EDISON BROTHERS STORES INC
10-K, 1995-04-13
SHOE STORES
Previous: EAGLE PICHER INDUSTRIES INC, 10-Q, 1995-04-13
Next: EDISON BROTHERS STORES INC, PRER14A, 1995-04-13



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-K

  (Mark One)

  /X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [FEE REQUIRED]

       For the fiscal year ended    January 28, 1995                          

                                       OR

  / /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

       For the transition period from                    to         


  Commission file number 1-1394  

                          EDISON BROTHERS STORES, INC.              
                   (Exact name of registrant as specified in its charter)
          Delaware                                          43-0254900      
  (State or other jurisdiction of                     (I.R.S. Employer
   incorporation or organization)                        Identification No.)

  501 N. Broadway, St. Louis, Missouri                        63102         
  (Address of principal executive offices)                  (Zip Code)

  Registrant's telephone number, including area code      (314) 331-6000    

  Securities registered pursuant to Section 12(b) of the Act:
                                                     Name of each exchange
    Title of each class                               on which registered 

  Common Stock, par value $1 per share               New York Stock Exchange
  Common Stock Purchase Rights                       New York Stock Exchange

  Securities registered pursuant to Section 12(g) of the Act:

                                          None         
                                    (Title of class)

  Indicate by check mark whether the registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange Act
  of 1934 during the preceding 12 months (or for such shorter period that the
  registrant was required to file such reports), and (2) has been subject to
  such filing requirements for the past 90 days. 
  Yes X   No   

  Indicate by check mark if disclosure of delinquent filers pursuant to Item
  405 of Regulation S-K is not contained herein, and will not be contained,
  to the best of registrant's knowledge, in definitive proxy or information
  statements incorporated by reference in Part III of this Form 10-K or any
  amendment to this Form 10-K. [ ]


  The aggregate market value of the voting stock held by non-affiliates of 
  the registrant as of April 7, 1995:

          Common Stock, $1 par value - $327,807,664  

  It is assumed for purposes of this calculation that the registrant has no
  "affiliates".  Information as to the shareholdings of directors of the
  registrant is provided in the proxy statement for the 1995 annual meeting
  of stockholders.

  The number of shares outstanding of each of the registrant's classes of
  common stock, as of April 7, 1995:

          Common Stock, $1 par value -  22,037,490 shares


  DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the annual report to stockholders for the fiscal year ended
     January 28, 1995 ("1994 Annual Report") are incorporated by reference
     into Parts I and II.

     Portions of the proxy statement for the 1995 annual stockholders meeting
     are incorporated by reference into Part III.


  PART I

  Item 1. BUSINESS

  Edison Brothers Stores, Inc. (the "Company") is a leading specialty
  retailer of fashion apparel and footwear operating more than 2,700 
  stores in all fifty of the United States, Puerto Rico, the Virgin
  Islands, Mexico, and Canada.  The Company conducts its operations through
  subsidiaries and divisions in two business segments:  apparel and
  footwear.  See Note 4 of Notes to Consolidated Financial Statements in the
  1994 Annual Report for information with respect to the total assets and the
  contribution to net sales and earnings from operations of the Company's
  principal business segments.  Both the apparel and the footwear segments
  feature primarily private label merchandise in the moderate price range. 
  The stores operated by the Company are located primarily in shopping malls. 
  During 1994 the Company opened 110 stores including 31 acquired by
  purchase, and closed 215 stores.  A brief description of the Company's
  chains follows.

  Apparel Segment

  Edison Brothers' men's apparel chains and other operations include 
  J. Riggings, JW/Jeans West, Zeidler & Zeidler/Webster, Oaktree, Coda, Repp,
  Ltd. Big & Tall, and Phoenix catalog operations.  The women's-wear chains
  include 5-7-9 Shops and Spirale.

  J. Riggings focuses on providing updated traditional apparel to a broad age
  group of 16 to 40 year-old men.  Its mainstream merchandise and classic
  store design are targeted at a more conservative customer.  J. Riggings
  operated 498 and 476 stores at the end of fiscal 1994 and 1993,
  respectively.

  The JW/Jeans West (JW) chain had 425 and 450 stores at the end of fiscal
  1994 and 1993, respectively.  JW stores are generally smaller than stores
  in the Company's other menswear chains and are designed to maximize the
  amount of apparel displayed on the sales floor.  This chain targets young
  men in the 14 to 25 year-old age group.  

  The Zeidler & Zeidler/Webster (Zeidler & Zeidler) store group markets
  upscale contemporary clothing for men.  New stores being opened by this
  group are using the Zeidler & Zeidler name.  Zeidler & Zeidler had 152   
  and 164 stores at the end of fiscal 1994 and 1993, respectively.

  Oaktree offers a mix of sportswear for 18 to 29 year-old men.  Its larger
  store size accommodates Oaktree's presentation on custom fixtures in a
  modern setting.  Oaktree operated 279 and 306 stores at the end of fiscal
  1994 and 1993, respectively.

  Coda presents branded and private label current fashion to 18 to 29 year-
  old men.  Coda's larger stores utilize a variety of merchandising
  techniques, including visual displays and advanced sound systems.  At the
  end of fiscal 1994 and 1993 Coda operated 39 and 42 stores, respectively.

  Repp, Ltd. Big & Tall (Repp) is a chain of 185 big and tall mens stores
  up from 147 in 1993.  Repp markets sportswear and clothing to men who are
  6 foot 3 inches or taller or have a 44 inch or larger waist.

  Phoenix Big & Tall is a catalog operation that markets sportswear and
  clothing to big and tall men.

  5-7-9 Shops primarily markets sportswear, dresses and accessories to the
  small size junior customer.  5-7-9 Shops operated 363 and 393 stores at
  the end of fiscal 1994 and 1993, respectively.


  Footwear Segment

  The Company's footwear chains include Bakers/Leeds, Precis, and The Wild
  Pair.

  The Bakers/Leeds stores, which are operated as a single chain, form the
  company's third largest chain with 418 and 457 stores at the end of fiscal
  1994 and 1993, respectively.  Bakers/Leeds offers a wide variety of
  popularly-priced fashion shoes and accessories to women and teenage girls. 

  Precis offers fashion footwear and accessories at reasonable prices in a
  very high-style setting.  Precis operated 29 and 28 stores at the end of
  fiscal 1994 and 1993, respectively.

  The Wild Pair offers advanced shoe fashion for young women and men and a
  selection of trend setting accessories.  The Wild Pair operated 234 and 
  266 stores at the end of fiscal 1994 and 1993, respectively.


  Entertainment

  Edison Brothers Entertainment (EBE) includes Time-Out, Space Port, Party
  Zone and Exhilarama family entertainment centers, Dave & Buster's
  restaurant/entertainment complexes and Horizon, which is involved with the
  marketing of new interactive entertainment technologies.  Horizon provides
  high tech interactive attractions to the corporate event market and other
  chains in the Entertainment division.

  Edison Brothers Mall Entertainment operated 129 primarily mall-based Time- 
  Out, Space Port, and Party Zone family amusement centers and 5 larger mall-
  based Exhilarama family entertainment centers at the end of fiscal 1994.
  The centers are located throughout the United States and Puerto Rico.
  Dave & Buster's operated 3 restaurant/entertainment complexes in Texas,
  1 in Georgia, and 1 in Pennsylvania at the end of fiscal 1994.  On
  February 1, 1995, the board of directors of the Company authorized a
  distribution to the Company's stockholders of its entire majority interest
  in its Dave & Buster's division.  The distribution is expected to take
  place later this spring.

  Additional information related to this item is set forth under the captions
  "To Our Shareholders" and under "Note 4: Business Segments" and "Note 16:
  Subsequent Events" of the Notes to Consolidated Financial Statements in
  the 1994 Annual Report.  Such information is incorporated herein by
  reference.


  Operations, Inventory and Distribution

  The specialty retailing business is subject to fluctuations resulting from
  changes in customer preferences dictated by fashion and season.  This is
  especially true for stores emphasizing fashion over classic basics.  In
  addition, merchandise usually must be ordered a significant time in advance
  of the season and sometimes before fashion trends are evidenced by customer
  purchases.  It has been the general practice of the Company and other
  apparel retailers to build up inventory levels prior to peak selling
  seasons, which further increases the vulnerability of the Company to demand
  and pricing shifts and to errors in selection and timing of the purchases
  of merchandise.  

  Substantially all of the Company's merchandise information, accounting, and
  financial control systems are operated centrally from the Company's
  headquarters in St. Louis, Missouri.  Daily polling of activity from the
  point-of-sale registers in each store provides current data for updated
  sales, merchandise, and bank activity reporting.  Integration of this data
  with the Company's merchandise system enables each chain's team of
  merchandise controllers and distributors to monitor performance and
  replenish and control inventory.

  The Company must carry large amounts of inventory to meet the rapid
  delivery requirements of its stores.  The Company operates four main
  distribution centers located in Washington, Missouri; Rialto, California;
  Rome, Georgia; and Princeton, Indiana.  The centers are receiving points
  for merchandise from foreign and domestic suppliers and coordinate
  distribution of individual shipments via common carrier to the stores
  serviced by the center.


  Purchasing

  The Company purchases approximately three-quarters of its merchandise
  from foreign suppliers and the balance from domestic suppliers.  The
  Company has no long-term purchase commitments with any of its suppliers,
  and is not dependent on any one supplier.  The Company's importing
  operations are subject to the contingencies generally associated with
  foreign operations, including fluctuations in currency values, customs
  duty increases, quota limitations and any other foreign development that
  could cause a disruption of supply.  The Company opened international
  buying offices in Taiwan in 1987; in Hong Kong in 1989; in Dalian, China
  and Indonesia in 1991; and in Korea, Honduras, and the Philippines in
  1993, giving it improved control over overseas sourcing.

  The Company does not manufacture any merchandise, but it markets most of
  its merchandise under private labels.  Each chain of stores maintains a
  staff of buyers, and buying decisions are made at the chain level.

  Competition

  The apparel and footwear retailing industries are highly competitive.  The
  Company's stores are in competition with numerous other independent
  retailers, department stores, mail order companies and discount and
  manufacturer's outlets, many of which have greater sales, assets and
  financial resources than the Company.  Because the Company's stores are
  primarily in regional shopping malls, each faces several nearby
  competitors.  In competing for customers, the Company emphasizes the
  fashion orientation of its merchandise, customer service, store appearance
  and price.

  Employees

  During fiscal 1994, the Company employed an average of 23,400 persons with
  approximately 21,900 of them engaged in retail operations at the store
  level (approximately 30% full-time and 70% part-time).  In addition, a
  substantial number of temporary employees are hired during peak selling
  seasons.  The Company believes its employee benefits package is competitive
  with those offered in the industry.  The Company's employees are virtually
  all non-union with minor exceptions in certain foreign operations.  


  Seasonal Business

  The Company experiences a significant peak in sales during the Christmas
  selling season.  Sales during that season accounted for 16.8% of total
  sales during 1994 compared with 17.3% in 1993.

  The Company's inventory is generally increased significantly prior to this
  peak selling period.  The increase may be financed in part by short-term
  bank loans and commercial paper borrowings.


  Trademarks

  The Company holds a number of trademarks covering its products.  The
  Company believes that the loss of any of these trademarks would not have a
  material effect on the Company's business.


  Item 2. PROPERTIES

  Stores are located nationwide, and most are leased with initial terms
  generally from ten to twenty years.  The rentals under most leases are
  based upon a percentage of sales with a provision for a minimum annual
  rental.  Many of the leases provide for additional payments for real estate
  taxes and other items.  The stores generally range in size from 1,300 to
  3,000 square feet.  The Company owns three locations containing its Dave &
  Buster's restaurant/entertainment complexes, two in Texas and one in
  Georgia, and leases one Dave & Buster's location in Texas and one in
  Pennsylvania.  The complexes range in size from 25,000 to 70,300 square
  feet.  Subsequent to year end 1994, the board of directors of the Company
  authorized a distribution to its stockholders of its entire majority
  interest in its Dave & Buster's division.

  The Company-owned headquarters building in St. Louis, Missouri, was
  completed in 1985 and is the home office for all divisions.  The building
  contains approximately 500,000 square feet, a portion of which the Company
  leases to others.  The Rialto, California and Princeton, Indiana
  distribution centers are owned by the Company.  The distribution centers in
  Washington, Missouri and in Rome, Georgia are operated under long term
  lease arrangements.  The Rialto, Washington, and Rome centers service
  primarily the apparel segment while Princeton services primarily the
  footwear segment.  The Company also operates a small distribution center in
  Georgia to service its catalog operations.


  Item 3. LEGAL PROCEEDINGS

  The Company is not a party to any material pending legal proceedings.

  Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  There were no matters submitted to a vote of security holders during the
  fourth quarter.

<TABLE>
Item 4a.  EXECUTIVE OFFICERS OF THE REGISTRANT
<CAPTION>

                                      Position in the Company <F1>         
     Name            Age            Title                          Term
<S>                  <C>  <C>                                   <C>
Lester D. Cherry     60   President of The Wild Pair            Since 1986

David B. Cooper, Jr. 39   Director                              Since 1995
                          Executive Vice President and
                            Chief Financial Officer             Since 1994

Peter A. Edison      39   Senior Executive Vice President
                            and Director of Corporate
                            Development                         Since 1995 
                          President of Edison Big & Tall        Since 1994
                          Executive Vice President
                            and Director of Corporate 
                            Development                          1992-1995 
                          General Manager of Repp, Ltd.
                            Big & Tall                           1991-1994
                          Director                              Since 1990
                          Vice President - Corporate
                            Development                          1989-1992
                          President of Sacha London              1986-1990

Paul D. Eisen        40   President of Oaktree                  Since 1994
                          President and General Merchandise
                            Manager of Jeans West               Since 1989

Michael J. Fine      43   President of 5-7-9 Shops              Since 1994

Eric A. Freesmeier   42   Executive Vice President-
                            Human Resources                     Since 1992
                          Vice President-Human Resources         1986-1992

Michael H. Freund    55   Executive Vice President-
                            Administration                      Since 1992
                          Director                              Since 1984
                          Vice President - Administration        1982-1992

Andrew R. Halliday   41   President of Edison Brothers Mall
                            Entertainment                       Since 1990
                          Vice President and General Manager
                            of Sacha London                      1987-1990

Frank C. Juarez      45   President and General Merchandise
                            Manager of J. Riggings              Since 1990
                          President of Zeidler & Zeidler/
                            Webster                              1994-1995
                          Vice President and General
                            Merchandise Manager of J. Riggings   1989-1990

Roger L. Koehnecke   50   Executive Vice President and
                            Chief Information Officer           Since 1992
                          Vice President and Chief
                            Information Officer                  1988-1992


Harry A. Looks       42   President of Edison Brothers
                            Stores International, Inc.          Since 1989
                          General Manager of Fashion
                            Conspiracy                           1988-1992

Karl W. Michner      47   Senior Executive Vice President       Since 1995  
                          Director                              Since 1989
                          President of Edison Menswear Group    Since 1987

Alan D. Miller       42   Chairman of the Board, President
                            and Chief Executive Officer         Since 1995
                          President of Edison Footwear Group     1993-1995
                          Director                              Since 1992
                          President of Bakers/Leeds/Precis       1991-1993
                          President of 5-7-9 Shops               1987-1991

Andrew E. Newman     50   Chairman of the Board                  1987-1995
                          Director                              Since 1978

Alan A. Sachs        48   Executive Vice President and
                            General Counsel                     Since 1992
                          Vice President and General Counsel     1990-1992
                          Director                              Since 1990
                          Secretary                             Since 1987
                          Vice President-Law                     1985-1990

Martin Sneider       52   President                              1987-1995
                          Director                              Since 1978

Les Wagner           54   President of Bakers/Leeds             Since 1993
                          General Merchandise Manager of
                             Bakers/Leeds                        1989-1994

<FN>
<F1>Previous experience with other companies is as follows:
    David B. Cooper, Jr. was Executive Vice President and Chief Financial 
    Officer of Del Monte Fresh Produce Company from 1993 to 1994, and
    Treasurer of Dole Food Company, Inc. from 1986 to 1993.

    Michael J. Fine was a Buyer for the Payless Shoe division of May
    Company from 1992 to 1994 and President of John Douglas from 1989 to
    1992.


</FN>
</TABLE>


  PART II

  Item 5.     MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
              STOCKHOLDER MATTERS

        Information required by Item 5 is contained in "Note 6: Common Stock"
        of the Notes to Consolidated Financial Statements and under the
        caption "Quarterly Information" in the 1994 Annual Report.  Such
        information is incorporated herein by reference.

  Item 6.     SELECTED FINANCIAL DATA

        Information required by Item 6 is contained under the caption "Five-
        Year Financial Summary" in the 1994 Annual Report.  Such information
        is incorporated herein by reference.


  Item 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

        Information required by Item 7 is presented under the captions "To
        Our Shareholders" and "Management's Discussion and Analysis" in the
        1994 Annual Report.  Such information is incorporated herein by
        reference.  In addition, the Company reported comparable store sales
        decreases of 3.3% and 8.4% in 1994 and 1993, respectively, and an
        increase of 3.8% in 1992. 


  Item 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        Information required by Item 8, as listed below, is included in the
        1994 Annual Report.  Such information is incorporated herein by
        reference.

        Consolidated Statements of Income - fiscal years 1994, 1993, and 1992 

        Consolidated Balance Sheets - 1994 and 1993 fiscal year-ends 

        Consolidated Statements of Cash Flows - fiscal years 1994, 1993,
        and 1992

        Consolidated Statements of Common Stockholders' Equity - fiscal years
        1994, 1993, and 1992 

        Notes to Consolidated Financial Statements 

        Quarterly Information


  Item 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
              FINANCIAL DISCLOSURE

        None.



  PART III

  Item 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

        Information regarding nominees for director as set forth under the
        caption "Election of Directors" in the proxy statement for the 1995
        annual stockholders' meeting is incorporated by reference.

        Information regarding executive officers is included as Item 4a
        hereof.

        Information regarding the filing of reports required by Section 16(a)
        of the Securities Exchange Act as set forth under the caption
        "Security Ownership of Certain Beneficial Owners and Management" in
        the proxy statement for the 1995 annual stockholders' meeting is
        incorporated by reference.


  Item 11.    EXECUTIVE COMPENSATION

        Information regarding executive compensation, except for the sections
        titled "Reports of the Compensation Committees" and "Stock Price
        Performance" as set forth under the caption "Executive Compensation",
        and information regarding compensation of directors under the caption
        "Election of Directors" in the proxy statement for the 1995 annual
        stockholders meeting is incorporated by reference.


  Item 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

        Information regarding security ownership of certain beneficial owners
        and management as set forth under the captions "Election of
        Directors" and "Security Ownership of Certain Beneficial Owners and
        Management" in the proxy statement for the 1995 annual stockholders
        meeting is incorporated by reference.


  Item 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        There were no transactions to be reported under this item. 


  PART IV

  Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

  (a) (1) and (2) The response to this portion of Item 14 is submitted as a   
          separate section of this report.

  (a) (3) Listing of exhibits:
<TABLE>
<CAPTION>
Exhibit No.                                                     Exhibit No. 
   <S>       <C>                                                    <C>         
   3(a)      Bylaws of the Company, as amended February 21, 1995.   EX-3.a   

   3(b)      The Company's Certificate of Incorporation, as
             amended June 28, 1990, was filed as an Exhibit to
             the Company's annual report on Form 10-K for the
             year ended February 2, 1991, and is incorporated
             herein by reference. 

   4(a)      Rights Agreement dated as of January 26, 1988, and
             amendments thereto dated November 30, 1989 and
             September 29, 1992, between Edison Brothers Stores,
             Inc. and Mellon Securities Trust Company, as Rights
             Agent, were filed as Exhibits 1 to the Company's
             current reports on Form 8-K dated February 17, 1988,
             December 11, 1989, and October 28, 1992,
             respectively (file 1-1394), and are incorporated
             herein by reference.

   4(b)      Note Agreements and Senior Notes, dated March 1,
             1993, between Edison Brothers Stores, Inc. and a
             number of institutional lenders relating to $150
             million of unsecured debt were filed as an Exhibit
             to the Company's annual report on Form 10-K for the
             year ended January 30, 1993, and are incorporated
             herein by reference.

   4(c)      Amendment Agreements, dated as of January 15, 1994,    
             and February 1, 1994, amending the Note Agreements
             dated March 1, 1993 between Edison Brothers Stores,
             Inc. and a number of institutional lenders relating
             to $150 million of unsecured debt were filed as 
             Exhibits to the Company's annual report on Form 10-K
             for the year ended January 29, 1994, and are 
             incorporated herein by reference.

   4(d)      Amendment Agreement, dated as of April 1, 1995,        EX-4.d    
             amending the Note Agreements dated March 1, 1993,
             as amended January 15, 1994 and February 1, 1994,
             between Edison Brothers Stores, Inc. and a number
             of institutional lenders relating to $150 million of
             unsecured debt.

   10(a)     Form of Indemnification Agreement between the 
             Company and each of its directors was filed as 
             Exhibit 10 (b) to the Company's annual report on
             Form 10-K for the year ended January 3, 1987
             (file 1-1394), and is incorporated herein by
             reference.

   10(b)     Form of Termination Agreement entered into by the      EX-10.b  
             Company with Alan D. Miller, Chairman of the Board
             President and Chief Executive Officer of the Company. 

   10(c)     Form of Termination Agreement entered into by the 
             Company with other executive officers of the Company 
             was filed as Exhibit 10(b) to the Company's annual 
             report on Form 10-K for the year ended February 3, 
             1990 (file 1-1394), and is incorporated herein by
             reference.

   10(d)     The Edison Brothers Stores, Inc. 1992 Stock Option     
             Plan, as amended March 3, 1994, was filed as an 
             Exhibit to the Company's annual report on Form 10-K
             for the year ended January 29, 1994, and is 
             incorporated herein by reference.

   10(e)     The Edison Brothers Stores, Inc. 1986 Stock Option     
             Plan, as amended April 27, 1987 and March 3, 1994,
             was filed as an Exhibit to the Company's annual report
             on Form 10-K for the year ended January 29, 1994, and 
             is incorporated herein by reference.

   10(f)     The Edison Brothers Stores, Inc. 1982 Incentive
             Stock Option Plan, as amended effective October 25,
             1983, January 28, 1986 and March 3, 1986, is
             incorporated by reference from the Company's
             Registration Statement on Form S-8 (No. 2-84838)
             filed with the Commission.

   10(g)     Non-Qualified Retirement Plan for Outside Directors
             is described under the caption "Election of
             Directors" in the proxy statement for the Company's
             1995 annual stockholders meeting, which description
             is incorporated herein by reference.

   11        Computation of per share earnings                      EX-11

   13        1994 Annual Report to Stockholders                     EX-13

   21        Subsidiaries                                           EX-21

   23        Consent of Independent Auditors                        EX-23

   27        Financial Data Schedule                                EX-27

</TABLE>

  ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K 
           (continued)


       (b)        There were no reports on Form 8-K filed during the quarter.

       (c)        Exhibits:

                     The response to this portion of Item 14 is submitted as  
                     a separate section of this report.

       (d)        Financial statement schedules:

                     The response to this portion of Item 14 is submitted as
                     a separate section of this report.



  SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities
  Exchange Act of 1934, the registrant has duly caused this report to be
  signed on its behalf by the undersigned, thereunto duly authorized.


                         EDISON BROTHERS STORES, INC.
                                 (Registrant)


  By /s/ Alan D. Miller       4/7/95   By  /s/  David B. Cooper, Jr.   4/7/95
       Chairman of the Board, (date)         Executive Vice President  (date) 
        President and Chief                 and Chief Financial Officer  
        Executive Officer  


  By /s/ Norman Gold         4/10/95   
     Vice President and       (date)   
    Corporate Controller               

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
  report has been signed below by the following directors on behalf of the
  registrant on the dates indicated.



  By /s/David B. Cooper, Jr.  4/7/95     By /s/ Julian I. Edison      4/10/95 
                              (date)                                   (date) 

                                                  See Page 14a              
  By /s/ Peter A. Edison      4/7/95            Jane Evans             (date)
                              (date)
                                                                            
  By /s/ Michael H. Freund   4/10/95     By /s/ Karl W. Michner       4/10/95
                              (date)                                   (date)

                                                                            
  By /s/ Alan D. Miller       4/7/95     By /s/ Andrew E. Newman      4/10/95 
                              (date)                                   (date)

                                                                            
  By /s/ Eric P. Newman      4/10/95     By /s/  Alan A. Sachs         4/7/95
                              (date)                                   (date)

          See Page 14b                                                        
         Craig D. Schnuck     (date)     By /s/  Martin Sneider        4/6/95 
                                                                       (date) 
      

           See Page 14c                  
         Robert W. Staley     (date)


  SIGNATURES (continued)

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
  report has been signed below by the following director on behalf of the
  registrant and on the date indicated.



                                                                           
                                         By /s/ Jane Evans           4/11/95  
                                                                      (date)




  SIGNATURES (continued)

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
  report has been signed below by the following director on behalf of the
  registrant and on the date indicated.



                                                                           
                                         By /s/ Craig D. Schnuck      4/10/95
                                                                       (date) 





  SIGNATURES (continued)

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
  report has been signed below by the following director on behalf of the
  registrant and on the date indicated.



                                                                           
                                         By /s/   Robert W. Staley    4/10/95 
                                                                       (date)


                                                              


                           ANNUAL REPORT ON FORM 10-K

                     ITEM 14(a) (1) and (2) and ITEM 14(d)

             FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                          YEAR ENDED JANUARY 28, 1995

                          EDISON BROTHERS STORES, INC. 

                              ST. LOUIS, MISSOURI






  FORM 10-K - ITEM 14(a) (1) and (2) and Item 14(d)

  EDISON BROTHERS STORES, INC. AND SUBSIDIARIES

  INDEX OF FINANCIAL STATEMENTS AND SCHEDULES


  The following consolidated financial statements of Edison Brothers Stores,
  Inc. and subsidiaries, included in the 1994 annual report of the registrant
  to its stockholders, are incorporated by reference in Item 8:

     Consolidated Statements of Income - fiscal years 1994, 1993, and 1992

     Consolidated Balance Sheets - 1994 and 1993 fiscal year-ends

     Consolidated Statements of Cash Flows - fiscal years 1994, 1993, and 1992

     Consolidated Statements of Common Stockholders' Equity - fiscal years
     1994, 1993, and 1992

     Notes to consolidated financial statements


  All schedules for which provision is made in the applicable accounting
  regulation of the Securities and Exchange Commission are not required under
  the related instructions, or are inapplicable, and therefore have been
  omitted.

  Individual financial statements of the registrant have been omitted as the
  registrant is primarily an operating company and all subsidiaries included
  in the consolidated financial statements filed, in the aggregate, do not
  have minority equity interests and/or indebtedness to any person other than
  the registrant or its consolidated subsidiaries in amounts which together
  (excepting indebtedness incurred in the ordinary course of business which
  is not overdue and matures within one year from the date of its creation,
  whether or not evidenced by securities, and indebtedness of subsidiaries
  which is collateralized by the registrant by guarantee, pledge, assignment,
  or otherwise) exceed five percent of the total assets as shown by the most
  recent year-end consolidated balance sheet.


                          EDISON BROTHERS STORES, INC.


                              ____________________

                                    BY-LAWS
                              ____________________  


                                   ARTICLE I.

                                    OFFICES


     SECTION 1.  Registered Office in Delaware.  The registered office of the
  Corporation in the State of Delaware shall be in the City of Dover, County
  of Kent.

     SECTION 2.  Other Offices.  The principal executive offices of the
  Corporation shall be in St. Louis, Missouri.  The Corporation may also have
  offices in such other places as the Board of Directors may from time to
  time determine or the business of the Corporation may require.


                                  ARTICLE II.

                            MEETINGS OF STOCKHOLDERS

     SECTION 1.  Place of Meetings.  All meetings of the stockholders shall
  be held at the executive offices of the Corporation in St. Louis, Missouri.

     SECTION 2.  Annual Meetings.  An annual meeting of the stockholders, for
  the election of directors and for the transaction of such other business as
  may properly come before the meeting, shall be held on the second Wednesday
  in June of each year at 11:00 A.M., Central Time, or on such other date or
  at such other time as the Board of Directors may designate.  

     Written notice of an annual meeting of stockholders, stating the place,
  date and hour of the meeting, shall be mailed to each stockholder entitled
  to vote thereat, at such address as appears on the records of the
  Corporation, not less than ten nor more than sixty days prior to the date
  of the meeting.

     At an annual meeting of the stockholders, only such business shall be
  conducted as shall have been properly brought before the meeting.  To be
  properly brought before an annual meeting, business must be (a) specified
  in the notice of meeting (or any supplement thereto) given by or at the
  direction of the Board of Directors, (b) otherwise properly brought before
  the meeting by or at the direction of the Board of Directors, or
  (c) otherwise properly brought before the meeting by a stockholder.  For
  business to be properly brought before an annual meeting by a stockholder,
  the stockholder must have given timely notice thereof in writing to the
  Secretary of the Corporation.  To be timely, a stockholder's notice must be
  delivered to or mailed and received at the principal executive offices of
  the Corporation not less than sixty days prior to the meeting; provided,
  however, that in the event that less than seventy days' notice or prior
  public disclosure of the date of the meeting is given or made to
  stockholders, notice by the stockholder to be timely must be so received
  not later than the close of business on the tenth day following the date on
  which such notice of the date of the annual meeting was mailed or such
  public disclosure was made.  A stockholder's notice to the Secretary shall
  set forth as to each matter the stockholder proposes to bring before the
  annual meeting (a) a brief description of the business desired to be
  brought before the annual meeting, (b) the name and address, as they appear
  on the Corporation's books, of the stockholder proposing such business,
  (c) the class and number of shares of the Corporation which are
  beneficially owned by the stockholder, and (d) any material interest of the
  stockholder in such business.  Notwithstanding anything in the By-laws to
  the contrary, no business shall be conducted at an annual meeting except in 
  accordance with the procedures set forth in this Section 2.  The presiding
  officer of an annual meeting shall, if the facts warrant, determine that
  business was not properly brought before the meeting in accordance with the
  provisions of this Section 2, and if he should so determine, he shall so
  declare to the meeting and any such business not properly brought before
  the meeting shall not be transacted.

     SECTION 3.  Special Meetings.  Except as otherwise required by law and
  subject to the rights of the holders of any class or series of stock having
  a preference over the Common Stock as to dividends or upon liquidation,
  special meetings of the stockholders may be called only by the Chairman of
  the Board, the President, or the Board of Directors pursuant to a
  resolution approved by a majority of the entire Board of Directors.

     Written notice of a special meeting of the stockholders, stating the
  place, date and hour of the meeting, and the purpose or purposes for which
  the meeting is called, shall be mailed to each stockholder entitled to vote
  thereat, at such address as appears on the records of the Corporation, not
  less than ten nor more than sixty days prior to the date of the meeting.

     The business transacted at any special meeting of the stockholders shall
  be confined to the purpose or purposes stated in the call.

     SECTION 4.  Organization.  Each meeting of the stockholders shall be
  presided over by the Chairman of the Board, or, in the absence of the
  Chairman, by the President; if neither is present, the meeting shall be
  presided over by a chairman to be chosen at the meeting.  The Secretary of
  the Corporation shall act as secretary of the meeting; if he is not
  present, the secretary of the meeting shall be such person as the presiding
  officer appoints.

     SECTION 5.  Voting.  At each meeting of the stockholders, each
  stockholder shall have one vote for each share of stock having voting power
  registered in his name on the books of the Corporation.  Each stockholder
  having the right to vote may vote in person or by proxy appointed either by
  an instrument in writing or by a transmission permitted by
  Section 212(c)(2) of the Delaware General Corporation Law subscribed or
  transmitted, as the case may be, by such stockholder or by his authorized
  agent, except that no proxy shall be voted after three years from its date
  unless such proxy provides for a longer period.

     SECTION 6.  Quorum.  At all meetings of the stockholders, the presence,
  in person or by proxy, of the holders of record of a majority of the shares
  issued and outstanding and entitled to vote thereat shall constitute a
  quorum for the transaction of business, except as otherwise provided by
  law, by the Certificate of Incorporation or by these By-Laws.  In the
  absence of a quorum, the holders of record of a majority of the shares
  present in person or by proxy and entitled to vote at the meeting may
  adjourn the meeting from time to time until a quorum is present.  No notice
  need be given of the adjourned meeting if the time and place thereof are
  announced at the meeting at which the adjournment is taken, unless the
  adjournment is for more than thirty days or a new record date is fixed for
  the adjourned meeting, in which event a notice of the adjourned meeting
  shall be given to each stockholder of record entitled to vote thereat.  At
  any such adjourned meeting at which a quorum is present, any business may
  be transacted that might have been transacted at the meeting as originally
  called.

     SECTION 7.  Vote Required for Action.  At each meeting of the
  stockholders, if a quorum is present, the affirmative vote of the holders
  of a majority of the shares represented in person or by proxy and entitled
  to vote shall decide all matters brought before the meeting, except as
  otherwise provided by law, by the Certificate of Incorporation or by these
  By-Laws.

     SECTION 8.  List of Stockholders.  A complete list of the stockholders
  entitled to vote at any meeting of stockholders, arranged in alphabetical
  order and showing the address of each stockholder and the number of shares
  registered in his name, shall be open to the examination of any
  stockholder, for any purpose germane to the meeting, during ordinary
  business hours for a period of at least ten days prior to the meeting at
  the place where the meeting is to be held.  The list shall also be kept at
  the place of the meeting during the whole time thereof and shall be open to
  inspection by any stockholder who is present.


                                  ARTICLE III

                               BOARD OF DIRECTORS

     SECTION 1.  General Powers.  The business and affairs of the Corporation
  shall be managed by the Board of Directors.  Except as otherwise provided
  by law, by the Certificate of Incorporation or by these By-Laws, the Board
  of Directors may exercise all powers and do all such acts and things as may
  be exercised or done by the Corporation.

     SECTION 2.  Number, Election, Term of Office and Qualification.  Unless
  and until changed by amendment to this By-Law, the number of directors
  constituting the Board of Directors shall be thirteen [changed, effective
  June 14, 1995, to "twelve"]; provided, however, that if and whenever by the
  terms and provisions of the Certificate of Incorporation the holders of any
  class of stock other than the common stock shall be entitled to elect
  additional directors, the number of directors shall be increased in
  accordance with the terms and provisions of the Certificate of
  Incorporation; and if and whenever the common stock shall become revested
  with the exclusive voting right for the election of directors, the number
  of directors shall be reduced by the number of additional directors chosen
  by the holders of such other class of stock.  Directors need not be
  stockholders.  All elections of directors by the holders of the common
  stock shall be by a plurality of the votes cast.  Except as otherwise
  provided in this Article III, the directors to be chosen by the holders of
  the common stock shall be elected at the annual meeting of the
  stockholders.  Each such director shall continue in office until the annual
  meeting of the stockholders held next after his election and until his
  successor shall have been elected and shall qualify, or until his earlier
  resignation or removal.  The directors, if any, to be chosen by the holders
  of any class of stock other than the common stock shall be elected in the
  manner, and their tenure of office shall be limited, as set forth in the
  Certificate of Incorporation.  No person shall be eligible for election as
  a director if such person shall have attained the age of seventy, unless
  such person is or was an employee of the Corporation and is eligible to
  receive or is receiving pension benefits under the Edison Brothers Stores
  Pension Plan or any successor or similar plan then in effect.

     Subject to the rights of holders of any class or series of stock having
  a preference over the common stock as to dividends or upon liquidation,
  nominations for the election of directors may be made by the Board of
  Directors or a committee appointed by the Board of Directors or by any
  stockholder entitled to vote in the election of directors generally. 
  However, any stockholder entitled to vote in the election of directors
  generally may nominate one or more persons for election as directors at a
  meeting only if the stockholder has given timely notice in writing to the
  Secretary of the Corporation of such stockholder's intent to make such
  nomination or nominations.  To be timely, a stockholder's notice must be
  delivered to or mailed and received at the principal executive offices of
  the Corporation not later than (i) with respect to an election to be held
  at an annual meeting of stockholders, ninety days prior to the anniversary
  date of the immediately preceding annual meeting, and (ii) with respect to
  an election to be held at a special meeting of stockholders for the
  election of directors, the close of business on the tenth day following the
  date on which notice of such meeting is first given to stockholders.  Each
  such notice shall set forth:  (a) the name and address of the stockholder
  who intends to make the nomination and of the person or persons to be
  nominated; (b) a representation that the stockholder is a holder of record
  of stock of the Corporation entitled to vote at such meeting and intends to
  appear in person or by proxy at the meeting to nominate the person or
  persons specified in the notice; (c) a description of all arrangements or
  understandings between the stockholder and each nominee and any other
  person or persons (naming such person or persons) pursuant to which the
  nomination or nominations are to be made by the stockholder; (d) such other
  information regarding each nominee proposed by such stockholder as would be
  required to be included in a proxy statement filed pursuant to the proxy
  rules of the Securities and Exchange Commission had the nominee been
  nominated by the Board of Directors; and (e) the consent of each nominee to
  serve as a director of the Corporation, if so elected.  The presiding
  officer of the meeting shall refuse to acknowledge the nomination of any
  person not made in compliance with the foregoing procedure.

     SECTION 3.  Resignation.  Any director may resign at any time by written
  notice to the Corporation, addressed to the attention of the Chairman of
  the Board, the President or the Secretary.  Unless otherwise specified
  therein, such resignation shall take effect on receipt thereof.

     SECTION 4.  Vacancies.  If the position of any director elected, or
  entitled to be elected, by the holders of the common stock becomes vacant
  by reason of death, resignation, removal, increase in the number of
  directors or otherwise, such vacancy may be filled by the vote of a
  majority of the remaining directors elected, or entitled to be elected, by
  the holders of the common stock, though less than a quorum.  If the
  position of any director elected, or entitled to be elected, by the holders
  of stock other than the common stock becomes vacant by reason of death,
  resignation, removal from office (otherwise than by reason of the revesting
  in the common stock of the exclusive voting right for the election of
  directors), or otherwise, such vacancy may be filled by the vote of a
  majority of the remaining directors elected, or entitled to be elected, by
  the holders of such stock other than the common stock, though less than a
  quorum.  

     SECTION 5.  Annual and Regular Meetings.  As soon as practicable after
  the annual meeting of the stockholders in each year, an annual meeting of
  the Board of Directors shall be held for the election of officers and for
  the transaction of such other business as may properly come before the
  meeting.

     Annual and regular meetings of the Board of Directors may be held at
  such times and places (within or without the State of Delaware) as the
  Board may from time to time determine.  No notice of any such meeting need
  be given.

     SECTION 6.  Special Meetings.  A special meeting of the Board of
  Directors may be called at any time by the Chairman of the Board or by the
  President, and shall be called by the Chairman, the President or the
  Secretary upon the written request of two directors.  The person calling
  such meeting shall fix the time and place therefor.  Notice of such meeting
  shall be given (a) by written notice delivered personally, sent by telegram
  or mailed to each director at his business or home address or (b) by verbal
  notice communicated personally or by telephone to each director.  Such
  notice shall be given at least six hours prior to the meeting, except that
  if given by mail such notice shall be given at least two days prior to the
  meeting.  If mailed, such notice shall be deemed delivered when deposited
  in the United States mail.  If given by telegram, such notice shall be
  deemed delivered when the telegram is delivered to the telegraph company. 
  No such notice need be given to any director if waived by such director in
  writing, whether before or after such meeting.  Neither the business to be
  transacted at, nor the purpose of, any special meeting of the Board need be
  specified in the notice or waiver of notice of such meeting.

     SECTION 7.  Quorum and Vote Required for Action.  At all meetings of the
  Board of Directors, the presence in person of a majority of the total
  number of directors shall constitute a quorum for the transaction of
  business, and, except as otherwise provided by law, by the Certificate of
  Incorporation or by these By-Laws, if a quorum is present, the act of a
  majority of the directors present shall be the act of the Board of
  Directors.  In the absence of a quorum, a majority of the directors
  present, without notice other than by announcement at the meeting, may
  adjourn the meeting to another date, time or place.

     SECTION 8.  Participation in a Meeting by Conference Telephone.  A
  member of the Board of Directors, or of any committee thereof, may
  participate in a meeting of such Board or committee by means of conference
  telephone or similar communications equipment by means of which all persons
  participating in the meeting can hear each other.  Participation in a
  meeting pursuant to this section shall constitute presence in person at
  such meeting.

     SECTION 9.  Written Consent in Lieu of Meeting.  Any action required or
  permitted to be taken at any meeting of the Board of Directors or of any
  committee thereof may be taken without a meeting if all members of the
  Board or of such committee, as the case may be, consent thereto in writing,
  and the writing or writings are filed with the minutes of proceedings of
  the Board or committee.

     SECTION 10.  Compensation.  Directors, as such, may receive such
  compensation for their services, including their services as members of
  committees of the Board of Directors, as the Board of Directors may fix
  from time to time.


                                   ARTICLE IV

                      COMMITTEES OF THE BOARD OF DIRECTORS


     SECTION 1.  Designation and Powers.  The Board of Directors may, by
  resolution or resolutions adopted by a majority of the whole Board,
  designate one or more committees, each committee to consist of two or more
  directors, which, to the extent specified in such resolution or
  resolutions, and except as otherwise provided by law, shall have and may
  exercise all of the powers of the Board of Directors in the management of
  the business and affairs of the Corporation.

     The members of each committee shall be appointed by the Board of
  Directors.  Any member of a committee may resign at any time by written
  notice addressed to the Chairman of the Board, the President or the
  Secretary.  Unless otherwise specified therein, such resignation shall take
  effect on receipt thereof.  Any member of a committee may be removed at any
  time, either with or without cause, by a majority vote of the directors
  then in office.  Any committee designated pursuant to this Article IV may
  at any time thereafter be dissolved by resolution of the Board of
  Directors.  

     SECTION 2.  Meetings.  Each committee may provide for the holding of
  regular meetings at such times and places (within or without the State of
  Delaware) as it may from time to time determine.  No notice of any such
  meeting need be given.  A special meeting of a committee may be called at
  any time by the chairman of such committee (if one has been appointed) or
  by the Chairman of the Board or by the President.  The person calling such
  meeting shall fix the time and place therefor.  Notice of such meeting
  shall be given (a) by written notice delivered personally, sent by telegram
  or mailed to each member of the committee at his business or home address
  or (b) by verbal notice communicated personally or by telephone to each
  member of the committee.  Such notice shall be given at least six hours
  prior to the meeting, except that if given by mail such notice shall be
  given at least two days prior to the meeting.  If mailed, such notice shall
  be deemed delivered when deposited in the United States mail.  If given by
  telegram, such notice shall be deemed delivered when the telegram is
  delivered to the telegraph company.  Such notice need not state the purpose
  of the meeting.  Each committee shall keep minutes of its proceedings and
  shall report the same to the Board of Directors when so requested by the
  Board.  At any meeting of a committee, the presence in person of a majority
  of the members of the committee shall constitute a quorum for the
  transaction of business, and, except as otherwise provided by law, by the
  Certificate of Incorporation or by these By-Laws, if a quorum is present,
  the act of a majority of the members present shall be the act of such
  committee.  In the absence of a quorum, a majority of the members present,
  without notice other than by announcement at the meeting, may adjourn the
  meeting to another date, time or place.


                                   ARTICLE V

                                    NOTICES

     SECTION 1.  Waiver of Notice.  Whenever any notice is required to be
  given by law, by the Certificate of Incorporation or by these By-Laws, a
  written waiver thereof signed by the person or persons entitled to such
  notice, whether before or after the time stated therein, shall be deemed
  equivalent to such notice.  Neither the business to be transacted at, nor
  the purpose of, any meeting need be specified in such waiver.  

     SECTION 2.  Attendance at Meeting.  Attendance of a person at any
  meeting shall constitute a waiver of notice of such meeting, except when
  the person attends such meeting for the express purpose of objecting, at
  the beginning of the meeting, to the transaction of any business on the
  ground that the meeting is not lawfully called or convened.


                                   ARTICLE VI

                                    OFFICERS

     SECTION 1.  Number.  The officers of the Corporation shall be a Chairman
  of the Board, a President, one or more Executive Vice Presidents, one or
  more Vice Presidents, a Secretary, a Treasurer, and such other officers as
  the Board of Directors may from time to time appoint.  Any number of
  offices may be held by the same person.  

     SECTION 2.  Selection, Term of Office and Duties.  All officers shall be
  elected by the Board of Directors.  Each officer shall hold office until
  his successor is elected and qualified or until his earlier resignation or
  removal.  Each officer shall have such authority and perform such duties as
  may be prescribed by these By-Laws or by the Board of Directors.

     SECTION 3.  Resignation.  Any officer may resign at any time by written
  notice to the Corporation, addressed to the attention of the Chairman of
  the Board, the President or the Secretary.  Unless otherwise specified
  therein, such resignation shall take effect on receipt thereof.

     SECTION 4.  Removal.  Any officer may be removed at any time, either
  with or without cause, by the affirmative vote of a majority of the
  directors then in office.

     SECTION 5.  Vacancies.  If an office becomes vacant by reason of death,
  resignation, removal or otherwise, such vacancy may be filled by the Board
  of Directors.

     SECTION 6.  Compensation.  The compensation of all officers of the
  Corporation shall be fixed by the Board of Directors or such committee
  thereof as the Board may designate.

     SECTION 7.  Chairman of the Board.  The Chairman of the Board shall be
  chosen from among the directors and shall, if present, preside at all
  meetings of the stockholders and of the Board of Directors.  Except where
  by law the signature of the President is required, the Chairman of the
  Board shall possess the same power as the President to sign all
  certificates, contracts and other instruments of the Corporation.  The
  Chairman of the Board shall, subject to the direction and control of the
  Board of Directors, have overall responsibility for the management and
  supervision of the business and affairs of the Corporation.  He shall, in
  general, perform all duties incident to the office of the Chairman of the
  Board and such other duties as from time to time may be assigned to him by
  the Board of Directors.

     SECTION 8.  President.  The President shall, subject to the direction
  and control of the Board of Directors, share with the Chairman of the Board
  responsibility for the management and supervision of the business and
  affairs of the Corporation.  He shall have the power to sign all
  certificates, contracts and other instruments of the Corporation.  In
  general, the President shall perform all duties incident to the office of
  President and shall have such other duties as the Board of Directors may
  from time to time prescribe.

     SECTION 9.  Executive Vice Presidents and Vice Presidents.  Each
  Executive Vice President and Vice President shall have such duties as may
  be assigned to him from time to time by the Board of Directors.  In the
  absence of both the Chairman of the Board and the President, or in the
  event of their death or disability, the Executive Vice President having the
  greatest seniority with the Corporation shall perform the duties and
  exercise the powers of the Chairman of the Board and the President.

     SECTION 10.  Secretary and Assistant Secretaries.  The Secretary shall
  give, or cause to be given, notice of all meetings of the stockholders and
  of the Board of Directors in accordance with these By-Laws, shall attend
  all meetings of the stockholders and of the Board of Directors, and shall
  record their proceedings in a book to be kept for that purpose.  The
  Secretary shall have custody of the corporate seal and affix the seal to
  any instrument requiring it.  He shall perform such other duties as the
  Board of Directors may from time to time prescribe.

     The Assistant Secretary or Assistant Secretaries, if any, shall, in the
  absence or disability of the Secretary, or at his request, perform his
  duties and exercise his powers and authority.

     SECTION 11.  Treasurer and Assistant Treasurers.  The Treasurer shall
  have custody of the funds and securities of the Corporation, shall keep
  full and accurate accounts of receipts and disbursements in books belonging
  to the Corporation, and shall deposit all money and other valuable effects
  in the name and to the credit of the Corporation in such depositories as
  may be designated by the Board of Directors.  The Treasurer shall disburse
  the funds of the Corporation as may be prescribed by the Board of
  Directors, taking proper vouchers for such disbursements, and shall render
  to the Board of Directors, at meetings of the Board of Directors or
  whenever the Board may require it, an account of all his transactions as
  Treasurer and of the financial condition of the Corporation.  The Treasurer
  shall perform such other duties as the Board of Directors may from time to
  time prescribe.

     The Assistant Treasurer or Assistant Treasurers, if any, shall, in the
  absence or disability of the Treasurer, or at his request, perform his
  duties and exercise his powers and authority.

     SECTION 12.  Delegation of Authority.  Notwithstanding any provision
  hereof, the Board of Directors may from time to time delegate the powers or
  duties of any officer to any other officer.

     SECTION 13.  Surety Bonds.  In the event that the Board of Directors
  shall so require, any officer of the Corporation shall execute to the
  Corporation a bond in such sum and with such surety or sureties as the
  Board of Directors may direct, conditioned on the faithful performance of
  his duties to the Corporation.

     SECTION 14.  Proxies.  Subject to such limitations as the Board of
  Directors may from time to time prescribe, the Chairman of the Board, the
  President and any other officer of the Corporation so authorized by the
  Chairman of the Board or the President shall have full power and authority
  on behalf of the Corporation to attend, to vote at, and to waive notice of,
  any meeting of stockholders of any other corporation, shares of stock of
  which are owned by or stand in the name of the Corporation, to execute and
  deliver proxies and actions in writing, and otherwise to exercise on behalf
  of the Corporation any and all rights and powers incident to the ownership
  of such shares.


                                  ARTICLE VII

                                     STOCK

     SECTION 1.  Certificates of Stock.  The interest of each stockholder
  shall be evidenced by a certificate or certificates representing shares of
  stock of the Corporation which shall be in such form as the Board of
  Directors may from time to time adopt.  Each such certificate shall exhibit
  the stockholder's name and the number of shares represented thereby, shall
  be signed by the President or a Vice President and by the Treasurer or an
  Assistant Treasurer or the Secretary or an Assistant Secretary, shall be
  sealed with the seal of the Corporation, and shall be countersigned and
  registered in such manner, if any, as the Board of Directors may prescribe. 
  If such certificate is signed by a transfer agent of the Corporation, the
  signature of any such officer and the seal of the Corporation on such
  certificate may be facsimile.  If any officer who has signed, or whose
  facsimile signature has been used, on any such certificate shall cease to
  be such officer of the Corporation before such certificate is issued and
  delivered by the Corporation, such certificate may nevertheless be issued
  and delivered with the same effect as if the person who signed such
  certificate, or whose facsimile signature was used thereon, had not ceased
  to be such officer.  There shall be entered on the stock books of the
  Corporation the number of each certificate issued, the number of shares
  represented thereby, the name of the person to whom such certificate was
  issued and the date of issuance thereof.

     SECTION 2.  Transfer of Stock.  Transfers of shares of the stock of the
  Corporation shall be made only on the books of the Corporation by the
  holder of record thereof, or by his attorney thereunto duly authorized by a
  power of attorney, upon the surrender of the certificate or certificates
  for such shares properly endorsed, with such evidence of the authenticity
  of such transfer, authorization and other matters as the Corporation or its
  agents may reasonably require, and accompanied by all necessary federal and
  state stock transfer stamps.

     SECTION 3.  Lost, Stolen or Destroyed Certificates.  A certificate for
  shares of stock of the Corporation may be issued in place of any
  certificate alleged to have been lost, stolen or destroyed, but only upon
  delivery to the Corporation of such evidence of loss, theft or destruction
  as the Board of Directors may require, and, if the Board of Directors so
  requires, of a bond of indemnity, in form and amount and with one or more
  sureties satisfactory to the Board.

     SECTION 4.  Regulations, Transfer Agents and Registrars.  The Board of
  Directors may establish such other rules and regulations as it deems
  appropriate concerning the issuance and transfer of certificates for shares
  of the stock of the Corporation and may appoint one or more transfer agents
  or registrars, or both.

     SECTION 5.  Record Date.  (a)  In order that the Corporation may
  determine the stockholders entitled to notice of and to vote at any meeting
  of stockholders, the Board of Directors may fix a record date, which record
  date shall not precede the date upon which the resolution fixing the record
  date is adopted, and which record date shall not be more than sixty days
  nor less than ten days before the date of such meeting.  If no record date
  is fixed by the Board of Directors, the record date for determining
  stockholders entitled to notice of and to vote at a meeting of stockholders
  shall be the close of business on the day next preceding the day on which
  notice of the meeting is given.  A determination of the stockholders of
  record entitled to notice of and to vote at a meeting of stockholders shall
  apply to any adjournment of the meeting; provided, however, that the Board
  of Directors may fix a new record date for the adjourned meeting.

     (b)  In order that the Corporation may determine the stockholders
  entitled to receive payment of any dividend or other distribution or
  allotment of any rights, or the stockholders entitled to exercise any
  rights in respect of any change, conversion or exchange of stock, or for
  the purpose of any other lawful action, the Board of Directors may fix a
  record date, which record date shall not precede the date upon which the
  resolution fixing the record date is adopted, and which record date shall
  be not more than sixty days prior to such action.  If no record date is
  fixed, the record date for determining stockholders for any such purpose
  shall be the close of business on the date on which the Board of Directors
  adopts the resolution relating thereto.

     SECTION 6.  Dividends and Reserves.  Dividends shall be declared and
  paid at such times as the Board of Directors may determine, provided that
  no dividends shall be paid or declared contrary to applicable provisions of
  law or of the Certificate of Incorporation.  The Board of Directors may,
  from time to time, set aside out of any funds of the Corporation available
  for dividends such sum or sums as the Board, in its discretion, deems
  proper as a reserve fund for working capital, or to meet contingencies, or
  for repairing or maintaining the property of the Corporation, or for any
  other purpose that the Board deems to be in the best interests of the
  Corporation.  The Board of Directors may modify or abolish any such reserve
  at any time.

     SECTION 7.  Record Ownership.  The Corporation shall be entitled to
  treat the holder of record of any shares of stock of the Corporation as the
  holder in fact thereof and shall not be bound to recognize any equitable or
  other claim to or interest in such shares on the part of any other person,
  whether or not the Corporation shall have express or other notice thereof,
  except as otherwise provided by law.


                                  ARTICLE VIII

                                 CORPORATE SEAL

     The corporate seal of the Corporation shall be circular and shall have
  inscribed thereon the name of the Corporation, the year of its
  organization, and the words "Corporate Seal, Delaware."  In all cases in
  which the corporate seal is authorized to be used, it may be used by
  causing it or a facsimile of it to be impressed, affixed, reproduced,
  engraved or printed.  


                                   ARTICLE IX


                                  FISCAL YEAR

     The fiscal year of the Corporation shall be either a 52 or 53 week year
  which shall commence on the Sunday occurring on or nearest to February 1
  and shall end on the Saturday occurring on or nearest to the following
  January 31.


                                   ARTICLE X

                                   AMENDMENTS

     Subject to the provisions of the Certificate of Incorporation, these By-
  Laws may be amended or repealed at any regular meeting of the stockholders,
  or at any special meeting thereof duly called for that purpose, at which a
  quorum is present, by a majority vote of the shares represented and
  entitled to vote at such meeting.  Subject to the laws of the State of
  Delaware, the Certificate of Incorporation and these By-Laws, the Board of
  Directors may, by majority vote of those directors present at any meeting
  of the Board at which a quorum is present, amend these By-Laws or adopt
  such other By-Laws as in their judgment may be advisable for the regulation
  of the conduct of the affairs of the Corporation.


</text


<TABLE>

EXHIBIT 11 - COMPUTATION OF PER SHARE EARNINGS

EDISON BROTHERS STORES, INC.
  AND SUBSIDIARIES
<CAPTION>
                                            1994        1993         1992
                                                     (restated)    (restated)
                                         (In thousands, except per share data)
<S>                                       <C>         <C>          <C>
Income from continuing operations         $ 20,470    $ 20,880     $ 70,421
Preferred stock dividends                      (10)        (26)         (29)
Income before cumulative effect of a
 change in accounting principle             20,460      20,854       70,392
Cumulative effect on prior years'
 income of the change in post-
 retirement benefits accounting method                              (23,111)
Net income applicable to common stock     $ 20,460    $ 20,854     $ 47,281

SIMPLE AND PRIMARY
  Weighted average shares outstanding       22,007      21,998       21,744
  Net effect of dilutive stock options
  - based on the treasury method                90         206          374
     TOTAL                                  22,097      22,204       22,118

  Per common share amounts: Simple
  Income before cumulative effect of a                 
  change in accounting principle          $    .93    $    .95     $   3.24
  Cumulative effect on prior years'
  income of the change in post-
  retirement benefits accounting
  method                                                              (1.06)
  Net Income applicable to common
  stock                                   $    .93    $    .95     $   2.18


  Per common share amounts: Primary
  Income before cumulative effect of a
  change in accounting principle          $    .93    $    .94     $   3.18
  Cumulative effect on prior years'
  income of the change in 
  postretirement benefits accounting   
  method                                                              (1.04)
  Net Income applicable to common
  stock                                   $    .93    $    .94     $   2.14

FULLY DILUTED
  Weighted average shares outstanding       22,007      21,998       21,744
  Net effect of dilutive stock options
  - based on treasury method                   120         225          390
     TOTAL                                  22,127      22,223       22,134

  Per common share amounts:  Fully
  diluted
  Income before cumulative effect of a
  change in accounting principle          $    .92    $    .94     $   3.18
  Cumulative effect on prior years'
  income of the change in
  postretirement benefits accounting
  method                                                              (1.04)
  Net Income applicable to common
  stock                                   $    .92    $    .94     $   2.14



</TABLE>
                                                                       
          
  TO OUR SHAREHOLDERS:
     Our 1994 sales were slightly ahead of those in 1993, up 0.9 percent to
  $1.48 billion.  Total earnings declined 1.9 percent to $20.5 million. 
  Excluding a benefit resulting from recovery of prior merchandise-related
  expenses, income for 1994 was $6.5 million, down 68.9 percent compared
  with $20.9 million in 1993.  (Please see the financial statements for
  complete details.)
     Throughout the year, two influences held down sales and earnings in
  our stores along with many other fashion specialty chains.  First, the
  fashion picture was lackluster, providing few temptations for customers. 
  Consequently, we found it necessary to promote heavily to stimulate
  sales.  Second, consumers directed their spending away from fashion
  apparel, toward electronics and hardgoods.  Favorable interest rates and
  increased confidence about the economic future made these higher-ticket
  items more appealing to consumers than they had been during previous
  years.
     While our results surely were affected by those factors, we recognize
  also that several of our chains missed their targets because they did
  not accurately interpret the mood of their markets.  With recent
  organizational and merchandising changes in these chains, we expect
  stronger execution and improved results in 1995.
     Despite these negatives, we were able to remain profitable.  We
  allowed only a modest increase in inventory over the reduced levels
  established in 1993.  We held corporate overheads steady at 1989 levels. 
  Profits also were bolstered by the strong performances of our
  Bakers/Leeds footwear chain and JW/Jeans West menswear chain, which
  together account for almost one-third of our stores.
     As we look forward, we will be concentrating on expansion of those of
  our existing chains that have the greatest profit potential.
  Additionally, we will be examining new concepts that will complement our
  current operations.
     Just after the end of fiscal 1994 we announced the planned spin-off of
  our Dave & Buster's operation as a separate corporation.  This action
  will allow Edison Brothers and Dave & Buster's each to concentrate on
  the operational needs of its business and will give Dave & Buster's
  independent access to capital markets to serve its expansion program. 
  We are pleased that Dave & Buster's was able to grow under the Edison
  umbrella to the point where it is ready to stand alone as a public
  corporation.  We expect that your shares in Dave & Buster's will be sent
  to you later this spring.
     During 1994 we added 110 stores (including 31 through acquisition) and
  closed 215, ending the year with 2,761 units in operation.  We expect to
  open about 80 stores in 1995, not including any possible acquisitions.
     In February 1995 our board of directors elected David B. Cooper, Jr.,
  as a director.  He joined Edison Brothers last fall as chief financial
  officer and an executive vice president.
     Robert W. Staley, vice chairman of Emerson Electric Co., has moved to
  Hong Kong to accept a special assignment for Emerson and therefore will
  not be standing for re-election to our board of directors.  We greatly
  valued his contribution and are sorry to lose him.
     As announced in January, Andrew Newman and Martin Sneider have retired
  as chairman and president, but will continue to serve the company as
  members of the board of directors and consultants to senior management.
     Alan Miller, president of Edison Footwear Group, has been named
  chairman, president, and chief executive officer.  Karl W. Michner,
  president of Edison Menswear Group, and Peter A. Edison, executive vice
  president and director of corporate development, have been named senior
  executive vice presidents in the newly created Office of the Chairman. 
  These appointments took effect on April 3.
     This succession is evidence of our company's commitment to orderly
  continuity of leadership.  The new team was carefully selected and
  developed over several years and is ready to meet the challenges of the
  next decade.

  /s/  Alan Miller,
  Chairman, President and CEO

  /s/  Andrew E. Newman,
  Retired Chairman

  /s/  Martin Sneider,
  Retired President



  St. Louis, Missouri
  April 3, 1995



<TABLE>

                          CONSOLIDATED STATEMENTS OF INCOME
                     (Dollars in millions, except per share data)

<CAPTION>
                                             1994        1993        1992
                                          (52 Weeks)  (52 Weeks)  (52 Weeks)
                                                      (restated)  (restated)
 <S>                                      <C>          <C>         <C>
 Net Sales                                $1,476.4     $1,462.9    $1,508.8
                                                             
 Cost of goods sold, occupancy
   and buying expenses                     1,017.4        990.8       967.1
 Store operating and
   administrative expenses                   360.3        352.6       348.1
 Depreciation and amortization                69.6         67.1        63.0
 Interest expense, net                        19.0         19.7        18.7
 Other operating                             (22.3)
                                           1,444.0      1,430.2     1,396.9

 Income before Income Taxes                   32.4         32.7       111.9
 Income tax provision                         11.9         11.8        41.5

 Income before the Effect of a
   Change in Accounting Method                20.5         20.9        70.4
 Cumulative effect of the change
   in postretirement benefits accounting                    
   method                                                             (23.1)
 Net Income                               $   20.5     $   20.9    $   47.3

 Per Common Share:
   Income before the Effect of 
     a Change in Accounting Method        $    .93     $    .95    $   3.24 
   Cumulative Effect of the 
     Change in Postretirement
     Benefits Accounting Method                                       (1.06)
                                                                
   Net Income                             $    .93     $    .95    $   2.18

<FN>
 See accompanying notes.
</FN>
</TABLE>


<TABLE>


                             CONSOLIDATED BALANCE SHEETS
                                (Dollars in millions)
<CAPTION>
     ASSETS
                                                          1994       1993
                                                        Year-end   Year-end
                                                                   (restated)
      <S>                                                <C>       <C>
      Current Assets:
        Cash and short-term investments                  $ 27.0    $ 32.6
        Merchandise inventories                           318.4     295.0
        Deferred income taxes                               9.6      17.4
        Prepaid expenses                                    8.2       9.4
        Other current assets                               33.9      12.5
           Total Current Assets                           397.1     366.9

      Property and Equipment, net                         347.0     353.8
      Intangible Assets, net                               96.2     102.4
      Prepaid Pension Expense                              38.7      36.2
      Other Assets                                         14.8      13.8
           Total Assets                                  $893.8    $873.1


      LIABILITIES AND COMMON STOCKHOLDERS' EQUITY

      Current Liabilities:
        Accounts payable, trade                          $ 75.4    $ 72.2
        Notes payable and commercial paper                115.9      44.8
        Current portion of long-term debt                            35.1
        Payroll and vacations                              16.4      16.8
        Other taxes                                        10.1      11.6
        Other current liabilities                          38.4      40.9
          Total Current Liabilities                       256.2     221.4

      Long-Term Debt                                      173.5     159.2
      Postretirement Benefits                              40.0      38.8
      Other Liabilities                                    33.2      38.5
      Deferred Income Taxes                                 3.7       7.3

      Common Stockholders' Equity:
        Common stock, par value $1                         22.0      22.0
        Capital in excess of par value                     76.5      75.6
        Retained earnings                                 303.8     310.6 
        Foreign currency translation                      
          adjustment and other                            (15.1)      (.3)
          Total Common Stockholders' Equity               387.2     407.9
          Total Liabilities and Equity                   $893.8    $873.1
<FN>
     See accompanying notes.
</FN>
</TABLE>



<TABLE>

                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Dollars in millions)
<CAPTION>
                                               1994        1993        1992
                                            (52 Weeks)  (52 Weeks)  (52 Weeks)
                                                        (restated)  (restated)
 <S>                                           <C>       <C>        <C>
 Cash Flows from Operating Activities:
   Net Income                                  $ 20.5    $ 20.9     $  47.3
   Adjustments to reconcile net income                    
     to net cash provided by operating
     activities:
       Depreciation and amortization             69.6      67.1        63.0
       Provision for deferred income
          taxes                                   8.8       2.5       (20.5)
       Change in assets and liabilities                                
         net of effects from 
         acquisitions and dispositions:                              
           Merchandise inventories              (26.7)     55.5       (61.5)
           Other assets                         (24.9)    (18.6)       (2.2)
           Accounts payable, accrued                                   
             expenses and other
             liabilities                         (5.0)                 60.8
       Other                                      7.6       3.6         8.9
   Total Operating Activities                    49.9     131.0        95.8

 Cash Flows from Investing Activities:                                  
   Payment for companies and assets
     purchased, net of cash acquired            (11.8)    (39.2)      (13.4)
   Capital expenditures                         (61.7)    (78.4)      (92.9)
   Net proceeds from disposal of
      subsidiary                                                        7.3
   Other                                          (.9)     (2.5)       (1.8)
   Total Investing Activities                   (74.4)   (120.1)     (100.8)

 Cash Flows from Financing Activities:
   Principal payments of long-term debt         (35.7)    (75.2)      (45.1)
   Short-term debt (payments)
      borrowings                                 71.1     (48.0)       63.0
   Dividends on common stock                    (27.3)    (27.3)      (25.0)
   Common stock purchased                                  (5.5)
   Proceeds from long-term debt
      issuance                                   15.0     150.0
   Other                                          1.0       4.3         9.8
   Total Financing Activities                    24.1      (1.7)        2.7

 Effect of exchange rate changes on cash         (5.2)
 Cash Provided (Used)                            (5.6)      9.2        (2.3)
 Beginning cash and short-term investments       32.6      23.4        25.7
 Ending Cash and Short-Term Investments        $ 27.0    $ 32.6     $  23.4

 Cash payments for:
   Interest expense                            $ 20.4    $ 19.0     $  19.4
   Income taxes                                $  4.5    $ 21.7     $  38.9


<FN>
 See accompanying notes.
</FN>
</TABLE>

<TABLE>

             CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
                  (Dollars in millions, except per share data)
<CAPTION>

                                                                  Foreign
                                                                  Currency
                                           Capital in Retained    Translation
                                  Common   excess of  earnings    Adjustment
                                  stock    par value  (restated)  and Other
<S>                               <C>       <C>        <C>          <C>
Balance at Beginning of 1992      $ 21.6    $ 67.1     $294.7       $   .0

     Net income                                          47.3
     Stock options exercised and                        
       employee benefit plans         .4       9.5                    
     Dividends on common stock -                                   
       $1.15 per share                                  (25.0)

Balance at End of 1992              22.0      76.6      317.0           .0

     Net income                                          20.9  
     Stock options exercised and             
       employee benefit plans         .2       4.3                     (.2)
     Common stock purchased -                                         
       195,600 shares                (.2)     (5.3)
     Foreign currency 
      translation adjustment                                           (.1)
     Dividends on common stock -          
       $1.24 per share                                  (27.3)           

Balance at End of 1993              22.0      75.6      310.6          (.3)

     Net income                                          20.5
     Stock options exercised                                          
      and employee benefit                                             
      plans                                    1.0                      .1
     Common stock purchased -      
       9,000 shares                            (.1)
     Foreign currency
      translation adjustment                                         (14.9)  
     Dividends on common stock -                                   
       $1.24 per share                                  (27.3)

Balance at End of 1994            $ 22.0    $ 76.5     $303.8       $(15.1)

<FN>                                                            
   See accompanying notes.
</FN>
</TABLE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in millions, except per share data)



  Note 1:  Summary of Significant Accounting Policies

  Consolidation - The financial statements include the accounts of all
  subsidiaries; intercompany accounts and transactions have been eliminated.

  Short-term investments are stated at the lower of cost or market, consist
  of highly liquid debt instruments with maturities of three months or less,
  and are considered to be cash equivalents for consolidated statements of
  cash flows.

  Inventories - A portion of the inventories (72%) is determined using the
  retail method and is based on the lower of cost or market.  The other
  portion (28%) is stated at the lower of cost, principally average cost, or
  market, based principally on anticipated realizable values.

  Depreciation and amortization of property and equipment and intangible
  assets are computed principally on the straight-line basis.  Lease rights
  acquired are amortized on a straight-line basis over remaining lease terms
  and anticipated renewals.

  Income Taxes - The liability method is used to compute deferred income
  taxes resulting from temporary differences in the recognition of income and
  expense items for tax and financial reporting purposes.  Financial
  Accounting Standards Board Statement No. 109, "Accounting for Income
  Taxes," adopted in 1992, had no material effect on the company's accounting
  for income taxes.

  Interest Expense - 1994, 1993, and 1992 interest expense has been reduced
  by interest income of $1.6, $.7, and $1.2, respectively.

  Store opening and closing costs - Store preopening costs are charged
  against income as incurred.  Closing costs are accrued when the decision is
  made to close a store.

  Earnings Per Share - Earnings per common share is based on the weighted
  average number of shares outstanding (22,007,000 in 1994; 21,998,000 in
  1993; and 21,744,000 in 1992).  Shares issuable under the stock option and
  stock bonus plans did not have a significant dilutive effect on earnings
  per share.

  Reclassifications - Certain prior-year items have been reclassified to
  conform to the current-year presentation.

  Fiscal Year - The company's fiscal year ends on the Saturday closest to
  January 31.  References to 1994, 1993, and 1992 are to the 52 weeks ended
  January 28, 1995, January 29, 1994, and January 30, 1993, respectively.

  Note 2: Leases

  Most operations are conducted in leased premises.  Some of the leases
  include options for renewal or extension on various terms.  For 1994, 1993,
  and 1992, respectively, minimum rentals for operating leases were $140.6,
  $129.9, and $125.7; additional percentage rentals based on sales were $4.8,
  $5.3, and $9.2.  Most leases also require the payment of common area
  expenses and real estate taxes.

  At year-end 1994 future minimum lease payments required under operating
  leases are $130.0, 1995; $120.1, 1996; $108.8, 1997; $97.2, 1998; $85.0,
  1999 and $745.9, total.

  In accordance with Financial Accounting Standards Board Technical Bulletin
  85-3, the company accrues non-cash rent expense for leases with scheduled
  increases in minimum lease payments such that minimum rent expense is
  recognized on a straight-line basis over the lease term.  Minimum rent
  expense accrued in excess of cash rent payments was $1.7, $3.8, and $4.5,
  in 1994, 1993, and 1992, respectively.

  Note 3: Acquisitions

  During 1994 the company made several acquisitions for an aggregate of
  $11.8.  The acquisitions were accounted for by the purchase method, and
  operating results of the acquired entities have been included in the
  consolidated financial statements since their respective acquisition dates.

<TABLE>
  Note 4:  Business Segments
<CAPTION>
                             Net Sales               Operating Profit (Loss)

                        1994     1993      1992      1994     1993     1992
<S>                  <C>       <C>       <C>       <C>       <C>      <C>   
Apparel              $  975.8  $  981.6  $  982.1  $  7.7    $ 37.2   $ 91.4
Footwear                400.2     394.3     450.8    28.7      22.5     47.9
                      1,376.0   1,375.9   1,432.9    36.4      59.7    139.3
Corporate
  and other             100.4      87.0      75.9    16.6      (6.6)    (7.5)
Interest
  expense                                           (20.6)    (20.4)   (19.9)
                     $1,476.4  $1,462.9  $1,508.8  $ 32.4    $ 32.7   $111.9
</TABLE>
<TABLE>
<CAPTION>
                                          Depreciation          Capital    
                 Identifiable assets    and amortization      expenditures

               1994    1993    1992    1994  1993    1992   1994  1993  1992
<S>           <C>     <C>     <C>      <C>   <C>    <C>     <C>   <C>   <C>
Apparel       $492.1  $492.3  $499.4   $39.9 $39.1  $38.0   $28.1 $34.5 $45.8
Footwear       155.5   145.5   153.0     9.6   9.8    9.2    14.8  14.2  18.8
               647.6   637.8   652.4    49.5  48.9   47.2    42.9  48.7  64.6
Corporate and
  other        246.2   235.3   197.8    20.1  18.2   15.8    18.8  29.7  28.3
              $893.8  $873.1  $850.2   $69.6 $67.1  $63.0   $61.7 $78.4 $92.9

<FN>
See Note 14 for amounts affecting 1993 and 1992 operating profit (loss) of
Corporate and other.
</FN>
</TABLE>

  Note 5:  Investment Disposal

  During 1994 the company disposed of its entire investment in the equity
  securities of an entertainment software enterprise.  The securities were
  classified as available-for-sale.  The proceeds of the sale and the
  realized gain, computed based on the cost of the investment, were $3.0 and
  $1.7, respectively.  The gain is included in store operating and
  administrative expenses on the 1994 Consolidated Statement of Income.

<TABLE>

  Note 6: Common Stock
<CAPTION>
                                       1994 year-end  1993 year-end
   <S>                                   <C>            <C>
   Shares:
      Issued (100,000,000
        authorized)                      27,554,232     27,554,116
      Less held in treasury               5,531,429      5,571,429
      Outstanding                        22,022,803     21,982,687
      Stockholders of record                  4,000          4,200
</TABLE>

  The 1982, 1986, and 1992 stock option plans authorize the sale of 1.5, 1.5,
  and 1.0 million common shares to executives, including store managers.  No
  options have been granted under the 1982 and 1986 plans subsequent to
  adoption of the 1986 and 1992 plans, respectively.  Options are exercisable
  over various option terms not exceeding 10 years following the grant.  The
  1975 Stock Bonus Plan, as amended in 1980, authorized the issuance of 3.0
  million shares of common stock to executives, including store managers.  At
  year-end 1992, there were no shares issuable and, cumulatively, 703,368
  shares had been issued.  The plan by its terms prohibits any further grants
  after December 31, 1990, and no grants of stock units have been
  made since 1986.  Activity under these plans was as follows:

<TABLE>
<CAPTION>
                        1994                 1993                1992
                            Option               Option               Option
                            Price                Price                Price
                Number of   per       Number of  per      Number of   per
                Options     Share     Options    Share    Options     Share
<S>             <C>         <C>       <C>        <C>      <C>         <C> 
Outstanding at
  beginning of              $11.38-              $ 9.56-              $9.51-
  year            570,521    37.25     801,500    37.25   1,057,957   27.15

                             23.75-    
Granted           711,700    29.81                          154,300   37.25

                             11.38-                9.56-               9.51-
Exercised         (44,078)   27.15    (185,771)   27.15    (383,676)  27.15

                             11.38-                9.56-               9.51-
Canceled         (169,912)   37.25     (45,208)   37.25     (27,081)  27.15

Outstanding at               16.13-               11.38-               9.56-
  end of year   1,068,231    37.25     570,521    37.25     801,500   37.25

Shares
  exercisable
  at end of
  year            260,091              214,151              226,802

Shares issued
  for:
  Options
    exercised      44,078              185,771              383,676
  Bonus units
    exercised                                                   219

</TABLE>
  At January 28, 1995, 1,450,286 shares of common stock were reserved for
  issuance under the stock option and the stock bonus plans.

  Each share of outstanding common stock includes a right which entitles the
  holder to purchase one common stock share for $93.  Rights attach to all
  new shares of common stock issued and become exercisable only under certain
  conditions involving actual or potential acquisitions of the company's
  common stock.  Depending on the circumstances, all holders except the
  acquiring person may be entitled to purchase at the exercise price
  additional shares of common stock of the company and/or of the acquiring
  person, having a market value equal to two times the exercise price.  The
  rights remain in existence until January 26, 1998, unless they are redeemed
  (at five cents per right) or terminated.


  Note 7:  Pension Plan

  The pension plan covers employees who have met age and service eligibility
  requirements.  Benefits are based on each employee's highest average
  compensation for any 5 consecutive full calendar years out of the last 15
  years of credited service preceding separation.  The company funds at least
  the minimum amount required by funding standards.

  In determining the actuarial present value of projected future benefits for
  1994 and 1993 the weighted-average discount rate is 8.75% and 7.50%,
  respectively, and the rate of increase in future compensation levels is
  5.2%.  For 1994, 1993, and 1992, the assumed rate of return on assets is
  9.5%.
<TABLE>
  The plan's funded status is as follows:
<CAPTION>
                                                          1994         1993
                                                        Year-end     Year-end
      <S>                                               <C>         <C>   
      Actuarial present value of accumulated plan
        benefits, including vested benefits 
        of $33.2 and $33.1                              $ 38.5      $ 38.3
      Net assets available for benefits, primarily 
        fixed income and equity securities at market 
        value                                           $ 89.2      $ 88.1
      Actuarial present value of projected future
        benefits                                         (44.1)      (50.4)
      Plan assets greater than projected future
        benefits                                        $ 45.1      $ 37.7

      Net assets as a percentage of:                        
        Present value of accumulated plan
          benefits                                         232%       230%
        Present value of projected future benefits         202%       174%
</TABLE>
<TABLE>
  The accounting for plan assets greater than projected future benefits is as
  follows:
<CAPTION>
                                                            1994      1993
                                                          Year-end  Year-end
       <S>                                                 <C>       <C> 
       Plan assets not recognized in the company's
         balance sheet, principally resulting from
         market value gains:
           1984 and prior                                  $  .7     $ 1.2
           Since 1984                                       11.0       5.2
       Pension prepayment recognized in the company's 
         balance sheet                                      37.1      34.6
       Unrecognized prior service cost                      (6.4)     (7.3)
       Additional minimum liability                          2.7       4.0
       Plan assets greater than projected future
         benefits                                          $45.1     $37.7
</TABLE>

  Net pension income for 1994, 1993, and 1992, respectively, of $1.4, $1.1,
  and $1.1 consisted of actual return on assets, $2.5, $11.0, and $5.5; plus
  partial recognition of prior-period net gains (losses), $(.3), $(.1), and
  $(.1); less net gains (losses) deferred to future periods, $(5.4), $3.9,
  and $(1.0); less cost of current-year employee service, $2.4, $2.1, and
  $1.9; and less interest cost on projected future benefits, $3.8, $3.8, and
  $3.4.

<TABLE>
  Note 8:  Property and Equipment
<CAPTION>
                                                            1994      1993
                                                          Year-end  Year-end
      <S>                                                  <C>       <C>
      Land                                                 $ 11.5    $ 11.1
      Buildings                                              77.3      71.0
      Leasehold improvements                                304.0     299.4
      Fixtures and equipment                                230.7     221.4
      Property held under capital leases, principally
        buildings                                             9.6       9.6
      Total cost                                            633.1     612.5
      Accumulated depreciation and amortization            (286.1)   (258.7)
                                                           $347.0    $353.8
</TABLE>
  Depreciation and amortization expense for 1994, 1993, and 1992 was $56.9,
  $54.6, and $49.8, respectively.

<TABLE>
  Note 9:  Intangible Assets
<CAPTION>
                                                          1994       1993
                                                        Year-end   Year-end
      <S>                                                 <C>       <C>
      Leasehold rights                                    $ 46.6    $ 54.0
      Goodwill                                              70.1      62.9
      Other                                                 25.8      28.3
      Total cost                                           142.5     145.2
      Accumulated amortization                             (46.3)    (42.8)
                                                          $ 96.2    $102.4 
</TABLE>
  Intangibles are amortized over useful lives ranging from 2 to 30 years. 
  Amortization expense for 1994, 1993, and 1992 was $12.7, $12.5, and $13.2,
  respectively.

<TABLE>
  Note 10:   Financial Arrangements
<CAPTION>
                                   Interest                 1994      1993
                                     Rate    Maturities   Year-end  Year-end
      <S>                           <C>      <C>           <C>        <C>
                                    7.09-
      Unsecured senior notes        8.04%    1994-2008     $150.0     $185.0
      Revolving credit notes        6.88%       1997         15.0
      Capital lease obligations                               8.4        8.5
      Other obligations                                        .1         .8
      Total long-term debt                                  173.5      194.3
      Less current maturities                                  .0       35.1
      Long-term debt                                       $173.5     $159.2
</TABLE>

  Future maturities of long-term debt are $.0, 1995; $9.1, 1996; $32.6, 1997;
  $21.8, 1998; and $21.7, 1999.  Future interest payments on capital lease
  obligations were $6.1 at year-end 1994.  The company's financing agreements
  contain certain restrictions, including limitations on dividend payments
  and the company's acquisition of its capital stock.  At year-end 1994,
  retained earnings of $76.7 were free of the most restrictive of these
  limitations.  

  The company has a $125.0 credit agreement of which $50.0 expires in
  December 1995 and $75.0 expires in May 1997.  This credit agreement can be
  used to support potential commercial paper borrowing arrangements of up to
  $125.0.  The weighted average interest rate on short-term borrowings
  outstanding on January 28, 1995 was 6.4%.

  Based on borrowing rates currently available to the company, the estimated
  fair value of long-term debt, including current maturities, at year-end
  1994 is $169.6.


  Note 11:  Income Taxes
<TABLE>
  The provision for income taxes consists of:
<CAPTION>
                                              1994     1993      1992
           <S>                               <C>      <C>       <C>
           Current Expense                                           
             Federal                         $  .4    $ 7.1     $41.3
             Foreign                           2.6      1.4        .2
             State and local                    .1       .8       6.2 
           Deferred Expense - Operations       8.8      2.5      (6.2)
           Total provision - Operations       11.9     11.8      41.5
           Cumulative effect of accounting
             change                                             (14.2)
           Total provision                   $11.9    $11.8     $27.3
</TABLE>

  Significant components of the deferred tax liabilities and assets in the
  consolidated balance sheet are as follows:
<TABLE>
<CAPTION>
                                              1994     1993      1992
           <S>                               <C>      <C>       <C>
           Accelerated depreciation          $11.1    $16.5     $15.9
           Pension income                     12.2     14.3      11.1
           Other                              21.2     14.4      14.8 

             Total deferred tax liabilities   44.5     45.2      41.8

           Inventory capitalization            4.6      3.0       3.7
           Rent expense accruals               8.0      9.0       6.9
           Postretirement benefits            13.0     15.2      14.3
           Acquisition-related reserves        2.6      6.7
           Other                              22.2     21.4      24.6

             Total deferred tax assets        50.4     55.3      49.5

           Net deferred tax asset            $ 5.9    $10.1     $ 7.7 
</TABLE>
<TABLE>
  Reconciliation of federal statutory rates to effective income tax rates:
<CAPTION>
                                             1994     1993      1992
           <S>                               <C>      <C>       <C>
           Federal corporate statutory rate  35.0%    35.0%     34.0%
           State and local income taxes,
             net of federal income tax
             benefit                          3.5      2.7       2.8
           Miscellaneous items, net          (1.6)    (1.6)      (.2)
           Actual tax expense                36.9%    36.1%     36.6%
</TABLE>

  Pretax earnings from foreign subsidiaries were $8.4 in 1994, $4.8 in
  1993, and $1.8 in 1992.

  Note 12:  Employee Benefits

  The company at its discretion provides medical, dental, and life insurance
  coverage for its employees and retirees.  Medical and life insurance
  expenses were $11.8 in 1994, $12.1 in 1993, and $14.3 in 1992 (excluding
  the cumulative effect of the accounting change for postretirement
  benefits).  Dental expenses were $.9 in 1994, $.8 in 1993 and $.7 in 1992.

  The company provides an employee savings plan that permits employees to
  make contributions in accordance with Internal Revenue Code Section 401(k). 
  Employees who meet age and service requirements are eligible to participate
  by contributing up to 15% of their pretax compensation.  The company
  matches a portion of the employee's contribution under a predetermined
  formula based on the company's return on equity.  Company contributions to
  the plan may be remitted to the Trustee in the form of company common stock
  or cash which is then used to acquire company common stock on the open
  market.  The company's expense related to the plan was $.3 for 1994, $.2
  for 1993, and $.5 for 1992. 

  Payroll taxes paid by the company primarily for social security and
  unemployment compensation totaled $24.1 in 1994, $22.9 in 1993, and $20.9
  in 1992.

  Note 13:  Postretirement Benefits

  The company provides a defined-dollar-benefit health and life plan to its
  retirees and their eligible spouses.  To qualify, an employee must retire
  at age 55 or later with at least 15 years of credited service under the
  pension plan.  The health care portion of the plan is contributory, with
  retiree contributions subject to adjustment annually.  The life insurance
  portion of the plan is noncontributory.  The company funds, as needed, plan
  costs incurred over and above retiree contributions.  The company reserves
  the right to modify or terminate these benefits.  In 1992, the company
  adopted Statement of Financial Accounting Standards No. 106, "Employer's
  Accounting for Postretirement Benefits Other Than Pensions", a change from
  the cash basis of accounting used in prior years. 

<TABLE>
  The plan's funded status is as follows:
<CAPTION>

                                                  1994             1993
                                                Year-end         Year-end
           <S>                                    <C>            <C>
           Accumulated postretirement benefit
             obligation:
               Retirees                           $ 31.4         $ 33.7
               Fully eligible active plan
                 participants                        3.2            3.3
               Other active plan participants        3.2            4.3
               Unrecognized net gain (loss)          2.3           (2.5)
               Prior service cost                    (.1)
           Accrued postretirement benefit cost    $ 40.0         $ 38.8
</TABLE>
<TABLE>
     Net periodic postretirement benefit cost consists of:
<CAPTION>
                                                  1994             1993
           <S>                                    <C>            <C>
           Service cost                           $   .2         $   .2
           Interest cost                             3.1            3.0
           Net periodic postretirement benefit
             cost                                 $  3.3         $  3.2
</TABLE>
  An increase in the cost of covered health care benefits of 12% for pre-age-
  65 participants and 11% for post-age-65 participants was assumed for fiscal
  year 1995.  This rate is assumed to decrease gradually to 6% by the year
  2000 and remain at that level thereafter.  A 1% increase in the health care
  cost trend rate would increase the accumulated postretirement benefit
  obligation by $2.8 at year-end 1994 and the aggregate of the service and
  interest cost components of net periodic postretirement benefit cost for
  1994 by $.2.  The weighted average discount rate used in determining the
  accumulated postretirement benefit obligation was 8.75% and 7.5% at year-
  end 1994 and 1993, respectively.

  Note 14:  Restatement

  Income for 1993 and 1992 has been restated and reduced by $2.3 ($1.2 after
  tax or 6 cents per share) and $1.1 ($.7 after tax or 3 cents per share),
  respectively, to reflect as annual compensation expense certain amounts
  payable under a contingent earn-out related to a 1989 business acquisition;
  such amounts were previously considered as additional purchase price to be
  reflected upon payment in 1995.  In addition, 1992 beginning retained
  earnings have been reduced by $2.0 to reflect the effect of restatement for
  years prior to 1992. 

  Note 15:  Other Operating

  Other operating represents the benefit resulting from recovery of prior
  merchandise-related expenses and reversal of related interest expense
  accruals.

  Note 16:  Subsequent Events

  Subsequent to 1994, the company announced plans to spin off as a separate
  publicly held corporation its interest in subsidiaries that own and operate
  the Dave & Buster's restaurant/entertainment complexes.  Financial  
  information for the company's Dave & Buster's operation for the year
  ended January 28, 1995 was:  total assets, $49.0; net sales, $49.4; and 
  net income, $2.4.



  REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


  Stockholders and Board of Directors
  Edison Brothers Stores, Inc.

  We have audited the accompanying consolidated balance sheets of Edison
  Brothers Stores, Inc. as of January 28, 1995, and January 29, 1994,
  and the related consolidated statements of income, common stockholders'
  equity, and cash flows for each of the three years in the period ended
  January 28, 1995.  These financial statements are the responsibility of
  the company's management.  Our responsibility is to express an opinion
  on these financial statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
  standards.  Those standards require that we plan and perform the audit to
  obtain reasonable assurance about whether the financial statements are free
  of material misstatement.  An audit includes examining, on a test basis,
  evidence supporting the amounts and disclosures in the financial
  statements.  An audit also includes assessing the accounting principles
  used and significant estimates made by management, as well as evaluating
  the over-all financial statement presentation.  We believe that our audits
  provide a reasonable basis for our opinion.

  In our opinion, the financial statements referred to above present fairly,
  in all material respects, the consolidated financial position of Edison
  Brothers Stores, Inc. at January 28, 1995, and January 29, 1994, and the
  consolidated results of its operations and its cash flows for each of the
  three years in the period ended January 28, 1995, in conformity with
  generally accepted accounting principles.

  As described in Notes 1 and 13 to the consolidated financial statements, in
  1992 the company changed its method of accounting for income taxes and
  postretirement benefits.




                            /s/  Ernst & Young LLP                              
                                                                             
  St. Louis, Missouri
  March 8, 1995





  MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL INFORMATION

  Management is responsible for the integrity and objectivity of the
  financial statements and other information included in this annual report. 
  The financial statements have been prepared in conformity with generally
  accepted accounting principles.  Information that is not subject to
  objective determination has been developed based upon management's best
  judgement.

  The company maintains accounting systems that management believes are
  sufficient to provide reasonable assurance of reliable financial statements
  and to maintain accountability for assets.  These systems are supported by
  careful selection and training of qualified personnel.  The extent of
  internal accounting controls implemented must be related to the benefits
  derived, and the balancing of the cost of controls to the benefits derived
  requires management's estimates and judgements.  The systems are tested and
  reviewed by internal auditors.  In addition, as part of its audit of the
  company's financial statements, Ernst & Young LLP completed a study and
  evaluation of selected internal accounting controls to establish a basis
  for reliance thereon in determining the nature, timing, and extent of audit
  tests to be applied.

  The Board of Directors has an Audit Committee, which is comprised totally
  of members of the board who are not employees of the company.  The
  committee meets with the independent auditors, internal auditors, and
  representatives of management to discuss auditing and financial reporting
  matters. Both the independent auditors and the company's own internal
  auditors meet with the Audit Committee, with and without management
  representatives present, to discuss the scope and results of their
  examinations, the quality of financial reporting, and the propriety of
  management's conduct of the business.

  Management is committed to conducting its business affairs in accordance
  with the highest ethical standards and in conformity with the law.




  MANAGEMENT'S DISCUSSION AND ANALYSIS
  (Dollars in millions, except per share data)

  BUSINESS

  Edison Brothers Stores, Inc. (the company) is a leading specialty retailer
  of fashion apparel and footwear operating more than 2,700 stores in all
  fifty states, Puerto Rico, the Virgin Islands, Mexico, and Canada.  The
  company conducts its principal operations primarily through subsidiaries in
  two segments:  apparel and footwear.  Stores within the apparel and
  footwear segments, with the exception of the Repp Ltd. chain of big-and-
  tall mens stores, are almost exclusively mall-based and generally range in
  size from 1,300 to 3,000 square feet.  Merchandise is acquired from many
  vendors, and the company is not dependent on any one supplier. Four main
  distribution centers serve as receiving points for merchandise and
  coordinate the distribution of shipments to the stores via common or
  contract carrier.  The company also operates an entertainment division
  composed of predominantly mall-based entertainment centers and five free-
  standing Dave & Buster's restaurant/entertainment complexes.  In February
  1995 the company announced plans to spin off its interest in the
  subsidiaries that own and operate the five Dave & Buster's restaurant/
  entertainment complexes as a separate publicly-held corporation later
  in the spring of 1995.

  At year-end 1994 the apparel segment operated 1,941 stores in eight chains. 
  Six chains focus on menswear: JW/Jeans West, Oaktree, J.Riggings, Coda,
  Repp Ltd., and Zeidler & Zeidler/Webster (Zeidler & Zeidler).  Phoenix, the
  company's first catalog operation, supplies menswear to big-and-tall
  consumers.  Each menswear chain targets a specific age group of men, with a
  different product mix.  The women's wear chain, 5-7-9 Shops, primarily
  markets casual wear and accessories to young adults, teens, and pre-teens.

  The footwear segment operated 681 stores in three chains at the end of
  fiscal 1994.  The footwear chains are Bakers/Leeds and Precis, which offer
  popular-priced women's fashion shoes, and Wild Pair, which focuses on
  advanced shoe fashion for young men and women.

  FINANCIAL CONDITION

  Year-end 1994 merchandise inventories increased modestly from year-end 1993
  as the company responded to higher demand in the footwear segment and the
  JW/Jeans West menswear chain.  Growth of the Repp Ltd. chain also
  contributed to the increase.  Conversely, inventories in poorly performing
  operations approximated or were below 1993 levels.  The company believes
  its inventories are well controlled and not subject to any significant
  valuation risk.  The decrease in net current deferred income tax assets was
  caused principally by the benefit resulting from recovery of prior
  merchandise-related expenses and related interest expense accruals.   The
  recovery also resulted in the recording of receivable balances that caused
  the majority of the increase in the other current assets account.  Property
  and equipment, net, decreased during 1994 because the company reduced
  annual capital expenditures by just over 20% and there were no significant
  acquisitions.

  The significant changes in liabilities were in the debt structure.  A
  combination of operating cash flow, short-term borrowings and $15.0 of
  intermediate-term debt were used to repay senior notes that matured
  during 1994, to increase inventory and to finance capital expenditures
  and acquisitions.  See Capital Resources and Liquidity below for further
  discussion.  The foreign currency translation adjustment was caused by
  the devaluation of the Mexican peso near the end of 1994.

  CAPITAL RESOURCES AND LIQUIDITY

  In 1994, cash flow from operations decreased by $81.1 or 61.9%.  The
  decrease was attributable almost entirely to the increase in inventory as
  compared with the $55.5 decrease in 1993.  At the end of 1994, working
  capital was $140.9 as compared to $145.5 and $232.1 at the end of 1993 and
  1992, respectively.  The lack of change from 1993 to 1994 reflects the
  offsetting effects of the inventory and other current asset increases
  against the short-term debt increase.  The 1993 decrease from 1992 resulted
  from inventory reduction and short-term debt increase.  

  During 1995 the company plans to reduce capital improvements to a level
  somewhat lower than those of 1994.  That does not include funds which, in
  connection with the spin-off of the Dave & Buster's operations, the company
  has committed to provide for the construction of two new
  restaurant/entertainment complexes.  However, the company expects to recoup
  those advances from the proceeds of a planned stock offering by Dave &
  Buster's within one year of the spin-off.  The company will continue to
  seek opportunities to expand through acquisitions when appropriate.

  The company has available a $125.0 credit facility of which $110.0 was
  unused at the end of 1994.  The company uses short-term financing
  to provide additional working capital when necessary.  During 1995
  the company plans to pursue a long-term refinancing of a portion of its
  outstanding short-term bank debt.  The company believes that funds
  from operations and the appropriate combination of existing resources
  or alternative financing resources will provide adequate working capital.

  OPERATING RESULTS

  Net sales for 1994 increased by $13.5 or .9% from 1993 levels.  Comparable
  store sales, that is, sales reported by stores open throughout both years,
  improved in the footwear segment but declined in apparel and entertainment. 
  Especially in  apparel, a lackluster fashion environment prompted reliance
  on off-price promotions to stimulate sales;  the level of promotional
  activity was consistent with the company's 1993 experience.  Because of
  favorable interest rates and demand for higher-ticket items, consumers
  seemed to shift their purchases to electronics and hardgoods.  It is not
  clear if this trend will continue, but the company is seeking to improve
  the operating results of its existing businesses by making organizational
  and merchandising changes, and controlling inventories.  The company is 
  also currently studying the possibility of closing a significant number
  of unprofitable apparel stores, the majority of which are in the Oaktree
  chain.  The company will evaluate the operating results, long-term
  potential and other criteria of the stores under consideration for closing
  and, if appropriate, will establish a reserve to cover the cost of closing
  those units.  In addition, the company has been actively looking for
  opportunities outside its traditional mall-based market.  In 1993 net
  sales decreased by $45.9 or 3.0% from 1992.  Comparable-store sales were
  down in all segments.  This decrease was offset to a great extent by the
  contribution of acquired locations in the Repp Ltd. chain and new outlets
  in J.Riggings, Zeidler & Zeidler, and entertainment.  

  Cost of goods sold, including occupancy and buying expenses, as a
  percentage of sales increased in 1994 because of increases in both
  merchandise-related and occupancy and buying expenses. The direct cost of
  merchandise increased, and the level of shrinkage was somewhat higher. 
  Markdown activity was consistent with that reported in 1993.  Minimum rent
  and related common area maintenance charges and the shutdown costs
  associated with closing the company's St. Louis distribution center also
  contributed to the increase.  The 1993 increase over 1992 was caused by
  higher levels of promotional markdown activity and increased rent costs for
  store locations.  

  Store operating and administrative expenses as a percentage of sales
  increased modestly in both 1994 and 1993.  Nearly all of the modest
  percentage increases in both 1994 and 1993 were in the area of store
  operating expenses.  In 1994, the footwear segment was able to decrease
  store expenses as a percentage of sales from 1993 levels by tightly
  controlling costs and increasing sales.  However, the improvement in the
  footwear segment was partially offset by an increase in store expenses
  as a percentage of sales in the apparel segment, largely due to declining
  sales.  The opening of a new Dave & Buster's unit during first quarter 
  1994 also increased the store expense rate.  These large restaurant/
  entertainment centers are more labor intensive than the company's other
  retail units and tend to distort expense performance as measured against
  sales. In 1993, a portion of the increase was caused by the decrease in
  sales.  The balance of the 1993 change resulted from minor increases in
  several categories of store expenses.  None of the fluctuations was
  considered significant.  Administrative costs as a percentage of sales
  were held constant in both years, with 1994 benefiting somewhat from some
  nonrecurring items.

  Depreciation and amortization rose slightly in both 1994 and 1993,
  primarily from increased levels of property and equipment.  The
  amortization component declined somewhat in 1993 from 1992, despite the
  higher ending balance of intangible assets, as the 1993 acquisitions that
  generated the increases in intangibles took place at mid-to-late year.  
  The reduction in interest expense in 1994 was attributable to the
  discontinuance and partial reversal of an accrual along with greater
  interest earnings, all partially offset by higher expense on borrowings. 
  Net interest expense in 1993 was slightly above the 1992 level. 
  Approximately one-half of the change resulted from decreased interest
  income.  The balance of the increase reflected the new long-term debt in
  1993 at a rate above that available on short-term borrowings.      

  Excluding the benefit resulting from recovery of prior merchandise-related
  expenses, pretax income declined 69.1% in 1994 compared with 1993 levels,
  primarily due to lower margins and higher store operating expenses. 
  Although JW/Jeans West increased its operating profits 80% in 1994, the
  apparel segment as a whole reported significant declines in operating
  profit.  The footwear segment was able to achieve gross margins somewhat
  above 1993 levels and to improve store expense performance, which
  contributed to a 28% increase in operating profit from 1993.  In 1993,
  lower sales, margin erosion resulting from promotional markdowns, and
  slightly higher store operating expenses combined to produce a 71% decline
  in pretax income compared with 1992 levels before the cumulative effect of
  the accounting change.  The 1993 downturn affected operations fairly
  equally as both the footwear and apparel segments reported significant
  declines in operating profit.  

  On a seasonal average basis the company employed approximately 23,400
  people during 1994.  Salaries and wages in 1994, 1993, and 1992, were
   $252.6, $245.4, and $235.2, respectively.

  The company's Dave & Buster's operations, which the company plans to spin
  off in the spring of 1995, reported pretax income of $4.1, $2.0, and $.9
  in 1994, 1993 and 1992, respectively. 

<TABLE>
   FIVE-YEAR FINANCIAL SUMMARY
     (Dollars in millions, except per share data)
<CAPTION>
                                             1994               1993             1992            1991             1990
<S>                                        <C>               <C>              <C>             <C>              <C>             
Stores at the end of the                                                                                                 
  year                                        2,761             2,866            2,787           2,781            2,733
Net sales                                  $1,476.4          $1,462.9         $1,508.8        $1,385.3         $1,253.6
Income from continuing operations              20.5              20.9             70.4            58.9             59.0
Net income                                     20.5              20.9             47.3            58.9             59.0
Total assets                                  893.8             873.1            850.2           759.6            725.3
Long-term debt                                173.5             159.2            194.4           119.5            145.1
Common stockholders' equity                   387.2             407.9            415.6           383.4            343.3
Return on common
  stockholders' equity                         5.2%              5.1%            11.8%           16.2%            20.1%
Per common share:
  Income from continuing
    operations                             $    .93          $    .95         $   3.24        $   2.74         $   2.78
  Net income                                    .93               .95             2.18            2.74             2.78
  Dividends on common stock                    1.24              1.24             1.15            1.06             1.04
  Common stockholders'
    equity                                    17.58             18.56            18.91           17.76            16.05
</TABLE>

See Management's Discussion and Analysis for significant items affecting
data comparability between 1992, 1993, and 1994. 
See Note 14 to the consolidated financial statements for discussion of
the restatement of income in 1993 and 1992.  The effect in 1991 was a $2.0
(9 cents per share) reduction of income. 



<TABLE>
         QUARTERLY INFORMATION
         (Dollars in millions, except per share data)
<CAPTION>
                                                          Quarter                       
                                1st                  2nd                 3rd                 4th               Fiscal Year
                             13 weeks             13 weeks             13 weeks            13 weeks              52 weeks
                          1994     1993        1994      1993       1994      1993      1994      1993       1994        1993
<S>                       <C>       <C>        <C>       <C>        <C>       <C>       <C>      <C>        <C>         <C>       
Net sales                 $326.7    $329.2     $351.0    $338.0     $353.6    $343.9    $445.1   $451.8     $1,476.4    $1,462.9
Cost of goods sold,
  occupancy and
  buying expenses          212.9     212.7      241.6     228.1      242.1     231.2     320.7    318.8      1,017.3       990.8
Net income                   1.9       6.8         .8       2.3         .6       1.9      17.2      9.9         20.5        20.9

Per common share:
   Net income                .09       .31        .03       .11        .03       .09       .78      .45          .93         .95
   Dividends                 .31       .31        .31       .31        .31       .31       .31      .31         1.24        1.24
                                                                                                                
Common stock
   market price:
   High                    32.13     49.13      29.75     42.63      26.00     32.50     24.63    33.50        32.13       49.13
   Low                     28.38     36.50      23.13     30.00      21.50     26.25     12.00    28.25        12.00       26.25

Decrease in net 
  income resulting
  from restatements:
  Net income                  .3        .1         .2        .9         .2        .3       -        (.1)         -           1.2 
  Per common share           .01        -         .02       .04        .01       .01       -         -           -           .06   
</TABLE>



  Amounts presented for the first three quarters of 1993 and 1994 differ from
  amounts previously reported on Form 10-Q because of the restatement
  discussed in Note 14 of the Notes to consolidated financial statements.

  Edison Brothers Stores, Inc. common stock is listed on the New York Stock
  Exchange.

  Transfer Agent and Registrar:  Boatmen's Trust Company, St. Louis, MO 
  63101




EXHIBIT 21 - SUBSIDIARIES

EDISON BROTHERS STORES, INC.
  AND SUBSIDIARIES

JANUARY 28, 1995




The following is a grouping of subsidiary corporations by segment.  All of
the outstanding capital stock of the subsidiaries (except for 20% of
certain of the Dave and Buster's subsidiaries) is owned, directly or
indirectly, by the Company.  All of the subsidiaries are included in the
consolidated financial statements filed herein.  Subsequent to year end
1994, the board of directors of the Company authorized a distribution to
its stockholders of its majority interest in its Dave & Buster's division. 
Seven subsidiaries involved in the spin-off are included in the "other"
segment below.
<TABLE>
<CAPTION>
                                                                   No. of
                       Principal                 State of         subsidiary
Segment             business names            incorporation     corporations  
<S>       <C>                                   <C>                   <C>
Apparel   JW/Jeans West, Oaktree, 
          J. Riggings, Coda,                     Maryland              1
          Zeidler & Zeidler/Webster,             Missouri              3
          Repp, Ltd. Big & Tall,                California             1
          5-7-9 Shops, Spirale                   Delaware              1

Footwear  Bakers, Leeds, Precis,
          The Wild Pair, Sacha London            Various              47

Other     Dave and Buster's, Time-Out, 
          Space Port, Party Zone,
          Exhilarama, Horizon
          Entertainment, Inc.,
          Other: Corporate-Related
          Functions                              Various              24

          Foreign subsidiaries involved in        Canada               2 
          retail operations or acquisition        Mexico               3
          of merchandise for Apparel and          Taiwan               1
          Footwear segments                      Hong Kong             1

                                                                      84

</TABLE>

             EXHIBIT 23 - CONSENT OF INDEPENDENT AUDITORS         



  We consent to the incorporation by reference in this Annual Report (Form
  10-K) of Edison Brothers Stores, Inc. of our report dated March 8, 1995,
  included in the 1994 Annual Report to Stockholders of Edison Brothers
  Stores, Inc.

  We also consent to the incorporation by reference in Registration
  Statements (Form S-8 Number 2-72334) pertaining to the Edison Brothers
  Stores, Inc. 1975 Stock Bonus Plan, (Form S-8 Number 2-84838) pertaining to
  the Edison Brothers Stores, Inc. 1982 Incentive Stock Option Plan, 
  (Form S-8 Number 33-13297) pertaining to the Edison Brothers Stores, Inc.
  1986 Stock Option Plan, and (Form S-8 Number 33-54754) pertaining to the
  Edison Brothers Stores, Inc. 1992 Stock Option Plan and in the related
  Prospectuses of our report dated March 8, 1995, with respect to the
  consolidated financial statements incorporated, by reference
  in the Annual Report (Form 10-K) of Edison Brothers Stores, Inc. for
  the year ended January 28, 1995.




                                      ERNST & YOUNG LLP 


  St. Louis, Missouri
  April 12, 1995



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet as of January 28, 1995 and the consolidated
statement of income for the 52 weeks ended January 28, 1995 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000031575
<NAME> EDISON BROTHERS STORES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-28-1995
<PERIOD-END>                               JAN-28-1995
<CASH>                                          27,000
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                    318,400
<CURRENT-ASSETS>                               397,100
<PP&E>                                         633,100
<DEPRECIATION>                               (286,100)
<TOTAL-ASSETS>                                 893,800
<CURRENT-LIABILITIES>                          256,200
<BONDS>                                        173,500
<COMMON>                                        22,000
                                0
                                          0
<OTHER-SE>                                     365,200
<TOTAL-LIABILITY-AND-EQUITY>                   893,800
<SALES>                                      1,476,400
<TOTAL-REVENUES>                             1,476,400
<CGS>                                        1,017,400
<TOTAL-COSTS>                                  429,900
<OTHER-EXPENSES>                              (22,300)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              19,000
<INCOME-PRETAX>                                 32,400
<INCOME-TAX>                                    11,900
<INCOME-CONTINUING>                             20,500
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    20,500
<EPS-PRIMARY>                                      .93
<EPS-DILUTED>                                      .92
        

</TABLE>


                             EDISON BROTHERS STORES, INC.


                                 AMENDMENT AGREEMENT


                              Dated as of April 1, 1995




                                         Re:

                      NOTE AGREEMENTS DATED AS OF MARCH 1, 1993  





                                  TABLE OF CONTENTS





          SECTION             HEADING                            PAGE

          SECTION 1.          AMENDMENTS                         1  

               Section 1.1.        Amendment of Section 5.8      1
               Section 1.2.        Amendment of Section 6.1      2

          SECTION 2.          PAYMENT OF FEE                     3          
                

          SECTION 3.          MISCELLANEOUS                      3

               Section 3.1.        Representation by Company     3
               Section 3.2.        Execution in Counterparts     3
               Section 3.3.        Fees and Expenses             3
               Section 3.4.        Governing Law                 4
               Section 3.5.        Captions                      4


          Signature                                              5  





                             EDISON BROTHERS STORES, INC.

                                 AMENDMENT AGREEMENT



          To the Institutions Named on
          Schedule I Hereto



          Ladies and Gentlemen:

             Reference is made to those certain separate Note Agreements,
          each dated as of March 1, 1993, as amended by that certain
          Amendment Agreement dated as of January 15, 1994 and that certain
          Amendment Agreement dated as of February 1, 1994 (collectively,
          the "Note Agreements"), between Edison Brother Stores, Inc., a
          Delaware corporation (the "Company"), and the Purchasers named in
          Schedule I attached thereto, under which $45,000,000 aggregate
          principal amount of 7.09% Series A Senior Notes due March 1,
          2000, $60,000,000 aggregate principal amount of 7.52% Series B
          Senior Notes due March 1, 2003 and $45,000,000 aggregate
          principal amount of 8.04% Series C Senior Notes due March 1, 2008
          of the Company (the "Notes") were originally issued.

             The Company hereby certifies that Schedule I hereto contains
          the names of all of the registered holders of all of the Notes
          outstanding on the date hereof under each of the Note Agreements.

             The Company desires to amend certain provision of the Note
          Agreements and, upon the execution and delivery of this Amendment
          Agreement by the company and the holders of at least 66-2/3% in
          aggregate principal amount of outstanding Notes, the following
          provisions of the various Note Agreements shall by amended as of
          the date hereof as follows:

          SECTION 1.          AMENDMENTS.

               Section 1.1.   Amendment of Section 5.8  Section 5.8 of each
          of the Note Agreements is hereby amended in its entirety so that
          the same shall henceforth read as follows:

                              "Section 5.8. Fixed Charges Coverage Ratio.  
                         The Company will keep and maintain the ratio of
                         Net Income Available for Fixed Charges to Fixed
                         Charges for:

                              (a)  each period of four (4) consecutive
                         fiscal quarters up to an including the fiscal
                         quarter ending October 30, 1993, at not less than
                         1.25 to 1.00;

                              (b)  the fiscal quarter ending January 29,  
                         1994, at not less than 1.25 to 1.00;

                              (c)  each period of four (4) consecutive
                         fiscal quarters beginning with the period that
                         ends with the first fiscal quarter of fiscal year
                         1994 to and including the period that ends with
                         the fourth fiscal quarter of fiscal year 1994, at
                         not less than 1.10 to 1.00;

                              (d) each period of four (4) consecutive
                         fiscal quarters ending on the final day of each of
                         the first three fiscal quarters of fiscal year
                         1995, at not less than 1.05 to 1.00; 

                              (e)  each period of four (4) consecutive
                         fiscal quarters ending on the final day of (i) the
                         last fiscal quarter of fiscal year 1995, and
                         (ii) each of the first three fiscal quarters of
                         fiscal year 1996, at not less than 1.10 to 1.00;

                              (f)  each period of four (4) consecutive
                         fiscal quarters ending on the final day of (i) the
                         last fiscal quarter of fiscal year 1996, and (ii)
                         each of the first three fiscal quarters of fiscal
                         year 1997, at not less than 1.175 to 1.00;

                              (g)  each period of four (4) consecutive
                         fiscal quarters beginning with the period that
                         ends with the fourth fiscal quarter of fiscal year
                         1997, and thereafter, at not less than 1.25 to
                         1.00; and

                              (h)  each year of the fourth fiscal quarters
                         of fiscal years 1994 through 1997, at not less
                         than 1.25 to 1.00."


               Section 1.2.   Amendment of Section 6.1.  Clauses (d), (e)
          and (f) of Section 6.1 of each of the Note Agreements is hereby
          amended as follows:

                              (d)  The Company or any Restricted Subsidiary
                         shall fail to pay when due (whether by lapse of
                         time, by declaration, by call for redemption or
                         otherwise) the principal of or interest on any
                         Current Debt or Funded Debt in an aggregate
                         principal amount of $2,000,000 or more of the
                         Company or any Restricted Subsidiary (other than
                         the Notes) or shall fail to perform or observe any
                         covenant or agreement of any indenture, agreement
                         or other instrument under which such Current Debt
                         of Funded Debt is issued and outstanding, and, 
                         in each such case, such failure shall continue
                         beyond the period of grace, if any, allowed with
                         respect thereto (whether or not any default
                         resulting from such failure shall have been waived
                         by the holders of such Current Debt or Funded
                         Debt); or 

                              (e)   [INTENTIONALLY OMITTED]

                             "(f)   (i) the Company shall fail to observe
                         or perform any covenant or agreement contained in
                         Section 5.6 through Section 5.11 or Section 6.2 or
                         (ii) Consolidated Net Income for each of any two
                         consecutive fiscal quarters during fiscal years
                         1994, 1996 or 1997 is a net loss and the loss
                         reported for the second such consecutive fiscal
                         quarter is greater than the loss reported for the
                         first such fiscal quarter; or"

          SECTION 2.          PAYMENT OF FEE.

               In consideration of the holders of at least 66-2/3% in
          aggregate principal amount of outstanding Notes entering into
          this Amendment Agreement, the Company shall pay each Purchaser
          (whether or not such Purchaser has executed this Amendment
          Agreement) an amount equal to .20% of the then outstanding
          principal amount of the Notes held by such Purchaser as set forth
          on Schedule I attached hereto.  The Company shall pay such
          amounts in accordance with the payment instructions set forth on
          Schedule I to the Note Agreements by Noon, Chicago time, on the
          date when at least one counterpart has been executed by the
          Company and the holders of at least 66-2/3% in aggregate
          principal amount of outstanding Notes (if evidence of such
          execution is received by the Company prior to 11:00 a.m., Chicago
          time, on such date) or by Noon, Chicago time, on the immediately
          succeeding business day.


          SECTION 3.          MISCELLANEOUS.

               Section 3.1.   Representation by Company.  The Company
          hereby represents to each of you that on the date hereof and
          after giving effect to this Amendment Agreement, no Default or
          Event of Default (as such terms are defined in the Note
          Agreements) has occurred and is continuing.

               Section 3.2.  Execution in Counterparts.   Two or more
          duplicate originals of this Amendment Agreement may be signed by
          the parties hereto, each of which shall be an original but all of
          which together shall constitute one and the same instrument. 
          This Amendment Agreement may be executed in one or more
          counterparts and will be effective (as the effective date set
          forth below), when at least one counterpart has been executed by
          the Company and the holders of at least 66-2/3% in aggregate
          principal amount of outstanding Notes, and each set of
          counterparts which, collectively, show execution by each such
          party shall constitute one duplicate original.

               Section 3.3.   Fees and Expenses.  All fees and expenses
          relating to the subject matter of this Amendment Agreement,
          including, without limitation, all fees and expenses of special
          counsel to the holders of the Notes, shall be paid by the
          Company.

               Section 3.4.   Governing Law.   This Amendment Agreement
          shall be governed by and construed in accordance with Illinois
          law.

               Section 3.5.   Captions.   The descriptive headings of the
          various Sections or parts of this Amendment Agreement are for
          convenience only and shall not affect the meaning or construction
          of any of the provisions hereof.

               If this Amendment Agreement is satisfactory to you, please
          so indicate by signing the acceptance at the foot of a
          counterpart of this Amendment Agreement and return such
          counterpart to the Company, and upon receipt by the Company of
          counterparts of this Amendment Agreement executed by the holders
          of at least 66-2/3% in aggregate principal amount of outstanding
          Notes, each of the Note Agreements shall be amended as set forth
          above, but all other terms and provisions of the Note Agreements
          shall remain unchanged and are in all respects ratified,
          confirmed and approved.  If and to the extent that any of the
          terms or provisions of the Note Agreements, as amended prior to
          the date hereof, are in conflict with or are inconsistent with
          any of the terms or provisions of this Amendment Agreement, this
          Amendment Agreement shall govern.



          This Amendment Agreement shall be effective as of April 1, 1995.

                                             EDISON BROTHERS STORES, INC.


                                             By /s/ David B. Cooper, Jr.
                                             Its Executive Vice President and
                                                   Chief Financial Officer

          Accepted and Agreed to:
                                             PRINCIPAL MUTUAL LIFE
                                             INSURANCE COMPANY

                                             By /s/ Stephen G. Skrivanek
                                             Its Counsel

                                             By /s/ Clint Woods
                                             Its Counsel


                                             CIGNA PROPERTY AND CASUALTY
                                             INSURANCE COMPANY

                                             By CIGNA Investments, Inc.

                                             By /s/ Stephen J. Myott
                                             Its Vice President

                                             CONNECTICUT GENERAL LIFE
                                             INSURANCE COMPANY

                                             By CIGNA Investments, Inc.

                                             By /s/ Stephen J. Myott
                                             Its Vice President


                                             CONNECTICUT GENERAL LIFE
                                             INSURANCE COMPANY, on behalf
                                             of one or more separate
                                             accounts

                                             By CIGNA Investments, Inc.

                                             By /s/ Stephen J. Myott
                                             Its Vice President




                                             LIFE INSURANCE COMPANY OF
                                             NORTH AMERICA  

                                             By CIGNA Investments, Inc.

                                             By /s/ Stephen J. Myott
                                             Its Vice President

                                             ALLSTATE LIFE INSURANCE
                                             COMPANY

                                             By /s/ Patricia W. Wilson
                                             Its Authorized Signatory


                                             By /s/ Gary W. Fridley
                                             Its Authorized Signatory

                                             FARMLAND LIFE INSURANCE
                                             COMPANY

                                             By /s/ Jeffrey G. Milburn
                                             Its Attorney-In-Fact

                                             FINANCIAL HORIZONS LIFE
                                             INSURANCE COMPANY

                                             By /s/ Jeffrey G. Milburn
                                             Its    Vice President
                                             Corporate Fixed-Income Securities  

                                             NATIONWIDE LIFE INSURANCE
                                             COMPANY

                                             By /s/ Jeffrey G. Milburn
                                             Its    Vice President
                                             Corporate Fixed-Income Securities

                                             WEST COAST LIFE INSURANCE
                                             COMPANY

                                             By /s/ Jeffrey G. Milburn
                                             Its Attorney-In-Fact

                                             WOODMEN OF THE WORLD LIFE
                                             INSURANCE SOCIETY

                                             By /s/ Wayne Graham
                                             Its Executive Vice President

                                             By /s/ James L. Mounce
                                             Its Secretary

                                             GENERAL AMERICAN LIFE
                                             INSURANCE COMPANY

                                             By /s/ Leonard M. Rubenstein
                                             Its Executive Vice President -
                                                       Investments


                                             ATWELL & CO., as nominee for
                                             Century Life of America

                                             By /s/ Thomas Pugliese
                                             Its Financial Officer

                                             ATWELL & CO., as nominee for
                                             CUNA Mutual Insurance Society

                                             By /s/ Thomas Pugliese
                                             Its Financial Officer

                                             NATIONAL LIFE INSURANCE
                                             COMPANY

                                             By /s/ Scott Higgins
                                             Its    Vice President
                                             National Life Investment 
                                              Management Co., Inc.

                                              
                                             PROVIDENT MUTUAL LIFE INSURANCE
                                             COMPANY OF PHILADELPHIA

                                             By
                                             Its


                                             PROVIDENT MUTUAL LIFE AND
                                             ANNUITY COMPANY OF AMERICA

                                             By
                                             Its

                                             PROVIDENT MUTUAL LIFE
                                             INSURANCE COMPANY - CALIC

                                             By
                                             Its

                                             MODERN WOODMEN OF AMERICA

                                             By /s/ W.B. Foster
                                             Its President

                                             GUARANTEE MUTUAL LIFE
                                             COMPANY

                                             By /s/ Steven A. Scanlan
                                             Its Senior Investment Officer -
                                                       Securities

                                             WOODMEN ACCIDENT AND LIFE
                                             COMPANY

                                             By /s/ M. F. Wilder
                                             Its Senior Vice President
                                                    and Treasurer


<TABLE>
                                      SCHEDULE I
<CAPTION>
                                                  PRINCIPAL AMOUNT OF NOTES 
          NAME OF REGISTERED HOLDER                  HELD BY SUCH HOLDER
          <S>                                               <C>  
          Principal Mutual Life Insurance Company           $35,000,000

          CIG & Co. (as nominee for Cigna Property and       $6,000,000
            Casualty Insurance Company)

          CIG & Co. (as nominee for Connecticut General     $13,000,000
             Life Insurance Company)

          CIG & Co. (as nominee for Connecticut General      $6,000,000
             Life Insurance Company, on behalf 
             of one or more separate accounts)

          ZANDE & Co. (as nominee for Life                   $5,000,000
             Insurance Company of North America)

          Allstate Life Insurance Company                   $25,000,000

          Farmland Life Insurance Company                      $500,000

          Financial Horizons Life Insurance Company          $2,000,000

          Nationwide Life Insurance Company                 $12,000,000

          West Coast Life Insurance Company                  $2,000,000

          Woodmen of the World Life Insurance Society       $10,000,000

          GALICO (as nominee of General American             $7,500,000
            Life Insurance Company)

          ATWELL & CO. (as nominee for Century               $3,000,000
             Life of America)

          ATWELL & CO. (as nominee for Cuna Mutual           $4,000,000
             Insurance Society)

          National Life Insurance Company                    $7,000,000


          Provident Mutual Life Insurance                    $1,500,000
             Company of Philadelphia

          Provident Mutual Life and Annuity Company          $2,000,000
            of America

          Provident Mutual Life Insurance                    $1,500,000
             Company - CALIC

          Modern Woodmen of America                          $3,000,000

          Guarantee Mutual Life Company                      $2,000,000
 
          Woodmen Accident and Life Company                  $2,000,000

</TABLE>



                                      AGREEMENT

               THIS AGREEMENT (the "Agreement") is made as of the 3rd day

          of April, 1995, between Edison Brothers Stores, Inc., a

          Delaware corporation (the "Company") and Alan D. Miller

          ("Employee").

                                   WITNESSETH THAT:

               WHEREAS, should the Company receive a proposal from a third

          person concerning a possible business combination with, or

          acquisition of equity securities of, the Company, the Board of

          Directors of the Company (the "Board") believes it imperative

          that the Company and Board be able to rely upon Employee to

          continue in his position with the Company, and that they be able

          to receive and rely upon his advice, if they request it, as to

          the best interests of the Company and its shareholders, without

          concern that he might be distracted or his advice affected by the

          personal uncertainties and risks created by such a proposal;

               NOW, THEREFORE, to assure the Company that it will have the

          continued dedication of Employee and the availability of his

          advice and counsel notwithstanding the possibility, threat or

          occurrence of a bid to take over control of the Company, and to

          induce Employee to remain in the employ of the Company, and for

          other good and valuable consideration, the Company and Employee

          agree as follows:

               1.   Definitions.

                    (i)  "Change in Control" shall mean the occurrence of

          either of the following events:


                         (a)  at any time during any 24-month period, the

          membership of the Board of Directors of the Company is not at

          least two-thirds constituted by (1) individuals who were

          directors at the beginning of such period or (2) individuals

          whose election, or nomination for election by the Company's

          stockholders, to the Board during such period was approved by the

          vote of two-thirds of those directors then still in office who

          were directors at the beginning of such period; or

                         (b)  The Board determines in its sole and absolute

          discretion that there has been a change in control of the

          Company.

                    (ii)      "Good Reason," when used with reference to a

          voluntary termination by Employee of his employment with the

          Company, shall mean:

                         (a)  the assignment to Employee of any duties

          inconsistent with, or the reduction of powers or functions

          associated with, his positions, duties, responsibilities or

          status with the Company immediately prior to a Change in Control,

          or any removal of Employee from or any failure to re-elect

          Employee to any positions or offices Employee held immediately

          prior to Change in Control, except in connection with the

          termination of Employee's employment by the Company for Cause or

          for Disability;

                         (b)  a reduction in Employee's base salary as in

          effect on the date hereof or as the same may be increased from

          time to time;


                         (c)  the mandatory transfer of Employee to another

          geographic location, except for required travel on the Company's

          business to an extent substantially consistent with Employee's

          business travel obligations immediately prior to a Change in

          Control;

                         (d)  the failure by the Company to continue in

          effect any employee benefit plan, program or arrangement in which

          Employee was participating immediately prior to a Change in

          Control (or plans, programs or arrangements providing Employee

          with substantially similar benefits), or the taking of any action

          by the Company which would adversely affect Employee's

          participation in, or materially reduce Employee's benefits under,

          any of such plans, programs or arrangements, or the failure by

          the Company to provide Employee with the number of paid vacation

          days to which Employee was entitled immediately prior to a Change

          in Control;

                         (e)  the failure by the Company to obtain an

          assumption of the obligations of the Company to perform this

          Agreement by any successor to the Company; or

                         (f)  any purported termination of Employee's

          employment by the Company during the Contract Period which is not

          effected pursuant to the requirements of this Agreement.

                    (iii)     "Contract Period" shall mean the period

          commencing on the day immediately preceding a Change in Control

          and ending on the third anniversary of the Change in Control.

                    (iv)      "Disability" shall mean the inability of

          Employee to engage in any substantial gainful activity by reason

          of a medically determined physical or mental impairment which has

          existed for a continuous period of at least 52 weeks and which,

          in the judgment of a physician who certifies to such judgment, is

          expected to be of indefinite duration or to result in imminent

          death.

                    (v)       "Cause," when used in connection with the

          termination of Employee's employment by the Company, shall mean

          (a) the willful and continued failure by Employee substantially

          to perform his duties and obligations to the Company (other than

          any such failure resulting from his Disability) which failure

          continues after the Company has given notice thereof to Employee

          or (b) the willful engaging by Employee in any act of

          misconduct, dishonesty or moral turpitude of more than trifling

          significance. 

                    (vi)      "Without Cause," when used in connection with

          the termination of Employee's employment by the Company, shall

          mean any termination of the employment of Employee by the Company

          which is not a termination of employment for Cause or for

          Disability.

                    (vii)     "Termination Date" shall mean the effective

          date as provided hereunder of the termination of Employee's

          employment.

               2.   Application of this Agreement.  This Agreement shall

          apply with respect to any termination of employment of Employee

          which occurs during the Contract Period.  It shall not apply to

          any termination of employment of Employee which occurs other than

          during the Contract Period.  Except as otherwise provided in

          Sections 5 and 8, this Agreement shall terminate automatically

          upon the death of Employee.

               3.   Termination of Employment of Employee By the Company

          During the Contract Period.

                    (i)       During the Contract Period, the Company shall

          have the right to terminate Employee's employment for Disability,

          for Cause or Without Cause upon following the procedures

          hereinafter specified.

                    (ii)      Termination of Employee's employment for

          Disability shall become effective upon the giving to Employee of

          a written notice of termination, specifying Disability as the

          basis for such termination. 

                    (iii)     Employee's employment may be terminated for

          Cause at any time, effective upon the giving to Employee of a

          written notice of termination specifying in detail the

          particulars of the conduct of Employee deemed by the Company to

          justify such termination for Cause.

                    (iv)      Employee's employment may be terminated

          Without Cause at any time by vote of a majority of the whole 

          Board.  Termination of Employee's employement Without Cause shall

          be effective upon the giving to Employee of a written notice

          of termination, specifying that such termination is Without Cause.

                    (v)       Upon a termination of Employee's employment

          for Cause or for Disability, Employee shall have no right to

          receive any compensation or benefits hereunder.  Upon a

          termination of Employee's employment Without Cause, Employee

          shall be entitled to receive the benefits provided in Section 5

          hereof.

               4.   Termination of Employment By Employee During Contract

          Period.  During the Contract Period, Employee shall be entitled

          to terminate his employment with the Company and, if such

          termination is for Good Reason, to receive the benefits in Section

          5 hereof.  Employee shall give the Company notice of voluntary

          termination of employment, which notice need specify only

          Employee's desire to terminate his employment and, if such

          termination is for Good Reason, set forth in reasonable detail

          the facts and circumstances claimed by Employee to constitute

          Good Reason.  Any notice by Employee pursuant to this Section

          shall be effective five (5) business days after the date it is

          given by Employee.

               5.   Benefits Upon Termination in Certain Circumstances. 

          Upon the termination of the employment of Employee by the Company

          pursuant to Section 3(iv) or by Employee for Good Reason pursuant

          to Section 4 hereof, Employee shall be entitled to receive the

          following benefits:  

                    (i)       The Company shall pay to Employee on the

          Termination Date (a) the full base salary earned by him through

          the Termination Date and unpaid at the Termination Date, plus (b)

          credit for any vacation earned by him but not taken at the

          Termination Date, plus (c) all other amounts earned by Employee

          and unpaid at the Termination Date.

                    (ii)      The Company shall pay to Employee on the

          Termination Date a lump sum cash amount equal to the product of

          (1) Employee's monthly salary at the highest rate in effect

          during the twelve months immediately preceding the Termination

          Date multiplied by (2) the number of months remaining during the

          Contract Period, including partial months.

                    (iii)     The Company shall maintain in full force and

          effect for Employee's continued benefit until the earlier of (a)

          the end of the Contract Period or (b) Employee's commencement of

          full-time employment with a new employer, all life insurance,

          medical, health and disability plans, programs or arrangements in

          which Employee was entitled to participate immediately prior to

          the Termination Date, provided that Employee's continued

          participation is possible under the terms and provisions of such

          plans, programs or arrangements.  In the event that Employee's

          participation in any such plan, program or arrangement is barred

          by the terms thereof, the Company shall arrange to provide

          Employee with benefits substantially similar to those which

          Employee would otherwise be entitled to receive under such plans,

          programs or arrangements.

                    (iv)      The Company shall pay to Employee (or his

          beneficiary upon his death) the excess, if any, of (a) the

          benefit Employee (or his beneficiary, as the case may be) would

          have been entitled to receive under the Edison Brothers Stores

          Pension Plan and any supplemental pension plans or any successor

          or similar plans then in effect (collectively the "Plan") had he

          remained an employee of the Company until the earlier of the end

          of the Contract Period or his death at a salary at the highest

          rate of Employee's compensation in effect during the twelve

          months immediately preceding the Termination Date, over (b) the

          benefit actually payable to Employee (or his beneficiary, as the

          case may be) under the Plan.  Such excess benefit shall be

          determined, and payment thereof shall commence, in accordance

          with the provisions, rules and assumptions of the Plan but shall

          be actually paid from the general assets of the Company.

          Employee shall not be required to mitigate the amount of any

          payment provided for in this Section 5 by seeking other

          employment or otherwise, nor shall the amount of any payment

          provided for in this Section 5 be reduced by any compensation or

          other amounts paid to or earned by Employee as the result of

          employment by another employer after the Termination Date or

          otherwise.

               6.   Tax Indemnity.  If any payments, reimbursements or

          benefits payable by the Company to Employee pursuant to this

          Agreement or any other plan, agreement or arrangement of the

          Company are determined to be subject to an excise or similar tax

          pursuant to Section 4999 of the Internal Revenue Code of 1986, as

          amended, or any successor or other comparable federal, state or

          local tax laws, the Company shall pay to Employee such additional

          sum as is necessary (after taking into account all federal, state

          and local income taxes payable by the Employee as a result of the

          receipt of such additional sum) to place Employee in the same

          after-tax position he would have been in had no such excise or

          similar purpose tax been paid or incurred.

               7.   Employee's Expenses.  All costs and expenses (including

          reasonable legal, accounting and other advisory fees) incurred by

          Employee to (a) defend the validity of this Agreement, (b)

          contest the termination of his employment by the Company or any

          determinations by the Company concerning the amounts payable by

          the Company under this Agreement or (c) otherwise obtain or

          enforce any right or benefit provided to Employee by this

          Agreement (including, without limitation, any right or benefit

          under this Section 7), shall be paid by the Company if Employee

          is the prevailing party.

               8.   Successors; Binding Agreement.

                    (i)  The Company will require any successor (whether

          direct or indirect, by purchase, merger, consolidation or

          otherwise) to all or substantially all of the business and/or

          assets of the Company, upon or prior to such succession, to

          expressly assume and agree to perform this Agreement in the same

          manner and to the same extent that the Company would have been

          required to perform it if no such succession had taken place.  A

          copy of such assumption and agreement shall be delivered to

          Employee promptly after its execution by the successor.  Failure

          of the Company to obtain such agreement upon or prior to the

          effectiveness of any such succession shall be a breach of this

          Agreement and shall entitle Employee to benefits from the Company

          in the same amounts and on the same terms as Employee would be

          entitled hereunder if Employee terminated his employment for Good

          Reason after a Change in Control.  For purposes of implementing

          the foregoing, the date on which any such succession becomes

          effective shall be deemed the Termination Date.  As used in this

          Agreement, "Company" shall mean the Company as hereinbefore

          defined and any successor to its business and/or assets as

          aforesaid which executes and delivers the agreement provided for

          in this Section 8(i) or which otherwise becomes bound by the

          terms and provisions of this Agreement by operation of law.

                    (ii)      This Agreement is personal to Employee and

          Employee may not assign or transfer any part of his rights or

          duties hereunder to any other person, except that this Agreement

          shall inure to the benefit of and be enforceable by Employee's

          personal or legal representatives, executors, administrators,

          heirs, distributees, legatees or beneficiaries.

               9.   Modification; Waiver.  No provision of this Agreement

          may be modified, waived or discharged unless such waiver,

          modification or discharge is agreed to in a writing signed by

          Employee and by the Chairman of the Executive Committee of the

          Board of Directors of the Company or such other director or

          officer as may be specifically designated by the Board. 

          Waiver by a party of any breach of any provision of this

          Agreement by the other party shall not be construed as or

          constitute a continuing waiver of such breach or a waiver of any

          other breach of that provision or any other provision of this

          Agreement.

               10.  Arbitration of Disputes.

                    (i)       Any disagreement, dispute, controversy or

          claim arising out of or relating to this Agreement shall be

          settled exclusively and finally by arbitration.

                    (ii)      The arbitration shall be conducted in

          accordance with the Commercial Arbitration Rules (the

          "Arbitration Rules") of the American Arbitration Association (the

          "AAA").

                    (iii)     The arbitral tribunal shall consist of one

          arbitrator.  The parties to the arbitration jointly shall

          directly appoint such arbitrator within 30 days of initiation of

          the arbitration.  If the parties shall fail to appoint such

          arbitrator as provided above, such arbitrator shall be appointed

          by the AAA as provided in the Arbitration Rules and shall be a

          person who (a) maintains his principal place of business in the

          City or County of St. Louis, Missouri and (b) has had substantial

          experience in business transactions.  The Company shall pay all

          of the fees, if any, and expenses of such arbitrator.

                    (iv)      The arbitration shall be conducted in the

          City or County of St. Louis, Missouri or such other place in the

          United States of America as the parties to the dispute may

          designate by mutual written consent.

                    (v)       At any oral hearing of evidence in connection

          with the arbitration, each party thereto or its legal counsel

          shall have the right to examine such party's witnesses and

          to cross-examine the witnesses of any opposing party.  No evidence

          of any witness shall be presented in written form unless the

          opposing party or parties shall have the opportunity to

          cross-examine such witness, except as the parties to the dispute

          otherwise agree in writing or except under extraordinary

          circumstances where the interests of justice require a different

          procedure.

                    (vi)      Any decision or award of the arbitral

          tribunal shall be final and binding upon the parties to the

          arbitration proceeding.  The parties hereto hereby waive to the

          extent permitted by law any rights to appeal or to seek review of

          such award by any court or tribunal.  Notwithstanding the

          foregoing, any determination by the arbitral tribunal that all or

          any part of this Agreement is invalid or unenforceable shall be

          appealable by the parties and subject to review in the manner

          ordinarily provided by law.  The parties hereto agree that the

          arbitral award may be enforced against the parties to the

          arbitration proceeding or their assets wherever they may be found

          and that a judgment upon the arbitral award may be entered in any

          court having jurisdiction.

                    (vii)     Nothing herein contained shall be deemed to

          give the arbitral tribunal any authority, power or right to

          amend, modify, add to or subtract from any of the provisions of

          this Agreement.

               11.  Notice.  All notices, requests, demands and other

          communications required or permitted to be given by either party

          to the other party to this Agreement (including, without

          limitation, any notice of termination of employment and any

          notice under the Arbitration Rules of an intention to arbitrate)

          shall be in writing and shall be deemed to have been duly given

          when delivered personally or sent by certified or registered

          mail, return receipt requested, postage prepaid, to the address

          of the other party, as follows:



                    If to the Company, to:
                    Edison Brothers Stores, Inc.
                    501 North Broadway
                    St. Louis, Missouri 63102
                    ATTENTION:  Board of Directors and Secretary


                    If to Employee, to:


                    Alan D. Miller
                    4 Deer Creek Woods
                    St. Louis, Missouri 63124


          Either party may change its address for purposes of this Section

          11 by giving fifteen (15) days' prior notice to the other party.

               12.  Severability.  If any provision of this Agreement or

          the application thereof to any person or circumstance shall to

          any extent be held to be invalid or unenforceable, the remainder

          of this Agreement or the application of such provision to persons

          or circumstances other than those as to which it is held invalid

          or unenforceable shall not be affected thereby, and each

          provision of this Agreement shall be valid and enforceable to the

          fullest extent permitted by law.

               13.  Headings.  The headings in this Agreement are inserted

          for convenience of reference only and shall not in any way affect

          the meaning or interpretation of this Agreement.

               14.  Counterparts.  This agreement may be executed in

          several counterparts, each of which shall be deemed an original.

               15.  Governing Law.  This Agreement has been executed and

          delivered in the State of Missouri and shall in all respects be

          governed by, and construed and enforced in accordance with, the

          laws of the State of Missouri.

               16.  Payroll and Withholding Taxes.  All payments to be
 
          made or benefits to be provided hereunder by the Company shall

          be subject to reduction for any applicable payroll-related or

          withholding taxes.

                17.  Entire Agreement.  This Agreement constitutes the 

          entire agreement of the parties relating to the subject matter 

          hereof and supersedes any prior oral or written agreements between

          the parties concerning the same subject matter, provided that this

          Agreement shall not limit or in any way affect any rights 

          Employee may have under any employee benefit plan, program or

          arrangement sponsored or maintained by the Company (including,

          without limitation, any life insurance, medical or pension plans,

          programs and arrangements).

               IN WITNESS WHEREOF, the parties have executed this Agreement

          as of the date first written above.



                                        EDISON BROTHERS STORES, INC.

                                        By /s/ Andrew E. Newman
                                               Co-Chairman of the Executive
                                               Committee of the Board of
                                               Directors


                                        By /s/ Alan D. Miller
                                               Employee
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission