FIRST COMMERCIAL BANCORP INC
10-Q, 1997-11-07
STATE COMMERCIAL BANKS
Previous: FMR CORP, SC 13G/A, 1997-11-07
Next: CRABBE HUSON GROUP INC /ADV, SC 13G/A, 1997-11-07





                                                 


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                                    FORM 10-Q

[X]               QUARTERLY REPORT PURSUANT TO SECTION  13  OR 15(d)  OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended September 30, 1997

                                       OR

[  ]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from             to  

Commission file number 0-9477

                         FIRST COMMERCIAL BANCORP, INC.
             (Exact name of registrant as specified in its charter)

                DELAWARE                                  94-2693725
                --------                                  ----------
       (State or other jurisdiction of                  (I.R.S. Employer
        incorporation or organization)                 identification No.)

                  865 Howe Avenue, Sacramento, California 95825
                  ---------------------------------------------
               (address of principal executive offices) (Zip Code)

                                 (916) 641-3288
                                 --------------
              (Registrant's telephone number, including area code)

          --------------------------------------------------------------------
     (Former name, former address, and former fiscal year, if changed since
      last report)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports required to be filed by Section 13 or 15 (d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes X No ____

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.
                                           
                                                     Outstanding at
         Class                                      October 31, 1997
         -----                                      ----------------

Common Stock, $1.25 par value                            845,779




<PAGE>






                         FIRST COMMERCIAL BANCORP, INC.

                                      INDEX

                                                                           Page

PART I         FINANCIAL INFORMATION


     Item 1.   Financial Statements:
               Consolidated Balance Sheets as of September 30, 1997
                 and December 31, 1996                                      -1-
               Consolidated Statements of Income for the three
                 and nine month periods ended September 30, 1997 
                 and 1996                                                   -2-
               Consolidated Statements of Cash Flows for the nine
                 months ended September 30, 1997 and 1996                   -3-
               Notes to Consolidated Financial Statements                   -4-

     Item 2.   Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                        -7-


PART II        OTHER INFORMATION

     Item 5.   Other                                                       -13-

     Item 6.   Exhibits and Reports on Form 8-K                            -14-


Signatures                                                                 -15-

<PAGE>

<TABLE>
<CAPTION>



                         PART I - FINANCIAL INFORMATION
                          Item 1. Financial Statements

                         FIRST COMMERCIAL BANCORP, INC.
                     Consolidated Balance Sheets (unaudited)
             (dollars expressed in thousands, except per share data)

                                                                                September 30,         December 31,
                                                                                    1997                  1996
                                                                                    ----                  ----
                                    ASSETS
                                    ------
Cash and cash equivalents:
<S>                                                                               <C>                      <C>  
   Cash and due from banks.................................................       $  9,073                 9,410
   Federal funds sold......................................................         18,000                11,500
                                                                                  --------               -------
       Total cash and cash equivalents.....................................         27,073                20,910
                                                                                  --------               -------
Investment securities - available for sale, at fair value..................         46,287                38,229
Loans:
   Commercial and financial................................................         38,684                32,756
   Real estate construction and development................................         23,817                13,807
   Real estate mortgage....................................................         37,956                39,103
   Consumer and installment................................................          6,216                 9,244
                                                                                  --------               -------
       Total loans.........................................................        106,673                94,910
  Unearned discount........................................................           (540)                 (413)
  Allowance for possible loan losses.......................................         (4,947)               (4,597)
                                                                                  --------               ------- 
       Net loans...........................................................        101,186                89,900
                                                                                  --------               -------
Bank premises and equipment, net of accumulated depreciation...............          1,747                 1,894
Accrued interest receivable................................................          1,366                 1,197
Other real estate owned....................................................             85                   192
Other assets...............................................................          1,117                   711
                                                                                  --------               -------
       Total assets........................................................       $178,861               153,033
                                                                                  ========               =======

                                    LIABILITIES
                                    -----------
Deposits:
    Demand:
     Non-interest bearing..................................................      $  29,248                24,026
     Interest bearing......................................................         15,437                16,956
    Savings................................................................         46,837                30,042
    Time:
     Time deposits of $100 or more.........................................         10,687                 9,284
     Other time deposits...................................................         59,163                55,828
                                                                                 ---------               -------
       Total deposits......................................................        161,372               136,136
Accrued interest payable...................................................          1,721                 1,098
Accrued and other liabilities..............................................          2,022                 2,969
12% convertible debentures.................................................          6,500                 6,500
       Total liabilities...................................................        171,615               146,703
                                                                                 ---------               -------

                              STOCKHOLDERS' EQUITY
                              --------------------
Preferred stock, $.01 par value, 5,000,000 shares authorized;
    no shares issued and outstanding.......................................             --                    --
Common stock, $1.25 par value, 10,000,000 shares authorized;
    845,779 and 846,127 shares issued and outstanding at
    September 30, 1997 and December 31, 1996, respectively.................          1,057                 1,058
Capital surplus............................................................          5,266                 5,272
Retained earnings since elimination of accumulated deficit of $30,881
    effective December 31, 1996............................................            785                    --
Net fair value adjustment for securities available for sale................            138                    --
                                                                                 ---------               -------
       Total stockholders' equity..........................................          7,246                 6,330
       Total liabilities and stockholders' equity..........................      $ 178,861               153,033
                                                                                 =========               =======
</TABLE>

See accompanying notes to consolidated financial statements


<PAGE>


                         FIRST COMMERCIAL BANCORP, INC.
                  Consolidated Statements of Income (unaudited)
             (dollars expressed in thousands, except per share data)

<TABLE>
<CAPTION>


                                                                     Three months ended         Nine months ended
                                                                        September 30,             September 30,
                                                                       1997         1996         1997       1996
                                                                       ----         ----         ----       ----
Interest income:
<S>                                                                <C>             <C>          <C>        <C>  
   Interest and fees on loans...................................   $  2,648        2,214        7,348      6,147
   Investment securities........................................        677          580        1,883      2,248
   Federal funds sold and other.................................        147          126          475        390
                                                                   --------      -------      -------    -------
       Total interest income....................................      3,472        2,920        9,706      8,785
                                                                   --------      -------      -------    -------
Interest expense:
   Deposits:
     Interest-bearing demand....................................         56           57          168        211
     Savings....................................................        329          355          787      1,086
     Time deposits of $100 or more..............................        142          139          376        492
     Other time deposits........................................        823          552        2,427      1,743
   Other borrowings.............................................        232          225          686        677
       Total interest expense...................................      1,582        1,328        4,444      4,209
                                                                   --------      -------      -------    -------
       Net interest income......................................      1,890        1,592        5,262      4,576
Provision for possible loan losses..............................        ---          100           --      1,150
                                                                   --------      -------      -------    -------
       Net interest income after provision
        for possible loan losses................................      1,890        1,492        5,262      3,426
                                                                   --------      -------      -------    -------

Noninterest income:
     Service charges on deposit accounts
        and customer service fees...............................        131          177          469        581
     Other income...............................................         24          855          101        921
                                                                   --------      -------      -------    -------
       Total noninterest income.................................        155        1,032          570      1,502
                                                                   --------      -------      -------    -------

Noninterest expense:
     Salaries and employee benefits.............................        466          471        1,490      1,705
     Occupancy, net of rental income............................        146          183          475        668
     Furniture and equipment....................................         62           77          237        309
     Federal Deposit Insurance Corporation premiums.............          5           60           13        281
     Postage, printing and supplies.............................         32          180          117        440
     Data processing fees.......................................         85           97          266        304
     Legal, examination and professional fees...................         68           67          238        372
     Losses and expenses on foreclosed
       real estate, net of gains................................          8          729           45        952
     Other expenses.............................................        501          541        1,339      1,503
                                                                   --------      -------      -------    -------
       Total noninterest expense................................      1,373        2,405        4,220      6,534
                                                                   --------      -------      -------    -------
       Income (loss) before income taxes........................        672          119        1,612     (1,606)
Provision (benefit) for income taxes............................        457         (152)         827       (732)
                                                                   --------      -------      -------    ------- 
       Net income (loss)........................................   $    215          271          785       (874)
                                                                   ========      =======      =======    ======= 
Earnings (loss) per share:
   Primary......................................................   $    .25          .32          .93      (1.74)
   Fully-diluted................................................        .25          .30          .84      (1.74)
                                                                   ========      =======      =======    ======= 
Weighted average shares of common stock and
   common stock equivalents outstanding.........................    845,779      846,127      845,779    702,304
                                                                   ========      =======      =======    =======

 See accompanying notes to consolidated financial statements
</TABLE>



<PAGE>



                         FIRST COMMERCIAL BANCORP, INC.
                Consolidated Statements of Cash Flows (unaudited)
                        (dollars expressed in thousands)

<TABLE>
<CAPTION>

                                                                                             Nine months ended
                                                                                                September 30,
                                                                                              ----------------
                                                                                              1997         1996
Cash flows from operating activities:
<S>                                                                                      <C>                <C>  
   Net income (loss)..................................................................   $      785         (874)
   Adjustments to reconcile net income (loss) to net cash:
     Depreciation and amortization....................................................          231          144
     (Increase) decrease in accrued interest receivable...............................         (169)          52
     Interest accrued on liabilities..................................................        4,444        4,209
     Payments of interest on liabilities..............................................       (3,821)      (3,884)
     Provision (benefit) for income taxes.............................................          827         (732)
     Payments of income taxes.........................................................         (888)          --
     Provision for possible loan losses...............................................           --        1,150
     Other, net.......................................................................       (1,368)         536
                                                                                          ---------       ------
       Net cash provided by operating activities......................................           41          601
                                                                                          ---------       ------
Cash flows from investing activities:
   Maturities of investment securities................................................       26,191       66,825
   Purchases of investment securities.................................................      (34,101)     (28,805)
   Net increase in loans..............................................................      (12,083)     (23,873)
   Recoveries of loans previously charged off.........................................          621          248
   Proceeds from sale of other real estate owned......................................          323        1,967
   Other investing activities.........................................................          (58)         729
                                                                                         ----------       ------
       Net cash provided by (used in) investing activities............................      (19,107)      17,091
                                                                                         ----------       ------
Cash flows from financing activities:
   Increase (decrease) in deposits....................................................       25,236      (22,508)
   Proceeds from issuance of common stock.............................................           --        3,217
   Other financing activities.........................................................           (7)          --
                                                                                         ----------      -------
       Net cash provided by (used in) financing activities............................       25,229      (19,291)
                                                                                         ----------      ------- 
       Net increase (decrease) in cash and cash equivalents...........................        6,163       (1,599)
Cash and cash equivalents, beginning of period........................................       20,910       18,768
                                                                                         ----------       ------
Cash and cash equivalents, end of period..............................................   $   27,073       17,169
                                                                                         ==========       ======

</TABLE>

















See accompanying notes to consolidated financial statements
<PAGE>


                         FIRST COMMERCIAL BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)      Basis of Presentation

The accompanying  consolidated financial statements of First Commercial Bancorp,
Inc. (FCB) and its sole subsidiary,  First Commercial Bank (Bank), are unaudited
and should be read in conjunction  with the  consolidated  financial  statements
contained in the 1996 annual report on Form 10-K. In the opinion of  management,
all adjustments,  consisting of normal recurring accruals  considered  necessary
for a fair  presentation  of the results of  operations  for the interim  period
presented herein,  have been included.  Operating results for the three and nine
month periods ended  September  30, 1997 are not  necessarily  indicative of the
results  that may be expected for the year ending  December  31,  1997.  Certain
reclassifications  of 1996  amounts  have  been  made to  conform  with the 1997
presentation.

         FCB and the Bank  were  recapitalized  during  1995 and 1996  through a
series of transactions  with First Banks,  Inc. (First Banks) and an offering of
FCB's common stock to existing common shareholders, other than First Banks. As a
result  of these  transactions,  First  Banks'  ownership  of FCB was  61.48% at
September 30, 1997. If the 12% convertible debentures acquired by First Banks as
part of the recapitalization and the accrued interest thereon had been converted
as of September 30, 1997,  First Banks' ownership of FCB would have increased to
77.98%. As a result of these transactions,  First Banks owns the majority of the
voting securities of FCB and, accordingly,  controls the management and policies
of FCB and the election of its directors.

         The net income  (loss) per share has been  computed  using the weighted
average  number  of  shares  of  common  stock  and  common  stock   equivalents
outstanding during the period. In December 1996, FCB implemented a reverse stock
split,  whereby each 125 shares of  outstanding  common stock was converted into
one share of common stock.  For  consistency,  the number of shares  referred to
throughout  this  report on Form 10-Q have been  restated  to give effect to the
reverse split.

         The Board of  Directors  of FCB  elected  to  implement  an  accounting
adjustment referred to as a "quasi-reorganization," effective December 31, 1996.
In accordance with accounting provisions  applicable to a  quasi-reorganization,
the assets and  liabilities  of FCB were adjusted to fair value and the retained
deficit of $30.9 million was  eliminated as of December 31, 1996. FCB caused the
Bank to accomplish a similar  quasi-reorganization,  also effective December 31,
1996.

(2)      Transactions with First Banks

         Following the  recapitalization,  FCB began purchasing certain services
and supplies from First Banks.  FCB's financial  position and operating  results
could  significantly   differ  from  those  that  would  be  obtained  if  FCB's
relationship with First Banks did not exist.

         The Bank receives services under a management  services  agreement with
First Banks and  receives and provides  services  under cost sharing  agreements
with First Bank & Trust, Irvine, California (FB&T), a wholly owned subsidiary of
First Banks,  and Sunrise Bank of  California,  Roseville,  California  (Sunrise
Bank), a majority owned indirect subsidiary of First Banks.

         The management fee agreement  provides that the Bank compensates  First
Banks  on an  hourly  basis  for  its use of  personnel  for  various  functions
including internal auditing, loan review, income tax preparation and assistance,

<PAGE>

accounting and other management and  administrative  services.  Hourly rates for
such services  compare  favorably with those of similar  services from unrelated
sources,  as well as the internal  costs of the Bank  personnel  which were used
previously.  Fees paid under this  agreement  were $125,000 and $391,000 for the
three and nine months  ended  September  30,  1997,  compared  to  $167,000  and
$495,000 for the three and nine months ended  September 30, 1996,  respectively,
and are included in other expense in the consolidated statements of income.

         Because of this  affiliation  through  First  Banks and the  geographic
proximity of certain of these banking  offices,  the Bank, FB&T and Sunrise Bank
share the cost of certain  personnel  and  services  used by these  banks.  This
includes the salaries and benefits of certain loan and administrative personnel.
These  banks  have  entered  into cost  sharing  agreements  for the  purpose of
allocating  expenses  between them.  Expenses  associated with loan  origination
personnel  are allocated  based on the relative  loan volume  between the banks.
Costs of most other  personnel are  allocated on an hourly  basis.  Because this
involves  distributing  essentially  fixed costs over a larger  asset  base,  it
allows each bank to receive the benefit of  personnel  and services at a reduced
cost.  The net fees paid by the Bank under  these  agreements  were  $70,000 and
$245,000 for the three and nine month periods ended September 30, 1997, compared
to $142,000 and $286,000 for the three and nine months ended September 30, 1996,
respectively,  and are included in other expense in the consolidated  statements
of income.

         Effective  April 1, 1997,  First Services  L.P., a limited  partnership
indirectly  owned by First Banks' Chairman and his children  through its General
Partners and Limited  Partners,  began  providing  data  processing  and various
related  services to FCB. Fees paid for these services were $85,000 and $173,000
for the three and nine month periods ended September 30, 1997,  respectively.  A
subsidiary of First Banks provided data processing and various related  services
to FCB through March 31, 1997.  Fees paid under this  agreement were $87,000 for
the nine month period ended September 30, 1997, compared to $90,000 and $291,000
for the three and nine month periods ended September 30, 1996, respectively, and
are included in other expense in the consolidated statements of income

         The management  services  agreement,  cost sharing  agreements and data
processing  agreements  are  subject to the review  and  approval  of the Bank's
regulatory authorities.  The aggregate cost for such services compares favorably
with that previously incurred separately by the Bank.

         In connection with the  recapitalization  of FCB, First Banks purchased
convertible  debentures  of FCB of $1.5  million and $5.0 million on October 31,
1995  and  December  28,  1995,  respectively.  The  related  interest  expense,
including the  amortization  of debt issuance  costs,  for these  debentures was
$218,000  for the  three  month  periods  ended  September  30,  1997 and  1996,
respectively,  and  $647,000  and  $649,000  for the nine  month  periods  ended
September 30, 1997 and 1996, respectively.

         The Bank has $19.5  million  and $17.9  million in whole loans and loan
participations  outstanding  at  September  30,  1997  and  December  31,  1996,
respectively,  that were purchased from banks  affiliated  with First Banks.  In
addition,   the  Bank  has  sold  $12.7   million  and  $2.0   million  in  loan
participations  to  affiliates  at  September  30, 1997 and  December  31, 1996,
respectively.  These loans and loan  participations  were  acquired  and sold at
interest  rates and terms  prevailing at the dates of their purchase or sale and
under standards and policies followed by the Bank.

(3)       Regulatory Capital

          FCB  and  the  Bank  are   subject  to  various   regulatory   capital
requirements administered by federal and state banking agencies. Failure to meet
minimum capital requirements can cause the initiation of certain  mandatory--and
possibly additional  discretionary--actions  by regulators which, if undertaken,
could have a direct material effect on FCB's and the Bank's financial condition.
Under  capital  adequacy  guidelines  and the  regulatory  framework  for Prompt
Corrective  Action  applicable to all banks, the Bank must meet specific capital
guidelines that involve quantitative measures of the Bank's assets, liabilities,
and certain  off-balance-sheet  items as calculated under regulatory  accounting
practices. In addition, the Bank's capital amounts and regulatory classification
are also subject to qualitative  judgments by the regulators  about  components,
risk weighting, and other factors which may effect regulatory actions.

         Quantitative  measures  established  by  regulations  to ensure capital
adequacy  require  the Bank to  maintain  certain  minimum  ratios.  The Bank is
required to maintain a minimum risk-based capital to risk-weighted  assets ratio
of  8.0%,  with at  least  4.0%  being  "Tier  1"  capital  (as  defined  in the
regulations).  In addition,  a minimum  leverage  ratio (Tier 1 capital to total
assets)  of 3.0%  plus an  additional  cushion  of 100 to 200  basis  points  is
expected.  In  order  to be well  capitalized  under  Prompt  Corrective  Action
provisions,  the Bank is required to maintain a total  capital to risk  weighted

<PAGE>

assets ratio of at least 10%, a Tier 1 to risk weighted assets ratio of at least
6%, and a leverage  ratio of at least 5%. As of November 12,  1996,  the date of
the most recent  notification  from the Bank's primary  regulator,  the Bank was
categorized as adequately capitalized due to the existence of certain regulatory
agreements.  As the regulatory agreements were terminated subsequent to November
12, 1996,  management believes,  as of September 30, 1997 and December 31, 1996,
the Bank is well-capitalized as defined by the FDIC Act.


          At September  30, 1997 and  December  31,  1996,  FCB's and the Bank's
capital ratios were as follows:
<TABLE>
<CAPTION>

                        Risk-Based Capital Ratios
                        -------------------------
                          Total                      Tier 1                Leverage Ratio
                     ----------------          ------------------         ----------------
                     1997        1996          1997         1996          1997        1996
                     ----        ----          ----         ----          ----        ----
<S>                  <C>         <C>           <C>          <C>           <C>         <C>  
         FCB         6.85%       6.95%         5.57%        5.66%         4.30%       4.25%
         Bank        12.80      13.13         11.52        11.84          8.90        8.87
                     =====      =====         =====         =====         ====        ====
</TABLE>

(4)      Proposed Business Combinations

         On October 3, 1997, FCB and First Banks America, Inc. (FBA), a majority
owned  subsidiary  of First  Banks,  executed  an  Agreement  and Plan of Merger
(Agreement)  providing for the merger of the two  companies.  Under the terms of
the  Agreement,  FCB will be merged into FBA, and the Bank will be merged into a
newly formed  commercial  banking  subsidiary  of FBA (the  Northern  California
Bank).  In the  transaction,  which is subject  to the  approval  of  regulatory
authorities and the shareholders of both FCB and FBA, the FCB shareholders  will
receive  .8888  shares of FBA common  stock for each  share of FCB common  stock
which they hold. In total, FCB's shareholders will receive approximately 752,000
shares of FBA common stock in the transaction.  The Agreement was negotiated and
approved by special  committees of the Boards of Directors of FCB and FBA. These
special committees were comprised of independent directors of the two respective
Boards of Directors.

         FBA operates two wholly owned subsidiary  banks,  BankTEXAS N.A., which
has six offices in Houston, Dallas and McKinney,  Texas, and Sunrise Bank, which
has two offices in Roseville and Rancho Cordova, California. As of September 30,
1997,  FBA had total assets of $376.5  million,  and reported net income of $2.1
million  for the  nine  month  period  then  ended.  Approximately  29.8% of the
outstanding  stock of FBA is  publicly  held and  traded  on the New York  Stock
Exchange.  The remaining 70.2% is owned by First Banks.  In addition,  FBA is in
process of acquiring Surety Bank, Vallejo,  California (Surety Bank) and Pacific
Bay Bank, San Pablo,  California  (Pacific Bay). Surety Bank's and Pacific Bay's
total  assets  were $75.2  million  and $37.5  million at  September  30,  1997,
respectively,  and  will be  merged  into  the  Northern  California  Bank.  The
acquisitions of Surety Bank and Pacific Bay, which are subject to regulatory and
shareholder  approval,  are  expected to be  completed  by December 31, 1997 and
March 31, 1998, respectively.

         In  connection  with and  contingent  upon its merger into FBA, FCB has
executed an Agreement to Exchange Certain Assets and Assume Certain  Liabilities
by and between First Commercial and FB&T (Exchange  Agreement) pursuant to which
FCB's  banking  office in Campbell,  California  would be  exchanged  for FB&T's
banking office in Walnut Creek,  California.  Because of the close  proximity of
the Walnut Creek office to FCB's  Concord  office and of the Campbell  office to
FB&T's San Jose  office,  it was  determined  the  exchange  would  allow a more
effective  control of the costs of  operating  the  offices,  avoid  unnecessary
customer  confusion  between the entities and more  clearly  delineate  separate
market areas.  Although the offices are  approximately  equivalent in size,  the
Exchange  Agreement  provides  for the  payment  of a net  premium  based on the
deposit  differential  and  composition  at the  date of  closing.  Based on the
deposits of the branches as of September 30, 1997, this would require FCB to pay
FB&T a net premium of approximately $5,000.


<PAGE>


            Item 2: Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

                                     General

         FCB is a registered  Sacramento,  California-based bank holding company
which reincorporated in Delaware in 1990 and conducts business through the Bank,
a California  state-chartered  bank. The Bank commenced  operations in 1979, and
operates a commercial banking business through its headquarters  office and five
branch offices located in Sacramento,  Roseville (two branches),  San Francisco,
Concord and Campbell,  California.  At September 30, 1997, FCB had approximately
$178.9 million in total assets,  $106.1 million in total loans,  net of unearned
discount,   $161.4  million  in  total  deposits,  and  $7.2  million  in  total
stockholders' equity.

         Through the Bank,  FCB offers a broad range of commercial  and personal
banking  services   including   certificate  of  deposit  accounts,   individual
retirement  and other time deposit  accounts,  checking and other demand deposit
accounts,   interest  checking  accounts,  savings  accounts  and  money  market
accounts.  Loans  include  commercial,  financial,   agricultural,  real  estate
construction  and   development,   residential  real  estate  and  consumer  and
installment  loans.  Other financial services include automatic teller machines,
cash management and safe deposit boxes.

                               Financial Condition

         FCB reported  losses from  operations for each of the three years ended
December  31, 1995 and the three  months  ended March 31,  1996.  As a result of
these  losses,  FCB and the Bank were subject to certain  regulatory  agreements
which placed significant restrictions on their operations, including the payment
of dividends.  Through the recapitalization of FCB and the Bank, the improvement
of asset quality , the attainment of profitable  operations  subsequent to March
31, 1996 and numerous  other  actions which have been taken by FCB and the Bank,
all of the regulatory agreements have been terminated, and, accordingly, FCB and
the Bank no longer operate under these restrictions.

         FCB's total  assets  increased  by $25.9  million to $178.9  million at
September  30, 1997 from $153.0  million at December 31,  1996.  The increase is
primarily reflected in an increase in total loans, net of unearned discount,  by
$11.6  million to $106.1  million at  September  30, 1997 from $94.5  million at
December  31,  1996,  and Federal  funds sold and  investment  securities  which
increased by $6.5 million and $8.1 million, respectively, over the same periods.
The growth in total  assets was funded by  deposits,  which  increased  by $25.3
million to $161.4  million at September 30, 1997 from $136.1 million at December
31, 1996.

                              Results of Operations
Net Income

         Net income was $215,000 for the three months ended  September 30, 1997,
compared to net income of $271,000  for the same period in 1996.  Net income for
the nine months ended September 30, 1997 was $785,000, compared to a net loss of
$874,000  for the same  period  in 1996.  As more  fully  described  below,  the
fluctuations  in  the  operating   results  of  FCB  are   attributable  to  the
recapitalization  of FCB and the Bank, the increase in net interest income,  the
improvement in asset quality and the reduction in noninterest expense.

Net Interest Income

         Net interest  income was $1.89 million and $5.26 million,  or 4.69% and
4.60% of average  interest-earning  assets, for the three and nine month periods
ended September 30, 1997,  respectively,  in comparison  $1.59 million and $4.58
million  or 4.43% and 4.15% of  average  interest  earning  assets  for the same
periods in 1996. The improved net interest  income for 1997 is  attributable  to
the growth and improved  quality of the loan  portfolio and the reduction in the
level of  nonperforming  assets to $1.10  million and $1.06 million at September
30, 1997 and December 31, 1996, respectively, from $5.91 million at December 31,
1995.
<PAGE>

         The following  table sets forth certain  information  relating to FCB's
average balance sheet, and reflects the average yield earned on interest-earning
assets, the average cost of  interest-bearing  liabilities and the resulting net
interest income for the three and nine month periods ended September 30:
<TABLE>
<CAPTION>

                                         Three months ended September 30,                      Nine months ended September 30,
                                         --------------------------------                      -------------------------------
                                              1997                    1996                       1997                    1996
                                              ----                    ----                       ----                    ----
                                            Interest                 Interest                  Interest                Interest
                                    Average Income/ Yield/  Average  income/  Yield/  Average  Income/  Yield/ Average Income/Yield/
                                    balance expense rate    balance  expense  rate    balance  expense  rate   balance expense rate
                                    ------- ------- -----   -------  -------  -----   -------  -------  ----   --------------------
                                            (dollars expressed in thousands)
     Assets
     ------
Interest-earning assets:
<S>                                <C>       <C>   <C>     <C>        <C>      <C>   <C>        <C>     <C>    <C>      <C>    <C>  
  Loans                            $104,663  2,648 10.05%  $93,670    2,214    9.40% $  98,289  7,348   10.00% $ 85,461 6,147  9.59%
  Investment securities              44,926    677  5.98    39,791      580    5.80     42,681  1,883    5.90    51,933 2,248  5.77
  Federal funds sold and other       10,572    147  5.52     9,349      126    5.36     11,858    475    5.34     9,740   390  5.34
                                   --------    ---         -------    -----          ---------    ---          -------- -----      
Total interest-earning assets       160,161  3,472  8.61   142,810    2,920    8.13    152,828  9,706    8.49   147,134 8,785  7.96
Nonearning assets                     5,301                  7,596                       5,328                    8,350
                                   --------               --------                   ---------                 --------
         Total assets              $165,462               $150,406                   $ 158,156                 $155,484
                                   ========               ========                   =========                 ========

     Liabilities and Stockholders'Equity
     ----------------------------------- 
Interest-bearing liabilities:
  Interest-bearing demand deposits $ 15,773     56  1.41%  $16,900       57    1.34%    16,015    168    1.40% $ 18,151   211  1.55%
  Savings deposits                   36,505    329  3.59    34,048      355    4.15     32,561    787    3.23    35,256 1,086  4.11
  Time deposits of $100 or more      10,199    142  5.54    10,842      139    5.10      9,328    376    5.39    12,251   492  5.35
  Other time deposits                58,333    823  5.62    50,553      552    4.34     58,440  2,427    5.55    52,239 1,743  4.45
                                   --------  -----         -------    -----           --------  -----           ------- -----      
         Total interest-bearing
             deposits               120,810  1,350  4.45   112,343    1,103    3.91    116,344  3,758    4.32   117,897 3,532  3.99
  Notes payable and other             7,355    232 12.51     6,500      225   13.77      7,237    686   12.67     6,500   677 13.89
                                   --------  -----         -------    -----           --------  -----           ------- -----      
         Total interest-bearing
             liabilities            128,165  1,582  4.90   118,843    1,328    4.45    123,581  4,444    4.81   124,397 4,209  4.51
                                             -----                    -----                     -----                   -----      
Noninterest-bearing liabilities:
  Demand deposits                    26,608                 23,273                      24,311                   24,130
  other liabilities                   3,612                  2,579                       3,532                    2,806
                                   --------                -------                    --------                 --------
         Total liabilities          158,385                144,695                     151,424                  151,333
Stockholders' equity                  7,077                  5,711                       6,732                    4,151
                                   --------                -------                    --------                 --------
         Total liabilities and
             stockholders' equity  $165,462                $150,406                   $158,156                 $155,484
                                   ========                ========                   ========                 ========

         Net interest income                 1,890                    1,592                     5,262                   4,576
                                             =====                    =====                     =====                   =====
         Net interest margin                        4.69%                      4.43%                     4.60%                 4.15%
                                                    ====                       ====                      ====                  ==== 

</TABLE>

Provision for Possible Loan Losses

          Improved  asset  quality has  resulted in  eliminating  the need for a
provision  for possible  loan losses for the three and nine month  periods ended
September 30, 1997,  compared to $100,000 and $1.15 million for the same periods
in 1996. Tables summarizing  nonperforming  assets, past due loans and loan loss
experience are presented  under  "--Lending and Credit  Management" of this Form
10-Q.

          FCB realized net loan recoveries of $87,000 and $350,000 for the three
and  nine  month  periods  ended  September  30,  1997,  compared  to  net  loan
charge-offs of $1.37 million and $2.50 million for the same periods in 1996. The
allowance for possible loan losses was $4.95 million,  or 4.66% of loans, net of
unearned discount, as of September 30, 1997, compared to $4.60 million, or 4.86%
of loans, net of unearned discount, as of December 31, 1996.
<PAGE>

Noninterest Income

          Noninterest  income was  $155,000  and $570,000 for the three and nine
month periods ended September 30, 1997, respectively,  compared to $1.03 million
and $1.50  million for the same periods in 1996.  For 1997,  noninterest  income
consists  primarily of service  charges on deposit  accounts  and other  related
fees. The decrease in noninterest income is primarily  attributable to a gain of
$795,000  recognized during the three month period ended September 30, 1996. The
gain  resulted  from the sale of railroad  cars which were owned by the Bank and
leased to a third party.

          Service  charges  on  deposit  accounts  and other  related  fees were
$131,000 and $469,000 for the three and nine month periods  ended  September 30,
1997,  respectively,  compared to $177,000  and $581,000 for the same periods in
1996. The decrease is primarily  attributable  to the reduction in the number of
demand  deposit  accounts  and a reduction in the minimum  balance  requirements
related to the Bank's promotional efforts.

Noninterest Expense

          Noninterest  expense  decreased by $1.04  million and $2.31 million to
$1.37  million  and $4.22  million  for the three and nine month  periods  ended
September  30, 1997,  respectively,  compared to $2.41 million and $6.53 million
for the same periods in 1996.  The decrease is consistent  with the cost savings
anticipated by the data processing conversion and centralization of various bank
operating  functions to First Banks' systems completed during 1996. In addition,
the decrease in the level of  nonperforming  assets has reduced the  noninterest
expense associated with servicing those assets.

          Salaries and employee benefits decreased to $466,000 and $1.49 million
for the three and nine month  periods ended  September  30, 1997,  respectively,
compared  to  $471,000  and $1.71  million  for the same  periods  in 1996.  The
decrease  reflects the downsizing of the  organization  through the closure of a
branch office in August 1996 and the conversion and centralization of FCB's data
processing and various  operating  functions into First Banks' systems completed
in 1996, partially offset by FCB's expansion of its corporate lending function.

          Occupancy expense decreased to $146,000 and $475,000 for the three and
nine month periods ended September 30, 1997, respectively,  compared to $183,000
and  $668,000  for  the  same  periods  in  1996.   The  decrease  is  primarily
attributable to the closure of a branch office in August 1996 and the downsizing
of the corporate and  administrative  offices  resulting from the conversion and
centralization  of FCB's data  processing and various  operating  functions into
First Banks' systems.

          Legal, examination and professional fees were $68,000 and $238,000 for
the three  and nine  month  periods  ended  September  30,  1997,  respectively,
compared  to $67,000  and  $372,000  for the same  periods in 1996.  The overall
decrease for 1997 is attributable to the improved asset quality of the Bank, the
elimination of consultants which had been used extensively for certain functions
in 1996 and the overall  coordination of legal and professional  fees consistent
with the  current  structure  of FCB.  FCB and the Bank  utilize  outside  legal
counsel and other  professional  services in their management and disposition of
nonperforming assets.

          Contributing  further to the  decrease  in  noninterest  expense was a
reduction in the Federal Deposit Insurance Corporation (FDIC) premiums to $5,000
and $13,000  for the three and nine month  periods  ended  September  30,  1997,
respectively,  compared to $60,000 and  $281,000  for the same  periods in 1996.
This decrease is consistent with the premium rate  reductions  instituted by the
FDIC and the improved financial condition of FCB.

          Losses and  expenses  of holding  and  disposing  of  foreclosed  real
estate,  net of gains,  decreased  to $8,000 and  $45,000 for the three and nine
month periods ended September 30, 1997, respectively, from $729,000 and $952,000
for the same periods in 1996.  During the three months ended September 30, 1996,
the Bank  determined  that its potential  loss in  connection  with a foreclosed
property held as other real estate had become more  probable  and,  accordingly,
provided $747,000 to reflect this exposure.
<PAGE>

                          Lending and Credit Management

         Interest  earned on the loan  portfolio is the primary source of income
of FCB. Total loans, net of unearned  discount,  represented  59.3% and 61.7% of
total assets as of September 30, 1997 and December 31, 1996, respectively. Total
loans,  net of unearned  discount,  increased by $11.6 million to $106.1 million
from $94.5  million at September  30, 1997 and December 31, 1996,  respectively.
The increase is reflective of FCB's decision to rebuild and expand its corporate
lending function, which commenced during 1996.

         FCB's nonperforming  loans,  consisting of loans on a nonaccrual status
and loans on which the original terms have been restructured, were $1.01 million
and $864,000 at September  30, 1997 and December 31, 1996,  respectively.  Loans
past due over 30 days to 90 days and over 90 days and still  accruing  increased
to $2.27 million and $145,000 at September 30, 1997, respectively, from $831,000
and $32,000 at December 31, 1996, respectively.

         The following is a summary of  nonperforming  assets and past due loans
at the dates indicated:
<TABLE>
<CAPTION>

                                                                 September 30,        December 31,
                                                                      1997               1996
                                                                      ----               ----
                                                                  (dollars expressed in thousands)
Nonperforming assets:
<S>                                                             <C>                         <C>
   Nonperforming loans                                          $    1,013                  864
   Other real estate                                                    85                  192
                                                                ----------              -------
       Total nonperforming assets                               $    1,098                1,056
                                                                ==========              =======

Loans past due:
   Over 30 days to 90 days                                      $    2,269                  831
   Over 90 days and still accruing                                     145                   32
        --                                                      ----------              -------
       Total past due loans                                     $    2,414                  863
                                                                ==========              =======

Loans, net of unearned discount                                 $  106,133               94,497
                                                                ==========              =======

Allowance for possible loan losses to loans                           4.66%                4.86%
Nonperforming loans to loans                                           .95                  .91
Allowance for possible loan losses to
   nonperforming loans                                              488.35               532.06
Nonperforming assets to loans and other real estate                   1.03                 1.12
                                                                 =========              =======
</TABLE>

         The  allowance  for  possible  loan  losses  is based on past loan loss
experience,  on  management's  evaluation  of the  quality  of the  loans in the
portfolio  and  on  the  anticipated  effect  of  national  and  local  economic
conditions  relative to the ability of loan customers to repay.  Each month, the
allowance for possible loan losses is reviewed  relative to FCB's internal watch
list and other data  utilized to  determine  its  adequacy.  The  provision  for
possible  loan  losses is  management's  estimate  of the  amount  necessary  to
maintain  the  allowance  at  a  level  consistent  with  this  evaluation.   As
adjustments to the allowance for possible loan losses are considered  necessary,
they are reflected in the results of operations.
<PAGE>

         The  following is a summary of the loan loss  experience  for the three
and nine month periods ended  September 30: 
<TABLE>
<CAPTION>

                                                               Three months ended             Nine months ended
                                                                  September 30,                 September 30, 
                                                                  -------------                 ------------- 
                                                                 1997         1996            1997         1996
                                                                 ----         ----            ----         ----
                                                                          (dollars expressed in thousands)

Allowance for possible loan losses, beginning of period       $ 4,860        5,303           4,597        5,388
                                                              -------        -----           -----        -----
<S>                                                              <C>        <C>               <C>        <C>    
   Loans charged-off                                             (171)      (1,513)           (271)      (2,749)
   Recoveries of loans previously charged-off                     258          147             621          248
                                                              -------        -----           -----       ------
   Net loan (charge-offs) recoveries                               87       (1,366)            350       (2,501)
   Provision for possible loan losses                              --          100              --        1,150
                                                              -------        -----           -----        -----
Allowance for possible loan losses, end of period             $ 4,947        4,037           4,947        4,037
                                                              =======        =====           =====        =====

</TABLE>

                                    Liquidity

         The  liquidity  of FCB and the Bank is the  ability to  maintain a cash
flow which is adequate to fund  operations,  service debt  obligations  and meet
other  commitments on a timely basis. The primary sources of funds for liquidity
are  derived  from  customer  deposits,  loan  payments,  maturities,  sales  of
investments and operations.  In addition,  FCB and the Bank may avail themselves
of more volatile sources of funds through issuance of certificates of deposit in
denominations  of $100,000 or more,  federal funds borrowed and securities  sold
under  agreements to  repurchase.  The  aggregate  amount of these more volatile
funds was $11.3  million at September 30, 1997 and $10.0 million at December 31,
1996.

         At September 30, 1997,  FCB's more volatile  sources of funds mature as
follows:

                                               (dollars expressed in thousands)

     Three months or less                                 $   5,712
     Over three months through six months                     1,389
     Over six months through twelve months                    3,480
     Over twelve months                                         753
                                                          ---------
           Total                                          $  11,334
                                                          =========


                       Effects of New Accounting Standards

         FCB adopted the  provisions of SFAS 125,  Accounting  for Transfers and
Servicing of  Financial  Assets and  Extinguishment  of  Liabilities  (SFAS 125)
prospectively on January 1, 1997. SFAS 125 established  accounting and reporting
standards for transfers and servicing of financial assets and  extinguishment of
liabilities.

         The  standards   established  by  SFAS  125  are  based  on  consistent
application of a  financial-components  approach that focuses on control.  Under
that approach,  after a transfer of financial  assets,  an entity recognizes the
financial and servicing  assets it controls and the liabilities it has incurred,
derecognizes   financial   assets  when  control  has  been   surrendered,   and
derecognizes  liabilities when extinguished.  This statement provides consistent
standards for  distinguishing  transfers of financial assets that are sales from
transfers that are secured borrowings.

         The  implementation  of SFAS 125 did not have a material  effect on the
consolidated financial position or results of operation of FCB.

           In February 1997, the FASB issued SFAS 128,  Earnings Per Share (SFAS
128). SFAS 128 supersedes  Accounting  Principles Board Opinion No. 15, Earnings
Per Share (APB 15) and specifies the computation,  presentation,  and disclosure
requirements for earnings per share (EPS) for entities with publicly held common
stock or potential common stock. SFAS 128 was issued to simplify the computation
of EPS and to make the U.S.  standard more  compatible with the EPS standards of
other countries and that of the International Accounting Standards Committee. It
replaces the  presentation  of primary EPS with a presentation  of basic EPS and
fully diluted EPS with diluted EPS. SFAS 128 also requires dual  presentation of
basic and diluted EPS on the face of the income  statement for all entities with
complex capital  structures,  and requires a reconciliation of the numerator and
denominator of the basic EPS computation to the numerator and denominator of the
diluted EPS computation.
<PAGE>

           Basic EPS, unlike primary EPS,  excludes  dilution and is computed by
dividing income available to common  stockholders by the weighted average number
of common shares outstanding for the period.  Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were  exercised and  converted  into common stock or resulted in the issuance of
common  stock that then shared in the  earnings  of the  entity.  Diluted EPS is
computed similarly to fully diluted EPS under APB 15.

           SFAS 128 is effective for financial  statements  for both interim and
annual  periods  ending  after  December 15, 1997.  Earlier  application  is not
permitted. After adoption, all prior-period EPS data presented shall be restated
to conform with SFAS 128.

           FCB does  not  believe  the  implementation  of SFAS 128 will  have a
material effect on its computation of earnings per share.

         In February 1997,  the FASB issued SFAS 129,  Disclosure of Information
about  Capital  Structure  (SFAS  129).  SFAS  129  establishes   standards  for
disclosing  information  about an entity's capital  structure and applies to all
entities.  SFAS 129  continues  the previous  requirements  to disclose  certain
information  about  an  entity's  capital  structure  found  in APB 10,  Omnibus
Opinion-1966,  APB 15 and SFAS No. 47, Disclosure of Long-Term Obligations,  for
entities  that were subject to the  requirements  of those  standards.  SFAS 129
eliminates  the  exemption  of  nonpublic   entities  from  certain   disclosure
requirements  of APB 15 as provided by SFAS No. 21,  Suspension of the Reporting
of Earnings  per Share and Segment  Information  by  Nonpublic  Enterprises.  It
supersedes  specific  disclosure  requirements of APB 10, APB 15 and SFAS 47 and
consolidates  them in SFAS 129 for ease of retrieval and for greater  visibility
to nonpublic entities.

         SFAS 129 is effective for financial statements for periods ending after
December 15, 1997. It contains no change in disclosure  requirements  for FCB as
it was previously subject to the requirements of APB 10 and 15 and SFAS 47.

          In June 1997, the FASB issued SFAS 130, Reporting Comprehensive Income
(SFAS  130).  SFAS 130  establishes  standards  for  reporting  and  display  of
comprehensive  income  and  its  components  in a full  set  of  general-purpose
financial  statements.  Comprehensive income is defined as "the change in equity
(net  assets) of a business  enterprise  during a period from  transactions  and
other events and circumstances from nonowner sources. It includes all changes in
equity during a period except those  resulting  from  investments  by owners and
distributions to owners."

          SFAS 130 requires all items recognized  under accounting  standards as
components of comprehensive  income to be reported in a financial statement that
is displayed with the same  prominence as other  financial  statements.  It also
requires publicly traded companies to report a total for comprehensive income in
condensed financial  statements of interim periods issued to shareholders.  SFAS
130 requires an entity to: (1) classify items of other  comprehensive  income by
their  nature in a  statement  of  financial  performance  and (2)  display  the
accumulated  balances of items of other  comprehensive  income  separately  from
retained  earnings and  additional  paid-in  capital in the equity  section of a
statement of financial position.

          SFAS 130 is effective for fiscal years  beginning  after  December 15,
1997.  Reclassification of financial statements for earlier periods provided for
comparative  purposes  is  required.  FCB's  management  is in  the  process  of
analyzing  SFAS 130 and its impact on FCB's  financial  position  and results of
operations.

          In June 1997, the FASB issued SFAS 131,  Disclosures about Segments of
an Enterprise and Related Information (SFAS 131). SFAS 131 establishes standards
for the way that public business  enterprises report information about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  operating  segments  in interim  financial
reports to shareholders.  It also establishes  standards for related disclosures
about products and services, geographic areas, and major customers.
<PAGE>

          SFAS 131 requires that a public business  enterprise  report financial
and descriptive  information about its reportable operating segments.  Operating
segments  are  components  of  an  enterprise  about  which  separate  financial
information  is  available  that is evaluated  regularly by the chief  operating
decision  maker  in  deciding  how  to  allocate   resources  and  in  assessing
performance.  Generally, financial information is required to be reported on the
basis that it is used internally for evaluating segment performance and deciding
how to allocate resources to segments.

          SFAS 131 is effective for financial  statements for periods  beginning
after  December  15,  1997.  In the  initial  year of  application,  comparative
information for earlier years is to be restated. SFAS 131 need not be applied to
interim financial statements in the initial year of application, but comparative
information  for interim  periods in the initial  year of  application  is to be
reported  in  financial  statements  for  interim  periods in the second year of
application.  FCB's  management is in the process of analyzing  SFAS 131 and its
impact on FCB's financial position and results of operations.

<PAGE>

                           PART II - OTHER INFORMATION

Item 5 -  Other

         On October 3, 1997, FCB and First Banks America, Inc. (FBA), a majority
owned  subsidiary  of First  Banks,  executed  an  Agreement  and Plan of Merger
(Agreement)  providing for the merger of the two  companies.  Under the terms of
the  Agreement,  FCB will be merged into FBA, and the Bank will be merged into a
newly formed  commercial  banking  subsidiary  of FBA (the  Northern  California
Bank).  In the  transaction,  which is subject  to the  approval  of  regulatory
authorities and the shareholders of both FCB and FBA, the FCB shareholders  will
receive  .8888  shares of FBA common  stock for each  share of FCB common  stock
which they hold. In total, FCB's shareholders will receive approximately 752,000
shares of FBA common stock in the transaction.  The Agreement was negotiated and
approved by special  committees of the Boards of Directors of FCB and FBA. These
special committees were comprised of independent directors of the two respective
Boards of Directors.

         FBA operates two wholly owned subsidiary  banks,  BankTEXAS N.A., which
has six offices in Houston, Dallas and McKinney,  Texas, and Sunrise Bank, which
has two offices in Roseville and Rancho Cordova, California. As of September 30,
1997,  FBA had total assets of $376.5  million,  and reported net income of $2.1
million  for the  nine  month  period  then  ended.  Approximately  29.8% of the
outstanding  stock of FBA is  publicly  held and  traded  on the New York  Stock
Exchange.  The remaining 70.2% is owned by First Banks.  In addition,  FBA is in
process of acquiring Surety Bank, Vallejo,  California (Surety Bank) and Pacific
Bay Bank, San Pablo,  California  (Pacific Bay). Surety Bank's and Pacific Bay's
total  assets  were $75.2  million  and $37.5  million at  September  30,  1997,
respectively,  and  will be  merged  into  the  Northern  California  Bank.  The
acquisitions of Surety Bank and Pacific Bay, which are subject to regulatory and
shareholder  approval,  are  expected to be  completed  by December 31, 1997 and
March 31, 1998, respectively.

         In  connection  with and  contingent  upon its merger into FBA, FCB has
executed an Agreement to Exchange Certain Assets and Assume Certain  Liabilities
by and between First Commercial and FB&T (Exchange  Agreement) pursuant to which
FCB's  banking  office in Campbell,  California  would be  exchanged  for FB&T's
banking office in Walnut Creek,  California.  Because of the close  proximity of
the Walnut Creek office to FCB's  Concord  office and of the Campbell  office to
FB&T's San Jose  office,  it was  determined  the  exchange  would  allow a more
effective  control of the costs of  operating  the  offices,  avoid  unnecessary
customer  confusion  between the entities and more  clearly  delineate  separate
market areas.  Although the offices are  approximately  equivalent in size,  the
Exchange  Agreement  provides  for the  payment  of a net  premium  based on the
deposit  differential  and  composition  at the  date of  closing.  Based on the
deposits of the branches as of September 30, 1997, this would require FCB to pay
FB&T a net premium of approximately $5,000.


<PAGE>



Item 6 -  Exhibits and Reports on Form 8-K


(a)       The exhibit is numbered in accordance with  the  Exhibit Table of Item
          601 of  Regulation S-K.

          Exhibit
          Number          Description
          ------          -----------

              2(a)       Agreement and Plan of Merger by and between First Banks
                         America,   Inc. and  First  Commercial  Bancorp,  Inc.,
                         dated October 3, 1997.

             10.11       Agreement to Exchange Certain Assets and Assume Certain
                         Liabilities  by  and  between First Commercial Bank and
                         First Bank & Trust, dated October 3, 1997.

             11          Earnings (loss) per share.

             27          Article 9 - Financial Data Schedule (EDGAR only).

(b)       FCB  filed  no  Reports on  Form 8-K  during  the  three months ended 
          September 30, 1997.


<PAGE>




                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                             FIRST COMMERCIAL BANCORP, INC.
                                                       Registrant



Date:  November 7, 1997                      By: /s/Donald W. Williams
                                                 ---------------------
                                                    Donald W. Williams
                                                    Chairman, President
                                                    and Chief Executive Officer



Date:  November 7, 1997                       By:/s/Kathryn L. Perrine
                                                 ---------------------
                                                    Kathryn L. Perrine
                                                    Chief Financial Officer


<PAGE>

                                                               Exhibit 2(a)

                          AGREEMENT AND PLAN OF MERGER





                                 by and between




                           FIRST BANKS AMERICA, INC.,
                             a Delaware corporation,




                                       and




                         FIRST COMMERCIAL BANCORP, INC.
                             a Delaware corporation








                                 October 3, 1997




















<PAGE>
<TABLE>
<CAPTION>




                                                     TABLE OF CONTENTS

ARTICLE I - TERMS OF THE MERGER & CLOSING; EXCHANGE OF SHARES

<S>      <C>                                                                                     <C>
         Section 1.01.The Merger................................................................  1
         Section 1.02.Effect of the Merger......................................................  1
         Section 1.03.Conversion of Shares......................................................  1
         Section 1.04.The Closing...............................................................  2
         Section 1.05.Closing Date..............................................................  2
         Section 1.06.Actions At Closing........................................................  2
         Section 1.07.Exchange Procedures; Surrender of Certificates............................  4

ARTICLE II - REPRESENTATIONS AND WARRANTIES OF FIRST COMMERCIAL

         Section 2.01.Organization and Capital Stock............................................  5
         Section 2.02.Authorization; No Defaults................................................  6
         Section 2.03.First Commercial Subsidiaries.............................................  6
         Section 2.04.Financial Information.....................................................  7
         Section 2.05.Absence of Changes........................................................  7
         Section 2.06.Regulatory Enforcement Matters............................................  8
         Section 2.07.Tax Matters...............................................................  8
         Section 2.08.Litigation................................................................  8
         Section 2.09.Properties, Contracts, Employee Benefit Plans and
              Other Agreements..................................................................  8
         Section 2.10.Reports...................................................................  9
         Section 2.11.Investment Portfolio......................................................  9
         Section 2.12.Loan Portfolio............................................................ 10
         Section 2.13.Employee Matters and ERISA................................................ 10
         Section 2.14.Title to Properties; Insurance............................................ 11
         Section 2.15.Compliance with Law....................................................... 11
         Section 2.16.Brokerage................................................................. 11
         Section 2.17.No Undisclosed Liabilities................................................ 11
         Section 2.18.Statements True and Correct............................................... 12
         Section 2.19.Commitments and Contracts................................................. 12
         Section 2.20.Material Interest of Certain Persons...................................... 13
         Section 2.21.Conduct to Date........................................................... 13
         Section 2.22.Environmental Matters......................................................14

ARTICLE III - REPRESENTATIONS AND WARRANTIES OF FBA

         Section 3.01.Organization and Capital Stock............................................ 14
         Section 3.02.Authorization; No Defaults................................................ 15
         Section 3.03.FBA Subsidiaries.......................................................... 15
         Section 3.04.Financial Information..................................................... 16
         Section 3.05.Absence of Changes........................................................ 16
         Section 3.06.Regulatory Enforcement Matters............................................ 17
         Section 3.07.Tax Matters............................................................... 17
         Section 3.08 Litigation................................................................ 17
         Section 3.09.     Properties, Contracts, Employee Benefit Plans
                and Other Agreements............................................................ 17
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

<S>      <C>                                                                                     <C>
         Section 3.10.Reports................................................................... 18
         Section 3.11.Investment Portfolio...................................................... 18
         Section 3.12.Loan Portfolio............................................................ 19
         Section 3.13.Employee Matters and ERISA................................................ 19
         Section 3.14.Title to Properties; Insurance............................................ 19
         Section 3.15.Compliance with Law....................................................... 20
         Section 3.16.Brokerage................................................................. 20
         Section 3.17.No Undisclosed Liabilities................................................ 20
         Section 3.18.Statements True and Correct............................................... 20
         Section 3.19.Commitments and Contracts................................................. 21
         Section 3.20.Material Interest of Certain Persons...................................... 21
         Section 3.21.Conduct to Date........................................................... 22
         Section 3.22.Environmental Matters......................................................22

ARTICLE IV - AGREEMENTS OF FIRST COMMERCIAL

         Section 4.01.Business in Ordinary Course............................................... 23
         Section 4.02.Breaches.................................................................. 25
         Section 4.03.Submission to Stockholders................................................ 25
         Section 4.04.Consummation of Agreement................................................. 26
         Section 4.05.Access to Information..................................................... 26
         Section 4.06.Consents to Contracts and Leases.......................................... 26
         Section 4.07.Subsequent Financial Statements........................................... 26
         Section 4.08.Merger of Banks; Branch Exchange.......................................... 26

ARTICLE V - AGREEMENTS OF FBA

         Section 5.01.Business in Ordinary Course............................................... 27
         Section 5.02.Regulatory Approvals...................................................... 28
         Section 5.03.Breaches.................................................................. 28
         Section 5.04.Consummation of Agreement................................................. 29
         Section 5.05.Indemnification........................................................... 29
         Section 5.06.Access to Information..................................................... 29
         Section 5.07.Registration Statement, Prospectus and Joint Proxy
                              Statement; Listing Application.....................................29
         Section 5.08.Subsequent Financial Statements............................................30

ARTICLE VI - CONDITIONS PRECEDENT TO THE MERGER

         Section 6.01.Conditions to the Obligations of FBA...................................... 31
         Section 6.02.Conditions to the Obligations of First Commercial......................... 32

ARTICLE VII - TERMINATION

         Section 7.01.Mutual Agreement.......................................................... 33
         Section 7.02.Breach of Agreements...................................................... 33
         Section 7.03.Failure of Conditions..................................................... 34
         Section 7.04.Denial of Regulatory Approval............................................. 34
         Section 7.05.Regulatory Enforcement Matters............................................ 34
         Section 7.06.Unilateral Termination.................................................... 34
         Section 7.07.Damages and Limitation on Damages......................................... 34
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

ARTICLE VIII - GENERAL PROVISIONS

<S>      <C>                                                                                     <C>
         Section 8.01.Confidential Information.................................................. 35
         Section 8.02.Publicity................................................................. 35
         Section 8.03.Return of Documents....................................................... 35
         Section 8.04.Notices................................................................... 36
         Section 8.05.Nonsurvival of Representations, Warranties
                             and Agreements..................................................... 37
         Section 8.06.Costs and Expenses........................................................ 37
         Section 8.07.Entire Agreement.......................................................... 37
         Section 8.08.Headings and Captions..................................................... 37
         Section 8.09.Waiver, Amendment or Modification......................................... 37
         Section 8.10.Rules of Construction..................................................... 38
         Section 8.11.Counterparts.............................................................. 38
         Section 8.12.Successors and Assigns.................................................... 38
         Section 8.13.Governing Law............................................................. 38
</TABLE>


<PAGE>


                          AGREEMENT AND PLAN OF MERGER


         This  Agreement and Plan of Merger,  dated as of October 3, 1997, is by
and between First Banks  America,  Inc., a bank holding  company  organized as a
Delaware corporation ("FBA"), and First Commercial Bancorp, Inc., a bank holding
company organized as a Delaware corporation ("First Commercial"). This Agreement
and Plan of Merger is hereinafter referred to as the "Agreement."

         In consideration of the mutual representations,  warranties, agreements
and  covenants  contained  herein,  FBA and  First  Commercial  hereby  agree as
follows:


                                    ARTICLE I

                     TERMS OF THE MERGER & CLOSING; EXCHANGE
                                    OF SHARES

         Section 1.01. The Merger.  Pursuant to the terms and provisions of this
Agreement and the corporation law of the State of Delaware  governing the merger
of First  Commercial with FBA ("Corporate  Law"),  First  Commercial shall merge
with and into FBA, and FBA will be the  surviving  corporation  (the  "Merger").
This Agreement also contemplates that,  immediately following the Effective Time
(as defined in Section 1.05 hereof), the Bank Merger and the Branch Exchange (as
such terms are defined in Section 4.0 8) will occur.

         Section  1.02.  Effect of the Merger.  The Merger shall have all of the
effects provided by Corporate Law and this Agreement, and the separate corporate
existence of First  Commercial  shall cease on consummation of the Merger and be
combined in FBA.

         Section 1.03.     Conversion of Shares.

         (a) At the Effective Time, each share of common stock, $1.25 par value,
of  First  Commercial  ("First   Commercial   Common")  issued  and  outstanding
immediately  prior to the  Effective  Time shall be converted  into the right to
receive  0.8888 shares of common stock,  par value $.15 per share,  of FBA ("FBA
Common Stock");  provided,  however, that (i) no fractional shares of FBA Common
Stock shall be issued as a result of the Merger,  but cash shall be paid in lieu
thereof  as  provided  in  Section  1.07  hereof;  and (ii) each  share of First
Commercial  Common held in the treasury of First  Commercial or by any direct or
indirect subsidiary of First Commercial  immediately prior to the Effective Time
shall be cancelled.

         (b) At the  Effective  Time,  by virtue of the Merger and  without  any
action on the part of the holders thereof, all of the shares of First Commercial
Common shall cease to be outstanding and be cancelled. Upon the surrender of any
certificate  or  certificates  which  immediately  prior to the  Effective  Time
represented  outstanding shares of First Commercial Common (the  "Certificate"),
each holder  thereof shall cease to have any rights with respect to such shares,
except the right of the holder to receive (i) a new certificate representing the
number of whole shares of FBA Common Stock,  and (ii) the amount of cash in lieu
of fractional  shares,  if any, into which the shares of First Commercial Common
represented by the Certificate have been converted.

         (c)  Issued  and  outstanding  shares  of  First  Commercial  held by a
dissenting  holder shall not be converted as described in this Section 1.03, but
from and after the Effective Time shall represent only the right to receive such
consideration  as may be determined  to be due pursuant to applicable  Corporate
Law; provided,  however,  that each share of First Commercial Common outstanding
immediately  prior to the  Effective  Time and held by a  dissenting  holder who
shall,  after the Effective Time,  withdraw his demand for appraisal or lose his
right of appraisal shall have only such rights as are provided under  applicable
Corporate Law.
<PAGE>

         (d)(i) Each option  granted by First  Commercial to purchase  shares of
First  Commercial  Common  (each  a  "First  Commercial   Option")   outstanding
immediately  prior to the  Effective  Time shall cease to represent the right to
acquire shares of First Commercial  Common and shall be converted  automatically
into an option to purchase  shares of FBA Common Stock.  The number of shares of
FBA Common  Stock  subject to a new option shall be the product of the number of
shares of First Commercial  Common subject to the First Commercial  Option times
0.8888,  and the exercise price of the new option shall be the quotient obtained
by dividing the exercise price of the First Commercial Option by 0.8888.

         (ii)  Promptly  after the  Effective  Time,  FBA and each  holder of an
option subject to such conversion shall enter into an option  agreement  setting
forth the terms of the new option into which the corresponding  First Commercial
Option has been converted,  having  substantially the same terms as those of the
First Commercial Option except as otherwise provided herein.

         Section 1.04.   The  Closing. The closing of the Merger (the "Closing")
shall  take place at the  location  mutually agreeable  to the parties hereto at
10:00 a.m. local time on the Closing  Date described  in  Section 1.05  of  this
Agreement.

         Section 1.05.  Closing Date. At FBA's election,  the Closing shall take
place on either (i) one of the last five (5) business days of the month, or (ii)
the first  business  day of the month  following  the month,  or (iii) the first
business  day of the first  month of the next  calendar  quarter  following  the
month,  in each case,  during which each of the  conditions in Sections 6.01 and
6.02 is  satisfied or waived by the  appropriate  party or on such other date as
First  Commercial  and FBA may agree (the "Closing  Date").  The Merger shall be
effective  upon the filing of Articles of Merger with the  Secretary of State of
the State of Delaware (the "Effective Time").

         Section 1.06.  Actions At Closing. (a) At the Closing, First Commercial
         shall deliver to FBA:

         (i)  certified copies of the Certificate  of  Incorporation  and Bylaws
         of First  Commercial  and the  certificate or articles of incorporation
         and bylaws of each of its subsidiaries;

         (ii) a Certificate signed by an appropriate officer of First Commercial
         stating that (A) each of the representations  and warranties  contained
         in Article II is true and correct in all material  respects at the time
         of the Closing (except for those made as of a specified date), with the
         same force and effect as if such  representations  and  warranties  had
         been made at the Closing,  and (B) all of the  conditions  set forth in
         Section 6.01 have been satisfied or waived as provided therein;

         (iii) certified copies of the resolutions of First  Commercial's  Board
         of Directors and  stockholders,  establishing  the requisite  approvals
         under  applicable  Corporate Law of this Agreement,  the Merger and the
         other transactions contemplated hereby;

         (iv)  a  Certificate  of  the  Secretary  of  State  of  the  State  of
         Delaware,  dated a recent  date,  stating  that First  Commercial is in
         good standing; and

         (v) a legal opinion from counsel for First  Commercial  regarding First
         Commercial, this Agreement and the transactions contemplated hereby, in
         form reasonably satisfactory to FBA and its counsel.

         (b)   At the Closing, FBA shall deliver to First Commercial:

         (i) certified  copies of the  Certificate of  Incorporation  and Bylaws
         of FBA and the  certificate  or  articles  of  incorporation and bylaws
         of each of its subsidiaries;

         (ii) a Certificate signed by an appropriate officer of FBA stating that
         (A) each of the representations and warranties contained in Article III
         is true and correct in all material respects at the time of the Closing
         (except for those made as of a specified date), with the same force and
         effect as if such  representations  and warranties had been made at the
         Closing,  and (B) all of the  conditions set forth in Section 6.02 have
         been satisfied or waived as provided therein;
<PAGE>

         (iii)  certified  copies of the resolutions of FBA's Board of Directors
         and stockholders, establishing the requisite approvals under applicable
         Corporate Law of this Agreement,  the Merger and the other transactions
         contemplated hereby;

         (iv)    a  Certificate  of  the  Secretary  of  State  of  the State of
         Delaware,  dated a recent date,  stating that FBA is in  good standing;
         and

         (v) a legal opinion from counsel for FBA regarding  FBA, this Agreement
         and  the   transactions   contemplated   hereby,   in  form  reasonably
         satisfactory to First Commercial and its counsel.

         Section 1.07.     Exchange Procedures; Surrender of Certificates.

         (a) Chase Mellon Shareholder  Services, or another firm selected by FBA
to which First  Commercial  has no reasonable  objection,  shall act as Exchange
Agent in the Merger (the "Exchange Agent").

         (b) As soon as reasonably  practicable  after the Effective  Time,  the
Exchange  Agent shall mail to each record  holder of shares of First  Commercial
Common a letter of  transmittal  (which  shall  specify that  delivery  shall be
effected,  and risk of loss and title to Certificates  representing  such shares
shall pass, only upon proper delivery of the  Certificates to the Exchange Agent
and shall be in such form and have such other  provisions as the Exchange  Agent
may reasonably  specify)  (each such letter,  the "Letter of  Transmittal")  and
instructions for use in effecting the surrender of Certificates.  Upon surrender
to the Exchange Agent of a Certificate,  together with a duly executed Letter of
Transmittal and any other required documents,  the holder of a Certificate shall
be  entitled to receive in exchange  therefor  solely the Merger  Consideration,
without interest. If shares of FBA Common Stock are to be issued in a name other
than a person in whose name a surrendered Certificate is registered, it shall be
a condition of acceptance of the surrendered  Certificate that the same shall be
properly  endorsed or  otherwise in proper form for transfer and that the person
requesting such payment shall pay to the Exchange Agent any required transfer or
other taxes or establish  to the  satisfaction  of the Exchange  Agent that such
taxes have been paid or are not applicable.

         (c)  Each  holder  of  shares  of First  Commercial  Common  who  would
otherwise  be  entitled  to  receive a fraction  of a share of FBA Common  Stock
(after  taking into account all  Certificates  delivered  by such holder)  shall
receive in lieu  thereof  cash,  without  interest,  in an amount  equal to such
fraction multiplied by the product of the closing price of a share of FBA Common
Stock  on the  New  York  Stock  Exchange--Composite  Transactions  List  on the
business day immediately preceding the Effective Time times 0.8888.

         (d) At any time  following  six months after the  Effective  Time,  FBA
shall be entitled to terminate the Exchange Agent  relationship,  and thereafter
holders  of  Certificates  shall be  entitled  to look only to FBA  (subject  to
abandoned property, escheat or other similar laws) with respect to the surrender
of any Certificate.


<PAGE>


                                   ARTICLE II

               REPRESENTATIONS AND WARRANTIES OF FIRST COMMERCIAL

         First Commercial represents and warrants to FBA as follows:

         Section 2.01.     Organization and Capital Stock.

         (a) First Commercial is a corporation duly organized,  validly existing
and in good  standing  under  the  laws of the  State  of  Delaware  and has the
corporate  power to own all of its  property  and  assets,  to incur  all of its
liabilities and to carry on its business as now being conducted.

         (b) As of the  date  hereof,  the  authorized  capital  stock  of First
Commercial  consists of 10,000,000  shares of common stock, par value $ 1.25 per
share ("First Commercial  Common"),  of which 846,127 are outstanding,  duly and
validly issued, fully paid and non-assessable, and 5,000,000 shares of preferred
stock, par value $.01 per share, none of which is outstanding.  A certificate of
designation  has been filed with the  Delaware  Secretary  of State  designating
500,000  shares of such  preferred  stock as "Series A  Participating  Preferred
Stock," none of which has been issued.  None of the outstanding  shares of First
Commercial Common has been issued in violation of any preemptive  rights.  There
are currently  outstanding  First Commercial  Options  representing the right to
acquire an  aggregate  of 240 shares of First  Commercial  Common  Stock for the
aggregate  exercise  price  of  $221,400.  To the  best  of  First  Commercial's
knowledge,  First Commercial does not have a material liability arising from the
issuance of stock  certificates in replacement of  certificates  which have been
lost, stolen or destroyed.

         The stockholders of First Commercial adopted a stockholders rights plan
(the  "Rights  Plan") in 1990.  Under the Rights  Plan,  holders of  outstanding
shares of First Commercial Common are entitled to purchase a fractional interest
in First  Commercial's  Series A  Participating  Preferred  Stock under  certain
circumstances.  The rights granted under the Rights Plan attach to each share of
First Commercial  Common and no separate  certificates for such rights have been
issued. No "Distribution  Date," as such term is defined in the Rights Plan, has
occurred.

         (c) Except as disclosed in Section 2.01(b),  and except for convertible
debentures in the principal  amount of $6.5 million which are  convertible  into
shares of First  Commercial  Common (the  "Debentures"),  there are no shares of
capital  stock  or  other  equity  securities  of  First  Commercial  issued  or
outstanding and no outstanding options, warrants, rights to subscribe for, calls
or commitments of any character  whatsoever relating to, or securities or rights
convertible  into or  exchangeable  for,  shares of the  capital  stock of First
Commercial or contracts,  commitments,  understandings  or arrangements by which
First  Commercial  is or may be  obligated  to issue  additional  shares  of its
capital stock.

         (d)  Pursuant to that  certain  Stock  Purchase  Agreement  dated as of
August 7, 1995 by and between First  Commercial  and First Banks,  Inc.  ("First
Banks"), as amended by that certain Additional  Investment Agreement dated as of
October 31,  1995,  by and between  First  Commercial  and First  Banks,  and as
further amended by that certain Standby  Agreement dated as of December 28, 1995
by and  between  First  Commercial  and First  Banks  (collectively,  the "Stock
Purchase  Agreement"),  stockholders  of First  Commercial as of October 6, 1995
were issued certain  appreciation  rights by First Commercial (the "Appreciation
Rights").  Holders of  Appreciation  Rights  are  entitled  to  receive  certain
payments from First  Commercial  based upon  recoveries  First  Commercial  Bank
experiences on certain specified assets. The Stock Purchase Agreement sets forth
those specified assets,  certain measurement formulas, and the three dates as of
which such  measurement  formulas  are to be applied to  determine  whether  any
payment is due to holders of the Appreciation Rights. The first measurement date
was June 30, 1996, and no payments were due under the measurement formulas as of
that date.  The second  measurement  date is December  31,  1997,  and the third
measurement  date is October  31,  1998.  Under the terms of the Stock  Purchase
Agreement,  payments  for the second and third  measurement  dates may be in the
form of cash or  stock,  as  determined  in the  sole  discretion  of the  First
Commercial Board of Directors.  First  Commercial  anticipates that some payment
will be made with respect to the second measurement date, but the precise amount
cannot be determined at this time.
<PAGE>

         Section 2.02.  Authorization;  No Defaults. First Commercial's Board of
Directors has by all requisite action approved this Agreement and the Merger and
authorized  the  execution  and  delivery  hereof  on its  behalf  by  its  duly
authorized  officers and the performance by First  Commercial of its obligations
hereunder.  Nothing  in the  Certificate  of  Incorporation  or  Bylaws of First
Commercial  or any  other  agreement,  instrument,  decree,  proceeding,  law or
regulation  (except  as  specifically  referred  to in or  contemplated  by this
Agreement) by or to which First  Commercial or any of its  subsidiaries is bound
or subject would prohibit or inhibit First  Commercial  from  consummating  this
Agreement  and the Merger on the terms and  conditions  herein  contained.  This
Agreement has been duly and validly  executed and delivered by First  Commercial
and  constitutes  a legal,  valid and binding  obligation  of First  Commercial,
enforceable  against  First  Commercial  in  accordance  with its  terms.  First
Commercial and its subsidiaries are neither in default under nor in violation of
any provision of their  respective  articles or certificates  of  incorporation,
bylaws,  or any promissory  note,  indenture or any evidence of  indebtedness or
security therefor,  lease,  contract,  purchase or other commitment or any other
agreement which is material to First Commercial and its subsidiaries  taken as a
whole.

         Section 2.03. First Commercial Subsidiaries. Each of First Commercial's
direct and  indirect  subsidiaries  (hereinafter  referred to singly as a "First
Commercial Subsidiary" and collectively as the "First Commercial Subsidiaries"),
the names and  jurisdictions  of incorporation of which are disclosed in Section
2.03 of that certain document delivered by First Commercial to FBA, entitled the
"First Commercial Disclosure Schedule" and executed by both First Commercial and
FBA  concurrently  with the execution and delivery of this Agreement (the "First
Commercial  Disclosure  Schedule"),  is duly organized,  validly existing and in
good standing under the laws of the jurisdiction of its incorporation,  and each
of the  First  Commercial  Subsidiaries  has  the  corporate  power  to own  its
properties and assets,  to incur its liabilities and to carry on its business as
now being  conducted.  The  number of issued and  outstanding  shares of capital
stock of each First  Commercial  Subsidiary  and the ownership of such shares is
set forth in Section 2.03 of the First Commercial  Disclosure Schedule;  and all
of such shares are owned by First Commercial or a First  Commercial  Subsidiary,
free and clear of all liens,  encumbrances,  rights of first refusal, options or
other  restrictions  of any nature  whatsoever,  except that the common stock of
First  Commercial  Bank is pledged to secure the  repayment  of the  Debentures.
There are no  options,  warrants  or rights  outstanding  to acquire any capital
stock of any First Commercial Subsidiary,  and no person or entity has any other
right to  purchase  or  acquire  any  unissued  shares  of  stock  of any  First
Commercial  Subsidiary,  nor  does  any  First  Commercial  Subsidiary  have any
obligation of any nature with respect to its unissued shares of stock. Except as
disclosed in Section 2.03 of the First Commercial  Disclosure Schedule,  neither
First  Commercial  nor  any  First  Commercial  Subsidiary  is a  party  to  any
partnership or joint venture or owns an equity interest in any other business or
enterprise.

         Section   2.04.   Financial   Information.   All  of  (i)  the  audited
consolidated  balance  sheets  of  First  Commercial  and the  First  Commercial
Subsidiaries as of December 31, 1996 and related  consolidated income statements
and  statements  of  changes in  shareholders'  equity and of cash flows for the
three years ended December 31, 1996,  together with the notes thereto,  included
in First Commercial's Annual Report on Form 10-K for the year ended December 31,
1996,  as currently on file with the  Securities  and Exchange  Commission  (the
"SEC"); (ii) the unaudited  consolidated  balance sheets of First Commercial and
the First Commercial  Subsidiaries as of June 30, 1997 and related  consolidated
income statements and statements of changes in shareholders'  equity and of cash
flows for the six months ended June 30, 1997,  together with the notes  thereto,
included in First Commercial's  Quarterly Report on Form 10-Q for the six months
ended June 30, 1997 as  currently  on file with the SEC;  and (iii) the year-end
and quarter-end  Reports of Condition and Reports of Income of First  Commercial
Bank for 1996 and for the six-month period ended June 30, 1997, respectively, as
filed  with  the  Federal  Deposit  Insurance  Corporation  (the  "FDIC")  (such
financial  statements  and notes  collectively  referred to herein as the "First
Commercial  Financial  Statements"),  have  been  prepared  in  accordance  with
generally accepted  accounting  principles applied on a consistent basis (except
as may be  disclosed  therein and except for  regulatory  reporting  differences
required by First Commercial Bank's reports) and fairly present the consolidated
financial  position  and the  consolidated  results  of  operations,  changes in
shareholders'  equity and cash flows of the respective entity and its respective
consolidated subsidiaries as of the dates and for the periods indicated.

         Section  2.05.  Absence of  Changes.  Since June 30, 1997 there has not
been any material  adverse  change in the  financial  condition,  the results of
operations or the business or prospects of First Commercial and its subsidiaries
taken as a whole,  nor have there been any events or transactions  having such a
material  adverse  effect  which  should be disclosed in order to make the First
Commercial Financial  Statements not misleading.  Since June 30, 1996, there has
been no  material  adverse  change in the  financial  condition,  the results of
operations or the business of First  Commercial Bank except for any such changes
as are  disclosed in First  Commercial  Bank's  Reports of Condition  and Income
filed with the FDIC since such date.
<PAGE>

         Section 2.06. Regulatory Enforcement Matters.  Neither First Commercial
nor any First Commercial Subsidiary is subject to, or has received any notice or
advice  that it may  become  subject  to, any order,  agreement,  memorandum  of
understanding  or other regulatory  enforcement  action or proceeding with or by
any federal or state agency charged with the  supervision or regulation of banks
or bank holding  companies or engaged in the  insurance of bank  deposits or any
other  governmental  agency  having  supervisory  or regulatory  authority  with
respect to First Commercial or any of its subsidiaries.

         Section 2.07. Tax Matters.  First  Commercial and the First  Commercial
Subsidiaries have filed all federal, state and local income, franchise,  excise,
sales,  use,  real and personal  property  and other tax returns  required to be
filed. All such returns fairly reflect the information  required to be presented
therein.  All  provisions  for accrued but unpaid  taxes  contained in the First
Commercial  Financial Statements were made in accordance with generally accepted
accounting principles and in the aggregate do not materially fail to provide for
potential tax liabilities.

         Section  2.08.  Litigation.  Except as disclosed in Section 2.08 of the
First Commercial  Disclosure  Schedule,  there is no litigation,  claim or other
proceeding  involving an amount in controversy in excess of $50,000  pending or,
to the knowledge of First Commercial, threatened against First Commercial or any
of the  First  Commercial  Subsidiaries,  or of  which  the  property  of  First
Commercial or any of the First Commercial Subsidiaries is or would be subject.

         Section 2.09.   Properties,   Contracts,  Employee  Benefit  Plans  and
Other  Agreements.  Section  2.09  of  the  First Commercial Disclosure Schedule
specifically identifies the following:

         (a) all real property owned by First Commercial or any First Commercial
Subsidiary and the principal buildings and structures located thereon,  together
with a legal description of such real estate, and each lease of real property to
which  First  Commercial  or  any  First  Commercial   Subsidiary  is  a  party,
identifying the parties thereto,  the annual rental payable, the expiration date
thereof and a brief description of the property covered;

         (b) all loan and credit  agreements,  conditional  sales  contracts  or
other  title  retention  agreements  or  security  agreements  relating to money
borrowed by First  Commercial  or a First  Commercial  Subsidiary,  exclusive of
deposit  agreements with customers of First  Commercial Bank entered into in the
ordinary  course of  business,  agreements  for the  purchase of federal  funds,
repurchase agreements and the Debentures;

         (c) all agreements,  loans, contracts,  guaranties,  letters of credit,
lines of credit  or  commitments  of First  Commercial  or any First  Commercial
Subsidiary not referred to elsewhere in this Section 2.09 which:

                  (i)   (except for loans,  loan commitments or lines of credit)
                        involve   payment  by  First  Commercial  or  any  First
                        Commercial Subsidiary of more than $25,000;

                  (ii)  involve payments based on profits of First Commercial or
                        any First Commercial Subsidiary;

                  (iii) relate  to  the  future purchase of goods or services in
                        excess  of  the  requirements of its respective business
                        at current levels or for normal operating purposes;

                  (iv)  were not made in the ordinary course of business; or

                  (v)   materially  affect the  business or  financial condition
                        of First  Commercial or any First Commercial Subsidiary;

         (d) all leases,  subleases or licenses with respect to real or personal
property, whether as lessor, lessee, licensor or licensee, with annual rental or
other payments due thereunder in excess of $25,000;

         (e) all agreements for the employment, retention or engagement, or with
respect to the severance, of any officer,  employee,  agent, consultant or other
person or entity which by its terms is not  terminable by First  Commercial or a
First  Commercial  Subsidiary on thirty (30) days written notice or less without
any payment by reason of such termination; and
<PAGE>

         (f) the name and annual  salary as of January 1, 1997 of each  director
or employee of First Commercial or any First Commercial Subsidiary with a salary
in excess of $100,000.

         Copies of each document, plan or contract identified in Section 2.09 of
the First Commercial Disclosure Schedule have been made available for inspection
by FBA and shall remain available at all times prior to the Closing Date.

         Section  2.10.  Reports.  First  Commercial  and the  First  Commercial
Subsidiaries have filed all reports and statements, together with any amendments
required to be made with respect thereto, required to be filed with the SEC, the
Board of Governors of the Federal Reserve System (the "Federal  Reserve Board"),
the  Department  of  Financial  Institutions  of the  State of  California  (the
"Financial  Institutions  Department"),  the  FDIC  and any  other  governmental
authority  with  jurisdiction  over  First  Commercial  or any First  Commercial
Subsidiary.  As of the  dates  indicated  thereon,  each  of  such  reports  and
documents,  including any financial statements,  exhibits and schedules thereto,
complied  in all  material  respects  with  the  relevant  statutes,  rules  and
regulations  enforced or promulgated by the regulatory authority with which they
were filed,  and did not contain any untrue statement of a material fact or omit
to state any material fact  required to be stated  therein or necessary in order
to make the statements  therein,  in light of the circumstances under which they
were made, not misleading.

         Section  2.11.  Investment   Portfolio.   All  United  States  Treasury
securities,   obligations  of  other  United  States  Government   agencies  and
corporations,  obligations  of States and political  subdivisions  of the United
States and other  investment  securities  held by First  Commercial or any First
Commercial Subsidiary,  as reflected in the latest consolidated balance sheet of
First Commercial  included in the First  Commercial  Financial  Statements,  are
carried in accordance with generally accepted accounting principles.

         Section 2.12.  Loan  Portfolio.  Except as disclosed in Section 2.12 of
the First  Commercial  Disclosure  Schedule,  to the best of First  Commercial's
knowledge:  (i) all loans and discounts shown on the First Commercial  Financial
Statements at June 30, 1997 or which were or will be entered into after June 30,
1997 but before the Closing Date were and will be made in all material  respects
for good,  valuable and  adequate  consideration  in the ordinary  course of the
business  of  First  Commercial  and  the  First  Commercial  Subsidiaries,   in
accordance in all material respects with sound lending  practices,  and they are
not subject to any material known defenses, setoffs or counterclaims,  including
without  limitation  any such as are afforded by usury or truth in lending laws,
except as may be  provided  by  bankruptcy,  insolvency  or  similar  laws or by
general principles of equity; (ii) the notes and other evidences of indebtedness
evidencing such loans and all forms of pledges,  mortgages and other  collateral
documents  and  security  agreements  are and will be in all  material  respects
enforceable,  valid,  true and  genuine  and what they  purport to be; and (iii)
First  Commercial and the First Commercial  Subsidiaries  have complied and will
through the Closing Date comply with all laws and  regulations  relating to such
loans,  or to the extent  there has not been such  compliance,  such  failure to
comply will not  materially  interfere  with the  collection of any loan. To the
best of First Commercial's knowledge, except as disclosed in Section 2.12 of the
First Commercial Disclosure Schedule, all loans and loan commitments extended by
First  Commercial Bank and any  extensions,  renewals or  continuations  of such
loans and loan  commitments  were made in accordance with its customary  lending
standards  in the  ordinary  course of  business.  Such loans are  evidenced  by
appropriate and sufficient  documentation based upon customary and ordinary past
practices of First  Commercial  Bank.  The reserve for  possible  loan and lease
losses shown on the Report of Condition and Income of First  Commercial  Bank as
of June 30, 1997 is adequate in all material  respects under the requirements of
generally accepted accounting  principles to provide for possible losses, net of
recoveries  relating  to loans  previously  charged  off,  on loans  outstanding
(including,  without  limitation,  accrued  interest  receivable) as of June 30,
1997.

         Section 2.13.     Employee Matters and ERISA.

         (a) Neither First  Commercial nor any First  Commercial  Subsidiary has
entered into any collective  bargaining  agreement  with any labor  organization
with  respect  to any  group of  employees  of  First  Commercial  or any  First
Commercial  Subsidiary,  and to the  knowledge of First  Commercial  there is no
present  effort  nor  existing  proposal  to attempt  to  unionize  any group of
employees of First Commercial or any First Commercial Subsidiary.
<PAGE>

         (b) All  arrangements  of First  Commercial  and the  First  Commercial
Subsidiaries  relating to  employees,  including  all benefit plans and deferred
compensation,  bonus,  stock or  incentive  plans for the  benefit of current or
former  employees (the "First  Commercial  Employee  Plans") are administered by
First Banks, Inc. All costs,  liabilities and obligations arising from the First
Commercial  Employee Plans are properly  reflected in accordance  with generally
accepted accounting principles in the First Commercial Financial Statements.

         Section 2.14.  Title to Properties;  Insurance.  Except as disclosed in
Section 2.14 of the First Commercial  Disclosure Schedule:  (i) First Commercial
and the First  Commercial  Subsidiaries  have  marketable  title,  insurable  at
standard rates,  free and clear of all liens,  charges and encumbrances  (except
taxes which are a lien but not yet payable  and liens,  charges or  encumbrances
reflected  in  the  First   Commercial   Financial   Statements  and  easements,
rights-of-way,  and other  restrictions  which  are not  material,  and  further
excepting in the case of other Real Estate Owned  ("OREO"),  as such real estate
is  internally  classified  on the  books  of  First  Commercial  or  any  First
Commercial  Subsidiary,  rights of redemption  under  applicable law), to all of
their real  properties;  (ii) all leasehold  interests for real property and any
material  personal  property  used by  First  Commercial  or a First  Commercial
Subsidiary in its business are held pursuant to lease agreements which are valid
and enforceable in accordance with their terms; (iii) all such properties comply
in  all  material  respects  with  all  applicable  private  agreements,  zoning
requirements and other governmental laws and regulations  relating thereto,  and
there are no  condemnation  proceedings  pending or, to the  knowledge  of First
Commercial,  threatened  with  respect  to any of such  properties;  (iv)  First
Commercial  and the First  Commercial  Subsidiaries  have  valid  title or other
ownership  rights  under  licenses  to  all  material   intangible  personal  or
intellectual   property  used  by  First  Commercial  or  any  First  Commercial
Subsidiary in its  business,  free and clear of any material  claim,  defense or
right of any other  person or entity,  subject  only to rights of the  licensors
pursuant to applicable  license  agreements,  which rights do not materially and
adversely  interfere  with  the use of  such  property;  and  (v)  all  material
insurable  properties  owned or held by First  Commercial or a First  Commercial
Subsidiary are adequately insured by financially sound and reputable insurers in
such  amounts  and  against  fire and other  risks  insured  against by extended
coverage  and public  liability  insurance,  as is  customary  with bank holding
companies of similar size.

         Section  2.15.  Compliance  with Law.  First  Commercial  and the First
Commercial  Subsidiaries  have  all  licenses,  franchises,  permits  and  other
governmental  authorizations that are legally required to enable them to conduct
their respective  businesses in all material respects,  are qualified to conduct
business in every  jurisdiction in which such  qualification is legally required
and are in compliance  in all material  respects  with all  applicable  laws and
regulations.

         Section 2.16. Brokerage. Except for fees payable by First Commercial to
Mercer Capital Management,  Inc., there are no existing claims or agreements for
brokerage  commissions,  finders'  fees,  financial  advisory  fees  or  similar
compensation in connection with the transactions  contemplated by this Agreement
payable by First Commercial or any First Commercial Subsidiary.

         Section 2.17. No Undisclosed Liabilities.  Neither First Commercial nor
any First  Commercial  Subsidiary has any material  liability,  whether known or
unknown, asserted or unasserted,  absolute or contingent,  accrued or unaccrued,
liquidated  or  unliquidated,  and whether due or to become due (and there is no
past or present fact, situation, circumstance,  condition or other basis for any
present or future action, suit or proceeding,  hearing, charge, complaint, claim
or demand against First  Commercial or any First  Commercial  Subsidiary  giving
rise to any such  liability),  except  (i)  liabilities  reflected  in the First
Commercial  Financial  Statements and (ii) liabilities of the same type incurred
in the ordinary course of business of First  Commercial and the First Commercial
Subsidiaries since June 30, 1997.

         Section  2.18.  Statements  True and Correct.  None of the  information
supplied or to be supplied by First  Commercial for inclusion in any document to
be filed with the SEC or any banking or other regulatory authority in connection
with the  transactions  contemplated  hereby will, at the respective  times such
documents are filed,  and, in the case of the Joint Proxy  Statement (as defined
in Section 5.07),  when first mailed to the stockholders of First Commercial and
at the  times of the First  Commercial  Stockholders'  Meeting  (as  defined  in
Section 4.03) and the FBA Stockholders' Meeting (as defined in Section 5.07), be
false or  misleading  with  respect to any material  fact,  or omit to state any
material fact necessary in order to make the statements  therein not misleading,
or omit to state any material fact required to be stated in order to correct any
statement in any earlier  communication  with respect to the solicitation of any
proxy for the First Commercial  Stockholders'  Meeting. All documents that First
Commercial  is  responsible  for  filing  with the SEC or any  banking  or other
regulatory  authority in connection with the  transactions  contemplated  hereby
will comply in all material  respects with the  provisions of applicable law and
the applicable rules and regulations thereunder.
<PAGE>

         Section 2.19. Commitments and Contracts. Except as disclosed in Section
2.19 of the First  Commercial  Disclosure  Schedule (and with a true and correct
copy of the document or other item in question having been made available to FBA
for inspection), neither First Commercial nor any First Commercial Subsidiary is
a party or subject to any of the following  (whether written or oral, express or
implied):

         (i)  any agreement, arrangement or commitment not made in  the ordinary
         course of business;

         (ii) any agreement,  indenture or other instrument not reflected in the
         First  Commercial  Financial  Statements  relating to the  borrowing of
         money by  First  Commercial  or a First  Commercial  Subsidiary  or the
         guarantee by First Commercial or a First  Commercial  Subsidiary of any
         obligation,  other than (A) trade  payables or  instruments  related to
         transactions  entered into in the ordinary  course of business by First
         Commercial or a First Commercial Subsidiary,  such as deposits, federal
         funds  borrowings  and  repurchase  agreements,  (B)  the  Appreciation
         Rights,  or (C)  agreements,  indentures or  instruments  providing for
         annual payments of less than $25,000; or

         (iii) any  contract  containing  covenants  which  limit the ability of
         First  Commercial to compete in any line of business or with any person
         or containing any  restriction of the  geographical  area in which,  or
         method by which,  First Commercial or any First  Commercial  Subsidiary
         may carry on its business  (other than as may be required by law or any
         applicable regulatory authority).

         Section  2.20.  Material  Interest  of Certain  Persons.  (a) Except as
disclosed  in  Section  2.20 of the First  Commercial  Disclosure  Schedule,  no
officer or  director of First  Commercial  or any  "associate"  (as such term is
defined in Rule 14a-1 under the Securities Exchange Act of 1934, as amended (the
"Exchange Act")) of any such officer or director,  has any material  interest in
any material  contract or property (real or personal,  tangible or  intangible),
used  in or  pertaining  to the  business  of  First  Commercial  or  any  First
Commercial Subsidiary.

         (b) All  outstanding  loans from First  Commercial  Bank to any present
officer,  director,  employee or any  associate or related  interest of any such
person  which was  required to be  approved  by or reported to First  Commercial
Bank's Board of Directors  ("Insider Loans") were approved by or reported to the
Board of Directors in accordance with all applicable laws and regulations.

         Section 2.21.  Conduct to Date.  Except as disclosed in Section 2.21 of
the First Commercial  Disclosure Schedule,  from and after June 30, 1997 through
the date of this Agreement,  neither First  Commercial nor any First  Commercial
Subsidiary  has (i) failed to conduct  its  business in the  ordinary  and usual
course consistent with past practices; (ii) issued, sold, granted,  conferred or
awarded any common or other stock, or any corporate debt securities  which would
be  classified  under  generally  accepted  accounting  principles  applied on a
consistent  basis as long-term debt on the balance sheets of First Commercial or
any First  Commercial  Subsidiary;  (iii)  effected any stock split or adjusted,
combined,  reclassified or otherwise changed its capitalization;  (iv) declared,
set aside or paid any dividend or other  distribution  in respect of its capital
stock, or purchased,  redeemed, retired, repurchased, or exchanged, or otherwise
directly or  indirectly  acquired or disposed of any of its capital  stock;  (v)
incurred any material obligation or liability  (absolute or contingent),  except
normal trade or business  obligations  or  liabilities  incurred in the ordinary
course of business,  or subjected to lien any of its assets or properties  other
than in the ordinary  course of business  consistent  with past  practice;  (vi)
discharged  or satisfied  any material  lien or paid any material  obligation or
liability  (absolute  or  contingent),  other  than in the  ordinary  course  of
business;  (vii) sold, assigned,  transferred,  leased,  exchanged, or otherwise
disposed of any of its properties or assets other than for a fair  consideration
in the  ordinary  course of business;  (viii)  except as required by contract or
law, (A) increased the rate of compensation of, or paid any bonus to, any of its
directors,  officers, or other employees, except merit or promotion increases in
accordance  with  existing  policy,  (B)  entered  into any new,  or  amended or
supplemented  any  existing,  employment,   management,   consulting,   deferred
compensation,  severance or other similar contract, (C) entered into, terminated
or  substantially  modified any of the Employee Plans or (D) agreed to do any of
the foregoing; (ix) suffered any material damage,  destruction, or loss, whether
as the result of fire, explosion, earthquake, accident, casualty, labor trouble,
requisition,   or  taking  of  property  by  any  regulatory  authority,  flood,
windstorm,  embargo,  riot, act of God or the enemy, or other casualty or event,
and whether or not covered by insurance;  (x) cancelled or compromised any debt,
except for debts charged off or  compromised  in accordance  with past practice;
(xi) entered into any material  transaction,  contract or commitment outside the
ordinary  course of its business or (xii) made or guaranteed  any loan to any of
the Employee Plans.

         Section  2.22.  Environmental  Matters.  As  used  in  this  Agreement,
"Environmental  Laws" means all local, state and federal  environmental,  health
and safety laws and regulations in all  jurisdictions  in which First Commercial
or any  First  Commercial  Subsidiary  has done  business  or  owned,  leased or
operated  property,   including,   without  limitation,   the  Federal  Resource
Conservation and Recovery Act, the Federal Comprehensive Environmental Response,
Compensation  and Liability  Act, the Federal Clean Water Act, the Federal Clean
Air Act, and the Federal Occupational Safety and Health Act.

         Except as disclosed in Section 2.22 of the First Commercial  Disclosure
Schedule,  neither the conduct nor  operation of First  Commercial  or any First
Commercial  Subsidiary nor any condition of any property presently or previously
owned,  leased or  operated by any of them on their own behalf or in a fiduciary
capacity  violates or violated any  Environmental Law in any respect material to
the business of First Commercial and the First Commercial Subsidiaries, taken as
a whole,  and no condition or event has occurred  with respect to any of them or
any property that, with notice or the passage of time, or both, would constitute
a  violation  material  to the  business  of  First  Commercial  and  the  First
Commercial Subsidiaries,  taken as a whole, of any Environmental Law or obligate
(or potentially obligate) First Commercial or any First Commercial Subsidiary to
remedy, stabilize,  neutralize or otherwise alter the environmental condition of
any  property,  where the  aggregate  cost of such actions  would be material to
First Commercial and the First Commercial Subsidiaries, taken as a whole. Except
as may be disclosed in Section 2.22 of the First Commercial Disclosure Schedule,
neither First Commercial nor any First Commercial Subsidiary has received notice
from any  person  or  entity  that  First  Commercial  or any  First  Commercial
Subsidiary,  or the operation or condition of any property ever owned, leased or
operated by any of them on their own behalf or in a fiduciary  capacity,  are or
were in  violation of any  Environmental  Law, or that First  Commercial  or any
First  Commercial  Subsidiary is responsible  (or potentially  responsible)  for
remedying,  or the cleanup of, any  pollutants,  contaminants,  or  hazardous or
toxic wastes, substances or materials at, on or beneath any such property.

                                   ARTICLE III

                      REPRESENTATIONS AND WARRANTIES OF FBA

         FBA represents and warrants to First Commercial as follows:

         Section 3.01.     Organization and Capital Stock.

         (a) FBA is a corporation  duly organized,  validly existing and in good
standing under the laws of the State of Delaware and has the corporate  power to
own all of its property and assets, to incur all of its liabilities and to carry
on its business as now being conducted.

         (b) As of the date hereof, the authorized capital stock of FBA consists
of 6,666,666  shares of FBA Common Stock,  of which  1,059,042 are  outstanding,
duly and validly issued, fully paid and non-assessable;  4,000,000 shares of FBA
Class B Stock,  par  value  $.15  per  share  ("FBA  Class B  Stock"),  of which
2,500,000   are   outstanding,   duly  and  validly   issued,   fully  paid  and
non-assessable;  and 3,000,000  shares of preferred  stock,  par value $1.00 per
share,  none of which is  outstanding.  None of the  outstanding  shares  of FBA
Common Stock or FBA Class B Stock has been issued in violation of any preemptive
rights. FBA has granted and outstanding (i) stock options representing the right
to acquire an aggregate of 15,001  shares of FBA Common Stock for the  aggregate
exercise  price  of  $56,256  (the  "FBA  Stock   Options")  and  (ii)  warrants
representing  the right to acquire an aggregate of 65,663 shares of common Stock
for the aggregate price of $5,328,552 (the "FBA Warrants").

         (c) Except as disclosed in (i) Section 3.01(b) and (ii) Section 3.01 of
that certain  document  delivered by FBA to First  Commercial  entitled the "FBA
Disclosure Schedule" and executed by both FBA and First Commercial  concurrently
with  the  execution  and  delivery  of  this  Agreement  (the  "FBA  Disclosure
Schedule"),  there are no shares of capital stock or other equity  securities of
FBA  issued or  outstanding  and no  outstanding  options,  warrants,  rights to
subscribe for, calls or commitments of any character  whatsoever relating to, or
securities or rights convertible into or exchangeable for, shares of the capital
stock of FBA or contracts, commitments,  understandings or arrangements by which
FBA is or may be obligated to issue additional shares of its capital stock.
<PAGE>

         Section 3.02. Authorization;  No Defaults. FBA's Board of Directors has
by all requisite  action  approved this  Agreement and the Merger and authorized
the execution and delivery hereof on its behalf by its duly authorized  officers
and  the  performance  by FBA  of  its  obligations  hereunder.  Nothing  in the
Certificate  of   Incorporation  or  Bylaws  of  FBA  or  any  other  agreement,
instrument,  decree,  proceeding,  law or  regulation  (except  as  specifically
referred to in or  contemplated  by this Agreement) by or to which FBA or any of
its  subsidiaries  is  bound or  subject  would  prohibit  or  inhibit  FBA from
consummating  this Agreement and the Merger on the terms and  conditions  herein
contained.  This  Agreement has been duly and validly  executed and delivered by
FBA and constitutes a legal,  valid and binding  obligation of FBA,  enforceable
against FBA in accordance with its terms.  FBA and its  subsidiaries are neither
in default under nor in violation of any provision of their respective  articles
or certificates of incorporation,  bylaws, or any promissory note,  indenture or
any evidence of indebtedness or security therefor, lease, contract,  purchase or
other  commitment  or any  other  agreement  which  is  material  to FBA and its
subsidiaries taken as a whole.

         Section  3.03.  FBA  Subsidiaries.  Each of FBA's  direct and  indirect
subsidiaries  (hereinafter  referred  to  singly  as  an  "FBA  Subsidiary"  and
collectively  as  the  "FBA  Subsidiaries"),  the  names  and  jurisdictions  of
incorporation  of which are  disclosed  in  Section  3.03 of the FBA  Disclosure
Schedule,  is duly  organized,  validly  existing and in good standing under the
laws of the jurisdiction of its incorporation,  and each of the FBA Subsidiaries
has  the  corporate  power  to own its  properties  and  assets,  to  incur  its
liabilities and to carry on its business as now being  conducted.  The number of
issued and  outstanding  shares of capital stock of each FBA  Subsidiary and the
ownership  of such  shares is set forth in  Section  3.03 of the FBA  Disclosure
Schedule; and all of such shares are owned by FBA or an FBA Subsidiary, free and
clear of all  liens,  encumbrances,  rights of first  refusal,  options or other
restrictions  of any nature  whatsoever,  except as disclosed in Section 3.03 of
the  FBA  Disclosure  Schedule.  There  are  no  options,   warrants  or  rights
outstanding to acquire any capital stock of any FBA Subsidiary, and no person or
entity has any other right to purchase or acquire any  unissued  shares of stock
of any FBA  Subsidiary,  nor does any FBA Subsidiary  have any obligation of any
nature with  respect to its  unissued  shares of stock.  Except as  disclosed in
Section 3.03 of the FBA Disclosure Schedule,  neither FBA nor any FBA Subsidiary
is a party to any partnership or joint venture or owns an equity interest in any
other business or enterprise.

         Section   3.04.   Financial   Information.   All  of  (i)  the  audited
consolidated  balance sheets of FBA and the FBA  Subsidiaries as of December 31,
1996 and related  consolidated  income  statements  and statements of changes in
shareholders'  equity and of cash flows for the three years ended  December  31,
1996,  together with the notes thereto,  included in FBA's Annual Report on Form
10-K for the year ended  December 31,  1996,  as currently on file with the SEC;
(ii) the unaudited  consolidated  balance sheets of FBA and the FBA Subsidiaries
as of June 30, 1997 and related consolidated income statements and statements of
changes in shareholders'  equity and of cash flows for the six months ended June
30, 1997, together with the notes thereto, included in FBA's Quarterly Report on
Form 10-Q for the six months  ended June 30, 1997 as  currently on file with the
SEC; and (iii) the year-end and quarter-end  Reports of Condition and Reports of
Income  of  BankTEXAS  and  Sunrise  Bank,  respectively,  for  1996 and for the
six-month  period  ended  June  30,  1997,  as  filed  with  the  Office  of the
Comptroller  of the  Currency  (the "OCC")  with  respect to  BankTEXAS  and the
Financial  Institutions  Department with respect to Sunrise Bank (such financial
statements  and notes  collectively  referred  to  herein as the "FBA  Financial
Statements"),   have  been  prepared  in  accordance  with  generally   accepted
accounting  principles applied on a consistent basis (except as may be disclosed
therein and except for regulatory  reporting  differences required by reports of
either  bank) and fairly  present the  consolidated  financial  position and the
consolidated  results of operations,  changes in  shareholders'  equity and cash
flows of the respective entity and its consolidated subsidiaries as of the dates
and for the periods indicated.

         Section  3.05.  Absence of  Changes.  Since June 30, 1997 there has not
been any material  adverse  change in the  financial  condition,  the results of
operations or the business or prospects of FBA and its  subsidiaries  taken as a
whole,  nor have there been any events or  transactions  having  such a material
adverse  effect which  should be  disclosed  in order to make the FBA  Financial
Statements not  misleading.  Since the dates of the most recent  examinations of
Sunrise Bank and  BankTEXAS  (collectively,  the "FBA Banks") by the  applicable
regulatory  authorities,  there  has  been no  material  adverse  change  in the
financial condition,  the results of operations or the business of either of the
FBA Banks  except for any such  changes  as are  disclosed  in their  Reports of
Condition and Income filed with the FDIC and the OCC,  respectively,  since such
date.

         Section 3.06. Regulatory  Enforcement Matters.  Neither FBA nor any FBA
Subsidiary  is subject  to, or has  received  any  notice or advice  that it may
become subject to, any order,  agreement,  memorandum of  understanding or other
regulatory  enforcement  action or  proceeding  with or by any  federal or state
agency  charged  with the  supervision  or  regulation  of banks or bank holding
companies or engaged in the insurance of bank deposits or any other governmental
agency having supervisory or regulatory  authority with respect to FBA or any of
its subsidiaries.
<PAGE>

         Section 3.07. Tax Matters.  FBA and the FBA Subsidiaries have filed all
federal,  state  and local  income,  franchise,  excise,  sales,  use,  real and
personal  property and other tax returns  required to be filed. All such returns
fairly reflect the information  required to be presented therein. All provisions
for accrued but unpaid taxes contained in the FBA Financial Statements were made
in accordance with generally accepted accounting principles and in the aggregate
do not materially fail to provide for potential tax liabilities.

         Section  3.08.  Litigation.  Except as disclosed in Section 3.08 of the
FBA  Disclosure  Schedule,  there is no  litigation,  claim or other  proceeding
involving  an amount in  controversy  in excess of  $50,000  pending  or, to the
knowledge of FBA,  threatened against FBA or any of the FBA Subsidiaries,  or of
which the property of FBA or any of the FBA Subsidiaries is or would be subject.

         Section 3.09.   Properties, Contracts, Employee Benefit Plans and Other
Agreements.  Section 3.09 of the FBA Disclosure Schedule specifically identifies
the following:

         (a) all real property owned by FBA or any of the FBA  Subsidiaries  and
the principal  buildings and structures  located thereon,  together with a legal
description of such real estate, and each lease of real property to which FBA or
any FBA  Subsidiaries is a party,  identifying the parties  thereto,  the annual
rental  payable,  the  expiration  date thereof and a brief  description  of the
property covered;

         (b) all loan and credit  agreements,  conditional  sales  contracts  or
other  title  retention  agreements  or  security  agreements  relating to money
borrowed  by FBA or an FBA  Subsidiary,  exclusive  of deposit  agreements  with
customers of Bank entered  into in the ordinary  course of business,  agreements
for the purchase of federal funds and repurchase agreements;

         (c) all agreements,  loans, contracts,  leases, guaranties,  letters of
credit, lines of credit or commitments of FBA or any FBA Subsidiary not referred
to elsewhere in this Section 3.09 which:

             (i)      (except  for loans,  loan  commitments or lines of credit)
                      involve payment by FBA or any FBA Subsidiary of  more than
                      $25,000;

             (ii)     involve  payments  based  on  profits  of  FBA  or any FBA
                      Subsidiary;

             (iii)    relate to the future purchase of goods or services in
                      excess of the requirements of its respective business
                      at current levels or for normal operating purposes;

             (iv)     were not made in the ordinary course of business; or

             (v)      materially affect the  business or  financial condition of
                      FBA or any FBA Subsidiary;

         (d) all leases,  subleases or licenses with respect to real or personal
property, whether as lessor, lessee, licensor or licensee, with annual rental or
other payments due thereunder in excess of $25,000;

         (e) all agreements for the employment, retention or engagement, or with
respect to the severance, of any officer,  employee,  agent, consultant or other
person  or  entity  which  by  its  terms  is  not  terminable  by FBA or an FBA
Subsidiary  on thirty (30) days  written  notice or less  without any payment by
reason of such termination; and

         (f) the name and annual  salary as of January 1, 1997 of each  director
or employee  of FBA or any FBA  Subsidiary  with a salary in excess of $100,000.

         Copies of each document, plan or contract identified in Section 3.09 of
the FBA  Disclosure  Schedule have been made  available for  inspection by First
Commercial and shall remain available at all times prior to the Closing Date.
<PAGE>

         Section  3.10.  Reports.  FBA and the FBA  Subsidiaries  have filed all
reports and  statements,  together with any amendments  required to be made with
respect  thereto,  required to be filed with the SEC, the Federal Reserve Board,
the  Financial  Institutions  Department,  the  OCC,  the  FDIC  and  any  other
governmental  authority with jurisdiction over FBA or any FBA Subsidiary.  As of
the dates indicated thereon,  each of such reports and documents,  including any
financial statements,  exhibits and schedules thereto,  complied in all material
respects  with  the  relevant  statutes,   rules  and  regulations  enforced  or
promulgated by the regulatory  authority with which they were filed, and did not
contain any untrue  statement  of a material  fact or omit to state any material
fact required to be stated  therein or necessary in order to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

         Section  3.11.  Investment   Portfolio.   All  United  States  Treasury
securities,   obligations  of  other  United  States  Government   agencies  and
corporations,  obligations  of States and political  subdivisions  of the United
States and other  investment  securities  held by FBA or an FBA  Subsidiary,  as
reflected in the latest  consolidated  balance  sheet of FBA included in the FBA
Financial  Statements,   are  carried  in  accordance  with  generally  accepted
accounting principles.

         Section 3.12.  Loan  Portfolio.  Except as disclosed in Section 3.12 of
the FBA Disclosure Schedule,  to the best of FBA's knowledge,  (i) all loans and
discounts  shown on the FBA Financial  Statements at June 30, 1997 or which were
or will be entered into after June 30, 1997 but before the Closing Date were and
will  be  made  in  all  material  respects  for  good,  valuable  and  adequate
consideration  in the ordinary  course of the business of FBA and the FBA Banks,
in accordance in all material  respects with sound lending  practices,  and they
are not  subject to any  material  known  defenses,  setoffs  or  counterclaims,
including  without  limitation  any  such as are  afforded  by usury or truth in
lending  laws,  except as may be provided by  bankruptcy,  insolvency or similar
laws or by general  principles of equity;  (ii) the notes and other evidences of
indebtedness evidencing such loans and all forms of pledges, mortgages and other
collateral  documents  and security  agreements  are and will be in all material
respects  enforceable,  valid, true and genuine and what they purport to be; and
(iii) FBA and the FBA Banks have  complied  and will  through the  Closing  Date
comply with all laws and  regulations  relating to such loans,  or to the extent
there has not been such  compliance,  such failure to comply will not materially
interfere with the collection of any loan. To the best of FBA's  knowledge,  all
loans  and  loan  commitments  extended  by the FBA  Banks  and any  extensions,
renewals  or  continuations  of such  loans  and loan  commitments  were made in
accordance  with their  customary  lending  standards in the ordinary  course of
business.  Such loans are evidenced by appropriate and sufficient  documentation
based upon customary and ordinary past practices of the FBA Banks.  The reserves
for possible  loan and lease losses shown on the Reports of Condition and Income
of the FBA Banks as of June 30, 1997 are adequate in all material respects under
the  requirements  of generally  accepted  accounting  principles to provide for
possible losses, net of recoveries  relating to loans previously charged off, on
loans outstanding (including,  without limitation,  accrued interest receivable)
as of June 30, 1997.

         Section 3.13.     Employee Matters and ERISA.

         (a) Neither FBA nor any FBA  Subsidiary has entered into any collective
bargaining  agreement with any labor  organization  with respect to any group of
employees of FBA or any FBA Subsidiary,  and to the knowledge of FBA there is no
present  effort  nor  existing  proposal  to attempt  to  unionize  any group of
employees of FBA or any FBA Subsidiary.

         (b)  All  arrangements  of FBA and the  FBA  Subsidiaries  relating  to
employees,  including all benefit plans and deferred compensation,  bonus, stock
or  incentive  plans for the  benefit of current or former  employees  (the "FBA
Employee  Plans") are administered by First Banks,  Inc. All costs,  liabilities
and  obligations  arising from the FBA Employee Plans are properly  reflected in
accordance with generally  accepted  accounting  principles in the FBA Financial
Statements.

         Section 3.14.  Title to Properties;  Insurance.  Except as disclosed in
Section 3.14 of the FBA Disclosure  Schedule:  (i) FBA and the FBA  Subsidiaries
have marketable title, insurable at standard rates, free and clear of all liens,
charges and encumbrances  (except taxes which are a lien but not yet payable and
liens,  charges or  encumbrances  reflected in the FBA Financial  Statements and
easements,  rights-of-way,  and other restrictions  which are not material,  and
further excepting in the case of other Real Estate Owned ("OREO"),  as such real
estate  is  internally  classified  on the  books of FBA or any FBA  Subsidiary,
rights of redemption under applicable law) to all of their real properties; (ii)
all leasehold  interests for real  property and any material  personal  property
used by FBA or a FBA  Subsidiary  in its  business  are held  pursuant  to lease
agreements which are valid and enforceable in accordance with their terms; (iii)
all such properties comply in all material respects with all applicable  private
agreements,  zoning  requirements  and other  governmental  laws and regulations
relating thereto,  and there are no condemnation  proceedings pending or, to the
knowledge of FBA,  threatened with respect to any of such  properties;  (iv) FBA
and the FBA  Subsidiaries  have  valid  title or other  ownership  rights  under
licenses to all material  intangible  personal or intellectual  property used by
FBA or any FBA Subsidiary in its business, free and clear of any material claim,
defense or right of any other  person or entity,  subject  only to rights of the
licensors  pursuant  to  applicable  license  agreements,  which  rights  do not
materially and adversely  interfere  with the use of such property;  and (v) all
material  insurable  properties  owned  or held by FBA or a FBA  Subsidiary  are
adequately  insured by financially sound and reputable  insurers in such amounts
and against fire and other risks insured against by extended coverage and public
liability  insurance,  as is customary  with bank  holding  companies of similar
size.
<PAGE>

         Section 3.15.  Compliance with Law. FBA and the FBA  Subsidiaries  have
all licenses, franchises, permits and other governmental authorizations that are
legally  required to enable them to conduct their  respective  businesses in all
material  respects,  are qualified to conduct business in every  jurisdiction in
which  such  qualification  is legally  required  and are in  compliance  in all
material respects with all applicable laws and regulations.

         Section  3.16.  Brokerage.  Except for fees  payable by FBA to Rauscher
Pierce Refsnes,  Inc.,  there are no existing claims or agreements for brokerage
commissions,  finders' fees,  financial advisory fees or similar compensation in
connection with the transactions  contemplated by this Agreement  payable by FBA
or any FBA Subsidiary.

         Section  3.17.  No  Undisclosed  Liabilities.  Neither  FBA nor any FBA
Subsidiary  has any material  liability,  whether known or unknown,  asserted or
unasserted,   absolute  or  contingent,  accrued  or  unaccrued,  liquidated  or
unliquidated,  and whether due or to become due (and there is no past or present
fact,  situation,  circumstance,  condition  or other  basis for any  present or
future action, suit or proceeding,  hearing, charge, complaint,  claim or demand
against FBA or any FBA Subsidiary giving rise to any such liability), except for
(i) liabilities reflected in the FBA Financial Statements,  and (ii) liabilities
of the same type incurred in the ordinary  course of business of FBA and the FBA
Subsidiaries since June 30, 1997.

         Section  3.18.  Statements  True and Correct.  None of the  information
supplied or to be supplied by FBA for inclusion in any document to be filed with
the SEC or any banking or other  regulatory  authority  in  connection  with the
transactions  contemplated  hereby will, at the respective  times such documents
are filed,  and, in the case of the Joint Proxy Statement,  when first mailed to
the  stockholders  of  First  Commercial  and FBA and at the  time of the  First
Commercial  Stockholders' Meeting and the FBA Stockholders' Meeting, be false or
misleading with respect to any material fact, or omit to state any material fact
necessary in order to make the  statements  therein not  misleading,  or omit to
state any material  fact required to be stated in order to correct any statement
in any earlier  communication  with respect to the solicitation of any proxy for
the Stockholders' Meeting. All documents that FBA is responsible for filing with
the SEC or any other  regulatory  authority in connection with the  transactions
contemplated  hereby will comply as to form in all  material  respects  with the
provisions  of  applicable  law  and  the  applicable   rules  and   regulations
thereunder.

         Section 3.19. Commitments and Contracts. Except as disclosed in Section
3.19 of the FBA  Disclosure  Schedule  (and with a true and correct  copy of the
document  or  other  item in  question  having  been  made  available  to  First
Commercial  for  inspection),  neither FBA nor any FBA  Subsidiary is a party or
subject to any of the following (whether written or oral, express or implied):

         (i)  any agreement, arrangement or commitment not made in  the ordinary
         course of business;

         (ii) any agreement,  indenture or other instrument not reflected in the
         FBA Financial  Statements  relating to the borrowing of money by FBA or
         any FBA Subsidiary or the guarantee by FBA or any FBA Subsidiary of any
         obligation,  other than (A) trade  payables or  instruments  related to
         transactions  entered into in the ordinary course of business by FBA or
         an FBA  Subsidiary,  such as deposits,  federal  funds  borrowings  and
         repurchase  agreements or (B)  agreements,  indentures  or  instruments
         providing for annual payments of less than $25,000; or

         (iii) any contract containing  covenants which limit the ability of FBA
         to compete in any line of business or with any person or containing any
         restriction of the geographical  area in which, or method by which, FBA
         or any FBA Subsidiary  may carry on its business  (other than as may be
         required by law or any applicable regulatory authority).

         Section  3.20.  Material  Interest  of Certain  Persons.  (a) Except as
disclosed in Section 3.20 of the FBA Disclosure Schedule, no officer or director
of FBA or any  "associate"  (as such term is  defined  in Rule  14a-1  under the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act")) of any such
officer or  director,  has any  material  interest in any  material  contract or
property (real or personal,  tangible or  intangible),  used in or pertaining to
the business of FBA or any FBA Subsidiary.

         (b) All  outstanding  loans from either of the FBA Banks to any present
officer,  director,  employee or any  associate or related  interest of any such
person  which  was  required  to be  approved  by or  reported  to the  Board of
Directors of the lending bank ("Insider  Loans") were approved by or reported to
the Board of Directors in accordance with all applicable laws and regulations.
<PAGE>

         Section 3.21.  Conduct to Date.  Except as disclosed in Section 3.21 of
the FBA  Disclosure  Schedule,  from and after June 30, 1997 through the date of
this Agreement, neither FBA nor any FBA Subsidiary has (i) failed to conduct its
business in the ordinary and usual course  consistent with past practices;  (ii)
issued,  sold,  granted,  conferred or awarded any common or other stock, or any
corporate debt securities  which would be classified  under  generally  accepted
accounting  principles  applied on a consistent  basis as long-term  debt on the
balance sheets of FBA or any FBA  Subsidiary;  (iii) effected any stock split or
adjusted, combined,  reclassified or otherwise changed its capitalization;  (iv)
declared, set aside or paid any dividend or other distribution in respect of its
capital stock, or purchased,  redeemed,  retired,  repurchased, or exchanged, or
otherwise  directly  or  indirectly  acquired  or disposed of any of its capital
stock;  (v)  incurred  any  material   obligation  or  liability   (absolute  or
contingent), except normal trade or business obligations or liabilities incurred
in the ordinary  course of  business,  or subjected to lien any of its assets or
properties  other than in the ordinary  course of business  consistent with past
practice;  (vi)  discharged  or satisfied any material lien or paid any material
obligation  or liability  (absolute or  contingent),  other than in the ordinary
course of business;  (vii) sold, assigned,  transferred,  leased,  exchanged, or
otherwise  disposed  of any of its  properties  or assets  other than for a fair
consideration  in the ordinary course of business;  (viii) except as required by
contract or law, (A)  increased the rate of  compensation  of, or paid any bonus
to,  any of its  directors,  officers,  or  other  employees,  except  merit  or
promotion  increases in accordance  with existing  policy,  (B) entered into any
new,  or  amended  or  supplemented   any  existing,   employment,   management,
consulting,  deferred  compensation,  severance or other similar  contract,  (C)
entered into, terminated or substantially  modified any of the Employee Plans or
(D)  agreed to do any of the  foregoing;  (ix)  suffered  any  material  damage,
destruction,  or loss,  whether  as the result of fire,  explosion,  earthquake,
accident,  casualty,  labor trouble,  requisition,  or taking of property by any
regulatory authority, flood, windstorm,  embargo, riot, act of God or the enemy,
or other  casualty  or event,  and  whether  or not  covered by  insurance;  (x)
cancelled or compromised  any debt,  except for debts charged off or compromised
in accordance  with past practice;  (xi) entered into any material  transaction,
contract or commitment outside the ordinary course of its business or (xii) made
or guaranteed any loan to any of the Employee Plans.

         Section  3.22.  Environmental  Matters.  As  used  in  this  Agreement,
"Environmental  Laws" means all local, state and federal  environmental,  health
and safety laws and  regulations  in all  jurisdictions  in which FBA or any FBA
Subsidiary has done business or owned,  leased or operated property,  including,
without  limitation,  the Federal  Resource  Conservation  and Recovery Act, the
Federal Comprehensive  Environmental  Response,  Compensation and Liability Act,
the  Federal  Clean  Water  Act,  the  Federal  Clean Air Act,  and the  Federal
Occupational Safety and Health Act.

         Except as  disclosed in Section  3.22 of the FBA  Disclosure  Schedule,
neither the conduct nor operation of FBA or any FBA Subsidiary nor any condition
of any property presently or previously owned, leased or operated by any of them
on their  own  behalf  or in a  fiduciary  capacity  violates  or  violated  any
Environmental  Law in any respect  material  to the  business of FBA and the FBA
Subsidiaries,  taken as a whole,  and no condition  or event has  occurred  with
respect to any of them or any property that, with notice or the passage of time,
or both,  would  constitute a violation  material to the business of FBA and the
FBA  Subsidiaries,  taken as a whole, of any  Environmental  Law or obligate (or
potentially obligate) FBA or any FBA Subsidiary to remedy, stabilize, neutralize
or  otherwise  alter the  environmental  condition  of any  property,  where the
aggregate   cost  of  such  actions  would  be  material  to  FBA  and  the  FBA
Subsidiaries,  taken as a whole.  Except as may be  disclosed in Section 3.22 of
the FBA  Disclosure  Schedule,  neither FBA nor any FBA  Subsidiary has received
notice  from  any  person  or  entity  that  FBA or any FBA  Subsidiary,  or the
operation or condition of any property ever owned,  leased or operated by any of
them on their own behalf or in a fiduciary capacity, are or were in violation of
any  Environmental  Law, or that FBA or any FBA  Subsidiary is  responsible  (or
potentially  responsible)  for  remedying,  or the cleanup  of, any  pollutants,
contaminants,  or hazardous or toxic  wastes,  substances or materials at, on or
beneath any such property.

                                   ARTICLE IV

                         AGREEMENTS OF FIRST COMMERCIAL

         Section 4.01.     Business in Ordinary Course.

         (a) First  Commercial  shall,  and shall  cause each  First  Commercial
Subsidiary  to,  continue  to carry on after  the  date  hereof  its  respective
business and the discharge or incurrence of obligations and liabilities  only in
the usual, regular and ordinary course of business, as heretofore conducted, and
by way of  amplification  and not  limitation,  First  Commercial and each First
Commercial Subsidiary will not:
<PAGE>

         (i)  declare  or pay any  dividend  or make any other  distribution  to
         stockholders,  whether  in cash,  stock or  other  property  (provided,
         however,  that this provision  shall not prohibit (A) First  Commercial
         Bank from  declaring  and paying a dividend  of up to  $200,000  on its
         common stock,  (B) First  Commercial  from paying any and all dividends
         declared  prior to the date of this Agreement but unpaid as of the date
         of this Agreement,  together with all interest accrued thereon,  or (C)
         First Commercial from paying any Appreciation Rights as the same become
         due and owing); or

         (ii)  issue any Common  Stock or other  capital  stock or any  options,
         warrants,  or other rights to subscribe for or purchase Common Stock or
         any  other  capital  stock  or  any  securities   convertible  into  or
         exchangeable  for any capital  stock (except for the issuance of Common
         Stock pursuant to the valid exercise of First  Commercial Stock Options
         described in Section 2.01(b) hereof); or

         (iii) directly or indirectly redeem,  purchase or otherwise acquire any
         Common  Stock or any other  capital  stock of First  Commercial  or any
         First Commercial Subsidiary; or

         (iv)  effect a reclassification,   recapitalization,  splitup, exchange
         of shares, readjustment or other similar change in
         or to any capital stock, or otherwise reorganize or recapitalize; or

         (v) change its certificate or articles of incorporation or association,
         as the case may be, or bylaws, nor enter into any agreement to merge or
         consolidate  with, or sell a significant  portion of its assets to, any
         person or entity.

         (b) First  Commercial and each First  Commercial  Subsidiary  will not,
         without  the  prior  written  consent  of FBA,  from and after the date
         hereof:

         (i) grant any  increase  (other  than  ordinary  and  normal  increases
         consistent  with past  practices)  in the  compensation  payable  or to
         become  payable to  officers  or  salaried  employees,  grant any stock
         options or, except as required by law,  adopt or make any change in any
         bonus, insurance,  pension, or other Employee Plan, agreement,  payment
         or arrangement  made to, for or with any of such officers or employees;
         or

         (ii)  borrow  or agree to  borrow  any  amount  of funds  except in the
         ordinary  course of business,  or directly or  indirectly  guarantee or
         agree to guarantee any obligations of others; or

         (iii)  make or  commit  to make any new loan or letter of credit or any
         new or  additional  discretionary  advance  under any existing  line of
         credit,  except in the ordinary  course of business in compliance  with
         applicable laws,  regulations and lending policies of the entity making
         the loan or advance; or

         (iv) enter into any agreement,  contract or commitment having a term in
         excess  of  three  (3)  months  other  than  letters  of  credit,  loan
         agreements,  deposit agreements,  and other lending, credit and deposit
         agreements and documents made in the ordinary course of business; or

         (v)  except in the ordinary  course  of  business,  place on any of its
         assets or properties any mortgage,  pledge,  lien,   charge,  or  other
         encumbrance; or

         (vi) except in the ordinary  course of business,  cancel or  accelerate
         any  material  indebtedness  owing  to  First  Commercial  or  a  First
         Commercial Subsidiary or any claims which First Commercial or any First
         Commercial  Subsidiary  may possess,  or waive any  material  rights of
         substantial value; or

         (vii) sell or  otherwise  dispose of any real  property or any material
         amount of any  tangible or  intangible  personal  property,  other than
         properties  acquired  in  foreclosure  or  otherwise  in  the  ordinary
         collection of indebtedness; or
<PAGE>

         (viii)  violate any law,  statute,  rule,  governmental  regulation  or
         order,  which  violation  might have a material  adverse  effect on the
         business,  financial  condition,  or earnings of First  Commercial or a
         First Commercial Subsidiary; or

         (ix) increase or decrease the rate of interest paid on time deposits or
         on  certificates  of deposit,  except in a manner  consistent with past
         practices.

         (c) First Commercial and the First Commercial  Subsidiaries  shall not,
without the prior written  consent of FBA, engage in any transaction or take any
action  that  would  render   untrue  in  any   material   respect  any  of  the
representations  and  warranties  of First  Commercial  contained in Article Two
hereof, if such representations and warranties were given immediately  following
such transaction or action.

         (d) First Commercial shall promptly notify FBA of the occurrence of any
matter  or event  known  to and  directly  involving  First  Commercial  that is
materially adverse to the business, operations, properties, assets, or condition
(financial  or  otherwise)  of  First   Commercial  and  the  First   Commercial
Subsidiaries, taken as a whole.

         (e)  Nothing in this  Section  4.01 shall  restrict  the right of First
Commercial to enter into and perform its  obligations  under the Branch Exchange
Agreement.

         Section 4.02.  Breaches.  First  Commercial  shall, in the event it has
knowledge of the occurrence, or impending or threatened occurrence, of any event
or condition  which would cause or  constitute a breach (or would have caused or
constituted  a breach had such event  occurred  or been known  prior to the date
hereof) of any of its  representations  or  agreements  contained or referred to
herein,  give prompt  written  notice thereof to FBA and use its best efforts to
prevent or promptly remedy the same.

         Section  4.03.  Submission  to  Stockholders.  First  Commercial  shall
cooperate with FBA in the preparation and filing of the Registration  Statement,
Prospectus  and Joint  Proxy  Statement  defined in Section  5.07 and,  promptly
following the effectiveness  thereof, cause to be duly called and held a meeting
of its stockholders  (such meeting together with any adjournments is referred to
as the "First Commercial  Stockholders' Meeting") for approval of this Agreement
and the Merger as required by Corporate Law. The Special  Committee of the Board
of  Directors  of First  Commercial  established  to consider  the  transactions
contemplated by this Agreement shall  unanimously  recommend to the stockholders
of First Commercial the approval of this Agreement and the Merger, and the Board
of Directors shall then adopt the same recommendations and cause the Joint Proxy
Statement  to be mailed to  stockholders  of First  Commercial  and use its best
efforts to obtain such stockholder approval; provided, however, that neither the
Special  Committee  nor the  Board of  Directors  of First  Commercial  shall be
obligated to make such  recommendation  if, having  consulted and considered the
advice  of  outside  legal  counsel,  the  Special  Committee  and the  Board of
Directors  have  reasonably  determined  in good  faith  that the making of such
recommendation  would constitute a breach of the fiduciary duties of the members
of the Board of Directors or of the Special  Committee of the Board of Directors
under applicable law.

         Section 4.04. Consummation of Agreement. First Commercial shall perform
and  fulfill all  conditions  and  obligations  on its part to be  performed  or
fulfilled  under this Agreement and to effect the Merger in accordance  with the
terms and provisions  hereof.  First Commercial shall furnish to FBA in a timely
manner all information, data and documents in the possession of First Commercial
requested by FBA as may be required to obtain any necessary  regulatory or other
approvals  of the Merger  and shall  cooperate  fully  with FBA in seeking  such
approvals and in consummating the transactions contemplated by this Agreement.

         Section 4.05. Access to Information.  First Commercial shall permit FBA
reasonable access, in a manner which will avoid undue disruption or interference
with First Commercial's normal operations, to its properties and shall cause the
First  Commercial  Subsidiaries  to  provide to FBA  comparable  access to their
properties,  and First  Commercial  shall disclose and make available to FBA all
books,  documents,  papers and records relating to the assets,  stock ownership,
properties,  operations, obligations and liabilities of First Commercial and the
First  Commercial  Subsidiaries  including,  but not  limited  to,  all books of
account (including the general ledger), tax records,  minute books of directors'
and stockholders'  meetings,  organizational  documents,  material contracts and
agreements,  loan files,  filings with any  regulatory  authority,  accountants'
workpapers (if available and subject to the respective independent  accountants'
consent),  litigation files, plans affecting  employees,  and any other business
activities  or  prospects  in which  FBA may have a  reasonable  and  legitimate
interest in furtherance of the transactions  contemplated by this Agreement. FBA
will hold any such  information  which is nonpublic in  confidence in accordance
with the provisions of Section 8.01 hereof.
<PAGE>

         Section 4.06. Consents to Contracts and Leases.  First Commercial shall
obtain all necessary  consents with respect to all interests of First Commercial
and  the  First  Commercial  Subsidiaries  in  any  material  leases,  licenses,
contracts,  instruments  and rights which require the consent of another  person
for the Merger.

         Section 4.07.  Subsequent  Financial  Statements.  As soon as available
after  the date  hereof,  First  Commercial  shall  deliver  to FBA the  monthly
unaudited  consolidated  balance sheets and profit and loss  statements of First
Commercial  prepared for its internal use, the Report of Condition and Income of
First  Commercial Bank for each quarterly period completed prior to the Closing,
and  all  other  financial   reports  or  statements   submitted  to  regulatory
authorities after the date hereof, to the extent permitted by law (collectively,
the "Subsequent First Commercial  Financial  Statements").  The Subsequent First
Commercial  Financial  Statements  shall be prepared on a basis  consistent with
past  accounting  practices,  shall fairly  present the financial  condition and
results of operations for the dates and periods  presented and shall not include
any  material  assets or omit to state any  material  liabilities,  absolute  or
contingent,  or other  facts,  which  inclusion  or omission  would  render such
financial statements misleading in any material respect.

         Section 4.08. Merger of Banks; Branch Exchange.  First Commercial shall
cooperate  with FBA in causing First  Commercial  Bank to execute such documents
and file such  applications and notices as may be required or desirable in order
to enable  First  Commercial  Bank to enter into and  consummate  the  following
transactions: (i) a merger with Sunrise Bank (or a successor thereto) (the "Bank
Merger") to be consummated immediately following the Effective Time; and (ii) an
agreement whereby First Commercial Bank will exchange the banking operations and
liabilities of its Campbell,  California  branch for the banking  operations and
liabilities  of the  Walnut  Creek  branch now  operated  by First Bank & Trust,
Irvine, California (the "Branch Exchange").

                                    ARTICLE V

                                AGREEMENTS OF FBA

         Section 5.01.     Business in Ordinary Course.

         (a) FBA shall,  and shall  cause each FBA  Subsidiary  to,  continue to
carry on after the date hereof its  respective  business  and the  discharge  or
incurrence  of  obligations  and  liabilities  only in the  usual,  regular  and
ordinary  course  of  business,   as  heretofore   conducted,   and  by  way  of
amplification and not limitation, FBA and each FBA Subsidiary will not:

         (i)  declare or pay any  dividend  or  make any other  distribution  to
         stockholders,  whether in cash,  stock or other property; or

         (ii) effect a reclassification,  recapitalization, splitup, exchange of
         shares,  readjustment  or other  similar  change  in or to any  capital
         stock,  or otherwise  reorganize or  recapitalize  (but nothing  herein
         shall be  interpreted  to prohibit FBA from issuing FBA Common Stock in
         exchange for debt currently  owed to First Banks,  as  contemplated  by
         Section 6.01(j)).

         (b) FBA and each FBA  Subsidiary  will not,  without the prior  written
         consent of First Commercial, from and after the date hereof:

         (i) grant any  increase  (other  than  ordinary  and  normal  increases
         consistent  with past  practices)  in the  compensation  payable  or to
         become  payable to  officers  or  salaried  employees,  grant any stock
         options or, except as required by law,  adopt or make any change in any
         bonus, insurance,  pension, or other Employee Plan, agreement,  payment
         or arrangement  made to, for or with any of such officers or employees;
         or

         (ii) make or commit to make any new loan or letter of credit or any new
         or additional  discretionary advance under any existing line of credit,
         except in the ordinary course of business in compliance with applicable
         laws, regulations and lending policies of the entity making the loan or
         advance; or
<PAGE>

         (iii) enter into any agreement, contract or commitment having a term in
         excess  of  three  (3)  months  other  than  letters  of  credit,  loan
         agreements  and other  agreements  and  documents  made in the ordinary
         course of business; or

         (iv)  except in  the  ordinary course of business,  place on any of its
         assets or  properties  any mortgage,  pledge,  lien,   charge, or other
         encumbrance; or

         (v) except in the ordinary course of business, cancel or accelerate any
         material  indebtedness  owing to FBA or an FBA Subsidiary or any claims
         which FBA or any FBA  Subsidiary  may  possess,  or waive any  material
         rights of substantial value; or

         (vi) sell or  otherwise  dispose of any real  property or any  material
         amount of any  tangible or  intangible  personal  property,  other than
         properties  acquired  in  foreclosure  or  otherwise  in  the  ordinary
         collection of indebtedness; or

         (vii) violate any law, statute, rule, governmental regulation or order,
         which violation  might have a material  adverse effect on the business,
         financial condition, or earnings of FBA or an FBA Subsidiary; or

         (viii)  increase or decrease the rate of interest paid on time deposits
         or on certificates of deposit,  except in a manner consistent with past
         practices.

         (c) FBA and the FBA  Subsidiaries  shall not, without the prior written
consent of First  Commercial,  engage in any transaction or take any action that
would  render  untrue in any  material  respect any of the  representations  and
warranties of FBA contained in Article Three hereof, if such representations and
warranties were given immediately following such transaction or action.

         (d) FBA shall promptly notify First Commercial of the occurrence of any
matter or event known to and directly  involving FBA that is materially  adverse
to the business,  operations,  properties,  assets,  or condition  (financial or
otherwise) of FBA and the FBA Subsidiaries, taken as a whole.

         Section  5.02.  Regulatory  Approvals.  FBA shall  file all  regulatory
applications required in order to consummate the Merger, the Bank Merger and the
Branch Exchange, including but not limited to the necessary applications for the
prior  approval of the Federal  Reserve Board.  FBA shall keep First  Commercial
reasonably  informed as to the status of such applications and make available to
First Commercial, upon reasonable request by First Commercial from time to time,
copies of such applications and any supplementally filed materials.

         Section 5.03. Breaches. FBA shall, in the event it has knowledge of the
occurrence,  or impending or  threatened  occurrence,  of any event or condition
which would cause or constitute a breach (or would have caused or  constituted a
breach had such event occurred or been known prior to the date hereof) of any of
its  representations or agreements  contained or referred to herein, give prompt
written notice  thereof to First  Commercial and use its best efforts to prevent
or promptly remedy the same.

         Section 5.04. Consummation of Agreement. FBA shall use its best efforts
to  perform  and  fulfill  all  conditions  and  obligations  on its  part to be
performed  or  fulfilled  under  this  Agreement  and to  effect  the  Merger in
accordance with the terms and conditions of this Agreement.

         Section 5.05.     Indemnification.

         (a) FBA shall  indemnify,  defend and hold  harmless  the  present  and
former  officers,  directors,  employees and agents of First  Commercial and the
First Commercial Subsidiaries (each, an "Indemnified Party") against all losses,
expenses,  claims,  damages or  liabilities  arising out of actions or omissions
occurring on or prior to the Effective Time (including,  without limitation, the
transactions  contemplated  by this Agreement) to the full extent then permitted
under Corporate Law and by First Commercial's Certificate of Incorporation as in
effect on the date hereof.
<PAGE>

         (b) If after the  Effective  Time FBA or its  successors or assigns (i)
shall  consolidate with or merge into any other  corporation or entity and shall
not be the continuing or surviving entity of such  consolidation  or merger,  or
(ii) shall transfer all or substantially all of its properties and assets to any
individual,  corporation or other entity,  then and in each such case, FBA shall
make  provision so that its  successors  and assigns  shall assume any remaining
obligations set forth in this Section 5.05. If FBA shall liquidate,  dissolve or
otherwise wind up its business,  then the successors and assigns of FBA shall be
obligated to assume any remaining obligations set forth in this Section 5.05.

         Section 5.06. Access to Information.  FBA shall permit First Commercial
reasonable access, in a manner which will avoid undue disruption or interference
with  FBA's  normal  operations,  to its  properties  and  shall  cause  the FBA
Subsidiaries  to  provide  to  First  Commercial   comparable  access  to  their
properties,  and FBA shall disclose and make  available to First  Commercial all
books,  documents,  papers and records relating to the assets,  stock ownership,
properties,   operations,  obligations  and  liabilities  of  FBA  and  the  FBA
Subsidiaries including,  but not limited to, all books of account (including the
general  ledger),  tax records,  minute books of  directors'  and  stockholders'
meetings,  organizational  documents,  material  contracts and agreements,  loan
files,  filings  with any  regulatory  authority,  accountants'  workpapers  (if
available  and  subject to the  respective  independent  accountants'  consent),
litigation files, plans affecting  employees,  and any other business activities
or prospects in which First  Commercial  may have a  reasonable  and  legitimate
interest in  furtherance of the  transactions  contemplated  by this  Agreement.
First Commercial will hold any such information which is nonpublic in confidence
in accordance with the provisions of Section 8.01 hereof.

         Section 5.07. Registration  Statement,  Prospectus   and   Joint  Proxy
Statement; Listing Application.

                  (a) FBA shall  promptly  (i) prepare and file with the SEC, as
soon as reasonably practicable,  a registration statement for the offer and sale
of  the  FBA  Common  Stock  to be  issued  in  the  Merger  (the  "Registration
Statement"),  which shall  contain a prospectus  relating to such offer and sale
and a joint  proxy  statement  (the  "Joint  Proxy  Statement")  for  the  First
Commercial  Stockholders  Meeting and a meeting of the stockholders of FBA to be
held promptly  after the  Registration  Statement  becomes  effective  (the "FBA
Stockholders' Meeting");  (ii) hold the FBA Stockholders' Meeting; (iii) use its
best efforts to cause the Registration Statement to become effective;  (iv) take
any  action  required  to be  taken  under  any  applicable  state  Blue  Sky or
securities laws in connection with the Merger;  and (v) file an application with
the NYSE  seeking the  approval of the NYSE for the listing of the shares of FBA
Common Stock to be issued in the Merger,  and use its best efforts to obtain the
approval of such application. The Special Committee of the Board of Directors of
FBA  established  to consider the  transactions  contemplated  by this Agreement
shall  unanimously  recommend  to the  stockholders  of FBA the approval of this
Agreement and the Merger,  and the Board of Directors  shall then adopt the same
recommendations and cause the Joint Proxy Statement to be mailed to stockholders
of FBA and use its best efforts to obtain such stockholder  approval;  provided,
however,  that neither the Special  Committee  nor the Board of Directors of FBA
shall  be  obligated  to make  such  recommendation  if,  having  consulted  and
considered  the advice of outside legal counsel,  the Special  Committee and the
Board of Directors have  reasonably  determined in good faith that the making of
such  recommendation  would  constitute a breach of the fiduciary  duties of the
members of the Board of  Directors  or of the Special  Committee of the Board of
Directors under applicable law.

                  (b)  FBA  shall  cooperate  and use its  best  efforts  (i) to
prepare all  documentation,  to effect all  filings  and to obtain all  permits,
consents,   approvals  and  authorizations  of  all  third  parties,  regulatory
authorities  and other  authorities  necessary to  consummate  the  transactions
contemplated by this Agreement,  including, without limitation,  approval by the
stockholders  of FBA and First  Commercial,  and (ii) to cause the  Merger to be
consummated as expeditiously as reasonably practicable.

         Section 5.08.  Subsequent  Financial  Statements.  As soon as available
after the date  hereof,  FBA  shall  deliver  to First  Commercial  the  monthly
unaudited  consolidated  balance  sheets and profit and loss  statements  of FBA
prepared for its internal use, the Report of Condition and Income of each of the
FBA Banks for each  quarterly  period  completed  prior to the Closing,  and all
other financial reports or statements submitted to regulatory  authorities after
the date hereof, to the extent permitted by law  (collectively,  the "Subsequent
FBA Financial  Statements").  The Subsequent FBA Financial  Statements  shall be
prepared on a basis  consistent  with past  accounting  practices,  shall fairly
present the  financial  condition  and results of  operations  for the dates and
periods presented and shall not include any material assets or omit to state any
material liabilities, absolute or contingent, or other facts, which inclusion or
omission  would  render such  financial  statements  misleading  in any material
respect.
<PAGE>

                                   ARTICLE VI

                       CONDITIONS PRECEDENT TO THE MERGER

         6.01 Conditions to the Obligations of FBA. FBA's  obligations to effect
the Merger and the other  transactions  contemplated  by this Agreement shall be
subject to the  satisfaction  (or waiver by FBA) prior to or on the Closing Date
of the following conditions:

         (a) the representations and warranties made by First Commercial in this
Agreement  shall be true in all material  respects on and as of the Closing Date
(except  for those made as of a  specified  date) with the same effect as though
such  representations  and  warranties  had been  made or given on and as of the
Closing Date;

         (b) First  Commercial shall have performed and complied in all material
respects with all of its  obligations  and  agreements  required to be performed
prior to the Closing Date;

         (c) no temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the  consummation of the Merger shall be in
effect,  nor shall any  proceeding by any  regulatory  authority or other person
seeking any of the foregoing be pending. There shall not be any action taken, or
any statute,  rule,  regulation or order  enacted,  entered,  enforced or deemed
applicable to the Merger which makes the consummation of the Merger illegal;

         (d) all necessary  approvals,  consents and authorizations  required by
law for  consummation  of the Merger,  including the requisite  approvals of the
stockholders  of First  Commercial and FBA and all legally  required  regulatory
approvals,  shall have been obtained,  and all waiting  periods  required by law
shall have expired;

         (e) FBA shall have received all documents  required to be received from
First  Commercial  on or prior to the Closing  Date,  all in form and  substance
reasonably satisfactory to FBA;

         (f)  stockholders  of First  Commercial  Common owning no more than ten
percent (10%) of the outstanding  First  Commercial  Common shall have perfected
the right to dissent from the Merger;

         (g) FBA shall have  obtained  within thirty (30) days after the date of
this Agreement a fairness opinion of FBA's financial  advisor to the effect that
the transactions  contemplated by this Agreement are fair to the stockholders of
FBA from a financial  point of view,  and such  fairness  opinion shall not have
been withdrawn by such financial advisor on or before the date of mailing of the
Joint Proxy Statement to the stockholders of FBA;

         (h) the Bank Merger and the Branch  Exchange shall have been authorized
by all  necessary  parties,  and  any  regulatory  approvals  required  for  the
consummation of the Bank Merger shall have been granted;

         (i) FBA shall  have  received  an opinion of  Suelthaus  & Walsh,  P.C.
substantially  to the effect that,  on the basis of facts,  representations  and
assumptions  set forth in such  opinion,  the Merger will be treated for federal
income tax purposes as a reorganization within the meaning of Section 368 of the
Internal Revenue Code of 1986, as amended (the "Code");  that,  accordingly,  no
gain or loss will be  recognized  by FBA or First  Commercial as a result of the
Merger;  and that all  shareholders  of First  Commercial,  to the  extent  they
receive only shares of FBA Common, will recognize no gain or loss as a result of
the Merger; and

         (j) First Banks shall have (i) purchased  804,000  shares of FBA Common
Stock for a purchase price of $12.43 per share,  with the purchase price paid by
a reduction  in the balance of the  outstanding  debt owed by FBA to First Banks
and (ii)  exchanged the  Debentures  for a  convertible  debenture of FBA in the
principal  amount of $6.5 million,  with initial  accrued  interest equal to the
outstanding  balance of the  Debentures as of the Closing Date (the debenture to
be issued by FBA is to bear  interest  at the rate of 12% per annum,  have terms
generally equivalent to those of the Debentures and will be convertible into FBA
Common Stock at a price of $14. 06 per share).

         Section 6.02.  Conditions to the Obligations of First  Commercial.  The
obligations of First Commercial to effect the Merger and the other  transactions
contemplated by this Agreement shall be subject to the  satisfaction  (or waiver
by  First  Commercial)  prior  to  or on  the  Closing  Date  of  the  following
conditions:
<PAGE>

         (a) the  representations  and warranties  made by FBA in this Agreement
shall be true in all material respects on and as of the Closing Date (except for
those  made as of a  specified  date)  with  the  same  effect  as  though  such
representations and warranties had been made or given on the Closing Date;

         (b) FBA shall have performed and complied in all material respects with
all of its obligations and agreements  hereunder  required to be performed prior
to the Closing Date;

         (c) no temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the  consummation of the Merger shall be in
effect,  nor shall any  proceeding  by any bank  regulatory  authority  or other
person  seeking any of the  foregoing be pending.  There shall not be any action
taken, or any statute, rule, regulation or order enacted,  entered,  enforced or
deemed  applicable to the Merger which makes the  consummation  of the Merger or
the other transactions contemplated hereby illegal;

         (d) all necessary  approvals,  consents and authorizations  required by
law for  consummation  of the Merger,  including the requisite  approvals of the
stockholders  of First  Commercial and FBA and all legally  required  regulatory
approvals,  shall have been obtained,  and all waiting  periods  required by law
shall have expired;

         (e) First Commercial  shall have received all documents  required to be
received  from FBA on or prior to the Closing  Date,  all in form and  substance
reasonably satisfactory to First Commercial;

         (f) First  Commercial shall have obtained within thirty (30) days after
the date of this Agreement a fairness  opinion of First  Commercial's  financial
advisor to the effect that the  transactions  contemplated by this Agreement are
fair to the stockholders of First Commercial from a financial point of view, and
such fairness opinion shall not have been withdrawn by such financial advisor on
or before the date of  mailing of the Proxy  Statement  to the  stockholders  of
First Commercial;

         (g) First  Commercial  shall have  received  an opinion of  Suelthaus &
Walsh,  P.C.   substantially  to  the  effect  that,  on  the  basis  of  facts,
representations  and assumptions  set forth in such opinion,  the Merger will be
treated for federal income tax purposes as a  reorganization  within the meaning
of Section 368 of the Internal  Revenue Code of 1986,  as amended (the  "Code");
that, accordingly, no gain or loss will be recognized by FBA or First Commercial
as a result of the Merger; and that all shareholders of First Commercial, to the
extent they receive only shares of FBA Common, will recognize no gain or loss as
a result of the Merger.

         (h) First Banks shall have (i) purchased  804,000  shares of FBA Common
Stock for a purchase price of $12.43 per share,  with the purchase price paid by
a reduction  in the balance of the  outstanding  debt owed by FBA to First Banks
and (ii)  exchanged the  Debentures  for a  convertible  debenture of FBA in the
principal  amount of $6.5 million,  with initial  accrued  interest equal to the
outstanding  balance of the  Debentures as of the Closing Date (the debenture to
be issued by FBA is to bear  interest  at the rate of 12% per annum,  have terms
generally equivalent to those of the Debentures and will be convertible into FBA
Common Stock at a price of $14. 06 per share).


                                   ARTICLE VII

                                   TERMINATION

         Section 7.01. Mutual Agreement. This Agreement may be terminated by the
mutual  written  agreement of the parties at any time prior to the Closing Date,
regardless  of  whether  approval  of  this  Agreement  and  the  Merger  by the
stockholders of First Commercial or FBA shall have been previously obtained.

         Section  7.02.  Breach  of  Agreements.  In the event  that  there is a
material  breach of any of the  representations  and warranties or agreements of
FBA or First  Commercial,  which  breach is not cured  within  thirty days after
notice to cure such breach is given to the breaching party by the  non-breaching
party,  then the  non-breaching  party,  regardless of whether  approval of this
Agreement  and the Merger by the  stockholders  of First  Commercial  of FBA, or
both,  shall have been  previously  obtained,  may  terminate  and  cancel  this
Agreement  by  providing  written  notice of such  action  to the other  parties
hereto.

         Section  7.03.  Failure  of  Conditions.  In the event  that any of the
conditions to the obligations of a party are not satisfied or waived on or prior
to the Closing Date, and if any applicable  cure period provided in Section 7.02
hereof has lapsed,  then such party may,  regardless of whether  approval of the

<PAGE>

transactions  contemplated  by  this  Agreement  by the  stockholders  of  First
Commercial or FBA, or both, shall have been previously  obtained,  terminate and
cancel this  Agreement by delivery of written notice of such action to the other
parties.

         Section  7.04.  Denial  of  Regulatory  Approval.   If  any  regulatory
application  filed  pursuant to Section 5.02 hereof should be finally  denied or
disapproved by a regulatory  authority,  then this Agreement  thereupon shall be
deemed  terminated  and  cancelled;   provided,  however,  that  a  request  for
additional information or undertaking by FBA, as a condition for approval, shall
not be deemed to be a denial or disapproval  so long as FBA diligently  provides
the requested information or undertaking.  In the event an application is denied
pending an appeal,  petition  for review or similar  such act on the part of FBA
(hereinafter  referred to as the "Appeal"),  then the application will be deemed
denied  unless FBA prepares  and timely files and  continues to pursue an Appeal
seeking  the  necessary  approval.  In the event  that,  as a  condition  of any
required  regulatory  approval,  FBA would be required to change its business or
operations in a manner  material and adverse to FBA, then this  Agreement may be
terminated by either party by giving written notice to the other party.

         Section 7.05.  Regulatory  Enforcement  Matters.  (a) In the event that
First  Commercial  or any First  Commercial  Subsidiary  shall become a party or
subject to any material written  agreement,  memorandum of understanding,  cease
and desist  order,  imposition  of civil  money  penalties  or other  regulatory
enforcement action or proceeding with any regulatory authority after the date of
this  Agreement,  then FBA may terminate this Agreement by giving written notice
of such termination to First Commercial.

         (b) In the event that FBA or any FBA Subsidiary shall become a party or
subject to any material written  agreement,  memorandum of understanding,  cease
and desist  order,  imposition  of civil  money  penalties  or other  regulatory
enforcement action or proceeding with any regulatory authority after the date of
this  Agreement,  then First  Commercial  may terminate this Agreement by giving
written notice of such termination to FBA.

         Section  7.06.  Unilateral  Termination.  If the Closing  Date does not
occur on or prior to March 15, 1998,  then this  Agreement  may be terminated by
any party by giving written notice to the other party.

         Section  7.07.  Damages and  Limitation  on Damages.  In the event that
either FBA or First  Commercial  shall have (i) breached  any  provision of this
Agreement  and the other party shall have  properly  terminated  this  Agreement
pursuant to Section 7.02; or (ii) failed or refused to consummate the Merger for
any  reason  other  than (A) the  failure  of the  other  party to  perform  its
obligations  as set forth in this  Agreement or (B) the fact that one or more of
the conditions to such party's obligations to consummate the Merger set forth in
Article VI hereof shall not have been  satisfied,  then the party breaching this
Agreement or failing or refusing to consummate the Merger shall be liable to the
other  party  (the  "Non-Breaching  Party")  for  damages  in the  amount of all
out-of-pocket  costs  and  expenses  incurred  by  the  Non-Breaching  Party  in
connection  with  this  Agreement  and  the  transactions  contemplated  hereby,
including  the fees and expenses  paid to third  parties,  but the amount of any
recovery shall be limited to a maximum of $100,000.

                                  ARTICLE VIII

                               GENERAL PROVISIONS

         8.01 Confidential Information. The parties acknowledge the confidential
and  proprietary  nature of the  "Information"  (as  herein  defined)  which has
heretofore  been exchanged and which will be received from each other  hereunder
and agree to hold and keep the same confidential.  Such Information will include
any and all  financial,  technical,  commercial,  marketing,  customer  or other
information concerning the business,  operations and affairs of a party that may
be provided to the others,  irrespective of the form of the  communications,  by
such party's employees or agents. Such Information shall not include information
which is or becomes generally  available to the public other than as a result of
a disclosure by a party or its  representatives  in violation of this Agreement.
The parties  agree that the  Information  will be used  solely for the  purposes

<PAGE>

contemplated by this Agreement and that such  Information  will not be disclosed
to any  person  other  than  employees  and  agents of a party who are  directly
involved in implementing  the Merger,  who shall be informed of the confidential
nature of the Information and directed individually to abide by the restrictions
set forth in this Section  8.01.  The  Information  shall not be used in any way
detrimental  to a party,  including use directly or indirectly in the conduct of
the other party's business or any business or enterprise in which such party may
have an interest,  now or in the future,  and whether or not now in  competition
with such other party.  Neither FBA nor First  Commercial  will purchase or sell
any security issued by the other party for so long as this Agreement  remains in
effect.

         Section 8.02. Publicity.  FBA and First Commercial shall cooperate with
each other in the  development  and  distribution of all news releases and other
public disclosures concerning this Agreement and the Merger. Neither party shall
issue any news  release or make any other  public  disclosure  without the prior
consent of the other  party,  unless  such is  required  by law upon the written
advice of counsel or is in response to  published  newspaper or other mass media
reports regarding the transaction contemplated hereby, in which latter event the
parties shall consult with each other to the extent  practicable  regarding such
responsive disclosure.

         Section 8.03.  Return of Documents.  Upon termination of this Agreement
without the Merger  becoming  effective,  each party shall deliver to the others
originals  and all copies of all  Information  made  available to such party and
will not retain any  copies,  extracts  or other  reproductions,  in whole or in
part, of such Information.

         Section 8.04.  Notices.  Any notice or other  communication shall be in
writing and shall be deemed to have been given or made on the date of  delivery,
in the case of hand  delivery,  or three (3) business  days after deposit in the
United States Registered Mail,  postage prepaid,  or upon receipt if transmitted
by facsimile telecopy or any other means, addressed (in any case) as follows:

        (a) if to FBA:             Special Committee of the Board of Directors
                                           First Banks America, Inc.
                                           c/o Charles A. Crocco, Jr., Esq.
                                           Crocco & De Maio, P.C.
                                            241 East 49th Street
                                            New York, New York 10017
                                            Facsimile: (212) 355-2435

                                            and

                                            First Banks America, Inc.
                                            Attention: Allen H. Blake
                                            Chief Financial Officer
                                            11901 Olive Boulevard
                                            Creve Coeur, Missouri 63141
                                            Facsimile: (314) 567-3490

             with a copy to:               John S. Daniels, Esq.
                                            8117 Preston Road, Suite 800
                                            Dallas, Texas 75225
                                            Facsimile: (214) 692-0508

        (b) if to First Commercial:  Special Committee of the Board of Directors
                                            First Commercial Bancorp, Inc.
                                            c/o Fred L. Harris, Esq.
                                            12401 Folsom Blvd., Suite 310
                                            Rancho Cordova, California 95742
                                            Facsimile: (916) 482-8644

                                            and

                                            First Commercial Bancorp, Inc.
                                            Attention: James E. Culleton,
                                            Secretary
                                            865 Howe Avenue, Suite 310
                                            Sacramento, California 95825
                                            Facsimile: (916) 924-0157

<PAGE>


                  with copies to:           Larry K. Harris, Esq.
                                            Suelthaus & Walsh, P.C.
                                            7733 Forsyth Boulevard, 12th Floor
                                            St. Louis, Missouri 63105
                                            Facsimile: (314) 727-7166

                                                     and

                                            Scott E. Bartell, Esq.
                                            Bartell Eng Linn & Schroder
                                            300 Capitol Mall, Suite 1100
                                            Sacramento, California 95814
                                            Facsimile: 916-442-3442

or to such other address as any party may from time to time  designate by notice
to the others.

         Section  8.05.   Nonsurvival   of   Representations,   Warranties   and
Agreements.  Except for and as provided in this Section 8.05, no representation,
warranty or agreement contained in this Agreement shall survive the Closing Date
or the  earlier  termination  of this  Agreement.  The  agreements  set forth in
Section  5.05 shall  survive the Closing  Date and the  agreements  set forth in
Section 7.07 shall survive the earlier termination of this Agreement.

         Section 8.06. Costs and Expenses.  Except as may be otherwise  provided
herein,  each party shall pay its own costs and expenses  incurred in connection
with this  Agreement  and the matters  contemplated  hereby,  including  without
limitation all fees and expenses of attorneys,  accountants,  brokers, financial
advisors and other professionals.

         Section 8.07. Entire Agreement.  This Agreement  constitutes the entire
agreement  among  the  parties  and  supersedes  and  cancels  any and all prior
discussions,  negotiations,  undertakings,  agreements  in  principle  and other
agreements among the parties relating to the subject matter hereof.

         Section 8.08. Headings and  Captions.  The  captions  of  Articles  and
Sections hereof are for  convenience  only  and shall not control or  affect the
meaning or construction of any of the provisions of this Agreement.

         Section 8.09. Waiver, Amendment or Modification. The conditions of this
Agreement  which  may be  waived  may only be  waived  by a  written  instrument
delivered to the other  party.  The failure of any party at any time or times to
require  performance of any provision hereof shall in no manner affect the right
at a later  time to  enforce  the same.  This  Agreement  may not be  amended or
modified except by a written document duly executed by the parties hereto.

         Section  8.10.  Rules of  Construction.  Unless the  context  otherwise
requires:  (a) a term has the meaning assigned to it; (b) an accounting term not
otherwise  defined has the meaning  assigned to it in accordance  with generally
accepted accounting principles;  (c) "or" is not exclusive; and (d) words in the
singular may include the plural and in the plural include the singular.

         Section 8.11. Counterparts.  This Agreement may be executed in multiple
counterparts,  each of which shall be deemed an original  and all of which shall
be deemed one and the same instrument.

         Section 8.12.  Successors and Assigns.  This Agreement shall be binding
upon and  inure to the  benefit  of the  parties  hereto  and  their  respective
successors and assigns. There shall be no third party beneficiaries hereof.

         Section 8.13.  Governing Law. This  Agreement  shall be governed by the
laws of the State of Delaware and any applicable federal laws and regulations.

         IN WITNESS WHEREOF, FBA and First Commercial have caused this Agreement
to be signed by their respective  officers thereunto duly authorized,  all as of
the date first written above.

<PAGE>


                                               FIRST BANKS AMERICA, INC.



                                               By: /s/ Allen H. Blake
                                               ----------------------
                                               Its: Vice President

                                              FIRST COMMERCIAL BANCORP, INC.



                                              By: /s/ Donald W. Williams
                                              --------------------------
                                              Its:  President



<PAGE>




                                                                Exhibit 10.11

                              AGREEMENT TO EXCHANGE

                  CERTAIN ASSETS AND ASSUME CERTAIN LIABILITIES

                                 by and between


                             FIRST COMMERCIAL BANK,
                             Sacramento, California

                                       and

                               FIRST BANK & TRUST
                               Irvine, California



                              Dated October 3, 1997








<PAGE>

<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

ARTICLE 1              
<S>      <C>                                                                            <C>
         Definitions....................................................................1

ARTICLE 2
         Assets to be Exchanged and Liabilities to be Assumed...........................4
         2.1      Transfer of Assets....................................................4
         2.2      Assumption of Liabilities.............................................5
         2.3      Records.     .........................................................5
         2.4      No Other Assets or Liabilities........................................6
         2.5      Payment Amount........................................................7
         2.6      Prorations, Items in Transit..........................................7

ARTICLE 3
         The Closing....................................................................8
         3.1      Closing...............................................................8
         3.2      Payment Amount at Closing, Adjustments................................8

ARTICLE 4
         Covenants......................................................................9
         4.1      Conduct of Business Prior to Closing..................................9
         4.2      Assistance in Obtaining Regulatory Approvals.........................10
         4.3      No Encumbrances......................................................10
         4.4      Insurance Policies...................................................10
         4.5      Further Assurances...................................................10
         4.6      Inspection...........................................................11
         4.7      Notification of Material Changes and Litigation......................11
         4.8      [Reserved]...........................................................12
         4.9      Consent of FDIC and Department of Financial Institutions.............12
         4.10     [Reserved]...........................................................12
         4.11     Performance of Liabilities...........................................12

ARTICLE 5
         Representations and Warranties................................................12
         5.1      Representations and Warranties of FCB................................12
         5.2      Representations and Warranties of FBT................................15

ARTICLE 6
         Conditions Precedent..........................................................18
         6.1      Conditions to Obligation of FCB......................................18
         6.2      Conditions to Obligation of FBT......................................19
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


ARTICLE 7
<S>      <C>                                                                             <C>
         Survival; Indemnification.....................................................21
         7.1      Survival.............................................................21
         7.2      Indemnity of FBT.....................................................21
         7.3      Indemnity of FCB.....................................................21

ARTICLE 8
         Termination...................................................................21
         8.1      Termination  21
         8.2      Declaration  22

ARTICLE 9
         Non-solicitation..............................................................22
         9.1      Covenant Against Solicitation........................................22
         9.2      Remedies for Breach..................................................23

ARTICLE 10
         Other Agreements..............................................................23
         10.1     Returned Items.......................................................23
         10.2     ACH Deposits.........................................................24
         10.3     Backup Withholding...................................................24
         10.4     Interest Reporting...................................................24
         10.5     Notices to Depositors................................................24

ARTICLE 11
         General Provisions............................................................25
         11.1     Press Releases.......................................................25
         11.2     Law and Section Headings.............................................25
         11.3     Modifications........................................................25
         11.4     Severability.........................................................26
         11.5     Notices..............................................................26
         11.6     Expenses; Risk of Loss...............................................27
         11.7     Counterparts.........................................................27
         11.8     Time of Essence; Best Efforts........................................27
         11.9     Closing..............................................................28
         11.10    Parties in Interest; Assignment; Third Party Rights..................28
         11.11    Entire Agreement; Waiver.............................................28

</TABLE>
<PAGE>





SCHEDULES

     Schedule A-1     Campbell Deposits*
     Schedule A-2     Walnut Creek Deposits*
     Schedule B-1     Campbell Fixed Assets*
     Schedule B-2     Walnut Creek Fixed Assets*
     Schedule C-1     [Reserved]
     Schedule C-2     [Reserved]
     Schedule D-1     Campbell Nonstatement Liabilities*
     Schedule D-2     Walnut Creek Nonstatement Liabilities*
     Schedule 2.5     Deposit Premiums
     Schedule 5.1.B   Campbell Legal Proceedings
     Schedule 5.1.C   Campbell Compliance with Laws
     Schedule 5.1.D   Campbell Brokers
     Schedule 5.1.E   Campbell Assets Disclosure
     Schedule 5.1.L   Campbell Consents
     Schedule 5.2.B   Walnut Creek Legal Proceedings
     Schedule 5.2.C   Walnut Creek Compliance with Laws
     Schedule 5.2.D   Walnut Creek Brokers
     Schedule 5.2.E   Walnut Creek Assets Disclosure
     Schedule 5.2.L   Walnut Creek Consents


- ---------------------------
*Previously supplied and not attached hereto.




<PAGE>


                      AGREEMENT TO EXCHANGE CERTAIN ASSETS
                         AND ASSUME CERTAIN LIABILITIES

     This  Agreement is made and entered into on the date last below  written by
and between FIRST COMMERCIAL BANK,  Sacramento,  California,  a California state
banking  corporation  ( FCB ) and  FIRST  BANK & TRUST,  Irvine,  California,  a
California state banking corporation ( FBT ).

     WHEREAS,  First Commercial  Bancorp,  Inc. ( First Commercial ), a Delaware
corporation, owns all of the issued and outstanding capital stock of FCB and has
entered into that certain merger  agreement  (the Merger  Agreement ) with First
Banks America,  Inc. ( FBA ), pursuant to which First Commercial will merge with
FBA and FCB will merge with Sunrise Bank of California or such bank's successor,
an indirectly wholly owned banking subsidiary of FBA; and

     WHEREAS,  the parties to the Merger  Agreement desire that the transactions
contemplated in this Agreement shall occur (i) either  simultaneously with or at
some time after the transactions  contemplated in the Merger Agreement, and (ii)
only if the transactions contemplated in the Merger Agreement shall occur; and

     WHEREAS,  assuming the prior or  simultaneous  closing of the  transactions
contemplated  in the Merger  Agreement,  FCB and FBT desire to exchange  certain
assets and assume certain  liabilities,  subject to the terms and conditions set
forth herein;

     NOW, THEREFORE,  in consideration of the foregoing and the representations,
covenants  and  agreements  set forth in this  Agreement,  the parties  agree as
follows:

                                    ARTICLE 1
                                   Definitions

         1.1 As used in this Agreement, the following terms have the definitions
indicated:

      Accrued Interest shall mean interest on Deposits or Loans, as the case may
be, which is accrued but unpaid through the Transfer Date of a Branch.

      Assets shall mean,  for each Branch,  the Fixed Assets,  the Real Property
and  Improvements,  the Nonstatement  Assets and the Records of such Branch.  As
used herein, Loans shall not be part of the Assets.
      
      Banks  shall mean both of FCB and FBT, and Bank shall mean either of such,
as the context shall require.
<PAGE>

      Branches shall mean both the Campbell  Branch and the Walnut Creek Branch,
and Branch shall mean either of such, as the context shall require.

      Campbell  Branch  shall mean the branch  facility of FCB located at 94 San
Thomas Aquino Road, Campbell, California.

      Closing shall have the meaning set forth in Article 3 of this Agreement.

      Closing Date shall mean as soon as practicable, but no later than five (5)
days  after the date on which  all  conditions  set  forth in  Article 6 of this
Agreement  have been  satisfied,  unless the parties hereto  otherwise  agree in
writing.

      Closing  Statement  shall mean the statement of the Assets and Liabilities
of each of the Branches as of the Transfer Date and their value as determined in
accordance with this Agreement  prepared from the transferring  Bank's books and
records as of the Transfer Date,  subject to adjustment  pursuant to Section 3.2
hereof,  and shall  include all  information  necessary to calculate the Payment
Amount.

      Deposits  shall mean with  respect  to each  Branch  all  certificates  of
deposit,  time,  savings,  money market,  checking,  NOW, and other  transaction
accounts,  and all  other  demand  deposit  accounts  which are held by FCB with
respect to the Campbell Branch as of the Transfer Date and which are held by FBT
with respect to the Walnut Creek Branch as of the Transfer  Date,  including all
Accrued Interest thereon, as more specifically identified on Schedule A-1 hereto
with respect to the Campbell Branch,  and on Schedule A-2 hereto with respect to
the  Walnut  Creek  Branch,  copies  of  which  were  provided  to FBT and  FCB,
respectively,  prior to the date of  execution  of this  Agreement,  subject  to
adjustment pursuant to Section 3.2 hereof.

      Encumbrances   shall  mean  all   mortgages,   claims,   charges,   liens,
encumbrances,  easements,  restrictions,  options,  pledges, calls, commitments,
security interests,  conditional sales agreements,  title retention  agreements,
leases and other  restrictions of any kind  whatsoever  other than the Permitted
Exceptions.

      Fixed Assets includes all furniture,  equipment,  trade fixtures and other
tangible  personal  property  (including  safe deposit boxes) located in or upon
each Branch including,  without limitation,  those assets listed on Schedule B-1
hereto with  respect to the  Campbell  Branch,  and on Schedule  B-2 hereto with
respect to the Walnut  Creek  Branch,  copies of which were  provided to FBT and
FCB, respectively,  prior to the date of execution of this Agreement, subject to
adjustment pursuant to Section 3.2 hereof.

      Liabilities shall mean all Deposits and all Nonstatement Liabilities.
<PAGE>

      Loans shall mean,  with respect to the Campbell  Branch,  all  commercial,
residential,  installment,  and other loans of FCB originated from or carried at
the Campbell  Branch as of the Closing Date; and shall mean, with respect to the
Walnut Creek Branch, all commercial,  residential,  installment, and other loans
of FBT  originated  from or carried at the Walnut Creek Branch as of the Closing
Date;  and with  respect  to each of the  Branches,  together  with all  Accrued
Interest  thereon and all right,  title and  interest of FCB or FBT, as the case
may be, in all collateral securing such loans (including but not limited to each
such Bank's  right,  title and interest in deeds of trust,  mortgages,  security
agreements,   financing   statements,   guaranties,   pledge  agreements,   loan
agreements,  and other  collateral  pledge  agreements  by any  borrower  on the
Loans).

      Net Book  Value  shall  mean  the book  value  of  Assets,  determined  in
accordance with generally accepted accounting  principles  consistently applied,
as of the Transfer Date.

      Nonstatement  Assets shall mean (i) each Bank's right to solicit  deposits
of the Branch  owned by the Bank prior to Closing,  (ii) the excess,  if any, of
the fair market  value over the Net Book Value of any of the  Assets,  and (iii)
each Bank's  right,  title and interest in, to and under any leases,  agreements
and contracts  included in the Liabilities of the Branch  respectively  owned by
each Bank prior to Closing.

      Nonstatement  Liabilities  shall mean all of each Bank's  obligations with
respect  to  only  agreements  relating  to safe  deposit  boxes  at the  Branch
respectively  owned by each Bank as of the Transfer Date,  each of which is more
specifically  identified  on Schedule  D-1 hereto with  respect to the  Campbell
Branch and on  Schedule  D-2 hereto  with  respect to the Walnut  Creek  Branch,
copies of which have been  provided to FBT and FCB,  respectively,  prior to the
date of execution of this Agreement,  subject to adjustment  pursuant to Section
3.2 hereof.

      Payment  Amount  shall have the  meaning  set forth in Section 2.5 of this
Agreement.

      Permitted  Exceptions  shall mean liens for real estate taxes related to a
Branch  accrued  but not  yet  payable  and  such  imperfections  of  title  and
encumbrances  as do not materially  detract from the value or interfere with the
use  of  the  Real  Property  and  Improvements  as  an  office  of a  financial
institution.
<PAGE>

      Real Property and  Improvements  shall mean the real property  leased by a
Bank on which a Branch  is  located  (including  such  space as may be leased to
third parties),  together with all buildings and  improvements and all rights of
such Bank appurtenant thereof.
<PAGE>

      Records shall mean, with respect to each of the Branches (i) all available
books and records and original documents (including  warranties on such Branch's
Fixed Assets) pertaining to such Branch's Assets, and (ii) all books and records
and original documents relating to such Branch's Liabilities.

      Transfer  Date shall  mean the close of  business  on the day  immediately
following the Closing Date.

      Walnut Creek Branch  shall mean the branch  facility of FBT located at 590
Ygnacio  Valley  Road,  Walnut  Creek,  California 94546.

                                    ARTICLE 2
              Assets to be Exchanged and Liabilities to be Assumed

     2.1      Transfer of Assets.

     (a) Campbell. At the Closing, subject to the terms and conditions set forth
in this  Agreement,  FCB shall  convey,  assign and transfer to FBT all of FCB's
right,  title and  interest in and to the Campbell  Assets,  effective as of the
Transfer  Date.  All  Campbell  Loans as of the  Transfer  Date shall remain the
property of FCB.  The  conveyance  of the  Campbell  Assets shall be effected by
means of such  appropriate  bills of sale and other  assignments,  together with
such other  appropriate  instruments  of title as FBT may  request,  as shall be
sufficient to vest and confirm in FBT good and marketable  title  thereto,  free
and clear of all  Encumbrances  other than Permitted  Exceptions.  Any recording
fee, sales tax,  documentary  transfer tax or other  assessment  with respect to
recordation of such conveyance shall be paid by FCB.

     (b) Walnut Creek.  At the Closing,  subject to the terms and conditions set
forth in this  Agreement,  FBT shall  convey,  assign and transfer to FCB all of
FBT's right, title and interest in and to the Walnut Creek Assets,  effective as
of the  Transfer  Date.  All Walnut  Creek Loans as of the  Transfer  Date shall
remain the property of FBT. The  conveyance  of the Walnut Creek Assets shall be
effected  by means of such  appropriate  bills  of sale and  other  assignments,
together with such other appropriate instruments of title as FCB may request, as
shall be  sufficient  to vest and  confirm  in FCB  good  and  marketable  title
thereto, free and clear of all Encumbrances other than Permitted Exceptions. Any
recording  fee, sales tax,  documentary  transfer tax or other  assessment  with
respect to recordation of such conveyance shall be paid by FBT.

     2.2      Assumption of Liabilities.

     (a) Campbell.  As of the Transfer Date, subject to the terms and conditions
set  forth in this  Agreement,  FBT  shall  assume,  defend,  pay,  perform  and
discharge all of the Campbell Liabilities  outstanding and unpaid or unperformed

<PAGE>

as of the Transfer Date, and arising  thereafter in accordance with their terms.
Specifically,  FBT shall assume  liability  for the payment and  performance  of
FCB's  obligations  on the Campbell  Deposits,  including  all Accrued  Interest
thereon,  in  accordance  with  the  terms  of the  Campbell  Deposits  and  all
agreements with depositors  applicable to the Campbell Deposits in effect on the
Transfer Date.

     (b)  Walnut  Creek.  As of the  Transfer  Date,  subject  to the  terms and
conditions set forth in this Agreement,  FCB shall assume,  defend, pay, perform
and  discharge  all of the Walnut Creek  Liabilities  outstanding  and unpaid or
unperformed as of the Transfer Date, and arising  thereafter in accordance  with
their  terms.  Specifically,  FCB shall  assume  liability  for the  payment and
performance  of FBT's  obligations on the Walnut Creek  Deposits,  including all
Accrued Interest  thereon,  in accordance with the Walnut Creek Deposits and all
agreements  with  depositors  applicable  to the Walnut  Creek  Deposits  on the
Transfer Date.

     2.3      Records..

     (a) Campbell.  FCB,  except as provided  herein,  shall retain all Campbell
Records  relating to the Campbell Branch which are not ordinarily  maintained at
the Campbell  Branch.  FBT shall  receive  possession  of, and right,  title and
interest in all Campbell Records which are ordinarily maintained at the Campbell
Branch relating to the Campbell  Deposits  assumed  hereunder.  In each case the
Campbell Records directly  relating to the Campbell Branch operations and either
the Campbell Assets or the Campbell  Liabilities prior to the Closing Date which
are retained by one Bank shall be open for  inspection by the other Bank and its
authorized agents,  representatives and regulators during regular business hours
after the Closing Date and the Bank with the right of inspection may, at its own
expense,  make such copies of and excerpts from such Campbell  Records as it may
deem desirable. All Campbell Records relating to operations, Campbell Assets and
Campbell  Liabilities prior to the Closing Date shall be maintained for a period
which is at least  the  period  required  by law.  Should  one  Bank's  audit or
inspection  of Campbell  Records in the other  Bank's  possession  result in the
possessing Bank's employees or agents having to devote any substantial amount of
time or such Bank having to allocate  facilities or equipment or having to incur
any substantial  costs, then the possessing Bank shall be entitled to reasonable
reimbursement for all such time and costs incurred.

     (b) Walnut Creek.  FBT, except as provided herein,  shall retain all Walnut
Creek  Records  relating to the Walnut  Creek  Branch  which are not  ordinarily
maintained at the Walnut Creek  Branch.  FCB shall  receive  possession  of, and
right,  title and  interest in all Walnut  Creek  Records  which are  ordinarily
maintained  at the Walnut  Creek Branch  relating to the Walnut  Creek  Deposits
assumed  hereunder.  In each case the Walnut Creek Records directly  relating to
the Walnut  Creek  Branch  operations  and either the Walnut Creek Assets or the
Walnut  Creek  Liabilities  prior to the Closing  Date which are retained by one

<PAGE>

Bank shall be open for inspection by the other Bank and its  authorized  agents,
representatives  and regulators  during regular business hours after the Closing
Date and the Bank with the right of  inspection  may, at its own  expense,  make
such  copies of and  excerpts  from such  Walnut  Creek  Records  as it may deem
desirable. All Walnut Creek Records relating to operations,  Walnut Creek Assets
and Walnut Creek Liabilities prior to the Closing Date shall be maintained for a
period which is at least the period  required by law. Should one Bank's audit or
inspection of Walnut Creek Records in the other Bank's  possession result in the
possessing Bank's employees or agents having to devote any substantial amount of
time or such party having to allocate facilities or equipment or having to incur
any substantial  costs, then the possessing Bank shall be entitled to reasonable
reimbursement for all such time and costs incurred.

     2.4 No Other Assets or  Liabilities.  Except as expressly set forth in this
Article 2, it is expressly understood and agreed that neither Bank shall receive
in transfer any other assets of the other Bank,  nor assume or be liable for any
debts,  obligations  or  liabilities  of the  other  Bank of any kind or  nature
whatsoever, known or unknown, contingent or otherwise, including but not limited
to any  obligations  to provide  services  incidental  to the  operation  of the
Branches,  any tax or debt,  any  liability  for  unfair  labor  practices,  any
liability or obligation of either Bank arising out of any  threatened or pending
litigation,  any liability  with respect to personal  injury or property  damage
claims,  any liability arising out of claims of employees employed at the Branch
such Bank is  transferring  pursuant to this  Agreement  for bonuses,  salaries,
wages or other  payments or benefits  in respect of services  performed  at such
Branch prior to the Closing Date, any liability  under or in connection with any
employee benefit plan as defined in Section 3(3) of ERISA which is maintained by
either Bank and covers any  employees  at the Branch  such Bank is  transferring
pursuant to this Agreement,  any liability either Bank may have incurred or will
incur in connection with the transactions contemplated by this Agreement, or any
other  liability  either Bank may have  incurred  prior to the  Closing  Date in
connection with the operation of the Branch such Bank is  transferring  pursuant
to this Agreement.

     2.5 Payment Amount.  Subject to adjustment  pursuant to Section 3.2 of this
Agreement and the netting of backup withholding amounts pursuant to Section 10.3
of this Agreement, the Payment Amount shall equal the sum of three differences:

         (i) the  difference  of the  Campbell Net Book Value of Assets less the
             Walnut Creek Net Book Value of Assets;

         (ii) the  difference  of the Walnut  Creek  Deposits  less the Campbell
              Deposits; and


<PAGE>

         (iii) the  difference of the Campbell  Deposit  Premium less the Walnut
               Creek  Deposit  Premium,  where  Deposit  Premium  is  calculated
               on the basis of Schedule 2.5 hereto.

     If the sum of (i),  (ii),  and (iii) above is positive,  the Payment Amount
shall  be paid  by FBT to FCB.  If the sum of (i),  (ii),  and  (iii)  above  is
negative, the Payment amount shall be paid by FCB to FBT.

     2.6 Prorations, Items in Transit. Except as otherwise specifically provided
in this Agreement, it is the intention of the Banks that each Bank shall operate
for  its  own  account  the  Branch  and  related  business  that  such  Bank is
transferring  pursuant to this Agreement until and through the Transfer Date and
that the other Bank shall  operate for its own  account  such Branch and related
business after the Transfer Date. Accordingly,  except as otherwise specifically
provided for in this Agreement, all items of prepaid income and expense relating
to the Assets transferred and the Liabilities assumed with respect to a specific
Branch,  including  prepaid lease  payments  received,  personal  property taxes
related to the Fixed Assets,  real  property  taxes related to the Real Property
and  Improvements  of such  Branch,  and all other items  capable of  proration,
including   deposit  taxes  and  assessments   and  Federal  Deposit   Insurance
Corporation  premiums on the Deposits of such Branch,  if any, shall be prorated
between the parties as of the  Transfer  Date on the basis of a 30-day month and
360-day year, and shall be reflected in the Closing Statement.

     Each Bank  shall,  with  respect to the Branch and related  business  being
transferred to such Bank, obtain the benefit of and shall bear all risk of items
relating to or originating from such Branch which are in transit as of the close
of business on the Transfer Date and are handled with due care and in accordance
with the other Bank's usual and customary practices and procedures.  FCB and FBT
shall mutually agree to practices and procedures  (the Clearing  Procedures ) to
assure  prompt and timely  handling  of items in transit in a manner  consistent
with this Section. With respect to checks or drafts drawn against Deposits, both
FCB and FBT agree to  cooperate  and take all  responsible  steps to insure that
from and after the Closing each such item coded for  presentment  to one Bank is
available  for delivery to the other Bank or its  messenger  in a timely  manner
consistent with the Clearing Procedures or any applicable clearing house rule or
agreement.

                                    ARTICLE 3
                                   The Closing

     3.1 Closing.  The   closing  of  the  transactions  contemplated   by  this
Agreement  (the  Closing ) shall take place on the Closing Date at such location
as the Banks shall agree.  The Closing  shall be effective as  of  the close  of
business of FCB on the Transfer Date.
<PAGE>

     3.2 Payment  Amount at Closing,  Adjustments.  On the Closing Date,  FCB or
FBT,  as the  case may be,  shall  pay to the  other  Bank  the  Payment  Amount
calculated as of the Transfer Date in accordance with Section 2.5 hereof, net of
all other  appropriate  amounts as FCB and FBT may agree.  In the event  certain
amounts  cannot be calculated  prior to or at the Closing,  FCB and FBT agree to
close  the  transactions  contemplated  by this  Agreement  based  upon the best
available information at the time of Closing.

     Within 30 days after the Closing Date, FCB and FBT shall finally  determine
any and all adjusted amounts (the  Adjustments ) necessary to correctly  account
for any amounts on the Closing  Statement that were not finally  determinable on
the Closing Date.  Each of FCB and FBT agree to, no later than 10 days following
the date such Adjustments have been calculated, pay any Adjustments to the other
Bank in such  amount and in such a manner to be  consistent  with the  expressed
terms of this Agreement.  All payments shall be made with immediately  available
funds. If FCB and FBT are unable to agree on such Adjustments within such 30-day
period,  the Banks shall as promptly  as possible  select a mutually  acceptable
accounting  firm,  which firm shall  within 60 days  prepare and deliver to both
parties a final Closing  Statement,  reflecting  such  Adjustments in accordance
with generally accepted accounting principles consistently applied. The costs of
such independent calculation shall be shared equally by FCB and FBT and shall be
final and binding on the parties, absent manifest error.

                                    ARTICLE 4
                                    Covenants

     4.1 Conduct of Business  Prior to  Closing.  Except with the prior  written
consent of the other Bank or as  expressly  contemplated  or  permitted  by this
Agreement,  during the period  from the date of this  Agreement  and  continuing
until the  Closing  Date,  each Bank shall not,  with  respect to the Branch and
related business being transferred by such Bank:

                      A. Conduct business at the Branch other than in the usual,
         regular and ordinary course, or fail to use its reasonable best efforts
         to  preserve  the  Branch  intact or to  preserve  the good will of the
         customers at and others having business relations with the Branch;

                      B. Except in the ordinary  course of business,  cancel any
         claims  that it might  have  possessed  with  respect  to the  Branch's
         Assets,  or cancel or waive any material  rights of  substantial  value
         related to such Assets or sell,  lease,  encumber or otherwise  dispose
         of, or agree to sell,  lease,  encumber or otherwise  dispose of any of
         such Assets;


<PAGE>

                      C. Cause  the  Branch  to  engage  or  participate  in any
         material  transaction  or incur or  sustain  any  material  obligation,
         except as may arise in the ordinary  course of business (other than FCB
         entering into a lease for a new location for the Campbell Branch);

                      D. Offer at the Branch  rates on accounts  above or below,
         or terms on  accounts  more or less  restrictive  than those  generally
         offered  on  the  same  type  of  account  by  other  major   financial
         institutions in the Branch's banking market, consistent with the Bank's
         past practice;

                      E. Cause  the  Branch  to  transfer  to such Bank's  other
         operations  or branches  any Fixed  Assets of the Branch;

                      F.  Cause  the  Branch to  transfer  any  Deposits  of the
         Branch, including without limitation to such Bank's other operations or
         branches,  except upon the  unsolicited  request of a depositor  in the
         ordinary course of business, and such Bank will take no action intended
         to induce a depositor to request any such transfer;

                      G.  Transfer,  assign,  encumber or otherwise  dispose  of
         or  enter  into  any  commitment,  contract,  agreement,  understanding
         or other arrangement to transfer, assign, encumber or otherwise dispose
         of  any of the  Assets  of  the  Branch, except as contemplated by this
         Agreement;

                      H.  Invest in any Fixed  Assets on behalf of  the  Branch,
         except for  commitments  made on or before the  date  of the  Agreement
         and  for  replacements  of  furniture,  furnishings  and  equipment and
         normal  maintenance  and refurbishing purchased or made in the ordinary
         course of business;

                      I.  Undertake  any  actions  which are  inconsistent  with
         a program  to use its  reasonable  efforts  to maintain good  relations
         with customers and with employees  employed at the Branch,  unless such
         actions are required or permitted by this Agreement;

                      J.   Violate   any   law,   statute ,  rule,  governmental
         regulation,  order or undertaking which violation might have an adverse
         effect on the Assets of the Branch; or

                      K.   Fail to  maintain  the  Records of the  Branch in the
         usual  manner on a basis  consistent  with that heretofore employed.
<PAGE>

     4.2 Assistance in Obtaining Regulatory Approvals.  Each of the Banks agrees
to use its best  efforts to obtain  all  approvals  and  consents  necessary  to
complete the transactions contemplated hereby, and provide promptly to the other
Bank or to the appropriate  regulatory  authorities  all information  reasonably
required to be  submitted  in  connection  with  approvals  of the  transactions
contemplated by this Agreement.

     4.3 No  Encumbrances.  Between the date of this  Agreement  and the Closing
Date,  neither Bank will create or suffer to exist any new Encumbrance on any of
the  Assets  of the  Branch to be  transferred  by such  Bank  pursuant  to this
Agreement,  or  otherwise  enter  into  any  transaction  or make  any  material
commitment or agreement relating to any of such Assets without the prior written
consent of the other Bank.

     4.4     Insurance  Policies. Each Bank will  maintain  in effect until  the
Closing all current insurance policies applicable to such Bank.

     4.5 Further Assurances.  On and after the Closing Date, each Bank shall (i)
give such further  assistance to the other Bank and shall  execute,  acknowledge
and deliver all such bills of sale, deeds, acknowledgments and other instruments
and take such further action as may be necessary and appropriate  effectively to
vest in the other  Bank full,  legal and  equitable  title to the  Assets  being
transferred  to such  Banks,  and (ii) use its best  efforts to assist the other
Bank in the orderly transition of the operations being acquired by such Bank.

     In particular, and without limiting the foregoing:

              A. Each Bank will remit to the other Bank  promptly  after receipt
         by the first Bank after the Closing  Date at any of its other  offices,
         amounts  intended  for  deposit to the  accounts  which are part of the
         Deposits  or  otherwise  relating to the  Deposits of the Branch  being
         transferred by the first Bank pursuant to this Agreement; and

              B. With respect to checks or drafts drawn against  accounts  which
         are Deposits, each Bank will cooperate with the other Bank and take all
         reasonable  steps  requested  by the other Bank to ensure  that,  on or
         after the Closing Date,  each such item which is coded for  presentment
         to the first  Bank or to any bank for the  account of the first Bank is
         made  available to the other Bank in a timely  manner and in accordance
         with applicable law and clearing house rule or agreement.

     4.6 Inspection.  Each Bank shall permit the accountants,  counsel and other
authorized agents and  representatives of the other Bank, during normal business
hours, to inspect the facilities, books, Records, files, contracts,  agreements,
books of account  and other  corporate  documents  related  to the Branch  being
transferred  by the first Bank  pursuant to this  Agreement  and confer with any

<PAGE>

officers or employees of the other Bank as the same relate to such Branch.  Each
Bank shall cause to be  furnished  to the other Bank and its  advisors  all such
other  information  concerning its business and properties as the other Bank may
reasonably request from time to time,  including without limitation,  historical
information  relating to deposit  accounts  previously  maintained at the Branch
being  transferred  by the first  Bank  pursuant  to this  Agreement;  provided,
however,  that such  information  is in existence as of the date hereof and will
not require the  generation  of new or previously  nonexistent  data or reports.
Notwithstanding the foregoing, no investigation or inspection in accordance with
this Section shall affect or otherwise diminish any of the  representations  and
warranties  made by or the  conditions  to the  obligations  to  consummate  the
transactions contemplated hereby of either Bank.

     4.7  Notification  of  Material  Changes  and  Litigation.  Each Bank shall
provide  the other  Bank  with  prompt  written  notice  of (i) any  adverse  or
potentially  adverse  material  change  in the  condition  of the  Assets or the
Liabilities  with  respect to the  Branch  being  transferred  by the first Bank
pursuant  to this  Agreement;  (ii) any  event  or  condition  of any  character
(whether  actual,  threatened or  contemplated)  that has  materially  adversely
affected,  or can reasonably be expected to materially and adversely  affect the
Assets or the  Liabilities  with respect to the Branch being  transferred by the
first  Bank  pursuant  to this  Agreement;  and  (iii)  all  claims,  regulatory
proceedings and litigation  involving the Assets or the Liabilities with respect
to the Branch being transferred by the first Bank pursuant to this Agreement.

     4.8      [Reserved]

     4.9 Consent of FDIC and  Department  of Financial  Institutions.  Each Bank
agrees to use its best efforts to assist in obtaining the consent of the Federal
Deposit   Insurance   Corporation,   the  California   Department  of  Financial
Institutions  and the Federal Reserve Board (if required) to the consummation of
the transactions contemplated hereby.

     4.10     [Reserved]

     4.11  Performance  of  Liabilities.  From and after the Closing,  each Bank
shall fully  perform,  pay and  discharge all of the  Liabilities  of the Branch
being transferred to such Bank pursuant to this Agreement in accordance with the
terms thereof,  and shall protect the rights of depositors and creditors of such
Branch in the same  manner  and to the same  extent  as if such Bank had  itself
incurred such Liabilities.
<PAGE>

                                    ARTICLE 5
                         Representations and Warranties

     5.1    Representations and Warranties of FCB.  FCB  hereby  represents  and
warrants to FBT as follows:

                      A.  Corporate  Standing;  Authorization.  FCB  is a  state
         banking  corporation  duly  organized,  validly  existing  and in  good
         standing  under  the  laws of the  State  of  California.  Neither  the
         execution and delivery by FCB of this Agreement,  nor the  consummation
         of the transactions  contemplated  hereby,  will result in or cause any
         violation  of, or  constitute  a default  under,  any  provision of the
         Charter or By-laws of FCB, or of any material  lease,  mortgage,  note,
         bond, loan agreement,  license,  judgment, order or other instrument or
         obligation  to which  FCB is a party or is bound or to which FCB or any
         of its properties or assets are subject.  The execution and delivery of
         this Agreement and the  consummation of the  transactions  contemplated
         hereby have been duly authorized by all necessary  corporate  action on
         the part of FCB. This Agreement has been duly executed and delivered by
         FCB, and  constitutes the legal,  valid and binding  obligation of FCB,
         enforceable  against  FCB in  accordance  with its  terms.  FCB has all
         requisite corporate power and authority to enter into and to consummate
         the transactions contemplated by this Agreement.

                      B. Legal proceedings. Except  as  set  forth  on  Schedule
         5.1.B  hereto,  there are no claims of any kind or any actions,  suits,
         proceedings,   arbitrations  or  investigations   pending  or,  to  the
         knowledge of FCB,  threatened against or affecting FCB or any  interest
         or right of FCB as  such  might  relate  to  the  Campbell  Branch,  or
         against  or  affecting  any   of  the  Campbell   Assets  or   Campbell
         Liabilities in excess of $25,000.

                      C. Compliance  with Laws.  Except as set forth on Schedule
         5.1.C  hereto,  FCB is in material  compliance  with all  statutes  and
         regulations  applicable to the conduct of FCB's  business.  FCB has not
         received  notice from any agency or  department  of  federal,  state or
         municipal  government  asserting  a violation  of any law,  regulation,
         ordinance, rule or order (whether executive,  judicial,  legislative or
         administrative)  that  would  have a  material  adverse  effect  on the
         financial  condition,  results of  operations or business of FCB or the
         Campbell  Assets  or  Campbell  Liabilities.  FCB  holds  all  permits,
         licenses, exemptions, orders and approvals of all governmental entities
         which are necessary to the  operation of the Campbell  Branch and is in
         compliance with the terms thereof.

                      D.  Brokers.   Except  as  set  forth  in  Schedule  5.1.D
         hereto,  neither  FCB nor any of its  respective  officers,  directors,
         employees or  agents,  has  employed  any  broker,  finder or financial
         advisor or incurred any liability for fees or commissions in connection
         with the  negotiations  relating  to or the  transactions  contemplated
         by this Agreement.
<PAGE>

                      E. Assets.  Except as set forth on Schedule  5.1.E hereto,
         FCB has good and marketable title to all of the Campbell  Assets,  free
         and clear of all  Encumbrances  other  than any  Permitted  Exceptions.
         Delivery  to  FBT  of  the   instruments   of  transfer  of   ownership
         contemplated  by this Agreement will vest good and marketable  title to
         the Campbell  Assets in FBT, free and clear of all  Encumbrances  other
         than any  Permitted  Exceptions.  The current use of the Campbell  Real
         Property  and   Improvements   complies  with  all   applicable   laws,
         regulations and ordinances. At Closing all of the Campbell Fixed Assets
         will be in good condition and repair,  ordinary wear and tear excepted,
         and will be sufficient to enable FBT to operate the Campbell  Branch in
         its intended use.

                      F. Operation.  To the knowledge of FCB, there are no facts
         or  circumstances  existing or  threatened  which would have a material
         adverse effect on the present or future use of the Campbell Branch as a
         banking office.  The Campbell Branch and the current use thereof are in
         compliance  with, and FCB has not received  notice and has no knowledge
         that any  governmental  authority  or any  employee  or  agent  thereof
         considers  the  Campbell  Branch to violate or to have  violated  fire,
         zoning, health, safety, building, hazardous waste or environmental code
         or other ordinance, law or regulation or order of any government or any
         agency,  body  or  subdivision   thereof,  or  any  private  covenants,
         restrictions or easements.

                      G.  Insurance.  All of the properties and assets of FCB at
         the Campbell  Branch are covered by  effective  insurance in amounts at
         least  equal to their fair  market  value and  against  such losses and
         risks as are generally insured against by comparable businesses. All of
         such insurance policies and bonds are valid and enforceable and in full
         force  and  effect  and FCB has not  received  any  notice  of  premium
         increases or  cancellations  with  respect to any of such  policies and
         bonds.

                      H.       [Reserved]

                      I.       [Reserved]

                      J. Deposits. The deposit records of FCB accurately reflect
         the Campbell  Deposits and are and shall be sufficient to enable FBT to
         conduct a banking  business  with respect to the Campbell  Branch under
         the same standards as FCB has heretofore conducted such business. Since
         June 30, 1997,  FCB has not  transferred  any of the Campbell  Deposits
         held by FCB at the Campbell Branch to any of FCB's other  branches,  or
         to  any  branch  of  any  affiliate  of  FCB,  except  at  the  express
         unsolicited  request  of  the  depositor  in  the  ordinary  course  of
         business.
<PAGE>

                      K.  Environmental  Matters.  To the  knowledge of FCB, the
         Campbell Real Property and Improvements is in material  compliance with
         all  applicable  federal,  state and local  laws,  rules,  regulations,
         ordinances  and   requirements   relating  to  the   environment   (the
         Environmental  Laws ). There are no actions,  suits or proceedings,  or
         demands,   claims,  notices  or  investigations   (including,   without
         limitation,  notices,  demand letters or requests for information  from
         any environmental  agency)  instituted or pending,  or, to FCB's actual
         knowledge,  threatened,  alleging  violation of any Environmental  Laws
         relating to the Campbell Real Property and Improvements.

                      L. Consents. Except as set forth on Schedule 5.1.L hereto,
         no filing with or notification,  consent, approval or authorization  of
         any  governmental  or  non-governmental  entity,  is required  for  the
         execution,  delivery and  performance  by FCB of this Agreement and the
         transactions  contemplated  hereby,  other than  the approvals  of  the
         Federal Deposit Insurance Corporation and the California Department  of
         Financial Institutions.

                      M.       [Reserved]

                      N.       [Reserved]

                      O. Full Disclosure.  No  representation or warranty of FCB
         contained in this  Agreement  (including  any  Schedule  hereto) and no
         statement of FCB contained in this  Agreement  (including  any Schedule
         hereto)  or in  any  instrument  furnished  or to be  furnished  to FBT
         hereunder  contains or will contain any untrue  statement of a material
         fact or omits or will omit to state any material fact necessary to make
         the  statements  contained  herein or therein  not  misleading.  To the
         extent that any representation,  warranty or statement FCB contained in
         this Agreement (including any Schedule hereto) is or becomes materially
         inaccurate  or  misleading  at any time  from the date  hereof  through
         Closing, FCB shall promptly notify FBT of such fact, fully disclose the
         nature  of and  all  relevant  facts  relating  to such  inaccuracy  or
         misleading nature and, as appropriate under the circumstances,  deliver
         to FBT an amended Substitute Schedule appropriately dated.

     5.2      Representations and Warranties of FBT.  FBT  hereby represents and
         warrants to FCB that:

                      A.  Corporate  Standing;  Authorization.  FBT  is a  state
         banking  corporation  duly  organized,  validly  existing  and in  good
         standing  under  the  laws of the  State  of  California.  Neither  the
         execution and delivery by FBT of this Agreement,  nor the  consummation
         of the transactions  contemplated  hereby,  will result in or cause any
         violation  of, or  constitute  a default  under,  any  provision of the
         Charter or By-laws of FBT, or of any material  lease,  mortgage,  note,

<PAGE>

         bond, loan agreement,  license,  judgment, order or other instrument or
         obligation  to which  FBT is a party or is bound or to which FBT or any
         of its properties or assets are subject.  The execution and delivery of
         this Agreement and the  consummation of the  transactions  contemplated
         hereby have been duly authorized by all necessary  corporate  action on
         the part of FBT. This Agreement has been duly executed and delivered by
         FBT, and  constitutes the legal,  valid and binding  obligation of FBT,
         enforceable  against  FBT in  accordance  with its  terms.  FBT has all
         requisite corporate power and authority to enter into and to consummate
         the transactions contemplated by this Agreement.

                      B. Legal Proceedings.  Except as  set  forth  on  Schedule
         5.2.B  hereto,  there are no claims of any kind or any actions,  suits,
         proceedings,   arbitrations  or   investigations   pending  or, to  the
         knowledge of FBT,  threatened against or affecting  FBT or any interest
         or right of FBT as such might  relate to the Walnut Creek  Branch,   or
         against  or  affecting  any  of the Walnut Creek Assets or Walnut Creek
         Liabilities in excess of $25,000.

                      C. Compliance  with Laws.  Except as set forth on Schedule
         5.2.C  hereto,  FBT is in material  compliance  with all  statutes  and
         regulations  applicable to the conduct of FBT's  business.  FBT has not
         received  notice from any agency or  department  of  federal,  state or
         municipal  government  asserting  a violation  of any law,  regulation,
         ordinance, rule or order (whether executive,  judicial,  legislative or
         administrative)  that  would  have a  material  adverse  effect  on the
         financial  condition,  results of  operations or business of FBT or the
         Walnut Creek Assets or Walnut Creek Liabilities. FBT holds all permits,
         licenses, exemptions, orders and approvals of all governmental entities
         which are  necessary to the operation of the Walnut Creek Branch and is
         in compliance with the terms thereof.

                      D. Brokers. Except as set forth on Schedule 5.2.D  hereto,
         neither  FBT nor any of its  respective officers, directors,  employees
         or agents, has employed any  broker,  finder or  financial  advisor  or
         incurred any liability for fees or commissions in  connection  with the
         negotiations  relating  to or the  transactions  contemplated  by  this
         Agreement.

                      E. Assets.  Except as set forth on Schedule  5.2.E hereto,
         FBT has good and  marketable  title to all of the Walnut Creek  Assets,
         free and clear of all Encumbrances other than any Permitted Exceptions.
         Delivery  to  FCB  of  the   instruments   of  transfer  of   ownership
         contemplated  by this Agreement will vest good and marketable  title to
         the Walnut  Creek  Assets in FCB,  free and clear of all  Walnut  Creek
         Encumbrances  other than any Permitted  Exceptions.  The current use of
         the Walnut  Creek Real  Property  and  Improvements  complies  with all
         applicable  laws,  regulations  and  ordinances.  At Closing all of the
         Walnut  Creek  Fixed  Assets  will be in  good  condition  and  repair,
         ordinary wear and tear  excepted,  and will be sufficient to enable FCB
         to operate the Walnut Creek Branch in its intended use.
<PAGE>

                      F. Operation.  To the knowledge of FBT, there are no facts
         or  circumstances  existing or  threatened  which would have a material
         adverse  effect on the present or future use of the Walnut Creek Branch
         as a banking  office.  The  Walnut  Creek  Branch and the  current  use
         thereof are in compliance with, and FBT has not received notice and has
         no knowledge that any  governmental  authority or any employee or agent
         thereof  considers  the  Walnut  Creek  Branch  to  violate  or to have
         violated,  fire, zoning, health, safety,  building,  hazardous waste or
         environmental  code or other  ordinance,  law or regulation or order of
         any  government  or any agency,  body or  subdivision  thereof,  or any
         private covenants, restrictions or easements.

                      G.  Insurance.  All of the properties and assets of FBT at
         the Walnut Creek  Branch are covered by effective  insurance in amounts
         at least equal to their fair market  value and against  such losses and
         risks as are generally insured against by comparable businesses. All of
         such insurance policies and bonds are valid and enforceable and in full
         force  and  effect  and FBT has not  received  any  notice  of  premium
         increases or  cancellations  with  respect to any of such  policies and
         bonds.
                      H.       [Reserved]

                      I.       [Reserved]

                      J. Deposits. The deposit records of FBT accurately reflect
         the Walnut Creek Deposits and are and shall be sufficient to enable FCB
         to conduct a banking  business  with respect to the Walnut Creek Branch
         under the same standards as FBT has heretofore conducted such business.
         Since June 30, 1997,  FBT has not  transferred  any of the Walnut Creek
         Deposits  held by FBT at the Walnut  Creek Branch to any of FBT's other
         branches,  or to any  branch  of any  affiliate  of FBT,  except at the
         express  unsolicited request of the depositor in the ordinary course of
         business.

                      K.  Environmental  Matters.  To the  knowledge of FBT, the
         Walnut Creek Real Property and  Improvements is in material  compliance
         with all applicable federal, state and local laws, rules,  regulations,
         ordinances  and   requirements   relating  to  the   environment   (the
         Environmental  Laws ). There are no actions,  suits or proceedings,  or
         demands,   claims,  notices  or  investigations   (including,   without
         limitation,  notices,  demand letters or requests for information  from
         any environmental  agency)  instituted or pending,  or, to FBT's actual
         knowledge,  threatened,  alleging  violation of any Environmental  Laws
         relating to the Walnut Creek Real Property and Improvements.


<PAGE>

                      L. Consents. Except as set forth on Schedule 5.2.L hereto,
         no filing with or  notification, consent, approval or authorization  of
         any  governmental  or  non-governmental  entity,  is required  for  the
         execution,  delivery and  performance  by FBT of this Agreement and the
         transactions  contemplated  hereby,  other than the  approvals  of  the
         Federal  Deposit Insurance Corporation and the California Department of
         Financial Institutions.

                      M.       [Reserved]

                      N.       [Reserved]

                      O. Full Disclosure.  No  representation or warranty of FBT
         contained in this  Agreement  (including  any  Schedule  hereto) and no
         statement of FBT contained in this  Agreement  (including  any Schedule
         hereto)  or in  any  instrument  furnished  or to be  furnished  to FCB
         hereunder  contains or will contain any untrue  statement of a material
         fact or omits or will omit to state any material fact necessary to make
         the  statements  contained  herein or therein  not  misleading.  To the
         extent that any representation,  warranty or statement of FBT contained
         in  this  Agreement  (including  any  Schedule  hereto)  is or  becomes
         materially  inaccurate  or  misleading at any time from the date hereof
         through  Closing,  FBT shall  promptly  notify FCB of such fact,  fully
         disclose  the nature of the  inaccuracy  or  misleading  nature and, as
         appropriate  under  the  circumstances,   deliver  to  FCB  an  amended
         Substitute Schedule appropriately dated.

                                    ARTICLE 6
                              Conditions Precedent

     6.1  Conditions to  Obligation of FCB. The  obligation of FCB to consummate
the  transactions  contemplated by this Agreement is subject to the satisfaction
of the  following  conditions  precedent on or before the Closing  Date,  any of
which may be waived by FCB:

                      A. The  representations and warranties of FBT set forth in
         Section 5.2 of this Agreement shall be true and correct in all material
         respects as of the date of this Agreement and as of the Closing Date as
         if made on the Closing Date (except with respect to representations and
         warranties that are, by their nature, made only as of a specific date),
         and FBT  shall  have  furnished  to FCB a  certificate  executed  by an
         executive officer of FBT to that effect;
<PAGE>

                      B. FBT shall have  performed and observed its  obligations
         and covenants as set forth in this Agreement  in all material  respects
         prior to or at the Closing Date and  shall  have  delivered   to  FCB a
         certificate  executed by an executive officer of FBT to that effect;

                      C.  Receipt  of  all  permits,  consents,   approvals  and
         authorizations  from  federal and state  governmental  authorities  and
         regulatory  agencies necessary to effect the transactions  contemplated
         hereby and the  operation of the Walnut Creek Branch by FCB  (including
         the  expiration  of all  applicable  waiting  periods),  on  terms  and
         conditions reasonable to FCB;

                      D.       [Reserved]

                      E.  FCB shall have received (at its sole cost and expense)
         with  respect  to the  Walnut  Creek Real   Property  and  Improvements
         the consent of the landlord of the Walnut Creek Real  Property  to  the
         substitution  of FBT as lessee;

                      F. There shall not be  threatened,  instituted  or pending
         any action or  proceeding  before  any  domestic  or  foreign  court or
         governmental  agency or other  regulatory or  administrative  agency or
         commission,  or by any other person (i)  challenging  the  transactions
         contemplated  by this Agreement or the terms thereof or (ii) seeking to
         prohibit the transactions contemplated by this Agreement, which, in the
         opinion of FCB's counsel, has a reasonable probability of success;

                      G. There shall have been no material adverse change in the
         ability to conduct  banking  operations at the Walnut Creek Branch; and

                      H.  The  transactions contemplated in the Merger Agreement
        shall  have  been  completed  or  will be  completed simultaneously with
        the transactions contemplated in this Agreement.

     6.2  Conditions to  Obligation of FBT. The  obligation of FBT to consummate
the  transactions  contemplated by this Agreement is subject to the satisfaction
of the  following  conditions  precedent on or before the Closing  Date,  any of
which may be waived by FBT:

                      A. The  representations and warranties of FCB set forth in
         Section 5.1 of this Agreement shall be true and correct in all material
         respects as of the date of this Agreement and as of the Closing Date as
         if made on the Closing Date (except with respect to representations and
         warranties that are, by their nature, made only as of a specific date),
         and FCB  shall  have  furnished  to FBT a  certificate  executed  by an
         executive officer of FCB to that effect;


<PAGE>

                      B.  FCB shall have  performed and observed its obligations
         and covenants as set forth in this Agreement  in all material  respects
         prior to or at the Closing  Date  and  shall  have  delivered  to FBT a
         certificate  executed by an executive officer of FCB to that effect;

                      C.  Receipt  of  all  permits,  consents,   approvals  and
         authorizations  from  federal and state  governmental  authorities  and
         regulatory  agencies necessary to effect the transactions  contemplated
         hereby and the operation of the Campbell  Branch by FBT  (including the
         expiration of all applicable waiting periods),  on terms and conditions
         reasonably satisfactory to FBT;

                      D.       [Reserved]

                      E. FBT shall have  received (at its sole cost and expense)
         with respect to the Campbell Real Property and Improvements the consent
         of the landlord of the Campbell Real  Property to  the  substitution of
         FCB as lessee;

                      F. There shall not be  threatened,  instituted  or pending
         any action or  proceeding  before  any  domestic  or  foreign  court or
         governmental  agency or other  regulatory or  administrative  agency or
         commission,  or by any other person (i)  challenging  the  transactions
         contemplated  by this Agreement or the terms thereof or (ii) seeking to
         prohibit the transactions contemplated by this Agreement, which, in the
         opinion of FBT's counsel, has a reasonable probability of success;

                      G. There shall have been no material adverse change in the
         ability to conduct  banking  operations  at the Campbell Branch; and

                      H. The transactions contemplated in the  Merger  Agreement
         shall  have  been  completed  or  will be completed simultaneously with
         the transactions contemplated in this Agreement.

                                    ARTICLE 7
                            Survival; Indemnification

     7.1 Survival.  The  representations  and warranties  made by the parties to
this Agreement, and their respective obligations to be performed under the terms
hereof at, prior to or after the Closing shall survive the Closing.

     7.2  Indemnity of FBT. FCB will  indemnify,  defend,  and hold harmless FBT
against and in respect of any and all claims, demands,  losses, costs, expenses,
obligations,   liabilities,  damages,  recoveries  and  deficiencies,  including
interest,  penalties and reasonable attorneys' fees, that FBT incurs or suffers,

<PAGE>

which  arise,  result  from or relate to (i) any breach of, or failure by FCB to
perform, any of the representations, warranties, covenants or agreements in this
Agreement or in any Schedule,  certificate or other instrument  furnished by FCB
pursuant to this  Agreement;  (ii) the operation of the Campbell Branch prior to
the Closing;  (iii) the operation of the Walnut Creek Branch after Closing; (iv)
ownership of the Campbell  Branch after  Closing;  and (v) any liability of FCB,
whether or not relating to the Campbell Branch, that is not expressly assumed by
FBT under this  Agreement.  The right of  indemnity  of FBT as set forth in this
Section shall be in addition to all other rights or remedies  which FBT may have
against FCB at law or in equity.

     7.3 Indemnity of  FCB7.3Indemnity  of FCB. FBT will indemnify,  defend, and
hold harmless FCB against and in respect of any and all claims, demands, losses,
costs, expenses, obligations, liabilities, damages, recoveries and deficiencies,
including interest, penalties and reasonable attorneys' fees, that FCB incurs or
suffers,  which arise, result from or relate to (i) any breach of, or failure by
FBT to perform, any of the representations,  warranties, covenants or agreements
in this Agreement or in any Schedule,  certificate or other instrument furnished
by FBT pursuant to this Agreement; (ii) the operation of the Walnut Creek Branch
prior to Closing,  (iii) the operation of the Campbell Branch after the Closing;
and (iv) the  ownership of the Walnut Creek  Branch after  Closing;  and (v) any
liability of FBT,  whether or not relating to the Walnut Creek  branch,  that is
not expressly assumed by FCB under this Agreement. The right of indemnity of FCB
as set  forth in this  Section  shall be in  addition  to all  other  rights  or
remedies which FCB may have against FBT at law or in equity.

                                    ARTICLE 8
                                   Termination

     8.1  Termination.  This Agreement may be terminated by the mutual agreement
of the Banks.  Either  Bank may,  in  addition  to other  remedies  which may be
available, upon prior written notice, terminate this Agreement if the other Bank
materially  breaches any  representation or warranty or materially  breaches any
covenant in this  Agreement or upon the failure and  nonwaiver of any  condition
precedent set out in Article 6 hereof unless,  in the case of a material  breach
of a covenant or failure of a  condition,  within 30 days after  written  notice
from  non-breaching  Bank,  the  breaching  Bank shall have cured such breach or
failure. Unless the Closing Date shall have occurred on or before, (Date) either
Bank may  terminate  this  Agreement and this  Agreement  shall be of no further
force or effect.

     8.2  Declaration.  Any  declaration of termination  under this Article 8 by
either Bank shall be pursuant to resolution of such Bank's Board of Directors or
by executive officers thereof duly authorized by such Board of Directors to make
such a  declaration,  shall be made by  written  notice  given to the other Bank
setting forth the grounds for the  termination,  including,  if applicable,  the

<PAGE>

alleged material misrepresentation,  breach or failure; and, unless, in the case
of a material  breach of a covenant or a failure of a condition,  such  material
breach  or  failure  is timely  cured,  such  notice  shall  have the  effect of
terminating this Agreement effective upon the delivery of such written notice or
the expiration of any applicable  cure period (with an appropriate  cure of such
breach or failure), whichever is later, whereupon the same shall have no further
effect.  Notwithstanding  the foregoing,  no termination of this Agreement shall
affect the covenants set forth in Section 11.6 relating to expenses, which shall
survive any such termination, and except as otherwise expressly provided herein,
no termination of this Agreement on the grounds of a material  misrepresentation
or uncured  material breach of any covenant  contained  herein shall relieve the
breaching Bank from any liability for such uncured material misrepresentation or
uncured  material  breach of any covenant or agreement  contained  herein giving
rise to such termination.

                                    ARTICLE 9
                                Non-solicitation

     9.1      Covenant Against Solicitation.

     (a) Campbell.  FCB covenants and agrees that, for a period of 2 years after
the Closing Date, FCB will not solicit deposits,  loans or any other services or
products  from or to persons who were  customers or  depositors  at the Campbell
Branch on the date  hereof or on the  Closing  Date,  except (i) as may occur in
connection with advertising or solicitations  directed to the public  generally,
(ii) as may occur as a result of any existing  deposit or lending  relationships
domiciled at any of FCB's  banking  offices other than the Campbell  Branch,  or
(iii) in connection  with the  modification  or renewal of any Campbell Loan. In
the event that any provision  hereof relating to the time period or the scope of
restriction or related aspects thereto shall be declared by a court of competent
jurisdiction to exceed the maximum  restrictiveness  such court deems reasonable
and  enforceable,  the time period or scope of  restriction  or related  aspects
deemed  reasonable  and  enforceable by the court shall become and thereafter be
the  maximum  restriction  in such  regard,  and the  restriction  shall  remain
enforceable to the fullest extent deemed reasonable by such court.

     (b) Walnut Creek.  FBT  covenants and agrees that,  for a period of 2 years
after  the  Closing  Date,  FBT will not  solicit  deposits,  loans or any other
services or products from or to persons who were  customers or depositors at the
Walnut Creek Branch on the date hereof or on the Closing Date, except (i) as may
occur in connection  with  advertising or  solicitations  directed to the public
generally,  (ii) as may occur as a result of any  existing  deposit  or  lending
relationships  domiciled at any of FBT's  banking  offices other than the Walnut
Creek Branch,  or (iii) in connection  with the  modification  or renewal of any
Walnut Creek Loan. In the event that any provision  hereof  relating to the time

<PAGE>

period or the scope of restriction or related  aspects thereto shall be declared
by a court of competent jurisdiction to exceed the maximum  restrictiveness such
court deems reasonable and enforceable,  the time period or scope of restriction
or related  aspects deemed  reasonable and enforceable by the court shall become
and thereafter be the maximum  restriction in such regard,  and the  restriction
shall remain enforceable to the fullest extent deemed reasonable by such court.

     9.2 Remedies for Breach. Each of the Banks agrees that there is no adequate
remedy at law for a breach of the  provisions  of Section 9.1. In the event of a
breach  or  threatened  breach  of any of the  covenants  in  Section  9.1,  the
non-breaching  Bank shall have the right to seek monetary damages for any breach
and such  other  equitable  relief as the court  may  grant  including,  but not
limited to, specific  performance by means of a restraining  order or injunction
to prevent or restrain any such breach.

                                   ARTICLE 10
                                Other Agreements

     10.1  Returned  Items.  If either  Bank is charged  for any  Returned  Item
(defined  below)  with  respect to the  Branch  being  transferred  to such Bank
pursuant  to this  Agreement,  such  Bank  will use its best  efforts  to obtain
reimbursement from the account to which, or from the party to whom, the Returned
Item was credited.  If there are  sufficient  funds in the account to which such
Returned Item was credited or, to the extent authorized or permitted by law, any
other  accounts on deposit at the such Branch or at any other  branch  office of
such Bank standing in the name of the party liable for such item, such Bank will
debit  any or all of such  accounts  an  amount  equal in the  aggregate  to the
Returned  Item plus a $15.00  processing  fee for each  Returned  Item. If those
accounts do not contain funds sufficient to reimburse such Bank fully, the other
Bank will, upon notice from the first Bank,  immediately repay to the first Bank
the amount of the Returned Item and the first Bank will assign the Returned Item
to the other Bank for  collection.  Returned  Item as used in this  Section 10.1
shall  mean any item that was  credited  for  deposit  to or cashed  against  an
account at a Branch prior to the Closing and returned  unpaid within twelve (12)
months after the Closing.

     10.2 ACH  Deposits.  Each Bank will use its best efforts to have all direct
arrangements  transferred  to it from the other  Bank  within 180 days after the
Closing  Date.  Each Bank will  provide  to the other Bank no later than 30 days
prior to Closing a list of its ACH  entries  for  electronic  transfer  accounts
domiciled  at the  Branch  being  transferred  by  such  Bank  pursuant  to this
Agreement,  together with all supporting documentation.  After the Closing, each
Bank will on a daily basis remit and  transfer to the other Bank all ACH entries
and  corresponding  direct  deposits  intended  for  accounts to be  transferred
pursuant to this Agreement.

     10.3 Backup Withholding.  Any amounts required by any governmental agencies
to be withheld from any of the Deposits (the Withholding Obligations) shall  be
handled as follows:

<PAGE>

                      A.  With   respect  to  each   Branch,   any   Withholding
         Obligations  required to be remitted  to the  appropriate  governmental
         agency  prior to the Closing  Date will be withheld and remitted by the
         Bank transferring such Branch pursuant to this Agreement.

                      B.  With   respect  to  each   Branch,   any   Withholding
         Obligations  required to be remitted  to the  appropriate  governmental
         agency on or after the  Closing  Date will be  remitted  by the Bank to
         which such Branch is being transferred  pursuant to this Agreement.  At
         the Closing,  each Bank will remit to the other Bank all sums  withheld
         by the first Bank pursuant to Withholding  Obligations  which funds are
         or may be required to be remitted to governmental  agencies on or after
         the Closing Date. These sums will be netted against the Payment Amount.

     10.4 Interest  Reporting10.4Interest  Reporting. Each Bank shall report for
the period  beginning  January 1, 1997,  through the Transfer  Date all interest
credited to, interest  withheld from and early withdrawal  penalties  charged to
the Deposits with respect to the Branch being  transferred by such Bank pursuant
to this  Agreement,  and after such period all such matters shall be reported by
the other Bank.  Said reports shall be made to the holders of these accounts and
to the applicable federal and state regulatory agencies.

     10.5 Notices to Depositors.  Each Bank shall promptly  provide to the other
Bank a customer  list of all  depositors  related to the  Deposits to be assumed
pursuant to this Agreement,  together with one (1) set of mailing labels,  as of
month-end  prior to the  Closing  Date.  On the  Closing  Date,  each Bank shall
provide a final  customer  list on the  transferred  Deposits.  At least 14 days
before the Closing (or on such earlier or later date as may be required by law),
each Bank shall mail notice  (the Notice ) to the holders of the  Deposits to be
assumed  pursuant to this Agreement that,  subject to the closing  requirements,
the other Bank will be assuming the liability of the  Deposits.  The Notice will
be based on the list and labels  referred to above and a log  maintained  at the
Branches  for the new  accounts  opened  since the date of said list.  Each Bank
shall  provide  the  other  Bank  with a copy of said  log up to the date of the
Bank's mailing. After each Bank has mailed the Notice, the other Bank shall send
Notice to the same holders setting out the details of its  administration of the
assumed  accounts  and may  communicate  with and mail  information,  brochures,
bulletins, press releases and other communications to depositors of the Branches
concerning the business and operations of the other Bank. Each Bank shall obtain
the  approval of the other Bank on the  proposed  contents of its Notice and any
other  communications  to depositors of the Branches  regarding the transactions
contemplated  hereby.  Notice  may be made  jointly  if (i) it is  permitted  by
applicable  statutes and regulations and (ii) the Banks can agree to the content
thereof.
<PAGE>

                                   ARTICLE 11
                               General Provisions

     11.1 Press Releases. The Banks agree that any press release or other public
announcement by either Bank pertaining to the transactions  contemplated  hereby
shall be coordinated with the other Bank hereto; provided, however, that nothing
contained herein shall prohibit either Bank from making any disclosure which its
counsel deems necessary by law.

     11.2 Law and  Section  Headings.  This  Agreement  shall be  construed  and
interpreted  in accordance  with the internal  laws of the State of  California,
without  reference to conflict of laws principals.  Article and Section headings
are used in this  Agreement  for  convenience  only and are to be ignored in the
construction of the terms of this Agreement.

     11.3  Modifications.  No  modification,   extension,  renewal,  rescission,
termination  or waiver of any of the provisions  contained  herein or any future
representation,  promise or  condition  in  connection  with the subject  matter
hereof, shall be binding upon any of the parties unless made in writing and duly
executed by both Banks and authorized by resolution of their  respective  Boards
of Directors or their respective  officers authorized by their respective Boards
of Directors.

     11.4  Severability.  The invalidity or unenforceability of any provision of
this Agreement shall not affect the validity or enforceability  of the remaining
provisions.

     11.5 Notices. All notices hereunder shall be in writing and shall be deemed
to have  been  given or made if  delivered  in person or  mailed,  first  class,
registered or certified mail,  postage  prepaid,  return receipt  requested,  or
otherwise  actually  delivered,  addressed  as follows,  until notice of another
address or additional addresses has been received by the other parties:

              If to FCB, to:

                      Mr. James E. Culleton, President
                      First Commercial Bank
                      865 Howe Avenue, Suite 310
                      Sacramento, California  95825
<PAGE>

              With copies to:

                      Mr. Donald W. Williams
                      c/o First Banks, Inc.
                      135 N. Meramec
                      St. Louis, Missouri  63105

                      Mr. Larry K. Harris
                      Suelthaus & Walsh, P.C.
                      7733 Forsyth Blvd., 12th Floor
                      St. Louis, Missouri 63105

                      Charles A. Crocco, Jr.
                      c/o Crocco & DeMaio, P.C.
                      241 East 49th Street
                      New York, New York  10017-1547

                      Edward T. Story, Jr.
                      c/o SOCO International, Inc.
                      1221 Lamar, Suite 1200
                      Houston, Texas  77010

                               and

                      John S. Daniels, Esq.
                      8117 Preston Road, Suite 800
                      Dallas, Texas  75225

              If to FBT, to:

                      Fred Jensen, President
                      First Bank & Trust
                      16531 Bolsa Chica
                      Huntington Beach, California 92649

              With a copy to:

                      Mr. Allen H. Blake
                      c/o First Banks, Inc.
                      11901 Olive Street Road
                      St. Louis, Missouri  63141

     Copies to attorneys shall not constitute the giving of notice.

     11.6 Expenses;  Risk of Loss.  Each Bank will pay its own fees and expenses
incurred in connection  with the  transactions  contemplated  by this Agreement.
Until  Closing,  the  risk  of  loss  to  the  Assets  shall  remain  with  Bank
contemplating transferring such Assets pursuant to this Agreement.

     11.7  Counterparts.  This  Agreement  may  be  executed  in any  number  of
counterparts,  each of which shall be an original,  but such counterparts  shall
together constitute one and the same instrument.
    
     11.8  Time  of  Essence;  Best  Efforts.  Time  is of  the  essence  to the
performance of the obligations set forth in this Agreement.  Each Bank agrees to
use its best efforts to consummate the transactions  contemplated hereby as soon
as practicable  and in connection  therewith to obtain the  satisfaction  of the
conditions to their respective  obligations  specified herein, and to advise the
other  party  hereto in  writing,  as to any unusual  delays or  impediments  in
obtaining same.  Notwithstanding  the foregoing,  the Banks acknowledge that the
transactions  contemplated  herein are subject to a specific condition precedent
that the  transactions  contemplated in the Merger Agreement take place prior to
or simultaneously with the transactions contemplated herein.

     11.9  Closing.  At the  Closing,  each Bank shall  execute  and deliver all
documents  required by this Agreement,  and such further  documents as the other
Bank shall reasonably request in order to satisfy the fulfillment of each Bank's
agreements and undertakings hereunder.

     11.10 Parties in Interest;  Assignment;  Third Party Rights.  All covenants
and  agreements  contained in this  Agreement by or on behalf of each Bank shall
bind  and  inure to the  benefit  of its  respective  successors  and  permitted
assigns.  Neither Bank may, however, assign its rights hereunder or delegate its
obligations  hereunder to any other person or entity  without the express  prior
written consent of the other Bank, provided,  however,  that the survivor of the
contemplated  merger of FCB and Sunrise  Bank shall be deemed the  successor  in
interest  to, and  obligated  hereunder  to the same  extent as,  FCB. It is the
intention of the Banks that nothing in this Agreement  shall be deemed to create
any right with  respect  to any person or entity not a party to this  Agreement,
except as expressly set forth herein.

<PAGE>

     11.11 Entire  Agreement;  Waiver.  This Agreement,  including the Schedules
hereto (which  constitute  integral  parts of the  Agreement),  constitutes  and
contains the entire  agreement of FCB and FBT with respect to the subject matter
hereof and supersedes any prior agreement between the Banks,  whether written or
oral.  The waiver of a breach of any term or condition of this Agreement must be
in writing  signed by the Bank  sought to be charged  with such  waiver and such
waiver shall not be deemed to  constitute  the waiver of any other breach of the
same or of any other term or condition of this Agreement.

     IN WITNESS WHEREOF,  the Banks have caused this Agreement to be executed by
their duly authorized officers as of the 3rd day of October, 1997.


     FCB:               FIRST COMMERCIAL BANK


                        By:/s/Allen H. Blake
                        --------------------

                        Title:Executive Vice President


     FBT:               FIRST BANK & TRUST


                        By:/s/ Donald W. Williams
                        -------------------------

                        Title:Chairman

                             
<PAGE>


                                                                   Exhibit 11

                         FIRST COMMERCIAL BANCORP, INC.
                    Calculation of Earnings (Loss) per Share


<TABLE>
<CAPTION>



                                                   For the three months ended           For the nine months ended
                                                        September 30,                         September 30,
                                                        -------------                         -------------
                                                     1997                  1996             1997             1996
                                                     ----                  ----             ----             ----

<S>                                            <C>                       <C>              <C>               <C>    
Average common shares outstanding                  845,779               846,127          845,779           702,304
                                               ===========             =========        =========           =======

Primary earnings (loss) per share:

Net income (loss)                              $   215,406               270,931          785,011         (874,292)

Primary earnings (loss) per share              $       .25                   .32              .93            (1.74)
                                               -----------             ---------        ---------          ------- 

Fully diluted earnings (loss) per share:

12% convertible debentures                     $ 6,500,000             6,500,000        6,500,000         6,500,000
Accrued interest payable at beginning
   of year                                         830,667                37,667          830,667            37,667
Conversion price per share of
   common stock                                $     12.50                 12.50            12.50             12.50

Common stock issuable upon conversion
   12% convertible debentures and
   related accrued interest payable                586,453               523,013          586,453           523,013
Average shares of common stock
   outstanding                                     845,779               846,127          845,779           702,304
                                               -----------             ---------        ---------         ---------
                                                 1,432,232             1,369,140        1,432,232         1,225,317
                                               ===========             =========        =========         =========

Net income (loss)                              $   215,406               270,931          785,011         (874,292)
Interest expense on 12% convertible
   debentures, including amortization
   of debt issuance costs                          217,708               217,708          646,624           648,791
Provision for related income taxes                 (76,198)              (76,198)        (226,318)         (227,077)
   Fully-diluted net income (loss)             $   356,916               412,441        1,205,317          (452,578)
                                               -----------             ---------        ---------          -------- 
                                               ===========             =========        =========          ======== 

Fully-diluted earnings (loss) per share        $       .25                   .30              .84               (#)
                                               ===========              ========        =========           ====== 
</TABLE>

(#)    Conversion of 12%  convertible  debentures and related  accrued  interest
       payable would be anti-dilutive  for the nine month period ended September
       30, 1996.


<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0000315547
<NAME>                  First Commercial Bancorp, Inc.
<MULTIPLIER>                                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                          Dec-31-1997
<PERIOD-START>                             Jan-01-1997
<PERIOD-END>                               Sep-30-1997
<CASH>                                           9,073
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                18,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     46,287
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        106,133
<ALLOWANCE>                                     (4,947)
<TOTAL-ASSETS>                                 178,861
<DEPOSITS>                                     161,372
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              3,743
<LONG-TERM>                                      6,500
                                0
                                          0
<COMMON>                                         1,057
<OTHER-SE>                                       6,187
<TOTAL-LIABILITIES-AND-EQUITY>                 178,861
<INTEREST-LOAN>                                  7,348
<INTEREST-INVEST>                                1,883
<INTEREST-OTHER>                                   475
<INTEREST-TOTAL>                                 9,706
<INTEREST-DEPOSIT>                               3,758
<INTEREST-EXPENSE>                               4,444
<INTEREST-INCOME-NET>                            5,262
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  4,220
<INCOME-PRETAX>                                  1,612
<INCOME-PRE-EXTRAORDINARY>                       1,612
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       785
<EPS-PRIMARY>                                      .93
<EPS-DILUTED>                                      .84
<YIELD-ACTUAL>                                    8.49
<LOANS-NON>                                      1,013
<LOANS-PAST>                                       145
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  2,727
<ALLOWANCE-OPEN>                                 4,597
<CHARGE-OFFS>                                      271
<RECOVERIES>                                       621
<ALLOWANCE-CLOSE>                                4,947
<ALLOWANCE-DOMESTIC>                             4,947 
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission