical maturity and (ii) may be resold by such Agent at varying
prices from time to time or, if set forth in the applicable Purchase Agreement
and Pricing Supplement, at a fixed public offering price. In connection with any
resale of Notes purchased, any such Agent may use a selling or dealer group and
may reallow to any broker or dealer any portion of the discount or commission
payable pursuant hereto.

                  SECTION 11.  Notices.

                  Except as otherwise provided herein, all notices and other
communications hereunder shall be in writing and shall be deemed to have been
duly given if mailed or transmitted by any standard form of telecommunication.
Notices to the Agents shall be directed to each of them as follows:

                  Lehman Brothers Inc.
                  3 World Financial Center, 12th Floor
                  New York, New York  10285-1200
                  Attention:  Medium Term Note Department
                  Telephone:  (212) 528-1718
                  Facsimile:  (212) 526-2040

                  Donaldson, Lufkin & Jenrette Securities
                  Corporation
                  140 Broadway - 40th Floor
                  New York, New York 10005-1285
                  Attention:  Corporate Bond Syndicate/MTNs
                  Telephone:  (212) 504-4807
                  Facsimile:  (212) 504-4298





                                                   19


<PAGE>



                  J.P. Morgan Securities Inc.
                  60 Wall Street
                  New York, New York 10260-0060
                  Attention:  Medium-Term Note Desk - 3rd Floor
                  Telephone:  (212) 648-0591
                  Facsimile:  (212) 648-5907

                  Salomon Brothers Inc
                  Seven World Trade Center
                  New York, New York 10048
                  Attention:  Medium-Term Note Group
                  Telephone:  (212) 783-6848
                  Facsimile:  (212) 783-2274

                  Smith Barney Inc.
                  390 Greenwich Street
                  New York, New York 10013
                  Attention:  Mark Meyer, MTN Product Manager
                  Telephone:  (212) 723-5123
                  Facsimile:  (212) 723-8553

Notices to the Company shall be directed to it as follows:
Georgia Power Company, 333 Piedmont Avenue, N.E., Atlanta,
Georgia 30308, Attention:  Treasurer, with a copy to
Southern Company Services, Inc., 64 Perimeter Center East,
Atlanta, Georgia 30346, Attention:  Corporate Finance
Department.

                  SECTION 12.  Binding Effect; Benefits.

                  This Agreement shall be binding upon each Agent, the Company,
and their respective successors. This Agreement and the terms and provisions
hereof are for the sole benefit of only those persons, except that (a) the
representations, warranties, indemnities and agreements of the Company contained
in this Agreement shall also be deemed to be for the benefit of the person or
persons, if any, who control any Agent within the meaning of Section 15 of the
Act, (b) the agreements of the Agents contained in Section 6 hereof shall be
deemed to be for the benefit of directors of the Company, officers of the
Company who have signed the Registration Statement and any person controlling
the Company and (c) to the extent any person who has agreed to purchase Notes
may be relieved of his obligation to make payment thereof and take delivery
thereof pursuant to the first paragraph of Section 4 hereof. Nothing in this
Agreement is intended or shall be construed to give any person, other than the
persons referred to in this Section, any legal or equitable right, remedy or
claim under or in respect of this Agreement or any provision contained herein.






                                                   20


<PAGE>



                  SECTION 13.  Governing Law; Counterparts.

                  This Agreement shall be governed by and construed in
accordance with the laws of Georgia. This Agreement may be executed in
counterparts and the executed counterparts shall together constitute a single
instrument.






                                                   21


<PAGE>



                  SECTION 14.  Paragraph Headings.

                  The paragraph headings used in this Distribution Agreement are
for convenience of reference only, and are not to affect the construction hereof
or be taken into consideration in the interpretation hereof.

                  If the foregoing correctly sets forth our agreement, please
indicate your acceptance hereof in the space provided for that purpose below.

                                Very truly yours,

                              GEORGIA POWER COMPANY


                                            By______________________________
                                            Name:
                                            Title:

CONFIRMED AND ACCEPTED, as of the date first above written:


LEHMAN BROTHERS INC.                             SMITH BARNEY INC.


By________________________                       By_______________________
  Name:                                            Name:
  Title:                                           Title:

DONALDSON, LUFKIN & JENRETTE
  SECURITIES CORPORATION


By________________________
  Name:
  Title:

J.P. MORGAN SECURITIES INC.


By________________________
  Name:
  Title:


SALOMON BROTHERS INC


By________________________
  Name:
  Title:





                                                   22


<PAGE>




                                                                   EXHIBIT A


                      [Letterhead of Troutman Sanders LLP]



                                                                     [Date]


Lehman Brothers
Lehman Brothers Inc.
Donaldson, Lufkin & Jenrette Securities Corporation
J.P. Morgan Securities Inc.
Salomon Brothers Inc
Smith Barney Inc.
c/o Lehman Brothers Inc.
3 World Financial Center, 12th Floor
New York, New York 10285-1200

Dear Sirs:

                  We have acted as counsel to Georgia Power Company (the
"Company") in connection with your agreement to act as agents to solicit offers
to purchase up to $300,000,000 aggregate principal amount of First Mortgage
Bonds, Secured Medium-Term Notes (the "Notes") of the Company, pursuant to the
Distribution Agreement dated November, 1995 (the "Agreement") among the Company
and you. The Notes are to be issued under the Indenture dated as of March 1,
1941, between the Company and Chemical Bank, as trustee (the "Trustee"), as
supplemented and amended by various indentures supplemental thereto (said
Indenture, as so supplemented and amended, being hereinafter called the
"Indenture").

                  We have examined the Registration Statements on Form S-3 (File
Nos. 33-60345 and 33-49661) filed by the Company under the Securities Act of
1933, as amended (the "Act"), as each became effective under the Act (the
"Registration Statements"); the Company's prospectus dated _____________, as
supplemented by the prospectus supplement dated ____________ and by any pricing
supplement (the "Prospectus"), filed by the Company pursuant to Rule 424 of the
rules and regulations of the Securities and Exchange Commission (the
"Commission") under the Act, which pursuant to Form S-3 incorporates by
reference the Annual Report on Form 10-K of the Company for the fiscal year
ended December 31, ___, the Quarterly Reports on Form 10-Q of the Company for
the quarters ended __________________ and the Current Reports on Form 8-K of the
Company dated __________________ (the "Exchange Act Documents"), each as filed
under the





                                       A-1

<PAGE>



Securities Exchange Act of 1934, as amended (the "Exchange Act"); the Agreement;
and the Indenture. In addition, we have examined, and have relied as to matters
of fact upon, the documents delivered to you on the date hereof, and we have
made such other and further investigations as we deemed necessary to enable us
to express the opinions hereinafter set forth.

                  In such examination, we have assumed the genuineness of all
signatures, the legal capacity of natural persons, the authenticity of all
documents submitted to us as originals, the conformity to original documents of
all documents submitted to us as certified or photostatic copies, and the
authenticity of the originals of such latter documents.

                  Based upon the foregoing, and subject to the qualifications
and limitations stated herein, we hereby advise you that in our opinion:

                  1. The Company has been duly incorporated and is validly
         existing and in good standing as a corporation under the laws of the
         State of Georgia and has due corporate authority to carry on the public
         utility business in which it is engaged and to own and operate the
         properties used by it in such business.

                  2. The Indenture has been duly authorized, executed and
         delivered by the Company and duly qualified under the Trust Indenture
         Act of 1939, as amended (the "Trust Indenture Act"), and, assuming due
         authorization, execution and delivery thereof by the Trustee,
         constitutes a valid and legally binding instrument of the Company
         enforceable in accordance with its terms, subject to the qualifications
         that the enforceability of the Company's obligations under the
         Indenture and the Notes may be limited by (a) laws of the State of
         Georgia, where property covered thereby is located, affecting the
         remedies for the enforcement of the security provided for in the
         Indenture, which laws do not, in our opinion, make inadequate the
         remedies necessary for the realization of the benefits of such
         security, (b) laws of the States of Alabama, South Carolina and
         Tennessee and of the District of Columbia, where property covered
         thereby is located, affecting the remedies for the enforcement of the
         security provided for in the Indenture, as to which laws we express no
         opinion, (c) bankruptcy, insolvency, reorganization, moratorium and
         other laws relating to or affecting creditors' rights generally and (d)
         general principles of equity.






                                       A-2

<PAGE>



                  3. The Indenture (other than the Supplemental Indenture dated
         as of _________, which is in proper form for recordation) has been duly
         recorded in all counties in which the property specifically described
         therein is located and the Indenture is effective to create the lien
         intended to be created thereby.

                  4. The Notes have been duly authorized by the Company, and
         when the terms of the Notes and of their issue and sale have been duly
         established in accordance with the Indenture, the Agreement and the
         aforesaid authorization so as not to violate any applicable law,
         regulation, order of any regulatory body or agreement or instrument
         then binding on the Company, and when the Notes have been duly executed
         by the Company and duly authenticated by the Trustee in accordance with
         the provisions of the Indenture and the aforesaid authorization and
         upon payment and delivery in accordance with the Agreement and subject
         to the qualifications set forth in paragraph 2 above, the Notes will
         constitute valid and legally binding obligations of the Company
         enforceable in accordance with their terms and entitled to the benefits
         and security of the Indenture equally and ratably with the first
         mortgage bonds of the other series presently outstanding under the
         Indenture.

                  5. The statements made in the Prospectus under the captions
         "Description of Notes" and "Description of New Bonds", insofar as they
         purport to constitute summaries of the terms of documents referred to
         therein, constitute accurate summaries of the terms of such documents
         in all material respects, and the summary of certain federal income tax
         consequences of ownership of the Notes appearing in the Prospectus
         under the caption "Certain United States Federal Income Tax
         Consequences", insofar as it purports to summarize certain federal
         income tax consequences, is an accurate summary in all material
         respects.

                  6. All orders, consents or other authorizations or approvals
         of the Georgia Public Service Commission legally required for the
         issuance of the Notes have been obtained; and no other order, consent
         or other authorization or approval of any governmental body (other than
         in connection or in compliance with the provisions of the securities or
         "blue sky" laws of any jurisdiction, as to which we express no opinion)
         is legally required for the issuance of the Notes by the Company.

                  7.       The Agreement has been duly authorized,
         executed and delivered by the Company.





                                       A-3

<PAGE>




                  8. Except as otherwise stated under "Item 2- Properties" in
         the Annual Report on Form 10-K of the Company for the fiscal year ended
         December 31, ____, the Company has good and marketable title in fee
         simple to the Company's interests in the principal plants and other
         important units of the Company's property therein described, and the
         Indenture constitutes, as security for the Notes, a direct first lien
         on substantially all the fixed property and franchises owned by the
         Company, used and useful in its public utility business, subject only
         to excepted encumbrances, as therein defined, and upon the acquisition
         hereafter by the Company of similar property in the State of Georgia,
         will create such lien thereon, subject to liens existing thereon at the
         time of acquisition and to the due recordation of the Indenture in the
         counties in which such property is located, and except as may be
         limited by bankruptcy, insolvency, reorganization, moratorium and other
         laws relating to or affecting creditors' rights generally and general
         principles of equity.

                  Our opinion set forth in paragraph 3 above with respect to the
recordation of the Indenture is based solely and without independent
verification on information furnished to us by the Company.

                  We have not independently verified the accuracy, completeness
or fairness of the statements made or included in the Registration Statements,
the Prospectus or the Exchange Act Documents and take no responsibility
therefor, except as and to the extent set forth in paragraph 5 above and in the
Prospectus in the third paragraph under the caption "Legal Opinions and
Experts". In the course of the preparation by the Company of the Registration
Statements, the Prospectus and the Exchange Act Documents, we participated in
conferences with certain officers and employees of the Company and with
representatives of Arthur Andersen LLP. Based upon our examination of the
Registration Statements, the Prospectus and the Exchange Act Documents, our
investigations made in connection with the preparation of the Registration
Statements, the Prospectus and the Exchange Act Documents and our participation
in the conferences referred to above, (i) we are of the opinion that
Registration Statements, as of their respective effective dates, and the
Prospectus, as of _____________, complied as to form in all material respects
with the requirements of the Act, the Trust Indenture Act and the applicable
rules and regulations of the Commission thereunder and that the Exchange Act
Documents, as of their respective dates of filing with the Commission, complied
as to form in all material respects with the relevant requirements of the
Exchange Act and the applicable rules and regulations of the Commission
thereunder, except that in





                                       A-4

<PAGE>



each case we express no opinion as to the financial statements or other
financial or statistical data contained or incorporated by reference in the
Registration Statements, the Prospectus or the Exchange Act Documents, and (ii)
we have no reason to believe that the Registration Statements, as of the date of
filing with the Commission of the Annual Report on Form 10-K of the Company for
the fiscal year ended December 31, 1994 (including such Annual Report on Form
10- K) in the case of the Registration Statement in File No. 33- 49661 and as of
its effective date (including the Exchange Act Documents on file with the
Commission as of such date) in the case of the Registration Statement in File
No. 33- 60345, contained any untrue statement of a material fact or omitted to
state any material fact required to be stated therein or necessary in order to
make the statements therein not misleading, or that the Prospectus (including
the Exchange Act Documents) contains any untrue statement of a material fact or
omits to state any material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were made, not
misleading, except that in each case we express no opinion or belief with
respect to the financial statements or other financial or statistical data
contained or incorporated by reference in the Registration Statements, the
Prospectus or the Exchange Act Documents.

                  We are members of the State Bar of Georgia and we do not
express any opinion herein concerning any law other than the law of the State of
Georgia and the federal law of the United States.

                  This opinion is rendered to you in connection with the above
described transactions. This opinion may not be relied upon by you for any other
purpose, or relied upon by, or furnished to, any other person, firm or
corporation without our prior written consent.

                                Very truly yours,



                              TROUTMAN SANDERS LLP





                                       A-5

<PAGE>



                                                                     EXHIBIT B


                        [Letterhead of Dewey Ballantine]



                                                                        [Date]


Lehman Brothers
Lehman Brothers, Inc.
Donaldson, Lufkin & Jenrette Securities Corporation
J.P. Morgan Securities Inc.
Salomon Brothers Inc
Smith Barney Inc.
c/o Lehman Brothers Inc.
3 World Financial Center, 12th Floor
New York, New York 10285-1200

Dear Sirs:

                  We have acted as your counsel in connection with your
agreement to act as agents to use your reasonable best efforts to solicit offers
to purchase up to $300,000,000 aggregate principal amount of First Mortgage
Bonds, Secured Medium Term Notes (the "Notes") of Georgia Power Company (the
"Company") pursuant to the Distribution Agreement dated _______________, 1995
(the "Agreement") among the Company and you. The Notes are to be issued under
the Indenture dated as of March 1, 1941, between the Company and Chemical Bank,
as Trustee (the "Trustee"), as supplemented and amended by various indentures
supplemental thereto (said Indenture, as so supplemented and amended, being
hereinafter called the "Indenture").

                  We have examined the Registration Statements on Form S-3 (File
Nos. 33-60345 and 33-49661) filed by the Company under the Securities Act of
1933, as amended (the "Act"), as each became effective under the Act (the
"Registration Statements"); the Company's prospectus dated ______________, as
supplemented by the prospectus supplement dated _______________ and by any
pricing supplement (the "Prospectus"), filed by the Company pursuant to Rule 424
of the rules and regulations of the Securities and Exchange Commission (the
"Commission") under the Act, which pursuant to Form S-3 incorporates by
reference the Annual Report on Form 10-K of the Company for the fiscal year
ended December 31, ____, the Quarterly Reports on Form 10-Q of the Company for
the quarters ended ________________________ and the Current Reports on Form 8-K
of the Company dated _________________ (the "Exchange Act Documents"), each as
filed under the Securities Exchange Act of 1934, as amended





                                       B-1

<PAGE>



(the "Exchange Act"); the Agreement; and the Indenture. In addition, we have
examined, and have relied as to matters of fact upon, the documents delivered to
you on the date hereof, and we have made such other and further investigations
as we deemed necessary to enable us to express the opinions hereinafter set
forth.

                  In such examination, we have assumed the genuineness of all
signatures, the legal capacity of natural persons, the authenticity of all
documents submitted to us as originals, the conformity to original documents of
all documents submitted to us as certified or photostatic copies, and the
authenticity of the originals of such latter documents.

                  Based upon the foregoing, and subject to the qualifications
and limitations stated herein, we hereby advise you that in our opinion:

                  1. The Company has been duly incorporated and is validly
         existing and in good standing as a corporation under the laws of the
         State of Georgia and has due corporate authority to carry on the public
         utility business in which it is engaged and to own and operate the
         properties used by it in such business.

                  2. The Indenture has been duly authorized, executed and
         delivered by the Company and duly qualified under the Trust Indenture
         Act of 1939, as amended (the "Trust Indenture Act"), and, assuming due
         authorization, execution and delivery thereof by the Trustee,
         constitutes a valid and legally binding instrument of the Company
         enforceable in accordance with its terms, subject to the qualifications
         that the enforceability of the Company's obligations under the
         Indenture and the Notes may be limited by (a) laws of the State of
         Georgia, where property covered thereby is located, affecting the
         remedies for the enforcement of the security provided for in the
         Indenture, which laws do not, in our opinion, make inadequate the
         remedies necessary for the realization of the benefits of such
         security, (b) laws of the States of Alabama, South Carolina and
         Tennessee and of the District of Columbia, where property covered
         thereby is located, affecting the remedies for the enforcement of the
         security provided for in the Indenture, as to which laws we express no
         opinion, (c) bankruptcy, insolvency, reorganization, moratorium and
         other laws relating to or affecting creditors' rights generally and (d)
         general principles of equity.

                  3.       The Notes have been duly authorized by the
         Company and, when the terms of the Notes and of their





                                       B-2

<PAGE>



         issue and sale have been duly established in accordance with the
         Indenture, the Agreement and the aforesaid authorization so as not to
         violate any applicable law, regulation, order of any regulatory body or
         agreement or instrument then binding on the Company, and when the Notes
         have been duly executed by the Company and duly authenticated by the
         Trustee in accordance with the provisions of the Indenture and the
         aforesaid authorization and upon payment and delivery in accordance
         with the Agreement and subject to the qualifications set forth in
         paragraph 2 above, the Notes will constitute valid and legally binding
         obligations of the Company enforceable in accordance with their terms
         and entitled to the benefits and security of the Indenture equally and
         ratably with the first mortgage bonds of the other series presently
         outstanding under the Indenture.

                  4. The statements made in the Prospectus under the captions
         "Description of Notes" and "Description of New Bonds", insofar as they
         purport to constitute summaries of the terms of documents referred to
         therein, constitute accurate summaries of the terms of such documents
         in all material respects.

                  5. All orders, consents or other authorizations or approvals
         of the Georgia Public Service Commission legally required for the
         issuance of the Notes have been obtained; and no other order, consent
         or other authorization or approval of any governmental body (other than
         in connection or in compliance with the provisions of the securities or
         "blue sky" laws of any jurisdiction, as to which we express no opinion)
         is legally required for the issuance of the Notes by the Company.

                  6.       The Agreement has been duly authorized,
         executed and delivered by the Company.

                  All legal proceedings taken by the Company in connection with
the authorization and delivery of the Notes, and the legal opinion, dated the
date hereof rendered to you by Troutman Sanders LLP, counsel for the Company,
pursuant to the Agreement, are in form satisfactory to us. Insofar as the
opinions expressed herein relate to or are dependent upon matters governed by
the laws of the State of Georgia, we have relied upon the aforesaid opinion of
Troutman Sanders LLP.

                  We are not passing upon matters relating to the lien of the
Indenture on property now owned or hereafter acquired by the Company, the
recordation or filing of the Indenture or any related financing statements, the
title of





                                       B-3

<PAGE>



the Company to its properties or the franchises of the Company. As to certain of
such matters there is being furnished to you the above-mentioned opinion of
Troutman Sanders LLP.

                  We have not independently verified the accuracy, completeness
or fairness of the statements made or included in the Registration Statements,
the Prospectus or the Exchange Act Documents and take no responsibility
therefor, except as and to the extent set forth in paragraph 4 above. In the
course of the preparation by the Company of the Registration Statements, the
Prospectus and the Exchange Act Documents, we participated in conferences with
certain officers and employees of the Company, with representatives of Arthur
Andersen LLP and with counsel for the Company. Based upon our examination of the
Registration Statements, the Prospectus and the Exchange Act Documents, our
investigations made in connection with the preparation of the Registration
Statements and the Prospectus and our participation in the conferences referred
to above, (i) we are of the opinion that the Registration Statements, as of
their respective effective dates, and the Prospectus, as of ____________,
complied as to form in all material respects with the requirements of the Act,
the Trust Indenture Act and the applicable rules and regulations of the
Commission thereunder and that the Exchange Act Documents, as of their
respective dates of filing with the Commission, complied as to form in all
material respects with the relevant requirements of the Exchange Act and the
applicable rules and regulations of the Commission thereunder, except that in
each case we express no opinion as to the financial statements or other
financial or statistical data contained or incorporated by reference in the
Registration Statements, the Prospectus or the Exchange Act Documents, and (ii)
we have no reason to believe that the Registration Statements, as of the date of
filing with the Commission of the Annual Report on Form 10-K of the Company for
the fiscal year ended December 31, 1994 (including such Annual Report on Form
10- K) in the case of the Registration Statement in File No. 33- 49661 and as of
its effective date (including the Exchange Act Documents on file with the
Commission as of such date) in the case of Registration Statement in File No.
33-60345, contained any untrue statement of a material fact or omitted to state
any material fact required to be stated therein or necessary in order to make
the statements therein not misleading, or that the Prospectus (including the
Exchange Act Documents) contains any untrue statement of a material fact or
omits to state any material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were made, not
misleading, except that in each case we express no opinion or belief with
respect to the financial statements or other financial or statistical data
contained or incorporated by reference





                                       B-4

<PAGE>



in the Registration Statement, the Prospectus or the
Exchange Act Documents.

                  We are members of the Bar of the State of New York and we do
not express any opinion herein concerning any law other than the law of the
State of New York and the federal law of the United States and, to the extent
set forth herein, the laws of the State of Georgia.

                  This opinion is rendered to you in connection with the above
described transactions. This opinion may not be relied upon by you for any other
purpose, or relied upon by, or furnished to, any other person, firm or
corporation without our prior written consent.


                                                              Very truly yours,



                                                              DEWEY BALLANTINE





                                       B-5

<PAGE>



                                                                    EXHIBIT C


                              Georgia Power Company
                              First Mortgage Bonds
                            Secured Medium-Term Notes
                              Schedule of Payments


                  The Company agrees to pay each Agent a commission equal to the
following percentage of the aggregate principal amount of Notes:


         Term                      Commission Rate

1 year to less than 18 months          .150%

18 months to less than 2 years         .200%

2 years to less than 3 years           .250%

3 years to less than 4 years           .350%

4 years to less than 5 years           .450%

5 years to less than 6 years           .500%

6 years to less than 7 years           .550%

7 years to less than 10 years          .600%

10 years to less than 15 years         .625%

15 years to less than 20 years         .700%

20 years to less than 30 years         .750%

30 years to up to and including   To be determined
40 years                          at time of sale







                                       C-1

<PAGE>



                                                                     EXHIBIT D


                              Georgia Power Company
                              First Mortgage Bonds
                            Secured Medium-Term Notes
                            Administrative Procedures

                  First Mortgage Bonds, Secured Medium-Term Notes, due from one
to 40 years from date of issue (the "Notes") may be offered on a continuing
basis by Georgia Power Company (the "Company"). Lehman Brothers Inc., Donaldson,
Lufkin & Jenrette Securities Corporation, J.P. Morgan Securities Inc., Salomon
Brothers Inc and Smith Barney Inc., each acting as agent (each an "Agent" and
collectively, the "Agents"), have each agreed to use their reasonable best
efforts to solicit offers to purchase the Notes. The Notes are being sold
pursuant to a Distribution Agreement between the Company and the Agents dated
November 29, 1995 (as it may be supplemented or amended from time to time, the
"Distribution Agreement") to which these administrative procedures are attached
as an exhibit. The Notes will be issued pursuant to an Indenture, dated as of
March 1, 1941 (as it may be amended or supplemented from time to time, the
"Indenture"), between the Company and Chemical Bank ("CB"), as trustee (the
"Trustee"). The Notes will rank equally and ratably with the first mortgage
bonds of the other series presently outstanding under the Indenture and have
been registered with the Securities and Exchange Commission (the "Commission").
Unless otherwise noted, terms not defined herein shall have the same meaning as
in the Prospectus Supplement relating to the Notes (the "Prospectus") and in the
Distribution Agreement.

                  Administrative responsibilities, document control and
record-keeping functions to be performed by the Company will be performed by
Southern Company Services, Inc. ("SCS"). Administrative procedures for the
offering are explained below and shall be applicable to all Notes except as
otherwise provided with respect to Book-Entry Notes under the special
administrative procedures therefor set forth below.

Price to Public

                  Each Note will be issued at 100% of principal amount, unless
otherwise determined by the Company.

Date of Issuance

                  Each Note will be dated and issued as of the date of its
authentication by the Trustee.






                                       D-1
                                                 

<PAGE>



Maturities

                  Each Note will mature on a Business Day selected by the
initial purchaser and agreed upon by the Company, such date being at least one
year but not more than 40 years from the date of issuance. Each Floating Rate
Note will mature on an Interest Payment Date (as defined below).

Registration

                  Notes will be issued only in fully registered form as either a
Book-Entry Note or a Certificated Note. Certificated Notes may be presented for
registration of transfer or exchange at the Trustee's New York office.

Denominations

                  Notes (other than Book-Entry Notes) will be issued and payable
in U.S. dollars in the denomination of $1,000 and integral multiples thereof,
except as otherwise provided in the Pricing Supplement.

Interest Payments

                  Each Note bearing interest at a fixed rate (a "Fixed Rate
Note") will bear interest from its issue date at the annual rate stated on the
face thereof, payable either semi-annually on December 1 and June 1 or annually
on June 1 of each year except as otherwise provided in the Pricing Supplement
(each an "Interest Payment Date" with respect to such Fixed Rate Note) and at
Maturity.

                  Special provisions are set forth in a supplement to the
Prospectus relating to Notes bearing interest at a rate or rates determined by
reference to an interest rate formula (the "Floating Rate Notes") stated on the
face thereof, payable in arrears on such dates as are specified therein (each an
"Interest Payment Date" with respect to such Floating Rate Note).

                  Interest on Fixed Rate Notes will be calculated and paid on
the basis of a 360-day year of twelve 30-day months. Interest will be payable to
the person in whose name such Note is registered at the close of business on
each of November 15 or May 15, or May 15, as the case may be (whether or not a
Business Day) (the "Regular Record Dates") next preceding the respective
Interest Payment Date. Any payment of principal and interest on such Note
required to be paid on an Interest Payment Date or at Maturity which is not a
Business Day shall be postponed to the next day which is a Business Day. The
first payment of interest on any Note originally issued between a Regular Record
Date and an Interest Payment Date will be made on the Interest





                                       D-2
                                            

<PAGE>



Payment Date following the next succeeding Regular Record Date. All interest
payments, excluding interest payments made at Maturity, will be made by check
mailed to the person entitled thereto as provided in the supplement to the
Prospectus relating to the Notes, or, at the option of the Company, by wire
transfer to an account maintained by such person with a bank located in the
United States. Notwithstanding the foregoing, the holder of $10 million or more
in aggregate principal amount of Notes with the same Interest Payment Date shall
upon written request to the Trustee on or prior to the related Regular Record
Date be entitled to receive payments of interest (other than at Stated Maturity
or upon redemption) by wire transfers to an account maintained by such holder
with a bank located in the United States.

                  On the fifth Business Day immediately preceding each Interest
Payment Date, the Trustee (or any duly selected paying agent) will furnish the
Company with the total amount of the interest payments to be made on such
Interest Payment Date (to the extent ascertainable). The Trustee (or any duly
selected paying agent) will provide monthly to the Treasury Department of SCS a
list of the principal and interest (to the extent ascertainable) to be paid on
Notes maturing in the next succeeding month. The Company will provide to the
Trustee (or such paying agent) not later than the payment date sufficient moneys
to pay in full all principal and interest payments due on such payment date. The
Trustee (or such paying agent) will assume responsibility for withholding taxes
on interest payments as required by law.

Acceptance and Rejection of Offers

                  The Company shall have the sole right to accept offers to
purchase Notes and may reject any such offer in whole or in part. Each Agent
shall promptly communicate to the Company, orally or in writing, each reasonable
offer to purchase Notes from the Company received by it other than those
rejected by such Agent. Each Agent shall have the right, in its discretion
reasonably exercised without advising the Company, to reject any offers in whole
or in part.

Settlement

                  The receipt of immediately available funds in U.S. dollars by
the Company in the City of New York in payment for a Note (less the applicable
commission) and the authentication and issuance of such Note shall, with respect
to such Note, constitute "Settlement." All offers accepted by the Company will
be settled from one to three Business Days from the date of acceptance by the
Company pursuant to





                                       D-3
                                                  
<PAGE>



the timetable for Settlement set forth below unless the Company and the
purchaser agree to Settlement on a later date; provided, however, that the
Company will so notify the Trustee of any such later date on or before the
Business Day immediately prior to the Settlement date.

Settlement Procedures for Certificated Notes

                  In the event of a purchase of Notes by an Agent, as principal,
appropriate Settlement details will be set forth in the applicable Purchase
Agreement to be entered into between such Agent and the Company pursuant to the
Distribution Agreement.

                  Settlement procedures with regard to each Note sold through
each Agent shall be as follows:

                  A.       Such Agent will advise the Company by telex
         or facsimile of the following Settlement information:

                            1.      Exact name in which the Note is to be
                                    registered ("Registered Owner").

                            2.      Exact address of the Registered Owner
                                    and address for payment of principal and
                                    interest, if any.

                            3.      Taxpayer identification number of the
                        Registered Owner (if available).

                            4.      Principal amount of the Note (and, if
                                    multiple Notes are to be issued,
                                    denominations thereof).

                            5.      Settlement date (Original Issue Date).

                            6.      Stated Maturity.

                            7.      Issue Price.

                            8.      Trade Date.

                            9.      Interest rate:

                                    (a)     Fixed Rate Notes:

                                            i)       interest rate
                                            ii)      overdue rate, if any

                                    (b)     Floating Rate Notes:

                                            i)       Interest Rate Basis (e.g.,
                                                     Commercial Paper Rate)





                                       D-4


<PAGE>



                                       ii)      Initial Interest Rate
                                       iii)     Spread or Spread Multiplier,
                                                if any
                                       iv)      Interest Reset Dates
                                       v)       Index Maturity
                                       vi)      maximum and minimum interest
                                                rates, if any
                                       vii)     overdue rate, if any

                           10.      Interest Payment Date(s) and Interest
                                    Payment Period.

                           11.      Optional Interest Reset Date, if any,
                     and Subsequent Interest Period, if any.

                           12.      Extension Period, if any, and Final
                                    Maturity Dates, if any.

                           13.      The date on or after which the Notes are
                     redeemable at the option of the Company
                     or repurchasable by the Company at the
                      option of the holder, and additional
                     redemption or repurchase provisions, if
                                      any.

                           14.      Amortization schedule, if any.

                           15.      Wire transfer information, if
                                    applicable.

                           16.      Agent's Commission (to be paid in the
                                    form of a discount from the proceeds
                                    remitted to the Company upon
                                    Settlement).

                           17.      Whether such Certificated Note is issued at
                                    an original issue discount ("OID"), and, if
                                    so, the total amount of OID, the yield to
                                    maturity and the initial accrual period of
                                    OID.

                           18.      Any other applicable terms required to
                                    complete a Note.

                  B.       The Company will confirm the above Settlement
         information to the Trustee by telex, electronic
         transmission or facsimile.  If the Company rejects an
         offer, the Company will promptly notify such Agent by
         telephone.

                  C.       The Trustee will assign a Note number to the
         transaction and will complete the first page of the
         preprinted 4-ply Note packet, the form of which was





                                       D-5
                                            
<PAGE>



         previously approved by the Company, the Agents and the
         Trustee.

                  D. The Trustee will deliver the Note (with the attached white
         confirmation) and the yellow and blue stubs to the Agent. Such Agent
         will acknowledge receipt of the Note by completing the yellow stub and
         returning it to the Trustee.

                  E.       Such Agent will cause to be wire transferred
         to a bank account designated by the Company immediately
         available funds in U.S. dollars in the amount of the
         principal amount of the Note, less the applicable
         commission or discount, if any.

                  F. Such Agent will deliver the Note (with the attached white
         confirmation) to the purchaser against payment in immediately available
         funds in the amount of the principal amount of the Note. Such Agent
         will deliver to the purchaser a copy of the most recent Prospectus
         applicable to the Note with or prior to any written offer of Notes,
         delivery of the Note and the confirmation and payment by the purchaser
         for the Note.

                  G.       Such Agent will obtain the acknowledgement of
         receipt for the Note and Prospectus by the purchaser
         through the purchaser's completion of the blue stub.

                  H.       The Trustee will mail the pink stub to the
         Treasury Department of SCS.


Settlement Procedures Timetable

                  For offers accepted by the Company, Settlement procedures "A"
through "H" set forth above shall be completed on or before the respective times
set forth below:

         Settlement
         Procedure                  Time   (New York)

                  A                 5:00 PM on date of order
                  B                 3:00 PM on the Business Day prior to
                                      Settlement date
                  C-D               2:15 PM on the Settlement date
                  E                 2:15 PM on the Settlement date
                  F-G               3:00 PM on the Settlement date
                  H                 5:00 PM on Business Day after the
                                    Settlement date






                                       D-6
                                                    
<PAGE>



Failure

                  In the event that a purchaser of a Note shall either fail to
accept delivery of or make payment for such Note on the date fixed by the
Company for Settlement, such Agent will immediately notify the Trustee and the
Treasury Department of SCS by telephone, confirmed in writing, of such failure
and return the Note to the Trustee. Upon the Trustee's receipt of the Note from
the Agent, the Company will promptly return to the Agent an amount of
immediately available funds in U.S. dollars equal to any amount previously
transferred to the Company in respect of the Note pursuant to advances made by
the Agent. Such returns will be made on the Settlement date, if possible, and in
any event not later than 12 noon (New York City time) on the Business Day
following the Settlement date. The Company will reimburse such Agent on an
equitable basis for its loss of the use of the funds during the period when the
funds were credited to the account of the Company. Upon receipt of the Note in
respect of which the default occurred, the Trustee will mark the Note
"cancelled", make appropriate entries in its records and deliver the Note to the
Company with an appropriate debit advice. Such Agent will not be entitled to any
commission with respect to any Note which the purchaser does not accept or make
payment for.

Redemption

                  Except as otherwise specified in the applicable Pricing
Supplement and on the Notes, the Notes will not be redeemable prior to their
Stated Maturity. If so specified in a Pricing Supplement and on the Note, such
Note will be subject to redemption by the Company, at any time on or after the
date set forth on such supplement and the Note, in whole or from time to time in
part, at the option of the Company, at the redemption price, together with
interest accrued thereon to the date of redemption.

                  Notices of redemption shall be given by first-class mail
postage prepaid, mailed not less than 30 days nor more than 60 days prior to the
date of redemption, to each holder of Notes to be redeemed, in the manner and in
accordance with the Indenture. In the event of redemption in part of any Note, a
new Note for the amount of the unredeemed portion shall be issued in the name of
the Holder upon cancellation of the redeemed Note.

Maturity

                  Upon presentation of each Note at Maturity the Trustee (or any
duly appointed Paying Agent) will pay the principal amount thereof, together
with accrued interest through the date of redemption. Such payment shall be made





                                       D-7
                                                      
<PAGE>



in immediately available funds in U.S. dollars, provided that the Note is
presented to the Trustee (or any such Paying Agent) in time for the Trustee (or
such Paying Agent) to make payments in such funds in accordance with its normal
procedures. The Company will provide the Trustee (and any such Paying Agent)
with funds available for immediate use for such purpose. Notes presented at
Maturity will be cancelled by the Trustee as provided in the Indenture.

Procedures for Establishing the Terms of the Notes

                  The Company and the Agents will discuss from time to time the
rates to be borne by the Notes that may be sold as a result of the solicitation
of offers by the Agents. Once any Agent has recorded any indication of interest
in Notes upon certain terms and communicated with the Company, if the Company
accepts an offer to purchase Notes upon such terms, the Company will prepare a
Pricing Supplement, in the form previously approved by the Agents, reflecting
the terms of such Notes and, after approval from such Agent, will arrange to
electronically transmit for filing with the Commission under the EDGAR system a
copy of such Pricing Supplement (together with the Prospectus, if amended or
supplemented) and will supply an appropriate number of copies of the Prospectus,
as then amended or supplemented, together with such Pricing Supplement, to the
Agent who presented such offer. See "Delivery of Prospectus." No settlements
with respect to Notes upon such terms may occur prior to such filing and such
Agents will not, prior to such filing, mail confirmations to customers who have
offered to purchase Notes upon such terms. After such filing, sales, mailing of
confirmations and settlements may occur with respect to Notes upon such terms,
subject to the provisions of "Delivery of Prospectus" below.

                  If the Company decides to post rates and a decision has been
reached to change interest rates, the Company will promptly notify each Agent.
Each Agent will forthwith suspend solicitation of purchases. At that time, the
Agents will recommend and the Company will establish rates to be so "posted".
Following establishment of posted rates and prior to the filing described in the
following sentence, the Agents may only record indications of interest in
purchasing Notes at the posted rates. Once any Agent has recorded any indication
of interest in Notes at the posted rates and communicated with the Company, if
the Company plans to accept an offer at the posted rate, the Company will
prepare a Pricing Supplement reflecting such posted rates and, after approval
from the Agents, will arrange to electronically transmit for filing with the
Commission under the EDGAR system a copy of such Pricing Supplement (together
with the Prospectus if amended or supplemented) and will supply an appropriate
number of copies of the Prospectus, as





                                       D-8
                                               

<PAGE>



then amended or supplemented, to the Agent who presented such offer. See
"Delivery of Prospectus." No settlements at the posted rates may occur prior to
such filing and the Agents will not, prior to such filing, mail confirmations to
customers who have offered to purchase Notes at the posted rates. After such
filing, sales, mailing of confirmations and settlements may resume, subject to
the provisions of "Delivery of Prospectus" below.

Suspension of Solicitation; Amendment or Supplement

                  In the event that at the time the Agents, at the direction of
the Company, suspend solicitation of offers to purchase from the Company there
shall be any orders outstanding which have not been settled, the Company will
promptly advise the Agents and the Trustee whether such orders may be settled
and whether copies of the Prospectus as theretofore amended and/or supplemented
as in effect at the time of the suspension may be delivered in connection with
the settlement of such orders. The Company will have the sole responsibility for
such decision and for any arrangements which may be made in the event that the
Company determines that such orders may not be settled or that copies of such
Prospectus may not be so delivered.

Delivery of Prospectus

                  A copy of the Prospectus as most recently amended or
supplemented on the date of delivery thereof, together with the applicable
Pricing Supplement, must be delivered to a purchaser prior to or simultaneously
with the earlier of the delivery of (i) the written confirmation of a sale sent
to a purchaser or his agent and (ii) any Note purchased by such purchaser. The
Company shall ensure that the applicable Agent receives copies of the Prospectus
and each amendment or supplement thereto (including the applicable Pricing
Supplement) in such quantities and within such time limits as will enable such
Agent to deliver such confirmation or Note to a purchaser as contemplated by
these procedures and in compliance with the preceding sentence. Copies of
Pricing Supplements should be delivered to:






                                       D-9

<PAGE>



If to Lehman Brothers Inc.:

         By facsimile delivery to:

         Lehman Brothers Inc.
         c/o ADP
         Prospectus Services
         536 Broad Hollow Road
         Melville, New York 11747
         Attention:  Eric Johnson
         Telephone:  (516) 254-7106
         Facsimile:  (516) 249-7492

         with a copy by hand to:

         Lehman Brothers Inc.
         3 World Financial Center, 9th Floor
         New York, New York 10285-1200
         Attention:  Brunnie Vazquez
         Telephone:  (212) 526-8400

If to Donaldson, Lufkin, Jenrette Securities Corporation:

         By facsimile delivery to:

         Donaldson, Lufkin & Jenrette
           Securities Corporation
         140 Broadway - 40th Floor
         New York, New York  10005
         Attention:  Corporate Bond Syndicate/MTNs
         Telephone:  (212) 504-4807
         Facsimile:  (212) 504-4298

         with a copy by hand to the same.

If to J.P. Morgan Securities Inc.:

         J.P. Morgan Securities Inc.
         60 Wall Street
         New York, New York 10260-0060
         Attention:  Medium-Term Note Desk - 3rd Floor

If to Salomon Brothers Inc:

         Salomon Brothers Inc
         8800 Hidden River Parkway
         Tampa, Florida  33637
         Attention:  Enrique Castro
         Telephone:  (813) 558-7165
         Facsimile:  (813) 558-4123








                                      D-10

<PAGE>



If to Smith Barney Inc.:

         Smith Barney Inc.
         Prospectus Department
         Brooklyn Army Terminal
         140 58th Street - 8th Floor
         Brooklyn, NY 11220

         with a copy transmitted by telecopy to:

         Smith Barney Inc.
         388 Greenwich Street - 34th Floor
         New York, New York 10013
         Attention:  Adrienne Garofalo, Registration Coordinator
         Facsimile:  (212) 816-7912

If, since the date of acceptance of a purchaser's offer, the Prospectus shall
have been supplemented solely to reflect any sale of Notes on terms different
from those agreed to between the Company and such purchaser or a change in
posted rates not applicable to such purchaser, such purchaser shall not receive
the Prospectus as supplemented by such new supplement, but shall receive the
Prospectus as supplemented to reflect the terms of the Notes being purchased by
such purchaser and otherwise as most recently amended or supplemented on the
date of the delivery of the Prospectus. The Trustee will make all such
deliveries with respect to all Notes sold directly by the Company.

Authenticity of Signatures

                  The Company will cause the Trustee to furnish the Agents from
time to time with the specimen signatures of each of the Trustee's officers,
employees and agents who have been authorized by the Trustee to authenticate
Notes, but the Agents will have no obligation or liability to the Company or the
Trustee in respect of the authenticity of the signature of any officer, employee
or agent of the Company or the Trustee on any Note.

Advertising Costs

                  The Company will determine with the Agents the amount and
nature of advertising that may be appropriate in offering the Notes. Advertising
expenses incurred with the written consent of the Company will be paid by the
Company.






                                      D-11

<PAGE>



             SPECIAL ADMINISTRATIVE PROCEDURES FOR BOOK-ENTRY NOTES


                  Each Note will be represented by either a Global Security (as
defined hereinafter) delivered to CB, as agent for The Depository Trust Company
("DTC"), and recorded in the book-entry system maintained by DTC (a "Book-Entry
Note") or a certificate delivered to the Holder thereof or a Person designated
by such Holder (a "Certificated Note"). An owner of a Book-Entry Note will not
be entitled to receive a certificate representing such Note. In connection with
the qualification of the Book-Entry Notes for eligibility in the book-entry
system maintained by DTC, CB will perform the custodial, document control and
administrative functions described below, in accordance with its respective
obligations under a Letter of Representations from the Company and CB to DTC
dated the date hereof and a Medium-Term Note Certificate Agreement between CB
and DTC, dated as of December 2, 1988 (the "Certificate Agreement"), and its
obligations as a participant in DTC, including DTC's Same-Day Funds Settlement
System ("SDFS"). Except as otherwise set forth in this Exhibit D with respect to
matters not covered by the administrative procedures set forth below, Book-Entry
Notes will be issued in accordance with the administrative procedures set forth
below.

Issuance:                                   On any date of settlement (as
                                            defined under "Settlement" below)
                                            for one or more Fixed Rate Book-
                                            Entry Notes, the Company will issue
                                            a single Global Security in fully
                                            registered form without coupons (a
                                            "Global Security") representing up
                                            to $200,000,000 principal amount of
                                            all of such Notes that have the
                                            same Original Issue Date, interest
                                            rate, Stated Maturity and other
                                            terms.  If the principal amount of
                                            the Book-Entry Notes exceeds
                                            $200,000,000, one Global Security
                                            shall be issued with respect to
                                            each $200,000,000 of principal
                                            amount and an additional Global
                                            Security shall be issued with
                                            respect to any remaining principal
                                            amount.  Similarly, on any
                                            settlement date for one or more
                                            Floating Rate Book-Entry Notes, the
                                            Company will issue a single Global
                                            Security representing up to
                                            $200,000,000 (subject to the same
                                            procedures for amounts in excess of
                                            $200,000,000 as described above)





                                      D-12


<PAGE>



                                            principal amount of all of such
                                            Notes that have the same Original
                                            Issue Date, Interest Rate Basis,
                                            Initial Interest Rate, Interest
                                            Payment Period, Interest Payment
                                            Dates, Index Maturity, Spread or
                                            Spread Multiplier, if any, minimum
                                            interest rate (if any), maximum
                                            interest rate (if any), redemption
                                            provisions, if any, Stated Maturity
                                            and other terms. Each Global
                                            Security will be dated and issued as
                                            of the date of its authentication by
                                            the CB, as Trustee. No Global
                                            Security will represent (i) both
                                            Fixed Rate and Floating Rate
                                            Book-Entry Notes or (ii) any
                                            Certificated Note.

Identification                              The Company will arrange, on or
  Numbers:                                  prior to commencement of a program
                                            for the offering of Book-Entry
                                            Notes, with the CUSIP Service Bureau
                                            of Standard & Poor's Corporation
                                            (the "CUSIP Service Bureau") for the
                                            reservation of a series of CUSIP
                                            numbers (including tranche numbers),
                                            consisting of approximately 900
                                            CUSIP numbers and relating to Global
                                            Securities representing the
                                            Book-Entry Notes. The Company has or
                                            will obtain from the CUSIP Service
                                            Bureau a written list of such series
                                            of reserved CUSIP numbers and will
                                            deliver to CB and DTC such written
                                            list of 900 CUSIP numbers of such
                                            series. CB will assign CUSIP numbers
                                            to Global Securities as described
                                            below under Settlement Procedure
                                            "C". DTC will notify the CUSIP
                                            Service Bureau periodically of the
                                            CUSIP numbers that CB has assigned
                                            to Global Securities. CB will notify
                                            the Company at any time when fewer
                                            than 100 of the reserved CUSIP
                                            numbers remain unassigned to Global
                                            Securities, and if it deems
                                            necessary, the Company will reserve
                                            additional CUSIP numbers for
                                            assignment to Global Securities
                                            representing Book-Entry Notes. Upon
                                            obtaining such additional





                                      D-13

<PAGE>



                                            CUSIP numbers CB shall deliver such
                                            additional CUSIP numbers to the
                                            Company and DTC.

Registration:                               Each Global Security will be
                                            registered in the name of Cede &
                                            Co., as nominee for DTC, on the
                                            registration books maintained under
                                            the Indenture.  The beneficial
                                            owner of a Book-Entry Note (or one
                                            or more indirect participants in
                                            DTC designated by such owner) will
                                            designate one or more participants
                                            in DTC (with respect to such Note,
                                            the "Participants") to act as agent
                                            or agents for such owner in
                                            connection with the book-entry
                                            system maintained by DTC, and DTC
                                            will record in book-entry form, in
                                            accordance with instructions
                                            provided by such Participants, a
                                            credit balance with respect to such
                                            Note in the account of such
                                            Participants.  The ownership
                                            interest of such beneficial owner
                                            in such Note will be recorded
                                            through the records of such
                                            Participants or through the
                                            separate records of such
                                            Participants and one or more
                                            indirect participants in DTC.

Transfers:                                  Transfers of a Book-Entry Note will
                                            be accomplished by book entries
                                            made by DTC and, in turn, by
                                            Participants (and in certain cases,
                                            one or more indirect participants
                                            in DTC) acting on behalf of
                                            beneficial transferors and
                                            transferees of such Note.

Consolidation and                           CB may deliver to DTC and
  Exchange:                                 the CUSIP Service Bureau at any
                                            time a written notice of
                                            consolidation specifying (i) the
                                            CUSIP numbers of two or more
                                            Outstanding Global Securities that
                                            represent (A) Fixed Rate Book-Entry
                                            Notes having the same Original Issue
                                            Date, interest rate, Stated Maturity
                                            and other terms and with respect to
                                            which interest has been paid to the
                                            same date or





                                      D-14

<PAGE>



                                            (B) Floating Rate Book-Entry Notes
                                            having the same Interest Rate Basis,
                                            Original Issue Date, Initial
                                            Interest Rate, Interest Payment
                                            Dates, Index Maturity, Spread or
                                            Spread Multiplier, if any, minimum
                                            interest rate (if any), maximum
                                            interest rate (if any), redemption
                                            provisions, if any, Stated Maturity
                                            and other terms and with respect to
                                            which interest has been paid to the
                                            same date, (ii) a date, occurring at
                                            least thirty days after such written
                                            notice is delivered and at least
                                            thirty days before the next Interest
                                            Payment Date for such Book-Entry
                                            Notes, on which such Global
                                            Securities shall be exchanged for a
                                            single replacement Global Security
                                            and (iii) a new CUSIP number,
                                            obtained from the Company, to be
                                            assigned to such replacement Global
                                            Security. Upon receipt of such a
                                            notice, DTC will send to its
                                            participants (including CB) a
                                            written reorganization notice to the
                                            effect that such exchange will occur
                                            on such date. Prior to the specified
                                            exchange date, CB will deliver to
                                            the CUSIP Service Bureau a written
                                            notice setting forth such exchange
                                            date and the new CUSIP number and
                                            stating that, as of such exchange
                                            date, the CUSIP numbers of the
                                            Global Securities to be exchanged
                                            will no longer be valid. On the
                                            specified exchange date, CB will
                                            exchange such Global Securities for
                                            a single Global Security bearing the
                                            new CUSIP number, and the CUSIP
                                            numbers of the exchanged Global
                                            Securities will, in accordance with
                                            CUSIP Service Bureau procedures, be
                                            cancelled and not immediately
                                            reassigned. Notwithstanding the
                                            foregoing, if the Global Securities
                                            to be exchanged exceed $200,000,000
                                            in aggregate principal amount, one
                                            Global Security will be
                                            authenticated and issued to
                                            represent each $200,000,000 of
                                            principal amount of the exchanged





                                      D-15


<PAGE>



                                            Global Securities and an additional
                                            Global Security will be
                                            authenticated and issued to
                                            represent any remaining principal
                                            amount of such Global Securities
                                            (see "Denominations" below).

Maturities:                                 Each Book-Entry Note will mature on
                                            a date not less than one year or
                                            more than 40 years after the
                                            settlement date for such Note.  A
                                            Floating Rate Book-Entry Note will
                                            mature only on an Interest Payment
                                            Date for such Note.

Denominations:                              Book-Entry Notes will be issued in
                                            principal amounts of $1,000 or any
                                            amount in excess thereof that is an
                                            integral multiple of $1,000.
                                            Global Securities representing one
                                            or more Book-Entry Notes will be
                                            denominated in principal amounts
                                            not in excess of $200,000,000.  If
                                            one or more Book-Entry Notes having
                                            an aggregate principal amount in
                                            excess of $200,000,000 would, but
                                            for the preceding sentence, be
                                            represented by a single Global
                                            Security, then one Global Security
                                            will be issued to represent each
                                            $200,000,000 principal amount of
                                            such Book-Entry Note or Notes and
                                            an additional Global Security will
                                            be issued to represent any
                                            remaining principal amount of such
                                            Book-Entry Note or Notes.  In such
                                            a case, each of the Global
                                            Securities representing such Book-
                                            Entry Note or Notes shall be
                                            assigned the same CUSIP number.

Interest:                                   General.  Interest on each Book-
                                            -------
                                            Entry Note will accrue from the
                                            Original Issue Date or the most
                                            recent Interest Payment Date to
                                            which interest has been paid or
                                            duly provided for on the Global
                                            Security representing such Note.
                                            Each payment of interest on a Book-
                                            Entry Note will include interest
                                            accrued through the day preceding,
                                            as the case may be, the Interest
                                            Payment Date or Maturity; provided,
                                                                      --------





                                      D-16

<PAGE>



                                            however, that if the Interest Reset
                                            Dates with respect to any such Note
                                            are daily or weekly, interest
                                            payable on any Interest Payment
                                            Date, other than interest payable on
                                            any date on which principal for such
                                            Note is payable, will include
                                            interest accrued from but excluding
                                            the second preceding Regular Record
                                            Date to and including the next
                                            preceding Regular Record Date.
                                            Standard & Poor's Corporation will
                                            use the information received in the
                                            pending deposit message described
                                            under Settlement Procedure "C" below
                                            in order to include the amount of
                                            any interest payable and certain
                                            other information regarding the
                                            related Global Security in the
                                            appropriate weekly bond report
                                            published by Standard & Poor's
                                            Corporation.

                                            Promptly after each Interest
                                            Determination Date for Floating Rate
                                            Notes, the Company will notify CB,
                                            and CB in turn will notify Standard
                                            & Poor's Corporation, of the
                                            interest rates determined on such
                                            Interest Determination Date.

Payments of                                 Payments of Interest Only.
  Principal                                 Promptly after each Regular Record
  and Interest:                             Date, CB will deliver to the
                                            Company and DTC a written notice
                                            specifying by CUSIP number the
                                            amount of interest to be paid on
                                            each Global Security on the
                                            following Interest Payment Date
                                            (other than an Interest Payment Date
                                            coinciding with Maturity) and the
                                            total of such amounts. DTC will
                                            confirm the amount payable on each
                                            Global Security on such Interest
                                            Payment Date by reference to the
                                            daily bond reports published by
                                            Standard & Poor's Corporation. The
                                            Company will pay to CB, as paying
                                            agent, the total amount of interest
                                            due on such Interest Payment Date
                                            (other than at Maturity), and CB
                                            will pay such amount to DTC at the
                                            times and in





                                      D-17

<PAGE>



                                            the manner set forth below under
                              "Manner of Payment".

                                            Payments at Maturity. On or about
                                            the first Business Day of each
                                            month, CB will deliver to the
                                            Company and DTC a written list of
                                            principal and interest (to the
                                            extent ascertainable) to be paid on
                                            each Global Security maturing in the
                                            following month. The Company, CB and
                                            DTC will confirm the amounts of such
                                            principal and interest payments with
                                            respect to each such Global Security
                                            on or about the fifth Business Day
                                            preceding the Maturity of such
                                            Global Security, together with
                                            interest due at such Maturity. CB
                                            will pay such amount to DTC at the
                                            times and in the manner set forth
                                            below under "Manner of Payment".

                                            Promptly after payment to DTC of the
                                            principal and interest due at the
                                            Maturity of such Global Security, CB
                                            will cancel such Global Security and
                                            deliver it to the Company with an
                                            appropriate debit advice.

                                            Manner of Payment. The total amount
                                            of any principal and interest due on
                                            Global Securities on any Interest
                                            Payment Date or at Maturity shall be
                                            paid by the Company to CB in funds
                                            available for use by CB as of 9:30
                                            A.M. (New York City time) on such
                                            date. The Company will make such
                                            payment on such Global Securities by
                                            instructing CB to withdraw funds
                                            from an account maintained by the
                                            Company at CB. The Company will
                                            confirm such instructions in writing
                                            to CB. For maturity, redemption or
                                            any other principal payments: prior
                                            to 10 A.M. (New York City time) on
                                            such date or as soon as possible
                                            thereafter, CB will make such
                                            payments to DTC in same day funds in
                                            accordance with DTC's Same Day Funds
                                            Settlement





                                      D-18


<PAGE>



                                            Paying Agent Operating Procedures.
                                            For interest payments: CB will make
                                            such payments to DTC in accordance
                                            with existing arrangements between
                                            DTC and CB. DTC will allocate such
                                            payments to its participants in
                                            accordance with its existing
                                            operating procedures. Neither the
                                            Company (either as issuer or as
                                            Paying Agent) nor CB shall have any
                                            direct responsibility or liability
                                            for the payment by DTC to such
                                            Participants of the principal of and
                                            interest on the Book-Entry Notes.

                                            Withholding Taxes. The amount of any
                                            taxes required under applicable law
                                            to be withheld from any interest
                                            payment on a Book-Entry Note will be
                                            determined and withheld by the
                                            Participant, indirect participant in
                                            DTC or other Person responsible for
                                            forwarding payments and materials
                                            directly to the beneficial owner of
                                            such Note.

Settlement       Settlement Procedures with regard
  Procedures:    to each Book-Entry Note which will
                 be registered in the name of the
                 nominee of DTC (unless otherwise
                 indicated in the applicable Pricing
                 Supplement, "Cede & Co.") sold by
                 the Company through an Agent, as
                 agent, shall be as follows:

                 A.       Such Agent will advise the
                          Company by telex or facsimile
                          of the following settlement
                          information:

                          1.       Principal amount of the
                                   Note (and, if multiple
                                   Notes are to be issued,
                                   denominations thereof).

                          2.       Settlement date (Original
                                   Issue Date).

                          3.       Stated Maturity.

                          4.       Issue Price.





                                      D-19


<PAGE>




 5.       Trade Date.

 6.       Interest rate:

          (a)      Fixed Rate Notes:

                   i)       interest rate
                   ii)      overdue rate,
                            if any

          (b)      Floating Rate Notes:

                   i)       Interest Rate
                            Basis (e.g.,
                            Commercial
                            Paper Rate)
                   ii)      Initial
                            Interest Rate
                   iii)     Spread or
                            Spread
                            Multiplier, if
                            any
                   iv)      Interest Reset
                            Dates
                   v)       Index Maturity
                   vi)      maximum and
                            minimum
                            interest rates,
                            if any
                   vii)     overdue rate,
                            if any

 7.       Interest Payment Date(s)
          and Interest Payment
          Period.

 8.       Optional Interest Reset
          Date, if any, and
          Subsequent
          Interest Period,
          if any.

 9.       Extension Period, if any,
          and Final Maturity Dates,
          if any.

 10.      The date on or after
          which the Notes are
          redeemable at the option
          of the Company or
          repurchasable by the
          Company at the option of
          the holder, and
          additional redemption or





                                      D-20


<PAGE>



                    repurchase provisions, if
                    any.

           11.      Amortization schedule, if
                    any.

           12.      Wire transfer
                    information, if
                    applicable.

           13.      Agent's Commission (to be
                    paid in the form of a
                    discount from the
                    proceeds remitted to the
                    Company upon Settlement).

           14.      Whether such Book-Entry
                    Note is issued at an
                    original issue discount
                    ("OID"), and, if so, the
                    total amount of OID, the
                    yield to maturity and the
                    initial accrual period of
                    OID.

           15.      Any other applicable
                    terms required to
                    complete a Note.

  B.       The Company will advise CB by
           electronic transmission of the
           information set forth in
           Settlement Procedure "A" above
           and the name of such Agent.
           Each such communication by the
           Company shall constitute a
           representation and warranty by
           the Company to CB and each
           Agent that (i) such Note is
           then, and at the time of
           issuance and sale thereof will
           be, duly authorized for
           issuance and sale by the
           Company, (ii) such Note, and
           the Global Security
           representing such Note, will
           conform with the terms of the
           Indenture and (iii) upon
           authentication and delivery of
           such Global Security, the
           aggregate initial offering
           price of all Notes issued





                                      D-21


<PAGE>



      under the Indenture will not
      exceed $300,000,000.

      CB will assign a CUSIP number
      to the Global Security
      representing such Note and
      enter a pending deposit
      message through DTC's
      Participant Terminal System,
      providing the following
      settlement information to DTC,
      such Agent and Standard &
      Poor's Corporation:

      1.       The applicable
               information set forth in
               Settlement Procedure "A".

      2.       Identification as a Fixed
               Rate Book-Entry Note or a
               Floating Rate Book-Entry
               Note.

      3.       Initial Interest Payment
               Date for such Note,
               number of days by which
               such date succeeds the
               related "DTC Regular
               Record Date" (which term
               means the Regular Record
               Date except in the case
               of Floating Rate Notes
               which reset daily or
               weekly in which case it
               means the date 5 calendar
               days immediately
               preceding the Interest
               Payment Date) and amount
               of interest payable on
               such Interest Payment
               Date per $1,000 of
               principal amount of such
               Note.

      4.       Frequency of interest
               payments (monthly,
               semiannually, quarterly,
               etc.).

      5.       CUSIP number of the
               Global Security
               representing such Note.






                                      D-22

<PAGE>



  D.       Such Agent will deliver to
           the purchaser a copy of the
           most recent Prospectus
           applicable to the Note with
           or prior to any written
           offer of Notes and the
           confirmation and payment by
           the purchaser of the Note.

  Such Agent will confirm the purchase
  of such Note to the purchaser either
  by transmitting to the Participants
  with respect to such Note a
  confirmation order or orders through
  DTC's institutional delivery system
  or by mailing a written confirmation
  to such purchaser.

  E.       CB, as Trustee, will complete
           and authenticate the note
           certificate evidencing the
           Global Security representing
           such Book-Entry Note.

  F.       DTC will credit such Note to
           CB's participant account at
           DTC.

  G.       CB will enter an SDFS deliver
           order through DTC's
           Participant Terminal System
           instructing DTC to (i) debit
           such Note to CB's participant
           account and credit such Note
           to such Agent's participant
           account and (ii) debit such
           Agent's settlement account and
           credit CB's settlement account
           for an amount equal to the
           price of such Note less such
           Agent's commission.  The entry
           of such a deliver order shall
           constitute a representation
           and warranty by CB to DTC that
           (i) the Global Security
           representing such Book-Entry
           Note has been issued and
           authenticated and (ii) CB is
           holding such Global Security
           pursuant to the Certificate
           Agreement.






                                      D-23

<PAGE>



   H.       Such Agent will enter an SDFS
            deliver order through DTC's
            Participant Terminal System
            instructing DTC (i) to debit
            such Note to such Agent's
            participant account and credit
            such Note to the participants
            accounts of the Participants
            with respect to such Note and
            (ii) to debit the settlement
            accounts of such Participants
            and credit the settlement
            account of such Agent for an
            amount equal to the price of
            such Note.

   I.       Transfers of funds in
            accordance with SDFS
            deliver orders described in
            Settlement Procedures "G"
            and "H" will be settled in
            accordance with SDFS
            operating procedures in
            effect on the Settlement
            date.

   J.       CB will credit to an account
            of the Company maintained at
            CB funds available for
            immediate use in the amount
            transferred to CB in
            accordance with Settlement
            Procedure "G".

Settlement Procedures                       For orders of Book-Entry Notes
Timetable:                                  solicited by an Agent, as agent,
                                            and accepted by the Company for
                                            settlement, Settlement Procedures
                                            "A" through "J" set forth above
                                            shall be completed as soon as
                                            possible but not later than the
                                            respective times (New York City
                                            time) set forth below:

    Settlement
    Procedure                           Time

           A             11:00 A.M. on the sale
                         date
           B             12 Noon on the sale
                         date
           C             2:00 P.M. on the sale
                         date
           D             Day after sale date





                                      D-24


<PAGE>



           E             9:00 A.M. on the
                         Settlement date
           F             10:00 A.M. on
                         Settlement date
          G-H            2:00 P.M. on Settlement
                         date
           I             4:45 P.M. on Settlement
                         date
           J             5:00 P.M. on Settlement
                         date

        If a sale is to be settled more than
        one Business Day after the sale
        date, Settlement Procedures "A", "B"
        and "C" shall be completed as soon
        as practicable but no later than
        11:00 A.M., 12 Noon and 2:00 P.M.,
        as the case may be, on the first
        Business Day after the sale date. If
        the initial interest rate for a
        Floating Rate Book-Entry Note has
        not been determined at the time that
        Settlement Procedure "A" is
        completed, Settlement Procedures "B"
        and "C" shall be completed as soon
        as such rate has been determined but
        no later than 12:00 Noon and 2:00
        P.M., respectively, on the Second
        Business Day before the Settlement
        date. Settlement Procedure "J" is
        subject to extension in accordance
        with any extension of Fedwire
        closing deadlines and in the other
        events specified in effect on the
        Settlement date.

        If Settlement of a Book-Entry Note
        is rescheduled or canceled, CB,
        after receiving notice thereof from
        the Company or the relevant Agent,
        will deliver to DTC, through DTC's
        Participant Terminal System, a
        cancellation message to such effect
        by no later than 2:00 P.M. on the
        Business Day immediately preceding
        the scheduled Settlement date.

Failure to Settle:      If CB has not entered an SDFS
                        deliver order with respect to a
                        Book-Entry Note pursuant to
                        Settlement Procedure "G", then, upon
                        written request (which may be





                                      D-25
                                                     

<PAGE>



                     effected by facsimile transmission)
                     of the Company, CB shall deliver to
                     DTC, through DTC's Participant
                     Terminal System, as soon as
                     practicable but no later than 2:00
                     P.M. on any Business Day, a
                     withdrawal message instructing DTC
                     to debit such Note to CB's
                     participant account. DTC will
                     process the withdrawal message,
                     provided that CB's participant
                     account contains a principal amount
                     of the Global Security representing
                     such Note that is at least equal to
                     the principal amount to be debited.
                     If a withdrawal message is processed
                     with respect to all the Book-Entry
                     Notes represented by a Global
                     Security, CB shall mark the Global
                     Security "canceled", make
                     appropriate entries in CB's records
                     and send such canceled Global
                     Security to the Company. The CUSIP
                     number assigned to such Global
                     Security shall, in accordance with
                     CUSIP Service Bureau procedures, be
                     canceled and not immediately
                     reassigned. If a withdrawal message
                     is processed with respect to one or
                     more, but not all, of the Book-Entry
                     Notes represented by a Global
                     Security, CB will exchange such
                     Global Security for two Global
                     Securities, one of which shall
                     represent such Book-Entry Note or
                     Notes and shall be canceled
                     immediately after issuance and the
                     other of which shall represent the
                     other Book-Entry Notes previously
                     represented by the surrendered
                     Global Security and shall bear the
                     CUSIP number of the surrendered
                     Global Security.

                     If the purchase price for any Book-
                     Entry Note is not timely paid to the
                     Participants with respect to such
                     Note by the beneficial purchaser
                     thereof (or a Person, including an
                     indirect participant in DTC, acting
                     on behalf of such purchaser), such
                     Participants and, in turn, the Agent
                     for such Note





                                      D-26
                                                     

<PAGE>



                     may enter SDFS deliver orders
                     through DTC's Participant Terminal
                     System debiting such Book-Entry Note
                     free to such Agent's participant
                     account and crediting such
                     Book-Entry Note free to the
                     participant account of CB and shall
                     notify CB and the Company thereof.
                     Thereafter, CB (i) will immediately
                     notify the Company, once CB has
                     confirmed that such Book-Entry Note
                     has been credited to its participant
                     account, and the Company shall
                     immediately transfer by Fed wire
                     (immediately available funds) to
                     such Agent an amount equal to the
                     amount with respect to such
                     Book-Entry Note which was previously
                     sent by wire transfer to the account
                     of the Company in accordance with
                     Settlement Procedure "J", and (ii)
                     CB will deliver the withdrawal
                     message and take the related actions
                     described in the preceding
                     paragraph. Such debits and credits
                     will be made on the Settlement date,
                     if possible, and in any event not
                     later than 5:00 P.M. on the
                     following Business Day. If such
                     failure shall have occurred for any
                     reason other than a default by the
                     Agent in the performance of its
                     obligations hereunder and under the
                     Agency Agreement, then the Company
                     will reimburse the Agent on an
                     equitable basis for the loss of the
                     use of the funds during the period
                     when they were credited to the
                     account of the Company.

                     Notwithstanding the foregoing, upon
                     any failure to settle with respect
                     to a Book-Entry Note, DTC may take
                     any actions in accordance with its
                     SDFS operating procedures then in
                     effect. In the event of a failure to
                     settle with respect to one or more,
                     but not all, of the Book- Entry
                     Notes to have been represented by a
                     Global Security, CB will provide, in
                     accordance with Settlement Procedure
                     "E", for the





                                      D-27
                                                 

<PAGE>



                 authentication and issuance of a
                 Global Security representing the
                 other Book-Entry Notes to have been
                 represented by such Global Security
                 and will make appropriate entries in
                 its records.

CB Not to        Nothing herein shall be deemed to
Risk Funds:      require CB to risk or expend its
                 own funds in connection with any
                 payment to the Company, DTC, the
                 Agents, or the purchaser, it being
                 understood by all parties that
                 payments made by CB to the Company,
                 DTC, the Agents, or the purchaser
                 shall be made only to such extent
                 that funds are provided to CB for
                 such purpose. Similarly, nothing
                 herein shall alter any duty, or
                 limit or diminish any right or
                 immunity, of CB under the Indenture.






                                      D-28
                                                

<PAGE>



                                                                    EXHIBIT E



                               PURCHASE AGREEMENT


Georgia Power Company __________ __, 19__ 333 Piedmont Avenue, N.E.
Atlanta, Georgia  30308

Attention:


         The undersigned agrees to purchase the following principal amount of
the Notes described in the Distribution Agreement dated ________ __, 1995 (as it
may be supplemented or amended from time to time, the "Distribution Agreement"):

         Principal Amount:                   [$] _____________________
         Interest Rate:                              ____%
         Discount:                                   ____% of Principal Amount
         Aggregate Price to be
          paid to Company
          (in immediately
          available funds):                 [$]  _____________________
         Settlement Date:                            _____________________
         Other Terms:                                _____________________

         Our obligation to purchase Notes hereunder is subject to the continued
accuracy of your representations and warranties contained in the Distribution
Agreement and to your performance and observance of all applicable covenants and
agreements contained therein, including, without limitation, your obligations
pursuant to Section 5 and Section 6 thereof. Our obligation hereunder is subject
to the conditions set forth in Section 4 of the Distribution Agreement and to
the further condition that we shall receive (a) the opinion required to be
delivered pursuant to Section 4(b)(1) of the Distribution Agreement, (b) the
certificates required to be delivered pursuant to Sections 4(e) and 4(j) of the
Distribution Agreement, (c), unless otherwise agreed upon, the letter referred
to in Section 4(b)(3), in each case dated as of the above Settlement Date and
(d) and such further information, certificates and documents as the Agents or
counsel to the Agents may reasonably request.

         In further consideration of our agreement hereunder, you agree that
between the date hereof and the above Settlement Date, you will not offer or
sell, or enter into any agreement to sell, any debt securities of the Company,
other than borrowings under your revolving credit agreements and lines of
credit, the private placement of securities and





                                       E-1


<PAGE>



issuances of your commercial paper or other issuances of
Notes.

         We may terminate this Agreement, immediately upon notice to you, at any
time prior to the Settlement Date, if after the date hereof and prior to the
Settlement Date: (i) trading in securities on the New York Stock Exchange shall
have been generally suspended; (ii) minimum or maximum ranges for prices shall
have been generally established on the New York Stock Exchange by the Commission
or by the New York Stock Exchange; (iii) a general banking moratorium shall have
been declared by Federal or State of New York authorities; or (iv) there shall
have occurred any outbreak or escalation of major hostilities in which the
United States is involved, any declaration of war by Congress or any other
substantial national calamity or emergency affecting the United States in any
such case provided for in clause (i) through (iv) with the result that in our
judgment makes it impracticable or inadvisable to proceed with the purchase of
Notes from the Company or you are unable to provide any of the opinions,
certificates or letters referred to in the second preceding paragraph. In the
event of such termination, no party shall have any liability to the other party
hereto, except as provided in Sections 3(h), 6 and 12 of the Distribution
Agreement.







                                       E-2

<PAGE>


         This Agreement shall be governed by and construed in accordance with
the laws of Georgia.

                                                     [Insert name of Agent[s]]


                                                  By___________________________
                                                                [Title]

Accepted:            , 19__

Georgia Power Company

By____________________________
  [Title]






                                       E-3


<PAGE>




                                                                 Exhibit 4(c)2







                              GEORGIA POWER COMPANY

                                       to

                                  CHEMICAL BANK



              (Successor by Merger to Chemical Bank New York Trust
                    Company and The New York Trust Company),

                                     Trustee





                             SUPPLEMENTAL INDENTURE







                            Dated as of July 1, 1995



                        Providing among other things for

                              FIRST MORTGAGE BONDS



                 First Pollution Control Series due July 1, 2025
                Second Pollution Control Series due July 1, 2025






<PAGE>



         SUPPLEMENTAL INDENTURE, dated as of July 1, 1995, made and entered into
by and between GEORGIA POWER COMPANY, a corporation organized and existing under
the laws of the State of Georgia with its principal office in Atlanta, Fulton
County, Georgia (hereinafter commonly referred to as the "Company"), and
CHEMICAL BANK (successor by merger to Chemical Bank New York Trust Company and
The New York Trust Company), a corporation organized and existing under the laws
of the State of New York, with its principal corporate trust office in the
Borough of Manhattan, The City of New York (hereinafter commonly referred to as
the "Trustee"), as Trustee under the Indenture dated as of March 1, 1941
originally entered into between the Company and The New York Trust Company, as
Trustee (hereinafter sometimes referred to as the "Original Indenture" and said
The New York Trust Company being hereinafter sometimes referred to as the
"Original Trustee"), securing bonds issued and to be issued as provided therein,
which Original Indenture has heretofore been supplemented and amended by various
supplemental indentures (which Original Indenture as so supplemented and amended
is hereinafter sometimes referred to as the "Indenture").

         WHEREAS the Company and the Original Trustee have executed and
delivered the Original Indenture for the purpose of securing an issue of bonds
of the 3-1/2% Series due 1971 described therein and such additional bonds as may
from time to time be issued under and in accordance with the terms of the
Indenture, the aggregate principal amount of bonds to be secured thereby being
presently limited to $5,000,000,000 at any one time outstanding (except as
provided in Section 2.01 of the Indenture), and the Original Indenture is of
record in the public office of each county in the States of Georgia, Alabama,
Tennessee and South Carolina, and in the public office of the District of
Columbia, in which this Supplemental Indenture is to be recorded, and the
Original Indenture is on file at the principal corporate trust office of the
Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered various
supplemental indentures for the purpose, among others, of further securing said
bonds and of creating the bonds of other series described therein, which
supplemental indentures described and set forth additional property conveyed
thereby and are also of record in the public offices of some or all of the
counties in the States of Georgia, Alabama, Tennessee and South Carolina in
which this Supplemental Indenture is to be recorded, and one of which
supplemental indentures is also of record in the public office of the District
of Columbia, and said supplemental indentures are also on file at the principal
corporate trust office of the Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered the
Supplemental Indenture dated as of May 15, 1991, by which the third paragraph of
Section 1.02 of the Indenture was amended to read as follows:



<PAGE>



                  "The term 'Board of Directors' shall mean the Board of
         Directors of the Company or any committee of the Board of Directors of
         the Company authorized, with respect to any particular matter, to
         exercise the power of the Board of Directors of the Company."; and

         WHEREAS the Indenture provides for the issuance of bonds thereunder in
one or more series and the Company, by appropriate corporate action in
conformity with the terms of the Indenture, has duly determined to create two
series of bonds under the Indenture to be designated, respectively, as "First
Pollution Control Series due July 1, 2025" (hereinafter sometimes referred to as
the "new First Series Bonds") and "Second Pollution Control Series due July 1,
2025" (hereinafter sometimes referred to as the "new Second Series Bonds") (the
new First Series Bonds and the new Second Series Bonds being hereinafter
sometimes referred to collectively as the "new Bonds"), each of which bonds
shall also bear the descriptive title "First Mortgage Bond", the bonds of each
such series to bear interest as herein provided and to mature on the date
designated in the title thereof; and

         WHEREAS by a Plan of Merger dated June 11, 1959, effective September 8,
1959, between The New York Trust Company and Chemical Corn Exchange Bank, said
The New York Trust Company was merged into said Chemical Corn Exchange Bank
which continued under the name and style of Chemical Bank New York Trust
Company; and by a Plan of Merger dated November 26, 1968, effective February 17,
1969, among Chemical New York Corporation, Chemical Bank New York Trust Company
and Chemical Bank, said Chemical Bank New York Trust Company was merged into
said Chemical Bank which continued under the name and style of Chemical Bank;
and by virtue of said mergers Chemical Bank has become successor to The New York
Trust Company and Chemical Bank New York Trust Company, as Trustee under the
Indenture, and has become vested with all of the title to the mortgaged property
and trust estate; and with the trusts, powers, discretions, immunities,
privileges and all other matters as were vested in said The New York Trust
Company and said Chemical Bank New York Trust Company under the Indenture, with
like effect as if originally named as Trustee therein; and

         WHEREAS each of the new Bonds of each series is to be substantially in
the following form, with appropriate insertions and deletions, to wit:




                                                      -2-


<PAGE>



                        [FORM OF NEW BOND OF EACH SERIES]

                              GEORGIA POWER COMPANY

               FIRST MORTGAGE BOND, _____ POLLUTION CONTROL SERIES

                                DUE JULY 1, 2025

No.                                                                $


         Georgia Power Company, a Georgia corporation (hereinafter called the
"Company"), for value received, hereby promises to pay to Bank South, Atlanta,
Georgia (as trustee under a Trust Indenture dated as of July 1, 1995 of the
Development Authority of Monroe County, relating to the Revenue Bonds
(hereinafter mentioned)), or registered assigns, the principal sum of
_____________________ Dollars on July 1, 2025, and to pay to the registered
owner hereof interest on said sum from the latest interest payment date to which
interest has been paid on the bonds of this series preceding the date hereof,
unless the date hereof be an interest payment date to which interest is being
paid, in which case from the date hereof, or unless the date hereof is prior to
the first interest payment date, in which case from July 13, 1995, at the same
rates, until the principal hereof shall have become due and payable, payable on
the same dates, as the Revenue Bonds pursuant to the Revenue Indenture
(hereinafter mentioned).

         The obligation of the Company to make payments with respect to the
principal of and premium, if any, and interest on bonds of this series shall be
fully or partially, as the case may be, satisfied and discharged to the extent
that, at any time that any such payment shall be due, the Company shall have
made payments as required by the Company's Note dated July 13, 1995 issued
pursuant to Section 3.2 of the Loan Agreement dated as of July 1, 1995 between
the Development Authority of Monroe County and the Company, relating to the
Revenue Bonds (hereinafter mentioned), sufficient to pay fully or partially the
then due principal of and premium, if any, and interest on the Development
Authority of Monroe County (Georgia) Pollution Control Revenue Bonds (Georgia
Power Company Plant Scherer Project), _____ Series 1995 (hereinafter referred to
as "Revenue Bonds") or there shall be on deposit with the trustee pursuant to
the Trust Indenture dated as of July 1, 1995 of the Development Authority of
Monroe County to Bank South, Atlanta, Georgia, as trustee, relating to the
Revenue Bonds (hereinafter referred to as the "Revenue Indenture"), sufficient
available funds to pay fully or partially the then due



                                                      -3-


<PAGE>



principal of and premium, if any, and interest on the Revenue
Bonds.

         This bond is one of the bonds issued and to be issued from time to time
under and in accordance with and all secured by an indenture of mortgage or deed
of trust dated as of March 1, 1941 given by the Company to The New York Trust
Company, to which Chemical Bank is successor by merger (hereinafter sometimes
referred to as the "Trustee"), as Trustee, and indentures supplemental thereto,
to which indenture and indentures supplemental thereto (hereinafter referred to
collectively as the "Indenture") reference is hereby made for a description of
the property mortgaged and pledged, the nature and extent of the security and
the rights, duties and immunities thereunder of the Trustee and the rights of
the holders of said bonds and of the Trustee and of the Company in respect of
such security. By the terms of the Indenture the bonds to be secured thereby are
issuable in series which may vary as to date, amount, date of maturity, rate of
interest and in other respects as in the Indenture provided.

         Upon notice given by mailing the same, by first class mail postage
prepaid, not less than thirty nor more than forty-five days prior to the date
fixed for redemption to each registered holder of a bond to be redeemed (in
whole or in part) at the last address of such holder appearing on the registry
books, any or all of the bonds of this series may be redeemed by the Company at
any time and from time to time by the payment of the principal amount thereof
and accrued interest thereon to the date fixed for redemption, if redeemed by
the operation of the improvement fund or the replacement fund provisions of the
Indenture or by the use of proceeds of released property, as more fully set
forth in the Indenture.

         In the manner provided in the Indenture, the bonds of this series shall
also be redeemable in whole, by payment of the principal amount thereof plus
accrued interest thereon to the date fixed for redemption, upon receipt by the
Trustee of a written demand from the trustee under the Revenue Indenture stating
that the principal amount of all the Revenue Bonds then outstanding under the
Revenue Indenture has been declared immediately due and payable pursuant to the
provisions of Section 8.02 of the Revenue Indenture. As provided in the
Indenture, the date fixed for such redemption may be not more than 180 days
after receipt by the Trustee of the aforesaid written demand and shall be
specified in a notice of redemption given not more than 10 nor less than 5 days
prior to the date so fixed for such redemption. As in the Indenture provided,
such notice of redemption shall be rescinded and become null and void



                                                      -4-


<PAGE>



for all purposes under the Indenture upon rescission of the aforesaid written
demand or the aforesaid declaration of maturity under the Revenue Indenture, and
thereupon no redemption of the bonds of this series and no payments in respect
thereof as specified in such notice of redemption shall be effected or required.

         In the manner provided in the Indenture, the bonds of this series are
also redeemable in whole or in part upon receipt by the Trustee of a written
demand from the trustee under the Revenue Indenture specifying a principal
amount of Revenue Bonds which have been called for redemption pursuant to the
optional redemption provisions of the Revenue Bonds and the Revenue Indenture.
As provided in the Indenture, bonds of this series equal in principal amount to
the principal amount of such Revenue Bonds to be redeemed pursuant to such
optional redemption provisions will be redeemed on the date fixed for redemption
of the Revenue Bonds at the principal amount of such bonds of this series and
accrued interest thereon to the date fixed for redemption, together with a
premium equal to the redemption premium (if any) payable upon such redemption of
Revenue Bonds.

         In case of certain defaults as specified in the Indenture, the
principal of this bond may be declared or may become due and payable on the
conditions, at the time, in the manner and with the effect provided in the
Indenture.

         No recourse shall be had for the payment of the principal of or
premium, if any, or interest on this bond, or for any claim based hereon, or
otherwise in respect hereof or of the Indenture, to or against any incorporator,
stockholder, director or officer, past, present or future, as such, of the
Company, or of any predecessor or successor company, either directly or through
the Company, or such predecessor or successor company, under any constitution or
statute or rule of law, or by the enforcement of any assessment or penalty, or
otherwise, all such liability of incorporators, stockholders, directors and
officers being waived and released by the holder and owner hereof by the
acceptance of this bond and being likewise waived and released by the terms of
the Indenture.

         This bond is transferable by the registered owner hereof, in person or
by attorney duly authorized, at the principal corporate trust office of the
Trustee, in the Borough of Manhattan, The City of New York, but only in the
manner prescribed in the Indenture, upon the surrender and cancellation of this
bond, and upon any such transfer a new registered bond or bonds, without
coupons, of the same series and maturity date and for the same aggregate
principal amount, in authorized denominations, will be



                                                      -5-


<PAGE>



issued to the transferee in exchange herefor. The Company and the Trustee may
deem and treat the person in whose name this bond is registered as the absolute
owner for the purpose of receiving payment of or on account of the principal,
premium, if any, and interest due hereon and for all other purposes. Registered
bonds of this series shall be exchangeable for registered bonds of other
authorized denominations having the same aggregate principal amount, in the
manner and upon the conditions prescribed in the Indenture. However,
notwithstanding the provisions of the Indenture, no charge shall be made upon
any transfer or exchange of bonds of this series other than for any tax or taxes
or other governmental charge required to be paid by the Company.

         This bond shall not be valid or become obligatory for any purpose
unless and until it shall have been authenticated by the execution by the
Trustee or its successor in trust under the Indenture of the certificate hereon.

         IN WITNESS WHEREOF, Georgia Power Company has caused this bond to be
executed in its name by its President or one of its Vice Presidents by his
signature or a facsimile thereof, and its corporate seal or a facsimile thereof
to be hereto affixed and attested by its Secretary or one of its Assistant
Secretaries by his signature or a facsimile thereof.

Dated,
                                                     GEORGIA POWER COMPANY


                                                     By:

Attest:




                                               TRUSTEE'S CERTIFICATE

         This bond is one of the bonds, of the series designated therein,
described in the within-mentioned Indenture.

                                                     CHEMICAL BANK, as Trustee


                                                     By:
                                                              Authorized Officer





                                                      -6-


<PAGE>



         AND WHEREAS all acts and things necessary to make the new Bonds of each
series, when authenticated by the Trustee and issued as in the Indenture and
this Supplemental Indenture provided, the valid, binding and legal obligations
of the Company, and to constitute the Indenture and this Supplemental Indenture
valid, binding and legal instruments for the security thereof, have been done
and performed, and the creation, execution and delivery of the Indenture and
this Supplemental Indenture and the creation, execution and issue of bonds
subject to the terms hereof and of the Indenture, have in all respects been duly
authorized;

         NOW, THEREFORE, in consideration of the premises, and of the acceptance
and purchase by the holders thereof of the bonds issued and to be issued under
the Indenture and of the sum of One Dollar duly paid by the Trustee to the
Company, and of other good and valuable considerations, the receipt whereof is
hereby acknowledged, and for the purpose of further securing the due and
punctual payment of the principal of and premium, if any, and interest on the
bonds issued and now outstanding under the Indenture, and the $45,000,000
principal amount of new First Series Bonds and $40,000,000 principal amount of
new Second Series Bonds proposed to be issued and all other bonds which shall be
issued under the Indenture, or the Indenture as supplemented and amended, and
for the purpose of further securing the faithful performance and observance of
all covenants and conditions therein and in any indenture supplemental thereto
set forth, the Company has given, granted, bargained, sold, transferred,
assigned, hypothecated, pledged, mortgaged, warranted, aliened and conveyed and
by these presents does give, grant, bargain, sell, transfer, assign,
hypothecate, pledge, mortgage, warrant, alien and convey unto Chemical Bank, as
Trustee, as provided in the Indenture, and its successor or successors in the
trust thereby and hereby created, and to its or their assigns forever, all the
right, title and interest of the Company in and to all premises, property,
franchises and rights of every kind and description, real, personal and mixed,
tangible and intangible, now owned or hereafter acquired by the Company
(excepting, however, that which is by the Indenture expressly reserved from the
lien and effect thereof), including but not limited to the property described in
Exhibit "A" attached hereto and by this reference made a part hereof; unless
otherwise noted, such property is located in the State of Georgia and unless
otherwise noted, references herein to a county or counties shall mean such
county or counties in the State of Georgia;

         TOGETHER WITH all and singular the tenements, hereditaments and
appurtenances belonging or in anywise appertaining to the property, rights and
franchises or any thereof, referred to in



                                                      -7-


<PAGE>



the foregoing granting clauses, with the reversion and reversions, remainder and
remainders and (subject to the provisions of Article X of the Indenture) the
tolls, rents, revenues, issues, earnings, income, products and profits thereof,
and all the estate, right, title and interest and claim whatsoever, at law as
well as in equity, which the Company now has or may hereafter acquire in and to
the aforesaid property, rights and franchises and every part and parcel thereof.

         TO HAVE AND TO HOLD all said property, rights and franchises hereby
conveyed, assigned, pledged or mortgaged, or intended so to be, unto the
Trustee, its successor or successors in trust, and their assigns forever;

         BUT IN TRUST, NEVERTHELESS, with power of sale, for the equal and
proportionate benefit and security of the holders of all bonds and interest
coupons now or hereafter issued under the Indenture, as supplemented and
amended, pursuant to the provisions thereof, and for the enforcement of the
payment of said bonds and coupons when payable and for the performance of and
compliance with the covenants and conditions of the Indenture, as supplemented
and amended, without any preference, distinction or priority as to lien or
otherwise of any bond or bonds over others by reason of the difference in time
of the actual issue, sale or negotiation thereof or for any other reason
whatsoever, except as otherwise expressly provided in the Indenture, as
supplemented and amended; and so that each and every bond now or hereafter
issued thereunder shall have the same lien; and so that the principal of and
premium, if any, and interest on every such bond shall, subject to the terms
thereof, be equally and proportionately secured thereby and hereby, as if it had
been made, executed, delivered, sold and negotiated simultaneously with the
execution and delivery of the Original Indenture.

         AND IT IS EXPRESSLY DECLARED that all bonds issued and secured under
the Indenture and hereunder are to be issued, authenticated and delivered, and
all said property, rights and franchises hereby and by the Indenture conveyed,
assigned, pledged or mortgaged, or intended so to be (including all the right,
title and interest of the Company in and to any and all premises, property,
franchises and rights of every kind and description, real, personal and mixed,
tangible and intangible, thereafter acquired by the Company and whether or not
specifically described in the Original Indenture or in any indenture
supplemental thereto, except any therein expressly excepted), are to be dealt
with and disposed of, under, upon and subject to the terms, conditions,
stipulations, covenants,



                                                      -8-


<PAGE>



agreements, trusts and uses and purposes expressed in the Indenture and herein,
and it is hereby agreed as follows:

         SECTION 1. There are hereby created two series of bonds designated as
hereinabove in the fourth Whereas clause set forth, each of which shall contain
suitable provisions with respect to the matters hereinafter in this Section
specified, and the form thereof shall be substantially as hereinbefore set
forth. New Bonds of each such series shall mature on the date specified in the
title thereof, and the definitive bonds of each such series may be issued only
as registered bonds without coupons. New Bonds of each such series shall be in
such denominations as the Board of Directors shall approve, and execution and
delivery to the Trustee for authentication shall be conclusive evidence of such
approval. The serial numbers of new Bonds of each such series shall be such as
may be approved by any officer of the Company, the execution thereof by any such
officer to be conclusive evidence of such approval.

         New Bonds, until the principal thereof shall have become due and
payable, shall bear interest at the same rates, payable on the same dates, as
(i) the First Series Monroe Bonds pursuant to the First Series Monroe Indenture
(each as hereinafter defined) in the case of the new First Series Bonds and (ii)
the Second Series Monroe Bonds pursuant to the Second Series Monroe Indenture
(each as hereinafter defined) in the case of the new Second Series Bonds. New
Bonds of each such series shall be dated the date of authentication.

         The principal of and premium, if any, and interest on the new Bonds of
each such series shall be payable in any coin or currency of the United States
of America which at the time of payment is legal tender for public and private
debts, at the office or agency of the Company in the Borough of Manhattan, The
City of New York, designated for that purpose.

         New Bonds of each such series may be transferred at the principal
corporate trust office of the Trustee, in the Borough of Manhattan, The City of
New York. New Bonds of each such series shall be exchangeable for other bonds of
the same series, in the manner and upon the conditions prescribed in the
Indenture, upon the surrender of such new Bonds at said principal corporate
trust office of the Trustee. However, notwithstanding the provisions of Section
2.05 of the Indenture, no charge shall be made upon any transfer or exchange of
new Bonds of either of said series other than for any tax or taxes or other
governmental charge required to be paid by the Company.




                                                      -9-


<PAGE>



         Any or all of the new Bonds of each such series shall be redeemable at
any time and from time to time, prior to maturity, upon notice given by mailing
the same, by first class mail postage prepaid, not less than thirty nor more
than forty-five days prior to the date fixed for redemption to each registered
holder of a bond to be redeemed (in whole or in part) at the last address of
such holder appearing on the registry books, at the principal amount thereof and
accrued interest thereon, if any, to the date fixed for redemption, if redeemed
by the operation of Section 4 of the Supplemental Indenture dated as of November
1, 1962 or of the improvement fund provisions of any supplemental indenture or
by the use of proceeds of released property.

         SECTION 2. The obligation of the Company to make payments with respect
to the principal of and premium, if any, and interest on the new First Series
Bonds shall be fully or partially, as the case may be, satisfied and discharged,
to the extent that, at the time that any such payment shall be due, the Company
shall have made payments as required by the Company's Note dated July 13, 1995
issued pursuant to Section 3.2 of the Loan Agreement dated as of July 1, 1995
between the Development Authority of Monroe County and the Company, relating to
the First Series Monroe Bonds (hereinafter defined), sufficient to pay fully or
partially the then due principal of and premium, if any, and interest on the
Development Authority of Monroe County (Georgia) Pollution Control Revenue Bonds
(Georgia Power Company Plant Scherer Project), First Series 1995 (hereinafter
referred to as the "First Series Monroe Bonds") or there shall be on deposit
with the trustee pursuant to the Trust Indenture dated as of July 1, 1995 of the
Development Authority of Monroe County to Bank South, Atlanta, Georgia, as
trustee, relating to the First Series Monroe Bonds (hereinafter referred to as
the "First Series Monroe Indenture"), sufficient available funds to pay fully or
partially the then due principal of and premium, if any, and interest on the
First Series Monroe Bonds. The Trustee may conclusively presume that the
obligation of the Company to make payments with respect to the principal of and
premium, if any, and interest on the new First Series Bonds shall have been
fully satisfied and discharged unless and until the Trustee shall have received
a written notice from the trustee under the First Series Monroe Indenture
stating (i) that timely payment of principal of or premium, if any, or interest
on the First Series Monroe Bonds has not been made, (ii) that there are not
sufficient available funds to make such payment and (iii) the amount of funds
required to make such payment.

         In addition to the redemption as provided in Section 1 hereof, the new
First Series Bonds shall also be redeemable in whole upon receipt by the Trustee
of a written demand for the



                                                      -10-


<PAGE>



redemption of the new First Series Bonds (hereinafter called "First Series
Redemption Demand") from the trustee under the First Series Monroe Indenture
stating that the principal amount of all the First Series Monroe Bonds then
outstanding under the First Series Monroe Indenture has been declared
immediately due and payable pursuant to the provisions of Section 8.02 of the
First Series Monroe Indenture, specifying the date from which unpaid interest on
the First Series Monroe Bonds has then accrued and stating that such declaration
of maturity has not been rescinded. The Trustee shall within 10 days of
receiving the First Series Redemption Demand mail a copy thereof to the Company
stamped or otherwise marked to indicate the date of receipt by the Trustee. The
Company shall fix a redemption date for the redemption so demanded (herein
called the "First Series Demand Redemption") and shall mail to the Trustee
notice of such date at least 30 days prior thereto. The date fixed for First
Series Demand Redemption may be any day not more than 180 days after receipt by
the Trustee of the First Series Redemption Demand. If the Trustee does not
receive such notice from the Company within 150 days after receipt by the
Trustee of the First Series Redemption Demand, the date for First Series Demand
Redemption shall be deemed fixed at the 180th day after such receipt. The
Trustee shall mail notice of the date fixed for First Series Demand Redemption
(hereinafter called the "First Series Demand Redemption Notice") to the trustee
under the First Series Monroe Indenture (and the registered holders of the new
First Series Bonds if other than said trustee) not more than 10 nor less than 5
days prior to the date fixed for First Series Demand Redemption, provided,
however, that the Trustee shall mail no First Series Demand Redemption Notice
(and no First Series Demand Redemption shall be made) if prior to the mailing of
the First Series Demand Redemption Notice the Trustee shall have received
written notice of rescission of the First Series Redemption Demand from the
trustee under the First Series Monroe Indenture. First Series Demand Redemption
of the new First Series Bonds shall be at the principal amount thereof, plus
accrued interest thereon to the date fixed for redemption, and such amount shall
become and be due and payable on the date fixed for First Series Demand
Redemption as above provided. Anything in this paragraph contained to the
contrary notwithstanding, if, after mailing of the First Series Demand
Redemption Notice and prior to the date fixed for First Series Demand
Redemption, the Trustee shall have been advised in writing by the trustee under
the First Series Monroe Indenture that the First Series Redemption Demand has
been rescinded, the First Series Demand Redemption Notice shall thereupon,
without further act of the Trustee or the Company, be rescinded and become null
and void for all purposes hereunder and no redemption of the new First Series
Bonds and no payments in



                                                      -11-


<PAGE>



respect thereof as specified in the First Series Demand Redemption Notice shall
be effected or required.

         The new First Series Bonds shall also be redeemable in whole at any
time, or in part from time to time (hereinafter called the "First Series Regular
Redemption"), upon receipt by the Trustee of a written demand (hereinafter
referred to as the "First Series Regular Redemption Demand") from the trustee
under the First Series Monroe Indenture stating: (1) the principal amount of
First Series Monroe Bonds to be redeemed pursuant to the optional redemption
provisions of the First Series Monroe Bonds and the First Series Monroe
Indenture; (2) the date of such redemption and that notice thereof has been
given as required by the First Series Monroe Indenture; (3) that the Trustee
shall call for redemption on the stated date fixed for redemption of the First
Series Monroe Bonds a principal amount of the new First Series Bonds equal to
the principal amount of First Series Monroe Bonds to be redeemed; and (4) that
the trustee under the First Series Monroe Indenture, as holder of all the new
First Series Bonds then outstanding, waives notice of such redemption. The
Trustee may conclusively presume the statements contained in the First Series
Regular Redemption Demand to be correct. First Series Regular Redemption of the
new First Series Bonds shall be at the principal amount thereof and accrued
interest thereon to the date fixed for redemption, together with a premium equal
to the redemption premium (if any) payable upon such redemption of the First
Series Monroe Bonds, and such amount shall become and be due and, subject to the
first paragraph of this Section 2, payable on the date fixed for such First
Series Regular Redemption, which shall be the date specified pursuant to item
(2) of the First Series Regular Redemption Demand as above provided.

         SECTION 3. The obligation of the Company to make payments with respect
to the principal of and premium, if any, and interest on the new Second Series
Bonds shall be fully or partially, as the case may be, satisfied and discharged,
to the extent that, at the time that any such payment shall be due, the Company
shall have made payments as required by the Company's Note dated July 13, 1995
issued pursuant to Section 3.2 of the Loan Agreement dated as of July 1, 1995
between the Development Authority of Monroe County and the Company, relating to
the Second Series Monroe Bonds (hereinafter defined), sufficient to pay fully or
partially the then due principal of and premium, if any, and interest on the
Development Authority of Monroe County (Georgia) Pollution Control Revenue Bonds
(Georgia Power Company Plant Scherer Project), Second Series 1995 (hereinafter
referred to as the "Second Series Monroe Bonds") or there shall be on deposit
with the trustee pursuant to the Trust Indenture dated as



                                                      -12-


<PAGE>



of July 1, 1995 of the Development Authority of Monroe County to Bank South,
Atlanta, Georgia, as trustee, relating to the Second Series Monroe Bonds
(hereinafter referred to as the "Second Series Monroe Indenture"), sufficient
available funds to pay fully or partially the then due principal of and premium,
if any, and interest on the Second Series Monroe Bonds. The Trustee may
conclusively presume that the obligation of the Company to make payments with
respect to the principal of and premium, if any, and interest on the new Second
Series Bonds shall have been fully satisfied and discharged unless and until the
Trustee shall have received a written notice from the trustee under the Second
Series Monroe Indenture stating (i) that timely payment of principal of or
premium, if any, or interest on the Second Series Monroe Bonds has not been
made, (ii) that there are not sufficient available funds to make such payment
and (iii) the amount of funds required to make such payment.

         In addition to the redemption as provided in Section 1 hereof, the new
Second Series Bonds shall also be redeemable in whole upon receipt by the
Trustee of a written demand for the redemption of the new Second Series Bonds
(hereinafter called "Second Series Redemption Demand") from the trustee under
the Second Series Monroe Indenture stating that the principal amount of all the
Second Series Monroe Bonds then outstanding under the Second Series Monroe
Indenture has been declared immediately due and payable pursuant to the
provisions of Section 8.02 of the Second Series Monroe Indenture, specifying the
date from which unpaid interest on the Second Series Monroe Bonds has then
accrued and stating that such declaration of maturity has not been rescinded.
The Trustee shall within 10 days of receiving the Second Series Redemption
Demand mail a copy thereof to the Company stamped or otherwise marked to
indicate the date of receipt by the Trustee. The Company shall fix a redemption
date for the redemption so demanded (herein called the "Second Series Demand
Redemption") and shall mail to the Trustee notice of such date at least 30 days
prior thereto. The date fixed for Second Series Demand Redemption may be any day
not more than 180 days after receipt by the Trustee of the Second Series
Redemption Demand. If the Trustee does not receive such notice from the Company
within 150 days after receipt by the Trustee of the Second Series Redemption
Demand, the date for Second Series Demand Redemption shall be deemed fixed at
the 180th day after such receipt. The Trustee shall mail notice of the date
fixed for Second Series Demand Redemption (hereinafter called the "Second Series
Demand Redemption Notice") to the trustee under the Second Series Monroe
Indenture (and the registered holders of the new Second Series Bonds if other
than said trustee) not more than 10 nor less than 5 days prior to the date fixed
for Second Series Demand Redemption, provided, however, that the Trustee



                                                      -13-


<PAGE>



shall mail no Second Series Demand Redemption Notice (and no Second Series
Demand Redemption shall be made) if prior to the mailing of the Second Series
Demand Redemption Notice the Trustee shall have received written notice of
rescission of the Second Series Redemption Demand from the trustee under the
Second Series Monroe Indenture. Second Series Demand Redemption of the new
Second Series Bonds shall be at the principal amount thereof, plus accrued
interest thereon to the date fixed for redemption, and such amount shall become
and be due and payable on the date fixed for Second Series Demand Redemption as
above provided. Anything in this paragraph contained to the contrary
notwithstanding, if, after mailing of the Second Series Demand Redemption Notice
and prior to the date fixed for Second Series Demand Redemption, the Trustee
shall have been advised in writing by the trustee under the Second Series Monroe
Indenture that the Second Series Redemption Demand has been rescinded, the
Second Series Demand Redemption Notice shall thereupon, without further act of
the Trustee or the Company, be rescinded and become null and void for all
purposes hereunder and no redemption of the new Second Series Bonds and no
payments in respect thereof as specified in the Second Series Demand Redemption
Notice shall be effected or required.

         The new Second Series Bonds shall also be redeemable in whole at any
time, or in part from time to time (hereinafter called the "Second Series
Regular Redemption"), upon receipt by the Trustee of a written demand
(hereinafter referred to as the "Second Series Regular Redemption Demand") from
the trustee under the Second Series Monroe Indenture stating: (1) the principal
amount of Second Series Monroe Bonds to be redeemed pursuant to the optional
redemption provisions of the Second Series Monroe Bonds and the Second Series
Monroe Indenture; (2) the date of such redemption and that notice thereof has
been given as required by the Second Series Monroe Indenture; (3) that the
Trustee shall call for redemption on the stated date fixed for redemption of the
Second Series Monroe Bonds a principal amount of the new Second Series Bonds
equal to the principal amount of Second Series Monroe Bonds to be redeemed; and
(4) that the trustee under the Second Series Monroe Indenture, as holder of all
the new Second Series Bonds then outstanding, waives notice of such redemption.
The Trustee may conclusively presume the statements contained in the Second
Series Regular Redemption Demand to be correct. Second Series Regular Redemption
of the new Second Series Bonds shall be at the principal amount thereof and
accrued interest thereon to the date fixed for redemption, together with a
premium equal to the redemption premium (if any) payable upon such redemption of
the Second Series Monroe Bonds, and such amount shall become and be due and,
subject to the first paragraph of this Section 3, payable on the date fixed for
such



                                                      -14-


<PAGE>



Second Series Regular Redemption, which shall be the date specified pursuant to
item (2) of the Second Series Regular Redemption Demand as above provided.

         SECTION 4. The Company covenants that the provisions of Section 4 of
the Supplemental Indenture dated as of November 1, 1962, shall be in full force
and effect so long as any new Bonds of any series shall be outstanding under the
Indenture.

         SECTION 5. As supplemented by this Supplemental Indenture, the
Indenture is in all respects ratified and confirmed, and the Indenture and this
Supplemental Indenture shall be read, taken and construed as one and the same
instrument.

         SECTION 6. Nothing in this Supplemental Indenture contained shall, or
shall be construed to, confer upon any person other than a holder of bonds
issued under the Indenture, as supplemented and amended, the Company and the
Trustee any right or interest to avail himself of any benefit under any
provision of the Indenture or of this Supplemental Indenture.

         SECTION 7. The Trustee assumes no responsibility for or in respect of
the validity or sufficiency of this Supplemental Indenture or the due execution
hereof by the Company or for or in respect of the recitals and statements
contained herein, all of which recitals and statements are made solely by the
Company.

         SECTION 8. This Supplemental Indenture may be executed in several
counterparts and all such counterparts executed and delivered, each as an
original, shall constitute but one and the same instrument.

         SECTION 9. Although this Supplemental Indenture, for convenience and
for the purposes of reference, is dated as of the day and year first above
written, the actual dates of execution by the Company and the Trustee are as
indicated by their respective acknowledgments hereto annexed.





                                                      -15-


<PAGE>




         IN WITNESS WHEREOF, said Georgia Power Company has caused this
Supplemental Indenture to be executed in its corporate name by its President or
one of its Vice Presidents and its corporate seal to be hereunto affixed and to
be attested by its Secretary or one of its Assistant Secretaries, and said
Chemical Bank, to evidence its acceptance hereof, has caused this Supplemental
Indenture to be executed in its corporate name by one of its Vice Presidents,
Senior Trust Officers or Trust Officers and its corporate seal to be hereunto
affixed and to be attested by one of its Senior Trust Officers, Trust Officers,
Assistant Trust Officers or Assistant Secretaries, in several counterparts, all
as of the day and year first above written.

                                              GEORGIA POWER COMPANY


                                       By:
                                                      Vice President

Attest:


Assistant Corporate Secretary


Signed, sealed and delivered this 6th day of July, 1995 by Georgia Power Company
in the County of Fulton, State of Georgia, in the presence of



Unofficial Witness



Notary Public, Walton County, Georgia
My Commission Expires August 2, 1996



                                        (signatures continued on next page)


<PAGE>




                                              CHEMICAL BANK



                                       By:
                                                  Senior Trust Officer
Attest:


Senior Trust Officer

Signed, sealed and delivered this 7th day of July, 1995 by Chemical Bank in the
County of New York, State of New York, in the presence of



Unofficial Witness



        EMILY FAYAN
Notary Public, State of New York
        No. 24-4737006
    Qualified in Kings County
Certificate filed in New York County
Commission Expires December 31, 1995


<PAGE>




STATE OF GEORGIA                  )
                                  ) SS.:
COUNTY OF FULTON                  )

         On the 6th day of July, 1995, personally appeared before me Jane F.
Genske, a Notary Public in and for the State and County aforesaid, Angie K.
Page, who made oath and said that she was present and saw the corporate seal of
Georgia Power Company affixed to the above written instrument, that she saw Judy
M. Anderson, Vice President, with Cherry C. Hudgins, Assistant Corporate
Secretary, known to her to be such officers of said corporation respectively,
attest the same, and that she, deponent, with Jane F. Genske, witnessed the
execution and delivery of the said instrument as the free act and deed of said
Georgia Power Company.

Subscribed and sworn to      )
before me this 6th day of   )
July, 1995                                  )



Notary Public, Walton County, Georgia
My Commission Expires August 2, 1996




<PAGE>




STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )


         On the 7th day of July, 1995, personally appeared before me Emily
Fayan, a Notary Public in and for the State and County aforesaid, K. Salmini,
who made oath and said that he was present and saw the corporate seal of
Chemical Bank affixed to the above written instrument, that he saw R. Lorenzen,
Senior Trust Officer, with L. O'Brien, Senior Trust Officer, known to him to be
such officers of said corporation respectively, attest the same, and that he,
deponent, with Emily Fayan, witnessed the execution and delivery of the said
instrument as the free act and deed of said Chemical Bank.

Subscribed and sworn to         )
before me this 7th day of       )
July, 1995                                        )



        EMILY FAYAN
Notary Public, State of New York
       No. 24-4737006
  Qualified in Kings County
Certificate filed in New York County
Commission Expires December 31, 1995


<PAGE>




STATE OF GEORGIA                    )
                                    ) SS.:
COUNTY OF FULTON                    )

         On the 6th day of July, in the year one thousand nine hundred and
ninety-five, before me personally came Judy M. Anderson, to me known, who, being
by me duly sworn, did depose and say that she resides at 199 14th Street, N.E.,
Atlanta, Georgia; that she is a Vice President of Georgia Power Company, one of
the corporations described in and which executed the foregoing instrument; that
she knows the seal of said corporation; that the seal affixed to said instrument
is such corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that she signed her name thereto by like
order.


                                                       Notary Public, Walton
                                                       County, Georgia
                                                       My Commission Expires
                                                       August 2, 1996




<PAGE>




STATE OF NEW YORK                      )
                                       ) SS.:
COUNTY OF NEW YORK                     )

         On the 7th day of July, in the year one thousand nine hundred and
ninety-five, before me personally came R. Lorenzen, to me known, who, being by
me duly sworn, did depose and say that he resides at 27 White Street, Valley
Stream, New York; that he is a Senior Trust Officer of Chemical Bank, one of the
corporations described in and which executed the foregoing instrument; that he
knows the seal of said corporation; that the seal affixed to said instrument is
such corporate seal; that it was so affixed by order of the Board of Directors
of said corporation; and that he signed his name thereto by like order.


                                               EMILY FAYAN
                                        Notary Public, State of
                                                New York
                                             No. 24-4737006
                                         Qualified in Kings County
                                        Certificate filed in New
                                              York County
                                           Commission Expires
                                            December 31, 1995




<PAGE>




STATE OF GEORGIA                     )
                                     ) SS.:
COUNTY OF FULTON                     )

         On the 6th day of July, 1995, before me appeared Judy M. Anderson, to
me personally known, who, being by me duly sworn, did say that she is a Vice
President of Georgia Power Company, and that the seal affixed to said instrument
is the corporate seal of said corporation and that said instrument was signed
and sealed in behalf of said corporation by authority of its Board of Directors,
and that said Judy M. Anderson acknowledged said instrument to be the free act
and deed of said corporation.

         Given under my hand this 6th day of July, 1995.



                                               Notary Public, Walton
                                               County, Georgia
                                               My Commission Expires
                                               August 2, 1996


<PAGE>



STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )

         On the 7th day of July, 1995, before me appeared R. Lorenzen, to me
personally known, who, being by me duly sworn, did say that he is a Senior Trust
Officer of Chemical Bank, and that the seal affixed to said instrument is the
corporate seal of said corporation and that said instrument was signed and
sealed in behalf of said corporation by authority of its Board of Directors, and
that said R. Lorenzen acknowledged said instrument to be the free act and deed
of said corporation.

         Given under my hand this 7th day of July, 1995.



                                                      EMILY FAYAN
                                          Notary Public, State of
                                                       New York
                                                No. 24-4737006
                                          Qualified in Kings County
                                          Certificate filed in New
                                                      York County
                                              Commission Expires
                                              December 31, 1995


<PAGE>




                                                                 Exhibit 4(c)3












                              GEORGIA POWER COMPANY

                                       to

                                  CHEMICAL BANK



              (Successor by Merger to Chemical Bank New York Trust
                    Company and The New York Trust Company),

                                     Trustee





                          SECOND SUPPLEMENTAL INDENTURE







                            Dated as of July 1, 1995



                        Providing among other things for

                              FIRST MORTGAGE BONDS



                  6% Pollution Control Series due July 1, 2025






<PAGE>



         SECOND SUPPLEMENTAL INDENTURE, dated as of July 1, 1995, made and
entered into by and between GEORGIA POWER COMPANY, a corporation organized and
existing under the laws of the State of Georgia with its principal office in
Atlanta, Fulton County, Georgia (hereinafter commonly referred to as the
"Company"), and CHEMICAL BANK (successor by merger to Chemical Bank New York
Trust Company and The New York Trust Company), a corporation organized and
existing under the laws of the State of New York, with its principal corporate
trust office in the Borough of Manhattan, The City of New York (hereinafter
commonly referred to as the "Trustee"), as Trustee under the Indenture dated as
of March 1, 1941 originally entered into between the Company and The New York
Trust Company, as Trustee (hereinafter sometimes referred to as the "Original
Indenture" and said The New York Trust Company being hereinafter sometimes
referred to as the "Original Trustee"), securing bonds issued and to be issued
as provided therein, which Original Indenture has heretofore been supplemented
and amended by various supplemental indentures (which Original Indenture as so
supplemented and amended is hereinafter sometimes referred to as the
"Indenture").

         WHEREAS the Company and the Original Trustee have executed and
delivered the Original Indenture for the purpose of securing an issue of bonds
of the 3-1/2% Series due 1971 described therein and such additional bonds as may
from time to time be issued under and in accordance with the terms of the
Indenture, the aggregate principal amount of bonds to be secured thereby being
presently limited to $5,000,000,000 at any one time outstanding (except as
provided in Section 2.01 of the Indenture), and the Original Indenture is of
record in the public office of each county in the States of Georgia, Alabama,
Tennessee and South Carolina, and in the public office of the District of
Columbia, in which this Supplemental Indenture is to be recorded, and the
Original Indenture is on file at the principal corporate trust office of the
Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered various
supplemental indentures for the purpose, among others, of further securing said
bonds and of creating the bonds of other series described therein, which
supplemental indentures described and set forth additional property conveyed
thereby and are also of record in the public offices of some or all of the
counties in the States of Georgia, Alabama, Tennessee and South Carolina in
which this Supplemental Indenture is to be recorded, and one of which
supplemental indentures is also of record in the public office of the District
of Columbia, and said supplemental indentures are also on file at the principal
corporate trust office of the Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered the
Supplemental Indenture dated as of May 15, 1991, by which the third paragraph of
Section 1.02 of the Indenture was amended to read as follows:



<PAGE>



                  "The term 'Board of Directors' shall mean the Board of
         Directors of the Company or any committee of the Board of Directors of
         the Company authorized, with respect to any particular matter, to
         exercise the power of the Board of Directors of the Company."; and

         WHEREAS the Indenture provides for the issuance of bonds thereunder in
one or more series and the Company, by appropriate corporate action in
conformity with the terms of the Indenture, has duly determined to create a
series of bonds under the Indenture to be designated as "6% Pollution Control
Series due July 1, 2025" (hereinafter sometimes referred to as the "new Bonds"),
each of which bonds shall also bear the descriptive title "First Mortgage Bond",
the bonds of such series to bear interest at the annual rate and to mature on
the date designated in the title thereof; and

         WHEREAS by a Plan of Merger dated June 11, 1959, effective September 8,
1959, between The New York Trust Company and Chemical Corn Exchange Bank, said
The New York Trust Company was merged into said Chemical Corn Exchange Bank
which continued under the name and style of Chemical Bank New York Trust
Company; and by a Plan of Merger dated November 26, 1968, effective February 17,
1969, among Chemical New York Corporation, Chemical Bank New York Trust Company
and Chemical Bank, said Chemical Bank New York Trust Company was merged into
said Chemical Bank which continued under the name and style of Chemical Bank;
and by virtue of said mergers Chemical Bank has become successor to The New York
Trust Company and Chemical Bank New York Trust Company, as Trustee under the
Indenture, and has become vested with all of the title to the mortgaged property
and trust estate; and with the trusts, powers, discretions, immunities,
privileges and all other matters as were vested in said The New York Trust
Company and said Chemical Bank New York Trust Company under the Indenture, with
like effect as if originally named as Trustee therein; and

         WHEREAS each of the new Bonds is to be substantially in the following
form, with appropriate insertions and deletions, to wit:




                                                      -2-


<PAGE>



                               [FORM OF NEW BOND]

                              GEORGIA POWER COMPANY

                FIRST MORTGAGE BOND, 6% POLLUTION CONTROL SERIES

                                DUE JULY 1, 2025

No.                                                          $


         Georgia Power Company, a Georgia corporation (hereinafter called the
"Company"), for value received, hereby promises to pay to Bank South, Atlanta,
Georgia (as trustee under a Trust Indenture dated as of July 1, 1995 of the
Development Authority of Monroe County, relating to the Revenue Bonds
(hereinafter mentioned)), or registered assigns, the principal sum of
_____________________ Dollars on July 1, 2025, and to pay to the registered
owner hereof interest on said sum from the latest semi-annual interest payment
date to which interest has been paid on the bonds of this series preceding the
date hereof, unless the date hereof be an interest payment date to which
interest is being paid, in which case from the date hereof, or unless the date
hereof is prior to January 1, 1996, in which case from July 1, 1995, at the rate
per annum, until the principal hereof shall have become due and payable,
specified in the title of this bond, payable on January 1 and July 1 in each
year.

         The obligation of the Company to make payments with respect to the
principal of and premium, if any, and interest on bonds of this series shall be
fully or partially, as the case may be, satisfied and discharged to the extent
that, at any time that any such payment shall be due, the Company shall have
made payments as required by the Company's Note dated July 26, 1995 issued
pursuant to Section 3.2 of the Loan Agreement dated as of July 1, 1995 between
the Development Authority of Monroe County and the Company, relating to the
Revenue Bonds (hereinafter mentioned), sufficient to pay fully or partially the
then due principal of and premium, if any, and interest on the Development
Authority of Monroe County (Georgia) Pollution Control Revenue Bonds (Georgia
Power Company Plant Scherer Project), Third Series 1995 (hereinafter referred to
as "Revenue Bonds") or there shall be in the Bond Fund established pursuant to
the Trust Indenture dated as of July 1, 1995 of the Development Authority of
Monroe County to Bank South, Atlanta, Georgia, as trustee, relating to the
Revenue Bonds (hereinafter referred to as the "Revenue Indenture"), sufficient
available funds to pay fully or partially the then due principal of and premium,
if any, and interest on the Revenue Bonds.




                                                      -3-


<PAGE>



         This bond is one of the bonds issued and to be issued from time to time
under and in accordance with and all secured by an indenture of mortgage or deed
of trust dated as of March 1, 1941 given by the Company to The New York Trust
Company, to which Chemical Bank is successor by merger (hereinafter sometimes
referred to as the "Trustee"), as Trustee, and indentures supplemental thereto,
to which indenture and indentures supplemental thereto (hereinafter referred to
collectively as the "Indenture") reference is hereby made for a description of
the property mortgaged and pledged, the nature and extent of the security and
the rights, duties and immunities thereunder of the Trustee and the rights of
the holders of said bonds and of the Trustee and of the Company in respect of
such security. By the terms of the Indenture the bonds to be secured thereby are
issuable in series which may vary as to date, amount, date of maturity, rate of
interest and in other respects as in the Indenture provided.

         Upon notice given by mailing the same, by first class mail postage
prepaid, not less than thirty nor more than forty-five days prior to the date
fixed for redemption to each registered holder of a bond to be redeemed (in
whole or in part) at the last address of such holder appearing on the registry
books, any or all of the bonds of this series may be redeemed by the Company at
any time and from time to time by the payment of the principal amount thereof
and accrued interest thereon to the date fixed for redemption, if redeemed by
the operation of the improvement fund or the replacement fund provisions of the
Indenture or by the use of proceeds of released property, as more fully set
forth in the Indenture.

         In the manner provided in the Indenture, the bonds of this series shall
also be redeemable in whole, by payment of the principal amount thereof plus
accrued interest thereon to the date fixed for redemption, upon receipt by the
Trustee of a written demand from the trustee under the Revenue Indenture stating
that the principal amount of all the Revenue Bonds then outstanding under the
Revenue Indenture has been declared immediately due and payable pursuant to the
provisions of Section 8.02 of the Revenue Indenture. As provided in the
Indenture, the date fixed for such redemption may be not more than 180 days
after receipt by the Trustee of the aforesaid written demand and shall be
specified in a notice of redemption given not more than 10 nor less than 5 days
prior to the date so fixed for such redemption. As in the Indenture provided,
such notice of redemption shall be rescinded and become null and void for all
purposes under the Indenture upon rescission of the aforesaid written demand or
the aforesaid declaration of maturity under the Revenue Indenture, and thereupon
no redemption of the bonds of this series and no payments in respect thereof as



                                                      -4-


<PAGE>



specified in such notice of redemption shall be effected or
required.

         In the manner provided in the Indenture, the bonds of this series are
also redeemable in whole or in part upon receipt by the Trustee of a written
demand from the trustee under the Revenue Indenture specifying a principal
amount of Revenue Bonds which have been called for redemption pursuant to the
third paragraph of Section 3.01 of the Revenue Indenture. As provided in the
Indenture, bonds of this series equal in principal amount to the principal
amount of such Revenue Bonds to be redeemed will be redeemed on the date fixed
for redemption of the Revenue Bonds at the principal amount of such bonds of
this series and accrued interest thereon to the date fixed for redemption,
together with a premium equal to a percentage of the principal amount thereof
determined as set forth in the following tabulation:

                      If Redeemed During the Twelve Months'
                       Period Ending the Last Day of June

                                                   Regular
                                                 Redemption
                           Year                    Premium

                           2001                       2%
                           2002                       1%

and without premium if redeemed on or after July 1, 2002.


         In case of certain defaults as specified in the Indenture, the
principal of this bond may be declared or may become due and payable on the
conditions, at the time, in the manner and with the effect provided in the
Indenture.

         No recourse shall be had for the payment of the principal of or
premium, if any, or interest on this bond, or for any claim based hereon, or
otherwise in respect hereof or of the Indenture, to or against any incorporator,
stockholder, director or officer, past, present or future, as such, of the
Company, or of any predecessor or successor company, either directly or through
the Company, or such predecessor or successor company, under any constitution or
statute or rule of law, or by the enforcement of any assessment or penalty, or
otherwise, all such liability of incorporators, stockholders, directors and
officers being waived and released by the holder and owner hereof by the
acceptance of this bond and being likewise waived and released by the terms of
the Indenture.




                                                      -5-


<PAGE>



         This bond is transferable by the registered owner hereof, in person or
by attorney duly authorized, at the principal corporate trust office of the
Trustee, in the Borough of Manhattan, The City of New York, but only in the
manner prescribed in the Indenture, upon the surrender and cancellation of this
bond, and upon any such transfer a new registered bond or bonds, without
coupons, of the same series and maturity date and for the same aggregate
principal amount, in authorized denominations, will be issued to the transferee
in exchange herefor. The Company and the Trustee may deem and treat the person
in whose name this bond is registered as the absolute owner for the purpose of
receiving payment of or on account of the principal, premium, if any, and
interest due hereon and for all other purposes. Registered bonds of this series
shall be exchangeable for registered bonds of other authorized denominations
having the same aggregate principal amount, in the manner and upon the
conditions prescribed in the Indenture. However, notwithstanding the provisions
of the Indenture, no charge shall be made upon any transfer or exchange of bonds
of this series other than for any tax or taxes or other governmental charge
required to be paid by the Company.

         This bond shall not be valid or become obligatory for any purpose
unless and until it shall have been authenticated by the execution by the
Trustee or its successor in trust under the Indenture of the certificate hereon.

         IN WITNESS WHEREOF, Georgia Power Company has caused this bond to be
executed in its name by its President or one of its Vice Presidents by his
signature or a facsimile thereof, and its corporate seal or a facsimile thereof
to be hereto affixed and attested by its Secretary or one of its Assistant
Secretaries by his signature or a facsimile thereof.

Dated,

                                                     GEORGIA POWER COMPANY


                                                     By:


Attest:







                                                      -6-


<PAGE>




                                               TRUSTEE'S CERTIFICATE

         This bond is one of the bonds, of the series designated therein,
described in the within-mentioned Indenture.

                                                     CHEMICAL BANK, as Trustee


                                                     By:
                                                              Authorized Officer


         AND WHEREAS all acts and things necessary to make the new Bonds, when
authenticated by the Trustee and issued as in the Indenture and this
Supplemental Indenture provided, the valid, binding and legal obligations of the
Company, and to constitute the Indenture and this Supplemental Indenture valid,
binding and legal instruments for the security thereof, have been done and
performed, and the creation, execution and delivery of the Indenture and this
Supplemental Indenture and the creation, execution and issue of bonds subject to
the terms hereof and of the Indenture, have in all respects been duly
authorized;

         NOW, THEREFORE, in consideration of the premises, and of the acceptance
and purchase by the holders thereof of the bonds issued and to be issued under
the Indenture and of the sum of One Dollar duly paid by the Trustee to the
Company, and of other good and valuable considerations, the receipt whereof is
hereby acknowledged, and for the purpose of further securing the due and
punctual payment of the principal of and premium, if any, and interest on the
bonds issued and now outstanding under the Indenture, and the $71,580,000
principal amount of new Bonds proposed to be issued and all other bonds which
shall be issued under the Indenture, or the Indenture as supplemented and
amended, and for the purpose of further securing the faithful performance and
observance of all covenants and conditions therein and in any indenture
supplemental thereto set forth, the Company has given, granted, bargained, sold,
transferred, assigned, hypothecated, pledged, mortgaged, warranted, aliened and
conveyed and by these presents does give, grant, bargain, sell, transfer,
assign, hypothecate, pledge, mortgage, warrant, alien and convey unto Chemical
Bank, as Trustee, as provided in the Indenture, and its successor or successors
in the trust thereby and hereby created, and to its or their assigns forever,
all the right, title and interest of the Company in and to all premises,
property, franchises and rights of every kind and description, real, personal
and mixed, tangible and intangible, now owned or hereafter acquired by the
Company (excepting,



                                                      -7-


<PAGE>



however, that which is by the Indenture expressly reserved from the lien and
effect thereof).

         TOGETHER WITH all and singular the tenements, hereditaments and
appurtenances belonging or in anywise appertaining to the property, rights and
franchises or any thereof, referred to in the foregoing granting clauses, with
the reversion and reversions, remainder and remainders and (subject to the
provisions of Article X of the Indenture) the tolls, rents, revenues, issues,
earnings, income, products and profits thereof, and all the estate, right, title
and interest and claim whatsoever, at law as well as in equity, which the
Company now has or may hereafter acquire in and to the aforesaid property,
rights and franchises and every part and parcel thereof.

         TO HAVE AND TO HOLD all said property, rights and franchises hereby
conveyed, assigned, pledged or mortgaged, or intended so to be, unto the
Trustee, its successor or successors in trust, and their assigns forever;

         BUT IN TRUST, NEVERTHELESS, with power of sale, for the equal and
proportionate benefit and security of the holders of all bonds and interest
coupons now or hereafter issued under the Indenture, as supplemented and
amended, pursuant to the provisions thereof, and for the enforcement of the
payment of said bonds and coupons when payable and for the performance of and
compliance with the covenants and conditions of the Indenture, as supplemented
and amended, without any preference, distinction or priority as to lien or
otherwise of any bond or bonds over others by reason of the difference in time
of the actual issue, sale or negotiation thereof or for any other reason
whatsoever, except as otherwise expressly provided in the Indenture, as
supplemented and amended; and so that each and every bond now or hereafter
issued thereunder shall have the same lien; and so that the principal of and
premium, if any, and interest on every such bond shall, subject to the terms
thereof, be equally and proportionately secured thereby and hereby, as if it had
been made, executed, delivered, sold and negotiated simultaneously with the
execution and delivery of the Original Indenture.

         AND IT IS EXPRESSLY DECLARED that all bonds issued and secured under
the Indenture and hereunder are to be issued, authenticated and delivered, and
all said property, rights and franchises hereby and by the Indenture conveyed,
assigned, pledged or mortgaged, or intended so to be (including all the right,
title and interest of the Company in and to any and all premises, property,
franchises and rights of every kind and description, real, personal and mixed,
tangible and intangible,



                                                      -8-


<PAGE>



thereafter acquired by the Company and whether or not specifically described in
the Original Indenture or in any indenture supplemental thereto, except any
therein expressly excepted), are to be dealt with and disposed of, under, upon
and subject to the terms, conditions, stipulations, covenants, agreements,
trusts and uses and purposes expressed in the Indenture and herein, and it is
hereby agreed as follows:

         SECTION 1. There is hereby created a series of bonds designated as
hereinabove in the fourth Whereas clause set forth, each of which shall contain
suitable provisions with respect to the matters hereinafter in this Section
specified, and the form thereof shall be substantially as hereinbefore set
forth. New Bonds shall mature on the date specified in the title thereof, and
the definitive bonds of such series may be issued only as registered bonds
without coupons. New Bonds shall be in such denominations as the Board of
Directors shall approve, and execution and delivery to the Trustee for
authentication shall be conclusive evidence of such approval. The serial numbers
of new Bonds shall be such as may be approved by any officer of the Company, the
execution thereof by any such officer to be conclusive evidence of such
approval.

         New Bonds, until the principal thereof shall have become due and
payable, shall bear interest at the annual rate designated in the title thereof,
payable semi-annually on January 1 and July 1 in each year, commencing January
1, 1996. New Bonds shall be dated the date of authentication.

         The principal of and premium, if any, and interest on the new Bonds
shall be payable in any coin or currency of the United States of America which
at the time of payment is legal tender for public and private debts, at the
office or agency of the Company in the Borough of Manhattan, The City of New
York, designated for that purpose.

         New Bonds may be transferred at the principal corporate trust office of
the Trustee, in the Borough of Manhattan, The City of New York. New Bonds shall
be exchangeable for other bonds of the same series, in the manner and upon the
conditions prescribed in the Indenture, upon the surrender of such new Bonds at
said principal corporate trust office of the Trustee. However, notwithstanding
the provisions of Section 2.05 of the Indenture, no charge shall be made upon
any transfer or exchange of new Bonds other than for any tax or taxes or other
governmental charge required to be paid by the Company.

         Any or all of the new Bonds shall be redeemable at any time and from
time to time, prior to maturity, upon notice given by



                                                      -9-


<PAGE>



mailing the same, by first class mail postage prepaid, not less than thirty nor
more than forty-five days prior to the date fixed for redemption to each
registered holder of a bond to be redeemed (in whole or in part) at the last
address of such holder appearing on the registry books, at the principal amount
thereof and accrued interest thereon, if any, to the date fixed for redemption,
if redeemed by the operation of Section 4 of the Supplemental Indenture dated as
of November 1, 1962 or of the improvement fund provisions of any supplemental
indenture or by the use of proceeds of released property.

         SECTION 2. The obligation of the Company to make payments with respect
to the principal of and premium, if any, and interest on the new Bonds shall be
fully or partially, as the case may be, satisfied and discharged, to the extent
that, at the time that any such payment shall be due, the Company shall have
made payments as required by the Company's Note dated July 26, 1995 issued
pursuant to Section 3.2 of the Loan Agreement dated as of July 1, 1995 between
the Development Authority of Monroe County and the Company, relating to the
Monroe Bonds (hereinafter defined), sufficient to pay fully or partially the
then due principal of and premium, if any, and interest on the Development
Authority of Monroe County (Georgia) Pollution Control Revenue Bonds (Georgia
Power Company Plant Scherer Project), Third Series 1995 (hereinafter referred to
as the "Monroe Bonds") or there shall be in the related Bond Fund established
pursuant to the Trust Indenture dated as of July 1, 1995 of the Development
Authority of Monroe County to Bank South, Atlanta, Georgia, as trustee, relating
to the Monroe Bonds (hereinafter referred to as the "Monroe Indenture"),
sufficient available funds to pay fully or partially the then due principal of
and premium, if any, and interest on the Monroe Bonds. The Trustee may
conclusively presume that the obligation of the Company to make payments with
respect to the principal of and premium, if any, and interest on the new Bonds
shall have been fully satisfied and discharged unless and until the Trustee
shall have received a written notice from the trustee under the Monroe Indenture
stating (i) that timely payment of principal of or premium, if any, or interest
on the Monroe Bonds has not been made, (ii) that there are not sufficient
available funds in such Bond Fund to make such payment and (iii) the amount of
funds required to make such payment.

         In addition to the redemption as provided in Section 1 hereof, the new
Bonds shall also be redeemable in whole upon receipt by the Trustee of a written
demand for the redemption of the new Bonds (hereinafter called "Redemption
Demand") from the trustee under the Monroe Indenture stating that the principal
amount of all the Monroe Bonds then outstanding under the Monroe Indenture has
been declared immediately due and payable pursuant to the provisions of Section
8.02 of the Monroe Indenture, specifying the date from which unpaid interest on
the Monroe Bonds has then accrued and stating that such declaration of



                                                      -10-


<PAGE>



maturity has not been rescinded. The Trustee shall within 10 days of receiving
the Redemption Demand mail a copy thereof to the Company stamped or otherwise
marked to indicate the date of receipt by the Trustee. The Company shall fix a
redemption date for the redemption so demanded (herein called the "Demand
Redemption") and shall mail to the Trustee notice of such date at least 30 days
prior thereto. The date fixed for Demand Redemption may be any day not more than
180 days after receipt by the Trustee of the Redemption Demand. If the Trustee
does not receive such notice from the Company within 150 days after receipt by
the Trustee of the Redemption Demand, the date for Demand Redemption shall be
deemed fixed at the 180th day after such receipt. The Trustee shall mail notice
of the date fixed for Demand Redemption (hereinafter called the "Demand
Redemption Notice") to the trustee under the Monroe Indenture (and the
registered holders of the new Bonds if other than said trustee) not more than 10
nor less than 5 days prior to the date fixed for Demand Redemption, provided,
however, that the Trustee shall mail no Demand Redemption Notice (and no Demand
Redemption shall be made) if prior to the mailing of the Demand Redemption
Notice the Trustee shall have received written notice of rescission of the
Redemption Demand from the trustee under the Monroe Indenture. Demand Redemption
of the new Bonds shall be at the principal amount thereof, plus accrued interest
thereon to the date fixed for redemption, and such amount shall become and be
due and payable on the date fixed for Demand Redemption as above provided.
Anything in this paragraph contained to the contrary notwithstanding, if, after
mailing of the Demand Redemption Notice and prior to the date fixed for Demand
Redemption, the Trustee shall have been advised in writing by the trustee under
the Monroe Indenture that the Redemption Demand has been rescinded, the Demand
Redemption Notice shall thereupon, without further act of the Trustee or the
Company, be rescinded and become null and void for all purposes hereunder and no
redemption of the new Bonds and no payments in respect thereof as specified in
the Demand Redemption Notice shall be effected or required.

         The new Bonds shall also be redeemable in whole at any time, or in part
from time to time (hereinafter called the "Regular Redemption"), upon receipt by
the Trustee of a written demand (hereinafter referred to as the "Regular
Redemption Demand") from the trustee under the Monroe Indenture stating: (1) the
principal amount of Monroe Bonds to be redeemed pursuant to the third paragraph
of Section 3.01 of the Monroe Indenture; (2) the date of such redemption and
that notice thereof has been given as required by the Monroe Indenture; (3) that
the Trustee shall call for redemption on the stated date fixed for redemption of
the Monroe Bonds a principal amount of the new Bonds equal to the principal
amount of Monroe Bonds to be redeemed; and (4) that the trustee under the Monroe
Indenture, as holder of all the new Bonds then outstanding, waives notice of
such redemption. The Trustee may conclusively presume the statements contained
in the



                                                      -11-


<PAGE>



Regular Redemption Demand to be correct. Regular Redemption of the new Bonds
shall be at the principal amount thereof and accrued interest thereon to the
date fixed for redemption, together with a premium equal to a percentage of the
principal amount thereof determined as set forth in the tabulation appearing in
the form of the bond hereinbefore set forth, and such amount shall become and be
due and payable, subject to the first paragraph of this Section 2, on the date
fixed for such Regular Redemption, which shall be the date specified pursuant to
item (2) of the Regular Redemption Demand as above provided.

         SECTION 3. The Company covenants that the provisions of Section 4 of
the Supplemental Indenture dated as of November 1, 1962, shall be in full force
and effect so long as any new Bonds shall be outstanding under the Indenture.

         SECTION 4. As supplemented by this Supplemental Indenture, the
Indenture is in all respects ratified and confirmed, and the Indenture and this
Supplemental Indenture shall be read, taken and construed as one and the same
instrument.

         SECTION 5. Nothing in this Supplemental Indenture contained shall, or
shall be construed to, confer upon any person other than a holder of bonds
issued under the Indenture, as supplemented and amended, the Company and the
Trustee any right or interest to avail himself of any benefit under any
provision of the Indenture or of this Supplemental Indenture.

         SECTION 6. The Trustee assumes no responsibility for or in respect of
the validity or sufficiency of this Supplemental Indenture or the due execution
hereof by the Company or for or in respect of the recitals and statements
contained herein, all of which recitals and statements are made solely by the
Company.

         SECTION 7. This Supplemental Indenture may be executed in several
counterparts and all such counterparts executed and delivered, each as an
original, shall constitute but one and the same instrument.

         SECTION 8. Although this Supplemental Indenture, for convenience and
for the purposes of reference, is dated as of the day and year first above
written, the actual dates of execution by the Company and the Trustee are as
indicated by their respective acknowledgments hereto annexed.





<PAGE>



         IN WITNESS WHEREOF, said Georgia Power Company has caused this
Supplemental Indenture to be executed in its corporate name by its President or
one of its Vice Presidents and its corporate seal to be hereunto affixed and to
be attested by its Secretary or one of its Assistant Secretaries, and said
Chemical Bank, to evidence its acceptance hereof, has caused this Supplemental
Indenture to be executed in its corporate name by one of its Vice Presidents,
Senior Trust Officers or Trust Officers and its corporate seal to be hereunto
affixed and to be attested by one of its Senior Trust Officers, Trust Officers,
Assistant Trust Officers or Assistant Secretaries, in several counterparts, all
as of the day and year first above written.

                                              GEORGIA POWER COMPANY


                                       By:
                                                      Vice President

Attest:


Assistant Corporate Secretary


Signed, sealed and delivered this 21st day of July, 1995 by Georgia Power
Company in the County of Fulton, State of Georgia, in the presence of



Unofficial Witness



Notary Public, Henry County, Georgia
My Commission Expires April 20, 1999



                                        (signatures continued on next page)


<PAGE>




                                              CHEMICAL BANK



                                       By:
                                                  Vice President
Attest:


Senior Trust Officer

Signed, sealed and delivered this 24th day of July, 1995 by Chemical Bank in the
County of New York, State of New York, in the presence of



Unofficial Witness



        ANNABELLE DELUCA
Notary Public, State of New York
        No. 01 DE 5013759
    Qualified in Kings County
Certificate filed in New York County
Commission Expires July 15, 1997


<PAGE>




STATE OF GEORGIA                  )
                                  ) SS.:
COUNTY OF FULTON                  )

         On the 21st day of July, 1995, personally appeared before me Angela K.
Page, a Notary Public in and for the State and County aforesaid, Jane F. Genske,
who made oath and said that she was present and saw the corporate seal of
Georgia Power Company affixed to the above written instrument, that she saw Judy
M. Anderson, Vice President, with Cherry C. Hudgins, Assistant Corporate
Secretary, known to her to be such officers of said corporation respectively,
attest the same, and that she, deponent, with Angela K. Page witnessed the
execution and delivery of the said instrument as the free act and deed of said
Georgia Power Company.

Subscribed and sworn to      )
before me this 21st day of   )
July, 1995                                  )



Notary Public, Henry County, Georgia
My Commission Expires April 20, 1999




<PAGE>




STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )


         On the 24th day of July, 1995, personally appeared before me Annabelle
DeLuca, a Notary Public in and for the State and County aforesaid, K. Salmini,
who made oath and said that he was present and saw the corporate seal of
Chemical Bank affixed to the above written instrument, that he saw G. McFarlane,
Vice President, with L. O'Brien, Senior Trust Officer, known to him to be such
officers of said corporation respectively, attest the same, and that he,
deponent, with Annabelle DeLuca, witnessed the execution and delivery of the
said instrument as the free act and deed of said Chemical Bank.

Subscribed and sworn to         )
before me this 24th day of      )
July, 1995                                        )



        ANNABELLE DELUCA
Notary Public, State of New York
       No. 01 DE 5013759
  Qualified in Kings County
Certificate filed in New York County
Commission Expires July 15, 1997


<PAGE>




STATE OF GEORGIA                    )
                                    ) SS.:
COUNTY OF FULTON                    )

         On the 21st day of July, in the year one thousand nine hundred and
ninety-five, before me personally came Judy M. Anderson, to me known, who, being
by me duly sworn, did depose and say that she resides at 199 14th Street, N.E.,
Atlanta, Georgia; that she is a Vice President of Georgia Power Company, one of
the corporations described in and which executed the foregoing instrument; that
she knows the seal of said corporation; that the seal affixed to said instrument
is such corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that she signed her name thereto by like
order.


                                Notary Public, Henry
                                County, Georgia
                                My Commission Expires
                                April 20, 1999




<PAGE>




STATE OF NEW YORK                      )
                                       ) SS.:
COUNTY OF NEW YORK                     )

         On the 24th day of July, in the year one thousand nine hundred and
ninety-five, before me personally came G. McFarlane, to me known, who, being by
me duly sworn, did depose and say that he resides at 1678 N. Gardiner Drive,
Bayshore, New York; that he is a Vice President of Chemical Bank, one of the
corporations described in and which executed the foregoing instrument; that he
knows the seal of said corporation; that the seal affixed to said instrument is
such corporate seal; that it was so affixed by order of the Board of Directors
of said corporation; and that he signed his name thereto by like order.


                                ANNABELLE DELUCA
                             Notary Public, State of
                                    New York
                                No. 01 DE 5013759
                            Qualified in Kings County
                            Certificate filed in New
                                   York County
                               Commission Expires
                                  July 15, 1997




<PAGE>




STATE OF GEORGIA                     )
                                     ) SS.:
COUNTY OF FULTON                     )

         On the 21st day of July, 1995, before me appeared Judy M. Anderson, to
me personally known, who, being by me duly sworn, did say that she is a Vice
President of Georgia Power Company, and that the seal affixed to said instrument
is the corporate seal of said corporation and that said instrument was signed
and sealed in behalf of said corporation by authority of its Board of Directors,
and that said Judy M. Anderson acknowledged said instrument to be the free act
and deed of said corporation.

         Given under my hand this 21st day of July, 1995.



                                    Notary Public, Henry
                                    County, Georgia
                                    My Commission Expires
                                    April 20, 1999


<PAGE>




STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )

         On the 24th day of July, 1995, before me appeared G. McFarlane, to me
personally known, who, being by me duly sworn, did say that he is a Vice
President of Chemical Bank, and that the seal affixed to said instrument is the
corporate seal of said corporation and that said instrument was signed and
sealed in behalf of said corporation by authority of its Board of Directors, and
that said G. McFarlane acknowledged said instrument to be the free act and deed
of said corporation.

         Given under my hand this 24th day of July, 1995.



                                ANNABELLE DELUCA
                             Notary Public, State of
                                    New York
                                No. 01 DE 5013759
                            Qualified in Kings County
                            Certificate filed in New
                                   York County
                               Commission Expires
                                  July 15, 1997





                                                                 Exhibit 4(c)4













                              GEORGIA POWER COMPANY

                                       to

                                  CHEMICAL BANK



              (Successor by Merger to Chemical Bank New York Trust
                    Company and The New York Trust Company),

                                     Trustee





                             SUPPLEMENTAL INDENTURE







                          Dated as of September 1, 1995



                        Providing among other things for

                              FIRST MORTGAGE BONDS



                5% Pollution Control Series due September 1, 2005






<PAGE>



         SUPPLEMENTAL INDENTURE, dated as of September 1, 1995, made and entered
into by and between GEORGIA POWER COMPANY, a corporation organized and existing
under the laws of the State of Georgia with its principal office in Atlanta,
Fulton County, Georgia (hereinafter commonly referred to as the "Company"), and
CHEMICAL BANK (successor by merger to Chemical Bank New York Trust Company and
The New York Trust Company), a corporation organized and existing under the laws
of the State of New York, with its principal corporate trust office in the
Borough of Manhattan, The City of New York (hereinafter commonly referred to as
the "Trustee"), as Trustee under the Indenture dated as of March 1, 1941
originally entered into between the Company and The New York Trust Company, as
Trustee (hereinafter sometimes referred to as the "Original Indenture" and said
The New York Trust Company being hereinafter sometimes referred to as the
"Original Trustee"), securing bonds issued and to be issued as provided therein,
which Original Indenture has heretofore been supplemented and amended by various
supplemental indentures (which Original Indenture as so supplemented and amended
is hereinafter sometimes referred to as the "Indenture").

         WHEREAS the Company and the Original Trustee have executed and
delivered the Original Indenture for the purpose of securing an issue of bonds
of the 3-1/2% Series due 1971 described therein and such additional bonds as may
from time to time be issued under and in accordance with the terms of the
Indenture, the aggregate principal amount of bonds to be secured thereby being
presently limited to $5,000,000,000 at any one time outstanding (except as
provided in Section 2.01 of the Indenture), and the Original Indenture is of
record in the public office of each county in the States of Georgia, Alabama,
Tennessee and South Carolina, and in the public office of the District of
Columbia, in which this Supplemental Indenture is to be recorded, and the
Original Indenture is on file at the principal corporate trust office of the
Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered various
supplemental indentures for the purpose, among others, of further securing said
bonds and of creating the bonds of other series described therein, which
supplemental indentures described and set forth additional property conveyed
thereby and are also of record in the public offices of some or all of the
counties in the States of Georgia, Alabama, Tennessee and South Carolina in
which this Supplemental Indenture is to be recorded, and one of which
supplemental indentures is also of record in the public office of the District
of Columbia, and said supplemental indentures are also on file at the principal
corporate trust office of the Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered the
Supplemental Indenture dated as of May 15, 1991, by which the third paragraph of
Section 1.02 of the Indenture was amended to read as follows:



<PAGE>



                  "The term 'Board of Directors' shall mean the Board of
         Directors of the Company or any committee of the Board of Directors of
         the Company authorized, with respect to any particular matter, to
         exercise the power of the Board of Directors of the Company."; and

         WHEREAS the Indenture provides for the issuance of bonds thereunder in
one or more series and the Company, by appropriate corporate action in
conformity with the terms of the Indenture, has duly determined to create a
series of bonds under the Indenture to be designated as "5% Pollution Control
Series due September 1, 2005" (hereinafter sometimes referred to as the "new
Bonds"), each of which bonds shall also bear the descriptive title "First
Mortgage Bond", the bonds of such series to bear interest at the annual rate and
to mature on the date designated in the title thereof; and

         WHEREAS by a Plan of Merger dated June 11, 1959, effective September 8,
1959, between The New York Trust Company and Chemical Corn Exchange Bank, said
The New York Trust Company was merged into said Chemical Corn Exchange Bank
which continued under the name and style of Chemical Bank New York Trust
Company; and by a Plan of Merger dated November 26, 1968, effective February 17,
1969, among Chemical New York Corporation, Chemical Bank New York Trust Company
and Chemical Bank, said Chemical Bank New York Trust Company was merged into
said Chemical Bank which continued under the name and style of Chemical Bank;
and by virtue of said mergers Chemical Bank has become successor to The New York
Trust Company and Chemical Bank New York Trust Company, as Trustee under the
Indenture, and has become vested with all of the title to the mortgaged property
and trust estate; and with the trusts, powers, discretions, immunities,
privileges and all other matters as were vested in said The New York Trust
Company and said Chemical Bank New York Trust Company under the Indenture, with
like effect as if originally named as Trustee therein; and

         WHEREAS each of the new Bonds is to be substantially in the following
form, with appropriate insertions and deletions, to wit:




                                                      -2-


<PAGE>



                               [FORM OF NEW BOND]

                              GEORGIA POWER COMPANY

                FIRST MORTGAGE BOND, 5% POLLUTION CONTROL SERIES

                              DUE SEPTEMBER 1, 2005

No.                                                              $


         Georgia Power Company, a Georgia corporation (hereinafter called the
"Company"), for value received, hereby promises to pay to Trust Company Bank,
Atlanta, Georgia (as trustee under a Trust Indenture dated as of September 1,
1995 of the Development Authority of Appling County, relating to the Revenue
Bonds (hereinafter mentioned)), or registered assigns, the principal sum of
_____________________ Dollars on September 1, 2005, and to pay to the registered
owner hereof interest on said sum from the latest semi-annual interest payment
date to which interest has been paid on the bonds of this series preceding the
date hereof, unless the date hereof be an interest payment date to which
interest is being paid, in which case from the date hereof, or unless the date
hereof is prior to March 1, 1996, in which case from September 1, 1995, at the
rate per annum, until the principal hereof shall have become due and payable,
specified in the title of this bond, payable on March 1 and September 1 in each
year.

         The obligation of the Company to make payments with respect to the
principal of and premium, if any, and interest on bonds of this series shall be
fully or partially, as the case may be, satisfied and discharged to the extent
that, at any time that any such payment shall be due, the Company shall have
made payments as required by the Company's Note dated September 28, 1995 issued
pursuant to Section 3.2 of the Loan Agreement dated as of September 1, 1995
between the Development Authority of Appling County and the Company, relating to
the Revenue Bonds (hereinafter mentioned), sufficient to pay fully or partially
the then due principal of and premium, if any, and interest on the Development
Authority of Appling County (Georgia) Pollution Control Revenue Bonds (Georgia
Power Company Plant Hatch Project), First Series 1995 (hereinafter referred to
as "Revenue Bonds") or there shall be in the Bond Fund established pursuant to
the Trust Indenture dated as of September 1, 1995 of the Development Authority
of Appling County to Trust Company Bank, Atlanta, Georgia, as trustee, relating
to the Revenue Bonds (hereinafter referred to as the "Revenue Indenture"),
sufficient available funds to pay fully or partially the then due principal of
and premium, if any, and interest on the Revenue Bonds.



                                                      -3-


<PAGE>




         This bond is one of the bonds issued and to be issued from time to time
under and in accordance with and all secured by an indenture of mortgage or deed
of trust dated as of March 1, 1941 given by the Company to The New York Trust
Company, to which Chemical Bank is successor by merger (hereinafter sometimes
referred to as the "Trustee"), as Trustee, and indentures supplemental thereto,
to which indenture and indentures supplemental thereto (hereinafter referred to
collectively as the "Indenture") reference is hereby made for a description of
the property mortgaged and pledged, the nature and extent of the security and
the rights, duties and immunities thereunder of the Trustee and the rights of
the holders of said bonds and of the Trustee and of the Company in respect of
such security. By the terms of the Indenture the bonds to be secured thereby are
issuable in series which may vary as to date, amount, date of maturity, rate of
interest and in other respects as in the Indenture provided.

         Upon notice given by mailing the same, by first class mail postage
prepaid, not less than thirty nor more than forty-five days prior to the date
fixed for redemption to each registered holder of a bond to be redeemed (in
whole or in part) at the last address of such holder appearing on the registry
books, any or all of the bonds of this series may be redeemed by the Company at
any time and from time to time by the payment of the principal amount thereof
and accrued interest thereon to the date fixed for redemption, if redeemed by
the operation of the improvement fund or the replacement fund provisions of the
Indenture or by the use of proceeds of released property, as more fully set
forth in the Indenture.

         In the manner provided in the Indenture, the bonds of this series shall
also be redeemable in whole, by payment of the principal amount thereof plus
accrued interest thereon to the date fixed for redemption, upon receipt by the
Trustee of a written demand from the trustee under the Revenue Indenture stating
that the principal amount of all the Revenue Bonds then outstanding under the
Revenue Indenture has been declared immediately due and payable pursuant to the
provisions of Section 8.02 of the Revenue Indenture. As provided in the
Indenture, the date fixed for such redemption may be not more than 180 days
after receipt by the Trustee of the aforesaid written demand and shall be
specified in a notice of redemption given not more than 10 nor less than 5 days
prior to the date so fixed for such redemption. As in the Indenture provided,
such notice of redemption shall be rescinded and become null and void for all
purposes under the Indenture upon rescission of the aforesaid written demand or
the aforesaid declaration of maturity under the Revenue Indenture, and thereupon
no redemption of the bonds of this series and no payments in respect thereof as



                                                      -4-


<PAGE>



specified in such notice of redemption shall be effected or
required.

         In the manner provided in the Indenture, the bonds of this series are
also redeemable in whole or in part upon receipt by the Trustee of a written
demand from the trustee under the Revenue Indenture specifying a principal
amount of Revenue Bonds which have been called for redemption pursuant to the
third paragraph of Section 3.01 of the Revenue Indenture. As provided in the
Indenture, bonds of this series equal in principal amount to the principal
amount of such Revenue Bonds to be redeemed will be redeemed on the date fixed
for redemption of the Revenue Bonds at the principal amount of such bonds of
this series and accrued interest thereon to the date fixed for redemption,
together with a premium equal to a percentage of the principal amount thereof
determined as set forth in the following tabulation:

                      If Redeemed During the Twelve Months'
                      Period Ending the Last Day of August

                                                    Regular
                                                  Redemption
                           Year                     Premium

                           2001                        2%
                           2002                        1%

and without premium if redeemed on or after September 1, 2002.


         In case of certain defaults as specified in the Indenture, the
principal of this bond may be declared or may become due and payable on the
conditions, at the time, in the manner and with the effect provided in the
Indenture.

         No recourse shall be had for the payment of the principal of or
premium, if any, or interest on this bond, or for any claim based hereon, or
otherwise in respect hereof or of the Indenture, to or against any incorporator,
stockholder, director or officer, past, present or future, as such, of the
Company, or of any predecessor or successor company, either directly or through
the Company, or such predecessor or successor company, under any constitution or
statute or rule of law, or by the enforcement of any assessment or penalty, or
otherwise, all such liability of incorporators, stockholders, directors and
officers being waived and released by the holder and owner hereof by the
acceptance of this bond and being likewise waived and released by the terms of
the Indenture.




                                                      -5-


<PAGE>



         This bond is transferable by the registered owner hereof, in person or
by attorney duly authorized, at the principal corporate trust office of the
Trustee, in the Borough of Manhattan, The City of New York, but only in the
manner prescribed in the Indenture, upon the surrender and cancellation of this
bond, and upon any such transfer a new registered bond or bonds, without
coupons, of the same series and maturity date and for the same aggregate
principal amount, in authorized denominations, will be issued to the transferee
in exchange herefor. The Company and the Trustee may deem and treat the person
in whose name this bond is registered as the absolute owner for the purpose of
receiving payment of or on account of the principal, premium, if any, and
interest due hereon and for all other purposes. Registered bonds of this series
shall be exchangeable for registered bonds of other authorized denominations
having the same aggregate principal amount, in the manner and upon the
conditions prescribed in the Indenture. However, notwithstanding the provisions
of the Indenture, no charge shall be made upon any transfer or exchange of bonds
of this series other than for any tax or taxes or other governmental charge
required to be paid by the Company.

         This bond shall not be valid or become obligatory for any purpose
unless and until it shall have been authenticated by the execution by the
Trustee or its successor in trust under the Indenture of the certificate hereon.

         IN WITNESS WHEREOF, Georgia Power Company has caused this bond to be
executed in its name by its President or one of its Vice Presidents by his
signature or a facsimile thereof, and its corporate seal or a facsimile thereof
to be hereto affixed and attested by its Secretary or one of its Assistant
Secretaries by his signature or a facsimile thereof.

Dated,

                                                     GEORGIA POWER COMPANY


                                                     By:


Attest:







                                                      -6-


<PAGE>




                                               TRUSTEE'S CERTIFICATE

         This bond is one of the bonds, of the series designated therein,
described in the within-mentioned Indenture.

                                                     CHEMICAL BANK, as Trustee


                                                     By:
                                                              Authorized Officer


         AND WHEREAS all acts and things necessary to make the new Bonds, when
authenticated by the Trustee and issued as in the Indenture and this
Supplemental Indenture provided, the valid, binding and legal obligations of the
Company, and to constitute the Indenture and this Supplemental Indenture valid,
binding and legal instruments for the security thereof, have been done and
performed, and the creation, execution and delivery of the Indenture and this
Supplemental Indenture and the creation, execution and issue of bonds subject to
the terms hereof and of the Indenture, have in all respects been duly
authorized;

         NOW, THEREFORE, in consideration of the premises, and of the acceptance
and purchase by the holders thereof of the bonds issued and to be issued under
the Indenture and of the sum of One Dollar duly paid by the Trustee to the
Company, and of other good and valuable considerations, the receipt whereof is
hereby acknowledged, and for the purpose of further securing the due and
punctual payment of the principal of and premium, if any, and interest on the
bonds issued and now outstanding under the Indenture, and the $57,000,000
principal amount of new Bonds proposed to be issued and all other bonds which
shall be issued under the Indenture, or the Indenture as supplemented and
amended, and for the purpose of further securing the faithful performance and
observance of all covenants and conditions therein and in any indenture
supplemental thereto set forth, the Company has given, granted, bargained, sold,
transferred, assigned, hypothecated, pledged, mortgaged, warranted, aliened and
conveyed and by these presents does give, grant, bargain, sell, transfer,
assign, hypothecate, pledge, mortgage, warrant, alien and convey unto Chemical
Bank, as Trustee, as provided in the Indenture, and its successor or successors
in the trust thereby and hereby created, and to its or their assigns forever,
all the right, title and interest of the Company in and to all premises,
property, franchises and rights of every kind and description, real, personal
and mixed, tangible and intangible, now owned or hereafter acquired by the
Company (excepting,



                                                      -7-


<PAGE>



however, that which is by the Indenture expressly reserved from the lien and
effect thereof), including but not limited to the property described in Exhibit
"A" attached hereto and by this reference made a part hereof; unless otherwise
noted, such property is located in the State of Georgia and unless otherwise
noted, references herein to a county or counties shall mean such county or
counties in the State of Georgia.

         TOGETHER WITH all and singular the tenements, hereditaments and
appurtenances belonging or in anywise appertaining to the property, rights and
franchises or any thereof, referred to in the foregoing granting clauses, with
the reversion and reversions, remainder and remainders and (subject to the
provisions of Article X of the Indenture) the tolls, rents, revenues, issues,
earnings, income, products and profits thereof, and all the estate, right, title
and interest and claim whatsoever, at law as well as in equity, which the
Company now has or may hereafter acquire in and to the aforesaid property,
rights and franchises and every part and parcel thereof.

         TO HAVE AND TO HOLD all said property, rights and franchises hereby
conveyed, assigned, pledged or mortgaged, or intended so to be, unto the
Trustee, its successor or successors in trust, and their assigns forever;

         BUT IN TRUST, NEVERTHELESS, with power of sale, for the equal and
proportionate benefit and security of the holders of all bonds and interest
coupons now or hereafter issued under the Indenture, as supplemented and
amended, pursuant to the provisions thereof, and for the enforcement of the
payment of said bonds and coupons when payable and for the performance of and
compliance with the covenants and conditions of the Indenture, as supplemented
and amended, without any preference, distinction or priority as to lien or
otherwise of any bond or bonds over others by reason of the difference in time
of the actual issue, sale or negotiation thereof or for any other reason
whatsoever, except as otherwise expressly provided in the Indenture, as
supplemented and amended; and so that each and every bond now or hereafter
issued thereunder shall have the same lien; and so that the principal of and
premium, if any, and interest on every such bond shall, subject to the terms
thereof, be equally and proportionately secured thereby and hereby, as if it had
been made, executed, delivered, sold and negotiated simultaneously with the
execution and delivery of the Original Indenture.

         AND IT IS EXPRESSLY DECLARED that all bonds issued and secured under
the Indenture and hereunder are to be issued, authenticated and delivered, and
all said property, rights and



                                                      -8-


<PAGE>



franchises hereby and by the Indenture conveyed, assigned, pledged or mortgaged,
or intended so to be (including all the right, title and interest of the Company
in and to any and all premises, property, franchises and rights of every kind
and description, real, personal and mixed, tangible and intangible, thereafter
acquired by the Company and whether or not specifically described in the
Original Indenture or in any indenture supplemental thereto, except any therein
expressly excepted), are to be dealt with and disposed of, under, upon and
subject to the terms, conditions, stipulations, covenants, agreements, trusts
and uses and purposes expressed in the Indenture and herein, and it is hereby
agreed as follows:

         SECTION 1. There is hereby created a series of bonds designated as
hereinabove in the fourth Whereas clause set forth, each of which shall contain
suitable provisions with respect to the matters hereinafter in this Section
specified, and the form thereof shall be substantially as hereinbefore set
forth. New Bonds shall mature on the date specified in the title thereof, and
the definitive bonds of such series may be issued only as registered bonds
without coupons. New Bonds shall be in such denominations as the Board of
Directors shall approve, and execution and delivery to the Trustee for
authentication shall be conclusive evidence of such approval. The serial numbers
of new Bonds shall be such as may be approved by any officer of the Company, the
execution thereof by any such officer to be conclusive evidence of such
approval.

         New Bonds, until the principal thereof shall have become due and
payable, shall bear interest at the annual rate designated in the title thereof,
payable semi-annually on March 1 and September 1 in each year, commencing March
1, 1996. New Bonds shall be dated the date of authentication.

         The principal of and premium, if any, and interest on the new Bonds
shall be payable in any coin or currency of the United States of America which
at the time of payment is legal tender for public and private debts, at the
office or agency of the Company in the Borough of Manhattan, The City of New
York, designated for that purpose.

         New Bonds may be transferred at the principal corporate trust office of
the Trustee, in the Borough of Manhattan, The City of New York. New Bonds shall
be exchangeable for other bonds of the same series, in the manner and upon the
conditions prescribed in the Indenture, upon the surrender of such new Bonds at
said principal corporate trust office of the Trustee. However, notwithstanding
the provisions of Section 2.05 of the Indenture, no charge shall be made upon
any transfer or exchange



                                                      -9-


<PAGE>



of new Bonds other than for any tax or taxes or other governmental charge
required to be paid by the Company.

         Any or all of the new Bonds shall be redeemable at any time and from
time to time, prior to maturity, upon notice given by mailing the same, by first
class mail postage prepaid, not less than thirty nor more than forty-five days
prior to the date fixed for redemption to each registered holder of a bond to be
redeemed (in whole or in part) at the last address of such holder appearing on
the registry books, at the principal amount thereof and accrued interest
thereon, if any, to the date fixed for redemption, if redeemed by the operation
of Section 4 of the Supplemental Indenture dated as of November 1, 1962 or of
the improvement fund provisions of any supplemental indenture or by the use of
proceeds of released property.

         SECTION 2. The obligation of the Company to make payments with respect
to the principal of and premium, if any, and interest on the new Bonds shall be
fully or partially, as the case may be, satisfied and discharged, to the extent
that, at the time that any such payment shall be due, the Company shall have
made payments as required by the Company's Note dated September 28, 1995 issued
pursuant to Section 3.2 of the Loan Agreement dated as of September 1, 1995
between the Development Authority of Appling County and the Company, relating to
the Appling Bonds (hereinafter defined), sufficient to pay fully or partially
the then due principal of and premium, if any, and interest on the Development
Authority of Appling County (Georgia) Pollution Control Revenue Bonds (Georgia
Power Company Plant Hatch Project), First Series 1995 (hereinafter referred to
as the "Appling Bonds") or there shall be in the related Bond Fund established
pursuant to the Trust Indenture dated as of September 1, 1995 of the Development
Authority of Appling County to Trust Company Bank, Atlanta, Georgia, as trustee,
relating to the Appling Bonds (hereinafter referred to as the "Appling
Indenture"), sufficient available funds to pay fully or partially the then due
principal of and premium, if any, and interest on the Appling Bonds. The Trustee
may conclusively presume that the obligation of the Company to make payments
with respect to the principal of and premium, if any, and interest on the new
Bonds shall have been fully satisfied and discharged unless and until the
Trustee shall have received a written notice from the trustee under the Appling
Indenture stating (i) that timely payment of principal of or premium, if any, or
interest on the Appling Bonds has not been made, (ii) that there are not
sufficient available funds in such Bond Fund to make such payment and (iii) the
amount of funds required to make such payment.

         In addition to the redemption as provided in Section 1 hereof, the new
Bonds shall also be redeemable in whole upon receipt by the Trustee of a written
demand for the redemption of the new Bonds (hereinafter called "Redemption
Demand") from the



                                                      -10-


<PAGE>



trustee under the Appling Indenture stating that the principal amount of all the
Appling Bonds then outstanding under the Appling Indenture has been declared
immediately due and payable pursuant to the provisions of Section 8.02 of the
Appling Indenture, specifying the date from which unpaid interest on the Appling
Bonds has then accrued and stating that such declaration of maturity has not
been rescinded. The Trustee shall within 10 days of receiving the Redemption
Demand mail a copy thereof to the Company stamped or otherwise marked to
indicate the date of receipt by the Trustee. The Company shall fix a redemption
date for the redemption so demanded (herein called the "Demand Redemption") and
shall mail to the Trustee notice of such date at least 30 days prior thereto.
The date fixed for Demand Redemption may be any day not more than 180 days after
receipt by the Trustee of the Redemption Demand. If the Trustee does not receive
such notice from the Company within 150 days after receipt by the Trustee of the
Redemption Demand, the date for Demand Redemption shall be deemed fixed at the
180th day after such receipt. The Trustee shall mail notice of the date fixed
for Demand Redemption (hereinafter called the "Demand Redemption Notice") to the
trustee under the Appling Indenture (and the registered holders of the new Bonds
if other than said trustee) not more than 10 nor less than 5 days prior to the
date fixed for Demand Redemption, provided, however, that the Trustee shall mail
no Demand Redemption Notice (and no Demand Redemption shall be made) if prior to
the mailing of the Demand Redemption Notice the Trustee shall have received
written notice of rescission of the Redemption Demand from the trustee under the
Appling Indenture. Demand Redemption of the new Bonds shall be at the principal
amount thereof, plus accrued interest thereon to the date fixed for redemption,
and such amount shall become and be due and payable on the date fixed for Demand
Redemption as above provided. Anything in this paragraph contained to the
contrary notwithstanding, if, after mailing of the Demand Redemption Notice and
prior to the date fixed for Demand Redemption, the Trustee shall have been
advised in writing by the trustee under the Appling Indenture that the
Redemption Demand has been rescinded, the Demand Redemption Notice shall
thereupon, without further act of the Trustee or the Company, be rescinded and
become null and void for all purposes hereunder and no redemption of the new
Bonds and no payments in respect thereof as specified in the Demand Redemption
Notice shall be effected or required.

         The new Bonds shall also be redeemable in whole at any time, or in part
from time to time (hereinafter called the "Regular Redemption"), upon receipt by
the Trustee of a written demand (hereinafter referred to as the "Regular
Redemption Demand") from the trustee under the Appling Indenture stating: (1)
the principal amount of Appling Bonds to be redeemed pursuant to the third
paragraph of Section 3.01 of the Appling Indenture; (2) the date of such
redemption and that notice thereof has been given as required by the Appling
Indenture; (3) that the Trustee shall



                                                      -11-


<PAGE>



call for redemption on the stated date fixed for redemption of the Appling Bonds
a principal amount of the new Bonds equal to the principal amount of Appling
Bonds to be redeemed; and (4) that the trustee under the Appling Indenture, as
holder of all the new Bonds then outstanding, waives notice of such redemption.
The Trustee may conclusively presume the statements contained in the Regular
Redemption Demand to be correct. Regular Redemption of the new Bonds shall be at
the principal amount thereof and accrued interest thereon to the date fixed for
redemption, together with a premium equal to a percentage of the principal
amount thereof determined as set forth in the tabulation appearing in the form
of the bond hereinbefore set forth, and such amount shall become and be due and
payable, subject to the first paragraph of this Section 2, on the date fixed for
such Regular Redemption, which shall be the date specified pursuant to item (2)
of the Regular Redemption Demand as above provided.

         SECTION 3. The Company covenants that the provisions of Section 4 of
the Supplemental Indenture dated as of November 1, 1962, shall be in full force
and effect so long as any new Bonds shall be outstanding under the Indenture.

         SECTION 4. As supplemented by this Supplemental Indenture, the
Indenture is in all respects ratified and confirmed, and the Indenture and this
Supplemental Indenture shall be read, taken and construed as one and the same
instrument.

         SECTION 5. Nothing in this Supplemental Indenture contained shall, or
shall be construed to, confer upon any person other than a holder of bonds
issued under the Indenture, as supplemented and amended, the Company and the
Trustee any right or interest to avail himself of any benefit under any
provision of the Indenture or of this Supplemental Indenture.

         SECTION 6. The Trustee assumes no responsibility for or in respect of
the validity or sufficiency of this Supplemental Indenture or the due execution
hereof by the Company or for or in respect of the recitals and statements
contained herein, all of which recitals and statements are made solely by the
Company.

         SECTION 7. This Supplemental Indenture may be executed in several
counterparts and all such counterparts executed and delivered, each as an
original, shall constitute but one and the same instrument.

         SECTION 8. Although this Supplemental Indenture, for convenience and
for the purposes of reference, is dated as of the day and year first above
written, the actual dates of execution by the Company and the Trustee are as
indicated by their respective acknowledgments hereto annexed.



                                                      -12-


<PAGE>




         IN WITNESS WHEREOF, said Georgia Power Company has caused this
Supplemental Indenture to be executed in its corporate name by its President or
one of its Vice Presidents and its corporate seal to be hereunto affixed and to
be attested by its Secretary or one of its Assistant Secretaries, and said
Chemical Bank, to evidence its acceptance hereof, has caused this Supplemental
Indenture to be executed in its corporate name by one of its Vice Presidents,
Senior Trust Officers or Trust Officers and its corporate seal to be hereunto
affixed and to be attested by one of its Senior Trust Officers, Trust Officers,
Assistant Trust Officers or Assistant Secretaries, in several counterparts, all
as of the day and year first above written.

                                              GEORGIA POWER COMPANY


                                       By:
                                                      Vice President

Attest:


Assistant Corporate Secretary


Signed, sealed and delivered this 21st day of September, 1995 by Georgia Power
Company in the County of Fulton, State of Georgia, in the presence of



Unofficial Witness



Notary Public, Henry County, Georgia
My Commission Expires April 20, 1999



                                        (signatures continued on next page)


<PAGE>




                                              CHEMICAL BANK



                                       By:
                                                  Vice President
Attest:


Senior Trust Officer

Signed, sealed and delivered this 22nd day of September, 1995 by Chemical Bank
in the County of New York, State of New York, in the presence of



Unofficial Witness



        ANNABELLE DELUCA
Notary Public, State of New York
        No. 01 DE 5013759
    Qualified in Kings County
Certificate filed in New York County
Commission Expires July 15, 1997


<PAGE>




STATE OF GEORGIA                  )
                                  ) SS.:
COUNTY OF FULTON                  )

         On the 21st day of September, 1995, personally appeared before me
Angela K. Page, a Notary Public in and for the State and County aforesaid, Linda
J. Hein, who made oath and said that she was present and saw the corporate seal
of Georgia Power Company affixed to the above written instrument, that she saw
Judy M. Anderson, Vice President, with Cherry C. Hudgins, Assistant Corporate
Secretary, known to her to be such officers of said corporation respectively,
attest the same, and that she, deponent, with Angela K. Page witnessed the
execution and delivery of the said instrument as the free act and deed of said
Georgia Power Company.

Subscribed and sworn to      )
before me this 21st day of   )
September, 1995                             )



Notary Public, Henry County, Georgia
My Commission Expires April 20, 1999




<PAGE>




STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )


         On the 22nd day of September, 1995, personally appeared before me
Annabelle DeLuca, a Notary Public in and for the State and County aforesaid, B.
Kelly, who made oath and said that she was present and saw the corporate seal of
Chemical Bank affixed to the above written instrument, that she saw G.
McFarlane, Vice President, with R. Lorenzen, Senior Trust Officer, known to her
to be such officers of said corporation respectively, attest the same, and that
she, deponent, with Annabelle DeLuca, witnessed the execution and delivery of
the said instrument as the free act and deed of said Chemical Bank.

Subscribed and sworn to         )
before me this 22nd day of      )
September, 1995                                   )



        ANNABELLE DELUCA
Notary Public, State of New York
       No. 01 DE 5013759
  Qualified in Kings County
Certificate filed in New York County
Commission Expires July 15, 1997


<PAGE>




STATE OF GEORGIA                    )
                                    ) SS.:
COUNTY OF FULTON                    )

         On the 21st day of September, in the year one thousand nine hundred and
ninety-five, before me personally came Judy M. Anderson, to me known, who, being
by me duly sworn, did depose and say that she resides at 199 14th Street, N.E.,
Atlanta, Georgia; that she is a Vice President of Georgia Power Company, one of
the corporations described in and which executed the foregoing instrument; that
she knows the seal of said corporation; that the seal affixed to said instrument
is such corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that she signed her name thereto by like
order.


                                          Notary Public, Henry
                                          County, Georgia
                                          My Commission Expires
                                          April 20, 1999




<PAGE>




STATE OF NEW YORK                      )
                                       ) SS.:
COUNTY OF NEW YORK                     )

         On the 22nd day of September, in the year one thousand nine hundred and
ninety-five, before me personally came G. McFarlane, to me known, who, being by
me duly sworn, did depose and say that he resides at 1678 N. Gardiner Drive, Bay
Shore, New York; that he is a Vice President of Chemical Bank, one of the
corporations described in and which executed the foregoing instrument; that he
knows the seal of said corporation; that the seal affixed to said instrument is
such corporate seal; that it was so affixed by order of the Board of Directors
of said corporation; and that he signed his name thereto by like order.


                                ANNABELLE DELUCA
                             Notary Public, State of
                                    New York
                                No. 01 DE 5013759
                            Qualified in Kings County
                            Certificate filed in New
                                   York County
                               Commission Expires
                                  July 15, 1997




<PAGE>




STATE OF GEORGIA                     )
                                     ) SS.:
COUNTY OF FULTON                     )

         On the 21st day of September, 1995, before me appeared Judy M.
Anderson, to me personally known, who, being by me duly sworn, did say that she
is a Vice President of Georgia Power Company, and that the seal affixed to said
instrument is the corporate seal of said corporation and that said instrument
was signed and sealed in behalf of said corporation by authority of its Board of
Directors, and that said Judy M. Anderson acknowledged said instrument to be the
free act and deed of said corporation.

         Given under my hand this 21st day of September, 1995.



                                                Notary Public, Henry
                                                County, Georgia
                                                My Commission Expires
                                                April 20, 1999


<PAGE>




STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )

         On the 22nd day of September, 1995, before me appeared G. McFarlane, to
me personally known, who, being by me duly sworn, did say that he is a Vice
President of Chemical Bank, and that the seal affixed to said instrument is the
corporate seal of said corporation and that said instrument was signed and
sealed in behalf of said corporation by authority of its Board of Directors, and
that said G. McFarlane acknowledged said instrument to be the free act and deed
of said corporation.

         Given under my hand this 22nd day of September, 1995.



                                ANNABELLE DELUCA
                             Notary Public, State of
                                    New York
                                No. 01 DE 5013759
                            Qualified in Kings County
                            Certificate filed in New
                                   York County
                               Commission Expires
                                  July 15, 1997



                                                                 Exhibit 4(c)5










                              GEORGIA POWER COMPANY

                                       to

                                  CHEMICAL BANK



              (Successor by Merger to Chemical Bank New York Trust
                    Company and The New York Trust Company),

                                     Trustee





                          SECOND SUPPLEMENTAL INDENTURE







                          Dated as of September 1, 1995



                        Providing among other things for

                              FIRST MORTGAGE BONDS



              First Pollution Control Series due September 1, 2025
              Second Pollution Control Series due September 1, 2025
              Third Pollution Control Series due September 1, 2025





<PAGE>



         SECOND SUPPLEMENTAL INDENTURE, dated as of September 1, 1995, made and
entered into by and between GEORGIA POWER COMPANY, a corporation organized and
existing under the laws of the State of Georgia with its principal office in
Atlanta, Fulton County, Georgia (hereinafter commonly referred to as the
"Company"), and CHEMICAL BANK (successor by merger to Chemical Bank New York
Trust Company and The New York Trust Company), a corporation organized and
existing under the laws of the State of New York, with its principal corporate
trust office in the Borough of Manhattan, The City of New York (hereinafter
commonly referred to as the "Trustee"), as Trustee under the Indenture dated as
of March 1, 1941 originally entered into between the Company and The New York
Trust Company, as Trustee (hereinafter sometimes referred to as the "Original
Indenture" and said The New York Trust Company being hereinafter sometimes
referred to as the "Original Trustee"), securing bonds issued and to be issued
as provided therein, which Original Indenture has heretofore been supplemented
and amended by various supplemental indentures (which Original Indenture as so
supplemented and amended is hereinafter sometimes referred to as the
"Indenture").

         WHEREAS the Company and the Original Trustee have executed and
delivered the Original Indenture for the purpose of securing an issue of bonds
of the 3-1/2% Series due 1971 described therein and such additional bonds as may
from time to time be issued under and in accordance with the terms of the
Indenture, the aggregate principal amount of bonds to be secured thereby being
presently limited to $5,000,000,000 at any one time outstanding (except as
provided in Section 2.01 of the Indenture), and the Original Indenture is of
record in the public office of each county in the States of Georgia, Alabama,
Tennessee and South Carolina, and in the public office of the District of
Columbia, in which this Supplemental Indenture is to be recorded, and the
Original Indenture is on file at the principal corporate trust office of the
Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered various
supplemental indentures for the purpose, among others, of further securing said
bonds and of creating the bonds of other series described therein, which
supplemental indentures described and set forth additional property conveyed
thereby and are also of record in the public offices of some or all of the
counties in the States of Georgia, Alabama, Tennessee and South Carolina in
which this Supplemental Indenture is to be recorded, and one of which
supplemental indentures is also of record in the public office of the District
of Columbia, and said supplemental indentures are also on file at the principal
corporate trust office of the Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered the
Supplemental Indenture dated as of May 15, 1991, by which the third paragraph of
Section 1.02 of the Indenture was amended to read as follows:



<PAGE>



                  "The term 'Board of Directors' shall mean the Board of
         Directors of the Company or any committee of the Board of Directors of
         the Company authorized, with respect to any particular matter, to
         exercise the power of the Board of Directors of the Company."; and

         WHEREAS the Indenture provides for the issuance of bonds thereunder in
one or more series and the Company, by appropriate corporate action in
conformity with the terms of the Indenture, has duly determined to create three
series of bonds under the Indenture to be designated, respectively, as "First
Pollution Control Series due September 1, 2025" (hereinafter sometimes referred
to as the "new First Series Bonds"), "Second Pollution Control Series due
September 1, 2025" (hereinafter sometimes referred to as the "new Second Series
Bonds") and "Third Pollution Control Series due September 1, 2025" (hereinafter
sometimes referred to as the "new Third Series Bonds") (the new First Series
Bonds, the new Second Series Bonds and the new Third Series Bonds being
hereinafter sometimes referred to collectively as the "new Bonds"), each of
which bonds shall also bear the descriptive title "First Mortgage Bond", the
bonds of each such series to bear interest as herein provided and to mature on
the date designated in the title thereof; and

         WHEREAS by a Plan of Merger dated June 11, 1959, effective September 8,
1959, between The New York Trust Company and Chemical Corn Exchange Bank, said
The New York Trust Company was merged into said Chemical Corn Exchange Bank
which continued under the name and style of Chemical Bank New York Trust
Company; and by a Plan of Merger dated November 26, 1968, effective February 17,
1969, among Chemical New York Corporation, Chemical Bank New York Trust Company
and Chemical Bank, said Chemical Bank New York Trust Company was merged into
said Chemical Bank which continued under the name and style of Chemical Bank;
and by virtue of said mergers Chemical Bank has become successor to The New York
Trust Company and Chemical Bank New York Trust Company, as Trustee under the
Indenture, and has become vested with all of the title to the mortgaged property
and trust estate; and with the trusts, powers, discretions, immunities,
privileges and all other matters as were vested in said The New York Trust
Company and said Chemical Bank New York Trust Company under the Indenture, with
like effect as if originally named as Trustee therein; and

         WHEREAS each of the new Bonds of each series is to be substantially in
the following form, with appropriate insertions and deletions, to wit:




                                                      -2-


<PAGE>



                        [FORM OF NEW BOND OF EACH SERIES]

                              GEORGIA POWER COMPANY

               FIRST MORTGAGE BOND, _____ POLLUTION CONTROL SERIES

                              DUE SEPTEMBER 1, 2025

No.                                                               $


         Georgia Power Company, a Georgia corporation (hereinafter called the
"Company"), for value received, hereby promises to pay to Bank South, Atlanta,
Georgia (as trustee under a Trust Indenture dated as of September 1, 1995 of the
Development Authority of Burke County, relating to the Revenue Bonds
(hereinafter mentioned)), or registered assigns, the principal sum of
_____________________ Dollars on September 1, 2025, and to pay to the registered
owner hereof interest on said sum from the latest interest payment date to which
interest has been paid on the bonds of this series preceding the date hereof,
unless the date hereof be an interest payment date to which interest is being
paid, in which case from the date hereof, or unless the date hereof is prior to
the first interest payment date, in which case from September 27, 1995, at the
same rates, until the principal hereof shall have become due and payable,
payable on the same dates, as the Revenue Bonds pursuant to the Revenue
Indenture (hereinafter mentioned).

         The obligation of the Company to make payments with respect to the
principal of and premium, if any, and interest on bonds of this series shall be
fully or partially, as the case may be, satisfied and discharged to the extent
that, at any time that any such payment shall be due, the Company shall have
made payments as required by the Company's Note dated September 27, 1995 issued
pursuant to Section 3.2 of the Loan Agreement dated as of September 1, 1995
between the Development Authority of Burke County and the Company, relating to
the Revenue Bonds (hereinafter mentioned), sufficient to pay fully or partially
the then due principal of and premium, if any, and interest on the Development
Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia
Power Company Plant Vogtle Project), _____ Series 1995 (hereinafter referred to
as "Revenue Bonds") or there shall be on deposit with the trustee pursuant to
the Trust Indenture dated as of September 1, 1995 of the Development Authority
of Burke County to Bank South, Atlanta, Georgia, as trustee, relating to the
Revenue Bonds (hereinafter referred to as the "Revenue Indenture"), sufficient
available funds to pay



                                                      -3-


<PAGE>



fully or partially the then due principal of and premium, if any,
and interest on the Revenue Bonds.

         This bond is one of the bonds issued and to be issued from time to time
under and in accordance with and all secured by an indenture of mortgage or deed
of trust dated as of March 1, 1941 given by the Company to The New York Trust
Company, to which Chemical Bank is successor by merger (hereinafter sometimes
referred to as the "Trustee"), as Trustee, and indentures supplemental thereto,
to which indenture and indentures supplemental thereto (hereinafter referred to
collectively as the "Indenture") reference is hereby made for a description of
the property mortgaged and pledged, the nature and extent of the security and
the rights, duties and immunities thereunder of the Trustee and the rights of
the holders of said bonds and of the Trustee and of the Company in respect of
such security. By the terms of the Indenture the bonds to be secured thereby are
issuable in series which may vary as to date, amount, date of maturity, rate of
interest and in other respects as in the Indenture provided.

         Upon notice given by mailing the same, by first class mail postage
prepaid, not less than thirty nor more than forty-five days prior to the date
fixed for redemption to each registered holder of a bond to be redeemed (in
whole or in part) at the last address of such holder appearing on the registry
books, any or all of the bonds of this series may be redeemed by the Company at
any time and from time to time by the payment of the principal amount thereof
and accrued interest thereon to the date fixed for redemption, if redeemed by
the operation of the improvement fund or the replacement fund provisions of the
Indenture or by the use of proceeds of released property, as more fully set
forth in the Indenture.

         In the manner provided in the Indenture, the bonds of this series shall
also be redeemable in whole, by payment of the principal amount thereof plus
accrued interest thereon to the date fixed for redemption, upon receipt by the
Trustee of a written demand from the trustee under the Revenue Indenture stating
that the principal amount of all the Revenue Bonds then outstanding under the
Revenue Indenture has been declared immediately due and payable pursuant to the
provisions of Section 8.02 of the Revenue Indenture. As provided in the
Indenture, the date fixed for such redemption may be not more than 180 days
after receipt by the Trustee of the aforesaid written demand and shall be
specified in a notice of redemption given not more than 10 nor less than 5 days
prior to the date so fixed for such redemption. As in the Indenture provided,
such notice of redemption shall be rescinded and become null and void



                                                      -4-


<PAGE>



for all purposes under the Indenture upon rescission of the aforesaid written
demand or the aforesaid declaration of maturity under the Revenue Indenture, and
thereupon no redemption of the bonds of this series and no payments in respect
thereof as specified in such notice of redemption shall be effected or required.

         In the manner provided in the Indenture, the bonds of this series are
also redeemable in whole or in part upon receipt by the Trustee of a written
demand from the trustee under the Revenue Indenture specifying a principal
amount of Revenue Bonds which have been called for redemption pursuant to the
optional redemption provisions of the Revenue Bonds and the Revenue Indenture.
As provided in the Indenture, bonds of this series equal in principal amount to
the principal amount of such Revenue Bonds to be redeemed pursuant to such
optional redemption provisions will be redeemed on the date fixed for redemption
of the Revenue Bonds at the principal amount of such bonds of this series and
accrued interest thereon to the date fixed for redemption, together with a
premium equal to the redemption premium (if any) payable upon such redemption of
Revenue Bonds.

         In case of certain defaults as specified in the Indenture, the
principal of this bond may be declared or may become due and payable on the
conditions, at the time, in the manner and with the effect provided in the
Indenture.

         No recourse shall be had for the payment of the principal of or
premium, if any, or interest on this bond, or for any claim based hereon, or
otherwise in respect hereof or of the Indenture, to or against any incorporator,
stockholder, director or officer, past, present or future, as such, of the
Company, or of any predecessor or successor company, either directly or through
the Company, or such predecessor or successor company, under any constitution or
statute or rule of law, or by the enforcement of any assessment or penalty, or
otherwise, all such liability of incorporators, stockholders, directors and
officers being waived and released by the holder and owner hereof by the
acceptance of this bond and being likewise waived and released by the terms of
the Indenture.

         This bond is transferable by the registered owner hereof, in person or
by attorney duly authorized, at the principal corporate trust office of the
Trustee, in the Borough of Manhattan, The City of New York, but only in the
manner prescribed in the Indenture, upon the surrender and cancellation of this
bond, and upon any such transfer a new registered bond or bonds, without
coupons, of the same series and maturity date and for the same aggregate
principal amount, in authorized denominations, will be



                                                      -5-


<PAGE>



issued to the transferee in exchange herefor. The Company and the Trustee may
deem and treat the person in whose name this bond is registered as the absolute
owner for the purpose of receiving payment of or on account of the principal,
premium, if any, and interest due hereon and for all other purposes. Registered
bonds of this series shall be exchangeable for registered bonds of other
authorized denominations having the same aggregate principal amount, in the
manner and upon the conditions prescribed in the Indenture. However,
notwithstanding the provisions of the Indenture, no charge shall be made upon
any transfer or exchange of bonds of this series other than for any tax or taxes
or other governmental charge required to be paid by the Company.

         This bond shall not be valid or become obligatory for any purpose
unless and until it shall have been authenticated by the execution by the
Trustee or its successor in trust under the Indenture of the certificate hereon.

         IN WITNESS WHEREOF, Georgia Power Company has caused this bond to be
executed in its name by its President or one of its Vice Presidents by his
signature or a facsimile thereof, and its corporate seal or a facsimile thereof
to be hereto affixed and attested by its Secretary or one of its Assistant
Secretaries by his signature or a facsimile thereof.

Dated,
                                                     GEORGIA POWER COMPANY


                                                     By:

Attest:




                                               TRUSTEE'S CERTIFICATE

         This bond is one of the bonds, of the series designated therein,
described in the within-mentioned Indenture.

                                                     CHEMICAL BANK, as Trustee


                                                     By:
                                                              Authorized Officer





                                                      -6-


<PAGE>



         AND WHEREAS all acts and things necessary to make the new Bonds of each
series, when authenticated by the Trustee and issued as in the Indenture and
this Supplemental Indenture provided, the valid, binding and legal obligations
of the Company, and to constitute the Indenture and this Supplemental Indenture
valid, binding and legal instruments for the security thereof, have been done
and performed, and the creation, execution and delivery of the Indenture and
this Supplemental Indenture and the creation, execution and issue of bonds
subject to the terms hereof and of the Indenture, have in all respects been duly
authorized;

         NOW, THEREFORE, in consideration of the premises, and of the acceptance
and purchase by the holders thereof of the bonds issued and to be issued under
the Indenture and of the sum of One Dollar duly paid by the Trustee to the
Company, and of other good and valuable considerations, the receipt whereof is
hereby acknowledged, and for the purpose of further securing the due and
punctual payment of the principal of and premium, if any, and interest on the
bonds issued and now outstanding under the Indenture, and the $35,585,000
principal amount of new First Series Bonds, $30,000,000 principal amount of new
Second Series Bonds and $27,000,000 principal amount of new Third Series Bonds
proposed to be issued and all other bonds which shall be issued under the
Indenture, or the Indenture as supplemented and amended, and for the purpose of
further securing the faithful performance and observance of all covenants and
conditions therein and in any indenture supplemental thereto set forth, the
Company has given, granted, bargained, sold, transferred, assigned,
hypothecated, pledged, mortgaged, warranted, aliened and conveyed and by these
presents does give, grant, bargain, sell, transfer, assign, hypothecate, pledge,
mortgage, warrant, alien and convey unto Chemical Bank, as Trustee, as provided
in the Indenture, and its successor or successors in the trust thereby and
hereby created, and to its or their assigns forever, all the right, title and
interest of the Company in and to all premises, property, franchises and rights
of every kind and description, real, personal and mixed, tangible and
intangible, now owned or hereafter acquired by the Company (excepting, however,
that which is by the Indenture expressly reserved from the lien and effect
thereof);

         TOGETHER WITH all and singular the tenements, hereditaments and
appurtenances belonging or in anywise appertaining to the property, rights and
franchises or any thereof, referred to in the foregoing granting clauses, with
the reversion and reversions, remainder and remainders and (subject to the
provisions of Article X of the Indenture) the tolls, rents, revenues, issues,
earnings, income, products and profits thereof,



                                                      -7-


<PAGE>



and all the estate, right, title and interest and claim whatsoever, at law as
well as in equity, which the Company now has or may hereafter acquire in and to
the aforesaid property, rights and franchises and every part and parcel thereof.

         TO HAVE AND TO HOLD all said property, rights and franchises hereby
conveyed, assigned, pledged or mortgaged, or intended so to be, unto the
Trustee, its successor or successors in trust, and their assigns forever;

         BUT IN TRUST, NEVERTHELESS, with power of sale, for the equal and
proportionate benefit and security of the holders of all bonds and interest
coupons now or hereafter issued under the Indenture, as supplemented and
amended, pursuant to the provisions thereof, and for the enforcement of the
payment of said bonds and coupons when payable and for the performance of and
compliance with the covenants and conditions of the Indenture, as supplemented
and amended, without any preference, distinction or priority as to lien or
otherwise of any bond or bonds over others by reason of the difference in time
of the actual issue, sale or negotiation thereof or for any other reason
whatsoever, except as otherwise expressly provided in the Indenture, as
supplemented and amended; and so that each and every bond now or hereafter
issued thereunder shall have the same lien; and so that the principal of and
premium, if any, and interest on every such bond shall, subject to the terms
thereof, be equally and proportionately secured thereby and hereby, as if it had
been made, executed, delivered, sold and negotiated simultaneously with the
execution and delivery of the Original Indenture.

         AND IT IS EXPRESSLY DECLARED that all bonds issued and secured under
the Indenture and hereunder are to be issued, authenticated and delivered, and
all said property, rights and franchises hereby and by the Indenture conveyed,
assigned, pledged or mortgaged, or intended so to be (including all the right,
title and interest of the Company in and to any and all premises, property,
franchises and rights of every kind and description, real, personal and mixed,
tangible and intangible, thereafter acquired by the Company and whether or not
specifically described in the Original Indenture or in any indenture
supplemental thereto, except any therein expressly excepted), are to be dealt
with and disposed of, under, upon and subject to the terms, conditions,
stipulations, covenants, agreements, trusts and uses and purposes expressed in
the Indenture and herein, and it is hereby agreed as follows:

         SECTION 1.  There are hereby created three series of bonds
designated as hereinabove in the fourth Whereas clause set forth,



                                                      -8-


<PAGE>



each of which shall contain suitable provisions with respect to the matters
hereinafter in this Section specified, and the form thereof shall be
substantially as hereinbefore set forth. New Bonds of each such series shall
mature on the date specified in the title thereof, and the definitive bonds of
each such series may be issued only as registered bonds without coupons. New
Bonds of each such series shall be in such denominations as the Board of
Directors shall approve, and execution and delivery to the Trustee for
authentication shall be conclusive evidence of such approval. The serial numbers
of new Bonds of each such series shall be such as may be approved by any officer
of the Company, the execution thereof by any such officer to be conclusive
evidence of such approval.

         New Bonds, until the principal thereof shall have become due and
payable, shall bear interest at the same rates, payable on the same dates, as
(i) the Third Series Burke Bonds pursuant to the Third Series Burke Indenture
(each as hereinafter defined) in the case of the new First Series Bonds, (ii)
the Fourth Series Burke Bonds pursuant to the Fourth Series Burke Indenture
(each as hereinafter defined) in the case of the new Second Series Bonds, and
(iii) the Fifth Series Burke Bonds pursuant to the Fifth Series Burke Indenture
(each as hereinafter defined) in the case of the new Third Series Bonds. New
Bonds of each such series shall be dated the date of authentication.

         The principal of and premium, if any, and interest on the new Bonds of
each such series shall be payable in any coin or currency of the United States
of America which at the time of payment is legal tender for public and private
debts, at the office or agency of the Company in the Borough of Manhattan, The
City of New York, designated for that purpose.

         New Bonds of each such series may be transferred at the principal
corporate trust office of the Trustee, in the Borough of Manhattan, The City of
New York. New Bonds of each such series shall be exchangeable for other bonds of
the same series, in the manner and upon the conditions prescribed in the
Indenture, upon the surrender of such new Bonds at said principal corporate
trust office of the Trustee. However, notwithstanding the provisions of Section
2.05 of the Indenture, no charge shall be made upon any transfer or exchange of
new Bonds of any of said series other than for any tax or taxes or other
governmental charge required to be paid by the Company.

         Any or all of the new Bonds of each such series shall be redeemable at
any time and from time to time, prior to maturity, upon notice given by mailing
the same, by first class mail postage prepaid, not less than thirty nor more
than forty-five



                                                      -9-


<PAGE>



days prior to the date fixed for redemption to each registered holder of a bond
to be redeemed (in whole or in part) at the last address of such holder
appearing on the registry books, at the principal amount thereof and accrued
interest thereon, if any, to the date fixed for redemption, if redeemed by the
operation of Section 4 of the Supplemental Indenture dated as of November 1,
1962 or of the improvement fund provisions of any supplemental indenture or by
the use of proceeds of released property.

         SECTION 2. The obligation of the Company to make payments with respect
to the principal of and premium, if any, and interest on the new First Series
Bonds shall be fully or partially, as the case may be, satisfied and discharged,
to the extent that, at the time that any such payment shall be due, the Company
shall have made payments as required by the Company's Note dated September 27,
1995 issued pursuant to Section 3.2 of the Loan Agreement dated as of September
1, 1995 between the Development Authority of Burke County and the Company,
relating to the Third Series Burke Bonds (hereinafter defined), sufficient to
pay fully or partially the then due principal of and premium, if any, and
interest on the Development Authority of Burke County (Georgia) Pollution
Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Third Series
1995 (hereinafter referred to as the "Third Series Burke Bonds") or there shall
be on deposit with the trustee pursuant to the Trust Indenture dated as of
September 1, 1995 of the Development Authority of Burke County to Bank South,
Atlanta, Georgia, as trustee, relating to the Third Series Burke Bonds
(hereinafter referred to as the "Third Series Burke Indenture"), sufficient
available funds to pay fully or partially the then due principal of and premium,
if any, and interest on the Third Series Burke Bonds. The Trustee may
conclusively presume that the obligation of the Company to make payments with
respect to the principal of and premium, if any, and interest on the new First
Series Bonds shall have been fully satisfied and discharged unless and until the
Trustee shall have received a written notice from the trustee under the Third
Series Burke Indenture stating (i) that timely payment of principal of or
premium, if any, or interest on the Third Series Burke Bonds has not been made,
(ii) that there are not sufficient available funds to make such payment and
(iii) the amount of funds required to make such payment.

         In addition to the redemption as provided in Section 1 hereof, the new
First Series Bonds shall also be redeemable in whole upon receipt by the Trustee
of a written demand for the redemption of the new First Series Bonds
(hereinafter called "First Series Redemption Demand") from the trustee under the
Third Series Burke Indenture stating that the principal amount of all the Third
Series Burke Bonds then outstanding under the Third



                                                      -10-


<PAGE>



Series Burke Indenture has been declared immediately due and payable pursuant to
the provisions of Section 8.02 of the Third Series Burke Indenture, specifying
the date from which unpaid interest on the Third Series Burke Bonds has then
accrued and stating that such declaration of maturity has not been rescinded.
The Trustee shall within 10 days of receiving the First Series Redemption Demand
mail a copy thereof to the Company stamped or otherwise marked to indicate the
date of receipt by the Trustee. The Company shall fix a redemption date for the
redemption so demanded (herein called the "First Series Demand Redemption") and
shall mail to the Trustee notice of such date at least 30 days prior thereto.
The date fixed for First Series Demand Redemption may be any day not more than
180 days after receipt by the Trustee of the First Series Redemption Demand. If
the Trustee does not receive such notice from the Company within 150 days after
receipt by the Trustee of the First Series Redemption Demand, the date for First
Series Demand Redemption shall be deemed fixed at the 180th day after such
receipt. The Trustee shall mail notice of the date fixed for First Series Demand
Redemption (hereinafter called the "First Series Demand Redemption Notice") to
the trustee under the Third Series Burke Indenture (and the registered holders
of the new First Series Bonds if other than said trustee) not more than 10 nor
less than 5 days prior to the date fixed for First Series Demand Redemption,
provided, however, that the Trustee shall mail no First Series Demand Redemption
Notice (and no First Series Demand Redemption shall be made) if prior to the
mailing of the First Series Demand Redemption Notice the Trustee shall have
received written notice of rescission of the First Series Redemption Demand from
the trustee under the Third Series Burke Indenture. First Series Demand
Redemption of the new First Series Bonds shall be at the principal amount
thereof, plus accrued interest thereon to the date fixed for redemption, and
such amount shall become and be due and payable on the date fixed for First
Series Demand Redemption as above provided. Anything in this paragraph contained
to the contrary notwithstanding, if, after mailing of the First Series Demand
Redemption Notice and prior to the date fixed for First Series Demand
Redemption, the Trustee shall have been advised in writing by the trustee under
the Third Series Burke Indenture that the First Series Redemption Demand has
been rescinded, the First Series Demand Redemption Notice shall thereupon,
without further act of the Trustee or the Company, be rescinded and become null
and void for all purposes hereunder and no redemption of the new First Series
Bonds and no payments in respect thereof as specified in the First Series Demand
Redemption Notice shall be effected or required.

         The new First Series Bonds shall also be redeemable in whole at any
time, or in part from time to time (hereinafter called the



                                                      -11-


<PAGE>



"First Series Regular Redemption"), upon receipt by the Trustee of a written
demand (hereinafter referred to as the "First Series Regular Redemption Demand")
from the trustee under the Third Series Burke Indenture stating: (1) the
principal amount of Third Series Burke Bonds to be redeemed pursuant to the
optional redemption provisions of the Third Series Burke Bonds and the Third
Series Burke Indenture; (2) the date of such redemption and that notice thereof
has been given as required by the Third Series Burke Indenture; (3) that the
Trustee shall call for redemption on the stated date fixed for redemption of the
Third Series Burke Bonds a principal amount of the new First Series Bonds equal
to the principal amount of Third Series Burke Bonds to be redeemed; and (4) that
the trustee under the Third Series Burke Indenture, as holder of all the new
First Series Bonds then outstanding, waives notice of such redemption. The
Trustee may conclusively presume the statements contained in the First Series
Regular Redemption Demand to be correct. First Series Regular Redemption of the
new First Series Bonds shall be at the principal amount thereof and accrued
interest thereon to the date fixed for redemption, together with a premium equal
to the redemption premium (if any) payable upon such redemption of the Third
Series Burke Bonds, and such amount shall become and be due and, subject to the
first paragraph of this Section 2, payable on the date fixed for such First
Series Regular Redemption, which shall be the date specified pursuant to item
(2) of the First Series Regular Redemption Demand as above provided.

         SECTION 3. The obligation of the Company to make payments with respect
to the principal of and premium, if any, and interest on the new Second Series
Bonds shall be fully or partially, as the case may be, satisfied and discharged,
to the extent that, at the time that any such payment shall be due, the Company
shall have made payments as required by the Company's Note dated September 27,
1995 issued pursuant to Section 3.2 of the Loan Agreement dated as of September
1, 1995 between the Development Authority of Burke County and the Company,
relating to the Fourth Series Burke Bonds (hereinafter defined), sufficient to
pay fully or partially the then due principal of and premium, if any, and
interest on the Development Authority of Burke County (Georgia) Pollution
Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Fourth
Series 1995 (hereinafter referred to as the "Fourth Series Burke Bonds") or
there shall be on deposit with the trustee pursuant to the Trust Indenture dated
as of September 1, 1995 of the Development Authority of Burke County to Bank
South, Atlanta, Georgia, as trustee, relating to the Fourth Series Burke Bonds
(hereinafter referred to as the "Fourth Series Burke Indenture"), sufficient
available funds to pay fully or partially the then due principal of and premium,
if any, and interest on the Fourth Series Burke



                                                      -12-


<PAGE>



Bonds. The Trustee may conclusively presume that the obligation of the Company
to make payments with respect to the principal of and premium, if any, and
interest on the new Second Series Bonds shall have been fully satisfied and
discharged unless and until the Trustee shall have received a written notice
from the trustee under the Fourth Series Burke Indenture stating (i) that timely
payment of principal of or premium, if any, or interest on the Fourth Series
Burke Bonds has not been made, (ii) that there are not sufficient available
funds to make such payment and (iii) the amount of funds required to make such
payment.

         In addition to the redemption as provided in Section 1 hereof, the new
Second Series Bonds shall also be redeemable in whole upon receipt by the
Trustee of a written demand for the redemption of the new Second Series Bonds
(hereinafter called "Second Series Redemption Demand") from the trustee under
the Fourth Series Burke Indenture stating that the principal amount of all the
Fourth Series Burke Bonds then outstanding under the Fourth Series Burke
Indenture has been declared immediately due and payable pursuant to the
provisions of Section 8.02 of the Fourth Series Burke Indenture, specifying the
date from which unpaid interest on the Fourth Series Burke Bonds has then
accrued and stating that such declaration of maturity has not been rescinded.
The Trustee shall within 10 days of receiving the Second Series Redemption
Demand mail a copy thereof to the Company stamped or otherwise marked to
indicate the date of receipt by the Trustee. The Company shall fix a redemption
date for the redemption so demanded (herein called the "Second Series Demand
Redemption") and shall mail to the Trustee notice of such date at least 30 days
prior thereto. The date fixed for Second Series Demand Redemption may be any day
not more than 180 days after receipt by the Trustee of the Second Series
Redemption Demand. If the Trustee does not receive such notice from the Company
within 150 days after receipt by the Trustee of the Second Series Redemption
Demand, the date for Second Series Demand Redemption shall be deemed fixed at
the 180th day after such receipt. The Trustee shall mail notice of the date
fixed for Second Series Demand Redemption (hereinafter called the "Second Series
Demand Redemption Notice") to the trustee under the Fourth Series Burke
Indenture (and the registered holders of the new Second Series Bonds if other
than said trustee) not more than 10 nor less than 5 days prior to the date fixed
for Second Series Demand Redemption, provided, however, that the Trustee shall
mail no Second Series Demand Redemption Notice (and no Second Series Demand
Redemption shall be made) if prior to the mailing of the Second Series Demand
Redemption Notice the Trustee shall have received written notice of rescission
of the Second Series Redemption Demand from the trustee under the Fourth Series
Burke Indenture. Second Series Demand Redemption of the new



                                                      -13-


<PAGE>



Second Series Bonds shall be at the principal amount thereof, plus accrued
interest thereon to the date fixed for redemption, and such amount shall become
and be due and payable on the date fixed for Second Series Demand Redemption as
above provided. Anything in this paragraph contained to the contrary
notwithstanding, if, after mailing of the Second Series Demand Redemption Notice
and prior to the date fixed for Second Series Demand Redemption, the Trustee
shall have been advised in writing by the trustee under the Fourth Series Burke
Indenture that the Second Series Redemption Demand has been rescinded, the
Second Series Demand Redemption Notice shall thereupon, without further act of
the Trustee or the Company, be rescinded and become null and void for all
purposes hereunder and no redemption of the new Second Series Bonds and no
payments in respect thereof as specified in the Second Series Demand Redemption
Notice shall be effected or required.

         The new Second Series Bonds shall also be redeemable in whole at any
time, or in part from time to time (hereinafter called the "Second Series
Regular Redemption"), upon receipt by the Trustee of a written demand
(hereinafter referred to as the "Second Series Regular Redemption Demand") from
the trustee under the Fourth Series Burke Indenture stating: (1) the principal
amount of Fourth Series Burke Bonds to be redeemed pursuant to the optional
redemption provisions of the Fourth Series Burke Bonds and the Fourth Series
Burke Indenture; (2) the date of such redemption and that notice thereof has
been given as required by the Fourth Series Burke Indenture; (3) that the
Trustee shall call for redemption on the stated date fixed for redemption of the
Fourth Series Burke Bonds a principal amount of the new Second Series Bonds
equal to the principal amount of Fourth Series Burke Bonds to be redeemed; and
(4) that the trustee under the Fourth Series Burke Indenture, as holder of all
the new Second Series Bonds then outstanding, waives notice of such redemption.
The Trustee may conclusively presume the statements contained in the Second
Series Regular Redemption Demand to be correct. Second Series Regular Redemption
of the new Second Series Bonds shall be at the principal amount thereof and
accrued interest thereon to the date fixed for redemption, together with a
premium equal to the redemption premium (if any) payable upon such redemption of
the Fourth Series Burke Bonds, and such amount shall become and be due and,
subject to the first paragraph of this Section 3, payable on the date fixed for
such Second Series Regular Redemption, which shall be the date specified
pursuant to item (2) of the Second Series Regular Redemption Demand as above
provided.

         SECTION 4.  The obligation of the Company to make payments
with respect to the principal of and premium, if any, and



                                                      -14-


<PAGE>



interest on the new Third Series Bonds shall be fully or partially, as the case
may be, satisfied and discharged, to the extent that, at the time that any such
payment shall be due, the Company shall have made payments as required by the
Company's Note dated September 27, 1995 issued pursuant to Section 3.2 of the
Loan Agreement dated as of September 1, 1995 between the Development Authority
of Burke County and the Company, relating to the Fifth Series Burke Bonds
(hereinafter defined), sufficient to pay fully or partially the then due
principal of and premium, if any, and interest on the Development Authority of
Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company
Plant Vogtle Project), Fifth Series 1995 (hereinafter referred to as the "Fifth
Series Burke Bonds") or there shall be on deposit with the trustee pursuant to
the Trust Indenture dated as of September 1, 1995 of the Development Authority
of Burke County to Bank South, Atlanta, Georgia, as trustee, relating to the
Fifth Series Burke Bonds (hereinafter referred to as the "Fifth Series Burke
Indenture"), sufficient available funds to pay fully or partially the then due
principal of and premium, if any, and interest on the Fifth Series Burke Bonds.
The Trustee may conclusively presume that the obligation of the Company to make
payments with respect to the principal of and premium, if any, and interest on
the new Third Series Bonds shall have been fully satisfied and discharged unless
and until the Trustee shall have received a written notice from the trustee
under the Fifth Series Burke Indenture stating (i) that timely payment of
principal of or premium, if any, or interest on the Fifth Series Burke Bonds has
not been made, (ii) that there are not sufficient available funds to make such
payment and (iii) the amount of funds required to make such payment.

         In addition to the redemption as provided in Section 1 hereof, the new
Third Series Bonds shall also be redeemable in whole upon receipt by the Trustee
of a written demand for the redemption of the new Third Series Bonds
(hereinafter called "Third Series Redemption Demand") from the trustee under the
Fifth Series Burke Indenture stating that the principal amount of all the Fifth
Series Burke Bonds then outstanding under the Fifth Series Burke Indenture has
been declared immediately due and payable pursuant to the provisions of Section
8.02 of the Fifth Series Burke Indenture, specifying the date from which unpaid
interest on the Fifth Series Burke Bonds has then accrued and stating that such
declaration of maturity has not been rescinded. The Trustee shall within 10 days
of receiving the Third Series Redemption Demand mail a copy thereof to the
Company stamped or otherwise marked to indicate the date of receipt by the
Trustee. The Company shall fix a redemption date for the redemption so demanded
(herein called the "Third Series Demand Redemption") and shall mail to the
Trustee notice of such date at least 30 days



                                                      -15-


<PAGE>



prior thereto. The date fixed for Third Series Demand Redemption may be any day
not more than 180 days after receipt by the Trustee of the Third Series
Redemption Demand. If the Trustee does not receive such notice from the Company
within 150 days after receipt by the Trustee of the Third Series Redemption
Demand, the date for Third Series Demand Redemption shall be deemed fixed at the
180th day after such receipt. The Trustee shall mail notice of the date fixed
for Third Series Demand Redemption (hereinafter called the "Third Series Demand
Redemption Notice") to the trustee under the Third Series Burke Indenture (and
the registered holders of the new Third Series Bonds if other than said trustee)
not more than 10 nor less than 5 days prior to the date fixed for Third Series
Demand Redemption, provided, however, that the Trustee shall mail no Third
Series Demand Redemption Notice (and no Third Series Demand Redemption shall be
made) if prior to the mailing of the Third Series Demand Redemption Notice the
Trustee shall have received written notice of rescission of the Third Series
Redemption Demand from the trustee under the Fifth Series Burke Indenture. Third
Series Demand Redemption of the new Third Series Bonds shall be at the principal
amount thereof, plus accrued interest thereon to the date fixed for redemption,
and such amount shall become and be due and payable on the date fixed for Third
Series Demand Redemption as above provided. Anything in this paragraph contained
to the contrary notwithstanding, if, after mailing of the Third Series Demand
Redemption Notice and prior to the date fixed for Third Series Demand
Redemption, the Trustee shall have been advised in writing by the trustee under
the Fifth Series Burke Indenture that the Third Series Redemption Demand has
been rescinded, the Third Series Demand Redemption Notice shall thereupon,
without further act of the Trustee or the Company, be rescinded and become null
and void for all purposes hereunder and no redemption of the new Third Series
Bonds and no payments in respect thereof as specified in the Third Series Demand
Redemption Notice shall be effected or required.

         The new Third Series Bonds shall also be redeemable in whole at any
time, or in part from time to time (hereinafter called the "Third Series Regular
Redemption"), upon receipt by the Trustee of a written demand (hereinafter
referred to as the "Third Series Regular Redemption Demand") from the trustee
under the Fifth Series Burke Indenture stating: (1) the principal amount of
Fifth Series Burke Bonds to be redeemed pursuant to the optional redemption
provisions of the Fifth Series Burke Bonds and the Fifth Series Burke Indenture;
(2) the date of such redemption and that notice thereof has been given as
required by the Fifth Series Burke Indenture; (3) that the Trustee shall call
for redemption on the stated date fixed for redemption of the Fifth Series Burke
Bonds a principal amount of the new Third Series



                                                      -16-


<PAGE>



Bonds equal to the principal amount of Fifth Series Burke Bonds to be redeemed;
and (4) that the trustee under the Fifth Series Burke Indenture, as holder of
all the new Third Series Bonds then outstanding, waives notice of such
redemption. The Trustee may conclusively presume the statements contained in the
Third Series Regular Redemption Demand to be correct. Third Series Regular
Redemption of the new Third Series Bonds shall be at the principal amount
thereof and accrued interest thereon to the date fixed for redemption, together
with a premium equal to the redemption premium (if any) payable upon such
redemption of the Fifth Series Burke Bonds, and such amount shall become and be
due and, subject to the first paragraph of this Section 4, payable on the date
fixed for such Third Series Regular Redemption, which shall be the date
specified pursuant to item (2) of the Third Series Regular Redemption Demand as
above provided.

         SECTION 5. The Company covenants that the provisions of Section 4 of
the Supplemental Indenture dated as of November 1, 1962, shall be in full force
and effect so long as any new Bonds of any series shall be outstanding under the
Indenture.

         SECTION 6. As supplemented by this Supplemental Indenture, the
Indenture is in all respects ratified and confirmed, and the Indenture and this
Supplemental Indenture shall be read, taken and construed as one and the same
instrument.

         SECTION 7. Nothing in this Supplemental Indenture contained shall, or
shall be construed to, confer upon any person other than a holder of bonds
issued under the Indenture, as supplemented and amended, the Company and the
Trustee any right or interest to avail himself of any benefit under any
provision of the Indenture or of this Supplemental Indenture.

         SECTION 8. The Trustee assumes no responsibility for or in respect of
the validity or sufficiency of this Supplemental Indenture or the due execution
hereof by the Company or for or in respect of the recitals and statements
contained herein, all of which recitals and statements are made solely by the
Company.

         SECTION 9. This Supplemental Indenture may be executed in several
counterparts and all such counterparts executed and delivered, each as an
original, shall constitute but one and the same instrument.

         SECTION 10. Although this Supplemental Indenture, for convenience and
for the purposes of reference, is dated as of the day and year first above
written, the actual dates of execution by the Company and the Trustee are as
indicated by their respective acknowledgments hereto annexed.



                                                      -17-


<PAGE>




         IN WITNESS WHEREOF, said Georgia Power Company has caused this
Supplemental Indenture to be executed in its corporate name by its President or
one of its Vice Presidents and its corporate seal to be hereunto affixed and to
be attested by its Secretary or one of its Assistant Secretaries, and said
Chemical Bank, to evidence its acceptance hereof, has caused this Supplemental
Indenture to be executed in its corporate name by one of its Vice Presidents,
Senior Trust Officers or Trust Officers and its corporate seal to be hereunto
affixed and to be attested by one of its Senior Trust Officers, Trust Officers,
Assistant Trust Officers or Assistant Secretaries, in several counterparts, all
as of the day and year first above written.

                                              GEORGIA POWER COMPANY


                                       By:
                                                      Vice President

Attest:


Assistant Corporate Secretary


Signed, sealed and delivered this 21st day of September, 1995 by Georgia Power
Company in the County of Fulton, State of Georgia, in the presence of



Unofficial Witness



Notary Public, Henry County, Georgia
My Commission Expires April 20, 1999



                                        (signatures continued on next page)


<PAGE>




                                              CHEMICAL BANK



                                       By:
                                                  Vice President
Attest:


Senior Trust Officer

Signed, sealed and delivered this 22nd day of September, 1995 by Chemical Bank
in the County of New York, State of New York, in the presence of



Unofficial Witness



        ANNABELLE DELUCA
Notary Public, State of New York
        No. 01 DE 5013759
    Qualified in Kings County
Certificate filed in New York County
Commission Expires July 15, 1997


<PAGE>




STATE OF GEORGIA                  )
                                  ) SS.:
COUNTY OF FULTON                  )

         On the 21st day of September, 1995, personally appeared before me
Angela K. Page, a Notary Public in and for the State and County aforesaid, Linda
J. Hein, who made oath and said that she was present and saw the corporate seal
of Georgia Power Company affixed to the above written instrument, that she saw
Judy M. Anderson, Vice President, with Cherry C. Hudgins, Assistant Corporate
Secretary, known to her to be such officers of said corporation respectively,
attest the same, and that she, deponent, with Angela K. Page witnessed the
execution and delivery of the said instrument as the free act and deed of said
Georgia Power Company.

Subscribed and sworn to      )
before me this 21st day of   )
September, 1995                             )



Notary Public, Henry County, Georgia
My Commission Expires April 20, 1999




<PAGE>




STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )


         On the 22nd day of September, 1995, personally appeared before me
Annabelle DeLuca, a Notary Public in and for the State and County aforesaid, B.
Kelly, who made oath and said that she was present and saw the corporate seal of
Chemical Bank affixed to the above written instrument, that she saw G.
McFarlane, Vice President, with R. Lorenzen, Senior Trust Officer, known to her
to be such officers of said corporation respectively, attest the same, and that
she, deponent, with Annabelle DeLuca, witnessed the execution and delivery of
the said instrument as the free act and deed of said Chemical Bank.

Subscribed and sworn to         )
before me this 22nd day of      )
September, 1995                                   )



        ANNABELLE DELUCA
Notary Public, State of New York
       No. 01 DE 5013759
  Qualified in Kings County
Certificate filed in New York County
Commission Expires July 15, 1997


<PAGE>




STATE OF GEORGIA                    )
                                    ) SS.:
COUNTY OF FULTON                    )

         On the 21st day of September, in the year one thousand nine hundred and
ninety-five, before me personally came Judy M. Anderson, to me known, who, being
by me duly sworn, did depose and say that she resides at 199 14th Street, N.E.,
Atlanta, Georgia; that she is a Vice President of Georgia Power Company, one of
the corporations described in and which executed the foregoing instrument; that
she knows the seal of said corporation; that the seal affixed to said instrument
is such corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that she signed her name thereto by like
order.


                                      Notary Public, Henry
                                      County, Georgia
                                      My Commission Expires
                                      April 20, 1999




<PAGE>




STATE OF NEW YORK                      )
                                       ) SS.:
COUNTY OF NEW YORK                     )

         On the 22nd day of September, in the year one thousand nine hundred and
ninety-five, before me personally came G. McFarlane, to me known, who, being by
me duly sworn, did depose and say that he resides at 1678 N. Gardiner Drive, Bay
Shore, New York; that he is a Vice President of Chemical Bank, one of the
corporations described in and which executed the foregoing instrument; that he
knows the seal of said corporation; that the seal affixed to said instrument is
such corporate seal; that it was so affixed by order of the Board of Directors
of said corporation; and that he signed his name thereto by like order.


                                ANNABELLE DELUCA
                             Notary Public, State of
                                    New York
                                No. 01 DE 5013759
                            Qualified in Kings County
                            Certificate filed in New
                                   York County
                               Commission Expires
                                  July 15, 1997




<PAGE>




STATE OF GEORGIA                     )
                                     ) SS.:
COUNTY OF FULTON                     )

         On the 21st day of September, 1995, before me appeared Judy M.
Anderson, to me personally known, who, being by me duly sworn, did say that she
is a Vice President of Georgia Power Company, and that the seal affixed to said
instrument is the corporate seal of said corporation and that said instrument
was signed and sealed in behalf of said corporation by authority of its Board of
Directors, and that said Judy M. Anderson acknowledged said instrument to be the
free act and deed of said corporation.

         Given under my hand this 21st day of September, 1995.



                                                         Notary Public, Henry
                                                         County, Georgia
                                                         My Commission Expires
                                                         April 20, 1999


<PAGE>




STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )

         On the 22nd day of September, 1995, before me appeared G. McFarlane, to
me personally known, who, being by me duly sworn, did say that he is a Vice
President of Chemical Bank, and that the seal affixed to said instrument is the
corporate seal of said corporation and that said instrument was signed and
sealed in behalf of said corporation by authority of its Board of Directors, and
that said G. McFarlane acknowledged said instrument to be the free act and deed
of said corporation.

         Given under my hand this 22nd day of September, 1995.



                                ANNABELLE DELUCA
                             Notary Public, State of
                                    New York
                                No. 01 DE 5013759
                            Qualified in Kings County
                            Certificate filed in New
                                   York County
                               Commission Expires
                                  July 15, 1997




                                                                 Exhibit 4(c)6







                              GEORGIA POWER COMPANY

                                       to

                                  CHEMICAL BANK



              (Successor by Merger to Chemical Bank New York Trust
                    Company and The New York Trust Company),

                                     Trustee





                             SUPPLEMENTAL INDENTURE







                          Dated as of October 15, 1995



                        Providing among other things for

                              FIRST MORTGAGE BONDS



              4 3/8% Pollution Control Series due November 1, 2000






<PAGE>



         SUPPLEMENTAL INDENTURE, dated as of October 15, 1995, made and entered
into by and between GEORGIA POWER COMPANY, a corporation organized and existing
under the laws of the State of Georgia with its principal office in Atlanta,
Fulton County, Georgia (hereinafter commonly referred to as the "Company"), and
CHEMICAL BANK (successor by merger to Chemical Bank New York Trust Company and
The New York Trust Company), a corporation organized and existing under the laws
of the State of New York, with its principal corporate trust office in the
Borough of Manhattan, The City of New York (hereinafter commonly referred to as
the "Trustee"), as Trustee under the Indenture dated as of March 1, 1941
originally entered into between the Company and The New York Trust Company, as
Trustee (hereinafter sometimes referred to as the "Original Indenture" and said
The New York Trust Company being hereinafter sometimes referred to as the
"Original Trustee"), securing bonds issued and to be issued as provided therein,
which Original Indenture has heretofore been supplemented and amended by various
supplemental indentures (which Original Indenture as so supplemented and amended
is hereinafter sometimes referred to as the "Indenture").

         WHEREAS the Company and the Original Trustee have executed and
delivered the Original Indenture for the purpose of securing an issue of bonds
of the 3-1/2% Series due 1971 described therein and such additional bonds as may
from time to time be issued under and in accordance with the terms of the
Indenture, the aggregate principal amount of bonds to be secured thereby being
presently limited to $5,000,000,000 at any one time outstanding (except as
provided in Section 2.01 of the Indenture), and the Original Indenture is of
record in the public office of each county in the States of Georgia, Alabama,
Tennessee and South Carolina, and in the public office of the District of
Columbia, in which this Supplemental Indenture is to be recorded, and the
Original Indenture is on file at the principal corporate trust office of the
Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered various
supplemental indentures for the purpose, among others, of further securing said
bonds and of creating the bonds of other series described therein, which
supplemental indentures described and set forth additional property conveyed
thereby and are also of record in the public offices of some or all of the
counties in the States of Georgia, Alabama, Tennessee and South Carolina in
which this Supplemental Indenture is to be recorded, and one of which
supplemental indentures is also of record in the public office of the District
of Columbia, and said supplemental indentures are also on file at the principal
corporate trust office of the Trustee; and

         WHEREAS the Company and the Trustee have executed and delivered the
Supplemental Indenture dated as of May 15, 1991, by which the third paragraph of
Section 1.02 of the Indenture was amended to read as follows:



<PAGE>



                  "The term 'Board of Directors' shall mean the Board of
         Directors of the Company or any committee of the Board of Directors of
         the Company authorized, with respect to any particular matter, to
         exercise the power of the Board of Directors of the Company."; and

         WHEREAS the Indenture provides for the issuance of bonds thereunder in
one or more series and the Company, by appropriate corporate action in
conformity with the terms of the Indenture, has duly determined to create a
series of bonds under the Indenture to be designated as "4 3/8% Pollution
Control Series due November 1, 2000" (hereinafter sometimes referred to as the
"new Bonds"), each of which bonds shall also bear the descriptive title "First
Mortgage Bond", the bonds of such series to bear interest at the annual rate and
to mature on the date designated in the title thereof; and

         WHEREAS by a Plan of Merger dated June 11, 1959, effective September 8,
1959, between The New York Trust Company and Chemical Corn Exchange Bank, said
The New York Trust Company was merged into said Chemical Corn Exchange Bank
which continued under the name and style of Chemical Bank New York Trust
Company; and by a Plan of Merger dated November 26, 1968, effective February 17,
1969, among Chemical New York Corporation, Chemical Bank New York Trust Company
and Chemical Bank, said Chemical Bank New York Trust Company was merged into
said Chemical Bank which continued under the name and style of Chemical Bank;
and by virtue of said mergers Chemical Bank has become successor to The New York
Trust Company and Chemical Bank New York Trust Company, as Trustee under the
Indenture, and has become vested with all of the title to the mortgaged property
and trust estate; and with the trusts, powers, discretions, immunities,
privileges and all other matters as were vested in said The New York Trust
Company and said Chemical Bank New York Trust Company under the Indenture, with
like effect as if originally named as Trustee therein; and

         WHEREAS each of the new Bonds is to be substantially in the following
form, with appropriate insertions and deletions, to wit:




                                                      -2-


<PAGE>



                               [FORM OF NEW BOND]

                              GEORGIA POWER COMPANY

              FIRST MORTGAGE BOND, 4 3/8% POLLUTION CONTROL SERIES

                              DUE NOVEMBER 1, 2000

No.                                                                  $


         Georgia Power Company, a Georgia corporation (hereinafter called the
"Company"), for value received, hereby promises to pay to Bank South, Atlanta,
Georgia (as trustee under a Trust Indenture dated as of October 15, 1995 of the
Development Authority of Burke County, relating to the Revenue Bonds
(hereinafter mentioned)), or registered assigns, the principal sum of
_____________________ Dollars on November 1, 2000, and to pay to the registered
owner hereof interest on said sum from the latest semi-annual interest payment
date to which interest has been paid on the bonds of this series preceding the
date hereof, unless the date hereof be an interest payment date to which
interest is being paid, in which case from the date hereof, or unless the date
hereof is prior to May 1, 1996, in which case from October 15, 1995, at the rate
per annum, until the principal hereof shall have become due and payable,
specified in the title of this bond, payable on May 1 and November 1 in each
year.

         The obligation of the Company to make payments with respect to the
principal of and premium, if any, and interest on bonds of this series shall be
fully or partially, as the case may be, satisfied and discharged to the extent
that, at any time that any such payment shall be due, the Company shall have
made payments as required by the Company's Note dated November 8, 1995 issued
pursuant to Section 3.2 of the Loan Agreement dated as of October 15, 1995
between the Development Authority of Burke County and the Company, relating to
the Revenue Bonds (hereinafter mentioned), sufficient to pay fully or partially
the then due principal of and premium, if any, and interest on the Development
Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia
Power Company Plant Vogtle Project), Sixth Series 1995 (hereinafter referred to
as "Revenue Bonds") or there shall be in the Bond Fund established pursuant to
the Trust Indenture dated as of October 15, 1995 of the Development Authority of
Burke County to Bank South, Atlanta, Georgia, as trustee, relating to the
Revenue Bonds (hereinafter referred to as the "Revenue Indenture"), sufficient
available funds to pay fully or partially the then due principal of and premium,
if any, and interest on the Revenue Bonds.




                                                      -3-


<PAGE>



         This bond is one of the bonds issued and to be issued from time to time
under and in accordance with and all secured by an indenture of mortgage or deed
of trust dated as of March 1, 1941 given by the Company to The New York Trust
Company, to which Chemical Bank is successor by merger (hereinafter sometimes
referred to as the "Trustee"), as Trustee, and indentures supplemental thereto,
to which indenture and indentures supplemental thereto (hereinafter referred to
collectively as the "Indenture") reference is hereby made for a description of
the property mortgaged and pledged, the nature and extent of the security and
the rights, duties and immunities thereunder of the Trustee and the rights of
the holders of said bonds and of the Trustee and of the Company in respect of
such security. By the terms of the Indenture the bonds to be secured thereby are
issuable in series which may vary as to date, amount, date of maturity, rate of
interest and in other respects as in the Indenture provided.

         Upon notice given by mailing the same, by first class mail postage
prepaid, not less than thirty nor more than forty-five days prior to the date
fixed for redemption to each registered holder of a bond to be redeemed (in
whole or in part) at the last address of such holder appearing on the registry
books, any or all of the bonds of this series may be redeemed by the Company at
any time and from time to time by the payment of the principal amount thereof
and accrued interest thereon to the date fixed for redemption, if redeemed by
the operation of the improvement fund or the replacement fund provisions of the
Indenture or by the use of proceeds of released property, as more fully set
forth in the Indenture.

         In the manner provided in the Indenture, the bonds of this series shall
also be redeemable in whole, by payment of the principal amount thereof plus
accrued interest thereon to the date fixed for redemption, upon receipt by the
Trustee of a written demand from the trustee under the Revenue Indenture stating
that the principal amount of all the Revenue Bonds then outstanding under the
Revenue Indenture has been declared immediately due and payable pursuant to the
provisions of Section 8.02 of the Revenue Indenture. As provided in the
Indenture, the date fixed for such redemption may be not more than 180 days
after receipt by the Trustee of the aforesaid written demand and shall be
specified in a notice of redemption given not more than 10 nor less than 5 days
prior to the date so fixed for such redemption. As in the Indenture provided,
such notice of redemption shall be rescinded and become null and void for all
purposes under the Indenture upon rescission of the aforesaid written demand or
the aforesaid declaration of maturity under the Revenue Indenture, and thereupon
no redemption of the bonds of this series and no payments in respect thereof as



                                                      -4-


<PAGE>



specified in such notice of redemption shall be effected or
required.

         In case of certain defaults as specified in the Indenture, the
principal of this bond may be declared or may become due and payable on the
conditions, at the time, in the manner and with the effect provided in the
Indenture.

         No recourse shall be had for the payment of the principal of or
premium, if any, or interest on this bond, or for any claim based hereon, or
otherwise in respect hereof or of the Indenture, to or against any incorporator,
stockholder, director or officer, past, present or future, as such, of the
Company, or of any predecessor or successor company, either directly or through
the Company, or such predecessor or successor company, under any constitution or
statute or rule of law, or by the enforcement of any assessment or penalty, or
otherwise, all such liability of incorporators, stockholders, directors and
officers being waived and released by the holder and owner hereof by the
acceptance of this bond and being likewise waived and released by the terms of
the Indenture.

         This bond is transferable by the registered owner hereof, in person or
by attorney duly authorized, at the principal corporate trust office of the
Trustee, in the Borough of Manhattan, The City of New York, but only in the
manner prescribed in the Indenture, upon the surrender and cancellation of this
bond, and upon any such transfer a new registered bond or bonds, without
coupons, of the same series and maturity date and for the same aggregate
principal amount, in authorized denominations, will be issued to the transferee
in exchange herefor. The Company and the Trustee may deem and treat the person
in whose name this bond is registered as the absolute owner for the purpose of
receiving payment of or on account of the principal, premium, if any, and
interest due hereon and for all other purposes. Registered bonds of this series
shall be exchangeable for registered bonds of other authorized denominations
having the same aggregate principal amount, in the manner and upon the
conditions prescribed in the Indenture. However, notwithstanding the provisions
of the Indenture, no charge shall be made upon any transfer or exchange of bonds
of this series other than for any tax or taxes or other governmental charge
required to be paid by the Company.

         This bond shall not be valid or become obligatory for any purpose
unless and until it shall have been authenticated by the execution by the
Trustee or its successor in trust under the Indenture of the certificate hereon.




                                                      -5-


<PAGE>



         IN WITNESS WHEREOF, Georgia Power Company has caused this bond to be
executed in its name by its President or one of its Vice Presidents by his
signature or a facsimile thereof, and its corporate seal or a facsimile thereof
to be hereto affixed and attested by its Secretary or one of its Assistant
Secretaries by his signature or a facsimile thereof.

Dated,

                                                     GEORGIA POWER COMPANY


                                                     By:


Attest:







                                                      -6-


<PAGE>




                                               TRUSTEE'S CERTIFICATE

         This bond is one of the bonds, of the series designated therein,
described in the within-mentioned Indenture.

                                                     CHEMICAL BANK, as Trustee


                                                     By:
                                                              Authorized Officer


         AND WHEREAS all acts and things necessary to make the new Bonds, when
authenticated by the Trustee and issued as in the Indenture and this
Supplemental Indenture provided, the valid, binding and legal obligations of the
Company, and to constitute the Indenture and this Supplemental Indenture valid,
binding and legal instruments for the security thereof, have been done and
performed, and the creation, execution and delivery of the Indenture and this
Supplemental Indenture and the creation, execution and issue of bonds subject to
the terms hereof and of the Indenture, have in all respects been duly
authorized;

         NOW, THEREFORE, in consideration of the premises, and of the acceptance
and purchase by the holders thereof of the bonds issued and to be issued under
the Indenture and of the sum of One Dollar duly paid by the Trustee to the
Company, and of other good and valuable considerations, the receipt whereof is
hereby acknowledged, and for the purpose of further securing the due and
punctual payment of the principal of and premium, if any, and interest on the
bonds issued and now outstanding under the Indenture, and the $50,000,000
principal amount of new Bonds proposed to be issued and all other bonds which
shall be issued under the Indenture, or the Indenture as supplemented and
amended, and for the purpose of further securing the faithful performance and
observance of all covenants and conditions therein and in any indenture
supplemental thereto set forth, the Company has given, granted, bargained, sold,
transferred, assigned, hypothecated, pledged, mortgaged, warranted, aliened and
conveyed and by these presents does give, grant, bargain, sell, transfer,
assign, hypothecate, pledge, mortgage, warrant, alien and convey unto Chemical
Bank, as Trustee, as provided in the Indenture, and its successor or successors
in the trust thereby and hereby created, and to its or their assigns forever,
all the right, title and interest of the Company in and to all premises,
property, franchises and rights of every kind and description, real, personal
and mixed, tangible and intangible, now owned or hereafter acquired by the
Company (excepting,



                                                      -7-


<PAGE>



however, that which is by the Indenture expressly reserved from the lien and
effect thereof), including but not limited to the property described in Exhibit
"A" attached hereto and by this reference made a part hereof; unless otherwise
noted, such property is located in the State of Georgia and unless otherwise
noted, references herein to a county or counties shall mean such county or
counties in the State of Georgia.

         TOGETHER WITH all and singular the tenements, hereditaments and
appurtenances belonging or in anywise appertaining to the property, rights and
franchises or any thereof, referred to in the foregoing granting clauses, with
the reversion and reversions, remainder and remainders and (subject to the
provisions of Article X of the Indenture) the tolls, rents, revenues, issues,
earnings, income, products and profits thereof, and all the estate, right, title
and interest and claim whatsoever, at law as well as in equity, which the
Company now has or may hereafter acquire in and to the aforesaid property,
rights and franchises and every part and parcel thereof.

         TO HAVE AND TO HOLD all said property, rights and franchises hereby
conveyed, assigned, pledged or mortgaged, or intended so to be, unto the
Trustee, its successor or successors in trust, and their assigns forever;

         BUT IN TRUST, NEVERTHELESS, with power of sale, for the equal and
proportionate benefit and security of the holders of all bonds and interest
coupons now or hereafter issued under the Indenture, as supplemented and
amended, pursuant to the provisions thereof, and for the enforcement of the
payment of said bonds and coupons when payable and for the performance of and
compliance with the covenants and conditions of the Indenture, as supplemented
and amended, without any preference, distinction or priority as to lien or
otherwise of any bond or bonds over others by reason of the difference in time
of the actual issue, sale or negotiation thereof or for any other reason
whatsoever, except as otherwise expressly provided in the Indenture, as
supplemented and amended; and so that each and every bond now or hereafter
issued thereunder shall have the same lien; and so that the principal of and
premium, if any, and interest on every such bond shall, subject to the terms
thereof, be equally and proportionately secured thereby and hereby, as if it had
been made, executed, delivered, sold and negotiated simultaneously with the
execution and delivery of the Original Indenture.

         AND IT IS EXPRESSLY DECLARED that all bonds issued and secured under
the Indenture and hereunder are to be issued, authenticated and delivered, and
all said property, rights and



                                                      -8-


<PAGE>



franchises hereby and by the Indenture conveyed, assigned, pledged or mortgaged,
or intended so to be (including all the right, title and interest of the Company
in and to any and all premises, property, franchises and rights of every kind
and description, real, personal and mixed, tangible and intangible, thereafter
acquired by the Company and whether or not specifically described in the
Original Indenture or in any indenture supplemental thereto, except any therein
expressly excepted), are to be dealt with and disposed of, under, upon and
subject to the terms, conditions, stipulations, covenants, agreements, trusts
and uses and purposes expressed in the Indenture and herein, and it is hereby
agreed as follows:

         SECTION 1. There is hereby created a series of bonds designated as
hereinabove in the fourth Whereas clause set forth, each of which shall contain
suitable provisions with respect to the matters hereinafter in this Section
specified, and the form thereof shall be substantially as hereinbefore set
forth. New Bonds shall mature on the date specified in the title thereof, and
the definitive bonds of such series may be issued only as registered bonds
without coupons. New Bonds shall be in such denominations as the Board of
Directors shall approve, and execution and delivery to the Trustee for
authentication shall be conclusive evidence of such approval. The serial numbers
of new Bonds shall be such as may be approved by any officer of the Company, the
execution thereof by any such officer to be conclusive evidence of such
approval.

         New Bonds, until the principal thereof shall have become due and
payable, shall bear interest at the annual rate designated in the title thereof,
payable semi-annually on May 1 and November 1 in each year, commencing May 1,
1996. New Bonds shall be dated the date of authentication.

         The principal of and premium, if any, and interest on the new Bonds
shall be payable in any coin or currency of the United States of America which
at the time of payment is legal tender for public and private debts, at the
office or agency of the Company in the Borough of Manhattan, The City of New
York, designated for that purpose.

         New Bonds may be transferred at the principal corporate trust office of
the Trustee, in the Borough of Manhattan, The City of New York. New Bonds shall
be exchangeable for other bonds of the same series, in the manner and upon the
conditions prescribed in the Indenture, upon the surrender of such new Bonds at
said principal corporate trust office of the Trustee. However, notwithstanding
the provisions of Section 2.05 of the Indenture, no charge shall be made upon
any transfer or exchange



                                                      -9-


<PAGE>



of new Bonds other than for any tax or taxes or other governmental charge
required to be paid by the Company.

         Any or all of the new Bonds shall be redeemable at any time and from
time to time, prior to maturity, upon notice given by mailing the same, by first
class mail postage prepaid, not less than thirty nor more than forty-five days
prior to the date fixed for redemption to each registered holder of a bond to be
redeemed (in whole or in part) at the last address of such holder appearing on
the registry books, at the principal amount thereof and accrued interest
thereon, if any, to the date fixed for redemption, if redeemed by the operation
of Section 4 of the Supplemental Indenture dated as of November 1, 1962 or of
the improvement fund provisions of any supplemental indenture or by the use of
proceeds of released property.

         SECTION 2. The obligation of the Company to make payments with respect
to the principal of and premium, if any, and interest on the new Bonds shall be
fully or partially, as the case may be, satisfied and discharged, to the extent
that, at the time that any such payment shall be due, the Company shall have
made payments as required by the Company's Note dated November 8, 1995 issued
pursuant to Section 3.2 of the Loan Agreement dated as of October 15, 1995
between the Development Authority of Burke County and the Company, relating to
the Burke Bonds (hereinafter defined), sufficient to pay fully or partially the
then due principal of and premium, if any, and interest on the Development
Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia
Power Company Plant Vogtle Project), Sixth Series 1995 (hereinafter referred to
as the "Burke Bonds") or there shall be in the related Bond Fund established
pursuant to the Trust Indenture dated as of October 15, 1995 of the Development
Authority of Burke County to Bank South, Atlanta, Georgia, as trustee, relating
to the Burke Bonds (hereinafter referred to as the "Burke Indenture"),
sufficient available funds to pay fully or partially the then due principal of
and premium, if any, and interest on the Burke Bonds. The Trustee may
conclusively presume that the obligation of the Company to make payments with
respect to the principal of and premium, if any, and interest on the new Bonds
shall have been fully satisfied and discharged unless and until the Trustee
shall have received a written notice from the trustee under the Burke Indenture
stating (i) that timely payment of principal of or premium, if any, or interest
on the Burke Bonds has not been made, (ii) that there are not sufficient
available funds in such Bond Fund to make such payment and (iii) the amount of
funds required to make such payment.

         In addition to the redemption as provided in Section 1 hereof, the new
Bonds shall also be redeemable in whole upon receipt by the Trustee of a written
demand for the redemption of the new Bonds (hereinafter called "Redemption
Demand") from the



                                                      -10-


<PAGE>



trustee under the Burke Indenture stating that the principal amount of all the
Burke Bonds then outstanding under the Burke Indenture has been declared
immediately due and payable pursuant to the provisions of Section 8.02 of the
Burke Indenture, specifying the date from which unpaid interest on the Burke
Bonds has then accrued and stating that such declaration of maturity has not
been rescinded. The Trustee shall within 10 days of receiving the Redemption
Demand mail a copy thereof to the Company stamped or otherwise marked to
indicate the date of receipt by the Trustee. The Company shall fix a redemption
date for the redemption so demanded (herein called the "Demand Redemption") and
shall mail to the Trustee notice of such date at least 30 days prior thereto.
The date fixed for Demand Redemption may be any day not more than 180 days after
receipt by the Trustee of the Redemption Demand. If the Trustee does not receive
such notice from the Company within 150 days after receipt by the Trustee of the
Redemption Demand, the date for Demand Redemption shall be deemed fixed at the
180th day after such receipt. The Trustee shall mail notice of the date fixed
for Demand Redemption (hereinafter called the "Demand Redemption Notice") to the
trustee under the Burke Indenture (and the registered holders of the new Bonds
if other than said trustee) not more than 10 nor less than 5 days prior to the
date fixed for Demand Redemption, provided, however, that the Trustee shall mail
no Demand Redemption Notice (and no Demand Redemption shall be made) if prior to
the mailing of the Demand Redemption Notice the Trustee shall have received
written notice of rescission of the Redemption Demand from the trustee under the
Burke Indenture. Demand Redemption of the new Bonds shall be at the principal
amount thereof, plus accrued interest thereon to the date fixed for redemption,
and such amount shall become and be due and payable on the date fixed for Demand
Redemption as above provided. Anything in this paragraph contained to the
contrary notwithstanding, if, after mailing of the Demand Redemption Notice and
prior to the date fixed for Demand Redemption, the Trustee shall have been
advised in writing by the trustee under the Burke Indenture that the Redemption
Demand has been rescinded, the Demand Redemption Notice shall thereupon, without
further act of the Trustee or the Company, be rescinded and become null and void
for all purposes hereunder and no redemption of the new Bonds and no payments in
respect thereof as specified in the Demand Redemption Notice shall be effected
or required.


         SECTION 3. The Company covenants that the provisions of Section 4 of
the Supplemental Indenture dated as of November 1, 1962, shall be in full force
and effect so long as any new Bonds shall be outstanding under the Indenture.

         SECTION 4.  As supplemented by this Supplemental Indenture,
the Indenture is in all respects ratified and confirmed, and the



                                                      -11-


<PAGE>



Indenture and this Supplemental Indenture shall be read, taken and construed as
one and the same instrument.

         SECTION 5. Nothing in this Supplemental Indenture contained shall, or
shall be construed to, confer upon any person other than a holder of bonds
issued under the Indenture, as supplemented and amended, the Company and the
Trustee any right or interest to avail himself of any benefit under any
provision of the Indenture or of this Supplemental Indenture.

         SECTION 6. The Trustee assumes no responsibility for or in respect of
the validity or sufficiency of this Supplemental Indenture or the due execution
hereof by the Company or for or in respect of the recitals and statements
contained herein, all of which recitals and statements are made solely by the
Company.

         SECTION 7. This Supplemental Indenture may be executed in several
counterparts and all such counterparts executed and delivered, each as an
original, shall constitute but one and the same instrument.

         SECTION 8. Although this Supplemental Indenture, for convenience and
for the purposes of reference, is dated as of the day and year first above
written, the actual dates of execution by the Company and the Trustee are as
indicated by their respective acknowledgments hereto annexed.



                                                      -12-


<PAGE>




         IN WITNESS WHEREOF, said Georgia Power Company has caused this
Supplemental Indenture to be executed in its corporate name by its President or
one of its Vice Presidents and its corporate seal to be hereunto affixed and to
be attested by its Secretary or one of its Assistant Secretaries, and said
Chemical Bank, to evidence its acceptance hereof, has caused this Supplemental
Indenture to be executed in its corporate name by one of its Vice Presidents,
Senior Trust Officers or Trust Officers and its corporate seal to be hereunto
affixed and to be attested by one of its Senior Trust Officers, Trust Officers,
Assistant Trust Officers or Assistant Secretaries, in several counterparts, all
as of the day and year first above written.

                                              GEORGIA POWER COMPANY


                                       By:
                                                      Vice President

Attest:


Assistant Corporate Secretary


Signed, sealed and delivered this 2nd day of November, 1995 by Georgia Power
Company in the County of Fulton, State of Georgia, in the presence of



Unofficial Witness



Notary Public, Henry County, Georgia
My Commission Expires April 20, 1999



                                        (signatures continued on next page)


<PAGE>




                                              CHEMICAL BANK



                                       By:
                                                  Vice President
Attest:


Senior Trust Officer

Signed, sealed and delivered this 3rd day of November, 1995 by Chemical Bank in
the County of New York, State of New York, in the presence of



Unofficial Witness



        ANNABELLE DELUCA
Notary Public, State of New York
        No. 01 DE 5013759
    Qualified in Kings County
Certificate filed in New York County
Commission Expires July 15, 1997


<PAGE>




STATE OF GEORGIA                  )
                                  ) SS.:
COUNTY OF FULTON                  )

         On the 2nd day of November, 1995, personally appeared before me Angela
K. Page, a Notary Public in and for the State and County aforesaid, Kay R. Wann,
who made oath and said that she was present and saw the corporate seal of
Georgia Power Company affixed to the above written instrument, that she saw Judy
M. Anderson, Vice President, with Cherry C. Hudgins, Assistant Corporate
Secretary, known to her to be such officers of said corporation respectively,
attest the same, and that she, deponent, with Angela K. Page witnessed the
execution and delivery of the said instrument as the free act and deed of said
Georgia Power Company.

Subscribed and sworn to      )
before me this 2nd day of   )
November, 1995                              )



Notary Public, Henry County, Georgia
My Commission Expires April 20, 1999




<PAGE>




STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )


         On the 3rd day of November, 1995, personally appeared before me
Annabelle DeLuca, a Notary Public in and for the State and County aforesaid, B.
Kelly, who made oath and said that she was present and saw the corporate seal of
Chemical Bank affixed to the above written instrument, that she saw G.
McFarlane, Vice President, with R. Lorenzen, Senior Trust Officer, known to her
to be such officers of said corporation respectively, attest the same, and that
she, deponent, with Annabelle DeLuca, witnessed the execution and delivery of
the said instrument as the free act and deed of said Chemical Bank.

Subscribed and sworn to         )
before me this 3rd day of      )
November, 1995                                    )



        ANNABELLE DELUCA
Notary Public, State of New York
       No. 01 DE 5013759
  Qualified in Kings County
Certificate filed in New York County
Commission Expires July 15, 1997


<PAGE>




STATE OF GEORGIA                    )
                                    ) SS.:
COUNTY OF FULTON                    )

         On the 2nd day of November, in the year one thousand nine hundred and
ninety-five, before me personally came Judy M. Anderson, to me known, who, being
by me duly sworn, did depose and say that she resides at 3435 Kingsboro Road,
Atlanta, Georgia; that she is a Vice President of Georgia Power Company, one of
the corporations described in and which executed the foregoing instrument; that
she knows the seal of said corporation; that the seal affixed to said instrument
is such corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that she signed her name thereto by like
order.


                                            Notary Public, Henry
                                            County, Georgia
                                            My Commission Expires
                                            April 20, 1999




<PAGE>




STATE OF NEW YORK                      )
                                       ) SS.:
COUNTY OF NEW YORK                     )

         On the 3rd day of November, in the year one thousand nine hundred and
ninety-five, before me personally came G. McFarlane, to me known, who, being by
me duly sworn, did depose and say that he resides at 1678 N. Gardiner Drive, Bay
Shore, New York; that he is a Vice President of Chemical Bank, one of the
corporations described in and which executed the foregoing instrument; that he
knows the seal of said corporation; that the seal affixed to said instrument is
such corporate seal; that it was so affixed by order of the Board of Directors
of said corporation; and that he signed his name thereto by like order.


                                ANNABELLE DELUCA
                             Notary Public, State of
                                    New York
                                No. 01 DE 5013759
                            Qualified in Kings County
                            Certificate filed in New
                                   York County
                               Commission Expires
                                  July 15, 1997




<PAGE>




STATE OF GEORGIA                     )
                                     ) SS.:
COUNTY OF FULTON                     )

         On the 2nd day of November, 1995, before me appeared Judy M. Anderson,
to me personally known, who, being by me duly sworn, did say that she is a Vice
President of Georgia Power Company, and that the seal affixed to said instrument
is the corporate seal of said corporation and that said instrument was signed
and sealed in behalf of said corporation by authority of its Board of Directors,
and that said Judy M. Anderson acknowledged said instrument to be the free act
and deed of said corporation.

         Given under my hand this 2nd day of November, 1995.



                                              Notary Public, Henry
                                              County, Georgia
                                              My Commission Expires
                                              April 20, 1999


<PAGE>




STATE OF NEW YORK                        )
                                         ) SS.:
COUNTY OF NEW YORK                       )

         On the 3rd day of November, 1995, before me appeared G. McFarlane, to
me personally known, who, being by me duly sworn, did say that he is a Vice
President of Chemical Bank, and that the seal affixed to said instrument is the
corporate seal of said corporation and that said instrument was signed and
sealed in behalf of said corporation by authority of its Board of Directors, and
that said G. McFarlane acknowledged said instrument to be the free act and deed
of said corporation.

         Given under my hand this 3rd day of November, 1995.



                                ANNABELLE DELUCA
                             Notary Public, State of
                                    New York
                                No. 01 DE 5013759
                            Qualified in Kings County
                            Certificate filed in New
                                   York County
                               Commission Expires
                                  July 15, 1997




                                                               Exhibit 10(a)61
                          AMENDMENT AND RESTATEMENT OF
                              THE SOUTHERN COMPANY
                          PRODUCTIVITY IMPROVEMENT PLAN


                            EFFECTIVE JANUARY 1, 1995



<PAGE>



                              THE SOUTHERN COMPANY
                          PRODUCTIVITY IMPROVEMENT PLAN


                              Amended and Restated
                            Effective January 1, 1995




ARTICLE                    DESCRIPTION                                PAGE


 ARTICLE I        Definitions.........................................  2

 ARTICLE II       Participants........................................  4

 ARTICLE III      Corporate Financial Performance
                  Award...............................................  6

 ARTICLE IV       Miscellaneous Provisions............................  7



<PAGE>



                              THE SOUTHERN COMPANY
                          PRODUCTIVITY IMPROVEMENT PLAN

                                    Purposes

         The purposes of The Southern Company Productivity Improvement Plan (the
"Plan") are to provide a financial incentive which will focus the efforts of
participants on areas that will have a direct and significant influence on
corporate performance and to provide the potential for levels of compensation
that will enhance the Employing Companies' abilities to attract, retain and
motivate key management employees. In order to achieve these objectives, the
Plan will be based upon corporate performance.

         The amendment and restatement shall be effective as of January 1, 1995.


                                                         1

<PAGE>



                                    ARTICLE I
1
                                   Definitions

         For purposes of the Plan, the following terms shall have the following
meanings unless a different meaning is plainly required by the context:

         1.1 "Annual Salary" shall mean the wages paid to a Participant without
including overtime and before deduction of taxes, FICA, etc.

         1.2 "Award" shall mean the award opportunity multiplied by the
performance unit value determined under Section 3.2 of the Plan.

         1.3 "Award Opportunity" shall mean the target award opportunity
determined under Section 3.1 of the Plan.

         1.4 "Award Percentage" shall mean the award percentage set forth on
Exhibit B hereto. Such Exhibit may be modified from time to time by the
Committee to reflect changes in Exhibit C hereto.

         1.5      "Board of Directors" shall mean the Board of Directors of
Southern Company Services, Inc.

         1.6 "Chief Executive Officer" shall mean the individual designated as
such by the Board of Directors of an Employing Company and of The Southern
Company.

         1.7 "Committee" shall mean the individuals then serving in the
positions of Director, System Compensation and Benefits of The Southern Company;
Vice President, Human Resources of The Southern Company; and Comptroller of The
Southern Company or any other position or positions that succeed to the duties
of the foregoing positions.

         1.8      "Common Stock" shall mean the common stock of The
Southern Company.

         1.9 "Computation Period" shall mean a four-year period commencing on
the first day of the initial year of participation and thereafter it shall mean
a four-year period commencing the first day of January each year.

         1.10 "Employee" shall mean any person who is currently employed by an
Employing Company but shall not include any individual who is eligible to
participate in The Southern Company Executive Productivity Improvement Plan or
any person who is eligible to participate in any incentive compensation program
maintained by an Employing Company that specifically provides that

                                                         2

<PAGE>



an eligible employee under such program shall not be entitled to also receive
Awards under this Plan.

         1.11 "Employing Company" shall mean Southern Company Services, Inc., or
any affiliate or subsidiary (direct or indirect) of The Southern Company, which
the Board of Directors may from time to time determine to bring under the Plan
and which shall adopt the Plan, and any successor of any of them.

         1.12 "Grade Level" shall mean the evaluation assigned under the job
evaluation system as of January 1 of each calendar year.

         1.13 "Grade Level Value" shall mean the assigned dollar value within
the Annual Salary range for a Grade Level in a Computation Period, upon which
awards are based.

         1.14 "Non-Adopting Company" shall mean any subsidiary or affiliate of
The Southern Company which is not an Employing Company.

         1.15     "Participant" shall mean all Employees described in
Section 2.1 hereof.

         1.16 "Payment Date" shall mean the date the check evidencing the Award
is endorsed by an authorized person of an Employing Company.

         1.17 "Peer Group Companies" shall mean the Companies set forth on
Exhibit C attached hereto and as may be reviewed from time to time by the
Committee. Such Exhibit may be revised from time to time by the Committee to
reflect mergers, acquisitions, reorganizations, etc. of peer group members.

         1.18 "Plan" shall mean The Southern Company Productivity Improvement
Plan, as described herein or as from time to time amended.

         1.19     "Prior Plan" shall mean the Plan as amended and restated
effective January 1, 1994.

         Where the context requires, words in the masculine gender shall include
the feminine and neuter genders, words in the singular shall include the plural,
and words in the plural shall include the singular.


                                                         3

<PAGE>



                                   ARTICLE II
2
                                  Participants

         2.1 The Participants in the Plan shall be limited to those Employees of
an Employing Company who occupy Grade Level 7 and higher (prior to Grade Level
consolidation those Employees Grade Level 13 and above) as of January 1 of any
Computation Period, as well as any other Employee who occupies a grade
recommended for inclusion in the Plan by the Chief Executive Officer of an
Employing Company with the concurrence of the Chief Executive Officer of The
Southern Company, on January 1 of each calendar year; provided, however, that
any additional Employees who are recommended for inclusion in the Plan by the
Chief Executive Officer of an Employing Company with the concurrence of the
Chief Executive Officer of The Southern Company shall be identified by Grade
Level Value and/or title in an exhibit to the Plan each January 1.

         2.2 Any Participant who vacates an eligible Grade Level prior to the
close of a Computation Period and who is not immediately reemployed with a
subsidiary or an affiliate of The Southern Company in an eligible Grade Level
shall forfeit any Award for any Computation Periods that have not closed as of
the date the Participant vacates such eligible Grade Level.

         2.3 If a Participant terminates his employment for reason of death,
disability or retirement, such Participant shall be eligible to receive an Award
for the Computation Period ending in the year of such death, disability or
retirement. Any Participant who terminates employment for any other reason shall
receive only any unpaid Award for a completed Computation Period and shall not
be eligible to receive an Award for the Computation Period ending in the year of
such termination of employment.

         2.4 Notwithstanding any other provision of this Plan, no employee whose
employment is terminated for cause, as that term is defined by the Committee,
shall be eligible to receive an Award for any completed or uncompleted
Computation Period.

         2.5 The administration of Awards for Participants who are promoted or
transferred from one Grade Level included in the Plan to another Grade Level
included in the Plan shall be based on the Participant's Grade Level Value on
the first day of the Computation Period for which an Award is being granted.

         2.6 Any individual who initially becomes a Participant in the Plan as
of January 1, 1995 shall be considered to have been participating in the Plan as
of January 1, 1993 for purposes of determining benefits payable for any
Computation Period that began or begins on or after January 1, 1993 and such
Participant will therefore be eligible for an Award equal to seventy-five

                                                         4

<PAGE>



percent (75%) of the Award Opportunity for the Computation Period
ending December 31, 1995.

         2.7 In the case of an individual who becomes a Participant subsequent
to January 1, 1995, said Participant will participate in each Computation Period
which ends not less than two (2) years after becoming a Participant. A new
four-year measuring period begins each year in order to recognize the need to
link objectives over longer periods of time, to recognize changes in the
operating environment, and to encourage Participants to make long-term
decisions.

         2.8 In the case of an individual transferring from an Employing Company
to a Non-Adopting Employer, the following will apply:

         (a)      any Award due to be paid but not yet paid the Participant
                  during the calendar year of the transfer if the Participant
                  had not transferred, shall be paid to the Participant by the
                  Employing Company from which the Participant is transferring;
                  and

         (b)      the transferring Participant shall also be entitled to a
                  prorated Award for the Computation Period ending in the
                  year of the transfer.  Such Award shall be paid in the
                  year following the year of transfer.  Such proration
                  shall be made on an one-forty-eighth basis for each month
                  in which the transferring employee works in an eligible
                  Grade Level for an Employing Company during the
                  Computation Period that ends on the December 31st of the
                  year of such transfer.

Any Awards payable under this Section 2.8 shall be based on the Grade Level at
the time of transfer.

         2.9 In the case of an individual transferring from a Non- Adopting
Employer to an Employing Company whose Grade Level and length of service at the
Non-Adopting Employer would have caused the Employee to have been a Participant
in the Plan if the Non- Adopting Employer were an Employing Company and whose
Grade Level after the transfer would enable the Employee to participate in the
Plan, such individual shall be deemed to have been employed by an Employing
Company while employed with the Non-Adopting Employer and shall, for any
Computation Period ending after such transfer, be deemed a Participant in the
plan as if the Non-Adopting Employer was an Employing Company.

Any Awards payable under this Section 2.8 shall be based on the Grade Levels at
the Employing Company.


                                                         5

<PAGE>



                                   ARTICLE III
3
                      Corporate Financial Performance Award

         3.1 The Award Opportunity for each Participant shall be based upon his
Grade Level(s) and shall range from sixty-five percent (65%) to ten percent
(10%) of the Grade Level Value held by the Participant at the beginning of any
Computation Period. The Award Opportunity for each Grade Level held by a
Participant shall be determined in accordance with the chart set forth in
Exhibit A herein. Such Exhibit A shall be modified from time to time by the
Committee to reflect any changes in Exhibit C hereto.

         3.2 Each Award Opportunity shall be multiplied by the Award Percentage
set forth in Exhibit B herein, which is based on The Southern Company's average
return on common equity ranking during a Computation Period as compared to the
average return on common equity ranking of the Peer Group Companies to determine
a Participant's Award. The return on common equity of the Peer Group Companies
shall be determined annually by an independent certified public accountant based
on generally accepted accounting principles and shall be properly adjusted and
annualized by such accountant so that each Peer Group Company return on common
equity may be accurately compared to that of The Southern Company.

         3.3 Notwithstanding the above provisions, an Award will not be granted
for any Computation Period ending with the calendar year in which the current
earnings of The Southern Company are less than the amount necessary to fund the
dividends on its Common Stock at the rate such dividends were paid for the
immediately preceding calendar year.

         3.4 In the discretion of the Committee of the Board of Directors, the
Award for one or more Computation Period(s) may be calculated without regard to
any extraordinary item of income or expense incurred by The Southern Company or
any Employing Company, provided such determination is made prior to the close of
the Computation Period.

         3.5 The Awards to the Participants will be paid in cash as soon as is
practicable after all evaluations are completed. An Award payment may not be
deferred under this Plan. In the event an Award was deferred under the Prior
Plan, such deferral shall be governed by the terms of the Prior Plan.


                                                         6

<PAGE>



                                   ARTICLE IV
4
                            Miscellaneous Provisions

         4.1 Neither the Participant, his beneficiary, nor his personal
representative shall have any rights to commute, sell, assign, transfer or
otherwise convey the right to receive any payments hereunder, which payments and
the rights thereto are expressly declared to be nonassignable and
nontransferable. Any attempt to assign or transfer the right to payments of this
Plan shall be void and have no effect.

         4.2 The Employing Company shall not reserve or otherwise set aside
funds for the payments of Awards deferred in accordance with the Prior Plan.

         4.3 The Plan may be amended, modified, or terminated by the Board of
Directors in its sole discretion at any time and from time to time; provided,
however, that no such amendment, modification, or termination shall impair any
rights to payments which have been deferred under the Prior Plan prior to such
amendment, modification, or termination.

         4.4 It is expressly understood and agreed that the Awards made in
accordance with the Plan are in addition to any other benefits or compensation
to which a Participant may be entitled or for which he may be eligible, whether
funded or unfunded, by reason of his employment with the Employing Company.

         4.5 There shall be deducted from the payment of each Award under the
Plan the amount of any tax required by any governmental authority to be withheld
and paid over by the Employing Company to such governmental authority for the
account of the person entitled to such distribution.

         4.6 Any Awards paid to a Participant while employed by an Employing
Company shall not be considered in the calculation of the Participant's benefits
under any other employee welfare or pension benefit plan maintained by an
Employing Company, unless otherwise specifically provided therein.

         4.7 The Committee shall have the authority to interpret the provisions
of this Plan and to develop such rules and regulations as are necessary to carry
out the terms of the Plan. Any such interpretations, rules or regulations shall
be binding upon all Participants.

         4.8 The Committee shall have the authority to delegate any of its
duties and obligations hereunder and shall have the authority to engage such
agents as it deems necessary to carry out its duties and obligations hereunder.


                                                         7

<PAGE>



         4.9 This Plan, and all its rights under it, shall be governed by and
construed in accordance with the laws of the State of Georgia.

         IN WITNESS WHEREOF, Southern Company Services, Inc., through its duly
authorized officers, hereby amends and restates The Southern Company
Productivity Improvement Plan this ____ day of ____________________, 1995, to be
effective January 1, 1995.


                      SOUTHERN COMPANY SERVICES, INC.




                      By:
                                             ----------------------------------


                      Its:
                                             ----------------------------------


Attest:


By:
                       ---------------------------------------------------------


Its:
                         -------------------------------------------------------




                  [CORPORATE SEAL]





                                                         8

<PAGE>



                                EXPLANATORY NOTES


Under Section 3.2 the average ROCE for a Computation Period will be determined
by a) calculating the average ROCE for each year in the Computation Period, b)
adding the average ROCE calculations for all years in the Computation Period;
and c) dividing the total by the number of years in the Computation Period.



<PAGE>



                              THE SOUTHERN COMPANY

                          PRODUCTIVITY IMPROVEMENT PLAN

                                    EXHIBIT A



         Grade                                      Target Award Opportunity

1/1/95          4/1/95

President/CEO                                                  65%

President/CEO                                                  50%

29/30               (15)                                       50%

27/28               (14)                                       45%

25/26               (13)                                       40%

25/24               (12)                                       35%

21/22               (11)                                       30%

19/20               (10)                                       25%

17/18                (9)                                       20%

15/16                (8)                                       15%

13/14                (7)                                       10%





<PAGE>



                              THE SOUTHERN COMPANY

                          PRODUCTIVITY IMPROVEMENT PLAN

                                    EXHIBIT B

                            AWARD PERCENTAGE SCHEDULE



                                     Position Ranking
                    ------------------------------------------------------
     Value of
 Performance Unit        12-14             15-17            18-20
        $              Companies         Companies        Companies
        -              ---------         ---------        ---------

                         Above             Above            Above
      $2.00            Position 1       Position 1       Position 1

       1.80               1.0               1.0              1.0

       1.60               2.0               2.0              2.0

       1.40               2.5               3.0              3.0

       1.20               3.0               4.0              4.0

       1.00               4.0               4.5              5.0

       0.90               4.5               5.0              6.0

       0.80               5.0               6.0              7.0

       0.70               6.0               7.0              8.0

       0.60               6.5               8.0              9.0

       0.50               7.0               8.5             10.0

         0             Below 7.0         Below 8.5        Below 10





<PAGE>


                              THE SOUTHERN COMPANY

                          PRODUCTIVITY IMPROVEMENT PLAN

                                    EXHIBIT C


The Peer Group Companies are as follows:

                  TECO Energy, Inc.
                  Carolina Power & Light Company
                  SCANA
                  Central Louisiana Electric Company, Inc.
                  Duke Power Company
                  Potomac Electric Power Company
                  American Electric Power Company, Inc.
                  Dominion Resources, Inc.
                  Allegheny Power Systems, Inc.
                  Florida Progress
                  Delmarva Power & Light Company
                  Baltimore Gas and Electric Company
                  Entergy, Inc.
                  FPL Group
                  Kentucky Utilities Energy Corporation
                  Central and South West Corporation
                  The Southern Company



                                                               Exhibit 10(a)62

                          AMENDMENT AND RESTATEMENT OF
                              THE SOUTHERN COMPANY
                     EXECUTIVE PRODUCTIVITY IMPROVEMENT PLAN


                            EFFECTIVE JANUARY 1, 1995



<PAGE>



                              THE SOUTHERN COMPANY
                     EXECUTIVE PRODUCTIVITY IMPROVEMENT PLAN


                              Amended and Restated
                            Effective January 1, 1995


ARTICLE         DESCRIPTION                                           PAGE


ARTICLE I       Definitions............................................ 2

ARTICLE II      Participants........................................... 4

ARTICLE III     Corporate Financial Performance Award.................. 6

ARTICLE IV      Miscellaneous Provisions............................... 7



<PAGE>



                              THE SOUTHERN COMPANY
                     EXECUTIVE PRODUCTIVITY IMPROVEMENT PLAN

                                    Purposes

         The purposes of The Southern Company Executive Productivity Improvement
Plan (the "Plan") are to provide a financial incentive which will focus the
efforts of certain executives on areas that will have a direct and significant
influence on corporate performance and to provide the potential for levels of
compensation that will enhance the Employing Companies' abilities to attract,
retain and motivate such executives. In order to achieve these objectives, the
Plan will be based upon corporate performance.

         The amendment and restatement shall be effective as of January 1, 1995.



<PAGE>



                                    ARTICLE I

                                   Definitions

         For purposes of the Plan, the following terms shall have the following
meanings unless a different meaning is plainly required by the context:

         1.1 "Annual Salary" shall mean the wages paid to a Participant without
including overtime and before deduction of taxes, FICA, etc.

         1.2 "Award" shall mean the award opportunity multiplied by the
performance unit value determined under Section 3.2 of the Plan.

         1.3 "Award Opportunity" shall mean the target award opportunity
determined under Section 3.1 of the Plan.

         1.4      "Board of Directors" shall mean the Board of Directors of
Southern Company Services, Inc.

         1.5 "Chief Executive Officer" shall mean the individual designated as
such by the Board of Directors of an Employing Company and of The Southern
Company.

         1.6      "Committee" or "Compensation Committee" shall mean the
Compensation Committee of the Board of Directors of The Southern
Company or the Employing Company.

         1.7      "Common Stock" shall mean the common stock of The
Southern Company.

         1.8 "Computation Period" shall mean a four-year period commencing on
the first day of the initial year of participation and thereafter it shall mean
a four-year period commencing the first day of January each year.

         1.9 "Employing Company" shall mean Southern Company Services, Inc., or
any affiliate or subsidiary (direct or indirect) of The Southern Company, which
the Board of Directors may from time to time determine to bring under the Plan
and which shall adopt the Plan, and any successor of any of them.

         1.10 "Executive Employee" shall mean any person who is currently
employed by an Employing Company who is an "officer" as that term is defined in
Regulation 16a-1 promulgated by the Securities Exchange Commission pursuant to
the Securities Exchange Act of 1934, as amended, excluding however any principal
financial officer, principal accounting officer or controller unless the person
holding such position otherwise meets the definition of "officer" set forth in
such Regulation.

                                                       - 2 -

<PAGE>




         1.11     "Grade Level" shall mean the evaluation assigned under
the job evaluation system.

         1.12 "Grade Level Value" shall mean the assigned dollar value within
the Annual Salary range for a Grade Level in a Computation Period, upon which
awards are based.

         1.13     "Participant" shall mean an Executive Employee who
satisfies the criteria referred to in Article II at the beginning
of a Computation Period.

         1.14 "Payment Date" shall mean the date the check evidencing the Award
is endorsed by an authorized person of an Employing Company.

         1.15 "Peer Group Companies" shall mean the Companies set forth on
Exhibit C attached hereto. Such Exhibit may be revised from time to time by the
Committee to reflect mergers, acquisitions, reorganizations, etc. of peer group
members.

         1.16 "Plan" shall mean The Southern Company Executive Productivity
Improvement Plan, as described herein or as from time to time amended.

         1.17     "Prior Plan" shall mean the Plan as amended and restated
effective January 1, 1994.

         Where the context requires, words in the masculine gender shall include
the feminine and neuter genders, words in the singular shall include the plural,
and words in the plural shall include the singular.


                                                       - 3 -

<PAGE>



                                   ARTICLE II

                                  Participants

         2.1      Participation in the Plan shall be limited to Executive
Employees of the Employing Companies.

         2.2 Any Participant who vacates an eligible Grade Level prior to the
close of a Computation Period and who is not immediately reemployed with an
affiliate of an Employing Company shall forfeit any Award for any Computation
Periods that have not closed as of the date the Participant vacates such
eligible Grade Level.

         2.3 Any Participant who terminates his employment with the Company and
who is not immediately reemployed with an affiliate of an Employing Company
prior to the Payment Date of any Award due under this Plan for reasons other
than death, disability, or retirement shall forfeit any Award due under this
Plan. If a Participant terminates his employment for reason of death, disability
or retirement, such Participant shall be eligible to receive an Award for the
Computation Period ending in the year of such death, disability or retirement.

         2.4 Notwithstanding any other provision of this Plan, no employee whose
employment is terminated for cause, as that term is defined by the Committee,
shall be eligible to receive an Award under this Plan.

         2.5 The administration of Awards for Participants who are promoted or
transferred from one Grade Level included in the Plan to another Grade Level
included in the Plan shall be based on the Participant's Grade Level Value on
the first day of the Computation Period for which an Award is being granted. For
the Computation Periods ending December 31, 1995, December 31, 1996, December
31, 1997 and December 31, 1998 a Participant's Grade Level Value for determining
Awards shall be the Participant's Grade Level Value on January 1, 1995.

         2.6 Notwithstanding any other provision of this Plan, the maximum Award
for any Computation Period payable to any Participant shall be one million five
hundred thousand dollars ($1,500,000).

         2.7 Any individual who initially becomes a Participant in the Plan as
of January 1, 1995 shall be considered to have been participating in the Plan as
of January 1, 1993 for purposes of determining benefits payable for any
Computation Period that began or begins on or after January 1, 1993 and such
Participant will therefore be eligible for an Award equal to seventy-five
percent (75%) of the Award Opportunity for the Computation Period ending
December 31, 1995.


                                                       - 4 -

<PAGE>



         2.8 In the case of an individual who becomes a Participant subsequent
to January 1, 1995, said Participant will participate in each Computation Period
which ends not less than two (2) years after becoming a Participant. A new
four-year measuring period begins each year in order to recognize the need to
link objectives over longer periods of time, to recognize changes in the
operating environment, and to encourage Participants to make long-term
decisions.


                                                       - 5 -

<PAGE>



                                   ARTICLE III

                      Corporate Financial Performance Award

         3.1 The Award Opportunity for each Participant shall be based upon his
Grade Level(s) and shall range from sixty-five percent (65%) to ten percent
(10%) of the Grade Level Value held by the Participant at the beginning of any
Computation Period. The Award Opportunity for each Grade Level held by a
Participant shall be determined in accordance with the chart set forth in
Exhibit A herein.

         3.2 Each Award Opportunity shall be multiplied by the value of the
performance unit factor set forth in Exhibit B herein, which is based on The
Southern Company's average return on common equity ranking during a Computation
Period as compared to the average return on common equity ranking of the Peer
Group Companies to determine a Participant's Award. The return on common equity
of the Peer Group Companies shall be determined annually by an independent
certified public accountant based on generally accepted accounting principles
and shall be properly adjusted and annualized by such accountant so that each
Peer Group Company return on common equity may be accurately compared to that of
The Southern Company.

         3.3 Notwithstanding the above provisions, an Award will not be granted
for any Computation Period ending with the calendar year in which the current
earnings of The Southern Company are less than the amount necessary to fund the
dividends on its Common Stock at the rate such dividends were paid for the
immediately preceding calendar year.

         3.4 In the discretion of the Compensation Committee of the Board of
Directors, the Award for one or more Computation Period(s) may be calculated
without regard to any extraordinary item of income incurred by The Southern
Company or any Employing Company, provided such determination is made prior to
the close of the Computation Period.

         3.5 The Awards to the Participants will be paid in cash as soon as is
practicable after all evaluations are completed. An Award payment may not be
deferred under this Plan. In the event an Award was deferred under the Prior
Plan, such deferral shall be governed by the terms of the Prior Plan.


                                                       - 6 -

<PAGE>



                                   ARTICLE IV

                            Miscellaneous Provisions

         4.1 Neither the Participant, his beneficiary, nor his personal
representative shall have any rights to commute, sell, assign, transfer or
otherwise convey the right to receive any payments hereunder, which payments and
the rights thereto are expressly declared to be nonassignable and
nontransferable. Any attempt to assign or transfer the right to payments of this
Plan shall be void and have no effect.

         4.2 The Employing Company shall not reserve or otherwise set aside
funds for the payments of Awards deferred in accordance with the Prior Plan.

         4.3 The Plan may be amended, modified, or terminated by the Board of
Directors in its sole discretion at any time and from time to time; provided,
however, that no such amendment, modification, or termination shall impair any
rights to payments which have been deferred under the Prior Plan prior to such
amendment, modification, or termination.

         4.4 It is expressly understood and agreed that the Awards made in
accordance with the Plan are in addition to any other benefits or compensation
to which a Participant may be entitled or for which he may be eligible, whether
funded or unfunded, by reason of his employment with the Employing Company.

         4.5 There shall be deducted from the payment of each Award under the
Plan the amount of any tax required by any governmental authority to be withheld
and paid over by the Employing Company to such governmental authority for the
account of the person entitled to such distribution.

         4.6 Any Awards paid to a Participant while employed by an Employing
Company shall not be considered in the calculation of the Participant's benefits
under any other employee welfare or pension benefit plan maintained by an
Employing Company, unless otherwise specifically provided therein.

         4.7 This Plan, and all its rights under it, shall be governed by and
construed in accordance with the laws of the State of Georgia.


                                                       - 7 -

<PAGE>



         IN WITNESS WHEREOF, Southern Company Services, Inc., through its duly
authorized officers, hereby amends and restates The Southern Company Executive
Productivity Improvement Plan this ____ day of ____________________, 1995, to be
effective January 1, 1995.


                      SOUTHERN COMPANY SERVICES, INC.




                      By:
                          ----------------------------------------------------


                      Its:
                          ----------------------------------------------------


Attest:


By:
                       ---------------------------------------------------------


Its:
                         -------------------------------------------------------




                  [CORPORATE SEAL]


                                                       - 8 -

<PAGE>



                                EXPLANATORY NOTES


Under Section 3.2 the average ROCE for a Computation Period will be determined
by a) calculating the average ROCE for each year in the Computation Period, b)
adding the average ROCE calculations for all years in the Computation Period;
and c) dividing the total by the number of years in the Computation Period.



<PAGE>



                              THE SOUTHERN COMPANY

                     EXECUTIVE PRODUCTIVITY IMPROVEMENT PLAN

                                    EXHIBIT A



         Grade                                       Target Award Opportunity

1/1/95              4/1/95

President/CEO                                                   65%

President/CEO                                                   50%

29/30                (15)                                       50%

27/28                (14)                                       45%

25/26                (13)                                       40%

25/24                (12)                                       35%

21/22                (11)                                       30%

19/20                (10)                                       25%

17/18                 (9)                                       20%

15/16                 (8)                                       15%

13/14                 (7)                                       10%





<PAGE>



                              THE SOUTHERN COMPANY

                     EXECUTIVE PRODUCTIVITY IMPROVEMENT PLAN

                                    EXHIBIT B

                            AWARD PERCENTAGE SCHEDULE



alue of Performance                                          Ranking Against
     Unit ($)                                                Comparison Group

      $2.00                                                  Above position 1

      $1.80                                                         1

      $1.60                                                         2

      $1.40                                                         3

      $1.20                                                         4

      $1.00                                                        4.5

      $0.90                                                         5

      $0.80                                                         6

      $0.70                                                         7

      $0.60                                                         8

      $0.50                                                        8.5

      $0.00                                                     Below 8.5





<PAGE>


                              THE SOUTHERN COMPANY

                     EXECUTIVE PRODUCTIVITY IMPROVEMENT PLAN

                                    EXHIBIT C


The Peer Group Companies are as follows:

                  TECO Energy, Inc.
                  Carolina Power & Light Company
                  SCANA
                  Central Louisiana Electric Company, Inc.
                  Duke Power Company
                  Potomac Electric Power Company
                  American Electric Power Company, Inc.
                  Dominion Resources, Inc.
                  Allegheny Power Systems, Inc.
                  Florida Progress
                  Delmarva Power & Light Company
                  Baltimore Gas and Electric Company
                  Entergy, Inc.
                  FPL Group
                  Kentucky Utilities Energy Corporation
                  Central and South West Corporation
                  The Southern Company




<PAGE>




                                                               Exhibit 10(a)63















                              THE SOUTHERN COMPANY

                              EMPLOYEE SAVINGS PLAN









                             As Amended and Restated
                             Effective July 3, 1995




<PAGE>



                                TABLE OF CONTENTS


ARTICLE I    PURPOSE......................................................  1
                  
ARTICLE II   DEFINITIONS..................................................  2

2.1  "Account"............................................................  2
2.2  "Actual Contribution Percentage Test"................................  2
2.3  "Actual Deferral Percentage".........................................  2
2.4  "Actual Deferral Percentage Test"....................................  2
2.5  "Affiliated Employer"................................................  2
2.6  "Aggregate Account"..................................................  3
2.7  "Aggregation Group" .................................................  3
              (a)      "Required Aggregation Group".........................3
              (b)      "Permissive Aggregation Group".......................4
2.8  "Annual Addition"....................................................  4
2.9  "Average Actual Deferral Percentage".................................  4
2.10 "Average Contribution Percentage"....................................  4
2.11 "Beneficiary"........................................................  4
2.12 "Board of Directors".................................................  4
2.13 "Break-in-Service Date" .............................................  4
2.14 "Code"...............................................................  5
2.15 "Committee" .........................................................  5
2.16 "Common Stock".......................................................  5
2.17 "Company"............................................................  5
2.18 "Compensation".......................................................  5
2.19 "Contribution Percentage" ...........................................  6
2.20 "Defined Benefit Plan Fraction" .....................................  6
2.21 "Defined Contribution Plan Fraction" ................................  6
2.22 "Determination Date" ................................................  7
2.23 "Determination Year" ................................................  7
2.24 "Distributee" .......................................................  7
2.25 "Direct Rollover" ...................................................  7
2.26 "Elective Employer Contribution".....................................  7
2.27 "Eligible Employee" .................................................  7
2.28 "Eligible Participant" ..............................................  8
2.29 "Eligible Retirement Plan" ..........................................  8
2.30 "Eligible Rollover Distribution" ....................................  8
2.31 "Employee"...........................................................  8
2.32 "Employer Matching Contribution".....................................  8
2.33 "Employing Company"..................................................  8
2.34 "Enrollment Date"....................................................  9
2.35 "ERISA"..............................................................  9
2.36 "Excess Aggregate Contributions".....................................  9
2.37 "Excess Deferral Amount" ............................................  9
2.38 "Excess Deferral Contributions"......................................  9
2.39 "Family Member" .....................................................  9
2.40 "Highly Compensated Employee"........................................  9
2.41 "Hour of Service".................................................... 10
2.42 "Investment Fund".................................................... 10
2.43 "Key Employee" ...................................................... 10

                           i

<PAGE>



2.44  "Limitation Year" .................................................. 10
2.45  "Look-Back Year" ................................................... 10
2.46  "Non-Highly Compensated Employee"................................... 10
2.47  "Normal Retirement Date"............................................ 11
2.48  "One-Year Break in Service"......................................... 11
2.49  "Participant"....................................................... 11
2.50  "Plan".............................................................. 11
2.51  "Plan Year"......................................................... 11
2.52  "Present Value of Accrued Retirement Income" ....................... 11
2.53  "SEPCO" ............................................................ 11
2.54  "SEPCO Plan" ....................................................... 11
2.55  "SEPCO Transferred Account" ........................................ 11
2.56  "Super-Top-Heavy Group" ............................................ 11
2.57  "Surviving Spouse" ................................................. 11
2.58  "Top-Heavy Group" .................................................. 11
2.59  "Trust" or "Trust Fund"............................................. 12
2.60  "Trust Agreement"................................................... 12
2.61  "Trustee"........................................................... 12
2.62  "Valuation Date".................................................... 12
2.63  "Voluntary Participant Contribution"................................ 12
2.64  "Year of Service"................................................... 12

ARTICLE III    PARTICIPATION.............................................. 14

3.1  Eligibility Requirements............................................. 14
3.2  Participation upon Reemployment...................................... 14
3.3  No Restoration of Previously Distributed Benefits.................... 14
3.4  Loss of Eligible Employee Status..................................... 15
3.5  Special Rule for Scott Paper Company Energy Complex
     Employees............................................................ 15

ARTICLE IV     ELECTIVE EMPLOYER CONTRIBUTIONS AND VOLUNTARY
               PARTICIPANT CONTRIBUTIONS.................................. 16

4.1  Elective Employer Contributions...................................... 16
4.2  Maximum Amount of Elective Employer Contributions.................... 16
4.3  Distribution of Excess Deferral Amounts.............................. 16
4.4  Additional Rules Regarding Elective Employer
     Contributions........................................................ 17
4.5  Section 401(k) Nondiscrimination Tests............................... 19
4.6  Voluntary Participant Contributions.................................. 23
4.7  Manner and Time of Payment of Elective Employer
     Contributions and Voluntary Participant Contributions................ 23
4.8  Change in Contribution Rate.......................................... 23
4.9  Change in Contribution Amount........................................ 23
4.10 Rollover Contributions and Direct Transfers from Other
     Qualified Retirement Plans........................................... 24

ARTICLE V    EMPLOYER MATCHING CONTRIBUTIONS.............................. 25

5.1  Amount of Employer Matching Contributions............................ 25
5.2  Investment of Employer Matching Contributions........................ 25

                                       ii

<PAGE>



5.3 Payment of Employer Matching Contributions............................ 25
5.4 Limitations on Employer Matching Contributions and
    Voluntary Participant Contributions................................... 25
5.5 Special Rules for Employer Matching Contributions and
    Voluntary Participant Contributions................................... 26
5.6 Distribution of Excess Aggregate Contributions........................ 27
5.7 Reversion of Employing Company Contributions.......................... 28
5.8 Correction of Prior Incorrect Allocations and
    Distributions......................................................... 29

ARTICLE VI LIMITATIONS ON CONTRIBUTIONS................................... 30

6.1 Section 415 Limitations............................................... 30
6.2 Correction of Contributions in Excess of Section 415
    Limits................................................................ 31
6.3 Combination of Plans.................................................. 32

ARTICLE VII SUSPENSION OF CONTRIBUTIONS................................... 33

7.1 Suspension of Contributions........................................... 33
7.2 Resumption of Contributions........................................... 33

ARTICLE VIII  INVESTMENT OF PARTICIPANTS' CONTRIBUTIONS................... 34

8.1 Investment Funds...................................................... 34
8.2 Investment of Participant Contributions............................... 34
8.3 Investment of Earnings................................................ 34
8.4 Transfer of Assets between Funds...................................... 34
8.5 Change in Investment Direction........................................ 34
8.6 Section 404(c) Plan................................................... 35

ARTICLE IX    MAINTENANCE AND VALUATION OF PARTICIPANTS'
              ACCOUNTS.................................................... 36

9.1 Establishment of Accounts............................................. 36
9.2 Valuation of Investment Funds......................................... 36
9.3 Rights in Investment Funds............................................ 36

ARTICLE X     VESTING..................................................... 38

10.1 Vesting.............................................................. 38

ARTICLE XI   WITHDRAWALS AND LOANS PRIOR TO TERMINATION OF
             EMPLOYMENT................................................... 39

11.1 Withdrawals by Participants.......................................... 39
11.2 Notice of Withdrawal................................................. 40
11.3 Form of Withdrawal................................................... 40
11.4 Minimum Withdrawal................................................... 40
11.5 Source of Withdrawal................................................. 40
11.6 Requirement of Hardship.............................................. 40
11.7 Loans to Participants................................................ 42

                                       iii

<PAGE>




ARTICLE XII  DISTRIBUTION TO PARTICIPANTS................................ 45

12.1  Distribution upon Retirement....................................... 45
12.2  Distribution upon Disability....................................... 46
12.3  Distribution upon Death............................................ 46
12.4  Designation of Beneficiary in the Event of Death................... 46
12.5  Distribution upon Termination of Employment........................ 47
12.6  Commencement of Benefits........................................... 48
12.7  Transfer between Employing Companies............................... 48
12.8  Distributions to Alternate Payees.................................. 49
12.9  Requirement for Direct Rollovers................................... 49
12.10 Consent and Notice Requirements.................................... 49
12.11 Form of Payment.................................................... 50

ARTICLE XIII  ADMINISTRATION OF THE PLAN................................. 51

13.1  Membership of Committee............................................ 51
13.2  Acceptance and Resignation......................................... 51
13.3  Transaction of Business............................................ 51
13.4  Responsibilities in General........................................ 51
13.5  Committee as Named Fiduciary....................................... 51
13.6  Rules for Plan Administration...................................... 52
13.7  Employment of Agents............................................... 52
13.8  Co-Fiduciaries..................................................... 52
13.9  General Records.................................................... 52
13.10 Liability of the Committee......................................... 53
13.11 Reimbursement of Expenses and Compensation of
      Committee.......................................................... 53
13.12 Expenses of Plan and Trust Fund.................................... 53
13.13 Responsibility for Funding Policy.................................. 54
13.14 Management of Assets............................................... 54
13.15 Notice and Claims Procedures....................................... 54
13.16 Bonding............................................................ 54
13.17 Multiple Fiduciary Capacities...................................... 54
13.18 Change in Administrative Procedures................................ 55

ARTICLE XIV  TRUSTEE OF THE PLAN......................................... 56

14.1 Trustee............................................................. 56
14.2 Purchase of Common Stock............................................ 56
14.3 Voting of Common Stock.............................................. 57
14.4 Voting of Other Investment Fund Shares.............................. 57
14.5 Uninvested Amounts.................................................. 57
14.6 Independent Accounting.............................................. 57

ARTICLE XV  AMENDMENT AND TERMINATION OF THE PLAN........................ 58

15.1 Amendment of the Plan............................................... 58
15.2 Termination of the Plan............................................. 58
15.3 Merger or Consolidation of the Plan................................. 59

ARTICLE XVI TOP-HEAVY REQUIREMENTS....................................... 60

                                       iv

<PAGE>




16.1 Top-Heavy Plan Requirements......................................... 60
16.2 Determination of Top-Heavy Status................................... 60
16.3 Minimum Allocation for Top-Heavy Plan Years......................... 61
16.4 Adjustments to Maximum Benefit Limits for Top-Heavy
     Plans............................................................... 62

ARTICLE XVII GENERAL PROVISIONS.......................................... 63

17.1 Plan Not an Employment Contract..................................... 63
17.2 No Right of Assignment or Alienation................................ 63
17.3 Payment to Minors and Others........................................ 64
17.4 Source of Benefits.................................................. 64
17.5 Unclaimed Benefits.................................................. 64
17.6 Governing Law....................................................... 64

ARTICLE XVIII SPECIAL REQUIREMENTS FOR ACCOUNT BALANCES
              ATTRIBUTABLE TO ACCRUED BENEFITS TRANSFERRED FROM
              THE SEPCO PLAN ............................................ 65

18.1 SEPCO Transferred Accounts.......................................... 65
18.2 In-Service Withdrawals from SEPCO
     Transferred Accounts................................................ 65
18.3 Loans from SEPCO Transferred Accounts............................... 65
18.4 Distribution of SEPCO Transferred Accounts.......................... 66
18.5 Code Section 411(d)(6) Protected Benefits........................... 68


                                        v

<PAGE>



                              THE SOUTHERN COMPANY

                              EMPLOYEE SAVINGS PLAN

                             As Amended and Restated
                             Effective July 3, 1995



                                    ARTICLE I

                                     PURPOSE


         The purpose of the Plan is to encourage employee thrift, to create
added employee interest in the affairs of The Southern Company, to provide a
means for becoming a shareholder in The Southern Company, to supplement
retirement and death benefits, and to create a competitive compensation program
for employees through the establishment of a formal plan under which
contributions by and on behalf of Participants are supplemented by contributions
of Employing Companies. This Plan is intended to be a stock bonus plan, and all
contributions made by an Employing Company to this Plan are expressly
conditioned upon the deductibility of such contributions under Code Section 404.
The Plan was originally effective March 1, 1976 and is being amended and
restated effective as of July 3, 1995, in order to incorporate a variety of plan
design and other changes. This amendment and restatement shall not be applicable
to former Participants or Beneficiaries of former Participants whose employment
with an Employing Company terminated prior to July 3, 1995.



<PAGE>



                                   ARTICLE II

                                   DEFINITIONS


         All references to articles, sections, subsections, and paragraphs shall
be to articles, sections, subsections, and paragraphs of this Plan unless
another reference is expressly set forth in this Plan. Any words used in the
masculine shall be read and be construed in the feminine where they would so
apply. Words in the singular shall be read and construed in the plural, and all
words in the plural shall be read and construed in the singular in all cases
where they would so apply.

         For purposes of this Plan, unless otherwise required by the context,
the following terms shall have the meanings set forth opposite such terms:

         2.1        "Account" shall mean the total amount credited to the
account of a Participant, as described in Section 9.1.

         2.2        "Actual Contribution Percentage Test" shall mean the
test described in Section 5.4(a).

         2.3 "Actual Deferral Percentage" shall mean the ratio (expressed as a
percentage) of Elective Employer Contributions on behalf of an Eligible
Participant for the Plan Year to the Eligible Participant's compensation for the
Plan Year. For the purpose of determining an Eligible Participant's Actual
Deferral Percentage for a Plan Year, the Plan Committee may elect to consider an
Eligible Participant's compensation for (a) the entire Plan Year or (b) that
portion of the Plan Year in which the Eligible Participant was eligible to have
Elective Employer Contributions made on his behalf, provided that such election
is applied uniformly to all Eligible Participants for the Plan Year. The Actual
Deferral Percentage of an Eligible Participant who does not have Elective
Employer Contributions made on his behalf shall be zero.

         2.4        "Actual Deferral Percentage Test" shall mean the test
described in Section 4.5(a).

         2.5 "Affiliated Employer" shall mean an Employing Company and (a) any
corporation which is a member of a controlled group of corporations (as defined
in Section 414(b) of the Code) which includes such Employing Company, (b) any
trade or business (whether or not incorporated) which is under common control
(as defined in Section 414(c) of the Code) with such Employing Company, (c) any
organization (whether or not incorporated) which is a member of an affiliated
service group (as defined in Section 414(m) of the Code) which includes such
Employing Company, and (d) any other entity required to be aggregated with such
Employing Company pursuant to


                                                      -2-
                                         

<PAGE>



regulations under Section 414(o) of the Code. Notwithstanding the foregoing, for
purposes of applying the limitations of Article VI, the term Affiliated Employer
shall be adjusted as required by Code Section 415(h).

         2.6        "Aggregate Account" shall mean with respect to a
Participant as of the Determination Date, the sum of the following:

                          (a)     the Account balance of such Participant as of
                    the most recent valuation occurring within a twelve-
                    month period ending on the Determination Date;

                          (b)     an adjustment for any contributions due as of
                    the Determination Date;

                          (c) any Plan distributions, including unrelated
                    rollovers and plan-to-plan transfers (ones which are both
                    initiated by the Employee and made from a plan maintained by
                    one employer to a plan maintained by another employer), but
                    not related rollovers or plan-to- plan transfers (ones
                    either not initiated by the Employee or made to a plan
                    maintained by the same employer), made within the Plan Year
                    that includes the Determination Date or within the four
                    preceding Plan Years, including distributions made prior to
                    January 1, 1984, and distributions made under a terminated
                    plan which if it had not been terminated would have been
                    required to be included in an Aggregation Group;

                          (d)     any Employee contributions, whether voluntary
                    or mandatory;

                          (e)      unrelated rollovers and plan-to-plan
                    transfers to this Plan accepted prior to January 1,
                    1984; and

                          (f)     related rollovers and plan-to-plan transfers
                    to this Plan.

         2.7 "Aggregation Group" shall mean either a Required Aggregation Group
or a Permissive Aggregation Group as hereinafter determined.

                             (a) Required Aggregation Group: In determining a
                    Required Aggregation Group hereunder, each plan of the
                    Affiliated Employers in which a Key Employee is a
                    participant and each other plan of the Affiliated Employers
                    which enables any plan in which a Key Employee participates
                    to meet requirements of Code Section 401(a)(4) or 410 will
                    be required to be aggregated.


                                                      -3-
                                                         

<PAGE>



                    Such group shall be known as a Required Aggregation Group.

                             (b) Permissive Aggregation Group: The Affiliated
                    Employers may also include any other plan not required to be
                    included in the Required Aggregation Group, provided the
                    resulting group, taken as a whole, would continue to satisfy
                    the provisions of Code Section 401(a)(4) or 410. Such group
                    shall be known as a Permissive Aggregation Group.

         2.8 "Annual Addition" shall mean the amount allocated to a
Participant's Account and accounts under all defined contribution plans
maintained by the Affiliated Employers during a Limitation Year that constitutes

                             (a)     Affiliated Employer contributions,

                             (b)     voluntary participant contributions,

                             (c)     forfeitures, if any, allocated to a
                    Participant's Account or accounts under all defined
                    contribution plans maintained by the Affiliated
                    Employers, and

                             (d)     amounts described in Sections 415(l)(1) and
                    419A(d)(2) of the Code.

         2.9 "Average Actual Deferral Percentage" shall mean the average
(expressed as a percentage) of the Actual Deferral Percentages of the Eligible
Participants in a group.

         2.10       "Average Contribution Percentage" shall mean the average
(expressed as a percentage) of the Contribution Percentages of the
Eligible Participants in a group.

         2.11 "Beneficiary" shall mean any person(s) who, or estate(s),
trust(s), or organization(s) which, in accordance with the provisions of Section
12.4, become entitled to receive benefits upon the death of a Participant.

         2.12       "Board of Directors" shall mean the Board of Directors
of Southern Company Services, Inc.

         2.13       "Break-in-Service Date" means the earlier of:

         (a)        the date on which an Employee terminates employment, is
                    discharged, retires, or dies; or

         (b)        the last day of an approved leave of absence including
                    any extension.


                                                      -4-
                                                         

<PAGE>




         In the case of an individual who is absent from work for maternity or
paternity reasons, such individual shall not incur a Break-in-Service Date
earlier than the expiration of the second anniversary of the first date of such
absence; provided, however, that the twelve-consecutive-month period beginning
on the first anniversary of the first date of such absence shall not constitute
a Year of Service. For purposes of this paragraph, an absence from work for
maternity or paternity reasons means an absence (a) by reason of the pregnancy
of the Employee, (b) by reason of a birth of a child of the Employee, (c) by
reason of the placement of a child with the Employee in connection with the
adoption of such child by such Employee, or (d) for purposes of caring for such
child for a period beginning immediately following such birth or placement.

         2.14 "Code" shall mean the Internal Revenue Code of 1986, as amended,
or any successor statute, and the rulings and regulations promulgated
thereunder. In the event an amendment to the Code renumbers a section of the
Code referred to in this Plan, any such reference automatically shall become a
reference to such section as renumbered.

         2.15       "Committee" shall mean the committee appointed pursuant
to Section 13.1 to serve as plan administrator.

         2.16       "Common Stock" shall mean the common stock of The
Southern Company.

         2.17       "Company" shall mean Southern Company Services, Inc.,
and its successors.

         2.18 "Compensation" shall mean the base salary or wages of a
Participant, including all amounts contributed by an Employing Company to The
Southern Company Flexible Benefits Plan on behalf of a Participant pursuant to a
salary reduction arrangement under such plan, monthly shift and monthly
seven-day schedule differentials, geographic premiums, monthly customer service
premiums, and monthly nuclear plant premiums, and before deduction of taxes,
social security, etc., but excluding all awards under The Southern Company
Performance Pay Plan, The Southern Company Productivity Improvement Plan, The
Southern Company Executive Productivity Improvement Plan, and the Incentive
Compensation Plan for Southern Electric International, Inc. includable as gross
income, overtime pay, any hourly shift differentials, substitution pay, such
amounts which are reimbursements to a Participant paid by any Employing Company
including, but not limited to, reimbursement for such items as moving expenses
and travel and entertainment expenses, and imputed income for automobile
expenses, tax preparation expenses and health and life insurance premiums paid
by the Employing Company.



                                                      -5-
                                                         

<PAGE>



         For Plan Years beginning on and after January 1, 1994, the Compensation
of each Participant taken into account for purposes of this Plan shall not
exceed $150,000 (as adjusted pursuant to Code Section 401(a)(17)). In
determining the Compensation of a Participant for purposes of this limitation,
the rules of Section 414(q)(6) of the Code shall apply, except in applying such
rules, the term "family" shall include only the spouse of the Participant and
any lineal descendants of the Participant who have not attained age 19 before
the close of the Plan Year. If, as a result of the application of the rules of
Code Section 414(q)(6), the adjusted dollar limitation is exceeded, then the
limitation shall be prorated among the affected individuals in proportion to
each such individual's Compensation, as determined under this Section 2.18 prior
to the application of this limitation.

         2.19 "Contribution Percentage" shall mean the ratio (expressed as a
percentage), of the sum of the Voluntary Participant Contributions and Employer
Matching Contributions under the Plan on behalf of the Eligible Participant for
the Plan Year to the Eligible Participant's compensation for the Plan Year. For
the purpose of determining an Eligible Participant's Contribution Percentage for
a Plan Year, the Committee may elect to consider an Eligible Participant's
compensation for (a) the entire Plan Year or (b) that portion of the Plan Year
in which the individual is an Eligible Participant, provided that such election
is applied uniformly to all Eligible Participants for the Plan Year.

         2.20       "Defined Benefit Plan Fraction" shall mean the following
fraction:

                    (numerator) Sum of the projected annual benefits of the
                    Participant under all Affiliated Employer defined benefit
                    plans (whether or not terminated) determined as
                    of the close of the Plan Year.

                    (denominator) The lesser of (a) the product of 1.25
                    multiplied by the dollar limitation in effect for the Plan
                    Year under Code Sections 415(b)(1)(A) or 415(d), or (b) 1.4
                    multiplied by 100% of the Participant's average compensation
                    for his highest three (3) consecutive Plan Years of
                    participation as adjusted under Treasury Regulation Section
                    1.415-5.

         2.21       "Defined Contribution Plan Fraction" shall mean the
following fraction:

                    (numerator) The sum of all Annual Additions to the account
                    of the Participant as of the close of the Plan Year under
                    all defined contribution plans maintained by the Affiliated
                    Employers for the current and prior


                                                      -6-
                                                         

<PAGE>



                    Limitation Years (whether or not terminated), including this
                    Plan.

                    (denominator) The sum of the lesser of the following amounts
                    determined for such Plan Year and for each prior Plan Year
                    in which the Participant has a Year of Service: (a) 1.25
                    multiplied by the dollar limitation in effect under Code
                    Section 415(c)(1)(A) for the Plan Year (determined without
                    regard to Code Section 415(c)(6)), or (b) 1.4 multiplied by
                    the amount that may be taken into account under Code Section
                    415(c)(1)(B) with respect to a Participant for the Plan
                    Year.

         2.22 "Determination Date" shall mean with respect to a Plan Year, the
last day of the preceding Plan Year.

         2.23       "Determination Year" shall mean the Plan Year being
tested.

         2.24 "Distributee" shall include an Employee or former Employee. In
addition, the Employee's or former Employee's surviving spouse and the
Employee's or former Employee's spouse or former spouse who is an alternate
payee under a qualified domestic relations order, as defined in Section 414(p)
of the Code, are Distributees with regard to the interest of the spouse or
former spouse.

         2.25       "Direct Rollover" shall mean a payment by the Plan to
the Eligible Retirement Plan specified by the Distributee.

         2.26 "Elective Employer Contribution" shall mean contributions made
pursuant to Section 4.1 during the Plan Year by an Employing Company, at the
election of the Participant, in lieu of cash compensation and shall include
contributions made pursuant to a salary reduction agreement.

         2.27 "Eligible Employee" shall mean an Employee who is employed by an
Employing Company and (a) who was eligible to be included in the Plan on January
1, 1991, or (b) who is a regular full-time, regular part-time, or cooperative
education employee other than:

         (1)        an Employee who is treated as such solely by reason of
                    the "leased employee" rules of Code Section 414(n);

         (2)        any Employee who is represented by a collective bargaining
                    agent unless the representatives of his bargaining unit and
                    the Employing Company mutually agree to participation in the
                    Plan subject to its terms by members of his bargaining unit;
                    and



                                                      -7-
                                                         

<PAGE>



         (3)        an individual who is a cooperative education employee
                    and who first performs an Hour of Service on or after
                    January 1, 1995.

         2.28 "Eligible Participant" shall mean an Eligible Employee who is
authorized to have Elective Employer Contributions or Voluntary Participant
Contributions allocated to his Account for the Plan Year.

         2.29 "Eligible Retirement Plan" shall mean an individual retirement
account described in Section 408(a) of the Code, an individual retirement
annuity described in Section 408(b) of the Code, an annuity plan described in
Section 403(a) of the Code, or a qualified trust described in Section 401(a) of
the Code that accepts the Distributee's Eligible Rollover Distribution. However,
in the case of an Eligible Rollover Distribution to a surviving spouse, an
Eligible Retirement Plan is an individual retirement account or individual
retirement annuity.

         2.30 "Eligible Rollover Distribution" shall mean any distribution of
all or any portion of the balance to the credit of the Distributee, except that
an Eligible Rollover Distribution does not include: (a) any distribution that is
one of a series of substantially equal periodic payments (not less frequently
than annually) made for the life (or life expectancy) of the Distributee, the
joint lives (or joint life expectancies) of the Distributee and the
Distributee's Beneficiary, or for a specified period of 10 years or more; (b)
any distribution to the extent such distribution is required under Section
401(a)(9) of the Code; and (c) the portion of any distribution that is not
includable in gross income (determined without regard to the exclusion for net
unrealized appreciation with respect to employer securities).

         2.31 "Employee" shall mean each individual who is employed by an
Affiliated Employer under common law and each individual who is required to be
treated as an employee pursuant to the "leased employee" rules of Code Section
414(n) other than a leased employee described in Code Section 414(n)(5).

         2.32 "Employer Matching Contribution" shall mean a contribution made by
an Employing Company pursuant to Section 5.1.

         2.33 "Employing Company" shall mean the Company and any affiliate or
subsidiary of The Southern Company which the Board of Directors may from time to
time determine to bring under the Plan and which shall adopt the Plan, and any
successor of them. The Employing Companies are set forth on Appendix A to the
Plan as updated from time to time. No such entity shall be treated as an
Employing Company prior to the date it adopts the Plan.



                                                      -8-
                                                         

<PAGE>



         2.34       "Enrollment Date" shall mean the first day of each
calendar month.

         2.35 "ERISA" shall mean the Employee Retirement Income Security Act of
1974, as amended, or any successor statute, and the rulings and regulations
promulgated thereunder. In the event an amendment to ERISA renumbers a section
of ERISA referred to in this Plan, any such reference automatically shall become
a reference to such section as renumbered.

         2.36 "Excess Aggregate Contributions" shall mean the amount referred to
in Code Section 401(m)(6)(B) with respect to a Participant.

         2.37 "Excess Deferral Amount" shall mean the amount of Elective
Employer Contributions for a calendar year that exceed the Code Section 402(g)
limits as allocated to this Plan pursuant to Section 4.3(b).

         2.38 "Excess Deferral Contributions" shall mean the amount of Elective
Employer Contributions on behalf of a Highly Compensated Employee in excess of
the maximum permitted under Section 4.5(a) as determined pursuant to Section
4.5(b).

         2.39 "Family Member" shall mean the spouse, lineal ascendants and
descendants of an Employee or former Employee, and the spouses of such lineal
ascendants and descendants as described in Code Section 414(q)(6)(B).

         2.40 "Highly Compensated Employee" shall mean any Employee or former
Employee (excluding any Employees who may be excluded pursuant to Code Section
414(q)(8)) who during the Determination Year or the Look-Back Year:

                    (a)      was at any time a five-percent (5%) owner (as
         defined in Code Section 416(i)(1)(B)(i));

                    (b) received compensation (within the meaning of Code
         Section 414(q)(7)) from an Affiliated Employer in excess of $75,000 (or
         such amount as may be adjusted by the Secretary of the Treasury);

                    (c) received compensation (within the meaning of Code
         Section 414(q)(7)) from an Affiliated Employer in excess of $50,000 (or
         such amount as may be adjusted by the Secretary of the Treasury) and
         was in the top-paid group (as defined in Code Section 414(q)(4)) of
         Employees for such year; or

                    (d)      was at any time an officer and received
         compensation (within the meaning of Code Section 414(q)(7))


                                                      -9-
                                                         

<PAGE>



         greater than fifty percent (50%) of the amount in effect under Code
         Section 415(b)(1)(A) for such year.

         Notwithstanding the foregoing, the determination of which Employees are
Highly Compensated Employees shall at all times be subject to the rules of Code
Section 414(q); the maximum number of officers taken into account under (d)
above shall not exceed fifty (50); and Employees who were not described in (b),
(c) or (d) above during the Look-Back Year shall not be considered as described
in such subsections for the Determination Year unless such Employees are members
of the group consisting of the one hundred (100) Employees paid the greatest
compensation (within the meaning of Code Section 414(q)(7)) for the
Determination Year.

         A Highly Compensated Employee shall include any Employee who separated
from service (or was deemed to have separated) prior to the Plan Year, performs
no service for an Affiliated Employer during the Plan Year, and was a Highly
Compensated Employee for either the separation year or any Determination Year
ending on or after the Employee's fifty-fifth (55th) birthday.

         If an Employee is, during a Determination Year or a Look-Back Year, a
Family Member of either (x) a five-percent (5%) owner who is an Employee or (y)
a former Employee or a Highly Compensated Employee who is one of the top-ten
most Highly Compensated Employees ranked on the basis of compensation paid by an
Affiliated Employer during such year, then the Family Member and the five-
percent (5%) owner or top-ten Highly Compensated Employee shall be treated as a
single employee receiving compensation and Plan contributions equal to the sum
of the compensation and contributions for such individuals.

         2.41 "Hour of Service" shall mean each hour for which an Employee is
paid, or entitled to payment, for the performance of duties for an Affiliated
Employer.

         2.42 "Investment Fund" shall mean any one of the funds described in
Article VIII which constitutes part of the Trust Fund.

         2.43 "Key Employee" shall mean any Employee or former Employee (and his
Beneficiary) who is a key employee within the meaning of Code Section 416(i)(1).

         2.44       "Limitation Year" shall mean the Plan Year.

         2.45       "Look-Back Year" shall mean the Plan Year preceding the
Determination Year.

         2.46 "Non-Highly Compensated Employee" shall mean an Employee who is
neither a Highly Compensated Employee nor the Family Member of a Highly
Compensated Employee.


                                                      -10-
                                                        

<PAGE>




         2.47 "Normal Retirement Date" shall mean the first day of the month
following a Participant's sixty-fifth (65th) birthday.

         2.48 "One-Year Break in Service" shall mean each twelve-
consecutive-month period within the period commencing with an Employee's
Break-in-Service Date and ending on the date the Employee is again credited with
an Hour of Service.

         2.49 "Participant" shall mean (a) an Eligible Employee who has elected
to participate in the Plan as provided in Article III and whose participation in
the Plan at the time of reference has not been terminated as provided in the
Plan and (b) an Employee or former Employee who has ceased to be a Participant
under (a) above, but for whom an Account is maintained under the Plan.

         2.50 "Plan" shall mean The Southern Company Employee Savings Plan
(known as the Employee Savings Plan for The Southern Company System prior to
January 1, 1991), as described herein or as from time to time amended.

         2.51 "Plan Year" shall mean the twelve-month period commencing January
1st and ending on the last day of December next following.

         2.52 "Present Value of Accrued Retirement Income" shall mean an amount
determined solely for the purpose of determining if the Plan, or any other plan
included in a Required Aggregation Group of which the Plan is a part, is top
heavy in accordance with Code Section 416.

         2.53       "SEPCO" shall mean Savannah Electric and Power Company.

         2.54 "SEPCO Plan" shall mean the Employee Savings Plan of Savannah
Electric and Power Company as in effect December 31, 1992.

         2.55 "SEPCO Transferred Account" shall mean the total amount credited
to the account of a Participant as described in Section 9.1(b).

         2.56 "Super-Top-Heavy Group" shall mean an Aggregation Group that would
be a Top-Heavy Group if 90% were substituted for 60% in Section 2.58.

         2.57 "Surviving Spouse" shall mean the person to whom the Participant
is married on the date of his death, if such spouse is then living, provided
that the Participant and such spouse shall have been married throughout the one
(1) year period ending on the date of the Participant's death.

         2.58       "Top-Heavy Group" shall mean an Aggregation Group in
which, as of the Determination Date, the sum of:


                                                      -11-
                                                        

<PAGE>




                    (a)      the Present Value of Accrued Retirement Income of
         Key Employees under all defined benefit plans included in that
         group, and

                    (b)      the Aggregate Accounts of Key Employees under all
         defined contribution plans included in the group,

exceeds 60% of a similar sum determined for all employees.

         2.59       "Trust" or "Trust Fund" shall mean the trust established
pursuant to the Trust Agreement.

         2.60 "Trust Agreement" shall mean the trust agreement between the
Company and the Trustee, as described in Article XIV.

         2.61 "Trustee" shall mean the person or corporation designated as
trustee under the Trust Agreement, including any successor or successors.

         2.62       "Valuation Date" shall mean each business day of the New
York Stock Exchange.

         2.63 "Voluntary Participant Contribution" shall mean a contribution
made pursuant to Section 4.6 during the Plan Year.

         2.64 "Year of Service" shall mean a twelve-month period of employment
as an Employee, including any fractions thereof. Calculation of the twelve-month
periods shall commence with the Employee's first day of employment, which is the
date on which an Employee first performs an Hour of Service, and shall terminate
on his Break-in-Service Date. Thereafter, if he has more than one period of
employment as an Employee, his Years of Service for any subsequent period shall
commence with the Employee's reemployment date, which is the first date
following a Break-in-Service Date on which the Employee performs an Hour of
Service, and shall terminate on his next Break-in-Service Date. An Employee who
has a Break-in- Service Date and resumes employment with the Affiliated
Employers within twelve months of his Break-in-Service Date shall receive a
fractional Year of Service for the period of such cessation of employment.

         For purposes of determining an Employee's eligibility to participate,
the following years of service shall also be treated as Years of Service:

                    (a) In respect of an Employee of an Employing Company who
         transfers to an Employing Company from Southern Electric International,
         Inc. following its adoption of a plan containing a cash or deferred
         arrangement under Section 401(k) of the Code, his credited years of
         service under such plan as of his date of transfer.


                                                      -12-
                                                        

<PAGE>




                    (b) In respect of an Employee of an Employing Company who
         transfers to an Employing Company from SEPCO on or before December 31,
         1992, his credited years of service under the SEPCO Plan for actual
         service while employed at SEPCO as of the date of his transfer.

         Notwithstanding anything in this Section 2.64 to the contrary, an
Employee shall not receive credit for more than one Year of Service with respect
to any twelve-consecutive-month period.


                                                      -13-
                                                        

<PAGE>



                                   ARTICLE III

                                  PARTICIPATION


         3.1 Eligibility Requirements. Each Eligible Employee who was an active
Participant on July 2, 1995 shall continue to be an active Participant in this
Plan on July 3, 1995, provided he remains an Eligible Employee. Each other
Eligible Employee may elect to participate in the Plan as of any Enrollment Date
after he has completed a Year of Service. An Eligible Employee shall make an
election to participate by authorizing deductions from or reduction of his
Compensation as contributions to the Plan in accordance with Article IV, and
directing the investment of such contributions in accordance with Article VIII.
Such Compensation deduction and/or reduction authorization and investment
direction shall be made in accordance with the procedures established by the
Committee.

         3.2 Participation upon Reemployment. If an Employee terminates his
employment with an Affiliated Employer and is subsequently reemployed as an
Eligible Employee, the following rules shall apply in determining his
eligibility to participate:

                    (a) If the reemployed Eligible Employee had not completed
         the Year of Service requirement of Section 3.1 prior to his termination
         of employment and is reemployed following a One-Year Break in Service,
         he shall not receive credit for fractional periods of service completed
         prior to the One-Year Break in Service until he has completed a Year of
         Service after his return. A reemployed Employee who had not completed
         the Year of Service requirement and who is reemployed within 12 months
         of his Break-in-Service Date shall receive service credit for the
         period in which he performed no services in accordance with Section
         2.64.

                    (b) If the reemployed Eligible Employee fulfilled the
         eligibility requirements of Section 3.1 prior to his termination of
         employment and is reemployed as an Eligible Employee, whether before or
         after he incurs a One-Year Break in Service, he may elect to become a
         Participant in the Plan as of the date of his reemployment.

         3.3 No Restoration of Previously Distributed Benefits. A Participant
who has terminated his employment with the Affiliated Employers and who has
received a distribution of the amount credited to his Account pursuant to
Section 12.5 shall not be entitled to restore the amount of such distribution to
his Account if he is reemployed and again becomes a Participant in the Plan.




                                                      -14-
                                                        

<PAGE>



         3.4 Loss of Eligible Employee Status. If a Participant loses his status
as an Eligible Employee, but remains an Employee, such Participant shall be
ineligible to participate and shall be deemed to have elected to suspend making
Voluntary Participant Contributions or to have Elective Employer Contributions
made on his behalf.

         3.5 Special Rule for Scott Paper Company Energy Complex Employees. An
Eligible Employee who was an employee of Scott Paper Company Energy Complex on
December 16, 1994, and who became an Employee of an Employing Company effective
December 17, 1994, shall be credited with a Year of Service as of December 31,
1994, and may elect to become a Participant as of any Enrollment Date commencing
on or after January 1, 1995.


                                                      -15-
                                                        

<PAGE>



                                   ARTICLE IV

                       ELECTIVE EMPLOYER CONTRIBUTIONS AND
                       VOLUNTARY PARTICIPANT CONTRIBUTIONS


         4.1 Elective Employer Contributions. An Eligible Employee who meets the
participation requirements of Article III may elect on a form provided by the
Employing Company to have his Compensation reduced by a whole percentage of his
Compensation, which percentage shall not be less than one percent (1%) nor more
than sixteen percent (16%) of his Compensation, such Elective Employer
Contribution to be contributed to his Account under the Plan.

         4.2 Maximum Amount of Elective Employer Contributions. The maximum
amount of Elective Employer Contributions that may be made on behalf of a
Participant during any Plan Year to this Plan or any other qualified plan
maintained by an Employing Company shall not exceed the dollar limitation set
forth in Section 402(g) of the Code in effect at the beginning of such Plan
Year.

         4.3        Distribution of Excess Deferral Amounts.

                    (a) In General. Notwithstanding any other provision of the
         Plan, Excess Deferral Amounts and income allocable thereto shall be
         distributed (and any corresponding Employer Matching Contributions
         shall be forfeited) no later than April 15, 1996, and each April 15
         thereafter, to Participants who allocate (or are deemed to allocate)
         such amounts to this Plan pursuant to (b) below for the preceding
         calendar year. Excess Deferral Amounts that are distributed shall not
         be treated as an Annual Addition. Any Employer Matching Contributions
         forfeited pursuant to this subsection (a) shall be applied, subject to
         Section 6.1, toward funding Employing Company contributions (for the
         Plan Year immediately following the Plan Year to which such forfeited
         Employer Matching Contributions relate) or distributed, as directed by
         the Committee, to the extent permitted by applicable law.

                    (b) Assignment. The Participant's allocation of amounts in
         excess of the Code Section 402(g) limits to this Plan shall be in
         writing; shall be submitted to the Committee no later than March 1;
         shall specify the Participant's Excess Deferral Amount for the
         preceding calendar year; and shall be accompanied by the Participant's
         written statement that if such amounts are not distributed, such Excess
         Deferral Amount, when added to amounts deferred under other plans or
         arrangements described in Section 401(k), 408(k), 402(h)(1)(B), 457,
         501(c)(18), or 403(b) of the Code, exceeds the limit imposed on the
         Participant by Section 402(g) of the


                                                      -16-
                                                        

<PAGE>



         Code for the year in which the deferral occurred. A Participant is
         deemed to notify the Committee of any Excess Deferral Amounts that
         arise by taking into account only those deferrals under this Plan and
         any other plans of an Employing Company.

                    (c) Determination of Income or Loss. The Excess Deferral
         Amount distributed to a Participant with respect to a calendar year
         shall be adjusted for income or loss through the last day of the Plan
         Year or the date of distribution, as determined by the Committee. The
         income or loss allocable to Excess Deferral Amounts is the sum of:

                             (1) income or loss allocated to the Participant's
                    Account for the taxable year multiplied by a fraction, the
                    numerator of which is such Participant's Excess Deferral
                    Amount for the year and the denominator is the Participant's
                    Account balance attributable to Elective Employer
                    Contributions, minus any income or plus any loss occurring
                    during the Plan Year; and

                             (2) if the Committee shall determine in its sole
                    discretion, ten percent (10%) of the amount determined under
                    (1) above multiplied by the number of whole calendar months
                    between the end of the Plan Year and the date of the
                    distribution, counting the month of distribution if
                    distribution occurs after the 15th of the month.

         Notwithstanding the above, the Committee may designate any reasonable
method for computing the income or loss allocable to Excess Deferral Amounts,
provided that the method does not violate Section 401(a)(4) of the Code, is used
consistently for all Participants and for all corrective distributions under the
Plan for the Plan Year, and is used by the Plan for allocating income or loss to
Participants' Accounts.

                             (3) Maximum Distribution Amount. The Excess
                    Deferral Amount, which would otherwise be distributed to the
                    Participant, shall, if there is a loss allocable to such
                    Excess Deferral Amount, in no event be less than the lesser
                    of the Participant's Account under the Plan attributable to
                    Elective Employer Contributions or the Participant's
                    Elective Employer Contributions for the Plan Year.

         4.4        Additional Rules Regarding Elective Employer
Contributions.

         Salary reduction agreements shall be governed by the following:


                                                      -17-
                                                        

<PAGE>




                    (a) A salary reduction agreement shall apply to payroll
         periods during which such salary reduction agreement is in effect. The
         Committee, in its discretion, may establish administrative procedures
         whereby the actual reduction in Compensation may be made to coincide
         with each payroll period of the Employing Company, or at such other
         times as the Committee may determine.

                    (b) The Employing Company may amend or revoke its salary
         reduction agreement with any Participant at any time, if the Employing
         Company determines that such revocation or amendment is necessary to
         ensure that a Participant's additions for any Plan Year will not exceed
         the limitations of Sections 4.2 and 6.1 of the Plan or to ensure that
         the Actual Deferral Percentage Test is satisfied.

                    (c) Except as required under (b) above, and under Section
         4.5(d) below, no amounts attributable to Elective Employer
         Contributions may be distributed to a Participant or his Beneficiary
         from his Account prior to the earlier of:

                             (1)     the separation from service, death or
                                     disability of the Participant;

                             (2)     the attainment of age 59 1/2 by the
                                     Participant;

                             (3)     the termination of the Plan without
                                     establishment of a successor plan;

                             (4)     a financial hardship of the Participant
                                     pursuant to Section 11.6 of the Plan;

                             (5)     the date of a sale by an Employing Company
                                     to an entity that is not an Affiliated
                                     Employer of substantially all of the assets
                                     (within the meaning of Code Section
                                     409(d)(2)) with respect to a Participant
                                     who continues employment with the
                                     corporation acquiring such assets; or

                             (6)     the date of the sale by an Employing
                                     Company or an Affiliated Employer of its
                                     interest in a subsidiary (within the
                                     meaning of Code Section 409(d)(3)) to an
                                     entity which is not an Affiliated Employer
                                     with respect to the Participant who
                                     continues employment with such subsidiary.



                                                      -18-
                                                        

<PAGE>



         4.5        Section 401(k) Nondiscrimination Tests.

                             (a) Actual Deferral Percentage Test. The Plan shall
                    satisfy the nondiscrimination test of Section 401(k)(3) of
                    the Code, under which no Elective Employer Contributions
                    shall be made that would cause the Actual Deferral
                    Percentage for Eligible Participants who are Highly
                    Compensated Employees to exceed (1) or (2) as follows:

                                     (1) The Average Actual Deferral Percentage
                             for the Eligible Participants who are Highly
                             Compensated Employees for the Plan Year shall not
                             exceed the Average Actual Deferral Percentage for
                             Eligible Participants who are Non-Highly
                             Compensated Employees for the Plan Year multiplied
                             by 1.25; or

                                     (2) The Average Actual Deferral Percentage
                             for Eligible Participants who are Highly
                             Compensated Employees for the Plan Year shall not
                             exceed the Average Actual Deferral Percentage for
                             Eligible Participants who are Non-Highly
                             Compensated Employees for the Plan Year multiplied
                             by two (2), provided that the Average Actual
                             Deferral Percentage for Eligible Participants who
                             are Highly Compensated Employees does not exceed
                             the Average Actual Deferral Percentage for Eligible
                             Participants who are Non-Highly Compensated
                             Employees by more than two (2) percentage points.

                             (b)  Amount of Excess Deferral Contributions.  The
                    amount of Excess Deferral Contributions for a Highly
                    Compensated Employee for a Plan Year is to be determined
                    by the leveling method described in Treasury Regulation
                    Section 1.401(k)-l(f)(2), under which the Actual
                    Deferral Percentage of the Highly Compensated Employee
                    with the highest Actual Deferral Percentage shall be
                    reduced to the extent required to:

                                  (1)      enable the Plan to satisfy the Actual
                          Deferral Percentage Test, or

                                  (2) cause such Highly Compensated
                          Employee's Actual Deferral Percentage to equal the
                          ratio of the Highly Compensated Employee with the
                          next highest Actual Deferral Percentage.




                                                      -19-
                                                        

<PAGE>



         This process must be repeated until the Plan satisfies the Actual
Deferral Percentage Test. The amount of Excess Deferral Contributions for a
Highly Compensated Employee is equal to the total of Elective Employer
Contributions and other contributions taken into account for the Actual Deferral
Percentage Test minus the amount determined by multiplying the Employee's
contribution percentage, as determined above, by his compensation.

                    (c) Correction for Family Members. In the case of a Highly
         Compensated Employee whose Actual Deferral Percentage is determined
         under the family aggregation rules described in Treasury Regulation
         Section 1.401(k)-1(g)(1)(ii)(C), the determination and correction of
         the amount of Excess Deferral Contributions is accomplished by reducing
         the Actual Deferral Percentage as required under (b) above and
         allocating the excess for the family group among the Family Members in
         proportion to the Elective Employer Contributions of each Family Member
         that is combined to determine the Actual Deferral Percentage.

                             (1) If a Highly Compensated Employee is subject to
                    the family aggregation rules of Code Section 414(q)(6)
                    because that Eligible Participant is either a five- percent
                    owner or one of the 10 Highly Compensated Employees
                    receiving the most compensation from the Affiliated
                    Employers, the combined Actual Deferral Percentage for the
                    family group (which is treated as one Highly Compensated
                    Employee) must be determined by combining the Elective
                    Employer Contributions, compensation, and amounts treated as
                    Elective Employer Contributions of the eligible Family
                    Members.

                             (2) The Elective Employer Contributions,
                    compensation, and amounts treated as Elective Employer
                    Contributions of all Family Members are disregarded for
                    purposes of determining the Actual Deferral Percentage for
                    the group of Non-Highly Compensated Employees.

                             (3) If an Eligible Employee is required to be
                    aggregated as a member of more than one family group in a
                    plan, all Eligible Employees who are members of those family
                    groups that include that Employee are aggregated as one
                    family group.

         (d)        Correction of Excess Deferral Contributions.

                             (1)     In General.  Notwithstanding any other
                    provisions of this Plan, Excess Deferral Contributions
                    plus any income and minus any loss allocable thereto
                    shall be distributed (and any corresponding Employer
                    Matching Contribution shall be forfeited) to


                                                      -20-
                                                        

<PAGE>



                    Participants on whose behalf such Excess Deferral
                    Contributions were made not later than the last day of the
                    Plan Year following the close of the Plan Year for which
                    such contributions were made. If such Excess Deferral
                    Contributions are not distributed within two and one-half
                    (2-1/2) months after the last day of the Plan Year in which
                    such excess amounts arose, a ten percent (10%) excise tax
                    will be imposed on the Employing Company maintaining the
                    Plan with respect to such amounts. Distribution of Excess
                    Deferral Contributions shall be made to Highly Compensated
                    Employees on the basis of the respective portions of the
                    Excess Deferral Contributions attributable to each of such
                    Employees. Any Employer Matching Contributions forfeited
                    pursuant to this Subsection (d)(1) shall be applied, subject
                    to Section 6.1, toward funding Employing Company
                    contributions (for the Plan Year immediately following the
                    Plan Year to which such forfeited Employer Matching
                    Contributions relate) or distributed, as directed by the
                    Committee, to the extent permitted by applicable law.

                             (2) Determination of Income or Loss. Excess
                    Deferral Contributions shall be adjusted for any income or
                    loss through the last day of the Plan Year or the date of
                    distribution, as determined by the Committee. The income or
                    loss allocable to Excess Deferral Contributions is the sum
                    of:

                                     (A) income or loss allocated to the
                             Participant's Account for the taxable year
                             multiplied by a fraction, the numerator of which is
                             the Participant's Excess Deferral Contributions for
                             the year and the denominator is the Participant's
                             Account balance attributable to Elective Employer
                             Contributions, minus any income or plus any loss
                             occurring during the Plan Year; and

                                     (B) if the Committee shall determine in its
                             sole discretion, ten percent (10%) of the amount
                             determined under (A) above multiplied by the number
                             of whole calendar months between the end of the
                             Plan Year and the date of the distribution,
                             counting the month of distribution if distribution
                             occurs after the 15th of the month.

         Notwithstanding the above, the Committee may designate any reasonable
method for computing the income or loss allocable to Excess Deferral
Contributions, provided that the method does not violate Section 401(a)(4) of
the Code, is used consistently for all


                                                      -21-
                                                        

<PAGE>



Participants and for all corrective distributions under the Plan for the Plan
Year, and is used by the Plan for allocating income or loss to Participants'
Accounts.

                             (3) Maximum Distribution Amount. The Excess
                    Deferral Contributions which would otherwise be distributed
                    to the Participant shall be adjusted for income; shall be
                    reduced, in accordance with regulations, by the Excess
                    Deferral Amount distributed to the Participant; and shall,
                    if there is a loss allocable to the Excess Deferral
                    Contributions, in no event be less than the lesser of the
                    Participant's Account under the Plan attributable to
                    Elective Employer Contributions or the Participant's
                    Elective Employer Contributions for the Plan Year.

                    (e)      Special Rules.

                             (1) For purposes of this Section 4.5, the Actual
                    Deferral Percentage for any Eligible Participant who is a
                    Highly Compensated Employee for the Plan Year and who is
                    eligible to have deferral contributions allocated to his
                    account under two (2) or more plans or arrangements
                    described in Section 401(k) of the Code that are maintained
                    by an Affiliated Employer shall be determined as if all such
                    deferral contributions were made under a single arrangement.
                    If a Highly Compensated Employee participates in two (2) or
                    more cash or deferred arrangements that have different plan
                    years, all cash or deferred arrangements ending with or
                    within the same calendar year shall be treated as a single
                    arrangement. Notwithstanding the foregoing, certain plans
                    shall be treated as separate if mandatorily disaggregated
                    under Code Section 401(k).

                             (2) In the event that this Plan satisfies the
                    requirements of Code Section 401(k), 401(a)(4), or 410(b)
                    only if aggregated with one or more other plans, or if one
                    or more other plans satisfy the requirements of Code Section
                    401(k), 401(a)(4), or 410(b) only if aggregated with this
                    Plan, then the actual deferral percentages shall be
                    determined as if all such plans were a single plan.

                             (3) For purposes of determining the Actual Deferral
                    Percentage of an Eligible Participant who is a five-percent
                    owner or one of the 10 Highly Compensated Employees
                    receiving the most compensation from Affiliated Employers,
                    the Elective Employer Contributions and compensation of such
                    Participant shall include the Elective Employer
                    Contributions and


                                                      -22-
                                                        

<PAGE>



                    compensation of Family Members, and such Family Members
                    shall be disregarded in determining the Actual Deferral
                    Percentage for Eligible Participants who are Non-Highly
                    Compensated Employees.

                             (4) The determination and treatment of the Elective
                    Employer Contributions and Actual Deferral Percentage of any
                    Eligible Participant shall satisfy such other requirements
                    as may be prescribed by the
                    Secretary of the Treasury.

         4.6 Voluntary Participant Contributions. An Eligible Employee who meets
the participation requirements of Article III may elect in accordance with the
procedures established by the Committee to contribute to his Account a Voluntary
Participant Contribution consisting of any whole percentage of his Compensation,
which percentage is not less than one percent (1%) nor more than sixteen percent
(16%) of his Compensation. The maximum Voluntary Participant Contribution shall
be reduced by the percent, if any, which is contributed as an Elective Employer
Contribution on behalf of such Participant under Section 4.1.

         4.7 Manner and Time of Payment of Elective Employer Contributions and
Voluntary Participant Contributions. Contributions made in accordance with
Sections 4.1 and 4.6 will be rounded to the next higher multiple of one dollar
on a monthly basis. They will be made only through payroll deductions and will
begin with the first payroll period (or as soon as practicable thereafter)
commencing after the Enrollment Date on which the Participant commences
participation in the Plan. Contributions shall be remitted to the Trustee as of
the earliest date on which such contributions can reasonably be segregated from
each Employing Company's general assets, but in any event within ninety (90)
days from the date on which such amounts would otherwise have been payable to
the Participant in cash.

         4.8 Change in Contribution Rate. A Participant may prospectively change
the percentage of his Compensation that he has authorized as the Elective
Employer Contribution to be made on his behalf or his Voluntary Participant
Contribution to another permissible percentage in accordance with the procedures
established by the Committee. Such election shall be effective as soon as
practicable after it is made.

         4.9 Change in Contribution Amount. In the event of a change in the
Compensation of a Participant, the percentage of the Elective Employer
Contribution made on his behalf or his Voluntary Participant Contribution
currently in effect shall be applied as soon as practicable with respect to such
changed Compensation without action by the Participant.



                                                      -23-
                                                        

<PAGE>



         4.10       Rollover Contributions and Direct Transfers from Other
Qualified Retirement Plans.

                    (a) Effective December 1, 1991, a Participant shall be
         entitled to transfer (or cause to be transferred directly from the
         trustee) to the Trust to be held as part of his Account all or a
         portion of the fair market value of the cash or other property a
         Participant receives in the distribution of his accrued benefits under
         the Profit Sharing Plan for Electric City Merchandise Company, Inc.,
         reduced by any voluntary participant contributions under such plan.
         Such rollover contribution may only be made within sixty (60) days
         following the date the Participant receives the distribution (or within
         such additional period as may be provided under Section 408 of the Code
         if the Participant shall have made a timely deposit of the distribution
         in an individual retirement account). No such rollover contribution or
         trustee to Trustee transfer shall be made by a Participant (or on his
         behalf) if not otherwise permissible under the Code or if such rollover
         contribution or transfer would subject this Plan to the requirements of
         Section 401(a)(11)(A) of the Code.

                    Notwithstanding the foregoing, the Trustee is specifically
         authorized to accept any rollover accounts under the terms of the SEPCO
         Plan as are necessary to reflect a Participant's interest in the Plan
         resulting from the merger of the SEPCO Plan into this Plan effective as
         of January 1, 1993. Any such rollover account shall be held as part of
         the Participant's Account and shall be subject to the requirements of
         Article XVIII.

                    (b) Any amounts so transferred to the Trust shall be
         entitled to share in earnings or losses of the Trust in the same manner
         as other Employing Company contributions to the Trust.

                    (c) The portion of a Participant's Account attributable to
         any rollover contribution or trustee to Trustee transfer shall be
         distributed with the balance of the Participant's Account pursuant to
         Article XII of the Plan.







                                                      -24-
                                                        

<PAGE>



                                    ARTICLE V

                         EMPLOYER MATCHING CONTRIBUTIONS


         5.1 Amount of Employer Matching Contributions. The Board of Directors,
in its sole and absolute discretion, shall determine the amount of Employer
Matching Contributions that shall be made by each Employing Company on behalf of
each Participant in its employ. The amount of Employer Matching Contributions
shall be fixed by resolutions of the Board of Directors and communicated to each
Employing Company prior to the first day of each Plan Year.

         5.2        Investment of Employer Matching Contributions.  Employer
Matching Contributions shall be invested entirely in the Company
Stock Fund, as described in Article VIII.

         5.3        Payment of Employer Matching Contributions.  Except as
provided herein, Employer Matching Contributions shall be remitted
to the Trustee as soon as practicable.

         5.4        Limitations on Employer Matching Contributions and
Voluntary Participant Contributions.

                    (a) Actual Contribution Percentage Test. The Plan shall
         satisfy the nondiscrimination test of Section 401(m) of the Code, under
         which the Average Contribution Percentage for Eligible Participants
         shall not exceed (1) or (2) as follows:

                             (1)     The Average Contribution Percentage for
                    Eligible Participants who are Highly Compensated
                    Employees for the Plan Year shall not exceed the Average
                    Contribution Percentage for Eligible Participants who
                    are Non-Highly Compensated Employees for the Plan Year
                    multiplied by 1.25; or

                             (2) The Average Contribution Percentage for
                    Eligible Participants who are Highly Compensated Employees
                    for the Plan Year shall not exceed the Average Contribution
                    Percentage for Eligible Participants who are Non-Highly
                    Compensated Employees for the Plan Year multiplied by two
                    (2), provided that the Average Contribution Percentage for
                    Eligible Participants who are Highly Compensated Employees
                    does not exceed the Average Contribution Percentage for
                    Eligible Participants who are Non-Highly Compensated
                    Employees by more than two (2) percentage points.

                    (b)      Multiple Use Limitation.  If both the Average
         Actual Deferral Percentage and the Average Contribution
         Percentage of the Highly Compensated Employees exceed 1.25 of


                                                      -25-
                                                        

<PAGE>



         the Average Actual Deferral Percentage and the Average Contribution
         Percentage of the Non-Highly Compensated Employees and if one or more
         Highly Compensated Employees makes Elective Employer Contributions and
         receives Employer Matching Contributions, and the sum of the Actual
         Deferral Percentage and Actual Contribution Percentage of those Highly
         Compensated Employees subject to either or both tests exceed the
         aggregate limit as defined in Treasury Regulation Section 1.401(m)-2,
         then one of the following actions shall be taken.


                             (1) The Contribution Percentage and/or Actual
                    Deferral Percentage of Highly Compensated Employees may be
                    reduced (beginning with such Highly Compensated Employee
                    whose Contribution Percentage and/or Actual Deferral
                    Percentage is the highest) so that the aggregate limit is
                    not exceeded. The amount by which each Highly Compensated
                    Employee's Contribution Percentage and/or Actual Deferral
                    Percentage amount is reduced shall be treated as an Excess
                    Aggregate Contribution.

                             (2) The Employing Companies may make qualified
                    nonelective contributions in accordance with Treasury
                    Regulation Sections 1.401(k)-1(b)(5) and (f)(1) and/or
                    Section 1.401(m)-1(b)(5) and (e)(1).

         For purposes of determining if the aggregate limit has been exceeded,
the Actual Deferral Percentage and the Contribution Percentage of the Highly
Compensated Employees shall be determined after any corrections required to meet
the Actual Deferral Percentage Test and the Actual Contribution Percentage Test.

         5.5        Special Rules for Employer Matching Contributions and
Voluntary Participant Contributions.

                    (a) The Contribution Percentage for any Eligible Participant
         who is a Highly Compensated Employee for the Plan Year and who is
         eligible to make voluntary participant contributions, to receive
         employer matching contributions, or to make deferral contributions
         under two or more plans described in Section 401(a) of the Code or
         arrangements described in Section 401(k) of the Code that are
         maintained by an Affiliated Employer shall be determined as if all such
         contributions were made under a single plan.

                    (b) In the event that this Plan satisfies the requirements
         of Code Section 401(m), 401(a)(4), or 410(b) only if aggregated with
         one or more other plans, or if one or more other plans satisfy the
         requirements of Code Section 401(m), 401(a)(4), or 410(b) only if
         aggregated with this Plan, then


                                                      -26-
                                                        

<PAGE>



         the contribution percentages shall be determined as if all
         such plans were a single plan.

                    (c) For purposes of determining the Contribution Percentage
         of an Eligible Participant who is a five-percent owner or one of the 10
         Highly Compensated Employees receiving the most compensation from the
         Affiliated Employers, the Voluntary Participant Contributions, Employer
         Matching Contributions, and compensation of such Participant shall
         include the Voluntary Participant Contributions, Employer Matching
         Contributions, and compensation of Family Members, and such Family
         Members shall be disregarded in determining the Contribution Percentage
         for Eligible Participants who are Non-Highly Compensated Employees.

                    (d) The determination and treatment of the Contribution
         Percentage of any Eligible Participant shall satisfy such other
         requirements as may be prescribed by the Secretary of the Treasury.

         5.6        Distribution of Excess Aggregate Contributions.

                    (a) In General. Notwithstanding any other provision of this
         Plan, Excess Aggregate Contributions, plus any income and minus any
         loss allocable thereto, shall be distributed (or, if forfeitable,
         forfeited) no later than the last day of each Plan Year to Participants
         to whose Accounts such Excess Aggregate Contributions were allocated
         for the preceding Plan Year. Excess Aggregate Contributions shall be
         allocated to Participants who are subject to the Family Member
         aggregation rules of Section 414(q)(6) of the Code in the manner
         prescribed by regulations. If such Excess Aggregate Contributions are
         distributed more than 2-1/2 months after the last day of the Plan Year
         in which such excess amounts arose, a ten percent (10%) excise tax will
         be imposed on the Employing Company maintaining the Plan with respect
         to those amounts. Excess Aggregate Contributions shall be treated as
         Annual Additions.

                    (b) Determination of Income or Loss. Excess Aggregate
         Contributions shall be adjusted for any income or loss through the last
         day of the Plan Year or the date of distribution, as determined by the
         Committee. The income or loss allocable to Excess Aggregate
         Contributions is the sum of:

                             (1) income or loss allocated to the Participant's
                    Account attributable to Voluntary Participant Contributions
                    and Employer Matching Contributions for the Plan Year
                    multiplied by a fraction, the numerator of which is the
                    Participant's Excess Aggregate Contributions for the year
                    and the denominator is the


                                                      -27-
                                                        

<PAGE>



                    Participant's Account balance attributable to Voluntary
                    Participant Contributions and Employer Matching
                    Contributions, minus any income or plus any loss occurring
                    during the Plan Year; and

                             (2) if the Committee shall determine in its sole
                    discretion, ten percent (10%) of the amount determined under
                    (1) above multiplied by the number of whole calendar months
                    between the end of the Plan Year and the date of the
                    distribution, counting the month of distribution if
                    distribution occurs after the 15th of the month.

         Notwithstanding the above, the Committee may designate any reasonable
method for computing the income or loss allocable to Excess Aggregate
Contributions, provided that the method does not violate Section 401(a)(4) of
the Code, is used consistently for all Participants and for all corrective
distributions under the Plan for the Plan Year, and is used by the Plan for
allocating income or loss to Participants' Accounts.

                    (c) Accounting for Excess Aggregate Contributions. Excess
         Aggregate Contributions shall be distributed first from Voluntary
         Participant Contributions allocated to the Participant's Account and
         any corresponding Employer Matching Contribution shall also be
         forfeited and then, if necessary, distributed from the remaining
         Employer Matching Contribution allocated to the Participant's Account.

         5.7        Reversion of Employing Company Contributions.  Employing
Company contributions computed in accordance with the provisions of
this Plan shall revert to the Employing Company under the following
circumstances:

                    (a) In the case of an Employing Company contribution which
         is made by reason of a mistake of fact, such contribution upon written
         direction of the Employing Company shall be returned to the Employing
         Company within one year after the payment of the contribution.

                    (b) If any Employing Company contribution is determined to
         be nondeductible under Section 404 of the Code, then such Employing
         Company contribution, to the extent that it is determined to be
         nondeductible, upon written direction of the Employing Company shall be
         returned to the Employing Company within one year after the
         disallowance of the deduction.

         The amount which may be returned to the Employing Company under this
Section 5.7 is the excess of (1) the amount contributed over (2) the amount that
would have been contributed had there not occurred a mistake of fact or
disallowance of the deduction.


                                                      -28-
                                                        

<PAGE>



Earnings attributable to the excess contribution shall not be returned to the
Employing Company, but losses attributable thereto shall reduce the amount to be
so returned. If the withdrawal of the amount attributable to the mistaken
contribution would cause the balance of the Account of any Participant to be
reduced to less than the balance which would have been in the Account had the
mistaken amount not been contributed, then the amount to be returned to the
Employing Company shall be limited so as to avoid such reduction.

         5.8 Correction of Prior Incorrect Allocations and Distributions.
Notwithstanding any provisions contained herein to the contrary, in the event
that, as of any Valuation Date, adjustments are required in any Participants'
Accounts to correct any incorrect allocation of contributions or investment
earnings or losses, or such other discrepancies in Account balances that may
have occurred previously, the Employing Companies may make additional
contributions to the Plan to be applied to correct such incorrect allocations or
discrepancies. The additional contributions shall be allocated by the Committee
to adjust such Participants' Accounts to the value which would have existed on
said Valuation Date had there been no prior incorrect allocation or
discrepancies. The Committee shall also be authorized to take such other actions
as it deems necessary to correct prior incorrect allocations or discrepancies in
the Accounts of Participants under the Plan.



                                                      -29-
                                                        

<PAGE>



                                   ARTICLE VI

                          LIMITATIONS ON CONTRIBUTIONS


         6.1        Section 415 Limitations.

                    (a) Notwithstanding any provision of the Plan to the
         contrary, the total Annual Additions allocated to the Account (and the
         accounts under all defined contribution plans maintained by an
         Affiliated Employer) of any Participant for any Limitation Year in
         accordance with Code Section 415 and the regulations thereunder, which
         are incorporated herein by this reference, shall not exceed the lesser
         of the following amounts:

                      (1)     twenty-five percent (25%) of the Participant's
             compensation in the Limitation Year; or

                      (2)     $30,000 (as adjusted pursuant to Code Section
             415(d)(1)(C)).

                    (b) If a Participant is also a participant in any Affiliated
         Employer's defined benefit plan, then in addition to the limitations in
         (a) above, the sum of the Defined Benefit Plan Fraction and Defined
         Contribution Plan Fraction shall not exceed 1.0 for any Limitation
         Year.

                    (c) For purposes of this Section 6.1, wherever the term
         "compensation" is used, such term shall mean all amounts paid or made
         available to an Employee which are treated as compensation from an
         Affiliated Employer under Treasury Regulation Section 1.415-2(d)(2) and
         which are not excluded from compensation under Treasury Regulation
         Section 1.415- 2(d)(3).

                    (d) The Annual Addition for any Plan Year beginning before
         January 1, 1987 shall not be recomputed to treat all Voluntary
         Participant Contributions as an Annual Addition.

                    (e) If the Plan satisfied the applicable requirements of
         Section 415 of the Code as in effect for all Plan Years beginning
         before January 1, 1987, an amount shall be subtracted from the
         numerator of the Defined Contribution Plan Fraction (not exceeding the
         numerator), as prescribed by the Secretary of the Treasury, so that the
         sum of the Defined Benefit Plan Fraction and the Defined Contribution
         Plan Fraction computed under Section 415(e)(1) of the Code (as revised
         by this Section 6.1) does not exceed 1.0 for the Plan Year. In
         addition, the Defined Contribution Plan Fraction for


                                                      -30-
                                                        

<PAGE>



         a Participant may be determined by taking into account the special
         transition rule of Code Section 415(e)(6).

                    (f) If the Participant was a participant in one or more
         defined benefit plans maintained by the Affiliated Employers which were
         in existence on July 1, 1982, the denominator of the Defined Benefit
         Plan Fraction shall not be less than 1.25% of the sum of the annual
         benefits under such plans which the Participant had accrued as of the
         later of September 30, 1983 or the end of the last Limitation Year
         beginning before January 1, 1983. The preceding sentence applies only
         if the defined benefit plans individually, and in the aggregate satisfy
         the requirements of Code Section 415 as in effect at the end of the
         1982 Limitation Year.

         6.2 Correction of Contributions in Excess of Section 415 Limits. If the
Annual Additions for a Participant exceed the limits of Section 6.1 as a result
of the allocation of forfeitures, if any, a reasonable error in estimating a
Participant's annual compensation for purposes of the Plan, a reasonable error
in determining the amount of elective deferrals (within the meaning of Section
402(g)(3) of the Code) that may be made with respect to any individual, or under
other limited facts and circumstances that the Commissioner of the Treasury
finds justify the availability of the rules set forth in this Section 6.2, the
excess amounts shall not be deemed Annual Additions if they are treated in
accordance with any one or more or any combination of the following:

                    (a)      distribute to the Participant that portion, or all,
                             of his Elective Employer Contributions (as adjusted
                             for income and loss) as is necessary to ensure
                             compliance with Section 6.1;

                    (b)      return to the Participant that portion, or all, of
                             his Voluntary Participant Contributions (as
                             adjusted for income and loss) as is necessary to
                             ensure compliance with Section 6.1; and

                    (c)      forfeiture of that portion, or all, of the Employer
                             Matching Contributions (as adjusted for income and
                             loss) and any forfeitures of Employer contributions
                             that were allocated to the Participant's Account
                             (as adjusted for income and loss), as is necessary
                             to ensure compliance with Section 6.1.

         Any amounts distributed or returned to the Participant under (a) or (b)
above shall be disregarded for purposes of the Actual Deferral Percentage Test
and for purposes of the Actual Contribution Percentage Test.



                                                      -31-
                                                        

<PAGE>



     Any amounts forfeited under this Section 6.2 shall be held in a suspense
account and shall be applied, subject to Section 6.1, toward funding the
Employer Matching Contributions for the next succeeding Plan Year. Such
application shall be made prior to any Employing Company contributions and prior
to any Employer Matching Contributions that would constitute Annual Additions.
No income or investment gains and losses shall be allocated to the suspense
account provided for under this Section 6.2. If any amount remains in a suspense
account provided for under this Section 6.2 upon termination of this Plan, such
amount will revert to the Employing Companies notwithstanding any other
provision of this Plan.

         6.3 Combination of Plans. Notwithstanding any provisions contained
herein to the contrary, in the event that a Participant participates in a
defined contribution plan or defined benefit plan required to be aggregated with
this Plan under Code Section 415(g) and the sum of the Defined Contribution Plan
Fraction and Defined Benefit Plan Fraction with respect to a Participant exceeds
the limitations contained in Section 6.1(b), corrective adjustments (a) for an
Employee shall not be made under this Plan until made under such other defined
benefit plan and (b) for a former employee shall not be made under this Plan
until the corrective adjustments have been made under such other defined
contribution plan and defined benefit plan. If an Employee participates in more
than one defined contribution plan maintained by an Affiliated Employer and his
Annual Additions exceed the limitations of Section 6.1(a), corrective
adjustments shall be made first under this Plan and then, to the extent
necessary, under such other defined contribution plan.






                                                      -32-
                                                        

<PAGE>



                                   ARTICLE VII

                           SUSPENSION OF CONTRIBUTIONS


         7.1 Suspension of Contributions. A Participant may (on a prospective
basis) voluntarily suspend the Elective Employer Contributions made on his
behalf and his Voluntary Participant Contributions in accordance with the
procedures established by the Committee. Such suspension shall be effective as
soon as practicable after it is made. Whenever Elective Employer Contributions
made on a Participant's behalf and Voluntary Participant Contributions are
suspended, Employer Matching Contributions shall also be suspended.

         7.2 Resumption of Contributions. A Participant may terminate
prospectively any such suspension in accordance with the procedures established
by the Committee. Such resumption of contributions shall be effective as soon as
practicable after the election to terminate prospectively the suspension is
made. There shall be no make up of any contributions by a Participant or by an
Employing Company with respect to a period of suspension.




                                                      -33-
                                                        

<PAGE>



                                  ARTICLE VIII

                    INVESTMENT OF PARTICIPANTS' CONTRIBUTIONS


         8.1 Investment Funds. Elective Employer Contributions and Voluntary
Participant Contributions which are paid to the Trustee shall be added to such
one or more of the Investment Funds constituting part of the Trust Fund and in
such proportions and amounts as may be determined in accordance with this
Article VIII. The Investment Funds shall be selected from time to time by the
Pension Fund Investment Review Committee of the Southern Company System. Such
Investment Funds shall include the:

         "Company Stock Fund", which shall be invested and reinvested in Common
Stock, provided that funds applicable to the purchase of Common Stock pending
investment of such funds may be temporarily invested in short-term United States
Government obligations, other obligations guaranteed by the United States
Government, or commercial paper and, if the Trustee so determines, may be
transferred to money market funds utilized by the Trustee for qualified employee
benefit trusts.

         8.2 Investment of Participant Contributions. Each Participant shall
direct, at the time he elects to participate in the Plan and at such other times
as may be directed by the Committee, that his Account (other than Employer
Matching Contributions) be invested in one or more of the Investment Funds,
provided such investments are made in one-percent (1%) increments.

         8.3 Investment of Earnings. Interest, dividends, if any, and other
distributions received by the Trustee with respect to an Investment Fund shall
be invested in such Investment Fund.

         8.4 Transfer of Assets between Funds. A Participant may direct in
accordance with the provisions of this Section 8.4 and such procedures
established by the Committee that all of his interest in an Investment Fund or
Funds attributable to amounts in his Account (other than Employer Matching
Contributions) or any portion of such amount (expressed in number of shares,
whole dollar amounts, or one-percent (1%) increments) to the credit of his
Account be transferred and invested by the Trustee as of such date in any other
Investment Fund as designated by the Participant. Such direction shall be
effective as soon as practicable after it is made.

         8.5        Change in Investment Direction.  Any investment
direction given by a Participant shall continue in effect until
changed by the Participant.  A Participant may change his
investment direction as to the future contributions and allocations
to his Account (other than Employer Matching Contributions) in


                                                      -34-
                                                        

<PAGE>



accordance with the procedures established by the Committee, and such direction
shall be effective as soon as practicable after it is made.

         8.6 Section 404(c) Plan. This Plan is intended to be a plan described
in ERISA Section 404(c) and shall be interpreted in accordance with Department
of Labor Regulations Section 1.404c-1, which is incorporated herein by this
reference. The Committee shall take such actions as it deems necessary or
appropriate in its discretion to cause the Plan to comply with such
requirements, including, but not limited to, providing Participants with the
right to request and receive written confirmation of their investment
instructions. Further, the Committee shall take such actions as it deems
necessary or appropriate in its discretion (a) to ensure that confidentiality
procedures with respect to a Participant's ownership of Common Stock and the
exercise of ownership rights with respect to such Common Stock are adequate and
utilized, and (b) to appoint an independent fiduciary to carry out such actions
as the Committee determines involve the potential for undue influence on
Participants with regard to the direct or indirect exercise of shareholder
rights with respect to Common Stock.


                                                      -35-
                                                        

<PAGE>



                                   ARTICLE IX

               MAINTENANCE AND VALUATION OF PARTICIPANTS' ACCOUNTS


         9.1        Establishment of Accounts.

                    (a) An Account shall be established for each Participant. In
         addition, subaccounts shall be established for each Participant to
         reflect all Elective Employer Contributions, Voluntary Participant
         Contributions, Employer Matching Contributions and rollover
         contributions from the SEPCO Plan (and the earnings and/or losses on
         each subaccount). Each Participant will be furnished a statement of his
         Account at least annually and upon any distribution.

                    (b) Effective as of January 1, 1993, the Committee shall
         also establish a subaccount known as a Participant's SEPCO Transferred
         Account to reflect the Participant's interest in the Plan resulting
         from the merger of the SEPCO Plan into this Plan effective as of
         January 1, 1993. To the extent that a Participant's Salary Deferral
         Account, Employer Contribution Account, and Rollover Account (as those
         terms were defined under the SEPCO Plan), were transferred to this Plan
         from the SEPCO Plan, such accounts shall retain their character as
         participant deferral, employer, or rollover contributions,
         respectively, and the Committee shall establish and maintain such
         bookkeeping accounts as it deems necessary to account for such
         contributions, and any subsequent earnings or losses attributable
         thereto, under this Plan.

         9.2 Valuation of Investment Funds. A Participant's Account in respect
of his interest in each Investment Fund shall be credited or charged, as the
case may be, as of each Valuation Date with the dividends, income, gains,
appreciation, losses, depreciation, forfeitures, expenses, and other
transactions with respect to such Investment Fund for the Valuation Date as of
which such credit or charge accrued. Such credits or charges to a Participant's
Account shall be made in such proportions and by such method or formula as shall
be deemed by the Committee to be necessary or appropriate to account for each
Participant's proportionate beneficial interest in the Trust Fund in respect of
his interest in each Investment Fund. Investments of each Investment Fund shall
be valued at their fair market values as of each Valuation Date as determined by
the Trustee, and such valuation shall conclusively establish such value.

         9.3        Rights in Investment Funds.  Nothing contained in this
Article IX shall be deemed to give any Participant any interest in
any specific property in any Investment Fund or any interest, other
than the right to receive payments or distributions in accordance


                                                      -36-
                                                        

<PAGE>



with the Plan or the right to instruct the Trustee how to vote Common Stock as
provided in Section 14.3.




                                                      -37-
                                                        

<PAGE>



                                    ARTICLE X

                                     VESTING


         10.1       Vesting.  The amount to the credit of a Participant's
Account shall at all times be fully vested and nonforfeitable.





                                                      -38-
                                                        

<PAGE>



                                   ARTICLE XI


            WITHDRAWALS AND LOANS PRIOR TO TERMINATION OF EMPLOYMENT



         11.1       Withdrawals by Participants.

                    (a) Subject to the provisions of this Section 11.1 and
         Sections 11.2 through 11.6, a Participant may make withdrawals from his
         Account (other than amounts credited to his SEPCO Transferred Account)
         during his employment with an Affiliated Employer effective as of any
         Valuation Date in the order of priority listed below:

                             (1) All or a portion of the value of his Account
                    attributable to Voluntary Participant Contributions (not
                    including any earnings or appreciation thereon) made prior
                    to January 1, 1987;

                             (2) All amounts described above, plus all or a
                    portion of the value of his Account attributable to
                    Voluntary Participant Contributions, plus a ratable portion
                    of the earnings and/or appreciation on Voluntary
                    Participant Contributions;

                             (3) All amounts described above, plus up to fifty
                    percent (50%) of the value of his Account attributable to
                    Employer Matching Contributions (including earnings and
                    appreciation thereon) allocated to his Account; provided,
                    however, that said Participant shall have participated in
                    the Plan for not less than sixty (60) months at the time of
                    the withdrawal;

                             (4)(A) For Participants who have not attained age
                    59 1/2, all amounts described above, plus all or a portion
                    of the value of his Account attributable to Elective
                    Employer Contributions (not including any earnings or
                    appreciation thereon for Plan Years beginning after December
                    31, 1988); and

                             (B) For Participants who have attained age 59 1/2,
                    all amounts described above, plus all or a portion of the
                    value of his Account attributable to any earnings or
                    appreciation on Elective Employer Contributions.

                    (b)      Withdrawals from a Participant's SEPCO Transferred
         Account shall be made in accordance with Article XVIII.




                                                      -39-
                                                        

<PAGE>





         11.2 Notice of Withdrawal. Notice of withdrawal must be given by a
Participant in accordance with the procedures established by the Committee, and
if such withdrawal would constitute an eligible rollover distribution (within
the meaning of Code Section 402(c)(4)), the consent and notice requirements of
Section 12.10 must be satisfied. Payment of a withdrawal shall be made as soon
as practicable and in accordance with Section 12.10, if applicable.

         11.3 Form of Withdrawal. All distributions under this Article XI shall
be made in the form of cash, provided that with respect to any distribution
which is attributable to Common Stock the Participant shall have the right to
demand that such portion of the distribution be made in the form of Common Stock
to the extent of the whole number of shares of Common Stock in his Account. Such
demand must be made in accordance with the procedures established by the
Committee.

         11.4 Minimum Withdrawal. No distribution under this Article XI shall be
permitted in an amount which has a value of less than $300, unless the value of
the amount available under the selected option is less than $300, in which case
such available amount will be distributed.

         11.5 Source of Withdrawal. Withdrawals shall be made in accordance with
the instructions of the Participant from each of the Investment Funds in which
the amount to be distributed is invested. The value of the amount to be
distributed under any option listed in Section 11.1 shall be determined as soon
as practicable in accordance with the procedures established by the Committee.

         11.6       Requirement of Hardship.

                    (a) Except as provided in (e) below, a withdrawal pursuant
         to Section 11.1(a)(4)(A), in addition to the other requirements of
         Article XI, shall be permitted only if the Committee determines that
         the withdrawal is to be made on account of an immediate and heavy
         financial need of the Participant, the amount of the withdrawal does
         not exceed such financial need, and the amount of the withdrawal is not
         reasonably available from other resources of the Participant.

                    (b)      For purposes of this Section 11.6, the following
         shall be deemed to be immediate and heavy financial needs:

                           (1)     medical expenses described in Section 213(d)
                  of the Code, including but not limited to, expenses for



                                                      -40-
                                                        

<PAGE>



                    (i) the diagnosis, cure, mitigation, treatment, or
                    prevention of disease, or for the purpose of affecting any
                    structure or function of the body; (ii) transportation
                    primarily for and essential to such expenses referred to in
                    (i) above; or (iii) insurance (including amounts paid as
                    premiums under part B of Title XVIII of the Social Security
                    Act) relating to medical expenses referred to in (i) or (ii)
                    above, provided such expenses are incurred by the
                    Participant, the Participant's spouse or any person whom the
                    Participant may properly claim as a dependent on his federal
                    income tax return or are necessary for such persons to
                    obtain the medical care described above; or

                             (2)     Purchase (excluding mortgage payments) of a
                    principal residence for the Participant; or

                             (3) payment of tuition, related educational fees,
                    and room and board expenses, for the next twelve (12) months
                    of post-secondary education for the Participant, the
                    Participant's spouse or child or children, or any person the
                    Participant may properly claim as a dependent on his federal
                    income tax return; or

                             (4)     The need to prevent eviction of the
                    Participant from his principal residence or foreclosure
                    on the mortgage of the Participant's principal
                    residence; or

                             (5) Any other need which the Commissioner of the
                    Internal Revenue Service, through the publication of revenue
                    rulings, notices, or other documents of general
                    applicability, deems to be immediate and heavy.

                    (c) For purposes of this Section 11.6, a withdrawal shall be
         deemed necessary to satisfy an immediate and heavy financial need if:

                         (1) the distribution is not in excess of the amount
                of the immediate and heavy financial need of the
                Participant, including any amounts necessary to pay any
                federal, state, or local income taxes or penalties
                reasonably anticipated to result from the distribution;

                         (2)     The Participant has obtained all distributions
                and all nontaxable loans currently available to him
                under all plans maintained by an Affiliated Employer;

                         (3)     The Participant agrees to suspend all elective
                employer contributions and voluntary participant
                contributions to all plans of an Affiliated Employer for


                                                      -41-
                                                        

<PAGE>



                    at least twelve (12) months after receipt of the
                    distribution under this Section 11.6; and

                             (4) The Participant agrees not to make elective
                    contributions to this Plan or any other plan sponsored by an
                    Affiliated Employer during the Participant's taxable year
                    immediately following the taxable year of the hardship
                    distribution in excess of the Participant's applicable
                    elective deferral limits under Section 402(g) of the Code
                    for such taxable year less the amount for the taxable year
                    of the hardship distribution.

                    (d) When all suspensions pursuant to this Section 11.6 are
         ended, Elective Employer Contributions and/or Voluntary Participant
         Contributions may be resumed by the Participant (if the Participant is
         then eligible and elects to resume such contributions) beginning with
         the Participant's first payroll period commencing after all suspensions
         are ended, and Employer Matching Contributions by his Employing Company
         also shall be resumed. There shall be no make up of any contributions
         by a Participant or by an Employing Company with respect to a period of
         suspension.

                    (e) Notwithstanding (a) above, if a Participant has attained
         age 59 1/2, he shall be permitted to make a withdrawal pursuant to
         Section 11.1(a)(4)(B), even if such withdrawal is not on account of
         hardship.

         11.7       Loans to Participants.

                    (a) The Committee may, in its sole discretion, direct the
         Trustee to make a loan or loans from the Trust Fund to any Participant
         (other than a Participant with an existing Plan loan in arrears) (1)
         who is an Employee on the active payroll of an Employing Company or is
         a cooperative education employee, (2) who is receiving long-term
         disability payments under a plan maintained by his Employing Company,
         (3) who is on a leave of absence authorized by his Employing Company,
         or (4) who is a party in interest as defined in Section 3(14) of ERISA.
         All loan applications shall be made in accordance with the procedures
         established by the Committee, which shall form a part of this Plan.
         Such procedures shall establish the terms and conditions of loans under
         the Plan, including the events constituting default, and shall be
         consistent with the provisions of this Section 11.7.

                    (b) The total amount of all loans outstanding to any one
         Participant under all qualified plans maintained by an Affiliated
         Employer shall not exceed the lesser of (1) $50,000, reduced by the
         excess of the highest outstanding balance of loans from all qualified
         plans maintained by an


                                                      -42-
                                                        

<PAGE>



         Affiliated Employer during the twelve-month period ending on the day
         before a loan is made, over the outstanding balance of any loans to the
         Participant from all qualified plans maintained by an Affiliated
         Employer on the date the loan is made, or (2) fifty percent (50%) of
         such Participant's Account as of the Valuation Date coinciding with or
         next following the date the loan application is made. The minimum
         amount of any loan shall not equal less than $1,000.

                    (c) The Participant requesting a loan pursuant to this
         Section 11.7 shall designate the order of priority of Investment
         Fund(s) from which the principal amount of the loan shall be obtained.

                    (d) The Committee shall adopt and follow uniform and
         nondiscriminatory procedures in making loans under this Plan to make
         certain that such loans (1) are available to all Participants on a
         reasonably equivalent basis, (2) are not made available to Highly
         Compensated Employees, officers, or shareholders in an amount greater
         than the amount made available to other Participants, (3) bear a
         reasonable rate of interest, and (4) are adequately secured. The
         repayment of such loans by any Participant who is an Employee on the
         active payroll of an Employing Company shall be made through payroll
         deduction. The minimum amount of any loan repayment shall not equal
         less than $20.00, and such repayment shall extend for a period certain
         of at least twelve (12) months (unless repaid in full), but not to
         exceed fifty-eight (58) months, expressed in any number of whole months
         (including the month the loan is made). The term of any loan may be for
         a period certain of more than fifty-eight (58) months, but not to
         exceed fifteen (15) years, only if the proceeds of such loan are used
         to acquire any dwelling used or, within a reasonable period of time, to
         be used as the principal residence of the Participant.

                    (e) The Committee shall direct the Trustee to obtain from
         the Participant such note and adequate security as it may require. All
         loans made pursuant to this Section 11.7 shall be secured by the
         Participant's Account, and no other types of collateral may be used to
         secure a loan from the Plan. Notwithstanding the provisions of Section
         17.2, if a Participant defaults on a loan under the Plan or if the
         Participant's employment terminates prior to full repayment thereof, in
         addition to any other remedy provided in the loan instruments or by
         law, the Committee may direct the Trustee to charge against that
         portion of the Participant's Account which secures the loan the amount
         required to fully repay the loan. Under no circumstances, however,
         shall any unpaid loan be charged against a Participant's Account until
         permitted by applicable law. This Section authorizes only the making of


                                                      -43-
                                                        

<PAGE>



         bona fide loans and not distributions, and before resort is made
         against a Participant's Account for his failure to repay any loan, such
         other reasonable efforts to collect the same shall be made by the
         Committee as it deems reasonable and practical under the circumstances.

                    (f) No distribution shall be made to any Participant unless
         and until all unpaid loans to such Participant have either been paid in
         full or deducted from the Participant's Account.

                    (g) All loans made under this Section 11.7 shall be
         considered earmarked investments of the Participant's Account, and any
         repayment of principal and interest shall be reinvested in accordance
         with the Participant's investment direction in effect on the date of
         such repayment pursuant to Article VIII of the Plan.


                                                      -44-
                                                        

<PAGE>



                                   ARTICLE XII

                          DISTRIBUTION TO PARTICIPANTS


         12.1       Distribution upon Retirement.

                    (a) Subject to the provisions of Article XVIII, if a
         Participant's employment with the Affiliated Employers is terminated as
         a result of his retirement pursuant to the defined benefit pension plan
         of an Affiliated Employer, the entire balance credited to his Account
         shall be payable to him in the manner set forth in this Section 12.1 at
         such time requested by the Participant pursuant to Section 12.6 and in
         accordance with the procedures established by the Committee. The
         distribution shall commence as soon as practicable after the Valuation
         Date selected by the Participant in one of the following ways:

                             (1)     In a single lump sum distribution; or

                             (2) In annual installments not to exceed twenty
                    (20), as selected by the Participant, or the Participant's
                    life expectancy. The amount of cash and/or the number of
                    shares of Common Stock in each installment shall be equal to
                    the proportionate value as of each Valuation Date
                    immediately preceding payment of the balance then to the
                    credit of the Participant in his Account determined by
                    dividing the amount credited to his Account as of such
                    Valuation Date by the number of payments remaining to be
                    made.

                    If a Participant who is receiving installment payments shall
         establish to the satisfaction of the Committee, in accordance with
         principles and procedures established by the Committee which are
         applicable to all persons similarly situated, that a financial
         emergency exists in his affairs, such as illness or accident to the
         Participant or a member of his immediate family or other similar
         contingency, the Committee may, for the purpose of alleviating such
         emergency, accelerate the time of payment of some or all of the
         remaining installments. If a Participant dies before receiving all of
         the amount to the credit of his Account in accordance with this
         paragraph (2), the amount remaining to the credit of his Account at his
         death shall be distributed to his Beneficiary as soon as practicable in
         accordance with Section 12.4.

                    (b) Notwithstanding a Participant's election to defer the
         receipt of the benefits under (a) above, the Committee shall direct
         payment in a single lump sum to such Participant if the balance of his
         Account does not exceed $3,500 in


                                                      -45-
                                                        

<PAGE>



         accordance with the requirements of Code Section 411(a)(11). The
         Committee shall not cash-out any Participant whose Account balance
         exceeds $3,500 without the written consent of the Participant.

         12.2 Distribution upon Disability. If a Participant's employment with
the Affiliated Employers is terminated prior to his Normal Retirement Date by
reason of his total and permanent disability, as determined by the Social
Security Administration and evidenced in a writing provided to the Committee,
such disabled Participant shall be entitled to receive the entire value credited
to his Account at such time as requested by the Participant or such legal
representative pursuant to Section 12.6 and in accordance with the procedures
established by the Committee. Any distribution pursuant to this Section 12.2
shall be made in a single lump sum as soon as practicable after the selected
Valuation Date.

         Notwithstanding the foregoing, the Committee shall direct payment in a
single lump sum to such Participant or his legal representative if the balance
of such Participant's Account does not exceed $3,500 in accordance with the
requirements of Code Section 411(a)(11).

         12.3 Distribution upon Death. If a Participant's employment with the
Affiliated Employers is terminated by reason of death, the entire balance
credited to the Participant's Account shall be distributed as soon as
practicable to the Participant's surviving Beneficiary or Beneficiaries in a
lump sum.

         12.4       Designation of Beneficiary in the Event of Death.  A
Participant may designate a Beneficiary or Beneficiaries (who may
be designated contingently) to receive all or part of the amount
credited to his Account in case of his death before his receipt of
all of his benefits under the Plan, provided that the Beneficiary
of a married Participant shall be the Participant's Surviving
Spouse, unless such Surviving Spouse shall consent in a writing
witnessed by a notary public, which writing acknowledges the effect
of the Participant's designation of a Beneficiary other than such
Surviving Spouse.  However, if such Participant establishes to the
satisfaction of the Committee that such written consent may not be
obtained because the Surviving Spouse cannot be located or because
of such other circumstances as the Secretary of the Treasury may by
regulations prescribe, a designation by such Participant without
the consent of the Surviving Spouse shall be valid.

         Any consent necessary under this Section 12.4 shall be valid and
effective only with respect to the Surviving Spouse who signs the consent or, in
the event of a deemed consent, only with respect to a designated Surviving
Spouse.



                                                      -46-
                                                        

<PAGE>



         A designation of Beneficiary may be revoked by the Participant without
the consent of any Beneficiary (or the Participant's Surviving Spouse) at any
time before the commencement of the distribution of benefits. A Beneficiary
designation or change or revocation of a Beneficiary designation shall be made
in accordance with the procedures established by the Committee.

         If no designated Beneficiary shall be living at the death of the
Participant and/or such Participant's Beneficiary designation is not valid and
enforceable under applicable law or the procedures of the Committee, such
Participant's Beneficiary of Beneficiaries shall be the person or persons in the
first of the following classes of successive preference, if then living:

                    (a)      the Participant's spouse on the date of his death,

                    (b)      the Participant's children, equally,

                    (c)      the Participant's parents, equally,

                    (d)      the Participant's brothers and sisters, equally, or

                    (e)      the Participant's executors or administrators.

Payment to such one or more persons shall completely discharge the Plan and the
Trustee with respect to the amount so paid.

         12.5       Distribution upon Termination of Employment.

                    (a) If a Participant's employment with the Affiliated
         Employers is terminated for any reason other than in accordance with
         Sections 12.1, 12.2, and 12.3, the balance to the credit of the
         Participant's Account shall be distributed in a single lump sum. Such
         distribution shall be made as soon as practicable after the
         Participant's termination of employment, provided that one of the
         following conditions is met:

                             (1)     the Participant's Account Balance does not
                    exceed $3,500 in accordance with Code Section
                    411(a)(11), or

                             (2)     in accordance with Section 12.10, the
                    Participant elects to receive a distribution of his
                    Account.

                    (b) A Participant who does not receive a distribution under
         Section 12.5(a)(1) may elect to defer the commencement of the
         distribution of his Account following the termination of his employment
         until a later Valuation Date, provided that such distribution shall
         commence not later than the date


                                                      -47-
                                                        

<PAGE>



         required under Section 12.6 of the Plan. Any deferred distribution
         shall commence as soon as practicable after the Valuation Date selected
         by the Participant.

         12.6       Commencement of Benefits.

                    (a) Notwithstanding any other provision of the Plan, and
         except as further provided in Section 12.6(b) below, if the Participant
         does not elect to defer commencement of his benefit payments, the
         payment of his benefits shall begin at the Participant's election no
         later than the sixtieth (60th) day after the close of the Plan Year in
         which the latest of the following events occurs:

                        (1)     the Participant attains the earlier of age
               sixty-five (65) or his Normal Retirement Date,

                        (2)     the Participant's tenth (10th) anniversary of
               participation under the Plan, or

                        (3)     the Participant's separation from service with
               the Affiliated Employers.

                    (b) In no event shall the distribution of amounts in a
         Participant's Account commence later than the April 1 of the calendar
         year following the calendar year in which the Participant attains age
         70 1/2, in accordance with regulations prescribed by the Secretary of
         the Treasury. The foregoing requirements in this Section 12.6(b) shall
         not be applied to restrict the implementation of any written
         designation given to the Committee by a Participant prior to January 1,
         1984, with regard to the method of distribution of his Account, if such
         method was permissible under the Plan and Code prior to January 1,
         1984.

         Any distribution made under this Plan shall be made in accordance with
the minimum distribution requirements of Code Section 401(a)(9), including the
incidental death benefits requirements under Code Section 401(a)(9)(G) and the
Treasury Regulations thereunder.

         12.7 Transfer between Employing Companies. A transfer by a Participant
from one Employing Company to another Employing Company shall not affect his
participation in the Plan. A transfer by a Participant from an Employing Company
to an Affiliated Employer that is not an Employing Company shall not be deemed
to be a termination of employment with an Employing Company.



                                                      -48-
                                                        

<PAGE>



         12.8 Distributions to Alternate Payees. If the Participant's Account
under the Plan shall become subject to any domestic relations order which (a) is
a qualified domestic relations order satisfying the requirements of Section
414(p) of the Code and (b) requires the immediate distribution in a single lump
sum of the entire portion of the Participant's Account required to be segregated
for the benefit of an alternate payee, then the entire interest of such
alternate payee shall be distributed in a single lump sum within ninety (90)
days following the Employing Company's notification to the Participant and the
alternate payee that the domestic relations order is qualified under Section
414(p) of the Code, or as soon as practicable thereafter. Such distribution to
an alternate payee shall be made even if the Participant has not separated from
the service of the Affiliated Employers. Any other distribution pursuant to a
qualified domestic relations order shall not be made earlier than the
Participant's termination of service, or his attainment of age fifty (50), if
earlier, and shall not commence later than the date the Participant's (or his
Beneficiary's) benefit payments otherwise commence. Such distribution to an
alternate payee shall be made only in a manner permitted under Section 12.5 of
the Plan or Article XVIII with respect to his SEPCO Transferred Account.

         12.9 Requirement for Direct Rollovers. Notwithstanding any provision of
the Plan to the contrary that would otherwise limit a Distributee's election
under this Article XII, a Distributee may elect, at the time and in the manner
prescribed by the Committee, to have any portion of an Eligible Rollover
Distribution paid directly to an Eligible Retirement Plan specified by the
Distributee in a Direct Rollover.

         12.10 Consent and Notice Requirements. If the value of the vested
portion of a Participant's Account derived from Employing Company and Employee
contributions exceeds $3,500 determined in accordance with the requirements of
Code Section 411(a)(11), the Participant must consent to any distribution of
such vested account balance prior to his Normal Retirement Date. The consent of
the Participant shall be obtained within the ninety-day period ending on the
first day of the first period for which an amount is payable as an annuity or in
any other form under this Plan.

         The Committee shall notify the Participant of the right to defer any
distribution until the Participant's Account balance is no longer immediately
distributable. Such notification shall include a general description of the
material features and an explanation of the relative values of the operational
forms of benefit available under the Plan in a manner that would satisfy the
notice requirements of Section 417(a)(3) of the Code; such notification shall be
provided no less than 30 days and no more than 90 days prior to the annuity
starting date.



                                                      -49-
                                                        

<PAGE>



         Distributions may commence less than 30 days after the notice required
under Section 1.411(a)-11(c) of the Treasury Regulations is given, provided
that:

                    (a)      the Committee informs the Participant that the
                             Participant has a right to a period of at least 30
                             days after receiving the notice to consider the
                             decision of whether or not to elect a distribution
                             and a particular distribution option, and

                    (b)      the Participant, after receiving the notice,
                             affirmatively elects a distribution.

         12.11 Form of Payment. All distributions under this Article XII shall
be made in the form of cash, provided that the person entitled to such
distribution may demand that the portion of any distribution which is
attributable to Common Stock be distributed in the form of Common Stock to the
extent of the whole number of shares in the Participant's Account, with a cash
adjustment for any fractional shares.



                                                      -50-
                                                        

<PAGE>



                                  ARTICLE XIII

                           ADMINISTRATION OF THE PLAN



         13.1 Membership of Committee. The Plan shall be administered by the
Committee, which shall consist of the representative of The Southern Company and
the representative of each Employing Company on The Southern Company Human
Resources Committee, except Southern Electric International, Inc. The Committee
shall be chaired by the representative of The Southern Company and may select a
Secretary (who may, but need not, be a member of the Committee) to keep its
records or to assist it in the discharge of its duties.

         13.2 Acceptance and Resignation. Any person appointed to be a member of
the Committee shall signify his acceptance in writing to the Chairman of the
Committee. Any member of the Committee may resign by delivering his written
resignation to the Committee and such resignation shall become effective upon
delivery or upon any later date specified therein.

         13.3 Transaction of Business. A majority of the members of the
Committee at the time in office shall constitute a quorum for the transaction of
business at any meeting. Any determination or action of the Committee may be
made or taken by a majority of the members present at any meeting thereof or
without a meeting by a resolution or written memorandum concurred in by a
majority of the members then in office.

         13.4 Responsibilities in General. The Committee shall administer the
Plan and shall have the discretionary authority, power, and the duty to take all
actions and to make all decisions necessary or proper to carry out the Plan and
to control and manage the operation and administration of the Plan. The
Committee shall have the discretion to interpret the Plan, including any
ambiguities herein, and to determine the eligibility for benefits under the Plan
in its sole discretion. The determination of the Committee as to any question
involving the general administration and interpretation of the Plan shall be
final, conclusive, and binding on all persons, except as otherwise provided
herein or by law, and may be relied upon by the Company, all Employing
Companies, the Trustee, the Participants, and their Beneficiaries. Any
discretionary action to be taken under the Plan by the Committee with respect to
Employees and Participants or with respect to benefits shall be uniform in their
nature and applicable to all persons similarly situated.

         13.5       Committee as Named Fiduciary.  For the purpose of
compliance with the provisions of ERISA, the Committee shall be
deemed the administrator of the Plan as the term "administrator" is


                                                      -51-
                                                        

<PAGE>



defined in ERISA, and the Committee shall be, with respect to the Plan, a named
fiduciary as that term is defined in ERISA. For the purpose of carrying out its
duties, the Committee may, in its discretion, allocate its responsibilities
under the Plan among its members and may, in its discretion, designate persons
(in writing or otherwise) other than members of the Committee to carry out such
responsibilities of the Committee under the Plan as it may see fit.

         13.6 Rules for Plan Administration. The Committee may make and enforce
rules and regulations for the administration of the Plan consistent with the
provisions thereof and may prescribe the use of such forms or procedures as it
shall deem appropriate for the administration of the Plan.

         13.7 Employment of Agents. The Committee may employ independent
qualified public accountants, as such term is defined in ERISA, who may be
accountants to The Southern Company and any Affiliated Employer, legal counsel
who may be counsel to The Southern Company and any Affiliated Employer, other
specialists, and other persons as the Committee deems necessary or desirable in
connection with the administration of the Plan. The Committee and any person to
whom it may delegate any duty or power in connection with the administration of
the Plan, the Company and the officers and directors thereof shall be entitled
to rely conclusively upon and shall be fully protected in any action omitted,
taken, or suffered by them in good faith in reliance upon any independent
qualified public accountant, counsel, or other specialist, or other person
selected by the Committee, or in reliance upon any tables, evaluations,
certificates, opinions, or reports which shall be furnished by any of them or by
the Trustee.

         13.8 Co-Fiduciaries. It is intended that to the maximum extent
permitted by ERISA, each person who is a fiduciary (as that term is defined in
ERISA) with respect to the Plan shall be responsible for the proper exercise of
his own powers, duties, responsibilities, and obligations under the Plan and the
Trust, as shall each person designated by any fiduciary to carry out any
fiduciary responsibilities with respect to the Plan or the Trust. No fiduciary
or other person to whom fiduciary responsibilities are allocated shall be liable
for any act or omission of any other fiduciary or of any other person delegated
to carry out any fiduciary or other responsibility under the Plan or the Trust.

         13.9       General Records.  The Committee shall maintain or cause
to be maintained an Account (and any separate subaccount) which
accurately reflects the interest of each Participant, as provided
for in Section 9.1, and shall maintain or cause to be maintained
all necessary books of account and records with respect to the
administration of the Plan.  The Committee shall mail or cause to
be mailed to Participants reports to be furnished to Participants
in accordance with the Plan or as may be required by ERISA.  Any


                                                      -52-
                                                        

<PAGE>



notices, reports, or statements to be given, furnished, made, or delivered to a
Participant shall be deemed duly given, furnished, made, or delivered when
addressed to the Participant and delivered to the Participant in person or
mailed by ordinary mail to his address last communicated to the Committee (or
its delegate) or of his Employing Company.

         13.10 Liability of the Committee. In administering the Plan, except as
may be prohibited by ERISA, neither the Committee nor any person to whom it may
delegate any duty or power in connection with administering the Plan shall be
liable for any action or failure to act except for its or his own gross
negligence or willful misconduct; nor for the payment of any amount under the
Plan; nor for any mistake of judgment made by him or on his behalf as a member
of the Committee; nor for any action, failure to act, or loss unless resulting
from his own gross negligence or willful misconduct; nor for the neglect,
omission, or wrongdoing of any other member of the Committee. No member of the
Committee shall be personally liable under any contract, agreement, bond, or
other instrument made or executed by him or on his behalf as a member of the
Committee.

         13.11 Reimbursement of Expenses and Compensation of Committee. Members
of the Committee shall be reimbursed by the Company for expenses they may
individually or collectively incur in the performance of their duties. Each
member of the Committee who is a full-time employee of the Company or of any
Employing Company shall serve without compensation for his services as such
member; each other member of the Committee shall receive such compensation, if
any, for his services as the Board of Directors may fix from time to time.

         13.12 Expenses of Plan and Trust Fund. The expenses of establishment
and administration of the Plan and the Trust Fund, including all fees of the
Trustee, auditors, and counsel, shall be paid by the Company or the Employing
Companies. Notwithstanding the foregoing, certain administrative expenses may be
paid from the Trust Fund unless otherwise paid by the Company or the Employing
Companies to the extent provided in the Trust Agreement. Any expenses directly
related to the investments of the Trust Fund, such as stock transfer taxes,
brokerage commissions, or other charges incurred in the acquisition or
disposition of such investments, shall be paid from the Trust Fund (or from the
particular Investment Fund to which such fees or expenses relate) and shall be
deemed to be part of the cost of such securities or deducted in computing the
proceeds therefrom, as the case may be. Investment management fees for the
Investment Funds shall be paid from the particular Investment Fund to which they
relate unless otherwise paid by the Company or the Employing Companies. Taxes,
if any, on any assets held or income received by the Trustee and transfer taxes
on the transfer of Common Stock from the Trustee to


                                                      -53-
                                                        

<PAGE>



a Participant or his Beneficiary shall be charged appropriately against the
Accounts of Participants as the Committee shall determine. Any expenses paid by
the Company pursuant to Section 13.11 and this section shall be subject to
reimbursement by other Employing Companies of their proportionate shares of such
expenses as determined by the Committee.

         13.13 Responsibility for Funding Policy. The Pension Fund Investment
Review Committee of The Southern Company System shall have responsibility for
providing a procedure for establishing and carrying out a funding policy and
method for the Plan consistent with the objectives of the Plan and the
requirements of Title I of
ERISA.

         13.14 Management of Assets. The Committee shall not have responsibility
with respect to the control or management of the assets of the Plan. The Trustee
shall have the sole responsibility for the administration of the assets of the
Plan as provided in the Trust Agreement, except to the extent that an investment
advisor (who qualifies as an Investment Manager as that term is defined in
ERISA) who may be appointed by the Board of Directors (upon recommendation by
the Pension Fund Investment Review Committee on and after August 5, 1993) shall
have responsibility for the management of the assets of the Plan, or some part
thereof (including the powers to acquire and dispose of the assets of the Plan,
or some part thereof).

         13.15      Notice and Claims Procedures.  Consistent with the
requirements of ERISA and the regulations thereunder of the
Secretary of Labor from time to time in effect, the Committee
shall:

                    (a) provide adequate notice in writing to any Participant or
         Beneficiary whose claim for benefits under the Plan has been denied,
         setting forth specific reasons for such denial, written in a manner
         calculated to be understood by such Participant or Beneficiary, and

                    (b) afford a reasonable opportunity to any Participant or
         Beneficiary whose claim for benefits has been denied for a full and
         fair review of the decision denying the claim.

         13.16 Bonding. Unless otherwise determined by the Board of Directors or
required by law, no member of the Committee shall be required to give any bond
or other security in any jurisdiction.

         13.17      Multiple Fiduciary Capacities.  Any person or group of
persons may serve in more than one fiduciary capacity with respect
to the Plan, and any fiduciary with respect to the Plan may serve
as a fiduciary with respect to the Plan in addition to being an


                                                      -54-
                                                        

<PAGE>



officer, employee, agent, or other representative of a party in interest, as
that term is defined in ERISA.

         13.18 Change in Administrative Procedures. Notwithstanding any
provision in the Plan to the contrary, the Committee shall be authorized to take
whatever actions it deems necessary or appropriate in its discretion to
implement administrative procedures, including, but not limited to, suspending
plan participation (to the extent permitted by applicable law,) and suspending
changes in investment directions and fund transfers, even though otherwise
permitted or required under the Plan.


                                                      -55-
                                                        

<PAGE>



                                   ARTICLE XIV

                               TRUSTEE OF THE PLAN


         14.1 Trustee. The Company has entered into a Trust Agreement with the
Trustee to hold the funds necessary to provide the benefits set forth in the
Plan. If the Board of Directors so determines, the Company may enter into a
Trust Agreement or Trust Agreements with additional trustees. Any Trust
Agreement may be amended by the Company from time to time in accordance with its
terms. Any Trust Agreement shall provide, among other things, that all funds
received by the Trustee thereunder will be held, administered, invested, and
distributed by the Trustee, and that no part of the corpus or income of the
Trust held by the Trustee shall be used for or diverted to purposes other than
for the exclusive benefit of Participants or their Beneficiaries, except as
otherwise provided in the Plan. Any Trust Agreement may also provide that the
investment and reinvestment of the Trust Fund, or any part thereof may be
carried out in accordance with directions given to the Trustee by any Investment
Manager or Investment Managers (as that term is defined in ERISA) who may be
appointed by the Board of Directors (upon recommendation by the Pension Fund
Investment Review Committee). The Board of Directors may remove any Trustee or
any successor Trustee, and any Trustee or any successor Trustee may resign. Upon
removal or resignation of a Trustee, the Board of Directors shall appoint a
successor Trustee.

         14.2 Purchase of Common Stock. As soon as practicable after receipt of
funds applicable to the purchase of Common Stock, the Trustee shall purchase
Common Stock or cause Common Stock to be purchased. Such Common Stock may be
purchased on the open market or by private purchase (including private purchases
directly from The Southern Company); provided that (a) no private purchase may
be made at any price greater than the last sale price or highest current
independent bid price, whichever is higher, for Common Stock on the New York
Stock Exchange, plus an amount equal to the commission payable in a stock
exchange transaction; (b) if such private purchase shall be a purchase of Common
Stock directly from The Southern Company, no commission shall be paid with
respect thereto; and (c) the Trustee may purchase Common Stock directly from The
Southern Company under the Dividend Reinvestment and Stock Purchase Plan of The
Southern Company, as from time to time amended, or under any other similar plan
made available to holders of record of shares of Common Stock which may be in
effect from time to time, at the purchase price provided for in such plan. The
Trustee may hold in cash, and may temporarily invest in short-term United States
obligations, commercial paper, or certificates of deposit, funds applicable to
the purchase of Common Stock pending investment of such funds in such Common
Stock.



                                                      -56-
                                                        

<PAGE>



         14.3 Voting of Common Stock. Before each annual or special meeting of
shareholders of The Southern Company, there shall be sent to each Participant a
copy of the proxy soliciting material for the meeting, together with a form
requesting instructions to the Trustee on how to vote the shares of Common Stock
credited to such Participant's Account at the end of the month immediately
preceding the record date of the Common Stock. If a Participant does not provide
the Trustee or its designated agent with timely voting instructions for the
Trustee, the Pension Fund Investment Review Committee of The Southern Company
System or its delegate may direct the Trustee how to vote such Participant's
shares. If the Pension Fund Investment Review Committee of The Southern Company
System or its delegate does not provide the Trustee or its designated agent with
timely voting instructions, the Trustee, if required to do so by applicable law,
may vote such Participant's shares. The Pension Fund Investment Review Committee
of The Southern Company System or its delegate may direct the Trustee with
respect to voting unallocated shares of Common Stock, if any. If the Pension
Fund Investment Review Committee of The Southern Company System or its delegate
does not provide the Trustee or its designated agent with timely voting
instructions, the Trustee, if required to do so by applicable law, may vote such
unallocated shares.

         14.4 Voting of Other Investment Fund Shares. The Pension Fund
Investment Review Committee or its delegate may direct the Trustee with respect
to voting the shares in any Investment Fund other than the Company Stock Fund.
To the extent an Investment Manager has been designated with respect to an
Investment Fund, such Investment Manager (and not the Pension Fund Investment
Review Committee) shall direct the Trustee with respect to voting the shares in
such Investment Fund. If the Investment Manager does not direct the Trustee with
respect to voting such shares, the Pension Fund Investment Review Committee may
direct the Trustee with respect to voting such shares. If the Pension Fund
Investment Review Committee does not provide the Trustee or its designated agent
with timely voting instructions, the Trustee, if required to do so by applicable
law, may vote such shares.

         14.5       Uninvested Amounts.  The Trustee may keep uninvested an
amount of cash sufficient in its opinion to enable it to carry out
the purposes of the Plan.

         14.6       Independent Accounting.  The Board of Directors shall
select a firm of independent public accountants to examine and
report annually on the financial position and the results of
operation of the Trust forming a part of the Plan.



                                                      -57-
                                                        

<PAGE>



                                   ARTICLE XV

                      AMENDMENT AND TERMINATION OF THE PLAN


         15.1 Amendment of the Plan. The Plan may be amended or modified by the
Board of Directors pursuant to its written resolutions at any time and from time
to time; provided, however, that no such amendment or modification shall make it
possible for any part of the corpus or income of the Trust Fund to be used for
or diverted to purposes other than for the exclusive benefit of Participants or
their Beneficiaries under the Plan, including such part as is required to pay
taxes and administration expenses of the Plan. The Plan may also be amended or
modified by the Committee (a) if such amendment or modification does not involve
a substantial increase in cost to any Employing Company, or (b) as may be
necessary, proper, or desirable in order to comply with laws or regulations
enacted or promulgated by any federal or state governmental authority and to
maintain the qualification of the Plan under Sections 401(a) and 501(a) of the
Code and the applicable provisions of ERISA.

         No amendment to the Plan shall have the effect of decreasing a
Participant's vested interest in his Account, determined without regard to such
amendment, as of the later of the date such amendment is adopted or the date it
becomes effective. In addition, if the vesting schedule of the Plan is amended,
any Participant who has completed at least three (3) Years of Service and whose
vested interest is at any time adversely affected by such amendment may elect to
have his vested interest determined without regard to such amendment during the
election period defined under Section 411(a)(10) of the Code. Finally, no
amendment shall eliminate an optional form of benefit in violation of Code
Section 411(d)(6).

         15.2 Termination of the Plan. It is the intention of the Employing
Companies to continue the Plan indefinitely. However, the Board of Directors
pursuant to its written resolutions may at any time and for any reason suspend
or terminate the Plan or suspend or discontinue the making of contributions of
all Participants and of contributions by all Employing Companies. Any Employing
Company may, by action of its board of directors and approval of the Board of
Directors, suspend or terminate the making of contributions of Participants in
the employ of such Employing Company and of contributions by such Employing
Company.

         In the event of termination of the Plan or partial termination or upon
complete discontinuance of contributions under the Plan by all Employing
Companies or by any one Employing Company, the amount to the credit of the
Account of each Participant whose Employing Company shall be affected by such
termination or discontinuance


                                                      -58-
                                                        

<PAGE>



shall be determined as of the next Valuation Date and shall be distributed to
him or his Beneficiary thereafter at such time or times and in such
nondiscriminatory manner as is determined by the Committee in compliance with
the restrictions on distributions set forth in Code Section 401(k).

         15.3 Merger or Consolidation of the Plan. The Plan shall not be merged
or consolidated with nor shall any assets or liabilities thereof be transferred
to any other plan unless each Participant of the Plan would (if the Plan then
terminated) receive a benefit immediately after the merger, consolidation, or
transfer which is equal to or greater than the benefit he would have been
entitled to receive immediately prior to the merger, consolidation, or transfer
(if the Plan had then terminated).




                                                      -59-
                                                        

<PAGE>



                                   ARTICLE XVI

                             TOP-HEAVY REQUIREMENTS


         16.1       Top-Heavy Plan Requirements.  For any Plan Year the Plan
shall be determined to be a top-heavy plan, the Plan shall provide
the minimum allocation requirement of Section 16.3.

         16.2       Determination of Top-Heavy Status.

                    (a) For any Plan Year commencing after December 31, 1983,
         the Plan shall be determined to be a top-heavy plan, if, as of the
         Determination Date, the sum of the Aggregate Accounts of Key Employees
         under this Plan exceeds 60% of the Aggregate Accounts of all Employees
         entitled to participate in this Plan.

                    (b) For any Plan Year commencing after December 31, 1983,
         the Plan shall be determined to be a super-top-heavy plan, if, as of
         the Determination Date, the sum of the Aggregate Accounts of Key
         Employees under this Plan exceeds 90% of the Aggregate Accounts of all
         Employees entitled to participate in this Plan.

                    (c) In the case of a Required Aggregation Group, each plan
         in the group will be considered a top-heavy plan if the Required
         Aggregation Group is a Top-Heavy Group. No plan in the Required
         Aggregation Group will be considered a top-heavy plan if the
         Aggregation Group is not a Top-Heavy Group.

                    In the case of a Permissive Aggregation Group, only a plan
         that is part of the Required Aggregation Group will be considered a
         top-heavy plan if the Permissive Aggregation Group is a Top-Heavy
         Group. A plan that is not part of the Required Aggregation Group but
         that has nonetheless been aggregated as part of the Permissive
         Aggregation Group will not be considered a top-heavy plan even if the
         Permissive Aggregation Group is a Top-Heavy Group.

                    (d) For purposes of this Article XVI, if any Employee is a
         non-Key Employee for any Plan Year, but such Employee was a Key
         Employee for any prior Plan Year, such Employee's Present Value of
         Accrued Retirement Income and/or Aggregate Account balance shall not be
         taken into account for purposes of determining whether this Plan is a
         top-heavy or super-top- heavy plan (or whether any Aggregation Group
         which includes this Plan is a Top-Heavy Group). In addition, for Plan
         Years beginning after December 31, 1984, if an Employee or former
         Employee has not performed any services for any Employing Company
         maintaining the Plan at any time during the five-year


                                                      -60-
                                                        

<PAGE>



         period ending on the Determination Date, the Aggregate Account and/or
         Present Value of Accrued Retirement Income shall be excluded in
         determining whether this Plan is a top-heavy or super-top-heavy plan.

                    (e) Only those plans of the Affiliated Employers in which
         the Determination Dates fall within the same calendar year shall be
         aggregated in order to determine whether such plans are top-heavy
         plans.

         16.3       Minimum Allocation for Top-Heavy Plan Years.

                    (a) Notwithstanding anything herein to the contrary, for any
         top-heavy Plan Year, the Employing Company contribution allocated to
         the Account of each non-Key Employee shall be an amount not less than
         the lesser of: (1) 3% of such Participant's compensation for that Plan
         Year, or (2) a percentage of that Participant's compensation not to
         exceed the percentage at which contributions are made under the Plan
         for the Key Employee for whom such percentage is highest for that Plan
         Year.

                    (b) For purposes of the minimum allocation of Section
         16.3(a), the percentage allocated to the Account of any Key Employee
         shall be equal to the ratio of the Employing Company contributions
         allocated on behalf of such Key Employee divided by the compensation of
         such Key Employee for that Plan Year.

                    (c) For any top-heavy Plan Year, the minimum allocations of
         Section 16.3(a) shall be allocated to the Accounts of all non-Key
         Employees who are Participants and who are employed by the Affiliated
         Employers on the last day of the Plan Year.

                    (d) Notwithstanding the foregoing, in any Plan Year in which
         a non-Key Employee is a Participant in both this Plan and a defined
         benefit plan, and both such plans are top-heavy plans, the Affiliated
         Employers shall not be required to provide a non-Key Employee with both
         the full separate minimum defined benefit and the full separate defined
         contribution plan allocations. Therefore, if a non-Key Employee is
         participating in a defined benefit plan maintained by the Affiliated
         Employers and the minimum benefit under Code Section 416(c)(1) is
         provided the non-Key Employee under such defined benefit plan, the
         minimum allocation provided for above shall not be applicable, and no
         minimum allocation shall be made on behalf of the non-Key Employee.
         Alternatively, the Employing Company may satisfy the minimum allocation
         requirement of Code Section 416(c)(2) for the non-Key Employee by
         providing any combination of benefits and/or contributions


                                                      -61-
                                                        

<PAGE>



         that satisfy the safe harbor rules of Treasury Regulation
         Section 1.416-1(M-12).

         16.4       Adjustments to Maximum Benefit Limits for Top-Heavy
Plans.

                    (a) In the case of an Employee who is a participant in a
         defined benefit plan and a defined contribution plan maintained by the
         Affiliated Employers, and such plans as a group are determined to be
         top heavy for any limitation year beginning after December 31, 1983,
         "1.0", shall be substituted for "1.25" in each place it appears in the
         denominators of the Defined Benefit Plan Fraction and Defined
         Contribution Plan Fraction, unless the extra minimum benefit is
         provided pursuant to Section 16.4(b) below. Super-top-heavy plans and
         plans in a Super-Top-Heavy Group shall be required at all times to
         substitute "1.0" for "1.25" in the denominator of each plan fraction.

                    (b) If a Key Employee is a participant in both a defined
         benefit plan and a defined contribution plan that are both part of a
         Top-Heavy Group (but neither of such plans is a super-top-heavy plan),
         the Defined Benefit Plan Fraction and the Defined Contribution Plan
         Fraction shall remain unchanged, provided the Account of each non-Key
         Employee who is a Participant receives an extra allocation (in addition
         to the minimum allocation in Section 16.3(a)) equal to not less than 1%
         of such non-Key Employee's compensation.

                    (c) For purposes of this Section 16.4, if the sum of the
         Defined Benefit Plan Fraction and the Defined Contribution Plan
         Fraction shall exceed 1.0 in any Plan Year for any Participant in this
         Plan, the Affiliated Employers shall eliminate any amounts in excess of
         the limits set forth in Section 6.1(b), pursuant to Section 6.3 of the
         Plan.



                                                      -62-
                                                        

<PAGE>



                                  ARTICLE XVII

                               GENERAL PROVISIONS


         17.1 Plan Not an Employment Contract. The Plan shall not be deemed to
constitute a contract between an Affiliated Employer and any Employee, nor shall
anything herein contained be deemed to give any Employee any right to be
retained in the employ of an Employing Company or to interfere with the right of
an Employing Company to discharge any Employee at any time and to treat him
without regard to the effect which such treatment might have upon him as a
Participant.

         17.2 No Right of Assignment or Alienation. Except as may be otherwise
permitted or required by law, no right or interest in the Plan of any
Participant or Beneficiary and no distribution or payment under the Plan to any
Participant or Beneficiary shall be subject in any manner to anticipation,
alienation, sale, transfer (except by death), assignment (either at law or in
equity), pledge, encumbrance, charge, attachment, garnishment, levy, execution,
or other legal or equitable process, whether voluntary or involuntary, and any
attempt to so anticipate, alienate, sell, transfer, assign, pledge, encumber,
charge, attach, garnish, levy, or execute or enforce any other legal or
equitable process against the same shall be void, nor shall any such right,
interest, distribution, or payment be in any way liable for or subject to the
debts, contracts, liabilities, engagements, or torts of any person entitled to
such right, interest, distribution, or payment. If any Participant or
Beneficiary is adjudicated bankrupt or purports to anticipate, alienate, sell,
transfer, assign, pledge, encumber, or charge any such right, interest,
distribution, or payment, voluntarily or involuntarily, or if any action shall
be taken which is in violation of the provisions of the immediately preceding
sentence, the Committee may hold or apply or cause to be held or applied such
right, interest, distribution, or payment or any part thereof to or for the
benefit of such Participant or Beneficiary in such manner as is in accordance
with applicable law.

         Notwithstanding the above, the Committee and the Trustee shall comply
with any domestic relations order (as defined in Section 414(p)(1)(B) of the
Code) which is a qualified domestic relations order satisfying the requirements
of Section 414(p) of the Code. The Committee shall establish procedures for (a)
notifying Participants and alternate payees who have or may have an interest in
benefits which are the subject of domestic relations orders, (b) determining
whether such domestic relations orders are qualified domestic relations orders
under Section 414(p) of the Code, and (c) distributing benefits which are
subject to qualified domestic relations orders.



                                                      -63-
                                                        

<PAGE>



         17.3 Payment to Minors and Others. If the Committee determines that any
person entitled to a distribution or payment from the Trust Fund is an infant or
incompetent or is unable to care for his affairs by reason of physical or mental
disability, it may cause all distributions or payments thereafter becoming due
to such person to be made to any other person for his benefit, without
responsibility to follow the application of payments so made. Payments made
pursuant to this provision shall completely discharge the Company, the Trustee,
and the Committee with respect to the amounts so paid. No person shall have any
rights under the Plan with respect to the Trust Fund, or against the Trustee or
any Employing Company, except as specifically provided herein.

         17.4 Source of Benefits. The Trust Fund established under the Plan
shall be the sole source of the payments or distributions to be made in
accordance with the Plan. No person shall have any rights under the Plan with
respect to the Trust Fund, or against the Trustee or any Employing Company,
except as specifically provided herein.

         17.5 Unclaimed Benefits. If the Committee is unable, within five (5)
years after any distribution becomes payable to a Participant or Beneficiary, to
make or direct payment to the person entitled thereto because the identity or
whereabouts of such person cannot be ascertained, notwithstanding the mailing of
due notice to such person at his last known address as indicated by the records
of either the Committee or his Employing Company, then such benefit or
distribution will be disposed of as follows:

                    (a)      If the whereabouts of the Participant is unknown to
         the Committee, distribution will be made to the Participant's
         Beneficiary or Beneficiaries.

                    Payment to such one or more persons shall completely
         discharge the Company, the Trustee, and the Committee with respect to
         the amounts so paid.

                    (b) If none of the persons described in (a) above, can be
         located, then the benefit payable under the Plan shall be forfeited and
         shall be applied to reduce future Employer Matching Contributions.
         Notwithstanding the foregoing sentence, such benefit shall be
         reinstated if a claim is made by the Participant or Beneficiary for the
         forfeited benefit.

         17.6 Governing Law. The provisions of the Plan and the Trust shall be
construed, administered, and enforced in accordance with the laws of the State
of Georgia, except to the extent such laws are preempted by the laws of the
United States.


                                                      -64-
                                                        

<PAGE>



                                  ARTICLE XVIII

                    SPECIAL REQUIREMENTS FOR ACCOUNT BALANCES
                        ATTRIBUTABLE TO ACCRUED BENEFITS
                         TRANSFERRED FROM THE SEPCO PLAN


         18.1 SEPCO Transferred Accounts. Notwithstanding any other provisions
of this Plan to the contrary, a Participant's SEPCO Transferred Account shall be
subject to the requirements of this Article XVIII.

         18.2 In-Service Withdrawals from SEPCO Transferred Accounts. Except as
provided in this Section 18.2, a Participant shall be entitled to a distribution
of his SEPCO Transferred Account at the same time he is entitled to a
distribution of his Account under the applicable provisions of Article XII.

                    (a) Age 59 1/2. A Participant who has attained age 59 1/2
         shall have the right to withdraw all or a portion of his SEPCO
         Transferred Account in accordance with Section 11.6(e) provided that he
         shall have first withdrawn all other amounts available to him in
         accordance with the terms and order of priority set forth in Section
         11.1.

                    (b) Hardship. A Participant who meets the requirements for
         hardship set forth in Section 11.6 hereof shall be entitled to withdraw
         amounts determined necessary to relieve such hardship from his SEPCO
         Transferred Account, provided that he shall have first withdrawn all
         other amounts available to him in accordance with the terms and order
         of priority set forth in Section 11.1.

         18.3 Loans from SEPCO Transferred Accounts. Subject to the provisions
of Section 11.7, a Participant may request that a loan be made to him from his
SEPCO Transferred Account, provided, however, that the Participant has first
borrowed all other amounts available to him under the terms of the Plan in the
order of priority set forth in Section 11.7(c).

         A Participant must obtain the consent of his or her spouse, if any, to
use any portion of his SEPCO Transferred Account as security for a loan. Within
the ninety-day period ending on the date on which a loan is made to a
Participant who is married, the Participant shall obtain and deliver to the
Committee the written consent of the Participant's spouse (1) to the loan, and
(2) to the reduction of the Participant's Account if the Participant's Account
is reduced because of nonpayment or other default with respect to the loan. No
further spousal consent shall be required in the event the Participant's Account
is subsequently reduced with


                                                      -65-
                                                        

<PAGE>



respect to such loan, even if the Participant is then married to a different
spouse. A new spousal consent shall be required for any subsequent loan to a
Participant, if the Participant is then married.

         18.4 Distribution of SEPCO Transferred Accounts. Notwithstanding any
provisions of this Plan to the contrary, a Participant with a SEPCO Transferred
Account shall be paid the vested benefits of the SEPCO Transferred Account upon
retirement, death, total and permanent disability, or termination of employment
as provided herein.

                    (a) All benefits from a Participant's SEPCO Transferred
         Account shall be distributed in accordance with the distribution
         options available under Article XII, with applicable spousal consent as
         provided under the SEPCO Plan, unless a Participant elects payment of
         benefits in the form of a life annuity pursuant to a written election
         filed with the Committee prior to commencement of distribution of
         benefits. The provisions of this Section 18.4 shall take precedence
         over any conflicting provisions of the Plan and shall apply to any
         Participant who has a SEPCO Transferred Account and who elects to
         receive payment of his benefits from his SEPCO Transferred Account in
         the form of a life annuity. A married Participant electing to receive
         benefits in the form of a life annuity shall receive the value of his
         benefit in the form of a qualified joint and survivor annuity, which
         shall provide an annuity for the life of the Participant with a
         survivor annuity for the life of the Participant's spouse which is
         either 50% or 100%, as elected by the Participant, of the amount of the
         annuity which is payable during the joint lives of the Participant and
         the Participant's spouse, and which is the actuarial equivalent of a
         single life annuity for the life of the Participant. An unmarried
         Participant who elects a life annuity shall receive the value of his
         benefits from his SEPCO Transferred Account in the form of an annuity
         for his lifetime.

                    (b) If the Participant's interest is to be distributed in
         other than a single sum, the amount required to be distributed for each
         calendar year, beginning with distributions for the first Distribution
         Calendar Year, must at least equal the quotient obtained by dividing
         the Participant's Benefit by the Applicable Life Expectancy.

                    (c)      The minimum distribution required for the
         Participant's first Distribution Calendar Year must be
         made on or before the Participant's Required Beginning


                                                      -66-
                                                    

<PAGE>



         Date. The minimum distribution for other calendar years, including the
         minimum distribution for the Distribution Calendar Year in which the
         Participant's Required Beginning Date occurs, must be made on or before
         December 31 of that Distribution Calendar Year.

                    (d) If the Participant's benefit is distributed in the form
         of an annuity purchased from an insurance company, distributions
         thereunder shall be made in accordance with the requirements of Section
         401(a)(9) of the Code and the proposed regulations thereunder.

                    (e)      Definitions.

                             (1) "Applicable Life Expectancy" means the life
                    expectancy calculated using the attained age of the
                    Participant as of the Participant's birthday in the
                    applicable calendar year reduced by one for each calendar
                    year which has elapsed since the date life expectancy was
                    first calculated. If life expectancy is being recalculated,
                    the applicable life expectancy shall be the life expectancy
                    as so recalculated. The applicable calendar year shall be
                    the first Distribution Calendar Year, and if life expectancy
                    is being recalculated such succeeding calendar year.

                             (2) "Distribution Calendar Year" means a calendar
                    year for which a minimum distribution is required. For
                    distributions beginning before the Participant's death, the
                    first Distribution Calendar Year is the calendar year
                    immediately preceding the calendar year which contains the
                    Participant's Required Beginning Date.

                             (3) "Participant's Benefit" means the account
                    balance as of the last valuation date in the calendar year
                    immediately preceding the Distribution Calendar Year
                    (valuation calendar year) increased by the amount of any
                    contributions or forfeitures allocated to the account
                    balance as of dates in the valuation calendar year after the
                    valuation date and decreased by distributions made in the
                    valuation calendar year after the valuation date. If any
                    portion of the minimum distribution for the first
                    Distribution Calendar Year is made in the second
                    Distribution Calendar Year on or before the Required
                    Beginning Date, the amount of the minimum distribution made
                    in the second Distribution Calendar Year shall be treated as
                    if it had been made in the immediately preceding
                    Distribution Calendar Year.

                            (4)     "Required Beginning Date" means April 1st of
                   the calendar year following the calendar year in which


                                                      -67-
                                                    

<PAGE>



                    the Participant attains age 70-1/2, in accordance with
                    regulations prescribed by the Secretary of the Treasury.

                    (f) Notwithstanding anything contained herein to the
         contrary, the requirements of this Section shall apply to any
         distribution of a Participant's interest and will take precedence over
         any inconsistent provisions of this Plan. All distributions required
         under this Section shall be determined and made in accordance with the
         proposed regulations under Section 401(a)(9), including the minimum
         distribution incidental benefit requirement of Section 1.401(a)(9)-2 of
         the proposed regulations.

         18.5 Code Section 411(d)(6) Protected Benefits. Notwithstanding any of
the foregoing, the provisions of this Article XVIII to effectuate the merger of
the SEPCO Plan into this Plan shall not decrease a Participant's accrued
benefit, except to the extent permitted under Section 412(c)(8) of the Code, and
shall not reduce or eliminate Code Section 411(d)(6) protected benefits
determined immediately prior to the date of such merger. The Committee shall
disregard any part of this Article XVIII or the Plan to the extent that
application of such would fail to satisfy this paragraph. If the Committee
disregards any portion of this Article XVIII or the Plan because it would
eliminate a protected benefit, the Committee shall maintain a schedule of any
such impacted early retirement option or other optional forms of benefit and the
Plan shall continue such for the affected Participants.

         IN WITNESS WHEREOF, the Company has caused this amendment and
restatement of The Southern Company Employee Savings Plan effective as of July
3, 1995, to be executed this day of ,
1995.

                                               SOUTHERN COMPANY SERVICES, INC.



                                                     By:

                                      Its:

(CORPORATE SEAL)

Attest:


    By:

    Its:

[hutchilm]M:\WPDOCS\SCS\ESP\1995esp.626


                                                      -68-
                                                    

<PAGE>


                        APPENDIX A - EMPLOYING COMPANIES


         The Employing Companies as of July 3, 1995 are:

                  Alabama Power Company
                  Georgia Power Company
                  Gulf Power Company
                  Mississippi Power Company
                  Savannah Electric and Power Company
                  Southern Communications Services, Inc.
                  Southern Company Services, Inc.
                  Southern Development and Investment Group, Inc.
                  Southern Electric International, Inc.
                  Southern Nuclear Operating Company, Inc.




                                                      -69-
                                                   
<PAGE>

                     FIRST AMENDMENT TO THE SOUTHERN COMPANY
                              EMPLOYEE SAVINGS PLAN


         WHEREAS, the Board of Directors of Southern Company Services, Inc. (the
"Company") heretofore adopted the amendment and restatement of The Southern
Company Employee Savings Plan (the "Plan"), effective as of July 3, 1995; and

         WHEREAS, the Board of Directors of the Company desires to amend the
Plan in order to change the composition of the membership of the Committee
appointed to serve as plan administrator; and

         WHEREAS, the Board of Directors of the Company is authorized pursuant
to Section 15.1 of the Plan to amend the Plan at any time.

         NOW, THEREFORE, effective as of August 1, 1995, the Board of Directors
of the Company hereby amends the Plan as follows:

                                                        I.

         Amend Section 13.1 of the Plan by deleting said Section in its entirety
and substituting the following in lieu thereof:

                  13.1 Membership of Committee. The Plan shall be administered
         by the Committee, which shall consist of the individuals then serving
         in the positions of Director, System Compensation and Benefits of The
         Southern Company; Vice-President, Human Resources of The Southern
         Company; and Comptroller of The Southern Company or any other position
         or positions that succeed to the dutires of the foregoing positions.
         The Committee shall be chaired by the Vice-President, Human Resources
         of The Southern Company and may select a Secretary (who may, but need
         not, be a member of the Committee) to keep its records or to assist it
         in the discharge of its duties.

                                                        II.

         Except as amended herein by this First Amendment, the Plan shall remain
in full force and effect as amended and restated by the Company prior to the
adoption of this First Amendment.



<PAGE>


         IN WITNESS WHEREOF, Southern Company Services, Inc., through its duly
authorized officers, has adopted this First Amendment to The Southern Company
Employee Savings Plan this ________ day of _____________________, 1996.

                      SOUTHERN COMPANY SERVICES,
                                    INC.


                      By:


                      Title:



(CORPORATE SEAL)


ATTEST:


By:


Title:

<PAGE>
                             SECOND AMENDMENT TO THE
                     SOUTHERN COMPANY EMPLOYEE SAVINGS PLAN


         WHEREAS, the Employee Savings Plan Committee ("Committee") heretofore
adopted the amendment and restatement of The Southern Company Employee Savings
Plan ("Plan"), effective as of July 3, 1995, which was amended by the Board of
Directors of Southern Company Services, Inc. ("Company") effective as of August
1, 1995; and

         WHEREAS, the Committee desires to amend the Plan to allow certain
retired Participants to diversify the investment of Employer Matching
Contributions under the Plan, to modify the definition of Highly Compensated
Employee in light of recent guidance from the Internal Revenue Service, and to
amend the Plan in accordance with the comments of the Internal Revenue Service
related to the favorable determination letter application of the Plan as amended
and restated effective as of January 1, 1989; and

         WHEREAS, the Committee is authorized pursuant to Section 15.1 of the
Plan to amend the Plan at any time, provided that the amendment does not involve
a substantial increase in cost to any Employing Company or is necessary or
desirable to comply with the laws and regulations applicable to the Plan;

         NOW, THEREFORE, the Committee hereby amends the Plan as follows to be
effective as provided below:

                                                        I.

         Section 2.19 of the Plan shall be amended effective as of July 3, 1995
by adding the following language to the end of such section:

             The Contribution Percentage of an Eligible Participant who does not
         make Voluntary Participant Contributions or have Employer Matching
         Contributions made on his behalf shall be zero.

                                                        II.

         Section 2.36 of the Plan shall be amended effective as of July 3, 1995
by adding the following language to the end of such section:

                  The amount of Excess Aggregate Contributions for a Highly
         Compensated Employee for a Plan Year is to be determined by the
         leveling


<PAGE>



         method described in Treasury Regulation Section 1.401(m)-1(e)(2), under
         which the Contribution Percentage of the Highly Compensated Employee
         with the highest Contribution Percentage shall be reduced to the extent
         required to:

               (a)      enable the Plan to satisfy the Actual Contribution
      Percentage Test; or

               (b) cause such Highly Compensated Employee's
      Contribution Percentage to equal the ratio of the Highly
      Compensated Employee with the next highest Contribution
      Percentage.

                  This process must be repeated until the Plan satisfies the
         Actual Contribution Percentage Test. The amount of Excess Aggregate
         Contributions for a Plan Year for a Highly Compensated Employee is
         equal to the total Employer Matching Contributions and Voluntary
         Participant Contributions taken into account in determining the Highly
         Compensated Employee's Contribution Percentage for purposes of the
         Actual Contribution Percentage Test minus the amount determined by
         multiplying the Highly Compensated Employee's Contribution Percentage,
         as determined above, by his compensation. In no event may the Excess
         Aggregate Contributions for any Highly Compensated Employee exceed the
         amount of Employer Matching Contributions or Voluntary Participant
         Contributions made on behalf of the Highly Compensated Employee for the
         Plan Year.

                                                       III.

         Section 2.40 of the Plan shall be amended effective as of July 3, 1995
by deleting said Section in its entirety and substituting therefor the following
language:

                  2.40 "Highly Compensated Employee" shall mean any Employee or
         former employee (excluding any Employees who may be excluded pursuant
         to Code Section 414(q)(8)) who is treated as a highly compensated
         employee under Code Section 414(q) as determined under the applicable
         rulings and regulations thereunder.



                                                     - 2 -

<PAGE>



                                                        IV.

         Section 5.2 of the Plan shall be amended effective as of April 1, 1996
by adding at the end thereof the following language:

         Notwithstanding the foregoing, any Participant whose employment with
         the Affiliated Employers is terminated as a result of his retirement
         pursuant to the defined benefit pension plan of an Affiliated Employer
         may elect on and after April 1, 1996 to invest the amount credited to
         his Employer Matching Contribution subaccount in any of the Investment
         Funds under the Plan as provided in Article VIII.

                                                        V.

         Section 8.4 of the Plan shall be amended effective as of April 1, 1996
by adding at the end thereof the following language:

         Notwithstanding the foregoing, any Participant whose employment with
         the Affiliated Employers is terminated as a result of his retirement
         pursuant to the defined benefit pension plan of an Affiliated Employer
         may direct on and after April 1, 1996 in accordance with the provisions
         of this Section 8.4 and such procedures established by the Committee
         that all or any portion of his Account (expressed in number of shares,
         whole dollar amounts, or one-percent (1%) increments) attributable to
         Employer Matching Contributions be transferred and invested by the
         Trustee as of such date in any Investment Fund or Funds designated by
         the Participant.

                                                        VI.

         Except as amended herein by this Second Amendment, the Plan shall
remain in full force and effect as amended and restated by the Company prior to
the adoption of this Second Amendment.



                                                     - 3 -

<PAGE>


         IN WITNESS WHEREOF, Southern Company Services, Inc. through its duly
authorized officers has adopted this Second Amendment to The Southern Company
Employee Savings Plan this ____ day of _________________________, 1996 to be
effective as stated herein.

                                     SOUTHERN COMPANY
                                              SERVICES, INC.



                                     By:
                                          

                                     Its:
                                          


ATTEST:


By:
      

Its:
      


         [CORPORATE SEAL]



                                                     - 4 -

 

                                                                Exhibit 10(a)64




                              THE SOUTHERN COMPANY

                          EMPLOYEE STOCK OWNERSHIP PLAN



                             As Amended and Restated
                             Effective April 1, 1995





<PAGE>



                                TABLE OF CONTENTS

                                                                          PAGE

ARTICLE I  PURPOSE OF THE PLAN............................................  1


ARTICLE II DEFINITIONS....................................................  2

2.1      Account..........................................................  2
2.2      Affiliated Employer".............................................  2
2.3      Aggregate Account................................................  2
         (a)  "Required Aggregation Group"                             ...  2
         (b)  "Permissive Aggregation Group"............................... 2
2.4      Aggregation Group................................................  3
2.5      Annual Addition..................................................  3
2.6      Beneficiary......................................................  4
2.7      Board of Directors...............................................  4
2.8      Break-in-Service Date............................................  4
2.9      Code.............................................................  4
2.10     Committee........................................................  4
2.11     Common Stock.....................................................  4
2.12     Company..........................................................  4
2.13     Compensation.....................................................  5
2.14     Defined Benefit Plan Fraction....................................  5
2.15     Defined Contribution Plan Fraction...............................  6
2.16     Determination Date...............................................  6
2.17     Determination Year...............................................  6
2.18     Distributee .....................................................  6
2.19     Direct Rollover .................................................  6
2.20     Eligible Employee................................................  6
2.21     Eligible Retirement Plan ........................................  7
2.22     Eligible Rollover Distribution...................................  7
2.23     Employee.........................................................  7
2.24     Employing Company................................................  7
2.25     Enrollment Date..................................................  7
2.26     ERISA............................................................  8
2.27     Family Member....................................................  8
2.28     Highly Compensated Employee......................................  8
2.29     Hour of Service..................................................  9
2.30     Key Employee.....................................................  9
2.31     Limitation Year..................................................  9
2.32     Look-Back Year...................................................  9
2.33     Market Value.....................................................  9
2.34     Non-Highly Compensated Employee..................................  9
2.35     Normal Retirement Date...........................................  9
2.36     One-Year Break in Service........................................  9
2.37     Participant......................................................  9
2.38     Plan............................................................. 10
2.39     Plan Year........................................................ 10
2.40     Present Value of Accrued Retirement Income....................... 10
2.41     Qualified Election Period........................................ 10

                                                    i

<PAGE>



2.42     Qualified Participant............................................ 10
2.43     SEPCO............................................................ 10
2.44     SEPCO ESOP....................................................... 10
2.45     Super-Top-Heavy Group............................................ 10
2.46     Surviving Spouse ................................................ 10
2.47     Top-Heavy Group.................................................. 10
2.48     Trust or Trust Fund.............................................. 11
2.49     Trust Agreement.................................................. 11
2.50     Trustee.......................................................... 11
2.51     Valuation Date................................................... 11
2.52     Year of Service.................................................. 11


ARTICLE III PARTICIPATION................................................. 12

3.1      Eligibility Requirements......................................... 12
3.2      Duration of Participation........................................ 12
3.3      Participation upon Reemployment.................................. 12
3.4      No Restoration of Previously Distributed Benefits................ 13
3.5      Special Rule for Scott Paper Company Energy
         Complex Employees................................................ 13


ARTICLE IV EMPLOYING COMPANY CONTRIBUTION................................. 14

4.1      Amount of Contribution........................................... 14
4.2      Time of Payment.................................................. 14
4.3      Purchases of Common Stock........................................ 14
4.4      Restrictions on Common Stock..................................... 14
4.5      Exclusive Benefit of Employees................................... 14


ARTICLE V PARTICIPANT CONTRIBUTION........................................ 16

5.1      Participant Contributions Not Allowed............................ 16


ARTICLE VI ACCOUNTS OF PARTICIPANTS....................................... 17

6.1      Separate Accounts................................................ 17
6.2      Allocation of Common Stock....................................... 17
6.3      Section 415 Limitations.......................................... 17
6.4      Correction of Contributions in Excess of Section
         415 Limits....................................................... 18
6.5      Combination of Plans............................................. 19
6.6      Allocation of Dividends and other Distributions.................. 19
6.7      Valuations....................................................... 20
6.8      Voting Company Stock............................................. 21
6.9      Correction of Prior Incorrect Allocations and
         Distributions.................................................... 21



                                                    ii

<PAGE>



ARTICLE VII AUTHORIZED WITHDRAWALS........................................ 22

7.1      In General....................................................... 22
7.2      Distributions in Lieu of Diversification of
         Investments Pursuant to Code Section
         401(a)(28)(B).................................................... 22
7.3      In-Service Withdrawals........................................... 22


ARTICLE VIII DISTRIBUTIONS TO PARTICIPANTS................................ 24

8.1      Vesting.......................................................... 24
8.2      Distribution upon Retirement..................................... 24
8.3      Distribution upon Death.......................................... 24
8.4      Designation of Beneficiary in the Event of Death................. 24
8.5      Distribution upon Disability..................................... 25
8.6      Distribution upon Termination of Employment...................... 25
8.7      Property Distributed/Method of Payment........................... 26
8.8      Commencement of Benefits......................................... 27
8.9      Distribution upon Death.......................................... 27
8.10     Adjustments for Deferred Accounts or Installment
         Payments......................................................... 28
8.11     Transfers between Employing Companies............................ 28
8.12     Distribution to Alternate Payees................................. 28
8.13     Requirement for Direct Rollovers.  .............................. 28
8.14     Consent and Notice Requirements.................................. 28


ARTICLE IX ADMINISTRATION................................................. 30

9.1      Membership of Committee.......................................... 30
9.2      Acceptance and Resignation....................................... 30
9.3      Transaction of Business.......................................... 30
9.4      Responsibilities in General...................................... 30
9.5      Committee as Named Fiduciary..................................... 30
9.6      Rules for Plan Administration.................................... 31
9.7      Employment of Agents............................................. 31
9.8      Co-Fiduciaries................................................... 31
9.9      General Records.................................................. 31
9.10     Liability of the Committee....................................... 32
9.11     Reimbursement of Expenses and Compensation of
         Committee........................................................ 32
9.12     Expenses of Plan and Trust Fund.................................. 32
9.13     Responsibility for Funding Policy................................ 33
9.14     Code Section 411(d)(6) Protected Benefits........................ 33
9.15     Management of Assets............................................. 33
9.16     Notice and Claims Procedure...................................... 33
9.17     Bonding.......................................................... 33
9.18     Multiple Fiduciary Capacities.................................... 33


                                                   iii

<PAGE>



ARTICLE X THE TRUST FUND AND TRUSTEE...................................... 35

10.1     Trustee.......................................................... 35
10.2     Duties of the Trustee............................................ 35
10.3     Diversion........................................................ 35


ARTICLE XI AMENDMENT AND TERMINATION...................................... 36

11.1     Amendment of the Plan............................................ 36
11.2     Termination of the Plan.......................................... 36
11.3     Merger or Consolidation of the Plan.............................. 37


ARTICLE XII TOP-HEAVY PROVISIONS.......................................... 38

12.1     Top-Heavy Plan Requirements......................................38
12.2     Determination of Top-Heavy Status................................38
12.3     Minimum Allocation for Top-Heavy Plan Years......................39
12.4     Adjustments to Maximum Benefit Limits for Top-
         Heavy Plans......................................................40


ARTICLE XIII GENERAL PROVISIONS.......................................... 41

13.1     Plan Not an Employment Contract................................. 41
13.2     Non-Alienation or Assignment.................................... 41
13.3     Payments to Minors and Others................................... 42
13.4     Source of Benefits.............................................. 42
13.5     Unclaimed Benefits.............................................. 42
13.6     Governing Law................................................... 42


                                                    iv

<PAGE>



                                    ARTICLE I

                               PURPOSE OF THE PLAN

         The purpose of this Plan is to enable Participants to share in the
future of The Southern Company, to provide Participants with an opportunity to
accumulate capital for their future economic security, and to enable
Participants to acquire stock ownership interests in The Southern Company.
Consequently, Employing Company contributions to the Plan will be invested
primarily in Common Stock of The Southern Company.

         The Plan is also designed to provide Participants with beneficial
ownership of Common Stock of The Southern Company substantially in proportion to
their relative Compensation without requiring any cash outlay, any reduction in
pay or other benefits, or the surrender of any other rights on the part of
Participants.

         The Plan was originally effective January 1, 1976, and was last amended
and restated effective as of April 1, 1995. The Plan is hereby amended and
restated effective April 1, 1995 for the purpose of making certain clarifying
changes to ensure that the Plan document reflects the actual operation of the
Plan and to make such other changes as deemed appropriate by the Committee. It
is intended that this Plan, as amended and restated effective as of April 1,
1995, shall constitute an employee stock ownership plan under Section 4975(e)(7)
of the Internal Revenue Code of 1986, as amended ("Code") and Section 407(d)(6)
of the Employee Retirement Income Security Act of 1974, as amended ("ERISA").
The Plan is a stock bonus plan intended to be qualified under Section 401(a) of
the Code. This amendment and restatement shall not be applicable to former
Participants or Beneficiaries of former Participants whose employment with the
Employing Companies terminated prior to April 1, 1995.


                                                         1

<PAGE>



                                   ARTICLE II

                                   DEFINITIONS

         All references to articles, sections, subsections, and paragraphs shall
be to articles, sections, subsections, and paragraphs of this Plan unless
another reference is expressly set forth in this Plan. Any words used in the
masculine shall be read and be construed in the feminine where they would so
apply. Words in the singular shall be read and construed in the plural, and all
words in the plural shall be read and construed in the singular in all cases
where they would so apply.

         For purposes of this Plan, unless otherwise required by the context,
the following terms shall have the meanings set forth opposite such terms:

         2.1      "Account" shall mean the separate account maintained for
each     Participant in accordance with Section 6.1.

         2.2 "Affiliated Employer" shall mean each Employing Company and (a) any
corporation which is a member of a controlled group of corporations (as defined
in Section 414(b) of the Code) which includes any Employing Company; (b) any
trade or business (whether or not incorporated) which is under common control
(as defined in Section 414(c) of the Code) with any Employing Company; (c) any
organization (whether or not incorporated) which is a member of an affiliated
service group (as defined in Section 414(m) of the Code) which includes any
Employing Company; and (d) any other entity required to be aggregated with an
Employing Company pursuant to regulations under Section 414(o) of the Code.
Notwithstanding the foregoing, for purposes of applying the limitations of
Section 6.3, the term Affiliated Employer shall be adjusted as required by Code
Section 415(h).

         2.3      "Aggregate Account" shall mean with respect to a
Participant as of the Determination Date, the sum of the following:

                  (a)      the Account balance of such Participant as of the
         most recent valuation occurring within a twelve-month period
         ending on the Determination Date;

                  (b)      an adjustment for any contributions due as of the
         Determination Date;

                  (c) any Plan distributions, including unrelated rollovers and
         plan-to-plan transfers (ones which are both initiated by the Employee
         and made from a plan maintained by one employer to a plan maintained by
         another employer), but not related rollovers or plan-to-plan transfers
         (ones either not initiated by the Employee or made to a plan maintained
         by the same employer), made within the Plan Year that includes

                                                         2

<PAGE>



         the Determination Date or within the four preceding Plan Years,
         including distributions made prior to January 1, 1984, and
         distributions made under a terminated plan which if it had not been
         terminated would have been required to be included in an Aggregation
         Group;

                  (d)      any Employee contributions, whether voluntary or
         mandatory;

                  (e)       unrelated rollovers and plan-to-plan transfers to
         this Plan accepted prior to January 1, 1984; and

                  (f)      related rollovers and plan-to-plan transfers to this
         Plan.

         2.4 "Aggregation Group" shall mean either a Required Aggregation Group
or a Permissive Aggregation Group as hereinafter determined.

                  (a) Required Aggregation Group: In determining a Required
         Aggregation Group hereunder, each plan of the Affiliated Employers in
         which a Key Employee is a participant and each other plan of the
         Affiliated Employers which enables any plan in which a Key Employee
         participates to meet requirements of Code Section 401(a)(4) or 410 will
         be required to be aggregated. Such group shall be known as a Required
         Aggregation Group.

                  (b) Permissive Aggregation Group: The Affiliated Employers may
         also include any other plan not required to be included in the Required
         Aggregation Group, provided the resulting group, taken as a whole,
         would continue to satisfy the provisions of Code Section 401(a)(4) or
         410. Such group shall be known as a Permissive Aggregation Group.

         2.5 "Annual Addition" shall mean the amount allocated to a
Participant's Account and accounts under all defined contribution plans
maintained by the Affiliated Employers during a Limitation Year that constitutes

                  (a)      Affiliated Employer contributions,

                  (b)      voluntary participant contributions,

                  (c)      forfeitures, if any, allocated to a Participant's
         Account and accounts under all defined contribution plans
         maintained by the Affiliated Employers, and

                  (d)      amounts described in Sections 415(l)(1) and
         419A(d)(2) of the Code.


                                                         3

<PAGE>



         2.6 "Beneficiary" shall mean any person(s) who, or estate(s), trust(s),
or organization(s) which, in accordance with the provisions of Section 8.4,
become entitled to receive benefits upon the death of a Participant.

         2.7      "Board of Directors" shall mean the Board of Directors of
Southern Company Services, Inc.

         2.8      "Break-in-Service Date" means the earlier of the
following dates:

                  (a)      the date on which an Employee terminates employment,
         is discharged, retires, or dies; or

                  (b)      the last day of an approved leave of absence
         including any extension.

         In the case of an individual who is absent from work for maternity or
paternity reasons, such individual shall not incur a Break-in-Service Date
earlier than the expiration of the second anniversary of the first date of such
absence; provided, however, that the twelve-consecutive-month period beginning
on the first anniversary of the first date of such absence shall not constitute
a Year of Service. For purposes of this paragraph, an absence from work for
maternity or paternity reasons means an absence (a) by reason of the pregnancy
of the Employee, (b) by reason of a birth of a child of the Employee, (c) by
reason of the placement of a child with the Employee in connection with the
adoption of such child by such Employee, or (d) for purposes of caring for such
child for a period beginning immediately following such birth or placement.

         2.9 "Code" shall mean the Internal Revenue Code of 1986, as amended, or
any successor statute, and the rulings and regulations promulgated thereunder.
In the event an amendment to the Code renumbers a section of the Code referred
to in this Plan, any such reference automatically shall become a reference to
such section as renumbered.

         2.10     "Committee" shall mean the Committee appointed pursuant
to Section 9.1 to serve as plan administrator.

         2.11 "Common Stock" shall mean the common stock of The Southern
Company, which stock is a qualifying employer security within the meaning of
Code Section 409(l)(1) and which stock is a registration-type class of
securities as defined in Code Section 409(e)(4).

         2.12     "Company" shall mean Southern Company Services, Inc., and
its successors.


                                                         4

<PAGE>



         2.13 "Compensation" shall mean the total amount of a Participant's
salary or wages, amounts received as sick pay and for leaves of absence with
pay, overtime pay, any shift, nuclear, or other pay differentials, substitution
pay, and other amounts received for personal services actually rendered, amounts
paid by any Employing Company to The Southern Company Employee Savings Plan as
Elective Employer Contributions (as defined therein) pursuant to the
Participant's exercise of his deferral option made in accordance with Section
401(k) of the Code, all awards under The Southern Company Performance Pay Plan,
The Southern Company Productivity Improvement Plan, The Southern Company
Executive Productivity Improvement Plan, and the Incentive Compensation Plan for
Southern Electric International, Inc. includable as gross income, and amounts
contributed by an Employing Company to the Southern Electric System Flexible
Benefits Plan or The Southern Company Flexible Benefits Plan on behalf of the
Participant pursuant to his salary reduction election under either such plan,
and before deduction of taxes, social security, etc. The term "Compensation"
shall not include amounts which are reimbursement to a Participant paid by any
Employing Company, including but not limited to, reimbursement for such items as
moving expenses and travel and entertainment expenses, and imputed income for
automobile expenses, tax preparation expenses, and health and life insurance
premiums paid by an Employing Company.

         For Plan Years beginning on and after January 1, 1994, the Compensation
of each Participant taken into account for purposes of this Plan shall not
exceed $150,000 (as adjusted pursuant to Code Section 401(a)(17)). In
determining the Compensation of a Participant for purposes of this limitation,
the rules of Section 414(q)(6) of the Code shall apply, except in applying such
rules, the term "family" shall include only the spouse of the Participant and
any lineal descendants of the Participant who have not attained age 19 before
the close of the Plan Year. If, as a result of the application of the rules of
Code Section 414(q)(6), the adjusted dollar limitation is exceeded, then the
limitation shall be prorated among the affected individuals in proportion to
each such individual's Compensation, as determined under this Section 2.13 prior
to the application of this limitation.

         2.14     "Defined Benefit Plan Fraction" shall mean the following
fraction:

                  (numerator) Sum of the projected annual benefits of the
                  Participant under all Affiliated Employer defined benefit
                  plans (whether or not terminated) determined as of the close
                  of the Plan Year.

                  (denominator) The lesser of (a) the product of 1.25 multiplied
                  by the dollar limitation in effect for the Plan Year under
                  Code Sections 415(b)(1)(A) or 415(d), or (b) 1.4 multiplied by
                  100% of the Participant's average

                                                         5

<PAGE>



                  compensation for his highest three (3) consecutive Plan Years
                  of participation as adjusted under Treasury Regulation Section
                  1.415-5.

         2.15     "Defined Contribution Plan Fraction" shall mean the
following fraction:

                  (numerator) The sum of all Annual Additions to the account of
                  the Participant as of the close of the Plan Year under all
                  defined contribution plans maintained by the Affiliated
                  Employers for the current and prior Limitation Years (whether
                  or not terminated), including this Plan.

                  (denominator) The sum of the lesser of the following amounts
                  determined for such Plan Year and for each prior Plan Year in
                  which the Participant has a Year of Service: (a) 1.25
                  multiplied by the dollar limitation in effect under Code
                  Section 415(c)(1)(A) for the Plan Year (determined without
                  regard to Code Section 415(c)(6)), or (b) 1.4 multiplied by
                  the amount that may be taken into account under Code Section
                  415(c)(1)(B) with respect to a Participant for the Plan Year.

         2.16 "Determination Date" shall mean with respect to a Plan Year, the
last day of the preceding Plan Year.

         2.17     "Determination Year" shall mean the Plan Year being
tested.

         2.18 "Distributee" shall include an Employee or former Employee. In
addition, the Employee's or former Employee's surviving spouse and the
Employee's or former Employee's spouse or former spouse who is an alternate
payee under a qualified domestic relations order, as defined in Section 414(p)
of the Code, are Distributees with regard to the interest of the spouse or
former spouse.

         2.19     "Direct Rollover" shall mean a payment by the Plan to the
Eligible Retirement Plan specified by the Distributee.

         2.20 "Eligible Employee" shall mean an Employee who is employed by an
Employing Company and (a) who was eligible to be included in the Plan on January
1, 1991, or (b) who is a regular full-time, regular part-time, or cooperative
education employee other than:

                  (a)  an Employee who is treated as such solely by reason
         of the "leased employee" rules of Code Section 414(n);

                  (b)  any Employee who is represented by a collective
         bargaining agent unless the representatives of his bargaining

                                                         6

<PAGE>



         unit and the Employing Company mutually agree to participation
         in the Plan subject to its terms by members of his bargaining
         unit; and

                  (c) an individual who is a cooperative education employee and
         who first performs an Hour of Service on or after January 1, 1995.

         2.21 "Eligible Retirement Plan" shall mean an individual retirement
account described in Section 408(a) of the Code, an individual retirement
annuity described in Section 408(b) of the Code, an annuity plan described in
Section 403(a) of the Code, or a qualified trust described in Section 401(a) of
the Code that accepts the Distributee's Eligible Rollover Distribution. However,
in the case of an Eligible Rollover Distribution to a surviving spouse, an
Eligible Retirement Plan is an individual retirement account or individual
retirement annuity.

         2.22 "Eligible Rollover Distribution" shall mean any distribution of
all or any portion of the balance to the credit of the Distributee, except that
an Eligible Rollover Distribution does not include: (a) any distribution that is
one of a series of substantially equal periodic payments (not less frequently
than annually) made for the life (or life expectancy) of the Distributee, the
joint lives (or joint life expectancies) of the Distributee and the
Distributee's Beneficiary, or for a specified period of 10 years or more; (b)
any distribution to the extent such distribution is required under Section
401(a)(9) of the Code; and (c) the portion of any distribution that is not
includable in gross income (determined without regard to the exclusion for net
unrealized appreciation with respect to employer securities).

         2.23 "Employee" shall mean each individual who is employed by an
Affiliated Employer under common law and each individual who is required to be
treated as an employee pursuant to the "leased employee" rules of Code Section
414(n) other than a leased employee described in Code Section 414(n)(5).

         2.24 "Employing Company" shall mean the Company and any affiliate or
subsidiary of The Southern Company which the Board of Directors may from time to
time determine to bring under the Plan and which shall adopt the Plan, and any
successor of them. The Employing Companies are set forth on Appendix A to the
Plan, as updated from time to time. No such entity shall be treated as an
Employing Company prior to the date it adopts the Plan.

         2.25     "Enrollment Date" shall mean the first day of each
calendar month.


                                                         7

<PAGE>



         2.26 "ERISA" shall mean the Employee Retirement Income Security Act of
1974, as amended, or any successor statute, and the rulings and regulations
promulgated thereunder. In the event an amendment to ERISA renumbers a section
of ERISA referred to in this Plan, any such reference automatically shall become
a reference to such section as renumbered.

         2.27 "Family Member" shall mean the spouse, lineal ascendants and
descendants of an Employee or former Employee and the spouse of such ascendants
and descendants of an Employee or former Employee as described in Section
414(q)(6)(B) of the Code.

         2.28 "Highly Compensated Employee" shall mean any Employee or former
Employee (excluding any Employees who may be excluded pursuant to Code Section
414(q)(8)) who during the Determination Year or the Look-Back Year:

                  (a)      was at any time a five-percent (5%) owner (as
         defined in Code Section 416(i)(1)(B)(i));

                  (b) received compensation (within the meaning of Code Section
         414(q)(7)) from an Affiliated Employer in excess of $75,000 (or such
         amount as may be adjusted by the Secretary of the Treasury);

                  (c) received compensation (within the meaning of Code Section
         414(q)(7)) from an Affiliated Employer in excess of $50,000 (or such
         amount as may be adjusted by the Secretary of the Treasury) and was in
         the top-paid group (as defined in Code Section 414(q)(4)) of Employees
         for such year; or

                  (d) was at any time an officer and received compensation
         (within the meaning of Code Section 414(q)(7)) greater than fifty
         percent (50%) of the amount in effect under Code Section 415(b)(1)(A)
         for such year.

         Notwithstanding the foregoing, the determination of which Employees are
Highly Compensated Employees shall at all times be subject to the rules of Code
Section 414(q); the maximum number of officers taken into account under (d)
above shall not exceed fifty (50); and Employees who were not described in (b),
(c) or (d) above during the Look-Back Year shall not be considered as described
in such subsections for the Determination Year unless such Employees are members
of the group consisting of the one hundred (100) Employees paid the greatest
compensation (within the meaning of Code Section 414(q)(7)) for the
Determination Year.

         A Highly Compensated Employee shall include any Employee who separated
from service (or was deemed to have separated) prior to the Plan Year, performs
no service for an Affiliated Employer during the Plan Year, and was a Highly
Compensated Employee for

                                                         8

<PAGE>



either the separation year or any Determination Year ending on or after the
Employee's fifty-fifth (55th) birthday.

         If an Employee is, during a Determination Year or a Look-Back Year, a
Family Member of either (x) a five-percent (5%) owner who is an Employee or (y)
a former Employee or a Highly Compensated Employee who is one of the top-ten
most Highly Compensated Employees ranked on the basis of compensation paid by an
Affiliated Employer during such year, then the Family Member and the five-
percent (5%) owner or top-ten Highly Compensated Employee shall be treated as a
single employee receiving compensation and Plan contributions equal to the sum
of the compensation and contributions for such individuals.

         2.29 "Hour of Service" shall mean each hour for which an Employee is
paid or entitled to payment for the performance of duties for an Affiliated
Employer.

         2.30 "Key Employee" shall mean any Employee or former Employee (and his
Beneficiary) who is a key employee within the meaning of Code Section 416(i)(1).

         2.31     "Limitation Year" shall mean the Plan Year.

         2.32     "Look-Back Year" shall mean the Plan Year preceding the
Determination Year.

         2.33 "Market Value" prior to September 1, 1995 shall mean the closing
price of a share of the Common Stock based on consolidated trading as defined by
the Consolidated Tape Association and reported as part of the consolidated
trading prices of New York Stock Exchange listed securities for the 20
consecutive trading days immediately preceding the date on which the Common
Stock is contributed to the Plan or purchased from The Southern Company, and on
and after September 1, 1995 shall mean the average purchase price of a share of
the Common Stock under The Southern Company Employee Savings Plan as of the
applicable Valuation Date.

         2.34 "Non-Highly Compensated Employee" shall mean an Employee who is
neither a Highly Compensated Employee nor the Family Member of a Highly
Compensated Employee.

         2.35 "Normal Retirement Date" shall mean the first day of the month
following a Participant's sixty-fifth (65th) birthday.

         2.36 "One-Year Break in Service" shall mean each twelve-
consecutive-month period within the period commencing with an Employee's
Break-in-Service Date and ending on the date the Employee is again credited with
an Hour of Service.

         2.37     "Participant" shall mean (a) an Eligible Employee who
satisfied the eligibility requirements set forth in Section 3.1 of

                                                         9

<PAGE>



the Plan and whose participation in the Plan at the time of reference has not
been terminated as provided in the Plan and (b) an Employee or former Employee
who has ceased to be a Participant under (a) above, but for whom an Account is
maintained under the Plan.

         2.38 "Plan" shall mean The Southern Company Employee Stock Ownership
Plan, as described herein and as it may be amended from time to time. Prior to
January 1, 1991, the Plan was named The Employee Stock Ownership Plan of The
Southern Company System.

         2.39 "Plan Year" shall mean the twelve-month period commencing January
1st and ending on the last day of December next following.

         2.40 "Present Value of Accrued Retirement Income" shall mean an amount
determined solely for the purpose of determining if the Plan or any other plan
included in a Required Aggregation Group of which the Plan is a part is top
heavy in accordance with Code Section 416.

         2.41 "Qualified Election Period" shall mean the six-Plan-Year period
beginning with the Plan Year in which the Participant first becomes a Qualified
Participant.

         2.42 "Qualified Participant" shall mean a Participant who has attained
age 55 and who has completed at least 10 years of participation in the Plan,
whether or not he remains an Employee.

         2.43     "SEPCO" shall mean Savannah Electric and Power Company.

         2.44 "SEPCO ESOP" shall mean the Employee Stock Ownership Plan of
Savannah Electric and Power Company.

         2.45 "Super-Top-Heavy Group" shall mean an Aggregation Group that would
be a Top-Heavy Group if 90% were substituted for 60% in Section 2.47.

         2.46 "Surviving Spouse" shall mean the person to whom the Participant
is married on the date of his death, if such spouse is then living, provided
that the Participant and such spouse shall have been married throughout the one
(1) year period ending on the date of the Participant's death.

         2.47     "Top-Heavy Group" shall mean an Aggregation Group in
which, as of the Determination Date, the sum of:

                  (a)      the Present Value of Accrued Retirement Income of
         Key Employees under all defined benefit plans included in that
         group, and

                  (b)      the Aggregate Accounts of Key Employees under all
         defined contribution plans included in the group,

                                                        10

<PAGE>




exceeds 60% of a similar sum determined for all employees.

         2.48     "Trust or Trust Fund" shall mean the trust established
pursuant to the Trust Agreement.

         2.49 "Trust Agreement" shall mean the trust agreement between the
Company and the Trustee, as described in Article X.

         2.50 "Trustee" shall mean the person or corporation designated as
trustee under the Trust Agreement, including any successor or successors.

         2.51     "Valuation Date" shall mean each business day of the New
York Stock Exchange.

         2.52 "Year of Service" shall mean a twelve-month period of employment
as an Employee, including any fractions thereof. Calculation of the twelve-month
periods shall commence with the Employee's first day of employment, which is the
date on which an Employee first performs an Hour of Service, and shall terminate
on his Break-in-Service Date. Thereafter, if he has more than one period of
employment as an Employee, his Years of Service for any subsequent period shall
commence with the Employee's reemployment date, which is the first date
following a Break-in-Service Date on which the Employee performs an Hour of
Service, and shall terminate on his next Break-in-Service Date. An Employee who
has a Break-in- Service Date and resumes employment with the Affiliated
Employers within twelve months of his Break-in-Service Date shall receive a
fractional Year of Service for the period of such cessation of employment.

         For purposes of determining an Employee's eligibility to participate,
the following years of service shall also be treated as Years of Service:

                  (a) In respect of an Employee of an Employing Company who
         transfers to an Employing Company from Southern Electric International,
         Inc. following its adoption of a defined contribution plan under
         Section 401(a) of the Code, his credited years of service under such
         plan as of his date of transfer.

                  (b) In respect of an Employee of an Employing Company who
         transfers to an Employing Company from SEPCO on or before December 31,
         1992, his credited years of service under the SEPCO ESOP for actual
         service while employed at SEPCO as of his date of transfer.

         Notwithstanding anything in this Section 2.52 to the contrary, an
Employee shall not receive credit for more than one Year of Service with respect
to any twelve-consecutive-month period.


                                                        11

<PAGE>



                                   ARTICLE III

                                  PARTICIPATION

         3.1 Eligibility Requirements. Each Eligible Employee shall become a
Participant on the later of April 1, 1995 or the Enrollment Date next following
the date on which the Eligible Employee completes a Year of Service.

         3.2 Duration of Participation. Once an Eligible Employee becomes a
Participant in the Plan, he shall remain an active Participant during each Plan
Year in which he is an Eligible Employee as of the last day of such Plan Year;
provided, however, that an Eligible Employee whose employment terminates during
a Plan Year by reason of death, retirement pursuant to his Affiliated Employer's
pension plan, or total and permanent disability, as determined by the Social
Security Administration, shall not cease to be an active Participant until the
first day of the Plan Year next following the date such termination of
employment occurs. In addition, a Participant in the Plan shall remain an active
Participant during periods of authorized leaves of absence granted by an
Employing Company under rules uniformly applicable to all persons similarly
situated, during periods of sickness, disability leave, jury or military duty,
or vacation or holiday leave. If the Employee does not return to work within the
period of his authorized leave of absence (not including sickness or disability
leave) or within the period provided by law in respect of absence for military
duty, he shall cease to be an active Participant in the Plan as of the first day
next following the date his authorized leave of absence or military duty is
terminated.

         3.3 Participation upon Reemployment. If an Employee terminates his
employment with an Affiliated Employer and is subsequently reemployed as an
Eligible Employee, the following rules shall apply in determining his
eligibility to participate:

                  (a) If the reemployed Eligible Employee had not completed the
         Year of Service requirement of Section 3.1 prior to his termination of
         employment and is reemployed following a One-Year Break in Service, he
         shall not receive credit for fractional periods of service completed
         prior to the One-Year Break in Service until he has completed a Year of
         Service after his return. A reemployed Employee who had not completed
         the Year of Service requirement and who is reemployed within 12 months
         of his Break-in-Service Date shall receive service credit for the
         period in which he performed no services in accordance with Section
         2.52.

                  (b) If the reemployed Eligible Employee had fulfilled the
         eligibility requirements of Section 3.1 prior to his termination of
         employment and is reemployed as an Eligible Employee, whether before or
         after he incurs a One-Year Break

                                                        12

<PAGE>



         in Service, he shall again become a Participant in the Plan as
         of the date of his reemployment.

         3.4 No Restoration of Previously Distributed Benefits. A Participant
who had terminated his employment with the Affiliated Employers and who has
received a distribution of the amount credited to his Account pursuant to
Section 8.6 shall not be entitled to restore the amount of such distribution to
his Account if he is reemployed and again becomes a Participant in the Plan.

         3.5 Special Rule for Scott Paper Company Energy Complex Employees. An
Eligible Employee who was an employee of Scott Paper Company Energy Complex on
December 16, 1994, and who became an Employee of an Employing Company effective
December 17, 1994, shall be credited with a Year of Service as of December 31,
1994, and shall become a Participant on January 1, 1995.

                                                        13

<PAGE>



                                   ARTICLE IV

                         EMPLOYING COMPANY CONTRIBUTION

         4.1 Amount of Contribution. An Employing Company may contribute to the
Plan, in respect of each Plan Year, cash or Common Stock in an amount (or under
such formula) as the Company, in its sole and absolute discretion, shall
determine. If Common Stock is contributed to the Plan, the number of shares
contributed shall be determined by the Market Value of such Common Stock.

         4.2 Time of Payment. The Employing Company shall transfer the amount of
cash or Common Stock described in Section 4.1 to the Plan on any date or dates
consistent with the law, which the Employing Company may select, provided that
the contributions for a Plan Year shall be transferred not later than the time
(including extensions) for filing the consolidated federal income tax return for
such Plan Year.

         4.3 Purchases of Common Stock. If a contribution to the Plan under
Section 4.1 is made in cash, the Trustee shall use such contribution to purchase
Common Stock; provided, however, that the Plan may retain a cash reserve in an
amount which does not exceed the value of fractional shares and declared cash
dividends allocable to those Participants entitled to receive an immediate
distribution of their Accounts at the time of the contribution of the cash. If
Common Stock is purchased from The Southern Company, the price paid therefor by
the Trustee shall be the Market Value of such Common Stock, as determined by the
Company.

         4.4 Restrictions on Common Stock. No Common Stock held by the Plan may
be used to satisfy a loan made to the Plan, nor may any Common Stock held by the
Plan be used as collateral for a loan made to the Plan.

         4.5 Exclusive Benefit of Employees. All contributions made pursuant to
the Plan shall be held by the Trustee in accordance with the terms of the Trust
Agreement for the exclusive benefit of those Employees, including former
Employees, who are Participants under the Plan, and their Beneficiaries, and
shall be applied to provide benefits under the Plan and to pay expenses of
administration of the Plan and the Trust, to the extent that such expenses are
not otherwise paid. At no time prior to the satisfaction of all liabilities with
respect to such Employees and their Beneficiaries shall any part of the Trust
Fund be used for, or diverted to, purposes other than for the exclusive benefit
of such Employees and their Beneficiaries. However, notwithstanding the
provisions of this Section 4.5:

                  (a) If any contribution under the Plan is conditioned on
         initial qualification of the Plan under Section 401(a) of the Code and
         if the Plan does not so qualify, the Trustee shall,

                                                        14

<PAGE>



         upon written request of the Employing Company, return to the Employing
         Company the amount of such contribution (increased by earnings
         attributable thereto and reduced by losses attributable thereto) within
         one calendar year after the date that qualification of the Plan is
         denied; provided that the application for the determination is made by
         the time prescribed by law for filing the Employing Company's return
         for the taxable year in which the Plan is adopted or such later date as
         the Secretary of the Treasury may prescribe.

                  (b) If a contribution is conditioned upon the deductibility of
         the contribution under Section 404 of the Code, then to the extent the
         deduction is disallowed the Trustee shall, upon written request of the
         Employing Company, return the contribution (to the extent disallowed)
         to the Employing Company within one year after the date the deduction
         is disallowed.

                  (c) If a contribution or any portion thereof is made by the
         Employing Company by a mistake of fact, the Trustee shall, upon written
         request of the Employing Company, return the contribution or such
         portion to the Employing Company within one year after the date of
         payment to the Trustee.

         The amount which may be returned to the Employing Company under this
Section 4.5, is the excess of (a) the amount contributed over (b) the amount
that would have been contributed had there not occurred a mistake of fact or
disallowance of the deduction. Earnings attributable to the excess contribution
shall not be returned to the Employing Company, but losses attributable thereto
shall reduce the amount to be so returned. If the withdrawal of the amount
attributable to the mistaken contribution would cause the balance of the Account
of any Participant to be reduced to less than the balance which would have been
in the Account had the mistaken amount not been contributed, then the amount to
be returned to the Employing Company shall be limited so as to avoid such
reduction.


                                                        15

<PAGE>



                                    ARTICLE V

                            PARTICIPANT CONTRIBUTION

         5.1 Participant Contributions Not Allowed. Participant contributions
are neither required nor permitted under the Plan. Notwithstanding the
foregoing, to the extent that Participant contributions were permitted under the
terms of the Plan in effect prior to January 1, 1983, such contributions and/or
pledges of contributions attributable to Plan Years beginning before January 1,
1983, may be made in accordance with the applicable provisions of the terms of
the Plan as in effect prior to January 1, 1983.


                                                        16

<PAGE>



                                   ARTICLE VI

                            ACCOUNTS OF PARTICIPANTS

         6.1 Separate Accounts. The Committee shall establish and maintain a
separate Account for each Participant, with separate subaccounts as the
Committee shall direct in its sole discretion. The subaccounts maintained in
accordance with this Section 6.1 shall be for bookkeeping purposes only.
Subaccounts, to the extent they were created under the Plan prior to January 1,
1983, shall be maintained, if necessary.

         The Committee shall also establish separate subaccounts for each
Participant, as the Committee shall direct, as is necessary to reflect a
Participant's interest in the Plan resulting from the transfer of his accounts
from the SEPCO ESOP due to the merger of such plan into this Plan effective as
of January 1, 1993. Any such subaccounts so established shall be subject to the
terms and conditions of this Plan.

         6.2 Allocation of Common Stock. All shares of Common Stock contributed
or purchased with cash contributions for such Plan Year and all fractional
rights to such shares shall be allocated as of the close of such Plan Year by
the Committee to the Account of each Participant who was a Participant or deemed
to be a Participant pursuant to Section 3.2 on the last day of such Plan Year.
Such allocation shall be made in accordance with the ratio to which each
eligible Participant's Compensation for such Plan Year bears to the total
Compensation of all Participants eligible to share in the contribution for such
Plan Year.

         6.3      Section 415 Limitations.

                  (a) Notwithstanding any provision of the Plan to the contrary,
         the total Annual Additions allocated to the Account (and the accounts
         under all defined contribution plans maintained by an Affiliated
         Employer) of any Participant for any Limitation Year in accordance with
         Code Section 415 and the regulations thereunder, which are incorporated
         herein by this reference, shall not exceed the lesser of the following
         amounts:

                         (1)      twenty-five percent (25%) of the Participant's
                  compensation in the Limitation Year; or

                         (2)      $30,000 (as adjusted pursuant to Code Section
                  415(d)(1)(C)).

                  (b)      If a Participant is also a participant in any
         Affiliated Employer's defined benefit plan, then in addition
         to the limitations in (a) above, the sum of the Defined

                                                        17

<PAGE>



         Benefit Plan Fraction and Defined Contribution Plan Fraction shall not
         exceed 1.0 for any Limitation Year.

                  (c) For purposes of this Section 6.3, wherever the term
         "compensation" is used, such term shall mean all amounts paid or made
         available to an Employee which are treated as compensation from an
         Affiliated Employer under Treasury Regulation Section 1.415-2(d)(2) and
         which are not excluded from compensation under Treasury Regulation
         Section 1.415- 2(d)(3).

                  (d) The Annual Addition for any Plan Year beginning before
         January 1, 1987 shall not be recomputed to treat all employee
         contributions as an Annual Addition.

                  (e) If the Plan satisfied the applicable requirements of
         Section 415 of the Code as in effect for all Plan Years beginning
         before January 1, 1987, an amount shall be subtracted from the
         numerator of the Defined Contribution Plan Fraction (not exceeding the
         numerator), as prescribed by the Secretary of the Treasury, so that the
         sum of the Defined Benefit Plan Fraction and the Defined Contribution
         Plan Fraction computed under Section 415(e)(1) of the Code (as revised
         by this Section 6.3) does not exceed 1.0 for the Plan Year. In
         addition, the Defined Contribution Plan Fraction for a Participant may
         be determined by taking into account the special transition rule of
         Code Section 415(e)(6).

                  (f) If the Participant was a participant in one or more
         defined benefit plans maintained by the Affiliated Employers which were
         in existence on July 1, 1982, the denominator of the Defined Benefit
         Plan Fraction shall not be less than 1.25% of the sum of the annual
         benefits under such plans which the Participant had accrued as of the
         later of September 30, 1983 or the end of the last Limitation Year
         beginning before January 1, 1983. The preceding sentence applies only
         if the defined benefit plans individually, and in the aggregate satisfy
         the requirements of Code Section 415 as in effect at the end of the
         1982 Limitation Year.

         6.4 Correction of Contributions in Excess of Section 415 Limits. If the
Annual Additions for a Participant exceed the limits of Section 6.3 as a result
of the allocation of forfeitures, if any, a reasonable error in estimating a
Participant's annual compensation for purposes of the Plan, a reasonable error
in determining the amount of elective deferrals (within the meaning of Section
402(g)(3) of the Code) that may be made with respect to any individual, or under
other limited facts and circumstances that the Commissioner of the Treasury
finds justify the availability of the rules set forth in this Section 6.4, the
excess amounts shall not be deemed Annual Additions if they are corrected by
forfeiture of that portion, or all, of the Employing Company contributions that

                                                        18

<PAGE>



were allocated to the Participant's Account, as is necessary to ensure
compliance with Section 6.3.

     Any amounts forfeited under this Section 6.4 shall be held in a suspense
account and shall be applied, subject to Section 6.3, toward funding the
Employing Company contributions for the next succeeding Plan Year. Such
application shall be made prior to any Employing Company contributions that
would constitute Annual Additions. No income or investment gains and losses
shall be allocated to the suspense account provided for under this Section 6.4.
If any amount remains in a suspense account provided for under this Section 6.4
upon termination of this Plan, such amount will revert to the Employing
Companies notwithstanding any other provision of this Plan.

         6.5 Combination of Plans. Notwithstanding any provisions contained
herein to the contrary, in the event that a Participant participates in a
defined contribution plan or defined benefit plan required to be aggregated with
this Plan under Code Section 415(g) and the sum of the Defined Contribution Plan
Fraction and Defined Benefit Plan Fraction with respect to a Participant exceeds
the limitations contained in Section 6.3(b), corrective adjustments shall not be
made under this Plan until the corrective adjustments have been made under such
other defined benefit plan and defined contribution plan unless distribution of
benefit payments to the affected Participant has commenced under such defined
benefit plan. In such event, the corrective adjustment shall first be made under
this Plan, if possible. If an Employee participates in more than one defined
contribution plan maintained by an Affiliated Employer and his Annual Additions
exceed the limitations of Section 6.3(a), corrective adjustments shall first be
made under such other defined contribution plan and then, to the extent
necessary, under this Plan.

         6.6      Allocation of Dividends and other Distributions.

                  (a) Any dividends or other distributions of cash on the Common
         Stock shall be allocated to a Participant's Account on the basis of
         Account balances. The amount of any cash dividends on Common Stock so
         allocated may be retained in the Participants' Accounts or paid to such
         Participants pursuant to (b) below. Any cash dividends retained in the
         Accounts of Participants and any other distributions of cash on the
         Common Stock so allocated shall be reinvested by the Trustee in Common
         Stock which shall be credited to each such Participant's Account. In
         reinvesting such dividends or other distributions of cash on the Common
         Stock, the Trustee may purchase Common Stock under The Southern
         Company's Dividend Reinvestment and Stock Purchase Plan, from The
         Southern Company, or on the open market.


                                                        19

<PAGE>



                  If a dividend or other distribution on the Common Stock
         allocated to a Participant's Account is of additional shares of Common
         Stock, the Trustee shall credit such shares to the Participant's
         Account. If a dividend or other distribution on the Common Stock
         allocated to a Participant's Account is of property other than cash or
         additional shares of Common Stock, the Trustee shall sell such property
         for an amount not less than its fair market value as determined by the
         Trustee and reinvest the proceeds of such sale in shares of Common
         Stock pursuant to this Section 6.6. All allocations under this
         subsection shall be made on the basis of the subaccounts created in
         accordance with Section 6.1.

                  (b) Any cash dividends received by the Trustee on Common Stock
         allocated to the Accounts of Participants (or Beneficiaries) may be
         retained in the Participants' Accounts as provided in (a) above or may
         be paid to such Participants at the sole discretion of the Committee;
         provided that any current payment in cash must be made within two years
         of the date such dividends are received by the Trustee, or, if the
         Employing Company desires a tax deduction for the amount of such
         dividends pursuant to Code Section 404(k), such cash dividends shall be
         distributed in cash not later than 90 days after the close of the Plan
         Year in which such dividends were paid.

                  (c) Notwithstanding (b) above, if during any Plan Year the
         Committee shall determine not to pay cash dividends received by the
         Trustee on Common Stock allocated to Accounts of Participants to such
         Participants, a Participant may elect to have such cash dividends (or
         other distributions) paid to him currently by the Trustee. Such an
         election shall be made in such time and manner as may be prescribed by
         the Committee and shall be effective only with respect to dividends
         which are payable by The Southern Company to the Trustee in the Plan
         Years which begin after the Plan Year in which the election is made. An
         election shall remain in full force until revoked by a Participant. Any
         revocation shall be made in accordance with procedures established by
         the Committee and shall become effective only with respect to dividends
         payable by The Southern Company to the Trustee in Plan Years which
         begin after the Plan Year in which the revocation is made.

         6.7 Valuations. Each Participant shall be furnished a statement of his
Account no less frequently than annually and upon any distribution, which
statement shall reflect the balances of the subaccounts referred to in Section
6.1. Each Participant's Account shall be adjusted as of each Valuation Date to
reflect any increase or decrease in the number of shares of Common Stock
credited to his Account and to reflect the effect of income collected, realized
and unrealized gains and losses, and expenses attributable thereto.


                                                        20

<PAGE>



         6.8 Voting Company Stock. Before each annual or special meeting of
shareholders of The Southern Company, there shall be sent to each Participant a
copy of the proxy soliciting material for the meeting, together with a form
requesting instructions to the Trustee on how to vote the shares of Common Stock
credited to such Participant's Account at the end of the month immediately
preceding the record date of the Common Stock. Fractional shares shall be
combined and voted by the Trustee to the extent possible to reflect the
instructions of Participants credited with such shares. If a Participant does
not provide the Trustee or its designated agent with timely voting instructions
for the Trustee, the Pension Fund Investment Review Committee of The Southern
Company System may direct the Trustee how to vote such Participant's shares. If
the Pension Fund Investment Review Committee of The Southern Company System does
not provide the Trustee or its designated agent with timely voting instructions,
the Trustee, if required to do so by applicable law, may vote such Participant's
shares. The Pension Fund Investment Review Committee of The Southern Company
System may direct the Trustee with respect to voting unallocated shares of
Common Stock, if any. If the Pension Fund Investment Review Committee of The
Southern Company System does not provide the Trustee or its designated agent
with timely voting instructions, the Trustee, if required to do so by applicable
law, may vote such unallocated shares.

         6.9 Correction of Prior Incorrect Allocations and Distributions.
Notwithstanding any provisions contained herein to the contrary, in the event
that, as of any Valuation Date, adjustments are required in any Participants'
Accounts to correct any incorrect allocation of contributions or investment
earnings or losses, or such other discrepancies in Account balances that may
have occurred previously, the Employing Companies may make additional
contributions to the Plan to be applied to correct such incorrect allocations or
discrepancies. The additional contributions shall be allocated by the Committee
to adjust such Participants' Accounts to the value which would have existed on
said Valuation Date had there been no prior incorrect allocation or
discrepancies. The Committee shall also be authorized to take such other actions
as it deems necessary to correct prior incorrect allocations under the Plan or
discrepancies in the Accounts of the Participants.


                                                        21

<PAGE>



                                   ARTICLE VII

                             AUTHORIZED WITHDRAWALS

         7.1 In General. Except as provided in this Article VII, shares of
Common Stock allocated to the Account of a Participant may be distributed to him
only in the event he ceases to be an Employee, whether by reason of retirement,
total and permanent disability, as determined by the Social Security
Administration, death, or other termination of employment. Distributions upon
termination of employment for any of the above reasons, shall be made in
accordance with Article VIII.

         7.2      Distributions in Lieu of Diversification of Investments
Pursuant to Code Section 401(a)(28)(B).

                  (a) Each Qualified Participant shall be permitted to elect
         within 90 days after the last day of each Plan Year during the
         Participant's Qualified Election Period to receive a cash distribution
         from the Plan not to exceed 25% of the value of the Participant's
         Account balance attributable to Common Stock which was acquired by the
         Plan after December 31, 1986. Within 90 days after the close of the
         last Plan Year in the Participant's Qualified Election Period, a
         Qualified Participant may elect to receive a cash distribution from the
         Plan not to exceed 50% of the value of such Account balance.

                  (b) The Participant's election shall be made in accordance
         with the procedures established by the Committee and shall be effective
         no later than 180 days after the close of the Plan Year to which the
         election applies. The Plan shall distribute (notwithstanding Section
         409(d) of the Code) the portion of the Participant's Account that is
         covered by the election within 90 days after the last day of the period
         during which the election can be made. This Section 7.2 shall apply
         notwithstanding any other provision of the Plan other than such
         provisions as may require the consent of the Participant to a
         distribution with a present value in excess of $3,500. If the
         Participant does not consent to a distribution with a present value in
         excess of $3,500 under this Section 7.2, such amount shall be retained
         in the Plan and the Plan shall be deemed to have satisfied the
         diversification requirements of Section 401(a)(28)(B) of the Code.

         7.3 In-Service Withdrawals. Subject to the requirements of Section
8.14, a Participant who is employed by an Affiliated Employer may at any time
elect to have distributed to him the cash value of a specific number of whole
shares of Common Stock, provided such Common Stock shall have been credited to
the Participant's Account for a period of at least 84 months. Such shares of
Common Stock shall be distributed not prior to the first

                                                        22

<PAGE>



day of the 85th month following the month in which any full shares of Common
Stock shall have been credited to his Account. The election shall be made in
accordance with the procedures established by the Committee.

         Any such withdrawal shall be subject to the following requirements:

                  (a)      a withdrawal must be for a specific number of whole
         shares or the value of a specific number of whole shares of
         Common Stock;

                  (b) the specific number of shares requested must equal at
         least the lesser of 20 shares or the total number of whole shares
         available for withdrawal from the Participant's Account; and

                  (c) a withdrawal shall be made in the form of cash, provided
         that with respect to any distribution which is attributable to full
         shares of Common Stock, the Participant shall have the right to demand
         that such portion of the distribution be made in the form of Common
         Stock.


                                                        23

<PAGE>



                                  ARTICLE VIII

                          DISTRIBUTIONS TO PARTICIPANTS

         8.1      Vesting.  All amounts credited to the Account of a
Participant under the Plan shall at all times be fully vested and
nonforfeitable.

         8.2      Distribution upon Retirement.

                  (a) If a Participant retires pursuant to his Affiliated
         Employer's pension plan, the entire balance credited to his Account
         shall be payable to him in the manner and time for commencement of
         benefits requested by the Participant pursuant to Sections 8.7 and 8.8.

                  (b) Notwithstanding a Participant's election to defer receipt
         of benefits under (a) above, the Committee shall direct payment in a
         lump sum to such Participant if the balance of his Account
         (attributable to Employing Company and Employee contributions) does not
         exceed $3,500 in accordance with the requirements of Code Section
         411(a)(11). The Committee shall not cash-out any Participant whose
         benefits exceed $3,500 without the written consent of the Participant.

         8.3      Distribution upon Death.     If a Participant's employment
with the Affiliated Employers is terminated by reason of death, the
entire balance credited to the Participant's Account shall be distributed as
soon as practicable to the Participant's Beneficiary or Beneficiaries in a lump
sum pursuant to Section 8.9(b).

         8.4      Designation of Beneficiary in the Event of Death.  A
Participant may designate a Beneficiary or Beneficiaries (who may
be designated contingently) to receive all or part of the amount
credited to his Account in case of his death before his receipt of
all of his benefits under the Plan, provided that the Beneficiary
of a married Participant shall be the Participant's Surviving
Spouse, unless such Surviving Spouse shall consent in a writing
witnessed by a notary public, which writing acknowledges the effect
of the Participant's designation of a Beneficiary other than such
Surviving Spouse.  However, if such Participant establishes to the
satisfaction of the Committee that such written consent may not be
obtained because the Surviving Spouse cannot be located or because
of such other circumstances as the Secretary of the Treasury may by
regulations prescribe, a designation by such Participant without
the consent of the Surviving Spouse shall be valid.

         Any consent necessary under this Section 8.4 shall be valid and
effective only with respect to the Surviving Spouse who signs the consent or, in
the event of a deemed consent, only with respect to a designated Surviving
Spouse.


                                                        24

<PAGE>



         A designation of Beneficiary may be revoked by the Participant without
the consent of any Beneficiary (or the Participant's Surviving Spouse) at any
time before the commencement of the distribution of benefits. A Beneficiary
designation or change or revocation of a Beneficiary designation shall be made
in accordance with the procedures established by the Committee.

         If no designated Beneficiary shall be living at the death of the
Participant and/or such Participant's Beneficiary designation is not valid and
enforceable under applicable law or the procedures of the Committee, such
Participant's Beneficiary of Beneficiaries shall be the person or persons in the
first of the following classes of successive preference, if then living:

                  (a)      the Participant's spouse on the date of his death,

                  (b)      the Participant's children, equally,

                  (c)      the Participant's parents, equally,

                  (d)      the Participant's brothers and sisters, equally, or

                  (e)      the Participant's executors or administrators.

Payment to such one or more persons shall completely discharge the Plan and the
Trustee with respect to the amount so paid.

         8.5 Distribution upon Disability. If a Participant's employment with
the Affiliated Employers is terminated by reason of his total and permanent
disability, as determined by the Social Security Administration, such disabled
Participant shall be entitled to receive the full value of his Account
immediately following the date the Social Security Administration determines the
Participant is totally and permanently disabled, in a single lump sum payment.
The Participant or his legal representative shall request the time for
commencement of benefits pursuant to Section 8.8. Notwithstanding the foregoing,
effective July 1, 1995, the Committee shall direct payment in a single lump sum
to such Participant or his legal representative if the balance of the
Participant's Account does not exceed $3,500 in accordance with the requirements
of Code Section 411(a)(11).

         8.6      Distribution upon Termination of Employment.

                  (a) If a Participant's employment with the Affiliated
         Employers is terminated for any reason other than in accordance with
         Sections 8.2, 8.3, or 8.5, he shall become entitled to payment of the
         full value of his Account as hereinafter provided.

                  (b)      Upon termination of employment with the Affiliated
         Employers, the Participant may request a distribution in a

                                                        25

<PAGE>



         single lump sum of the full value of his Account. Alternatively, such
         Participant may elect to defer receipt of the full value of his Account
         until a time not later than the time specified in Section 8.8 below.
         Any deferred distribution shall commence as soon as practicable after
         the Valuation Date selected by the Participant.

                  (c) Notwithstanding a Participant's election to defer receipt
         of benefits under (b) above, the Committee shall direct payment in a
         lump sum to such Participant if the balance of his Account
         (attributable to Employing Company and Employee contributions) as of
         the last Valuation Date in the month in which such Participant
         terminates employment with the Affiliated Employers does not exceed
         $3,500 in accordance with Code Section 411(a)(11). The Committee shall
         not cash-out any Participant whose benefits exceed $3,500 without the
         written consent of the Participant.

         8.7      Property Distributed/Method of Payment.

                  (a) A Participant separating from service in accordance with
         Section 8.2 shall elect the manner in which the Common Stock credited
         to his Account is distributed and a time for commencement of the
         distribution as provided hereinafter. The election by the Participant
         shall be made in accordance with the procedures established by the
         Committee. The Participant shall select one of the following
         alternative forms of distribution of his Account:

                           (1)      A lump sum distribution; or

                           (2) Annual installments for a period not to exceed
                  five years or, in the case of a Participant whose Account
                  exceeds $500,000, five years plus one additional year (but not
                  more than five additional years) for each $100,000 or fraction
                  thereof by which such Account exceeds $500,000. The dollar
                  amounts contained in this paragraph (2) shall be adjusted by
                  the Secretary of the Treasury pursuant to Section 409(o)(2) of
                  the Code.

                  (b) All lump sum distributions under the Plan shall be made in
         cash, provided that a Participant shall have the right to request that
         such distribution be made in full shares of Common Stock, except that
         fractional shares shall be converted to and paid in cash, and declared
         but unpaid cash dividends shall be paid in cash. If any additional
         shares of Common Stock are subsequently allocated to the Participant's
         Account, such shares shall be distributed to the Participant or his
         Beneficiary within 60 days following the date on which such additional
         allocation is made.


                                                        26

<PAGE>



                  (c) All installment distributions under this Section 8.7 shall
         be made in cash, unless the Participant shall request that such
         distribution be made in full shares of Common Stock and cash for any
         fractional shares and declared but unpaid cash dividends. If a
         Participant elects installment payments, any additional shares of
         Common Stock allocated to his Account shall be added to the
         undistributed balance of such Account and be distributed thereafter in
         the manner the Participant has elected.

         8.8      Commencement of Benefits.

                  (a) Unless the Participant elects to have payment begin at a
         later date, payment of benefits to the Participant shall begin at the
         Participant's election, in accordance with the procedures established
         by the Committee, not later than 60 days after the last day of the Plan
         Year in which the latest of the following occurs:

                          (1)      the Participant attains the earlier of age 65
                 or his Normal Retirement Date;

                          (2)      the Participant's 10th anniversary of
                 participation under the Plan; or

                          (3)      the Participant's separation from service.

                  (b) Notwithstanding anything in the Plan to the contrary, the
         payment of benefits to a Participant shall begin not later than April 1
         of the calendar year following the calendar year in which the
         Participant attains age 70-1/2, regardless of the Participant's actual
         retirement.

         Any distribution made under this Plan shall be made in accordance with
the minimum distribution requirements of Code Section 401(a)(9), including the
incidental death benefits requirements under Code Section 401(a)(9)(G) and the
Treasury Regulations thereunder.

         8.9      Distribution upon Death.

                  (a) If the Participant dies before his entire nonforfeitable
         interest has been distributed to him, the remaining portion of such
         interest shall be distributed in a single lump sum to his Beneficiary.

                  (b) If the Participant dies before the distribution of his
         nonforfeitable interest has begun, the entire interest shall be
         distributed in a single lump sum to his Beneficiary within 60 days
         following the Company's receipt of notification of the death of such
         Participant.


                                                        27

<PAGE>



         8.10 Adjustments for Deferred Accounts or Installment Payments. If the
distribution of benefits to a Participant will either be paid in installments or
the Participant elects to postpone distribution of his benefits payable in a
lump sum, the Participant's Account shall remain in the Trust Fund and shall
continue to participate in the valuations as provided in Sections 6.6 and 6.7
until fully distributed.

         8.11 Transfers between Employing Companies. A transfer by a Participant
from one Employing Company to another Employing Company shall not affect his
participation in the Plan. A transfer by a Participant from an Employing Company
to an Affiliated Employer that is not an Employing Company shall not be deemed
to be a termination of employment with an Employing Company.

         8.12 Distribution to Alternate Payees. If the Participant's Account
under the Plan shall become subject to any domestic relations order which (a) is
a qualified domestic relations order satisfying the requirements of Section
414(p) of the Code and (b) requires the immediate distribution in a single lump
sum of the entire portion of the Participant's Account required to be segregated
for the benefit of an alternate payee, then the entire interest of such
alternate payee shall be distributed in a single lump sum within 90 days
following the Employing Company's notification to the Participant and the
alternate payee that the domestic relations order is qualified under Section
414(p) of the Code, or as soon as practicable thereafter. Such distribution to
an alternate payee shall be made even if the Participant has not separated from
the service of the Affiliated Employers. Any other distribution pursuant to a
qualified domestic relations order shall not be made earlier than the
Participant's termination of service or his attainment of age 50, if earlier,
and shall not commence later than the date the Participant's (or his
Beneficiary's) benefit payments otherwise commence. Such distribution to an
alternate payee shall be made only in a manner permitted under Section 8.7 of
the Plan.

         8.13 Requirement for Direct Rollovers. Notwithstanding any provision of
the Plan to the contrary that would otherwise limit a Distributee's election
under this Article VIII, a Distributee may elect, at the time and in the manner
prescribed by the Committee, to have any portion of an Eligible Rollover
Distribution paid directly to an Eligible Retirement Plan specified by the
Distributee in a Direct Rollover.

         8.14 Consent and Notice Requirements. If the value of the vested
portion of a Participant's Account derived from Employing Company and Employee
contributions exceeds $3,500 determined in accordance with the requirements of
Code Section 411(a)(11), the Participant must consent to any distribution of
such vested account balance prior to his Normal Retirement Date. The consent of
the Participant shall be obtained within the ninety-day period ending

                                                        28

<PAGE>



on the first day of the first period for which an amount is payable as an
annuity or in any other form under this Plan.

         The Committee shall notify the Participant of the right to defer any
distribution until the Participant's Account balance is no longer immediately
distributable. Such notification shall include a general description of the
material features and an explanation of the relative values of the operational
forms of benefit available under the Plan in a manner that would satisfy the
notice requirements of Section 417(a)(3) of the Code; such notification shall be
provided no less than 30 days and no more than 90 days prior to the annuity
starting date.

         Distributions may commence less than 30 days after the notice required
under Section 1.411(a)-11(c) of the Treasury Regulations is given, provided
that:

                  (a) the Committee informs the Participant that the Participant
         has a right to a period of at least 30 days after receiving the notice
         to consider the decision of whether or not to elect a distribution and
         a particular distribution option, and

                  (b)      the Participant, after receiving the notice,
         affirmatively elects a distribution.




                                                        29

<PAGE>



                                   ARTICLE IX

                                 ADMINISTRATION

         9.1 Membership of Committee. The Plan shall be administered by the
Committee, which shall consist of the representative of The Southern Company and
the representative of each Employing Company on The Southern Company Human
Resources Committee, except Southern Electric International, Inc. The Committee
shall be chaired by the representative of The Southern Company and may select a
Secretary (who may, but need not, be a member of the Committee) to keep its
records or to assist it in the discharge of its duties.

         9.2 Acceptance and Resignation. Any person appointed to be a member of
the Committee shall signify his acceptance in writing to the Chairman of the
Committee. Any member of the Committee may resign by delivering his written
resignation to the Committee and such resignation shall become effective upon
delivery or upon any later date specified therein.

         9.3 Transaction of Business. A majority of the members of the Committee
at the time in office shall constitute a quorum for the transaction of business
at any meeting. Any determination or action of the Committee may be made or
taken by a majority of the members present at any meeting thereof or without a
meeting by a resolution or written memorandum concurred in by a majority of the
members then in office.

         9.4 Responsibilities in General. The Committee shall administer the
Plan and shall have the discretionary authority, power, and the duty to take all
actions and to make all decisions necessary or proper to carry out the Plan and
to control and manage the operation and administration of the Plan. The
Committee shall have the discretion to interpret the Plan, including any
ambiguities herein, and to determine the eligibility for benefits under the
Plan. The determination of the Committee as to any question involving the
general administration and interpretation of the Plan shall be final,
conclusive, and binding on all persons, except as otherwise provided herein or
by law, and may be relied upon by the Company, all Employing Companies, the
Trustee, Participants, and their Beneficiaries. Any discretionary actions to be
taken under the Plan by the Committee with respect to Employees and Participants
and with respect to benefits shall be uniform in their nature and applicable to
all persons similarly situated.

         9.5 Committee as Named Fiduciary. For the purpose of compliance with
the provisions of ERISA, the Committee shall be deemed the administrator of the
Plan, as the term "administrator" is defined in ERISA, and the Committee shall
be, with respect to the Plan, a named fiduciary as that term is defined in
ERISA. For the purpose of carrying out its duties, the Committee may, in its

                                                        30

<PAGE>



discretion, allocate its responsibilities under the Plan among its members and
may, in its discretion, designate (in writing or otherwise) persons other than
members of the Committee to carry out such responsibilities of the Committee
under the Plan as it may see fit.

         9.6 Rules for Plan Administration. The Committee may make and enforce
rules and regulations for the administration of the Plan consistent with the
provisions thereof and may prescribe the use of such forms or procedures as it
shall deem appropriate for the administration of the Plan.

         9.7 Employment of Agents. The Committee may employ independent
qualified public accountants, as such term is defined in ERISA, who may be
accountants to The Southern Company and any Affiliated Employer, legal counsel
who may be counsel to The Southern Company and any Affiliated Employer, other
specialists, and other persons as the Committee deems necessary or desirable in
connection with the administration of the Plan. The Committee and any person to
whom it may delegate any duty or power in connection with the administration of
the Plan, the Company and the officers and directors thereof shall be entitled
to rely conclusively upon and shall be fully protected in any action omitted,
taken, or suffered by them in good faith in reliance upon any independent
qualified public accountant, counsel, or other specialist or other person
selected by the Committee, or in reliance upon any tables, evaluations,
certificates, opinions, or reports which shall be furnished by any of them or by
the Trustee.

         9.8 Co-Fiduciaries. It is intended that, to the maximum extent
permitted by ERISA, each person who is a fiduciary (as that term is defined in
ERISA) with respect to the Plan shall be responsible for the proper exercise of
his own powers, duties, responsibilities, and obligations under the Plan and the
Trust, as shall each person designated by any fiduciary to carry out any
fiduciary responsibility with respect to the Plan or the Trust. No fiduciary or
other person to whom fiduciary responsibilities are allocated shall be liable
for any act or omission of any other fiduciary or of any other person delegated
to carry out any fiduciary or other responsibility under the Plan or the Trust.

         9.9 General Records. The Committee shall maintain or cause to be
maintained separate Accounts (and any separate subaccounts) which accurately
reflect the interests of the Participants as provided for in Section 6.1, and
shall maintain or cause to be maintained all necessary books of account and
records with respect to the administration of the Plan. The Committee shall mail
or cause to be mailed to Participants reports to be furnished to Participants in
accordance with the Plan or as may be required by ERISA. Any notices, reports,
or statements to be given, furnished, made, or delivered to a Participant shall
be deemed duly given, furnished, made, or delivered when addressed to the
Participant and

                                                        31

<PAGE>



delivered to the Participant in person or mailed by ordinary mail to his address
last communicated to the Committee (or its delegate) or of his Employing
Company.

         9.10 Liability of the Committee. In administering the Plan, except as
may be prohibited by ERISA, neither the Committee nor any person to whom it may
delegate any duty or power in connection with administering the Plan shall be
liable for any action or failure to act except for its or his own gross
negligence or willful misconduct, nor for the payment of any amount under the
Plan, nor for any mistake of judgment made by him or on his behalf as a member
of the Committee; nor for any action, failure to act, or loss unless resulting
from his own gross negligence or willful misconduct, nor for the neglect,
omission, or wrongdoing of any other member of the Committee. No member of the
Committee shall be personally liable under any contract, agreement, bond, or
other instrument made or executed by him or on his behalf as a member of the
Committee.

         9.11 Reimbursement of Expenses and Compensation of Committee. Members
of the Committee shall be reimbursed by the Company for expenses they may
individually or collectively incur in the performance of their duties. Each
member of the Committee who is a full-time employee of the Company or of any
Employing Company shall serve without compensation for his services as such
member; each other member of the Committee shall receive such compensation, if
any, for his services as the Board of Directors may fix from time to time.

         9.12 Expenses of Plan and Trust Fund. The expenses of establishment and
administration of the Plan and the Trust Fund, including all fees of the
Trustee, auditors and counsel, shall be paid by the Company or the Employing
Companies. Notwithstanding the foregoing, certain administrative expenses may be
paid from the Trust Fund unless otherwise paid by the Company or the Employing
Companies to the extent provided in the Trust Agreement. Any expenses directly
related to the investments of the Trust Fund, such as stock transfer taxes,
brokerage commissions, or other charges incurred in the acquisition or
disposition of such investments, shall be paid from the Trust Fund and shall be
deemed to be part of the cost of such securities or deducted in computing the
proceeds therefrom, as the case may be. Taxes, if any, on any assets held or
income received by the Trustee and transfer taxes on the transfer of Common
Stock from the Trustee to a Participant or his Beneficiary shall be charged
appropriately against the Accounts of Participants as the Committee shall
determine. Any expenses paid by the Company pursuant to Section 9.11 and this
section shall be subject to reimbursement by other Employing Companies in an
amount equal to their proportionate shares of such expenses as determined by the
Committee.


                                                        32

<PAGE>



         9.13 Responsibility for Funding Policy. The Pension Fund Investment
Review Committee of The Southern Company System shall have responsibility for
providing a procedure for establishing and carrying out a funding policy and
method for the Plan consistent with the objectives of the Plan and the
requirements of Title I of
ERISA.

         9.14 Code Section 411(d)(6) Protected Benefits. Notwithstanding
anything to the contrary in this Plan, any provisions added to this Plan to
effectuate the merger of the SEPCO ESOP into this Plan shall not be interpreted
so as to decrease a Participant's accrued benefit except to the extent permitted
under Section 412(c)(8) of the Code, and such provisions shall not reduce or
eliminate Code Section 411(d)(6) protected benefits determined immediately prior
to January 1, 1993. The Committee shall disregard such provision in the Plan to
the extent that application of such would fail to satisfy this paragraph. If the
Committee disregards any portion of the Plan because it would eliminate a
protected benefit, the Committee shall maintain a schedule of any such impacted
early retirement option or other optional forms of benefit and the Plan must
continue such for the affected Participants.

         9.15 Management of Assets. The Committee shall not have responsibility
with respect to the control or management of the assets of the Plan. The Trustee
shall have the sole responsibility for the administration of the assets of the
Plan as provided in the Trust Agreement.

         9.16     Notice and Claims Procedure.  Consistent with the
requirements of ERISA and the regulations thereunder of the
Secretary of Labor from time to time in effect, the Committee
shall:

                  (a) provide adequate notice in writing to any Participant or
         Beneficiary whose claim for benefits under the Plan has been denied,
         setting forth specific reasons for such denial, written in a manner
         calculated to be understood by such Participant or Beneficiary, and

                  (b) afford a reasonable opportunity to any Participant or
         Beneficiary whose claim for benefits has been denied for a full and
         fair review of the decision denying the claim.

         9.17 Bonding. Unless Otherwise determined by the Board of Directors or
required by law, no member of the Committee shall be required to give any bond
or other security in any jurisdiction.

         9.18     Multiple Fiduciary Capacities.  Any person or group of
persons may serve in more than one fiduciary capacity with respect
to the Plan, and any fiduciary with respect to the Plan may serve
as a fiduciary with respect to the Plan in addition to being an

                                                        33

<PAGE>



officer, employee, agent, or other representative of a party in interest, as
that term is defined in ERISA.

                                                        34

<PAGE>



                                    ARTICLE X

                           THE TRUST FUND AND TRUSTEE

         10.1 Trustee. The Company has entered into a Trust Agreement with the
Trustee to hold the funds necessary to provide the benefits set forth in the
Plan. The Company may remove the Trustee or appoint a successor trustee at any
time upon 60 days notice in writing to the Trustee and the Committee. Any Trust
Agreement may be amended by the Company from time to time in accordance with its
terms. Any Trust Agreement shall provide, among other things, for a Trust Fund.
The Trust Fund shall be administered by the Trustee to receive contributions, to
hold, invest, and reinvest all property and funds of the Trust Fund, and to
distribute benefits to eligible Participants and Beneficiaries.

         10.2 Duties of the Trustee. The Trustee shall have sole responsibility
for the investment and safekeeping of the assets of the Trust Fund and shall
have no responsibility for the operation or administration of the Plan, except
as expressly provided herein.

         10.3 Diversion. At no time shall any part of the corpus or income of
the Trust Fund be used for or diverted to purposes other than for the exclusive
benefit of Participants or their Beneficiaries; provided, however, that
contributions may be returned to the Employing Company in accordance with the
provisions of Section 4.5.


                                                        35

<PAGE>



                                   ARTICLE XI

                            AMENDMENT AND TERMINATION

         11.1 Amendment of the Plan. The Plan may be amended or modified by the
Board of Directors pursuant to its written resolutions at any time and from time
to time; provided, however, that no such amendment or modification shall make it
possible for any part of the corpus or income of the Trust Fund to be used for
or diverted to purposes other than for the exclusive benefit of Participants or
their Beneficiaries under the Plan, including such part as is required to pay
taxes and administration expenses of the Plan. The Plan may also be amended or
modified by the Committee (a) if such amendment or modification does not involve
a substantial increase in cost to any Employing Company, or (b) as may be
necessary, proper, or desirable in order to comply with laws or regulations
enacted or promulgated by any federal or state governmental authority and to
maintain the qualification of the Plan under Sections 401(a) and 501(a) of the
Code and the applicable provisions of ERISA.

         Notwithstanding the foregoing, the formula in Section 6.2 of this Plan
under which shares of Common Stock are allocated to the Accounts of Plan
Participants shall not be amended more frequently than once every six months.

         No amendment to the Plan shall have the effect of decreasing a
Participant's vested interest in his Account, determined without regard to such
amendment, as of the later of the date such amendment is adopted or the date it
becomes effective. In addition, if the vesting schedule of the Plan is amended,
any Participant who has completed at least three (3) Years of Service and whose
vested interest is at any time adversely affected by such amendment may elect to
have his vested interest determined without regard to such amendment during the
election period defined under Section 411(a)(10) of the Code. Finally, no
amendment shall eliminate an optional form of benefit in violation of Code
Section 411(d)(6).

         11.2 Termination of the Plan. It is the intention of the Employing
Companies to continue the Plan indefinitely. However, the Board of Directors
pursuant to its written resolutions may at any time and for any reason suspend
or terminate the Plan or suspend or discontinue the making of contributions to
the Plan by all Employing Companies. Any Employing Company may, by action of its
board of directors and approval by the Board of Directors suspend or terminate
the making of contributions to the Plan by such Employing Company.

         In the event of termination of the Plan or partial termination or upon
complete discontinuance of contributions under the Plan by all Employing
Companies or by any one Employing Company, the amount

                                                        36

<PAGE>



to the credit of the Account of each Participant whose Employing Company shall
be affected by such termination or discontinuance shall be determined as of the
next Valuation Date and shall be distributed to him or his Beneficiary
thereafter at such time or times and in such nondiscriminatory manner as is
determined by the Committee. Notwithstanding the above, so long as a Participant
continues to be an Employee, no distribution may be made of shares of Common
Stock which have been allocated to the Participant's Account for a period of
less than 84 months commencing after the month in which such allocation
occurred, unless such distribution is pursuant to Section 7.2 of the Plan or on
account of termination of the Plan after December 31, 1984.

         11.3 Merger or Consolidation of the Plan. The Plan shall not be merged
or consolidated with nor shall any assets or liabilities thereof be transferred
to any other plan unless each Participant of the Plan would (if the Plan then
terminated) receive a benefit immediately after the merger, consolidation, or
transfer which is equal to or greater than the benefit he would have been
entitled to receive immediately prior to the merger, consolidation, or transfer
(if the Plan had then terminated).


                                                        37

<PAGE>



                                   ARTICLE XII

                              TOP-HEAVY PROVISIONS

         12.1     Top-Heavy Plan Requirements.  For any Plan Year the Plan
shall be determined to be a top-heavy plan, the Plan shall provide
the minimum allocation requirement of Section 12.3.

         12.2     Determination of Top-Heavy Status.

                  (a) For any Plan Year commencing after December 31, 1983, the
         Plan shall be determined to be a top-heavy plan, if, as of the
         Determination Date, the sum of the Aggregate Accounts of Key Employees
         under this Plan exceeds 60% of the Aggregate Accounts of all Employees
         entitled to participate in this Plan.

                  (b) For any Plan Year commencing after December 31, 1983, the
         Plan shall be determined to be a super-top-heavy plan, if, as of the
         Determination Date, the sum of the Aggregate Accounts of Key Employees
         under this Plan exceeds 90% of the Aggregate Accounts of all Employees
         entitled to participate in this Plan.

                  (c) In the case of a Required Aggregation Group, each plan in
         the group will be considered a top-heavy plan if the Required
         Aggregation Group is a Top-Heavy Group. No plan in the Required
         Aggregation Group will be considered a top-heavy plan if the
         Aggregation Group is not a Top-Heavy Group.

                  In the case of a Permissive Aggregation Group, only a plan
         that is part of the Required Aggregation Group will be considered a
         top-heavy plan if the Permissive Aggregation Group is a Top-Heavy
         Group. A plan that is not part of the Required Aggregation Group but
         that has nonetheless been aggregated as part of the Permissive
         Aggregation Group will not be considered a top-heavy plan even if the
         Permissive Aggregation Group is a Top-Heavy Group.

                  (d) For purposes of this Article XII, if any Employee is a
         non-Key Employee for any Plan Year, but such Employee was a Key
         Employee for any prior Plan Year, such Employee's Present Value of
         Accrued Retirement Income and/or Aggregate Account balance shall not be
         taken into account for purposes of determining whether this Plan is a
         top-heavy or super-top- heavy plan (or whether any Aggregation Group
         which includes this Plan is a Top-Heavy Group). In addition, for Plan
         Years beginning after December 31, 1984, if an Employee or former
         Employee has not performed any services for any Employing Company
         maintaining the Plan at any time during the five-year period ending on
         the Determination Date, the Aggregate Account and/or Present Value of
         Accrued Retirement Income shall be

                                                        38

<PAGE>



         excluded in determining whether this Plan is a top-heavy or
         super-top-heavy plan.

                  (e) Only those plans of the Affiliated Employers in which the
         Determination Dates fall within the same calendar year shall be
         aggregated in order to determine whether such plans are top-heavy
         plans.

         12.3     Minimum Allocation for Top-Heavy Plan Years.

                  (a) Notwithstanding anything herein to the contrary, for any
         top-heavy Plan Year, the Employing Company contribution allocated to
         the Account of each non-Key Employee shall be an amount not less than
         the lesser of: (1) 3% of such Participant's compensation for that Plan
         Year, or (2) a percentage of that Participant's compensation not to
         exceed the percentage at which contributions are made under the Plan
         for the Key Employee for whom such percentage is highest for that Plan
         Year.

                  (b) For purposes of the minimum allocation of Section 12.3(a),
         the percentage allocated to the Account of any Key Employee shall be
         equal to the ratio of the Employing Company contributions allocated on
         behalf of such Key Employee divided by the compensation of such Key
         Employee for that Plan Year.

                  (c) For any top-heavy Plan Year, the minimum allocations of
         Section 12.3(a) shall be allocated to the Accounts of all non-Key
         Employees who are Participants and who are employed by the Affiliated
         Employers on the last day of the Plan Year.

                  (d) Notwithstanding the foregoing, in any Plan Year in which a
         non-Key Employee is a Participant in both this Plan and a defined
         benefit plan, and both such plans are top-heavy plans, the Affiliated
         Employers shall not be required to provide a non-Key Employee with both
         the full separate minimum defined benefit and the full separate defined
         contribution plan allocations. Therefore, if a non-Key Employee is
         participating in a defined benefit plan maintained by the Affiliated
         Employers and the minimum benefit under Code Section 416(c)(1) is
         provided the non-Key Employee under such defined benefit plan, the
         minimum allocation provided for above shall not be applicable, and no
         minimum allocation shall be made on behalf of the non-Key Employee.
         Alternatively, the Employing Company may satisfy the minimum allocation
         requirement of Code Section 416(c)(2) for the non-Key Employee by
         providing any combination of benefits and/or contributions that satisfy
         the safe harbor rules of Treasury Regulation Section 1.416-1(M-12).


                                                        39

<PAGE>



         12.4     Adjustments to Maximum Benefit Limits for Top-Heavy
Plans.

                  (a) In the case of an Employee who is a participant in a
         defined benefit plan and a defined contribution plan maintained by the
         Affiliated Employers, and such plans as a group are determined to be
         top heavy for any limitation year beginning after December 31, 1983,
         "1.0", shall be substituted for "1.25" in each place it appears in the
         denominators of the Defined Benefit Plan Fraction and Defined
         Contribution Plan Fraction, unless the extra minimum benefit is
         provided pursuant to Section 12.4(b) below. Super-top-heavy plans and
         plans in a Super-Top-Heavy Group shall be required at all times to
         substitute "1.0" for "1.25" in the denominator of each plan fraction.

                  (b) If a Key Employee is a participant in both a defined
         benefit plan and a defined contribution plan that are both part of a
         Top-Heavy Group (but neither of such plans is a super-top-heavy plan),
         the Defined Benefit Plan Fraction and the Defined Contribution Plan
         Fraction shall remain unchanged, provided the Account of each non-Key
         Employee who is a Participant receives an extra allocation (in addition
         to the minimum allocation in Section 12.3(a)) equal to not less than 1%
         of such non-Key Employee's compensation.

                  (c) For purposes of this Section 12.4, if the sum of the
         Defined Benefit Plan Fraction and the Defined Contribution Plan
         Fraction shall exceed 1.0 in any Plan Year for any Participant in this
         Plan, the Affiliated Employers shall eliminate any amounts in excess of
         the limits set forth in Section 6.3(b), pursuant to Section 6.5 of the
         Plan.


                                                        40

<PAGE>



                                  ARTICLE XIII

                               GENERAL PROVISIONS

         13.1 Plan Not an Employment Contract. The Plan shall not be deemed to
constitute a contract between an Affiliated Employer and any Employee, nor shall
anything herein contained be deemed to give any Employee any right to be
retained in the employ of an Employing Company, or to interfere with the right
of an Employing Company to discharge any Employee at any time and to treat him
without regard to the effect which such treatment might have upon him as a
Participant.

         13.2 Non-Alienation or Assignment. Except as may be otherwise permitted
or required by law, no right or interest in the Plan of any Participant or
Beneficiary and no distribution or payment under the Plan to any Participant or
Beneficiary of a deceased Participant shall be subject in any manner to
anticipation, alienation, sale, transfer (except by death), assignment (either
at law or in equity), pledge, encumbrance, charge, attachment, garnishment,
levy, execution, or other legal or equitable process, whether voluntary or
involuntary, and any attempt to so anticipate, alienate, sell, transfer, assign,
pledge, encumber, charge, attach, garnish, levy, execute, or enforce any other
legal or equitable process against the same shall be void, nor shall any such
right, interest, distribution, or payment be in any way liable for or subject to
the debts, contracts, liabilities, engagements, or torts of any person entitled
to such right, interest, distribution, or payment. If any Participant or
Beneficiary is adjudicated bankrupt or purports to anticipate, alienate, sell,
transfer, assign, pledge, encumber, or charge any such right, interest,
distribution, or payment, voluntarily or involuntarily, or if any action shall
be taken which is in violation of the provisions of the immediately preceding
sentence, the Committee may hold or apply or cause to be held or applied such
right, interest, distribution, or payment or any part thereof to or for the
benefit of such Participant or Beneficiary in such manner as is in accordance
with applicable law.

         Notwithstanding the above, the Committee and the Trustee shall comply
with any domestic relations order (as defined in Section 414(p)(1)(B) of the
Code) which is a qualified domestic relations order satisfying the requirements
of Section 414(p) of the Code. The Committee shall establish procedures for (a)
notifying Participants and alternate payees who have or may have an interest in
benefits which are the subject of domestic relations orders, (b) determining
whether such domestic relations orders are qualified domestic relations orders
under Section 414(p) of the Code, and (c) distributing benefits which are
subject to qualified domestic relations orders.


                                                        41

<PAGE>



         13.3 Payments to Minors and Others. If the Committee determines that
any person entitled to a distribution or payment from the Trust Fund under the
Plan is an infant or incompetent or is unable to care for his affairs by reason
of physical or mental disability, it may cause all distributions or payments
thereafter becoming due to such person to be made to any other person for his
benefit, without responsibility to follow the application of payments so made.
Payments made pursuant to this provision shall completely discharge the Company,
the Trustee, and the Committee with respect to the amounts so paid.

         13.4 Source of Benefits. The Trust Fund established under the Plan
shall be the sole source of the payments or distributions to be made in
accordance with the Plan. No persons shall have any rights under the Plan with
respect to the Trust Fund, or against the Trustee or any Employing Company,
except as specifically provided herein.

         13.5 Unclaimed Benefits. If the Committee is unable, within five (5)
years after any distribution becomes payable to a Participant or Beneficiary, to
make or direct payment to the person entitled thereto because the identity or
whereabouts of such person cannot be ascertained, notwithstanding the mailing of
due notice to such person at his last known address as indicated by the records
of either the Committee or his Employing Company, then such benefit or
distribution will be disposed of as follows:

                  (a)      If the whereabouts of the Participant is unknown to
         the Committee, distribution will be made to the Participant's
         Beneficiary or Beneficiaries.

                  Payment to such one or more persons shall completely discharge
         the Company, the Trustee, and the Committee with respect to the amounts
         so paid.

                  (b) If none of the persons described in (a) above, can be
         located, then the benefit payable under the Plan shall be forfeited and
         shall be applied to reduce future Employing Company contributions.
         Notwithstanding the foregoing sentence, such benefit shall be
         reinstated if a claim is made by the Participant or Beneficiary for the
         forfeited benefit.

         13.6 Governing Law. The provisions of the Plan and the Trust shall be
construed, administered, and enforced in accordance with the laws of the State
of Georgia, except to the extent such laws are preempted by the laws of the
United States.


                                                        42

<PAGE>



         IN WITNESS WHEREOF, the Company has caused this amendment and
restatement of the Plan to be executed this _____ day of _______________, 1995
to be effective as provided herein.

                       SOUTHERN COMPANY SERVICES, INC.



                       By:


                       Its:



(CORPORATE SEAL)


ATTEST:



By:



Its:






                                                        43

<PAGE>


                              THE SOUTHERN COMPANY
                          EMPLOYEE STOCK OWNERSHIP PLAN

                                   APPENDIX A


         The Employing Companies as of April 1, 1995 are:

                           Alabama Power Company Georgia Power Company Gulf
                           Power Company Mississippi Power Company Savannah
                           Electric and Power Company Southern Company Services,
                           Inc.
                           Southern Communications Services, Inc.,
                           Southern Development and Investment Group, Inc.
                           Southern Electric International, Inc.
                           Southern Nuclear Operating Company, Inc.



                                                        44

<PAGE>


                     FIRST AMENDMENT TO THE SOUTHERN COMPANY
                          EMPLOYEE STOCK OWNERSHIP PLAN


         WHEREAS, the Board of Directors of Southern Company Services, Inc. (the
"Company") heretofore adopted the amendment and restatement of The Southern
Company Employee Stock Ownership Plan (the "Plan"), effective as of April 1,
1995; and

         WHEREAS, the Board of Directors of the Company desires to amend the
Plan in order to change the composition of the membership of the Committee
appointed to serve as plan administrator; and

         WHEREAS, the Board of Directors of the Company is authorized pursuant
to Section 11.1 of the Plan to amend the Plan at any time.

         NOW, THEREFORE, effective as of August 1, 1995, the Board of Directors
of the Company hereby amends the Plan as follows:

                                                        I.

         Amend Section 9.1 of the Plan by deleting said Section in its entirety
and substituting the following in lieu thereof:

                  9.1 Membership of Committee. The Plan shall be administered by
         the Committee, which shall consist of the individuals then serving in
         the positions of Director, System Compensation and Benefits of The
         Southern Company; Vice-President, Human Resources of The Southern
         Company; and Comptroller of The Southern Company or any other position
         or positions that succeed to the duties of any of the foregoing
         positions. The Committee shall be chaired by the Vice-President, Human
         Resources of The Southern Company and may select a Secretary (who may,
         but need not, be a member of the Committee) to keep its records or to
         assist it in the discharge of its duties.

                                                        II.

         Except as amended herein by this First Amendment, the Plan shall remain
in full force and effect as amended and restated by the Company prior to the
adoption of this First Amendment.


<PAGE>



         IN WITNESS WHEREOF, Southern Company Services, Inc., through its duly
authorized officers, has adopted this First Amendment to The Southern Company
Employee Stock Ownership Plan this ________ day of _____________________, 1996.

             SOUTHERN COMPANY SERVICES,
                           INC.


             By:

             Title:



(CORPORATE SEAL)


ATTEST:


By:


Title:



                                                               Exhibit 10(a)68

                             FIRST AMENDMENT TO THE
                                  PENSION PLAN
                                FOR EMPLOYEES OF
                         SOUTHERN COMPANY SERVICES, INC.



         WHEREAS, the Board of Directors of Southern Company Services, Inc. (the
"Company") heretofore adopted the amendment and restatement of the Pension Plan
for Employees of Southern Company Services, Inc. (the "Plan"), effective January
1, 1989, in order to comply with the Internal Revenue Code of 1986, as amended
(hereinafter referred to as the "Code"); and

         WHEREAS, the Pension Plan has also been adopted by, and covers the 
eligible employees of, Southern Electric International, Inc. ("SEI"); and

         WHEREAS, effective as of December 16, 1994, The Southern Company
acquired a power generation facility from Scott Paper Company ("Scott") located
in Mobile, Alabama; and

         WHEREAS, SEI employed certain of Scott's salaried employees after the
acquisition; and

         WHEREAS, the Company wishes to amend the Pension Plan to allow former
employees of Scott who are now salaried employees of SEI to immediately
participate in the Pension Plan, to recognize for benefit accrual and vesting
purposes under the Pension Plan service accrued under any Scott pension plan
maintained for such salaried employees, and to offset in the Pension Plan any
benefits these salaried employees may have accrued under such Scott pension
plans; and

         WHEREAS, the Company is authorized pursuant to Section 13.1 of the Plan
to amend the Plan at any time.

         NOW, THEREFORE, effective January 1, 1995, the Company hereby amends
the Plan by adding the following Article:



<PAGE>



                                       I.

                                  ARTICLE XVII

                 Special Provisions Concerning Certain Employees
                    of Southern Electric International, Inc.

         17.1     Eligibility and Recognition of Service for Former Employees of
Scott Paper Company.

         (a) Effective January 1, 1995, notwithstanding any other provision of
the Plan to the contrary, with respect to a former, non-collective bargaining
unit employee of Scott Paper Company who was employed by Southern Electric
International, Inc. as of December 17, 1994 as set forth on Schedule 2.1 of the
Employee Transition Agreement entered into by and among Mobile Energy Services
Company, Inc., Southern Electric International, Inc. and Scott Paper Company
(hereinafter referred to in this Article XVII as the "Scheduled Employee"),

                  (1)      Such Scheduled Employee shall be eligible to 
participate in the Plan effective January 1, 1995.

                  (2) Such Scheduled Employee, if and when he attains his Early
         Retirement Date, Normal Retirement Date, or Deferred Retirement Date,
         or terminates service for any other reason subject to the requirements
         of Section 8.1 or 8.2, shall be entitled to receive Retirement Income
         based on both his Accredited Service with the Employer and the service
         accrued under the Scott Paper Company Pension Plan for Salaried
         Employees (the "Scott Salaried Plan") which shall be treated as if
         Accredited Service under this Plan. To calculate such Scheduled
         Employee's Retirement Income, the Scheduled Employee's Accrued
         Retirement Income, as determined in accordance with Section 5.1, shall
         first be reduced by the Employee's accrued benefit in the Scott
         Salaried Plan, determined as if he retired from Scott Paper Company at
         his normal retirement age, as that term is defined in the Scott
         Salaried Plan on December 17, 1994. Thereafter, such Employee's
         Retirement Income shall be subject to applicable reductions, if any, in
         accordance with Article V, Section 8.1 and Section 8.2, as appropriate.


                                                         2

<PAGE>


                  (3) For purposes of calculating such Scheduled Employee's
         Social Security Offset under Section 5.4, the Social Security Offset
         shall be determined by using the actual salary history of the Scheduled
         Employee during his employment with the Employer, or an Affiliated
         Employer, and Scott Paper Company. If the actual salary history is not
         available from Scott Paper Company, such history shall be estimated in
         accordance with Section 5.4(b)(1) and (2) of the Plan.

                  (4) For vesting purposes, such Scheduled Employee shall be
         entitled to receive Vesting Years of Service as provided in Section
         1.40 and, in addition, shall be entitled to vesting service equal to
         the sum of the years of vesting service accrued under each defined
         benefit pension plan maintained by Scott Paper Company in which such
         Scheduled Employee participated.

                                                        II.

         Except as amended herein by this First Amendment, the Plan shall remain
in full force and effect as amended and restated by the Company prior to the
adoption of this First Amendment.

         IN WITNESS WHEREOF, Southern Company Services, Inc., through its duly
authorized officers, has adopted this First Amendment to the Pension Plan for
Employees of Southern Company Services, Inc. this ____ day of _________________,
1995, to be effective as stated herein.


                        SOUTHERN COMPANY SERVICES,
                                      INC.


                        By:
             

                        Its:
             



ATTEST:


By:
             

Its:
             


             [CORPORATE SEAL]


                                                         3


                                                              Exhibit 10(a)70



                                 FIRST AMENDMENT
                  TO THE SOUTHERN COMPANY PERFORMANCE PAY PLAN


         WHEREAS, the Board of Directors of Southern Company Services, Inc. (the
"Company") heretofore adopted the amendment and restatement of The Southern
Company Performance Pay Plan (the "Plan") effective as of January 1, 1991; and

         WHEREAS, the Board of Directors of Gulf Power Company adopted the Gulf
Power Company Appliance Sales Performance Pay Plan to be effective as of January
1, 1992; and

         WHEREAS, the Board of Directors of the Company desires to amend the
Plan to integrate the Gulf Power Company Appliance Sales Performance Pay Plan
with the Plan; and

         WHEREAS, under Section 6.3 of the Plan, the Board of Directors has the
authority to amend the Plan at any time;

         NOW THEREFORE, effective January 1, 1992, the Board of Directors hereby
amends the Plan as follows:


                                                        I.

         Article IV of the Plan shall be amended by adding the following new
Section 4.5 thereto:

         4.5 Notwithstanding the foregoing, the portion of the Incentive Pay
Award Pool otherwise distributable under the terms of this Plan on behalf of
Employees of Gulf Power Company shall be reduced by the amount necessary (the
"Necessary Amount") to fund the Gulf Power Company Appliance Sales Performance
Pay Plan (hereinafter referred to as the "Gulf Plan") as determined by the
executive committee (as that term is defined under the Gulf Plan) of the Gulf
Plan. Such Necessary Amount shall be distributed directly to the Gulf Plan from
the Incentive Pay Award Pool and shall be further distributed in accordance with
the terms of the Gulf Plan. The portion of the Incentive Pay Award Pool
otherwise payable on behalf of Employees of Gulf Power Company but not payable
to the Gulf Plan in accordance with this Section shall be subject to and
distributed in accordance with the provisions of this Plan. Except as provided
in Section 4.5(a) below, in no event shall a Gulf Power Company Appliance Sales
Department employee be entitled to receive a distribution from both this Plan
and the Gulf Plan.

         (a) If an employee of the Gulf Power Company Appliance Sales Department
transfers between the Appliance Sales Department and another department of Gulf
Power Company or another Employing Company, such employee shall be entitled to
receive a pro-rata award under this Plan for that portion of the year in which
such employee participates in this Plan. The accrual rate of the pro-rata award
to be awarded to such employee under this Section 4.5(a) shall be determined in
accordance with Exhibit A of the Plan.


<PAGE>



         (b) Position Level Values for employees transferring to or from the
Appliance Sales Department as described in Section 4.5(a) above shall be
prorated based upon the employee's time of participation in this Plan.

                                                        II.

         Except as amended herein by this First Amendment, the Plan shall remain
in full force and effect as adopted and amended by the Company prior to the
adoption of this First Amendment.

         IN WITNESS WHEREOF, Southern Company Services, Inc., through its duly
authorized officers, has adopted this First Amendment to The Southern Company
Performance Pay Plan this ____ day of ___________________, 1992, to be effective
January 1, 1992.


                                  SOUTHERN COMPANY SERVICES, INC.




                                  By:
                                           Bob Andrews
                                           Vice President


Attest:



By:
         Tommy Chisholm
         Secretary

         [CORPORATE SEAL]









                                                        -2-

<PAGE>

                    SECOND AMENDMENT TO THE SOUTHERN COMPANY
                              PERFORMANCE PAY PLAN


         WHEREAS, the Board of Directors of Southern Company Services, Inc.
(sometimes hereinafter referred to as the "Company") heretofore adopted the
Amendment and Restatement of The Southern Company Performance Pay Plan
(hereinafter referred to as the "Plan"), effective as of January 1, 1993; and

         WHEREAS, the Plan provides for the payment of incentive pay awards by
funding units based in part on the attainment of goals established by such
funding units; and

         WHEREAS, upon the transfer of employment by a participant within The
Southern Company, the Plan currently allocates funding responsibilities for
payment of incentive pay awards to the transferee funding unit; and

         WHEREAS, the Company desires to clarify the allocation of such funding
responsibilities with respect to the functionalization of certain employees
which will be transferred to Southern Company Services, Inc. effective December
16, 1995; and

         WHEREAS, the Company also desires to clarify the exclusion from
participation of certain employees who receive incentive compensation through
other means; and

         WHEREAS, the Board of Directors of the Company is authorized pursuant
to Section 6.3 of the Plan to amend the Plan at any time.

         NOW THEREFORE, the Board of Directors of the Company hereby amends the
Plan as follows:

                                                        1.

         A new Section 2.1(b)(5) shall be included as set forth below:

                  Termination from participation in the Plan because the
                  requirements of Section 1.16 above are not met.

                                                        2.
         A new Section 2.1(c) shall be included as set forth below:

                  Notwithstanding paragraphs (a) and (b) above, the following
                  employees of Alabama Power Company are ineligible to
                  participate in the Plan: Appliance Sales Persons with Job Code
                  4074 and Commissioned Commercial Account Managers with Job
                  Code 5867.



<PAGE>


                                                        3.

         A new Section 3.2(d) shall be included as set forth below:

                  Notwithstanding Section 3.2(c) above, if a Non-Covered
                  Employee Participant transfers to Southern Company Services,
                  Inc. effective December 16, 1995 from an Operating Company,
                  other than Southern Company Services, Inc., as a result of the
                  functionalization of such Participant's job duties, the
                  Operating Company will fund such Participant's Incentive Pay
                  Award for the entire Performance Period which commenced
                  January 1, 1995. Southern Company Services, Inc. shall be
                  responsible for paying the Incentive Pay Award to the
                  Non-Covered Employee Participant in accordance with Section
                  4.1(c).

                                                        4.

         Except as amended herein and by the First Amendment, the Plan shall
remain in full force and effect as amended and restated by the Company.

         IN WITNESS WHEREOF, the Company through its duly authorized officers,
has adopted the Second Amendment to The Southern Company Performance Pay Plan
this ___ day of _________________, 1995.

                       SOUTHERN COMPANY SERVICES, INC.



                       By:
 

                       Its:



ATTEST:



By:



Its:



[CORPORATE SEAL]



                                                         2




                                                               Exhibit 10(a)71




                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                              ALABAMA POWER COMPANY















                                 January 1, 1996


<PAGE>








                                             SUPPLEMENTAL BENEFIT PLAN
                                                        FOR
                                               ALABAMA POWER COMPANY

                                                                    Page
ARTICLE I - PURPOSE AND ADOPTION OF PLAN . . . . . . . . . . . . .    1
1.1               Adoption . . . . . . . . . . . . . . . . . . . .    1
1.2               Purpose. . . . . . . . . . . . . . . . . . . . .    1

ARTICLE II - DEFINITIONS . . . . . . . . . . . . . . . . . . . . .    1

         2.1               Account. . . . . . . . . . . . . . . . .   1
         2.2               Administrative Committee . . . . . . . .   2
         2.3               Affiliated Employer. . . . . . . . . . .   2
         2.4               Beneficiary. . . . . . . . . . . . . . .   2
         2.5               Board of Directors . . . . . . . . . . .   2
         2.6               Code . . . . . . . . . . . . . . . . . .   2
         2.7               Common Stock . . . . . . . . . . . . . .   2
         2.8               Company. . . . . . . . . . . . . . . . .   2
         2.9               Deferred Compensation Plan . . . . . . .   2
         2.10              Effective Date . . . . . . . . . . . . .   2
         2.11              Employee . . . . . . . . . . . . . . . .   3
         2.12              ESOP . . . . . . . . . . . . . . . . . .   3
         2.13              Non-Pension Benefit. . . . . . . . . . .   3
         2.14              Participant. . . . . . . . . . . . . . .   3


                                                      -i-


<PAGE>








         2.15              Pension Benefit. . . . . . . . . . . . .   3
         2.16              Pension Plan . . . . . . . . . . . . . .   3
         2.17              Plan . . . . . . . . . . . . . . . . . .   3
         2.18              Plan Year. . . . . . . . . . . . . . . .   3
         2.19              Savings Plan. . . . . . . . . . . . . .    3

ARTICLE III - ADMINISTRATION OF PLAN . . . . . . . . .    4
         3.1               Administrator. . . . . . . . . . . . . .   4
         3.2               Powers . . . . . . . . . . . . . . . . .   4
         3.3               Duties of the Administrative
                             Committee. . . . . . . . . . . . . . .   5

         3.4               Indemnification. . . . . . . . . . . . .   6


ARTICLE IV - ELIGIBILITY . . . . . . . . . . . . . . .    7
         4.1               Eligibility Requirements . . . . . . . .   7
         4.2               Determination of Eligibility . . . . . .   7


ARTICLE V - BENEFITS . . . . . . . . . . . . . . . . .    8

         5.1               Pension Benefit. . . . . . . . . . . . .   8
         5.2               Non-Pension Benefit. . . . . . . . . . .  10
         5.3               Distribution of Benefits . . . . . . . .  13
         5.4               Funding of Benefits. . . . . . . . . . .  16
         5.5               Withholding. . . . . . . . . . . . . . .  16



                                                      -ii-


<PAGE>









ARTICLE VI - MISCELLANEOUS . . . . . . . . . . . . . .   17
         6.1               Assignment . . . . . . . . . . . . . . .  17
         6.2               Amendment and Termination. . . . . . . .  17

         6.3               No Guarantee of Employment . . . . . . .  17

         6.4               Construction . . . . . . . . . . . . . .  18






                                                      -iii-


<PAGE>



                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                              ALABAMA POWER COMPANY



                                     ARTICLE I - PURPOSE AND ADOPTION OF PLAN
         1.1 Adoption: Alabama Power Company hereby adopts and establishes the
Supplemental Benefit Plan for Alabama Power Company. The Plan shall be an
unfunded deferred compensation arrangement whose benefits shall be paid solely
from the general assets of the Company.
         1.2 Purpose: The Plan is designed to provide certain retirement and
other deferred compensation benefits primarily for a select group of management
or highly compensated employees which are not otherwise payable or cannot
otherwise be provided by the Company (1) under the Pension Plan for Employees of
Alabama Power Company, The Southern Company Employee Savings Plan, and The
Southern Company Employee Stock Ownership Plan, as a result of the limitations
set forth under Sections 401(a)(17), 401(k), 401(m), 402(g), or 415 of the
Internal Revenue Code of 1986, as amended from time to time and (2) to
compensate for lost benefits resulting from participation in The Southern
Company Deferred Compensation Plan, as amended from time to time.

                                              ARTICLE II DEFINITIONS
         2.1 "Account" shall mean the account or accounts established and
maintained by the Company to reflect the interest of a Participant in the Plan
resulting from a Participant's Non-Pension Benefit calculated in accordance with
Section 5.2.


<PAGE>








         2.2        "Administrative Committee" shall mean the Retirement
Board of the Pension Plan.
         2.3 "Affiliated Employer" shall mean any corporation which is a member
of the controlled group of corporations of which The Southern Company is the
common parent corporation.
         2.4 "Beneficiary" shall mean any person, estate, trust, or organization
entitled to receive any payment under the Plan upon the death of a Participant.
         2.5        "Board of Directors" shall mean the Board of Directors
of the Company.
         2.6        "Code" shall mean the Internal Revenue Code of 1986, as
amended from time to time.
         2.7        "Common Stock" shall mean common stock of The Southern
Company.
         2.8        "Company" shall mean Alabama Power Company.
         2.9        "Deferred Compensation Plan" shall mean The Southern
Company Deferred Compensation Plan, as amended from time to time, following its
adoption by the Board of Directors.
         2.10 "Effective Date" shall mean January 1, 1983. The Effective Date of
this amendment and restatement shall mean January 1, 1996.


                                                      -2-


<PAGE>








         2.11       "Employee" shall mean any person who is currently
employed by the Company.
         2.12 "ESOP" shall mean The Southern Company Employee Stock Ownership
Plan, as amended from time to time.
         2.13       "Non-Pension Benefit" shall mean the benefit described
in Section 5.2.
         2.14 "Participant" shall mean an Employee or former Employee of the
Company who is eligible pursuant to Sections 4.1 and 4.2.
         2.15       "Pension Benefit" shall mean the benefit described in
Section 5.1.
         2.16 "Pension Plan" shall mean the defined benefit pension plan
maintained by the Company or an Affiliated Employer, as amended from time to
time.
         2.17 "Plan" shall mean the Supplemental Benefit Plan for Alabama Power
Company, as amended from time to time.
         2.18       "Plan Year" shall mean the calendar year.
         2.19 "Savings Plan" shall mean The Southern Company Employee Savings
Plan, as amended from time to time.
         Where the context requires, the definitions of all terms set forth in
the Pension Plan, the ESOP, the Savings Plan and the Deferred Compensation Plan
shall apply with equal force and effect for purposes of interpretation and
administration of the Plan,


                                                      -3-


<PAGE>








unless said terms are otherwise specifically defined in the Plan. The masculine
pronoun shall be construed to include the feminine pronoun and the singular
shall include the plural, where the context so requires.

                                        ARTICLE III ADMINISTRATION OF PLAN
         3.1        Administrator.  The general administration of the Plan
shall be placed in the Administrative Committee.
         3.2 Powers. The Administrative Committee shall administer the Plan in
accordance with its terms and shall have all powers necessary to carry out the
provisions of the Plan more particularly set forth herein. It shall interpret
the Plan and shall determine all questions arising in the administration,
interpretation and application of the Plan. Any such determination by it shall
be conclusive and binding on all persons. It may adopt such regulations as it
deems desirable for the conduct of its affairs. It may appoint such accountants,
counsel, actuaries, specialists and other persons as it deems necessary or
desirable in connection with the administration of this Plan, and shall be the
agent for the service of process.



                                                      -4-


<PAGE>








         3.3        Duties of the Administrative Committee.
                    (a) The Administrative Committee is responsible for the
daily administration of the Plan. It may appoint other persons or entities to
perform any of its fiduciary functions. The Administrative Committee and any
such appointee may employ advisors and other persons necessary or convenient to
help it carry out its duties, including its fiduciary duties. The Administrative
Committee shall have the right to remove any such appointee from his position.
Any person, group of persons or entity may serve in more than one fiduciary
capacity.
                    (b) The Administrative Committee shall maintain accurate and
detailed records and accounts of Participants and of their rights under the Plan
and of all receipts, disbursements, transfers and other transactions concerning
the Plan. Such accounts, books and records relating thereto shall be open at all
reasonable times to inspection and audit by persons designated by the
Administrative Committee.
                    (c) The Administrative Committee shall take all steps
necessary to ensure that the Plan complies with the law at all times. These
steps shall include such items as the preparation and filing of all documents
and forms required by any governmental agency; maintaining of adequate
Participants' records; recording


                                                      -5-


<PAGE>








and transmission of all notices required to be given to Participants and their
Beneficiaries; the receipt and dissemination, if required, of all reports and
information received from an Affiliated Employer; securing of such fidelity
bonds as may be required by law; and doing such other acts necessary for the
proper administration of the Plan. The Administrative Committee shall keep a
record of all of its proceedings and acts, and shall keep all such books of
account, records and other data as may be necessary for proper administration of
the Plan.
         3.4 Indemnification. The Company shall indemnify the Administrative
Committee against any and all claims, losses, damages, expenses and liability
arising from an action or failure to act, except when the same is finally
judicially determined to be due to gross negligence or willful misconduct. The
Company may purchase at its own expense sufficient liability insurance for the
Administrative Committee to cover any and all claims, losses, damages and
expenses arising from any action or failure to act in connection with the
execution of the duties as Administrative Committee. No member of the
Administrative Committee who is also an Employee of the Company shall receive
any compensation from the Plan for his service as such.



                                                      -6-


<PAGE>








                                              ARTICLE IV ELIGIBILITY
         4.1 Eligibility Requirements. All Employees (a) who are determined
eligible to participate in accordance with Section 4.2, (b) whose benefits under
the Pension Plan of the Company are limited by the limitations set forth in
Sections 401(a)(17) or 415 of the Code, (c) for whom contributions by the
Company to the Savings Plan are limited by the limitations set forth in Sections
401(a)(17), 401(k), 401(m), 402(g) or 415 of the Code, (d) for whom
contributions by the Company to the ESOP are limited by the limitations set
forth in Sections 401(a)(17) or 415 of the Code or (e) who after December 31,
1995, make deferrals under the Deferred Compensation Plan, shall be eligible to
receive benefits under the Plan.
         4.2 Determination of Eligibility. The Administrative Committee shall
determine which Employees are eligible to participate. Upon becoming a
Participant, an Employee shall be deemed to have assented to the Plan and to any
amendments hereafter adopted. The Administrative Committee shall be authorized
to rescind the eligibility of any Participant if necessary to insure that the
Plan is maintained primarily for the purpose of providing deferred compensation
to a select group of management or highly


                                                      -7-


<PAGE>








compensated employees under the Employee Retirement Income Security Act of 1974,
as amended.

                                                ARTICLE V BENEFITS
         5.1        Pension Benefit.
                    (a) If a Participant has Accredited Service with respect to
the Pension Plan of the Company, but not with respect to the Pension Plan of any
Affiliated Employer, he shall be entitled to a Pension Benefit equal to that
portion of his Retirement Income under the Pension Plan of the Company which is
not payable under such Pension Plan as a result of the limitations imposed by
Sections 401(a)(17), 415(b), or 415(e) of the Code.
                    (b) If a Participant has Accredited Service with respect to
the Pension Plan of the Company and with respect to the Pension Plan of one or
more Affiliated Employers, his Pension Benefit payable by the Company, and any
Affiliated Employer(s) shall be equal to that portion of his combined Retirement
Income under each Pension Plan which is not payable under any of such Pension
Plans as a result of the limitations described by Sections 401(a)(17), 415(b),
or 415(e) of the Code, multiplied by a fraction, the sum of the individual
fractions not to exceed one (1), the numerator of which is his years of
Accredited Service


                                                      -8-


<PAGE>








under the Pension Plan of the Company or any Affiliated Employer(s) and the
denominator which is his total years of Accredited Service under the Pension
Plans of the Company and any Affiliated Employer(s).
                    (c) For purposes of this Section 5.1, the Pension Benefit of
a Participant shall be calculated based on the Participant's Earnings that are
considered under the Pension Plan of the Company in calculating his Retirement
Income, without regard to the limitation of Section 401(a)(17) of the Code,
including any portion of his compensation he may have elected to defer under the
Deferred Compensation Plan but excluding Incentive Pay he deferred under such
Deferred Compensation Plan.
                    (d) To the extent that a Participant's Retirement Income
under a Pension Plan is recalculated as a result of an amendment to such Pension
Plan in order to increase the amount of his Retirement Income, the Participant's
Pension Benefit shall also be recalculated in order to properly reflect such
increase in determining payments of the Participant's Pension Benefit made on or
after the effective date of such increase.


                                                      -9-


<PAGE>








         5.2        Non-Pension Benefit.
                    (a) A Participant shall be entitled to a Non-Pension Benefit
which is determined under this Section 5.2. An Account shall be established for
the Participant by the Company, as of his initial Plan Year of participation in
the Plan. Each Plan Year such Account shall be credited with an amount equal to
the amount that the Company is prohibited from contributing (1) to the Savings
Plan on behalf of the Participant as a result of the limitations imposed by
Sections 401(a)(17), 401(k), 401(m), 402(g), 415(c), or 415(e) of the Code and
(2) to the ESOP on behalf of the Participant as a result of the limitations
imposed by Sections 401(a)(17), 415(c), or 415(e) of the Code.
                    (b) For purposes of this Section 5.2, the Non-Pension
Benefit of a Participant shall be calculated based on the Participant's
compensation that would have been considered in calculating allocations to his
accounts under the Savings Plan and ESOP, without regard to the limitations of
Section 401(a)(17) or Section 402(g) of the Code, including any portion of his
compensation he may have elected to defer under the Deferred Compensation Plan
but excluding Incentive Pay he deferred under the Deferred Compensation Plan.


                                                      -10-


<PAGE>








                    (c) All amounts so credited to the Account of the
Participant shall be deemed to be invested in the Common Stock at the same time
that such amounts would have been so invested if they had been contributed by
the Company to the Savings Plan or the ESOP, as the case may be. In addition,
such Account shall be credited with respect to shares of Common Stock allocated
to the Participant's Account as follows:
                             (1) In the case of cash dividends, such additional
         shares as could be purchased with the dividends which would have been
         payable if the credited shares had been outstanding;
                             (2) In the case of dividends payable in property
         other than cash or Common Stock, such additional shares as could be
         purchased with the fair market value of the property which would have
         been payable if the credited shares had been outstanding; or
                             (3) In the case of dividends payable in Common
         Stock, such additional shares as would have been payable on the
         credited shares if they had been outstanding.


                                                      -11-


<PAGE>








                    (d) As soon as practicable following the first day of his
eligibility to have benefits credited to his Account, a Participant shall
designate in writing on a form to be prescribed by the Company the method of
payment of his Account, which shall be the payment of a single lump sum or a
series of annual installments not to exceed twenty (20). The method of
distribution initially designated by a Participant shall not be revoked and
shall govern the distribution of each Account established for the benefit of the
Participant by the Company. Notwithstanding, in the sole discretion of the
Administrative Committee upon application by the Participant, the method of
distribution designated by such Participant may be modified not prior to 395
days nor later than 365 days prior to a Participant's date of separation from
service in order to change the form of distribution of his Account in accordance
with the terms of the Plan. Each Participant, his Beneficiary, and legal
representative shall be bound as to any action taken pursuant to the method of
distribution elected by a Participant and the terms of the Plan.


                                                      -12-


<PAGE>








         5.3        Distribution of Benefits.
                    (a) The Pension Benefit, as determined in accordance with
Section 5.1, shall be payable in monthly increments on the first day of the
month concurrently with and in the same manner as the Participant's Retirement
Income under the Pension Plan. The Beneficiary of a Participant's Pension
Benefit shall be the same as the beneficiary of the Participant's Retirement
Income under the Pension Plan.
                    (b) When a Participant terminates his employment with the
Company, said Participant shall be entitled to receive the market value of any
shares of Common Stock (and fractions thereof) reflected in any Account
maintained by the Company for his benefit under the Plan in a single lump sum
distribution or annual installments not to exceed twenty (20). Such distribution
shall be made not later than sixty (60) days following the close of the calendar
quarter in which his termination of employment occurs, or as soon as reasonably
practicable thereafter. The transfer by a Participant between companies within
The Southern Company shall not be deemed to be a termination of employment with
the Company. No portion of a Participant's Account shall be distributed in
Common Stock.


                                                      -13-


<PAGE>








                    (c) In the event a Participant elects to receive the
distribution of his Account in annual installments, the first payment shall be
made not later than sixty (60) days following the close of the calendar quarter
in which his termination of employment occurs, or as soon as reasonably
practicable thereafter, and shall be an amount equal to the balance in the
Participant's Account divided by the number of annual installment payments. Each
subsequent annual payment shall be an amount equal to the balance in the
Participant's Account divided by the number of the remaining annual payments and
shall be due on the anniversary of the preceding payment date. No portion of a
Participant's Account shall be distributed in Common Stock.
                    (d)      Upon the death of a Participant, or a former
Participant prior to the payment of all amounts credited to said
Participant's Account, the unpaid balance shall be paid in the sole
discretion of the Administrative Committee (1) in a lump sum to the
designated Beneficiary of a Participant or former Participant
within sixty (60) days following the close of the calendar quarter
in which the Administrative Committee is provided evidence of the
Participant's death (or as soon as reasonably practicable
thereafter) or (2) in accordance with the distribution method
chosen by such Participant or former Participant.  The Beneficiary


                                                      -14-


<PAGE>








designation may be changed by the Participant or former Participant at any time
without the consent of the prior Beneficiary. In the event a Beneficiary
designation is not on file or the designated Beneficiary is deceased or cannot
be located, payment will be made to the estate of the Participant or former
Participant. No portion of a Participant's Account shall be distributed in
Common Stock.
                    (e) Upon the total disability of a Participant or former
Participant, as determined by the Social Security Administration, the unpaid
balance of his Account shall be paid in the sole discretion of the
Administrative Committee (1) in a lump sum to the Participant or former
Participant, or his legal representative within sixty (60) days following the
notification of the Administrative Committee of the determination of disability
by the Social Security Administration (or as soon as reasonably practicable
thereafter) or (2) in accordance with the distribution method elected by such
Participant or former Participant. No portion of a Participant's Account shall
be distributed in Common Stock.
                    (f) The Administrative Committee in its sole discretion upon
application made by the Participant, a designated Beneficiary, or their legal
representative, may determine to accelerate payments or, in the event of death
or total disability (as determined by


                                                      -15-


<PAGE>








Social Security Administration), to extend or otherwise make payments in a
manner different from the manner in which such payment would be made under the
method of distribution elected by the Participant in the absence of such
determination.
         5.4 Funding of Benefits. The Company maintaining an Account for the
benefit of a Participant shall not reserve or otherwise set aside funds for the
payment of its obligations under the Plan, and such obligations shall be paid
solely from the general assets of the Company. Notwithstanding that a
Participant shall be entitled to receive the balance of his Account under the
Plan, the assets from which such amount shall be paid at all times remain
subject to the claims of the creditors of the Company.
         5.5 Withholding. There shall be deducted from the payment of any
Pension Benefit or Non-Pension Benefit due under the Plan the amount of any tax
required by any governmental authority to be withheld and paid over by the
Company to such governmental authority for the account of the Participant or
Beneficiary entitled to such payment.



                                                      -16-


<PAGE>








                                             ARTICLE VI MISCELLANEOUS
         6.1 Assignment. Neither the Participant, his Beneficiary, nor his legal
representative shall have any rights to sell, assign, transfer or otherwise
convey the right to receive the payment of any Pension Benefit or Non-Pension
Benefit due hereunder, which payment and the right thereto are expressly
declared to be nonassignable and nontransferable. Any attempt to assign or
transfer the right to payment under the Plan shall be null and void and of no
effect.
         6.2 Amendment and Termination. The Plan may be amended or terminated at
any time by the Board of Directors, provided that no amendment or termination
shall cause a forfeiture or reduction in any benefits accrued as of the date of
such amendment or termination.
         6.3 No Guarantee of Employment. Participation hereunder shall not be
construed as creating any contract of employment between the Company and a
Participant, nor shall it limit the right of the Company to suspend, terminate,
alter, or modify, whether or not for cause, the employment relationship between
the Company and a Participant.


                                                      -17-


<PAGE>







         6.4 Construction. This Plan shall be construed in accordance with and
governed by the laws of the State of Alabama, to the extent such laws are not
otherwise superseded by the laws of the United States.

         IN WITNESS WHEREOF, the Plan has been executed by duly authorized
officers of Alabama Power Company, pursuant to resolutions of the Board of
Directors of Alabama Power Company, this day of , 1996.

                                                   ALABAMA POWER COMPANY

    (CORPORATE SEAL)

                                                   By:
                    




Attest:
                    







                                                      -18-


<PAGE>




                                                               Exhibit 10(a)72
                                            


                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                              GEORGIA POWER COMPANY
















                                 January 1, 1996


<PAGE>








                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                              GEORGIA POWER COMPANY

                                                                    Page
ARTICLE I - PURPOSE AND ADOPTION OF PLAN . . . . . . . . . . . . .    1
         1.1               Adoption . . . . . . . . . . . . . . . .   1
         1.2               Purpose. . . . . . . . . . . . . . . . .   1

ARTICLE II - DEFINITIONS . . . . . . . . . . . . . . . . . . . . .    1

         2.1               Account. . . . . . . . . . . . . . . . .   1
         2.2               Affiliated Employer. . . . . . . . . . .   2
         2.3               Beneficiary. . . . . . . . . . . . . . .   2
         2.4               Board of Directors . . . . . . . . . . .   2
         2.5               Code . . . . . . . . . . . . . . . . . .   2
         2.6               Common Stock . . . . . . . . . . . . . .   2
         2.7               Company. . . . . . . . . . . . . . . . .   2
         2.8               Deferred Compensation Plan . . . . . . .   2
         2.9               Effective Date . . . . . . . . . . . . .   2
         2.10              Employee . . . . . . . . . . . . . . . .   2
         2.11              ESOP . . . . . . . . . . . . . . . . . .   3
         2.12              Non-Pension Benefit. . . . . . . . . . .   3
         2.13              Participant. . . . . . . . . . . . . . .   3
         2.14              Pension Benefit. . . . . . . . . . . . .   3


                                                      -i-


<PAGE>








         2.15              Pension Plan . . . . . . . . . . . . . .   3
         2.16              Plan . . . . . . . . . . . . . . . . . .   3
         2.17              Plan Year. . . . . . . . . . . . . . . .   3
         2.18              Savings Plan. . . . . . . . . . . . . .    3

ARTICLE III - ADMINISTRATION OF PLAN . . . . . . . . . . . . . . .    4
         3.1               Administrator. . . . . . . . . . . . . .   4
         3.2               Powers . . . . . . . . . . . . . . . . .   4
         3.3               Duties of the Board of
                             Directors. . . . . . . . . . . . . . .   4

         3.4               Indemnification. . . . . . . . . . . . .   6


ARTICLE IV - ELIGIBILITY . . . . . . . . . . . . . . . . . . . . .    6
         4.1               Eligibility Requirements . . . . . . . .   6
         4.2               Determination of Eligibility . . . . . .   7


ARTICLE V - BENEFITS . . . . . . . . . . . . . . . . . . . . . . .    8

         5.1               Pension Benefit. . . . . . . . . . . . .   8
         5.2               Non-Pension Benefit. . . . . . . . . . .   9
         5.3               Distribution of Benefits . . . . . . . .  12
         5.4               Funding of Benefits. . . . . . . . . . .  15
         5.5               Withholding. . . . . . . . . . . . . . .  15




                                                      -ii-


<PAGE>








ARTICLE VI - MISCELLANEOUS . . . . . . . . . . . . . . . . . . . .   16
         6.1               Assignment . . . . . . . . . . . . . . .  16
         6.2               Amendment and Termination. . . . . . . .  16

         6.3               No Guarantee of Employment . . . . . . .  16

         6.4               Construction . . . . . . . . . . . . . .  17






                                                      -iii-


<PAGE>



                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                              GEORGIA POWER COMPANY



                                     ARTICLE I - PURPOSE AND ADOPTION OF PLAN
         1.1 Adoption: Georgia Power Company hereby adopts and establishes the
Supplemental Benefit Plan for Georgia Power Company. The Plan shall be an
unfunded deferred compensation arrangement whose benefits shall be paid solely
from the general assets of the Company.
         1.2 Purpose: The Plan is designed to provide certain retirement and
other deferred compensation benefits primarily for a select group of management
or highly compensated employees which are not otherwise payable or cannot
otherwise be provided by the Company (1) under the Pension Plan for Employees of
Georgia Power Company, The Southern Company Employee Savings Plan, and The
Southern Company Employee Stock Ownership Plan, as a result of the limitations
set forth under Sections 401(a)(17), 401(k), 401(m), 402(g), or 415 of the
Internal Revenue Code of 1986, as amended from time to time and (2) to
compensate for lost benefits resulting from participation in The Southern
Company Deferred Compensation Plan, as amended from time to time.

                                              ARTICLE II DEFINITIONS
         2.1 "Account" shall mean the account or accounts established and
maintained by the Company to reflect the interest of a Participant in the Plan
resulting from a Participant's Non-Pension Benefit calculated in accordance with
Section 5.2.


<PAGE>








         2.2 "Affiliated Employer" shall mean any corporation which is a member
of the controlled group of corporations of which The Southern Company is the
common parent corporation.
         2.3 "Beneficiary" shall mean any person, estate, trust, or organization
entitled to receive any payment under the Plan upon the death of a Participant.
         2.4        "Board of Directors" shall mean the Board of Directors
of the Company.
         2.5        "Code" shall mean the Internal Revenue Code of 1986, as
amended from time to time.
         2.6        "Common Stock" shall mean common stock of The Southern
Company.
         2.7        "Company" shall mean Georgia Power Company.
         2.8        "Deferred Compensation Plan" shall mean The Southern
Company Deferred Compensation Plan, as amended from time to time, following its
adoption by the Board of Directors.
         2.9 "Effective Date" shall mean January 1, 1983. The Effective Date of
this amendment and restatement shall mean January 1, 1996.
         2.10       "Employee" shall mean any person who is currently
employed by the Company.


                                                      -2-


<PAGE>








         2.11 "ESOP" shall mean The Southern Company Employee Stock Ownership
Plan, as amended from time to time.
         2.12       "Non-Pension Benefit" shall mean the benefit described
in Section 5.2.
         2.13 "Participant" shall mean an Employee or former Employee of the
Company who is eligible pursuant to Sections 4.1 and 4.2.
         2.14       "Pension Benefit" shall mean the benefit described in
Section 5.1.
         2.15 "Pension Plan" shall mean the defined benefit pension plan
maintained by the Company or an Affiliated Employer, as amended from time to
time.
         2.16 "Plan" shall mean the Supplemental Benefit Plan for Georgia Power
Company, as amended from time to time.
         2.17       "Plan Year" shall mean the calendar year.
         2.18 "Savings Plan" shall mean The Southern Company Employee Savings
Plan, as amended from time to time.
         Where the context requires, the definitions of all terms set forth in
the Pension Plan, the ESOP, the Savings Plan and the Deferred Compensation Plan
shall apply with equal force and effect for purposes of interpretation and
administration of the Plan, unless said terms are otherwise specifically defined
in the Plan. The masculine pronoun shall be construed to include the feminine


                                                      -3-


<PAGE>








pronoun and the singular shall include the plural, where the
context so requires.

                                        ARTICLE III ADMINISTRATION OF PLAN
         3.1        Administrator.  The general administration of the Plan
shall be placed in the Board of Directors.
         3.2 Powers. The Board of Directors shall administer the Plan in
accordance with its terms and shall have all powers necessary to carry out the
provisions of the Plan more particularly set forth herein. It shall interpret
the Plan and shall determine all questions arising in the administration,
interpretation and application of the Plan. Any such determination by it shall
be conclusive and binding on all persons. It may adopt such regulations as it
deems desirable for the conduct of its affairs. It may appoint such accountants,
counsel, actuaries, specialists and other persons as it deems necessary or
desirable in connection with the administration of this Plan, and shall be the
agent for the service of process.
         3.3        Duties of the Board of Directors.
                    (a)      The Board of Directors is responsible for the daily
administration of the Plan.  It may appoint other persons or
entities to perform any of its fiduciary functions.  The Board of


                                                      -4-


<PAGE>








Directors and any such appointee may employ advisors and other persons necessary
or convenient to help it carry out its duties, including its fiduciary duties.
The Board of Directors shall have the right to remove any such appointee from
his position. Any person, group of persons or entity may serve in more than one
fiduciary capacity.
                    (b) The Board of Directors shall maintain accurate and
detailed records and accounts of Participants and of their rights under the Plan
and of all receipts, disbursements, transfers and other transactions concerning
the Plan. Such accounts, books and records relating thereto shall be open at all
reasonable times to inspection and audit by persons designated by the Board of
Directors.
                    (c) The Board of Directors shall take all steps necessary to
ensure that the Plan complies with the law at all times. These steps shall
include such items as the preparation and filing of all documents and forms
required by any governmental agency; maintaining of adequate Participants'
records; recording and transmission of all notices required to be given to
Participants and their Beneficiaries; the receipt and dissemination, if
required, of all reports and information received from an Affiliated Employer;
securing of such fidelity bonds as may


                                                      -5-


<PAGE>








be required by law; and doing such other acts necessary for the proper
administration of the Plan. The Board of Directors shall keep a record of all of
its proceedings and acts, and shall keep all such books of account, records and
other data as may be necessary for proper administration of the Plan.
         3.4 Indemnification. The Company shall indemnify the Board of Directors
against any and all claims, losses, damages, expenses and liability arising from
an action or failure to act, except when the same is finally judicially
determined to be due to gross negligence or willful misconduct. The Company may
purchase at its own expense sufficient liability insurance for the Board of
Directors to cover any and all claims, losses, damages and expenses arising from
any action or failure to act in connection with the execution of the duties as
Board of Directors. No member of the Board of Directors who is also an Employee
of the Company shall receive any compensation from the Plan for his services in
administering the Plan.

                                              ARTICLE IV ELIGIBILITY
         4.1        Eligibility Requirements.  All Employees (a) who are
determined eligible to participate in accordance with Section 4.2;
(b) whose benefits under the Pension Plan of the Company are


                                                      -6-


<PAGE>








limited by the limitations set forth in Sections 401(a)(17) or 415 of the Code,
(c) for whom contributions by the Company to the Savings Plan are limited by the
limitations set forth in Sections 401(a)(17), 401(k), 401(m), 402(g) or 415 of
the Code, (d) for whom contributions by the Company to the ESOP are limited by
the limitations set forth in Sections 401(a)(17) or 415 of the Code or (e) who
after December 31, 1995, make deferrals under the Deferred Compensation Plan,
shall be eligible to receive benefits under the Plan.
         4.2 Determination of Eligibility. The Board of Directors shall
determine which Employees are eligible to participate. Upon becoming a
Participant, an Employee shall be deemed to have assented to the Plan and to any
amendments hereafter adopted. The Board of Directors shall be authorized to
rescind the eligibility of any Participant if necessary to insure that the Plan
is maintained primarily for the purpose of providing deferred compensation to a
select group of management or highly compensated employees under the Employee
Retirement Income Security Act of 1974, as amended.




                                                      -7-


<PAGE>








                                                ARTICLE V BENEFITS
         5.1        Pension Benefit.
                    (a) If a Participant has Accredited Service with respect to
the Pension Plan of the Company, but not with respect to the Pension Plan of any
Affiliated Employer, he shall be entitled to a Pension Benefit equal to that
portion of his Retirement Income under the Pension Plan of the Company which is
not payable under such Pension Plan as a result of the limitations imposed by
Sections 401(a)(17), 415(b), or 415(e) of the Code.
                    (b) If a Participant has Accredited Service with respect to
the Pension Plan of the Company and with respect to the Pension Plan of one or
more Affiliated Employers, his Pension Benefit payable by the Company, and any
Affiliated Employer(s) shall be equal to that portion of his combined Retirement
Income under each Pension Plan which is not payable under any of such Pension
Plans as a result of the limitations described by Sections 401(a)(17), 415(b),
or 415(e) of the Code, multiplied by a fraction, the sum of the individual
fractions not to exceed one (1), the numerator of which is his years of
Accredited Service under the Pension Plan of the Company or any Affiliated
Employer(s) and the denominator which is his total years of Accredited Service


                                                      -8-


<PAGE>








under the Pension Plans of the Company and any Affiliated
Employer(s).
                    (c) For purposes of this Section 5.1, the Pension Benefit of
a Participant shall be calculated based on the Participant's Earnings that are
considered under the Pension Plan of the Company in calculating his Retirement
Income, without regard to the limitation of Section 401(a)(17) of the Code,
including any portion of his compensation he may have elected to defer under the
Deferred Compensation Plan but excluding Incentive Pay he deferred under such
Deferred Compensation Plan.
                    (d) To the extent that a Participant's Retirement Income
under a Pension Plan is recalculated as a result of an amendment to such Pension
Plan in order to increase the amount of his Retirement Income, the Participant's
Pension Benefit shall also be recalculated in order to properly reflect such
increase in determining payments of the Participant's Pension Benefit made on or
after the effective date of such increase.
         5.2        Non-Pension Benefit.
                    (a)      A Participant shall be entitled to a Non-Pension
Benefit which is determined under this Section 5.2.  An Account
shall be established for the Participant by the Company, as of his
initial Plan Year of participation in the Plan.  Each Plan Year


                                                      -9-


<PAGE>








such Account shall be credited with an amount equal to the amount that the
Company is prohibited from contributing (1) to the Savings Plan on behalf of the
Participant as a result of the limitations imposed by Sections 401(a)(17),
401(k), 401(m), 402(g), 415(c), or 415(e) of the Code and (2) to the ESOP on
behalf of the Participant as a result of the limitations imposed by Sections
401(a)(17), 415(c), or 415(e) of the Code.
                    (b) For purposes of this Section 5.2, the Non-Pension
Benefit of a Participant shall be calculated based on the Participant's
compensation that would have been considered in calculating allocations to his
accounts under the Savings Plan and ESOP, without regard to the limitations of
Section 401(a)(17) or Section 402(g) of the Code, including any portion of his
compensation he may have elected to defer under the Deferred Compensation Plan
but excluding Incentive Pay he deferred under the Deferred Compensation Plan.
                    (c) All amounts so credited to the Account of the
Participant shall be deemed to be invested in the Common Stock at the same time
that such amounts would have been so invested if they had been contributed by
the Company to the Savings Plan or the ESOP, as the case may be. In addition,
such Account shall be


                                                      -10-


<PAGE>








credited with respect to shares of Common Stock allocated to the Participant's
Account as follows:
                             (1) In the case of cash dividends, such additional
         shares as could be purchased with the dividends which would have been
         payable if the credited shares had been outstanding;
                             (2) In the case of dividends payable in property
         other than cash or Common Stock, such additional shares as could be
         purchased with the fair market value of the property which would have
         been payable if the credited shares had been outstanding; or
                             (3) In the case of dividends payable in Common
         Stock, such additional shares as would have been payable on the
         credited shares if they had been outstanding.
                    (d) As soon as practicable following the first day of his
eligibility to have benefits credited to his Account, a Participant shall
designate in writing on a form to be prescribed by the Company the method of
payment of his Account, which shall be the payment of a single lump sum or a
series of annual installments not to exceed twenty (20). The method of
distribution initially designated by a Participant shall not be revoked and
shall govern the distribution of each Account established for the benefit of the
Participant by the Company. Notwithstanding, in the sole


                                                      -11-


<PAGE>








discretion of the Board of Directors upon application by the Participant, the
method of distribution designated by such Participant may be modified not prior
to 395 days nor later than 365 days prior to a Participant's date of separation
from service in order to change the form of distribution of his Account in
accordance with the terms of the Plan. Each Participant, his Beneficiary, and
legal representative shall be bound as to any action taken pursuant to the
method of distribution elected by a Participant and the terms of the Plan.
         5.3        Distribution of Benefits.
                    (a) The Pension Benefit, as determined in accordance with
Section 5.1, shall be payable in monthly increments on the first day of the
month concurrently with and in the same manner as the Participant's Retirement
Income under the Pension Plan. The Beneficiary of a Participant's Pension
Benefit shall be the same as the beneficiary of the Participant's Retirement
Income under the Pension Plan.
                    (b) When a Participant terminates his employment with the
Company, said Participant shall be entitled to receive the market value of any
shares of Common Stock (and fractions thereof) reflected in any Account
maintained by the Company for his benefit under the Plan in a single lump sum
distribution or annual


                                                      -12-


<PAGE>








installments not to exceed twenty (20). Such distribution shall be made not
later than sixty (60) days following the close of the calendar quarter in which
his termination of employment occurs, or as soon as reasonably practicable
thereafter. The transfer by a Participant between companies within The Southern
Company shall not be deemed to be a termination of employment with the Company.
No portion of a Participant's Account shall be distributed in Common Stock.
                    (c) In the event a Participant elects to receive the
distribution of his Account in annual installments, the first payment shall be
made not later than sixty (60) days following the close of the calendar quarter
in which his termination of employment occurs, or as soon as reasonably
practicable thereafter, and shall be an amount equal to the balance in the
Participant's Account divided by the number of annual installment payments. Each
subsequent annual payment shall be an amount equal to the balance in the
Participant's Account divided by the number of the remaining annual payments and
shall be due on the anniversary of the preceding payment date. No portion of a
Participant's Account shall be distributed in Common Stock.
                    (d)      Upon the death of a Participant, or a former
Participant prior to the payment of all amounts credited to said


                                                      -13-


<PAGE>








Participant's Account, the unpaid balance shall be paid in the sole discretion
of the Board of Directors (1) in a lump sum to the designated Beneficiary of a
Participant or former Participant within sixty (60) days following the close of
the calendar quarter in which the Board of Directors is provided evidence of the
Participant's death (or as soon as reasonably practicable thereafter) or (2) in
accordance with the distribution method chosen by such Participant or former
Participant. The Beneficiary designation may be changed by the Participant or
former Participant at any time without the consent of the prior Beneficiary. In
the event a Beneficiary designation is not on file or the designated Beneficiary
is deceased or cannot be located, payment will be made to the estate of the
Participant or former Participant. No portion of a Participant's Account shall
be distributed in Common Stock.
                    (e) Upon the total disability of a Participant or former
Participant, as determined by the Social Security Administration, the unpaid
balance of his Account shall be paid in the sole discretion of the Board of
Directors (1) in a lump sum to the Participant or former Participant, or his
legal representative within sixty (60) days following the notification of the
Board of Directors of the determination of disability by the Social Security
Administration (or as soon as reasonably practicable thereafter) or


                                                      -14-


<PAGE>








(2) in accordance with the distribution method elected by such Participant or
former Participant. No portion of a Participant's Account shall be distributed
in Common Stock.
                    (f) The Board of Directors in its sole discretion upon
application made by the Participant, a designated Beneficiary, or their legal
representative, may determine to accelerate payments or, in the event of death
or total disability (as determined by Social Security Administration), to extend
or otherwise make payments in a manner different from the manner in which such
payment would be made under the method of distribution elected by the
Participant in the absence of such determination.
         5.4 Funding of Benefits. The Company maintaining an Account for the
benefit of a Participant shall not reserve or otherwise set aside funds for the
payment of its obligations under the Plan, and such obligations shall be paid
solely from the general assets of the Company. Notwithstanding that a
Participant shall be entitled to receive the balance of his Account under the
Plan, the assets from which such amount shall be paid at all times remain
subject to the claims of the creditors of the Company.
         5.5        Withholding.  There shall be deducted from the payment
of any Pension Benefit or Non-Pension Benefit due under the Plan
the amount of any tax required by any governmental authority to be


                                                      -15-


<PAGE>








withheld and paid over by the Company to such governmental authority for the
account of the Participant or Beneficiary entitled to such payment.

                                             ARTICLE VI MISCELLANEOUS
         6.1 Assignment. Neither the Participant, his Beneficiary, nor his legal
representative shall have any rights to sell, assign, transfer or otherwise
convey the right to receive the payment of any Pension Benefit or Non-Pension
Benefit due hereunder, which payment and the right thereto are expressly
declared to be nonassignable and nontransferable. Any attempt to assign or
transfer the right to payment under the Plan shall be null and void and of no
effect.
         6.2 Amendment and Termination. The Plan may be amended or terminated at
any time by the Board of Directors, provided that no amendment or termination
shall cause a forfeiture or reduction in any benefits accrued as of the date of
such amendment or termination.
         6.3        No Guarantee of Employment.  Participation hereunder
shall not be construed as creating any contract of employment
between the Company and a Participant, nor shall it limit the right
of the Company to suspend, terminate, alter, or modify, whether or


                                                      -16-


<PAGE>







not for cause, the employment relationship between the Company and
a Participant.
         6.4 Construction. This Plan shall be construed in accordance with and
governed by the laws of the State of Georgia, to the extent such laws are not
otherwise superseded by the laws of the United States.

         IN WITNESS WHEREOF, the Plan has been executed by duly authorized
officers of Georgia Power Company, pursuant to resolutions of the Board of
Directors of Georgia Power Company, this day of , 1996.

                                                   GEORGIA POWER COMPANY

    (CORPORATE SEAL)


                                                   By:
                                                     




Attest:
                                   





                                                      -17-


                                                               Exhibit 10(a)73





                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                         SOUTHERN COMPANY SERVICES, INC.
                                       AND
                      SOUTHERN ELECTRIC INTERNATIONAL, INC.







                                 January 1, 1996


<PAGE>



                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                         SOUTHERN COMPANY SERVICES, INC.
                                       AND
                      SOUTHERN ELECTRIC INTERNATIONAL, INC.

                                                                   Page

ARTICLE I - PURPOSE AND ADOPTION OF PLAN...........................  1
         1.1      Adoption.........................................  1
         1.2      Purpose..........................................  1

ARTICLE II DEFINITIONS.............................................  2
         2.1      "Account.........................................  2
         2.2      "Affiliated Employer.............................  2
         2.3      "Beneficiary.....................................  2
         2.4      "Board of Directors..............................  2
         2.5      "Code............................................  2
         2.6      "Common Stock....................................  2
         2.7      "Company.........................................  2
         2.8      "Deferred Compensation Plan......................  2
         2.9      "Effective Date..................................  2
         2.10     "Employee........................................  3
         2.11     "Employing Company...............................  3
         2.12     "ESOP............................................  3
         2.13     "Non-Pension Benefit.............................  3
         2.14     "Participant.....................................  3
         2.15     "Pension Benefit.................................  3
         2.16     "Pension Plan....................................  3

                                                    i

<PAGE>



         2.17     "Plan............................................  3
         2.18     "Plan Year.......................................  3
         2.19     "Savings Plan....................................  3

ARTICLE III ADMINISTRATION OF PLAN.................................  4
         3.1      Administrator....................................  4
         3.2      Powers...........................................  4
         3.3      Duties of the Board of Directors.................  5
         3.4      Indemnification..................................  6

ARTICLE IV ELIGIBILITY.............................................  6
         4.1      Eligibility Requirements.........................  6
         4.2      Determination of Eligibility.....................  7

ARTICLE V BENEFITS.................................................  7
         5.1      Pension Benefit..................................  7
         5.2      Non-Pension Benefit..............................  9
         5.3      Distribution of Benefits......................... 11
         5.4      Funding of Benefits.............................. 14
         5.5      Withholding...................................... 14

ARTICLE VI MISCELLANEOUS........................................... 15
         6.1      Assignment....................................... 15
         6.2      Amendment and Termination........................ 15
         6.3      No Guarantee of Employment....................... 15
         6.4      Construction..................................... 15

                                                    ii

<PAGE>



                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                        SOUTHERN ELECTRIC SERVICES, INC.
                                       AND
                      SOUTHERN ELECTRIC INTERNATIONAL, INC.

1
                    ARTICLE I - PURPOSE AND ADOPTION OF PLAN

         1.1      Adoption:  Southern Company Services, Inc. and Southern
Electric International, Inc. hereby adopt and establish the
Supplemental Benefit Plan for Southern Company Services, Inc. and
Southern Electric International, Inc.  The Plan shall be an
unfunded deferred compensation arrangement whose benefits shall be
paid solely from the general assets of the Employing Companies.
         1.2 Purpose: The Plan is designed to provide certain retirement and
other deferred compensation benefits primarily for a select group of management
or highly compensated employees which are not otherwise payable or cannot
otherwise be provided by the Employing Companies (1) under the Pension Plan for
Employees of Southern Company Services, Inc., The Southern Company Employee
Savings Plan, and The Southern Company Employee Stock Ownership Plan, as a
result of the limitations set forth under Sections 401(a)(17), 401(k), 401(m),
402(g), or 415 of the Internal Revenue Code of 1986, as amended from time to
time and (2) to compensate for lost benefits resulting from participation in The
Southern Company Deferred Compensation Plan, as amended from time to time.


                                                         1

<PAGE>



                             ARTICLE II DEFINITIONS
2
         2.1 "Account" shall mean the account or accounts established and
maintained by an Employing Company to reflect the interest of a Participant in
the Plan resulting from a Participant's Non- Pension Benefit calculated in
accordance with Section 5.2.
         2.2 "Affiliated Employer" shall mean any corporation which is a member
of the controlled group of corporations of which The Southern Company is the
common parent corporation.
         2.3 "Beneficiary" shall mean any person, estate, trust, or organization
entitled to receive any payment under the Plan upon the death of a Participant.
         2.4      "Board of Directors" shall mean the Board of Directors of
the Company.
         2.5      "Code" shall mean the Internal Revenue Code of 1986, as
amended from time to time.
         2.6      "Common Stock" shall mean common stock of The Southern
Company.
         2.7      "Company" shall mean Southern Company Services, Inc.
         2.8      "Deferred Compensation Plan" shall mean The Southern
Company Deferred Compensation Plan, as amended from time to time, following its
adoption by the Boards of Directors of Employing Companies.
         2.9 "Effective Date" shall mean January 1, 1983. The Effective Date of
this amendment and restatement shall mean January 1, 1996.

                                                         2

<PAGE>



         2.10     "Employee" shall mean any person who is currently
employed by an Employing Company.
         2.11 "Employing Company" shall mean the Company, Southern Electric
International, Inc., and any affiliate or subsidiary of The Southern Company
which the Board of Directors may from time to time determine to bring under the
Plan and which shall adopt the Plan, and any successor of any of them.
         2.12 "ESOP" shall mean The Southern Company Employee Stock Ownership
Plan, as amended from time to time.
         2.13     "Non-Pension Benefit" shall mean the benefit described in
Section 5.2.
         2.14 "Participant" shall mean an Employee or former Employee of an
Employing Company who is eligible pursuant to Sections 4.1 and 4.2.
         2.15     "Pension Benefit" shall mean the benefit described in
Section 5.1.
         2.16 "Pension Plan" shall mean the defined benefit pension plan
maintained by an Employing Company or Affiliated Employer, as amended from time
to time.
         2.17     "Plan" shall mean the Supplemental Benefit Plan for
Southern Company Services, Inc. and Southern Electric
International, Inc., as amended from time to time.
         2.18     "Plan Year" shall mean the calendar year.
         2.19 "Savings Plan" shall mean The Southern Company Employee Savings
Plan, as amended from time to time.

                                                         3

<PAGE>



         Where the context requires, the definitions of all terms set forth in
the Pension Plan, the ESOP, the Savings Plan and the Deferred Compensation Plan
shall apply with equal force and effect for purposes of interpretation and
administration of the Plan, unless said terms are otherwise specifically defined
in the Plan. The masculine pronoun shall be construed to include the feminine
pronoun and the singular shall include the plural, where the context so
requires.

                       ARTICLE III ADMINISTRATION OF PLAN
3
         3.1      Administrator.  The general administration of the Plan
shall be placed in the Board of Directors.
         3.2 Powers. The Board of Directors shall administer the Plan in
accordance with its terms and shall have all powers necessary to carry out the
provisions of the Plan more particularly set forth herein. It shall interpret
the Plan and shall determine all questions arising in the administration,
interpretation and application of the Plan. Any such determination by it shall
be conclusive and binding on all persons. It may adopt such regulations as it
deems desirable for the conduct of its affairs. It may appoint such accountants,
counsel, actuaries, specialists and other persons as it deems necessary or
desirable in connection with the administration of this Plan, and shall be the
agent for the service of process.


                                                         4

<PAGE>



         3.3      Duties of the Board of Directors.
                  (a) The Board of Directors is responsible for the daily
administration of the Plan. It may appoint other persons or entities to perform
any of its fiduciary functions. The Board of Directors and any such appointee
may employ advisors and other persons necessary or convenient to help it carry
out its duties, including its fiduciary duties. The Board of Directors shall
have the right to remove any such appointee from his position. Any person, group
of persons or entity may serve in more than one fiduciary capacity.
                  (b) The Board of Directors shall maintain accurate and
detailed records and accounts of Participants and of their rights under the Plan
and of all receipts, disbursements, transfers and other transactions concerning
the Plan. Such accounts, books and records relating thereto shall be open at all
reasonable times to inspection and audit by persons designated by the Board of
Directors.
                  (c) The Board of Directors shall take all steps necessary to
ensure that the Plan complies with the law at all times. These steps shall
include such items as the preparation and filing of all documents and forms
required by any governmental agency; maintaining of adequate Participants'
records; recording and transmission of all notices required to be given to
Participants and their Beneficiaries; the receipt and dissemination, if
required, of all reports and information received from an Affiliated Employer;
securing of such fidelity bonds as may

                                                         5

<PAGE>



be required by law; and doing such other acts necessary for the proper
administration of the Plan. The Board of Directors shall keep a record of all of
its proceedings and acts, and shall keep all such books of account, records and
other data as may be necessary for proper administration of the Plan.
         3.4 Indemnification. The Employing Companies shall indemnify the Board
of Directors against any and all claims, losses, damages, expenses and liability
arising from an action or failure to act, except when the same is finally
judicially determined to be due to gross negligence or willful misconduct. The
Employing Companies may purchase at their own expense sufficient liability
insurance for the Board of Directors to cover any and all claims, losses,
damages and expenses arising from any action or failure to act in connection
with the execution of the duties as Board of Directors. No member of the Board
of Directors who is also an Employee of the Employing Companies shall receive
any compensation from the Plan for his services in administering the Plan.

                             ARTICLE IV ELIGIBILITY
4
         4.1 Eligibility Requirements. All Employees (a) who are determined
eligible to participate in accordance with Section 4.2; (b) whose benefits under
the Pension Plan of their Employing Company are limited by the limitations set
forth in Sections 401(a)(17) or 415 of the Code, (c) for whom contributions by
their Employing Company to the Savings Plan are limited by the

                                                         6

<PAGE>



limitations set forth in Sections 401(a)(17), 401(k), 401(m), 402(g) or 415 of
the Code, (d) for whom contributions by their Employing Company to the ESOP are
limited by the limitations set forth in Sections 401(a)(17) or 415 of the Code
or (e) who after December 31, 1995, make deferrals under the Deferred
Compensation Plan, shall be eligible to receive benefits under the Plan.
         4.2 Determination of Eligibility. The Board of Directors shall
determine which Employees are eligible to participate. Upon becoming a
Participant, an Employee shall be deemed to have assented to the Plan and to any
amendments hereafter adopted. The Board of Directors shall be authorized to
rescind the eligibility of any Participant if necessary to insure that the Plan
is maintained primarily for the purpose of providing deferred compensation to a
select group of management or highly compensated employees under the Employee
Retirement Income Security Act of 1974, as amended.

                               ARTICLE V BENEFITS
5
         5.1      Pension Benefit.
                  (a) If a Participant has Accredited Service with respect to
the Pension Plan of his Employing Company, but not with respect to the Pension
Plan of any other Employing Company or Affiliated Employer, he shall be entitled
to a Pension Benefit equal to that portion of his Retirement Income under the
Pension Plan of his Employing Company which is not payable under such Pension
Plan as

                                                         7

<PAGE>



a result of the limitations imposed by Sections 401(a)(17), 415(b),
or 415(e) of the Code.
                  (b) If a Participant has Accredited Service with respect to
the Pension Plan of his Employing Company and with respect to the Pension Plan
of any other Employing Company or one or more Affiliated Employers, his Pension
Benefit payable by his Employing Company, his former Employing Company, and/or
Affiliated Employer(s) shall be equal to that portion of his combined Retirement
Income under each Pension Plan which is not payable under any of such Pension
Plans as a result of the limitations described by Sections 401(a)(17), 415(b),
or 415(e) of the Code, multiplied by a fraction, the sum of the individual
fractions not to exceed one (1), the numerator of which is his years of
Accredited Service under the Pension Plan of each Employing Company or
Affiliated Employer and the denominator which is his total years of Accredited
Service under the Pension Plans of all of his Employing Companies and Affiliated
Employers.
                  (c) For purposes of this Section 5.1, the Pension Benefit of a
Participant shall be calculated based on the Participant's Earnings that are
considered under the Pension Plan of his Employing Company in calculating his
Retirement Income, without regard to the limitation of Section 401(a)(17) of the
Code, including any portion of his compensation he may have elected to defer
under the Deferred Compensation Plan but excluding Incentive Pay he deferred
under such Deferred Compensation Plan.

                                                         8

<PAGE>



                  (d) To the extent that a Participant's Retirement Income under
a Pension Plan is recalculated as a result of an amendment to such Pension Plan
in order to increase the amount of his Retirement Income, the Participant's
Pension Benefit shall also be recalculated in order to properly reflect such
increase in determining payments of the Participant's Pension Benefit made on or
after the effective date of such increase.
         5.2      Non-Pension Benefit.
                  (a) A Participant shall be entitled to a Non-Pension Benefit
which is determined under this Section 5.2. An Account shall be established for
the Participant by his Employing Company, as of his initial Plan Year of
participation in the Plan, and by each other Employing Company by which the
Participant is subsequently employed. Each Plan Year such Account shall be
credited with an amount equal to the amount that his Employing Company is
prohibited from contributing (1) to the Savings Plan on behalf of the
Participant as a result of the limitations imposed by Sections 401(a)(17),
401(k), 401(m), 402(g), 415(c), or 415(e) of the Code and (2) to the ESOP on
behalf of the Participant as a result of the limitations imposed by Sections
401(a)(17), 415(c), or 415(e) of the Code.
                  (b) For purposes of this Section 5.2, the Non-Pension Benefit
of a Participant shall be calculated based on the Participant's compensation
that would have been considered in calculating allocations to his accounts under
the Savings Plan and ESOP, without regard to the limitations of Section
401(a)(17) or

                                                         9

<PAGE>



Section 402(g) of the Code, including any portion of his compensation he may
have elected to defer under the Deferred Compensation Plan but excluding
Incentive Pay he deferred under the Deferred Compensation Plan.
                  (c) All amounts so credited to the Account of the Participant
shall be deemed to be invested in the Common Stock at the same time that such
amounts would have been so invested if they had been contributed by his
Employing Company to the Savings Plan or the ESOP, as the case may be. In
addition, such Account shall be credited with respect to shares of Common Stock
allocated to the Participant's Account as follows:
                           (1) In the case of cash dividends, such additional
         shares as could be purchased with the dividends which would have been
         payable if the credited shares had been outstanding;
                           (2) In the case of dividends payable in property
         other than cash or Common Stock, such additional shares as could be
         purchased with the fair market value of the property which would have
         been payable if the credited shares had been outstanding; or
                           (3) In the case of dividends payable in Common Stock,
         such additional shares as would have been payable on the credited
         shares if they had been outstanding.
                  (d) As soon as practicable following the first day of his
eligibility to have benefits credited to his Account, a Participant shall
designate in writing on a form to be prescribed by the Company the method of
payment of his Account, which shall be

                                                        10

<PAGE>



the payment of a single lump sum or a series of annual installments not to
exceed twenty (20). The method of distribution initially designated by a
Participant shall not be revoked and shall govern the distribution of each
Account established for the benefit of the Participant by his Employing
Companies. Notwithstanding, in the sole discretion of the Board of Directors
upon application by the Participant, the method of distribution designated by
such Participant may be modified not prior to 395 days nor later than 365 days
prior to a Participant's date of separation from service in order to change the
form of distribution of his Account in accordance with the terms of the Plan.
Each Participant, his Beneficiary, and legal representative shall be bound as to
any action taken pursuant to the method of distribution elected by a Participant
and the terms of the Plan.
         5.3      Distribution of Benefits.
                  (a) The Pension Benefit, as determined in accordance with
Section 5.1, shall be payable in monthly increments on the first day of the
month concurrently with and in the same manner as the Participant's Retirement
Income under the Pension Plan. The Beneficiary of a Participant's Pension
Benefit shall be the same as the beneficiary of the Participant's Retirement
Income under the Pension Plan.
                  (b) When a Participant terminates his employment with an
Employing Company, said Participant shall be entitled to receive the market
value of any shares of Common Stock (and fractions thereof) reflected in any
Account maintained by an Employing

                                                        11

<PAGE>



Company for his benefit under the Plan in a single lump sum distribution or
annual installments not to exceed twenty (20). Such distribution shall be made
not later than sixty (60) days following the close of the calendar quarter in
which his termination of employment occurs, or as soon as reasonably practicable
thereafter. The transfer by a Participant between companies within The Southern
Company shall not be deemed to be a termination of employment with an Employing
Company. No portion of a Participant's Account shall be distributed in Common
Stock.
                  (c) In the event a Participant elects to receive the
distribution of his Account in annual installments, the first payment shall be
made not later than sixty (60) days following the close of the calendar quarter
in which his termination of employment occurs, or as soon as reasonably
practicable thereafter, and shall be an amount equal to the balance in the
Participant's Account divided by the number of annual installment payments. Each
subsequent annual payment shall be an amount equal to the balance in the
Participant's Account divided by the number of the remaining annual payments and
shall be due on the anniversary of the preceding payment date. No portion of a
Participant's Account shall be distributed in Common Stock.
                  (d) Upon the death of a Participant, or a former Participant
prior to the payment of all amounts credited to said Participant's Account, the
unpaid balance shall be paid in the sole discretion of the Board of Directors
(1) in a lump sum to the designated Beneficiary of a Participant or former
Participant

                                                        12

<PAGE>



within sixty (60) days following the close of the calendar quarter in which the
Board of Directors is provided evidence of the Participant's death (or as soon
as reasonably practicable thereafter) or (2) in accordance with the distribution
method chosen by such Participant or former Participant. The Beneficiary
designation may be changed by the Participant or former Participant at any time
without the consent of the prior Beneficiary. In the event a Beneficiary
designation is not on file or the designated Beneficiary is deceased or cannot
be located, payment will be made to the estate of the Participant or former
Participant. No portion of a Participant's Account shall be distributed in
Common Stock.
                  (e) Upon the total disability of a Participant or former
Participant, as determined by the Social Security Administration, the unpaid
balance of his Account shall be paid in the sole discretion of the Board of
Directors (1) in a lump sum to the Participant or former Participant, or his
legal representative within sixty (60) days following the notification of the
Board of Directors of the determination of disability by the Social Security
Administration (or as soon as reasonably practicable thereafter) or (2) in
accordance with the distribution method elected by such Participant or former
Participant. No portion of a Participant's Account shall be distributed in
Common Stock.
                  (f) The Board of Directors in its sole discretion upon
application made by the Participant, a designated Beneficiary, or their legal
representative, may determine to accelerate payments or, in the event of death
or total disability (as determined by

                                                        13

<PAGE>



Social Security Administration), to extend or otherwise make payments in a
manner different from the manner in which such payment would be made under the
method of distribution elected by the Participant in the absence of such
determination.
         5.4 Funding of Benefits. Any Employing Company maintaining an Account
for the benefit of a Participant shall not reserve or otherwise set aside funds
for the payment of its obligations under the Plan, and such obligations shall be
paid solely from the general assets of the Employing Companies. Notwithstanding
that a Participant shall be entitled to receive the balance of his Account under
the Plan, the assets from which such amount shall be paid at all times remain
subject to the claims of the creditors of the Participant's Employing Companies.
         5.5 Withholding. There shall be deducted from the payment of any
Pension Benefit or Non-Pension Benefit due under the Plan the amount of any tax
required by any governmental authority to be withheld and paid over by an
Employing Company to such governmental authority for the account of the
Participant or Beneficiary entitled to such payment.


                                                        14

<PAGE>



                            ARTICLE VI MISCELLANEOUS
6
         6.1 Assignment. Neither the Participant, his Beneficiary, nor his legal
representative shall have any rights to sell, assign, transfer or otherwise
convey the right to receive the payment of any Pension Benefit or Non-Pension
Benefit due hereunder, which payment and the right thereto are expressly
declared to be nonassignable and nontransferable. Any attempt to assign or
transfer the right to payment under the Plan shall be null and void and of no
effect.
         6.2 Amendment and Termination. The Plan may be amended or terminated at
any time by the Board of Directors, provided that no amendment or termination
shall cause a forfeiture or reduction in any benefits accrued as of the date of
such amendment or termination.
         6.3 No Guarantee of Employment. Participation hereunder shall not be
construed as creating any contract of employment between any Employing Company
and a Participant, nor shall it limit the right of an Employing Company to
suspend, terminate, alter, or modify, whether or not for cause, the employment
relationship between such Employing Company and a Participant.
         6.4 Construction. This Plan shall be construed in accordance with and
governed by the laws of the State of Georgia, to the extent such laws are not
otherwise superseded by the laws of the United States.


                                                        15

<PAGE>


         IN WITNESS WHEREOF, the Plan has been executed by duly authorized
officers of Southern Company Services, Inc., pursuant to resolutions of the
Board of Directors of the Company, this day of , 1996.

                         SOUTHERN COMPANY SERVICES, INC.



                                            By:
                                                                   

[CORPORATE SEAL]                       C. Alan Martin
                                       Vice President, Human Resources


Attest:



By:
                      

         Tommy Chisholm
         Secretary




                                                        16



                                                               Exhibit 10(a)75

                             FIRST AMENDMENT TO THE
                           DEFERRED COMPENSATION PLAN
                    FOR THE DIRECTORS OF THE SOUTHERN COMPANY


         WHEREAS, the Deferred Compensation Plan for Directors of The Southern
Company (the "Plan") was amended and restated effective October 20, 1986, which
amendment and restatement included changes to permit eligible Directors of The
Southern Company (the "Company") (1) to elect to treat compensation deferred
under the Plan as though invested in fixed income or common stock of The
Southern Company, (2) to receive distribution of deferred amounts in a lump sum
or up to ten (10) annual installments beginning not later than the second
anniversary of the termination of their membership on the Board of Directors,
and (3) to change the method of payment of their account balance under the Plan
from lump sum to installments, or vice versa, shortly before their termination
of membership on the Board of Directors; and

         WHEREAS, the Board of Directors of the Company desires to amend the
Plan (1) to change the period of time during which a Director may elect to
change the method of payment of his account balance under the Plan, (2) to
require that any such change in the method of payment be contingent upon the
Director's completion of his term of membership on the Board of Directors,
except in the event of disability or death, and (3) to authorize the
Compensation Committee to accelerate installment distributions in its sole
discretion for cause upon request by a Director or his legal representative; and

         WHEREAS, the Board of Directors of the Company has the authority to
amend the Plan from time to time in accordance with Section 9.3 of the Plan;

         NOW, THEREFORE, effective January 19, 1987, the Board of Directors of
The Southern Company hereby amends the Deferred Compensation Plan for Directors
of The Southern Company as follows:


                                                        I.

         The Plan shall be amended by deleting Section 6.5 of the Plan in its
entirety and substituting therefor the following language as Section 6.5
therein:

                  6.5 With the approval of the Compensation Committee, a
         Director may amend a prior Deferral Election on a form prescribed by
         the Compensation Committee not prior to the 390th day nor later than
         the 360th day prior to his termination of membership on the Board of
         Directors in order to change (a) the form and/or ((b) the time for
         commencement of the distribution of his Deferred Compensation Account
         in


<PAGE>



         accordance with the terms of the Plan. Any such amendment to a prior
         Deferral Election, as described in this Section 6.5, shall be
         contingent upon the Director's completion of his term of membership on
         the Board of Directors, except in the event of the disability or death
         of such Director.

                                                        II.

         Section 8.1 of the Plan shall be amended by deleting said Section in
its entirety and substituting therefor the following language as Section 8.1
therein:

                  8.1 When a Director terminates his membership on the Board of
         Directors, said Director shall be entitled to receive the entire amount
         and the Market Value of any shares of Common Stock (and fractions
         thereof) reflected in his Deferred Compensation Account payable in cash
         in accordance with his Deferral Election. No portion of a Director's
         Deferred Compensation Account shall be distributed in Common Stock. In
         the event a Director shall have elected to receive the balance of his
         Deferred Compensation Account in a lump sum, distribution shall be made
         on the first day of the month selected by the Director in accordance
         with the terms of the Plan, or as soon as reasonably possible
         thereafter. In the event the Director shall have elected to receive
         annual installments, the first payment shall be on the first day of the
         month selected by the Director, or as soon as reasonably possible
         thereafter, and shall be an amount equal to the balance in the
         Director's Deferred Compensation Account on such date divided by the
         number of annual installment payments. Each subsequent annual payment
         shall be an amount equal to the balance of the Director's Account on
         the payment date divided by the number of remaining annual payments and
         shall be paid on the anniversary of the preceding payment date.
         Notwithstanding a Director's election to receive his Deferred
         Compensation Account balance in annual installments, the Compensation
         Committee, in its sole discretion upon request of the Director or his
         legal representative, may accelerate the payment of any such
         installments for cause. The Market Value of any shares of Common Stock
         credited to a Director's Deferred Compensation Account shall be
         determined as of the twenty-fifth (25th) day of the month immediately
         preceding the date of any lump sum or installment distribution.


                                                   -2-

<PAGE>


                                                       III.

         Except as amended by this First Amendment, the Plan shall remain in
full force and effect as amended and restated by the Company effective October
20, 1986.

         IN WITNESS WHEREOF, this First Amendment has been executed pursuant to
resolutions of the Board of Directors of The Southern Company, this ____ day of
_____________________, 19__.


                                                     THE SOUTHERN COMPANY




                                                     By:
                                                         Robert H. Radcliff, Jr.
                                                         Chairman
                                                         Compensation Committee



Attest:


By:
         Tommy Chisholm
         Secretary
         The Southern Company

         [CORPORATE SEAL]


                                                        -3-
<PAGE>



                                SECOND AMENDMENT
                        TO THE DEFERRED COMPENSATION PLAN
                    FOR THE DIRECTORS OF THE SOUTHERN COMPANY


         WHEREAS, the Board of Directors of The Southern Company (the "Company")
heretofore adopted the amendment and restatement of the Deferred Compensation
Plan for the Directors of The Southern Company (the "Plan") effective as of
October 20, 1986; and

         WHEREAS, the Board of Directors of the Company desires to amend the
Plan to comply with changes in the Securities and Exchange Act of 1934; and

         WHEREAS, under Section 9.3 of the Plan, the Board of
Directors has the authority to amend the Plan at any time;

         NOW THEREFORE, effective as of the date of execution, the Board of
Directors hereby amends the Plan as follows:


                                                        1.

         Section 6.5 of the Plan shall be amended by deleting said Section in
its entirety and substituting therefore the following language:

         6.5 Except as provided below, with the approval of the Compensation
Committee, a Director may amend a prior Deferral Election on a form prescribed
by the Compensation Committee not prior to the 390th day nor later than the
360th day prior to his termination of membership on the Board of Directors in
order to change (a) the form, and/or (b) the time for commencement of the
distribution of his Deferred Compensation Account in accordance with the terms
of the Plan; provided, however, that any Director who is required to file
reports pursuant to Section 16(a) of the Securities and Exchange Act of 1934, as
amended, with respect to equity securities of the Company shall not be permitted
to amend his Deferral Election during any time period for which such Director is
required to file any such reports with respect to the portion of his Deferred
Compensation Account invested in accordance with the provisions of Section 7.3
of the Plan. Any such amendment to a prior Deferral Election, as described in
this Section 6.5, shall be contingent upon the Director's completion of his term
of membership on the Board of Directors, except in the event of the disability
or death of such Director.

                                                        2.

         Except as amended herein by this Second Amendment, the Plan shall
remain in full force and effect as adopted and amended by the Company prior to
the adoption of this Second Amendment.




<PAGE>


         IN WITNESS WHEREOF, this Second Amendment has been executed pursuant to
resolutions of the Board of Directors of The Southern Company this day of , 19 ,
to be effective as of the date of execution.


                                                     THE SOUTHERN COMPANY



                                                     By:
                                                     Its:



Attest:



By:
Its:

         (CORPORATE SEAL]



                                                               Exhibit 10(a)77















                              THE SOUTHERN COMPANY

                           DEFERRED COMPENSATION PLAN



















                                 January 1, 1996


<PAGE>





                              THE SOUTHERN COMPANY

                           DEFERRED COMPENSATION PLAN








                                                                          PAGE


ARTICLE I      Purpose and Adoption of Plan...............................  1

ARTICLE II     Definitions................................................  2

ARTICLE III    Administration of Plan.....................................  6

ARTICLE IV     Eligibility................................................  9

ARTICLE V      Election for Deferral of Payment........................... 10

ARTICLE VI     Deferred Compensation Accounts............................. 13

ARTICLE VII    Distribution of Deferred
               Compensation Accounts...................................... 16

ARTICLE VIII   Miscellaneous Provisions................................... 19


                                       i

<PAGE>




                              THE SOUTHERN COMPANY

                           DEFERRED COMPENSATION PLAN


                                    ARTICLE I

                          Purpose and Adoption of Plan


         1.1 Adoption: Southern Company Services, Inc. and the other Employing
Companies established the Deferred Compensation Plan for The Southern Electric
System effective October 1, 1988. The Plan was amended effective October 1, 1988
and March 1, 1993. This amendment and restatement of the Plan shall be effective
January 1, 1996, and except as otherwise provided herein, the terms of the Plan
as in effect prior to January 1, 1996 shall continue to be applicable to
deferrals made pursuant to the Plan prior to January 1, 1996.
         1.2 Purpose: The Plan is designed to permit a select group of
management or highly compensated employees to elect to defer a portion of their
regular compensation during each payroll period and to defer all or a portion of
certain short-term and long-term incentive payments until their death,
disability, retirement, or termination of employment with their Employing
Company. The Plan shall be an unfunded deferred compensation arrangement whose
benefits shall be paid solely from the general assets of the Employing
Companies.


                                                         1

<PAGE>



                                   ARTICLE II
                                   Definitions

         For purposes of the Deferred Compensation Plan the following terms
shall have the following meanings unless a different meaning is plainly required
by the context:
         2.1 "Account" shall mean the account or accounts established and
maintained by the Company or the Employing Company to reflect the interest of a
Participant in the Plan resulting from a Participant's deferred Compensation or
Incentive Pay and adjustments thereto to reflect income, gains, losses, and
other
credits or charges.
         2.2      "Administrative Committee" shall mean the committee
referred to in Section 3.1.
         2.3      "Board of Directors" shall mean the Board of Directors of
the Company.
         2.4 "Closing Price" shall mean the closing price on any trading day of
a share of the Common Stock based on consolidated trading as defined by the
Consolidated Tape Association and reported as part of the consolidated trading
prices of New York Stock Exchange listed securities.
         2.5      "Common Stock" shall mean the common stock of The
Southern Company.
         2.6      "Company" shall mean Southern Company Services, Inc.

                                                         2

<PAGE>



         2.7 "Compensation" shall mean the monthly rate of an Employee's base
wages or salary paid by any Employing Company to an Employee, including amounts
contributed by an Employing Company to the Employee Savings Plan as Elective
Employer Contributions, as said term is defined in Section 4.1 therein, pursuant
to the Employee's exercise of his deferral option made in accordance with
Section 401(k) of the Internal Revenue Code and amounts contributed by an
Employing Company to The Southern Company Flexible Benefits Plan on behalf of
the Employee pursuant to his salary reduction election under such plan; but
disregarding overtime, such amounts which are reimbursements to an Employee paid
by any Employing Company including, but not limited to, reimbursement for such
items as moving expenses, automobile expenses, tax preparation expenses, travel
and entertainment expenses, and health and life insurance premiums.
         2.8 "Deferral Election" shall mean the Participant's written election
to defer a portion of his Compensation pursuant to Article V.
         2.9 "Effective Date" shall mean the first day of the first payroll
period the Administrative Committee shall permit a Participant to defer
Compensation under the Plan.
         2.10     "Employee" shall mean any person who is currently
employed by an Employing Company.
         2.11 "Employee Savings Plan" shall mean The Southern Company Employee
Savings Plan, as amended from time to time.

                                                         3

<PAGE>



         2.12     "Employee Stock Ownership Plan' shall mean The Southern
Company Employee Stock Ownership Plan, as amended from time to
time.
         2.13 "Employing Company" shall mean the Company, or any affiliate or
subsidiary (direct or indirect) of The Southern Company, which the Board of
Directors may from time to time determine to bring under the Plan and which
shall adopt the Plan, and any successor of any of them.
         2.14 "Enrollment Date" shall mean the Effective Date, January 1 of each
Plan Year, and such other dates as may be determined from time to time by the
Administrative Committee.
         2.15 "Incentive Pay" shall mean such long-term or short-term incentive
pay that the Administrative Committee shall permit to be deferred under this
Plan for any Plan Year.
         2.16 "Investment Election" shall mean the Participant's written
election to have his deferred Compensation invested pursuant to Section 6.2 or
Section 6.3.
         2.17 "Participant" shall mean an Employee or former Employee of an
Employing Company who is eligible to receive benefits under the Plan.
         2.18 "Pension Plan" shall mean the defined benefit pension plan
maintained by the Employing Company of the Participant, as amended from time to
time.

                                                         4

<PAGE>



         2.19 "Plan" shall mean The Southern Company Deferred Compensation Plan,
as amended from time to time. Prior to this amendment and restatement, the Plan
was entitled the Deferred Compensation Plan for The Southern Electric System.
         2.20 "Plan Year" shall mean the twelve (12) month period commencing
January 1st and ending on the last day of December next following, except for
the first Plan Year which shall begin on the Effective Date and end on the last
day of the calendar year in which the Effective Date occurs.
         2.21     "Retirement Income" shall have the same meaning as set
forth in the Pension Plan.
         2.22     "Supplemental Benefit Plan" shall mean the Supplemental
Benefit Plan of the Employing Company and the Supplemental
Executive Retirement Plan of Savannah Electric and Power Company,
as amended from time to time.
         Where the context requires, the definitions of all terms set forth in
the Pension Plan, Employee Savings Plan, the Employee Stock Ownership Plan, and
the Supplemental Benefit Plan shall apply with equal force and effect for
purposes of interpretation and administration of the Plan, unless said terms are
otherwise specifically defined in the Plan. The words in the masculine gender
shall include the feminine and neuter genders and words in the singular shall
include the plural and words in the plural shall include the singular.


                                                         5

<PAGE>



                                   ARTICLE III
                             Administration of Plan

         3.1 The general administration of the Plan shall be placed in the
Administrative Committee. The Administrative Committee shall consist of the Vice
President, Human Resources of The Southern Company, the Director, System
Compensation and Benefits of The Southern Company and the Vice President and
Controller of Southern Company Services, Inc. Any member may resign or be
removed by the Board of Directors and new members may be appointed by such Board
of Directors, if necessary. The Administrative Committee shall be chaired by the
Vice President, Human Resources of The Southern Company and may select a
Secretary (who may, but need not, be a member of the Administrative Committee)
to keep its records or to assist it in the discharge of its duties. A majority
of the members of the Administrative Committee shall constitute a quorum for the
transaction of business at any meeting. Any determination or action of the
Administrative Committee may be made or taken by a majority of the members
present at any meeting thereof, or without a meeting by resolution or written
memorandum concurred in by a majority of the members.
         3.2      No member of the Administrative Committee shall receive
any compensation from the Plan for his service.

                                                         6

<PAGE>



         3.3 The Administrative Committee shall administer the Plan in
accordance with its terms and shall have all powers necessary to carry out the
provisions of the Plan more particularly set forth herein. It shall interpret
the Plan and shall determine all questions arising in the administration,
interpretation and application of the Plan. Any such determination by it shall
be conclusive and binding on all persons. It may adopt such regulations as it
deems desirable for the conduct of its affairs. It may appoint such accountants,
counsel, actuaries, specialists and other persons as it deems necessary or
desirable in connection with the administration of this Plan, and shall be the
agent for the service of process.
         3.4 The Administrative Committee shall be reimbursed by the Employing
Companies for all reasonable expenses incurred by it in the fulfillment of its
duties. Such expenses shall include any expenses incident to its functioning,
including, but not limited to, fees of accountants, counsel, actuaries, and
other specialists, and other costs of administering the Plan.
         3.5 (a) The Administrative Committee is responsible for the daily
administration of the Plan. It may appoint other persons or entities to perform
any of its fiduciary functions. The Administrative Committee and any such
appointee may employ advisors and other persons necessary or convenient to help
it carry out its duties, including its fiduciary duties. The Administrative
Committee shall review the work and performance of each such appointee, and
shall have the right to remove any such appointee

                                                         7

<PAGE>



from his position.  Any person, group of persons or entity may
serve in more than one fiduciary capacity.
                  (b) The Administrative Committee shall maintain accurate and
detailed records and accounts of Participants and of their rights under the Plan
and of all receipts, disbursements, transfers and other transactions concerning
the Plan. Such accounts, books and records relating thereto shall be open at all
reasonable times to inspection and audit by the Board of Directors and by
persons designated thereby.
                  (c) The Administrative Committee shall take all steps
necessary to ensure that the Plan complies with the law at all times. These
steps shall include such items as the preparation and filing of all documents
and forms required by any governmental agency; maintaining of adequate
Participants' records; recording and transmission of all notices required to be
given to Participants and their Beneficiaries; the receipt and dissemination, if
required, of all reports and information received from an Employing Company;
securing of such fidelity bonds as may be required by law; and doing such other
acts necessary for the proper administration of the Plan. The Administrative
Committee shall keep a record of all of its proceedings and acts, and shall keep
all such books of account, records and other data as may be necessary for proper
administration of the Plan. The Administrative Committee shall notify the
Company upon its request of any action taken by it, and when required, shall
notify any other interested person or persons.

                                                         8

<PAGE>




                                   ARTICLE IV
                                   Eligibility

         4.1 Any Employee whose compensation equals or exceeds such minimum
amount as may be established by the Administrative Committee from time to time,
may elect to participate in the Plan beginning on any Enrollment Date by
electing to have his Compensation and/or Incentive Pay reduced and such amounts
contributed to the Plan in accordance with Article V, and directing the
investment of such contributions in accordance with Article VI. The
Administrative Committee shall be authorized to establish the minimum
compensation required for eligibility to participate in the Plan to be effective
as of the first day of the next succeeding Plan Year.
         4.2 Notwithstanding the above, the Administrative Committee shall be
authorized to modify the minimum compensation amount and rescind the eligibility
of any Participant if necessary to insure that the Plan is maintained primarily
for the purpose of providing deferred compensation to a select group of
management or highly compensated employees under the Employee Retirement Income
Security Act of 1974, as amended.
         4.3 The Administrative Committee shall have the authority to permit, if
it deems appropriate, separate Deferral Elections under Article V of the Plan,
Investment Elections under Article VI of the Plan and Distribution Elections
under Article VII of the Plan for Compensation and Incentive Pay, respectively.

                                                         9

<PAGE>




                                    ARTICLE V
                        Election for Deferral of Payment

         5.1 A Participant may elect to defer payment of a portion of his
Compensation otherwise payable to him during each payroll period of the next
succeeding Plan Year by any whole percentage not to exceed fifty percent (50%)
of his Compensation, or such greater or lesser amount as shall be determined by
the Administrative Committee from time to time, such amount to be credited to
his Account under the Plan. A Participant may also elect to defer payment of up
to one hundred percent (100%), by whole percentages, of any Incentive Pay
otherwise payable to him.
         5.2 An Account shall be established for each Participant by the Company
or the Employing Company as of the effective date of such Participant's initial
Deferral Election.
         5.3 The Deferral Election shall be made in writing on a form prescribed
by the Company and said Deferral Election shall state:
                  (a)      That the Participant wishes to make an election to
                           defer the receipt of a portion of his Compensation
                           and/or Incentive Pay;
                  (b)      The whole percentage of the Compensation and/or
                           Incentive Pay to be deferred; and
                  (c)      The method of payment, which shall be the payment
                           of a lump-sum or a series of annual payments not to
                           exceed ten (10) years.

                                                        10

<PAGE>



         5.4 The initial Deferral Election of a new Participant shall be made by
written notice signed by the Participant and delivered to the Participant's
Employing Company by the date established by the Administrative Committee and
shall be effective on the next occurring Enrollment Date. Any modification or
revocation of the most recent Deferral Election shall be made by written notice
signed by the Participant and delivered to the Participant's Employing Company
by the date established by the Administrative Committee and shall be effective
on the first day of such succeeding Plan Year. A Deferral Election with respect
to the deferral of future Compensation or Incentive Pay shall be an annual
election for each Plan Year unless otherwise modified or revoked as provided
herein. The termination of participation in the Plan shall not affect
Compensation or Incentive Pay previously deferred by a Participant under the
Plan.
         5.5 Notwithstanding the provisions of Section 5.4 of the Plan, the
Administrative Committee, in its sole discretion upon written application by a
Participant, may authorize the suspension of a Participant's Deferral Election
in the event of an unforeseen emergency or hardship of the Participant. A
suspension will be on account of hardship if it is necessary in light of
immediate and heavy financial needs of the Participant and such needs cannot
reasonably be met from other resources of the Participant. For this purpose,
amounts held in the Participant's accounts in the Employee Savings Plan and the
Employee Stock Ownership Plan shall

                                                        11

<PAGE>



not be deemed to be reasonably available. Any suspension authorized by the
Administrative Committee shall become effective as of the first payroll period
beginning thirty (30) days after receipt by the Participant's Employing Company
of the suspension application, or as soon as practicable after the receipt of
such application. Such suspension shall be effective for the remainder of the
Plan Year and shall be deemed an annual election for each succeeding Plan Year
unless modified under Section 5.4 of the Plan.
         5.6 The initial Deferral Election specifying the method of
distribution, whether it be lump sum or annual installments not to exceed ten
(10), may not be revoked and shall govern the distribution of a Participant's
Account. Notwithstanding the foregoing, and except as provided below, in the
sole discretion of the Administrative Committee upon application by a
Participant, a Participant's Deferral Election may be amended not prior to the
395th day nor later than the 365th day prior to a distribution of his Account in
accordance with the terms of the Plan; provided, however, that any Participant
who is required to file reports pursuant to Section 16(a) of the Securities and
Exchange Act of 1934, as amended, with respect to equity securities of The
Southern Company shall not be permitted to amend his Deferral Election during
any time period for which such Participant is required to file any such reports
with respect to the portion of his deferred Compensation invested in accordance
with the provisions of Section 6.3 of the Plan. Each Participant making a
Deferral Election in accordance with this Article V and his successors shall be
bound as

                                                        12

<PAGE>



to any action taken pursuant to the terms of the Participant's
Deferral Election and the Plan.

                                   ARTICLE VI
                         Deferred Compensation Accounts

         6.1 The Compensation deferred in accordance with Article V, and,
pursuant to each Participant's Investment Election, the amounts computed in
accordance with Section 6.2 and/or the number of shares computed in accordance
with Section 6.3 shall be credited to the Participant's Account.
         6.2 The Account of each Participant who has elected to defer
Compensation and/or Incentive Pay pursuant to the Plan for a Plan Year in
accordance with this Section 6.2 shall be credited as of the last day of each
calendar quarter with an amount computed by the Company by treating the Account
balance as of the first day of such calendar quarter as a sum certain to which
the Employing Company will add in lieu of interest an amount equal to the prime
rate of interest set by Wachovia Bank of Georgia, N.A. or its successor.
Interest will be compounded quarterly at the end of each succeeding calendar
quarter on any balance until such amount is fully distributed. The prime rate in
effect at the close of business on the first business day of each calendar
quarter shall be deemed the prime rate in effect for such calendar quarter.

                                                        13

<PAGE>



         6.3 The Account of each Participant who has elected to defer
Compensation and/or Incentive Pay pursuant to the Plan for a Plan Year in
accordance with this Section 6.3 shall be credited as of the last day of the
calendar quarter with the number of shares (including fractional shares) of
Common Stock which could have been purchased on the last day of such calendar
quarter, based upon the Common Stock's Closing Price on the last trading day of
such calendar quarter. As of the last day of each calendar quarter in which
occurs the payment of dividends on the Common Stock there shall be credited with
respect to shares of Common Stock in the Participant's Account as of the first
day of such calendar quarter such additional shares (including fractional
shares) of Common Stock as follows:
                  (a)      In the case of cash dividends, such additional shares
                           as could be purchased at the Closing Price on the
                           last trading day during the calendar quarter in which
                           the payment date occurs with the dividends which
                           would have been payable if the credited shares had
                           been outstanding;
                  (b)      In the case of dividends payable in property other
                           than cash or Common Stock, such additional shares as
                           could be purchased at the Closing Price on the last
                           trading day during the calendar quarter in which the
                           payment date occurs with the fair market value of the
                           property which would have been payable if the
                           credited shares had been outstanding; or

                                                        14

<PAGE>



                  (c)      In the case of dividends payable in Common Stock,
                           such additional shares as would have been payable on
                           the credited shares if they had been outstanding.
         6.4 The Investment Election by a Participant with respect to his
Account shall be made in writing on a form prescribed by the Company. Any
Investment Election shall be delivered to the Participant's Employing Company
prior to the first (1st) day of the month immediately prior to his Enrollment
Date or the next succeeding Plan Year, as appropriate, and shall be effective on
such Enrollment Date or the first day of such succeeding Plan Year. The
Investment Election made in accordance with this Article VI shall be irrevocable
and shall continue from Plan Year to Plan Year unless the Participant changes
the Investment Election regarding future deferred Compensation or Incentive Pay
by submitting a written request to his Employing Company on a form prescribed by
the Company. Any such change shall become effective as of the first day of the
Plan Year next following the Plan Year in which such request is submitted to an
Employing Company. No transfer of amounts between investment options shall be
permitted under the Plan.
         6.5 At the end of each Plan Year, a report shall be issued to each
Participant who has an Account and said report will set forth the amount and the
market value of any shares of Common Stock reflected in such Account.


                                                        15

<PAGE>



                                   ARTICLE VII
                 Distribution of Deferred Compensation Accounts

         7.1 When a Participant retires or terminates his employment with an
Employing Company, said Participant shall be entitled to receive the value of
any deferrals and any interest thereon credited to his Account under Section 6.2
of the Plan, and the market value of any shares of Common Stock (and fractions
thereof) reflected in his Account maintained by the Company that has established
an Account for his benefit in accordance with Section 6.3 of the Plan, and any
replacement benefits provided under Sections 6.2, 6.3 and 6.4 of the Plan prior
to January 1, 1996. Such distribution shall be made not later than sixty (60)
days following the close of the calendar quarter in which his termination of
employment occurs, or as soon as reasonably practicable thereafter. The transfer
by a Participant between companies in The Southern Company shall not be deemed
to be a termination of employment with an Employing Company.
         7.2 With regard to any distribution made under this Article, the market
value of any shares of Common Stock credited to a Participant's Account shall be
based on the Closing Price of such Common Stock on the last trading day of the
calendar quarter immediately preceding a distribution and the value of any
deferral and any interest thereon shall be based on the value of such deferral
plus interest thereon credited as of the last day of the

                                                        16

<PAGE>



calendar quarter immediately preceding a distribution.  No portion
of a Participant's Account shall be distributed in Common Stock.
         7.3 In the event a Participant elected to receive the distribution of
his Account in annual installments, the first payment shall be made not later
than sixty (60) days following the close of the calendar quarter in which his
termination of employment occurs, or as soon as reasonably practicable
thereafter, and shall be an amount equal to the balance in the Participant's
Account divided by the number of annual installment payments. Each subsequent
annual payment shall be an amount equal to the balance in the Participant's
Account as of the close of the calendar quarter preceding the payment date,
divided by the number of the remaining annual payments and shall be due on the
anniversary of the preceding payment date.
         7.4 Upon the death of a Participant, or a former Participant prior to
the payment of all amounts and the market value of any shares of Common Stock
(and fractions thereof) credited to said Participant's Account, the unpaid
balance shall be paid in the sole discretion of the Administrative Committee (a)
in a lump sum to the designated beneficiary of a Participant or former
Participant within sixty (60) days following the close of the calendar quarter
in which the Administrative Committee is provided evidence of the Participant's
death (or as soon as reasonably practicable thereafter) or (b) in accordance
with the Deferral Election made by such Participant or former Participant. In
the event a beneficiary designation is not on file or the designated beneficiary
is

                                                        17

<PAGE>



deceased or cannot be located, payment will be made to the estate of the
Participant or former Participant.
         7.5      The beneficiary designation may be changed by the
Participant or former Participant at any time without the consent
of the prior beneficiary.
         7.6 Upon the total disability of a Participant or former Participant,
as determined by the Social Security Administration, the unpaid balance of his
Account shall be paid in the sole discretion of the Administrative Committee (a)
in a lump sum to the Participant, or former Participant, or his legal
representative within sixty (60) days following the close of the calendar
quarter in which the Administrative Committee receives notification of the
determination of disability by the Social Security Administration (or as soon as
reasonable practicable thereafter) or (b) in accordance with the Deferral
Election made by such Participant or former Participant.
         7.7 The Administrative Committee in its sole discretion upon
application made by the Participant, a designated beneficiary, or their legal
representative, may determine to accelerate payments or, in the event of death
or total disability (as determined by Social Security Administration), to extend
or otherwise make payments in a manner different from the manner in which such
payment would be made under the Participant's Deferral Election in the absence
of such determination.


                                                        18

<PAGE>



                                  ARTICLE VIII
                            Miscellaneous Provisions

         8.1 Neither the Participant, his beneficiary, nor his legal
representative shall have any rights to commute, sell, assign, transfer or
otherwise convey the right to receive any payments hereunder, which payments and
the rights thereto are expressly declared to be nonassignable and
nontransferable. Any attempt to assign or transfer the right to payments of this
Plan shall be void and have no effect.
         8.2 An Employing Company maintaining an Account for the benefit of a
Participant shall not reserve or specifically set aside funds for the payment of
its obligations under the Plan, and such obligations shall be paid solely from
the general assets of the Employing Companies. Notwithstanding that a
Participant shall be entitled to receive the balance of his Account under the
Plan, the assets from which such amount shall at all times be subject to the
claims of the creditors of the Participants' Employing Companies.
         8.3 The Plan may be amended, modified, or terminated by the Board of
Directors in its sole discretion at any time and from time to time; provided,
however, that no such amendment, modification, or termination shall impair any
rights to Compensation which has been deferred under the Plan prior to such
amendment, modification, or termination. The Plan may also be amended or
modified by the

                                                        19

<PAGE>



Administrative Committee if such amendment or modification does not involve a
substantial increase in cost to any Employing Company.
         8.4 It is expressly understood and agreed that the payments made in
accordance with the Plan are in addition to any other benefits or compensation
to which a Participant may be entitled or for which he may be eligible, whether
funded or unfunded, by reason of his employment with any Employing Company.
         8.5 There shall be deducted from each payment under the Plan the amount
of any tax required by any governmental authority to be withheld and paid over
by an Employing Company to such governmental authority for the account of the
person entitled to such distribution.
         8.6 Any Compensation deferred by a Participant while employed by an
Employing Company shall not be considered "compensation," as the term is defined
in the Employee Savings Plan, the Employee Stock Ownership Plan, or the Pension
Plan. Distributions from a Participant's Account shall not be considered wages,
salaries or compensation under any other employee benefit plan.
         8.7 No provision of this Plan shall be construed to affect in any
manner the existing rights of an Employing Company to suspend, terminate, alter,
modify, whether or not for cause, the employment relationship of the Participant
and his Employing Company.
         8.8 This Plan, and all its rights under it, shall be governed by and
construed in accordance with the laws of the State of Georgia.


                                                        20

<PAGE>


         IN WITNESS WHEREOF, the Plan has been executed pursuant to resolutions
of the Board of Directors of Southern Company Services, Inc., this ____ day of
_____________, 19__ to be effective as provided herein.


                       THE SOUTHERN COMPANY



                       By:
                 

[CORPORATE SEAL]                C. Alan Martin
                                Vice President, Human Resources


Attest:



By:
                 

         Tommy Chisholm
         Secretary





                                                        21

                                                               Exhibit 10(a)79

                                 FIRST AMENDMENT
                       TO THE OUTSIDE DIRECTORS STOCK PLAN
                    FOR SUBSIDIARIES OF THE SOUTHERN COMPANY


         WHEREAS, the Board of Directors of The Southern Company (the "Company")
heretofore adopted the Outside Directors Stock Plan for Subsidiaries of The
Southern Company (the "Plan"), effective as of January 1, 1995; and

         WHEREAS, the Board of Directors of the Company desires to amend the
Plan to clarify the market value of stock purchased on the open market pursuant
to the Plan; and

         WHEREAS, pursuant to Section 6.2 of the Plan, the Board of Directors of
the Company has the authority to amend the Plan at any time, subject to
shareholder approval when required, which approval is not now required;

         NOW THEREFORE, effective as of January 1, 1995, the Board of Directors
of the Company hereby amends the Plan as follows:


                                                        1.


         Section 2.8 of the Plan shall be amended by deleting said Section in
its entirety and substituting therefore the following language:


         2.8      "Market Value" shall mean the following:

         (a)      With respect to Stock that is issued by the Company,
                  the average of the high and low prices of the Stock, as
                  published in the Wall Street Journal in its report of
                                   -------------------
                  New York Stock Exchange composite transactions, on the
                  date one day prior to the date of distribution as set
                  forth in Section 4.3(a) of the Plan (or the average of
                  the high and low sale prices on the trading day
                  immediately preceding such determination date if the
                  Stock is not traded on the date one day prior to the
                  date of distribution).

         (b)      With respect to Stock that is purchased on the open market,
                  the actual purchase price paid for such Stock on the date of
                  purchase.







<PAGE>



                                                        2.

         Section 4.3(a) of the Plan shall be amended by deleting the second
sentence of Section 4.3(a) and substituting therefore the following language:


                  The amount of Stock to be distributed to a Participant shall
                  initially be determined by first dividing the Participant's
                  required and elected dollar amount of Stock compensation by
                  four (4) and then dividing such quarterly quotient by the
                  Market Value of the Stock. Subsequent distributions shall be
                  based on such quarterly quotient divided by the Market Value
                  of the Stock.


                                                        3.


         Except as amended herein by this First Amendment, the Plan shall remain
in full force and effect as adopted by the Company prior to the adoption of this
First Amendment.


         IN WITNESS WHEREOF, this First Amendment has been executed pursuant to
resolutions of the Board of Directors of The Southern Company this day of ,
1995, to be effective as of January 1, 1995.


                                                     THE SOUTHERN COMPANY



                                                     By:
                                                     Its:



Attest:



By:
Its:

         (CORPORATE SEAL]




                                                               Exhibit 10(a)80















                          OUTSIDE DIRECTORS STOCK PLAN
                    FOR SUBSIDIARIES OF THE SOUTHERN COMPANY


                            Effective January 1, 1995






<PAGE>



                          OUTSIDE DIRECTORS STOCK PLAN
                    FOR SUBSIDIARIES OF THE SOUTHERN COMPANY


                                     ARTICLE I - PURPOSE AND ADOPTION OF PLAN

         1.1 Adoption. Subject to (a) the approval of the adoption by the Board
of Directors of The Southern Company ("Company") of the Outside Directors Stock
Plan for Subsidiaries of The Southern Company (the "Plan") by the shareholders
of the Company at the annual meeting thereof to be held on May 24, 1995, and (b)
the Company's receipt of the requisite approval of the issuance of the Stock
pursuant to the Plan by the Securities and Exchange Commission (the
"Commission") under the Public Utility Holding Company Act of 1935, as amended,
and the rules thereunder, The Southern Company hereby adopts the Outside
Directors Stock Plan for Subsidiaries of The Southern Company, effective January
1, 1995.
         1.2 Purpose. The Plan is designed to more closely align the interests
of Directors of the System Companies (defined herein) with the interests of the
shareholders of the Company through ownership of the Company's common stock, par
value $5.00 per share (the "Stock").



<PAGE>



                                             ARTICLE II - DEFINITIONS
         2.1 "Affiliated Employer" shall mean any corporation which is a member
of the controlled group of corporations of which The Southern Company is the
common parent corporation.
         2.2      "Board of Directors" shall mean the Board of Directors
of each System Company.
         2.3      "Commission" shall mean the Securities and Exchange
Commission.
         2.4      "Company" shall mean The Southern Company.
         2.5      "Director" shall mean any person (a) who serves on the
Board of Directors of one or more System Companies on or after January 1, 1995;
and (b) who is not an active employee of The Southern Company or an Affiliated
Employer.
         2.6      "Effective Date" shall mean January 1, 1995.
         2.7      "Exchange Act" shall mean the Securities Exchange Act
of 1934, as amended.
         2.8 "Market Value" shall mean the average of the high and low prices of
the Stock, as published in the Wall Street Journal in its report of New York
Stock Exchange composite transactions, on the date such market value is to be
determined (or the average of the high and low sale prices on the trading day
immediately preceding such determination date if the Stock is not traded on the
applicable valuation date).
         2.9 "Participant" shall mean each Director on the Board of Directors of
a System Company who meets the requirements of Section 3.1 of the Plan.

                                                      -3-

<PAGE>



         2.10 "Plan" shall mean the Outside Directors Stock Plan for
Subsidiaries of The Southern Company, as amended from time to time.
         2.11     "Plan Administrator" shall mean the Compensation
Committee of the Board of Directors of The Southern Company.
         2.12     "Plan Year" shall mean the calendar year.
         2.13     "Retainer Fee" shall mean the annual rate of the fees
paid to a Director for service on the Board of Directors of a System Company,
but excluding reimbursements for expenses and any fees or compensation for (a)
attendance at the meetings of the Board of Directors or any committee, (b)
service on a committee, and (c) service at the request of the Board of Directors
or a committee.
         2.14     "Stock" shall mean the Company's common stock, par
value $5.00 per share.
         2.15 "System Company" shall mean any affiliate or subsidiary of The
Southern Company which the Board of Directors of The Southern Company may from
time to time determine to bring under the Plan and which shall adopt the Plan,
and any successor of any of them. The System Companies that have adopted the
Plan are listed in Schedule A, attached hereto, as such Schedule may be amended
from time to time.

         The masculine pronoun shall be construed to include the feminine
pronoun and the singular shall include the plural, where the context so
requires.

                                                      -4-

<PAGE>



                                             ARTICLE III - ELIGIBILITY
         3.1      Eligibility Requirements.
         (a) Except as provided in Subsections (b) and (c) below, each Director
who serves on a Board of Directors of a System Company shall become a
Participant in the Plan on the first date such Director serves on the Board of
Directors of a System Company.
         (b) For purposes of the initial Plan Year, a Director who serves on the
Board of Directors of Georgia Power Company or Alabama Power Company shall
become a Participant in the Plan on the Effective Date, subject to (1) approval
of the Plan by the shareholders of the Company at the annual meeting thereof to
be held on May 24, 1995, and (2) the Company's receipt of the requisite approval
of the Plan by the Commission under the Public Utility Holding Company Act of
1935, as amended, and the rules thereunder.
         (c) For purposes of the initial Plan Year, a Director who serves on the
Board of Directors of Gulf Power Company, Mississippi Power Company or Savannah
Electric and Power Company shall become a Participant in the Plan on the later
of (1) the date the Plan is approved by the shareholders of the Company at the
annual meeting thereof to be held on May 24, 1995, and (2) the Company's receipt
of the requisite approval of the Plan by the Commission under the Public Utility
Holding Company Act of 1935, as amended, and the rules thereunder.

                                                      -5-

<PAGE>



                    ARTICLE IV - FORM AND TIME OF BENEFIT DISTRIBUTIONS
         4.1 Stock Grant. Each Participant shall receive a portion of his annual
Retainer Fee in Stock, with the remainder of such annual Retainer Fee to be
payable, in increments elected by the Director in accordance with Section 4.2
below, in cash or in Stock. The portion of the annual Retainer Fee required to
be paid in Stock pursuant to this Section 4.1 shall be stated in Schedule B,
attached hereto, as such Schedule shall be amended from time to time.
         4.2 Election to Determine Percentage or Amount of Compensation to be
Paid in Stock. Each Participant shall have a one-time opportunity to elect to
have the remaining portion of his Retainer Fee paid in cash or Stock of the
Company, or a combination thereof. Such election shall be made at the time
specified by the Plan Administrator on a form provided to the Participant by the
Plan Administrator, which form shall acknowledge that once made, such election
is irrevocable. Notwithstanding the foregoing, if, when and as permitted by the
Commission, the Plan Administrator may allow a Participant to elect to change
the amount of their Retainer Fee paid in Stock; provided that such election
shall not affect the dollar amount of such Participant's required Stock
distribution stated in Schedule B attached hereto. Nothing contained in this
Section 4.2 shall be interpreted in such a manner as would disqualify the Plan
from treatment as a "formula plan" under Rule 16b-3, as promulgated by

                                                      -6-

<PAGE>



the Commission under the Exchange Act, as that rule may be amended from time to
time.
         4.3      Amount and Date of Payment for Stock Compensation.
         (a)      For any Plan Year in which a Director is a Participant
for the full Plan Year, any Stock compensation due a Participant pursuant to
Sections 4.1 and 4.2 above shall be payable on a quarterly basis, with the first
such quarterly distribution being made on April 1 and succeeding quarterly
distributions being made on July 1, October 1, and January 1. The amount of
Stock to be distributed to a Participant shall initially be determined by first
dividing the Participant's required and elected dollar amount of Stock
compensation by four (4) and then dividing such quarterly quotient by the market
value of the Stock on the date one day prior to the date of distribution, with
subsequent distributions based on such quarterly quotient divided by the market
value of the Stock on the date one day prior to the date of each subsequent
distribution.
         (b)      Notwithstanding the foregoing, for purposes of the 1995
Plan Year, Stock distributions shall be made as follows:
                  (1) For Participants who are Directors of Alabama Power
Company or Georgia Power Company on January 1, 1995, no Stock distributions
shall be made prior to receipt of the requisite approval described in Section
1.1; provided, however, that once the requisite approval of the Plan is
received, the Stock distribution shall be made on the first quarterly date
following such approval and shall include any Stock distributions

                                                      -7-

<PAGE>



which would have been made had the requisite approval been obtained on the
Effective Date. The Stock distributions to be made in accordance with this
Section 4.3(b)(1) shall be valued in accordance with the provisions of Section
4.3(a).
                  (2) For Participants who are Directors of Gulf Power Company,
Mississippi Power Company or Savannah Electric and Power Company, no Stock
distributions shall be made prior to receipt of the requisite approval described
in Section 1.1; provided, however, that once the requisite approval of the Plan
is received, the Stock distribution to be made to Participants pursuant to this
Section 4.3(b)(2) shall be made on the first quarterly date following such
approval. The Stock distributions to be made pursuant to this Section 4.3(b)(2)
shall not include any Stock distributions attributable to any calendar quarter
prior to the time the requisite approval is received. The Stock distributions to
be paid in accordance with this Section 4.3(b)(2) shall be valued in accordance
with the provisions of Section 4.3(a).
         4.4      Death Benefits.  No benefits shall be payable under the
Plan to any beneficiary of a Participant following a
Participant's death.


                                                      -8-

<PAGE>



                                        ARTICLE V - ADMINISTRATION OF PLAN
         5.1      Administrator.  The general administration of the Plan
shall be the responsibility of the Compensation Committee of the
Board of Directors of The Southern Company, as Plan
Administrator.
         5.2 Powers. The Plan Administrator shall administer the Plan in
accordance with its terms and shall have all powers necessary to carry out the
provisions of the Plan more particularly set forth herein. It shall interpret
the Plan and shall have the discretion to determine all questions arising in the
administration, interpretation and application of the Plan, including any
ambiguities contained herein or any questions of fact. Any such determination by
it shall be conclusive and binding on all persons. It may adopt such regulations
as it deems desirable for the conduct of its affairs. It may appoint such
accountants, counsel, actuaries, specialists and other persons as it deems
necessary or desirable in connection with the administration of this Plan, and
shall be the agent for the service of process.
         5.3      Duties of the Plan Administrator.
         (a) The Plan Administrator is responsible for the daily
administration of the Plan.  It may appoint other persons or
entities to perform any of its fiduciary functions.  The Plan
Administrator and any such appointee may employ advisors and
other persons necessary or convenient to help it carry out its
duties, including its fiduciary duties.  The Plan Administrator

                                                      -9-

<PAGE>



shall have the right to remove any such appointee from his position. Any person,
group of persons or entity may serve in more than one fiduciary capacity.
         (b) The Plan Administrator shall maintain accurate and detailed records
and accounts of Participants and of their rights under the Plan and of all
receipts, disbursements, transfers and other transactions concerning the Plan.
Such accounts, books and records relating thereto shall be open at all
reasonable times to inspection and audit by persons designated by the Board of
Directors of each System Company.
         (c) The Plan Administrator shall take all steps necessary to ensure
that the Plan complies with the law at all times. These steps shall include such
items as the preparation and filing of all documents and forms required by any
governmental agency; maintaining of adequate Participants' records; recording
and transmission of all notices required to be given to Participants; the
receipt and dissemination, if required, of all reports and information received
from a System Company; securing of such fidelity bonds as may be required by
law; and doing such other acts necessary for the proper administration of the
Plan. The Plan Administrator shall keep a record of all of its proceedings and
acts, and shall keep all such books of account, records and other data as may be
necessary for proper administration of the Plan.
         5.4      Indemnification.  The System Companies shall indemnify
the Plan Administrator against any and all claims, losses,

                                                      -10-

<PAGE>



damages, expenses and liability arising from any action or failure to act,
except when the same is finally judicially determined to be due to gross
negligence or willful misconduct. The System Companies may purchase at their own
expense sufficient liability insurance for the Plan Administrator to cover any
and all claims, losses, damages and expenses arising from any action or failure
to act in connection with the execution of the duties as Plan Administrator.


                                                      -11-

<PAGE>



                                            ARTICLE VI - MISCELLANEOUS
         6.1 Assignment. Neither the Participant nor his legal representative
shall have any rights to sell, assign, transfer or otherwise convey the right to
receive the payment of any benefit due hereunder, which payment and the right
thereto are expressly declared to be nonassignable and nontransferable. Any
attempt to assign or transfer the right to payment under the Plan shall be null
and void and of no effect.
         6.2 Amendment and Termination. The Plan may be wholly or partially
amended or otherwise modified, suspended or terminated at any time by the Board
of Directors of The Southern Company or by the Compensation Committee with the
approval of The Southern Company Board of Directors, upon execution of a duly
authorized written document; provided, however, that, without the approval of
the shareholders of the Company entitled to vote thereon, no amendment may be
made which would, absent such shareholder approval, disqualify the Plan for
coverage under Rule 16b-3, as promulgated by the Commission under the Exchange
Act, as that rule may be amended from time to time; and provided further that
the Plan may not be amended more than once every six (6) months unless such
amendment is made in order to comply with changes to either the Internal Revenue
Code of 1986, as amended, or the Employee Retirement Income Security Act of
1974, as amended, and the rules thereunder. Notwithstanding the foregoing, no
such amendment or termination shall impair any rights to payments to

                                                      -12-

<PAGE>



which a Participant may be entitled prior to the effective date
of such amendment or termination.
         6.3 No Guarantee of Continued or Future Service on a Board of
Directors. Participation hereunder shall not be construed as creating a right in
any Director to continued service or future service on the Board of Directors of
any System Company. Participation hereunder does not constitute an employment
contract between any Director and any System Company.
         6.4 Construction. This Plan shall be construed in accordance with and
governed by the laws of the State of Georgia, to the extent such laws are not
otherwise superseded by the laws of the United States.
         IN WITNESS WHEREOF, the Board of Directors of The Southern Company,
through its duly authorized officers, has adopted this Outside Directors Stock
Plan for Subsidiaries of The Southern Company this day of , 1994, to be
effective as provided herein.

                                 THE SOUTHERN COMPANY:


(CORPORATE SEAL)
                                 By:______________________________
                                 Its:


Attest:



By: ________________________
Its:



                                                      -13-

<PAGE>




                                           OUTSIDE DIRECTORS STOCK PLAN
                                     FOR SUBSIDIARIES OF THE SOUTHERN COMPANY

                                                    SCHEDULE A




         The System Companies as of January 1, 1995 are:


                  Alabama Power Company
                  Georgia Power Company
                  Gulf Power Company
                  Mississippi Power Company
                  Savannah Electric and Power Company







<PAGE>


                          OUTSIDE DIRECTORS STOCK PLAN
                    FOR SUBSIDIARIES OF THE SOUTHERN COMPANY

                                   SCHEDULE B
                              As of January 1, 1995



The portion of a Participant's Retainer Fee required to be distributed in common
stock of The Southern Company shall be determined in accordance with the
following schedule:



                                                     Dollar Amount
Company                                     of Required Stock Distribution

Alabama Power Company                                         $3000.00

Georgia Power Company                                         $3000.00

Gulf Power Company                                            $2000.00

Mississippi Power Company                                     $2000.00

Savannah Electric and Power                                   $2000.00
  Company



<PAGE>


                                 FIRST AMENDMENT
                             TO THE SOUTHERN COMPANY
                          OUTSIDE DIRECTORS STOCK PLAN


         WHEREAS, the Board of Directors of The Southern Company (the "Company")
heretofore adopted The Southern Company Outside Directors Stock Plan (the
"Plan"), effective as of January 1, 1994; and

         WHEREAS, the Board of Directors of the Company desires to amend the
Plan to clarify the dates of payment for stock compensation and the market value
of stock that is purchased on the open market; and

         WHEREAS, pursuant to Section 7.1 of the Plan, the Board of Directors
has the authority to amend the Plan at any time, subject to shareholder approval
when required, which approval is not now required;

         NOW THEREFORE, effective as of the date of execution, the Board of
Directors hereby amends the Plan as follows:


                                                                              1.


         Section 6.1 of the Plan shall be amended by deleting said Section in
its entirety and substituting therefore the following language:


         6.1      Date of Payment for Stock Compensation.

         (a) Any stock compensation due to a director shall be payable on a
quarterly basis, with the first such quarterly distribution being made on April
1 and succeeding quarterly distributions being made on July 1, October 1 and
January 1. The amount of stock to be distributed to a director shall initially
be determined by first dividing the director's required and elected dollar
amount of stock compensation by four (4) and then dividing such quarterly
quotient by the market value of the common stock of the Company (as determined
under subparagraph (b) below), with subsequent distributions based on such
quarterly quotient divided by the market value of the common stock of the
Company (as determined by subparagraph (b) below). Notwithstanding the
foregoing, for purposes of the 1994 calendar year, no stock distributions shall
be made prior to July 1, 1994; provided, however that the stock distribution to
be made on July 1, 1994 shall include both the April 1, 1994 and July 1, 1994
quarterly distributions with such distributions being valued in accordance with
the provisions of this Section 6.1.


<PAGE>



         (b) For purposes of valuing the common stock of the Company in
accordance with Section 6.1(a) above, the term "market value" shall have the
following meaning:

                  (1) with respect to common stock of the Company that is issued
                  by the Company, the average of the high and low prices of the
                  common stock of the Company, as published in the Wall Street
                  Journal in its report of New York Stock Exchange composite
                  transactions, on the date one day prior to the date of
                  distribution as set forth in (a) above (or the average of the
                  high and low sale prices on the trading day immediately
                  preceding such determination date if the common stock of the
                  Company is not traded on the date one day prior to the date of
                  distribution).

                  (2) with respect to common stock of the Company that is
                  purchased on the open market, the actual purchase price paid
                  for such common stock on the date of purchase.

                                                                              2.

         Except as amended herein by this First Amendment, the Plan shall remain
in full force and effect as adopted by the Company prior to the adoption of this
First Amendment.


         IN WITNESS WHEREOF, this First Amendment has been executed pursuant to
resolutions of the Board of Directors of The Southern Company this day of ,
1995, to be effective as of the date of execution.


                                                     THE SOUTHERN COMPANY



                                                     By:
                                                     Its:



Attest:



By:
Its:

         (CORPORATE SEAL]



                                                               Exhibit 10(a)82


                               SECOND AMENDMENT TO
                              THE SOUTHERN COMPANY
                              EXECUTIVE STOCK PLAN



         WHEREAS, the Board of Directors of The Southern Company (hereinafter
referred to as the "Company") heretofore established The Southern Company
Executive Stock Plan (hereinafter referred to as the "Plan") for the purpose of
(a) maximizing the long-term success of The Southern Company, (b) ensuring a
balanced emphasis on both current and long-term performance, (c) enhancing
participants' identification with shareholders' interests, and (d) facilitating
the attraction and retention of key individuals with outstanding ability; and

         WHEREAS, the Company desires to amend the Plan to clarify the
Compensation Committee of the Board of Directors authority to determine who may
participate in the Plan; and

         WHEREAS, the Company, through action of its Board of Directors, is
authorized pursuant to Section 8.5 of the Plan to amend the Plan at any time.

         NOW THEREFORE, effective January 1, 1995, the Company hereby amends the
Plan as follows:

                                                        I.

         Amend Section 3.1 of the Plan by deleting said Section in its entirety
and substituting the following in lieu thereof:

                  3.1 Eligibility. The Participants in the Plan shall be limited
         to those Employees, as determined by the Committee, who have a
         significant impact on the long-term performance and success of the
         Company. Subject to the terms of the Plan, the Committee shall identify
         individuals eligible to become Participants in the Plan, select from
         time to time the Participants to whom Awards shall be granted and shall
         determine the number of shares to be granted.

                                                        II.


         Except as amended herein, the Plan shall remain in full force and
effect as maintained by the Company prior to the adoption of this Second
Amendment.




<PAGE>


         IN WITNESS WHEREOF, The Southern Company, through its authorized
officers, has adopted this Second Amendment to The Southern Company Executive
Stock Plan this day of , 1995, to be effective as of January 1, 1995.


               THE SOUTHERN COMPANY



               By:
                   A.W. Dahlberg, President


ATTEST:



By:
                      Tommy Chisholm, Secretary




                                                               Exhibit 10(d)22


                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                               GULF POWER COMPANY














                                 January 1, 1996


<PAGE>








                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                               GULF POWER COMPANY

                                                                    Page
ARTICLE I - PURPOSE AND ADOPTION OF PLAN . . . . . . . . . . . . .    1
         1.1               Adoption . . . . . . . . . . . . . . . .   1
         1.2               Purpose. . . . . . . . . . . . . . . . .   1

ARTICLE II - DEFINITIONS . . . . . . . . . . . . . . . . . . . . .    1

         2.1               Account. . . . . . . . . . . . . . . . .   1
         2.2               Affiliated Employer. . . . . . . . . . .   2
         2.3               Beneficiary. . . . . . . . . . . . . . .   2
         2.4               Board of Directors . . . . . . . . . . .   2
         2.5               Code . . . . . . . . . . . . . . . . . .   2
         2.6               Common Stock . . . . . . . . . . . . . .   2
         2.7               Company. . . . . . . . . . . . . . . . .   2
         2.8               Deferred Compensation Plan . . . . . . .   2
         2.9               Effective Date . . . . . . . . . . . . .   2
         2.10              Employee . . . . . . . . . . . . . . . .   2
         2.11              ESOP . . . . . . . . . . . . . . . . . .   3
         2.12              Non-Pension Benefit. . . . . . . . . . .   3
         2.13              Participant. . . . . . . . . . . . . . .   3
         2.14              Pension Benefit. . . . . . . . . . . . .   3


                                                      -i-


<PAGE>








         2.15              Pension Plan . . . . . . . . . . . . . .   3
         2.16              Plan . . . . . . . . . . . . . . . . . .   3
         2.17              Plan Year. . . . . . . . . . . . . . . .   3
         2.18              Savings Plan. . . . . . . . . . . . . .    3

ARTICLE III - ADMINISTRATION OF PLAN . . . . . . . . . . . . . . .    4
         3.1               Administrator. . . . . . . . . . . . . .   4
         3.2               Powers . . . . . . . . . . . . . . . . .   4
         3.3               Duties of the Board of
                             Directors. . . . . . . . . . . . . . .   4

         3.4               Indemnification. . . . . . . . . . . . .   6


ARTICLE IV - ELIGIBILITY . . . . . . . . . . . . . . . . . . . . .    6
         4.1               Eligibility Requirements . . . . . . . .   6
         4.2               Determination of Eligibility . . . . . .   7


ARTICLE V - BENEFITS . . . . . . . . . . . . . . . . . . . . . . .    8

         5.1               Pension Benefit. . . . . . . . . . . . .   8
         5.2               Non-Pension Benefit. . . . . . . . . . .   9
         5.3               Distribution of Benefits . . . . . . . .  12
         5.4               Funding of Benefits. . . . . . . . . . .  15
         5.5               Withholding. . . . . . . . . . . . . . .  15




                                                      -ii-


<PAGE>








ARTICLE VI - MISCELLANEOUS . . . . . . . . . . . . . . . . . . . .   16
         6.1               Assignment . . . . . . . . . . . . . . .  16
         6.2               Amendment and Termination. . . . . . . .  16

         6.3               No Guarantee of Employment . . . . . . .  16

         6.4               Construction . . . . . . . . . . . . . .  17






                                                      -iii-


<PAGE>



                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                               GULF POWER COMPANY



                                     ARTICLE I - PURPOSE AND ADOPTION OF PLAN
         1.1 Adoption: Gulf Power Company hereby adopts and establishes the
Supplemental Benefit Plan for Gulf Power Company. The Plan shall be an unfunded
deferred compensation arrangement whose benefits shall be paid solely from the
general assets of the Company.
         1.2 Purpose: The Plan is designed to provide certain retirement and
other deferred compensation benefits primarily for a select group of management
or highly compensated employees which are not otherwise payable or cannot
otherwise be provided by the Company (1) under the Pension Plan for Employees of
Gulf Power Company, The Southern Company Employee Savings Plan, and The Southern
Company Employee Stock Ownership Plan, as a result of the limitations set forth
under Sections 401(a)(17), 401(k), 401(m), 402(g), or 415 of the Internal
Revenue Code of 1986, as amended from time to time and (2) to compensate for
lost benefits resulting from participation in The Southern Company Deferred
Compensation Plan, as amended from time to time.

                                              ARTICLE II DEFINITIONS
         2.1 "Account" shall mean the account or accounts established and
maintained by the Company to reflect the interest of a Participant in the Plan
resulting from a Participant's Non-Pension Benefit calculated in accordance with
Section 5.2.


<PAGE>








         2.2 "Affiliated Employer" shall mean any corporation which is a member
of the controlled group of corporations of which The Southern Company is the
common parent corporation.
         2.3 "Beneficiary" shall mean any person, estate, trust, or organization
entitled to receive any payment under the Plan upon the death of a Participant.
         2.4        "Board of Directors" shall mean the Board of Directors
of the Company.
         2.5        "Code" shall mean the Internal Revenue Code of 1986, as
amended from time to time.
         2.6        "Common Stock" shall mean common stock of The Southern
Company.
         2.7        "Company" shall mean Gulf Power Company.
         2.8        "Deferred Compensation Plan" shall mean The Southern
Company Deferred Compensation Plan, as amended from time to time, following its
adoption by the Board of Directors.
         2.9 "Effective Date" shall mean January 1, 1983. The Effective Date of
this amendment and restatement shall mean January 1, 1996.
         2.10       "Employee" shall mean any person who is currently
employed by the Company.


                                                      -2-


<PAGE>








         2.11 "ESOP" shall mean The Southern Company Employee Stock Ownership
Plan, as amended from time to time.
         2.12       "Non-Pension Benefit" shall mean the benefit described
in Section 5.2.
         2.13 "Participant" shall mean an Employee or former Employee of the
Company who is eligible pursuant to Sections 4.1 and 4.2.
         2.14       "Pension Benefit" shall mean the benefit described in
Section 5.1.
         2.15 "Pension Plan" shall mean the defined benefit pension plan
maintained by the Company or an Affiliated Employer, as amended from time to
time.
         2.16 "Plan" shall mean the Supplemental Benefit Plan for Gulf Power
Company, as amended from time to time.
         2.17       "Plan Year" shall mean the calendar year.
         2.18 "Savings Plan" shall mean The Southern Company Employee Savings
Plan, as amended from time to time.
         Where the context requires, the definitions of all terms set forth in
the Pension Plan, the ESOP, the Savings Plan and the Deferred Compensation Plan
shall apply with equal force and effect for purposes of interpretation and
administration of the Plan, unless said terms are otherwise specifically defined
in the Plan. The masculine pronoun shall be construed to include the feminine


                                                      -3-


<PAGE>








pronoun and the singular shall include the plural, where the
context so requires.

                                        ARTICLE III ADMINISTRATION OF PLAN
         3.1        Administrator.  The general administration of the Plan
shall be placed in the Board of Directors.
         3.2 Powers. The Board of Directors shall administer the Plan in
accordance with its terms and shall have all powers necessary to carry out the
provisions of the Plan more particularly set forth herein. It shall interpret
the Plan and shall determine all questions arising in the administration,
interpretation and application of the Plan. Any such determination by it shall
be conclusive and binding on all persons. It may adopt such regulations as it
deems desirable for the conduct of its affairs. It may appoint such accountants,
counsel, actuaries, specialists and other persons as it deems necessary or
desirable in connection with the administration of this Plan, and shall be the
agent for the service of process.
         3.3        Duties of the Board of Directors.
                    (a)      The Board of Directors is responsible for the daily
administration of the Plan.  It may appoint other persons or
entities to perform any of its fiduciary functions.  The Board of


                                                      -4-


<PAGE>








Directors and any such appointee may employ advisors and other persons necessary
or convenient to help it carry out its duties, including its fiduciary duties.
The Board of Directors shall have the right to remove any such appointee from
his position. Any person, group of persons or entity may serve in more than one
fiduciary capacity.
                    (b) The Board of Directors shall maintain accurate and
detailed records and accounts of Participants and of their rights under the Plan
and of all receipts, disbursements, transfers and other transactions concerning
the Plan. Such accounts, books and records relating thereto shall be open at all
reasonable times to inspection and audit by persons designated by the Board of
Directors.
                    (c) The Board of Directors shall take all steps necessary to
ensure that the Plan complies with the law at all times. These steps shall
include such items as the preparation and filing of all documents and forms
required by any governmental agency; maintaining of adequate Participants'
records; recording and transmission of all notices required to be given to
Participants and their Beneficiaries; the receipt and dissemination, if
required, of all reports and information received from an Affiliated Employer;
securing of such fidelity bonds as may


                                                      -5-


<PAGE>








be required by law; and doing such other acts necessary for the proper
administration of the Plan. The Board of Directors shall keep a record of all of
its proceedings and acts, and shall keep all such books of account, records and
other data as may be necessary for proper administration of the Plan.
         3.4 Indemnification. The Company shall indemnify the Board of Directors
against any and all claims, losses, damages, expenses and liability arising from
an action or failure to act, except when the same is finally judicially
determined to be due to gross negligence or willful misconduct. The Company may
purchase at its own expense sufficient liability insurance for the Board of
Directors to cover any and all claims, losses, damages and expenses arising from
any action or failure to act in connection with the execution of the duties as
Board of Directors. No member of the Board of Directors who is also an Employee
of the Company shall receive any compensation from the Plan for his services in
administering the Plan.

                                              ARTICLE IV ELIGIBILITY
         4.1        Eligibility Requirements.  All Employees (a) who are
determined eligible to participate in accordance with Section 4.2,
(b) whose benefits under the Pension Plan of the Company are


                                                      -6-


<PAGE>








limited by the limitations set forth in Sections 401(a)(17) or 415 of the Code,
(c) for whom contributions by the Company to the Savings Plan are limited by the
limitations set forth in Sections 401(a)(17), 401(k), 401(m), 402(g) or 415 of
the Code, (d) for whom contributions by the Company to the ESOP are limited by
the limitations set forth in Sections 401(a)(17) or 415 of the Code or (e) who
after December 31, 1995, make deferrals under the Deferred Compensation Plan,
shall be eligible to receive benefits under the Plan.
         4.2 Determination of Eligibility. The Board of Directors shall
determine which Employees are eligible to participate. Upon becoming a
Participant, an Employee shall be deemed to have assented to the Plan and to any
amendments hereafter adopted. The Board of Directors shall be authorized to
rescind the eligibility of any Participant if necessary to insure that the Plan
is maintained primarily for the purpose of providing deferred compensation to a
select group of management or highly compensated employees under the Employee
Retirement Income Security Act of 1974, as amended.




                                                      -7-


<PAGE>








                                                ARTICLE V BENEFITS
         5.1        Pension Benefit.
                    (a) If a Participant has Accredited Service with respect to
the Pension Plan of the Company, but not with respect to the Pension Plan of any
Affiliated Employer, he shall be entitled to a Pension Benefit equal to that
portion of his Retirement Income under the Pension Plan of the Company which is
not payable under such Pension Plan as a result of the limitations imposed by
Sections 401(a)(17), 415(b), or 415(e) of the Code.
                    (b) If a Participant has Accredited Service with respect to
the Pension Plan of the Company and with respect to the Pension Plan of one or
more Affiliated Employers, his Pension Benefit payable by the Company, and any
Affiliated Employer(s) shall be equal to that portion of his combined Retirement
Income under each Pension Plan which is not payable under any of such Pension
Plans as a result of the limitations described by Sections 401(a)(17), 415(b),
or 415(e) of the Code, multiplied by a fraction, the sum of the individual
fractions not to exceed one (1), the numerator of which is his years of
Accredited Service under the Pension Plan of the Company or any Affiliated
Employer(s) and the denominator which is his total years of Accredited Service


                                                      -8-


<PAGE>








under the Pension Plans of the Company and any Affiliated
Employer(s).
                    (c) For purposes of this Section 5.1, the Pension Benefit of
a Participant shall be calculated based on the Participant's Earnings that are
considered under the Pension Plan of the Company in calculating his Retirement
Income, without regard to the limitation of Section 401(a)(17) of the Code,
including any portion of his compensation he may have elected to defer under the
Deferred Compensation Plan but excluding Incentive Pay he deferred under such
Deferred Compensation Plan.
                    (d) To the extent that a Participant's Retirement Income
under a Pension Plan is recalculated as a result of an amendment to such Pension
Plan in order to increase the amount of his Retirement Income, the Participant's
Pension Benefit shall also be recalculated in order to properly reflect such
increase in determining payments of the Participant's Pension Benefit made on or
after the effective date of such increase.
         5.2        Non-Pension Benefit.
                    (a)      A Participant shall be entitled to a Non-Pension
Benefit which is determined under this Section 5.2.  An Account
shall be established for the Participant by the Company, as of his
initial Plan Year of participation in the Plan.  Each Plan Year


                                                      -9-


<PAGE>








such Account shall be credited with an amount equal to the amount that the
Company is prohibited from contributing (1) to the Savings Plan on behalf of the
Participant as a result of the limitations imposed by Sections 401(a)(17),
401(k), 401(m), 402(g), 415(c), or 415(e) of the Code and (2) to the ESOP on
behalf of the Participant as a result of the limitations imposed by Sections
401(a)(17), 415(c), or 415(e) of the Code.
                    (b) For purposes of this Section 5.2, the Non-Pension
Benefit of a Participant shall be calculated based on the Participant's
compensation that would have been considered in calculating allocations to his
accounts under the Savings Plan and ESOP, without regard to the limitations of
Section 401(a)(17) or Section 402(g) of the Code, including any portion of his
compensation he may have elected to defer under the Deferred Compensation Plan
but excluding Incentive Pay he deferred under the Deferred Compensation Plan.
                    (c) All amounts so credited to the Account of the
Participant shall be deemed to be invested in the Common Stock at the same time
that such amounts would have been so invested if they had been contributed by
the Company to the Savings Plan or the ESOP, as the case may be. In addition,
such Account shall be


                                                      -10-


<PAGE>








credited with respect to shares of Common Stock allocated to the Participant's
Account as follows:
                             (1) In the case of cash dividends, such additional
         shares as could be purchased with the dividends which would have been
         payable if the credited shares had been outstanding;
                             (2) In the case of dividends payable in property
         other than cash or Common Stock, such additional shares as could be
         purchased with the fair market value of the property which would have
         been payable if the credited shares had been outstanding; or
                             (3) In the case of dividends payable in Common
         Stock, such additional shares as would have been payable on the
         credited shares if they had been outstanding.
                    (d) As soon as practicable following the first day of his
eligibility to have benefits credited to his Account, a Participant shall
designate in writing on a form to be prescribed by the Company the method of
payment of his Account, which shall be the payment of a single lump sum or a
series of annual installments not to exceed twenty (20). The method of
distribution initially designated by a Participant shall not be revoked and
shall govern the distribution of each Account established for the benefit of the
Participant by the Company. Notwithstanding, in the sole


                                                      -11-


<PAGE>








discretion of the Board of Directors upon application by the Participant, the
method of distribution designated by such Participant may be modified not prior
to 395 days nor later than 365 days prior to a Participant's date of separation
from service in order to change the form of distribution of his Account in
accordance with the terms of the Plan. Each Participant, his Beneficiary, and
legal representative shall be bound as to any action taken pursuant to the
method of distribution elected by a Participant and the terms of the Plan.
         5.3        Distribution of Benefits.
                    (a) The Pension Benefit, as determined in accordance with
Section 5.1, shall be payable in monthly increments on the first day of the
month concurrently with and in the same manner as the Participant's Retirement
Income under the Pension Plan. The Beneficiary of a Participant's Pension
Benefit shall be the same as the beneficiary of the Participant's Retirement
Income under the Pension Plan.
                    (b) When a Participant terminates his employment with the
Company, said Participant shall be entitled to receive the market value of any
shares of Common Stock (and fractions thereof) reflected in any Account
maintained by the Company for his benefit under the Plan in a single lump sum
distribution or annual


                                                      -12-


<PAGE>








installments not to exceed twenty (20). Such distribution shall be made not
later than sixty (60) days following the close of the calendar quarter in which
his termination of employment occurs, or as soon as reasonably practicable
thereafter. The transfer by a Participant between companies within The Southern
Company shall not be deemed to be a termination of employment with the Company.
No portion of a Participant's Account shall be distributed in Common Stock.
                    (c) In the event a Participant elects to receive the
distribution of his Account in annual installments, the first payment shall be
made not later than sixty (60) days following the close of the calendar quarter
in which his termination of employment occurs, or as soon as reasonably
practicable thereafter, and shall be an amount equal to the balance in the
Participant's Account divided by the number of annual installment payments. Each
subsequent annual payment shall be an amount equal to the balance in the
Participant's Account divided by the number of the remaining annual payments and
shall be due on the anniversary of the preceding payment date. No portion of a
Participant's Account shall be distributed in Common Stock.
                    (d)      Upon the death of a Participant, or a former
Participant prior to the payment of all amounts credited to said


                                                      -13-


<PAGE>








Participant's Account, the unpaid balance shall be paid in the sole discretion
of the Board of Directors (1) in a lump sum to the designated Beneficiary of a
Participant or former Participant within sixty (60) days following the close of
the calendar quarter in which the Board of Directors is provided evidence of the
Participant's death (or as soon as reasonably practicable thereafter) or (2) in
accordance with the distribution method chosen by such Participant or former
Participant. The Beneficiary designation may be changed by the Participant or
former Participant at any time without the consent of the prior Beneficiary. In
the event a Beneficiary designation is not on file or the designated Beneficiary
is deceased or cannot be located, payment will be made to the estate of the
Participant or former Participant. No portion of a Participant's Account shall
be distributed in Common Stock.
                    (e) Upon the total disability of a Participant or former
Participant, as determined by the Social Security Administration, the unpaid
balance of his Account shall be paid in the sole discretion of the Board of
Directors (1) in a lump sum to the Participant or former Participant, or his
legal representative within sixty (60) days following the notification of the
Board of Directors of the determination of disability by the Social Security
Administration (or as soon as reasonably practicable thereafter) or


                                                      -14-


<PAGE>








(2) in accordance with the distribution method elected by such Participant or
former Participant. No portion of a Participant's Account shall be distributed
in Common Stock.
                    (f) The Board of Directors in its sole discretion upon
application made by the Participant, a designated Beneficiary, or their legal
representative, may determine to accelerate payments or, in the event of death
or total disability (as determined by Social Security Administration), to extend
or otherwise make payments in a manner different from the manner in which such
payment would be made under the method of distribution elected by the
Participant in the absence of such determination.
         5.4 Funding of Benefits. The Company maintaining an Account for the
benefit of a Participant shall not reserve or otherwise set aside funds for the
payment of its obligations under the Plan, and such obligations shall be paid
solely from the general assets of the Company. Notwithstanding that a
Participant shall be entitled to receive the balance of his Account under the
Plan, the assets from which such amount shall be paid at all times remain
subject to the claims of the creditors of the Company.
         5.5        Withholding.  There shall be deducted from the payment
of any Pension Benefit or Non-Pension Benefit due under the Plan
the amount of any tax required by any governmental authority to be


                                                      -15-


<PAGE>








withheld and paid over by the Company to such governmental authority for the
account of the Participant or Beneficiary entitled to such payment.

                                             ARTICLE VI MISCELLANEOUS
         6.1 Assignment. Neither the Participant, his Beneficiary, nor his legal
representative shall have any rights to sell, assign, transfer or otherwise
convey the right to receive the payment of any Pension Benefit or Non-Pension
Benefit due hereunder, which payment and the right thereto are expressly
declared to be nonassignable and nontransferable. Any attempt to assign or
transfer the right to payment under the Plan shall be null and void and of no
effect.
         6.2 Amendment and Termination. The Plan may be amended or terminated at
any time by the Board of Directors, provided that no amendment or termination
shall cause a forfeiture or reduction in any benefits accrued as of the date of
such amendment or termination.
         6.3        No Guarantee of Employment.  Participation hereunder
shall not be construed as creating any contract of employment
between the Company and a Participant, nor shall it limit the right
of the Company to suspend, terminate, alter, or modify, whether or


                                                      -16-


<PAGE>







not for cause, the employment relationship between the Company and
a Participant.
         6.4 Construction. This Plan shall be construed in accordance with and
governed by the laws of the State of Florida, to the extent such laws are not
otherwise superseded by the laws of the United States.

         IN WITNESS WHEREOF, the Plan has been executed by duly authorized
officers of Gulf Power Company, pursuant to resolutions of the Board of
Directors of Gulf Power Company, this day of
              , 1996.

                                                   GULF POWER COMPANY

    (CORPORATE SEAL)

                                                   By:





Attest:





                                                      -17-


<PAGE>




                                                             Exhibit 10(e)21

                            SUPPLEMENTAL BENEFIT PLAN
                                       FOR
                            MISSISSIPPI POWER COMPANY















                                 January 1, 1996


<PAGE>








                                             SUPPLEMENTAL BENEFIT PLAN
                                                        FOR
                                             MISSISSIPPI POWER COMPANY

                                                                    Page
ARTICLE I - PURPOSE AND ADOPTION OF PLAN . . . . . . . . . . . . .    1
         1.1               Adoption . . . . . . . . . . . . . . . .   1
         1.2               Purpose. . . . . . . . . . . . . . . . .   1

ARTICLE II - DEFINITIONS . . . . . . . . . . . . . . . . . . . . .    1

         2.1               Account. . . . . . . . . . . . . . . . .   1
         2.2               Affiliated Employer. . . . . . . . . . .   2
         2.3               Beneficiary. . . . . . . . . . . . . . .   2
         2.4               Board of Directors . . . . . . . . . . .   2
         2.5               Code . . . . . . . . . . . . . . . . . .   2
         2.6               Common Stock . . . . . . . . . . . . . .   2
         2.7               Company. . . . . . . . . . . . . . . . .   2
         2.8               Deferred Compensation Plan . . . . . . .   2
         2.9               Effective Date . . . . . . . . . . . . .   2
         2.10              Employee . . . . . . . . . . . . . . . .   2
         2.11              ESOP . . . . . . . . . . . . . . . . . .   3
         2.12              Non-Pension Benefit. . . . . . . . . . .   3
         2.13              Participant. . . . . . . . . . . . . . .   3
         2.14              Pension Benefit. . . . . . . . . . . . .   3


                                                      -i-


<PAGE>








         2.15              Pension Plan . . . . . . . . . . . . . .   3
         2.16              Plan . . . . . . . . . . . . . . . . . .   3
         2.17              Plan Year. . . . . . . . . . . . . . . .   3
         2.18              Savings Plan. . . . . . . . . . . . . .    3

ARTICLE III - ADMINISTRATION OF PLAN . . . . . . . . . . . . . . .    4
         3.1               Administrator. . . . . . . . . . . . . .   4
         3.2               Powers . . . . . . . . . . . . . . . . .   4
         3.3               Duties of the Board of
                             Directors. . . . . . . . . . . . . . .   4

         3.4               Indemnification. . . . . . . . . . . . .   6


ARTICLE IV - ELIGIBILITY . . . . . . . . . . . . . . . . . . . . .    6
         4.1               Eligibility Requirements . . . . . . . .   6
         4.2               Determination of Eligibility . . . . . .   7


ARTICLE V - BENEFITS . . . . . . . . . . . . . . . . . . . . . . .    8

         5.1               Pension Benefit. . . . . . . . . . . . .   8
         5.2               Non-Pension Benefit. . . . . . . . . . .   9
         5.3               Distribution of Benefits . . . . . . . .  12
         5.4               Funding of Benefits. . . . . . . . . . .  15
         5.5               Withholding. . . . . . . . . . . . . . .  15




                                                      -ii-


<PAGE>








ARTICLE VI - MISCELLANEOUS . . . . . . . . . . . . . . . . . . . .   16
         6.1               Assignment . . . . . . . . . . . . . . .  16
         6.2               Amendment and Termination. . . . . . . .  16

         6.3               No Guarantee of Employment . . . . . . .  16

         6.4               Construction . . . . . . . . . . . . . .  17






                                                      -iii-


<PAGE>



                                             SUPPLEMENTAL BENEFIT PLAN
                                                        FOR
                                             MISSISSIPPI POWER COMPANY



                                     ARTICLE I - PURPOSE AND ADOPTION OF PLAN
         1.1 Adoption: Mississippi Power Company hereby adopts and establishes
the Supplemental Benefit Plan for Mississippi Power Company. The Plan shall be
an unfunded deferred compensation arrangement whose benefits shall be paid
solely from the general assets of the Company.
         1.2 Purpose: The Plan is designed to provide certain retirement and
other deferred compensation benefits primarily for a select group of management
or highly compensated employees which are not otherwise payable or cannot
otherwise be provided by the Company (1) under the Pension Plan for Employees of
Mississippi Power Company, The Southern Company Employee Savings Plan, and The
Southern Company Employee Stock Ownership Plan, as a result of the limitations
set forth under Sections 401(a)(17), 402(g), 401(k), 401(m) or 415 of the
Internal Revenue Code of 1986, as amended from time to time and (2) to
compensate for lost benefits resulting from participation in The Southern
Company Deferred Compensation Plan, as amended from time to time.

                                              ARTICLE II DEFINITIONS
         2.1 "Account" shall mean the account or accounts established and
maintained by the Company to reflect the interest of a Participant in the Plan
resulting from a Participant's Non-Pension Benefit calculated in accordance with
Section 5.2.


<PAGE>








         2.2 "Affiliated Employer" shall mean any corporation which is a member
of the controlled group of corporations of which The Southern Company is the
common parent corporation.
         2.3 "Beneficiary" shall mean any person, estate, trust, or organization
entitled to receive any payment under the Plan upon the death of a Participant.
         2.4        "Board of Directors" shall mean the Board of Directors
of the Company.
         2.5        "Code" shall mean the Internal Revenue Code of 1986, as
amended from time to time.
         2.6        "Common Stock" shall mean common stock of The Southern
Company.
         2.7        "Company" shall mean Mississippi Power Company.
         2.8        "Deferred Compensation Plan" shall mean The Southern
Company Deferred Compensation Plan, as amended from time to time, following its
adoption by the Board of Directors.
         2.9 "Effective Date" shall mean January 1, 1983. The Effective Date of
this amendment and restatement shall mean January 1, 1996.
         2.10       "Employee" shall mean any person who is currently
employed by the Company.


                                                      -2-


<PAGE>








         2.11 "ESOP" shall mean The Southern Company Employee Stock Ownership
Plan, as amended from time to time.
         2.12       "Non-Pension Benefit" shall mean the benefit described
in Section 5.2.
         2.13 "Participant" shall mean an Employee or former Employee of the
Company who is eligible pursuant to Sections 4.1 and 4.2.
         2.14       "Pension Benefit" shall mean the benefit described in
Section 5.1.
         2.15 "Pension Plan" shall mean the defined benefit pension plan
maintained by the Company or an Affiliated Employer, as amended from time to
time.
         2.16 "Plan" shall mean the Supplemental Benefit Plan for Mississippi
Power Company, as amended from time to time.
         2.17       "Plan Year" shall mean the calendar year.
         2.18 "Savings Plan" shall mean The Southern Company Employee Savings
Plan, as amended from time to time.
         Where the context requires, the definitions of all terms set forth in
the Pension Plan, the ESOP, the Savings Plan and the Deferred Compensation Plan
shall apply with equal force and effect for purposes of interpretation and
administration of the Plan, unless said terms are otherwise specifically defined
in the Plan. The masculine pronoun shall be construed to include the feminine


                                                      -3-


<PAGE>








pronoun and the singular shall include the plural, where the
context so requires.

                                        ARTICLE III ADMINISTRATION OF PLAN
         3.1        Administrator.  The general administration of the Plan
shall be placed in the Board of Directors.
         3.2 Powers. The Board of Directors shall administer the Plan in
accordance with its terms and shall have all powers necessary to carry out the
provisions of the Plan more particularly set forth herein. It shall interpret
the Plan and shall determine all questions arising in the administration,
interpretation and application of the Plan. Any such determination by it shall
be conclusive and binding on all persons. It may adopt such regulations as it
deems desirable for the conduct of its affairs. It may appoint such accountants,
counsel, actuaries, specialists and other persons as it deems necessary or
desirable in connection with the administration of this Plan, and shall be the
agent for the service of process.
         3.3        Duties of the Board of Directors.
                    (a)      The Board of Directors is responsible for the daily
administration of the Plan.  It may appoint other persons or
entities to perform any of its fiduciary functions.  The Board of


                                                      -4-


<PAGE>








Directors and any such appointee may employ advisors and other persons necessary
or convenient to help it carry out its duties, including its fiduciary duties.
The Board of Directors shall have the right to remove any such appointee from
his position. Any person, group of persons or entity may serve in more than one
fiduciary capacity.
                    (b) The Board of Directors shall maintain accurate and
detailed records and accounts of Participants and of their rights under the Plan
and of all receipts, disbursements, transfers and other transactions concerning
the Plan. Such accounts, books and records relating thereto shall be open at all
reasonable times to inspection and audit by persons designated by the Board of
Directors.
                    (c) The Board of Directors shall take all steps necessary to
ensure that the Plan complies with the law at all times. These steps shall
include such items as the preparation and filing of all documents and forms
required by any governmental agency; maintaining of adequate Participants'
records; recording and transmission of all notices required to be given to
Participants and their Beneficiaries; the receipt and dissemination, if
required, of all reports and information received from an Affiliated Employer;
securing of such fidelity bonds as may


                                                      -5-


<PAGE>








be required by law; and doing such other acts necessary for the proper
administration of the Plan. The Board of Directors shall keep a record of all of
its proceedings and acts, and shall keep all such books of account, records and
other data as may be necessary for proper administration of the Plan.
         3.4 Indemnification. The Company shall indemnify the Board of Directors
against any and all claims, losses, damages, expenses and liability arising from
an action or failure to act, except when the same is finally judicially
determined to be due to gross negligence or willful misconduct. The Company may
purchase at its own expense sufficient liability insurance for the Board of
Directors to cover any and all claims, losses, damages and expenses arising from
any action or failure to act in connection with the execution of the duties as
Board of Directors. No member of the Board of Directors who is also an Employee
of the Company shall receive any compensation from the Plan for his services in
administering the Plan.

                                              ARTICLE IV ELIGIBILITY
         4.1        Eligibility Requirements.  All Employees (a) who are
determined eligible to participate in accordance with Section 4.2,
(b) whose benefits under the Pension Plan of the Company are


                                                      -6-


<PAGE>








limited by the limitations set forth in Sections 401(a)(17) or 415 of the Code,
(c) for whom contributions by the Company to the Savings Plan are limited by the
limitations set forth in Sections 401(a)(17), 401(k), 401(m), 402(g) or 415 of
the Code, (d) for whom contributions by the Company to the ESOP are limited by
the limitations set forth in Sections 401(a)(17) or 415 of the Code or (e) who
after December 31, 1995, make deferrals under the Deferred Compensation Plan,
shall be eligible to receive benefits under the Plan.
         4.2 Determination of Eligibility. The Board of Directors shall
determine which Employees are eligible to participate. Upon becoming a
Participant, an Employee shall be deemed to have assented to the Plan and to any
amendments hereafter adopted. The Board of Directors shall be authorized to
rescind the eligibility of any Participant if necessary to insure that the Plan
is maintained primarily for the purpose of providing deferred compensation to a
select group of management or highly compensated employees under the Employee
Retirement Income Security Act of 1974, as amended.




                                                      -7-


<PAGE>








                                                ARTICLE V BENEFITS
         5.1        Pension Benefit.
                    (a) If a Participant has Accredited Service with respect to
the Pension Plan of the Company, but not with respect to the Pension Plan of any
Affiliated Employer, he shall be entitled to a Pension Benefit equal to that
portion of his Retirement Income under the Pension Plan of the Company which is
not payable under such Pension Plan as a result of the limitations imposed by
Sections 401(a)(17), 415(b), or 415(e) of the Code.
                    (b) If a Participant has Accredited Service with respect to
the Pension Plan of the Company and with respect to the Pension Plan of one or
more Affiliated Employers, his Pension Benefit payable by the Company, and any
Affiliated Employer(s) shall be equal to that portion of his combined Retirement
Income under each Pension Plan which is not payable under any of such Pension
Plans as a result of the limitations described by Sections 401(a)(17), 415(b),
or 415(e) of the Code, multiplied by a fraction, the sum of the individual
fractions not to exceed one (1), the numerator of which is his years of
Accredited Service under the Pension Plan of the Company or any Affiliated
Employer(s) and the denominator which is his total years of Accredited Service


                                                      -8-


<PAGE>








under the Pension Plans of the Company and any Affiliated
Employer(s).
                    (c) For purposes of this Section 5.1, the Pension Benefit of
a Participant shall be calculated based on the Participant's Earnings that are
considered under the Pension Plan of the Company in calculating his Retirement
Income, without regard to the limitation of Section 401(a)(17) of the Code,
including any portion of his compensation he may have elected to defer under the
Deferred Compensation Plan but excluding Incentive Pay he deferred under such
Deferred Compensation Plan.
                    (d) To the extent that a Participant's Retirement Income
under a Pension Plan is recalculated as a result of an amendment to such Pension
Plan in order to increase the amount of his Retirement Income, the Participant's
Pension Benefit shall also be recalculated in order to properly reflect such
increase in determining payments of the Participant's Pension Benefit made on or
after the effective date of such increase.
         5.2        Non-Pension Benefit.
                    (a)      A Participant shall be entitled to a Non-Pension
Benefit which is determined under this Section 5.2.  An Account
shall be established for the Participant by the Company, as of his
initial Plan Year of participation in the Plan.  Each Plan Year


                                                      -9-


<PAGE>








such Account shall be credited with an amount equal to the amount that the
Company is prohibited from contributing (1) to the Savings Plan on behalf of the
Participant as a result of the limitations imposed by Sections 401(a)(17),
401(k), 401(m), 402(g), 415(c), or 415(e) of the Code and (2) to the ESOP on
behalf of the Participant as a result of the limitations imposed by Sections
401(a)(17), 415(c), or 415(e) of the Code.
                    (b) For purposes of this Section 5.2, the Non-Pension
Benefit of a Participant shall be calculated based on the Participant's
compensation that would have been considered in calculating allocations to his
accounts under the Savings Plan and ESOP, without regard to the limitations of
Section 401(a)(17) or Section 402(g) of the Code, including any portion of his
compensation he may have elected to defer under the Deferred Compensation Plan
but excluding Incentive Pay he deferred under the Deferred Compensation Plan.
                    (c) All amounts so credited to the Account of the
Participant shall be deemed to be invested in the Common Stock at the same time
that such amounts would have been so invested if they had been contributed by
the Company to the Savings Plan or the ESOP, as the case may be. In addition,
such Account shall be


                                                      -10-


<PAGE>








credited with respect to shares of Common Stock allocated to the Participant's
Account as follows:
                             (1) In the case of cash dividends, such additional
         shares as could be purchased with the dividends which would have been
         payable if the credited shares had been outstanding;
                             (2) In the case of dividends payable in property
         other than cash or Common Stock, such additional shares as could be
         purchased with the fair market value of the property which would have
         been payable if the credited shares had been outstanding; or
                             (3) In the case of dividends payable in Common
         Stock, such additional shares as would have been payable on the
         credited shares if they had been outstanding.
                    (d) As soon as practicable following the first day of his
eligibility to have benefits credited to his Account, a Participant shall
designate in writing on a form to be prescribed by the Company the method of
payment of his Account, which shall be the payment of a single lump sum or a
series of annual installments not to exceed twenty (20). The method of
distribution initially designated by a Participant shall not be revoked and
shall govern the distribution of each Account established for the benefit of the
Participant by the Company. Notwithstanding, in the sole


                                                      -11-


<PAGE>








discretion of the Board of Directors upon application by the Participant, the
method of distribution designated by such Participant may be modified not prior
to 395 days nor later than 365 days prior to a Participant's date of separation
from service in order to change the form of distribution of his Account in
accordance with the terms of the Plan. Each Participant, his Beneficiary, and
legal representative shall be bound as to any action taken pursuant to the
method of distribution elected by a Participant and the terms of the Plan.
         5.3        Distribution of Benefits.
                    (a) The Pension Benefit, as determined in accordance with
Section 5.1, shall be payable in monthly increments on the first day of the
month concurrently with and in the same manner as the Participant's Retirement
Income under the Pension Plan. The Beneficiary of a Participant's Pension
Benefit shall be the same as the beneficiary of the Participant's Retirement
Income under the Pension Plan.
                    (b) When a Participant terminates his employment with the
Company, said Participant shall be entitled to receive the market value of any
shares of Common Stock (and fractions thereof) reflected in any Account
maintained by the Company for his benefit under the Plan in a single lump sum
distribution or annual


                                                      -12-


<PAGE>








installments not to exceed twenty (20). Such distribution shall be made not
later than sixty (60) days following the close of the calendar quarter in which
his termination of employment occurs, or as soon as reasonably practicable
thereafter. The transfer by a Participant between companies within The Southern
Company shall not be deemed to be a termination of employment with the Company.
No portion of a Participant's Account shall be distributed in Common Stock.
                    (c) In the event a Participant elects to receive the
distribution of his Account in annual installments, the first payment shall be
made not later than sixty (60) days following the close of the calendar quarter
in which his termination of employment occurs, or as soon as reasonably
practicable thereafter, and shall be an amount equal to the balance in the
Participant's Account divided by the number of annual installment payments. Each
subsequent annual payment shall be an amount equal to the balance in the
Participant's Account divided by the number of the remaining annual payments and
shall be due on the anniversary of the preceding payment date. No portion of a
Participant's Account shall be distributed in Common Stock.
                    (d)      Upon the death of a Participant, or a former
Participant prior to the payment of all amounts credited to said


                                                      -13-


<PAGE>








Participant's Account, the unpaid balance shall be paid in the sole discretion
of the Board of Directors (1) in a lump sum to the designated Beneficiary of a
Participant or former Participant within sixty (60) days following the close of
the calendar quarter in which the Board of Directors is provided evidence of the
Participant's death (or as soon as reasonably practicable thereafter) or (2) in
accordance with the distribution method chosen by such Participant or former
Participant. The Beneficiary designation may be changed by the Participant or
former Participant at any time without the consent of the prior Beneficiary. In
the event a Beneficiary designation is not on file or the designated Beneficiary
is deceased or cannot be located, payment will be made to the estate of the
Participant or former Participant. No portion of a Participant's Account shall
be distributed in Common Stock.
                    (e) Upon the total disability of a Participant or former
Participant, as determined by the Social Security Administration, the unpaid
balance of his Account shall be paid in the sole discretion of the Board of
Directors (1) in a lump sum to the Participant or former Participant, or his
legal representative within sixty (60) days following the notification of the
Board of Directors of the determination of disability by the Social Security
Administration (or as soon as reasonably practicable thereafter) or


                                                      -14-


<PAGE>








(2) in accordance with the distribution method elected by such Participant or
former Participant. No portion of a Participant's Account shall be distributed
in Common Stock.
                    (f) The Board of Directors in its sole discretion upon
application made by the Participant, a designated Beneficiary, or their legal
representative, may determine to accelerate payments or, in the event of death
or total disability (as determined by Social Security Administration), to extend
or otherwise make payments in a manner different from the manner in which such
payment would be made under the method of distribution elected by the
Participant in the absence of such determination.
         5.4 Funding of Benefits. The Company maintaining an Account for the
benefit of a Participant shall not reserve or otherwise set aside funds for the
payment of its obligations under the Plan, and such obligations shall be paid
solely from the general assets of the Company. Notwithstanding that a
Participant shall be entitled to receive the balance of his Account under the
Plan, the assets from which such amount shall be paid at all times remain
subject to the claims of the creditors of the Company.
         5.5        Withholding.  There shall be deducted from the payment
of any Pension Benefit or Non-Pension Benefit due under the Plan
the amount of any tax required by any governmental authority to be


                                                      -15-


<PAGE>








withheld and paid over by the Company to such governmental authority for the
account of the Participant or Beneficiary entitled to such payment.

                                             ARTICLE VI MISCELLANEOUS
         6.1 Assignment. Neither the Participant, his Beneficiary, nor his legal
representative shall have any rights to sell, assign, transfer or otherwise
convey the right to receive the payment of any Pension Benefit or Non-Pension
Benefit due hereunder, which payment and the right thereto are expressly
declared to be nonassignable and nontransferable. Any attempt to assign or
transfer the right to payment under the Plan shall be null and void and of no
effect.
         6.2 Amendment and Termination. The Plan may be amended or terminated at
any time by the Board of Directors, provided that no amendment or termination
shall cause a forfeiture or reduction in any benefits accrued as of the date of
such amendment or termination.
         6.3        No Guarantee of Employment.  Participation hereunder
shall not be construed as creating any contract of employment
between the Company and a Participant, nor shall it limit the right
of the Company to suspend, terminate, alter, or modify, whether or


                                                      -16-


<PAGE>







not for cause, the employment relationship between the Company and
a Participant.
         6.4 Construction. This Plan shall be construed in accordance with and
governed by the laws of the State of Mississippi, to the extent such laws are
not otherwise superseded by the laws of the United States.

         IN WITNESS WHEREOF, the Plan has been executed by duly authorized
officers of Mississippi Power Company, pursuant to resolutions of the Board of
Directors of Mississippi Power Company, this day of , 1996.

                                                   MISSISSIPPI POWER COMPANY

    (CORPORATE SEAL)

                                                   By:

Attest:






                                                      -17-



                                                               Exhibit 10(f)16

                  FIRST AMENDMENT TO THE EMPLOYEES' RETIREMENT
                   PLAN OF SAVANNAH ELECTRIC AND POWER COMPANY
                       (AS AMENDED AND RESTATED EFFECTIVE
                                JANUARY 1, 1989)


         WHEREAS, the Board of Directors of Savannah Electric and Power Company
(the "Company") heretofore adopted the amendment and restatement of the
Employees' Retirement Plan of Savannah Electric and Power Company (the "Plan"),
effective January 1, 1989, in order to comply with the Internal Revenue Code of
1986, as amended; and

         WHEREAS, the Company has authorized appropriate officers to take proper
actions which accomplish its overall intent to amend and restate the Plan; and

         WHEREAS, the Company is authorized pursuant to Article XIII of the Plan
to amend the Plan from time to time.

         NOW, THEREFORE, effective January 16, 1995, the Company hereby amends
the Plan as follows:

                                                        1.

         Section 5.05(a) of the Plan is amended by deleting said Section in its
entirety and substituting the following in lieu thereof:

 5.05 Restoration of Retired Member or Former Member to Service

      (a)      If a Member in receipt of an Allowance is
               restored to service as an Employee on or
               after his Normal Retirement Date, the
               following shall apply, except with respect
               to temporary employees on and after January
               16, 1995:

               (i)              His Allowance shall be suspended for each
                                month during the period of restoration which
                                is a Suspendible Month.

               (ii)             Upon the death of the Member during the
                                period of restoration, any Allowance that
                                would have been payable to his surviving
                                Spouse had he not been restored to service
                                shall be payable or, alternatively, any
                                payments under an optional benefit, if one
                                has been elected and becomes effective,
                                shall begin.


<PAGE>




               (iii)            Upon later retirement, payment of the
                                Member's Allowance shall resume no later
                                than the third month after the latest
                                Suspendible Month during the period of
                                restoration, and shall be adjusted, if
                                necessary, in compliance with Title 29 of
                                the Code of Federal Regulations,
                                ss. 2530.203-3 in a consistent and
                                nondiscriminatory manner.

                                                        2.

         Section 5.05(b) of the Plan is amended by deleting said Section in its
entirety and substituting the following in lieu thereof:

      (b)    If a Member in receipt of an Allowance is
             restored to service as an Employee before
             his Normal Retirement Date, the following
             shall apply, except with respect to
             temporary employees on and after January 16,
             1995:

             (i)              His Allowance shall cease and any election
                              of an optional benefit in effect shall be void.

             (ii)             Any Continuous and Credited
                              Service to which he was
                              entitled when he retired or
                              terminated service shall be
                              restored to him.

             (iii)            Upon later retirement or termination, his
                              Allowance shall be based on the benefit
                              formula then in effect and his Compensation
                              and Credited Service before and after the
                              period when he was not in the service of the
                              Company, reduced by an amount of
                              Equivalent Actuarial Value to the benefits,
                              if any, he received before the date of his
                              restoration to service.

             (iv)             The part of the Member's Allowance upon
                              later retirement payable with respect to
                              Credited Service rendered before his
                              previous retirement or termination of service
                              shall never be less than the amount of his
                              previous Allowance modified to reflect any
                              option in effect on his later retirement.

                             2

<PAGE>



                                                        3.

         Except as amended herein by this First Amendment, the Plan shall remain
in full force and effect as amended and restated by the Company prior to the
adoption of this First Amendment.


         IN WITNESS WHEREOF, the Company, through its duly authorized officers,
adopts this First Amendment to the Plan this 16th day of January, 1995, to be
effective as stated herein.


                                            SAVANNAH ELECTRIC AND POWER COMPANY



                                            By:

                                           Arthur M. Gignilliat, Jr.
                                           President and Chief Executive Officer

ATTEST:



By:


      Lavonne K. Calandra
      Corporate Secretary


[CORPORATE SEAL]



                                                         3


                                                               Exhibit 10(f)17

                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN




                                       OF





                       SAVANNAH ELECTRIC AND POWER COMPANY


                 Amended and Restated Effective January 1, 1996




<PAGE>



                                TABLE OF CONTENTS



ARTICLE I - ADOPTION AND PURPOSE                                            1

ARTICLE II - DEFINITIONS                                                    2
2.1      Accrued SERP Retirement Benefit..................................  2
2.2      Assumed Pension Plan Retirement Benefit..........................  2
2.3      Committee........................................................  2
2.4      Company..........................................................  2
2.5      Credited Service.................................................  2
2.6      Designated Beneficiary...........................................  2
2.7      Disability Benefit...............................................  2
2.8      Disability Date..................................................  3
2.9      Early Retirement Date............................................  3
2.10     Early Retirement Factor..........................................  3
2.11     Eligible Spouse..................................................  3
2.12     Final Average Salary.............................................  3
2.13     Normal Retirement Date...........................................  3
2.14     Participant......................................................  3
2.15     Pension Plan.....................................................  3
2.16     Pension Plan Spouse's Allowance..................................  3
2.17     Plan.............................................................  4
2.18     Postponed Retirement Date........................................  4
2.19     Salary...........................................................  4
2.20     SERP Death Benefit...............................................  4
2.21     SERP Disability Benefit..........................................  4
2.22     SERP Retirement Benefit..........................................  4
2.23     Severance Date...................................................  4
2.24     Social Security Amount...........................................  4
2.25     Total Disability and Totally Disabled............................  4
2.26     Vested Percentage................................................  5

ARTICLE III - ELIGIBILITY AND PARTICIPATION                                 6
3.1      Eligibility......................................................  6
3.2      Participation....................................................  6

ARTICLE IV - RETIREMENT BENEFITS                                            7
4.1      Normal Retirement................................................  7
4.2      Early Retirement.................................................  7
4.3      Postponed Retirement.............................................  8
4.4      Commencement of Payment..........................................  8
4.5      Re-employment of Retired Participant.............................  8
4.6      Transfers Between Companies......................................  8
4.7      Effect of Other Arrangements on Plan Benefits....................  9


                                           i

<PAGE>



ARTICLE V - PRERETIREMENT DEATH BENEFITS                                   10
5.1      Death Benefit.................................................... 10
5.2      Payment.......................................................... 10

ARTICLE VI - DISABILITY BENEFITS                                           11
6.1      Disability Prior to Retirement Date.............................. 11
6.2      Benefit at Retirement Date....................................... 12

ARTICLE VII - SEVERANCE BENEFITS                                           13
7.1      Eligibility...................................................... 13
7.2      Participant Benefit.............................................. 13
7.3      Spousal Benefit.................................................. 13
7.4      Resumption of Employment After Severance......................... 14

ARTICLE VIII - ADMINISTRATIVE COMMITTEE                                    15
8.1      Authority........................................................ 15
8.2      Voting........................................................... 15
8.3      Records.......................................................... 15
8.4      Liability........................................................ 15

ARTICLE IX - AMENDMENT AND TERMINATION                                     16

ARTICLE X - MISCELLANEOUS                                                  17
10.1     Non-Alienation of Benefits....................................... 17
10.2     No Trust Created                                                  17
10.3     No Employment Agreement.......................................... 17
10.4     Binding Effect................................................... 17
10.5     Suicide.......................................................... 17
10.6     Claims for Benefits.............................................. 18
10.7     Entire Plan...................................................... 18
10.8     Merger or Consolidation.......................................... 18
10.9     Age Differential of Spouse....................................... 18

ARTICLE XI - CONSTRUCTION                                                  19
11.1     Governing Law.................................................... 19
11.2     Gender........................................................... 19
11.3     Headings, etc.................................................... 19
11.4     Children......................................................... 19
11.5     Action........................................................... 19


                                           ii

<PAGE>



                                    ARTICLE I

                              ADOPTION AND PURPOSE


         1.1 Adoption of Plan. The Company heretofore established and maintained
the Supplemental Executive Retirement Plan of Savannah Electric and Power
Company, effective as of January 1, 1984. The Plan was subsequently amended and
restated by the Company, effective as of January 1, 1987 and was again amended,
effective as of October 12, 1994. The Company hereby amends and restates the
Supplemental Executive Retirement Plan of Savannah Electric and Power Company,
as hereinafter stated, to be effective as of January 1, 1996.

         1.2 Purpose. This Plan is designed and implemented for the purpose of
enhancing the earnings and growth of Savannah Electric and Power Company by
providing to the limited group of management employees largely responsible for
such earnings and long-term growth deferred compensation in the form of
supplemental retirement income benefits, thereby increasing the incentive of
such key management employees to make the Company more profitable. The benefits
are normally payable to Participants upon retirement, disability or death. The
terms of the benefits operate in conjunction with the Participant's benefits
payable under the Company's Employees' Retirement Plan of Savannah Electric and
Power Company and the Savannah Electric and Power Company Long Term Disability
Income Plan, and are designed to supplement such benefits and provide the
participant with additional financial security upon retirement, disability or
death.




<PAGE>



                                   ARTICLE II

                                   DEFINITIONS

         Unless otherwise clearly required by the context, the terms used herein
shall have the following meanings:

         2.1 "Accrued SERP Retirement Benefit" shall mean the amount determined
by multiplying the Participant's SERP Retirement Benefit times a fraction (not
exceeding 1.0), the numerator of which is the number of years and months of
Credited Service completed on the Participant's Early Retirement Date, Severance
Date or any other date, whichever is applicable, and the denominator of which
shall be the greater of (i) the number of years and months of Credited Service
which the Participant would have completed upon attainment of age 62 if he had
remained employed until such time or (ii) 15 years of Credited Service.

         2.2 "Assumed Pension Plan Retirement Benefit" shall mean the actual
annual retirement benefit a Participant would receive pursuant to the Pension
Plan calculated with the following assumptions:

                  (a)      A married Participant elects to receive his
                           retirement benefit on a life and seventy-five percent
                           (75%) joint survivor basis.

                  (b)      A single Participant elects to receive his retirement
                           benefit on a life and ten-year certain basis.

         2.3 "Committee" shall mean the Administrative Benefits Committee
appointed by the Board of Directors of the Company to administer the Plan.

         2.4 "Company" shall mean Savannah Electric and Power Company and any
successor to Savannah Electric and Power Company by merger, purchase or
otherwise.

         2.5 "Credited Service" shall have the same meaning as set forth in
Article 4, ss.ss. 4.02 and 4.05 of the Pension Plan.

         2.6 "Designated Beneficiary" shall mean one or more beneficiaries, as
designated by a Participant in writing delivered to the Committee, to whom
certain pre-retirement death Benefit payments shall be made pursuant to the
provisions of Article V. In the event no such written designation is made by the
Participant or if such beneficiary shall not be living or in existence at the
time for commencement of payment, the Participant shall be deemed to have
designated his estate as such beneficiary.

         2.7 "Disability Benefit" shall mean a totally disabled Participant's
actual annual disability benefit paid pursuant to the Savannah Electric and
Power Company Long Term Disability Income Plan.

                                                         2

<PAGE>





         2.8 "Disability Date" shall have the same meaning as "Elimination
Period" as set forth in the Savannah Electric and Power Company Long Term
Disability Income Plan.

         2.9 "Early Retirement Date" shall have the same meaning as set forth in
Article 5, ss. 5.02(a) of the Pension Plan.

         2.10 "Early Retirement Factor" shall be a fraction not exceeding 1.0,
the numerator of which shall be the number of years and months of Credited
Service which the Participant would have completed at the commencement of
benefits from this Plan if he had remained employed until such time and the
denominator of which shall be the Participant's number of years and months of
Credited Service which he would have completed at attainment of age 62 if he had
remained employed until such age.

         2.11 "Eligible Spouse" shall mean the spouse of a Participant who under
the laws of the state where the marriage was contracted, is deemed married to
that Participant on the date on which the payments from this Plan are to begin
to the Participant, except that for purposes of Article V, Eligible Spouse shall
mean a person who is married to a Participant for a period of at least twelve
months prior to his death.

         2.12 "Final Average Salary" shall mean a Participant's average yearly
Salary during the 36 months of highest compensation within the 120 month period
immediately preceding the earliest to occur of the Participant's Severance Date,
Disability Date, date of death, Early Retirement Date, Normal Retirement Date,
or Postponed Retirement Date, whichever is applicable. In the event the
Participant does not have at least 36 months of regular employment with the
Company, Final Average Salary shall mean the average yearly Salary for the
Participant's total number of calendar months of employment; provided, however,
that if a Participant dies during Total Disability, Final Average Salary shall
be determined for the appropriate months immediately preceding the Participant's
Disability Date.

         2.13 "Normal Retirement Date" shall mean the first day of the calendar
month following the birthday on which a Participant attains the age of 65.

         2.14 "Participant" shall mean an employee of the Company who is
eligible and is participating in the Plan in accordance with Article III of this
Plan.

         2.15 "Pension Plan" shall mean the Employees' Retirement Plan of
Savannah Electric and Power Company (amended and restated effective January 1,
1989), as it may from time to time be amended in the future.

         2.16 "Pension Plan Spouse's Allowance" shall mean the pre-retirement
death benefit determined pursuant to Section 7.03 of the Pension Plan.


                                                         3

<PAGE>



         2.17 "Plan" shall mean the Supplemental Executive Retirement Plan of
Savannah Electric and Power Company, as contained herein and as may be amended
from time to time hereafter.

         2.18 "Postponed Retirement Date" shall mean the first day of the
calendar month on which a Participant actually retires after his Normal
Retirement Date.

         2.19 "Salary" shall mean the annual compensation, excluding any long
term or short term incentive plan compensation, paid by the Company to a
Participant plus compensation, other than short term or long term incentive
amounts, deferred under any defined compensation plan or arrangement (including
without limitation, the Deferred Compensation Plan for Key Employees of Savannah
Electric and Power Company).

         2.20 "SERP Death Benefit" shall mean an amount equal to fifty-two and
one-half percent (52 1/2%) of the Participant's Final Average Salary, reduced by
both of the following:

                  (a)      the Participant's Pension Plan Pre-retirement Death
                           Benefit (Spouse's Benefit), if any; and

                  (b)      fifty percent (50%) of the Participant's Social
                           Security Amount.

         2.21 "SERP Disability Benefit" shall mean an amount equal to seventy
percent (70%) of the Participant's Final Average Salary, reduced by both of the
following:

                  (a)      the Participant's Disability Benefit, if any; and

                  (b)      the Participant's Social Security Amount.

         2.22 "SERP Retirement Benefit" shall mean an amount equal to seventy
percent (70%) of the Participant's Final Average Salary, reduced by both of the
following:

                  (a)      the Participant's Assumed Pension Plan Retirement
                           Benefit; and

                  (b)      fifty percent (50%) of the Participant's Social 
                           Security Amount.

         2.23 "Severance Date" shall mean the date a Participant leaves the
employ of the Company other than for retirement, Total Disability or death.

         2.24 "Social Security Amount" shall have the same meaning as set forth
in Section 1.29 of the Pension Plan.

         2.25 "Total Disability and Totally Disabled" shall have the same
meaning as set forth in the Savannah Electric and Power Company Long Term
Disability Income Plan.


                                                         4

<PAGE>



         2.26 "Vested Percentage" shall mean a Participant's vested percentage
in his benefits under the Plan as determined in accordance with the following
schedule:


             Years of Credited
         Service at Severance Date                          Vested Percentage

                     6                                             10%
                     7                                             20%
                     8                                             30%
                     9                                             40%
                     10                                            50%
                     11                                            60%
                     12                                            70%
                     13                                            80%
                     14                                            90%
                 15 or more                                        100%


Notwithstanding anything to the contrary above, the Vested Percentage of a
Participant who has attained age 60 shall be 100%.



                                                         5

<PAGE>



                                   ARTICLE III

                          ELIGIBILITY AND PARTICIPATION

         3.1 Eligibility. The Committee shall have the sole discretion to
determine the employees that are eligible to become Participants in accordance
with the purposes of the Plan.

         3.2      Participation.  The Committee shall notify those employees
                  selected as Participants of their participation and resulting
                  benefits.



                                                         6

<PAGE>



                                   ARTICLE IV

                               RETIREMENT BENEFITS

         4.1      Normal Retirement.

         (a)      Participant Benefit.  Upon retirement at his Normal Retirement
                  Date, a Participant shall become entitled to receive an amount
                  equal to 1/12th of the Participant's SERP Retirement Benefit,
                  payable monthly during the Participant's lifetime.

         (b) Spousal Benefit. Upon the death of a retired Participant who is
either receiving or entitled to receive a Normal Retirement Benefit in
accordance with Section 4.1(a), the surviving Eligible Spouse of such a
Participant, if any, shall become entitled to receive an amount equal to 75% of
the deceased Participant's Normal Retirement Benefit, payable monthly to the
Eligible Spouse during her lifetime.

         4.2      Early Retirement.

         (a) Participant Benefit. Upon retirement at his Early Retirement Date,
a Participant shall become entitled to receive an amount equal to 1/12th of the
Participant's Accrued SERP Retirement Benefit (as adjusted below, where
applicable), payable monthly during the Participant's lifetime. For purposes of
determining the Participant's Accrued SERP Retirement Benefit, 70% of Final
Average Salary shall be reduced by the Early Retirement Factor when the
Participant's retirement income under the Pension Plan commences prior to the
Participant's attainment of age 62. Notwithstanding anything to the contrary
above, a Participant who: (a) makes an election during the period from October
1, 1993 to November 15, 1993 to retire from the Company as of December 31, 1993;
(b) is eligible and elects to receive the benefits provided under Article 14 of
the Pension Plan by executing and allowing to become effective an Election Form
and Waiver Agreement; and (c) is eligible to retire and receive the early
retirement benefits offered under this Plan shall not have his Accrued SERP
Retirement Benefit reduced by the Early Retirement Factor, but shall instead be
entitled to an Early Retirement Benefit under the Plan equal to 1/12th of the
Participant's SERP Retirement Benefit payable monthly during the Participant's
lifetime.

         (b) Spousal Benefit. Upon the death of a retired Participant who is
either receiving or entitled to receive an Early Retirement Benefit in
accordance with Section 4.2(a), the surviving Eligible Spouse of such
Participant, if any, shall become entitled to receive the benefit described in
Section 4.2(b)(1) or (b)(2) below, whichever is applicable:

                  (1)      If the Participant was receiving his Early Retirement
                           Benefit at the time of his death, his surviving
                           Eligible Spouse, if any, shall receive a monthly
                           amount equal to 75% of the deceased Participant's
                           actual Early Retirement Benefit, payable monthly to
                           the Eligible Spouse during her lifetime.


                                                         7

<PAGE>



                  (2)      If the Participant's death occurs prior to
                           commencement of payment of his Early Retirement
                           Benefit, his surviving Eligible Spouse, if any, shall
                           receive a monthly amount equal to 75 % of the
                           deceased Participant's Early Retirement Benefit
                           calculated as if payment of such Participant's Early
                           Retirement Benefit had commenced at his date of
                           death, payable monthly to the Eligible Spouse during
                           her lifetime.

         4.3      Postponed Retirement.

         (a) Participant Benefit. Upon retirement at a Postponed Retirement
Date, a Participant shall become entitled to receive an amount equal to 1/12th
of the Participant's SERP Retirement Benefit, payable monthly during the
Participant's lifetime.

         (b) Spousal Benefit. Upon the death of a retired Participant who is
either receiving or entitled to receive a Postponed Retirement Benefit in
accordance with Section 4.3(a), the surviving Eligible Spouse of such a
Participant, if any, shall become entitled to receive an amount equal to 75% of
the deceased Participant's Postponed Retirement Benefit, payable monthly to the
Eligible Spouse during her lifetime.

         4.4 Commencement of Payment. The payment of a Participant's benefits
under this Article IV shall commence at the same time as his retirement income
payments from the Pension Plan. All benefits payable to an Eligible Spouse under
this Article IV shall commence within 60 days of the Participant's death.

         4.5      Re-employment of Retired Participant.  A retired Participant
who is receiving or eligible to receive retirement benefits under this Article
IV who is re-employed by the Company shall not be eligible to resume
participation in the Plan.

         4.6 Transfers Between Companies. Except as provided below, following a
transfer of employment, the transferred Participant shall not be entitled to or
accrue any benefits under the Plan except as provided in this Section 4.6. In
the event a Participant in the Plan is transferred to another subsidiary or
affiliate of The Southern Company prior to commencement of payment of his
benefits under the Plan, the benefits to be paid to such Participant under the
Plan shall be the amount determined by multiplying the amount determined in
accordance with Section 4.6(a) times the amount determined in accordance with
Section 4.6(b) below.

         (a)      Seventy percent (70%) of such Participant's Final Average
                  Salary reduced by both of the following:

                  (1)      fifty percent (50%) of such Participant's Social
                           Security Amount.

                  (2)      such Participant's Assumed Pension Plan Retirement
                           Benefit as of the effective date of such transfer of
                           employment.


                                                         8

<PAGE>



         (b)      The Participant's number of years and months of Credited
                  Service as of the effective date of such transfer plus one
                  year of Credited Service for each year of subsequent
                  employment at the other subsidiary or affiliate of The
                  Southern Company, divided by the number of years and months of
                  Credited Service which the Participant will have completed at
                  age 62 if he remains employed until such age.

         For purposes of calculating any benefit paid a transferred Participant
pursuant to this Section 4.6 or any other Section of this Plan, the
Participant's Final Average Salary, Social Security Amount, Assumed Pension Plan
Retirement Benefit and any other such component of the benefit formula under
this Plan, except for Credited Service as set forth in Section 4.6(b) above,
shall be determined as of the Participant's date of transfer.

         If the transferred Participant retires from another subsidiary or
affiliate of The Southern Company or the Company on a date other than his Normal
Retirement Date, dies, becomes disabled or otherwise ceases to be employed by
another subsidiary or affiliate of The Southern Company or the Company, such
Participant, or surviving spouse in the event of the death of the Participant,
shall receive the benefit available under this Plan due upon the occurrence of
such event as if the Participant continued to accrue service under this Section
4.6. Any such alterative benefit shall be subject to all applicable limitations,
adjustments and reductions described in this Plan that apply in the event that a
Participant retires on a date other than his Normal Retirement Date, dies,
becomes disabled or otherwise terminates employment with the Company, including
but not limited to those set forth in Sections 4.2, 4.3 and 4.6 hereof and
Articles V, VI and VII hereof.

         4.7 Effect of Other Arrangements on Plan Benefits. In the event a
Participant in the Plan enters into a supplemental benefit arrangement with the
Company other than in accordance with this Plan, the benefits to be paid to such
Participant under this Plan shall be reduced by the benefits payable to such
Participant under the other supplemental benefit arrangement. The determination
as to whether there exists another supplemental benefit arrangement shall be
made by the Committee in its sole discretion.



                                                         9

<PAGE>



                                    ARTICLE V

                          PRERETIREMENT DEATH BENEFITS

         5.1 Death Benefit. Upon the death of a Participant while employed or
while receiving disability retirement benefits pursuant to Article 6.1 hereof,
prior to the earlier of either his Early Retirement Date or Normal Retirement
Date, a pre-retirement death benefit shall be payable if the deceased
Participant is survived by either an Eligible Spouse or children under age 21.
The death benefit described herein shall be an amount equal to 1/12th of the
Participant's SERP Death Benefit.

         5.2      Payment.

         (a) If the deceased Participant is survived by an Eligible Spouse, the
pre-retirement death benefit shall be paid monthly to such Eligible Spouse
during her lifetime. Notwithstanding the foregoing, if, upon the death of such
Eligible Spouse, there be then living any children of the Participant under age
21, the pre-retirement death benefit described in Section 5.1 shall be paid
monthly to the Participant's Designated Beneficiary until the last such
surviving child reaches age 21.

         (b) If the deceased Participant is not survived by an Eligible Spouse
but is survived by children under age 21, the pre-retirement death benefit
described in Section 5. 1 shall be paid monthly to the Participant's Designated
Beneficiary until the last such surviving child reaches age 21.



                                                        10

<PAGE>



                                   ARTICLE VI

                               DISABILITY BENEFITS

         6.1      Disability Prior to Retirement Date.

         (a) Benefit. In the event of the Total Disability of a Participant
prior to his Normal Retirement Date, the Participant shall become entitled to
receive a disability retirement benefit. Such disability retirement benefit
shall be determined as of the date of the Participant's Total Disability and
shall be equal to 1/12th of the Participant's SERP Disability Benefit.

         (b)      Payment.  Such disability benefits shall be payable monthly to
the Totally Disabled Participant until the earliest of the following dates:

                  (i)      he resumes working;

                  (ii)     he refuses to submit to a medical examination or a
                           related series of examinations by a physician or
                           physicians acceptable to the Committee when such
                           examination or related series of examinations is
                           requested by the Committee (but not more often than
                           semi-annually), to determine whether he is eligible
                           for continuation of his disability retirement
                           benefit. These examinations requested by the
                           Committee shall be at the expense of the Company;

                  (iii)    the Committee determines on the basis of a medical
                           examination herein authorized, or other evidence
                           obtained by said Committee that he has sufficiently
                           recovered to work;

                  (iv)     he dies;

                  (v)      he elects to retire at his Early Retirement Date; or

                  (vi)     he reaches his Normal Retirement Date.

         (c) Re-employment of Disabled Participant. A Totally Disabled
Participant who returns to regular active employment with the Company shall be
considered to have been on an authorized leave of absence during the period he
was disabled and, if he shall in due course become entitled to retirement
benefits hereunder, the period of his Total Disability shall be included in his
Credited Service and his Salary during such period of Total Disability shall be
considered to have been at the rate of his annual salary in effect during the
calendar year next preceding commencement of his Total Disability.


                                                        11

<PAGE>



         6.2      Benefit at Retirement Date.

         (a) Benefit. Upon reaching the earlier of his Early Retirement Date or
his Normal Retirement Date, a Participant receiving the disability retirement
benefit described in Section 6.1 above shall become entitled to disability
retirement benefits, in lieu of the retirement benefits of Article IV, as
described in this Section 6.2(a). Such benefits shall be calculated at either
the Participant's Early Retirement Date or Normal Retirement Date, as the case
may be, and shall be equal to either the Participant's Early Retirement Benefit
(and associated Eligible Spouse's benefit) or Normal Retirement Benefit (and
associated Eligible Spouse's benefit), as the case may be, as described in
Sections 4.1 and 4.2, as if such disabled Participant had actually retired upon
his Early Retirement Date or his Normal Retirement Date, with the prior period
of Total Disability being treated as Credited Service; provided, however, that
in determining such Early Retirement Benefit or Normal Retirement Benefit, as
the case may be, the Participant's Final Average Salary shall be calculated as
of his Total Disability Date.

         (b)      Payment.  The disability retirement benefits described in
Section 6.2(a) above shall be payable in the same manner as the retirement
benefits described in Sections 4. 1 or 4.2, as the case may be, as if the
Participant had actually retired.


                                                        12

<PAGE>



                                   ARTICLE VII

                               SEVERANCE BENEFITS

         7.1 Eligibility. A Participant whose employment is terminated for
reasons other than death, Total Disability or retirement prior to completing
five (5) years of Credited Service shall not be entitled to receive any benefits
under this Plan. A Participant whose employment is transferred to another
subsidiary or affiliate of The Southern Company shall not be eligible to receive
benefits pursuant to Article VII, but shall instead be entitled to the benefits
described in Section 4.6 above.

         7.2 Participant Benefit. A Participant whose employment is terminated
for reasons other than death, Total Disability or retirement after completing
five (5) years of Credited Service shall be entitled to receive a severance
benefit in an amount equal to 1/12th of the Participant's Vested Percentage of
his Accrued SERP Retirement Benefit calculated as of his Severance Date,
adjusted as follows: For purposes of determining the Participant's Accrued SERP
Retirement Benefit, 70% of Final Average Salary shall be reduced by the Early
Retirement Factor under the Pension Plan where the Participant's retirement
benefit commences prior to the Participant's attainment of age 62. A
Participant's Severance Benefit shall be paid monthly to him for his lifetime,
beginning at the same time when retirement income payments under the Pension
Plan commence.

         7.3 Spousal Benefit. Upon the death of a Participant who i) has
attained age 55; ii) is either receiving or entitled to receive a severance
benefit in accordance with Section 7.2; and iii) is survived by an Eligible
Spouse, such Eligible Spouse shall become entitled to receive the benefit
described in Section 7.3(a) or (b) below, whichever is applicable:

         (a)      If the Participant was receiving his severance benefit at the
                  time of his death, the Eligible Spouse's benefit shall be an
                  amount equal to 75% of the deceased Participant's actual
                  severance benefit, payable monthly to the Eligible Spouse for
                  her lifetime.

         (b)      If the Participant's death occurs prior to commencement of
                  payment of his severance benefit, the Eligible Spouse's
                  benefit is a monthly amount equal to 75% of the deceased
                  Participant's severance benefit calculated as if payment of
                  such Participant's severance benefit had commenced at his date
                  of death, payable monthly to the Eligible Spouse during her
                  lifetime.

All benefit payments to an Eligible Spouse hereunder shall commence within 60
days of the Participant's death.


                                                        13

<PAGE>



         7.4 Resumption of Employment After Severance. In the event a
Participant becomes entitled to a severance benefit but prior to commencement of
payment of such benefit such Participant is re-employed by the Company in a
capacity which entitles him to participate in this Plan, he shall forfeit such
severance benefit and shall again participate in the Plan as if his service with
the Company had never terminated; provided, however, that such Participant shall
not receive any Credited Service for the period of time between his termination
of employment and his re-employment. Notwithstanding anything to the contrary
above, if, at the time of the Participant's re-employment, payment of his
severance benefit has already commenced, such Participant shall not be eligible
to commence participation in this Plan and shall, therefore, have no right,
claim or entitlement to any benefits hereunder other than to payment of such
severance benefit.


                                                        14

<PAGE>



                                  ARTICLE VIII

                            ADMINISTRATIVE COMMITTEE

         8.1 Authority. This Plan shall be administered by an Administrative
Committee of not less than three (3) members appointed by the Board of Directors
of the Company. The Board of Directors may from time to time appoint members of
the Committee in substitution for the members previously appointed and may fill
vacancies, however caused. The Committee shall have all powers necessary to
enable it to carry out its duties in the administration of the Plan. Not in
limitation, but in application of the foregoing, the Committee shall have the
discretion, duty and power to determine all questions that may arise hereunder
as to the status and rights of participants in the Plan.

         8.2 Voting. The Committee shall act by a majority of the number then
constituting the Committee, and such action may be taken either by a vote at a
meeting or in writing without a meeting.

         8.3 Records. The Committee shall keep a complete record of all its
proceedings and all data relating to the administration of the Plan. The
Committee shall select one of its members as a Chairman. The Committee shall
appoint a Secretary to keep minutes of its meetings and the Secretary may or may
not be a member of the Committee. The Committee shall make such rules and
regulations for the conduct of its business as it shall deem advisable.

         8.4 Liability. No member of the Committee shall be personally liable
for any actions taken by the Committee unless the member's action involves
willful misconduct.


                                                        15

<PAGE>



                                   ARTICLE IX

                            AMENDMENT AND TERMINATION

         9.1 Amendment and Termination. The Company reserves the right, at any
time or from time to time, by action of its Board of Directors, to modify or
amend in whole or in part any or all provisions of the Plan. In addition, the
Company reserves the right by action of its Board of Directors to terminate the
Plan in whole or in part; provided, however, that such termination shall not
affect any vested accrued benefits of participants hereunder.



                                                        16

<PAGE>



                                    ARTICLE X

                                  MISCELLANEOUS

         10.1 Non-Alienation of Benefits. No right or benefit under the Plan
shall be subject to anticipation, alienation, sale, assignment, pledge,
encumbrance or charge, and any attempt to anticipate, alienate, sell, assign,
pledge, encumber or charge any right or benefit under the Plan shag be void. No
right or benefit hereunder shall in any manner be liable for or subject to the
debts, contracts, liabilities or torts of the person entitled to such benefits.
If the Participant, Eligible Spouse, or any other beneficiary hereunder shall
become bankrupt, or attempt to anticipate, alienate, sell, assign, pledge,
encumber, or charge any right hereunder, then such right or benefit shall, in
the discretion of the Committee, cease and terminate, and in such event, the
Committee may hold or apply the same or any part thereof for the benefit of the
Participant or his spouse, children or other dependents, or any of them, in such
manner and in such amounts and proportions as the Committee may deem proper.

         10.2 No Trust Created. The obligations of the Company to make payments
hereunder shall constitute a liability of the Company to a Participant. Such
payments shall be made from the general funds of the Company, and the Company
shall not be required to establish or maintain any special or separate fund, or
purchase or acquire life insurance on a Participant's life, or otherwise to
segregate assets to assure that such payment shall be made, and neither a
Participant, Eligible Spouse, or any other beneficiary shall have any interest
in any particular asset of the Company by reason of its obligations hereunder.
Nothing contained in the Plan shall create or be construed as creating a trust
of any kind or any other fiduciary relationship between the Company and a
Participant or any other person.

         10.3 No Employment Agreement. Neither the execution of this Plan nor
any action taken by the Company pursuant to this Plan shall be held or construed
to confer on a Participant any legal right to be continued as an Employee of the
Company in an executive position or in any other capacity whatsoever. This Plan
shall not be deemed to constitute a contract of employment between the Company
and a Participant, nor shall any provision herein restrict the right of any
Participant to terminate his employment with the Company.

         10.4     Binding Effect.  Obligations incurred by the Company pursuant
to this Plan shall be binding upon and inure to the benefit of the Company, its
successors and assigns, and the Participant, his Eligible Spouse or other
beneficiary.

         10.5 Suicide. Except as hereinafter provided, no benefit shall be
payable under the Plan to a Participant, Eligible Spouse or other beneficiary
where such Participant dies as a result of suicide within two (2) years of his
commencement of participation herein.


                                                        17

<PAGE>



         10.6 Claims for Benefits. Each Participant or beneficiary must claim
any benefit to which he is entitled under this Plan by a written notification to
the Committee. If a claim is denied, it must be denied within a reasonable
period of time, and be contained in a written notice stating the following:

         (a)      The specific reason for the denial;

         (b)      Specific reference to the Plan provision on which the denial
                  is based;

         (c)      Description of additional information necessary for the
                  claimant to present his claim, if any, and an explanation of
                  why such material is necessary.

         (d)      An explanation of the Plan's claims review procedure.

         The claimant will have 60 days to request a review of the denial by the
Committee, which will provide a full and fair review. The request for review
must be in writing delivered to the Committee. The claimant may review pertinent
documents, and he may submit issues and comments in writing.

         The decision by the Committee with respect to the review must be given
within 60 days after receipt of the request, unless special circumstances
require an extension (such as for a hearing). In no event shall the decision be
delayed beyond 120 days after receipt of the request for review. The decision
shall be written in a manner calculated to be understood by the claimant, and it
shall include specific reasons and refer to special Plan provisions as to its
effect.

         10.7     Entire Plan.  This document and any amendments contain all the
terms and provisions of the Plan and shall constitute the entire Plan, any other
alleged terms or provisions being of no effect.

         10.8 Merger or Consolidation. In the event of a merger or a
consolidation by the Company with another corporation or the acquisition of
substantially all of the assets or outstanding stock of the Company by another
corporation, then and in such event the obligations and responsibilities of the
Company under this Plan shall be assumed by any such successor or acquiring
corporation, and all of the rights, privileges and benefits of the Participants
hereunder shall continue.

         10.9 Age Differential of Spouse. If a Participant's Eligible Spouse at
the time of commencement of a 1) Normal Retirement Benefit; ii) Early Retirement
Benefit; iii) Postponed Retirement Benefit; iv) Pre-Retirement Death Benefit; or
v) Severance Benefit, is more than ten years younger than the Participant, the
monthly benefits payable hereunder shall be reduced actuarially using actuarial
assumptions under Section 5.6 of the Pension Plan and assuming that the Eligible
Spouse is ten years older than such spouse's attained age.



                                                        18

<PAGE>



                                   ARTICLE XI

                                  CONSTRUCTION

         11.1     Governing Law.  This Plan shall be construed and governed in
accordance with the laws of the State of Georgia.

         11.2 Gender. The masculine gender, where appearing in the Plan, shall
be deemed to include the feminine gender, and the singular may include the
plural, unless the context clearly indicates to the contrary.

         11.3 Headings, etc. The cover page of this Plan, the Table of Contents
and all headings used in this Plan are for convenience of reference only and are
not part of the substance of this Plan.

         11.4     Children.  All references in the Plan to a Participant's
children shall include both natural and adopted children.

         11.5 Action. Any action under this Plan required or permitted by the
Company shall be by action of its Board of Directors or its duly authorized
designee.



                                                        19

<PAGE>


         IN WITNESS WHEREOF, this Plan has been executed by duly authorized
officers of Savannah Electric and Power Company this ____ day of
________________________, ____ to be effective as of January 1, 1996.


                                            SAVANNAH ELECTRIC AND POWER COMPANY



                                            By:
                                         President and Chief Executive Officer


ATTEST:


- - ---------------------------------------
Treasurer and Secretary



(Corporate Seal)


                                                        20

                                                             Exhibit 10(f)19

                         FIRST AMENDMENT TO THE DEFERRED
                     COMPENSATION PLAN FOR KEY EMPLOYEES OF
                       SAVANNAH ELECTRIC AND POWER COMPANY

                  WHEREAS, the Board of Directors of Savannah Electric and Power
Company (the "Company") heretofore adopted the Deferred Compensation Plan for
Key Employees of Savannah Electric and Power Company (the "Plan"), in order to
provide key management employees of the Company with long-term compensation
incentives; and

                  WHEREAS, the Plan has been amended from time to time to change
the terms of these long-term compensation incentives; and

                  WHEREAS, it is the Company's desire to amend the Plan at this
time to clarify administration of the Plan; and

                  WHEREAS, the Company has reserved the right to amend the Plan
at any time in Article XI of the Plan.

                  NOW, THEREFORE, effective October 12, 1994, the Company hereby
amends the Plan as follows:

                                                        1.

                  Section 2.2 of the Plan is amended by deleting such provision
in its entirety and inserting the following:

                  "Committee":  The Administrative Benefits Committee appointed
                  by the Board of Directors of the Company to administer the
                  Plan.

                  IN WITNESS WHEREOF, the Board of Directors of Savannah
Electric and Power Company hereby approves this First Amendment to the Deferred
Compensation Plan for Key Employees of Savannah Electric and Power Company, as
executed by the undersigned authorized officer, and further authorizes such
other actions necessary to implement this Amendment this _____ day of
________________, 1994, to be effective as of October 12, 1994.

                                     SAVANNAH ELECTRIC AND POWER COMPANY


                                     By:


                                     Arthur M. Gignilliat, Jr.
                                     President and Chief Executive Officer

ATTEST:



Lavonne K. Calandra
Corporate Secretary

(CORPORATE SEAL)



                                                                   Exhibit 24(a)
January 15, 1996

A. W. Dahlberg, W. L. Westbrook, Tommy Chisholm, and Wayne Boston

Dear Sirs:

         The  Southern  Company  proposes  to  file or  join  in the  filing  of
statements  under the  Securities  Exchange  Act of 1934,  as amended,  with the
Securities and Exchange Commission with respect to the following: (1) the filing
of this  Company's  Annual  Report on Form 10-K for the year ended  December 31,
1995, and (2) the filing of Quarterly  Reports on Form 10-Q and Current  Reports
on Form 8-K during 1996.

         The Southern Company and the undersigned directors and officers of said
Company,  individually as a director and/or as an officer of the Company, hereby
make,  constitute and appoint each of you our true and lawful  Attorney for each
of us and in each of our names,  places and steads to sign and cause to be filed
with the  Securities  and Exchange  Commission in connection  with the foregoing
said Annual  Report on Form 10-K and any  appropriate  amendment  or  amendments
thereto and any necessary exhibits,  said Quarterly Reports on Form 10-Q and any
necessary  exhibits  and  any  Current  Reports  on Form  8-K and any  necessary
exhibits.

                                                    Yours very truly,

                                                    THE SOUTHERN COMPANY

                                                    By /s/A. W. Dahlberg
                                                          A. W. Dahlberg
                                                       Chairman, President and
                                                       Chief Executive Officer

<PAGE>



                                      - 2 -



/s/John C. Adams                                      /s/William A. Parker, Jr.
   John C. Adams                                         William A. Parker, Jr.



/s/A. D. Correll                                      /s/William J. Rushton, III
   A. D. Correll                                         William J. Rushton, III



/s/A. W. Dahlberg                                     /s/Gloria M. Shatto
   A. W. Dahlberg                                        Gloria M. Shatto



/s/Paul J. DeNicola                                   /s/Gerald J. St. Pe'
   Paul J. DeNicola                                      Gerald J. St. Pe'



/s/Jack Edwards                                       /s/Herbert Stockham
   Jack Edwards                                          Herbert Stockham



/s/H. Allen Franklin                                  /s/W. L. Westbrook
   H. Allen Franklin                                     W. L. Westbrook



/s/Bruce S. Gordon                                    /s/Tommy Chisholm
   Bruce S. Gordon                                       Tommy Chisholm



/s/L. G. Hardman III                                  /s/W. Dean Hudson
   L. G. Hardman III                                     W. Dean Hudson



/s/Elmer B. Harris
   Elmer B. Harris


<PAGE>


Extract  from  minutes  of  meeting of the board of  directors  of The  Southern
Company.

                               - - - - - - - - - -

          RESOLVED:  That for the purpose of signing the Company's Annual Report
     on Form 10-K for the year ended December 31, 1995, and 1996 Form 10-Q's and
     Form  8-K's and of  remedying  any  deficiencies  with  respect  thereto by
     appropriate amendment or amendments, this Company, the members of its board
     of directors, and its officers, are authorized to give their several powers
     of attorney to A. W. Dahlberg, W. L. Westbrook,  Tommy Chisholm,  and Wayne
     Boston.
                               - - - - - - - - - -

                  The  undersigned  officer of The Southern  Company does hereby
certify that the  foregoing is a true and correct copy of a resolution  duly and
regularly  adopted  at a  meeting  of the  board of  directors  of The  Southern
Company,  duly held on January 15, 1996, at which a quorum was in attendance and
voting throughout,  and that said resolution has not since been rescinded but is
still in full force and effect.


Dated  March 22, 1996                               THE SOUTHERN COMPANY


                                                    By /s/Tommy Chisholm
                                                          Tommy Chisholm
                                                             Secretary




                                                                  Exhibit 24(b)

February 23, 1996



W. L. Westbrook and Wayne Boston
64 Perimeter Center East
Atlanta, Georgia 30346

Dear Sirs:

         Alabama Power Company proposes to file with the Securities and Exchange
Commission,  under the Securities Exchange Act of 1934, (1) its Annual Report on
Form 10-K for the year ended December 31, 1995, and (2) its quarterly reports on
Form 10-Q during 1996.

         Alabama  Power  Company and the  undersigned  directors and officers of
said Company,  individually  as a director  and/or as an officer of the Company,
hereby make,  constitute  and appoint W. L.  Westbrook and Wayne Boston our true
and lawful Attorneys for each of us and in each of our names,  places and steads
to sign and cause to be filed with the  Securities  and Exchange  Commission  in
connection with the foregoing said Annual Report on Form 10-K, quarterly reports
on Form 10-Q,  and any  appropriate  amendment  or  amendments  thereto  and any
necessary exhibits.

                                                  Yours very truly,

                                                  ALABAMA POWER COMPANY


                                                   By /s/Elmer B. Harris
                                                         Elmer B. Harris
                                                   President and Chief Executive
                                                               Officer


<PAGE>



                                      - 2 -



/s/Whit Armstrong                                    /s/Gerald H. Powell
   Whit Armstrong                                       Gerald H. Powell

/s/Philip E. Austin                                  /s/Robert D. Powers
   Philip E. Austin                                     Robert D. Powers

/s/Margaret A. Carpenter                             /s/John W. Rouse
   Margaret A. Carpenter                                John W. Rouse

/s/A. W. Dahlberg                                    __________________________
   A. W. Dahlberg                                       William J. Rushton, III

/s/Peter V. Gregerson, Sr.                           /s/James H. Sanford
   Peter V. Gregerson, Sr.                              James H. Sanford

/s/Bill M. Guthrie                                   /s/John Cox Webb, IV
   Bill M. Guthrie                                      John Cox Webb, IV

/s/Elmer B. Harris                                   /s/John W. Woods
   Elmer B. Harris                                      John W. Woods

/s/Carl E. Jones, Jr.                                /s/William B. Hutchins, III
   Carl E. Jones, Jr.                                   William B. Hutchins, III

/s/Wallace D. Malone, Jr.                            /s/Art P. Beattie
   Wallace D. Malone, Jr.                               Art P. Beattie

/s/William V. Muse                                   /s/David L. Whitson
   William V. Muse                                      David L. Whitson

/s/John T. Porter
   John T. Porter


<PAGE>


Extract  from  minutes  of meeting of the board of  directors  of Alabama  Power
Company.

                               - - - - - - - - - -

                  RESOLVED:  That for the purpose of signing and filing with the
         Securities and Exchange Commission under the Securities Exchange Act of
         1934,  Alabama Power Company's  annual report on Form 10-K for the year
         ended December 31, 1995, and of remedying any deficiencies with respect
         thereto  by  appropriate  amendment  or  amendments,  and  also  filing
         quarterly reports on Form 10-Q,  Alabama Power Company,  the members of
         its Board of Directors,  and its officers are  authorized to give their
         several  powers of attorney to W. L.  Westbrook  and Wayne  Boston,  in
         substantially the form of power of attorney presented to this meeting.

                               - - - - - - - - - -

                  The  undersigned  officer of Alabama Power Company does hereby
certify that the  foregoing is a true and correct  copy of  resolution  duly and
regularly  adopted  at a meeting  of the board of  directors  of  Alabama  Power
Company, duly held on February 23, 1996, at which a quorum was in attendance and
voting throughout,  and that said resolution has not since been rescinded but is
still in full force and effect.


Dated  March 22, 1996                               ALABAMA POWER COMPANY


                                                    By /s/Wayne Boston
                                                          Wayne Boston
                                                       Assistant Secretary




                                                                  Exhibit 24(c)

February 21, 1996

W. L. Westbrook and Wayne Boston

Dear Sirs:

         Georgia  Power  Company  proposes  to file or  join  in the  filing  of
statements  under the  Securities  Exchange Act of 1934 with the  Securities and
Exchange Commission with respect to the following:  (1) the filing of its Annual
Report on Form 10-K for the year ended  December 31, 1995, and (2) the filing of
its quarterly reports on Form 10-Q during 1996.

         Georgia  Power  Company and the  undersigned  directors and officers of
said Company,  individually  as a director  and/or as an officer of the Company,
hereby make, constitute and appoint each of you our true and lawful Attorney for
each of us and in each of our  names,  places and steads to sign and cause to be
filed  with the  Securities  and  Exchange  Commission  in  connection  with the
foregoing  said Annual Report on Form 10-K,  quarterly  reports on Form 10-Q and
any appropriate amendment or amendments thereto and any necessary exhibits.

                                                  Yours very truly,

                                                  GEORGIA POWER COMPANY

                                                  By /s/H. Allen Franklin
                                                        H. Allen Franklin
                                                  President and Chief Executive
                                                              Officer


<PAGE>



                                      - 2 -




/s/Bennett A. Brown                               /s/G. Joseph Prendergast
   Bennett A. Brown                                  G. Joseph Prendergast



/s/A. W. Dahlberg                                 /s/Herman J. Russell
   A. W. Dahlberg                                    Herman J. Russell



/s/William A. Fickling, Jr                        /s/Gloria M. Shatto
   William A. Fickling, Jr                           Gloria M. Shatto



/s/H. Allen Franklin                              /s/William Jerry Vereen
   H. Allen Franklin                                 William Jerry Vereen



/s/L. G. Hardman III                              ______________________________
   L. G. Hardman III                                 Carl Ware



/s/Warren Y. Jobe                                 /s/Thomas R. Williams
   Warren Y. Jobe                                    Thomas R. Williams



/s/James R. Lientz, Jr                            /s/Cliff S. Thrasher
   James R. Lientz, Jr                               Cliff S. Thrasher



______________________________                    /s/Judy M. Anderson
   William A. Parker, Jr                             Judy M. Anderson


<PAGE>


Extract  from  minutes  of meeting of the board of  directors  of Georgia  Power
Company.

                               - - - - - - - - - -

          RESOLVED: That for the purpose of signing reports under the Securities
     Exchange  Act  of  1934  to be  filed  with  the  Securities  and  Exchange
     Commission with respect to (a) the filing of the Company's Annual Report on
     Form 10-K for the year ended December 31, 1995,  and (b) quarterly  filings
     on Form 10-Q during 1996;  and of remedying any  deficiencies  with respect
     thereto by  appropriate  amendment  or  amendments,  this  Company  and the
     members  of its  Board of  Directors  authorize  their  several  powers  of
     attorney to W. L. Westbrook and Wayne Boston.

                               - - - - - - - - - -

                  The  undersigned  officer of Georgia Power Company does hereby
certify that the  foregoing is a true and correct  copy of  resolution  duly and
regularly  adopted  at a meeting  of the board of  directors  of  Georgia  Power
Company, duly held on February 21, 1996, at which a quorum was in attendance and
voting throughout,  and that said resolution has not since been rescinded but is
still in full force and effect.


Dated  March 22, 1996                                     GEORGIA POWER COMPANY


                                                          By /s/ Wayne Boston
                                                                 Wayne Boston
                                                            Assistant Secretary




                                                                 Exhibit 24(d)

                                February 23, 1996


Mr. W. L. Westbrook                              Mr. Wayne Boston
Southern Company Services, Inc.                  Southern Company Services, Inc.
64 Perimeter Center East                         64 Perimeter Center East
Atlanta GA  30346                                Atlanta GA  30346


Dear Sirs:

                             Re: Forms 10-K and 10-Q

         Gulf Power Company proposes to file or join in the filing of statements
under the  Securities  Exchange  Act of 1934 with the  Securities  and  Exchange
Commission with respect to the following: (1) its Annual Report on Form 10-K for
the year ended  December 31, 1995,  and (2) its 1996  quarterly  reports on Form
10-Q.

         Gulf Power Company and the  undersigned  Directors and Officers of said
Company,  individually as a Director and/or as an Officer of the Company, hereby
make,  constitute and appoint each of you our true and lawful  Attorney for each
of us and in each of our names,  places and steads to sign and cause to be filed
with the  Securities  and Exchange  Commission in connection  with the foregoing
said  Annual  Report  on Form  10-K,  quarterly  reports  on Form  10-Q  and any
appropriate amendment or amendments thereto and any necessary exhibits.

                                   Sincerely,



                             By /s/Travis J. Bowden
                                Travis J. Bowden
                          President and Chief Executive
                                     Officer


<PAGE>



                                      - 2 -




/s/Reed Bell                                              /s/C. Walter Ruckel
   Reed Bell                                                 C. Walter Ruckel



/s/Travis J. Bowden                                       /s/Joseph K. Tannehill
   Travis J. Bowden                                          Joseph K. Tannehill



/s/Paul J. DeNicola                                       /s/Arlan E. Scarbrough
   Paul J. DeNicola                                          Arlan E. Scarbrough



/s/Fred C. Donovan                                        /s/Ronnie R. Labrato
   Fred C. Donovan                                           Ronnie R. Labrato
   


/s/W. D. Hull, Jr                                         /s/Warren E. Tate
   W. D. Hull, Jr                                            Warren E. Tate


<PAGE>


Extract from minutes of meeting of the board of directors of Gulf Power Company.

                               - - - - - - - - - -

                RESOLVED,  That for the purpose of signing the statements  under
         the Securities Exchange Act of 1934 to be filed with the Securities and
         Exchange Commission with respect to the filing of this Company's Annual
         Report on Form 10-K for the year ended  December 31, 1995, and its 1996
         quarterly  reports on Form 10-Q, and of remedying any deficiencies with
         respect thereto by appropriate amendment or amendments (both before and
         after such statements become effective),  this Company,  the members of
         its Board of Directors,  and its Officers, are authorized to give their
         several powers of attorney to W. L. Westbrook and Wayne Boston.

                               - - - - - - - - - -

                  The  undersigned  officer of Gulf Power  Company  does  hereby
certify that the  foregoing is a true and correct  copy of  resolution  duly and
regularly  adopted at a meeting of the board of directors of Gulf Power Company,
duly held on February 23, 1996, at which a quorum was in  attendance  and voting
throughout,  and that said  resolution has not since been rescinded but is still
in full force and effect.


Dated  March 22, 1996                                     GULF POWER COMPANY


                                                          By /s/ Wayne Boston
                                                                 Wayne Boston
                                                            Assistant Secretary




                                                                   Exhibit 24(e)

February 28, 1996

W. L. Westbrook and Wayne Boston

Dear Sirs:

         Mississippi  Power  Company  proposes  to file or join in the filing of
statements  under the  Securities  Exchange Act of 1934 with the  Securities and
Exchange Commission with respect to the following:  (1) the filing of its Annual
Report on Form 10-K for the year ended  December 31, 1995, and (2) the filing of
its quarterly reports on Form 10-Q during 1996.

         Mississippi Power Company and the undersigned directors and officers of
said Company,  individually  as a director  and/or as an officer of the Company,
hereby make, constitute and appoint each of you our true and lawful Attorney for
each of us and in each of our  names,  places and steads to sign and cause to be
filed  with the  Securities  and  Exchange  Commission  in  connection  with the
foregoing  said Annual Report on Form 10-K,  quarterly  reports on Form 10-Q and
any appropriate amendment or amendments thereto and any necessary exhibits.

                                                Yours very truly,

                                                MISSISSIPPI POWER COMPANY

                                                By /s/Dwight H. Evans
                                                      Dwight H. Evans
                                                President and Chief Executive
                                                            Officer


<PAGE>



                                      - 2 -




/s/Paul J. DeNicola                                       /s/George A. Schloegel
   Paul J. DeNicola                                          George A. Schloegel



/s/Edwin E. Downer                                        /s/Philip J. Terrell
   Edwin E. Downer                                           Philip J. Terrell



/s/Dwight H. Evans                                        /s/N. Eugene Warr
   Dwight H. Evans                                           N. Eugene Warr



/s/Robert S. Gaddis                                       /s/Michael W. Southern
   Robert S. Gaddis                                          Michael W. Southern



/s/Walter H. Hurt, III                                    /s/Frances V. Turnage
   Walter H. Hurt, III                                       Frances V. Turnage



/s/Aubrey K. Lucas
   Aubrey K. Lucas


<PAGE>


Extract from minutes of meeting of the board of directors of  Mississippi  Power
Company.

                               - - - - - - - - - -

                  RESOLVED:   That  the  members  of  this  Company's  Board  of
         Directors and its officers are  authorized to give their several powers
         of  attorney  to W. L.  Westbrook  and Wayne  Boston for the purpose of
         signing the statements under the Securities  Exchange Act of 1934 to be
         filed with the Securities and Exchange  Commission  with respect to the
         filing of the  Company's  Annual Report on Form 10-K for the year ended
         December 31, 1995, and the filing of this Company's  quarterly  reports
         to the  Securities  and Exchange  Commission  on Form 10-Q for the year
         1996.

                               - - - - - - - - - -

                  The  undersigned  officer of  Mississippi  Power  Company does
hereby certify that the foregoing is a true and correct copy of resolution  duly
and  regularly  adopted at a meeting of the board of  directors  of  Mississippi
Power  Company,  duly  held on  February  28,  1996,  at which a  quorum  was in
attendance and voting  throughout,  and that said  resolution has not since been
rescinded but is still in full force and effect.


Dated  March 22, 1996                              MISSISSIPPI POWER COMPANY


                                                   By /s/ Wayne Boston
                                                           Wayne Boston
                                                      Assistant Secretary




                                                                   Exhibit 24(f)

February 20, 1996


W. L. Westbrook and Wayne Boston


Dear Sirs:

         Savannah   Electric  and  Power  Company  proposes  to  file  with  the
Securities and Exchange  Commission,  under the Securities Exchange Act of 1934,
(1) its Annual Report on Form 10-K for the year ended December 31, 1995, and (2)
its quarterly reports on Form 10-Q during 1996.

         Savannah  Electric and Power Company and the undersigned  directors and
officers of said Company, individually as a director and/or as an officer of the
Company,  hereby make,  constitute  and appoint W. L. Westbrook and Wayne Boston
our true and lawful  Attorneys  for each of us and in each of our names,  places
and  steads  to sign and  cause to be filed  with the  Securities  and  Exchange
Commission  in connection  with the  foregoing  said Annual Report on Form 10-K,
quarterly  reports on Form 10-Q,  and any  appropriate  amendment or  amendments
thereto and any necessary exhibits.

                                           Yours very truly,

                                           SAVANNAH ELECTRIC AND POWER COMPANY



                                           By /s/Arthur M. Gignilliat, Jr.
                                                 Arthur M. Gignilliat, Jr.
                                              President and Chief Executive
                                                        Officer


<PAGE>



                                      - 2 -




/s/Helen Q. Artley                                /s/Arnold M. Tenenbaum
   Helen Q. Artley                                   Arnold M. Tenenbaum



/s/Paul J. DeNicola                               /s/Frederick F. Williams, Jr.
   Paul J. DeNicola                                  Frederick F. Williams, Jr.



/s/Brian R. Foster                                /s/K. R. Willis
   Brian R. Foster                                   K. R. Willis



/s/Arthur M. Gignilliat, Jr.                      /s/Nancy E. Frankenhauser
   Arthur M. Gignilliat, Jr.                         Nancy E. Frankenhauser



/s/Walter D. Gnann                                /s/Lavonne K. Calandra
   Walter D. Gnann                                   Lavonne K. Calandra



/s/Robert B. Miller, III
   Robert B. Miller, III


<PAGE>


Extract from  minutes of meeting of the board of directors of Savannah  Electric
and Power Company.

                               - - - - - - - - - -

                  RESOLVED:  That for the purpose of signing statements required
         to be filed by the Company under the Securities Exchange Act of 1934 to
         be filed with the Securities and Exchange Commission  including (a) the
         filing of this Company's  Annual Report on Form 10-K for the year ended
         December  31,  1995,  and (b)  quarterly  reports  on Form 10-Q  during
         calendar  year 1996;  and of remedying  any  deficiencies  with respect
         thereto by appropriate  amendment or  amendments,  this Company and the
         members of its Board of Directors,  and its  officers,  be and they are
         hereby  authorized  to give their  several  powers of attorney to W. L.
         Westbrook and Wayne Boston for the purposes set out above.

                               - - - - - - - - - -

                  The undersigned officer of Savannah Electric and Power Company
does hereby  certify that the foregoing is a true and correct copy of resolution
duly and  regularly  adopted at a meeting of the board of  directors of Savannah
Electric and Power  Company,  duly held on February 20, 1996,  at which a quorum
was in attendance and voting throughout,  and that said resolution has not since
been rescinded but is still in full force and effect.


Dated  March 22, 1996                       SAVANNAH ELECTRIC AND POWER COMPANY


                                            By /s/ Wayne Boston
                                                   Wayne Boston
                                                Assistant Secretary





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission