EDISON BROTHERS STORES INC
10-K, 1998-05-01
APPAREL & ACCESSORY STORES
Previous: ECKERD CORP, 10-K405, 1998-05-01
Next: CLAIRES STORES INC, PRE 14A, 1998-05-01





                              UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549

                                   FORM 10-K
     (Mark One)<PAGE>



     /X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES
         EXCHANGE ACT OF 1934

     For the fiscal year ended       January 31, 1998                
      

     /  / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES
       EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

     For the transition period from          to        

                         Commission file number   1-1394 

                            Edison Brothers Stores, Inc.     
               (Exact name of registrant as specified in its charter)

                              Delaware            
          43-0254900  
               (State or other jurisdiction of              (I.R.S.
     Employer
               incorporation or organization)       
          Identification No.)

                        501 N. Broadway, St. Louis, Missouri         
     63102    
        (Address of principal executive offices)    (Zip Code)

          Registrant's telephone number, including area code   314-
     331-6000

     Securities registered pursuant to Section 12(b) of the Act:

     None



     Securities registered pursuant to Section 12(g) of the Act:

                                   (Title of class)
                         Common Stock, par value $.01 per share
                         Warrants to purchase Common Stock

     Indicate by check mark whether the registrant (1) has filed all
     reports required to be filed by Section 13 or 15(d) of the
     Securities Exchange Act of 1934 during the preceding 12 months
     (or for such shorter period that the registrant was required to
     file such reports), and (2) has been subject to such filing
     requirements for the past 90 days.

     Yes X   No  _


     Indicate by check mark if disclosure of delinquent filers
     pursuant to Item 405 of Regulation S-K is not contained herein,
     and will not be contained, to the best of registrant's knowledge,
     in definitive proxy or information statements incorporated by<PAGE>



     reference in Part III of this Form 10-K or any amendment to this
     Form 10-K ( )

     The aggregate market value of the voting stock held by non-
     affiliates of the registrant as of April 21, 1998:

                         Common Stock, $.01 par value $71,975,258

     It is assumed for purposes of this calculation that the
     registrant has no _affiliates_.  Information as to the share
     holdings of directors and certain security holders of the
     registrant is provided in the proxy statement for the 1998 annual
     meeting of stockholders.

     Indicate by check mark whether the registrant has filed all
     documents and reports required to be filed by Section 12, 13 or
     15(d) of the Securities Exchange Act of 1934 subsequent to the
     distribution of securities under a plan confirmed by a court.

     Yes X   No  _

     The number of shares outstanding of each of the registrant's
     classes of common stock, as of April 21, 1998:

                         Common Stock, $.01 par value _ 9,596,701
     shares

     DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the annual report to stockholders for January 31,
     1998 (_1997 Annual Report_), are incorporated by reference into
     Parts I and II.

     Portions of the proxy statement for the 1998 annual stockholders
     meeting are incorporated by reference into Part III.


     PART I

     Item 1.  BUSINESS

     GENERAL

     Edison Brothers Stores, Inc. (the _Company_) owns and operates
     chains of specialty retailing stores located in forty-seven
     states of the United States, the District of Columbia, Puerto
     Rico, the Virgin Islands and Canada.  The Company conducts its
     principal operations through subsidiaries and divisions in two
     business segments: apparel and footwear.    The stores operated
     by the Company are located primarily in shopping malls. At
     January 31, 1998, the Company operated 1,605 stores. 

     REORGANIZATION

     On November 3, 1995 (the _Petition Date_), the Company and 65 of
     its subsidiaries (the _Debtors_) filed petitions for relief under
     Chapter 11 of the United States Bankruptcy Code in the United
     States Bankruptcy Court (the _Court_) in Wilmington, Delaware.
     The Debtors' Amended Joint Plan of Reorganization (the _Plan_)
     was confirmed by the Court on September 9, 1997. The Company
     emerged from Chapter 11 on September 26, 1997 (for financial
     reporting purposes, the effective _Emergence Date_ is October 4,
     1997).  During the period from November 3, 1995 through September
     26, 1997 the Company operated as debtor-in-possession.

     The Plan provided for general unsecured creditors to receive: (i)
     $99 million ($96.9 million distributed to creditors and $2.1
     million distributed to the Limited Liability Companies
     established pursuant to the Plan); (ii) ten year, 11% unsecured
     notes in the principal amount of $120 million (with approximately
     the first three years of interest pre-funded and no scheduled
     principal payments until maturity in 2007) (_Senior Notes_);
     (iii) 10,000,000 shares of new common stock of the Company (_New
     Common Stock_)(less the shares to be issued to holders of equity
     interests who exercised certain Rights granted to them pursuant
     to the Plan, with the proceeds of such Rights Offering being
     added to the cash to be distributed to creditors); (iv) title to
     the Company's headquarters building in downtown St. Louis , ; and
     (v) $51.2 million, from the Company's  pension plan less any
     taxes and expenses attributable to the termination of the pension
     plan

     All of the Company's shares of common stock existing at the
     Emergence Date were cancelled. The Plan provided for holders of
     equity interests in the Company existing as of Emergence Date to
     receive eight-year warrants to purchase a total of approximately
     nine percent of the New Common Stock.

     The Company also terminated the Company's pension plan as of May
     31, 1997 and established a replacement plan effective January 1,
     1998.

     Description of Business

     Apparel Segment

     The Company's menswear chains include J. Riggings, JW
     Group(including JW, Oaktree and Coda), REPP Ltd Big & Tall, and
     Phoenix catalog operations. The womenswear chain is 5-7-9.
     Shifty's is an experimental concept that provides apparel for
     both men and women.

     J. Riggings is a men's specialty store that sells updated
     traditional and dressy clothes to a youthful, value-oriented
     customer.  In 1997, J. Riggings had an average store size of
     2,666 square feet.  J. Riggings operated 312 and 333 stores at
     January 31, 1998 and February 1, 1997, respectively.

     JW/Jeans West (JW) markets casual fashions, predominantly denim
     clothing and accessories, to young men between the ages of 13 and
     20.  In 1997, JW had an average store size of 1,691 square feet.
     JW operated 297 and 341 stores at January 31, 1998 and February
     1, 1997, respectively.

     Oaktree offers a mix of European influenced dress and casual
     clothing for men ages 19 to 28. In 1997, Oaktree had an average
     store size of 2,437 square feet.  Oaktree operated 66 and 76
     stores at January 31, 1998 and February 1, 1997, respectively.<PAGE>

     Coda markets the latest in men's casual fashion, including jeans,
     knit casual wear and athletic wear.  The chain targets the urban
     youth market - 17 to 25 year old men who are brand conscious and
     fashion forward.  In 1997 Coda had an average store size of 3,000
     square feet.   Coda operated 29 and 33 stores at January 31, 1998
     and February 1, 1997, respectively.

     REPP Ltd Big & Tall (REPP) is a chain offering high quality,
     fashionable casual and dress men's clothing in both branded and
     private label.  REPP focuses on the tall man of at least 6'3" and
     the big man having a 40" or larger waist.  In 1997, REPP had an
     average store size of 3,949 square feet.  REPP operated 176 and
     189 stores at January 31, 1998 and February 1, 1997,
     respectively.

     REPP By Mail is a catalog operation that markets fashionable
     casual and dress men's clothing and a large assortment of
     accessories (including footwear) in primarily branded labels. 
     The catalog operation focuses on the tall man of at least 6'3"
     and the big man of a 40" waist or larger providing a wide variety
     of sizes, styles, and accessories. 

     5-7-9 primarily markets sportswear, dresses and accessories to
     junior high and high school girls who want to purchase trendy
     fashions at moderate prices in sizes 0 through 9.  The core
     customer is conscious of looking current without being too
     extreme or mature.  In 1997, 5-7-9 had an average store size of
     1,824 square feet.       5-7-9 operated 260 and 274 stores at
     January 31, 1998 and February 1, 1997, respectively.

     Shifty's caters to both male and female teenagers who want to set
     trends with fashionable and branded clothing. In 1997, Shifty's
     had an average store size of 2,506 square feet. Shifty's operated
     16 and 4 stores at January 31, 1998 and February 1, 1997,
     respectively. The Company announced in January 1998 that the
     Shifty's concept will be phased out during 1998.

     Footwear Segment

     The Company's footwear chains include Bakers/Leeds, Precis, and
     Wild Pair.

     Bakers/Leeds targets young women, predominantly ages 12 to 24,
     who want fashionable footwear and accessories at prices between
     the discounters and the department stores.  In 1997, Bakers/Leeds
     had an average store size of 2,694 square feet.  Bakers/Leeds
     operated 289 and 309 stores at January 31, 1998 and February 1,
     1997, respectively.

     Precis targets contemporary women looking for stylish, quality,
     upscale footwear and accessories.  In 1997, Precis had an average
     store size of 1,814 square feet.  Precis operated 4 and 17 stores
     at January 31, 1998 and February 1, 1997, respectively.

     Wild Pair targets young men and women who are looking for
     alternative fashion in footwear. In 1997, Wild Pair had an
     average store size of 1,745 square feet.  Wild Pair operated 156
     and 164 stores at January 31, 1998 and February 1, 1997,
     respectively.


     Operations, Inventory and Distribution

     The specialty retailing business is subject to fluctuations
     resulting from changes in customer preferences dictated by
     fashion and season.  This is especially true for stores
     emphasizing fashion over classic basics.  In addition,
     merchandise usually must be ordered significantly in advance of
     the selling season and sometimes before fashion trends are
     evidenced by customer purchases.  It has been the general
     practice of the Company and other apparel retailers to build up
     inventory levels prior to peak-selling seasons, which further
     increases the vulnerability of the Company to changes in demand,
     pricing shifts and to errors in selection and timing of
     merchandise purchases.

     Substantially all of the Company's merchandise information,
     accounting, and financial control systems are operated centrally
     from the Company's headquarters in St. Louis, Missouri.  Daily
     polling of activity from the point-of-sale registers in each
     store provides current data for updated sales, merchandise, and
     bank activity reporting.  Integration of this data with the
     Company's merchandise system enables each chain's team of
     merchandise planners and distributors to monitor performance and
     replenish and control inventory.

     The Company must carry large amounts of inventory to meet the
     needs of its stores.  The Company operates three distribution
     centers located in Washington, Missouri; Rialto, California; and
     Princeton, Indiana.  The centers are receiving points for
     merchandise from foreign and domestic suppliers and coordinate
     distribution of individual shipments via contract and common
     carriers.

     Purchasing

     The Company purchases approximately 70% of its merchandise from
     foreign suppliers and the balance from domestic sources.  The
     Company has no long-term purchase commitments with any of its
     suppliers and is not dependent on any one supplier.  The
     Company's importing operations are subject to the contingencies
     generally associated with foreign operations, including
     fluctuations in currency values, customs duty increases, quota
     limitations and any other foreign development that could cause a
     supply disruption.  The Company has international buying offices
     in Taiwan, Hong Kong, China, Indonesia, Korea, Honduras, and the
     Philippines.

     The Company does not manufacture any merchandise, but it markets
     most of its merchandise under private labels.  Each chain of
     stores maintains a staff of buyers who make buying decisions for
     each chain.

     Competition<PAGE>



     Apparel and footwear retailing industries are highly competitive.
     The Company's stores are in competition with numerous other
     independent retailers, department stores, mail-order companies
     and discount and manufacturer's outlets, many of which have
     greater sales, assets and financial resources than the Company. 
     Because the Company's stores are primarily in regional shopping
     malls, each faces several nearby competitors.  In competing for
     customers, the Company emphasizes the fashion orientation of its
     merchandise, customer service, store appearance and price.

     Employees

     At January 31, 1997,the Company employed 14,639 persons, with13,
     375 of them engaged in retail operations at the store level
     (approximately 29% full-time and 71% part-time).  A substantial
     number of the employees are hired temporarily during peak selling
     seasons.  The Company believes its employee benefits package is
     competitive with those offered in the industry.  The Company's
     employees are non-union and the Company believes that its
     employee relations are good.

     Seasonal Business

     The Company experiences a significant increase in sales during
     the Christmas selling season (Thanksgiving through Christmas). 
     Sales during that season accounted for 13.8% of total sales for
     the 17 weeks ended January 31, 1998 and the 35 weeks ended
     October 4, 1997 combined and the year ended February 1, 1997. 
     The percentage of sales in each year was the same, although the
     1997 Christmas season had one more shopping day than the 1996
     season.  The Company's inventory is significantly increased prior
     to this peak selling period. 

     Trademarks

     The Company holds a number of trademarks covering its products. 
     The Company believes that the loss of any of these trademarks
     would not have a material effect on the Company's business.

     Item 2.  PROPERTIES

     The Company's stores are located nationwide, and most are leased
     with initial terms of generally from five to ten years.  The
     rentals under most leases are based upon a guaranteed minimum and
     a percentage of sales to the extent sales exceed a threshold
     amount.  Many of the leases provide for additional payments for
     real estate taxes and other items.  The stores generally range in
     size from 1,300 to 4,000 square feet.

     The Company leases its headquarters  (approximately 260,000
     square feet) in St. Louis, Missouri, which is the home office for
     all divisions.  The Rialto, California and Princeton, Indiana
     distribution centers are owned by the Company.  The distribution
     center in Washington, Missouri is operated under a long-term
     capital lease arrangement.  The Rialto and Washington centers
     service primarily the apparel segment while Princeton services
     primarily the footwear segment.

     Item 3.  LEGAL PROCEEDINGS<PAGE>




     The Company emerged from Chapter 11 on September 26, 1997. 
     Additional information related to the confirmation of the Plan
     and the reorganization are set forth under Part 1, Item 1 of this
     Form 10-K and under the captions _Note 3: Reorganization_ to the
     Consolidated Financial Statements, and _Management's Discussion
     and Analysis_ in the 1997 Annual Report.  Such information is
     incorporated herein by reference.

     The Company is not a party to any other material pending legal
     proceedings.

     Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of security holders
     during the fourth quarter.

     <TABLE>

     Item 4a.   EXECUTIVE OFFICERS OF THE REGISTRANT

     The following sets forth certain information regarding the
     executive officers of the Company:

     <CAPTION>

                              Position in the Company (1)            
                                                                  
     Name              Age    Title                              Term
     <S>               <C>    <C>                                <C>
     Timothy W. Brannon44     Senior Vice President, Stores      Since
     March 1998
                         Director of Stores, REPP Ltd.      1997-1998

     Mark H. Brown  40   Senior Vice President, Real
                          Estate and Construction      Since April
                    1998
                         Executive Vice President, Real
                          Estate and  Construction          1997-1998
                         Vice President and
                          Director of Real Estate      1995-1997
                         Vice President and Director
                          of Real Estate-Northeast          1992-1995

     John F. Burtelow    50   Executive Vice President,
                         Chief Administrative Officer,
                         and Chief Financial Officer        Since
     February 1998

     Paul D. Eisen  43   President of JW/Coda               Since 1995
                         President of Oaktree               Since 1994
                         President and General Merchandise
                         Manager of JW                 1989-1994

     Michael J. Fine     46   President of Edison Footwear 
                                   Group
          Since 1996
                         President of 5-7-9            1994-1997<PAGE>



     Lawrence E. Honig   50   Chairman, President and Chief
                         Executive Officer                  Since
     January 1998
                         Director                      Since September
                         1997

     Lee Johnson         40   Senior Vice President,
                           Human Resources   Since          April 1998
                                   Director of Stores,
                           JW/Coda/Oaktree                  1997-1998
                         General Sales Manager,
                           JW/Coda/Oaktree                  1991-1997

     Karl W. Michner     50   Chairman, Merchandising Committee  Since
     1998
                         President of J. Riggings      1997-1998
                         Director                      1989-1997
                         President of Edison Menswear Group 1987-1997

     John Oehler         39   President of J. Riggings           Since
     March 1998
                         General Merchandise Manager
                          of REPP Ltd.                 1996-1998

     Kimberly K.
       Richmond          43   Senior Vice President,
                           Marketing                        Since
                    March 1998

     Alan A. Sachs  51   Senior Vice President,
                          General Counsel and  Secretary    Since
                    April 1998
                         Executive Vice President, 
                              General Counsel and Secretary      1992-
     1998
                         Director                      1990-1997

     Steven R. Thomas    43   President, Edison Big & Tall       Since
     1997
                         President, REPP Ltd.               1996-1997
                         General Manager,
                           Zeidler & Zeidler           1995-1996

     Carol L. Williams 49     President of 5-7-9            Since 1997

     <fn1>
     Experience during the last five years with other companies is as
     follows:

     Timothy W. Brannon was Divisional Vice President- Assistant
     Director of Stores for Petrie Retail, Inc. from 1993 to 1997.

     John F. Burtelow was Executive Vice President and Chief Financial
     Officer of Ames Department Stores, Inc. from 1994 to 1998 and
     Senior Vice President and Chief Financial Officer of Venture
     Stores Inc. from 1989 to 1994.

     Michael J. Fine was a Buyer for the Payless Shoe division of The
     May Department Stores Company from 1992 to 1994.<PAGE>




     Lawrence E. Honig was Executive Vice President of Alliant
     Foodservice, Inc. from 1997 to January, 1998.  From 1994 to 1997
     he was President and Chief Executive Officer of Federated Systems
     Group, Inc., a subsidiary of Federated Department Stores.  Prior
     to his employment with Federated, Mr. Honig was a Vice Chairman
     and a director of The May Department Stores Company.

     John Oehler was a Merchandise Manager for Structure, a division
     of The Limited Inc., from 1992 to 1996.

     Kimberly K. Richmond was Director of Brand Management from 1995-
     1998 and Marketing Manager from 1991-1995 for Alliant
     Foodservice, Inc.

     Steven R. Thomas was a Merchandise Manager for Bachrach Menswear
     from 1992 to 1994.

     Carol L. Williams was Executive Vice President and General
     Merchandise Manager of The Limited Stores division of The Limited
     Inc. from 1993 to 1996.

     Additional required information concerning the named individuals
     is as follows:

     Messers. Eisen, Fine, Michner and Sachs were serving as executive
     officers of the Company in November, 1995 when the Company filed
     a voluntary petition for the reorganization under Chapter 11 of
     the U.S. Bankruptcy Code.

     </fn1>
     </TABLE>

     PART II

     Item 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
          STOCKHOLDER MATTERS

     Information required by Item 5 is contained in "Note13 Common
     Stock" and _Note12: Financing Arrangements_ to the Consolidated
     Financial Statements and under the caption "Quarterly
     Information" in the 1997 Annual Report.  Such information is
     incorporated herein by reference.

     Item 6.  SELECTED FINANCIAL DATA

     Information required by Item 6 is contained under the caption
     "Five Year Financial Summary" in the 1997 Annual Report.  Such
     information is incorporated herein by reference.

     Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
     CONDITION AND RESULTS OF OPERATIONS

     Information required by Item 7 is presented under the captions
     "Dear Shareholders and Fellow Employees" and "Management's
     Discussion and Analysis" in the 1997 Annual Report.  Such
     information is incorporated herein by reference. 

     Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA<PAGE>




     Information required by Item 8, as listed below, is included in
     the 1997 Annual Report.  Such information is incorporated herein
     by reference.

     Consolidated Statements of Operations for the 17 weeks ended
     January 31, 1998, the 35 weeks ended October 4, 1997, and for the
     years ended February 1, 1997 and February 3, 1996.

     Consolidated Balance Sheets at January 31, 1998 and February 1,
     1997.

     Consolidated Statements of Cash Flows for the 17 weeks ended
     January 31, 1998, the 35 weeks ended October 4, 1997, and for the
     years ended February 1, 1997 and February 3, 1996.

     Consolidated Statements of Common Stockholders' Equity (Deficit)
     for the17 weeks ended January 31, 1998, the 35 weeks ended
     October 4, 1997, and for the years ended February 1, 1997 and
     February 3, 1996.

     Notes to Consolidated Financial Statements

     Quarterly Information

     Five Year Financial Summary


     Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
     ACCOUNTING AND FINANCIAL DISCLOSURE

     Previously reported in Form 8-K Current Report dated January 14,
     1998.


     PART III

     Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information regarding nominees for director as set forth under
     the caption _Election of Directors_ in the proxy statement for
     the 1998 annual stockholders' meeting is incorporated by
     reference.

     Information regarding executive officers is included as Item 4a
     hereof.

     Information regarding the filing of reports required by Section
     16(a) of the Securities Exchange Act as set forth under the
     caption  _Section 16(a) Beneficial Ownership Reporting
     Compliance_ in the proxy statement for the 1998 annual
     stockholders' meeting is incorporated by reference.

     Item 11.  EXECUTIVE COMPENSATION

     Information regarding executive compensation, except for the
     sections titled _Report on Executive Compensation_ and _Stock
     Price Performance,_ as set forth under the caption _Executive
     Compensation_ and information regarding compensation of directors<PAGE>



     under the caption _Additional Information Concerning the Board of
     Directors_ in the proxy statement for the 1998 annual
     stockholders meeting is incorporated by reference.


     Item 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
     MANAGEMENT

     Information regarding security ownership of certain beneficial
     owners and management as set forth under the
     captions _Security Ownership of Management_ and _Security
     Ownership of Certain Beneficial Owners_ in the proxy statement
     for 1998 annual stockholders meeting is incorporated by
     reference.


     Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     There were no transactions or other matters to be reported under
     this item.

     Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
     FORM 8-K

     (a) (1) and (2) The response to this portion of Item 14 is
     submitted as a separate section of this report.

     (a) (3) Listing of exhibits:

     <TABLE>
     <CAPTION>

     Exhibit No.                                                     Page No.
      <S>      <C>                                                   <C>
       
      2        Debtors' Amended Joint Plan of Reorganization under
               Chapter 11 of the Bankruptcy Code, dated June 30, 1997,
               as modified, was filed as an Exhibit to the Company's
               Quarterly Report on Form 10-Q for the quarter ended
               November 1, 1997 and is incorporated herein by
               reference.

     3.1       Amended and Restated Certificate of Incorporation of
               the Company, was filed as an Exhibit to the Company's
               Quarterly Report on Form 10-Q for the quarter ended
               November 1, 1997, and is incorporated herein by
               reference.

     3.2       Amended and Restated Bylaws of the Company were filed
               as an Exhibit to the Company's Quarterly Report on Form
               10-Q for the quarter ended November 1, 1997, and are
               incorporated herein by reference.

     4.1       Loan and Security Agreement, dated as of September 26,
               1997, by and among the Company, Edison Brothers Apparel
               Stores, Inc. and Edison Puerto Rico Stores, Inc., as
               Borrowers, the Guarantors named therein, the financial
               institutions named therein as Lenders, Congress<PAGE>



               Financial Corporation, as Agent, and The
               CITGroup/Business Credit, Inc., as Co-Agent, was filed
               as an Exhibit to the Company's Quarterly Report on Form
               10-Q for the quarter ended November 1, 1997, and is
               incorporated herein by reference.

     4.2       Amendment No. 1 to Loan and Security Agreement, dated      17
               as of April 13, 1998, by and among the Company, Edison
               Brothers Apparel Stores, Inc. and Edison Puerto Rico
               Stores, Inc., as Borrowers, the Guarantors named
               therein, the financial institutions named therein as
               Lenders, Congress Financial Corporation, as Agent, and
               The CITGroup/Business Credit, Inc., as Co-Agent.

     4.3       Indenture, dated as of September 26, 1997, between the
               Company and The Bank of New York, as Trustee, was filed
               as an Exhibit to the Company's Quarterly Report on Form
               10-Q for the quarter ended November 1, 1997 and is
               incorporated herein by reference.

     4.4       First Supplemental Trust Indenture, dated as of
               September 26, 1997, between the Company and The Bank of
               New York, as Trustee, was filed as an Exhibit to the
               Company's Quarterly Report on Form 10-Q for the quarter
               ended November 1, 1997 and is incorporated herein by
               reference.

     4.5       Funding Escrow Agreement, dated as of September 26,
               1997, among the Company, Edison Brothers Apparel
               Stores, Inc. and Mercantile Trust Company, N. A., as
               Escrow Agent, was filed as an Exhibit to the Company's
               Quarterly Report on Form 10-Q for the quarter ended
               November 1, 1997 and is incorporated herein by
               reference.

     4.6       Registration Rights Agreement, dated as of September
               26, 1997, between the Company and Swiss Bank
               Corporation was filed as an Exhibit to the Company's
               Quarterly Report on Form 10-Q for the quarter ended
               November 1, 1997 and is incorporated herein by
               reference.

     4.7       Warrant Agreement, dated as of September 26, 1997
               between the Company and ChaseMellon Shareholder
               Services, L.L.C., as Warrant Agent, was filed as an
               Exhibit to the Company's Quarterly Report on Form 10-Q
               for the quarter ended November 1, 1997 and is
               incorporated herein by reference.

     10.1      Form of Indemnification Agreement between the Company
               and each of its Directors was filed as an Exhibit to
               the Company's Quarterly Report on Form 10-Q for the
               quarter ended November 1, 1997, and is incorporated
               herein by reference.

     10.2      Edison Brothers Stores, Inc. 1997 Stock Option Plan was
               filed as an Exhibit to the Company's Quarterly Report
               on Form 10-Q for the quarter ended November 1, 1997,
               and is incorporated herein by reference.<PAGE>




     10.3      Edison Brothers Stores, Inc. 1997 Directors Stock        21
               Option Plan, as amended April 15, 1998.

     10.4      Form of Restricted Stock Agreement, entered into by the
               Company on June 4, 1997 with certain executive officers
               of the Company was filed as an Exhibit to the Company's
               Quarterly Report on Form 10-Q for the quarter ended
               November 1, 1997, and is incorporated herein by
               reference.

     10.5      Employment Termination Agreement, dated September 4,
               1997, between the Company and Alan D. Miller, former
               Chairman of the Board, President and Chief Executive
               Officer of the Company, was filed as and Exhibit to the
               Company's Quarterly Report on Form 10-Q for the quarter
               ended November 1, 1997, and is incorporated herein by
               reference.

     10.6      Form of Employment Agreements entered into by the
               Company on September 4, 1997 with certain executive
               officers of the Company, and schedule of material
               differences, were filed as Exhibits to the Company's
               Quarterly Report on Form 10-Q for the quarter ended
               November 1, 1997, and are incorporated herein by
               reference.

     10.7      Form of Employment Agreements entered into by the
               Company on September 4, 1997 with certain other
               executive officers of the Company, and schedule of
               material differences, were filed as Exhibits to the
               Company's Quarterly Report on Form 10-Q for the quarter
               ended November 1, 1997, and are incorporated herein by
               reference.                                            
                                                  
     10.8      Employment Agreement entered into by the Company on       27
               January 12, 1998 with Lawrence E. Honig, Chairman,
               President and Chief Executive Officer of the Company.

     11        Information that would be presented under _Computation
               of Per Share Earnings_ is included in the 1997 Annual
               Report and incorporated herein by reference.           


     13        1997 Annual Report to Stockholders                      42      

     21        Subsidiaries                                            82 

     27        Financial Data Schedule                                 83

               The Company filed a Form 8-K Current Report dated
               January 14, 1998, with the Commission to report a
               change in independent public accountant from Ernst &
               Young LLP to Arthur Andersen LLP.

     (b)       Exhibits begin on page 17 of this Form 10-K.

     (c)       Financial statement schedules:<PAGE>



               The response to this portion of Item 14 is submitted as
               a separate section of this report.

     </TABLE>

     SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
     Securities Exchange Act of 1934, the registrant has duly caused
     this report to be signed on its behalf by the undersigned,
     thereunto duly authorized.


                            EDISON BROTHERS STORES, INC.
                                    (Registrant)

     By /s/Lawrence E. Honig 5/1/98        By /s/John F. Burtelow 5/1/98       
     Chairman, President and Chief           Executive Vice President, Chief
       Executive Officer                       Administrative Officer and
                                                  Chief Financial Officer


     By /s/Thomas K. McCain 5/1/98
       Vice President, Controller


     Pursuant to the requirements of the Securities Exchange Act of
     1934, this report has been signed below by the following
     directors on behalf of the registrant on the dates indicated.


                                                                     
                                                                     
                  
     By /s/Lawrence E. Honig 5/1/98     By /s/Jacob W. Doft 5/1/98 
                                 
     By /s/Jeffrey A. Cole  5/1/98      By /s/H. Michael Hecht 5/1/98       
                       
     By /s/Stephen E. Watson 5/1/98     By /s/Randolph I. Thornton,
     Jr 5/1/98




                              ANNUAL REPORT ON FORM 10-K

                         ITEM 14(a) (1) and (2) and ITEM 14(d)

                    FINANCIAL STATEMENTS AND FINANCIAL STATEMENT
                                     SCHEDULES

                              YEAR ENDED JANUARY 31, 1998

                              EDISON BROTHERS STORES, INC.<PAGE>




                                   ST. LOUIS, MISSOURI



     FORM 10-K - ITEM 14 (a) (1) and (2) and Item 14 (d)

     EDISON BROTHERS STORES, INC. AND SUBSIDIARIES

     INDEX OF FINANCIAL STATEMENTS AND SCHEDULES


     The following consolidated financial statements of Edison
     Brothers Stores, Inc. and subsidiaries, included in the 1997
     annual report of the registrant to its stockholders, are
     incorporated by reference in Item 8:

     Consolidated Statements of Operations for the 17 weeks ended
     January 31, 1998, the 35 weeks ended October 4, 1997, and for the
     years ended February 1, 1997 and February 3, 1996.

     Consolidated Balance Sheets at January 31, 1998 and February 1,
     1997.

     Consolidated Statements of Cash Flows for the 17 weeks ended
     January 31, 1998, the 35 weeks ended October 4, 1997, and for the
     year ended February 1, 1997 and February 3, 1996.

     Consolidated Statements of Common Stockholders' Equity (Deficit)
     for the17 weeks ended January 31, 1998, the 35 weeks ended
     October 4, 1997, and for the year ended February 1, 1997 and
     February 3, 1996.

     Notes to Consolidated Financial Statements

     The following consolidated financial statement schedule of Edison
     Brothers Stores, Inc. and subsidiaries is included in item 14(d):

     Information regarding item 14(d) is presented in _Note 5: Income
     Taxes,_ to the 1997 Annual Report and is incorporated herein by
     reference.

     All other schedules for which provision is made in the applicable
     accounting regulation of the Securities and Exchange Commission
     are not required under the related instructions, or are
     inapplicable, and therefore have been omitted.

     Individual financial statements of the registrant have been
     omitted as the registrant is primarily an operating company and
     all subsidiaries included in the consolidated financial
     statements filed, in the aggregate, do not have minority equity
     interests and/or indebtedness to any person other than the
     registrant or its consolidated subsidiaries in amounts which
     together (excepting indebtedness incurred in the ordinary course
     of business which is not overdue and matures within one year from
     the date of its creation, whether or not evidenced by securities,
     and indebtedness of subsidiaries which is collateralized by the
     registrant by guarantee, pledge, assignment, or otherwise) exceed<PAGE>



     five percent of the total assets as shown by the most recent
     year-end consolidated balance sheet.




          AMENDMENT NO. 1 TO LOAN AND SECURITY AGREEMENT

                                             April 13, 1998

     Congress Financial Corporation, as Agent
     and each of the financial institutions
     from time to time parties to the Loan
     Agreement referred to below


     Ladies and Gentlemen:

          Congress Financial Corporation in its capacity as agent
     pursuant to the Loan Agreement (as hereinafter defined) acting
     for and on behalf of the financial institutions which are parties
     thereto as lenders (in such capacity, "Agent"), The CIT
     Group/Business Credit, Inc. in its capacity as co-agent pursuant
     to the Loan Agreement (as hereinafter defined) acting for and on
     behalf of the financial institutions which are parties thereto as
     lenders (in such capacity, "Co-Agent"), and the financial
     institutions which are parties to the Loan Agreement as lenders
     (collectively, "Lenders") have entered into financing
     arrangements with Edison Brothers Stores, Inc., ("Edison"),
     Edison Brothers Apparel Stores, Inc., ("Edison Apparel") and
     Edison Puerto Rico Stores, Inc. ("Edison Puerto Rico", and
     together with Edison and Edison Apparel, individually, a
     "Borrower" and collectively, "Borrowers") and the other
     signatories to the Loan Agreement as guarantors (individually, a
     "Guarantor" and collectively, "Guarantors"), pursuant to which
     Agent and Lenders may make loans and advances and provide other
     financial accommodations to Borrowers as set forth in the Loan
     and Security Agreement, dated as of September 26 , 1997, by and
     among Agent, Co-Agent, Lenders, Guarantors and Borrowers (as the
     same now exists or may hereafter be amended, modified,
     supplemented, extended, renewed, restated or replaced, the "Loan
     Agreement") and other agreements, documents or instruments
     referred to therein or at any time executed and/or delivered in
     connection therewith or related thereto (all of the foregoing,
     including the Loan Agreement, as the same now exists or may
     hereafter be amended, modified, supplemented, extended, renewed,
     restated or replaced, being collectively referred to herein as
     the "Financing Agreements").  All capitalized terms used herein
     shall have the meaning assigned thereto in the Loan Agreement,
     unless otherwise defined herein.

          Borrowers and Guarantors have requested certain amendments
     to the Loan Agreement and Agent, Co-Agent and Lenders are willing
     to agree to such amendments, subject to the terms and conditions<PAGE>



     contained in this Amendment.  By this Amendment, Agent, Co-Agent,
     Lenders, Borrowers and Guarantors desire and intend to evidence
     such amendments. 

          In consideration of the foregoing and the agreements and
     covenants contained herein, the parties hereto agree as follows:

          1.  The definition of the term "Net Worth" in the Loan
     Agreement is hereby amended by adding the following at the end
     thereof: 

               "As to Edison and its Subsidiaries for purposes of
     Section 9.14 hereof, any reductions, write-offs, amortizations or
     adjustments of goodwill, including reorganization value in excess
     of identifiable assets, by Edison and its Subsidiaries after
     September 26, 1997 shall not be considered in determining net
     income (loss) for purposes of the calculation of the Net Worth of
     Edison and its Subsidiaries."

          2.  For the period commencing January 31, 1998 and ending
     February 3, 2001, the reference to "$100,000,000" in Section 9.14
     of the Loan Agreement is hereby deleted and replaced with the
     following:  "$70,000,000".  Such amendment to Section 9.14 of the
     Loan Agreement shall terminate and be of no further force and
     effect on and after February 4, 2001.

          3.  In consideration of this Amendment, Borrower shall pay
     Agent for the account of Lenders a facility amendment fee in an
     amount equal to $100,000 payable simultaneously with the
     execution hereof, which fee is fully earned as of the date
     hereof.  Such fee may, at the option of Agent, be charged
     directly to any of Borrowers' revolving loan accounts maintained
     by Agent for the account of Lenders under the Financing
     Agreements.

          4.  Except as modified pursuant hereto, no other changes or
     modifications to the Financing Agreements are intended or implied
     and in all other respects the Financing Agreements are hereby
     specifically ratified, restated and confirmed by all parties
     hereto as of the effective date hereof.  To the extent of
     conflict between the terms of this Amendment and the Financing
     Agreements, the terms of this Amendment shall control.  The Loan
     Agreement and this Amendment shall be read and construed as one
     agreement.

          5.  The validity, interpretation and enforcement of this
     Amendment and any dispute arising out of the relationship between
     the parties hereto in connection with this Amendment, whether in
     contract, tort, equity or otherwise, shall be governed by the
     internal laws of the State of New York (without giving effect to
     principles of conflicts of law).

          6.  This letter agreement shall be binding upon and inure to
     the benefit of each of the parties hereto and their respective
     successors and assigns.

          7.  This agreement may be executed in any number of
     counterparts and by each of the parties hereto in separate<PAGE>



     counterparts, each of which shall be an original, but all of
     which shall together constitute one and the same agreement.

          The parties hereto have caused this letter agreement to be
     duly executed and delivered by their authorized officers as of
     the day and year first above written.

                                   Very truly yours,

                                   EDISON BROTHERS STORES, INC.

                                   By/s/Thomas K. McCain

                                   Title: Vice President, Controller

          [SIGNATURES CONTINUED ON FOLLOWING PAGE]
          [SIGNATURES CONTINUED FROM PREVIOUS PAGE]
                                   EDISON BROTHERS APPAREL
                                     STORES, INC.

                                   By/s/Thomas K. McCain

                                   Title: Vice President, Controller

                                   EDISON PUERTO RICO STORES, INC.

                                   By/s/Thomas K. McCain

                                   Title: Vice President, Controller

      ACKNOWLEDGED AND AGREED:
     CONGRESS FINANCIAL
       CORPORATION, as Agent and Lender
     By/s/Lawrence S. Forte
     Title: First Vice President

     THE CIT GROUP/BUSINESS
       CREDIT, INC., as Co-Agent and Lender

     By/s/Edward Hurtfield

     Title: Assistant Vice President

      EDISON PAYMASTER, INC.
      EDBRO MISSOURI REALTY, INC.
      EDISON BROTHERS STORES INTERNATIONAL, INC.
      TOFAC OF PUERTO RICO, INC.

      By/s/Thomas K. McCain

     Title: Vice President, Controller







          [SIGNATURES CONTINUED ON FOLLOWING PAGE]<PAGE>



          [SIGNATURES CONTINUED FROM PREVIOUS PAGE]


      EDISON INDIANA, LLC

      By: EDISON BROTHERS APPAREL
           STORES, INC., its Manager

      By/s/Thomas K. McCain

     Title: Vice President, Controller




          EDISON BROTHERS STORES, INC.
          1997 DIRECTORS STOCK OPTION PLAN


          1.   Purpose of the Plan

          The purpose of the Edison Brothers Stores, Inc.
     1997 Directors Stock Option Plan is to encourage qualified
     individuals to serve as directors of EBS and, by acquiring a
     financial stake in the success of the Company, to have a greater
     concern for the welfare of EBS and its stockholders.

          2.   Definitions

               A.   "Board" means the Board of Directors of EBS.

               B.   "Cause" means the willful commission by an
     optionee of a criminal or other act that causes or will probably
     cause substantial economic damage to EBS or substantial injury to
     the business reputation of EBS.  For purposes of this definition,
     no act on the optionee's part shall be considered "willful"
     unless done, or omitted to be done, by the optionee in bad faith
     and without reasonable belief that the optionee's action was in
     the best interests of EBS.

               C.   "Chapter 11 Case" means the case commenced by EBS
     on November 3, 1995 under Chapter 11 of Title 11 of the United
     States Code in the United States Bankruptcy Court in Delaware
     (Case No. 95-1354 (PJW)).

               D.   "Committee" has the meaning set forth in Section 4
     hereof.

               E.   "Common Stock" means shares of the common stock of
     EBS, par value $.01 per share, authorized and issued pursuant to
     the terms of a plan of reorganization of EBS under Chapter 11 of
     Title 11 of the United States Code as confirmed by the Bankruptcy
     Court in the Chapter 11 Case.<PAGE>



               F.   "Director" means a member of the Board who is not
     an employee of EBS or any of its Subsidiaries.

               G.   "Disability" means the inability of an optionee to
     perform the duties of a Director by reason of a medically
     determined physical or mental impairment which has existed for a
     continuous period of at least 26 weeks.

               H.   "EBS" means Edison Brothers Stores, Inc., a
     Delaware corporation.

               I.   "Effective Date" shall have the meaning ascribed
     to that term in the Debtors' Amended Joint Plan of
     Reorganization, dated May 21, 1997, as such plan may be amended
     or modified, or in such alternative plan of reorganization as is
     ultimately confirmed by the Bankruptcy Court.

               J.   "Fair Market Value," when used with reference to a
     share of Common Stock as of a particular date, means the average
     of the highest and lowest selling prices of a share of Common
     Stock as reported for that date (or, if no prices are quoted for
     that date, for the last preceding date for which such prices are
     quoted) on the New York Stock Exchange, or, if the Common Stock
     is not then listed on the New York Stock Exchange, on such other
     national securities exchange on which the Common Stock is listed
     or, if not so listed, then on the Nasdaq National Market.  If, as
     of a particular date, the Common Stock is not listed or quoted on
     any national securities exchange or on the Nasdaq National
     Market, then the Fair Market Value of a share of Common Stock as
     of such date shall be determined according to such criteria as
     the Committee in good faith shall deem appropriate.

               K.   "Plan" means the Edison Brothers Stores, Inc. 1997
     Directors Stock Option Plan.

               L.   "Subsidiary" means any corporation (other than
     EBS) in an unbroken chain of corporations beginning with EBS if,
     at the time of the granting of an option, each of the
     corporations other than the last corporation in the unbroken
     chain owns stock possessing fifty percent (50%) or more of the
     total combined voting power of all classes of stock in one of the
     other corporations in such chain.

          3.   Stock Subject to the Plan

          The total number of shares of Common Stock available for
     grants of options under the Plan shall be 200,000.  If any option
     shall expire or terminate or be canceled for any reason without
     having been exercised in full, the unpurchased shares subject
     thereto shall again be available for the purposes of the Plan. 
     The shares of Common Stock subject to issuance upon exercise of
     options under the Plan may be either authorized but unissued
     shares or shares held in the treasury of EBS.

          4.   Administration

          The Plan shall be administered by a committee appointed by
     the Board (the "Committee") consisting of two or more members of
     the Board each of whom is a "non-employee director" as such term<PAGE>



     is defined in Rule 16b-3(b)(3) under the Securities Exchange Act
     of 1934, as amended.  Except as otherwise provided in the Plan,
     the Committee shall have complete authority to interpret the
     Plan, to prescribe, amend and rescind rules and regulations
     relating to the Plan, and to make all other determinations
     necessary or desirable for the administration of the Plan.  The
     decisions of the Committee with respect to the matters set forth
     in this Section 4 shall be final and binding on all interested
     parties.

          5.   Grants of Options

               A.   Options may be granted under this Plan only to
     Directors.

               B.   Each person who is a Director at the close of
     business on the Effective Date  shall be automatically granted,
     effective on such day, and without further action by the Board or
     the Committee, an option to purchase 3,500 shares of Common Stock
     at a price per share determined as of such date pursuant to
     Section 6.

               C.   Each person who is first elected or appointed a
     Director after the Effective Date, shall be automatically
     granted, effective on the date of such election or appointment, 
     and without further action by the Board or the Committee, an
     option to purchase 3,500 shares of Common Stock at a price per
     share determined as of such date pursuant to Section 6.

               D.   Each Director who receives an option under
     Section 5B or 5C hereof and who remains a Director effective at
     the completion of an Annual Meeting of Stockholders commencing
     with the Annual Meeting of Stockholders held in the calendar year
     following the calendar year in which such Director received an
     option under Section 5B or Section 5C shall be automatically
     granted, effective on the day of completion of each such Annual
     Meeting, and without further action by the Board or the
     Committee, an option to purchase 5,000 shares of Common Stock,
     such option to be exercisable at a price per share equal to the
     Fair Market Value of a share of Common Stock as of such date. 

               E.   In the event that the number of shares available
     for grant under the Plan is insufficient to make all grants
     hereby specified on the applicable date, then all Directors who
     are entitled to a grant on such date shall share ratably in the
     number of shares then available for grant under the Plan.

          6.   Option Price

          The purchase price per share of Common Stock under each
     option issued hereunder shall be the Fair Market Value of a share
     of Common Stock at the time of the grant of the option.

          7.   Manner of Exercise and Payment

          An option shall be exercised by delivery of a written notice
     of exercise to EBS and payment of the full price of the shares
     being purchased pursuant to the option.  An optionee may exercise
     an option with respect to less than the total number of shares<PAGE>



     for which the option may then be exercised.  The price of the
     shares purchased pursuant to an option may be paid either (i) in
     cash, (ii) by the tender to EBS of shares of Common Stock owned
     by the optionee and registered in the name of the optionee having
     an aggregate Fair Market Value on the date of exercise equal to
     the price of the shares being purchased, (iii) by delivery of
     irrevocable instructions to a financial institution to deliver
     promptly to EBS sale or loan proceeds with respect to the shares
     sufficient to pay the purchase price, (iv) through the written
     election of the optionee to have shares of Common Stock withheld
     by EBS from the shares otherwise to be received, with such
     withheld shares having an aggregate Fair Market Value on the date
     of exercise equal to the price of the shares being purchased, or
     (v) by any combination of the payment methods specified in
     clauses (i) through (iv) hereof.  The proceeds received by EBS
     from the sale of Common Stock subject to an option are to be
     added to the general funds of EBS or to the Common Stock held in
     its treasury, and used for its corporate purposes as the Board
     shall determine.

          8.   Term and Exercise of Options

          Each option granted hereunder shall expire ten years from
     the date of granting thereof, subject to earlier termination as
     provided in Section 9.  Within such limit, each option shall
     become exercisable for one-third of the shares covered thereby
     after one year from the date of grant, shall become exercisable
     for an additional one-third of the shares covered thereby after
     two years from the date of grant, and shall become exercisable
     for the remaining one-third of the shares covered thereby after
     three years from the date of grant; provided, however, that no
     option shall be exercisable within the first six months after the
     date of grant (except in the event of the death of the optionee),
     and provided further that, except as permitted by paragraph 9, no
     option may be exercised at any time unless the optionee is then a
     Director and has been a Director continuously since the granting
     of the option.

          9.   Termination of Service

          If a Director's service as a Director is terminated by
     reason of (i) Disability, (ii) death, (iii) failure of the Board
     to nominate such Director for re-election other than for Cause,
     or (iv) his ineligibility for re-election pursuant to the By-laws
     of EBS, if applicable, such termination shall be considered a
     "Qualifying Termination."  In the event of a Qualifying
     Termination, the Director, his legal representative, or legatee,
     as the case may be, may exercise any option held by such
     Director, to the extent such option was exercisable as of the
     date such Director ceased to be a Director, within one year after
     his termination of service on the Board (but not after the date
     of expiration of the option).  If a Director's service is
     terminated as a result of his determination not to stand for re-
     election, such Director may exercise any option held by such
     Director, to the extent such option was exercisable as of the
     date such Director ceased to be a Director, within three months
     after the termination of his service on the Board (but not after
     the date of expiration of the option).  If a Director's service
     as a Director is terminated for any other reason, including for<PAGE>



     Cause, such termination shall be considered a "Non-Qualifying
     Termination."  In the event of a Non-Qualifying Termination, all
     outstanding unexercised options held by such Director shall
     terminate as of the date of the Non-Qualifying Termination.

          10.  Nontransferability of Options

          Each option granted under the Plan shall, by its terms, be
     nontransferable otherwise than by will or the laws of descent and
     distribution and an option may be exercised, during the lifetime
     of an optionee, only by the optionee.

          11.  Amendment and Termination of the Plan

          Subject to the provisions of Section 13E hereof, the Board
     may at any time terminate the Plan or make such modifications of
     the Plan as it shall deem advisable.

          12.  Term of the Plan

          This Plan shall take effect as of the Effective Date and
     shall terminate ten years after such date.  No option shall be
     granted hereunder after the expiration of such ten-year period. 
     Options outstanding at the termination of the Plan shall continue
     in full force and effect and shall not be affected thereby.

          13.  Miscellaneous

               A.  Service as Director.  Nothing in this Plan shall be
     construed as conferring any right upon any Director to continue
     as a member of the Board.

               B.  Rights as Stockholder.  An optionee shall have none
     of the rights of a stockholder with respect to Common Stock
     subject to an option, until such shares are issued to such
     optionee upon exercise of the option.

               C.  Investment Purpose.  Each option under the Plan
     shall be granted only on the condition that all purchases of
     stock thereunder shall be for investment purposes, and not with a
     view to resale or distribution, except that the Committee may
     make such provision in options granted under the Plan as it deems
     necessary or advisable for the release of such condition upon the
     registration with the Securities and Exchange Commission of stock
     subject to the options, or upon the happening of any other
     contingency warranting the release of such condition.

               D.  Adjustments Upon Changes in Capitalization.  In the
     event of changes in the outstanding Common Stock by reason of
     stock dividends, recapitalizations, mergers, consolidations,
     split-ups, spin-offs, combinations or exchanges of shares and the
     like, the aggregate number and class of shares as to which
     options may be granted under the Plan, and the number, class and
     price of shares subject to outstanding options, shall be
     appropriately adjusted by the Committee.

               E.  Adverse Effect on Optionee of Amendment or
     Termination of Plan.  No amendment or termination of the Plan
     may, without the written consent of an optionee to whom any<PAGE>



     option shall have been granted, adversely affect the rights of
     such optionee under such option, which rights shall include all
     rights of the optionee under the Plan as it existed as of the
     date of grant of the option.

     14.  Tax Withholding

          An optionee shall be required to pay to EBS at the time of
     exercise of an option the amount that EBS deems necessary to
     satisfy its withholding obligation with respect to federal, state
     or local income or other taxes (which for purposes of this
     paragraph 14 includes an optionee's FICA obligation) incurred by
     reason of the exercise.  Upon the exercise of an option requiring
     tax withholding, an optionee may make a written election to have
     shares of Common Stock withheld by EBS from the shares otherwise
     to be received.  The number of shares so withheld shall have an
     aggregate Fair Market Value on the date of exercise sufficient to
     satisfy the applicable withholding taxes.






                              EMPLOYMENT AGREEMENT

               THIS EMPLOYMENT AGREEMENT (this "Agreement") is made
     and entered into as of January 12, 1998, by and between EDISON
     BROTHERS STORES, INC., a Delaware corporation (the "Company"),
     and Lawrence E. Honig (the "Executive").

               WHEREAS, the Company believes that it would benefit
     from the application of the Executive's skill, experience and
     background to the management and operation of the Company, and
     that the Executive will make major contributions to the short-
     and long-term profitability, growth and financial strength of the
     Company; and

               WHEREAS, the Company desires to employ the Executive
     and the Executive desires to be employed by the Company; and

               WHEREAS, the Company and the Executive desire to set
     forth in a written agreement the terms and conditions of the
     Executive's employment with the Company;

               NOW, THEREFORE, in consideration of the premises and of
     the mutual covenants herein contained, it is agreed as follows:

               1.   Employment.  The Company hereby agrees to employ
     the Executive and the Executive hereby agrees to be employed by
     the Company upon the terms and conditions set forth herein.

               2.   Term.  The Executive's employment shall be for a
     term commencing on January 12, 1998 (the "Commencement Date")<PAGE>



     and, subject to termination under Section 8, expiring on February
     1, 2001 (the "Initial Termination Date").

               3.   Duties of the Executive.  The Executive shall
     serve as the Chief Executive Officer, President and Chairman of
     the Board of the Company, and as such shall have primary
     responsibility for the oversight, management and general
     operation of all of the operations of the Company.  The Executive
     shall report solely to the Company's Board of Directors (the
     "Board") and shall be assigned only those executive policy and
     management duties that are consistent with the Executive's
     position as Chief Executive Officer, President and Chairman of
     the Board of the Company.  The Executive shall devote
     substantially all of his normal working time and his best
     efforts, full attention and energies to the business of the
     Company, the responsibilities provided for the Chief Executive
     Officer, President and Chairman of the Board in the Company's
     Bylaws, and such other related duties and responsibilities as may
     from time to time be reasonably prescribed by the Board.  The
     Company shall use its best efforts to cause the Executive to be
     elected as a member of its Board throughout the term of this
     Agreement and shall include him in the management slate for
     election as a director at every stockholders' meeting at which
     his term as a director would otherwise expire. 

               4.   Compensation.

               (a)  Base Salary.  During the term of this Agreement,
     the Company shall pay to the Executive a base salary of not less
     than $700,000 per annum, which base salary may be increased (but
     not decreased) from time to time by the Board in its sole
     discretion, payable at the times and in the manner consistent
     with the Company's general policies regarding compensation of
     executive employees.  Such base salary shall be reviewed by the
     Board during fiscal 1999 following completion of the Board of
     Director's review of the Company's financial performance for the
     prior fiscal year, and annually thereafter at such time (each, an
     "Annual Review") for the remainder of the term of this Agreement
     for purposes of evaluating an increase in the Executive's base
     salary in light of, among other things, the financial performance
     of the Company, the Executive's individual performance, and
     competitive market data.   Such base salary shall include any
     salary reduction contributions to (i) any Company-sponsored plan
     that includes a cash-or-deferred arrangement under Section 401(k)
     of the Internal Revenue Code of 1986, as amended (the "Code"),
     (ii) any other plan of deferred compensation sponsored by the
     Company, or (iii) any Company-sponsored welfare plans and
     programs.  The Board may from time to time authorize such
     additional compensation to the Executive, in cash or in property,
     as the Board may determine in its sole discretion to be
     appropriate.

               (b)  Cash Incentive Compensation.  If the Board
     authorizes cash incentive compensation under the Company's
     executive incentive compensation plan or such other management
     incentive program or arrangement approved by the Board, the
     Executive shall be eligible to participate in such plan, program
     or arrangement on the most favorable terms and conditions
     available to senior executive and management employees; provided,<PAGE>



     however, that the Executive shall have the opportunity to earn an
     uncapped cash incentive bonus for fiscal 1998, which cash
     incentive bonus shall be paid when incentive compensation is
     customarily paid to the Company's senior executives.  Pursuant to
     the Company's applicable incentive or bonus plan as in effect
     from time to time, the Executive's cash incentive compensation
     for fiscal 1998 and succeeding fiscal years during the term of
     this Agreement may be determined according to criteria intended
     to qualify under Section 162(m) of the Code.

               (c)  Stock Options.  The Executive shall be granted
     three stock options (individually, "Option A," "Option B" and
     "Option C") to purchase an aggregate of 400,000 shares of Common
     Stock of the Company, par value $.01 per share ("Common Stock")
     pursuant to the Company's 1997 Stock Option Plan (the "1997
     Plan") or the 1998 Equity Incentive Plan (the "1998 Plan") to be
     submitted to the Company's stockholders for approval, and related
     rules (each of the 1997 Plan and the 1998 Plan, and applicable
     rules and agreements pursuant to which such options shall be
     granted being hereinafter referred to as the "Plan") in
     accordance with, and subject to, the following:

          (i)  Option A. Option A shall constitute a non-qualified
     stock option to purchase 100,000 shares of Common Stock, subject
     to the terms and conditions hereof and of the 1997 Plan. The
     exercise price of Option A shall be equal to the fair market
     value (determined in accordance with the applicable provisions of
     the 1997 Plan) of the Common Stock on the date of grant, which
     date shall be the date of this Agreement.  Such right shall vest
     in increments of 1/3rd of the shares subject to Option A on each
     anniversary of the date of grant, commencing January 12, 1999
     (assuming the Executive continues to be employed through such
     vesting dates).  Subject to earlier termination in accordance
     with the terms of the applicable Plan, Option A shall expire ten
     years following the date of grant.

          (ii) Option B.  The terms and provisions of Option B shall
     be identical to the terms and provisions of Option A in all
     respects except that:  (A) pursuant to Option B, the Executive
     shall have the right to purchase 188,000 shares of Common Stock,
     subject to the terms and conditions hereof and of the 1997 Plan,
     and (B) Option B shall vest 100% on January 12, 2001, with
     accelerated vesting for the following portions of Option B upon
     the market price of the Common Stock reaching the applicable
     target prices set forth in the table below.

                  100,000             $13.50
                  88,000              $18.00

          The market price of the shares shall be deemed to reach the
     foregoing target prices only when the closing price of Common
     Stock on the NASDAQ System (as reported in the Wall Street
     Journal) shall have reached the specified target price and
     remained at or above such level for a minimum of 20 trading days
     within any period of 30 consecutive trading days.

          (iii)     Option C.  The terms and provisions of Option C
     shall be identical to the terms and provisions of Option A in all
     respects except that:  (A) Option C shall be granted pursuant to<PAGE>



     the 1998 Plan, (B)  pursuant to Option C the Executive shall have
     the right to purchase 112,000 shares of Common Stock, subject to
     the terms and conditions hereof and of the 1998 Plan, and
     (C) Option C shall vest 100% on January 12, 2001, with
     accelerated vesting of 100% of the shares of Common Stock subject
     to Option C upon the market price of the Common Stock reaching
     $18.00 per share.  The market price of the shares shall be deemed
     to reach the foregoing price as determined under the terms of
     Option B.

               (d)  Restricted Stock.  The Executive shall, subject to
     approval of the Company's stockholders of the 1998 Plan as herein
     provided,  be granted 50,000 shares of restricted stock pursuant
     to the Plan and related rules (the "Restricted Stock").  The
     Restricted Stock shall vest 50% on January 12, 1999, and 25% on
     each of January 12, 2000 and January 12, 2001 (assuming the
     Executive continues to be employed by the Company through such
     vesting dates).

               (e)  Additional Options.  On or before January 12, 2001
     (assuming the Executive continues to be employed by the Company
     through such date), the Company shall, subject to approval of the
     Company's stockholders of the 1998 Plan as herein provided, grant
     to the Executive a non-qualified stock option ("Option D") to
     acquire 100,000 shares of Common Stock.  In addition, on or
     before January 12, 2003 (assuming the Executive continues to be
     employed by the Company through such date), the Company shall,
     subject to approval of the Company's stockholders of the 1998
     Plan as herein provided, grant to the Executive a non-qualified
     stock option ("Option E") to acquire 100,000 shares of Common
     Stock.  The terms and provisions of Options D and E shall be
     identical to the terms and provisions of Option A except that (A)
     the option exercise price therefor shall be equal to the fair
     market value of the Common Stock on the date of grant of such
     Options, and (B) such Options shall vest 1/3 on each anniversary
     of the date of grant of such Options.  Notwithstanding the
     foregoing, if, during the term of this Agreement, a Change in
     Control (as defined in the 1998 Plan) occurs (a "Triggering
     Event"), the Company shall, subject to approval of the Company's
     stockholders of the 1998 Plan as herein provided, (a) in the case
     of a Triggering Event occurring prior to January 12, 2001, grant
     to the Executive in lieu of Option D a non-qualified option to
     purchase 100,000 shares of Common Stock ("Option F"), and (b) in
     the case of a triggering event occurring prior to January 12,
     2003, grant to the Executive, in lieu of Option E, a non-
     qualified stock option to purchase 100,000 shares of Common Stock
     ("Option G").  The terms and provisions of Options F and G
     (collectively, the "Triggering Event Options") shall be identical
     to the terms and provisions of Option A except that (X) the date
     of grant of the Triggering Event Options shall be the date of the
     Change of Control, (Y) the option exercise price therefor shall
     be equal to the fair market value of the Common Stock on the date
     of grant of such Options, and (Z) such Options shall be fully
     vested on the date of grant.

               (f)  Plan Approval Conditions.  The Company and the
     Executive acknowledge that, in order to implement the provisions
     of  Sections 4(c)(iii), (d) and (e), the 1998 Plan authorizing
     Options C, D and E and any Triggering Event Options and the<PAGE>



     Restricted Stock must be adopted and approved by the  Company's
     stockholders in accordance with Section 162(m) of the Code.  The
     Company will adopt the 1998 Plan, subject, however to receipt by
     the Company of such stockholder approval. Accordingly, all of the
     provisions of Sections 4(c)(iii), (d) and (e) shall be subject to
     receipt by the Company of such stockholder approval, and in the
     event such stockholder approval shall not have been obtained
     within 12 months from the date hereof or the Executive's
     employment shall have been terminated prior to receipt by the
     Company of such approval, the Executive shall have no rights to
     any such Options or Restricted Stock.

               (g)  Hiring Bonus.  No later than three business days
     following the execution and delivery of the Agreement by the
     Company, the Company shall pay to the Executive $600,000 (less
     applicable withholding pursuant to Section 18) by certified or
     bank check as additional compensation to the Executive under this
     Agreement (the "Hiring Bonus").

               5.   Executive Benefits.

          (a)  General.  In addition to the compensation described in
     Section 4, the Company shall make available to the Executive, on
     the most favorable terms and conditions available to executive
     and management employees of the Company and subject to the terms
     and conditions of the applicable plans, including without
     limitation the eligibility rules, (i) all Company-sponsored
     employee benefit plans or arrangements and such other usual and
     customary benefits now or hereafter generally available to
     employees of the Company, and (ii) such benefits and perquisites
     as may be made available to senior executives of the Company as a
     group, including, without limitation, equity and cash incentive
     programs, vacations, and retirement, deferred compensation and
     welfare plans.

               (b)  Relocation. 

          (i)  No later than April 12, 1998, the Executive shall
     relocate to a residence within 25 miles of the Company's
     principal executive offices, currently located in St. Louis,
     Missouri.

          (ii) The Company shall reimburse the Executive for the
     reasonable and documented costs and expenses of moving the
     Executive's principal household to St. Louis, Missouri and
     temporary housing in the St. Louis, Missouri area for up to three
     months from the Executive's first day of work pursuant to this
     Agreement and shall also provide the Executive with a moving
     allowance of $60,000.

               (c)  Attorneys' Fees.  The Company shall pay or
     reimburse the Executive for reasonable attorneys' fees and
     disbursements incurred by the Executive in connection with the
     negotiation and execution of this Agreement; provided, however,
     that such fees and disbursements shall not exceed $10,000.

               6.   Expenses.  The Company shall also pay or reimburse
     the Executive for reasonable and necessary expenses incurred by
     the Executive in connection with his duties on behalf of the<PAGE>



     Company in accordance with the expense policy of the Company
     applicable to members of senior management of the Company.

               7.   Place of Performance.  In connection with his
     employment by the Company, unless otherwise agreed by the
     Executive, the Executive shall be based at the principal
     executive offices of the Company, which as of the date of this
     Agreement, are located in St. Louis, Missouri, except for travel
     reasonably required for Company business.  If the Company
     relocates its principal executive offices, the Executive shall
     relocate to a residence within 25 miles of such relocated
     executive offices, subject, however, to reimbursement of the
     Executive's relocation expenses on terms no less favorable than
     those set forth in Section 5(b) of this Agreement.

               8.   Termination.

               (a)  Termination By the Company.  The Executive's
     employment hereunder may be terminated by the Company for any
     reason by written notice as provided in Section 20.  The
     Executive's Disability (as defined herein) during the term of the
     Agreement shall be deemed to constitute termination of employment
     by the Company hereunder.  In addition to the foregoing, the
     Executive will be treated for purposes of this Agreement as
     having been terminated by the Company if the Executive terminates
     his employment with the Company under the following
     circumstances:  (i) the Company breaches any material provision
     of Sections 4, 5 or 7 of this Agreement and within 30 calendar
     days after notice thereof from the Executive, the Company fails
     to cure such breach; or (ii) a material reduction in the
     Executive's authority, functions, duties or responsibilities as
     provided in Section 3 and within 30 calendar days after notice
     thereof from the Executive, the Company fails to restore to the
     Executive such authority, functions, duties or responsibilities.

               (b)  Termination By the Executive.  The Executive may
     voluntarily terminate his employment and this Agreement at any
     time by notice to the Company as provided in Section 20.  The
     Executive's death during the term of this Agreement shall
     constitute a voluntary termination of employment for purposes of
     eligibility for termination payments and benefits as provided in
     Section 9.

               (c)  Benefits Period.  Subject to Section 9 and any
     benefit continuation requirements of applicable laws, in the
     event the Executive's employment hereunder is voluntarily or
     involuntarily terminated for any reason whatsoever, the
     compensation and benefits obligations of the Company under
     Sections 4 and 5 shall cease as of the effective date of such
     termination, except for any compensation and benefits earned or
     accrued but unpaid through such date.

               9.   Termination Payments, Benefits and Obligations. 
     If the Executive's employment is terminated by the Company for
     Cause (as defined below), or by the Executive during the term of
     this Agreement for any reason other than those specified in
     subsections (i) or (ii) of Section 8(a), death or Disability,
     Executive shall repay to the Company the following portions of
     the Hiring Bonus no later than ten (10 ) days following the<PAGE>



     effective date of such termination:  (i) if such termination
     occurs on or before January 12, 1999, the entire Hiring Bonus,
     (ii) if such termination occurs on or before January 12, 2000,
     $400,000 of the Hiring Bonus, or (iii) if such termination occurs
     on or before January 12, 2001, $200,000 of the Hiring Bonus. 
     After January 12, 2001 Executive shall be under no obligation to
     repay to the Company any portion of the Hiring Bonus.  If the
     Executive's employment hereunder is terminated by the Company for
     any reason other than for Cause (as defined herein) during the
     term of this Agreement, the Company shall be obligated to pay to
     the Executive the following termination payments and make
     available the following benefits during the Payment Period (as
     hereinafter defined):

          (a)  Salary Continuation.  Payments of the Executive's
     monthly base salary shall continue to be made for the greater of
     the number of months (and fractions thereof) remaining in the
     term of the Agreement or 12 months following the Executive's
     termination of employment (the "Payment Period").  Subject to
     Section 9(g), payments of base salary made pursuant to this
     Section 9(a) shall be based upon the Executive's monthly base
     salary at the highest rate in effect at any time between the
     Commencement Date and the date of the Executive's termination
     (the "Termination Payment").

          (b)  Bonus Entitlement.  Subject to Section 9(g), the
     Executive shall be entitled to such annual cash incentive
     compensation, if any, to which he would otherwise have been
     entitled had he continued his employment with the Company through
     the end of the fiscal year in which termination occurs in
     accordance with the then existing terms of such cash incentive
     compensation (the "Termination Bonus").  The Termination Bonus
     shall not be payable until the Company's independent auditors
     shall have issued their audit report with respect to such fiscal
     year, and the achievement of budgeted amounts and/or financial
     targets has been established.
          (c)  Method of Payment.  Termination Payments shall not
     commence until such time as the Termination Payments will not be
     subject to Section 162(m) of the Code, and shall be payable  in
     accordance with the Company's regular payroll schedule for the
     duration of the Payment Period described in Section 9(a).   If
     the Executive should die while any amounts are still payable to
     him hereunder, all such amounts, unless otherwise provided
     herein, shall be paid to the Executive's estate, in the form of a
     lump sum cash payment equal to the present value of remaining
     Termination Payments (discounted at 8%) calculated on the basis
     of the number of months (and fractions thereof) included in the
     Payment Period.

          (d)  Welfare Benefits.  (i)  During the Payment Period, the
      Company shall maintain in full force and effect for the
     continued benefit of the Executive all employee welfare benefit
     plans in which the Executive was entitled to participate
     immediately prior to the Executive's termination or shall arrange
     to make available to the Executive benefits substantially similar
     to those which the Executive would otherwise have been entitled
     to receive if his employment had not been terminated.  Such
     welfare benefits shall be provided to the Executive on the same
     terms and conditions (including employee contributions toward the<PAGE>



     premium payments) under which the Executive was entitled to
     participate immediately prior to his termination.  The Company
     does not guarantee a favorable tax consequence to the Executive
     for continued coverage and benefits under the Company-sponsored
     plans nor will it indemnify the Executive for such results.

          (ii) Notwithstanding the foregoing, with respect to the
     Executive's continued coverage under the Company's medical and
     dental plan, or a successor plan, pursuant to this provision, the
     Executive's "qualifying event" for purposes of  the Consolidated
     Omnibus Budget Reconciliation Act of 1985 ("COBRA") shall be the
     day immediately after the end of the Payment Period.

          (iii)     Any termination payments hereunder (including the
     Termination Bonus) shall not be taken into account for purposes
     of any retirement plan or other benefit plan sponsored by the
     Company, except as otherwise expressly required by such plans or
     applicable law.  Notwithstanding anything to the contrary herein,
     no termination of the Executive's employment with the Company
     shall in any manner whatsoever result in any termination,
     curtailment, reduction or cessation of any vested benefits or
     other entitlements to which the Executive is entitled under the
     terms of any benefit plan or program of the Company in respect of
     which the Executive is a participant as of the effective date of
     termination.

          (e)  Termination for Cause.  For purposes of this Agreement,
     "Cause" shall mean:

               (i)  the willful and continued failure by the Executive
     substantially to perform his duties hereunder (other than any
     such failure resulting from the Executive's Disability), which
     failure is not or cannot be cured within 5 business days after
     the Company has given written notice thereof to the Executive
     specifying in detail the particulars of the acts or omissions
     deemed to constitute such failure,
               (ii) the engaging by the Executive in willful
     misconduct which is materially injurious to the Company,
     monetarily or otherwise,

               (iii)     the Executive's conviction of, or entry of a
     plea of nolo contendre with respect to, any felony, or

               (iv) the breach of any material provision of this
     Agreement, including the confidentiality agreement set forth in
     Section 11, if, within 30 days of such demand, the Executive
     fails to cure such breach.

     For purposes of this definition, no act, or failure to act, on
     the Executive's part shall be considered "willful" unless done,
     or omitted to be done, by the Executive in bad faith and without
     reasonable belief that the Executive's action or omission was in
     the best interests of the Company.  The Executive shall not be
     deemed to have been terminated for Cause unless and until the
     Board finds that the Executive's termination for Cause is
     justified and has given the Executive written notice of
     termination, specifying in detail the particulars of the
     Executive's conduct found by the Board to justify such
     termination for Cause.<PAGE>




          (f)  Disability Defined.  "Disability" shall mean the
     Executive's inability to perform the duties of his position with
     the Company by reason of a medically determined physical or
     mental impairment which has existed for a continuous period of at
     least 26 weeks and which, in the judgment of a physician who
     certifies to such judgment, is expected to be of indefinite
     duration or to result in imminent death.

          (g)  Effect of Long-Term Disability.  If the Executive also
     becomes entitled to receive benefits under an insured long-term
     disability insurance plan ("LTD Plan") now or hereafter paid for
     by the Company, then the Executive's termination benefits under
     this Agreement (calculated on a monthly basis) shall be reduced
     by the amount of the benefits paid under such LTD Plan.  No such
     reduction shall be made for benefits paid to the  Executive under
     a personal disability income plan or such other disability income
     plan paid for by the Executive, whether or not the plan was
     obtained through a group-sponsored or Company-related program.

          (h)  No Obligation to Mitigate.  The Executive is under no
     obligation to mitigate damages or the amount of any payment
     provided for hereunder by seeking other employment or otherwise;
     provided, however, that the Executive's coverage under the
     Company's welfare benefit plans will terminate when the Executive
     becomes covered under any employee benefit plan made available by
     another employer and covering the same type of benefits.  The
     Executive shall notify the Company within ten (10) days after the
     commencement of any such benefits.

          (i)  Forfeiture.  Notwithstanding the foregoing, any right
     of the Executive to receive termination payments and benefits
     hereunder shall be forfeited to the extent of any amounts payable
     after any breach of Section 11, 12 or 13 by the Executive.

               10.  Certain Tax Matters. 

               Notwithstanding any provision of this Agreement to the
     contrary, if any amount or benefit to be paid or provided under
     this Agreement would be an "Excess Parachute Payment," within the
     meaning of Section 280G of the Internal Revenue Code of 1986, as
     amended (the "Code"), or any successor provision thereto, but for
     the application of this sentence, then the payments and benefits
     to be paid or provided under this Agreement shall be reduced to
     the minimum extent necessary (but in no event to less than zero)
     so that no portion of any such payment or benefit, as so reduced,
     constitutes an Excess Parachute Payment.  The determination of
     whether any reduction in such payments or benefits to be provided
     under this Agreement or otherwise is required pursuant to the
     preceding sentence shall be made at the expense of the Company,
     if requested by the Executive or the Company, by the Company's
     independent accountants.  The fact that the Executive's right to
     payments or benefits may be reduced by reason of the limitations
     contained in this Section 10 shall not of itself limit or
     otherwise affect any other rights of the Executive other than
     pursuant to this Agreement.  In the event that any payment or
     benefit intended to be provided under this Agreement or otherwise
     is required to be reduced pursuant to this Section 10, the
     Executive shall be entitled to designate the payments and/or<PAGE>



     benefits to be so reduced in order to give effect to this
     Section 10.  The Company shall provide the Executive with all
     information reasonably requested by the Executive to permit the
     Executive to make such designation.  In the event that the
     Executive fails to make such designation within 10 business days
     of the effective date of the Executive's termination of
     employment, the Company may effect such reduction in any manner
     it deems appropriate.

               11.  Confidentiality Agreement.

               (a)  The Executive acknowledges that, in the course of
     his employment by the Company, he will or may have access to and
     become informed of confidential or proprietary information which
     is a competitive asset of the Company ("Confidential
     Information"), including, without limitation, (i) the terms of
     any agreement between the Company and any employee, customer or
     supplier, (ii) pricing strategy, (iii) merchandising and
     marketing methods, (iv) product development ideas and strategies,
     (v) personnel training and development programs, (vi) financial
     results, (vii) strategic plans and demographic analyses, (viii)
     proprietary computer and systems software, and (ix) any
     non-public information concerning the Company, its employees,
     suppliers or customers.  The Executive agrees that he will keep
     all Confidential Information in strict confidence during the term
     of his employment by the Company and thereafter, and will never
     directly or indirectly make known, divulge, reveal, furnish, make
     available, or use any Confidential Information (except in the
     course of his regular authorized duties on behalf of the
     Company). The Executive agrees that the obligations of
     confidentiality hereunder shall be in effect at all times during
     the term of this Agreement and shall survive termination of his
     employment at the Company regardless of any actual or alleged
     breach by the Company of this Agreement, unless and until  any
     such Confidential Information shall have become, through no fault
     of the Executive, generally known to the public or the Executive
     is required by law to make disclosure (after giving the Company
     notice and an opportunity to contest such requirement).  The
     Executive's obligations under this Section 11 are in addition to,
     and not in limitation of or preemption of, all other obligations
     of confidentiality which the Executive may have to the Company
     under general legal or equitable principles.
               (b)  Except in the ordinary course of the Company's
     business, the Executive may not make or cause to be made, any
     copies, pictures, duplicates, facsimiles or other reproductions
     or recordings or any abstracts or summaries including or
     reflecting Confidential Information.  All such documents and
     other property furnished to the Executive by the Company or
     otherwise acquired or developed by the Company shall at all times
     be the property of the Company.  Upon termination of the
     Executive's employment with the Company, the Executive will
     return to the Company any such documents or other property of the
     Company which are in the possession, custody or control of the
     Executive.

               (c)  Without the prior written consent of the Company
     (which may be withheld for any reason or no reason), except in
     the ordinary course of the Company's business, the Executive
     shall not at any time following the date of this Agreement use<PAGE>



     for the benefit or purposes of the Executive or for the benefit
     or purposes of any other person, firm, partnership, association,
     trust, venture, corporation or business organization, entity or
     enterprise or disclose in any manner to any person, firm,
     partnership, association, trust, venture, corporation or business
     organization, entity or enterprise any Confidential Information.

               12.  Post-termination Assistance.  The Executive agrees
     that after his employment with the Company has terminated he will
     provide, upon reasonable notice, such information and assistance
     to the Company as may reasonably be requested by the Company in
     connection with any litigation in which it or any of its
     affiliates is or may become a party; provided, however, that the
     Company shall reimburse the Executive for any related expenses,
     including travel expenses.

               13.  Covenant Not to Compete.

                (a) For the Applicable Period (as hereinafter
     defined), if (x) the Executive has received or is receiving
     benefits under Section 9, (y) the Executive terminates his
     employment before the end of the term of this Agreement for any
     reason other than those specified in subsections (i) or (ii) of
     Section 8(a), or (z) the Company terminates the Executive's
     employment for Cause (as defined in Section 9(e)), the Executive
     shall not, directly or indirectly, individually or on behalf of
     any other person or entity, (i) engage or be interested in
     (whether as owner, stockholder, partner, lender, consultant,
     employee, agent or otherwise) any business, activity or
     enterprise which is then competitive with the business of any
     division or operation of the Company or the Company's
     subsidiaries (collectively, the "Company Group") in any region of
     the United States in which such business is then being conducted,
     it being understood that the Company Group currently is engaged
     primarily in the business of operating retail specialty apparel
     stores  and specialty footwear stores, or (ii) hire or employ any
     person who has been an employee, representative or agent of any
     member of the Company Group at any time during the Executive's
     employment or solicit, aid or induce such person to leave his or
     her employment with any member of the Company Group to accept
     employment with any other person or entity.  The Executive's
     ownership of less than 1% of any class of stock in a publicly-
     traded corporation or his membership on any board of directors
     that the Board has approved in writing shall not be deemed a
     breach of this Section 13.  The Executive shall not accept an
     appointment to a board of directors for an organization outside
     the Company Group that would be inconsistent with his performing
     his obligations to the Company, and he shall obtain the consent
     of the Board of any and all of his memberships on boards of
     directors of any entity other than the Company.  The "Applicable
     Period" shall mean, (A) where the Executive has received or is
     receiving benefits under Section 9, the period during which the
     Executive is receiving such benefits, provided, however, that the
     Executive may limit the Applicable Period under this clause (A)
     to 12 months (or such greater period of time) from the effective
     date of termination of the Executive's employment (the "Reduced
     Period") by giving notice to the Company that he is electing to
     forfeit and have the Company cease paying and providing all
     amounts and benefits arising under Section 9 following expiration<PAGE>



     of the Reduced Period; and (B) where the Executive terminates his
     employment pursuant to clause (y) of this Section 13(a) or the
     Company terminates the Executive's employment for Cause, the
     greater of (Y) a period of 12 months from the effective date of
     such termination or (Z) the remaining term of this Agreement.

               (b)  The Executive acknowledges and agrees that a
     violation of Section 11 and the foregoing provisions of this
     Section 13 (referred to collectively as the Confidentiality and
     Noncompetition Agreement) would cause irreparable harm to the
     Company, and that the Company's remedy at law for any such
     violation would be inadequate.  In recognition of the foregoing,
     the Executive agrees that, in addition to any other relief
     afforded by law or this Agreement, including damages sustained by
     a breach of this Agreement and any forfeitures under Section 9,
     and without the necessity or proof of actual damages, the Company
     shall have the right to enforce this Agreement by specific
     remedies, which shall include, among other things, temporary and
     permanent injunctions, it being the understanding of the
     undersigned parties hereto that damages, the forfeitures
     described above and injunctions shall all be proper modes of
     relief and are not to be considered as alternative remedies.

               14.  Prohibition on Certain Outside Compensation.  The
     Executive shall not, without the Company's prior written consent,
     accept any compensation or gift from any person, firm or
     corporation (other than the Company) where such compensation or
     gift is, or may appear to be, in consideration of his acting in a
     preferential manner in relation to the business of such person,
     firm or corporation.

               15.  Arbitration.  Any dispute between the parties
     under this Agreement shall be resolved (except as provided below)
     through arbitration by an arbitrator selected under the rules of
     the American Arbitration Association (located in Chicago,
     Illinois) and the arbitration shall be conducted in the city in
     which the Company's principal executive offices are then located
     under the rules of said Association.  Each party shall each be
     entitled to present evidence and arguments to the arbitrator. 
     The arbitrator shall have the right only to interpret and apply
     the provisions of this Agreement and may not change any of its
     provisions.  The arbitrator shall permit reasonable pre-hearing
     discovery of facts, to the extent necessary to establish a claim
     or a defense to a claim, subject to supervision by the
     arbitrator.  The determination of the arbitrator shall be
     conclusive and binding upon the parties and judgment upon the
     same may be entered in any court having jurisdiction thereof. 
     The arbitrator shall give written notice to the parties stating
     his or her determination, and shall furnish to each party a
     signed copy of such determination.  The expenses of arbitration
     shall be borne equally by the Executive and the Company or as the
     arbitrator shall otherwise determine.  Notwithstanding the
     foregoing, the Company shall not be required to seek or
     participate in arbitration regarding any breach of the
     Executive's Confidentiality and Noncompetition Agreement
     contained in Sections 11 and 13, but may pursue its remedies for
     such breach in a court of competent jurisdiction, including,
     without limitation, in a court in the city in which the Company's
     principal executive offices are then located.  Any arbitration or<PAGE>



     action pursuant to this Section 15 will be governed by and
     construed in accordance with the substantive laws of the State of
     Missouri, without giving effect to the principles of conflict of
     laws of such State.

               16.  Key Man Insurance.  The Company shall have the
     right to secure, in its own name or otherwise, and at its own
     expense, life, disability, accident or other insurance covering
     the Executive and the Executive shall have no right, title or
     interest to such insurance.  The Executive shall assist the
     Company in procuring such insurance by submitting to reasonable
     examinations and signing such applications and other instruments
     as may be required by the insurance carriers to which application
     is made for any such insurance.

               17.  Agreement.  This Agreement supersedes any and all
     prior and/or contemporaneous agreements, either oral or in
     writing, between the parties hereto, with respect to the subject
     matter hereof.  Each party to this Agreement acknowledges that no
     representations, inducements, promises, or other agreements,
     orally or otherwise, have been made by any party, or anyone
     acting on behalf of any party, pertaining to the subject matter
     hereof, which are not embodied herein, and that no prior and/or
     contemporaneous agreement, statement or promise pertaining to the
     subject matter hereof that is not contained in this Agreement
     shall be valid or binding on either party.

               18.  Withholding of Taxes.  The Company may withhold
     from any amounts payable under this Agreement all federal, state,
     city or other taxes as the Company is required to withhold
     pursuant to any law or government regulation or ruling.

               19.  Successors and Binding Agreement. 

               (a)  The Company will require any successor (whether
     direct or indirect, by purchase, merger, consolidation,
     reorganization or otherwise) to all or substantially all of the
     business or assets of the Company, by agreement in form and
     substance satisfactory to the Executive, expressly to assume and
     agree to perform this Agreement in the same manner and to the
     same extent the Company would be required to perform if no such
     succession had taken place.  This Agreement will be binding upon
     and inure to the benefit of the Company and any successor to the
     Company, including without limitation any persons acquiring
     directly or indirectly all or substantially all of the business
     or assets of the Company whether by purchase, merger,
     consolidation,  reorganization or otherwise (and such successor
     shall thereafter be deemed the "Company" for the purposes of this
     Agreement), but will not otherwise be assignable, transferable or
     delegable by the Company.

               (b)  This Agreement will inure to the benefit of and be
     enforceable by the Executive's personal or legal representatives,
     executors, administrators, successors, heirs, distributees and
     legatees.

               (c)  This Agreement is personal in nature and neither
     of the parties hereto shall, without the consent of the other,
     assign, transfer or delegate this Agreement or any rights or<PAGE>



     obligations hereunder except as expressly provided in Sections
     19(a) and 19(b).  Without limiting the generality or effect of
     the foregoing, the Executive's right to receive payments
     hereunder will not be assignable, transferable or delegable,
     whether by pledge, creation of a security interest, or otherwise,
     other than by a transfer by the Executive's will or by the laws
     of descent and distribution and, in the event of any attempted
     assignment or transfer contrary to this Section 19(c), the
     Company shall have no liability to pay any amount so attempted to
     be assigned, transferred or delegated.

               20.  Notices.  For all purposes of this Agreement, all
     communications, including without limitation notices, consents,
     requests or approvals, required or permitted to be given
     hereunder will be in writing and will be deemed to have been duly
     given when hand delivered or dispatched by electronic facsimile
     transmission (with receipt thereof confirmed), or five business
     days after having been mailed by United States registered or
     certified mail, return receipt requested, postage prepaid, or
     three business days after having been sent by a nationally
     recognized overnight courier service such as Federal Express,
     UPS, or Purolator, addressed to the Company (to the attention of
     the Secretary of the Company) at its principal executive offices
     and to the Executive at his principal residence, or to such other
     address as either party may have furnished to the other in
     writing and in accordance herewith, except that notices of
     changes of address shall be effective only upon receipt.

               21.  Governing Law.  The validity, interpretation,
     construction and performance of this Agreement will be governed
     by and construed in accordance with the substantive laws of the
     State of Missouri, without giving effect to the principles of
     conflict of laws of such State.

               22.  Validity.  If any provision of this Agreement or
     the application of any provision hereof to any person or
     circumstances is held invalid, unenforceable or otherwise
     illegal, the remainder of this Agreement and the application of
     such provision to any other person or circumstances will not be
     affected, and the provision so held to be invalid, unenforceable
     or otherwise illegal will be reformed to the extent (and only to
     the extent) necessary to make it enforceable, valid or legal.

               23.  Survival of Provisions.  Notwithstanding any other
     provision of this Agreement, the parties' respective rights and
     obligations under Sections 9 through 26, inclusive, will survive
     any termination or expiration of this Agreement or the
     termination of the Executive's employment for any reason
     whatsoever.

               24.  Miscellaneous.  No provision of this Agreement may
     be modified, waived or discharged unless such waiver,
     modification or discharge is in writing and signed by the party
     against whom such modification, waiver or discharge is sought to
     be enforced.  No waiver by either party hereto at any time of any
     breach by the other party hereto or compliance with any condition
     or provision of this Agreement to be performed by such other
     party will be deemed a waiver of similar or dissimilar provisions
     or conditions at the same or at any prior or subsequent time. <PAGE>



     Unless otherwise noted, references to "Sections" are to sections
     of this Agreement.  The captions used in this Agreement are
     designed for convenient reference only and are not to be used for
     the purpose of interpreting any provision of this Agreement.

               25.  Counterparts.  This Agreement may be executed in
     one or more counterparts, each of which shall be deemed to be an
     original but all of which together will constitute one and the
     same agreement.

               26.  Results of Executive Services.  To the extent
     permitted by applicable law, the Company shall own, and the
     Executive hereby expressly grants to the Company, exclusively and
     in perpetuity, all rights in and to all results and proceeds of
     the Executive's services in the normal course of his employment
     to the extent that same are protectable under the laws of
     intellectual property, including without limitation, all
     suggestions, ideas, techniques, forms, pamphlets and other
     contributions and materials originated or developed by the
     Executive in the normal course of his employment, and in and to
     all earnings derived by reason of the Executive's services in the
     normal course of his employment.  To the extent permitted by
     applicable law, the Executive hereby waives any and all right,
     title or interest he might otherwise have therein or thereto, or
     in or to the results or proceeds derived by the Company or others
     from the use of any thereof.  Without limiting the generality of
     the foregoing, as the Executive is to render his services
     exclusively hereunder, it is expressly understood and agreed
     that, to the extent permitted by applicable law, any and all
     materials created by the Executive in the normal course of his
     employment which are protectable under the law of intellectual
     properties are created in the normal course of such employment,
     and, accordingly, all of same are "works for hire" and the
     Company shall be the author and owner thereof for all purposes,
     including, without limitation, for purposes of copyright.  To the
     extent, under applicable law, such materials may not be
     considered a work made for hire, the Executive hereby transfers
     and conveys to the Company, to the maximum extent permitted by
     applicable law, all of the Executive's right, title and interest
     in all copyrightable matter created by the Executive during the
     term hereof.


               IN WITNESS WHEREOF, with the Company signatory listed
     below having been duly authorized by the Company to enter into
     this Agreement by the Company, the parties hereto have executed
     this Agreement as of the day and year first written.



                                   /s/Lawrence E.  Honig


                                   EDISON BROTHERS STORES, INC.



                                                                     
          <PAGE>



                                   /s/H. Michael Hecht
                                   Director



                                   /s/Alan A. Sachs
                                   Executive Vice President, General
                                   Counsel and Secretary





     Edison Brothers Stores Inc. operates apparel and footwear stores
     serving the young, young-minded and special-size markets with a
     focused selection of quality private-label and name-brand
     merchandise. With nearly 1,600 stores and 14,000 associates in
     the United States, Canada, Puerto Rico and the Virgin Islands,
     Edison is one of the largest specialty retailers in North
     America.

     1997 was a most difficult year for Edison. After filing for
     bankruptcy Nov. 3, 1995, and spending 22 months under Chapter 11
     protection, Edison emerged on Sept. 26, 1997. The company closed
     140 stores in 1997, bringing the number of closed stores to more
     than 1,000 since the bankruptcy filing. Sales continued to be
     disappointing with store-for-store sales declining 2 percent. The
     net loss for the year was $62.3 million.

     Shoes
     449 stores

     Bakers *
     Wild Pair
     *Some stores operate under the LeedsR name.

     Juniors
     260 stores

     5-7-9

     Men's
     880 stores

     J. Riggings
     JW
     Coda
     Oaktree
     REPP Ltd.

     Merchandise Mix
     Shoes          31%
     Juniors   14
     Men's          55<PAGE>




     <TABLE>

     Operating Results
     <CAPTION>

                       1997           1996           1995
     <S>               <C>            <C>            <C>
     Net sales         $949,900,000   $1,090,400,000 $1,389,400,000
     Net loss          (62,300,000)   (143,200,000)   (222,000,000)
     Number of stores year-end 1,605          1,743           2,077
     Number of employees      14,600           17,700        24,600

     <fn2>
     A discussion of results is included in Management's Discussion
     and Analysis in the back of this book.
     1997 represents the combined results for the 17 weeks ended Jan.
     31, 1998, and the 35 weeks ended Oct. 4, 1997.

     </fn2>
     </TABLE>

     Dear Shareholders and Fellow Employees:

     As our company enters its 76th year of serving customers, its
     clear we've come to a crossroads. In this letter, I will describe
     our chosen path and how we can measure our progress, financially
     and otherwise.

     We have a good foundation to build upon -- a salute to the
     contributions of 50,000 associates who have worked for the
     corporation since the first Chandlers shoe store opened in
     Atlanta. Our chains have solid identities you can read about in
     the following pages. We have mall locations among the best in the
     industry. The company has a team of seasoned associates who can
     contribute to the growth of this company. And, most important,
     almost half a million customers are coming into our stores every
     week -- I spend 15 to 20 hours a week meeting some of them in
     locations across the country.

     But we won't get anywhere without significant changes -- changes
     in the way we do business and in the corporate culture. Right
     now, our goal is progress, not perfection. We are starting to
     make progress with a sense of urgency and deliberateness because
     the past -- the recent past -- is grim. In combined 1997, Edison
     lost $62.3 million, on a comparable-store sales decline of 2.0
     percent, which accelerated to 2.5 percent in the fourth quarter.

     Looking back, we see a company that put into place a service
     superstructure designed to purchase or incubate and then fund
     interesting retail concepts, each of which developed its own
     specific support services. For a glorious few years, it worked.
     But the complex lattice was too inflexible to respond to industry
     changes such as shifting international sources of merchandise. It
     was too flimsy to shore up crumbling chain performance. And it is
     too costly.<PAGE>



     To correct these problems, we've refocused Edison as a group of
     retail chains similar enough to share support services. Yet each
     has well-defined customer segments served by excellent
     merchandising. To begin achieving this concept, we have three
     objectives for 1998:

     1. Improve the merchandise content in each chain. Our model for
     future merchandising success in each business is three-pronged.
     First, establish a sizable platform of fashion basics such as
     khaki pants, T-shirts or branded sneakers. Currently a very small
     part of our business, fashion basics should provide 15 percent to
     25 percent of the volume. Second, layer on top a key-item
     component -- possibly sweater vests, carpenter jeans or hooded
     polar fleece jackets. Our goal is for key items to make up about
     2 percent to 5 percent of our business. Third, provide more
     interesting, imaginative merchandise to a broader range of
     customers. This means better selection of colors and fabrics. We
     cannot continue to pursue fringe ideas or cater to fringe
     customers. Our stores are not yet destination stores, and we must
     appeal to the large audience of mall traffic.

     An important component we have put into place is the Edison
     Merchandising Committee, chaired by Karl Michner, whose role is
     to institutionalize the trend merchandising process. As further
     help, we are deep in the process of reformulating the buyers'
     roles, to ensure that these critical three dozen executives --
     our path to the customer's soul -- have clear support for their
     jobs and understand how best to achieve the sales, margin and
     turnover objectives.

     2. Build strong alliances with quality suppliers worldwide,
     including key brands. Currently, Edison buys merchandise from
     almost 600 sources in more than 75 countries. Our objective is to
     have far fewer relationships and more domestic suppliers so that
     we can focus on improved quality, shorter lead times and faster
     reordering of quick-selling goods. We are working now to
     determine the most appropriate avenues for our importing
     activities, with the goal of improving our ability to count on a
     timely flow of quality merchandise. Peter Hirschhorn and Alison
     Talbot -- our only two senior executives based outside St. Louis
     -- run our foreign offices.

     Domestically, Edison needs to increase branded content by 10 to
     20 percentage points. Our faster businesses -- especially 5-7-9,
     Coda, JW and J. Riggings -- require quicker turnaround time for
     fresh merchandise, and the brands are best at that. Our chains
     will continue to develop deeper and more meaningful partnerships
     with such companies as Levi's and Levi Dockers, Fubu, Steve
     Madden Ltd., DKNY, Skechers, Mecca, Mia, Paris Blues, Mudd,
     Enyce, Lugz and Pivot Rules.

     3. Centralize, simplify and cut costs in half. Edison must
     significantly sharpen the performance of its departments and cut
     costs by about half. We are centralizing and simplifying our
     support services. In stores, we have tapped Tim Brannon to
     consolidate what were five separate store organizations into one.
     Marketing -- previously confined to sales promotions -- has
     similarly been consolidated under Kim Richmond. In our
     administrative functions, we are fortunate to have attracted Jack<PAGE>



     Burtelow as Chief Administrative Officer and Chief Financial
     Officer. He has started to build a core financial team under the
     leadership of Tom McCain; improve our information systems and
     reports working with Larry Pyles; and speed our logistics
     pipeline with the help of George Spreiser. Mark Brown leads our
     efforts to secure great mall locations at attractive rents. Our
     legal department is headed by Alan Sachs. Reporting to me are two
     critical administrative functions: human resources under Lee
     Johnson and planning and allocation under Denise Parker.

     Further, to simplify the company and concentrate on fewer, bigger
     items, we have closed or will exit several businesses including
     Precis, Terrasystems, Shifty's and Oaktree.

     As I write this in my 10th week of service, let me describe how I
     see our company in a few years. I see a customer-driven,
     merchandising intensive company. I see as close to a _virtual
     company_ as possible, with strong merchants helping us compete
     nimbly in a land of giants. I see a bias toward outsourcing, so
     that we can be financially flexible. I see a fun place to work, a
     cool place to shop, and fashion leadership in enough places with
     enough frequency to keep us fun and cool. We will be a strong
     factor in Internet marketing -- because 30 percent of our
     customers use the Net more than five hours a week. We want some
     of their time -- and money. Finally, I see a handsomely
     profitable company experiencing solid comparable-store growth
     consistently in the high single digits and earning an above-
     average return on your investment. I say _finally_ because these
     will be the natural results of our efforts; already, however,
     what I have labeled final is top-of-mind in our offices and
     stores every day.

     The vision won't become a reality without the chain presidents --
     Paul Eisen, Mike Fine, John Oehler, Steve Thomas and Carol
     Williams. Through their partnership, leadership and friendship,
     we will achieve our collective but very personal goal: creating
     stores where our children and friends are eager to shop and that
     competitors are eager to shop.

     Sincerely,

     /s/Lawrence E. Honig
     Chairman and CEO

     The lifeblood of Edison is its customers. How do we maintain
     their loyalty?
     Hear what they say,
     watch what they do,
     learn what they want,
     and deliver fashion they make their own,
     with service they can count on,
     in stores they can make their favorites ...

     5-7-9
     Number of stores: 260
     Number of field associates: 2,100

     Walk into 5-7-9 to check out what's cool! The chain offers
     midpriced trendy sportswear and dresses for girls 11 to 16 years<PAGE>



     old. As size specialists, the chain is becoming a destination for
     fashion looks. In 1997, it was successful in categories where it
     had a strong position such as fashion denim. Similar stances are
     being taken in basic items like tees and tanks, and going
     forward, 5-7-9 plans to become the place to find the cool item it
     wants to stand for in each category.
     The 5-7-9 target customer looks to 5-7-9 for those fashion ideas.
     She comes into the store with her friends while they're hanging
     out at the mall. She values what her friends think but wants to
     maintain her own identity and opinions. She wants to be cool.

     _I love your store. ... It's always the first shop on my list,
     and I only shop at malls that have a 5-7-9!_ -- Jackie, Ohio

     Bakers
     Number of stores: 291
     Number of field associates: 3,200

     Bakers offers moderately priced, updated casual sport and dress
     footwear with work-to-weekend flexibility for adventuresome young
     women. From Bakers_-label tailored shoes to No Parking athletic-
     inspired styles, Bakers' target customer can find what she needs
     to complete her shoe wardrobe. And, she'll find all these styles
     and a selection of national brands in a new, sophisticated store
     design that's just her speed with an open feel created by light
     wood, matte metal fixtures and glass.
     The Bakers target customer wants sensible fashion. She'll shop at
     Bakers primarily during two phases of her life: as a high-school
     and college student with a fast-paced lifestyle who likes
     affordable hipness; and as a young woman with professional and
     social fashion needs as she concentrates on her career, family or
     both.

      _I love your store! I love your shoes!_ -- Emily, Pennsylvania

     Wild Pair
     Number of stores: 155
     Number of field associates: 1,390

     Trend-setters check out Wild Pair for casual shoes. To attract
     these fashion-forward customers, in 1997 Wild Pair introduced
     three brands: Skechers, Robert Wayne and London Underground, each
     supported by special marketing programs and in-store fixtures.
     Customers can also find private-label merchandise with fresh
     materials, new textures and exciting visual and sole treatments.
     Attitude and a full-on approach to fashion make the Wild Pair
     customer a more aggressive shopper. The chain's target customers,
     women and men ages 17 to 25, could be single, independent club-
     hoppers who always buy the latest trends or fashion leaders who
     like brand names and are influenced by styles in music videos.

     _Good service, GREAT shoes._ -- Kalilah, Florida

     JW
     Number of stores: 297
     Number of field associates: 2,140

     Image is everything for JW's target customer. JW attracts and
     keeps him with the Results label, a chain exclusive. Going into<PAGE>



     1998, a new palette of intense colors such as true red will
     appeal to the customers' visual orientation. Treatments like
     zipper tags, patches and logos pull together the denim pieces to
     create the coordinated look the JW target customer prefers.
     He wants his outfits to _hook up,_ where the pieces match each
     other by fabric, color and detail treatment -- to the point of
     coordinating his shoes with his casual outfit. He shops a lot,
     likes music and always has plans for the weekend.

     _The good music makes JW an enjoyable place to shop, and the
     excellent threads don't hurt either._ -- Rory, Hawaii

     Coda
     Number of stores: 29
     Number of field associates: 285

     Coda's potential for growth is promising because through a
     refocused merchandise mix it answers the urban-minded customer's
     desire for top brands. Coda gives its customers labels like Fubu,
     DKNY, Mecca, Enyce, Lugz, Kani and Pure Playaz.

     Oaktree
     Number of stores: 66
     Number of field associates: 590

     Fashion leaders have looked to Oaktree for contemporary,
     European-inspired looks since the chain's debut in 1976. The
     chain offers club and dress wear looks to customers who set the
     trend rather than follow it. Oaktree is being phased out during
     1998, and its stores are being converted to Coda.

     J. Riggings
     Number of stores: 312
     Number of field associates: 2,580

     J. Riggings meets its target customers' needs with updated,
     traditional merchandise at a value price. The chain offers a
     tightly edited selection of weekend casual, and sportswear and
     jackets for dress and dressy casual. Quality standards have been
     raised in all areas including construction, fabric weight and
     stitching -- to the point that each item in each department must
     earn J. Riggings' _Best Quality_ Stamp of Approval.
     The fashion-forward young professional, on average 24 years old,
     single, in his first job out of school and living in an
     apartment, is J. Riggings' target customer. Working hard and
     playing hard define his life. His active lifestyle means he's
     athletic, social and fashion-aware. He's a shopper who
     understands value and quality.

     _I love the selection of sport, casual and businesswear._ --
     Fernando, Minnesota


     REPP
     Number of stores: 176
     Number of field associates: 1,000

     REPP Ltd. operates on the philosophy that size shouldn't
     compromise style for the big and tall man. REPP offers moderately<PAGE>



     priced, traditional sportswear and dressy casual clothing with
     the goal of becoming the top-of-mind resource for everything big
     and tall men need to look and feel their best.
     REPP meets its customers' lifestyle needs with resources such as
     the _Big and Tall Man's Survival Guide,_ direct mail pieces and
     personal phone calls. REPP features the REPP Classic label for
     the mature customer who's concerned with comfort more than
     fashion, Canyon Ridge_ for the weekend customer, REPP Ltd. label
     for the business casual customer and Ferracci for the fashion
     customer.
     REPP's target customers are over 6 feet tall, have more than a
     40-inch waist, or both. They are generally salaried, 30 or more
     years old and most dress conservatively.

     _I had no idea what I was doing. ... Your salesperson took charge
     and fixed me up perfectly._ -- Tom, Florida


     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
     RESULTS OF OPERATIONS
     (Dollars in Millions)


     On November 3, 1995, Edison Brothers Stores, Inc. (the Company)
     and 65 of its subsidiaries filed petitions for reorganization
     under Chapter 11 of the U.S. Bankruptcy Code.  An Amended Joint
     Plan of Reorganization (the Plan) was confirmed by the Bankruptcy
     Court on September 9, 1997.  The Company emerged from Chapter 11
     on September 26, 1997.  During the period from November 3, 1995,
     through September 26, 1997, the Company conducted business as
     debtor-in-possession.  For financial reporting purposes, the
     effective date of the Company's emergence from bankruptcy is
     considered to be the close of business on October 4, 1997.  For
     further discussion of the reorganization and restructuring, see
     Notes 3 and 4 to the consolidated financial statements.

     BUSINESS

     The Company owns and operates chains of specialty retailing
     stores located in forty-seven states, the District of Columbia,
     Puerto Rico, the Virgin Islands and Canada.  The Company conducts
     its principal operations through subsidiaries in two segments:
     apparel and footwear.  Stores within the apparel and footwear
     segments, with the exception of the Repp Ltd. chain of
     big-and-tall menswear stores, are almost exclusively mall-based
     and generally range in size from 1,200 to 3,000 square feet. 
     Merchandise for all segments is acquired from many vendors and
     the Company is not dependent on any one supplier.  Three main
     distribution centers serve as receiving points for merchandise
     and coordinate the distribution of shipments to the stores via
     common or contract carriers.  In 1997, the Company closed its two
     remaining mall-based entertainment centers and completed the
     phase out of its Terrasystems concept.  The Company announced  in
     January 1998 that the Shifty's chain will be phased out during
     1998.

     During 1997, the Company closed 200 apparel and footwear stores.
      The Company has identified another group of approximately 44
     stores that may be closed during 1998, and has recorded a charge<PAGE>



     associated with these closings in the 1997 consolidated financial
     statements.

     At year-end 1997, the apparel segment operated 1,156 stores in
     five chains.  Four chains focus on menswear: JW Group (including
     JW, Oaktree and Coda), J. Riggings, Repp Ltd. and Phoenix, the
     Company's catalog operations.  Each menswear chain targets a
     specific age group of men, with a different product mix.  The
     womenswear chain, 5-7-9 Shops, primarily markets casual wear and
     accessories to teens and preteens.  The footwear segment operated
     449 stores in two chains at January 31, 1998.  The footwear
     chains are Bakers/Leeds, which offers popular-priced women's
     fashion shoes, and Wild Pair, which focuses on advanced shoe
     fashion for young men and women.

     The Company experiences peak selling periods, such as Easter
     (early spring), back-to-school (July to August), and Christmas
     (Thanksgiving to Christmas), with the Christmas selling season
     accounting for a significant portion of the full year sales
     (13.8% for Combined 1997).

     RESULTS OF OPERATIONS

     Net retail sales of $336.1 and $613.8 for the 17 weeks ended
     January 31, 1998, and 35 weeks ended October 4, 1997 (_Combined
     1997_), respectively, were on a combined basis $140.5 or 12.9%
     less than net retail sales for the 52 weeks ended February 1,
     1997 (_1996_) due to the numerous store closings that occurred at
     the end of 1996 and during 1997 as well as a 2% reduction in
     same-store sales.  During Combined 1997, the apparel segment
     experienced a 2.8% decrease in same-store sales.  The footwear
     segment's same-store sales were flat for the year.  Compared to
     1996, the Company averaged approximately 127 or 7.0% fewer stores
     in operation during Combined 1997.  Net sales for 1996 decreased
     by $299.0 or 21.5% from the 53 weeks ended February 3, 1996
     (_1995_).  Same-store sales declined 1.9% between 1996 and 1995.

     Cost of goods sold, including occupancy and buying expenses, as a
     percentage of sales were 73.0% for the 17 weeks ended January 31,
     1998, 70.9% for the 35 weeks ended October 4, 1997, and 71.6% in
     Combined 1997, compared with 72.6% and 74.0% in 1996 and 1995,
     respectively.  The improvement from 1996 to Combined 1997
     primarily came from the reduction of occupancy expense due to the
     closing of unprofitable stores and savings in occupancy
     throughout 1997 due to rent renegotiations in 1996.  The decrease
     in cost of goods sold from 1995 to 1996 was due primarily to the
     Company successfully renegotiating approximately 300 leases,
     which reduced occupancy and buying costs as a percentage of sales
     by 1.6%.


     Store operating and administrative expenses were 24.5% and 28.4%
     of sales for the 17 weeks ended January 31, 1998, and 35 weeks
     ended October 4, 1997, respectively, and 27.0% of sales in
     Combined 1997, compared to 25.3% in 1996 and 24.7% in 1995.  The
     increase in expense as a percentage of sales from 1996 to
     Combined 1997 was attributable to the 12.9% decrease in sales
     from 1996 to Combined 1997 and an increase in store payroll
     expense.  The increase in expense as a percentage of sales from<PAGE>



     1995 to 1996 was attributable to the 21.5% decrease in sales
     offset by a decrease in store operating expenses in 1996 as
     underperforming stores were closed at the end of 1995 and
     throughout 1996.  Expenses as a percentage of sales in 1995 were
     higher as a result of there being a partial year of results for
     Dave & Buster's, which was spun-off in June 1995.  Dave &
     Buster's had significantly higher store expenses as a percentage
     of sales compared to the Company's other operations.

     Depreciation and amortization expense of $12.0 and $20.5 for the
     17 weeks ended January 31, 1998, and 35 weeks ended October 4,
     1997, respectively, was on a combined basis $8.7 million less
     than 1996.  Depreciation and amortization expense for Combined
     1997 decreased due to store closing and the Combined 1997 and
     1996 provisions made for asset impairments as required by SFAS
     No. 121.  This decrease was partially offset by depreciation on
     the $41 in capital expenditures incurred in 1997 and amortization
     of the reorganization value in excess identifiable assets and
     favorable lease rights recorded in the Company's adoption of
     Fresh Start Accounting.  Depreciation and amortization expense
     decreased $21.6 between 1995 and 1996 due to the closing of 419
     stores in 1996.

     Interest expense of $4.9 and $4.3 for the 17 weeks ended
     January 31, 1998, and 35 weeks ended October 4, 1997,
     respectively, was on a combined basis $6.8 more than 1996, as
     interest expense was not recognized on prepetition liabilities
     prior to emergence.  Interest expense would have been $9.1 higher
     in 1995, if interest on prepetition obligations had been accrued.
      Interest income earned on the Company's cash and investment
     balances subsequent to the Chapter 11 filing of $5.9, $8.2 and
     $0.9 for the 35 weeks ended October 4, 1997, and the fiscal years
     1996 and 1995, respectively, was recorded as a credit to
     restructuring and reorganization expenses in the consolidated
     statements of operations.

     Restructuring and reorganization expenses for the 35 weeks ended
     October 4, 1997, totaled $44.7, including $5.4 for early lease
     termination costs and write-offs of fixtures and equipment,
     leasehold improvements and related intangible assets, $19.2 for
     legal and consulting fees, $15.8 for severance and related
     benefits, and $10.2 for various other bankruptcy and
     reorganization related expenses, reduced by $5.9 of interest
     income.  Restructuring and reorganization expenses totaled $36.3
     for 1996, including $13.7 for early lease termination costs and
     write-offs of fixtures and equipment, leasehold improvements and
     related intangible assets, $19.8 for legal and consulting fees,
     and $11.0 for various other bankruptcy and reorganization related
     expenses, reduced by $8.2 of interest income.  Of the $248.1 in
     restructuring and reorganization expense incurred since the
     petition date, $126.3 were noncash charges.  Total cash payments
     of $19.1, $20.7 and $3.7 were made in 1997, 1996 and 1995,
     respectively.

     The Company recorded charges of $2.1 for the 17 weeks ended
     January 31, 1998, $2.5 for the 35 weeks ended October 4, 1997,
     and $74.0 for 1996, to recognize the impairment of certain
     long-lived assets in accordance with SFAS 121.  Furniture and
     fixtures, goodwill and several corporate properties were written<PAGE>



     down to their fair market value.  See Note 7 to the consolidated
     financial statements.

     The efficient operation of the Company's business is dependent in
     part on its computer software programs and operating systems
     (collectively, _Programs and Systems_).  These Programs and
     Systems are used in several key areas of the Company's business,
     including merchandise purchasing, inventory management, pricing,
     sales, distribution and financial reporting, as well as in
     various administrative functions.  The Company has been
     evaluating its Programs and Systems to identify potential _Year
     2000_ compliance problems.  These actions are necessary to ensure
     that the Programs and Systems will recognize and process the year
     2000 and beyond.  It is anticipated that modification or
     replacement of most of the Company's Programs and Systems will be
     necessary to make such Programs and Systems _Year 2000_
     compliant. The Company is also communicating with suppliers,
     financial institutions and others to coordinate year 2000
     conversion.

     Based on present information, the Company believes that it will
     be able to achieve such _Year 2000_ compliance through a
     combination of modification of some existing Programs and
     Systems, and the replacement of other Programs and Systems with
     new Programs and Systems that are already _Year 2000_ compliant.
      However, no assurance can be given that these efforts will be
     successful.  The Company expects that the remediation expenses
     and capitalized costs for the installation of new software
     systems with achieving _Year 2000_ compliance will have a
     material effect on its financial results in 1998 and 1999. 
     Remediation expenses for 1998 are estimated to be $9.5 and 1999
     expenses are estimated to be $2.9.  The Company estimates that
     capitalized costs associated with the installation of new
     software systems will be $8.0 in the aggregate for 1998 and 1999.


     FINANCIAL CONDITION

     Cash, cash equivalents and investments at year-end 1997 decreased
     $145.9 from the prior year.  This reduction was primarily due to
     the cash payments made pursuant to the Plan.  As part of the
     Funding Escrow Agreement (see Note 12), the Company deposited
     $17.6 in the escrow account and reclassified $10.4 of assets held
     for sale to assets held for the escrow account.  The balance of
     the escrow account and the assets held for sale included in the
     consolidated balance sheet as of January 31, 1998, was $21.5.

     Merchandise inventories decreased by 20.3% between 1996 and 1997
     due to the numerous store closings, tighter inventory controls in
     JW and J. Riggings, and the liquidation of seasonal merchandise
     in season by various chains.

     The decrease in property and equipment, net is due to the
     Company's transfer of title to the Corporate Headquarters
     Building to the creditors, pursuant to the Plan, the recognition
     of asset impairment losses in accordance with SFAS 121 and 202
     fewer stores in operation.  Intangible assets, net increased due
     to impairments recorded in 1996, net of the impact of fresh start
     adjustments.  Additionally, the Company recorded $29.4 in<PAGE>



     Reorganization Value in Excess of Identifiable Assets based on
     Fresh Start Accounting upon emergence from bankruptcy.  Capital
     expenditures of $13.8 and $27.2 for the 17 weeks ended
     January 31, 1998, and 35 weeks ended October 4, 1997,
     respectively, were on a combined basis $19.1 greater than 1996. 
     This increase was principally related  to information systems
     development projects.

     CAPITAL RESOURCES AND LIQUIDITY

     Upon emergence from Chapter 11, the Company entered into a Loan
     Agreement (_Credit Facility_) under which the Company may borrow
     up to $200 to fund ongoing working capital needs.  The Credit
     Facility has a sublimit of $150 for the issuance of letters of
     credit.  The Credit Facility is secured by liens on inventory and
     other assets, and contains restrictive covenants including
     limitations, among other things, on store closings, additional
     liens and indebtedness, restrictions on dividend payments and
     minimum net worth requirement. As of January 31, 1998, the
     Company had  $43.1 available for borrowing under the Credit
     Facility, excluding excess letters of credit related to the
     Company's previous credit facility of $40.3.

     During April 1998, the Company finalized an amendment to its
     Credit Facility to reduce the $100 minimum net worth requirement
     (as defined) to $70 during the period January 31, 1998, to
     February 3, 2003, which improved the Company's financial
     flexibility.  The Company expects that its cash and investments
     and the Credit Facility will continue to provide it with
     sufficient liquidity to conduct its operations and pay for
     merchandise shipments.

     Overall, cash provided (used) from operating activities of $40.5
     for the 17 weeks ended January 31, 1998, and $(37.7) for the 35
     weeks ended October 4, 1997, respectively, decreased on a
     combined basis by $82.7 from 1996.  The decrease was principally
     attributable to: (1) a tax refund of $37.6 in 1996,
     (2) reorganization and bankruptcy emergence payments, and
     (3) financing of inventory through short-term borrowings instead
     of merchandise accounts payable.

     Overall, cash from operating activities remained constant between
     1995 and 1996, although the components varied from 1995 to 1996.
      Merchandise inventories decreased during 1996, but not to the
     same extent as in 1995, when the Company experienced inventory
     flow disruptions after the Chapter 11 filing.  Cash flow from
     operations increased in 1996 because of the receipt of the income
     tax refund.  In 1995 the increase was primarily attributable to a
     $71.0 decrease in inventory offset by the deterioration in 1995
     net income.

     Fiscal year 1998 capital expenditures are expected to decrease by
     approximately 40% from Combined 1997 levels.  As the Company
     continues to focus on improving merchandise content in its
     existing store base, fewer remodelings and conversions of
     existing stores are expected in 1998 compared to 1997.  Current
     business plans anticipate as few as 38 new stores and conversions
     for 1998 depending on market opportunities and successful lease
     negotiations.  Overall, cash and cash equivalents balances are<PAGE>



     expected to be lower in 1998 as compared to 1997, since Combined
     1997's activity included $78.5 from the liquidation of short-term
     investments.

     The Company operated at a net loss of $15.4 million during the 17
     weeks ended January 31, 1998, which is typically the strongest
     quarter of the year.  During this period of time, store for store
     sales declined from the prior year in each of the months.  Due to
     the Company's poor operating results, management has defined
     certain aspects of its business strategy (Note 2).  It is
     expected that these actions will increase store traffic and store
     for store sales and reduce expenses.  However, the Company's
     ability to improve its performance will depend upon a variety of
     other factors, some of which are beyond its control, including
     significantly improving store sales performance and operating
     results, the apparel and footwear retailing environment, general
     economic conditions, customer response to its new merchandising
     strategies and continued cost reductions.


     This Report contains _forward-looking statements_ within the
     meaning of Section 21E of the Securities Exchange Act of 1934, as
     amended.  The words _anticipate,_ _believe,_ _expect,_ _will,_
     _could_ and similar expressions are intended to identify certain
     forward-looking statements.  Such statements reflect the
     Company's current views with respect to future events and
     financial performance and involve risks and uncertainties,
     including, without limitation, the risks described above.  Should
     one or more of these risks or uncertainties occur, or should
     underlying assumptions prove incorrect, actual results may vary
     materially and adversely from those anticipated, believed or
     otherwise indicated.  Consequently, these cautionary statements
     qualify all of the forward-looking statements made in this
     Report.



     MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL INFORMATION


     Management is responsible for the integrity and objectivity of
     the financial statements and other information included in this
     annual report.  The financial statements have been prepared in
     conformity with generally accepted accounting principles. 
     Information that is not subject to objective determination has
     been developed based upon management's best judgment.

     The Company maintains accounting systems that management believes
     are sufficient to provide reasonable assurance of reliable
     financial statements and to maintain accountability for assets. 
     These systems are supported by careful selection and training of
     qualified personnel.  The extent of internal accounting controls
     implemented must be related to the benefits derived, and the
     balancing of the cost of controls to the benefits derived
     requires management's estimates and judgments.  Management
     continually reviews, modifies and improves its systems of
     accounting and controls in response to changes in business
     conditions and operations, and in response to recommendations in
     the reports prepared by the independent public accountants.<PAGE>




     The Board of Directors has an Audit Committee, which is comprised
     totally of members of the board who are not employees of the
     Company.  The committee meets with the independent auditors and
     representatives of management to discuss auditing and financial
     reporting matters.  The independent auditors meet with the Audit
     Committee, with and without management representatives present,
     to discuss the scope and results of their examinations, the
     quality of financial reporting, and the propriety of management's
     conduct of the business.

     Management is committed to conducting its business affairs in
     accordance with the highest ethical standards and in conformity
     with the law.




     REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



     To the Stockholders and Board of Directors of
     Edison Brothers Stores, Inc.:


     We have audited the accompanying consolidated balance sheet of
     Edison Brothers Stores, Inc. (a Delaware corporation) and
     subsidiaries as of January 31, 1998, and the related consolidated
     statements of operations, common stockholders' equity (deficit)
     and cash flows for the 17 weeks ended January 31, 1998 (as
     reorganized), and the 35 weeks ended October 4, 1997
     (pre-confirmation).  These financial statements are the
     responsibility of the Company's management.  Our responsibility
     is to express an opinion on these financial statements based on
     our audit.

     We conducted our audit in accordance with generally accepted
     auditing standards. Those standards require that we plan and
     perform the audit to obtain reasonable assurance about whether
     the financial statements are free of material misstatement.  An
     audit includes examining, on a test basis, evidence supporting
     the amounts and disclosures in the financial statements.  An
     audit also includes assessing the accounting principles used and
     significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that
     our audit provides a reasonable basis for our opinion.

     As discussed in Notes 3 and 4 to consolidated financial
     statements, the Company emerged from bankruptcy and adopted
     fresh-start reporting as of October 4, 1997, in accordance with
     American Institute of Certified Public Accountants Statement of
     Position 90-7, _Financial Reporting by Entities in Reorganization
     under the Bankruptcy Code._  The effects resulting from the
     adoption of fresh-start reporting and the forgiveness of debt
     have been reflected in the statement of operations for the 35
     weeks ended October 4, 1997.  Accordingly, all consolidated
     financial statements prior to October 4, 1997, are not comparable<PAGE>



     to the consolidated financial statements for periods after the
     implementation of fresh-start reporting.

     In our opinion, the financial statements referred to above
     present fairly, in all material respects, the financial position
     of Edison Brothers Stores, Inc. and subsidiaries as of
     January 31, 1998, and the results of their operations and their
     cash flows for the 17 weeks ended January 31, 1998, and the 35
     weeks ended October 4, 1997, in conformity with generally
     accepted accounting principles.

     The accompanying financial statements have been prepared assuming
     that the Company will continue as a going concern.  As discussed
     in Note 2 to the consolidated financial statements, the Company
     has continued to suffer recurring losses which raises substantial
     doubt about the Company's ability to continue as a going concern.
      Management's plans in regard to these matters are also described
     in Note 2.  The financial statements do not include any
     adjustments that might result from the outcome of this
     uncertainty.




     /s/Arthur Andersen LLP

     St. Louis, Missouri,
          April 24, 1998



     REPORT OF ERNST & YOUNG LLP,
     INDEPENDENT AUDITORS


     Stockholders and Board of Directors
     Edison Brothers Stores, Inc.


     We have audited the consolidated balance sheets of Edison
     Brothers Stores, Inc. (the Company and its principal operating
     subsidiaries in reorganization under Chapter 11 of the United
     States Bankruptcy Code since November 3, 1995, see Note 1 to the
     consolidated financial statements) as of February 1, 1997, and
     February 3, 1996, and the related consolidated statements of
     operations, common stockholders' equity (deficit), and cash flows
     for each of the three years in the period ended February 1, 1997.
      These financial statements are the responsibility of the
     Company's management.  Our responsibility is to express an
     opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted
     auditing standards. Those standards require that we plan and
     perform the audit to obtain reasonable assurance about whether
     the financial statements are free of material misstatement.  An
     audit includes examining, on a test basis, evidence supporting
     the amounts and disclosures in the financial statements.  An
     audit also includes assessing the accounting principles used and
     significant estimates made by management, as well as evaluating<PAGE>



     the overall financial statement presentation.  We believe that
     our audit provides a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above
     present fairly, in all material respects, the consolidated
     financial position of Edison Brothers Stores, Inc. at February 1,
     1997, and February 3, 1996, and the consolidated results of its
     operations and its cash flows for each of the three years in the
     period ended February 1, 1997, in conformity with generally
     accepted accounting principles.

     The accompanying consolidated financial statements have been
     prepared on a going concern basis which contemplates continuity
     of the Company's operations and realization of its assets and
     payment of its liabilities in the ordinary course of business. 
     As described more fully in Note 1, on November 3, 1995, Edison
     Brothers Stores, Inc. filed a voluntary petition for relief under
     Chapter 11 of the United States Bankruptcy Code and is currently
     operating its business as a debtor-in-possession under the
     supervision of the Bankruptcy Court.  The Chapter 11 filing was
     the result of violation of certain debt covenants, recurring
     operating losses, deterioration of vendor support, and cash flow
     problems.  These conditions raise substantial doubt about the
     Company's ability to continue as a going concern.  Management's
     plans to finance operating activities and further reorganize
     operations are also described in Notes 2 and 3.  The
     appropriateness of using the going concern basis is dependent
     upon, among other things, approval of a plan of reorganization by
     the Bankruptcy Court, attainment by the Company of profitable
     future operations, and its ability to generate sufficient cash
     from operations and other financing sources to support its
     business activities.  As a result of the reorganization
     proceedings, the Company may sell or otherwise dispose of assets
     and liquidate or settle liabilities for amounts other than those
     reflected in the financial statements referred to above. 
     Further, a plan of reorganization, as finally approved by the
     Bankruptcy Court, could materially change the amounts currently
     recorded.  The accompanying consolidated financial statements do
     not reflect further adjustments that might be necessary to the
     carrying value of assets and the amounts and classification of
     liabilities or stockholders' equity (deficit) as a consequence of
     these bankruptcy proceedings.

     As discussed in Note 1, in fiscal 1996, the Company charged its
     method of accounting for the impairment of long-lived assets and
     for long-lived assets to be disposed of.

     /s/Ernst and Young LLP

     St. Louis, Missouri,
          March 14, 1997

     <TABLE>

     CONSOLIDATED STATEMENTS OF OPERATIONS
     (Dollars in Millions, except per share data)

     CAPTION
<PAGE>



                                 As         Pre-Confirmation
                                 Reorganiz
                                 ed
                                                       Year      Year
                                 17 Weeks   35 Weeks   Ended     Ended
                                 Ended      Ended      Februar   Februar
                                 January    October    y 1,      y 3,
                                 31, 1998   4, 1997    1997      1996
     <S>                          <C>        <C>       <C>       <C>
     Net Retail Sales              $ 336.1    $ 613.8   $1,090.4  $ 1,389.4
     Costs and Expenses:
     Cost of goods sold,              245.2      435.2    791.9   1,027.7
     occupancy and buying
     expenses
     Store operating and               82.3      174.2    276.3     343.7
     administrative expenses
     Depreciation and                  12.0       20.5     41.2      62.8
     amortization
     Interest expense, net              4.9        4.3      2.4      25.2
     Restructuring and                  ---       44.7     36.3     167.1
     reorganization expenses
     Pension settlement gain            ---     (15.8)      ---       ---
     Impairment of long-lived           2.1        2.5     74.0       ---
     assets
     Other operating expenses           3.9        6.0      8.1      14.0
     Total                            350.4      671.6  1,230.2   1,640.5
     Loss before income taxes,
     extraordinary item and the      (14.3)     (57.8)  (139.8)   (251.1)
     effects of fresh start
     adjustments
     Income tax (benefit)               1.1        0.3      3.4    (29.1)
     provision
     Loss before extraordinary
     item and the effects of         (15.4)     (58.1)  (143.2)   (222.0)
     fresh start adjustments
     Extraordinary item:
     Gain on debt forgiveness           ---        8.3      ---       ---
     Fresh start adjustments            ---        2.9      ---       ---
     Net Loss                     $  (15.4)  $  (46.9)  $ (143.2)  $(222.0)
                                                                 
     Net Loss Per Common Share
     Loss before extraordinary
     item and fresh start              $          $          $          $
     adjustments                     (1.51)     (2.62)   (6.46)   (10.06)
     Extraordinary item                 ---        .38      ---       ---
     Fresh start adjustments            ---        .13      ---       ---
     Net Loss per basic &              $          $          $          $
     diluted share                   (1.51)     (2.11)   (6.46)   (10.06)
     Basic & diluted average
     shares outstanding                10.2       22.2     22.2      22.1
     (millions)
     <fn3>
     See accompanying notes.
     </fn3>
     </TABLE>

     TABLE
<PAGE>



     CONSOLIDATED BALANCE SHEETS
     (Dollars in Millions, except per share data)
     <CAPTION>

                                                 As         Pre-
                                                 Reorganize Confirmatio
                                                 d          n
                                                 January 31 February 1,
                                                 ,          1997
                                                 1998
     <S>
     ASSETS

     Current Assets:                                 <C>          <C>
     Cash and cash equivalents                     $   58.2     $ 125.6
     Investments                                        ---        78.5
     Merchandise inventories                          167.9       210.7
     Other current assets                              28.1        21.7

          Total Current Assets                        254.2       436.5

     Property and Equipment                           121.1       146.0

     Reorganization Value in Excess of
     Identifiable Assets, net of accumulated           28.4         ---
     amortization of $1.0

     Other Assets                                      39.3        62.4
          Total Assets                              $ 443.0     $ 644.9

      LIABILITIES AND COMMON STOCKHOLDERS' EQUITY (DEFICIT)

     Current Liabilities:
     Merchandise accounts payable                  $   43.2    $   50.7
     Expense accounts payable                          29.3        28.1
     Other current liabilities                         72.8        41.0

          Total Current Liabilities                   145.3       119.8

     Liabilities Subject to Settlement under            ---       508.3
     Reorganization Proceedings

     Long-Term Debt                                   127.7         ---

     Postretirement and Other Employee Benefits        46.7         ---

     Other Liabilities                                  1.6        18.9
          Total Liabilities                           321.3       647.0

     Common Stockholders' Equity (Deficit):
     Common stock                                       0.1        22.2
     Capital in excess of par value                   130.5        76.9
     Common stock warrants                              7.0         ---
     Accumulated deficit                             (15.4)     (101.6)
     Foreign currency translation adjustment          (0.5)         0.4
          Total Common Stockholders' Equity           121.7       (2.1)
     (Deficit)

          Total Liabilities and Common              $ 443.0     $ 644.9<PAGE>



     Stockholders' Equity (Deficit)
     <fn4>
     See accompanying notes

     Common stock has a par value of $.01 and $1 per share at
     January 31, 1998, and February 1, 1997, respectively.  At
     January 31, 1998, 10,225,000 shares were outstanding (Note 13). 
     At February 1, 1997, 22,201,778 shares were outstanding and
     5,352,454 were held in treasury.
     </fn4>
     </TABLE>

     <TABLE>

     CONSOLIDATED STATEMENTS OF CASH FLOWS
     (Dollars in Millions)

     <CAPTION>
                                   As         Pre-Confirmation
                                   Reorganiz
                                   ed
                                                         Year      Year
                                   17 Weeks   35 Weeks   Ended     Ended
                                   Ended      Ended      February  Februar
                                   January    October     1,       y 3,
                                   31, 1998   4, 1997    1997      1996
     <S>                            <C>        <C>     <C>       <C>
     Cash Flows from Operating
     Activities:
     Net loss                       $ (15.4)   $ (46.9)  $(143.2)  $(222.0)
     Adjustments to reconcile net
     loss to net cash provided by
     (used in) operating
     activities:
     Extraordinary item and fresh
     start adjustments                   ---     (11.2)       ---      ---
     Depreciation and                   12.0       20.5      41.2     62.8
     amortization
     Restructuring and                   ---        3.3      11.7    111.3
     reorganization expenses
     Loss on disposal of property        1.5        3.1       ---      ---
     and equipment
     Provision for deferred
     income taxes, net of                ---        ---       ---      4.5
     valuation allowance and
     acquisitions
     Impairment of long-lived            2.1        2.5      74.0      ---
     assets
     Pension settlement gain             ---     (15.8)       ---      ---
     Changes in assets and
     liabilities, net of effects
     from acquisitions and
     dispositions:
     Merchandise inventories            37.2      (0.1)      39.9     71.0
     Other assets                        0.6        3.0      49.9   (16.8)
     Accounts payable, accrued
     expenses and other                  2.5        3.9       5.4     67.7
     liabilities<PAGE>



     Other                               ---        ---       6.6      6.9
          Total Operating               40.5     (37.7)      85.5     85.4
     Activities

     Cash Flows from Investing
     Activities:
     Capital expenditures             (13.8)     (27.2)    (21.9)   (37.2)
     (Increase) decrease in              ---       78.5    (78.5)      ---
     investments
     Net proceeds from disposal          ---        1.7       ---     17.1
     of subsidiaries
     Payment for companies and
     assets purchased, net of            ---        ---       ---   (14.1)
     cash acquired
     Other                               ---        0.9       0.8      2.7
          Total Investing             (13.8)       53.9    (99.6)   (31.5)
     Activities

     Cash Flows from Financing
     Activities:
     Payments on liabilities           (5.8)     (96.9)       ---      ---
     subject to compromise
     (Increase) decrease in              6.4     (17.6)       ---      ---
     senior note interest escrow
     Proceeds from prepetition           ---        ---       ---     60.0
     debt issuance
     Net prepetition short-term          ---        ---       ---     11.4
     debt borrowings
     Dividends on common stock           ---        ---       ---    (9.3)
     Other                               5.9      (2.3)       0.1      6.2
          Total Financing                6.5    (116.8)       0.1     68.3
     Activities
     Effect of exchange rate             ---        ---       ---    (9.6)
     changes on cash

     Cash Provided (Used)               33.2    (100.6)    (14.0)    112.6

     Beginning cash and cash            25.0      125.6     139.6     27.0
     equivalents

     Ending Cash and Cash            $  58.2  $    25.0  $  125.6   $ 139.6
     Equivalents

     Cash Payments (Receipts)
     for:
     Interest                       $    7.6     $  0.9    $  0.4     $23.9   
                                                   
     Income taxes                   $    0.1     $ 0.1    $ (37.9)  $ (0.7)
     <fn5>
     See accompanying notes
     </fn5>
     </TABLE>

     <TABLE>
     CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY (DEFICIT)
     (Dollars in Millions, except per share data)
     <CAPTION>
                                                  Retaine<PAGE>



                                   Capital Commo  d         Foreign
                            Commo  in      n      earning   currency
                            n      Excess  Stock  s         Translati
                            Stock  of      Warra  (accumu   on
                                   Par     nts    lated     Adjustmen
                                   Value          deficit   t
                                                  )
     <S>                    <C>    <C>     <C>    <C>       <C>
     Balance at
     January 28, 1995 _     $      $       $ --   $ 303.8   $ (15.1)
     Pre-Confirmation       22.0   76.5

     Net loss               ---    ---     ---    (222.0)   ---
     Stock options
     exercised and          0.1    0.2     ---    ---       ---
     employee benefit
     plans
     Spin-off of            ---    ---     ---    (30.9)    ---
     subsidiary
     Foreign currency
     translation            ---    ---     ---    ---       15.1
     adjustment
     Dividends on common
     stock - $.42 per       ---    ---     ---    (9.3)     ---
     share

     Balance at February    22.1   76.7    ---    41.6      ---
     3, 1996 _ Pre-
     Confirmation

     Net loss               ---    ---     ---    (143.2)   ---
     Employee benefit       0.1    0.2     ---    ---       ---
     plans
     Foreign currency
     translation            ---    ---     ---    ---       0.4
     adjustment

     Balance at February
     1, 1997 - Pre-         22.2   76.9    ---    (101.6)   0.4
     Confirmation

     Net loss before
     extraordinary item
     and the effect of      ---    ---     ---    (58.1)    ---
     fresh start
     adjustments
     Restricted stock       ---    0.1     ---    ---       ---
     Fresh start
     adjustments and        (22.2  (77.0)  ---    159.7     ---
     extraordinary item     )
     New stock and warrant  0.1    130.5   7.0    ---       ---
     issuance
     Foreign currency
     translation            ---    ---     ---    ---       (0.4)
     adjustment

     Balance at October 4,
     1997 _ Emergence Date  0.1    130.5   7.0    ---       ---<PAGE>



     Net loss               ---    ---     ---    (15.4)    ---
     Foreign currency
     translation            ---    ---     ---    ---       (0.5)
     adjustment

     Balance at January
     31, 1998 - As          $      $ 130.5 $ 7.0  $         $  (0.5)
     Reorganized            0.1                   (15.4)
     <fn6>
     See accompanying notes
     </fn6>
     </TABLE>

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     (Dollars in Millions, except shares and per share data)

     Note 1:  Description of Business and Summary of Significant
     Accounting Policies


     Business _ Edison Brothers Stores, Inc. (the _Company_) owns and
     operates chains of specialty retailing stores located in forty-
     seven states, the District of Columbia, Puerto Rico, the Virgin
     Islands, and Canada.  The Company conducts its principal
     operations in two segments, apparel and footwear.  On November 3,
     1995 (the _Petition Date_), the Company and 65 of its
     subsidiaries (the _Debtors_) filed petitions for relief under
     Chapter 11 of the United States Bankruptcy Code (the _Bankruptcy
     Code_) in the United States Bankruptcy Court (the _Court_) in
     Wilmington, Delaware.  The Debtors' Amended Joint Plan of
     Reorganization (the _Plan_) was confirmed by the Court on
     September 9, 1997.  The Company emerged from Chapter 11 on
     September 26, 1997 (for financial reporting purposes, the
     effective _Emergence Date_ is October 4, 1997).  During the
     period from November 3, 1995, through September 26, 1997, the
     Company operated as debtor-in-possession.

     Fiscal Year _ The Company's fiscal year ends on the Saturday
     closest to January 31.  References to 1996 and 1995 are to the 52
     weeks ended February 1, 1997, and 53 weeks ended February 3,
     1996, respectively.  References in 1997 to the new Reorganized
     Company are for the period from October 5, 1997, through
     January 31, 1998, and references to the Pre-Confirmation Company
     are for the period from February 2, 1997, to October 4, 1997.

     Fresh Start Accounting - The Company adopted Fresh Start
     Accounting as prescribed in _Statement of Position 90-7 of the
     American Institute of Certified Public Accountants,_ entitled
     _Financial Reporting by Entities in Reorganization under the
     Bankruptcy Code (SOP 90-7),_ which resulted in the creation of a
     new reporting entity without any accumulated deficit and
     restatement of the Company's assets and liabilities to their
     estimated fair market values (Note 4).  Because of the
     applications of Fresh Start Accounting, the financial statements
     for periods after reorganization are not comparable to the
     financial statements for periods prior to reorganization.  A
     black line has been drawn on the accompanying consolidated
     financial statements to distinguish between the Reorganized
     Company and the Pre-Confirmation Company.<PAGE>




     The accounting policies described below represent the accounting
     policies for all periods presented.

     Consolidation _ The financial statements include the accounts of
     all subsidiaries; intercompany accounts and transactions have
     been eliminated.

     Income Taxes _ The liability method as described in Statement of
     Financial Accounting Standards (_SFAS_) No. 109, _Accounting for
     Income Taxes,_ is used to compute deferred income taxes resulting
     from temporary differences in the recognition of income and
     expense items for tax and financial reporting purposes.

     Interest Expense _Interest expense for the 17 weeks ended
     January 31, 1998, has been reduced by $.5 of interest income and
     in 1995 (prior to the Petition Date) interest expense has been
     reduced by $1.8 of interest income.  Interest income incurred
     during the period the Company operated as a debtor-in-possession
     is $5.9 for the 35 weeks ended October 4, 1997, $8.2 and $0.9 for
     1996 and 1995, respectively, is included in restructuring and
     reorganization expenses.

     Store Preopening and Closing Costs _ Store preopening costs are
     expensed as incurred.  Closing costs are accrued at the time the
     decision is made to close a store.

     Net Loss Per Common Share _ The Company adopted the provisions of
     SFAS 128, _Earnings Per Share,_ under which earnings per share is
     measured at two levels: basic earnings per share and diluted
     earnings per share.  The Company reported a loss for all years
     presented and, therefore, shares issuable under stock option
     plans are antidilutive.

     Cash and Cash Equivalents _ Short-term investments with
     maturities of three months or less at the time of purchase are
     reported as cash equivalents.

     Investments _ As of January 31, 1998, the Company had no
     investments.  Investments at February 1, 1997, consisted of U.S.
     government debt securities which mature in less than one year,
     and are classified as available-for-sale. The amortized cost,
     which approximates fair value, of these securities is adjusted
     for amortization of premiums and accretions of discounts to
     maturity. Amortization, interest and dividends are included as a
     reduction in interest expense or as a reduction in restructuring
     and reorganization expense.

     Merchandise Inventories _ Inventories are stated at the lower of
     cost or market, primarily determined by the retail inventory
     method.

     Depreciation and Amortization - The Company utilizes the
     straight-line method of depreciation and amortization.  Property
     and equipment is amortized over the lesser of the estimated
     useful life of the asset or the life of the lease (Note 7).  The
     Company amortizes its Reorganization Value in Excess of
     Identifiable Assets (Note 4) over 10 years and the Fair Value of<PAGE>



     Lease Rights (Note 8) over the remaining life of the respective
     leases.

     Long-Lived Assets and Reorganization Value in Excess of
     Identifiable Assets _ SFAS 121, _Accounting for Long-Lived Assets
     and for Long-Lived Assets to be Disposed of,_ requires that
     long-lived assets be reviewed for impairment whenever events or
     changes indicate that the carrying amount of an asset may not be
     recoverable.  The Company considers such factors as management's
     plans for future operations, recent operating results and
     projected cash flows in evaluating an impairment (Note 7).

     Foreign Currency Translation - Assets and liabilities of the
     Company's foreign affiliates are translated at current exchange
     rates while revenues and expenses are translated at average rates
     prevailing during the year.  Translation adjustments are reported
     as a component of common stockholders' equity.

     Estimates _ The preparation of financial statements in conformity
     with generally accepted accounting principles requires management
     to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and revenues and expenses
     during the reporting period.  Actual amounts could differ from
     those estimates.

     Reclassifications _ Certain prior-year items have been
     reclassified to conform to the current-year presentation.

     Effect of New Accounting Standards

     In 1997, the FASB issued SFAS No. 130, _Reporting Comprehensive
     Income,_ which requires that the amounts of certain items,
     including gains and losses on certain securities, be reported in
     the enterprise's financial statements, and SFAS No. 131,
     _Disclosures about Segments of an Enterprise and Related
     Information,_ which establishes annual and interim reporting and
     disclosure standards for an enterprise's operating segments. 
     Adoption of these statements will not significantly impact the
     Company's consolidated financial position, results of operations
     or cash flows, and will be limited to the form and content of its
     disclosures.  Both statements are effective commencing in the
     1998 fiscal year.


     Note 2:  Going Concern


     The accompanying consolidated financial statements have been
     prepared on a going concern basis, which assumes continuity of
     operations and realization of assets and liquidation of
     liabilities in the ordinary course of business.

     As shown in the accompanying statement of operations, the Company
     incurred a net loss of $15.4 million in the 17 weeks since it
     emerged from bankruptcy.  In order to improve the Company's
     operating results, management has, over the last several months,
     defined certain aspects of its new business strategy, including
     an improved focus on merchandise selection and reorganization of
     certain operational functions.  The Company has consolidated the<PAGE>



     key support functions of store management, merchandise planning
     and allocation and marketing in order to better leverage critical
     skills and reduce costs.  Additionally, the Company has recently
     reduced the staffing in its headquarters office by approximately
     15%.

     The Company's ability to improve its financial position will be
     influenced by, among other things, store sales performance and
     operating results, the overall apparel and footwear retailing
     environment, general economic conditions and customer response to
     its new merchandising strategies and continued cost reductions. 
     The Company's ability to continue operations as a going concern
     is dependent upon its ability to generate sufficient cash flow
     and earnings to meet its obligations on a timely basis, to comply
     with the terms of its financing agreements (Note 12), and to
     obtain additional financing or refinancing as may be required in
     the future.


     Note 3:  Reorganization


     On November 3, 1995, the Company filed a voluntary petition for
     relief under Chapter 11 of the U.S. Bankruptcy Code and operated
     its business as a debtor-in-possession under the supervision of
     the Bankruptcy Court from November 3, 1995, to September 26,
     1997.  On September 9, 1997, the Bankruptcy Court entered an
     order confirming the Company's Plan of Reorganization.  The
     Company emerged from Chapter 11 on September 26, 1997 (for
     financial reporting purposes, the effective Emergence Date is
     October 4, 1997).

     The Plan provided for general unsecured creditors to receive: 
     (i) $99.0 ($96.9 distributed to creditors and $2.1 distributed to
     the Limited Liability Companies established pursuant to the
     Plan); (ii) 10 year, 11% unsecured notes in the principal amount
     of $120 (with approximately the first three years of interest
     pre-funded and no scheduled principal payments until maturity in
     2007) (_Senior Notes_); (iii) 10,000,000 shares of new common
     stock of the Company (_New Common Stock_); (iv) title to the
     Company's headquarters building in downtown St. Louis (_Corporate
     Headquarters Building_), which the Company continues to occupy
     (Note 11); and (v) $51.2 from the Company's pension plan less any
     taxes and other expenses attributable to the termination of the
     pension plan (_Pension Plan Proceeds_).  The Company also
     terminated its pension plan as of May 31, 1997, and has
     established a replacement plan effective January 1, 1998
     (Note 10).

     All of the Company's shares of common stock existing at the
     Emergence Date were cancelled.  The Plan provided for holders of
     equity interests in the Company existing as of the Emergence Date
     to receive eight-year warrants to purchase a total of
     approximately nine percent of the New Common Stock at an exercise
     price of $16.40 (Note 13).

     

     <TABLE>

     Liabilities Subject to Settlement under Reorganization
     Proceedings

     The principal categories of claims classified as liabilities
     subject to settlement under reorganization proceedings are
     identified below.
     <CAPTION>
                                                    Pre-Confirmation
                                                    35 Weeks   Februar
                                                    Ended      y 1,
                                                    October    1997
                                                    4, 1997
     <S>                                              <C>      <C>
     Long-term senior notes payable                   $ 150.0  $ 150.0
     Notes payable _ banks                              205.9    205.9
     Cash set-off applied to debt                       (3.6)    (3.6)
     Capital lease obligations                            8.4     12.4
     Accrued interest payable                             4.6      4.3
     Deferred debt costs                                (4.3)    (4.3)
     Postretirement and other employee benefits           ---     47.7
     (Note 10)
     Accounts payable                                    37.3     36.1
     Lease termination claims                            44.6     42.8
     Taxes                                                3.8      6.0
     Other                                                4.2     11.0
     Distributions and debt forgiveness               (450.9)      ---

     Total liabilities subject to settlement under    $   ---  $ 508.3
     reorganization proceedings

     </TABLE>     

     Prior to the bankruptcy filing and certain agreements, the
     Company's debt consisted of $150.0 of senior notes held by
     various institutional lenders.  The unsecured senior notes had
     maturities from 7 to 15 years, with interest rates ranging from
     7.09% to 8.04%.  The Company also had outstanding borrowings
     under a $125.0 revolving credit facility, as well as $80.9 of
     short-term and demand notes under uncommitted bank lines with
     varying interest rates and maturity dates.  In addition, the
     Company had $8.4 in capital lease obligations relating to its
     Washington, Missouri distribution center.

     During 1995, the Company entered into override agreements with
     its existing lenders.  The override agreements covered existing
     1995 financial covenants and deferred principal repayments
     otherwise due December 1, 1995.  Furthermore, the Company's
     primary existing letter of credit bank agreed to continue to
     provide letters of credit through the override period.  In
     exchange for these concessions, the Company paid a one-time
     forbearance fee of $3.6 and agreed to increase the interest rate
     on the outstanding debt to 9.75%.

     Contractual interest related to the above debt not paid or
     accrued was $23.6 for the 35 weeks ended October 4, 1997, $35.0
     and $9.1 for the years ended 1996 and 1995, respectively.

     During 1997, postretirement benefit accruals of $42.2 and pension
     accruals of $5.5 were reclassified from liabilities subject to<PAGE>



     settlement under reorganization proceedings to other noncurrent
     liabilities.  Under the Plan, the Company has assumed these
     liabilities, subject to the Company's ability to amend or
     otherwise modify these plans (Note 10).

     As part of the Chapter 11 reorganization process, the Company
     attempted to notify all known or potential creditors of the
     Filing for the purpose of identifying all prepetition claims
     against the Company.  Generally, creditors whose claims arose
     prior to the Petition Date had until August 1, 1996, to file
     claims or be barred from asserting claims in the future.  Claims
     arising from rejection of executory contracts by the Company on
     or after July 1, 1996, and claims related to certain other items
     were permitted to be filed by other dates set by the Bankruptcy
     Court.

     Pursuant to the an order of the Bankruptcy Court dated May 13,
     1997, the assets and liabilities of the Debtors were deemed to be
     substantively consolidated for purposes of the Plan.  As a
     result, among other things, for purposes of the Plan, all
     duplicative claims against the Debtors were consolidated and all
     guarantee and similar claims were eliminated.  Substantive
     consolidation, however, does not affect, among other things, the
     separate legal and corporate structure of the individual Debtors.

     <TABLE>

     Restructuring and Reorganization

     The Company recorded restructuring and reorganization expenses in
     accordance with SOP 90-7 prior to emergence from Chapter 11. 
     Restructuring and reorganization expenses are summarized below:
     <CAPTION>
                                      Pre-Confirmation
                                      35 Weeks   Year        Year
                                      Ended      ended       ended
                                      October    February    February
                                      4, 1997    1, 1997     3, 1996
     <S>                              <C>        <C>         <C>
     Payroll and related expenses         $ 15.8    $   5.6    $   ---
     Consulting fees                        13.0       15.4        2.2
     Legal fees                              6.2        4.4        1.5
     Estimated costs of store                5.4       13.7      101.6
     closings
     Relocation and other                    4.2        1.1        ---
     facility-related expenses
     Loss on sale of subsidiaries            0.3        0.9       33.0
     Interest income                       (5.9)      (8.2)      (0.9)
     Accelerated goodwill                    ---        ---       15.1
     amortization
     Other                                   5.7        3.4       14.6
     Total restructuring and              $ 44.7     $ 36.3    $ 167.1
     reorganization expenses

     </TABLE>

     Note 4:  Fresh Start Accounting and Reporting<PAGE>



     Pursuant to SOP 90-7, the Company adopted Fresh Start Accounting
     which resulted in the creation of a new reporting entity.  Also,
     the Company's assets and liabilities were recorded at estimated
     fair market value as of the Emergence Date.

     As a result of the implementation of Fresh Start Accounting, the
     financial statements of the Reorganized Company are not
     comparable to the financial statements of the Pre-Confirmation
     Company.

     The new common stock issued on the Emergence Date has been
     recorded at the value contained in the Plan of $137.6 million and
     represented the Company's estimated enterprise value less the
     fair value of its debt.

     The difference between the value of the Company's stock and the
     fair value of assets and liabilities as of the Emergence Date was
     $29.4 and is reflected as Reorganization Value in Excess of
     Identifiable Assets in the accompanying balance sheet.

     <TABLE>

     The Reorganization and the adoption of Fresh Start Accounting
     resulted in the following adjustments to the Company's condensed
     consolidated balance sheet as of October 4, 1997:
     <CAPTION>
                    October 4, 1997
                                Debt       Fresh      Other      As
                    Pre-        Forgivene  Start      Adjustmen  Reorgan
                    Confirmati  ss (a)     Adjustmen  ts (c)     ized
                    on                     ts (b)
     <S>            <C>         <C>        <C>        <C>        <C>
     ASSETS

     Total Current     $ 368.6        $      $  (5.8)     $ 63.3  $ 327.1
     Assets                        (99.0)

     Assets Held          10.8        ---         ---     (10.8)      ---
     for Sale
     Escrowed              ---        ---        (.4)       10.8     10.4
     Assets
     Property and
     Equipment, net      140.8     (19.8)         ---        ---    121.0
     Intangible            ---        ---         ---        5.2      5.2
     Assets, net
     Reorganization
     Value in
     Excess of             ---        ---         ---       29.4     29.4
     Identifiable
     Assets
     Prepaid              58.6        ---        24.3     (63.3)     19.6
     Pension
     Expense
     Other Assets          9.7        ---       (3.3)        ---      6.4
     Total Assets      $ 588.5  $ (118.8)      $ 14.8     $ 34.6  $ 519.1
     LIABILITIES
     AND COMMON
     STOCKHOLDERS'
     EQUITY<PAGE>



     (DEFICIT)

     Total Current     $ 133.9     $           $ 12.7     $ 50.6  $ 206.1
     Liabilities                      8.9

     Liabilities
     Subject to
     Settlement
     under               450.9    (400.3)         ---     (50.6)      ---
     Reorganization
     Proceedings
     Long-Term Debt        1.3      126.7         ---        ---    128.0
     Postretirement
     and Other            48.0        ---       (1.4)        ---     46.6
     Employee
     Benefits
     Other                14.5        ---         0.6     (14.3)       .8
     Liabilities
     Common
     Stockholders'
     Equity
     (Deficit):
     Common Stock         22.2         .1         ---     (22.2)      0.1
     Capital in
     excess of par        77.0      130.5         ---     (77.0)    130.5
     value
     Common stock
     warrants              ---        7.0         ---        ---      7.0
     Accumulated       (159.7)        8.3         2.9      148.5      ---
     deficit
     Foreign
     currency
     translation
     adjustment and        0.4        ---         ---      (0.4)      ---
     other
     Total
     Liabilities
     and Common
     Stockholders'     $ 588.5  $ (118.8)      $ 14.8     $ 34.6  $ 519.1
     Equity
     (Deficit)

     <fn7>
     (a)  Records the discharge of indebtedness pursuant to the Plan.
      Liabilities Subject to Settlement under Reorganization
     Proceedings of $450.9 were reduced by new equity of $137.6,
     Senior Note and other long-term debt of $126.7, cash payments of
     $96.9 and other settlements.  The excess of indebtedness
     eliminated over the fair value of securities issued in settlement
     of those claims, $8.3, is reflected as an extraordinary item in
     the 35 weeks ended October 4, 1997.

     (b)  Adjustments made to record assets and liabilities at
     estimated fair market values.  Significant adjustments include
     the termination of the old pension plan (settlement gain less
     excise taxes and income taxes) which resulted in a $2.9 credit
     for the 35 weeks ended October 4, 1997.<PAGE>



     (c)  Adjustments to reflect the elimination of the remaining
     deficit in stockholders' equity after the adjustments arising
     from (a) and (b) above and to reflect the associated excess of
     reorganization value over amounts allocable to identifiable
     assets.  Also reflects the termination of the Company's pension
     plan pursuant to the Plan and capitalization of favorable lease
     rights related to the transfer of the Corporate Headquarters
     Building and store locations.
     </fn7>
     </TABLE>

     Note 5:  Income Taxes

     <TABLE>
     The provision (benefit) for income taxes consists of:
     <CAPTION>
                            As         Pre-Confirmation
                            Reorganiz
                            ed
                            17 Weeks   35 Weeks   Year       Year
                            Ended      Ended      Ended      Ended
                            January    October    February   February
                            31, 1998   4, 1997    1, 1997    3, 1996
     <S>                    <C>        <C>        <C>        <C>
     Current expense
     (benefit):
     Federal                    $ 0.7      $ ---    $   0.5    $ (35.6)
     Foreign                      0.2        ---        0.7         0.3
     State and local              0.2        0.3        2.5         1.7
     Deferred expense           (4.8)        3.1     (13.5)      (39.0)
     (benefit)
     Deferred tax                 4.8      (3.1)       13.2        43.5
     valuation allowance
     Total provision            $ 1.1     $  0.3    $   3.4    $ (29.1)
     (benefit)
     </TABLE>
     <TABLE>
     Significant components of the deferred tax liabilities and assets
     in the consolidated balance sheets are as follows:
     <CAPTION>
                                                 As         Pre-
                                                 Reorganiz  Confirmati
                                                 ed         on
                                                 January    February
                                                 31,        1,
                                                 1998       1997
     <S>                                         <C>        <C>
     Accelerated depreciation                       $   3.4     $   4.9
     Pension income                                     4.3        15.6
     Other                                              1.4         2.6
     Total deferred tax liabilities                     9.1        23.1
     Inventory capitalization                           4.0         5.2
     Rent expense accruals                              0.3         6.3
     Postretirement benefits                           16.2        16.6
     Restructuring reserves                             1.8        17.9
     Net operating loss carryforward                   28.0        13.8
     Other                                             17.2        20.0
     Total deferred tax assets                         67.5        79.8
     Less:  Deferred tax valuation allowance           58.4        56.7<PAGE>



     Net deferred tax asset                           $ ---       $ ---
     </TABLE>
     During 1997 and 1996, the Company concluded that it likely would
     not be able to realize its deferred tax assets.  Accordingly,
     allowances against the net deferred tax asset balance of $58.4
     and $56.7, respectively, and are reflected in the consolidated
     financial statements.
     <TABLE>
     Reconciliation of federal statutory rates to effective income tax
     rates:
     <CAPTION>
                            As         Pre-Confirmation
                            Reorganiz
                            ed
                            17 Weeks   35 Weeks   Year       Year
                            Ended      Ended      Ended      Ended
                            January    October    February   February
                            31, 1998   4, 1997    1, 1997    3, 1996
     <S>                    <C>        <C>        <C>        <C>
     Federal corporate      (35.0%)    (35.0%)    (35.0%)    (35.0%)
     statutory rate
     State and local
     income taxes, net of   1.4        0.5        0.5        (0.4)
     federal benefit
     Goodwill amortization  2.4        ---        4.5        3.3
     and write off
     Increase in net
     operating loss
     carryforwards and      32.6       35.0       32.4       17.3
     change in valuation
     allowance
     Other                  6.3        ---        ---        3.2
     Actual tax expense     7.7%       0.5%       2.4%       (11.6%)
     (benefit)
     </TABLE>
     Pretax earnings from foreign subsidiaries were $2.9 in 1997, $1.9
     in 1996 and $0 in 1995.

     As of January 31, 1998, the Company had a net operating loss
     carryforward for federal income tax purposes of approximately
     $71.4, which is available to offset future taxable income through
     2013.  The Company also had a capital loss carryforward for
     federal income tax purposes of $11.9 which is available to offset
     future capital gains through 2001.  In addition, the Company had
     an alternative minimum tax credit carryforward of approximately
     $1.4, which is available to reduce future regular income taxes
     over an indefinite period.  Implementation of the Company's plan
     of reorganization may significantly reduce the various
     carryforward items.

     The Company is currently undergoing an examination by the
     Internal Revenue Service (_IRS_) of its income tax returns for
     1992 through 1996.  Also, the IRS has asserted deficiencies
     against the income tax returns of the Company for the tax years
     1986 through 1991, which the Company is contesting.  The Company
     believes that the ultimate resolution of these matters will not
     have a material adverse impact on its financial condition.

     TABLE
<PAGE>



     Note 6:  Other Current Assets


     Components of other current assets include:
     <CAPTION>
                                                  As          Pre-
                                                  Reorganize  Confirmati
                                                  d           on
                                                  January     February
                                                  31,         1,
                                                  1998        1997
     <S>                                          <C>         <C>
     Prepaid expenses                             $ 13.7      $ 16.1
     Senior note interest escrow (Note 12)        11.2        ---
     Other                                        3.2         5.6
     Other Current Assets                         $ 28.1      $ 21.7

     </TABLE>

     Note 7:  Property and Equipment

     <TABLE>
     Property and equipment are stated at cost as follows:
     <CAPTION>
                                        Estimat
                                        ed        As         Pre-
                                        Useful    Reorganiz  Confirmati
                                                  ed         on
                                        Life      January    February
                                                  31, 1998   1, 1997
     <S>                                <C>       <C>        <C>
     Land                               ---       $ 1.8      $  4.9
     Buildings                          10-47     6.0        24.0
                                        years
     Leasehold improvements             1-15      67.6       170.3
                                        years
     Furniture and equipment            3-8       52.8       137.3
                                        years
     Property held under capital leases 10-50     2.3        9.6
                                        years
     Total cost                                   130.5      346.1
     Accumulated depreciation and                 (9.4)      (200.1)
     amortization
     Property and equipment                       $ 121.1    $ 146.0

     </TABLE>

     Depreciation and amortization expense was $10.1 for the 17 weeks
     ended January 31, 1998, $20.4 for the 35 weeks ended October 4,
     1997, and $35.3 and $52.1 for fiscal years 1996 and 1995,
     respectively.

     During 1996, the Company implemented SFAS 121, _Accounting for
     Long-Lived Assets and for Long-Lived Assets to be Disposed of._ 
     Provisions made for impairments of long-lived assets were as
     follows:

     <TABLE>
     CAPTION
<PAGE>



                                      As         Pre-Confirmation
                                      Reorganiz
                                      ed
                                      17 Weeks   35 Weeks   Year
                                      Ended      Ended      Ended
                                      January    October    February
                                      31, 1998   4, 1997    1, 1997
     <S>                              <C>        <C>        <C>
     Assets held for sale (corporate  $ ---      $ ---      $   4.8
     land and buildings)
     Buildings                        ---        ---        21.5
     Furniture, equipment and         2.1        2.3        5.3
     leasehold improvements
     Intangibles                      ---        0.2        42.4
     Impairment of long-lived assets  $   2.1    $   2.5    $ 74.0
     </TABLE>

     Note 8:  Other Assets

     <TABLE>

     Components of other assets include:

     <CAPTION>

                                                  As         Pre-
                                                  Reorganiz  Confirmati
                                                  ed         on
                                                  January    February
                                                  31,        1,
                                                  1998       1997
     <S>                                          <C>        <C>
     Assets held for senior note interest escrow  $ 10.3     $ 10.9
     Intangible assets, net of accumulated        4.3        ---
     amortization of $1.0
     Prepaid pension expense (Note 9)             16.3       41.3
     Other                                        8.4        10.2
     Other Assets                                 $ 39.3     $ 62.4

     </TABLE>

     Pursuant to the Plan, the Company transferred assets held for
     sale into an escrow account.  The escrow assets consist of
     corporate properties, some of which are no longer used by the
     Company. Proceeds from the sale of these escrowed assets will be
     used to pay interest obligations on the Senior Notes (Note 12).

     Intangible assets consists of favorable lease rights for the
     Corporate Headquarters Building and store locations, and are
     being amortized over the remaining life of the leases.

     <TABLE>

     Note 9:  Other Current Liabilities

     Components of other current liabilities includes:

     <CAPTION>
                                                As          Pre-<PAGE>



                                                Reorganiz   Confirmatio
                                                ed          n
                                                January 31  February 1,
                                                1998        1997
     <S>                                        <C>         <C>
     Assumed prepetition reclamation            $   3.0     $  --
     Accrued payroll and vacations              10.2        10.7
     Other taxes                                28.2        5.7
     Other                                      31.4        24.6
     Other Current Liabilities                  $ 72.8      $ 41.0

     </TABLE>

     Other taxes as of January 31, 1998, include $12.7 in excise taxes
     and $7.0 of income taxes related to the termination of the Old
     Pension Plan (Note 10).


     Note 10:  Postretirement and Other Employee Benefits


     On May 31, 1997, the Company's qualified pension plan existing as
     of that date (the _Old Plan_) was terminated and a new qualified
     plan (the _New Plan_) was implemented effective January 1, 1998.
      Participants receiving benefits under the Old Plan received
     annuity contracts purchased on their behalf.  All participants
     who were not receiving benefits under the Old Plan were fully
     vested upon termination of the Old Plan.  Such participants had
     the option to have the net present value of their vested benefits
     transferred into the New Plan, or converted into an annuity
     contract.  The Company, as a result of purchasing annuities for
     retirees, recorded a pension settlement gain of $15.8 net of
     excise taxes which is included in the consolidated statement of
     operations for the 35 weeks ended October 4, 1997.

     The New Plan covers employees who have met certain age and
     service eligibility requirements.  Qualified employees receive an
     age-based credit calculated as a percentage of prior year
     earnings.  Interest is credited to participant accounts at the
     average yield on 10-year U.S. Treasury securities.

     In determining the actuarial present value of projected future
     benefits for the 17 and 35 weeks of 1997 and for fiscal years
     1996 and 1995, the weighted-average discount rate was 7.25%, 7.5%
     and 7.0%, respectively, and the rate of increase in future
     compensation levels was assumed to be 5.65% for each such period.
      For the 17 and 35 weeks of 1997 and fiscal years 1996, and 1995,
     the assumed rate of return on assets was 7.5%, 9.5% and 9.5%,
     respectively.  Plan assets consist primarily of equity and fixed
     income securities.

     <TABLE>

     The plans' funded status was as follows:

     <CAPTION>
                                                   (New       (Old Plan)
                                                   Plan)      Pre-
                                                   As         Confirmati<PAGE>



                                                   Reorganiz  on
                                                   ed
                                                   January    February
                                                   31, 1998   1, 1997
     <S>                                           <C>        <C>
     Actuarial present value:
     Vested benefit obligation                     $ 21.3     $   45.8
     Nonvested benefit obligation                  ---        3.4
     Accumulated benefit obligation                21.3       49.2
     Projected benefit obligation (PBO)            23.0       60.0
     Plan assets at market value                   38.9       137.9
     Plan assets in excess of PBO                  15.9       77.9
     Unrecognized net asset existing at year-end   0.4        (36.6)
     Prepaid pension expense                       $ 16.3     $   41.3

     </TABLE>

     <TABLE>

     Net pension (income) expense includes the following components:

     <CAPTION>
                                     As         Pre-Confirmation
                                     Reorganiz
                                     ed
                                     17 Weeks   35 Weeks  Year    Year
                                     Ended      Ended     Ended   Ended
                                     January    October   1996    1995
                                     31, 1998   4, 1997
     <S>                             <C>        <C>       <C>     <C>
     Service cost                    $  0.6     $  1.6    $       $  
                                                          1.9     1.5
     Interest cost                   0.4        2.3       4.2     3.5
     Actual return on assets         (0.5)      (10.5)    (24.3)  (30.7)
     Net amortization and deferrals  (0.2)      4.0       13.6    21.5
     Net pension (income) expense    $  0.3     $  (2.6)  $       $
                                                          (4.6)   (4.2)

     </TABLE>

     The Company provides supplemental pension benefits under non-
     qualified plans which are not funded.  The total liability for
     these plans was $5.2 as of January 31, 1998, and $5.5 as of
     February 1, 1997.  Net pension expense for these plans was $.1
     for the 17 weeks ended January 31, 1998, $.6 for the 35 weeks
     ended October 4, 1997, and $1.1 and $1.0 for fiscal years 1996
     and 1995, respectively.  The non-qualified pension liability is
     classified as liabilities subject to settlement under
     reorganization proceedings as of February 1, 1997, and included
     in postretirement and other employee benefits as of January 31,
     1998.

     The Company provides an employee savings plan that permits
     employees to make contributions in accordance with Internal
     Revenue Code Section 401(k).  Employees who meet age and service
     requirements are eligible to participate by contributing up to
     15% of their pretax compensation or the dollar threshold
     established by the Internal Revenue Service.  For 1997, 1996 and
     1995, the Company matched a portion of the employee's<PAGE>



     contribution under a predetermined formula based on the Company's
     return on equity.  Beginning January 1, 1997, the Company
     matches, with cash, 25 cents for every dollar a participant
     saves, up to 6% of his or her annual pay.  The Company's expense
     related to the plan was $.2 for the 17 weeks ended January 31,
     1998, $.4 for the 35 weeks ended October 4, 1997, $.4 for fiscal
     1996, and $.2 for fiscal 1995.

     The Company at its discretion provides a defined-dollar benefit
     health and life plan to its retirees and their eligible spouses
     and dependents.  To qualify, generally an employee must retire at
     age 55 or later with at least 15 years of credited service under
     the pension plan.  The health care portion of the plan is
     contributory, with retiree contributions subject to an annual
     adjustment.  The life insurance portion of the plan is
     noncontributory.  The Company funds, as needed, plan costs in
     excess of retiree contributions.  The Company has reserved the
     right to modify or terminate these benefits.

     <TABLE>

     The Company's accrued benefit costs for postretirement benefits
     are as
     follows:

     <CAPTION>
                                                 As         Pre-
                                                 Reorganiz  Confirmati
                                                 ed         on
                                                 January    February
                                                 31,        1,
                                                 1998       1997
     <S>                                         <C>        <C>
     Accumulated postretirement benefit
     obligation:
     Retirees                                    $ 29.0     $ 35.7
     Fully-eligible active plan participants     1.6        1.9
     Other active plan participants              3.2        3.3
     Unrecognized net gain                       6.8        1.4
     Prior service cost                          1.2        ---
     Accrued contributions                       (0.3)      (0.1)
     Accrued postretirement benefit cost         $ 41.5     $ 42.2

     </TABLE>

     The accrued benefit cost was classified as liabilities subject to
     settlement under reorganization proceedings as of February 1,
     1997.

     <TABLE>

     Postretirement benefit expense consists of:

     <CAPTION>
                           As         Pre-Confirmation
                           Reorganiz
                           ed
                           17 Weeks   35 Weeks   Year       Year
                           Ended      Ended      Ended      Ended<PAGE>



                           January    October    February   February
                           31, 1998   4, 1997    1, 1997    3, 1996
     <S>                   <C>        <C>        <C>        <C>
     Service cost          $ 0.1      $ 0.1      $ 0.2      $ 0.2
     Interest cost         0.8        2.2        3.1        3.2
     Postretirement        $ 0.9      $ 2.3      $ 3.3      $ 3.4
     benefit expense

     </TABLE>

     The weighted average health care cost trend rate used in
     measuring the accumulated postretirement benefit obligation is
     7.5% for 1998, declining gradually to 5% by the year 2003 and
     remaining at that level thereafter.  A 1% increase in the assumed
     health care cost trend rate would increase the accumulated
     postretirement benefit obligation by $1.3 as of January 31, 1998,
     and the net periodic postretirement benefit cost the 35 weeks
     ended October 4, 1997, and the 17 weeks ended January 31, 1998,
     by $0.1.  The weighted average discount rate used in determining
     the accumulated postretirement benefit obligation was 7.25% and
     7.50% as of January 31, 1998, and February 1, 1997, respectively.


     Note 11:  Leases


     Most of the Company's store operations are conducted in leased
     premises.  Some of the leases include options for renewal or
     extension on various terms.  Additionally, as part of the Plan,
     the Company entered into a three year lease with renewal options
     for the Corporate Headquarters Building. Minimum rentals for
     operating leases were $29.1 for the 17 weeks ended January 31,
     1998, $59.1 for the 35 weeks ended October 4, 1997 and $101.2 and
     $136.3 for fiscal years 1996 and 1995, respectively.  Additional
     percentage rentals based on retail sales were $.4 for the 17
     weeks ended January 31, 1998, $1.0 for the 35 weeks ended
     October 4, 1997, $2.0, and $3.5 for fiscal years 1996 and 1995,
     respectively.  Most leases also require the payment of common
     area expenses and real estate taxes.

     <TABLE>

     <CAPTION>

     Future minimum lease payments at January 31, 1998, were as
     follows:

           <S>                                       <C>
           1998                                      $
                                                     80.2
           1999                                      71.8
           2000                                      60.6
           2001                                      46.8
           2002                                      34.8
           Thereafter                                57.3
           Total future minimum lease payments       $351.
                                                     5

     /TABLE
<PAGE>




     Note 12:  Financing Arrangements

     SENIOR NOTES

     Pursuant to the Plan, the Company issued senior notes in the
     aggregate principal amount of $120 due on September 26, 2007
     (_Senior Notes_).  The Senior Notes bear interest at a fixed rate
     of 11% per annum from July 31, 1997, payable semi-annually on
     January 31 and July 31 of each year, commencing January 31, 1998.
      At January 31, 1998, the estimated fair value of the Senior
     Notes was $112.8.  To secure the payment of approximately the
     first three years of interest on the Senior Notes, the Company,
     entered into a Funding Escrow Agreement.  Additionally, the
     Company transferred assets held for sale into the escrow account
     (Note 6 and Note 8).

     The Senior Notes may be redeemed, at the option of the Company,
     in increments of not less than $5 at the following Redemption
     Prices (expressed as percentages of the principal amount):

           Emergence Date through June 30, 1998          100% of par
           July 1, 1998 through June 30, 1999104% of par
           July 1, 1999 through June 30, 2000103% of par
           July 1, 2000 through June 30, 2001102% of par
           July 1, 2001 through June 30, 2002101% of par
           July 1, 2002 through September 26, 2007       100% of par

     In the event a change in control occurs (as defined in the Trust
     Indenture and First Supplemental Trust Indenture (together, the
     _Indenture_) pursuant to which the Senior Notes were issued),
     each Senior Note holder may, at the option of the holder, require
     the Company to repurchase all or any of such holder's Senior
     Notes at a price equal to 101% of par plus accrued interest.  In
     the event the Company makes extraordinary asset sales (as defined
     in the Indenture) and if the net proceeds thereof not otherwise
     required to be paid to other lenders exceeds $5, 50% of such net
     sale proceeds must be used to pay principal under the Senior
     Notes.

     The Indenture limits, without prior consent, the incurrence of
     new indebtedness and liens, disposition of assets and the payment
     of dividends.  As of January 31, 1998, the Company was in
     compliance with these covenants.

     CREDIT FACILITY

     At the Emergence Date, the Company entered into a loan agreement
     with Congress Financial Corporation as agent (the _Agent_) and
     the CIT Group/Business Credit, Inc. as co-agent for a $200
     revolving credit facility secured by inventory and other related
     assets, to fund ongoing working capital needs and to provide
     letter of credit financing (the _Credit Facility_).  The Credit
     Facility has a sublimit of $150 for the issuance of letters of
     credit.  The Credit Facility is intended to provide the Company
     with the cash and liquidity to conduct its operations and expires
     on September 26, 2002.<PAGE>



     At the Company's option, the Company may borrow under the Credit
     Facility at the Prime Rate (as defined in the Credit Facility),
     or at the Eurodollar Rate (as defined in the Credit Facility)
     plus 2.25%.  The borrowing rate as of January 31, 1998, was 8.5%.

     The maximum borrowing, up to $200, is limited to 60% of the value
     of eligible inventory (as defined in the Credit Facility) or 85%
     of the Net Recovery Cost Percentage of the inventory (as defined
     in the Credit Facility) multiplied by the cost of eligible
     inventory, plus 95% of the aggregate amount of cash held by the
     Agent as collateral, less any availability reserves established
     by the Agent.  During the period commencing August 1 through and
     including December 15 of each year, the borrowing limit
     calculation uses 70% of eligible inventory and 100% of the Net
     Recovery Cost Percentage.

     The Company is required to pay an unused line of credit fee of
     .375% per annum.

     The Credit Facility as amended, contains covenants including,
     among other restrictions, a limitation on store closings,
     limitations on the incurrence of additional liens and
     indebtedness, limitations on sales of assets, required minimum
     adjusted net worth, as defined, and a prohibition on paying
     dividends.

     As of January 31, 1998, there were no outstanding borrowings
     under the Credit Facility.  Outstanding letters of credit were
     $98.8 and available borrowings were $43.1, excluding excess
     letters of credits related to the Company's previous credit
     facility of $40.3.  The weighted average of outstanding
     borrowings and average interest rate was $6.6 and 8.5%,
     respectively, for the 17 weeks ended January 31, 1998.  On
     April 13, 1998, the Credit Facility was amended to reduce the
     minimum net worth requirement from $100 million to $70 million
     during the period January 31, 1998, to February 3, 2001.

     Other

     The Company has outstanding promissory notes of $6.7, bearing
     interest at rates between 6.25% and 6.5%.  Certain of these notes
     contain a put option, exercisable on January 1, 2000 and on each
     January 1 thereafter, whereby, at the option of the noteholders,
     the Company would be required to redeem in full the then
     outstanding principal.


     Note 13:  Common Stock


     The Reorganized Company is authorized to issue 100,000,000 shares
     of common stock.  At January 31, 1998, 9,291,900 shares had been
     issued.  Approximately 933,100 additional shares will be issued
     upon completion of distributions under the Plan. 

     A total of 225,000 shares of restricted New Common Stock were
     issued as of the Emergence Date to certain executives of the
     Company.  Such stock vests over periods up to two years from such
     date and compensation is recognized over the vesting period based<PAGE>



     on the fair value of the New Common Stock as of the issuance
     date.  Some of the stock issued to certain executives was vested
     as of January 31, 1998, in connection with the termination of
     their employment.

     All per share data for the Reorganized Company in the financial
     statements has been computed using the 10,225,000 total shares
     expected to be issued under the terms of the Plan.

     Stock Option Plans

     Pursuant to the Plan, the 1997 Stock Option Plan (the _1997 Stock
     Option Plan_), the 1997 Directors Stock Option Plan (the
     _Directors Stock Option Plan_) and certain Restricted Stock
     Agreements were approved.

     The 1997 Stock Option Plan makes available for the granting of
     options to key employees an aggregate of 800,000 shares of New
     Common Stock.  As of January 31, 1998, options with respect to
     753,500 shares were outstanding under the 1997 Stock Option Plan.
      The exercise price of these options is between $5.58 and $6.125
     per share.

     The Directors Stock Option Plan makes available for the granting
     of options to members of the Board of Directors who are not
     employees of the Company an aggregate of 200,000 shares of New
     Common Stock.  As of January 31, 1998, options with respect to
     17,500 shares had been issued under the Directors Stock Option
     Plan.  The exercise price under these options is $5.58.

     Outstanding stock options on January 31, 1998, were 771,000
     shares at $5.58 to $6.125 per option.  The weighted average
     remaining contractual life was 9.8 years at a weighted average
     exercise price of $5.78, no options were exercisable on January
     31, 1998.  Under the Plan, all options of the Pre-Confirmation
     Company existing at September 26, 1997, were canceled.

     Outstanding stock options on June 29, 1995, were adjusted, as a
     result of the Dave & Buster's, Inc. spin-off.  The number of
     shares subject to each option was increased by 33.1% and the
     exercise price was reduced by 24.9%.

     During 1995, 175,050 options with exercise prices ranging from
     $25.38 to $37.25 were canceled and reissued at an exercise price
     of $14.81.

     <TABLE>

     Activity under these plans was as follows:

     <CAPTION>

                 As Reorganized
                 17 Weeks Ended      35 Weeks Ended
                 January 31, 1998    October 4, 1997
                           Weighted
                           average             Option
                 Number of price     Number    price
                 Options   per       of        per share<PAGE>



                           share     Options
     <S>         <C>       <C>       <C>       <C>
     Outstandin
     g at
     beginning   ---       $ ---     629,601   $ 4.31-
     of period                                 27.98
     Granted     826,500   5.77      ---       ---
     Exercised   ---       ---       ---       ---
     Canceled    (55,500)  5.58      (629,601  4.31-27.98
                                     )
     Outstandin
     g at end    771,000   5.78      ---       ---
     of period
     Shares
     exercisabl
     e at end    ---       ---       ---       ---
     of period

     </TABLE>

     <TABLE>

     <CAPTION>

                 Year Ended           Year Ended
                 February 1, 1997     February 3, 1996

                           Option              Option
                 Number    price      Number   Price
                 of        per share  of       Per share
                 Options              Options
     <S>         <C>       <C>        <C>      <C>
     Outstanding
     at
     beginning   1,108,0   $4.31-     1,068,2  $16.13-
     of period   96        27.98      31       37.25
     Granted     ---       ---        902,080  4.31-27.98
     Exercised   ---       ---        ---      ---
     Canceled    (478,49   11.13-     (862,21  11.13-
                 5)        27.98      5)       37.25
     Outstanding
     at end of   629,601   4.31-      1,108,0  4.31-27.98
     period                27.98      96
     Shares
     exercisable
     at end of   195,391   ---        321,153  ---
     period

     </TABLE>

     The Company has elected to account for stock options using
     Accounting Principles Board Opinion No. 25, _Accounting for Stock
     Issued to Employees_ (_APB 25_).  Under APB 25, because the
     exercise price of the Company's stock options generally equals
     the market price of the underlying stock at the date of grant, no
     compensation expense is recognized.

     The fair value of options granted was estimated using the
     Black-Scholes option-pricing model with the following<PAGE>



     assumptions:  expected dividend yield of 0%, expected volatility
     of 50%, risk-free interest rate of 6.2% and expected option life
     of 10 years.  Had compensation expense been determined using
     SFAS 123, the Company's net loss for the 17 weeks ended
     January 31, 1998, would have been $15.6 and basic and diluted
     loss per share would have been $1.52.  As a result of changing
     assumptions and future option grants, these hypothetical
     calculations are not expected to be representative of future
     calculations.

     Common Stock Warrants

     Pursuant to the Warrant Agreement entered into in accordance with
     the Plan, the Company has issued 1,008,791 warrants to purchase
     shares of New Common Stock (the _Warrants_).  Each Warrant
     entitles the holder thereof to purchase one share of New Common
     Stock at an exercise price of $16.40 per share, subject to
     adjustments in certain circumstances.  The Warrants expire on
     September 26, 2005.

     Holders of the Warrants have no voting rights, and are not
     entitled to receive dividends or other distributions on the New
     Common Stock.  Also, holders of the Warrants will not be entitled
     to share in any of the assets of the Company upon liquidation,
     dissolution or winding up of the Company.  If at any time the
     daily market price of the New Common Stock, as calculated
     pursuant to the terms of the Warrant Agreement, exceeds 200% of
     the then current exercise price, the Company will have the right
     upon written notice to repurchase the Warrants for a purchase
     price of $1.00 per Warrant.


     Note 14:  Acquisitions and Dispositions


     During 1995, the Company made acquisitions for an aggregate cash
     consideration of $14.1.  Assets of $19.9 and liabilities of $5.8
     were recorded in connection with the acquisitions.  The
     acquisitions were accounted for by the purchase method, and
     operating results of the acquired entities have been included in
     the consolidated financial statements since their respective
     acquisition dates.

     Effective June 29, 1995, the Company distributed all of the
     outstanding shares of common stock of Dave & Buster's, Inc. owned
     by the Company to the Company's stockholders of record as of June
     19, 1995.  Prior to the distribution, Dave & Buster's had been a
     majority-owned subsidiary engaged in the ownership and operation
     of restaurant/entertainment complexes.  No gain or loss was
     recorded as a result of the distribution.  The distribution was
     recorded as a dividend and, accordingly, the Company reduced
     retained earnings by the net book value distributed.  Through the
     distribution date, Dave & Buster's reported 1995 net income of
     $1.0.  As of June 29, 1995, it had total assets of $49.2 and a
     net book value of $30.9.

     In January 1996, the Company sold substantially all of the assets
     of its mall entertainment division.  At the date of the sale, the
     mall entertainment division had total assets of $51.8 and a net<PAGE>



     book value of $44.9.  The Company recorded a loss of $24.7 in
     1995 in connection with the sale.  The Company disposed of the
     remaining mall entertainment division in September 1997. 
     Provisions of $.1, $.9 and $8.3 were recorded for the 35 weeks
     ended October 4, 1997, 1996 and 1995, respectively, related to
     the remaining assets to be disposed.  For the 35 weeks ended
     October 4, 1997, fiscal years 1996 and 1995, the mall
     entertainment division reported net losses of $.5, $.5, and $1.8,
     respectively.


     Note 15:  Business Segments


     The Company conducts its business in two segments:  apparel and
     footwear.  Apparel's operations include J. Riggings, JW/Jeans
     West Group, Repp, Ltd, and 5-7-9.  Footwear's operations include
     Bakers/Leeds and Wild Pair.  Corporate includes the results of
     some experimental concepts that are no longer in operation.

     <TABLE>

     <CAPTION>
               Net retail sales                Operating loss
               As                              As
               Reorga Pre-Confirmation         Reorga Pre-Confirmation
               nized                           nized
               17     35                       17     35
               Weeks  Weeks  Year     Year     Weeks  Weeks   Year    Year
               Ended  Ended  Ended    Ended    Ended  Ended   Ended   Ended
               Januar Octob  Februar  Februar  Januar Octobe  Februar Februar
               y 31,  er 4,  y 1,     y 3,     y 31,  r 4,    y 1,    y 3,
               1998   1997   1997     1996     1998   1997    1997    1996
     <S>       <C>    <C>    <C>      <C>      <C>    <C>     <C>     <C>
     Apparel        $ $421.  $ 765.9  $ 952.3  $(4.0) $(4.8)  $(44.4) $(129.5
                237.0      8                                                 )
     Footwear    99.1  190.7   320.7    367.9   (1.8)  (3.7)   (15.5)    (8.9)
                336.1  612.5 1,086.6  1,320.2   (5.8) (18.5)   (59.9)  (138.4)
     Corporat     ---    1.3     3.8     69.2   (3.6) (35.0)   (77.5)   (87.5)
     e and
     other
     Interest     ---    ---     ---      ---   (4.9)  (4.3)    (2.4)   (25.2)
     expense,
     net
                    $ $613.  $1,090.  $1,389.  $(14.3 $(57.8  $(139.8 $(251.1
                336.1      8       4        4       )      )        )        )
     </TABLE>

     <TABLE>

     <CAPTION>

               Depreciation and amortization   Capital expenditures
               As                              As
               Reorga  Pre-Confirmation        Reorga  Pre-Confirmation
               nized                           nized
               17      35                      17      35
               Weeks   Weeks    Year   Year    Weeks   Weeks   Year     Year
               Ended   Ended    Ended  Ended   Ended   Ended   Ended    Ended<PAGE>



               Januar  Octobe   Februa Februa  Januar  Octobe  Februa   Febru
               y 31,   r 4,     ry 1,  ry 3,   y 31,   r 4,    ry 1,    ary
               1998    1997     1997   1996    1998    1997    1997     3,
                                                                        1996
     <S>       <C>     <C>      <C>    <C>     <C>     <C>     <C>      <C>
     Apparel       $    $ 13.6  $ 28.6  $ 36.9     $    $ 16.0  $ 15.7      $
                   6.3                             9.1                   11.2
     Footwear      2.4     5.3     9.4    10.1     2.6     4.1     5.0   10.4
                   8.7    18.9    38.0    47.0    11.7    20.1    20.7   21.6
     Corporate     3.3     1.6     3.2    15.8     2.1     7.1     1.2   15.6
     and other
                $ 12.0  $ 20.5  $ 41.2  $ 62.8  $ 13.8  $ 27.2  $ 21.9      $
                                                                         37.2

     </TABLE>
     <TABLE>
     <CAPTION>

                 Identifiable assets
                 As
                 Reorgan Pre-Confirmation
                 ized
                 January Februar   Februar
                 31,     y 1,      y 3,
                 1998    1997      1996
     <S>         <C>     <C>       <C>
     Apparel     $ 224.3  $ 267.1   $ 362.2
     Footwear      101.6    100.9     131.2
                   325.9    368.0     493.4
     Corporate     117.1    276.9     268.1
     and other
                 $ 443.0  $ 644.9   $ 761.5

     </TABLE>

     <TABLE>

     Note 16:  Quarterly Information (Unaudited)
     (Dollars in Millions, except per share data)

     <CAPTION>

               1st Quarter  2nd Quarter   3rd Quarter           4th Quarter
               13 Weeks     13 Weeks      13 Weeks              13 Weeks
               Pre-         Pre-          As     Pre-           As      Pre-
               Confirmation Confirmation  Reorg  Confirmation   Reorga  Confir
                                          anize                 nized   mation
                                          d
                                          4      9
                                          Weeks  Weeks
                                          Ended  Ended
                                          Novem  Octobe
                                          ber    r 4,
                                          1,
               1997   1996  1997   1996   1997   1997    1996   1997    1996
     <S>       <C>    <C>   <C>    <C>    <C>    <C>     <C>    <C>     <C>
     Net       $224.  $258. $236.  $268.  $      $       $      $       $
     retail    0      1     6      8      62.7   153.2   255.2  273.4   308.3
     sales<PAGE>



     Cost of
     goods
     sold,     158.1  183.7 165.4  207.3  48.7   111.7   182.9  196.5   221.0
     occupanc
     y and
     buying
     expenses
     Net       (17.1  (17.7 0.2    (25.2  (6.8)  (30.0)  (11.5) (8.6)   (88.8)
     income    )      )            )
     (loss)

     Per
     common
     shares:
     Net       (0.77  (0.80 0.01   (1.14  (0.67  (1.35)  (0.52) (0.84)  (4.00)
     income    )      )            )      )
     (loss)
     Dividend  ---    ---   ---    ---    ---    ---     ---    ---     ---
     s

     Common
     stock
     market
     price:
     High      1.94   2.94  1.19   3.88   0.50   0.56    1.81   9.25    2.19
     Low       0.45   1.31  0.25   1.63   0.13   0.38    1.06   0.13(a  1.06
                                                                )

     <fn8>

     (a)  The market price of the new Common Stock was between $4.75
     and $9.25 during the 4th quarter of 1997.
     </fn8>
     </TABLE>

     <TABLE>
     FIVE YEAR FINANCIAL SUMMARY (Unaudited)
     (Dollars in Millions, except per share data)

     <CAPTION>

                           As      Pre-Confirmation
                           Reorga
                           nized
                           As of   As of
                           and     and for Year     Year      Year    Year
                           for     the     Ended    Ended     Ended   Ended
                           the     35      Februar  Februar   January January
                           17      Weeks   y 1,     y 3,      28,     29,
                           Weeks   Ended   1997     1996      1995    1994
                           Ended   October
                           Januar  4,
                           y 31,   1997
                           1998
     <S>                   <C>     <C>     <C>      <C>       <C>     <C>
     Stores at the end of   1,605    1,634    1,745    2,077    2,761    2,866
     the period
     Net retail sales      $336.1   $613.8 $1,090.  $1,389.   $1,476. $1,462.
                                                  4        4        4        9<PAGE>



     Income (loss) before
     extraordinary item    (15.4)   (58.1)  (143.2)  (222.0)     20.5     20.9
     and effects of fresh
     start adjustments
     Total assets           443.0    519.1    644.9    761.5    893.8    873.1
     Long-term debt         127.7    128.0      ---      ---    173.5    159.2
     Common stockholders'   121.7    137.6    (2.1)    140.4    387.2    407.9
     equity (deficit)

     Per basic common
     share:
     Income (loss) before
     extraordinary item    $(1.51        $        $        $      $       $   
     and effects of fresh       )   (2.62)   (6.46)  (10.06)     0.93     0.95
     start adjustments
     Dividends on common      ---      ---      ---     0.42     1.24     1.24
     stock
     <fn9>

     Long-term debt has been reclassified to liabilities subject to
     settlement under reorganization proceedings in 1996 and 1995
     (Note 3 to the consolidated financial statements).
     </fn9>
     </TABLE>

      Board of Directors
      Jeffrey A. Cole
       Chairman and Chief Executive Officer,
       Cole National Corporation
      Jacob W. Doft
       Managing Director,
       Highline Capital Management, L.L.C.
      H. Michael Hecht
       President and Chief Executive Officer,
       Dickson Trading (North America) Inc.
      Lawrence E. Honig
       Chairman and Chief Executive Officer,
       Edison Brothers Stores Inc.
      Randolph I. Thornton
       Managing Director and Senior Credit Officer,
       Citibank N.A.
      Stephen E. Watson
       President and Chief Executive Officer,
       Gander Mountain, L.L.C.


      Edison Senior Management
      Lawrence E. Honig, Chairman and Chief Executive Officer
      Karl W. Michner, Chairman, Edison Merchandising Committee
      Carol Williams, President, 5-7-9
      Michael Fine, President, Edison Footwear Group
      Paul Eisen, President, JW/Coda/Oaktree Group
      John Oehler, President, J. Riggings
      Steve Thomas, President, REPP Ltd.
      Peter Hirschhorn, Co-general Manager, Edison Brothers Stores
       International
      Alison Talbot, Co-general Manager, Edison Brothers Stores
       International<PAGE>



      John F. Burtelow, Executive Vice President, Chief
       Administrative Officer and Chief Financial Officer
      Timothy W. Brannon, Senior Vice President, Stores
      Kimberly Richmond, Senior Vice President, Marketing
      Lee Johnson, Senior Vice President, Human Resources
      Mark H. Brown, Senior Vice President, Real Estate and
       Construction
      Alan A. Sachs, Senior Vice President, General Counsel and
      Secretary
      Lawrence Pyles, Vice President, Chief Information Officer
      Thomas McCain, Vice President, Controller
      Denise R. Parker, Vice President, Planning and Allocation
      George M. Spreiser, Vice President, Logistics

      Corporate Headquarters
      Edison Brothers Stores Inc.
      501 N. Broadway
      St. Louis, MO 63102-2102
      (314) 331-6000

      Transfer Agent and Registrar
      ChaseMellon Shareholder Services, L.L.C.
      85 Challenger Rd.
      Overpeck Center
      Ridgefield Park, NJ 07660

      For correspondence, use:
      P.O. Box 3315
      South Hackensack, NJ 07607-1900

      Independent Auditors
      Arthur Andersen, L.L.P.
      St. Louis, MO

     Annual Meeting
     The Annual Meeting of Stockholders will take place Wednesday,
     June 10, 1998, at 11 a.m. at Edison Brothers Stores Inc.
     headquarters at the address listed above.

     Common Stock
     The common stock of Edison Brothers Stores Inc. is listed on the
     Nasdaq National Market under the trading symbol _EDBR._ 

     Information Requests
     To obtain news releases, sales releases and SEC reports
     (including Form 10-K), please call (314) 331-6000 or visit the
     company Web site at www.edisonbrothers.com. Additional queries
     may be directed to Shareholder Relations at the corporate
     headquarters address listed above.


     Edison Brothers' more than 14,000 associates salute our
     shareholders, vendors and customers, and we look forward to
     continuing the partnership that will build the company's future
     success.



     EXHIBIT 21 - SUBSIDIARIES
     EDISON BROTHERS STORES, INC.
       AND SUBSIDIARIES


     JANUARY 31, 1998




     The following is a grouping of subsidiary corporations by
     segment.  All of the outstanding capital stock of the
     subsidiaries is owned, directly or indirectly, by the Company. 
     All of the subsidiaries are included in the consolidated
     financial statements filed herein. 

     <TABLE>
     <CAPTION>

                                                                 No. of
                Principal                       State of       Subsidiary
     Segment    business names                 Incorporation   Corporations
                                                                        

     <S>        <C>                                <C>            <C>    
     Apparel    JW/Jeans West, Oaktree,            Missouri       2
                J. Riggings, CODA,                               
                REPP Ltd Big & Tall,
                5-7-9 Shops, Phoenix,
                Shifty's



     Footwear   Bakers, Leeds, Precis,
                Wild Pair                          Various        3



     Other      Entertainment and Corporate-       Various        3
                Related Functions



                Foreign subsidiaries               Canada         2
                involved in retail                 Mexico         3
                operations or acquisition of       Taiwan         1
                merchandise for Apparel and      Hong Kong        1
                Footwear segments              Philippines        1
                                                                  1
                                              Missouri           17
                                                                 

                                                    <PAGE>




     </TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information etracted from the condensed
consolidated balance sheet as of January 31, 1998, and the consolidated
statement of income for the 17 weeks ended January 31, 1998 and the 35 weeks
ended October 4, 1997, and is qualified in it entirety by reference to such
finacial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   4-MOS                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1998             JAN-31-1998
<PERIOD-END>                               JAN-31-1998             OCT-04-1997
<CASH>                                          58,200                       0
<SECURITIES>                                         0                       0
<RECEIVABLES>                                        0                       0
<ALLOWANCES>                                         0                       0
<INVENTORY>                                    167,900                       0
<CURRENT-ASSETS>                               254,200                       0
<PP&E>                                         130,500                       0
<DEPRECIATION>                                 (9,400)                       0
<TOTAL-ASSETS>                                 443,000                       0
<CURRENT-LIABILITIES>                          145,300                       0
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                        10,225                       0
<OTHER-SE>                                     121,700                       0
<TOTAL-LIABILITY-AND-EQUITY>                   443,000                       0
<SALES>                                        336,100                 613,800
<TOTAL-REVENUES>                               336,100                 613,800
<CGS>                                          245,200                 435,200
<TOTAL-COSTS>                                   94,300                 194,700
<OTHER-EXPENSES>                                 6,000                  37,400
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               4,900                   4,300
<INCOME-PRETAX>                               (14,300)                (57,800)
<INCOME-TAX>                                     1,100                     300
<INCOME-CONTINUING>                           (15,400)                (58,100)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                  11,200
<CHANGES>                                            0                       0
<NET-INCOME>                                  (15,400)                (46,900)
<EPS-PRIMARY>                                   (1.51)                  (2.11)
<EPS-DILUTED>                                   (1.51)                  (2.11)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission