SOUTHWEST GEORGIA FINANCIAL CORP
10KSB, 1997-03-31
STATE COMMERCIAL BANKS
Previous: INTERNATIONAL BANCSHARES CORP, 10-K405, 1997-03-31
Next: NEW GENERATION FOODS INC, 10KSB, 1997-03-31



		      
		      
		      SECURITIES AND EXCHANGE COMMISSION
			   WASHINGTON, D. C.  20549
				FORM 10-KSB 
(Mark One)
[ X ] Annual report pursuant to section 13 or 15(d) of the Securities Exchange
      Act of 1934 [Fee Required] for the fiscal year ended December 31, 1996
      or,
[   ]       Transition report pursuant to section 13 or 15(d) of the
      Securities Exchange Act of 1934 [No Fee Required] for the transition
      period from                                  
      to                              .

	      Commission file number                        0-20099

		    SOUTHWEST GEORGIA FINANCIAL CORPORATION
	    (Exact Name of Registrant as specified in its charter)
	 Georgia                                         58-1392259
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation ororganization)

201 First Street, S. E.
Moultrie, Georgia                                                   31768
(Address of principal executive offices)                          (Zip Code)
(Registrant's telephone number, including area code)              (912) 985-1120

	   Securities registered pursuant to Section 12(b) of this Act:
   Title of each class                 Name of each exchange on which registered
Common Stock $1 Par Value                         American Stock Exchange

	   Securities registered pursuant to Section 12(g) of the Act:



      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

		  YES       X                               NO                


      Check if disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 
10-KSB or any amendment to this Form 10-KSB. [ X ]

      State issuer's revenues for its most recent fiscal year.  $ 18,697,965

      Aggregate market value of voting stock held by nonaffiliates of the
Registrant as of March 1, 1997:  $27,362,610 based on 1,520,145 shares at the 
price of $18.00 per share.

      As of March 21, 1997, 3,000,000 shares of the $1.00 par value Common
Stock of Southwest Georgia Financial Corporation were outstanding.  



<PAGE>
		      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Annual Report to Shareholders for the fiscal year
ended December 31, 1996, furnished to the Commission pursuant to Rule 14a-3(b), 
are incorporated by reference into Part II.

Portions of the Registrant's definitive Proxy Statement for the 1997 annual
meeting of shareholders, filed with the Commission, and Annual Report to 
Shareholders for the fiscal year ended December 31, 1996, furnished to the 
Commission pursuant to Rule 14a-3(b), are incorporated by reference into 
Part III.

	   Transitional Small Business Disclosure Format (check one):

		  YES                                       NO        X       












































<PAGE>



				    PART I

Item 1 - Description Of Business

Southwest Georgia Financial Corporation (the "Registrant") is a Georgia bank
holding company organized in 1980, which acquired 100% of the outstanding
shares of Southwest Georgia Bank (the "Bank"), formerly known as Moultrie
National Bank, in 1981.  The Registrant's sole business is providing banking
services to individuals and businesses principally in Colquitt County, Baker
County and their surrounding counties of southwest Georgia through the Bank,
its only subsidiary.  The Bank commenced operations as a national banking
association in 1928.  Currently, it is an FDIC insured, state-chartered
commercial bank.

The Registrant's executive office is located at 201 First Street, S. E.,
Moultrie, Georgia 31768, and its telephone number is (912) 985-1120.

All references herein to the Registrant include Southwest Georgia Financial
Corporation and the Bank unless the context indicates a different meaning.

General

The Registrant is a registered bank holding company.  All of the Registrant's
activities are currently conducted by the Bank.  The Bank is community-
oriented and offers such customary banking services as consumer and commercial
checking accounts, NOW accounts, savings accounts, certificates of deposit,
lines of credit, Mastercard and VISA accounts, and money transfers.  The Bank
finances commercial and consumer transactions, makes secured and unsecured
loans, and provides a variety of other banking services.  The Bank has a trust
department that performs corporate, pension, and personal trust services and
acts as trustee, executor, and administrator for estates and as administrator
or trustee of various types of employee benefit plans for corporations and
other organizations.

Markets

The Registrant conducts banking activities in Colquitt and Baker Counties and
their surrounding counties of Georgia.  Agriculture plays an important part in
the Colquitt and Baker County economy.  Colquitt County grows a large portion
of Georgia's produce crops, including turnips, cabbage, sweet potatoes, and
squash.  Also, Colquitt County is home to producers of tobacco, peanuts,
cotton, and pork.  Manufacturing firms employ a large number of Colquitt
County residents.  Apparel, lumber and wood products, and textile
manufacturers are located in the Colquitt County area.  Baker County's major
crops are cotton and peanuts.  The remaining major employers are service
industries and retail stores.  Approximately 37,000 and 3,600 persons reside
in Colquitt and Baker Counties, respectively.

				      -1-

Deposits

The Bank offers a full range of depository accounts and services to both
consumers and businesses.  At December 31, 1996, the Registrant's deposit
base, totaling $172,869,074 consisted of $22,023,134 in noninterest bearing
demand deposits (12.74 percent of total deposits), $45,253,939 in interest
<PAGE>
bearing demand deposits including money market accounts (26.18 percent of
total deposits), $14,407,557 in savings deposits (8.33 percent of total
deposits), $71,744,099 in time deposits in amounts less than $100,000 (41.50
percent of total deposits), and $19,440,345 in time deposits of $100,000 or
more (11.25 percent of total deposits).

Loans

The Bank makes both secured and unsecured loans to individuals, firms, and
corporations; and both consumer and commercial lending operations include
various types of credit for the Bank's customers.  Secured loans include first
and second real estate mortgage loans.  The Bank also makes direct installment
loans to consumers on both a secured and unsecured basis.  At December 31,
1996, consumer installment, real estate (including construction and mortgage
loans), and commercial (including financial and agricultural) loans
represented approximately 10.6%, 73.5% and 15.9%, respectively, of the Bank's
total loan portfolio.

Lending Policy

The current lending policy of the Bank is to offer consumer and commercial
credit services to individuals and entities that meet the Bank's credit
standards.  The Bank provides each lending officer with written guidelines for
lending activities.  Lending authority is delegated by 
the Board of Directors of the Bank to loan officers, each of whom is limited
in the amount of  secured and unsecured loans which can be made to a single
borrower or related group of borrowers.

The Loan Committee (the "Committee") of the Bank's Board of Directors is
responsible for approving and monitoring the loan policy and providing
guidance and counsel to all lending personnel.  The Committee also approves
all extensions of credit over $100,000.  The Committee is composed of the
President and the other executive officers of the Bank, as well as certain
Bank Directors.

Loan Review and Nonperforming Assets

The Bank regularly reviews its loan portfolio to determine deficiencies and
corrective action to be taken.  Senior lending officers conduct periodic
review of borrowers with total direct and indirect indebtedness of $100,000 or
more and perform an ongoing review of all past due loans. A summary report of
past due loans is reviewed monthly by the Committee, which also reviews all
loans over $100,000, whether current or past due, at least annually.

				      -2-

Asset/Liability Management

The Committee is charged with establishing policies to manage the assets and
liabilities of the Bank.  The Committee's task is to manage asset growth, net
interest margin and liquidity, and capital in order to maximize income and
reduce interest rate risk.  To meet these objectives while maintaining prudent
management of risks, the Committee directs the Bank's overall acquisition and
allocation of funds.  At its monthly meetings, the Committee reviews and
discusses the monthly asset and liability funds budget and income and expense
budget in relation to the actual composition and flow of funds; the ratio of
the amount of rate sensitive assets to the amount of rate sensitive
liabilities; the ratio of loan loss reserve to outstanding loans; and other
variables, such as expected loan demand, investment opportunities, core
<PAGE>
deposit growth within specified categories, regulatory changes, monetary
policy adjustments, and the overall state of the local, state, and national
economy. 

Investment Policy

The Bank's investment portfolio policy is to maximize income consistent with
liquidity, asset quality, and regulatory constraints.  The policy is reviewed
periodically by the Board of Directors.  Individual transactions, portfolio
composition, and performance are reviewed and approved monthly by the Board of
Directors.

Employees

The Bank has 100 full-time employees.  The Bank is not a party to any
collective bargaining agreement, and the Bank believes that its employee
relations are good.  None of the Bank's executive officers, except Mr. Clark,
is employed pursuant to any employment contract.  See Exhibit 10.4, which is
incorporated herein by reference.

Competition

The banking business is highly competitive.  The Bank competes with two other
depository institutions in Colquitt County but no depository institution in
Baker County.  The Bank also competes with other financial service
organizations located outside Colquitt and Baker Counties, including brokers,
finance companies, credit unions and certain governmental agencies.  To the
extent that banks must maintain noninterest earning reserves against deposits,
they may be at a competitive disadvantage when compared with other financial
service organizations that are not required to maintain reserves against
substantially equivalent sources of funds.  Further, changes in the laws
applicable to banks, savings and loan associations, and other financial
institutions and the increased competition from investment bankers, brokers,
and other financial service organizations may have a significant impact on the
competitive environment in which the Bank operates.  See "Supervision and
Regulation."

At December 31, 1996, the Registrant s total consolidated deposits and assets
are $172,869,074 and $209,483,431, respectively.  The Registrant s bank
subsidiary is ranked as the largest among three depository institutions in
Colquitt County, Georgia.

				      -3-

Monetary Policies

The results of operations of the Bank are affected by credit policies of
monetary authorities, particularly the Board of Governors of the Federal
Reserve System (the "Federal Reserve").  The instruments of monetary policy
employed by the Federal Reserve include open market operations in U. S.
Government securities, changes in the discount rate on member bank borrowings,
and changes in reserve requirements against member bank deposits.  In view of
changing conditions in the national economy and in the money markets, as well
as the effect of action by monetary and fiscal authorities, including the
Federal Reserve, no prediction can be made as to possible future changes in
interest rates, deposit levels, loan demand, or the business and earnings of
the Bank.

Payment of Dividends
<PAGE>
The Registrant is a legal entity separate and distinct from the Bank.  Most of
the revenues of the Registrant result from dividends paid to it by the Bank. 
Statutory and regulatory restrictions exist that are applicable to the payment
of dividends by the Bank as well as by the Registrant to its shareholders.

The Bank is a state chartered bank regulated by the Department of Banking and
Finance (the  DBF ) and the Federal Deposit Insurance Corporation (the
FDIC ).  Under the regulations of the DBF, dividends may not be declared out
of the retained earnings of a state bank without first obtaining the written
permission of the DBF unless such bank meets all the following requirements:

      (a)   Total classified assets as of the most recent examination of the
	    bank do not exceed 80% of equity capital (as defined by
	    regulation);

      (b)   The aggregate amount of dividends declared or anticipated to be
	    declared in the calendar year does not exceed 50% of the net
	    profits after taxes but before dividends for the previous calendar
	    year; and,

      (c)   The ratio of equity capital to adjusted assets is not less than
	    6%.

The payment of dividends by the Registrant and the Bank may also be affected
or limited by other factors, such as the requirement to maintain adequate
capital above regulatory guidelines.  In addition, if, in the opinion of the
applicable regulatory authority, a bank under its jurisdiction is engaged in
or is about to engage in an unsafe or unsound practice (which, depending upon
the financial condition of the bank, could include the payment of dividends),
such authority may require, after notice and hearing, that such bank cease and
desist from such practice.  The FDIC has issued a policy statement providing
that insured banks should generally only pay dividends out of current
operating earnings.  At December 31, 1996, retained earnings totaled $15.9
million of which $10.5 million has been appropriated in order for the Bank to 
provide adequate lending limits for a single borrower.  The remaining $5.4 
million of retained earnings are available from the Bank to pay dividends.  For 
1996 the Registrant s cash dividend payout to stockholders was 21.5% of net 
income.
				       
				      -4-

Supervision and Regulation

The Registrant is a registered bank holding company subject to regulation by
the Federal Reserve under the Bank Holding Company Act of 1956, as amended
(the "Act").  As a bank holding company, the Registrant is required to file
with the Federal Reserve an annual report of its operations at the end of each
fiscal year and such additional information as the Federal Reserve may require
pursuant to the Act.  The Federal Reserve may also make examinations of the
Registrant.

The Act requires every bank holding company to obtain prior approval of the
Federal Reserve (i) before it may acquire direct or indirect ownership or
control of more than five percent (5%) of the voting shares of any bank that
is not already controlled; (ii) before it or any of its subsidiaries, other
than a bank, may acquire all or substantially all of the assets of a bank; and
(iii) before it may merge or consolidate with any other bank holding company. 
In addition, a bank holding company is generally prohibited from engaging in
non-banking activities or acquiring direct or indirect control of voting
<PAGE>
shares of any company engaged in such activities. This prohibition does not
apply to activities found by the Federal Reserve, by order or regulation, to
be so closely related to banking or managing or controlling banks as to be a
proper incident thereto.  Some of the activities that the Federal Reserve has
determined by regulation or order to be closely related to banking are: 
making or servicing loans and certain types of leases; performing certain data
processing services; acting as fiduciary, investment or financial advisors;
providing full-service brokerage under certain conditions; underwriting bank
eligible securities; underwriting debt and equity securities on a limited
basis through separately capitalized subsidiaries; and making investments in
corporations or projects designed primarily to promote community welfare.

The laws of Georgia require annual registration with the DBF by all Georgia
bank holding companies.  Such registration includes information with respect
to the financial condition, operations, management, and intercompany
relationships of a bank holding company and its subsidiaries and related
matters.  The DBF may also require such other information as is necessary to
keep itself informed as to whether the provisions of Georgia law and the
regulations and orders issued thereunder by the DBF have been complied with;
and the DBF may make examinations of the Company and of the Bank.

The Bank, as a state banking association, is subject to the supervision of,
and is regularly examined by, the FDIC and DBF.  Both the FDIC and the DBF
must grant prior approval of any merger, consolidation, or other corporate
reorganization involving the Bank.  A bank can be held liable for any loss
incurred by, or reasonably expected to be incurred by, the FDIC in connection
with the default of a commonly-controlled institution.

The Registrant and the Bank are "affiliates" under the Federal Reserve Act,
which imposes certain restrictions on (i) loans by the Bank to affiliates,
(ii) investments in the stock of affiliates by the Bank, (iii) the Bank's
taking the stock of affiliates as collateral for loans by it to a borrower, 

				      -5-

and (iv) the purchase of assets from the Company by the Bank.  Further, a bank 
holding company and its subsidiaries are prohibited from engaging in certain 
tie-in arrangements in connection with any extensions of credit, lease or sale 
of property, or furnishing of services.

Capital Adequacy

The Federal Reserve and FDIC have implemented substantially identical risk-
based rules for assessing bank and bank holding company capital adequacy. 
These regulations establish minimum capital standards in relation to assets
and off-balance sheet exposures, as adjusted for credit risk.  Banks and bank
holding companies are required to have (1) a minimum standard of total capital
(as defined) to risk-rated assets of eight percent (8%); (2) a minimum Tier
One Capital (as defined) to risk-rated assets of four percent (4%); and (3) a
minimum stockholders' equity to risk-based assets of four percent (4%).  In
addition, the Federal Reserve and the FDIC have established a minimum of three
percent (3%) leverage ratio of Tier One Capital to total assets for the most
highly rated banks.  "Tier One Capital" generally consists of common equity,
minority interests in equity accounts of consolidated subsidiaries, and
certain perpetual preferred stock less certain intangibles.  The Federal
Reserve and the FDIC will require a bank holding company to maintain a
leverage ratio greater than three percent (3%) if it is experiencing or
anticipating significant growth or is operating with less than well-
diversified risks in the opinion of the Federal Reserve.  The Federal Reserve
<PAGE>
and the FDIC use the leverage ratio in tandem with the risk-based ratio to
assess capital adequacy of banks and bank holding companies.  The FDIC, the
Office of  Comptroller of Currency ("OCC"), and the Federal Reserve have
amended effective January 1, 1997, the capital adequacy standards to provide
for the consideration of interest rate risk in the overall determination of a
bank's capital ratio, requiring banks with greater interest rate risk to
maintain adequate capital for the risk.  The revised standards are not
expected to have a significant effect on the Company's capital requirements.

Effective December 19, 1992, a new section 38 to the Federal Deposit Insurance
Corporation Act implemented the prompt corrective action provisions that
Congress enacted as a part of the Federal Deposit Insurance Corporation
Improvement Act of 1991 (the "1991 Act").  The  "prompt corrective action"
program is based upon five regulatory zones for banks in which all banks would
be placed, largely based on their capital positions.  Regulators are permitted
to take increasingly harsh action as a bank's financial condition declines. 
Regulators are also empowered to place a bank in receivership or require the
sale of a bank to another depository institution when a bank's capital
leverage ratio reaches two percent.  Better capitalized institutions will
generally be subject to less onerous regulation and supervision than banks
with lesser amounts of capital.  The FDIC has adopted regulations implementing
the prompt corrective action provisions of the 1991 Act which place financial
institutions in the following five categories based upon capitalization
ratios:  (1) A "well capitalized" institution has a total risk-based capital
ratio of at least 10 percent, a Tier One risk-based ratio of at least 6
percent, and a leverage ratio of at least 5 percent; (2) An "adequately
capitalized" institution has a total risk-based ratio of at least 8 percent, a
Tier One risk-based ratio of at least 4 percent, and a leverage ratio of at
least 4 percent; (3) An "undercapitalized" institution has a total risk-based
capital ratio of under 8 percent, a Tier One risk-based capital ratio of under
4 percent, or a leverage ratio of under 4 percent; (4) A "significantly

				      -6-

undercapitalized" institution has a total risk-based capital ratio of under 6
percent, a Tier One risk-based ratio of under 3 percent, or a leverage ratio
of under 3 percent; and (5) A "critically undercapitalized" institution has a
leverage ratio of 2 percent or less.  Any institution in any of the three
undercapitalized categories would be prohibited from declaring dividends or
making capital distributions.  The proposed regulations also establish
procedures for "downgrading" an institution to a lower capital category based
on supervisory factors other than capital.  The Bank at December 31, 1996,
would be considered to be a "well capitalized" institution if solely viewed on
the basis of capital ratios.  As an institution drops below the "well
capitalized" category, it becomes subject to increasing  scrutiny, decreasing
management flexibility, and increasingly harsh regulatory actions.  It is
therefore important for banks to remain in the "well capitalized" category
notwithstanding the minimum capital ratios described above.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations --
Capital Resources and Dividends" contained on pages 12 and 13 of the
Registrant's 1996 Annual Report to Shareholders, which is incorporated herein
by reference, for the Registrant's capital position.

Recent Legislation

On April 19, 1995, the four federal bank regulatory agencies adopted revisions
to the regulations promulgated pursuant to the Community Reinvestment Act (the
"CRA") which are intended to set distinct assessment standards for financial
institutions.  The revised regulations contain three evaluation tests:  (1) a
<PAGE>
lending test which will compare the institution's market share of loans in low
and moderate income areas to its market share of loans in its entire service
area and the percentage of a bank's outstanding loans to low and moderate
income areas or individuals, (ii) a services test which will evaluate the
provisions of services that promote the availability of credit to low and
moderate income areas, and (iii) an investment test which will evaluate an
institution's record of investments in organizations designed to foster
community development, small and minority-owned businesses, and affordable
housing lending, including state and local government housing or revenue
bonds.  The regulations are designed to reduce some paperwork requirements of
the current regulations and provide regulators, institutions, and community
groups with a more objective and predictable manner with which to evaluate the
CRA performance of financial institutions.  The rule became effective on
January 1, 1996, at which time evaluation under streamlined procedures began
for institutions with assets of less than $250 million that are owned by a
holding company with total assets of less than $1 billion.  It is not expected
that these regulations will have any appreciable impact upon the Registrant
and the Bank.

Congress, bank regulatory agencies, and various federal agencies such as HUD,
the Federal Trade Commission, and the Department of Justice (collectively the
"Federal Agencies") are  responsible for implementing the nation's fair
lending laws and have been increasingly concerned that prospective home buyers
and other borrowers are experiencing discrimination in their efforts to obtain
loans.  In recent years the Department of Justice has filed suit against
financial institutions which it determined had discriminated against
borrowers, seeking fines and restitution for borrowers who allegedly suffered
from discriminatory practices.  Most, if not all, of these suits have been
settled (some for substantial sums) without a full adjudication on the merits.

				      -7-

On March 8, 1994, the Federal Agencies, in an effort to clarify what
constitutes lending discrimination and specify the factors the agencies will
consider in determining if lending discrimination exists, announced a joint
policy statement detailing specific discriminatory practices prohibited under
the Equal Opportunity Act and the Fair Housing Act.  In the policy statement,
three methods of proving lending discrimination were identified:  (1) overt
evidence of discrimination, when a lender blatantly discriminates on a
prohibited basis; (2) evidence of disparate treatment, when a lender treats
applicants differently based on a prohibited factor even where this is no
showing that the treatment was motivated by prejudice or a conscious intention
to discriminate against a person; and (3) evidence of disparate impact, when a
lender applies a practice uniformly to all applicants, but the practice has a
discriminatory effect, where such practices are neutral on their face and are
applied equally, unless the practice can be justified on the basis of business
necessity.

On September 23, 1994, President Clinton signed the Reigle Community
Development and Regulatory Improvement Act of 1994 (the "Regulatory
Improvement Act").  The Regulatory Improvement Act contains funding for 
community development projects through banks and community development 
financial institutions and also numerous regulatory relief provisions designed 
to eliminate certain duplicative regulations and paperwork requirements.

On September 29, 1994, President Clinton signed the Reigle-Neal Interstate
Banking and Branching Efficiency Act of 1994 (the "Federal Interstate Bill")
which amends federal law to permit a bank holding company to acquire existing
banks in any state effective September 29, 1995; and any interstate bank
<PAGE>
holding company is permitted to merge its various bank subsidiaries into a
single bank with interstate branches after May 31, 1997.  States have the
authority to authorize interstate branching prior to June 1, 1997, or
alternatively, to opt out of interstate branching prior to that date.  The
Georgia Financial Institutions Code was amended in 1994 to permit the
acquisition of a Georgia bank or bank holding company by out-of-state bank
holding companies beginning July 1, 1995.  On September 29, 1995, the
interstate banking provisions of the Georgia Code were superseded by the
Federal Interstate Bill.

On January 26, 1996, the Georgia legislature adopted a bill (the "Georgia
Intrastate Bill") to permit, effective July 1, 1996, any Georgia bank or group
of affiliated banks under one holding company to establish new or additional
branch banks in up to three counties within the state of Georgia in which it
does not currently have operations.  After July 1, 1998, all restrictions on
state-wide branching would be removed.  Prior to adoption of the Georgia
Intrastate Bill, Georgia only permitted branching via merger or consolidation
with an existing bank or in certain other limited circumstances.

FDIC Insurance Agreements

The Bank is subject to FDIC deposit insurance assessments for the Bank
Insurance Fund (the "BIF").  In the first six months of 1995, the Bank was
assessed $.23 per $100 of deposits based upon a risk-based system whereby
banks are assessed on a sliding scale depending upon their placement in nine
separate supervisory categories.  The scale ranges from $.23 per $100 of 

				      -8-

deposits for the healthiest banks (those with the highest capital, best
management, and best overall condition) to as much as $.31 per $100 of
deposits for the less-healthy institutions, for an average of $.259 per $100
of deposits.

On August 8, 1995, the FDIC lowered the BIF premium for healthy banks 83% from
$.23 per $100 in deposits to $.04 per $100 in deposits, while retaining the
$.31 level for the riskiest banks.  The average assessment rate was therefore
reduced from $.232 to $.044 per $100 of deposits.  The new rate took effect on
September 29, 1995.  On September 15, 1995, the FDIC refunded $89,130 to the
Bank for premium overpayments in the second and third quarter of 1995.  On
November 14, 1995, the FDIC again lowered the BIF premium for healthy banks
from $.04 per $100 of deposits to zero for the highest rated institutions (92%
of the industry). Had the current rates been in effect for all of 1994 and
1995, the annual FDIC insurance premiums paid by the Bank would have been
reduced by $270,000 and $160,000, respectively.  In 1996 the Bank paid $58,000
in insurance premiums with respect to certain OAKER (Thrift) deposits acquired
from the Resolution Trust Corporation which are assessed at $.23 per $100 of
deposits.

On September 29, 1996, the Economic Growth and Regulatory Paperwork Reduction
Act of 1996 was enacted (the  1996 Act ).  The 1996 Act s major accomplishment
was to provide for the recapitalization of the Savings Association Insurance
Fund ( SAIF ) by levying a one-time special assessment on SAIF deposits to
bring the fund to a reserve ratio equal to $.25 per $100 of insured deposits. 
Also,  the 1996 Act provided that beginning in 1997, BIF assessments would be
used to help pay off the $780 million in annual interest payments on the $8
billion Financing Corporation ( FICO ) bonds issued in the late 1980 s as part
of the government rescue of the thrift industry.  The law provides that BIF
assessments for FICO bond payments must be set at a rate equal to 20% of the
<PAGE>
SAIF rates for such assessments for 1997, 1998, and 1999.  After 1999 all FDIC
insured institutions will pay the same assessment rates.  For the first six
months of 1997, the assessment for the FICO bond payments will be $.0132 per
$100 of deposits for BIF deposits and $.0648 per $100 of deposits for SAIF
deposits.  The FDIC announced on November 26, 1996, that the premium for the
first six months of 1997 for deposit insurance assessments would range from
zero to $.27 per $100 of deposits with 94% of banks paying nothing for deposit
insurance.  One of the provisions of the 1996 Act was to eliminate the minimum
$2,000 per year charge for deposit insurance.  As a result, the Bank will pay
no premium for deposit insurance in the first six months of 1997 but will pay
a first quarter FICO bond assessment of approximately $9,000.  The Bill also
provided for certain limited regulatory relief and modifications to certain
out-of-date regulations.

Executive Officers Of The Registrant

Executive officers are elected by the Board of Directors annually in April and
hold office until the following April unless they earlier resign or are
removed from office by the Board of Directors.

				      -9-

The executive officers of the Registrant and their ages, positions with the 
Registrant, and terms of office as of January 31, 1997, are as follows:
<TABLE>                                                            
<CAPTION>
							    Officer Of The
    Name (Age)                   Principal Position        Registrant Since
<S>                     <S>                                      <C>
John H. Clark           Chief Executive Officer and Vice         1980
  (59)                  Chairman of the Registrant and
			Bank

Cecil Alvis             Chief Operating Officer and President    1982
  (62)                  of the Registrant and Bank
			
Violet K. Weaver        Executive Vice President and Secretary   1981
  (61)                  of the Registrant and Bank

John J. Cole, Jr.       Senior Vice President of the             1984
  (46)                  Registrant and Senior Vice President
			and Cashier of the Bank

George R. Kirkland      Senior Vice President and Treasurer      1991 
  (46)                  of the Registrant and Senior Vice
			President and Comptroller of the Bank

C. Broughton Williams   Senior Vice President of the Registrant  1993
  (60)                  and Bank

Frank E. Davis          Senior Vice President of the Registrant  1996
  (43)                  and Senior Vice President and Trust
			Officer of the Bank

C. Wallace Sansbury     Senior Vice President of the Registrant  1996
  (54)                  and Bank

Lamar F. Seay           Vice President of the Registrant         1992
  (57)                  and Bank
<PAGE>
Judy M. Owens           Vice President of the Registrant         1993
  (52)                  and Vice President and Trust 
			Officer of the Bank

Randall L. Webb, Jr.    Vice President of the Registrant         1994
  (48)                  and Bank

Geraldine A. Ferrone    Vice President of the Registrant         1995
  (50)                  and Bank

Robert M. Carlton, Jr.  Vice President of the Registrant         1995
  (55)                  and Bank

Margaret H. Lewis       Vice President of the Registrant         1995
  (52)                  and Bank
</TABLE>
				       
				      -10-

The following is a brief description of the business experience of the
executive officers of the Registrant.  Except as otherwise indicated, each
executive officer has been engaged in their present or last employment, in the
same or similar position, for more than five years.

Mr. Clark has served as Chief Executive Officer and Vice Chairman of the Board
of both the Bank and the Registrant since December 1996.  Previously, he has
served as President and Director of the Bank since 1978 and President and
Director of the Registrant since 1980.

Mr. Alvis became Chief Operating Officer and President of the Bank and
Registrant in December 1996.  Previously, he had been Executive Vice President
of the Bank and the Registrant since 1993.  Also, he has served as Senior Vice
President of the Bank since 1986 and Vice President of the Registrant since
1982.

Mrs. Weaver became Executive Vice President in December 1996.  Previously, she
has served as Senior Vice President and Secretary of the Bank since 1986 and
became Senior Vice President and Secretary of the Registrant in 1992. 
Previously, she had been Vice President and Secretary of the Registrant since
1990 and Vice President and Secretary of the Bank from 1976 to 1986.

Mr. Cole became Senior Vice President and Cashier of the Bank and Senior Vice
President of the Registrant in 1992.  Previously, he had been Senior Vice
President and Comptroller of the Bank from 1986 to 1992 and Vice President and
Treasurer of the Registrant since 1984.

Mr. Kirkland became Senior Vice President and Treasurer of the Registrant and
Senior Vice President and Comptroller of the Bank in 1993.  Previously he had
been Vice President and Comptroller of the Bank and Vice President and
Treasurer of the Registrant since 1991.  Also, he had served as Vice President
of Duval Federal Savings Association from 1990 to 1991 and Vice President of
Florida National Bank from 1986 to 1990.

Mr. Williams became Senior Vice President of the Bank and Registrant in 1994. 
Previously, he had been Vice President of the Bank and Registrant since 1993. 
Also, he had served as Moultrie City President and Chairman of the Local Board
of Advisory Directors of NationsBank of Georgia, N.A. from 1987 to 1992 and
with Citizens and Southern National Bank of Georgia from 1959 to 1987.

<PAGE>
Mr. Davis became Senior Vice President and Trust Officer of the Bank and
Senior Vice President of the Registrant in June 1996.  Previously, he had been
Vice President and Trust Officer of First National Bank in Gainesville,
Georgia, from 1995 to 1996 and Vice President and Senior Trust Officer of
Centura Bank in Wilmington, N.C., from 1988 to 1995. 

Mr. Sansbury became Senior Vice President of the Bank and Registrant in
December 1996.  Previously, he had been Executive Vice President and Senior
Credit Officer at Regions Bank in Ellijay, Georgia, from 1994 to 1996 and an
Officer of Nationsbank of Georgia, N.A. from 1983 to 1994.

Mr. Seay became Vice President of the Registrant in 1992 and has served as
Vice President of the Bank since 1988.
				       
				      -11-

Mrs. Owens became Vice President and Trust Officer of the Bank and Vice
President of the Registrant in 1993.  Previously, she had been Assistant Vice
President and Trust Officer of the Bank from 1991 to 1993 and Assistant Trust
Officer of the Bank since 1984.

Mr. Webb became Vice President of the Bank and Registrant in 1994. 
Previously, he had been Assistant Vice President of the Bank since 1984.

Mrs. Ferrone became Vice President of the Bank and Registrant in 1995. 
Previously, she had been Assistant Vice President of the Bank since 1988.  

Mr. Carlton became Vice President of the Bank and Registrant in 1995. 
Previously, he had been Assistant Vice President of the Bank since 1992. 
Also, he had served as Vice President and Cashier of Citizens and Southern
National Bank of Georgia from 1969 to 1991.

Mrs. Lewis became Vice President of the Bank and Registrant in 1995. 
Previously, she had been Assistant Vice President of the Bank since 1986.

				      -12-

Selected Statistical Information

The statements below show, for the periods indicated, the daily average
balances outstanding for the major categories of earning assets and interest
bearing liabilities and the average interest rate earned or paid thereon. 
Except for percentages, all data is in thousands of dollars.

Distribution of Assets, Liabilities, and Shareholders' Equity; Interest Rates
and Interest Differentials

Average Balance Sheets and Net Interest Income Analysis

Condensed average balance sheets for the years indicated are presented below:
<TABLE>                                                   
<CAPTION>
						   Year Ended December 31, 1996       
						 Average
						 Balance      Interest       Rate
ASSETS                                                (Thousands Of Dollars)
<S>                                            <C>            <C>            <C>
Cash and due from banks                        $    6,136     $     -           - %

<PAGE>
Earning assets:
  Interest bearing deposits                         2,778          151        5.44%
  Loans, net (a) (b) (c)                          113,123       12,302       10.87%
  Taxable investment securities
     held-to-maturity                              70,362        4,525        6.43%
  Nontaxable investment securities (c)
     held-to-maturity                                 500           56       11.20%
  Other short-term investments
     held-to-maturity                               1,388           99        7.13%
  Federal funds sold and securities
     purchased with agreements to resell            1,984          104        5.24%

	Total earning assets                      190,135       17,237        9.07%
Premises and equipment                              3,327
Other assets                                        5,718

Total assets                                   $  205,316

LIABILITIES AND SHAREHOLDERS' EQUITY
Demand deposits                                $   19,622     $     -           - %

Interest bearing liabilities:
  Savings deposits                                 61,516        1,622        2.64%
  Time deposits                                    89,227        4,902        5.49%
  Federal funds purchased and securities 
     sold under agreements to repurchase            2,067          117        5.66%
  Other borrowings                                  9,500          571        6.01%
	
	Total interest bearing liabilities        162,310        7,212        4.44%
Other liabilities                                   1,993

	Total liabilities                         183,925

Common stock                                        3,000
Surplus                                             1,972
Retained earnings                                  18,853
Less treasury stock                             (   2,434)

	Total shareholders' equity                 21,391

Total liabilities and shareholders' equity     $  205,316

Net interest income and margin                                $ 10,025        5.27%
</TABLE>
				       
				      -13-

Distribution of Assets, Liabilities, and Shareholders' Equity; Interest Rates 
and Interest Differentials, Continued

Average Balance Sheets and Net Interest Income Analysis, Continued
<TABLE>                                                   
<CAPTION>
						   Year Ended December 31, 1995      
						 Average
						 Balance      Interest       Rate
ASSETS                                               (Thousands Of Dollars)
<S>                                            <C>            <C>            <C>
Cash and due from banks                        $    6,213     $     -           - %
<PAGE>
Earning assets:
  Interest bearing deposits                         3,982          234        5.88%
  Loans, net (a) (b) (c)                          113,515       12,405       10.93%
  Taxable investment securities
     held-to-maturity                              63,856        4,173        6.54%
  Nontaxable investment securities (c)
     held-to-maturity                                 500           56       11.20%
  Other short-term investments
     held-to-maturity                               1,295           92        7.10%
  Federal funds sold and securities
     purchased with agreements to resell            2,798          163        5.83%
	
	Total earning assets                      185,946       17,123        9.21%
Premises and equipment                              2,875
Other assets                                        6,780

Total assets                                   $  201,814

LIABILITIES AND SHAREHOLDERS' EQUITY
Demand deposits                                $   19,094     $     -           - %

Interest bearing liabilities:
  Savings deposits                                 61,805        1,850        2.99%
  Time deposits                                    88,316        4,703        5.33%
  Federal funds purchased and securities 
     sold under agreements to repurchase            2,230          120        5.38%
  Other borrowings                                  9,500          569        5.99%

	Total interest bearing liabilities        161,851        7,242        4.47%
Other liabilities                                   1,724
	
	Total liabilities                         182,669

Common stock                                        3,000
Surplus                                             1,932
Retained earnings                                  16,716
Less treasury stock                             (   2,503)

	Total shareholders' equity                 19,145

Total liabilities and shareholders' equity     $  201,814

Net interest income and margin                                $  9,881        5.31%
</TABLE>
				      -14-

Interest Rates
(a)   Average loans are shown net of unearned income and the allowance for
      loan losses.  Nonperforming loans are included.
(b)   Interest income includes loan fees as follows (in thousands):  1996 -
      $518 and 1995 - $358.
(c)   Reflects taxable equivalent adjustments using a tax rate of 34 percent
      for 1996 and 1995.


Interest Differentials
The following table sets forth, for the indicated years ended December 31, a
summary of the changes in interest paid resulting from changes in volume and
changes in rate.  The change due to volume is calculated by multiplying the
<PAGE>
change in volume by the prior year's rate.  The change due to rate is
calculated by multiplying the change in rate by the prior year's volume.  The
change attributable to both volume and rate is calculated by multiplying the
change in volume by the change in
rate.  
<TABLE>                                                                       
<CAPTION>
								       (a) 
								      Due To
						      Increase      Changes In     
				     1996      1995  (Decrease)  Volume     Rate
						(Thousands Of Dollars)
<S>                               <C>       <C>       <C>        <C>       <C>
Interest earned on:
  Interest bearing deposits       $    151  $    234  $ (   83)  $ (  66)  $ (  17)
  Loans, net (b)                    12,302    12,405    (  103)    (  43)    (  60)
  Taxable investment                  
     securities held-to-maturity     4,523     4,173       352       417     (  65)
  Nontaxable investment               
     securities (b) held-to-
     maturity                           56        56        -         -         -  
  Other held-to-maturity                99        92         7         7        -  
  Federal funds sold and              
     securities purchased             
     under agreements to resell        104       163    (   59)   (   44)    (  15)

       Total interest income        17,237    17,123       114       271     ( 157)

Interest paid on:                     
  Savings deposits                   1,622     1,850    (  228)   (    9)    ( 219)
  Time deposits                      4,902     4,703       199        49       150
  Federal funds purchased
     and securities sold under        
     agreements to repurchase          117       120    (    3)   (    9)        6
  Other borrowings                     571       569         2        -          2 

       Total interest expense        7,212     7,242    (   30)       31     (  61)

Net interest earnings             $ 10,025  $  9,881  $    144   $   240   $ (  96)
</TABLE>
				       
				      -15-

Interest Differentials, Continued
<TABLE>
<CAPTION>
								       (a)
								      Due To
						       Increase     Changes In  
				     1995      1994   (Decrease)  Volume     Rate
					       (Thousands Of Dollars)
<S>                               <C>       <C>       <C>        <C>       <C>
Interest earned on:
  Interest bearing deposits       $    234  $    109  $    125   $   106   $    19
  Loans, net (b)                    12,405    11,133     1,272       307       965
  Taxable investment 
     securities held-to-maturity     4,173     3,602       571       489        82
  Nontaxable investment
     securities (b) held-to-
<PAGE>     
     maturity                           56        56        -         -         - 
  Other held-to-maturity                92        76        16         3        13
  Federal funds sold and
     securities purchased
     under agreements to resell        163       176   (    13)       44    (   57)

       Total interest income        17,123    15,152     1,971       949     1,022

Interest paid on:
  Savings deposits                   1,850     1,763        87        42        45
  Time deposits                      4,703     3,320     1,383       507       876
  Federal funds purchased
     and securities sold under
     agreements to repurchase          120       185   (    65)   (  316)      251
  Other borrowings                     569       550        19        -         19

       Total interest expense        7,242     5,818     1,424       233     1,191

Net interest earnings             $  9,881  $  9,334  $    547   $   716   $(  169)
</TABLE>

(a)  Volume and rate components are in proportion to the relationship of
     the absolute dollar amounts of the change in each.

(b)  Reflects taxable equivalent adjustments using a tax rate of 34 percent
     for 1996 and 1995 in adjusting interest on nontaxable loans and
     securities to a fully taxable basis.

				      -16-

Investment Portfolio

The carrying values of investment securities for the indicated years are
presented below:
<TABLE>
<CAPTION>
					    Years Ended December 31,                     
				 1996               1995                1994
					   (Thousands Of Dollars)
<S>                           <C>                 <C>                 <C>
U. S. Treasury and other
U. S. Government agencies     $ 71,475            $ 69,519            $ 61,846
State and municipal              2,580                 500                 500
Other investments                1,425               1,308               1,247

       Total investment
	  securities          $ 75,480            $ 71,327            $ 63,593
</TABLE>
The following table shows the maturities of investment securities at December
31, 1996, and the weighted average yields (for nontaxable obligations on a
fully taxable basis assuming a 34% tax rate) of such securities.
<TABLE>
						  MATURITY   
<CAPTION>                                      
					 After One        After Five
		       Within            But Within       But Within         After
		      One Year           Five Years       Ten Years        Ten Years

		   Amount   Yield     Amount    Yield   Amount  Yield    Amount    Yield
<PAGE>                                             
					     (Thousands Of Dollars)
<S>               <C>       <C>      <C>        <C>     <C>     <C>     <C>       <C>
U. S. Treasury and 
  Other U. S.
  Government 
  Agencies        $ 16,977   5.69%   $ 54,498   6.45%   $  -      -     $    -      -   
State and 
  municipal            500  11.36%       230    7.01%     400   7.32%     1,450   7.80%
Other 
  investments           -       -       1,425   7.11%      -      -          -      -   

      Total       $ 17,477   5.85%   $ 56,153   6.30%   $ 400   7.32%   $ 1,450   7.80%
</TABLE>
The calculation of weighted average yields is based on the cost and effective
yields of each security weighted for the scheduled maturity of each security. 
At December 31, 1996 and 1995, securities carried at approximately $24,653,000
and $25,310,000, respectively, were pledged to secure public and trust
deposits as required by law.
				       
				      -17-

Loan Portfolio

Types of Loans

The amount of loans outstanding for the indicated years are shown in the
following table according to type of loan.
<TABLE>
					Years EndedDecember 31, 
<CAPTION>               
				    1996          1995          1994
					   (Thousands Of Dollars)
  <S>                            <C>           <C>           <C>
  Commercial, financial and                              
    agricultural                 $  18,450     $  17,706     $  14,827
  Real estate - construction            -             -             -  
  Real estate - mortgage            85,338        87,319        92,301
  Other                                208            45            60
  Installment                       12,369        11,700        11,343
	 Total loans               116,365       116,770       118,531
  Less:
    Unearned income                    156           177           236
    Allowance for loan losses        2,009         2,140         2,028
							    
	 Net loans               $ 114,200     $ 114,453     $ 116,267
</TABLE>

Loan Maturities and Sensitivity to Changes in Interest Rates

The following table shows the distribution of the commercial, financial and 
agricultural loan portfolio, excluding real estate mortgage and consumer loans 
at December 31, 1996. 
<TABLE>
<CAPTION>
							Commercial,
							 Financial
							    and
							Agricultural
						    (Thousands Of Dollars)
<PAGE>
<S>                                                        <C>
Distribution of loans which are due:   
    In one year or less                                    $  12,151
    After one year but within five years                       4,470
    After five years                                           1,829

	   Total                                            $ 18,450
</TABLE>
				      -18-
				       
Loan Maturities and Sensitivity to Changes in Interest Rates, Continued

The following table shows, for the selected loans above due after one year, the 
amounts which have predetermined interest rates and the amounts which have 
floating or adjustable interest rates at December 31, 1996.
<TABLE>
<CAPTION>
						    Loans With
			      Predetermined         Loans With
				  Rates           Floating Rates       Total   
					      (Thousands Of Dollars)
  <S>                            <C>                 <C>              <C>
  Commercial, financial
    and agricultural             $ 1,449             $ 4,850          $ 6,299

</TABLE>
Risk Elements In The Loan Portfolio

The following table presents information concerning outstanding balances of
nonperforming loans at December 31, 1996 and 1995.  Nonperforming loans
comprise:  (a) loans accounted for on a nonaccrual basis ("nonaccrual loans");
(b) loans which are contractually past due 90 days or more as to interest or
principal payments ("past-due loans"); (c) loans for which the terms  have
been renegotiated to provide a reduction or deferral of interest or principal
because of a deterioration in the financial position of the borrower
("renegotiated loans"); and (d) loans now current but where there are serious
doubts as to the ability of the borrower to comply with present loan repayment
terms ("potential problem loans").
<TABLE>
<CAPTION>
		     Nonaccrual    Past-Due   Renegotiated     Potential
		       Loans         Loans        Loans      Problem Loans     Total
					(Thousands Of Dollars)
  <S>                <C>           <C>           <C>           <C>            <C>
  December 31, 1996  $   225       $    74       $   70        $   229        $   598
  December 31, 1995  $   304       $    35       $   72        $   302        $   713
</TABLE>
The Registrant follows a policy of continuing to accrue interest on consumer
and bank card loans that are contractually past due up to the time of charging
the loan amount against the allowance for loan losses.
    
				      -19-

Summary of Loan Loss Experience

The following table is a summary of average loans outstanding during the
reported periods, changes in the allowance for loan losses arising from loans
charged off and recoveries on loans previously charged off by loan category,
and additions to the allowance which have been charged to operating expenses.
<PAGE>
<TABLE>
<CAPTION>
					       Years Ended December 31,   
				      1996        1995        1994        1993
					    (Thousands Of Dollars)
<S>                                <C>         <C>         <C>         <C>
Average amount of net 
  loans outstanding                $ 113,123   $ 113,515   $ 110,523   $ 108,586  
Amount of allowance for
  loan losses at beginning
  of period                        $   2,140   $   2,028   $   1,825   $   1,657
Reserve for loan losses of
  acquired affiliate                      -           -          162          -  
Amount of loans charged off
  during period:
  Commercial, financial and
    agricultural                         234          35          12          65
  Real estate - mortgage                   1          51          10          80
  Installment                            136         127          99          46

       Total loans charged off           371         213         121         191

Amount of recoveries during period:
  Commercial, financial, and
    agricultural                          11          -            1           1
  Real estate - mortgage                   5          11           2           4
  Installment                             44          54          39          24
       
       Total loans recovered              60          65          42          29

Net loans charged off 
  during period                          311         148          79         162
Additions to allowance for
  loan losses charged to operating
  expense during period                  180         260         120         330

       Amount of allowance for
	 loan losses at end 
	   of period               $   2,009   $   2,140   $   2,028   $   1,825
Ratio of net charge-offs 
  during period to average
  loans outstanding for
  the period                            .27%        .13%        .07%        .15%
</TABLE>
The allowance is based upon management's analysis of the portfolio under
current and expected economic conditions.  This analysis includes a study of
loss experience, a review of delinquencies, and an estimate of the possibility
of loss in view of the risk characteristics of the portfolio.  Based on the
above factors, management considers the current allowance to be adequate.

				      -20-

Allocation of Allowance For Loan Losses

Management has allocated the allowance for loan losses within the categories
of loans set forth in the table below according to amounts deemed reasonably
necessary to provide for possible losses.  The amount of the allowance
applicable to each category and the percentage of loans in each category to
total loans are presented below.
<PAGE>
<TABLE>
<CAPTION>
				 December 31, 1996            December 31, 1995       
					    Percent Of                   Percent Of
					     Loans In                     Loans In
      Category                Allocation     Category     Allocation      Category 
					    (Thousands Of Dollars)
<S>                            <C>            <C>           <C>            <C>
Domestic:
   Commercial, financial
      and agricultural         $   402         15.9%        $   449         13.7%
   Real estate - mortgage        1,406         73.8%          1,476         76.2%
   Installment                     201         10.3%            215         10.1%

	 Total                 $ 2,009        100.0%        $ 2,140        100.0%  
</TABLE>
The calculation is based upon total loans including unearned interest. 
Management believes that the portfolio is well diversified and, to a large
extent, secured without undue concentrations in any specific risk area. 
Control of loan quality is regularly monitored by management and is reviewed
by the Bank's Board of Directors which meets monthly.  Independent external
review of the loan portfolio is provided by examinations conducted by
regulatory authorities.  The amount of additions to the allowance for loan
losses charged to operating expense for the periods indicated were based upon
many factors, including actual charge offs and evaluations of current and
prospective economic conditions in the market area. Management believes the
allowance for loan losses is adequate to cover any potential loan losses.

				      -21-

Deposits

The average amounts of deposits for the last three years are presented below.
<TABLE>
<CAPTION>
					    Years Ended December 31,        
				      1996            1995           1994
					     (Thousands Of Dollars)
  <S>                              <C>             <C>             <C>
  Domestic Bank Offices

  Noninterest bearing 
    demand deposits                $  19,622       $  19,094       $  16,836

  NOW accounts                        34,020          35,773          31,325
  Money market deposit 
    accounts                          11,894          10,104           9,426
  Savings                             15,602          15,928          19,609
  Time deposits                       89,227          88,316          77,441

	 Total interest bearing      150,743         150,121         137,801

	 Total average deposits    $ 170,365       $ 169,215       $ 154,637
</TABLE>

The maturity of certificates of $100,000 or more as of December 31, 1996, are 
presented below.
<TABLE>
<CAPTION>
<PAGE>                                                         
							 (Thousands Of Dollars)
  <S>                                                           <C>
  3 months or less                                              $  4,644
  Over 3 months through 6 months                                   3,199
  Over 6 months through 12 months                                  5,892      
  Over 12 months                                                   5,705
	 
	 Total outstanding                                      $ 19,440
</TABLE>

				      -22-

Return On Equity And Assets

Certain financial ratios are presented below.
<TABLE>
<CAPTION>
					   Years Ended December 31, 
				   1996              1995              1994
<S>                                <C>               <C>               <C>
Return on average assets           1.51%             1.46%             1.42%

Return on average equity          14.46%            15.40%            15.76%

Dividend payout ratio
  (dividends declared
  divided by net income)          21.52%            26.79%            26.61%

Average equity to average
  assets ratio                    10.42%             9.49%             9.03%
</TABLE>
Item 2 - Description of Property

The executive offices of the Registrant and the main banking office of the
Bank are located in a 19,000 square foot facility at 201 First Street, S. E.,
Moultrie, Georgia.  Also, in 1991 the Registrant acquired an 11,000 square
foot federal branch banking office, and an adjacent 5,000 square foot building
was renovated in 1992 for the Bank's operations center.  The Trust division
has been relocated to the federal branch building located at 25 Second Avenue,
Moultrie, Georgia.  In 1993 the Registrant purchased a vacant building and lot
located across the street from the main office at 205 Second Street, S. E.,
Moultrie, Georgia.  This building was renovated for the Bank's Administrative
Services Division offices, training and meeting rooms, and record storage.  In
1994 the Registrant acquired a 4,400 square foot Baker County branch banking
office located at the intersection of Highways 91 and 200, Newton, Georgia. 
All of these facilities are adequate for present operations.

All the buildings and land, which include parking and ten drive-in teller
stations, are owned by the Bank.  There are two automated teller machines on
the Bank's main office premises, one in the federal branch office, and two
additional automated teller machines located in Doerun and Norman Park,
Georgia.  These automated teller machines are linked to the Honor network of
automated teller machines.

Item 3 - Legal Proceedings

There are no material pending legal proceedings to which the Registrant or the
Bank is a party or to which any of their property is subject.

<PAGE>                                       
				      -23-

Item 4 - Submission of Matters to a Vote of Security Holders

There were no matters submitted during the fourth quarter of 1996 for a vote
of the security holders through the solicitation of proxies or otherwise.

				    PART II

Item 5 - Market for Common Equity and Related Stockholder Matters

Market for common equity and related stockholder matters appear under the
caption  Management s Discussion and Analysis of Financial Condition and
Results of Operation  on pages 12 through 13 of the Registrant s 1996 Annual
Report to Shareholders and is incorporated herein by reference.

Item 6 - Management's Discussion and Analysis or Plan of Operation

Management's discussion and analysis or plan of operation appears under the
caption "Management's Discussion and Analysis of Financial Condition and
Results of Operation" on pages 4 through 13 of the Registrant's 1996 Annual
Report to Shareholders and is incorporated herein by reference.  For further
information about the Registrant, see selected statistical information on
pages 13 - 23 of this report on Form 10-KSB.

Item 7 - Financial Statements

The report of independent auditors, the consolidated financial statements, and
notes to the consolidated financial statements on pages 14 through 38 of the
Registrant's 1996 Annual Report to Shareholders are incorporated herein by
reference.

Item 8 - Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure

During the Registrant's two most recent fiscal years, the Registrant did not
change accountants and had no disagreement with its accountants on any matter
of accounting principles or practices or financial statement disclosure.

				      -24-

				   PART III

Item 9 - Directors, Executive Officers, Promoters, and Control Persons: 
Compliance With Section 16(a) of the Exchange Act

The information contained under the heading "Information About Nominees For
Director" in the definitive Proxy Statement used in connection with the
solicitation of proxies for the Registrant's annual meeting of shareholders to
be held on April 22, 1997, filed with the Commission, is incorporated
herein by reference.  Information on Form 10-KSB relating to the executive
officers of the Registrant is included in Item 1 of this report.

Item 10 - Executive Compensation

The information contained under the heading "Executive Compensation" in the
definitive Proxy Statement used in connection with the solicitation of proxies
for the Registrant's annual meeting of shareholders to be held on April 22,
1997, filed with the Commission, is incorporated herein by reference.
<PAGE>
Item 11 - Security Ownership of Certain Beneficial Owners and Management

The information contained under the heading "Voting Securities and Principal
Holders" in the definitive Proxy Statement used in connection with the
solicitation of proxies for the Registrant's annual meeting of shareholders to
be held on April 22, 1997, filed with the Commission, is incorporated
herein by reference.  For purposes of determining the aggregate market value
of the Registrant's voting stock held by nonaffiliates, shares held by all
directors and executive officers of the Registrant have been excluded.  The
exclusion of such shares is not intended to, and shall not, constitute a
determination as to which persons or entities may be "affiliates" of the
Registrant as defined by the Securities and Exchange Commission.

Item 12 - Certain Relationships and Related Transactions

The information contained under the heading "Certain Relationships and Related
Transactions" in the definitive Proxy Statement used in connection with the
solicitation of proxies for the Registrant's annual meeting of shareholders to
be held on April 22, 1997, filed with the Commission, is incorporated
herein by reference.

				      -25-

Item 13 - Exhibits and Reports on Form 8-K
a.  Exhibits:

    The exhibits filed as part of this registration statement are as follows:

    Exhibit Number                         Description Of Exhibit

	 3.1        Articles of Incorporation of Southwest Georgia Financial
		    Corporation, as amended and restated.

	 3.2        By-Laws of the Registrant as amended (included as Exhibit
		    3.2 to the Registrant's Form 10-KSB dated December 31,
		    1995, previously filed with the Commission and
		    incorporated herein by reference).

	 10.1       Pension Retirement Plan of the Registrant, as amended and
		    restated (included as Exhibit 10.1 to the Registrant's
		    Form 10-KSB dated December 31, 1994, and previously filed
		    with the Commission and incorporated herein by
		    reference).*

	 10.2       Form of Directors  Deferred Compensation Plan of the
		    Registrant (included as Exhibit 10.3 to the Registrant's
		    Form S-18 dated January 23, 1990, previously filed with
		    the Commission and incorporated herein by reference).*

	 10.3       Employment Agreement of John H. Clark (included as
		    Exhibit 10.4 to the Registrant's Form S-18 dated January
		    23, 1990, previously filed with the Commission and
		    incorporated herein by reference).*
	 
	 10.4       Directors  and Executive Officers' Stock Purchase Plan of
		    the Registrant dated March 18, 1992 (included as Exhibit
		    10.7 to the Registrant's Form 10-KSB dated December 31,
		    1992, previously filed with the Commission and
		    incorporated herein by reference).*
<PAGE>         
	 10.5       Advances, specific collateral pledged, and security
		    agreement between the Federal Home Loan Bank of Atlanta
		    and the Bank dated January 27, 1992, and confirmation of
		    credit services transaction for new money advances in the
		    amount of $4,000,000 dated February 10, 1992, $2,500,000
		    dated September 4, 1992, and $1,500,000 dated September
		    8, 1992 (included as Exhibit 10.10 to the Registrant's
		    Form 10-KSB dated December 31, 1992, previously filed
		    with the Commission and incorporated herein by
		    reference).

	 10.6       Supplemental Retirement Plan of the Registrant dated
		    December 21, 1994, and the Trust under the Registrant's
		    Supplemental Retirement Plan dated December 21, 1994
		    (included as Exhibit 10.11 to the Registrant's Form 10-
		    KSB dated December 31, 1994, previously filed with the
		    Commission and incorporated herein by reference).

				      -26-


   Exhibit Number                         Description Of Exhibit   

	 10.7       Employee Stock Ownership Plan and Trust of the Registrant
		    as amended by Amendment No. 2 (included as Exhibit 10.13
		    to the Registrant's Form 10-KSB dated December 31, 1994,
		    previously filed with the Commission and incorporated
		    herein by reference).*
	  
	  13        Southwest Georgia Financial Corporation Annual Report to
		    Shareholders for the fiscal year ended December 31, 1996. 
		    With the exception of information expressly incorporated
		    herein, the 1996 Annual Report to Shareholders is not
		    deemed to be filed as part of this Report on Form 10-KSB.

	  22        Subsidiaries of the Registrant (included as Exhibit 22 to
		    the Registrant s Form 10-KSB dated December 31, 1995,
		    previously filed with the Commission and incorporated
		    herein by reference).

	  99        Proxy Statement relating to the 1997 Annual Meeting of 
		    Shareholders.

  * Management contract or compensatory plan or arrangement required to be
  filed as an exhibit to this form.

b.  No reports on Form 8-K were filed by the Registrant during the fourth
    quarter of 1996.

				      -27-

				 Exhibit Index
    Exhibit Number              Description Of Exhibit               Page Number


	 3.1        Articles of Incorporation of Southwest Georgia        31
		    Financial Corporation, as amended and restated.
	  
	  13        Southwest Georgia Financial Corporation Annual        40
<PAGE>                    
		    Report to Shareholders for the fiscal year ended 
		    December 31, 1996.  With the exception of 
		    information expressly incorporated herein, the 
		    1996 Annual Report to Shareholders is not deemed 
		    to be filed as part of this Report on Form 10-KSB.

	  99        Proxy Statement relating to the 1997 Annual           76
		    meeting of Shareholders
		    
				      -28-    

				  SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


				      Southwest Georgia Financial Corporation
						    (Registrant)

Date: March 20, 1997                  By:   /s/ John H. Clark              
					    JOHN H. CLARK  
					    VICE CHAIRMAN AND
					    CHIEF EXECUTIVE OFFICER


      Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

/s/ John H. Clark                                      Date:  March 20, 1997
JOHN H. CLARK
Vice Chairman and Chief Executive Officer   
[Principal Executive Officer]

/s/ George R. Kirkland                                 Date:  March 20, 1997
GEORGE R. KIRKLAND
Senior Vice-President and Treasurer
[Principal Financial and Accounting Officer]

/s/ Leo T. Barber, Jr.                                 Date:  March 20, 1997
LEO T. BARBER, JR.
Chairman and Director

/s/ Albert W. Barber                                   Date:  March 20, 1997
ALBERT W. BARBER
Director

/s/ Jack Short                                         Date:  March 20, 1997
JACK SHORT
Director

				      -29-

			     SIGNATURES, Continued

/s/ Robert M. Duggan                                   Date:  March 20, 1997
ROBERT M. DUGGAN
<PAGE>
Director

/s/ Richard L. Moss                                    Date:  March 20, 1997
RICHARD L. MOSS
Director

/s/ E. J. McLean, Jr.                                  Date:  March 20, 1997
E. J. MCLEAN, JR.
Director

/s/ Johnny R. Slocumb                                  Date:  March 20, 1997
JOHNNY R. SLOCUMB
Director

/s/ Roy Reeves                                         Date:  March 20, 1997
ROY REEVES
Director

/s/ Glenn D. Moon                                      Date:  March 20, 1997
GLENN D. MOON    
Director

/s/ Lee C. Redding                                     Date:  March 20, 1997
LEE C. REDDING   
Director

/s/ R. Bradford Burnette                               Date:  March 20, 1997
R. BRADFORD BURNETTE
Director

/s/ Cecil W. Alvis                                     Date:  March 20, 1997
CECIL W. ALVIS
Chief Operating Officer and Director

				      -30-
























<PAGE>




		      CERTIFICATE RELATED TO
				 
		RESTATED ARTICLES OF INCORPORATION
				 
				OF
				 
	      SOUTHWEST GEORGIA FINANCIAL CORPORATION
				 
				1.


	  The name of the corporation is Southwest Georgia
Financial Corporation (the "Corporation").  The Secretary of State
Control No. is 8003737.

				 2.

	  These Restated Articles of Incorporation of the Articles
of Incorporation of the Corporation contain an amendment to the
Articles of Incorporation that required shareholder approval.  The
amendment was approved and adopted by the shareholders of the
Corporation pursuant to 14-2-1003 of the Georgia Business
Corporation Code (the "Code") on April 30, 1996.

	  Pursuant to the amendment, Article XI of the former
Articles of Incorporation shall be eliminated.  Former Article XII
shall be renumbered as Article XI, and former Article XVI shall be
renumbered Article XII.

				3.

	  These Restated Articles of Incorporation of the Articles
of Incorporation contain additional amendments that did not require
shareholder approval.  These amendments were adopted by the Board
of Directors of the Corporation pursuant to 14-2-1002 of the Code
on February 23, 1996.

				4.

	  The text of the Restated Articles of Incorporation is set
forth in Exhibit A attached hereto.

				5.

	  These Restated Articles of Incorporation were duly
adopted by the unanimous vote of the Corporation's Board of
Directors on October 16, 1996, pursuant to 14-2-1007 of the
Georgia Business Corporation Code.

				






			    -31-

<PAGE>

	  IN WITNESS WHEREOF, the Corporation has caused the
attached Restated Articles of Incorporation of the Articles of
Incorporation to be executed by its duly authorized officer this
16th day of October, 1996.


				   John H. Clark, President

















































 
			     -32-
<PAGE>


			     EXHIBIT A
				 
		RESTATED ARTICLES OF INCORPORATION
				 
				OF
				 
	      SOUTHWEST GEORGIA FINANCIAL CORPORATION
				 
				I.
				 
	  The name of the Corporation is:

Southwest Georgia Financial Corporation

				II.

	  The Corporation is organized pursuant to the provisions
of the Georgia Business Corporation Code.

			       III.

	  The Corporation shall have perpetual duration.

				IV.

	  The Corporation is organized for the purpose of doing any
and all things which a corporation may now or hereafter be
authorized to do under the Georgia Business Corporation Code or
under any act amendatory thereof, supplemental thereto or
substituted therefor, including, but not by way of limitation, to
purchase, own and hold the stock of other corporations or
associations; to purchase, subscribe for, acquire, own, hold, sell,
exchange, assign, transfer, create security interests in, pledge,
or otherwise dispose of shares or voting trust certificates for
shares of the capital stock, or any bonds, notes, securities, or
evidences of indebtedness created by, any corporations engaged in
the businesses conducted by, banks, trust companies, mortgage,
finance, credit card or factoring companies, data processing
companies, insurance agencies and other businesses related to
banking, and to own, hold, purchase and otherwise deal in bonds or
evidences of indebtedness of the United States or of any district,
territory, dependency or county or subdivision or municipality
thereof; to issue in exchange for such shares, certificates, bonds,
notes, or other obligations of the Corporation and while the owner
thereof to exercise all the rights, powers and privileges of
ownership including the right to vote any shares of stock or voting
trust certificates so owned; to promote, lend money to, and
guarantee the dividends, stocks, bonds, notes, evidences of
indebtedness, contracts or other obligations of, and otherwise aid
in any manner which shall be lawful, any corporation or association
of which any bonds, stocks, voting trust certificates, or other
securities or evidences of indebtedness shall be held by or for the
Corporation, or in which, or in the welfare of which, the
Corporation shall have any interest; to do any acts and things
permitted by law and designed to protect, preserve, improve, or
enhance the value of any such bonds, stocks or other securities or
			    -33-
<PAGE>
evidences of indebtedness or the property of the Corporation; and
to generally engage in the business of and to act as a holding
company; and

	  To do each and every thing necessary, suitable or proper
for the accomplishment of any of the purposes or the attainment of
any one or more of the objects herein enumerated, or which shall at
any time appear conducive to or expedient for the protection or
benefit of the Corporation.

	  IN FURTHERANCE OF AND NOT IN LIMITATION of the general
powers conferred by the laws of the State of Georgia and the
objects and purposes herein set forth, it is expressly provided
that to such extent as a corporation organized under the Georgia
Business Corporation Code may now or hereafter lawfully do, the
Corporation shall have power to do, either as principal or agent
and either alone or in connection with other corporations, or
associations, firms or individuals, all and everything necessary,
suitable, convenient or proper for, or in connection with or
incident to, the accomplishment of any of the purposes or the
attainment of any one or more of the objects herein enumerated, or
designed directly or indirectly to promote the interests of the
Corporation or to enhance the value of its properties; and in
general to do any and all things and exercise any and all powers,
rights, and privileges which a corporation may now or hereafter be
authorized to do or to exercise under the Georgia Business
Corporation Code or under any act amendatory thereof, supplemental
thereto or substituted therefor.

	  The foregoing provisions of this Article IV shall be
construed both as purposes and powers and each as an independent
purpose and power.  The foregoing enumeration of specific purposes
and powers herein specified shall, except when otherwise provided
in this Article IV, be in no wise limited or restricted by
reference to, or inference from the terms of any provision of this
or any other Article of these Articles of Incorporation.

				V.

	  The Corporation shall have the authority to issue not
more than 8,000,000 shares, consisting of 5,000,000 shares to be
known as common stock, having a par value of $1.00 per share and
3,000,000 shares of preferred stock, having a par value of $1.00
(herein called the "Preferred Stock"). Except as otherwise required
by law or as provided in this Article V, holders of Common Stock
will be entitled to one vote per share on all matters to be voted
on by the Corporation's shareholders.  In the event of any
dissolution, liquidation or winding up of the affairs of the
Corporation, whether voluntary or involuntary, after payment or
provision for payment of the debts and other liabilities of the
Corporation, and the payment of any liquidation preference with
respect to any other class of capital stock of the Corporation
which has a liquidation preference over the Common Stock, the
remaining assets and funds of the Corporation shall be divided
equally among and paid ratably to the holders of the Common Stock
as a single class. All cross-references in each subdivision of this
Section V refer to other paragraphs in such subdivision unless
otherwise indicated.
			      
<PAGE>          
	  Subject to the provisions of any applicable law and these
Articles of Incorporation (as from time to time amended), shares of
Preferred Stock may be issued from time to time in one or more
series as may be determined by the Board of Directors.  The Board
			    -34-
of Directors is authorized to determine or alter the designations,
voting powers, preferences, and relative, participating, optional
or other special rights, and qualifications, limitations and
restrictions on such rights, as the Board of Directors may
authorize by resolutions duly adopted prior to the issuance of any
shares of a series of Preferred Stock, including, but not limited
to:  (i) the distinctive designation of each series and the number
of shares that will constitute such series (except that any
decrease in the number of shares constituting such series shall not
be below the number of shares of such series then outstanding);
(ii) the voting rights, if any, of shares of such series and
whether the shares of any such series having voting rights shall
have multiple votes per share; (iii) the dividend rate on the
shares of any such series, any restrictions, limitations, or
conditions upon the payment of such dividends, whether such
dividends shall be cumulative, the relative priority of the
payments of dividends, if any, and the dates on which such
dividends are payable; (iv) the prices at which, and the terms and
conditions on which, the shares of such series may be redeemed, if
such shares are redeemable; (v) the purchase or sinking fund
provisions, if any, for the purchase or redemption of shares of
such series; (vi) any preferential amount payable upon shares of
such series in the event of the liquidation, dissolution, or
winding-up of the Company, or the distribution of its assets; (vii)
the prices or rates of conversion at which, and the terms and
conditions on which, the shares are convertible; and (viii) any
other relative preferences, rights, restrictions, or limitations of
that series, including, without limitation, any obligation of the
Corporation to repurchase shares of that series upon the occurrence
of specified events.

	  The Corporation may purchase its own shares of capital
stock out of unreserved and unrestricted earned surplus and capital
surplus available therefor and as otherwise provided by law.

	  The Board of Directors may from time to time distribute
to shareholders out of capital surplus of the Corporation a portion
of its assets, in cash or in property.

				VI.

	  In discharging the duties of their respective positions
and in determining what is believed to be in the best interests of
the Corporation, the Board of Directors of the Corporation,
committees of the Board of Directors, and individual directors, in
addition to considering the effects of any action on the
Corporation or its Shareholders, may consider interests of the
employees, customers, suppliers, and creditors of the Corporation
and its subsidiaries, the communities in which offices or other
establishments of the Corporation and its subsidiaries are located,
and all other factors such directors consider pertinent; provided,
however, that such consideration shall be deemed solely to grant
discretionary authority to the directors and shall not be deemed to
provide to any constituency any right to be considered.
<PAGE>                               
			       VII.

	  No director of the Corporation shall be personally liable
to the Corporation or its shareholders for monetary damages for
breach of his duty of care or other duty as a director, provided,
that this provision shall eliminate or limit the liability of a
director only to the extent permitted from time to time by the
			    -35-
Georgia Business Corporation Code or any successor law or laws.

			       VIII.

	  Except as otherwise provided by law, any amendment or
repeal of any provision of the Articles of Incorporation or the
By-Laws of the Corporation requires the affirmative vote of holders
of 80% of the shares of capital stock of the Corporation then
issued and outstanding and entitled to vote on such matters.

				IX.

	  I. (A) In addition to any affirmative vote required by
law, and subject to the provisions of any series of Preferred Stock
which may at the time be outstanding, the affirmative vote of the
holders of not less than 75% of the outstanding shares of Common
Stock of the Corporation and the affirmative vote of the holders of
not less than 75% of the outstanding shares of Common Stock of the
Corporation other than those beneficially owned (as defined below)
by an Interested Shareholder (as defined below) (the "two-tier
voting requirement"), shall be required for the approval or
authorization of any Business Combination (as defined below) of the
Corporation with such Interested Shareholder; provided that the two-
tier voting requirement shall not be applicable if the Business
Combination was approved by three-fourths of all Directors.

	  (B) The term "Business Combination" as used in this
Article IX shall mean:

	  (i) any merger or consolidation of the Corporation or any
Subsidiary (as hereafter defined) with (a) any Interested
Shareholder (as hereinafter defined) or (b) any other corporation
(whether or not itself an Interested Shareholder) which is, or
after such merger or consolidation would be, an Affiliate (as
hereinafter defined) of an Interested Shareholder; or (ii) any
sale, lease, exchange, mortgage, pledge, transfer or other
disposition (in one transaction or a series of transactions) to or
with any Interested Shareholder or any Affiliate of any Interested
Shareholder of any assets of the Corporation or any Subsidiary
having an aggregate Fair Market Value (as hereinafter defined) of
$1,000,000 or more; or (iii) the issuance or transfer by the
Corporation or any Subsidiary (in one transaction or a series of
transactions) of any securities of the Corporation or any
Subsidiary to any Interested Shareholder or any Affiliate of any
Interested Shareholder in exchange for cash, securities or other
property (or a combination thereof) having an aggregate Fair Market
Value of $1,000,000 or more; or (iv) the adoption of any plan or
proposal for the liquidation or dissolution of the Corporation
proposed by or on behalf of an Interested Shareholder or any
Affiliate of any Interested Shareholder; or (v) any
reclassification of securities (including any reverse stock split),
<PAGE>
or recapitalization of the Corporation, or any merger or
consolidation of the Corporation with any of its Subsidiaries or
any other transaction (whether or not with or into or otherwise
involving an Interested Shareholder) which has the effect, directly
or indirectly, of increasing the proportionate share of the
outstanding shares of any class of equity or convertible securities
of the Corporation or any Subsidiary which is directly or
indirectly owned by any Interested Shareholder or any Affiliate of
any Interested Shareholder.
			    -36-

	  II.  For purposes of this Article IX:

	  (A)  A "person" shall mean any individual, firm,
corporation or other entity.

	  (B)  "Interested Shareholder" shall mean any person
(other than the Corporation, any Subsidiary or either the
Corporation or any Subsidiary acting as Trustee or in a similar
fiduciary capacity) who or which: (i) is the beneficial owner of
more than 10% of the outstanding Common Stock; or (ii) is an
Affiliate of the Corporation and at any time within the two-year
period immediately prior to the date in question was the beneficial
owner, directly or indirectly, of 10% or more of the then
outstanding Common Stock; or (iii) acquired any shares of Common
Stock which were at any time within the two-year period immediately
prior to the date in question beneficially owned by any Interested
Shareholder, if such acquisition shall have occurred in the course
of a transaction or series of transactions not involving a public
offering within the meaning of the Securities Act of 1993.

	  (C)  A person shall be a "beneficial owner" of any Common
Stock:  (i) which such person or any of its Affiliates or
Associates (as hereinafter defined) beneficially owns, directly or
indirectly; or (ii) which such person or any of its Affiliates or
Associates has, directly or indirectly, (a) the right to acquire
(whether such right is exercisable immediately or only after the
passage of time), pursuant to any agreement, arrangement or
understanding or upon the exercise of conversion rights, exchange
rights, warrants or options or otherwise, or (b) the right to vote
pursuant to any agreement, arrangement or understanding; or (iii)
which are beneficially owned, directly or indirectly, by any other
person with which such person or any of its Affiliates or
Associates has any agreement, arrangement or understanding for the
purpose of acquiring, holding, voting or disposing of any shares of
Common Stock.

	  (D)  For the purposes of determining whether a person is
an Interested Shareholder pursuant to paragraph B of this Section
II, the number of shares of Common Stock deemed to be outstanding
shall include shares deemed owned through application of paragraph
C(ii)(a) of this Section II but shall not include any other shares
of Common Stock which may be issuable pursuant to any agreement,
arrangement or understanding, or upon exercise of conversion
rights, warrants or options, or otherwise.

	  (E)  (i) An "Affiliate" of a specified person is a person
that directly, through one or more intermediaries, controls, or is
controlled by, or is under common control with, the person
<PAGE>
specified.  (ii) The term "Associate" used to indicate a
relationship with any person means (1) any firm, corporation or
other entity (other than the Corporation or any Subsidiary) of
which such person is an officer or partner or is, directly or
indirectly, the beneficial owner of 10% or more of any class of
equity securities, (2) any trust or other estate in which such
person has a substantial beneficial interest or as to which such
person serves as trustee or in a similar fiduciary capacity, and
(3) any relative or spouse or such person, or any relative of such
spouse who has the same home as such person.
			    -37-
	  (F)  "Subsidiary" means any corporation of which a
majority of any class of equity securities is owned, directly or
indirectly, by the Corporation unless owned solely as trustee or
other similar fiduciary capacity.

	  (G)  "Fair Market Value" means:  (i) in the case of
stock, the closing sales price of a share of such stock on the
Composite Tape on the New York Stock Exchange-Listed Stocks, or, if
such stock is not quoted on the Composite Tape, on the New York
Stock Exchange, or, if such stock is not listed on such Exchange,
on the principal United States securities exchange registered under
the Securities Exchange Act of 1934, as amended, on which such
stock is listed, or, if such stock is not listed on any such
exchange, the closing sales price or the sales price or the average
of the bid and asked prices reported with respect to a share of
such stock on the National Association of Securities Dealers, Inc.
Automated Quotation System or any system then in use, or if no such
quotations are available, the fair market value on the date in
question of a share of such stock as determined by the Board in
good faith; and (ii) in the case of property other than cash or
stock, the fair market value of such property on the date in
question as determined by the Board in good faith.

	  (H)  The term "acquire" or "acquired" means the
acquisition of beneficial ownership.

	  (I)  The Directors of the Corporation shall have the
power and duty to determine for the purposes of this Article IX, on
the basis of information known to them after reasonable inquiry,
(i) whether a person is an Interested Shareholder, (ii) the number
of shares of Common Stock beneficially owned by any person, (iii)
whether a person is an Affiliate or Associate or another, and (iv)
whether the assets which are the subject of any Business
Combination have, or the consideration to be received for the
issuance or transfer of securities by the Corporation or any
Subsidiary in any Business Combination has, an aggregate Fair
Market Value of $1,000,000 or more.

	  (J)  Nothing contained in this Article IX shall be
construed to relieve any Interested Shareholder of any of its
Affiliates or Associates from any fiduciary obligation imposed by
law.




 
			     -38-
<PAGE>





				X.

	  A director of the Corporation may be removed only for
cause and upon the affirmative vote of the holders of 80% of the
issued and outstanding shares entitled to vote on such matter.

				XI.

	  None of the holders of any stock of the Corporation of
any kind, class or series now or hereafter authorized shall have
preemptive rights with respect to any shares of capital stock of
the Corporation of any kind, class or series now or hereafter
authorized.

			       XII.

	  The Corporation shall not commence business until it
shall have received not less than $500 in payment for the issuance
of shares of stock.

			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			      
			     -39-
<PAGE>



	     Management's Discussion And Analysis Of Financial 
		    Condition And Results Of Operations
			     December 31, 1996


Introduction
     
The following financial review presents management's discussion and analysis 
of significant changes in the consolidated financial position and results of 
operations of Southwest Georgia Financial Corporation ("Corporation" or the 
"Company").  This commentary should be read in conjunction with information 
provided in the Consolidated Financial Statements and accompanying footnotes.

Earnings Overview

The Company's net income for 1996 increased 4.9 percent to $3.1 million from 
the $2.9 million earned in 1995.  Between 1995 and 1994, net income increased 
10.5 percent.  In 1996, the Company's earnings per share increased to $1.21 
compared to $1.16 in 1995 and $1.05 in 1994.

The Company continues to show strong key performance measurements in both 
return on average assets and return on average stockholders' equity.  In 1996, 
the Company's return on average assets, which reflects utilization of assets, 
was 1.51 percent compared to 1.46 percent in 1995.   Return on average 
stockholders' equity, which measures return on stockholders' investment, was 
14.46 percent in 1996 compared to 15.40 percent in 1995.  

The $143 thousand increase in net earnings for 1996 was primarily attributable 
to higher net interest income, lower provision for possible loan losses and 
reduction in losses from the sale of investment securities.  Also, the 
operation of the Baker County branch, acquired in December 1994, continues to 
contribute to the Company's growth in net earnings.


RESULTS OF OPERATIONS

Net Interest Income

The primary source of revenue for the Company is net interest income, which is 
the difference between total interest income on earning assets and interest 
expense on interest-bearing sources of funds. This level of net interest 
income continues to impact the Company's earnings performance in a positive 
way. Net interest income for 1996 increased $147 thousand, or 1.5 percent, 
compared to 1995.  The amount of net interest income is determined primarily 
by the volume of earning assets and the various rate spreads between these 
assets and their funding sources. 

The key performance measure for net interest income is the net interest 
margin, defined as taxable equivalent net interest income divided by average 
earning assets.  The Company's net interest margin remained relatively stable 
at 5.27 percent for 1996 compared to 5.31 percent for 1995.  
				      -40-

After a year of declining rates in 1995, the prime interest rate remained at 
its current level since February 1996.  The prime interest rate changed once 
in 1996 compared to three times in 1995.  The Company's base rate reached a 
low of 10.25 percent during the first part of 1996 and remained at that level 
throughout the year.  This favorable level of loan rates provided the Company 
with significant interest income from prime-related loans during 1996.    

<PAGE>
A key factor influencing the Company's interest rate margins has been the 
Company's mix of earning assets and interest-bearing liabilities.  Interest 
income from earning assets increased nearly $117 thousand in 1996 compared to 
1995, while interest expenses decreased $30 thousand for the same period.  
This $147 thousand increase in net interest income resulted primarily from the 
growth in the average investment portfolio.  Another factor which had a 
positive effect on the Company's net interest income for 1996 was the decrease 
in interest expense which resulted from lower rates on savings and NOW account 
deposits compared to 1995.  During 1995, the $550 thousand increase in net 
interest income resulted primarily from the purchase of Baker County Bank and 
rises in the prime-related loan rates.

Non-Interest Income

Non-interest income totaled $1.5 million for 1996, representing an increase of 
approximately $243 thousand, or 19 percent, from 1995.  This increase in non-
interest income was primarily attributable to a $133 thousand decline in 
losses on the sale of securities.  Also, growth occurred in all of the 
traditional, bank-related fee categories.  The largest components of non-
interest income are service charges and fees on deposit accounts, and these 
increased 5.6 percent in 1996 when compared to 1995. In addition, income from 
security sales commissions rose over 57 percent in 1996.  During December 
1995, the Company moved nearly a third of its investment securities to the 
available-for-sale category and sold them for a loss of $133 thousand in order 
to reposition these funds in higher-yielding investment securities.  During 
1994, the Company sold some investment securities for a loss of $384 thousand 
that were purchased through acquisition and which did not meet the required 
specifications for the investment portfolio. 
  
Non-Interest Expense

Non-interest expense totaled $6.6 million for 1996, an increase of 4.1 percent 
compared to 1995.  Representing over one-half of the total non-interest 
expense, salaries and employee benefits increased 5.4 percent from 1995.  This 
increase reflected primarily staff, merit, and promotional increases.  The 
level of full-time equivalent employees increased by 3 to a total of 100, 
comparing December 31, 1996, to the prior year-end.  The majority of the 
increase in salary and employee benefits in 1995 compared to 1994 was due to 
the operation of the Baker County branch. 
   
Furniture and equipment expenses increased $101 thousand or nearly 31 percent 
in 1996 compared to 1995.  This significant increase from the previous year 
resulted primarily from the higher depreciation and maintenance expenses 
associated with upgrading the Company's computer network system.
 
The other operating expense components of non-interest expense decreased $38 
thousand or nearly 1.7 percent in 1996 compared to 1995.  The primary causes 
for this decrease were the reductions of charitable contributions and 
amortization of the premium on purchased deposits.  The majority of the 
increase in other operating expense in 1995 compared to 1994 was due to the 
operation of another branch office.
				      
				      -41-

The Company continues to emphasize the importance of strong budgetary controls 
and is committed to maintaining a level of non-interest expenses that keeps it 
in line with business volume levels.  Also, management will continue to 
monitor expenses closely with emphasis on seeking out more efficient and cost 
effective ways to operate.
<PAGE>
FINANCIAL CONDITION
	 
Earning Assets

The Company, primarily through its banking subsidiary Southwest Georgia Bank, 
acts as a financial intermediary.  As such, its financial condition should be 
considered in terms of how the Company manages its sources and uses of funds.  
During 1996, total average assets of $205 million increased $3.5 million, or 
1.7 percent, compared to 1995.  

The Company's earning assets, which include loans, investment securities, 
Federal Home Loan Bank deposits, and federal funds sold, averaged $190 million 
in 1996. This year's average earning assets represented a 2.3 percent increase 
from $186 million in 1995.  The earning asset mix remained relatively stable 
during the year.  For 1996, average earning assets were comprised of 60 
percent loans, 38 percent investment securities, and 2 percent federal funds 
sold and Federal Home Loan Bank deposits.  The ratio of earning assets to 
total assets increased during 1996 to 92.6 percent compared to 92.1 percent in 
1995.  A factor which influenced this increase in ratio in 1996 was a decrease 
in other real estate owned. 

Loans

Loans are one of the Company's largest earning assets and users of funds, and 
because of their importance, most of the other assets and liabilities are 
managed to accommodate the needs of the loan portfolio.  During 1996, average 
net loans represented 60 percent of average earning assets and 55 percent of 
average total assets.  Average total loans decreased $392 thousand, or less 
than one half of a percent, in 1996.  Loan demand from the local service area 
has been relatively flat for the past several years.  After the execution of a 
purchase option with Baker County Bank to acquire certain assets in December 
1994, the Company increased its loan portfolio by approximately $5 million.  
In 1996, the loan category of commercial, financial, and agricultural loans 
increased 4 percent from its December 31, 1995, level.  Also, real estate 
loans decreased 2.3 percent, while consumer loans increased 5.7 percent from 
the level of the previous year.   

As a result of the lack of loan growth, the ratio of total loans to total 
deposits at year-end remained stable at 67.2 percent in 1996 from 67.1 percent 
in 1995.  The mix of the loan portfolio for the 1996 year-end consisted of 
34.4 percent of loans secured by 1-4 family residences, 2.3 percent of loans 
secured by multifamily residences, 5.1 percent of loans secured by farmland, 
and 31.5 percent of loans secured by nonfarm and nonresidential properties.  
Also, included in the mix of the loan portfolio were 16.1 percent of loans for 
other commercial, industrial, and agricultural purposes and 10.6 percent of 
loans to individuals for household, family, and other personal expenditures. 
				      -42-
Allowance and Provision for Possible Loan Losses

The allowance for possible loan losses was $2.0 million, or 1.73 percent of 
total loans outstanding, at December 31, 1996.  This level represented a $131 
thousand decrease from the corresponding 1995 year-end amount, which was 1.84 
percent of total loans outstanding.  The provision for loan losses was $180 
thousand in 1996, a decrease from the prior year's provision by $80 thousand.  
This provision reflected management's assessment of the adequacy of the 
allowance for loan losses to absorb write-offs in the loan portfolio. 

The Company adopted Statement of Financial Accounting Standards No. 114, 
"Accounting by Creditors for Impairment of a Loan," as of January 1, 1995.  
<PAGE>
This new accounting standard requires that a loan which meets the definition 
of impairment be measured at the present value of expected future cash flows 
using the loan's effective interest rate, or as a practical expedient, either 
at the loan's observable market price or the fair value of the collateral if 
the loan is collateral dependent.  A loan is considered impaired when, based 
on current information and events, it is probable that a creditor will be 
unable to collect all amounts due according to the contractual terms of the 
loan agreement. 

The Company's management has not changed the lending practices and philosophy 
which have provided them with an exceptionally low charge-off record over the 
past several years.  Also, management has an extensive loan review program in 
place which provides for the regular examination and evaluation of the risk 
elements within the loan portfolio.  The adequacy of the allowance for loan 
losses is regularly evaluated based on the review of all significant loans, 
with particular emphasis on non-accruing, past due, and other loans that 
management has identified as potential problems.

Non-Performing Assets 

Non-performing assets are defined as being all non-accrual and renegotiated 
loans and other real estate acquired by foreclosure and held for sale.  The 
level of non-performing assets decreased $475 thousand comparing year-end 1996 
to year-end 1995.  Primarily, this decrease resulted from the sale of other 
real estate owned.  Non-performing assets were approximately $2.3 million, or 
2.0 percent of total loans and other real estate, as of December 31, 1996, 
compared to $2.8 million, or 2.4 percent of total loans and other real estate, 
at year-end 1995. 

Investment Securities and Federal Funds Sold

The Company's investment securities consist primarily of U.S. Government and 
U.S. Government agency securities.  The investment portfolio serves several 
important functions for the Company, and investment decisions are designed to 
complement loan demand and satisfy pledging requirements in the most 
profitable way possible.  The investment portfolio is a source of liquidity 
when loan demand exceeds funding availability.  It is a vehicle for adjusting 
balance sheet sensitivity to cushion against adverse rate movements and is a 
means of improving profitability.

In November 1995, the Financial Accounting Standards Board ("FASB") released a 
special report entitled "A Guide to Implementation of Statement 115 on 
Accounting for Certain Investments in Debt and Equity Securities--Questions 
and Answers."  This FASB guide provided financial institutions with a one-
time, no-questions-asked opportunity to reclassify securities among the 
Trading, Available-for-Sale, and Held-to-Maturity accounts without calling 
into question the integrity of the classifications.  The Company reclassified 
$21 million of investment securities from the Held-to-Maturity account to the 
				      -43-
Available-for-Sale account.   Also, the Company took the opportunity to sell 
these Available-for-Sale account securities in order to reposition the 
investment portfolio at a higher yield.  The Company's investment portfolio 
provides adequate liquidity by maintaining a portfolio with staggered 
maturities ranging from one to five years. 

The investment portfolio increased from $71.3 million to $75.5 million 
comparing year-end 1996 to 1995, an increase of $4.2 million, or 5.8 percent.  
The average investment portfolio increased 10 percent from $65.7 million to 
$72.3 million. 
<PAGE>
During 1996, average investment securities accounted for 38 percent of the 
average earning assets and 35 percent of the average total assets.  At 
December 31, 1996, the investment securities had a market value of $76.0 
million and a carrying value of $75.5 million.  The Company will continue to 
actively manage the size, components, and maturity structure of the investment 
securities portfolio.  Future investment strategies will continue to be based 
on profit objectives, economic conditions, and efforts to maximize the balance 
sheet capacity.

Average federal funds sold and Federal Home Loan Bank deposits represented 
approximately 2.5 percent of the average earning assets for 1996 compared to 
3.6 percent in 1995. These short-term money market investments were used by 
the Company as liquid investment vehicles for short-term funds.     

Deposits and Other Interest-Bearing Liabilities

The Company's 1996 level of average deposits grew slightly from the previous 
year.  Average deposits, the primary source of the Company's funds, increased 
$1.2 million during 1996 compared to 1995.  The Company's deposit base mix and 
sources of deposit growth have been significantly influenced by deregulation 
of interest rates and increased competition in the financial services 
industry.  The Company's average core deposits remained relatively stable at 
approximately 85 percent of average total deposits when compared to the 
previous year.  Core deposits are defined as total deposits less public funds 
and time deposits of $100 thousand or more.   This strong base of core 
deposits, which has a lower cost than purchased funds, provides funds for 
lending and investment activities.  The average total deposits of $170.4 
million increased slightly from the 1995 level of $169.2 million.   The 
majority of the average deposit growth occurred in average money market 
deposit accounts and average time deposits partially offset by decreases in 
average NOW account deposits.  During 1996, the Company's deposit mix changed 
by shifting out of NOW account deposits.  This deposit mix change was 
primarily influenced by the higher rates being paid on certificates of deposit 
as compared to other interest-bearing deposits.  At December 31, 1996, the 
Company had a total of $19.4 million in certificates of deposit with a value 
of $100 thousand or more each.  This was a 9.9 percent increase from the $17.7 
million total in 1995.

The Company maintains a large base of customer funds as securities sold under 
agreements to repurchase, although the 1996 average of $2.0 million of such 
funds, represented a decrease of $163 thousand when compared to 1995.  Also, 
the Company continues to borrow $1.5 million from the Federal Home Loan Bank 
to support its community investment program lending.    

Long-term debt remained stable at $8 million comparing December 31, 1996, to 
year-end 1995.  This source of funds from the Federal Home Loan Bank provides 
funding for the Company to support its residential mortgage lending. 
				      -44-
Interest Rate Sensitivity

Net interest income, the Company's primary source of earnings, can fluctuate 
with significant interest rate movements.  To lessen the impact of these 
movements, interest rate sensitivity management seeks to maximize net interest 
income while remaining within prudent ranges of risk.  The Company attempts to 
accomplish this objective by structuring the balance sheet so that the 
differences in repricing opportunities between assets and liabilities are 
minimized.  Interest rate sensitivity refers to the responsiveness of earning 
assets and interest-bearing liabilities to changes in market interest rates. 
The Company's interest rate risk management is carried out by the 
<PAGE>
Asset/Liability Management Committee which operates under policies and 
guidelines established by management.  The Company maintains an investment 
portfolio which staggers maturities and provides some flexibility over time in 
managing exposure to changes in interest rates.  These imbalances in the 
repricing opportunities at any point in time constitute a financial 
institution's interest rate sensitivity.

The Company uses a number of tools to measure interest rate risk.  One of the 
indicators for the Company's interest rate sensitivity position is the 
measurement of the difference between its rate-sensitive assets and rate-
sensitive liabilities, which is referred to as the "gap."  The table below 
presents the Company's interest rate sensitivity gap at December 31, 1996.   
The information in the table is presented at a static point in time.  The 
analysis displays the earliest possible repricing opportunity for each asset 
and liability category based upon contractual maturities and repricing.  At 
year-end 1996, the Company's six months cumulative rate-sensitive assets 
represented 111.0 percent of the cumulative rate-sensitive liabilities. At 
this period, the cumulative gap was $7.7 million asset-sensitive in 1996 
compared to $6.5 million liability-sensitive in 1995.  This change in the 
cumulative gap illustrates the Company's ability to manage its exposure to 
interest rate risk.  In a flat rate environment, the Company has become more 
asset-sensitive at six months.  This position will be profitable to the 
Company by repricing assets more often than liabilities when interest rates 
increase.  During the past few years, the Company's exposure to interest rate 
risk declined as a result of the Company acquiring long-term funds from the 
Federal Home Loan Bank for a fixed rate of interest to support real estate 
mortgage lending.  However, since all interest rates and yields do not adjust 
at the same velocity, the interest rate sensitivity gap is only a general 
indicator of the potential effects of interest rate changes on net interest 
income.  The Company's asset and liability mix is monitored to ensure that the 
effects of interest rate movements in either direction are not significant 
over time.


























				      -45-
<PAGE>
 Interest Rate Sensitivity Analysis
<TABLE>                                          
					  December 31, 1996                                         
<CAPTION>                          
			  Due In      Due In     Due In      Due In      Due
			   0-30       31-90      91-180     181-365      Over
			   Days        Days       Days        Days      One Year      Total 
						 (Thousands Of Dollars)
<S>                      <C>        <C>        <C>         <C>         <C>         <C>
Earning assets:
  Loans                  $ 41,671   $  7,692   $  8,025    $  6,173    $  50,639   $ 114,200
  Investment 
    securities              3,003      3,331      4,966       7,498       56,682      75,480
  Federal funds sold
    and Federal
    Home Loan Bank          3,242         -          -           -            -        3,242

     Total earning
       assets              47,916     11,023     12,991      13,671      107,321     192,922

Supporting sources 
  of funds:
  Savings and time
    deposits               18,460     13,215     18,444      24,210       64,874     139,203
  Money market 
    accounts               11,643         -          -           -            -       11,643
  Short-term 
    borrowings                630        150      2,260         637           -        3,677
  Long-term debt               -          -          -           -         8,000       8,000

     Total interest-
       bearing 
       liabilities         30,733     13,365     20,704      24,847       72,874     162,523

Non-rate related 
  sources                      -          -          -           -        30,399      30,399

     Total supporting
       sources of
       funds               30,733     13,365     20,704      24,847      103,273   $ 192,922

Interest rate
    sensitivity gap      $ 17,183   $( 2,342)  $( 7,713)   $(11,176)   $   4,048
		       
Cumulative interest
  rate sensitivity
  gap                    $ 17,183   $ 14,841   $  7,128    $( 4,048)   $     -     

Cumulative 
  sensitivity
  ratio                   155.91%    133.65%    111.00%       95.48%      100.00%
</TABLE>






				      -46-
<PAGE>
Interest Rate Sensitivity Analysis
<TABLE>
					  December 31, 1995                                        
<CAPTION>                          
			  Due In      Due In     Due In      Due In      Due 
			   0-30       31-90      91-180      181-365     Over
			   Days        Days       Days        Days      One Year        
					(Thousands Of Dollars)
<S>                      <C>        <C>       <C>          <C>         <C>
Interest rate
  sensitivity gap        $ 12,019   $( 8,080) $( 10,458)   $  1,417    $   5,102

Cumulative interest
  rate sensitivity gap   $ 12,019   $  3,939  $(  6,519)   $( 5,102)   $      -    

Cumulative sensitivity
  ratio                   139.43%    109.09%     89.69%      93.89%      100.00%
</TABLE>


Liquidity

Liquidity management involves the ability to meet the cash flow requirements 
of customers who may be either depositors wanting to withdraw their funds or 
borrowers needing assurance that sufficient funds will be available to meet 
their credit needs.  In the ordinary course of business, the Company's cash 
flows are generated from interest and fee income, as well as from loan 
repayments and the maturity or sale of other earning assets.  In addition, 
liquidity is continuously provided through the acquisition of new deposits and 
borrowings or the rollover of maturing deposits and borrowings.  Many factors 
affect the ability to accomplish these liquidity objectives successfully 
including the economic environment, the Company's asset/liability mix, and the 
Company's overall reputation and credit standing in the marketplace.

The Consolidated Statement of Cash Flow details the Company's cash flow from 
operating, investing, and financing activities.  During 1996, operating 
activities generated cash flow of $3.8 million, while financing activities 
used $1.2 million.  Investing activities consumed $2.9 million of this, 
resulting in a net decrease in cash and cash equivalents of $0.3 million.  
Generally, growth in loans has been funded by an increase in deposits.  Excess 
cash from acquired deposits that were not used to meet loan demand was 
invested in securities.  Cash produced from operations continues to provide 
cash primarily for the payment of dividends and repayment of long-term debt.  
	
Liability liquidity represents the Company's ability to renew or replace its 
short-term borrowings and deposits as they mature or are withdrawn.  The 
Company's deposit mix includes a significant amount of core deposits which are 
defined as total deposits less public funds and time deposits of $100 thousand 
or more.  These funds are stable in that they are generally accounts of 
individual customers who are concerned not only with rates paid, but with the 
value of services received, such as efficient operations performed by helpful 
personnel.  Total core deposits represented 85.6 percent of total deposits at 
December 31, 1996, compared to 83.6 percent in 1995. 
				      -47-
Asset liquidity is provided through ordinary business activity such as cash 
which is received from interest and fee payments as well as from maturing 
loans and investments.  Additional sources include marketable securities and 
short-term investments which can be easily converted to cash without 
significant loss.  The Company's investment securities maturing within one 
<PAGE>
year or less amounted to $17.5 million at December 31, 1996, which represented 
23.2 percent of the investment securities portfolio.

The Company's management is not aware of any known trends, events, or 
uncertainties that will have or that are reasonably likely to have a material 
effect on the Company's liquidity or operations.  Management is not aware of 
any current recommendations by regulatory authorities which, if they were to 
be implemented, would have such an effect.

Capital Resources and Dividends

Capital adequacy, a measure of the amount of capital needed to sustain asset 
growth, continues to be a point of concentrated interest for the entire 
banking industry.  The Company continues to maintain a healthy level of 
capital adequacy as measured by its average equity to average assets ratio of 
10.4 percent in 1996 and 9.5 percent in 1995.  

The Federal Reserve Board has issued guidelines regarding risk-based capital 
requirements for U.S. banks and bank holding companies.  Overall, these 
guidelines redefine the components of capital, require higher levels of 
capital for higher risk assets and lower levels of capital for lower risk 
assets, and include certain off-balance-sheet items in the calculation of 
capital requirements.  The risk-based capital regulations require banks to 
maintain an 8 percent ratio, of which 4 percent must consist primarily of 
tangible common shareholders' equity (tier one capital).  At year-end 1996, 
the Company was well in excess of the minimum requirements under the 
guidelines with a total risk-based capital ratio of 20.49 percent, a tier one 
risk-based capital ratio of 19.23 percent, and a leverage ratio of 10.97 
percent.

The following table presents the risk-based capital and leverage ratios for 
year-end 1996 and 1995 in comparison to the minimum regulatory guidelines:



							 Minimum
    Risk-Based          December 31,    December 31,    Regulatory
  Capital Ratios            1996            1995        Guidelines

Tier One Risk-Based        19.23%          16.93%         4.00%
Total Risk-Based           20.49%          18.19%         8.00%
Leverage                   10.97%           9.64%         3.00%

On August 30, 1996, the Company listed its common stock with the American 
Stock Exchange. Prior to this listing, the Company had no established public 
trading market to sell its common stock. The company's common stock opened its 
trading at $15 1/2 per share.  As set forth in the table below, the Company's 
stock traded as high as $18 3/4, and the closing price at year-end was $18 per 
share.
				      -48-
<TABLE>
Common Stock Market Prices
<CAPTION>
					1996
For the Quarter            Fourth      Third*      Second      First
<S>                      <C>         <C>            <C>         <C>
High. . . . . . . . . .  $ 18 3/4    $ 18           $  -        $  -    
Low . . . . . . . . . .    17 7/8      15 1/2          -           -       
</TABLE>
<PAGE>

*The common stock of the Company was listed for the first time in the third 
quarter with the American Stock Exchange on August 30, 1996.

The principal market for trading of the common stock is the American Stock 
Exchange under the symbol SGB.

As of December 31, 1996, there were 576 holders of record of the Company's 
common stock.  The semi-annual cash dividends paid on the Company's common 
stock were $.32 and $.30 per share during 1996, and 1995, respectively.  The 
Company has a policy objective of paying out a portion of earnings in 
dividends to its shareholders.  The Company's dividend paid was $818.1 
thousand in 1996 and $762.0 thousand in 1995.  In addition, during the third 
quarter, the Company issued a two-for-one stock split effected in the form of 
a stock dividend.  The Company intends to continue paying dividends.  However, 
the amount and frequency of dividends will be determined by the Company's 
Board of Directors in light of the earnings, capital requirements and 
financial condition of the Company, and no assurance can be given that 
dividends will be declared in the future.  The primary source of funds 
available to the Parent Company is the payment of dividends by its subsidiary 
bank.  Federal and State banking laws restrict the amount of dividends that 
can be paid without regulatory approval.  The Southwest Georgia Bank has paid 
annual cash dividends on common stock for the past sixty-nine consecutive 
years.

The Company's management is not aware of any current recommendation by the 
regulatory authorities which if they were to be implemented would have a 
material effect on the Company's capital resources.

	
	




 

 




















				      -49-
<PAGE>


		    SOUTHWEST GEORGIA FINANCIAL CORPORATION

			       MOULTRIE, GEORGIA

				  __________







		       CONSOLIDATED FINANCIAL STATEMENTS

		for the years ended December 31, 1996 and 1995


				
				
				










				C O N T E N T S
				  __________


								      Pages

Independent Auditor's Report                                            51


Consolidated Financial Statements:

  Balance Sheets                                                        52

  Statements of Income                                                  53

  Statements of Changes in Stockholders' Equity                         54

  Statements of Cash Flows                                              55

  Notes to Financial Statements                                       56-75








				      -50-
<PAGE>

			 INDEPENDENT AUDITOR'S REPORT

The Directors and Stockholders of Southwest
  Georgia Financial Corporation

We have audited the consolidated balance sheets of Southwest Georgia Financial
Corporation and Subsidiary as of December 31, 1996 and 1995, and the related
consolidated statements of income, changes in stockholders' equity and cash
flows for each of the years in the three year period ended December 31, 1996. 
These consolidated financial statements are the responsibility of the
Corporation's management.  Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall consolidated financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Southwest Georgia Financial Corporation and Subsidiary at December 31, 1996
and 1995, and the results of their operations and their cash flows for each of
the years in the three year period ended December 31, 1996, in conformity with
generally accepted accounting principles.



Albany, Georgia
January 24, 1997























				      -51-
<PAGE>

				SOUTHWEST GEORGIA FINANCIAL CORPORATION
<TABLE>
				      CONSOLIDATED BALANCE SHEETS
				      December 31, 1996 and 1995
					      __________
<CAPTION>
				     ASSETS             1996              1995    
<S>                                                <C>               <C>
Cash and due from banks                            $   7,353,763     $   7,645,411
Interest-bearing deposits with banks                   1,231,827         4,416,595
Federal funds sold                                     2,010,000            85,000
Securities to be held to maturity (estimated
  fair value of $75,997,086 and $73,010,634)          75,480,199        71,327,387
Loans, less allowance for loan losses
  of $2,008,655 and $2,139,532                       114,200,228       114,453,181
Premises and equipment, net                            3,333,961         3,271,607
Other assets                                           5,873,453         6,164,757
      Total assets                                 $ 209,483,431     $ 207,363,938

		       LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
  Deposits:
    Non-interest bearing                           $  22,023,134    $   21,509,590
    NOW accounts                                      33,611,501        37,271,361
    Money market                                      11,642,438        10,637,877
    Savings                                           14,407,557        14,568,071
    Certificates of deposit $100,000 and over         19,440,345        17,692,184
    Other time accounts                               71,744,099        72,130,873
      Total deposits                                 172,869,074       173,809,956

  Federal funds purchased and securities
    sold under repurchase agreements                   2,176,946         1,810,000
  Other borrowed funds                                 1,500,000         1,500,000
  Long-term debt                                       8,000,000         8,000,000
  Other liabilities                                    2,424,097         2,239,058
      Total liabilities                              186,970,117       187,359,014

Stockholders' equity:
  Common stock - par value $1; authorized
  5,000,000 shares; issued 3,000,000 shares            3,000,000         3,000,000
  Capital surplus                                      2,010,046         1,961,067
  Retained earnings                                   19,918,917        17,492,226
  Treasury stock 439,209 shares for
    1996 and 445,158 for 1995, at cost              (  2,415,649)     (  2,448,369)

      Total stockholders' equity                      22,513,314        20,004,924

       Total liabilities and stockholders' equity  $ 209,483,431     $ 207,363,938
</TABLE>              
The accompanying notes are an integral part of these financial statements.







						 -52-
<PAGE>

				SOUTHWEST GEORGIA FINANCIAL CORPORATION
<TABLE>
				   CONSOLIDATED STATEMENTS OF INCOME
			 for the years ended December 31, 1996, 1995, and 1994
					      __________
<CAPTION>
						 1996              1995              1994    
<S>                                        <C>               <C>               <C>
Interest income:
  Interest and fees on loans               $  12,292,142     $  12,392,666     $  11,117,293
  Interest and dividends on securities
    held to maturity:
    Taxable                                    4,624,018         4,265,179         3,677,791
    Tax exempt                                    37,500            37,500            37,500
  Interest on other short-term investments       254,892           397,131           285,772
      Total interest income                   17,208,552        17,092,476        15,118,356

Interest expense:
  Deposits                                     6,523,468         6,553,867         5,083,170
  Other borrowings                               688,037           688,544           735,101

      Total interest expense                   7,211,505         7,242,411         5,818,271
	
      Net interest income                      9,997,047         9,850,065         9,300,085

Provision for loan losses                        180,000           260,000           120,000
	
      Net interest income after
	provision for loan losses              9,817,047         9,590,065         9,180,085

Noninterest income:
  Service charges on deposit accounts            867,332           820,989           770,749
  Fees for trust services                        240,975           208,985           221,703
  Net losses on sale of securities
    held to maturity                                  -        (   132,908)      (   384,247 )
  Other income                                   381,106           349,740           143,048
      Total noninterest income                 1,489,413         1,246,806           751,253

Noninterest expense:
  Salaries and employee benefits               3,555,217         3,373,162         3,103,933
  Occupancy expense                              380,696           364,855           303,070
  Equipment expense                              423,914           322,802           308,338
  Other operating expenses                     2,233,506         2,271,948         2,047,402
      Total noninterest expenses               6,593,333         6,332,767         5,762,743

      Income before income taxes               4,713,127         4,504,104         4,168,595

Provision for income taxes                     1,621,000         1,555,200         1,499,800

      Net income                            $  3,092,127      $  2,948,904      $  2,668,795

Earnings per share of common stock:
  Net income                                $       1.21      $       1.16      $       1.05
	    
  Weighted average shares outstanding          2,557,474         2,545,622         2,532,868
</TABLE>
The accompanying notes are an integral part of these financial statements.
						 -53-
<PAGE>

			       SOUTHWEST GEORGIA FINANCIAL CORPORATION
<TABLE>
		      CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
			 for the years ended December 31, 1996, 1995, and 1994
					      __________
<CAPTION>                                                                                    Total
				  Common       Capital       Retained      Treasury      Stockholders'
				   Stock       Surplus       Earnings        Stock          Equity   

<S>                            <C>           <C>           <C>            <C>            <C>
Balance at December 31,
  1993 as previously
  reported                     $ 1,500,000   $ 1,895,515   $ 14,874,761   $(2,587,552)   $ 15,682,724

Effect of two-for-one
  stock split                    1,500,000            -      (1,500,000)           -               -  

Balance at December 31,
  1993 as adjusted               3,000,000     1,895,515     13,374,761    (2,587,552)     15,682,724
					       
Net income                              -             -       2,668,795            -        2,668,795

Sale of treasury stock                  -         17,701             -         47,960          65,661

Cash dividend declared    
$.28 per share                          -             -      (  710,156)           -       (  710,156)

Balance at December 31,
  1994                           3,000,000     1,913,216     15,333,400    (2,539,592)     17,707,024

Net income                              -             -       2,948,904            -        2,948,904

Sale of treasury stock                  -         47,851             -         91,223         139,074

Cash dividend declared  
  $.31 per share                        -             -      (  790,078)           -       (  790,078)

Balance at December 31,
  1995                           3,000,000     1,961,067     17,492,226    (2,448,369)     20,004,924

Net income                              -             -       3,092,127            -        3,092,127
									    
Sale of treasury stock                  -         48,979             -         32,720          81,699

Cash dividend declared
  $.26 per share                        -             -      (  665,436)           -       (  665,436)

Balance at December 31,
  1996                         $ 3,000,000   $ 2,010,046   $ 19,918,917   $(2,415,649)   $ 22,513,314
</TABLE>
The accompanying notes are an integral part of these financial statements.






						 -54-
<PAGE>
				SOUTHWEST GEORGIA FINANCIAL CORPORATION
<TABLE>
				 CONSOLIDATED STATEMENTS OF CASH FLOWS
			 for the years ended December 31, 1996, 1995, and 1994
<CAPTION>
							  1996            1995            1994 
<S>                                                  <C>             <C>             <C>
Cash flows from operating activities:
  Net income                                         $  3,092,127    $  2,948,904    $  2,668,795
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Provision for loan losses                             180,000         260,000         120,000
    Depreciation                                          447,618         353,385         328,836
    Amortization of intangible assets                          -              396          17,821
    Net amortization and accretion of investment
      securities                                           16,564          96,311         494,044
    Net realized loss on sale of securities
      held to maturity                                         -          132,908         384,247
    Net loss (gain) on sale and disposal of assets         13,406     (    15,110)    (       956)
    Changes in:
      Other assets                                    (   182,157)    ( 1,851,481)    ( 1,932,775)
      Other liabilities                                   185,039         452,880     (   255,516)
      
	Net cash provided by operating activities       3,752,597       2,378,193       1,824,496

Investing activities:
  Proceeds from maturities of securities held 
    to maturity                                        11,000,000      34,312,969      18,196,796
  Purchases of securties held to maturity             (15,169,377)    (42,277,016)    (25,831,860)
  Net change in other short-term investments          ( 1,925,000)      2,610,000       5,470,000
  Net change in loans                                      72,953       1,553,951     ( 8,021,687)
  Purchase of premises and equipment                  (   533,604)    ( 1,072,772)    (   466,206)
  Proceeds from sales of other assets                     483,688       1,163,769         107,424
  Net (increase) decrease in interest bearing
    deposits with banks                                 3,184,768     ( 1,222,601)    ( 3,039,510)

	Net cash used for investing activities        ( 2,886,572)    ( 4,931,700)    (13,585,043)

Financing activities:
  Net change in deposits                              (   940,882)      3,594,525      15,092,707
  Net change in federal funds purchased and
    securities sold under repurchase agreements           366,946     ( 1,428,000)    ( 2,257,645)
  Cash dividends declared                             (   665,436)    (   790,078 )   (   710,156)
  Proceeds from sale of treasury stock                     81,699         139,074          65,661
	Net cash provided by (required for) 
	 financing activities                         ( 1,157,673)      1,515,521      12,190,567

Increase (decrease) in cash and due from banks        (   291,648)    ( 1,037,986)        430,020

Cash and due from banks - beginning of year             7,645,411       8,683,397       8,253,377

Cash and due from banks - end of year                $  7,353,763    $  7,645,411    $  8,683,397

Cash paid during the year for:
Income taxes                                         $  1,294,500    $  1,577,750    $  1,497,574
Interest paid                                        $  7,218,992    $  7,101,621    $  5,759,497
</TABLE>
The accompanying notes are an integral part of these financial statements.
						 -55-
<PAGE>

		    SOUTHWEST GEORGIA FINANCIAL CORPORATION

		  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
				  __________

1.   Summary of Significant Accounting Policies

     The accounting and reporting policies of Southwest Georgia Financial
     Corporation and Subsidiary (The Corporation) conform to generally
     accepted accounting principles and to general practices within the
     banking industry.  The following is a description of the more significant
     of those policies.

     Principles of Consolidation

     The consolidated financial statements include the accounts of Southwest
     Georgia Financial Corporation and its wholly owned Subsidiary, Southwest
     Georgia Bank (formerly known as Moultrie National Bank).  All significant
     intercompany accounts and transactions have been eliminated in the
     consolidation.

     Use Of Estimates

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities
     and disclosure of contingent assets and liabilities at the date of the
     financial statements.  Estimates also affect the reported amounts of
     revenues and expenses during the reporting period.  Actual results could
     differ from those estimates.

     Material estimates that are particularly susceptible to significant
     change relate to the determination of the allowance for loan losses and
     the valuation of real estate acquired in connection with foreclosures or
     in satisfaction of loans.  In connection with these evaluations,
     management obtains independent appraisals for significant properties.

     A substantial portion of the Corporation's loans are secured by real
     estate located primarily in Georgia.  Accordingly, the ultimate
     collection of these loans is susceptible to changes in the real estate
     market conditions of this market area.

     Securities Held To Maturity

     Investments in securities are accounted for as securities to be held to
     maturity.  The Corporation has the positive intent and ability to hold
     these securities to maturity.  Investments are reported at cost, adjusted
     for amortization of premiums and accretion of discounts which are
     recognized in interest income using the interest method over the period
     to maturity.  Gains or losses on the sale of investment securities are
     recognized upon disposition of the related security.

     A decline in the market value of any held-to-maturity investment below
     cost that is deemed other than temporary is charged to earnings and
     establishes a new cost basis for the security.


				      -56-
<PAGE>

	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

1.   Summary of Significant Accounting Policies, Continued

     Premises and Equipment

     Premises and equipment are carried at cost, less accumulated
     depreciation, computed on straight-line or accelerated rates over the
     estimated useful lives of the assets.  The range of estimated useful
     lives for buildings and improvements is 15 to 40 years, and for furniture
     and equipment, 3 to 10 years.

     Loans and Allowances for Loan Losses

     Loans are stated at principal amounts outstanding less unearned income
     and the allowance for loan losses.  Interest income is credited to income
     based on the principal amount outstanding at the respective rate of
     interest except for interest on certain installment loans made on a
     discount basis which is recognized in a manner that results in a level-
     yield on the principal outstanding.

     Accrual of interest income is discontinued on loans when, in the opinion
     of management, collection of such interest income becomes doubtful. 
     Accrual of interest on such loans is resumed when, in management's
     judgement, the collection of interest and principal becomes probable.

     Fees on loans and costs incurred in origination of most loans are
     recognized at the time the loan is placed on the books.  Because loan
     fees are not significant, the results on operations are not materially
     different than the results which would be obtained by accounting for loan
     fees and costs in accordance with generally accepted accounting
     principles.

     The allowance for loan losses is established through a provision for loan
     losses charged to expense.  Loans are charged against the allowance for
     loan losses when management believes the collection of the principal is
     unlikely.  The allowance is an amount which management believes will be
     adequate to absorb estimated losses on existing loans that may become
     uncollectible based on evaluation of the collectibility of loans and
     prior loss experience.  This evaluation takes into consideration such
     factors as changes in the nature and volume of the loan portfolios,
     current economic conditions that may affect the borrowers ability to pay,
     overall portfolio quality and review of specific problem loans.

     Management believes that the allowance for loan losses is adequate. 
     While management uses available information to recognize losses on loans,
     future additions to the allowance may be necessary based upon changes in
     economic conditions.  Also, various regulatory agencies, as an integral
     part of their examination process, periodically review the Corporation's
     allowance for loan losses.  Such agencies may require the Corporation to
     recognize additions to the allowance based on their judgements of
     information available to them at the time of their examination.




				      -57-
<PAGE>

	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

1.   Summary of Significant Accounting Policies, Continued

     Loans and Allowances for Loan Losses, Continued

     Effective January 1, 1995, the Corporation adopted SFAS No. 114,
     "Accounting by Creditors for Impairment of a Loan as Amended by SFAS No.
     118", "Accounting by Creditors for Impairment of a Loan-Income
     Recognition and Disclosures".  A loan is impaired when, based on current
     information, it is probable that all amounts due according to the
     contractual terms of the loan will not be collected.  Impaired loans are
     measured based on the present value of expected future cash flows,
     discounted at the loan's effective interest rate, or at the loan's
     observable market price, or the fair value of the collateral if the loan
     is collateral dependent.  The adoption of SFAS No. 115 and No. 118 had no
     significant impact on the consolidated financial statements.

     Earnings Per Share

     Earnings per share are based on the weighted average number of common
     shares outstanding during the year.  All share and per share data have
     been adjusted to reflect the 1996 two-for-one split effected in the form
     of a stock dividend.

     Retirement Plans

     The Corporation and its subsidiary have pension plans covering
     substantially all employees.  The Corporation makes annual contributions
     to the plans in amounts not exceeding the regulatory requirements.

     Income Taxes

     The Corporation and its subsidiary file a consolidated income tax return. 
     The subsidiary provides for income taxes based on its contribution to
     income taxes (benefits) of the consolidated group.

     Deferred taxes are provided on a liability method whereby deferred tax
     assets are recognized for deductible temporary differences and operating
     loss and tax credit carryforwards and deferred tax liabilities are
     recognized for taxable temporary differences.  Temporary differences are
     the differences between the reported amounts of assets and liabilities
     and their tax bases.  Deferred tax assets are reduced by a valuation
     allowance when, in the opinion of management, it is more likely than not
     that some portion or all of the deferred tax assets will not be realized. 
     Deferred tax assets and liabilities are adjusted for the effect of
     changes in tax laws on the date of enactment.

				      -58-

     Recent Accounting Pronouncements

     During 1996, the Financial Accounting Standards Board (FASB) issued SFAS
     No. 125, "Accounting for Transfers and Servicing of Financial Assets and
     Extinguishments of Liabilities".  This new standard will become effective
     on January 1, 1997 and will require the Corporation to disclose the fair
     value of certain assets obtained or liabilities incurred in transfers of
<PAGE>

	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

1.   Summary of Significant Accounting Policies, Continued

     financial assets during the year.  Management does not expect this new
     standard to have a material impact on the consolidated financial
     statements.

     Statement of Cash Flows

     For purposes of the Statement of Cash Flows, the Corporation considers
     cash and due from banks to include cash on hand and amounts due from
     banks, including interest bearing and non-interest bearing deposits in
     other banks.

     Trust Department

     Trust income is included in the accompanying consolidated financial
     statements on the cash basis in accordance with established industry
     practices.  Reporting of such fees on the accrual basis would have no
     material effect on reported income.


2.   Securities Held To Maturity

     The carrying amounts of securities to be held to maturity as shown in the
     consolidated balance sheets and their estimated fair values at December
     31 were as follows:
<TABLE>
<CAPTION>                              
			      Carrying      Unrealized     Unrealized       Estimated
			       Amount         Gains          Losses         Fair Value
     <S>                    <C>              <C>            <C>            <C>
     December 31, 1996:

     U. S. Treasury and 
       U. S. Government
       Agency Securities    $ 71,474,756     $ 683,765      $ 299,664      $ 71,858,857
     State and municipal
       securities              2,580,000       132,786             -          2,712,786
     Other securities          1,425,443            -              -          1,425,443

	Total               $ 75,480,199     $ 816,551      $ 299,664      $ 75,997,086













						 -59-
<PAGE>

			 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
					      __________

2.   Securities Held To Maturity, Continued

			      Carrying      Unrealized     Unrealized       Estimated
			       Amount          Gains         Losses         Fair Value

     December 31, 1995:

     U. S. Treasury and 
       U. S. Government
       Agency Securities    $ 69,519,544     $ 1,663,663    $   4,894      $ 71,178,313
     State and municipal
       securities                500,000          24,478           -            524,478
     Other securities          1,307,843              -            -          1,307,843

	Total               $ 71,327,387     $ 1,688,141    $   4,894      $ 73,010,634
</TABLE>
     At December 31, 1996 and 1995, securities with a par value of $24,622,000
     and $25,412,000, respectively were pledged as collateral for public
     deposits and other purposes as required by law.

     There were no investments in obligations of state and municipal
     subdivisions which exceeded 10 percent of the Corporation's stockholders'
     equity at December 31, 1996.

     The carrying amount and estimated fair value of debt securities at
     December 31, 1996, by contractual maturity, are shown below.  Expected
     maturities will differ from contractual maturities because borrowers may
     have the right to call or prepay obligations with or without call or
     prepayment penalties.
<TABLE>
<CAPTION>
								   Estimated
					 Carrying Amount           Fair Value
     <S>                                  <C>                     <C>
     Due in one year or less              $ 17,477,100            $ 17,495,010
     Due from one to five years             56,153,099              56,530,562
     Due from five to ten years                400,000                 417,313
     Due in over ten years                   1,450,000               1,554,201

	    Total                         $ 75,480,199            $ 75,997,086
</TABLE>













				     -60-
<PAGE>

	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

2.   Securities Held To Maturity, Continued

     Under special provisions adopted by the Financial Accounting Standards
     Board in October 1995, the Corporation disposed of some investments from
     securities held to maturity for $21,062,969 which resulted in a realized
     loss of $132,908.  During the acquisition of Baker County Bank in 1994
     (footnote 18), the Corporation disposed of investment in securities held
     to maturity for $6,196,796 which resulted in a realized loss of $348,247. 
     This was done in order to maintain the liquidity position of the
     Corporation at the level it was prior to the acquisition allowed by the
     provisions of Financial Accounting Standards Statement 115 "Accounting
     for Certain Investments in Debt and Equity Securities".

3.   Loans and Allowance for Loan Losses

     The composition of the Corporation's loan portfolio at December 31, 1996
     and 1995 was as follows:
<TABLE>
<CAPTION>
							 1996             1995   

     <S>                                           <C>              <C>
     Commercial, financial and agricultural loans  $  18,449,820    $  17,706,016
     Real estate mortgage loans                       85,338,178       87,318,792
     Other loans                                         208,474           44,698
     Consumer loans                                   12,369,282       11,700,379

	    Loans outstanding                        116,365,754      116,769,885
     Unearned discount                              (    156,871)    (    177,172)
     Allowance for loan losses                      (  2,008,655)    (  2,139,532)

	    Net loans                              $ 114,200,228    $ 114,453,181
</TABLE>
     The Corporation's only significant concentration of credit at December
     31, 1996, occurs in real estate loans which totaled approximately $85
     million.  However, this amount is not concentrated in any specific market
     or geographic area.

     In the normal course of business, the Corporation's banking subsidiary
     has made loans at prevailing interest rates and terms to directors and
     executive officers of the Corporation and its subsidiary, and to their
     affiliates.  The aggregate indebtedness to the Bank of these related
     parties approximated $995,000 and $1,047,000, at December 31, 1996 and
     1995, respectively.  During 1996, approximately $500,000 of such loans
     were made and repayments totaled approximately $552,000.  None of these
     loans were restructured, nor were any related party loans charged off
     during 1996.







				      -61-
<PAGE>

	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

3.   Loans and Allowance For Loan Losses, Continued
<TABLE>
     Changes in the allowance for loan losses are as follows:
<CAPTION>                                               
					       1996              1995   
     <S>                                   <C>               <C>
     Balance, January 1                    $ 2,139,532       $ 2,028,323
     Provision charged to operations           180,000           260,000
     Loans charged off                      (  370,608)       (  213,527)
     Recoveries                                 59,731            64,736

     Balance, December 31                  $ 2,008,655       $ 2,139,532
</TABLE>
     Loans placed on non-accrual status amounted to $234,167 at December 31,
     1996.  Past due loans over ninety days amounted to $208,734.

4.   Bank Premises and Equipment
<TABLE>
     The amounts reported as bank premises and equipment are as follows:
<CAPTION>
					       1996              1995   
     <S>                                   <C>               <C>
     Land                                  $   533,434       $   456,034
     Building                                3,233,040         3,170,738
     Furniture and equipment                 2,760,818         2,807,022
					     6,527,292         6,433,794
     Less accumulated depreciation          (3,193,331)       (3,162,187)

	    Total                          $ 3,333,961       $ 3,271,607
</TABLE>
     Depreciation of premises and equipment was $447,618, $353,385 and
     $328,836 in 1996, 1995, and 1994, respectively.

5.   Deposits
<TABLE>
<CAPTION>     
     At December 31, 1996, the scheduled maturities of CDs are as follows:
	<S>                                                  <C>
	1997                                                 $ 74,329,000
	1998                                                   12,061,000
	1999                                                    3,225,000
	2000                                                    1,090,000
	2001 and thereafter                                       479,000

	       Total                                         $ 91,184,000
</TABLE>








				      -62-
<PAGE>

	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

6.   Short-Term Borrowings

     Federal funds purchased generally mature within one to four days. 
     Securities sold under repurchase agreements mature within one year or
     less.  Other borrowed funds consist of a Federal Home Loan Bank advance
     with interest at 5.72% due May 1997.

     The Federal Reserve Board requires that banks maintain reserves based on
     their average deposits in the form of vault cash and average deposit
     balances at the Federal Reserve Banks.  For the year ended December 31,
     1996, the Corporation's subsidiary banks' reserve requirements averaged
     approximately $1,367,000.

     Information concerning federal funds purchased, securities sold under
     repurchase agreements, and Federal Home Loan Bank advances is summarized
     as follows:
<TABLE>
<CAPTION>
							 1996              1995   
       <S>                                           <C>               <C>
       Average balance during the year               $ 3,567,352       $ 3,729,504
       Average interest rate during the year                5.69%             5.72%
       Maximum month-end balance during the year     $ 5,075,306       $ 3,810,000
</TABLE>
7.   Long-Term Debt

     Long-term debt of $8,000,000 at December 31, 1996 consisted of borrowings
     from the Federal Home Loan Bank.  The money was borrowed to provide
     funding to support residential mortgage lending.  The funds were financed
     for eight years at a fixed rate of 6.02 percent and are collateralized by
     the Corporation's investment securities.  The borrowings can be repaid
     any time subject to an interest penalty, if the future borrowing rates
     are lower than the acquired borrowing rate.

     No required annual principal payments on long-term debt are due for the
     four years subsequent to December 31, 1996.  The Federal Home Loan Bank
     borrowing is due December 15, 2001.

8.   Pension Plan

     The Bank has a noncontributory defined benefit pension plan which covers
     all employees who have attained the age of 21 years and completed one
     year of continuous service.  The Bank is providing for the cost of this
     plan as benefits are accrued based upon actuarial determinations
     employing the aggregate funding method.  









				      -63-
<PAGE>

	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

8.   Pension Plan, Continued
<TABLE>
     The table of actuarially computed benefit obligations and net assets of
     the Plan at December 31, 1996, 1995, and 1994 is presented below.
<CAPTION>
						  1996            1995         1994    
     <S>                                       <C>            <C>            <C>
     Actuarial present value of 
       benefit obligations:
       Accumulated benefit obligation, 
	 including vested benefits 
	 of $2,872,300, $2,501,000, 
	 and $2,131,000 for 1996, 
	 1995, and 1994, respectively          $ 3,082,600    $ 2,649,000    $ 2,242,000

     Projected benefit obligation for  
       service rendered to date                $(3,605,300)   $(3,283,000)   $(2,831,000)
     Plan assets at fair value, primarily
       bond and mutual funds                     3,705,000      3,492,000      3,037,000

	    Plan assets in excess of
	      projected benefit obligation          99,700        209,000        206,000

     Prepaid pension cost                      $    99,700    $   209,000    $   206,000


     Net pension cost of 1996, 1995, and 1994 
       included the following components:
       Service cost - benefits earned during
	 the period                            $   197,500    $   182,915    $   172,162
       Interest cost on projected benefit
	 obligations                               279,400        219,400        221,665
       Actual return on plan assets             (  175,400 )   (  339,549)    (   43,367)

	    Net periodic pension cost          $   301,500    $    62,766    $   350,460
</TABLE>
				      -64-
<TABLE>
			 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
					      __________

8.   Pension Plan, Continued     
     
     Assumptions used to determine net periodic pension costs as of December 31,
     1996, 1995, and 1994 respectively were:
<CAPTION>
						1996           1995         1994  
     <S>                                        <C>            <C>          <C>
     Discount rates                             7.75%          7.75%        7.75%
     Rates of increase in compensation levels   6.00%          6.00%        6.00%
     Expected long-term rate of return
       on plan assets                           7.75%          7.75%        7.75%
</TABLE>
     At December 31, 1996, the plan assets included cash and cash equivalents, 
     U. S. Treasury Bonds and Notes and investment in other government agencies.
<PAGE>
9.   Employee Stock Ownership Plan

     The Corporation has a nondiscriminatory Employee Stock Ownership Plan and 
     Trust to be administered by an independent trustee.  The plan was 
     established to purchase and hold Southwest Georgia Financial Corporation 
     stock for all eligible employees.  Contributions to the plan are made 
     solely by the Corporation and are at the discretion of the Board of 
     Directors.  The contributions were $354,659 in 1996, $348,595 in 
     1995, and $324,826 in 1994.

10.  Directors Deferred Compensation Plan

     The Corporation has a voluntary deferred compensation plan for the Board 
     of Directors administered by an insurance company.  The plan stipulates 
     that if a director participates in the Plan for four years, the Bank will 
     pay the director future monthly income for ten years beginning at normal 
     retirement age, and that the Bank will make specified monthly payments to 
     the director's beneficiaries in the event of his or her death prior to the 
     completion of such payments.  The plan is funded by actual life insurance 
     policies with the Bank as the named beneficiary.

11.  Directors and Executive Officers Stock Purchase Plan

     The Corporation has adopted a stock purchase plan for the executive 
     officers and directors of Southwest Georgia Financial Corporation.  The 
     stock offering is exempt under the Securities Act of 1933 Regulation D and 
     additionally exempt under Georgia law.  Under the plan, participants may 
     elect to contribute up to $300 monthly of salary or directors fees and 
     receive company common stock with an aggregate value of 1.5 times their 
     contribution.  The expense incurred during 1996, 1995, and 1994 on the 
     part of the corporation totaled $27,550, $24,900 and $21,725 respectively.

				      -65-
			 
			 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
					      __________

12.  Income Taxes
<TABLE>
     Components of income tax expense for 1996, 1995, and 1994 are as follows:
<CAPTION>
					     1996             1995            1994  
     <S>                                 <C>             <C>             <C>
     Current payable                     $ 1,576,800     $ 1,484,200     $ 1,511,200
     Deferred taxes (benefits)                44,200          71,000      (   11,400)

	 Total income taxes              $ 1,621,000     $ 1,555,200     $ 1,499,800
</TABLE>

     The reasons for the difference between the federal income taxes in the 
     consolidated statements of income and the amount computed by applying the 
     statutory federal income tax rate to income taxes are as follows:
<TABLE>                                        
<CAPTION>
					     1996             1995            1994  
     <S>                                 <C>             <C>             <C>
     Taxes at statutory income tax rate  $ 1,885,251     $ 1,801,642     $ 1,667,438
     Reductions in taxes resulting 
       from the exempt income             (   19,063)     (   20,719)     (   22,827)
<PAGE>     
     Other timing differences             (  245,188)     (  225,723)     (  144,811)

	    Total income taxes           $ 1,621,000     $ 1,555,200     $ 1,499,800
</TABLE>
     The sources of timing differences for tax reporting purposes and the 
     related deferred taxes recognized in 1996, 1995, and 1994 are summarized 
     as follows:
<TABLE>
<CAPTION>
					     1996             1995            1994  
     <S>                                 <C>             <C>              <C>
     Accretion of discount (net
       of maturities)                    $     83,400    $      90,000    $     12,600

     Gain on disposition of 
       discounted bonds                   (    39,200)    (     19,000)    (    24,000)

	    Total deferred taxes         $     44,200    $      71,000    $(    11,400)
</TABLE>

13.  Related Party Transactions

     The Employee Stock Ownership Plan and Trust of Southwest Georgia
     Financial Corporation presently holds 466,776 shares of the Corporation's
     stock of which no shares have been pledged.
				      -66-
	     
	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

14.  Commitments, Contingent Liabilities and Financial Instruments With Off-
     Balance-Sheet Risk

     In the normal course of business, various claims and lawsuits are pending
     against the Corporation.  Management, after reviewing with counsel all
     actions and proceedings, considers that the aggregate liability or loss,
     if any, resulting therefrom will not be material.

     The Corporation is a party to financial instruments with off-balance-sheet 
     risk in the normal course of business to meet the financing needs of its 
     customers and to reduce its own risk exposure to fluctuations in interest 
     rates.  These financial instruments include commitments to extend credit 
     in the form of loans or through letters of credit.  The instruments 
     involve to varying degrees, elements of credit and interest rate
     risk in excess of the amounts recognized in the Consolidated Balance 
     Sheets.  The contract or notional amounts of the instruments reflect the 
     extent of involvement the Corporation has in particular classes of 
     financial instruments.  
     
     Commitments to extend credit are contractual obligations to lend to a 
     customer as long as all established contractual conditions are satisfied.  
     Commitments generally have fixed expiration dates or other termination 
     clauses and may require payment of a fee by a customer. 

     Standby letters of credit and financial guarantees are conditional
     commitments issued by the Corporation to guarantee the performance of a
     customer to a third party.  Standby letters of credit and financial
     guarantees are generally terminated through the performance of a
     specified condition or through the lapse of time.
<PAGE>
     The Corporation's exposure to credit loss in the event of non-performance
     by the other party to commitments to extend credit and standby letters of
     credit is represented by the contractual or notional amounts of these
     instruments.  As these off-balance-sheet financial instruments have
     essentially the same credit risk involved in extending loans, the
     Corporation generally uses the same credit and collateral policies in
     making these commitments and conditional obligations as it does for on-
     balance-sheet instruments.  For interest rate contracts, the notional
     amount does not represent exposure to credit loss.  Instead, the amount
     potentially subject to credit loss is substantially less.  Since many of
     the commitments to extend credit and standby letters of credit are
     expected to expire without being drawn upon, the contractual or notional
     amounts do not represent future cash requirements.
				      -67-
		 
	       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________
     
14.  Commitments, Contingent Liabilities and Financial Instruments With Off-
     Balance-Sheet Risk, continued
     
     The contractual or notional amounts of financial instruments having
     credit risk in excess of that reported in the Consolidated Balance Sheets
     are as follows:
<TABLE>
<CAPTION>
					      December 31, 1996     December 31, 1995
     <S>                                         <C>                   <C>
     Financial instruments whose contract
       amounts represent credit risk:
       Commitments to extend credit              $ 20,465,178          $ 21,150,000
       Standby letters of credit and 
	 financial guarantees                    $     45,000          $     10,000

15.  Disclosures About Fair Value of Financial Instruments

     SFAS No. 107 "Disclosures About Fair Value Of Financial Instruments,"
     requires disclosure of fair value information about financial
     instruments, whether or not recognized on the face of the balance sheet,
     for which it is practicable to estimate that value.  Where quoted prices
     are not available, fair values are based on estimates using discounted
     cash flows and other valuation techniques.  Those techniques can be
     significantly affected by the assumptions used, including the discount
     rate and estimates of future cash flows.  Accordingly, the aggregate fair
     value amounts presented do not represent the underlying value of the
     Corporation.

     Cash and Short-Term Investments

     For those short-term investments, the carrying amount is a reasonable
     estimate of fair value.

     Investment Securities

     For U. S. Government and U. S. Government Agency securities, fair values
     are based on market prices or dealer quotes.  For other investment
     securities, fair value equals quoted market price if available.  If a
     quoted market price is not available, fair value is estimated using
     quoted market prices for similar securities as the basis for a pricing
<PAGE>     
     matrix.

     Loans

     For all homogenous categories of loans, the fair value is estimated by
     discounting the future cash flows using the current rates at which
     similar loans would be made to borrowers with similar credit ratings and
     for the same remaining maturities.

				      -68-
     Deposits

     The fair value of demand deposits, savings accounts, and certain money
     market deposits is the amount payable on demand at December 31, 1996. 
     The fair value of fixed-maturity certificates of deposit is estimated by
     discounting the future cash flows using the rates currently offered for
     deposits of similar remaining maturities.

     Short-Term Borrowings and Securities Sold Under Repurchase Agreements

     For those short-term borrowings, the carrying amount is a reasonable
     estimate of fair value.  The fair value of securities sold under
     repurchase agreements is estimated by discounting the future cash flow
     using the rates currently offered for securities sold under repurchase
     agreements of similar remaining maturities.

     Long-Term Debt

     Rates currently available to the Corporation for debt with similar terms
     and remaining maturities are used to estimate fair value of existing
     debt.

     Commitments to Extend Credit and Standby Letters of Credit

     The fair value of commitments is estimated using the fees currently
     charged to enter into similar agreements, taking into account the
     remaining terms of the agreements, and the present credit worthiness of
     the counterparties.  For fixed rate loan commitments, fair value also
     considers the difference between current levels of interest rates and the
     committed rates.  The fair value of guarantees and letters of credit is
     based on fees currently charged for similar agreements or on the
     estimated cost to terminate them or otherwise settle the obligations with
     the counterparties.

     Limitations

     Fair value estimates are made at a specific point in time, based on
     relevant market information and information about the financial
     instrument.  Those estimates do not reflect any premium or discount that
     could result from offering for sale at one time the Corporation's entire
     holdings of a particular instrument.  Because no market exists for a
     significant portion of the financial instruments, fair value estimates
     are based on many judgements.  These estimates are subjective in nature
     and involve matters of judgement and therefore cannot be determined with
     precision.  Changes in assumptions could significantly affect the
     estimates.

				      -69-
	     
<PAGE>             
	     
	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

15.  Disclosures About Fair Value of Financial Instruments, Continued

</TABLE>
<TABLE>
     The carrying amount and estimated fair values of the Corporation's
     financial instruments are as follows:
<CAPTION>
				    December 31, 1996           December 31, 1995       
				   Carrying       Fair         Carrying       Fair
				    Amount       Value          Amount        Value
				  (Thousands Of Dollars)      (Thousands Of Dollars)
     <S>                          <C>         <C>            <C>           <C>
     Financial assets:
       Cash                       $   7,354   $    7,354     $   7,645     $   7,645
       Securities held to 
	maturity                     75,480       75,997        71,327        73,011
       Short-term investments         3,242        3,242         4,502         4,502
       Loans                        116,209      115,995       116,593       115,078
       Less:  allowance
	 for loan losses              2,009        2,009         2,140         2,140
     Financial liabilities:
       Deposits                     172,869      173,913       173,810        173,351
       Securities sold under
	 agreements to repurchase     2,177        2,186         1,810          1,817
       Short-term borrowings          1,500        1,498         1,500          1,502
       Long-term debt                 8,000        7,846         8,000          8,039
     Unrecognized financial
       instruments:
       Commitments to extend
	 credit                      20,465       20,465        21,150         21,150
     Standby letters of credit           45           45            10             10
</TABLE>
16.  Supplemental Financial Data
<TABLE>
     Components of other operating expense in excess of 1 percent of gross revenue for the respective
     periods are as follows:
<CAPTION>
						Years Ended December 31                   
					1996              1995              1994  
     <S>                             <C>               <C>               <C>
     Data processing                 $ 326,664         $ 312,644         $ 277,706
     FDIC assessment fees            $ 229,994         $ 236,789         $ 348,468
     Purchased deposit fees          $ 184,092         $ 220,908         $ 257,700
     Charitable contributions        $      -          $ 198,154         $      -  
</TABLE>
				      -70-

17.  Stockholder's Equity

     Dividends paid by the Bank subsidiary are the primary source of funds
     available to the parent company for payment of dividends to its
     shareholders and other needs.  Banking regulations limit the amount of
     dividends that may be paid without prior approval of the Bank's
     regulatory agency.  At December 31, 1996, approximately $3.1 million of
     the Bank subsidiary net assets were available for payment of dividends
     without prior approval from the regulatory authorities.
<PAGE>     
     Banking regulatory agencies have approved guidelines to implement a risk-
     based capital framework that makes capital requirements more sensitive to
     the risk profiles of individual banking companies.  These guidelines
     define capital as either Core (Tier One) capital or Supplementary (Tier
     Two) capital.  Tier One capital consists primarily of tangible common
     stockholders' equity while Tier Two capital is comprised of certain debt
     instruments and a portion of the reserve for loan losses.  Risk-based
     capital regulations required banks to maintain an 8 percent total risk-
     based capital ratio of which 4 percent must consist primarily of tangible
     common stockholders' equity (Tier One capital).  The Company's ratios
     under these rules at December 31, 1996 and 1995 are set forth in the
     table below.  The Company's leverage ratio at December 31, 1996 was 10.97
     percent.

     As a result of regulatory limitations at December 31, 1996, approximately
     $15,995,000 of the parent company's investment in net assets of the
     subsidiary bank of $18,858,000, as shown in the accompanying condensed
     balance sheets, was restricted from transfer by the subsidiary bank to
     the parent company in the form of cash dividends.

     On June 19, 1996, the Corporation declared a two-for-one stock split
     effected in the form of a stock dividend, payable to shareholders of
     record July 22, 1996.  Share and per share data for all periods presented
     have been retroactively restated to reflect the additional shares
     outstanding resulting from the stock split.
<TABLE>                                                                            
<CAPTION>
									     To Be Well
									  Capitalized Under
							For Capital       Prompt Corrective
				      Actual         Adequacy Purposes    Action Provisions  
				 Amount     Ratio    Amount      Ratio    Amount       Ratio
     <S>                       <C>          <C>      <C>         <C>      <C>          <C>
     As of December 31, 1996:
       Total Capital
	 (to risk weighted
	 assets)               $23,983,208  20.49%   $9,364,223  >8.00%   $11,705,279  >10.00%
       Tier I Capital
	 (to risk weighted
	 assets)               $22,513,314  19.23%   $4,682,112  >4.00%   $ 7,023,167  > 6.00%
       Tier I Capital
	 (to average
	 assets)               $22,513,314  10.97%   $6,159,469  >3.00%   $10,265,782  > 5.00%
</TABLE>


				      -71-













<PAGE>

			 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
					      __________

17.  Stockholder's Equity, Continued
<TABLE>                                                                             
<CAPTION>
									      To Be Well
									   Capitalized Under
							For Capital        Prompt Corrective
				      Actual         Adequacy Purposes     Action Provisions  
				 Amount     Ratio     Amount     Ratio     Amount       Ratio
     <S>                       <C>          <C>      <C>         <C>      <C>          <C>
     As of December 31, 1995:
       Total Capital
	 (to risk weighted
	 assets)               $20,897,789  18.19%   $9,192,988  >8.00%   $11,491,235  >10.00%
       Tier I Capital
	 (to risk weighted
	 assets)               $19,452,704  16.93%   $4,596,494  >4.00%   $ 6,894,741  > 6.00%
       Tier I Capital
	 (to average
	 assets)               $19,452,704   9.64%   $6,054,411  >3.00%   $10,090,686  > 5.00%
</TABLE>

18.  Business Combination

     Effective December 2, 1994, the Company completed the acquisition of
     certain assets and the assumption of deposits of Baker County Bank in
     Newton, Georgia.  The Company acquired approximately $15.2 million of
     assets which included cash and due from bank balances, investment
     securities, certain loans and accrued interest receivables, and premises
     and equipment.  Also, the Company assumed approximately $15.2 million of
     deposits and other liabilities.  The acquisition was accounted for as a
     purchase.























				      -72-
<PAGE>

	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
				  __________

19.  Condensed Financial Information of Southwest Georgia Financial
     Corporation Parent Company Only
<TABLE>
			     Condensed Balance Sheets
			 as of December 31, 1996 and 1995
			      (Thousands Of Dollars)
				   ___________
<CAPTION>                             
				      ASSETS                1996              1995  
     <S>                                                 <C>               <C>
     Cash                                                $  3,625          $  3,835
     Investment in consolidated wholly
       owned bank subsidiary, at equity                    18,858            16,584
     Other assets                                             332                51

	    Total assets                                 $ 22,815          $ 20,470

			 LIABILITIES AND STOCKHOLDERS' EQUITY

     Other liabilities                                   $    302          $    465

     Stockholders' equity:
       Common stock, $1 par value; authorized
	 5,000,000 shares; issued 3,000,000 shares          3,000             3,000
       Capital surplus                                      2,010             1,961
       Retained earnings                                   19,919            17,492
       Treasury stock, 439,209 shares for
	 1996 and 445,158 shares for 1995                 ( 2,416)          ( 2,448)
	     
	    Total stockholders' equity                     22,513             20,005

	    Total liabilities and stockholders' equity   $ 22,815          $  20,470
</TABLE>





















						 -73-
<PAGE>

			 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
					      __________

19.  Condensed Financial Information of Southwest Georgia Financial Corporation
     Parent Company Only, Continued
<TABLE>
		     Condensed Statements of Income and Expense
		for the years ended December 31, 1996, 1995, and 1994
				(Thousands of Dollars)
				      __________
<CAPTION
					 1996            1995             1994  
     <S>                              <C>             <C>             <C>
     Income:
       Dividend received from 
	 bank subsidiary              $    775        $  1,000         $ 1,000
       Other                               197             177             150
	    Total income                   972           1,177           1,150

     Expenses:                                        
     Interest expense                       -               -               -  
       Other                               108              40              77

	    Total expense                  108              40              77
     
     Income before income taxes
       and equity in undistributed
       income of bank subsidiary           864           1,137           1,073
     
     Income tax benefit - allocated
       from consolidated return        (    46)        (    51)         (   26)
	    
	    Income before equity
	      in undistributed  
	      income of subsidiary         818           1,086           1,047
     
     Equity in undistributed income
       of subsidiary                     2,274           1,863           1,622

	    Net income                   3,092           2,949           2,669
     
     Retained earnings - beginning
       of year                          17,492          15,334          13,375
     
     Dividends                         (   665)        (   791)        (   710)

     Retained earnings - end of year  $ 19,919        $ 17,492        $ 15,334
</TABLE>









						 -74-
<PAGE>

			 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
					      __________

19.  Condensed Financial Information of Southwest Georgia Financial Corporation 
     Parent Company Only, Continued
<TABLE>
		       Condensed Statements of Cash Flows
	      for the years ended December 31, 1996, 1995, and 1994
			     (Thousands Of Dollars)
				    __________
<CAPTION>
					    1996            1995            1994  
     <S>                                  <C>             <C>             <C>
     Operating activity:
       Net income                         $ 3,092         $ 2,949         $ 2,669
       Adjustments to reconcile net
	 income to net cash provided
	 by operating activities:  
	 Equity in undistributed
	   earnings of subsidiary          (2,274)         (1,863)         (1,622)
	 Changes in:
	   Other assets                    (  281)         (    6)             16
	   Other liabilities               (  163)             54             411
	    
	    Net cash provided by
	      operating activities            374           1,134           1,474

     Dividends declared to stockholders    (  665)         (  791)         (  710)
     Repayment of long-term borrowings         -               -               -  
     Sale of treasury stock                    81             139              65

	    Net cash provided (used)
	      for financing activities     (  584)         (  652)         (  645)
	    
	    Increase (decrease) in cash    (  210)            482             829

     Cash - beginning of year               3,835           3,353           2,524
     
     Cash - end of year                   $ 3,625         $ 3,835         $ 3,353

     Supplemental information:
       Interest paid                      $    -          $    -          $    -  
</TABLE>

20.  Reclassifications

     Certain reclassifications have been made to the Consolidated Statements
     of Income for the years ended December 31, 1995 and 1994, presented
     herein; however, such reclassifications have no effect on the financial
     position at December 31, 1995 and 1994, or on the results of operations,
     changes in fund balance or cash flows for the years then ended.






				      -75-
<PAGE>







	      SOUTHWEST  GEORGIA  FINANCIAL  CORPORATION





			    March 15, 1997


Dear Fellow Shareholder:

	The Annual Meeting of the Shareholders of Southwest Georgia
Financial Corporation will be held on Tuesday, April 22, 1997 in 
Wright Auditorium at the Colquitt County Arts Center, Moultrie, 
Georgia at 4:30 P.M. for the purposes set forth in the accompanying 
Notice of Annual Meeting of Shareholders and Proxy Statement.

	Again this year, we will have a special drawing for share-
holders who attend the meeting.  We will give away four $500.00 
savings bonds - you must be present to win and you must be a 
shareholder of Southwest Georgia Financial Corporation (Directors,
Officers, and Staff of Southwest Georgia Bank and Southwest Georgia
Financial Corporation and their immediate families are not eligible 
to participate in the drawing).*

	In order to ensure that your shares are voted at the meeting,
please complete, date, sign and return the Proxy in the enclosed 
postage-paid envelope at your earliest convenience.  Every 
shareholder's vote is important, no matter how many shares you own. 

	We encourage you to attend this Annual Meeting of the 
Shareholders and join us in the gallery immediately following the 
meeting for refreshments.  We look forward to your continued support 
and another good year in 1997.

			 Very truly yours,



			 JOHN H. CLARK
			 Vice Chairman and Chief Executive Officer  
					
			



* Immediate family is considered to be husband, wife, 
  and children living at home.
 



 

 
				      -76-
<PAGE>
		SOUTHWEST  GEORGIA  FINANCIAL  CORPORATION
			     P.O. Box 849
			 201 First Street, S.E.
			 Moultrie, Georgia 31768

		NOTICE  OF  ANNUAL  MEETING  OF  SHAREHOLDERS
		       To Be Held on April 22, 1997



	The annual meeting of shareholders of Southwest Georgia Financial 
Corporation ("the Company") will be held on Tuesday, April 22, 1997, at 4:30 
P.M. at the Colquitt County Arts Center, 401 Seventh Avenue, S.W., Moultrie, 
Georgia, for the purposes of considering and voting upon:

     1.  The election of thirteen directors to constitute the Board of 
	 Directors to serve until the next annual meeting and until their 
	 successors are elected and qualified; and 

     2.  The approval of the Southwest Georgia Financial Corporation Key        
	 Individual Stock Option Plan (the "Plan"); and

     3.  Such other matters as may properly come before the meeting or any
	 adjournment thereof.

	Only shareholders of record at the close of business on March 10, 1997,
will be entitled to notice of and to vote at the meeting or any adjournment 
thereof.

	A Proxy Statement and a Proxy solicited by the Board of Directors are 
enclosed herewith.  Please sign, date and return the Proxy promptly in the 
enclosed business reply envelope.  If you attend the meeting you may, if you 
wish, withdraw your Proxy and vote in person.

	Also enclosed is the Company's 1996 Annual Report to Shareholders, which 
contains financial data and other information about the Company.

					   By Order of the Board of Directors,



					   JOHN H. CLARK
					   Vice Chairman and
					   Chief Executive Officer

March 21, 1997

PLEASE  COMPLETE  AND  RETURN  THE  ENCLOSED  PROXY  PROMPTLY  IN  THE 
ENCLOSED SELF-ADDRESSED  ENVELOPE.
 
			   
		      







<PAGE>

	       SOUTHWEST  GEORGIA  FINANCIAL  CORPORATION
			     P.O. Box 849
			 201 First Street, S.E.
			Moultrie, Georgia 31768
     
			   PROXY  STATEMENT

	This Proxy Statement is furnished in connection with the solicitation of 
Proxies by the Board of Directors of Southwest Georgia Financial Corporation 
(the "Company") for use at the Annual Meeting of Shareholders of the Company 
to be held on April 22, 1997, and any adjournment thereof, for the purposes 
set forth in the accompanying notice of the meeting.  The expenses of this 
solicitation, including the cost of preparing and mailing this Proxy 
Statement,  will be paid by the Company.  Copies of solicitation materials 
may be furnished to banks, brokerage houses and other custodians, nominees and 
fiduciaries for forwarding to beneficial owners of shares of the Company's 
Common Stock, and normal handling charges may be paid for such forwarding 
service.  In addition to solicitations by mail, directors and regular 
employees of the Company may solicit Proxies in person or by telephone.  It is
anticipated that this Proxy Statement and the accompanying Proxy will first be 
mailed to shareholders on March 21, 1997.

	The record of shareholders entitled to vote at the Annual Meeting of 
Shareholders was taken as of the close of business on March 10, 1997.  On that 
date, the Company had outstanding and entitled to vote 2,560,791 shares of 
Common Stock, par value $1.00  per share.

	Any Proxy given pursuant to this solicitation may be revoked by any 
shareholder who attends the meeting and gives oral notice of his or her 
election to vote in person, without compliance with any other formalities.  In 
addition, any Proxy given pursuant to this solicitation may be revoked prior 
to the meeting by delivering a signed writing revoking it or a duly executed 
Proxy bearing a later date to the Secretary of the Company at Southwest 
Georgia Financial Corporation, P.O. Box 849, Moultrie, Georgia 31776-0849.   
If the Proxy is properly completed and returned by the shareholder and is not 
revoked, it will be voted at the meeting in the manner specified thereon.  If 
the Proxy is returned but no choice is specified thereon, it will be voted for 
all the persons named below under the caption "Information about Nominees for 
Director" and the proposal set forth below.

	The Company will furnish without charge a copy of its Annual Report on 
Form 10-KSB filed with the Securities and Exchange Commission for the fiscal 
year ended December 31, 1996, including financial statements and schedules, to 
any record or any beneficial owner of its Common Stock as of March 10, 1997, 
who requests a copy of such report.  Any request for the Form 10-KSB report 
should be in writing addressed to:

			      Mr. George R. Kirkland
			      Southwest Georgia Financial Corporation
			      P.O. Box 849
			      Moultrie, Georgia 31776-0849

	If the person requesting the report was not a shareholder of record on 
March 10, 1997, the request must include a representation that the person was 
a beneficial owner of Common Stock on that date.  Copies of any exhibits to 
the Form 10-KSB will also be furnished on request and upon the payment of the 
Company's expense in furnishing the exhibits.
				       1
<PAGE>
VOTING  SECURITIES  AND  PRINCIPAL  HOLDERS

	The following table sets forth as of March 1, 1997, beneficial ownership 
of the Company's Common Stock by each "person" (as that term is defined by the 
Securities and Exchange Commission) known by the Company to be the beneficial 
owner of more that 5% of the Company's voting securities and by all directors 
and officers of the Company as a group.

<TABLE>
<CAPTION>
Name And Address of                       Number of Shares         Percent
 Beneficial Owner                        Owned Beneficially        of Class

<S>                                         <C>                     <C>
Leo T. Barber, Jr.                           485,641 (1,2)           18.96%
617 Third Street, S.W.
Moultrie, Georgia 31768

Albert W. Barber                             460,641 (1,3,4)         17.99%
118 Dogwood Circle
P.O. Box 627
Moultrie, Georgia 31768

The Employee Stock Ownership Plan            466,776                 18.23%
and Trust of Southwest Georgia
Financial Corporation
201 First Street, S.E.
Moultrie, Georgia 31768

All Directors and Officers as a Group      1,040,646                 40.64%    
(24 persons)

		   
</TABLE>



(1)     Includes 259,650 shares held by the Louise W. Barber Trust, of which
	Leo T. Barber, Jr. And Albert W. Barber are joint trustees.  Also
	includes 124,840 shares held by the L.T.B., Sr., Trust of which Leo T.
	Barber, Jr. and Albert W. Barber serve as co-trustees.

(2)     Includes 6,000 shares held in the name of Mr. Leo T. Barber's wife.

(3)     Includes 2,600 shares held in the name of Mr. Albert W. Barber's wife.

(4)     Includes 4,000 shares held by the Estate of Sue Barber Fontenot, of
	which Albert W. Barber serves as executor.

				       2









<PAGE>
NOMINATION  AND  ELECTION  OF  DIRECTORS

	The bylaws of the Company provide that the Board of Directors shall 
consist of not less than five nor more than twenty-five directors.  The exact 
number of directors is currently set at thirteen by Board resolution.  The 
number of directors may be increased or decreased within the foregoing range 
from time to time by the Board of Directors or resolution of the shareholders.  
The terms of office for directors continue until the next Annual Meeting of 
Shareholders and until their successors are elected and qualified or until 
earlier resignation, removal from office or death.

	Each Proxy executed and returned by a shareholder will be voted as 
specified thereon by the shareholder.  If no specification is made, the Proxy 
will be voted for the election of the nominees named below to constitute the 
entire Board of Directors.  In the event that any nominee withdraws or for any 
reason is not able to serve as a director, the Proxy will be voted for such 
other person as may be designated by the Board of Directors as substitute 
nominee, but in no event will the Proxy be voted for more than thirteen 
nominees.  Management of the Company has no reason to believe that any nominee 
will not serve if elected.  All the nominees are currently directors of the 
Company, except for Cecil W. Alvis, who is standing for election as director 
for the first time at the Company's 1997 Annual Meeting.  

	Directors are elected by a plurality of the votes cast by the holders of 
the shares entitled to vote in the election at a meeting at which a quorum is 
present.  A quorum is present when the holders of a majority of the shares 
outstanding on the record date are present at a meeting in person or by proxy.  
An abstention would not be considered to be one of the "votes cast" for 
purposes of the first sentence of this paragraph, but would be included in 
determining whether a majority of the outstanding shares is represented for 
determining whether a quorum is present at a meeting.   

INFORMATION  ABOUT  NOMINEES  FOR  DIRECTOR

	The following information as of March 1, 1997, has been furnished by the 
respective nominees for Director.  Except as otherwise indicated, each nominee 
has been or was engaged in his present or last principal employment, in the 
same or a similar position, for more than five years.

<TABLE>
<CAPTION>                                                         
								Number of Shares
				    Information                 Owned Beneficially
Name (Age)                          About Nominee               (Percent of Class)
<S>                       <S>                                          <C>
John H. Clark (59)        Chief Executive Officer and Director           80,636 
			  of Southwest Georgia Bank (the "Bank")         (3.15%)(1)
			  and the Company.Mr. Clark was named the
			  Chief Executive Officer and Vice Chairman
			  of the Board for both the Bank and the
			  Company in December 1996.  Previously,
			  he has served as President and Director
			  of the Bank since 1978, and President
			  and Director of the Company since 1980.





<PAGE>
Cecil W. Alvis (62)       Chief Operating Officer and President         24,530*
			  of the Bank and Company, Mr. Alvis was
			  promoted to this position in December 
			  1996.  Previously, Mr. Alvis has served
			  in various other positions with the Bank
			  and the Company since 1977.  Mr. Alvis
			  is standing for election as Director of
			  the Company for the first time at the 
			  Company's 1997 Annual Meeting.
				       3
Leo T. Barber, Jr. (74)   A Director of the Bank since 1951 and        485,641 
			  of the Company since 1981, Mr. Leo           (18.96%)(2)
			  Barber is Chairman of the Board of both
			  the Bank and the Company.  He is a general
			  partner of South Georgia Finance Company,
			  a family investment company.  Also, he is
			  President of South Georgia Investment
			  Company, a rental and investment company.

Albert W. Barber (67)     A Director of the Company and Bank since     460,641
			  1990, Mr. Albert Barber is a general         (17.99%)(3)
			  partner of South Georgia Finance Company,
			  a family investment company.  Also, he is
			  Vice President and Treasurer of South
			  Georgia Investment Company, a rental and
			  investment company.

R. Bradford Burnette (57) A Director of the Company and Bank since         720*
			  1995, Mr. Burnette is President and Chief
			  Executive Officer of PAB Bankshares,
			  Valdosta, Georgia.
	
Robert M. Duggan (65)     A Director of the Bank since 1980 and of      35,631
			  the Company since 1981, Mr. Duggan is a       (1.39%)
			  retired President of Davis Gas Company 
			  and is currently self employed as a tree  
			  farmer.

E. J. McLean, Jr. (74)    A Director of the Company since 1981 and      49,321
			  of the Bank since 1980, Mr. McLean is a       (1.93%)
			  retired Vice President and active consultant
			  of McLean Engineering Company, Inc., a 
			  consulting engineering firm.
											  
Glenn D. Moon (67)        A Director of the Bank and the Company         3,802*
			  since 1995, Mr. Moon is a retired Seniore
			  Vice President and Trust Officer of the
			  Bank and the Company.

Richard L. Moss (45)      A Director of the Bank since 1980 and         20,671*
			  of the Company since 1981, Mr. Moss is 
			  President of Moss Farms. 

Lee C. Redding (50)       A Director of the Bank and the Company        20,766*
			  since 1995, Mr. Redding is a Dentist and
			  owner of a family dental practice since
			  1976.


<PAGE>
Roy Reeves (37)           A Director of the Bank and the Company        27,445
			  since 1991, Mr. Reeves is Secretary-          (1.07%)
			  Treasurer of Kelly-Reeves Furniture
			  Company and managing partner with Reeves
			  Properties, a property rental company.
					4
Jack Short (74)           A Director of the Bank since 1975 and         25,671
			  of the Company since 1981, Mr. Short is       (1.00%)
			  Vice Chairman of the Board of both the
			  Bank and the Company.  Also, he is a 
			  Partner in the law firm of Short 
			  and Fowler.

Johnny R. Slocumb (44)    A Director of the Bank and the Company        27,721
			  since 1991, Mr. Slocumb is owner of the       (1.08%)
			  Slocumb Company, a company which offers
			  real estate and insurance services.                 

			 
	* Less than one percent (1%)
</TABLE>

(1)     Includes 48,548 shares allocated to the account of Mr. Clark in the
	Employee Stock Ownership Plan and Trust, over which shares Mr. Clark
	exercises voting power.

(2)     Includes 259,650  shares owned of record by the Louise W. Barber Trust,
	of which Mr. Leo T. Barber is co-trustee, 124,840 shares owned of record
	by the L.T.B., Sr., Trust of which Mr. Barber is co-trustee, and 6,000
	shares owned of record by Mr. Barber's wife.

(3)     Includes 259,650  shares owned of record by the Louise W. Barber Trust,
	of which Mr. Albert Barber is co-trustee, 124,840 shares owned by the
	L.T.B., Sr., Trust of which Mr. Barber is co-trustee, 2,600  shares
	owned of record by Mr. Barber's wife, and 4,000 shares owned by the
	Estate of Sue Barber Fontenot, of which Mr. Barber is executor.

	There are no family relationships between any director, executive 
officer or nominee for director of the Company or any of its subsidiaries with 
the exception of two directors, Leo T. Barber, Jr. and Albert W. Barber, who 
are brothers. 

PROPOSAL  TO  ADOPT  THE  SOUTHWEST  GEORGIA  FINANCIAL  CORPORATION KEY  
INDIVIDUAL  STOCK  OPTION  PLAN

General

	The following description of the material features of the Key Individual 
Stock Option Plan (the "Plan") is a summary and is qualified in its entirety 
by reference to the Plan, as proposed to be adopted by the shareholders, a 
copy of which will be provided to any shareholder upon written request.

	The Board of Directors approved the adoption of the Plan on March 19, 
1997, subject to shareholder approval.  The Plan, if approved by the 
shareholders, will be effective as of such date, and will terminate on the 
10th anniversary of such date.  

	No options have been granted under the Plan to any executive officer, 
any director, any non-executive officer, or any employee.
<PAGE>
	The Board of Directors believes that the Plan will be an important 
component of the Company's compensation package in the future because it 
secures for the Company and its shareholders the advantages of the incentive 
inherent in stock ownership on the part of its key employees and directors.  
Accordingly, the Board of Directors recommends that the shareholders vote in 
favor of the Plan.

	The Plan provides for the grant of incentive stock options (the "ISOs") 
and non-qualified stock options ("NQSOs") to key employees and directors of 
the Company, its subsidiaries and any other corporation designated by the 
personnel committee of the Board of Directors ( the "Committee") as being 
eligible under the Plan (each of which individually is sometimes hereinafter 
referred to as the "Employer").  A maximum of 150,000  shares of the Common 
Stock will be authorized for issuance with respect to options granted under 
the Plan.
				       5
Purpose

	The purpose of the Plan is to promote the long-term success of the 
Company and its subsidiaries by providing financial incentives to key 
employees and directors who are in positions to make significant contributions 
toward such success.  The Plan is designed to attract individuals of 
outstanding ability to employment or directorship with the Company and its 
subsidiaries, to encourage key employees and directors to acquire a 
proprietary interest in the Company and to continue their employment and 
directorship with the Company or its subsidiaries and to render superior 
performance during such employment and directorship.

Administration

	The Plan will be administered by the personnel committee of the Board of 
Directors, which has authority to determine the individuals to whom awards 
will be granted, the form and amount of the awards, the dates of the grant and 
other terms of each award.

Description of Options

	Key employees and directors of an Employer will be eligible for 
consideration as participants under the Plan.  The plan will provide for 
grants to key employees of an Employer of both ISOs, as defined in Section 422 
of the Internal Revenue Code of 1986, as amended, ("IRC") and NQSOs.  The 
directors will be eligible only for grants of NQSOs.  The exercise price of an 
option granted under the Plan will be determined by the Committee at the time 
of grant.  The exercise price of an ISO may not be less than the fair market 
value of the shares subject to such option (or 110% of such fair market value 
in the case of an ISO granted to an individual who is a 10% stockholder of the 
Company).  The exercise price of an NQSOs, however, may, at the discretion of 
the Committee, be less than the fair market value of the shares subject to 
such option at the time of grant.  Full payment of the option exercise price 
must be made by the optionee when an option is exercised.  The exercise price 
may be paid in cash or in such other form as the Committee may approve, 
including shares of the Common Stock valued at their fair market value (as 
defined in the Plan) on the date of option exercise.  The proceeds received by 
the Company from exercises of options under the Plan will be used for general 
corporate purposes.  The period of exercise of an option will be determined by 
the Committee at the time of grant, but in any event, no option may expire any 
later than the tenth anniversary of the date of grant.


<PAGE>
	Options granted under the Plan generally will not be exercisable sooner 
than six months after the date of grant, except in the event of a change in 
control (as defined in the Plan) of the Company or as otherwise designated by 
the Committee,  and will not be exercisable later than 10 years after the date 
of grant.  No option may be exercised more than three months after the 
optionee's retirement from employment or directorship with an Employer.  The 
exercise period described in the preceding sentence is expanded to one year if 
the employment or directorship of the optionee is terminated due to total  and 
permanent disability (as defined in the Plan), and to two years, or such later 
time as may be approved by the Committee, if the employment or directorship of 
the optionee is terminated due to the death of the optionee.  Options 
will expire immediately upon the termination of employment of or directorship 
of or by the optionee for any reason other than retirement, total and 
permanent disability or death.

	The receipt of stock upon the exercise of any option granted under the 
Plan will be contingent upon the advice of counsel to the Company that any 
shares to be delivered comply with federal or state securities laws.  The 
Committee may, in its sole discretion, postpone the issuance or delivery of 
any shares issuable upon exercise of an option for federal or state regulatory 
compliance reasons.  In the event of changes in the outstanding shares of the 
Common Stock by reason of stock dividends, recapitalizations, 
reclassifications, split-ups or consolidation or other changes in the Common 
Stock, the aggregate number and class of shares available under the Plan and 
the maximum number of shares as to which options may be granted shall be 
appropriately adjusted by the Committee.  In the event of an exchange of the 
outstanding Common Stock in connection with a merger, consolidation or other 
reorganization, or a sale by the Company of all or a portion of its assets for 
a different number or class of shares or other securities of the Company or 
for shares of any other corporation, the Committee shall appropriately adjust, 
in such manner as it determines in its sole discretion, the number and class 
of shares or other securities which shall be subject to options and/or the 
purchase price per share which must be paid thereafter upon exercise.  Options 
will not be transferable by the holder other than by will or applicable laws 
of descent and distribution.
				       6
The Plan may, from time to time, be terminated, suspended or amended by the 
Board of Directors in such respects as it shall deem advisable, including any 
amendment effected (i) so that an ISO granted under the  Plan shall be an 
"incentive stock option" as such term is defined in Section 422 of the IRC, or 
(ii) to conform to any change in any law or regulation governing the Plan or 
the options granted thereunder.  However, without the approval of the 
shareholders, no such amendment may change:  (a) the eligibility requirements 
provided in the Plan; (b) the total number of shares of the Common Stock which 
may be granted or awarded under the Plan, except as required under any 
adjustment described above; (c) the termination date of the Plan to a date 
after March 19, 2007; or (d) any other provision of the Plan which the Board, 
in its discretion, determines should become effective only if approved by the 
shareholders even if shareholder approval is not expressly required by the 
Plan or by law.  All options granted under the Plan will terminate on the date 
of liquidation or  dissolution of the Company.

Tax Consequences

	Under current tax law, a holder of an ISO under the Plan will not 
realize taxable income upon the grant or exercise thereof.  However, depending 
upon the holder's income tax situation, the exercise of the ISO may have 
alternative minimum tax implications.  The amount of gain which the optionee 
must recognize is equal to the amount by which the value of the Common Stock 
<PAGE>
on the date of the sale exceeds the option price.  If the optionee disposes of 
the stock after the required holding period, that is, no earlier than a date 
which is two years after the date of grant of the option and one year after 
the date of exercise, the optionee will recognize capital gain or loss at the 
time of the disposition.  The Company will not be entitled to a tax deduction 
if the optionee satisfies these holding period requirements.  If disposition 
occurs prior to expiration of the holding period, the gain is ordinary income, 
and the Company is entitled to a tax deduction equal to the amount of income 
recognized by the optionee.

	Under current law, an optionee will not realize income when a NQSO is 
granted to him.  Upon exercise of such option, however, the optionee must 
recognize ordinary income to the extent that the fair market value of the 
Common Stock on the date the option is exercised exceeds the option price.  
Any such gain is taxed in the same manner as ordinary income in the year the 
option is exercised.  Any gain recognized upon the disposition of the shares
of stock obtained by the exercise of an NQSO will be taxed at capital gains
rates if the employee or director holds the shares of stock for at least one
year after the exercise of the NQSO.  The Company will not experience any tax
consequences upon the grant of an NQSO, but will be entitled to take
an income tax deduction equal to the amount which is includable in the 
income of the option holder (if any) when the NQSO is exercised.

Vote Required and Recommendation of the Board

	Shareholder approval is required under the IRC and the terms of the Plan 
for adoption of the Plan.  Furthermore, shareholder approval of the Plan may 
afford participants greater flexibility under federal securities laws in 
connection with the purchase of Common Stock of the Company.  For this reason, 
shareholder approval is sought for the Plan.


EXECUTIVE  COMPENSATION

	The Company did not pay any remuneration to its officers during the year 
ended December 31, 1996.  The following table sets forth the annual and other 
compensation paid or accrued for each of the last three fiscal years, 
including directors' fees, for John H. Clark, who is Vice Chairman of the 
Board of Directors and Chief Executive Officer of the Company and the Bank.   
No other executive officers of the Company were paid $100,000  or more in 
salary, bonus and directors' fees during 1996.                                 



<TABLE>
Summary Compensation Table 
<CAPTION>
Name and Principal                   Annual Compensation            All Other  
Position During 1996           Year   Salary    Bonus    Other     Compensation       
<S>                            <C>    <C>       <C>      <C>         <C>
John H. Clark                  1996   148,700   50,000   1,800 (1)   28,350 (2)
Vice Chairman and CEO of the   1995   143,400   35,000   1,800 (1)   27,750  
Company and the Bank           1994   139,400   36,000   1,800 (1)   27,151    
</TABLE>
				       7




<PAGE>
(1)     Amount represents fair market value of discount on stock purchased under
	the Company's stock plan for officers and directors, which allows a
	participant to receive Common Stock in lieu of salary and directors'
	fees, up to certain limits, with a value of 150% of the cash
	compensation foregone by each participant. 

(2)     Amount includes Bank's contributions to defined contribution plan of
	$22,500,  contribution to supplementary retirement plan of $4,500, and
	premiums for group term life insurance of $1,350.

	The Company has never granted restricted stock, options, stock 
appreciation rights or similar awards to any of its present or past executive 
officers.

Compensation of Directors
									       
	Compensation.  The Board of Directors of the Bank consists of the same 
members as the Board of Directors of the Company.  In 1996, the Chairman, Vice 
Chairman and each Director of the Bank received an annual fee of $6,000,  
$4,200,  and $2,400,  respectively, and $100 per Bank's Board meeting 
attended.  Also, each Director of the Bank received $50 per Bank's Board 
committee meeting attended.  The  Directors of the Company are not compensated 
for membership on the Company's Board of Directors.  

Employment Contracts and Termination of Employment and Change in Control 
Arrangements   

	On November 21, 1989,  the Company entered into an employment agreement 
(the "Agreement") with John H. Clark, employing Mr. Clark as Chief Executive 
Officer until ten (10) years after the date of the Agreement (the "Term") or 
until the Agreement is earlier terminated.   Under the Agreement the Board of 
Directors of the Bank or Company has discretion to determine Mr. Clark's 
compensation, based upon the financial successes of and the contribution of 
Mr. Clark to the Bank and the Company.  Benefits of the kind customarily 
granted to other executives of the Bank and Company, including disability 
insurance, medical insurance for life and life insurance, identical to that 
provided to Mr. Clark at the commencement of the Term, until age 65 and 
thereafter with life insurance comparable to that provided to retirees at the 
commencement of the Term, shall be granted to Mr. Clark under the Agreement.  
In determining Mr. Clark's compensation under the Agreement, the Board 
subjectively considers Mr. Clark's tenure with the Bank and Company and the 
growth in assets and the results of operations of the Company during Mr. 
Clark's tenure.

	Mr. Clark's employment may be terminated for cause if Mr. Clark violates 
or breaches any material term of the Agreement, habitually neglects his duties 
or is convicted of a felony.   If Mr. Clark is terminated for cause, the Bank 
and the Company will have no further financial obligation to Mr. Clark.
     
	If Mr. Clark's employment terminates for any reason, Mr. Clark agrees 
not to provide banking services or solicit certain bank customers within 
certain geographical limits within five years of such termination.   In 
consideration for such non-compete agreement and services rendered, if  Mr. 
Clark's employment is terminated without cause prior to the end of the Term, 
Mr. Clark will receive a termination payment annually during the remainder of 
the Term.  The amount of such annual payment will depend upon the year of 
termination, and can vary from an annual payment of $115,000  for the 
remaining three years of the Term to a single payment of $125,000  if Mr. 
Clark were terminated during the last year of the Term.
<PAGE>
CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS

	The Bank from time to time has had, and expects to have in the future, 
banking transactions in the ordinary course of business with officers and 
directors of the Company and their related interests, on substantially the 
same terms, including interest rates and collateral, as those prevailing at 
the time for comparable transactions with other persons, and such transactions 
have not involved more than the normal risk of collectibility or presented 
other unfavorable features.
				       8
MEETINGS  AND  COMMITTEES  OF  THE  BOARD  OF  DIRECTORS

	The Board of Directors held 12 regular meetings and one special meeting 
during 1996.  All of the directors attended at least seventy-five percent 
(75%) of the Board and committee meetings held during their tenure as 
directors.

	The Company has a personnel committee of the Board of Directors.  This 
committee is composed of three members, John H. Clark, Leo T. Barber, Jr., and 
Jack Short.  The committee, which recommends compensation levels for the 
Bank's employees, held two meetings during 1996.  The Company has an audit 
committee of the Board of Directors who are also the standing audit committee 
for the Bank's Board of Directors.  This committee is composed of four 
members, Albert W. Barber, E.J. McLean, Jr., Richard L. Moss and Lee C. Redding.
The Company has no standing nominating committee of the Board of Directors or 
committee performing similar functions.

INFORMATION  CONCERNING  THE  COMPANY'S  ACCOUNTANTS

	Draffin & Tucker was the principal independent public accountant for the 
Company during the year ended December 31, 1996.  Representatives of Draffin & 
Tucker are expected to be present at the annual meeting and will have the 
opportunity to make a statement if they desire to do so and to respond to 
appropriate questions.  The Company anticipates that Draffin & Tucker will be 
the Company's accountants for the current fiscal year.

SHAREHOLDER  PROPOSALS

	Proposals of shareholders intended to be presented at the Company's 1998 
Annual Meeting of Shareholders must be received by November 27, 1997, in order 
to be eligible for inclusion in the Company's Proxy Statement and Proxies for 
that meeting.

OTHER  MATTERS  THAT  MAY  COME  BEFORE  THE  MEETING

	Management of the Company knows of no matters other than those stated 
above that are to be brought before the meeting.  If any other matters should 
be presented for consideration and voting, however, it is the intention of the 
persons named as proxies in the enclosed Proxy to vote in accordance with 
their judgment as to what is in the best interest of the Company.

			    By order of the Board of Directors,



			    John H. Clark
			    Vice Chairman and 
			    Chief Executive Officer
March 21, 1997
<PAGE>
			       COMMON STOCK
				    OF
		   SOUTHWEST GEORGIA FINANCIAL CORPORATION

THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS FOR THE 1997 ANNUAL MEETING 
OF SHAREHOLDERS.

	The undersigned hereby appoint(s) E. J. McLean, Jr. and John J. Cole, 
Jr., or either of them with power of substitution to each, as Proxies of the 
undersigned to vote the Common Stock of the undersigned at the Annual Meeting 
of Shareholders of SOUTHWEST GEORGIA FINANCIAL CORPORATION (the "Company") to 
be held on April 22, 1997, and any adjournment thereof.

1.      Election of Directors (Please check either A or B)      

A.      _____      I (we) grant authority to vote FOR all nominees for 
		   director listed below except as marked to the contrary
		   in the space provided:

		   Cecil W. Alvis; Albert W. Barber; Leo T. Barber, Jr.; R. 
		   Bradford Burnette; John H. Clark; Robert M. Duggan; E. J. 
		   McLean, Jr.; Glenn D. Moon; Richard L. Moss; Lee C. Redding; 
		   Roy H. Reeves; Jack Short; and Johnny R. Slocumb.

		   Instructions:  To withhold authority to vote for any of the 
		   individual nominees listed above, write the name(s) of the 
		   nominee(s) on the lines provided below.
										       
______________________________________________________________________________

______________________________________________________________________________


B.      _____      I (we) withhold authority to vote for all of the nominees  
		   listed above. 


2.  The approval of the Southwest Georgia Financial Corporation Key Individual 
    Stock Option Plan(Please check either A, B, or C)

	A.      _____    FOR

	B.      _____    AGAINST

	C.      _____    ABSTAIN














<PAGE>
3.      Other Matters to Come Before the Meeting

	I (we) grant the Proxies authority to vote in accordance with their best 
judgment with respect to any other matters that may properly come before the 
meeting.


	THE BOARD OF DIRECTORS FAVORS A VOTE "FOR" THE FOREGOING PROPOSAL AND, 
UNLESS THE VOTE OF THE SHAREHOLDER INDICATES OTHERWISE, THIS PROXY WILL BE SO 
VOTED.






				X__________________________                                                

				X__________________________                                       
				Please sign this Proxy exactly as
				name appears at left.  In the case
				of joint tenants, each joint owner
				must sign. Note: When signing as an
				attorney, trustee, administrator or
				guardian, please give your title as
				such.

				Date Signed:  ________________                      













 

















<PAGE>
			   COMMON STOCK OF
	       SOUTHWEST GEORGIA FINANCIAL CORPORATION

	     DIRECTIONS FOR VOTING COMMON STOCK ALLOCATED
	      TO A PARTICIPANT'S ACCOUNT PURSUANT TO THE
	       SOUTHWEST GEORGIA FINANCIAL CORPORATION
		    EMPLOYEE STOCK OWNERSHIP TRUST

A PROXY IS SOLICITED FROM SOUTHWEST GEORGIA BANK TRUST DEPARTMENT AS TRUSTEE 
BY THE BOARD OF DIRECTORS FOR THE 1997 ANNUAL MEETING OF SHAREHOLDERS.

	The undersigned participant in the Employee Stock Ownership Plan 
("ESOP") hereby directs Southwest Georgia Bank Trust Department as Trustee of 
the Southwest Georgia Financial Corporation Employee Stock Ownership Trust to 
vote those shares of Common Stock of Southwest Georgia Financial Corporation 
allocated to the undersigned's account in connection with the Annual Meeting 
of Shareholders of SOUTHWEST GEORGIA FINANCIAL CORPORATION (the "Company") to 
be held on April 22, 1997, and any adjournment thereof.

1.      Election of Directors (Please check either A or B)      

	A.   _____     I grant authority to vote FOR all nominees for                
		       director listed below except as marked to the
		       contrary in the space provided:

		       Cecil W. Alvis; Albert W. Barber; Leo T. Barber, Jr.; 
		       R. Bradford Burnette; John H. Clark; Robert M. Duggan; 
		       E. J. McLean, Jr.; Glenn D. Moon; Richard L. Moss; Lee 
		       C. Redding; Roy H. Reeves; Jack Short; and Johnny R. 
		       Slocumb.

		       Instructions:  To withhold authority to vote for any 
		       of the individual nominees listed above, write the 
		       name(s) of the nominee(s) on the lines provided below.
			 
______________________________________________________________________________

______________________________________________________________________________
	
	B.   _____     I withhold authority to vote for all of the 
		       nominees listed above.


2.      The approval of the Southwest Georgia Financial Corporation Key
	Individual Stock Option Plan (Please check either A, B, or C)


	A.      _____           FOR

	B.      _____           AGAINST

	C.      _____           ABSTAIN


			




<PAGE>
3.      Other Matters to Come Before the Meeting

	I grant the Trustee authority to vote in accordance with their best 
judgment with respect to any other matters that may properly come before the 
meeting.



	THE BOARD OF DIRECTORS FAVORS A VOTE "FOR" THE FOREGOING PROPOSAL 
AND, UNLESS THE VOTE OF THE SHAREHOLDER INDICATES OTHERWISE, THIS PROXY WILL 
BE SO VOTED.




				

				X_______________________________                                 
				
				Please sign this Proxy exactly as name
				appears at left.  Note: When signing as an
				attorney, trustee, administrator or
				guardian, please give your title as such.

				Date Signed:  _____________________                     






























								





<TABLE> <S> <C>






<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                            7354
<INT-BEARING-DEPOSITS>                            1232
<FED-FUNDS-SOLD>                                  2010
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      75480
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         116209
<ALLOWANCE>                                       2009
<TOTAL-ASSETS>                                  209483
<DEPOSITS>                                      172869
<SHORT-TERM>                                      3677
<LIABILITIES-OTHER>                               2424
<LONG-TERM>                                       8000
<COMMON>                                          3000
                                0
                                          0
<OTHER-SE>                                       19513
<TOTAL-LIABILITIES-AND-EQUITY>                  209483
<INTEREST-LOAN>                                  12292
<INTEREST-INVEST>                                 4624
<INTEREST-OTHER>                                   293
<INTEREST-TOTAL>                                 17209
<INTEREST-DEPOSIT>                                6523
<INTEREST-EXPENSE>                                7212
<INTEREST-INCOME-NET>                             9997
<LOAN-LOSSES>                                      180
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                   6593
<INCOME-PRETAX>                                   4713
<INCOME-PRE-EXTRAORDINARY>                        4713
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      3092
<EPS-PRIMARY>                                     1.21
<EPS-DILUTED>                                     1.21
<YIELD-ACTUAL>                                    5.27
<LOANS-NON>                                        225
<LOANS-PAST>                                        74
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    229
<ALLOWANCE-OPEN>                                  2140
<CHARGE-OFFS>                                      371
<RECOVERIES>                                        60
<ALLOWANCE-CLOSE>                                 2009
<ALLOWANCE-DOMESTIC>                              1065
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            944
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission