CORCOM INC
10-K, 1996-03-15
ELECTRONIC COILS, TRANSFORMERS & OTHER INDUCTORS
Previous: AMERICAN CASINO ENTERPRISES INC /NV/, 10QSB, 1996-03-15
Next: FIRST COMMERCIAL CORP, 8-K, 1996-03-15



		     SECURITIES AND EXCHANGE COMMISSION
			 Washington, D.C.  20549

				FORM 10-K


(Mark One)  
[X]                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
		   SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

		   For the Fiscal year ended  December 31, 1995  

				      OR


		  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
		  SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

			  Commission file number 0-9487

				   CORCOM, INC.
	   (Exact name of registrant as specified in its charter)

		Illinois                              36-2307626
     (State or other jurisdiction of      (I.R.S. Employer Identification No.)
      incorporation or organization)

		   844 E. Rockland Road, Libertyville, Illinois 60048
		(Address of principal executive offices)       (Zip Code)

	   Registrant's telephone number, including area code (847)680-7400

	       Securities registered pursuant to Section 12(b) of the Act:

					  None

	       Securities registered pursuant to Section 12(g) of the Act:

			    Common Stock, no par value
				 (Title of class)

	Indicate by checkmark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.    Yes   [X]   No  [ ]

	Indicate by checkmark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or an
amendment of this Form 10-K.  [  ]

	State the aggregate market value of the voting stock held by 
nonaffiliates of the registrant.  The aggregate market value has been 
computed by reference to the closing price of such stock as of March 6, 
1996:  Approximately $11,700,000.

	Indicate the number of shares outstanding of the registrant's common 
stock as of March 6, 1996:   3,761,543.

	Documents incorporated by reference:  Definitive proxy statement to 
be filed for 1996 annual meeting (Part III).
<PAGE>

				PART I

Item 1.  Business.

	CORCOM, Inc. is an Illinois corporation incorporated in March, 1955.  
Except as otherwise indicated by the context, references herein to 
"CORCOM" or the "Company" mean CORCOM, Inc. and its subsidiaries.  
CORCOM's business consists of the design, manufacture, and sale of radio 
frequency interference filters to the commercial, military, and facility 
filter markets.  The Company also manufactures and sells a broad line of 
power entry devices that are used to connect electronic equipment to an 
external power source.

Products

	Radio frequency interference (RFI) filters are electronic components 
used to protect electronic equipment from radio frequency interference 
conducted through the AC power cord.  They are also used to control the 
emission of the RFI generated by electronic equipment so these emissions 
do not interfere with other electronic devices.  Customers purchase RFI 
filters for emission control purposes to bring their equipment into 
compliance with government regulations that limit the amount of radio 
frequency interference that can be emitted by digital computing devices.  
The Company also manufactures a complete line of Signal Sentry(tm) products, 
filtered modular RJ jacks designed to solve RFI problems on signal lines.

	CORCOM maintains a catalog of standard commercial filters that 
contains approximately 500 designs, offering a variety of sizes, electrical 
configurations, current ratings and environmental capabilities.  These filters 
consist of electronic circuits utilizing passive electrical components:  
inductance coils, capacitors, and resistors.  These are enclosed in a metal 
or plastic case having terminals, lead wires, or an integral connector, for 
attachment to associated equipment.  Sales of commercial filters, including 
Signal Sentry(tm) products, accounted for approximately 70% of consolidated 
net sales in 1995, 74% in 1994, and 70% in 1993.

	CORCOM also manufactures and sells RFI filters for the military and 
facility markets.  Both product lines are similar to commercial filters in 
their basic function and design.  However, military filters are subject to 
extremely high performance requirements as described by military 
specification.  Facility filters are larger versions of the Company's line of 
commercial filters and are used to control RFI conducted through the main 
power line feeding secure facilities.  Together they represented 5% of 1995 
sales, 8% of 1994 sales, and 13% of 1993 sales.

	The Company also distributes a line of power entry products that are 
used to connect electronic equipment with a power source.  These devices come 
in a variety of configurations and may include an on-off switch, voltage 
selector, fuse holder, and an IEC connector.  Some power entry products also 
contain an RFI filter.  CORCOM's line of power entry products contains items 
of its own design, plus some products obtained under a private label 
agreement.  Sales of power entry devices accounted for 25% of consolidated 
net sales in 1995, 18% in 1994, and 17% in 1993.

	In addition to filters and power entry products, the Company 
distributes a variety of A/C power cords for use with filters and power entry 
products having integral power connectors plus a series of line to line 
capacitors used for RFI suppression.

	All of the Company's products are marketed under its federally 
registered trademark, "CORCOM".

	CORCOM filters are designed to meet the requirements of one or more 
safety and reliability specifications, such as those of Underwriters 
Laboratories (UL), the Canadian Standards Association (CSA), the Verband 
Deutscher Electrotechniker (VDE) in Germany, and the Schweizerischer 
Elektrotechnischer Verein (SEV) in Switzerland.

	All CORCOM filters are designed and built to operate continuously 
for at least five years when connected across a live A/C power line.  CORCOM 
filters must perform without interruption because in most cases they are 
energized even when the equipment in which they are installed is switched off.

Markets

	CORCOM power line RFI filters are used as electronic pollution 
control devices by manufacturers of digital electronic equipment all over the
world.  In addition, many filters are used by field service organizations for
installation in sensitive equipment which was manufactured without an
effective filter.  Power entry products are sold into the same markets and
through the same channels of distribution.  Military filters are sold to
defense contractors and U.S. government agencies for use in sensitive
electronic devices.  Facility filters are sold principally to contractors for 
installation in screen room test facilities, computer installations, or other 
locations containing sensitive electronic equipment.

	Over 3,300 customers in the United States and more than 100 customers 
in other countries purchased filters and power entry products from CORCOM or 
its distributors in 1995.  No single customer accounted for more than 10% of 
sales in 1995, 1994, or 1993.

Distribution

	Sales of CORCOM products in the United States are obtained by 18 
independent sales representative firms which call on major original equipment 
manufacturers (OEM's), government contractors, U.S. government agencies, and
independent electronic parts distributors.  There are 28 United States
distributor firms which carry the Company's products; these distributors
service the smaller OEM's and the service organizations.  Both
representatives and distributors handle other types of products, and some
distributors carry competing lines.

	Export sales are conducted through combination 
representative/distributor organizations.  Representative sales are on a 
commission basis with shipments directly to OEM's.  On a distribution basis, 
filters and power entry products are imported and sold to customers within 
their countries.

	The Company has 36 international representative/distributors plus 
wholly-owned subsidiaries in Germany, Mexico and Hong Kong.  This network 
sold into 23 countries in 1995.  Primary export markets include Canada, 
Germany, the United Kingdom, France, Italy, Spain, Sweden, Japan, South Korea, 
Taiwan, and Hong Kong.  International catalogs are published in German, 
Japanese, Malaysian, Chinese and English.  Total international sales, which 
include the sales from Corcom's German and Hong Kong subsidiaries, totaled 
$6,562,000 in 1995 (21.4% of net sales), $5,149,000 in 1994 (19.3% of net 
sales) and $5,126,000 in 1993 (19.8% of net sales).

	Export sales from the United States and sales of the Company's Hong 
Kong subsidiary are invoiced in United States dollars; sales of the Company's 
German subsidiary are invoiced in German Deutschmarks.  All international 
sales are subject to factors such as changes in foreign exchange rates, 
protective tariffs, tax policy and export/import controls.

	CORCOM supports the marketing of its products by wide distribution 
of its catalogs and by advertising in technical magazines.  Advertising 
and catalog costs for the Company were approximately $209,000, $173,000, 
and $169,000 in 1995, 1994, and 1993, respectively.

Backlog

	The Company's backlog of orders with firm delivery schedules was 
approximately $10,346,000 on  January 31, 1996, compared to $8,195,000 
on January 31, 1995.  The backlog consists principally of special orders 
and scheduled increments of volume contracts.  Most catalog items are 
shipped from inventory.  Typical lead time for special orders is 12-14 
weeks.  Over 85% of all orders are scheduled for delivery within 6 
months.  The Company does not believe that its business is subject to 
seasonal variations.

Competition

	Although industry statistics generally are not available, CORCOM 
believes that in the United States it accounts for approximately 25 percent of 
commercial and industrial power line interference filters, exclusive of 
military applications.  Competition principally includes Schaffner A.G. of 
Switzerland; Delta of Taiwan; Aerovox, Inc.; Stanford Applied Engineering, 
Inc.; as well as a number of lesser participants.  CORCOM believes that its 
sales volume is approximately equal to the aggregate volume of its three 
principal United States competitors.  In Europe the principal competitors are 
Schaffner A.G., Siemens, Eickhoff and Tesch.  In the Far East CORCOM's 
principal competitor is Delta.  Many of the competitors are firms much larger 
than CORCOM, with far greater financial resources, broader product lines and 
larger marketing organizations.

	CORCOM believes that its position in the commercial and industrial 
power line interference filter market results from a number of factors, 
including the Company's concentration on this market sector, its emphasis 
on application engineering to meet individual customer requirements, its 
reputation for high product reliability and quality, its broad catalog line, 
and its ability to provide standard items from inventory and/or local 
distributor stock.  The Company believes that these factors have to date 
enabled CORCOM products to achieve high acceptance in the marketplace.

	Because the Company's products are an integral part of the digital 
electronic equipment produced by its OEM customers, there will always be 
the possibility of a customer electing to produce its own RFI filters and 
power entry products rather than purchase the Company's products.

	CORCOM's major competitor in power entry products is Schaffner, A.G. 
of Zurich, Switzerland.  The Company believes that the two companies comprise 
approximately half the market for these devices in the United States, with 
each company having approximately the same market share.

Production, Testing and Assembly

	CORCOM's products are composed of electrical components such as 
capacitors and inductors and connectors which are wired into specific circuit 
configurations, soldered, assembled into metal or plastic housings, and 
tested.  Materials and components generally are available from multiple 
sources, and loss of a particular supplier would not be expected to have a 
materially adverse effect on the Company's operations.

Engineering

	The Engineering Department is divided into four sections -- 
Applications, Catalog, Support, and Manufacturing Engineering.  Applications 
Engineering provides assistance to key OEM accounts as well as customers 
within specific geographic regions. Catalog Engineering develops new products 
based on input from Marketing, and maintains and improves existing catalog 
products through new technologies.  Support Engineering consists of Safety 
Engineering, which ensures compliance with safety regulations worldwide, and 
Test Engineering, which develops and maintains all testing and inspection 
equipment.  Manufacturing Engineering verifies that the necessary equipment, 
tooling and processes are in place, and updates manufacturing on new and 
developing techniques and processes.  The costs associated with the 
Engineering Department were $1,247,000 in 1995.  This compares to $1,152,000 
in 1994 and $1,061,000 in 1993.

ISO Registration

	CORCOM's manufacturing facilities were granted ISO 9001 registration 
in 1995 by Underwriters Laboratories.  This registration validates a company's 
management system to the internationally accepted ISO 9001 standard relative 
to the design, manufacturing, and quality of the products it manufactures.  
ISO registration is seen as a benefit to CORCOM's customers, as well as a 
vehicle to promote a continuous improvement philosophy within the Company.

Government Regulations

	The Federal Communications Commission (FCC) has adopted regulations 
to reduce the interference potential of electronic equipment having circuitry 
"that generates and uses timing signals or pulses at a rate in excess of 
10,000 pulses (cycles) per second and uses digital techniques."  This 
definition includes essentially all A/C-powered computers and other digital 
equipment.  Although the FCC has exempted several specific types of devices, 
compliance with these rules has been required for most types of A/C-powered 
digital equipment since October, 1983.

	CORCOM believes that in most cases compliance with the FCC requirements will
require the suppression of conducted RFI through the use of power line 
interference filters, and these are now considered a standard component
in most A/C-powered digital electronic equipment.

	Outside the United States, and especially in Europe, RFI is controlled 
by national regulations that in most respects follow the recommendation of the 
special committee on radio interference (CISPR) of the International 
Electrotechnical Commission (IEC).  In Germany, RFI controls are issued by 
VDE, the German safety agency which imposes regulations on computing equipment 
shipped into that country.  These specifications essentially follow CISPR 
recommendations and in many respects are similar to the FCC rules.  Similar 
agencies act in Switzerland and other foreign countries.  It is therefore 
possible for a manufacturer using a CORCOM filter to produce equipment in such 
a manner than it complies with both FCC and international interference control 
regulations as well as domestic and foreign safety requirements.

Patents

	The Company holds 11 patents.  It may be possible for competitors of 
CORCOM to copy aspects of its products even though the Company regards these 
as proprietary.  However, the Company believes that patent protection is of 
less importance than the knowledge and experience of its management and 
personnel and their ability to develop and market the Company's products.  The 
Company will apply for patents if and when it develops patentable processes or 
products.  The Company is not aware that the manufacture and sale of its 
products, including those presently under development, require it to obtain 
any licenses from others, although it may be necessary or desirable in the 
future to obtain licenses for one or more of its future products.

Employees

	On January 31, 1996, CORCOM had 644 full-time employees, of whom 540 
were engaged in production activities, 31 in product development and related 
activities, 14 in sales and marketing, and 59 in general and administrative 
capacities.  The Company considers its employee relations to be excellent.  
The Company has not experienced any work stoppage due to a labor dispute in 
over 29 years.


Item 2.  Properties.

The following table contains information about the Company's principal 
facilities at March 5, 1996:

Location            Square Footage   Owned or Leased(1)     Type of Facility

Libertyville, Illinois    35,000     Lease expiring 1999    Office, research, 
							    manufacturing and 
							    warehouse

El Paso, Texas            16,000     Lease expiring 1998    Office and
							    warehouse

Ciudad Juarez, Mexico     47,000     Beneficially owned     Office and 
							    manufacturing

Martinsried, Germany       7,000     Lease expiring 1997    Office and
							    warehouse

Ciudad Juarez, Mexico     13,000     Lease expiring 1998    Office,
							    manufacturing, 
							    and warehouse

(1)  For further information regarding lease rentals and foreign properties,
     see Notes 5, 9 and 10 to consolidated financial statements.

In 1995, 1994, and 1993 the major portion of the Company's production was 
performed in Mexico.


Item 3.  Legal Proceedings.

None.


Item 4.  Submission of Matters to a Vote of Security Holders.

Not applicable.


Item 4A.  Executive Officers of the Registrant.

Name                 Age       Principal Occupation and Position and Office
			       with Registrant

Werner E. Neuman      70       President and Director since 1955; Treasurer
			       from 1955 until April, 1980, and again from
			       March, 1981 until August, 1981.

Thomas J. Buns        46       Vice President and Treasurer since April, 1991.  
			       Prior to joining the Company, employed by Bell
			       & Howell Phillipsburg Company (mail handling 
			       equipment) as Controller from 1985 to
			       April, 1991. Bell & Howell Phillipsburg
			       Company is a subsidiary of Bell & Howell
			       Corporation.

Michael P. Raleigh    34       Vice President of Engineering and Quality 
			       Assurance since August, 1995.  Vice President
			       of Engineering from July, 1993 to August, 1995.  
			       Director of Engineering from May, 1992 to
			       July, 1993.  Prior to joining the Company in
			       May, 1992, employed by Guardian Electric
			       (manufacturer of relays and solenoids) from
			       1984 to 1992, with the position of Director of
			       Engineering from January, 1989. 

	
	The officers of the registrant are elected annually by the Board of 
Directors at the first meeting of the Board held after each annual meeting of 
shareholders.  Each officer holds office until his successor shall have been 
duly elected and shall have qualified or until his death or until he shall 
resign or shall have been removed as provided in the next sentence.  Any 
officer may be removed by the Board whenever in its judgment the best 
interests of the registrant would be served thereby.  Mr. Neuman and Mr. Buns 
have employment agreements with the registrant.  These agreements will be 
described in the registrant's definitive proxy statement.


			       PART II


Item 5.  Market for the Registrant's Common Equity and Related 
Stockholder Matters.

	The Company's common stock is traded on the Nasdaq National Market 
tier of The Nasdaq Stock Market(sm) under the symbol:  CORC.  The range of 
high and low sales prices for such stock for the Company's two most recent 
fiscal years, as shown in the monthly statistical reports furnished to the 
Company by The Nasdaq Stock Market(sm), has been as follows:


			Period            High              Low

	      1995:   1st Quarter        $3.38             $2.75
		      2nd Quarter        $4.13             $3.13
		      3rd Quarter        $8.25             $3.75
		      4th Quarter        $8.25             $5.75

	      1994:   1st Quarter        $1.88             $1.63
		      2nd Quarter        $5.00             $1.50
		      3rd Quarter        $3.63             $2.50
		      4th Quarter        $4.50             $2.38

	The approximate number of record holders of the Company's common 
stock at December 31, 1995 (including participants in securities position 
listings) was greater than 500.

	The Company has declared no cash dividends with respect to its 
common stock and presently intends to retain all earnings for use in its 
business.  It is anticipated that such dividends will not be paid to 
holders of common stock in the foreseeable future.
<PAGE>
<TABLE>
Item 6.  Selected Financial Data.
<CAPTION>
				 1995     1994     1993     1992     1991
				   (In thousands except per share data)

<S>                             <C>      <C>      <C>      <C>      <C>
Year ended December 31:

Net sales                       $30,660  $26,726  $25,854  $26,990  $27,345

Income (loss):
   Before income taxes and
   extraordinary item           $ 2,967   $1,310  $(1,993)  $ (232) $(1,718)

   Before extraordinary
   item                         $ 2,786   $1,243  $(2,047)  $ (687) $(1,759)

   Net income (loss)            $ 2,786   $1,243  $(2,047)  $ (305) $(1,759)

Net income (loss) per
common and common
equivalent share:
   Before extraordinary
   item                         $   .72   $   .33  $ (.58)  $ (.20) $  (.50)

   Net income (loss)            $   .72   $   .33  $ (.58)  $ (.09) $  (.50)

At December 31:

Total assets                    $17,394   $14,816  $16,936  $19,524  $21,184

Long-term debt                  $   162   $   213  $ 1,256  $ 1,056  $ 1,113

<FN>
No cash dividends were declared during the five years in the period ended 
December 31, 1995.
<FN>
Notes:
(1)     Loss before income taxes in 1993 includes restructuring costs of 
    $2,051,000 (see Note 6 to consolidated financial statements).

(2)     The 1992 extraordinary item represents a $382,000 ($.11 per share) 
    benefit from the utilization of foreign income tax net operating 
    loss carryforwards.  The benefit from the utilization of net 
    operating loss carryforwards in 1994 ($381,000) and 1995 ($848,000) 
    is included in the provision for income taxes.
</TABLE>
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations.

	CORCOM's net sales for 1995 were $30,660,000, an increase of 14.7% 
from the $26,726,000 reported for the previous year.  The bulk of the increase 
came in the form of volume increases in the Company's North American and 
European commercial filter businesses and was the result of increases in the 
overall electronics market.  There were no appreciable price changes year to 
year.  Between 1993 and 1994, sales increased 3.4%.  Again, most of this 
increase came as a result of volume increases in the Company's North American 
and European commercial filter businesses.  There were no appreciable price
changes in this period either.

	The Company's backlog of orders with firm delivery schedules grew to 
approximately $10,346,000 as of January 31, 1996, compared to $8,195,000 
as of January 31, 1995 and $6,507,000 on January 31, 1994.  The growth 
from 1995 to 1996 was the result of an increase in the incoming order 
level for the Company's North American and European commercial filter 
businesses.  The growth from 1994 to 1995 was mainly the result of an 
increase in the incoming order level for the Company's North American 
commercial filter business in the latter part of 1994. 

	In 1995 the Company's gross margins improved to 37.1% of sales from 
the 32.1% reported in 1994.  This was the result of the combination of 
reductions in manufacturing overhead at the Company's principal manufacturing 
location in Juarez, Mexico and improvements in labor productivity at this 
same plant.  A portion of the Company's manufacturing costs are Mexican 
peso-based.  The devaluation of the peso relative to the dollar late in 1994 
was a contributor to the manufacturing cost reductions in 1995.  Should the 
value of the peso increase relative to the dollar, or if inflation in Mexico 
escalates, the Company's manufacturing costs could rise.  The period 1993 to 
1994 showed an improvement in gross margins from 30.7% in 1993 to 32.1% in 
1994.  Again, this was principally the result of lower manufacturing overhead 
and higher labor productivity in the Juarez, Mexico production facility.

	Engineering expenses increased $95,000, or 8.2%, in 1995 over 1994's 
level as a result of higher new product support and development costs.  In 
1994, engineering expenses increased $91,000, or 8.5%, over 1993's level as a 
result of higher new product development costs and higher safety agency 
certification costs.

	Selling, administrative and other expenses were $1,156,000, or 19.5%, 
higher in 1995 than in 1994.  The major components of this increase were 
higher sales commission and sales and management incentive compensation costs 
on the higher levels of sales and earnings in 1995, and the fact that certain 
one-time gains recognized in 1994 (a $241,000 gain on the sale of real estate 
and a $198,000 recapture of part of the restructuring reserve established in 
1993) were not repeated in 1995.  Selling, administrative and other expenses 
in 1994 were $383,000, or 6%, lower than they were in 1993.  The largest 
components of the decrease were a $241,000 gain on the sale of the Company's 
Libertyville, Illinois real estate in March, 1994, and a reduction of $198,000 
of the accrual for restructuring costs established in 1993 due to subleasing a 
leased facility which was intended to be vacated.

	Interest expense in 1995 was $106,000, or 60%, lower than in 1994 as 
a result of lower borrowings.  Interest expense declined $320,000 in 1994 
from 1993's level.  This, again, was the result of lower borrowings on 
the Company's line of credit.

	In 1993, the Company accrued restructuring costs of $2,051,000 
related to a planned consolidation of facilities due to excess productive 
capacity.  The principal components of the adjustment were a $953,000 
writedown of goodwill related to acquired product lines with marginal 
projected future profitability, and a $775,000 charge for costs of plant 
and equipment which will not be utilized for future operations.

	The Company's pre-tax earnings for 1995 were $2,967,000.  This 
compares to pre-tax earnings in 1994 of $1,310,000 and to a pre-tax loss 
in 1993 of $1,993,000, including the restructuring costs described above.  
The primary reasons for the improvement are discussed above.

	The Company's net income after tax in 1995 was $2,786,000 ($.72 per 
share).  This compares to net earnings in 1994 of $1,243,000 ($.33 per 
share) and to a net loss in 1993 of $2,047,000 ($.58 per share), including all 
restructuring costs.  In 1995 and 1994,  the company utilized $2,493,000 and 
$1,624,000 (respectively) of income tax net operating loss (NOL) carryforwards 
to reduce the income tax provision in these years.  Average shares outstanding 
for 1995 were 3,867,000, an increase of  147,000 shares from the 3,720,000 
average shares outstanding reported for 1994.   The increase was the joint 
result of the issuance of 121,000 shares on exercise of stock options by 
certain key employees in 1995, and the dilutive effect of existing unexercised 
stock options.  Average shares outstanding in 1994 were 3,720,000, an increase 
of 160,000 shares from the 3,560,000 reported in 1993.  This increase was the 
joint result of the issuance of 59,000 shares on exercise of stock options  
by certain key employees in 1994, and the dilutive effect of existing 
unexercised stock options.

Liquidity and Capital Resources

	On April 3, 1995, the Company entered into a new loan agreement with 
American National Bank and Trust Company of Chicago.  This agreement is a one 
year, unsecured line of credit with maximum borrowings of $4,000,000, or 80% 
of eligible accounts receivable, whichever is less.  Interest on this loan is 
the Company's choice of either LIBOR plus one hundred fifty basis points, or 
the Bank's prime rate.  On December 27, 1995, the Company extended this loan 
agreement through 1996.  This agreement replaces the secured line of credit 
with Norwest Business Credit, Inc. which had been established in June, 1991.  
Maximum borrowings under the old agreement were $5,000,000, of which 
$4,600,000 was a revolving credit facility and $400,000 was a term loan.  The 
borrowings were collateralized by domestic inventory and receivables.  The 
interest rate under the old loan agreement was the Bank's prime rate plus 
2-3/4%.

	The Company has domestic income tax NOL carryforwards of $7,234,000 
which expire in the years 2001 through 2008 and foreign income tax NOL 
carryforwards of $1,400,000.  Approximately $975,000 of the foreign NOL 
carryforwards have no expiration dates.

	The Company had cash and cash equivalents of $887,000 and was not 
borrowing any funds against its line of credit as of December 31, 1995.  
This compares to net borrowings of $483,000 at the end of 1994.  Management 
feels that existing cash balances and the existing bank line of credit will be 
sufficient to support its cash needs through 1996.

Item 8.  Financial Statements and Supplementary Data.

	The response to this item is submitted in a separate section of this 
report following Item 14.

Item 9.  Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosure.

	None.
<PAGE>

				 PART III

	The information called for by PART III (Item 10 (Directors and 
Executive Officers of the Registrant), Item 11 (Executive Compensation), Item 
12 (Security Ownership of Certain Beneficial Owners and Management), and Item 
13 (Certain Relationships and Related Transactions)) is incorporated by 
reference, to the extent required, from the Company's definitive proxy 
statement to be filed pursuant to Regulation 14A not later than 120 days after 
December 31, 1995.


			      PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)     The lists of financial statements and schedules are submitted in a 
    separate section of this report following Item 14.  The exhibit 
    index immediately precedes the exhibits.

(b)     No report on Form 8-K was filed during the last quarter of the 
    period covered by this report.
<PAGE>

			 ANNUAL REPORT ON FORM 10-K

		  ITEM 8 and ITEM 14(a)(1) and (2), and (d)

	 LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

		 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

			 FINANCIAL STATEMENT SCHEDULES

			  Year Ended December 31, 1995

				   CORCOM, INC.

			     LIBERTYVILLE, ILLINOIS



			   CORCOM, INC. AND SUBSIDIARIES

	INDEX OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES



								  Page(s)

Report of Independent Accountants                                  F-2

The following consolidated financial statements
of Corcom, Inc. and Subsidiaries are included in
Item 8:

Consolidated Balance Sheets,
   December 31, 1995 and 1994                                       F-3

Consolidated Statements of Operations for each of
   the three years ended December 31, 1995                          F-4

Consolidated Statements of Stockholders' Equity
   for each of the three years ended December 31, 1995              F-5

Consolidated Statements of Cash Flows for each
   of the three years ended December 31, 1995                       F-6

Notes to Consolidated Financial Statements                       F-7 to F-12

The following consolidated financial statement
schedule of Corcom, Inc. and Subsidiaries
is included in Item 14(d):

     Schedule II --  Valuation and Qualifying Accounts              F-13


All other schedules for which provision is made in the applicable 
regulation of the Securities and Exchange Commission are not required 
under the related instructions or are inapplicable and, therefore, have 
been omitted
<PAGE>


		    REPORT OF INDEPENDENT ACCOUNTANTS




Stockholders and Board of Directors
Corcom, Inc.
Libertyville, Illinois


We have audited the consolidated financial statements and related 
consolidated financial statement schedules of Corcom, Inc. and Subsidiaries
listed in the index on page F-1 of this Form 10-K.  These financial
statements and related schedules are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial 
statements and related schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
related schedules are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements and related schedules.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Corcom, Inc.
and Subsidiaries as of December 31, 1995 and 1994 and the consolidated 
results of their operations and their cash flows for each of the years in 
the three year period ended December 31, 1995 in conformity with generally
accepted accounting principles.  In addition, in our opinion, the financial
statement schedules referred to above, when considered in relation to the 
basic financial statements taken as a whole, present fairly, in all material 
respects, the information required to be included therein.



s/s Coopers & Lybrand L.L.P.
Chicago, Illinois
February 29, 1996
<PAGE>
<TABLE>
			  CORCOM, INC. AND SUBSIDIARIES
			    CONSOLIDATED BALANCE SHEETS

			     DECEMBER 31, 1995 and 1994
		  (Amounts in thousands except share information)

<CAPTION>
						  1995           1994
<S>                                             <C>           <C>
		 ASSETS
Current assets:                        
  Cash and cash equivalents                     $  887         $   202          
  Trade accounts receivable, net of allowance
     for uncollectible accounts of $80 in 1995
     and $145 in 1994                            5,157           4,225
  Inventories                                    7,071           6,418
  Other current assets                             531             572

	Total current assets                    13,646          11,417

Property, plant and equipment:
   Land                                            340             340
   Buildings and improvements                      936             925
   Leasehold improvements                          465             874
   Machinery and equipment                      13,554          12,703
   Furniture and fixtures                        1,515           1,460

Less accumulated depreciation                   13,062          12,903

						 3,748           3,399

	Total assets                           $17,394         $14,816


       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Cash overdraft                                               $   130
  Bank notes payable                                               249
  Current maturities of long-term debt         $    54             300
  Accounts payable                               1,023           1,235
  Accrued liabilities                            1,690           1,257

      Total current liabilities                  2,767           3,171

Long-term debt, net of current maturities          162             213

Commitments (Note 9)

Stockholders' equity:
  Common stock, no par value; 10,000,000
   shares authorized; 3,740,543 (1995) and
   3,619,543 (1994) issued                       13,942          13,749
  Retained earnings (deficit)                       551          (2,235)
  Accumulated exchange rate adjustments             (28)            (82)

	Total stockholders' equity               14,465          11,432

	Total liabilities and stockholders'
	   equity                               $17,394         $14,816

<FN>
The accompanying notes are an integral part of the consolidated financial 
statements.
</TABLE>
<TABLE>
			    CORCOM, INC. AND SUBSIDIARIES

			 CONSOLIDATED STATEMENTS OF OPERATIONS

		       for the three years ended December 31, 1995

		     (Amounts in thousands except share information)

<CAPTION>        
					    1995         1994        1993
<S>                                        <C>          <C>        <C>

Net sales                                  $30,660      $26,726    $25,854

Costs and expenses:
   Cost of sales                            19,287       18,155     17,923
   Engineering expenses                      1,247        1,152      1,061
   Selling, administrative
      and other expenses                     7,088        5,932      6,315
   Restructuring costs                                               2,051
					    27,622       25,239     27,350

   Operating income (loss)                   3,038        1,487     (1,496)

   Interest expense                             71          177        497

Income (loss) before provision for 
  income taxes                               2,967        1,310     (1,993)

Provision for income taxes                     181           67         54

Net income (loss)                          $ 2,786      $ 1,243    $(2,047)

Per common and common equivalent share:

   Net income (loss)                       $   .72      $   .33    $  (.58)

Average number of common and common
   equivalent shares outstanding         3,867,000    3,720,000   3,560,000

<FN>
The accompanying notes are an integral part of the consolidated financial 
statements
</TABLE>
<TABLE>
			  CORCOM, INC. AND SUBSIDIARIES

		  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

		    for the three years ended December 31, 1995

		  (Amounts in thousands except share information)


<CAPTION>
								      Cost of
			      Common Stock   Retained   Accumulated    Common
				 Issued      Earnings  Exchange Rate  Stock in
			    Shares    Amount (Deficit)  Adjustments   Treasury
<S>                         <C>       <C>     <C>         <C>           <C>

Balance at January 1, 1993  3,560,543 $13,656 $(1,431)    $  (79)

   Purchase of 6,800 shares
    of common stock for 
    treasury                                                            $(12)
   Issuance of 6,054 shares
    of common stock under
    employee stock purchase
    plan                                                                  11
   Net loss                                      (2,047)
   Exchange rate adjustments                                (54)

Balance at December 31, 1993  3,560,543  13,656  (3,478)   (133)          (1)

   Purchase of 5,000 shares of
     common stock for treasury                                           (18)
   Issuance of 5,811 shares of
     common stock under employee 
     stock purchase plan                                                  19
   Stock options exercised for
     $1.12 to $2.25 per share    59,000      93
   Net income                                     1,243
   Exchange rate adjustments                                (51)

Balance at December 31, 1994  3,619,543  13,749  (2,235)    (82)          0

   Stock options exercised for
     $1.00 to $2.50 per share   121,000     193
   Net income                                     2,786
   Exchange rate adjustments                                 54

Balance at December 31, 1995  3,740,543 $13,942  $  551  $  (28)    $    0

<FN>
The accompanying notes are an integral part of the consolidated financial 
statements.
</TABLE>
<TABLE>
			  CORCOM, INC. AND SUBSIDIARIES

		       CONSOLIDATED STATEMENTS OF CASH FLOWS

		     for the three years ended December 31, 1995

				 (Amounts in thousands)
 

<CAPTION>       
						   1995      1994      1993
<S>                                               <C>       <C>      <C>
Cash flows from operating activities:
  Net income (loss)                               $2,786    $1,243   $(2,047)
  Adjustments to reconcile net income (loss) 
     to net cash provided by operating activities:
   Gain on sale of properties                                 (237)
   Provision for uncollectible accounts receivable    77        34         4
   Restructuring costs                              (263)     (198)    2,051
   Depreciation and amortization                   1,105     1,075     1,192
   Common stock issued under employee 
      stock purchase plan                                       19        11
   Changes in operating assets and liabilities:
      Trade accounts receivable                   (1,009)     (448)      (99)
      Inventories                                   (599)      498       613
      Other current assets                            41       (96)      (91)
      Accounts payable                              (212)     (347)     (170)
      Accrued liabilities                            696        46        33

       Net cash provided by operating activities   2,622     1,589     1,497

Cash flows from investing activities:
  Proceeds from sale of properties                           2,548
  Expenditures for property, plant and equipment  (1,454)   (1,239)     (471)

	 Net cash provided by (used in)
	   investing activities                   (1,454)    1,309      (471)

Cash flows from financing activities:
  Common stock purchased for treasury                          (18)      (12)
  Net payments under bank line of credit agreement  (483)   (1,536)     (878)
  Stock options exercised                            193        93
  Principal payments on long-term debt               (63)   (1,200)      (93)
  (Decrease) increase in cash overdraft             (130)     (273)       36

	 Net cash used in financing activities      (483)   (2,934)     (947)

Net increase (decrease) in cash and cash 
  equivalents                                        685       (36)       79

Cash and cash equivalents at beginning of year       202       238       159

Cash and cash equivalents at end of year          $  887    $  202    $  238

Supplemental disclosures of cash flow information:
  Cash paid during the year for:
     Interest                                     $   71    $  177    $  497
     Income taxes                                    181        68        50

<FN>
The accompanying notes are an integral part of the consolidated financial 
statements.
</TABLE>

			   CORCOM, INC. AND SUBSIDIARIES

		     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.      Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of Corcom, Inc.
and its wholly-owned subsidiaries (the Company).  Intercompany accounts and
transactions have been eliminated in consolidation.

Cash Equivalents

The Company considers all highly liquid investments with original maturities
of three months or less as cash equivalents.  

Inventories

Inventories are stated at the lower of cost or market.  The first-in, 
first-out method is used to determine cost.  Property, Plant and Equipment
Property, plant and equipment are stated at cost.  Depreciation and 
amortization are computed principally by the straight-line method over the
estimated useful lives of the related assets or terms of the related leases
for leasehold improvements, if shorter.  Estimated useful lives range from 
three to eight years.

Amounts incurred for maintenance and repairs are charged to operations as
incurred.  Expenditures for improvements are capitalized.  Upon sale or
retirement, the related cost and accumulated depreciation are removed from
the respective accounts and any resulting gain or loss is included in the
consolidated statements of operations.

Income Taxes

Income taxes are accounted for in accordance with SFAS No. 109, "Accounting
for Income Taxes," for the years ended December 31, 1995 and 1994.  The
Company recognizes deferred tax liabilities and assets for the expected
future tax consequences of events that have been included in the financial
statements or tax returns.  Under this method, deferred income taxes are
recorded to reflect the tax consequences on future years of differences
between the basis of assets and liabilities for income tax and for financial
reporting purposes using enacted tax rates in effect for the year in which
the differences are expected to reverse.  In addition, the amounts of any
future tax benefits are reduced by a valuation allowance to the extent such
benefits are not expected to be fully realized.

Translation of Foreign Currencies

The Company measures foreign assets, liabilities, equity and results of 
operations in the functional currencies of the countries in which it operates
except for its operations in Mexico for which the U.S. dollar is the 
functional currency.  The Company translates foreign currency financial
statements by translating balance sheet accounts at the current exchange
rate in effect at year-end and income statement accounts at the average
exchange rates during the year.

Translation adjustments result from the process of translating foreign
currency financial statements into U.S. dollars.  These translation
adjustments, which are generally not included in the determination of net
income, are reported separately as a component of stockholders' equity.

Per Share Data

Net income (loss) per common and common equivalent share is based on the
weighted average number of shares of common stock and common stock 
equivalents (stock options) outstanding during each year.  The anti-dilutive
effect of common stock equivalents is not presented for loss years.

Revenue Recognition

Sales to customers are recorded at the time of shipment net of estimated
discounts and allowances.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

2.      Inventories

The Company's inventories consist of the following at December 31 (in
thousands):

					    1995            1994

      Finished products                    $3,033          $2,848
      Raw materials and work-in-process     4,038           3,570
					   $7,071          $6,418

3.      Accrued Liabilities

Accrued liabilities consist of the following at December 31 (in 
thousands):

							  1995         1994

       Restructuring costs                               $  119      $  382
       Accrued payroll, incentive bonus and commissions   1,069         659
       Other                                                502         216
							 $1,690      $1,257

4.      Bank Notes Payable

The Company has a loan agreement with a bank which provides for a revolving
line of credit through December 31, 1996, of up to $4,000,000, limited by a
borrowing base calculated as a percentage of eligible accounts receivable,
with interest at the bank's base rate (8.5% at December 31, 1995) or LIBOR
plus 1.5%.  No amounts were outstanding at December 31, 1995.  Under the 
provisions of the agreement the Company is subject to certain covenants 
which, among other things, restrict the payment of dividends to a calculation 
based upon net income.

Borrowings under a previous bank arrangement were collateralized by 
the Company's domestic receivables, inventories, machinery and other 
assets, with interest at prime (8.5% at December 31, 1994) plus 2-3/4%.  
There was $237,000 outstanding under this arrangement at December 31, 1994.
The prior agreement prohibited the payment of dividends.

5.      Long-term Debt

Long-term debt consists of the following at December 31 (in thousands):
       
						  1995      1994

	  Installment note, interest at 9.75%              $ 246
	  Other                                   $216       267
						   216       513
	    Less current maturities                (54)     (300)
						  $162     $ 213

6.      Restructuring Costs

In 1993 the Company recorded adjustments of $2,051,000 related to a planned 
consolidation of facilities due to excess productive capacity.  The principal 
components of the adjustments related to a $953,000 writedown of goodwill 
related to acquired product lines with marginal projected future 
profitability and a $775,000 charge to write down costs of plant and equipment 
which will not be utilized for future operations.  The Company reduced costs 
and expenses by $39,000 and $198,000 in 1995 and 1994, respectively, due to 
revision of the previously estimated accrual for restructuring costs.

7.      Income Taxes

	Income (loss) before provision for income taxes consisted of the 
following as of December 31:
<TABLE>
<CAPTION>
					  1995      1994      1993
					       (In thousands)
	<S>                              <C>       <C>     <C>

	Domestic                         $2,184    $1,166  $(2,648)
	Foreign                             783       144      655
					 $2,967    $1,310  $(1,993)
</TABLE>

	The provisions for income taxes are comprised of the following:
<TABLE>
<CAPTION>
					   1995       1994      1993
						 (In thousands)
	<S>                               <C>         <C>       <C>
	Current income tax expenses:
	   State                          $   1       $  1      $  1
	   Domestic                          80
	   Foreign                          100         66        53
					   $181        $67       $54
</TABLE>

The provisions for income tax differ from a provision computed at the U.S.
statutory rate as follows:
<TABLE>
<CAPTION>
					    1995       1994       1993
						  (In thousands)

	<S>                               <C>          <C>        <C>
	Statutory rate provision          $1,008       $445       $(678)
	State taxes, net                       1          1           1  
	Effect of losses for which no tax
	  benefits are currently available                           534
	Effect of utilization of net
	  operating loss carryforward       (848)      (381)
	Goodwill amortization                                        334
	Effect of foreign income tax rates    33         17         (148)
	Other                                (13)       (15)          11       
					$    181     $   67      $    54

</TABLE>
The components of the deferred tax asset and the tax effect are as follows
at December 31, 1995:
<TABLE>
<CAPTION>
				       Temporary               Tax 
				       Difference            Effect
					       (In thousands)
<S>                                    <C>                  <C>

Inventory valuation                    $   183              $   73
Fixed assets                               310                 124
Reserve for lease cancellation             119                  48
Self-insurance                              95                  38
Allowance for doubtful accounts             80                  32
Foreign NOL carryforwards                1,400                 313
Domestic NOL carryforwards               7,234               2,894
Other                                        4                   1
Alternative minimum tax credit                                 149 
Sub-total                               $9,425               3,672
Valuation allowance                                         (3,672)
Total                                                       $    0
</TABLE>

As of December 31, 1995, the Company maintained a valuation allowance with
respect to the deferred tax asset as a result of the uncertainty of ultimate
realization of NOL carryforwards.  The valuation allowance was principally
reduced by $1,219,000 in 1995 principally due to the utilization of 
$2,493,000 income tax NOL carryforward.

At December 31, 1995, the Company has a domestic income tax NOL carryforward
of $7,234,000 which expires in the years 2001 through 2008, and foreign
income tax NOL carryforwards of $1,400,000.  The foreign NOL carryforwards
were generated principally in Hong Kong, Mexico, Germany, and the West 
Indies.  Approximately $975,000 of the foreign NOL carryforwards have no
expiration date.

8.      Stock Option, Stock Purchase and Incentive Savings Plans

The Company has stock option plans which provide for the granting of options 
to certain officers, key employees and directors.  The option price per share 
is not less than the market price at the date of grant.  Options granted under 
the officer and key employee plan become exercisable at 40% one year from date 
of grant and an additional 20% per year thereafter.  Options granted under the 
directors' plan become exercisable six months after the date of grant.  All 
unexercised options expire five years after the date of grant.

During the years ended December 31, 1995 and 1994 options for 121,000 shares 
and 59,000 shares, respectively, were exercised.   During the year ended 
December 31, 1993, no options were exercised.   As of December 31, 1995 there 
were options for 293,000 shares outstanding at prices ranging from $1.00 to 
$3.58 per share.  Of this amount, options for 184,800 shares were exercisable.

Under an employee stock purchase plan, the Company is authorized to issue up 
to 150,000 shares of common stock to eligible employees through December 31, 
1994.  The purchase price of such shares is equal to 85% of the lower of 
market value at the beginning or end of a six-month purchase period which 
commences each January 1 and July 1.  During 1994 and 1993, 5,811 and 6,054 
shares of common stock, respectively, were issued pursuant to the plan.  The 
resulting expense charged to operations amounted to approximately $8,000 
(1994) and $4,000 (1993).  The plan expired on December 31, 1994 and was not 
renewed.

Statement of Financial Accounting Standards No. 123 "Accounting for 
Stock-Based Compensation" (SFAS No. 123) is effective for fiscal years 
beginning after December 15, 1995.  The Company intends to utilize the fair 
value based method in future financial statements and will provide proforma 
amounts to reflect the difference in its current method versus fair value 
method.  The Company does not believe that adoption of SFAS No. 123 will have 
a material impact on its reported financial condition.

Under the Company's defined contribution incentive savings plan, covering 
substantially all United States employees, Company contributions are based 
upon varying percentages of the participants' total contributions.  The 
aggregate contributions made by the Company to the savings plan and charged 
to operations were $34,000 (1995), $28,000 (1994), and $34,000 (1993).

9.      Leases

The Company leases certain facilities and equipment under operating leases.  
The leases generally require the Company to pay real estate taxes, insurance 
and maintenance costs.  Rental expense amounted to $597,000 (1995), $508,000 
(1994), and $490,000 (1993).

Future minimum rental commitments as of December 31, 1995 for noncancelable 
leases (principally real estate) are as follows:

					(In thousands)
		   1996                      $528
		   1997                       503
		   1998                       289
		   1999                       105
					   $1,425

10.     Business Information by Geographic Area

The Company's operations consist of one business segment:  the design, 
manufacture and sale of radio frequency interference filters for digital 
electronic equipment to the commercial, military and facility filter markets.  
Operations are conducted principally in the United States, Mexico, and 
Germany.  The net assets of the Company's operations located outside the 
United States at December 31 were:  $2,660,000 (1995), $2,331,000 (1994),  
and $2,472,000 (1993).

Foreign sales and operations may be subject to various risks including, but 
not limited to, possible unfavorable exchange rate fluctuations, governmental 
regulations (including import and export controls), restrictions on currency 
repatriation and labor relations laws.

Intercompany transactions consist of the transfer of raw material between the 
United States parent and its manufacturing subsidiaries and the purchase of 
finished goods by the United States parent or its German or Far East 
subsidiaries.  Raw materials are transferred at cost.  Finished goods are 
purchased at predetermined transfer prices that allow the parent or its 
manufacturing subsidiaries to recover cost plus an operating profit.

No single customer accounted for 10% of net sales for any of the 
years presented.

Interest and dividend income, interest expense and general corporate 
expenses are not allocated to specific geographic areas.  Corporate 
assets consist of cash and cash equivalents.


			 CORCOM, INC. AND SUBSIDIARIES

		    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

				       _______

10.     Business Information by Geographic Area, continued
<TABLE>
<CAPTION>
					      (In thousands)
				United States                 Germany
			     1995    1994     1993       1995    1994    1993
<S>                        <C>      <C>      <C>        <C>     <C>    <C>
Revenues:
   Net sales               $24,098  $21,577  $20,727    $5,424  $4,271  $3,936
   Intercompany transfers    4,013    3,210    3,110         3      68     101
    Geographic area
      totals               $28,111  $24,787  $23,837    $5,427  $4,339  $4,037

   Elimination of inter-
     company transfers    

	  Net sales
   Income (loss) before
     income taxes:

   Operating income
     (loss)                $ 3,458  $ 2,853   $(1,280)   $  215  $ (49) $  202
   Interest expense    
   General corporate
      expenses

Income (loss) before income
     taxes 

Identifiable assets at
   December 31:
  Operating assets         $ 7,774  $ 6,587    $ 8,349    $1,354 $1,105 $1,493
  Corporate assets
	      
    Total assets
</TABLE>
<TABLE>
<CAPTION>
					     (In thousands)
				     Other                 Consolidated
			     1995     1994     1993    1995     1994    1993
<S>                         <C>      <C>      <C>     <C>      <C>     <C>
Revenues:
  Net sales                 $1,138   $  878   $1,191  $30,660  $26,726 $25,854
  Intercompany transfers     3,079    3,612    3,362    7,095    6,890   6,573
    Geographic area            
      totals                $4,217   $4,490   $4,553   37,755   33,616  32,437

Elimination of inter-
    company transfers                                  (7,095)  (6,890) (6,573)

       Net sales                                      $30,660  $26,726 $25,854
Income (loss) before
   income taxes:
   Operating income
     (loss)                  $  255   $ (304)  $ 372  $ 3,928  $ 2,500 $  (790)
   Interest expense                                       (71)    (177)   (497)
   General corporate 
     expenses                                            (890)  (1,013)   (790)

Income (loss) before income
   taxes                                               $ 2,967 $ 1,310 $(1,993)

Identifiable assets at
    December 31:
   Operating assets           $7,379   $6,922  $6,856  $16,507 $14,614 $16,698
   Corporate assets                                        887     202     238

       Total assets                                    $17,394 $14,816 $16,936
</TABLE>
<TABLE>
		   SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

			      CORCOM, INC. AND SUBSIDIARIES


COL. A                 COL. B               COL. C        COL. D      COL. E
<CAPTION>
					   Additions
				    (1)
		      Balance at Charged to     (2)                    Balance
		      Beginning  Costs and   Charge for   Deductions   at End
Description           of Period   Expenses  Restructuring  Describe  of Period

<S>                       <C>        <C>        <C>        <C>           <C>
Year ended
   December 31, 1995:
 Allowance for
   doubtful accounts      $145       $ 77                  $142  (A)     $  80
 Reserve for excess and
   obsolete inventories    523        489                   429  (B)       583

Year ended
   December 31, 1994:
 Allowance for doubtful 
   accounts               $174      $  34                  $ 63  (A)      $145
 Reserve for excess and
   obsolete inventories    695        119                   291  (B)       523

Year ended 
   December 31, 1993:
 Allowance for 
   doubtful accounts      $ 52      $   4       $104      $ (14) (A)      $174
 Reserve for excess and
   obsolete inventories    750          2        113        170  (B)       695

<FN>
Note A  Uncollectible accounts written off, net of recoveries
<FN>
Note B  Obsolete inventories disposed of and written off
</TABLE>
<PAGE>
				SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

Date:  March 14, 1996


				CORCOM, INC.          
				(Registrant)

By:                            s/s Thomas J. Buns
			       Thomas J. Buns
			 Vice President & Treasurer

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

Name                           Title                       Date

WERNER E. NEUMAN*     President and Director            )
(Werner E. Neuman)    (Principal Executive Officer)     )
							)
Thomas J. Buns        Vice President and Treasurer      )
(Thomas J. Buns)      (Principal Financial and          )
		       Accounting Officer)              )
							)
DAVID B. PIVAN*       Director                          ) March 14, 1996
(David B. Pivan)                                        )
							)
HERBERT L. ROTH*      Director                          )
(Herbert L. Roth)                                       )
							)
JAMES A. STEINBACK*   Director                          )
(James A. Steinback)                                    )
							)
GENE F. STRAUBE*      Director                          )
(Gene F. Straube)                                       )
							)
							)                                                       )
* By    s/s Thomas J. Buns                              )
	Thomas J. Buns                                  )
	Attorney-in-Fact                                )

<PAGE>
				EXHIBIT INDEX

Exhibit No.                           Description                       

    3.1        Registrant's Articles of Incorporation and all amendments
	       thereto, filed as Exhibit 3.1 to registrant's Form 10-Q
	       for the quarter ended July 2, 1994 and hereby incorporated
	       by reference.

     3.2       Registrant's By-laws, as amended, filed as Exhibit 3(ii) to
	       registrant's Form 10-Q for the quarter ended July 3, 1993
	       and hereby incorporated by reference.

    10.1       Office space lease between registrant and Komatsu Dresser
	       Corporation, filed as Exhibit 10.1 to registrant's Form 
	       10-Q for the quarter ended July 2, 1994 and hereby
	       incorporated by reference.

    10.2*      Medical reimbursement plan, filed as Exhibit 13.11 to
	       registrant's registration statement on Form S-1, 
	       Reg. No. 2-67474, and hereby incorporated by reference.

    10.3       Loan and Security Agreement with Norwest Business Credit 
	       Inc. dated June 13, 1991, filed as Exhibit 19.1 to 
	       registrant's Form 10-Q for the quarter ended June 29, 1991,
	       and hereby incorporated by reference.

     10.4      Amendment to Loan and Security Agreement between registrant
	       and Norwest Business Credit, Inc., filed as Exhibit 19.1
	       to registrant's Form 10-Q for the quarter ended 
	       June 27, 1992, and hereby incorporated by reference.

     10.5*     CORCOM 1985 Key Employees' Incentive Stock Option Plan, 
	       filed as Exhibit 10.7 to registrant's Form 10-K for 1985,
	       and hereby incorporated by reference.

     10.6*     CORCOM, Inc. 1991 Directors' Stock Option Plan, filed as
	       Exhibit 10.5 to registrant's Form 10-K for 1990, and 
	       hereby incorporated by reference.

     10.7*     Amendment to CORCOM, Inc. 1991 Directors' Stock Option
	       Plan as adopted in March, 1992, filed as Exhibit 10.7
	       to registrant's Form 10-K for 1991, and hereby 
	       incorporated by reference. 

     10.8*     Amendments to 1985 Key Employees' Incentive Stock Option
	       Plan, as adopted in February, 1987, filed as Exhibit 10.9
	       to registrant's Form 10-K for 1986 and hereby incorporated
	       by reference.

     10.9*     CORCOM 1988 Key Employees' Incentive Stock Option Plan, 
	       filed as Exhibit 10.13 to registrant's Form 10-K for 
	       1987, and hereby incorporated by reference.

     10.10*    Executive Bonus Plan for 1996.

     10.11*    Employment agreement between Werner E. Neuman and registrant,
	       dated November 9, 1988, filed as Exhibit 10.15 to
	       registrant's Form 10-K for 1988, and hereby incorporated
	       by reference.

      10.12*   Amendment to employment agreement  between Werner E. Neuman 
	       and registrant dated August 15, 1990, filed as Exhibit 
	       19.2 to registrant's Form 10-Q for the quarter ended 
	       September 29, 1990 and hereby incorporated by reference.

      10.13*   Employment agreement between Thomas J. Buns and registrant
	       dated November 18, 1991, filed as Exhibit 10.19 to 
	       registrant's Form 10-K for 1991, and hereby incorporated 
	       by reference.

      10.14*   Executive Bonus Plan for 1993, filed as Exhibit 10.21
	       to registrant's Form 10-K for 1992, and hereby incorporated
	       by reference.

      10.15*   Executive Bonus Plan for 1994, filed as Exhibit 10.22 to
	       registrant's Form 10-K for 1993, and hereby incorporated 
	       by reference.

      10.16*   Executive Bonus Plan for 1995, filed as Exhibit 10.11 to
	       registrant's Form 10-K for 1994 and hereby incorporated 
	       by reference.

      10.17*   CORCOM, Inc. 1994 Directors' Stock Option Plan, filed as
	       Exhibit 10.24 to registrant's Form 10-K for 1993, and 
	       hereby incorporated by reference.

      10.18    Third Amendment to Loan and Security Agreement and 
	       Installment Note filed as Exhibit 10.1 to registrant's 
	       Form 10-Q for the quarter ended October 2, 1993, and 
	       hereby incorporated by reference.

      10.19    Loan Agreement and Note with American National Bank and Trust
	       Company of Chicago, filed as Exhibit 4.1 to registrant's 
	       Form 10-Q for the quarter ended April 1, 1995, and hereby 
	       incorporated by reference.

      10.20    Loan Agreement with American National Bank and Trust 
	       Company of Chicago, dated December 27, 1995.

      11.1     Computation of Income/(Loss) per share.

      22.1     Significant subsidiaries of the registrant are listed below:

					   State or Other Jurisdiction
		    Subsidiary           of Incorporation and Organization
		Corcom S.A. de C.V.                  Mexico
		Corcom Far East, Ltd.               Hong Kong

       23.1     Consent of Coopers and Lybrand. 

       24.1     Power of Attorney.

       27.1     Financial Data Schedule (EDGAR only).

*   Management contract or compensatory plan.
<PAGE>

			      EXHIBIT 10.10

			 1996 OFFICER BONUS PLAN



	If the pre-tax, pre-bonus earnings of Corcom, Inc. exceed $2,500,000, 
the bonus pool is five percent (5%) of such pre-tax, pre-bonus earnings.
In addition, once Corcom's pretax, pre-bonus earnings exceed $3,000,000,
there will be allocated an additional three percent (3%) of all pre-tax,
pre-bonus earnings to the bonus pool.
<PAGE>

			     EXHIBIT 10.20


			     LOAN AGREEMENT


     This Loan Agreement (this "Agreement"), made as of the 27th day of 
December, 1995, by and between AMERICAN NATIONAL BANK AND TRUST COMPANY OF 
CHICAGO ("Bank"), a national banking association with its principal place 
of business at 33 North LaSalle Street, Chicago, Illinois 60690, and CORCOM, 
INC., ("Borrower"), a corporation with its principal place of business at 
844 East Rockland Road, Libertyville, Illinois, has reference to the 
following facts and circumstances

     Pursuant to Borrower's request, Bank will lend monies to Borrower 
pursuant hereto,

     NOW, THEREFORE, in consideration of the promises set forth herein, 
Borrower agrees to borrow monies from Bank, and Bank agrees to lend monies 
to Borrower, upon the following terms and conditions.

		    1.DEFINITIONS AND TERMS

	1.1 The following words, terms and/or phrases shall have the 
meanings set forth thereafter and such meanings shall be applicable to 
[singular and plural form thereof, giving effect to the numerical difference;
whenever the context so requires], the use of "it" in reference to Borrower 
shall mean Borrower as identified at the beginning of this Agreement:


	A. "Borrower's Liibilities": all obligations and liabilities of 
	  Borrower to Bank (including without limitation all debts, claims, 
	  and indebtedness) whether primary, secondary, direct, contingent, 
	  fixed or otherwise, heretofore, now and/or from time to time 
	  hereafter owing, due or payable, however evidenced, created, 
	  incurred, acquired or owing, and however arising, whether under 
	  this Agreement or the "Other Agreements" (hereinafter defined) 
	  or operation of law or otherwise.

	B. "Charges": all national, federal, state, county, city, municipal 
	  and/or other Governmental (or any instrumentality, division, 
	  agency, body or department thereof,including without limitation 
	  the Pension Benefit Guaranty Corporation) taxes, levies, 
	  assessments, charges, liens, claims or encumbrances upon and/or 
	  relating to the Borrower's Liabilities, Borrower's business, 
	  Borrower's ownership and/or use of any of its assets, and/or 
	  Borrower's income and/or gross receipts.
     
	C. "Indebtedness": (i) indebtedness for borrowed money or for the 
	  deferred purchase price of property or services, (ii) obligations 
	  as lessee under leases which shall have been or should be, in 
	  accordance with generally accepted accounting principles, recorded 
	  as capital leases, (iii) obligations under direct or indirect 
	  guaranties in respect of, and obligations (contingent or otherwise) 
	  to purchase or otherwise acquire, or otherwise to assure a creditor 
	  against loss in respect of, indebtedness or obligations of others 
	  of the kinds referred to in clauses (i) or (ii) above, and (iv) 
	  liabilities in respect of unfunded vested benefits under plans 
	  covered by Title IV of the Employee Retirement Income Security Act 
	  of 1974, as the same may be amended and in effect from time to time.


	D. "Other Agreements": all agreements, instruments and documents, 
	  including without limitation guaranties, mortgages, deeds of trust, 
	  notes, pledges, powers of attorney, consents, assignments, 
	  contracts, notices, security agreements, leases, financing 
	  statements and all other written matter heretofore, now and/or 
	  from time to time hereafter executed by and/or on behalf of 
	  Borrower and delivered to Bank.

	E. "Persons": any individual, sole proprietorship, partnership, joint 
	  venture, trust, unincorporated organization, association 
	  corporation, institution, entity, party or government (whether 
	  national, federal, state, county, city, municipal or otherwise,
	  including without limitations any instrumentality, division, 
	  agency, body or department thereof).

	1.2     Except as otherwise defined in this Agreement or the Other 
Agreements, all words, terms and/or phrases used herein and therein shall be 
defined by the applicable definition therefor (if any) in the Uniform 
Commercial Code of the State of Illinois.


			      2. LOANS

	2.1     Loans made by Bank, to Borrower pursuant to this Agreement 
shall be evidenced by notes or other instruments issued or made by Borrower 
to Bank. Except as otherwise provided in this Agreement or in any notes 
executed and delivered by Borrower to Bank in connection herewith the 
principal portion of Borrower's Liabilities shall be payable by Borrower to 
Bank on the maturity date(s) described in any such note(s) (as the same may 
be amended or renewed) and all costs, fees and expenses payable hereunder or 
under the Other Agreements, shall be payable by Borrower to Bank on demand, 
in either case at Bank's principal place of business or such other place as 
Bank shall specify in writing to Borrower.

	2.2     Notwithstanding anything contained in this Agreement or the 
Other Agreements to the contrary, the principal portion of Borrower's 
Liabilities outstanding at any one time shall not exceed the lesser of 
$4,000,000.00 in the aggregate and (ii) the "Borrowing Base" as hereinafter 
defined.

	2.3     Each loan made by Bank to Borrower pursuant to this Agreement 
or the Other Agreements shall constitute an automatic warranty and 
representation by Borrower to Bank that there does not then exist an "Event of 
Default" (as hereinafter defined) or any event or condition which with notice, 
lapse of time and/or the making of such loan would constitute an Event of 
Default.

	2.4     This Agreement shall be in effect until all of Borrower's 
Liabilities have been paid in full and any and all commitments of Bank to 
make loans have terminated.

	2.5     Bank's commitment to loan shall expire on the earlier of (i) 
the date on which Borrower's Liabilities mature under the terms of any note 
given by Borrower to Bank evidencing such liabilities, or (ii) the occurrence 
of the Event of Default pursuant to Section 7 hereof.

	2.6     Provided that an Event of Default does not then exist or would 
not then be created thereby or any event which with notice or lapse of time 
or both would constitute an Event of Default does not then exist, Bank shall 
loan to Borrower an amount (the "Borrowing Base") equal to (i) the sum of 80% 
of the face amount (less maximum discounts, credits and allowances which may 
have been taken by or granted to obligors in connection therewith) of all 
then existing "Eligible Accounts" (as hereinafter defined) that are scheduled 
on the initial Schedule of Accounts delivered to Bank, and (ii) the sum of 80% 
of the face amount (less maximum discounts, credits and allowances which may 
be taken by or granted to Obligors in connection therewith) of all then 
existing Eligible Accounts that are scheduled on each related subsequent 
Schedule of Accounts delivered to Bank (excepting therefrom those Eligible 
Accounts theretofore scheduled to Bank on the initial Schedule of Accounts or 
any subsequent Schedule of Accounts delivered to the Bank theretofore). Upon 
Bank's request therefore, Borrower shail attach to each Schedule of Accounts 
a true and correct copy of such invoices, delivery receipts and other 
documents relating to the account's scheduled thereon, as Bank may request.


	2.7     An "Eligible Account" is an Account of Borrower which meets 
each of the following requirements (a) if it arises from the sale or lease of 
goods, such goods have been shipped or delivered to the Obligor thereof, 
(b) it is valid, legally enforceable obligation of the Obligor thereunder, to 
the extent it is not subject to any offset, counterclaim or other defense on 
the part of such Obligor denying liability thereunder in whole or in part; 
(c) It is not subject to any lien or security interest whatsoever, except 
those of Bank, (d) it is evidenced by an invoice (dated not later than the 
date of shipment to the Obligor or performance and having a due date not more 
than 3O days after the date of invoice) rendered to such Obligor, and is not 
evidenced by any instrument or chattel paper, (e) it is payable in United 
States dollars; (f) it is not owing by any Obligor involved in any bankruptcy 
or insolvency proceeding; (g) it is not owing by any affiliate of Borrower; 
(h) it is not unpaid more than 90 days after the date of such invoice, (i) it 
is not owing by an Obligor which then shall have failed to pay in full any
invoice evidencing any account within 90 days after the date of such invoice, 
unless the total invoice amounts of such Obligor which then have not been paid 
within 90 days of the date of such invoice represent less than 25% of the 
total invoice amounts then outstanding of such Obligor; and (j) it is not an 
Account as to which Bank at any time or times hereafter, reasonably 
determines, in good faith, that the prospect of payment or performance by the 
Obligor thereof is or will be impaired. An Account which is at any time an 
Eligible Account, but which subsequently fails to meet any of the foregoing
requirements, shall forthwith cease to be an Eligible Account. Borrower, 
immediately upon demand from Bank, shall pay to Bank an amount of money equal 
to the monies theretofore advanced Bank to Borrower upon an Account that is 
no longer an Eligible Account. Borrower warrants and represents to and 
covenants with Bank that the aggregate of the then outstanding amounts (less 
maximum discounts, credits and allowances which may be taken by or granted to 
Obligors in connection therewith) of all then existing, Eligible Accounts 
shall at all times hereafter be at least 125% of the principal portion of
Borrower's Liabilities represented by loans made by Bank to Borrower pursuant 
to paragraph 2.6 above.

	2.8     With respect to Eligible Accounts, except as otherwise 
disclosed by Borrower to Bank in writing, Borrower warrants and represents to 
Bank that: (a) they are genuine, in all respects what they purport to be and 
are not evidenced by a judgement, (b) they represent undisputed, bona fide
transactions completed in accordance with the terms and provisions contained 
in the invoices and other documents delivered to Bank with respect thereto, 
(c) the amounts thereof, which may be shown on any Schedule of Accounts and/or 
all invoices and statements delivered to Bank with respect thereto, are 
actually and absolutely owing to Borrower and are not contingent for any 
reason; (d) no payments have been or shall be made thereon except payments 
immediately delivered to Bank pursuant to this Agreement; (e) there are no 
setoffs, counterclaims or disputes existing or asserted with respect thereto
and Borrower has not made any agreement with any Obligor thereof for any 
deduction therefrom except a regular discount allowed by Borrower in the 
ordinary course of its business for prompt payment; (f) there are no facts, 
events or occurrences which in any way impair the validity or enforcement 
thereof or tend to reduce the amount payable thereunder from the amount 
thereof, which may be shown on any Schedule of Accounts and on all invoices 
and statements delivered to Bank with respect thereto; (g) to the best of 
Borrower's knowledge, all Obligors thereof have the capacity to contract and 
are solvent; (h) the services furnished and/or goods sold giving rise thereto 
are not subject to any lien, claim, encumbrance or security interest except 
that of Bank; (i) Borrower has no knowledge of any fact or circumstance which 
would impair the validity or collectibility thereof; (j) to Borrower's 
knowledge, there are no proceedings or actions which are threatened or pending 
against any Obligor thereof which might result in any material adverse change 
in its fiscal condition; and (k) the Obligors thereof are not located in 
Minnesota or New Jersey, or if so located, Borrower has filed a Notice of 
Business Activities Report With the New Jersey Division of Taxation or 
Minnesota Department of Revenue for the then current year.

	2.9    Any of Bank's officers, employees, or agents shall have the 
right, at any time or times hereafter, in Bank's name or in the name of a 
nominee of Bank, to verify the validity, amount or any other matter relating 
to any Accounts by mail, telephone, telegraph or otherwise. All reasonable 
costs, fees and expenses relating thereto incurred by Bank (or for which Bank 
becomes obigated) shall be part of Borrower's Liabilities, payable by Borrower 
to Bank on demand.


			 3. NEGATIVE PLEDGE

	3.1     Borrower shall not, and shall not permit any of its 
subsidiaries to create, incur, permit, or suffer to exist any lien upon any of 
its property or assets, now owned or hereafter acquired, except for the 
following permitted liens; (a) pledges or deposits made to secure payment of 
worker's compensation insurance; (b) liens imposed by mandatory provisions of 
law such as for materialmen, mechanics, warehousemen and other liens arising 
in the ordinary course of business; (c) liens for taxes, assessments and 
governmental charges or levies imposed upon the Borrower's income or profits 
or property, if the same are not yet due and payable or if the same are being 
contested in good faith and as to which adequate cash reserves have been 
provided; (d) liens arising out of good faith deposits in connection with 
tenders, leases, real estate bids or contracts (other than contracts involving 
the borrowing of money), pledges, or deposits to secure (or in lieu of surety, 
stay, appeal or customs bonds and deposits to secure the payment of taxes, 
assessments, customs duties or similar charges; and (e) encumbrances 
consisting of zoning restrictions, easements, or other restrictions on the 
use of real property, provided that such items do not materially impair the 
use of such property for the purposes intended by Borrower, and none of which 
is violated by existing structures or land use.


	  4.  WARRANTIES, REPRESENTATIONS AND COVENANTS:
		       INSURANCE AND TAXES

	4.1     Borrower, at its sole cost and expense, shall keep and 
maintain business interruption insurance and public liability and property 
damage insurance. All such policies of insurance shall be in form, with 
insurers and in such amounts as may be reasonably satisfactory to Bank. 
Borrower shall deliver to Bank the original (or certified) copy of each policy 
of insurance, or a certificate of insurance.

	4.2     Borrower shall pay promptly, when due, all of the Charges, 
and shall not permit the Charges to arise, or to remain and will promptly 
discharge the same except to the extent the same are contested in good faith 
and as to which adequate reserves have been provided.


	 5.  WARRANTEES, REPRESENTATIONS AND COVENANTS: GENERAL

	5.1     Borrower warrants and represents to and covenants with Bank 
that: (a) Borrower has the right, power and capacity and is, or upon execution 
will be, duly authorized and empowered to enter into, execute, deliver and 
perform this Agreement and Other Agreements; (b) the execution, delivery 
and/or performance by Borrower of this Agreement and Other Agreements shall 
not, by the lapse of time, the giving of notice or otherwise, constitute a 
violation of any applicable law or a breach of any provision contained in 
Borrower's Articles of Incorporation, By-Laws, Articles of Partnership or
similar document, or contained in any agreement, instrument or document to 
which Borrower is now or hereafter a party or by which it is or may be bound; 
(c) Borrower is now and at all times hereafter shall be solvent and generally 
paying its debts as they mature and Borrower now owns and shall at all times 
hereafter own property which, at a fair valuation, is greater than the sum of 
its debts; (d) Borrower is not and will not be during the term hereof in 
violation of any applicable federal, state or local statute, regulation or 
ordinance, in any respect materially and adversely affecting its business,
property, assets, operations or condition, financial or otherwise; and (e) 
Borrower is not in default with respect to any indenture, loan agreement, 
mortgage, deed or other similar agreement relating to the borrowing of monies 
to which it is a party or by which it is bound.

	5.2     Borrower warrants and represents to and covenants with Bank 
that Borrower shall not, without Bank's prior written consent thereto: (a) 
enter into any transaction not in the ordinary course of business which 
materially and adversely affects Borrower's ability to repay Borrower's 
Liabilities or Indebtedness; (b) other than as specifically permitted in or 
contemplated bv this Agreement, encumber, pledge, mortgage, sell, lease or 
othewise dispose of or transfer, whether by sale, merger, consolidation or 
otherwise, any of Borrower's assets, other than sales in the ordinary course 
of business; and (c) incur Indebtedness except renewals or extensions of 
existing Indebtedness and interest thereon, except ordinary trade payables, 
and except other Indebtedness that is unsecured and is to Persons who execute
and deliver to Bank in form and substance acceptable to Bank and its counsel 
subordination agreements subordinating their claims against Borrower therefor 
to the payment of Borrower's Liabilities,

	5.3     Borrower covenants with Bank that Borrower shall furnish to 
Bank; (a) as soon as available but not later than ninety (90) days after the 
close of each fiscal year of Borrower, financial statements of Borrower 
prepared in accordance with generally accepted accounting principles,
consistently applied, audited by a firm of independent certified public 
accountants selected by Borrower and reasonably acceptable to Bank; (b) as 
soon as available but not later than thirty (30) days after the end of each 
calendar quarter hereafter, financial statements (1O Q's) of Borrower 
certified by Borrower to be prepared in accordance with generally accepted 
accounting principles and to present fairly the financial position and results 
of operations of Borrower for such period; and (c) such other data and
information (financial and otherwise) as Bank, from time to time, may request.

	5.4     Borrower covenants with Bank the following:

	A. Borrower shall not permit its ratio of Cash Flow Available to Debt 
	   Service ("Cash Flow Ratio") to be less than 1.25:1.00.  For 
	   purposes of the Cash Flow Ratio, "Cash Flow Available" on any date 
	   means the Borrower's earnings before interest and taxes, plus (i) 
	   the Borrower's depreciation, amortization and other "non-cash 
	   expense items" (ii) plus or minus net changes in deferred taxes and 
	   LIFO adjustments less (iii) the Borrower's cash payments for capital
	   expenditures not reflected as an expense, net of any borrowinas to 
	   support the expenditures. For the purposes of Cash Flow Ratio, 
	   "Debt Service" on any date means the sum of the following: (i) 
	   actual amount of total principal and interest payments that 
	   Borrower is obligated to the Bank during the period; (ii) actual 
	   amount of total principal and interest payments Borrower is 
	   obligated to make to financing sources other than the Bank during 
	   the period, anticipated tax payments for the current period, and 
	   (iv) any other cash distributions including, but not limited to, 
	   dividends or stock repurchases.

	B. Borrower shall not permit the ratio of its total debt ("Total 
	   Debt") to Tangible Net Worth ("TNW") to at any time be greater than 
	   or equal to 1.0:1.O.  As used in this Agreement, Total Debt shall 
	   mean as of any time the aggregate of indebtedness, obligations, 
	   liabilities, reserves and/or other items which will be listed as a 
	   liability on the balance sheet of Borrower in accordance with
	   generally accepted accounting principles. TNW shall mean the value 
	   of the assets of Borrower after subtracting therefrom the 
	   aggregate of any intangible assets of Borrower, including without 
	   limitation, prepaids, other accounts receivable, goodwill, 
	   franchises, licenses, patents, trademarks, tradenames, copyrights 
	   and brand names, minus the aggregate of all contingent and 
	   non-contingent liabilities of Borrower.

	C. Borrower shall not declare or pay a Dividend if such Dividend plus 
	   any Dividends paid in the previous three calendar quarters exceeds 
	   Borrower's Net Income of the previous four calendar quarters. 
	   "Net Income" shall mean Net Income as set forth in Borrowers 
	   Financial Statements supplied to Bank pursuant to Section 5.3 of 
	   this Agreement.  "Dividend" shall mean a distribution of Borrower's 
	   assets to shareholders.


				  6. SETOFF
     
	6.1     To assure the prompt payment to Bank of Borrower's Liabilities 
and the prompt, full and faithful performance by Borrower of all the 
provisions to be kept, observed or performed by Borrower under this Agreement 
and/or the Other Agreements, Borrower expressly acknowledges Bank's right to 
setoff all of Borrower's now or hereafter existing monies, reserves, deposits, 
deposit accounts and interest given thereon, securities, cash, cash 
equivalents and other propertn, now or at any time or times hereafter in 
possession or control of Bank or its bailee.

	6.2     Borrower shall now and hereafter execute and deliver to Bank, 
at the request of Bank, all agreements, instruments and documents (the 
"Supplemental Documentation") that Bank may reasonably request in a form and 
substance acceptable to Bank to consummate the transaction contemplated in or 
by this Agreement or the Other Agreement. Borrower agrees that a carbon,
photographic or photostatic copy, or other reproduction of this Agreement or 
of any financing statement shall be sufficient as a financing statement.

			7. DEFAULT

	7.1     The occurrence of any one of the Following events shall 
constitute a default ("Event of Default"): (a) if Borrower fails or neglects 
to perform, keep or observe any term, provision, condition, covenant, warranty 
or representation contained in this Agreement or in the Other Agreements and 
the same is not remedied or cured within thirty (3O) days, which is required 
to be performed, kept or observed by Borrower; (b) if Borrower fails to pay 
any of Borrower's Liabilities, when due and payable or declared due and 
payable within five (5) days of such due date; (c) if any of Borrower's assets 
are attached, seized, subjected to a writ of distress warrant, or are levied 
upon, or become subject to any lien, or come within the possession of any 
receiver, trustee, custodian or assignee for the benefit of creditors; (d) if 
Borrower becomes insolvent or generally fails to pay, or admits in writing its 
inability to pay, debts as they become due, if a petition under Title 11, 
United States Code or any similar law or regulation shall be filed by or 
against Borrower, and if filed against Borrower is not dismissed within sixty 
(60) days of such filing, or if Borrower shall make an assignment for the 
benefit of its creditors or if any case or proceeding is filed by or against 
Borrower or if Borrower shall make an assignment for the benefit of its 
creditors or if any case or proceeding is filed by or against Borrower for its 
dissolution or liquidation, or if Borrower is enjoined, restrained or in any 
way prevented by court order from conducting all or any material part of its 
business affairs; (e) if a notice of lien, levy or assessment if filed of 
record or given to Borrower with respect to all or any substantial part of 
Borrower's assets by any federal, state or local department or agency; (f) if 
a contribution failure occurs with respect to any pension plan maintained by 
Borrower or any corporation, trades or business that is, alone with Borrower, 
a member of a controlled group of corporations or controlled group of trades 
or businesses (as described in Section 414(b) and (c) of the Internal Revenue 
Code of 1986 or Section 4001, of the Employee Retirement Income Security Act 
of 1974, as amended ("ERISA") sufficient to give rise to a lien under Section 
302(f) of ERISA; (g) if Borrower is in default in the payment of any 
obligations, indebtedness or other liabilities in excess of $50,000 to any 
third parties and such default is declared and is not cured within the time, 
if any, specified therefor in any agreement governing the same; (h) the
occurrence of a default (subject to applicable grace or cure periods) or an 
Event of Defiult under any of the Other Agreements; or (i) the reasonable 
insecurity of Bank.

	7.2     All of Bank's rights and remedies under this Agreement and the 
Other Agreements are cumulative and non-exclusive.

	7.3     Upon an Event of Default without notice by Bank to or demand 
by Bank of Borrower, Bank shall have no further obligation to any may then 
forthwith cease advancing monies or extending credit to or for the benefit of
Borrower under this Agreement and the Other Agreements. Upon an Event of 
Default, without notice by Bank to or demand by Bank of Borrower, Borrower's 
Liabilities shall be due and payable, forthwith.

	7.4     Any notice required to be given by Bank to Borrower deposited 
in the United States mail, postage prepaid shall be delivered by registered or 
certified mail to the address specified at the beginning of this Agreement not 
less than ten (10) days prior to such proposed action, shall constitute 
commercially reasonable and fair notice to Borrower thereof.

	7.5     Under an event of default Borrower waives and releases any 
cause of action and claim against Bank's possession or collection of the 
monies, reserves, deposits, deposit accounts and interest or dividends 
thereof, cash or cash equivalents, collectively the "Monies", in conjunction 
with this Loan Agreement, absent gross negligence or willful misconduct.


				8.GENERAL

	8.1     Borrower covenants, warrants and represents to Bank that 
all representations and warranties of Borrower contained in this Agreement 
and the Other Agyeements shall be true from time of Borrower's execution of 
this Agreement to the end of the original term and each renewal term hereof. 
All of Borrower's warranties, representations, undertakings, and covenants 
contained in thi Agreement or the Other Agreements shall survive the 
termination or cancellation of the same, until payment of all of Borrower's 
Liabilities.

	8.2     The terms and provisions of this Agreement and the Other 
Agreements shall supersede any prior agreement or understanding of the parties 
hereto, and contain the entire agreement of the parties hereto with respect to 
the matter covered hereby. This Agreement and the Other Agreements may not be 
modified, altered, or amended except by an agreement in writing signed by 
Borrower and Bank.  Except for the provisions of Section 2 hereof, this 
Agreement shall continue to full force and effect so long as any portion or 
component of Borrower's Liabilities shall be outstanding.  Should a claim
("Recovery Claim") be made upon the Bank at any time for recovery of any 
amount received by the Bank in payment of Borrower's Liabilities (whether 
received from Borrower or otherwise) and should the Bank repay all or part of 
said amount by reason of (1) any judgment, decree or order of any court or 
administrative body having Jurisdiction over Bank or any of its property or 
(2) any settlement or comprormse of any such Recovery Claim effected by the 
Bank with the claimant (including Borrower), this Agreement shall continue in 
effect with respect to the amount so repaid to the same extent as if such 
amount had never originally been received by the Bank, notwithstanding any 
prior termination of this Agreement, the return of this Aareement to Borrower, 
or the cancellation of any note or other instrument evidencing Borrower's 
Liabilities. Borrower may not sell, assign or transfer this Agreement,
or the Other Aoreements or any portion thereof

	8.3     Bank's failure to require strict performance by Borrower of 
any provision of this Agreement shall not waive, affect or diminish any right 
of Bank thereafter to demand strict Default by Borrower under this Agreement 
or the Other Agreements, whether the same is prior or subsequent thereto and 
whether of the same or of a different type.  None of the undertakings, or the 
Other Agreements and no Event of Default by Borrower under this Agreement or 
the Other Agreements shall be deemed to have been Suspended or waived by Bank 
unless such suspension or waiver is by an instrument in writing signed by 
an officer of Bank and directed to Borrower specifying such suspension
or waiver.

	8.4     If any provision of this Agreement or the Other Agreements or 
the application thereof to any Person or circumstance is held invalid or 
unenforceable, the remainder of this Agreement and the Other Agreements and 
the application of such provision to other Persons or circumstances will not 
be affected thereby and the provisions of this Aareement and the Other 
Agreements shall be severable in any such instance.

	8.5     This Agreement and the Other Agreements shall be binding upon 
and inure to the benefit of the successors and assigns of Borrower and Bank. 
This provision, however, shall not be deemed to modify Paragraph 8.2 hereof.

	8.6     Borrower hereby appoints Bank as Borrower's agent and 
attorney-in-fact for the purpose of carrying out the provisions of this 
Agreement in the event of Bank's commitment to Borrower is outstanding and 
taking any action and executing any agreement, instrument or document which 
Bank may deem necessary or advisable to accomplish the purposes hereof which 
appointment is irrevocable and coupled with an interest.  All monies paid for 
the purposes herein and all costs, fees and expenses paid or incurred in 
connection therewith, shall be part of Borrower's Liabilities, payable by 
Borrower to Bank on demand.

	8.7     Except as otherwise provided in the Other Agreements, if any 
provision contained in this Agreement is in conflict with, or inconsistent 
with any provision in the Other Agreements, the provision contained in this 
Agreement shall govern and control.

	8.8     Except as otherwise specifically provided in this Agreement, 
Borrower waives any and all notice or demand which Borrower might be entitled 
to receive by virtue of any applicable statute of law, and waives presentment, 
demand and protest and notice of presentment, protest, default, dishonor, 
non-payment, maturity, release, compromise, settlement, extension or renewal 
of any and all agreements, instruments or documents at any time held by Bank 
on which Borrower may in any way be liable.

	8.9     Until Bank is notified by Borrower to the contrary in writing 
by registered or certified mail directed to Bank's principal place of 
business, the signature upon this Agreement or upon any of the Other 
Agreements or any partner, manager, employee or agent of the Borrower, or of 
any other Person designated in writing to Bank by any of the foregoing, shall 
bind Borrower and be deemed to be the duly authorized act of Borrower.

	8.10     This Agreement and the Other Agreements shall be governed and 
controlled by the laws of the State of Illinois.

	8.11     After an Event of Default, if at anytime or time hereafter 
whether or not Borrower's Liabilities are outstanding at such time, Bank; (a) 
employs counsel for advice or other representation (i) with respect to this 
Agreement, the Other Agreements or the administration of Borrower's
Liabilities, (ii) to represent Bank in any litigation, arbitration contest, 
dispute, suit or proceeding or to commence. defend or intervene or to take 
any other action in or with respect to any litigation, arbitration, contest, 
dispute, suit or proceeding or to commence, defend or intervene or to take 
any other action in or VA'th respect to any litigation, arbitration, contest, 
dispute, suit or proceeding (whether instituted by Bank, Borrower or any other 
Person) in any way or respect relating to this Agreement, the Other 
Agreements, or Borrowees affairs, or (iii) to enforce any rights of Bank 
against Borrower or any other Person which may be obligated to Bank by virtue 
of this Agreement or the Other Agreements, including, without limitation, 
any Obligor attempts to or enforces any of Bank's rights or remedies under 
this Agreement or the Other Agreements, including the reasonable costs and
expenses incurred by Bank in any manner or way with respect to the foregoing, 
shall be part of Borrower's Liabilities, payable by Borrower to Bank on 
demand.

	8.12    BORROWER IRREVOCABLY AGREES THAT, SUBJECT TO BANK'S SOLE AND 
ABSOLUTE ELECTION, ALL ACTIONS OR PROCEEDINGS IN ANY WAY, MANNER OR RESPECT, 
ARISING OUT OF OR FROM OR RELATED TO THIS AGREEMENT, THE OTHER AGREEMENTS 
SHALL BE LITIGATED ONLY @T COURTS HAVING SITUS WITHIN THE CITY OF CHICAGO, 
STATE OF ILLINOIS. BORROWER HEREBY CONSENTS AND SUBMITS TO THE JURISDICTION OF 
ANY LOCAL, STATE OR FEDERAL COURT LOCATED WITHIN SAID CITY AND STATE. BORROWER 
HEREBY WAIVES ANY RIGHT IT MAY HAVE TO TRANSFER OR CHANGE THE OF ANY 
LITIGATION BROUGHT AGAINST BORROWER BY BANK IN ACCORDANCE WITH THIS PARAGRAPH.

	8.13    BORROWER HEREBY IRREVOCABLY WAIVES ANY RIGHT TO TRIAL BY
JURY IN ANY ACTION, SUIT, COUNTERCLAIM OR PROCEEDING (I) TO ENTORCE OR DEFEND 
ANY RIGHTS UNDER OR IN CONNECTION WITH THIS AGREEMENT, THE OTHER AGREEMENTS, 
OR ANY AMENDMENT, INSTRUMENT, DOCUMENT OR AGREEMENT DELIVERED OR WHICH MAY IN 
THE FUTURE BE DELIVERED IN CONNECTION HEREWITH OR THEREWITH, OR (II) ARISING 
FROM ANY DISPUTE OR CONTROVERSY ARISING IN CONNECTION WITH OR RELATED TO THIS 
AGREEMENT, THE OTHER AGREEMENTS, OR ANY SUCH AMENDMENT, INSTRUMENT, DOCUMENT
OR AGREEMENT, AND AGREES THAT ANY SUCH ACTION, SUIT, COUNTERCLAIM OR 
PROCEEDING SHALL BE TRIED BEFORE A COURT AND NOT BEFORE A JURY.

IN WITNESS THEREOF, this Agreement has been duly executed as of the day and 
year specified at the beginning hereof.


CORCOM, INC.

By:  s/s Thomas J. Buns
Its: Vice President

ATTEST:

By:  s/s Walter Roth
Its: Secretary


Accepted this 27th day of December, 1995, at Bank's principal place of
business in the City of Chicago, State of Illinois.

AMERICAN NATIONAL BANK AND TRUST COMPANY OF CHICAGO

By:  s/s Todd B. Younger
Its: Second Vice President



		
		AMERICAN NATIONAL BANK AND TRUST COMPANY OF CHICAGO
			     REVOLVING LINE OF CREDIT
				      NOTE



$4,000,000.00                                  Date: December 27, 1995
Chicago, Illinois                               Due: December 31, 1996



     FOR VALUE RECEIVED, the undersigned, (jointly and severally if more than 
one)("Borrower"), promises to pay to the order of American National Bank and 
Trust Company of Chicago ("Bank"), at its principal place of business in 
Chicago, Illinois or such other place as Bank may designate from time to time 
hereafter, the principal sum of Four Million and No/100 Dollars 
($4,000,000.00) or such lesser principal sum as may be owed by Borrower to 
Bank hereunder, such payment to occur on December 31, 1996. Borrower's 
obligations under this Note shall be defined and referred to herein as 
"Borrower's Liabilities."

     Borrower may prepay all or part of the principal, together with accrued 
interest on the amount so prepaid, without penalty during the term of the 
Note.  All prepayments shall be applied upon installments of the most remote 
maturity.

     The principal amount of this Note is available to the Borrower on a 
revolving basis. The undersigned may borrow, repay and reborrow any amount, 
subject to the limitations contained in the Loan Agreement dated March 28, 
1995, as amended from time to time, executed by and between Corcom, Inc. and 
Bank (the "Loan Agreement"), provided that the total outstanding principal 
balance does not exceed the principal amount of this Note and that Borrower 
has complied with all the terms of this Note and the Loan Agreement. The books 
and records of the Bank shall be determinitive of the unpaid balance of this 
Note from time to time outstanding, absent manifest error.

     Reference is hereby made to the Loan Acreement for a statement of the 
terms and conditions under which the loan evidenced hereby has been made, is 
to be repaid and for a statement of Bank's remedies upon the occurrence of an 
"Event of Default" as defined in the Loan Agreement. The terms and conditions 
of the Loan Agreement are incorporated herein by reference in their entirety.

     Borrower's Liabilities unpaid from time to time shall bear interest 
(computed on the basis of a 360-day year and actual days elapsed) from the 
date hereof until paid at a per annum rate at all times equal to the Bank's 
Base Rate or equivalent as announced or published publicly from time to time 
(the "Base Rate"). Therefore, interest shall be calculated for each day at 
1/360th of the applicable per annum rate. The Base Rate is not indicative of 
the lowest or best rate offered by the Bank to any customer or group of 
customers. A change in the Base Rate shall constitute a corresponding change 
in the interest rate hereunder effective on and as of the date of such change
in the Base Rate. The above notwithstanding, Borrower may elect to and cause 
all or a portion of the principal outstanding on this Note to bear interest 
at a daily rate equal to one and one-half percent (1 1/2) in excess of the 
London Interbank Offered Rate ("LIBOR") as announced by Bank from time to time 
pursuant to the terms and conditions of that certain London Interbank Offered
Rate Borrowing Agreement between Borrower and Bank of even date herewith. 
Interest accruing prior to maturity shall be payable by Borrower to Bank 
monthly, or as billed by Bank to Borrower, at Bank's principal place of 
business, or at such other place as Bank may designate from time to time 
hereafter. All unpaid interest at maturity shall be paid with the principal 
amount of Borrower's Liabilities due hereunder.

     Upon the occurrence of an Event of Default, as hereinafter defined, 
interest on the unpaid principal balance shall accrue at a rate equal to the 
then existing Base Rate plus three percent (3%) per annum.

     Borrower agrees that in any action or proceeding instituted to collect 
or enforce collection of this Note, the amount recorded on the books and 
records of the Bank shall be prima facie evidence of the unpaid principal 
balance of this Note; provided that the failure of the Bank to record any 
advance hereunder shall not limit or otherwise affect the obligation of the 
Company to repay the principal amount owing on this Note together with accrued 
interest thereon.

     If any payment becomes due and payable on a Saturday, Sunday or legal 
holiday under the laws of the State of Illinois, the due date of such payment 
shall be extended to the next business day. If the date for any payment of 
principal is thereby extended or is extended by operation of law or otherwise, 
interest thereon shall be payable at the then applicable rate of interest for 
such extended time.

     Borrower warrants and represents to Bank that Borrower shall use the 
proceeds represented by this Note solely for the proper business purposes, and 
consistently with all applicable laws and statutes.

     All of Bank's rights and remedies under this Note are cumulative and non-
exclusive. The acceptance by Bank of any partial payment made hereunder after 
the time when any of Borrower's Liabilities become due and payable will not 
establish a custom, or waive any rights of Bank to enforce prompt payment 
thereof Bank's failure to require strict performance by Borrower of any 
provision of this Note shall not waive, affect or diminish any right of Bank 
thereafter to demand strict compliance and performance therewith. Any waiver 
of an Event of Default hereunder shall not suspend, waive or affect any other 
Event of Default hereunder. Borrower and every endorser waive presentment, 
demand and protest and notice of presentment, protest, default, non-payment,
maturity, release, compromise, settlement, extension or renewal of this Note, 
and hereby ratify and confirm whatever Bank may do in this regard. Borrower 
further waives any and all notice or demand to which Bank might to entitled 
with respect to this Note by virtue of any applicable statute or law (to the 
extent permitted by law).

     Borrower agrees to pay, upon Bank's demand therefore, any and all 
reasonable costs, fees and expenses (including attorneys' fees, costs and 
expenses) incurred in enforcing any of Bank's rights hereunder, and to the 
extent not paid the same shall become part of Borrower's Liabilities
hereunder.

     If any provision of this Note or the application thereof to any party or 
circumstance is held invalid or unenforceable, the remainder of this Note and 
the application thereof to other parties or circumstances will not be affected 
thereby, the provisions of this Note being severable in any such instance.

     This Note is submitted by Borrower to Bank at Bank's principal place of 
business and shall be deemed to have been made there at. This Note shall be 
governed and controlled by the laws of the State of Illinois as to 
interpretation, validity, construction, affect, choice of law and in all other
respects.

     No modification, waiver, estoppel, amendment, discharge or change of this 
Note or any related instrument shall be valid unless the same is in writing 
and signed by the party against which the enforcement of such modification, 
waiver, estoppel, amendment, discharge or change is sought.

     TO INDUCE BANK TO ACCEPT THIS NOTE, BORROWER IRREVOCABLY AGREES THAT, 
SUBJECT TO BANK'S SOLE AND ABSOLUTE ELECTION, ALL ACTIONS OR PROCEEDINGS IN 
ANY WAY, MANNER OR RESPECT, ARISING OUT OF OR FROM OR RELATED TO THIS NOTE 
SHALL BE LITIGATED IN COURTS HAVING SITUS WITHIN THE CITY OF CHICAGO, STATE 
OF ILLINOIS. BORROWER HEREBY CONSENTS TO THE JURISDICTION OF ANY LOCAL, STATE 
OR FEDERAL COURT LOCATED WITHIN SAID CITY AND STATE AND WAIVES ANY OBJECTION 
IT MAY HAVE BASED ON IMPROPER VENUE OR FORUM NON CONVENIENS TO THE CONDUCT OF 
ANY PROCEEDING INSTITUTED HEREUNDER.

     BORROWER AND BANK IRREVOCABLY WAIVE ANY RIGHT TO TRIAL BY JURY IN ANY 
ACTION OR PROCEEDING (1) TO ENFORCE OR DEFEND ANY RIGHTS UNDER OR IN 
CONNECTION WITH THIS NOTE OR ANY AMENDMENT, INSTRUMENT, DOCUMENT OR AGREEMENT 
DELIVERED OR WHICH MAY IN THE FUTURE BE DELIVERED IN CONNECTION HEREWITH OR 
(II) ARISING FROM ANY DISPUTE OR CONTROVERSY IN CONNECTION WITH OR RELATED TO 
THIS NOTE OR ANY SUCH AMENDMENT, INSTRUMENT, DOCUMENT OR AGREEMENT, AND AGREE 
THAT ANY SUCH ACTION OR PROCEEDING SHALL BE TRIED BEFORE A COURT AND NOT 
BEFORE A JURY.


BORROWER:

CORCOM, INC.

By:  s/s Thomas J. Buns
Its: Vice President

ATTESTED:

By:  s/s Walter Roth
Its: Secretary




	    LONDON INTERBANK OFFERED RATE BORROWING AGREEMENT


     THIS LONDON INTERBANK OFFERED RATE ("LIBOR") BORROWING AGREEMEENT (this 
"Ageement"), dated as of the 27th day of December, 1995 by and between
AMERICAN NATIONAL BANK AND TRUST COMPANY OF CHICAGO ("Bank"), a national 
banking association with its principal place of business at 33 North LaSalle 
Street, Chicaco,Illinois 60690, and CORCOM, INC., ("Borrower"); an Illinois 
corporation with its principal place of business at 844 East Rockland Road, 
Libertyville, Illinois, has reference to the following facts and 
circumstances:

	A. The Promissory Note of even date hereof in the principal amount of 
	   Four Million Dollars ($4,000,000.00) between Borrower and Bank 
	   (the "Note"), has reference to this Ageement; and

	B. Borrower has requested and Bank has agreed to extend an interest 
	   rate option of 150 basis points (1.5%) per annum in excess of the 
	   London Interbank- Offered Rate ("LIBOR").

     NOW, THEREFORE, in consideration of any loan, advance, extension of 
credit and/or other financial accommodation at any time made by Bank to or for 
the benefit of Borrower, and of the promises set forth herein, the parties 
hereto agree as follows:

		    1.DEFINITIONS AND TERMS

	1.1     The following, words, terms and/or phrases shall have the 
meanings set forth thereafter and such meaningss shall be applicable to the 
singular and plural form thereof, whenever the context so requires, the use of 
"it" in reference to Borrower shall mean Borrower as identified at the 
beginning of this Agreement:

	(a)  "Borrowing": any portion of Borrower's Labilities bearing 
	     interest at LIBOR.

	(b)  "Business Day": any day in which the American National Bank and 
	     Trust Company of Chicago, 33 N. LaSalle Street, Chicago, 
	     Illinois 60690, is open for regular business.

	(c)  "Event of Default": the definition ascribed to this term in the 
	     Note and Loan Agreement between Borrower and Bank of even date 
	     herewith (the "Loan Agreement").

	(d)  "Interest Period": the period commencing on the date a LIBOR 
	     Loan is made, and ending as the Borrower may select.

	(e)  "LIBOR Loans": any principal portion of Borrower's liabilities 
	     bearing interest at LIBOR.

	(f)  "LIBOR Margin": 150 basis points (1.5%).

	(g)  "Maturity Date": the date specified in the Note upon which the 
	     Borrower's liabilities are due and payable in full.

	1.2     Any terms or phrases not specifically defined in this 
Agreement shau have the meanings ascribed to them in the Note.

			2. MANNER OF LIBOR ELECTION

	2.1     Borrower may elect to cause all or a portion of the principal 
outstanding on the Note to bear interest at a daily rate equal to the daily 
rate equivalent of 1 1/2% in excess of LIBOR, subject to the following 
conditions:

	(a)  Not more than five (5) nor less than two (2) Business Days prior 
	     to the requested date of any LIBOR borrowing, Borrower shall 
	     deliver to Bank an irrevocable written or telephonic notice 
	     setting forth the requested date and amount of such Borrowing
	     (which amount shall not be less than $100,000.00 and, if in 
	     excess of Sl00,000.00, shall be in integral multiples of 
	     $100,000.00 in excess of S100,000.00) and the requested period of 
	     such Borrowing which shall be either 30, 60, 90, 120 or 180 days
	     ("Interest Period");

	(b)  The LIBOR used in computing the interest rate appdcable to such 
	     borrowing shall be the LIBOR as quoted by Bank to Borrower as 
	     being 'in effect for the date of such Borrowing plus the LIBOR 
	     Margin, computed on the basis of a 36O-day year and actual days 
	     elapsed, and shall be fixed for the requested period of such 
	     Borrowing;

	(c)  Such Borrowing may not be prepaid prior to the expiration of the 
	     requested Interest Period of such Borrowing and shall be repaid 
	     in full on the last day of the requested Interest Period of such 
	     Borrowing.

	(d)  With respect to any Borrowing of LIBOR Loans, Borrower may not 
	     select an Interest Period that extends beyond the Maturity Date 
	     of any of the Note.

	2.2     In the event Borrower fails to give notice pursuant to Section 
2.1(a) above of the reborrowing of the principal amount of any maturing LIBOR 
Borrowing and has not notified the Banks by 10:00 a.m. (Chicago time) on the 
last day, specified in Section 2.1(a), that it intends to renew such 
Borrowing, then Borrower shall be deemed to have requested a rate of interest 
announced or published publicly from time to time by Bank as its Base Rate of 
interest (the "Base Rate").

		    3. GENERAL PROVISIONS

	3.1     Funding Indemnity.  In the event Bank shall incur any 
reasonable loss, cost or expense (including, without limitation, any loss of 
profit, and any loss, cost or expense incurred by reason of the liquidation or 
re-employment of deposits or other funds acquired by such Bank to fund or
maintain any LIBOR Loan or the relending or reinvesting of such deposits or 
amounts paid or prepaid to such Bank) as a result of:

	(a)  any payment or prepayment of a LIBOR Loan on a date other than 
	     the last day of its Interest Period,

	(b)  any failure by Borrower to borrow a LIBOR Loan on the date 
	     specified in a notice given pursuant to Section 2.1 hereof,

	(c)  any failure by Borrower to make any payment of principal on any 
	     LIBOR Loan when due (whether by acceleration or otherwise), or

	(d)  any acceleration of the maturity of a LIBOR Loan as a result of 
	     the occurrence of any Event of Default,

then, upon the demand of such Bank, Borrower shall pay to Bank such amount as 
will reimburse Bank for such loss, cost or expense. If Bank makes such a claim 
for compensation, it shall provide to Borrower a certificate executed by an 
officer of Bank setting forth the amount of such loss, cost or expense in 
reasonable detail (including an explanation of the basis for the computation 
of such loss, cost or expense) and the amounts shown on such certificate if 
reasonably calculated shall be conclusive.

	3.2   Availability of LIBOR Loans. If Bank deternunes that maintenance 
of its Loans would violate any applicable law, rule, regulation, or directive, 
whether or not having the force of law, or if Bank determines that deposits of 
a type and maturity appropriate to match fund LIBOR Loans are not available 
to it then Bank shall forthwith give notice thereof to Borrower, whereupon 
until Bank notifies Borrower that the circumstances giving rise to such 
suspension no longer exist, the obligations of the Bank to make LIBOR shall 
be suspended.

     IN WITNESS WHEREOF, this Agreement has been duly executed as of the day 
and year specified at the beginning hereof.

CORCOM, INC.
(Borrower)

By:  s/s Thomas J. Buns
Its: Vice President

ATTEST:

By:  s/s Walter Roth
Its: Secretary
<PAGE>

<TABLE>

				  EXHIBIT 11.1

			 CORCOM, INC. AND SUBSIDIARIES

		    COMPUTATION OF INCOME (LOSS) PER SHARE

	       for the years ended December 31, 1995, 1994 and 1995

		 (Amounts in thousands except per share information)

<CAPTION>

						   1995       1994       1993
<S>                                               <C>        <C>      <C>
Common and common equivalent shares:
  Average shares outstanding                       3,686      3,570     3,560
  Additional shares assuming exercise of dilutive 
    stock options, based on the treasury stock 
    method using average market price                181        150

Average number of common and common
    equivalent shares                              3,867      3,720     3,560

Net income (loss)                                 $2,786     $1,243   $(2,047)

Net income (loss) per common and common 
   equivalent share                              $   .72    $   .33 $    (.58)

Net income (loss) per common and common 
     equivalent share, assuming full dilution:
    Average shares outstanding                     3,686      3,570     3,560
    Additional shares assuming exercise of 
     dilutive stock options, based on the 
     treasury stock method using the period-end 
     price if higher than the average market price   209        152

Fully diluted average number of common
     and common equivalent shares                  3,895      3,722     3,560

Net income (loss)                                 $2,786     $1,243   $(2,047)

Net income (loss) per common and common 
   equivalent share                             $    .72     $  .33   $  (.58)

<FN>
Note:  Common equivalent shares were not considered in the 1993 computations 
since they would have been anti-dilutive.  They were, however, taken into 
account for 1994.
</TABLE>
<PAGE>

			    Exhibit 23.1



	 CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


We consent to the incorporation by reference in the registration 
statements of Corcom, Inc. on Form S-8 (File No. 2-96731,33-22257, 33-41142,
and 33-80204) of our report dated February 29, 1996, on our audits of the
consolidated financial statements and financial statement schedules of 
Corcom, Inc. and Subsidiaries as of December 31, 1995 and 1994, and for each
of the three years in the period ended December 31, 1995, which report is
included in this Annual Report on Form 10-K.


s/s Coopers & Lybrand L.L.P.
Chicago, Illinois
February 29, 1996
<PAGE>

			       EXHIBIT 24.1

			     POWER OF ATTORNEY


   KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned directors and
officers of CORCOM, INC., an Illinois corporation (the "Company"), does hereby
constitute and appoint Werner E. Neuman, Thomas J. Buns, and Walter Roth, and
each of them severally, the true and lawful attorneys and agents of the 
undersigned, each with full power to act without any other and with full power
of substitution and resubstitution, to do any and all acts and things and to
execute any and all instruments which said attorneys and agents may deem
necessary or desirable to enable the Company to comply with the Securities
Exchange Act of 1934, as amended (the "Act"), and any rules, regulations, and
requirements of the Securities and Exchange Commission thereunder in 
connection with the filing under the Act of the Company's Annual Report on 
Form 10-K for the fiscal year ended December 31, 1995 and all related matters, 
including specifically, but without limiting the generality of the foregoing, 
power and authority to sign the names of the undersigned directors and 
officers in the capacities indicated below to said Form 10-K to be filed with 
the Securities and Exchange Commission, to any and all amendments to said 
Form 10-K, and to any and all instruments or documents filed as part of or in
connection with any of the foregoing and any and all amendments thereto;
and each of the undersigned hereby ratifies and confirms all that said
attorneys and agents, or any of them, shall do or cause to be done by virtue
hereof.

   IN WITNESS WHEREOF, each of the undersigned has subscribed these presents
this 7th day of March, 1996.


	Capacities                              Signatures

	President and Director                  s/s Werner E. Neuman
	(Principal Executive Officer)           Werner E. Neuman

	Vice President and Treasurer            s/s Thomas J. Buns
	(Principal Financial and                Thomas J. Buns
	 Accounting Officer)

	Director                                s/s David B. Pivan
						David B. Pivan

	Director                                s/s Herbert L. Roth
						Herbert L. Roth

	Director                                s/s James A. Steinback
						James A. Steinback

	Director                                s/s Gene F. Straube
						Gene F. Straube


<TABLE> <S> <C>

<ARTICLE>       5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED BALANCE SHEET AND CONSOLIDATED CONDENSED STATEMENT OF
OPERATIONS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER>    1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>               DEC-31-1994
<PERIOD-START>                  JAN-01-1995
<PERIOD-END>                    DEC-31-1995
<CASH>                             887
<SECURITIES>                         0
<RECEIVABLES>                    5,157
<ALLOWANCES>                         0
<INVENTORY>                      7,071
<CURRENT-ASSETS>                13,646
<PP&E>                          16,810
<DEPRECIATION>                  13,062
<TOTAL-ASSETS>                  17,394
<CURRENT-LIABILITIES>            2,767
<BONDS>                              0
<COMMON>                        13,942
                0
                          0
<OTHER-SE>                         523
<TOTAL-LIABILITY-AND-EQUITY>    17,394
<SALES>                         30,660
<TOTAL-REVENUES>                30,660
<CGS>                           19,287
<TOTAL-COSTS>                    8,335
<OTHER-EXPENSES>                     0
<LOSS-PROVISION>                     0
<INTEREST-EXPENSE>                  71
<INCOME-PRETAX>                  2,967
<INCOME-TAX>                       181
<INCOME-CONTINUING>              2,786
<DISCONTINUED>                       0
<EXTRAORDINARY>                      0
<CHANGES>                            0
<NET-INCOME>                     2,786
<EPS-PRIMARY>                      .72
<EPS-DILUTED>                      .72
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission