NEW GENERATION FOODS INC
10QSB, 1996-08-14
NON-OPERATING ESTABLISHMENTS
Previous: SOUTHWEST GEORGIA FINANCIAL CORP, 10QSB, 1996-08-14
Next: DSC COMMUNICATIONS CORP, 10-Q, 1996-08-14



                    SECURITIES AND EXCHANGE COMMISSION
                                     
                          Washington, D.C. 20549
                                     
                                                             

                                FORM 10-QSB
                                     
             Quarterly Report Under Section 13 or 15(d) of the
                      Securities Exchange Act of 1934
                                     
                                                             
                                     
                     For Quarter Ended:  June 30, 1996
                                     
                        Commission File No. 1-10825
                                     
                        NEW GENERATION FOODS, INC.
                                     
    
- - -----------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)
                                     
           Nevada                            36-2972588
    
- - -----------------------------------------------------------------
(State of Incorporation)       (I.R.S. Employer Identification No.)
                                     
                                     
                              45 Graham Road
                         Scarsdale, New York 10583
    
- - -----------------------------------------------------------------
                  (Address of Principal Executive Office)
                                (Zip Code)

                               52 Barry Road
                         Scarsdale, New York 10583
- - -----------------------------------------------------------------
(Former address of principal executive offices)     (Zip Code)

Issuer's telephone number, including area code (914) 722-2410

           Indicate by check mark whether the issuer (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities and Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the issuer was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                      Yes   X          No      

Common stock $.01 par value --  399,830 shares outstanding as of
June 30, 1996.
                               Page 1 of 12
<PAGE>


PART  I - FINANCIAL INFORMATION

Item 1.  Financial statements

NEW GENERATION FOODS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets
_______________________________________________________________________
<TABLE>
<CAPTION>



                                                   June 30,      December 31,
                                                     1996           1995
                    Assets                       (unaudited)      
(audited)
<S>                                              <C>            <C>
Current Assets:                                 
    Cash and cash equivalents                    $2,006,134      $1,265,756
    Marketable investment securities at
       market value                                  10,638          27,789
    Notes receivable, less deferred gain
       of $543,158 in 1995                             -            223,501
    Interest receivable                               8,375           6,808
       Total current assets                      $2,025,147      $1,523,854


Property, plant and equipment, at cost               36,649          30,816
    Less accumulated depreciation and
       amortization                                  18,054          18,669
       Net property, plan and equipment              18,595          12,147   
      

       Total assets                              $2,043,742      $1,536,001   



<FN>
See accompanying condensed notes to consolidated financial
statements.
</TABLE>
                                                             
(Continued)

<PAGE>


NEW GENERATION FOOD,INC. AND SUBSIDIARIES

Consolidated Balance Sheets, Continued

_________________________________________________________________
<TABLE>
<CAPTION>

                                        June 30,       December 31,
                                         1996            1995
 Liabilities and Stockholders'Equity   (unaudited)      (audited)
<S>                                    <C>             <C>
Current liabilities:
     Accrued compensation              $   10,126      $     11,500
     Accrued franchise taxes               45,200            45,200
     Accrued expenses                       8,675             4,239
           Total current liabilities        64,001           60,939

Stockholders' equity:
   Cumulative Convertible Voting 
   Preferred Stock, $.01. par value:
    Series A (stated at liquidation
    value of $.75 per share).  
    Authorized 2,333,333 shares;
    issued and outstanding 2,333,333    1,750,000         1,750,000
    Series B (stated at liquidation value
    of $1.00 per share). Authorized
    350,000 shares; issued and
    outstanding 310,000                   310,000           310,000
Common stock, $.01 par value.
    Authorized 25,000,000 shares;
    issued 399,830                          3,998             3,998
Additional paid in capital             22,818,930        22,818,930
   Retained deficit                   (22,903,187)     (23,407,866)
      Total stockholders equity         1,979,741         1,475,062

 Commitments and contingencies               -                  - 

      Total liabilities and        
      stockholders' equity            $ 2,043,742      $  1,536,001


<FN>
See accompanying condensed notes to consolidated financial
statements.
</TABLE>

<PAGE>

NEW GENERATION FOODS, INC. AND SUBSIDIARIES

Consolidated Statement of Operations

(Unaudited)
__________________________________________________________________
<TABLE>
<CAPTION>
                                                     For the three
                                                     months ended
                                                     June 30,

                                                1996         1995
<S>                                        <C>           <C>

Net Sales                                  $     -       $     -
Cost of sales                                    -             -  
 
        Gross profit                             -             -  
 
Operating expenses:
   General and administrative:                  42,118        43,609
        Total operating expenses                42,118        43,609
        Operating loss                          42,118       (43,609)

Other income (deductions)
    Interest and dividend income                29,675        25,177
    Interest expense                             -               -
    Prior year overaccrual                       -            25,315
    Miscellaneous income                         2,838           -
    Unrealized gain (loss) on
    marketable investment securities           (15,640)          661
    Gain on sale of assets                          34        35,403
     Total other income (deductions)            16,927        86,556
     Net income (loss) before taxes            (25,192)       42,947
Corporate income taxes                           -               -
     Net income (loss)                    $    (25,192)   $   42,947
Net income (loss) per share of common
     stock                                $      (.06)    $      .11
Weighted average number of common
     shares outstanding                        399,830       399,830
<FN>
No dividends were paid by the company during the three-month
periods ended June 30, 1996 and 1995.

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>

NEW GENERATION FOODS, INC. AND SUBSIDIARIES

Consolidated Statement of Operations

(Unaudited)

_________________________________________________________________
<TABLE>
<CAPTION>
                                                     For the six
                                                     months ended
                                                     June 30,

                                              1996             1995 
  
<S>                                       <C>               <C>
Net sales                                 $    -            $    -
Cost of sales                                  -                 - 
   
         Gross profit                          -                 - 
   
Operating expenses:
     General and administrative:              82,293          125,136 
     Total operating expenses                 82,293          125,136 
     Operating loss                          (82,293)        (125,136)

Other income (deductions)
   Interest and dividend income                60,724          56,698
   Interest expense                             -                (159)
   Prior year overaccrual                       -              25,315
   Miscellaneous income                         2,838            -
   Unrealized loss on marketable
   investment securities                      (17,151)         (6,671)
   Gain on sale of assets                     543,302          70,806
      Total other income (deductions)         589,713         145,989
      Net income before taxes                 507,420          20,853
Corporate income taxes                          2,741           7,021
      Net income (loss)                   $   504,679       $  13,832
Net income (loss) per share of 
common stock                              $      1.26       $     .03
Weighted average number of common shares
outstanding                                   399,830         399,830

<FN>
No dividends were paid by the company during the six months ended
June 20, 1996
and 1995.

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


NEW GENERATION FOODS, INC. AND SUBSIDIARIES

Consolidated Statement of Cash Flows

(Unaudited)                                                       
     

<TABLE>
<CAPTION>
                                                     For the six
                                                     months ended
                                                     June 30,
                                              1996           1995 
 

<S>                                       <C>            <C>
Cash flows from operating activities:

    Net income (loss)                      $  504,679    $  13,832 



Adjustments to reconcile net income (loss) 
to net cash

   provided by (used in) operating
   activities:

   Depreciation                                2,340         2,954

   Gain on sale of assets                   (543,302)      (70,806)

   Realized loss on sale of marketable
   investment securities                       -             5,358

   Unrealized loss on marketable 
   investment securities                      17,151         1,313

   Change in assets and liabilities:

   Decrease (increase) in receivables         (1,567)        1,270

   Increase (decrease) in accounts
   payable and various other

    accrued expenses                           3,062        (58,474)
    Total adjustments                        (522,316)      (118,385)
     Net cash provided by (used in) 
     operating activities                     (17,637)      (104,553)

<PAGE>

</TABLE>
<TABLE>
<S>                                         <C>            <C>
Cash flows from investing activities:

  Proceeds from sale of marketable 
  securities                                    -            511,358  
    Net cash provided by investing 
    activities                                  -            511,358   

Cash used for capital expenditures:

   Sale of automobile                            5,200            -

Purchase of automobile and equipment           (13,954)         (244)
       Net cash provided by (used for)
       capital costs                            (8,754)         (244)


Cash flows from financing activities:

    Collections on note receivable              766,769        100,002 

        Net increase in cash and 
         cash equivalents                       740,378        506,563 


Cash and cash equivalents at beginning
  of period                                   1,265,756        225,127

Cash and cash equivalents at end of
   period (note A)                           $2,006,134    $   731,690


Supplemental disclosures of cash flow
information:

  Cash paid during the period for interest   $    -        $       159

<FN>
See accompanying condensed notes to consolidated financial
statements.
</TABLE>

<PAGE>
                                                                  
            
                                                                  
    
NEW GENERATION FOODS, INC. AND SUBSIDIARIES

Consolidated Statement of Cash Flows

(Unaudited)
                         
(1)Basis of Presentation


     The financial information is prepared in conformity with
generally accepted accounting principles and such principles are
applied on a basis consistent with those reflected in the 1995
annual report filed with the Securities and Exchange Commission. 
The financial information included herein has been prepared by
management.  The consolidated balance sheet as of December 31, 1995
has been derived from, and does not include, all the disclosures
contained in the audited consolidated financial statements for the
year ended December 31, 1995.

     The Company adopted the provisions of Statement of Financial
Accounting Standards No. 115,  Accounting for Certain Investments
in Debt and Equity Securities  (Statement 115) at January 1, 1994.
Under Statement 115, the Company classifies its securities in one
of three categories: trading, available-for-sale, or
held-to-maturity.  Trading securities are bought and held
principally for the purpose of selling them in the near future. 
Held-to-maturity securities are those securities in which the
Company has the ability and intent to hold the security until
maturity.  All other securities not included in trading or
held-to-maturity are classified as available-for-sale.

     The information furnished includes all adjustments and
accruals consisting only of normal recurring accrual adjustments
which are, in the opinion of management, necessary for a fair
statement of results for the interim periods.

     Results of operations for the six-month periods ended June 30,
1996 and 1995 are not necessarily indicative of the results of a
full year.

     These financial statements should be read in conjunction with
the Company's consolidated financial statements included in the
December 31, 1995 Form 10-KSB Report.  Mangement believes that the
disclosures are adequate to make the information presented herein
not misleading.

<PAGE>
                                                        
(2)  Net Income Per Share
 
     Net income per share is computed by dividing net income by the
weighted average number of shares of common stock and common stock
equivalents outstanding during each period.  The computation
excludes the common stock equivalents consisting of warrants and
stock options because their inclusion would have had an
antidilutive effect. The cumulative convertible voting preferred
stock is not considered common stock equivalents.                 
                         
                       
________________________________________________________________

               Income (Loss) Per Share Computation

     For the six months ended June 30, 1996
_______________________________________________________________      
                                                                  
            
                                 
     
     $ 504,679 -- 399,830                             1.26
                                                                  
            
                                        
_______________________________________________________________

     For the six months ended June 30, 1996
                                                                  
            
                                        
______________________________________________________________

     $ 13,832 -- 399,830 =                           (.03)

<PAGE>
Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations               

           Financial Condition
           
     As a result of the Asset Sale in October 1993, previously
reported, the Company has ceased its business operations.   The
remaining note receivable from the Asset Sale, in the amount of
$716,658, was paid in full in April 1996, with accrued interest.

     The Company intends to use a portion of its present cash and
investment holdings (approximately $2,005,000 as of June 30, 1996,
to repay certain accounts payable and to satisfy other liabilities
of the Company (aggregating approximately $64,000 at June 30,
1996).  The Company has no current intentions with regard to use of
the remaining proceeds of the Asset Sale.  The Company will
consider the options it currently has available to it; namely, (i)
to reinvest the proceeds, (ii) to make acquisitions of or merge
with an operating business, or (iii) to liquidate the Company and
distribute such proceeds.  

     In the event that the Company proposes to engage primarily in
the business of investing, reinvesting or trading in securities, or
otherwise reinvests the proceeds of the Asset Sale in investment
securities having a value in excess of 40% of its total assets
(exclusive of Government Securities, certificates of deposit and
other cash items), the Company may be deemed an investment company
and therefore may be required to register under and become subject
to the Investment Company Act of 1940.  

     In addition to considering the reinvestment of the proceeds of
the Asset Sale, the Company may also consider seeking a merger,
exchange of capital stock, asset acquisition or other similar
business combination with an operating business.  In addition to
having some funds available for such an acquisition or similar
transaction, the Company's potential attraction to someone seeking
an acquisition or merger is that the Company will be a publicly
held corporation.  Thus, a merger or acquisition could enable the
other entity to become a publicly traded corporation without
experiencing the time requirements and financial expenditures
usually associated with going public.  If the Company decides to
pursue such a transaction it will encounter intense competition
from other entities having similar objectives.  Further, there is
a large number of established and well financed entities, including
venture capital firms, that have increased their merger and
acquisition activities.  Nearly all such entities will have
significantly greater financial resources and management
capabilities than the Company, and consequently the Company will be
at a competitive disadvantage in identifying suitable merger or
acquisition candidates and successfully concluding a proposed
merger, acquisition or similar transaction.  To date, the Company
has given limited consideration to the types of entities that it
may seek to merge with or acquire in the event it decides to merge
with or acquire an operating company, but has not identified a 

<PAGE>

suitable candidate. 

     To the extent the Preferred Stockholders demand payment of all
or a part of the amounts due them, as previously reported, the
Company's ability to invest the proceeds of the Asset Sale, engage
in a merger, exchange of capital stock, asset acquisition or other
similar business combination will be limited, if at all possible. 
No such demand has as yet been received.
 
     Another alternative that may be considered by the Company may
be the liquidation of the Company with a distribution to its then
holders of Common Stock of all assets remaining available for
distribution after payment of liabilities and after having made
appropriate provisions for the payment of liquidating distributions
upon each class of stock having preference over the Common Stock. 
Since most, if not all,  of the proceeds received from the Asset
Sale will be used to satisfy required payments to the Preferred
Stockholders in the event of liquidation, it is not likely that the
Company will have significant assets, if any, available for
distribution to minority Stockholders following such required
payments.

     The Company has made no decision to do any of the foregoing
and, over the next several months, will evaluate the course of
action it will take with regard to the best interests of the
Company and the Company's stockholders.  In the event the Company
chooses to merge with or acquire another company, its assets or
capital stock, or liquidate the Company, it will have to obtain the
approval of a majority of the voting power of the Company prior to
taking such action.

     Proceeds received from the Asset Sale not immediately required
for the purposes set forth above are being invested as management
of the Company deems prudent, which may include, but will not be
limited to, certificates of deposit, mutual funds, money-market
accounts, stocks, options, bonds or United States Government or
municipal securities, provided, however, that the Company will
attempt to invest the net proceeds in a manner which will not
result in the Company being deemed to be an investment company
under the Investment Company Act of 1940.  In this regard, while
the foregoing investments are intended to be temporary (i.e. for
the period during which the Company is determining its future
course of action with regard to the business or liquidation of the
Company), any such investments deemed by the Securities and
Exchange Commission not to be temporary, may result in the Company
being required to register as an investment company.  The Company
believes that to the extent a significant portion of such proceeds
is not used in evaluating prospective business options, the
interest income thereon should be sufficient to defray continuing
general and administrative expenses, as well as costs relating to
compliance with securities laws and regulations.

           At June 30, 1996, the Company had cash and cash
equivalents of approximately $2,006,000, compared to $1,293,000 of

<PAGE>

liquid assets at December 31, 1995, and had working capital of
$1,961,146, compared to working capital of $1,462,195 at December
31, 1995.  The Company had no commitments to acquire additional
capital assets at June 30, 1996 and currently has no such
commitments.  The Company has no bank lines of credit or other
currently available credit sources.  The increase in liquid assets
and working capital is attributable to the collection of the
remaining note receivable from the Asset Sale, in 1996.
           
Operations

           As a result of the Asset Sale and the operation by
American Pacific of the Company's business from October 22, 1993,
the Company's business operations as a food manufacturer were
terminated on that date.  Accordingly, no operations were conducted
in the quarters ending June 30, 1996 and June 30, 1995.

           Net loss was $(25,192), or $(.06) per share, in the 1996
second quarter compared to net income of $42,947, or $.11 per
share, in the 1995 second quarter, reflecting principally the
reversal of a prior year overaccrual and a gain on the Asset Sale
which were recorded in 1995 second quarter.

PART II    OTHER INFORMATION


Item 6.    Exhibits and Reports on Form 8-K

           No reports on Form 8-K have been filed during the
quarter.
<PAGE>
                                Signatures
     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly cause this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                  NEW GENERATION FOODS, INC.



                              By:   /s/ Jerome S. Flum            
 
                                  Jerome S. Flum
                                  Chairman of the Board and
                                  Principal Financial Officer



Dated: August 14, 1996




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       2,006,134
<SECURITIES>                                    10,638
<RECEIVABLES>                                    8,375
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,025,147
<PP&E>                                          36,649
<DEPRECIATION>                                  18,054
<TOTAL-ASSETS>                               2,043,742
<CURRENT-LIABILITIES>                           64,001
<BONDS>                                              0
                                0
                                  2,643,333
<COMMON>                                       399,830
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 2,043,742
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                42,118
<LOSS-PROVISION>                              (42,118)
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (25,192)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (25,192)
<EPS-PRIMARY>                                    (.06)
<EPS-DILUTED>                                    (.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission