CREDITRISKMONITOR COM INC
10QSB, 1999-05-14
SERVICES, NEC
Previous: PRICE T ROWE TAX EXEMPT MONEY FUND INC, 497K1, 1999-05-14
Next: NATIONAL TRANSACTION NETWORK INC, 10-Q, 1999-05-14




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                   FORM 10-QSB

                Quarterly Report Under Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



                        For Quarter Ended: March 31, 1999

                           Commission File No. 1-10825


                           CREDITRISKMONITOR.COM, INC.
        (Exact name of small business issuer as specified in its charter)

          Nevada                                        36-2972588
(State of Incorporation)                    (I.R.S. Employer Identification No.)


                         2001 Marcus Avenue, Suite W290
                          Lake Success, New York 11042
                     (Address of Principal Executive Office)
                                   (Zip Code)

Issuer's telephone number, including area code: (516) 327-2400

     Indicate  by check  mark  whether  the  issuer  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
issuer was  required  to file such  reports),  and (2) has been  subject to such
filing requirements for the past 90 days.

                                    Yes   X                   No

Common  stock $.01 par value --  5,300,129  shares  outstanding  as of March 31,
1999.

                                      -1-

<PAGE>

                  CREDITRISKMONITOR.COM, INC. AND SUBSIDIARIES
                      (FORMERLY NEW GENERATION FOODS, INC.)
                                      INDEX



                                                                            Page
                                                                            ----

PART I. FINANCIAL INFORMATION

     Item 1. Financial Statements

         Consolidated Balance Sheets - March 31, 1999 (Unaudited)
         and December 31, 1998 (Audited).....................................  3

         Consolidated Statements of Operations for the Three Months
         Ended March 31, 1999 and 1998 (Unaudited)...........................  4

         Consolidated Statements of Cash Flows for the Three Months
         Ended March 31, 1999 and 1998 (Unaudited)...........................  5

         Condensed Notes to Consolidated Financial Statements................  6

     Item 2. Management's Discussion and Analysis of Financial Condition
         and Results of Operations...........................................  9


PART II. OTHER INFORMATION

     Item 6. Exhibits and Reports on Form 8-K................................ 12


SIGNATURES................................................................... 13

                                      -2-

<PAGE>

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                  CREDITRISKMONITOR.COM, INC. AND SUBSIDIARIES
                      (FORMERLY NEW GENERATION FOODS, INC.)
                           CONSOLIDATED BALANCE SHEETS
                      MARCH 31, 1999 AND DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                    March 31,        Dec. 31,
                                                                       1999            1998
                                                                   (Unaudited)      (Audited)

<S>                                                               <C>             <C>         
                                     ASSETS
Current assets:
     Cash and cash equivalents                                    $  1,908,470    $     13,400
     Accounts receivable                                               372,692            --   
     Purchase Option                                                      --           115,000
     Other                                                              11,724            --   
                                                                  ------------    ------------
         Total current assets                                        2,292,886         128,400

Fixed assets:
     Fixed assets                                                      235,329            --   
     Less: Accumulated depreciation                                     (9,165)           --   
                                                                  ------------    ------------
         Total fixed assets                                            226,164            --   

Other assets:
     Goodwill                                                        2,269,081            --   
     Other                                                               6,573            --   
                                                                  ------------    ------------
         Total other assets                                          2,275,654            --   
                                                                  ------------    ------------

TOTAL ASSETS                                                      $  4,794,704    $    128,400
                                                                  ============    ============


                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
     Unearned income                                              $    854,052    $       --   
     Accounts payable                                                   53,617           5,908
     Accrued liabilities                                               120,737          86,364
     Other                                                               8,872           5,500
                                                                  ------------    ------------
         Total current liabilities                                   1,037,278          97,772

Deferred salary                                                         18,750            --   
Secured Promissory Note                                                773,891            --   
Expense Promissory Note                                                 99,558            --   
                                                                  ------------    ------------

         Total liabilities                                           1,929,477          97,772

Redeemable convertible voting senior preferred stock                      --         1,100,000

Stockholders' equity (deficit):
     Common stock                                                       53,001           3,998
     Additional paid-in capital                                     27,063,001      22,818,930
     Accumulated deficit                                           (24,250,775)    (23,892,300)
                                                                  ------------    ------------
         Total stockholders' equity (deficit)                        2,865,227      (1,069,372)
                                                                  ------------    ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)              $  4,794,704    $    128,400
                                                                  ============    ============
</TABLE>

     See accompanying condensed notes to consolidated financial statements.

                                      -3-

<PAGE>

                  CREDITRISKMONITOR.COM, INC. AND SUBSIDIARIES
                      (FORMERLY NEW GENERATION FOODS, INC.)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                            1999            1998
                                                        -----------    -----------
<S>                                                     <C>            <C>         
Revenues:
     Subscription income                                $   274,639    $      --   
     Total other income                                      21,115          5,239
                                                        -----------    -----------
         Total revenues                                     295,754          5,239

Expenses:
     Salaries and employee benefits                         278,001           --   
     Data and product costs                                  57,055           --   
     Selling, general and administrative expenses           139,942          1,713
     Depreciation and amortization                           28,233           --   
     Write-off of intangible assets                         134,076           --   
     Interest expense                                        16,901           --   
                                                        -----------    -----------
         Total expenses                                     654,208          1,713
                                                        -----------    -----------

Income (loss) before income taxes                          (358,454)         3,526
Provision for income taxes                                     --              375
                                                        -----------    -----------

Net income (loss)                                       $  (358,454)   $     3,151
                                                        ===========    ===========


Net income (loss) per share of common stock:

     Basic                                              $     (0.07)   $      0.01
                                                        ===========    ===========

     Diluted                                            $     (0.07)   $      0.00
                                                        ===========    ===========

Weighted average number of common shares outstanding:

     Basic                                                5,300,129        399,830
                                                        ===========    ===========

     Diluted                                              5,300,129      3,998,128
                                                        ===========    ===========
</TABLE>


     See accompanying condensed notes to consolidated financial statements.

                                      -4-

<PAGE>

                  CREDITRISKMONITOR.COM, INC. AND SUBSIDIARIES
                      (FORMERLY NEW GENERATION FOODS, INC.)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                           1999          1998
                                                                       -----------    -----------
<S>                                                                    <C>            <C>        
Cash flows from operating activities:
     Net income (loss)                                                 $  (358,454)   $     3,151
     Adjustments to reconcile net income
         (loss) to net cash provided (used)
         by operations:
              Write-off of intangible assets                               134,076           --   
              Depreciation and amortization                                 28,233           --   
              Amortization of debt discount                                 15,505           --   
              Deferred interest expense                                      1,396           --   
              Deferred salary                                               18,750           --   
     Changes in assets and liabilities, net of business acquisition:
              Decrease in accounts receivable                               35,786           --   
              Increase in other current assets                             (11,724)          --   
              Decrease in Purchase Option                                  115,000           --   
              Increase in unearned income                                   57,699           --   
              Increase in accounts payable                                  47,709       (460,000)
              Decrease in accrued liabilities                               34,373       (840,000)
              Increase in other current liabilities                          3,372           --   
                                                                       -----------    -----------
Net cash provided (used) by operating
     activities                                                            121,721     (1,296,849)
                                                                       -----------    -----------

Cash flows from investing activities:
     Payment for purchase of assets from Market
         Guide Inc., net of debt issued                                 (1,393,492)          --   
     Purchase of fixed assets                                              (19,639)          --   
     Increase in other assets                                               (6,573)          --   
                                                                       -----------    -----------
Net cash used by investing activities                                   (1,419,704)          --   
                                                                       -----------    -----------

Cash flows from financing activities:
     Proceeds from private offering, net of
         offering expenses                                               3,193,053           --   
                                                                       -----------    -----------
Net cash provided by financing activities                                3,193,053           --   
                                                                       -----------    -----------

Net increase (decrease) in cash and cash
     equivalents                                                         1,895,070     (1,296,849)
Cash and cash equivalents at beginning of
     period                                                                 13,400      1,399,274
                                                                       -----------    -----------

Cash and cash equivalents at end of period                             $ 1,908,470    $   102,425
                                                                       ===========    ===========


SUPPLEMENTAL DISCLOSURE OF NONCASH
     FINANCING ACTIVITIES:
         Issuance of Promissory Notes                                  $   856,548    $      --   
                                                                       ===========    ===========
</TABLE>

     See accompanying condensed notes to consolidated financial statements.

                                      -5-

<PAGE>

                  CREDITRISKMONITOR.COM, INC. AND SUBSIDIARIES
                      (FORMERLY NEW GENERATION FOODS, INC.)
              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1) Name Change

The  Company  (formerly  New  Generation  Foods,   Inc.)  changed  its  name  to
CreditRiskMonitor.com, Inc. effective May 11, 1999.

(2) Basis of Presentation

The consolidated  financial statements included herein have been prepared by the
Company,  without audit, pursuant to the rules and regulations of the Securities
and Exchange  Commission.  Certain information and footnote disclosures normally
included  in  consolidated  financial  statements  prepared in  accordance  with
generally accepted accounting principles have been condensed or omitted pursuant
to  such  rules  and  regulations,   although  the  Company  believes  that  the
disclosures are adequate to make the information presented not misleading. These
consolidated  financial  statements  should  be read  in  conjunction  with  the
consolidated  financial statements and the notes thereto in the Company's annual
report on Form 10-KSB for the year ended December 31, 1998.

In the opinion of the Company, the unaudited  consolidated  financial statements
reflect all adjustments  (consisting of normal  recurring  accruals)  considered
necessary to present  fairly the  Company's  financial  position as of March 31,
1999 and the  results of its  operations  and its cash flows for the three month
periods ended March 31, 1999 and 1998.

Results of operations  for the three month periods ended March 31, 1999 and 1998
are not necessarily indicative of the results of a full year.

Certain  prior year  amounts have been  reclassified  to conform with the fiscal
1999 presentation.

(3) Purchase of CreditRisk Monitor and Capital Transactions

In September 1998, the Company  entered into an option  agreement (the "Purchase
Option")  to  purchase  the  assets of the  CreditRisk  Monitor  ("CRM")  credit
information  service from Market Guide Inc.  ("MGI").  CRM is an Internet  based
service  providing credit reports to corporate  personnel on retailing and other
companies  incorporating  MGI developed  financial  information,  peer and trend
analysis,  news, alert notifications,  and other vital information.  The Company
paid $60,000 for the Purchase  Option in addition to paid and accrued legal fees
totaling  $55,000.  On  December  29,  1998,  the  Company  notified  MGI of its
intention to exercise this Purchase Option, which was consummated on January 19,
1999.

On January 19, 1999, the Company  exercised its option to purchase the assets of
CRM. The assets purchased included customer contracts,  receivables,  equipment,
software,  and  intangibles.  The net present  value of the  purchase  price was
approximately  $2,150,000 (inclusive of the $60,000 paid for the Purchase Option
in September  1998),  of which $1.23 million was paid at closing and the balance
is represented by two secured  promissory notes (one

                                      -6-

<PAGE>

for  approximately  $100,000  and  the  other  for  $760,000,  net  of  $240,000
discount).  These  promissory  notes  provide  for  the  deferral  of  principal
amortization  until February 2001 (for the $100,000 note which bears interest at
8.5 percent) and July 2001 (for the $1.0 million note which bears  interest at 6
percent),  respectively.  Both  notes are then  payable  over 24 months  and are
secured  by the  assets  purchased  and  substantially  all other  assets of the
Company.  The $1.0 million note provides for no interest  through June 30, 2001,
while the other note provides for the deferral of interest  until debt servicing
commences.

Concurrently,  the Company  completed a private placement of 1,300,000 shares of
its common stock to approximately 25 "accredited  investors" at a purchase price
of $2.50 per share, for gross proceeds of $3.25 million.  The proceeds from this
offering  were used to finance the cash portion of the CRM  acquisition  and the
remainder will be used for future working capital needs.

In anticipation of the exercise of the option,  in November 1998, Flum Partners,
a related party,  provided the Company with a line of credit of up to $20,000 of
which only  $5,500 was drawn upon and,  in  consideration  thereof,  the Company
agreed to issue to Flum Partners 2,000 shares of common stock.  As a participant
in the private  placement,  Flum  Partners  purchased  160,000  shares of common
stock.  In addition,  as a condition  to the private  placement,  Flum  Partners
agreed to convert all of its  1,100,000  shares of senior  preferred  stock into
3,598,299  shares  of common  stock on or prior to the  closing  of the  private
placement. This conversion was effected as of January 19, 1999.

This  acquisition  was  accounted for using the purchase  method of  accounting.
Accordingly,  a portion of the purchase  price was allocated to net tangible and
intangible  assets acquired based on their estimated fair values.  A portion was
also  allocated to in-process  research and  development  projects that have not
reached technological  feasibility and have no probable alternative future uses.
This amount ($134,076) was written-off in the first quarter of 1999. The balance
of the purchase price was recorded as goodwill,  and is being  amortized over 20
years.

The  following  unaudited pro forma summary for the three months ended March 31,
1998 presents the  consolidated  results of operations as if the acquisition had
been  made  at the  beginning  of  1998.  These  results  do not  purport  to be
indicative of what would have occurred had the acquisition actually been made as
of January 1, 1998 or the results which may occur in the future.

Revenues                                                            $   142,123
                                                                    ===========

Net income (loss)                                                   $  (580,614)
                                                                    ===========

Net income (loss) per share - basic                                 $     (0.11)
                                                                    ===========

Net income (loss) per share - diluted                               $     (0.11)
                                                                    ===========

Net income  (loss) per share was computed on a pro forma basis giving  effect to
the issuance of 1,300,000 common shares,  the conversion of the 1,100,000 shares
of redeemable  preferred stock into 3,598,299 common shares, and the issuance of
2,000  common  shares to Flum  Partners.  All of these stock  transactions  were
related to the acquisition.

                                      -7-

<PAGE>

(4) Net Income (Loss) Per Share

In February 1997, the Financial  Accounting Standards Board issued SFAS No. 128,
"Earnings  Per Share." SFAS No. 128  establishes  standards  for  computing  and
presenting  earnings  per  share  ("EPS").   SFAS  No.  128  requires  the  dual
presentation  of basic and diluted EPS on the face of the  statement  of income.
Basic EPS  excludes  dilution  and is computed by dividing  income  available to
common  shareholders by the weighted average number of common shares outstanding
for the period.  Diluted EPS reflects the potential dilution that could occur if
securities or other  contracts to issue common stock were exercised or converted
into common stock. The Company adopted SFAS No. 128 during fiscal 1997.

                                      -8-

<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Results of Operations

     The Company  terminated its business as a food  manufacturer on October 22,
1993, when it sold its natural foods  distribution  business to American Pacific
Financial  Corporation (the "Asset Sale"). It conducted no operations during the
three months ended March 31, 1998.  Results for this period reflect interest and
dividend income in excess of selling, general and administrative expenses.

     In January  1999,  the  Company  acquired  the assets of CRM and  commenced
operations. Accordingly, the quarter ended March 31, 1999 reflects the operating
results of the Company's  credit  information  service  business.  This business
began  selling  its  product in April  1997 and is still in its early  stages of
development. As a start-up business, the Company incurred a net loss of $358,454
for the first  quarter of fiscal  1999.  Included  is a  write-off  of  $134,076
representing a portion of the purchase  price paid for the CRM assets  allocated
to  in-process   research  and  development   projects  that  have  not  reached
technological feasibility and have no probable alternative future uses.

     The Company over time  intends to expand its  operations  by expanding  the
breadth and depth of its product and service  offerings and the  introduction of
new or complementary products.  Gross margins attributable to new business areas
may be  lower  than  those  associated  with  the  Company's  existing  business
activities.

     As a result of the  Company's  limited  operating  history and the emerging
nature of the market in which it competes,  the Company is unable to  accurately
forecast its revenues. The Company's current and future expense levels are based
largely on its  investment  plans and estimates of future  revenues and are to a
large extent fixed.  Sales and operating  results generally depend on the volume
of,  timing of and  ability  to sign new  subscribers,  which are  difficult  to
forecast.  The  Company may be unable to adjust  spending in a timely  manner to
compensate for any unexpected  revenue shortfall.  Accordingly,  any significant
shortfall in revenues in relation to the Company's  planned  expenditures  would
have an immediate adverse effect on the Company's business, prospects, financial
condition and results of operations. Further, as a strategic response to changes
in the competitive  environment,  the Company may from time to time make certain
pricing, purchasing, service, marketing or acquisition decisions that could have
a material adverse effect on its business,  prospects,  financial  condition and
results of operations.

     Factors that may adversely affect the Company's quarterly operating results
include, among others, (i) the Company's ability to retain existing subscribers,
attract new subscribers at a steady rate and maintain  subscriber  satisfaction,
(ii) the development,  announcement or introduction of new services and products
by the Company and its competitors, (iii) price competition, (iv) the increasing
acceptance of the Internet for the purchase of credit  information  such as that
offered by the  Company,  (v) the  Company's  ability to upgrade and develop its
systems and infrastructure,  (vi) the Company's ability to attract new personnel
in a timely  and  effective  manner,  (vii)  the  Company's  ability  to  manage
effectively  the  broadening  of its product to encompass  additional  companies
monitored and the development of

                                      -9-

<PAGE>

new  products,   (viii)  the  Company's  ability  to  successfully   manage  the
integration  of  third-party   data  into  its  Internet  site,  (ix)  technical
difficulties,  system downtime or Internet brownouts,  (x) the amount and timing
of  operating  costs and  capital  expenditures  relating  to  expansion  of the
Company's  business,  operations and  infrastructure,  and (xi) general economic
conditions  and  economic  conditions  specific to the  Internet  and the credit
information industry.

LIQUIDITY AND CAPITAL RESOURCES

     From October 1993,  when it sold its previous  natural  foods  distribution
business, through the end of 1998 the Company had no revenues from operations.

     During this period,  the Company received  revenues from notes issued to it
in connection with its 1993 Asset Sale. During 1998 the Company was required, by
the terms of its then  outstanding  Series A and Series B Preferred Stock (which
required  payment  of  liquidation  preferences  upon  a  sale  or  transfer  of
substantially  all  the  assets  of the  Company)  to  pay  out  the  applicable
liquidation preferences to Flum Partners, the holder of those series.

     As previously  reported,  the Company issued to Flum Partners at the end of
1997 and in the first  quarter  of 1998 a total of $1.8  million  of cash,  plus
1,100,000 shares of its new Senior Preferred Stock  (convertible  into 3,598,299
shares of Common Stock) in payment of the  liquidation  preferences  and accrued
dividends  on the Series A Preferred  Stock and Series B Preferred  Stock.  This
cash payment effectively dissipated all of the Company's liquid assets as at the
end of 1997 and the share  issuance gave Flum Partners the right to own and vote
90% of the Company's outstanding equity shares.

     Jerome Flum's employment contract was terminated effective December 1, 1997
and he agreed, for a twelve-month  period, to attempt to identify and consummate
a transaction which would increase the value of the Company.

     During 1998 the Company  located,  investigated and negotiated the purchase
of the CRM business then owned by MGI. In September  1998 the Company  purchased
an option to purchase the assets of the CRM business and it exercised its option
on December 29, 1998. The transaction closed effective January 19, 1999.

     In order to  raise  funds to pay the  $1.23  million  cash  portion  of the
purchase  price for the CRM  assets,  the costs of the  acquisition  and to have
sufficient  working  capital to continue to develop and run that  business,  the
Company completed a private placement of 1,300,000 shares on January 19, 1999 of
its Common Stock to approximately 25 "accredited  investors" at a purchase price
of $2.50 per share,  for gross  proceeds of $3.25 million.  Management  believes
that the proceeds of this offering will provide adequate working capital to fund
operating losses of CRM until cash breakeven has been achieved.

     The transactions  described above,  along with the issuance of 2,000 shares
of Common  Stock to Flum  Partners  in  consideration  of its  provision  to the
Company of a line of credit and the  conversion  by Flum  Partners of its Senior
Preferred  shares into Common Stock on or about  January 20,  1999,  resulted in
Flum  Partners  owning more than 72% of the Company's  outstanding  Common Stock
(which is its only  equity  security  now  outstanding)  after the 1998  Private
Placement.

     At March 31, 1999, the Company had cash, cash  equivalents and other liquid
assets of $1,908,470  compared to $13,400 of liquid assets at December

                                      -10-

<PAGE>

31, 1998, and had working capital of $1,255,608,  compared to working capital of
$30,628 at December 31,  1998.  The Company has no bank lines of credit or other
currently available credit sources.

     Funds from the 1998 Private Placement became available to the Company on or
about  January 19, 1999,  at which date the Company paid the cash portion of the
purchase price for the CRM assets, paid the expenses of the purchase transaction
and retained the remaining proceeds for use as working capital over the next two
years.

YEAR 2000 PLANNING

     The  Company  has  implemented  a Year  2000  program  to  ensure  that the
Company's and the Company's vendors' and business partners' computer systems and
applications will function properly beyond 1999. The Company's current principal
supplier of data for use in the  preparation  of the Company's  credit  analyses
reports is MGI. Pursuant to the outstanding Database License Agreement,  MGI has
agreed to  furnish  data  which is year 2000  compliant.  The  Company  has also
identified  vendor and business  partner  software with which it  electronically
interacts,  and has requested Year 2000 compliance  certifications.  The Company
has received  assurances from those vendors and business  partners whose systems
are not currently Year 2000 compliant that the necessary  modifications,  or new
versions of software,  will be made  available by 2000. The Company has reviewed
and  tested  all  of its  computers  systems  and  Internet-based  products  and
determined that they are all Year 2000 Compliant. The Company defines "Year 2000
Compliant" as the ability of its hardware and software to recognize and properly
process data beyond December 31, 1999 as well  recognizing that the Year 2000 is
a leap year and that any  calculations  dependent upon knowing this fact will be
performed correctly.  The Company's cost to comply with the Year 2000 initiative
is not expected to be material.


                                      -11-

<PAGE>

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits

     27.  Financial Data Schedule.

(b)  Reports on Form 8-K

     On February 2, 1999,  the Company  filed a Form 8-K dated January 19, 1999,
     relating to the  completion of its purchase of the assets of the CreditRisk
     Monitor credit information service from Market Guide Inc.


                                      -12-

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  cause  this  report  to be  signed  on its  behalf  by the
undersigned thereunto duly authorized.


                                         NEW GENERATION FOODS, INC.
                                              (REGISTRANT)


Date: May 14, 1999



                                         By: /s/ Lawrence Fensterstock
                                             -----------------------------------
                                                 Lawrence Fensterstock
                                                 Chief Financial Officer

                                      -13-


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
CREDITRISKMONITOR.COM, INC.'S MARCH 31, 1999, FORM 10-Q FINANCIAL STATEMENTS AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                  1,000                      
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS      
<FISCAL-YEAR-END>                        DEC-31-1999
<PERIOD-START>                           JAN-01-1999
<PERIOD-END>                             MAR-31-1999
<CASH>                                         1,908
<SECURITIES>                                   0    
<RECEIVABLES>                                  373  
<ALLOWANCES>                                   0    
<INVENTORY>                                    0    
<CURRENT-ASSETS>                               2,293
<PP&E>                                         235  
<DEPRECIATION>                                 9    
<TOTAL-ASSETS>                                 4,795
<CURRENT-LIABILITIES>                          1,037
<BONDS>                                        0    
                          0    
                                    0    
<COMMON>                                       53   
<OTHER-SE>                                     2,812
<TOTAL-LIABILITY-AND-EQUITY>                   4,795
<SALES>                                        275  
<TOTAL-REVENUES>                               296  
<CGS>                                          0    
<TOTAL-COSTS>                                  503  
<OTHER-EXPENSES>                               134  
<LOSS-PROVISION>                               0    
<INTEREST-EXPENSE>                             17   
<INCOME-PRETAX>                                (358)
<INCOME-TAX>                                   0    
<INCOME-CONTINUING>                            (358)
<DISCONTINUED>                                 0    
<EXTRAORDINARY>                                0    
<CHANGES>                                      0    
<NET-INCOME>                                   (358)
<EPS-PRIMARY>                                  (0.07)
<EPS-DILUTED>                                  (0.07)
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission