SUPER 8 MOTELS II LTD
PREM14A, 1998-05-15
HOTELS & MOTELS
Previous: GULF CANADA RESOURCES LTD, 10-Q, 1998-05-15
Next: INTELECT COMMUNICATIONS INC, 10-Q, 1998-05-15






                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities
Exchange Act of 1934
                                               (Amendment No. ____)

Filed by the Registrant                              [ X ]

Filed by a Party other than the Registrant           [   ]

Check the appropriate box:

[X]      Preliminary Proxy Statement
[ ]      Confidential, for Use of the Commission Only (as permitted by
         Rule 14a-6(e)(2))
[ ]      Definitive Proxy Statement
[ ]      Definitive Additional Materials
[ ]      Soliciting Material Pursuant to Section 240.14a-11(c) or
         Section 240.14a-12

             Super 8 Motels II, Ltd., a California limited partnership
                (Name of Registrant as Specified In Its Charter)

- - -------------------------------------------------------------------
(Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[ ]      No fee required.

[X]      Fee computed on table below per Exchange Act Rules 14a-6(i)(1)
         and 0-11.

         1)       Title of each class of securities to which transaction
                  applies:

                  -------------------------------------------------------

         2)       Aggregate number of securities to which transaction
                  applies:

                  -------------------------------------------------------

         3)       Per  unit  price  or other  underlying  value  of  transaction
                  computed  pursuant  to  Exchange  Act Rule 0-11 (Set forth the
                  amount on which the filing fee is calculated  and state how it
                  was determined):

                  Purchase price for registrant's property


<PAGE>


         4)       Proposed maximum aggregate value of transaction:

                  $2,200,000

         5)       Total fee paid:

                  $440

[ ]      Fee paid previously with preliminary materials.

[ ]      Check box if any part of the fee is offset as  provided  by  Exchange
         Act Rule  0-11(a)(2)  and identify the filing for which the  offsetting
         fee was paid  previously.  Identify the previous filing by registration
         statement number, or the Form or Schedule and the date of its filing.

         1)       Amount Previously Paid:

                  --------------------------------------------------------

         2)       Form, Schedule or Registration Statement No.:

                  --------------------------------------------------------

         3)       Filing Party:

                  --------------------------------------------------------

         4)       Dated Filed:

                  --------------------------------------------------------




<PAGE>

                                                               PRELIMINARY COPY



                              INFORMATION STATEMENT


                       PROPOSED ACTION BY WRITTEN CONSENT
                               OF LIMITED PARTNERS
                                       OF
                            SUPER 8 MOTELS II, LTD.,
                        A CALIFORNIA LIMITED PARTNERSHIP

                                 May ____, 1998

                            SOLICITATION OF CONSENTS

         The limited  partners  (the  "Limited  Partners") of SUPER 8 MOTELS II,
LTD., a California limited partnership (the  "Partnership"),  are being asked to
consider  and  approve  by  written  consent  the  proposed  sale  of all of the
Partnership's  interests in real  property and related  personal  property  (the
"Property"),  for an aggregate purchase price of $2,200,000, and the dissolution
of the  Partnership,  which proposal is described  hereinafter.  It is estimated
that  the  sale  of  the  Property  on  the  proposed   terms  would  result  in
distributions to the Limited  Partners in the approximate  amount of $______ per
each original Unit of limited partnership  interest. If the proposal is approved
and  the  proposed  sale  is  consummated,   among  other  things,  all  of  the
Partnership's  assets will be liquidated and the Partnership  will be dissolved.
(See "Effects of Approval of the Proposal" below.)

         THE ENCLOSED FORM OF ACTION BY WRITTEN CONSENT OF LIMITED PARTNERS (THE
"CONSENT") IS SOLICITED ON BEHALF OF THE  PARTNERSHIP  AND GROTEWOHL  MANAGEMENT
SERVICES,  INC., THE MANAGING  GENERAL PARTNER OF THE PARTNERSHIP (THE "MANAGING
GENERAL  PARTNER").  This  Information  Statement and the enclosed  Consent were
first sent to the Limited Partners on or about May __, 1998.

         Units of limited partnership  interest in the Partnership (the "Units")
represented  by Consents  duly  executed and returned to the  Partnership  on or
before July __, 1998 (unless  extended by the Managing  General Partner pursuant
to  notice  mailed  to the  Limited  Partners)  will be  voted  or not  voted in
accordance with the instructions  contained therein.  If no instructions for the
proposal  are given on an executed and returned  Consent,  Units so  represented
will be voted in favor of the proposal.  The Managing  General Partner will take
no action with respect to the proposal  addressed  herein except as specified in
the duly executed and returned Consents.

         The  cost of this  solicitation  of  Consents  is  being  borne  by the
Partnership.  Such  solicitation is being made by mail and, in addition,  may be
made by officers and  employees  of the  Partnership  and the  Managing  General
Partner, either in person or by telephone or telegram.

                            REASONS FOR THE PROPOSAL

         The  Partnership  was formed in 1979 and its motel property  located in
Santa Rosa, California opened for business during 1980.

         This  Information  Statement  has  been  prepared  to ask  the  Limited
Partners  to  approve  the sale of the  Property  for cash in the  amount of the
appraised fair market value of $2,200,000.

                                       1
<PAGE>

         It has always been the  intention of the  Partnership  to liquidate the
Property when it became apparent that the best interests of the Limited Partners
would be served by doing so. The Managing General Partner has received inquiries
over  the  years  as to when the  Property  was to be sold  and the  Partnership
liquidated. Its response, until recently, has been that because of overbuilt and
depressed  motel  market  conditions,  the time was not  right for a sale of the
Property.  Conditions have changed,  and the Managing  General Partner  believes
that the Property should be sold now and the Partnership liquidated.

         During September and October 1997, Everest Properties II, LLC, a member
of an  affiliated  group  of  entities  which  is the  largest  investor  in the
Partnership  (the "Everest  Group"),  made an offer to purchase the Property and
the motel properties of four other California  limited  partnerships as to which
the Managing General Partner serves as general partner (the "GMS Partnerships").
The purchase  price set forth in the October offer was  $1,173,990,  a price far
below  $2,200,000,  the  recent  appraised  value and the price  offered  in the
current  proposal.  The General Partner rejected the prior offer, and a conflict
between  the Everest  Group and the  Partnership  arising  out of the  rejection
resulted in lawsuits.  Inasmuch as the General  Partner  agreed with the Everest
Group in principle  that the Property  should be sold, a settlement  was reached
whereby,  among other things,  the General  Partner agreed to take steps to sell
the Property, and the lawsuits were dismissed.

         As discussed  more fully below under  "Appraisal of the  Property," the
Property  has been  appraised by PKF  Consulting,  a  highly-respected  national
hospitality  industry  specialist.  Its  conclusion is that the  aggregate  fair
market value of the Property is $2,200,000, which is the proposed purchase price
of the Property.  The purchase price is to be paid in cash, and the net proceeds
thereof will be distributed in accordance  with the  Partnership  Agreement upon
the  close of the  sales  transaction  and the  concomitant  dissolution  of the
Partnership. Termination of the Partnership will occur as soon as the winding up
process can be completed.

         The  Managing  General  Partner is  recommending  the  approval  of the
transaction by the Limited Partners for the following reasons:

      The Managing  General Partner believes that the sale value of the Property
     is now at the crest of a seller's  market  which may not last much  longer.
     Although  there can be no  assurance  that the  Property's  value  will not
     increase over time, the Managing  General Partner  believes that within the
     next five  years  only  modest  increases  in the  Property's  value can be
     expected  to occur.  This belief is  substantiated  by the  appraisal.  The
     Managing  General  Partner  believes  that  now is the  time  to  sell  the
     Property.

      Although the motel is in good condition, it is almost 20 years old and has
     never been  refurbished.  If the  Property is to be  retained,  it would be
     necessary for the Partnership to spend large sums for its refurbishment and
     modernization.  The Managing  General  Partner  believes that the funds for
     such  expenditures  would not be available from cash flow without  reducing
     future distributions.

      The Partnership's  intention has always been to sell the Property when the
     market conditions  warranted sale. It was never an investment  objective of
     the Partnership to hold the Property permanently.

                                       2
<PAGE>

      The Managing General Partner understands that the circumstances of many of
     the Limited  Partners  have  changed over the life of the  Partnership  and
     believes that the Limited  Partners should be presented with an opportunity
     to  liquidate  their  investments.  In this regard,  the  Managing  General
     Partner  believes it is important to understand  that no true market exists
     for the sale of Units.  Heretofore,  to  dispose  of their  Units,  Limited
     Partners  have had to arrange  private sales or accept  tender  offers,  at
     prices well below the correlative value of the underlying assets.

      The  Property  is  proposed  to be  sold  to  the  Buyer  for  $2,200,000,
     approximately  $1,026,000 more than was offered for the Property in October
     1997 by the Everest Group.  The sales price is equal to the appraised value
     of the Property as determined by PKF Consulting, an independent real estate
     advisory  firm  specializing  in the valuation of lodging  properties.  The
     proposed  sale will be for all cash.  PKF  Consulting  has  rendered to the
     Partnership a fairness opinion, stating its opinion that the sales price is
     fair to the  Partnership.  The contract of sale between the Partnership and
     the Buyer  provides for a closing of the sale on July 15, 1998 or within 30
     days after approval of the sale by the limited partners of the Partnership,
     whichever  occurs later.  For these  reasons,  and because of the length of
     time that  widespread  marketing of the Properties  might take, the General
     Partner has not  actively  marketed  the  Properties  for sale.  There can,
     therefore,  be no assurance that the proposed sale of the Properties to the
     Buyer is at the highest price attainable for the Properties.

      As of February 15, 1998, the Limited Partners had already  received,  over
     the life of the  Partnership,  the sum of  $924.69  per Unit in the form of
     quarterly  distributions.  Upon the sale of the  Property  pursuant  to the
     proposed  transaction,  the Limited Partners would receive total additional
     pretax distributions in the estimated amount of $322.31 per Unit.

                 OUTSTANDING VOTING SECURITIES AND VOTING RIGHTS

         The only outstanding  class of voting  securities of the Partnership is
the Units. Each Unit entitles its holder to one vote on the proposal.

         All Limited  Partners  as of the date  action is taken on the  proposal
(the "Record Date") are entitled to notice of and to vote on the proposal. As of
April 13, 1998 there were 7,000 Units  outstanding  and a total of 1009  Limited
Partners  entitled to vote such Units.  With respect to the proposal to be voted
upon,  the favorable  vote of Limited  Partners  holding in excess of 50% of the
Units outstanding as of the Record Date will be required for approval. There are
no rights of  appraisal  or  similar  rights of  dissenters  with  regard to the
proposal to be voted upon.

         As of April 13, 1998 no person or group of related persons was known by
the Partnership to be the beneficial owner of more than 5% of the Units,  except
the following group of related Unit holders:

  Everest Lodging Investors, LLC        261 Units         3.73%
  Everest Madison Investors, LLC        343 Units         4.90%
                                        -----------------------
         Total                          604 Units         8.63%

Neither  the  Managing  General  Partner  nor  any of  its  affiliates  are  the
beneficial owners of any Units.

         No meeting will be held with regard to this solicitation of the Limited
Partners.  Voting may be accomplished by completing and returning to the offices


                                       3
<PAGE>

of the Partnership,  at 2030 J Street, Sacramento,  California 95814, telephone:
(916) 442-9183,  the form of Consent included  herewith.  Only Consents received
prior to the close of  business  on the date (the  "Action  Date")  which is the
earlier  of (i) the date on  which  the  Partnership  receives  approval  of the
proposal by a  majority-in-interest  of the Limited  Partners,  or (ii) July __,
1998 (unless  extended by the Managing General Partner pursuant to notice mailed
to the  Limited  Partners),  will be counted  toward  the vote on the  proposal.
However,  Limited  Partners are urged to return  their  Consents at the earliest
practicable date.

         If  a  Limited  Partner  has  delivered  an  executed  Consent  to  the
Partnership,  the Limited  Partner  may revoke  such  Consent not later than the
close of business on the date  immediately  prior to the Action Date.  As of the
Action Date, the action which is the subject of this solicitation will either be
effective  (if the requisite  number of executed  Consents have been received by
the Partnership) or the  solicitation  period will have expired without approval
of the  proposal.  The only  method  for  revoking  a  Consent  once it has been
delivered to the Partnership is by the delivery to the Partnership  prior to the
Action Date of a written instrument executed by the Limited Partner who executed
the Consent which states that the Consent  previously  executed and delivered is
thereby revoked.  Other than the substance of the revocation described above, no
specific form is required for such revocation.  An instrument of revocation will
be  effective  only upon its  actual  receipt  prior to the  Action  Date by the
Partnership or its authorized  agent at the  Partnership's  place of business as
set forth in the foregoing paragraph.

                       CONSENT UNDER PARTNERSHIP AGREEMENT

         Pursuant to Section 14.1(e) of the  Partnership's  Agreement of Limited
Partnership (the "Partnership Agreement"), a majority-in-interest of the Limited
Partners must approve or disapprove  the sale in a single  transaction of all or
substantially all of the Partnership's assets.  Because the Property constitutes
substantially  all of the  Partnership's  assets (as discussed  below under "The
Property and the Partnership's Business"),  the Managing General Partner and the
Partnership  are seeking the approval of the proposed  sale of the Property by a
majority-in-interest of the Limited Partners. If the proposal is approved by the
Limited  Partners but the proposed sale of the Property  described herein is not
consummated  because one or more of the  conditions  precedent  to the sale (see
"Purchase  Agreement") is not satisfied  (excluding the condition precedent that
the Limited  Partners  approve the proposed sale),  the Managing General Partner
will consider the Limited Partners' approval of the proposal set forth herein to
constitute  approval of any  purchase  offer for the  Property if such  purchase
offer is reflected in an executed  purchase  agreement no later than January 31,
1999, is  consummated no later than June 30, 1999, is for "all cash," and is for
an amount equal to or greater than  $2,200,000.  If the Managing General Partner
should  receive  more than one such  purchase  offer,  it would  accept the best
offer,  unless the Managing  General  Partner had already entered into a binding
contract for a less favorable offer. However,  notwithstanding the preceding, if
prior to entering into a binding  contract the Managing  General  Partner should
receive one or more "all cash"  purchase  offers and also should  receive one or
more  purchase  offers in an amount  greater  than that set forth in the highest
"all cash" offer but  entailing the receipt by the  Partnership  of a promissory
note for part of the purchase  price,  the  Partnership  would  present all such
offers to the Limited Partners for approval.

         In the event the Limited  Partners do not  approve  the  proposal,  the
Partnership will not proceed to implement the proposed sale of the Property.



                                       4
<PAGE>

                   THE PROPERTY AND THE PARTNERSHIP'S BUSINESS

         The Property consists of a leasehold  interest in land located in Santa
Rosa, California, the motel property constructed thereon by the Partnership, and
the related personal property.

Narrative Description of Business

(a)      Franchise Agreements

         The Partnership  operates its motel property as a franchisee of Super 8
Motels,   Inc.  through  a  sub-franchise   obtained  from  Super  8  Management
Corporation.  In March 1988, Brown & Grotewohl, a California general partnership
that  is  an  Affiliate  of  the  General   Partner  (the   "Manager"),   became
sub-franchisor in the stead of Super 8 Management Corporation, another Affiliate
of the General  Partner.  As of November  10,  1997,  Super 8 Motels,  Inc.  had
franchised a total of 1,619 motels  having an aggregate of 98,000  guestrooms in
operation.  Super 8 Motels,  Inc. is a  wholly-owned  subsidiary of  Hospitality
Franchise Systems, Inc. Neither the Partnership nor the Managing General Partner
has any interest in Hospitality Franchise Systems, Inc.

         The  objective of the Super 8 Motel chain is to maintain a  competitive
position in the motel industry by offering to the public comfortable,  no-frills
accommodations  at a budget price.  Each Super 8 Motel  provides its guests with
attractively  decorated rooms, free color television,  direct dial telephone and
other  basic  amenities,  but  eliminates  or  modifies  other  items to provide
substantial cost reduction without  seriously  affecting comfort or convenience.
Some of these savings are  accomplished by reductions in room size,  elimination
of expensive lobbies, and by substantial economies in building construction.

         By the terms of each franchise agreement with Super 8 Motels, Inc., the
Partnership  pays monthly  franchise fees equal to 4% of its gross room revenues
(half of which is paid to the  sub-franchisor)  and contributes an additional 1%
of its gross room  revenues to a fund  administered  by Super 8 Motels,  Inc. to
finance the national reservation and promotions program.

(b)      Operation of the Motel

         Brown  &  Grotewohl,  a  California  general  partnership  which  is an
affiliate of the Managing General Partner (the "Manager"),  manages and operates
the Partnership's motel. The Manager's management  responsibilities include, but
are not limited to,  supervision  and direction of the  Partnership's  employees
having direct  responsibility  for the operation of the motel,  establishment of
room rates and  direction of the  promotional  activities  of the  Partnership's
employees.  In  addition,  the  Manager  directs  the  purchase  of  replacement
equipment and supplies,  maintenance activity and the engagement or selection of
all vendors, suppliers and independent contractors.  The Partnership's financial
accounting  activities  are  performed  by the  motel  staff  and a  centralized
accounting  staff, all of which work under the direction of the Managing General
Partner or the Manager. Together, these staffs perform all bookkeeping duties in
connection with the motel, including all collections and all disbursements to be
paid out of funds  generated by motel  operations  or otherwise  supplied by the
Partnership.

         As of  December  31,  1997,  the  Partnership  employed  a total  of 18
persons, either full or part-time, at its motel, including five desk clerks, ten


                                       5
<PAGE>

housekeeping and laundry personnel,  two maintenance personnel,  and one general
manager.  In  addition,  and as of the same date,  the  Partnership  employed 11
persons  in  administrative  positions  at its  central  office  in  Sacramento,
California,  all of whom worked for the Partnership on a part-time  basis.  They
included accounting, investor service, sales and marketing and motel supervisory
personnel, secretarial personnel, and purchasing personnel.

(c)      Competition

         As discussed in greater  detail below,  the  Partnership  faces intense
competition  from motels of varying  quality and size,  including  other  budget
motels which are part of  nationwide  chains and which have access to nationwide
reservation systems.

Properties

         On January 8, 1980,  the  Partnership  acquired  by  long-term  lease a
parcel of  approximately  three  acres of  unimproved  land  located  at 2632 N.
Cleveland  Avenue,  Santa  Rosa,  California,  adjacent  to  U.S.  Highway  101.
Effective  May 1,  1981,  the lease  was  amended  to delete an area  comprising
approximately  32,600  square feet from the lease.  A  restaurant  facility  was
subsequently built on this deleted portion.

         The term of the lease  extends  until August 31, 2015,  with a possible
extension of the term for up to an additional  15 years through  exercise by the
Partnership of three five-year renewal options. Base rental payments are subject
to adjustment at three-year  intervals to reflect  changes in the Consumer Price
Index.  The base rent is $8,398 per month from  September 1, 1997 through August
31,  2000.  Such rent is net to the lessor of  property  taxes and  assessments,
utilities and other expenses relating to the land.

         In April 1980,  construction  of the  Partnership's  100-room motel was
commenced  on the site.  The  motel  opened  for  operations  immediately  after
construction was completed on November 12, 1980.

         The lease provides that the improvements constructed by the Partnership
on the leased  premises will remain the property of the  Partnership  during the
lease term but that upon expiration of the lease, title to any such improvements
will pass to the lessor.

         The Partnership's  motel achieved the following average occupancy rates
and average room rates during the fiscal years ended  September  30, 1997,  1996
and 1995:



                            1994 - 1995         1995 - 1996         1996 - 1997
                         ------------------------------------------------------

Average Occupancy Rate           54%                 53%                 60%
Average Room Rate             $42.33             $44.49              $45.65



                                       6
<PAGE>



         The following  existing lodging  facilities  provide direct or indirect
competition to the Partnership's Santa Rosa motel:

                                                            Approximate
                                                            Distance From 
                                        Number Of           Partnership's
               Facility                 Rooms               Motel
- - -------------------------------------------------------------------------------
Motel 6                                 100                    Adjacent
Motel 6                                 119                    0.5 Mile
Los Robles Inn                           90                    0.5 Mile
Sandman Motel                           112                    0.5 Mile
Ramada Inn                               50                    0.5 Mile
Holiday Inn Express                      95                    1.0 Mile
Days Inn                                160                    1.5 Miles
TraveLodge                               60                    2.0 Miles
Best Western Garden Inn                 100                    3.0 Miles


         The Santa  Rosa motel  draws its  business  from a variety of  sources,
including corporate  travelers,  vacationers and tourists,  convention attendees
and sports teams.  The Santa Rosa motel has no single customer the loss of which
would have a materially adverse effect on the motel's operations.

                               PURCHASE AGREEMENT

         On  _______________,  the Partnership entered into an agreement to sell
the Property to Tiburon Capital  Corporation,  San Francisco,  California,  or a
nominee of Tiburon Capital Corporation (the "Buyer"), for the sum of $2,200,000,
payable  in cash at the close of escrow.  Escrow  was  opened at  Chicago  Title
Company, San Francisco, California on _______________ 1998.

         The  Buyer is a  California  corporation.  It is  anticipated  that the
nominee  of the Buyer,  which  would  ultimately  own the  Property,  would be a
limited  liability company in which Mark Grotewohl would be involved as a member
and,  as such,  Mark  Grotewohl  would be entitled to 50% of the profits of that
company.  He would also be the manager of the motels owned by the company.  Mark
Grotewohl is the son of Philip  Grotewohl,  the owner of 50% of the stock of the
Managing  General  Partner.  He was employed until recently as the marketing and
sales  director for the five GMS  Partnerships.  It might be contended that Mark
Grotewohl  is, by  virtue  of his past  relationship  with the  Partnership,  an
Affiliate of the  Partnership  as defined in its  Partnership  Agreement.  Under
Section 11.2 of the Partnership  Agreement,  the Partnership is not permitted to
sell its real  property  to  "Affiliates"  of the General  Partner.  The General
Partner believes that, based on the facts and  circumstances,  Mark Grotewohl is
not an  Affiliate  of the  Partnership  or  General  Partner.  (The  Partnership
Agreement  defines   "Affiliate"  as  (i)  any  person  directly  or  indirectly
controlling,  controlled by, or under common control with another  person,  (ii)
any  person  owning  or  controlling  10%  or  more  of the  outstanding  voting
securities  or another  person,  (iii) any  officer,  director or partner of any
person, and (iv) if the person is an officer,  director or partner,  any company
for which such person acts in any such capacity.

         The  Buyer  has made a  contemporaneous  offer to  purchase  the  motel
properties of the four other GMS Partnerships.  The offers made by the Buyer for
the properties of each of the GMS Partnerships have been evaluated independently
by the General  Partner.  Other than with respect to the purchase  price of each


                                       7
<PAGE>

motel,  the offers are on identical  terms. If the limited partners of the other
partnerships  do not  approve  the sale of their  respective  properties  to the
Buyer,  the Buyer has the right and  option  not to  proceed  with the  proposed
purchase of the  Property  from the  Partnership,  even if the Limited  Partners
approve this sale. In this regard,  the Partnership has not solicited any offers
to purchase the Property or the motel properties of the other GMS  Partnerships,
has  not  listed  the  Property  or  the  motel  properties  of  the  other  GMS
Partnerships for sale with independent  brokers,  and has not otherwise actively
sought  competing  offers for the Property or the motel  properties of the other
GMS  Partnerships.  Consequently,  the offer  presented by the Buyer is the only
offer that the General  Partner has  received  for the  Properties  or the motel
properties  of the other GMS  Partnerships  other  than those  presented  by the
Everest Group.

         There are a number of significant conditions to the consummation of the
proposed  sale of the  Property;  therefore,  there  can be no  assurance  as to
whether,  or when, such transaction will be consummated.  Among these conditions
are the  Partnership's  receipt of the  approval  of the Limited  Partners;  the
Buyer's  receipt (at the  Partnership's  expense) and approval of an ALTA Survey
and preliminary title report for the Property; the absence of any damage or loss
to the Property prior to the closing date in excess of $50,000;  the decision by
the Buyer,  in its  unfettered  discretion,  to terminate the proposed  purchase
prior to June 30, 1998, provided that this deadline may be extended upon request
of the Buyer for up to 15 days; the Buyer's  receipt prior to June 30, 1998 of a
loan  commitment for financing in an amount of not less than 90% of the purchase
price of the  Property,  provided that the deadline may be extended upon request
of the Buyer for up to 15 days; and receipt by the  Partnership of any necessary
approvals of the sale by, among others,  the  franchisor.  The Managing  General
Partner expects that such conditions will be satisfied; however, there can be no
assurances in this regard.  No federal or state regulatory  requirements must be
complied with, or approvals obtained, in connection with the transaction.

         The Buyer will  deposit the sum of $11,000  into escrow on the later of
the expiration of the Buyer's  inspection  period  referred to above or the date
the Partnership  notifies the Buyer that the Limited  Partners have approved the
proposed sale of the Property.  Should the Buyer default in the  performance  of
its obligations under the purchase  agreement,  the Partnership will be entitled
to retain said deposit as its only damages.

         The  Partnership  and the Buyer will share closing costs.  The Managing
General Partner  anticipates that the  Partnership's  share of aggregate closing
costs,  including  real  estate  brokerage  commissions,  will be  approximately
$82,500.  Included  therein is a real  estate  brokerage  commission  payable to
Everest  Financial,  Inc., a member of the Everest Group,  in an amount equal to
2.75% of the purchase price. Everest Financial, Inc. has agreed to reallow 1.25%
of the purchase price to the Buyer's broker or, at the Buyer's option, the Buyer
will be entitled to a credit  against the purchase  price in the amount of 1.25%
of the purchase  price.  It is possible  that Everest  Financial,  Inc. may also
receive a loan brokerage fee from the Buyer.

                       EFFECTS OF APPROVAL OF THE PROPOSAL

General

         The  consummation  of  the  proposed  sale  of  the  Property  and  the
concomitant  dissolution  of the  Partnership  should  result  in the  following


                                       8
<PAGE>

consequences for the Partnership, the Limited Partners and the General Partners:

(i) The Limited  Partners are expected to receive the  distributions of net cash
proceeds from the sale of the Property as described below.

(ii) The Limited  Partners and the General  Partners are expected to realize the
Federal income tax consequences as described below.

(iii) All of the  Partnership's  assets will be liquidated  and the  Partnership
will be dissolved and terminated.

         The  consequences  stated  above are  discussed  in more  detail in the
subsections which follow. Those subsections, in part, include computations as to
the cash proceeds to be received and  distributed  by the  Partnership,  and the
taxable gain and allocations thereof to be made by the Partnership, in the event
the proposed sale is consummated.  HOWEVER, THIS INFORMATION IS PRESENTED SOLELY
FOR THE PURPOSES OF EVALUATING THE PROPOSAL. ALL AMOUNTS ARE ESTIMATES ONLY. ALL
COMPUTATIONS ARE BASED ON ASSUMPTIONS (SUCH AS THE DATE OF SALE, THE EXPENSES OF
THE SALE,  AND THE RESULTS OF PARTNERSHIP  OPERATIONS  THROUGH THE DATE OF SALE)
WHICH MAY OR MAY NOT  PROVE TO BE  ACCURATE  AND  SHOULD  NOT BE RELIED  UPON TO
INDICATE THE ACTUAL RESULTS WHICH MAY BE ATTAINED.

Determination and Use of Net Proceeds

         The  following  is a  summary  of the  projected  amount  of cash to be
received by the Partnership  and the projected  amount of cash to be distributed
to the Limited  Partners,  assuming the Property is sold for a gross sales price
of $2,200,000. This summary has been prepared by the Managing General Partner.

         If the proposed transaction is consummated on September 30, 1998, it is
estimated that the Partnership would receive the following net proceeds:

Gross sales price                                             $2,200,000

Less: Real estate commission                                     (60,500)
      Estimated escrow and closing costs                         (22,000)
                                                              -----------

Net proceeds of sale                                          $2,117,500

         The Partnership's real property taxes are payable twice yearly on April
10 and December 10,  partially  in arrears,  in the current  amount of $7,935.43
each.  The  Partnership's  minimum lease  payment for its leasehold  interest is
$8,398 per month. Accordingly,  if the proposed transaction is consummated,  the
actual date of  consummation  will  determine  whether  there is a credit to the
Partnership  for  prorated  lease  payments  and/or a credit  to the  Buyer  for
prorated real  property  taxes.  Similarly,  the amount  indicated  below as the
estimate  of  reserves   available  for   distribution  on  dissolution  of  the
Partnership  will vary  depending  on the  actual  date of  consummation  of the
proposed transaction.

         The  net  proceeds  of  $2,117,500  estimated  to be  received  by  the
Partnership  from the proposed  transaction,  in the estimated amount of $302.50
per Unit based on a closing date of September  30,  1998,  would be  distributed
entirely to the Limited  Partners.  The  Partnership's  cash  reserves  would be
retained for the payment of accounts payable and other  liabilities and expenses


                                       9
<PAGE>

incurred  to that  date or  expected  to be  incurred  in  connection  with  the
operation  of the  Property  through  the  date of sale  and the  operation  and
winding-up  of  the  Partnership  through  its  termination,  and  the  balance,
estimated to be $139,000 or $19.81 per Unit, also would be distributed  entirely
to the Limited  Partners.  Alternatively,  if the proposed sale is not approved,
the  Partnership  would  continue to operate the Property  for an  indeterminate
period  pending  receipt of another  purchase  offer which is  acceptable to the
Limited Partners. The Managing General Partner estimates that if the Property is
not sold the Partnership  will make average annual  distributions to the Limited
Partners of from zero to $210,000 ($30.00 per Unit) for the foreseeable  future.
However,  there can be no assurance that the Managing General Partner's estimate
in this regard will be borne out.

Federal Income Tax Consequences

         (a)  General.  The  following  is a summary of the  Federal  income tax
consequences  expected to result from  consummation of the proposed  transaction
based on the Internal  Revenue Code of 1986, as amended (the  "Code"),  existing
laws, judicial decisions and administrative regulations,  rulings and practices.
This  summary is general in content  and does not include  considerations  which
might  affect  certain  Limited  Partners,  such as Limited  Partners  which are
trusts, corporations or tax-exempt entities, or Limited Partners who must pay an
alternative  minimum  tax.  Except as  otherwise  specifically  indicated,  this
summary does not address any state or local tax consequences.

         Tax counsel to the Partnership,  Derenthal & Dannhauser,  has delivered
an opinion to the Partnership  which states that the following  summary has been
reviewed  by it  and,  to the  extent  the  summary  involves  matters  of  law,
represents its opinion, subject to the assumptions, qualifications,  limitations
and uncertainties set forth therein.

         (b)  Characterization  of Gain.  Upon the sale of  property,  the owner
thereof  measures  his gain or loss by the  difference  between  the  amount  of
consideration  received in  connection  with the sale and the  owner's  adjusted
basis  in the  property.  A gain  will be  recognized  for  Federal  income  tax
purposes.  This is so  because  the  depreciation  used for  Federal  income tax
purposes,  which decreases  adjusted basis,  was greater than that used for book
purposes.

         The Property  should  constitute  "Section 1231 property"  (i.e.,  real
property and  depreciable  assets used in a trade or business which are held for
more than one year) rather than "dealer" property (i.e.,  property which is held
primarily for sale to customers in the ordinary course of business). While it is
possible  that the  Internal  Revenue  Service  will argue that the  Property is
"dealer"  property,  gain  upon  the sale of which  would be taxed  entirely  as
ordinary  income,  tax counsel to the  Partnership  is of the opinion that it is
more likely than not that such an assertion would not be sustained by a court.

         A Limited Partner's  allocable share of Section 1231 gain from the sale
of the Property  would be combined  with any other  Section 1231 gains or losses
incurred by him in the year of sale,  and his net  Section  1231 gains or losses
would be taxed as long-term capital gains or constitute  ordinary losses, as the
case may be,  except that a Limited  Partner's  net  Section  1231 gains will be
treated as ordinary income to the extent of net Section 1231 losses for the five
most recent years which have not previously been offset against net Section 1231
gains.

                                       10
<PAGE>

         Long-term  gain on sale of Section  1231  property is taxed as follows:
(i) the excess of accelerated  depreciation over  straight-line  depreciation is
taxed at ordinary income rates,  (ii) to the extent that any other gain would be
treated as ordinary income if the property were  depreciable  personal  property
rather than depreciable  real property,  at a maximum rate of 25%, and (iii) the
balance at a maximum rate of 20%.

         Set forth below are the  Managing  General  Partner's  estimates of the
total taxable gain for Federal income tax purposes, and the allocations thereof,
which will result if the proposed sale of the Property is consummated,  based on
an assumed  closing date of September 30, 1998.  These  estimates do not include
any amounts relating to Partnership operations prior to the sale of the Property
or relating to  dissolution  of the  Partnership.  These  estimates  are not the
subject of an opinion of counsel.



                                       11
<PAGE>




                                    Portion
                    Total           Taxed As       Portion        Portion
                    Estimated       Ordinary       Taxed At       Taxed At
                    Gain            Income         25% Rate       20% Rate
                    --------------------------------------------------------

Limited Partners    $1,628,000      $27,000        $1,294,000     $307,000

General Partner         16,000            0            13,000        3,000
                        ------         ----            ------        -----

Total               $1,644,000      $27,000        $1,307,000     $310,000
                     =========       ======         =========      =======

Per Unit               $232.57        $3.86           $184.86       $43.86
                        ======         ====            ======        =====




         Because of different methods of depreciation used for California income
tax purposes than for Federal income tax purposes,  the Managing General Partner
anticipates that  consummation of the proposed  transaction would produce a gain
for California income tax purposes in the amount of approximately $1,641,000, of
which  approximately  $16,000 and  $1,625,000  would be allocated to the General
Partners and to the Limited Partners, respectively.

Dissolution of the Partnership

         Section  18.1(e)  of  the  Partnership   Agreement  provides  that  the
Partnership shall be dissolved upon the sale of all of the Partnership  property
and the conversion  into cash of any proceeds of sale  originally  received in a
form other than cash.

         If the  proposal is approved by a  majority-in-interest  of the Limited
Partners,  and  if the  proposed  sale  of  the  Property  is  consummated,  the
Partnership  will be dissolved,  the Managing  General  Partner will commence to
wind up the business of the  Partnership,  and after  payment of all expenses of
the  Partnership   (including  the  expense  of  a  final   accounting  for  the
Partnership)  the remaining cash reserves of the Partnership will be distributed
in accordance  with the provisions of the  Partnership  Agreement.  The Managing
General  Partner will then take all necessary  steps toward  termination  of the
Partnership's Certificate of Limited Partnership.

                   APPRAISAL OF THE PROPERTY/FAIRNESS OPINION

         The appraisal of the Property, dated February 20, 1998, was prepared by
PKF  Consulting,  San  Francisco,  California,  and indicates that the aggregate
current fair market value as of January 1, 1998 was  $2,200,000.  PKF Consulting
was  selected  by  the  Managing  General  Partner  based  on its  expertise  in
appraising hotel and motel properties in the State of California. PKF Consulting
also  prepared  appraisals  of  the  motel  properties  of the  other  Plaintiff
Partnerships.

     The appraised  value of the Property was determined  through the use of two
methodologies:  the sales  comparison  approach  and the  income  capitalization
approach.

         No  limitations  were  imposed by the Managing  General  Partner on the
appraiser's investigation.


                                       12
<PAGE>


         Upon request the Partnership will furnish to a Limited Partner, without
charge,  a copy of the appraisal.  In this regard Limited Partners are cautioned
to refer to the entire appraisal report, inasmuch as the opinion of value stated
therein is subject to the  assumptions and limiting  conditions  stated therein.
Furthermore, Limited Partners should be aware that appraised values are opinions
and, as such, may not represent the realizable value of the Property.

         Neither the  appraiser,  nor any of its  affiliates,  has had any prior
relationship with the Partnership,  the Managing General Partner or any of their
affiliates  other than as an appraiser of the Property and the properties of the
other GMS Partnerships and no future  relationship other than as an appraiser is
contemplated.

         The Partnership has also received an opinion from PKF Consulting to the
effect that the terms of the proposed sale are fair to the Partnership.



                                       13
<PAGE>


                              FINANCIAL INFORMATION

Selected Partnership Financial Data

         Following are selected financial data of the Partnership for the period
from October 1, 1992 to September 31, 1997.

<TABLE>

                           Year Ended      Year Ended        Year Ended       Year Ended        Year Ended
                           September 30,  September 30,    September 30,    September 30,     September 30,
                                1997         1996               1995             1994              1993
                           ------------   ------------     ------------     ------------      -------------

<S>                          <C>             <C>               <C>             <C>               <C>     
Guest room income            $995,707        $856,246          $829,326        $808,505          $828,804
Net income (loss)            $213,399        $101,430           $31,089        $(31,564)         $(88,213)

Per Partnership Unit:
  Cash distributions           $60.50           $3.00              ----            ----              ----
  Net income (loss)            $30.18          $14.35             $4.40          $(4.46)          $(12.48)

                            September 31,  September 31,   September 31,    September 31,    September 31,
                                 1997           1996            1995             1994             1993

Total assets               $1,067,776      $1,268,224        $1,172,917      $31,122,106        $1,158,408
Long-term debt                   ----           ----              ----              ----              ----
</TABLE>

     Management's  Discussion and Analysis of Financial Condition and Results of
Operations

I.       Fiscal Year Financial Statements

(a)      Liquidity and Capital Resources

         The Managing General Partner believes that the Partnership's liquidity,
defined as its ability to generate sufficient cash to satisfy its cash needs, is
adequate.  The  Partnership's  primary source of liquidity is its cash flow from
operations.  The  Partnership  had, as of September 30, 1997,  current assets of
$486,052,  current liabilities of $108,806 and, therefore,  an operating reserve
of  $377,246.  The  Managing  General  Partner's  reserves  target  is 5% of the
adjusted capital  contributions,  which are  approximately  $3,494,317.  Current
reserves are above this $174,716 required reserve.

         The Partnership's motel property is unencumbered. Although no assurance
can be had in this  regard,  the  Managing  General  Partner  believes  that the
Partnership's  equity in its  property  provides a potential  source of external
liquidity (through financing) in the event the Partnership's  internal liquidity
is impaired.

         During  fiscal  year  1997,  the   Partnership   expended   $61,087  on
renovations  and  replacements,  $43,159 of which was  capitalized.  Included in
these  amounts was $28,669 for guest room and corridor  carpeting,  $8,024 for a
replacement  washing machine,  $4,459 for six replacement room  air-conditioning
units and $3,660 for furniture refurbishment.

         During  fiscal  year  1996,  the   Partnership   expended   $57,971  on
renovations and replacements,  $36,984 of which was capitalized. Included in the
capitalized items were $11,148 for a replacement central office computer, $8,149
for a replacement  washing machine,  $6,817 for new backflow devices required by
the City of Santa Rosa under the EPA's  administration  of the Clean  Water Act,
$6,088 for replacement room carpets,  $2,577 for a replacement clothes dryer and


                                       14
<PAGE>

$2,205 for  replacement  television  sets.  The  non-capitalized  renovations of
$20,988   included   expenditures   for  lamps  and  light   fixtures,   drapes,
air-conditioning  units,  mattresses,  chairs, outside building trim repairs and
landscaping.

         The  Partnership  currently  has no  material  commitments  for capital
expenditures,  other than parking lot repairs. The Property is in full operation
and no further property  acquisitions or extraordinary  capital expenditures are
planned. If the Property is not sold the Managing General Partner is aware of no
material  trends or  changes  with  respect to the mix or  relative  cost of the
Partnership's  capital  resources.  If the Property is retained adequate working
capital is expected to be generated by motel operations.

(b)      Results of Operations

(i)      Overall Financial Results

         During  fiscal  year  1997  as  compared  to  fiscal  year  1996,   the
Partnership achieved a $143,084 or 16.1% increase in total income. This increase
was due  primarily to a $139,461 or 16.3%  increase in guest room  revenue.  The
increased room revenue is discussed under the Santa Rosa Motel caption below.

         During  fiscal  year  1996  as  compared  to  fiscal  year  1995,   the
Partnership  achieved a $38,502 or 4.5% increase in total income,  due primarily
to a $26,920 or 3.2% increase in guest room revenue.  The increased room revenue
is discussed under the Santa Rosa Motel caption below.

         During  fiscal  year  1997  as  compared  to  fiscal  year  1996,   the
Partnership  experienced  a $31,115 or 3.9%  increase  in total  expenses.  This
increase is related to increased property occupancy and is discussed below.

     During  fiscal year 1996 as compared to fiscal year 1995,  the  Partnership
achieved a $31,839 or 3.9%  reduction in total  expenses,  due  primarily to the
$25,548 or 3.7% reduction in motel  operating  expenses.  This decrease in motel
operating expenses is discussed below.

(ii)     Santa Rosa Motel

         The following is a comparison of operating results of the Partnership's
Santa Rosa motel for the fiscal years ended 1995, 1996 and 1997:

                                    Average            Average
                                   Occupancy             Room
Twelve months ended:                 Rate                Rate
- - -----------------------------------------------------------------------
September 30, 1995                   53.7%              $42.33
September 30, 1996                   52.6%              $44.49
September 30, 1997                   59.8%              $45.65


                                      Total
                                               Expenditures        Partnership
                               Total             And Debt             Cash
Twelve months ended:         Revenues            Service            Flow  (1)
- - -------------------------------------------------------------------------------
September 30, 1995           $850,781            $752,705             $98,076
September 30, 1996           $889,283            $733,042            $156,241
September 30, 1997         $1,032,367            $771,215            $261,152

         (1)  While  Partnership  Cash  Flow as it is used here is not an amount
found in the financial statements, it is the best indicator of the annual change
in the amount, if any, available for distribution to the Limited Partners.  This


                                       15
<PAGE>

calculation is reconciled to the financial statements in the following table.

        A reconciliation  of Partnership Cash Flow (included in the chart above)
to Net Income as shown on the Statements of Operations (in the audited financial
statements) is as follows:

                                       1995              1996             1997
                                 ----------------------------------------------
Partnership Cash Flow               $98,076         $156,241          $261,152
Additions to Fixed Assets            28,974           36,964            43,159
Depreciation and Amortization       (97,047)         (91,815)          (90,581)
Other Items                           1,086               40              (331)
                                 ==============================================
Net Income                          $31,089         $101,430          $213,399
                                 ==============================================

         During  fiscal  year  1997  as  compared  to  fiscal  year  1996,   the
Partnership's  motel  achieved  an increase  in its guest room  revenue  through
increases in both its average room rate and its  occupancy  rate.  The occupancy
rate increased from 52.6% to 59.8%.  The average room rate increased from $44.49
to $45.65. These two increases resulted in the $143,084 or 16% increase in total
revenue.  The Santa Rosa motel achieved its largest  increased  revenue from the
leisure-market  segment  with  the next  largest  increase  from  the  corporate
segment.

         During  fiscal  year  1996  as  compared  to  fiscal  year  1995,   the
Partnership's  motel  achieved an  increase in total  revenue of $38,502 or 4.5%
from an increase in its average  daily room rate.  This  increase in revenue was
partially offset by a decrease in overall room demand.  This result was achieved
by selling  more rooms to the  higher-priced  leisure  market  segment and fewer
rooms to the corporate, government, group and discount-market segments.

         During  fiscal  year  1997  as  compared  to  fiscal  year  1996,   the
Partnership's motel experienced a $38,173 or 5.2% increase in total expenditures
which is due primarily to the increase in occupancy.  The increased expenditures
included $14,411 in room attendant wages, $6,973 in increased franchise fees and
advertising costs and $7,250 in appraisal costs.

         During  fiscal  year  1996  as  compared  to  fiscal  year  1995,   the
Partnership's  Santa Rosa motel achieved a reduction of $19,663 or 2.6% in total
expenditures and debt service.  The Partnership's  motel achieved  reductions of
$20,880 in  expenditures  for  renovations  and additions to fixed  assets,  and
$5,241 in front desk wages and salaries, which were partially offset by a $7,264
increase in utility costs.

II.      Interim Financial Statements

(a)      Liquidity and Capital Resources

         As of March 31,  1998 the  Partnership's  current  assets  of  $308,117
exceeded its current liabilities of $145,086,  providing an operating reserve of
$163,031.  The  Managing  General  Partner's  reserves  target is 5% of adjusted
capital contributions, or $174,716.

         The Partnership expended $22,762 on renovations and replacements during
the six months  ended  March 31,  1998,  of which  $6,391 was  capitalized.  The
expenditures included $7,995 for exterior painting,  $6,521 for guestroom carpet
and vinyl, $3,899 for replacement lamps and $1,919 for replacement televisions.


                                       16
<PAGE>


(b)      Results of Operations

         Total  Partnership  income decreased  $20,544 or 5.0% for the first two
quarters of fiscal  year 1998 as  compared  to the first two  quarters of fiscal
year 1997. Guest room revenue decreased $16,066 or 4.1% due to a decrease in the
average  occupancy rate from 52.8% to 45.6%.  Such decrease was partially offset
by an  increase  in the  average  room rate from  $41.12  to  $45.71.  The motel
experienced decreased occupancy in the leisure and corporate market segments and
increased occupancy in the discount segment.

         Total Partnership  expenses increased $143,545 or 36.2% primarly due to
increases in the minimum wage,  increases in franchise fees and management fees,
and increases in legal,  appraisal and other costs  associated with the proposed
sale of the Property and the liquidation of the Partnership.

Other Financial Information

         Items 304 and 305 of Regulation  S-K  promulgated by the Securities and
Exchange  Commission  are  not  applicable  to the  Partnership.  Moreover,  the
Managing  General  Partner is unaware of any "Year  2000"  problems  which could
impact the Partnership's operations.


                                       17
<PAGE>









                              FINANCIAL STATEMENTS

                                       for

                              INFORMATION STATEMENT

                                       of

                             SUPER 8 MOTELS II, LTD.

                                  May __, 1998






                                      F-i
<PAGE>



                          INDEX TO FINANCIAL STATEMENTS


SUPER 8 MOTELS II, LTD.                                              Page

INDEPENDENT AUDITORS' REPORT .........................................F-1

FINANCIAL STATEMENTS:
Balance Sheets, September 30, 1997 and 1996...........................F-2
Statements of Operations for the Years Ended
     September 30, 1997, 1996 and 1995................................F-3
Statements of Partners' Equity for the Years
     Ended September 30, 1997, 1996 and 1995..........................F-4
Statements of Cash Flows for the Years Ended
     September 30, 1997, 1996 and 1995................................F-5
Notes to Financial Statements.........................................F-7


Balance Sheets, March 31, 1998 and September 30, 1997 (Unaudited).....F-12
Statements of Operations for the Three Months and
     Six Months Ended March 31, 1998 and 1997 (Unaudited).............F-13
Statement of Partners' Equity for the Six Months
     Ended March 31, 1998 and 1997 (Unaudited)........................F-14
Statements of Cash Flows for the Six Months
     Ended March 31, 1998 and 1997 (Unaudited)........................F-15
Notes to Financial Statements.........................................F-16

                                      F-ii
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




To the Partners
Super 8 Motels II, Ltd.

We have audited the  accompanying  balance  sheets of Super 8 Motels II, Ltd., a
California  limited  partnership,  as of  September  30,  1997  and 1996 and the
related  statements of operations,  partners'  equity and cash flows for each of
the  three  years in the  period  ended  September  30,  1997.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Super 8 Motels II, Ltd. as of
September 30, 1997 and 1996 and the results of its operations and its cash flows
for  each of the  three  years  in the  period  ended  September  30,  1997,  in
conformity with generally accepted accounting principles.

VOCKER KRISTOFFERSON AND CO.

December 4, 1997
San Mateo, California







e-super6/s8297fs.wp8.wpd

                                       F-1

<PAGE>
<TABLE>



                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                           September 30, 1997 and 1996

                                     ASSETS
                                                              1997                      1996
                                                         ------------                ---------
Current Assets:
<S>                                                          <C>                      <C>     
   Cash and temporary investments (Notes 1 and 3)            $459,098                 $614,405
   Accounts receivable                                         17,937                    9,323
   Prepaid expenses                                             9,017                   21,662
                                                            ---------              -----------
      Total Current Assets                                    486,052                  645,390
                                                             --------              -----------

Property and Equipment (Notes 2 and 7):
   Capital improvements                                        34,947                   34,947
   Building                                                 1,845,878                1,845,878
   Furniture and equipment                                    524,159                  497,661
                                                           ----------              -----------
                                                            2,404,984                2,378,486
   Accumulated depreciation and amortization               (1,834,078)              (1,759,327)
                                                            ---------               ----------
      Property and Equipment, Net                             570,906                  619,159
                                                           ----------              -----------

Other Assets (Note 2):
   Deposit of federal income tax                               10,818                    3,675
                                                          -----------             ------------

         Total Assets                                      $1,067,776               $1,268,224
                                                           ==========               ==========

                                         LIABILITIES AND PARTNERS' EQUITY

Current Liabilities:
   Accounts payable and accrued liabilities               $   105,071              $    97,413
   Due to related parties (Note 4)                              3,735                    1,740
                                                         ------------             ------------
      Total Liabilities                                       108,806                   99,153
                                                          -----------              -----------


Contingent Liabilities and Lease Commitment (Notes 4 and 5)         -                        -

Partners' Equity:
   General Partners                                            49,493                   47,359
   Limited Partners                                           909,477                1,121,712
                                                             --------               ----------
      Total Partners' Equity                                  958,970                1,169,071
                                                             --------               ----------

            Total Liabilities and Partners' Equity         $1,067,776               $1,268,224
                                                           ==========               ==========

</TABLE>


    The accompanying notes are an integral part of these financial statements

                                       F-2

<PAGE>
<TABLE>



                                              SUPER 8 MOTELS II, LTD.
                                        (A California Limited Partnership)
                                             STATEMENTS OF OPERATIONS


                                                                                Years Ended September 30:
                                                               1997                 1996                     1995
                                                           ------------         ------------              --------

Income:
   <S>                                                         <C>                  <C>                   <C>     
   Motel room                                                  $995,707             $856,246              $829,326
   Telephone and vending                                         14,913               14,721                10,260
   Interest                                                      16,818               17,236                10,068
   Other                                                          4,929                1,080                 1,127
                                                             ----------            ---------             ---------
         Total Income                                         1,032,367              889,283               850,781
                                                              ---------             --------              --------


Expenses:
   Motel operations (exclusive of depreciation
      shown separately below) (Notes 4 and 6)                   684,677              662,519               688,067
   General and administrative (exclusive of
      depreciation shown separately below) (Note 4)              43,710               33,519                34,578
   Depreciation and amortization (Note 2)                        90,581               91,815                97,047
                                                               --------             --------              --------
      Total Expenses                                            818,968              787,853               819,692
                                                               --------             --------              --------

      Net Income                                               $213,399             $101,430               $31,089
                                                               ========             ========               =======



Net Income Allocable to General Partners                         $2,134               $1,014                  $311
                                                                 ======               ======                  ====

Net Income Allocable to Limited Partners                       $211,265             $100,416               $30,778
                                                               ========             ========               =======

Net Income Per Partnership Unit (Note 1)                         $30.18               $14.35                 $4.40
                                                                 ======               ======                 =====

Distributions to Limited Partners
   Per Partnership Unit (Note 1)                                 $60.50                $3.00             $       -
                                                                 ======                =====                ======


    The accompanying notes are an integral part of these financial statements

                                       F-3
</TABLE>

<PAGE>
<TABLE>



                                              SUPER 8 MOTELS II, LTD.
                                        (A California Limited Partnership)
                                          STATEMENTS OF PARTNERS' EQUITY


                                                                            Years Ended September 30:

                                                                1997                 1996                  1995
                                                             ----------           ----------            -------

General Partners:
   <S>                                                     <C>                  <C>                    <C>        
   Balance, beginning of year                              $    47,359          $    46,345            $    46,034
      Net income                                                 2,134                1,014                    311
                                                          ------------            ---------           ------------
         Balance, End of Year                                   49,493               47,359                 46,345
                                                          ------------             --------            -----------


Limited Partners:
   Balance, beginning of year                                1,121,712            1,042,296              1,011,518
      Net income                                               211,265              100,416                 30,778
       Distributions to limited partners                      (423,500)             (21,000)                     -
                                                          ------------          -----------            -----------


         Balance, End of Year                                  909,477            1,121,712              1,042,296
                                                          ------------           ----------             ----------


         Total Partners' Equity                               $958,970           $1,169,071             $1,088,641
                                                              ========           ==========             ==========


</TABLE>


    The accompanying notes are an integral part of these financial statements

                                       F-4

<PAGE>

<TABLE>


                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                            STATEMENTS OF CASH FLOWS


                                                                           Years Ended September 30:

                                                                1997                1996                  1995
                                                           ------------        -------------         ---------

Cash Flows From Operating Activities:
    <S>                                                     <C>                    <C>                   <C>     
    Received from motel operations                          $1,007,202             $880,407              $840,465
    Expended for motel operations and
     general and administrative expenses                      (712,901)            (679,215)             (704,198)
    Interest received                                           16,551               17,338                 8,172
                                                             ---------            ---------             ---------
        Net Cash Provided by
            Operating Activities                               310,852              218,530               144,439
                                                              --------             --------              --------


Cash Flows From Investing Activities:
    Purchases of property and equipment                        (43,159)             (36,984)              (28,974)
    Proceeds from sale of equipment                                500                   20                     -
                                                            ----------           ----------              --------
        Net Cash Used by
            Investing Activities                               (42,659)             (36,964)              (28,974)
                                                              ---------            ---------             ---------


Cash Flows From Financing Activities:
    Distributions paid to limited partners                    (423,500)             (21,000)                    -
                                                             ----------            ---------             --------
        Net Cash Used by Financing Activities                 (423,500)             (21,000)                    -
                                                             ----------            ---------             --------


        Net Increase (Decrease) in Cash and
           Temporary Investments                               (155,307)            160,566               115,465


Cash and Temporary Investments:
    Beginning of year                                          614,405              453,839               338,374
                                                              --------             --------              --------


        End of Year                                           $459,098             $614,405              $453,839
                                                              ========             ========              ========

</TABLE>


    The accompanying notes are an integral part of these financial statements

                                       F-5

<PAGE>
<TABLE>



                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                      STATEMENTS OF CASH FLOWS (Continued)


                                                                           Years Ended September 30:

                                                                1997                 1996                  1995
                                                             ----------          -----------            -------

Reconciliation of Net Income (Loss) to Net Cash
  Provided by Operating Activities:
<S>                                                           <C>                  <C>                  <C>      
    Net income (loss)                                         $213,399             $101,430             $  31,089
                                                              --------             --------             ---------

    Adjustments to reconcile net income  (loss)
      to net cash  provided  (used) by
      operating activities:
        Depreciation and amortization                           90,581               91,815                97,047
        Loss (gain) on sale of property                            331                  (20)                    -
        (Increase) decrease in accounts receivable              (8,614)               8,462                (2,144)
        (Increase) decrease in prepaid expenses                 12,645                5,641                (1,276)
        Increase in other assets                                (7,143)              (3,675)                    -
        Increase in accounts payable and accrued
            liabilities                                          7,658               14,936                19,599
        Increase (decrease) in due to related parties            1,995                  (59)                  124
                                                             ---------            ----------           ----------


            Total Adjustments                                   97,453              117,100               113,350
                                                              --------             --------              --------


            Net Cash Provided by
              Operating Activities:                           $310,852             $218,530              $144,439
                                                              ========             ========              ========
</TABLE>



    The accompanying notes are an integral part of these financial statements

                                       F-6

<PAGE>


                                      


                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1 - THE PARTNERSHIP

Super 8 Motels II, Ltd., is a limited partnership organized under California law
on May 7, 1979,  to  acquire  and  operate  motel  properties  in Santa Rosa and
Ontario,  California. The Santa Rosa Motel was opened in November, 1980, and the
Ontario Motel was opened in May,  1981.  The Ontario Motel  property was sold in
February, 1990. The Partnership grants credit to customers, substantially all of
which are local businesses in Santa Rosa.

The Managing  General  Partner of the  Partnership is Grotewohl  Management
Services,  Inc.,  the  sole  shareholder  and  officer  of which  is  Philip  B.
Grotewohl. The Associate General Partner of the Partnership is Robert J. Dana.

The net income or net loss of the  Partnership  is  allocated  1% to the General
Partners  and 99% to the  Limited  Partners.  Net income and  distributions  per
partnership unit are based upon 7,000 units  outstanding.  All partnership units
are owned by the Limited Partners.

The Partnership  agreement  requires that the Partnership  maintain reserves for
normal repairs, replacements,  working capital and contingencies in an amount of
at least 5% of adjusted capital contributions  ($174,716 at September 30, 1997).
As of September 30, 1997,  the  Partnership  had a combined  balance in cash and
temporary investments of $459,098.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Items of Partnership  income are passed  through to the individual  partners for
income tax purposes, along with any income tax credits. Therefore, no federal or
California  income  taxes are provided for in the  financial  statements  of the
Partnership. Since the Partnership has a fiscal year-end other than the majority
of the partners,  the Partnership is required  annually to make a payment to the
Internal Revenue Service based on the prior year's income.

Property and equipment are recorded at cost.  Depreciation  and amortization are
computed using the following estimated useful lives and methods:


          Description                       Methods                Useful Lives
  --------------------------       --------------------------      ------------
  Capital improvements             200% declining balance            7-20 years
                                     and straight-line

  Buildings                        150% declining balance           10-25 years
                                     and straight-line

  Furniture and equipment          200% declining balance             5-7 years
                                     and straight-line

Costs incurred in connection with maintenance and repair are charged to expense.
Major renewals and betterments  that  materially  prolong the life of assets are
capitalized.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect certain  reported amounts and  disclosures.  Accordingly,  actual results
could differ from those estimates.


                                       F-7

<PAGE>


                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                    NOTES TO FINANCIAL STATEMENTS (Continued)



NOTE 3 - CASH AND TEMPORARY INVESTMENTS

Cash and temporary  investments as of September 30, 1997 and 1996 consist of the
following:

                                                         1997          1996
                                                       --------      --------

      Cash in bank, non-interest bearing               $ 22,173      $ 35,070
      Money market accounts                             336,925       479,335
      Certificates of deposit                           100,000       100,000
                                                      ---------      --------

         Total Cash and Temporary Investments          $459,098      $614,405
                                                       ========      ========


Temporary investments are recorded at cost, which approximates market value. The
Partnership  considers  temporary  investments  with original  maturities of six
months or less to be cash  equivalents  for  purposes of the  statement  of cash
flows.


NOTE 4 - RELATED PARTY TRANSACTIONS

Franchise Fees
Super 8 Motels,  Inc.,  now a wholly-owned  subsidiary of Hospitality  Franchise
Systems,  Inc., is franchisor of all Super 8 Motels. The Partnership pays to the
franchisor  monthly fees equal to 4% of the gross room revenues of the motel and
contributes an additional 1% of its gross room revenues to an  advertising  fund
administered by the franchisor.  In return the franchisor  provides the right to
use the name "Super 8," a national institutional advertising program, an advance
room reservation system, and inspection services.  These costs ($49,785 in 1997,
$42,812 in 1996 and $41,466 in 1995) are included in motel operations expense in
the accompanying  statements of operations.  The Partnership  operates its motel
property  as a  franchisee  of Super 8  Motels,  Inc.  through  a  sub-franchise
agreement with Brown & Grotewohl,  a California  general  partnership,  of which
Grotewohl  Management  Services,  Inc.,  (see Note 1) is a 50% owner.  Under the
sub-franchise  agreement,  Brown & Grotewohl  earned 40% of the above  franchise
fees,  which  amounted to $19,914,  $17,125 and $16,587 in 1997,  1996 and 1995,
respectively.

Property Management Fees
The General  Partners or their  affiliates  handle the  management  of the motel
property  of the  Partnership.  The  fee for  this  service  is 5% of the  gross
revenues from Partnership  operations,  as defined in the Partnership agreement,
not including income from the sale,  exchange or refinancing of such properties.
This fee is  payable  only out of the cash  available  for  distribution  of the
Partnership,  defined as the total cash  receipts  from  Partnership  operations
during a given  period of time less cash used during the same period to pay debt
service, capital improvements and replacements, operating expenses and reserves.
It is subordinated to prior receipt by the Limited  Partners of a cumulative 10%
per annum pre-tax return on their adjusted capital  contributions  for each year
of the Partnership's  existence.  At September 30, 1997 the Limited Partners had
not received the 10% cumulative return,  and as no property  management fees are
payable,  they are not  reflected  in  these  financial  statements.  Management
believes it is not likely that these fees will become payable in the future.



                                       F-8

<PAGE>


                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                    NOTES TO FINANCIAL STATEMENTS (Continued)



NOTE 4 - RELATED PARTY TRANSACTIONS (Continued)

Subordinated Partnership Management Fees
During the Partnership's  operational stage, the General Partners are to receive
9% of cash available for distribution for Partnership management services, along
with an additional 1% of cash  available  for  distribution  on account of their
interest  in the income and  losses,  subordinated,  however,  to receipt by the
Limited  Partners of a cumulative 10% per annum pre-tax return on their adjusted
capital contributions and to payment of the property management fees referred to
above. Since the Limited Partners had not received the 10% cumulative return and
the property  management fees had not been paid, no partnership  management fees
are  presently  payable  and  therefore  are not  reflected  in these  financial
statements.  Management  expects  these  fees  will  never be paid.  This fee is
payable only from cash funds provided from  operations of the  Partnership,  and
may not be paid from the proceeds of sale or refinancing.

Subordinated Incentive Distributions
Under the terms of the  Partnership  agreement,  the net proceeds of the sale of
any of the Partnership's motel properties and of any financing or refinancing of
any of the Partnership's motel properties,  to the extent that such proceeds are
not to be reinvested in the acquisition of additional properties, shall promptly
be distributed to the General Partners and Limited  Partners.  Until the Limited
Partners  have  received  distributions  from all sources equal to their capital
contributions  plus a cumulative  10% per annum pre-tax return on their adjusted
capital contributions,  all of such proceeds shall be distributed to the Limited
Partners. Thereafter, 15% of the remainder of such proceeds shall be distributed
to the General Partners as cash incentive distributions and the balance shall be
distributed to the Limited Partners.

Administrative Expenses Shared by the Partnership and its Affiliates
There are certain administrative  expenses allocated between the Partnership and
affiliated  Super 8 partnerships.  These expenses,  which are allocated based on
usage, are telephone,  data processing,  rent of the administrative  office, and
administrative   salaries.   The   administrative   expenses  allocated  to  the
Partnership were approximately  $112,000 in 1997,  $113,000 in 1996 and $110,000
in  1995  and  are  included  in  motel  operations  expenses  and  general  and
administrative expenses in the accompanying  statements of operations.  Included
in  administrative  salaries are allocated amounts paid to two employees who are
related to Philip B.  Grotewohl,  the sole  shareholder of Grotewohl  Management
Services, Inc., a General Partner of the Partnership.


NOTE 5 - LEASE COMMITMENT

The Partnership  has a long-term  operating  lease  commitment on  approximately
three acres of land in Santa Rosa, California, the site of the Santa Rosa motel.
The term of the lease runs through August 31, 2015, with an option to extend the
lease for three consecutive periods of five years each. The base monthly rent is
subject to adjustment at three year intervals to reflect changes in the Consumer
Price Index.  The  Partnership  will pay all  property  taxes,  assessments  and
utilities.  Rent expenses for the fiscal years ending  September 30, 1997,  1996
and 1995 were $102,033, $101,354 and $101,679, respectively.

                                       F-9

<PAGE>


                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                    NOTES TO FINANCIAL STATEMENTS (Continued)



NOTE 5 - LEASE COMMITMENT (Continued)

The future lease  commitment  at September 30, 1997,  using the minimum  monthly
amounts, is as follows:

        Years Ending                
        September 30:                           Amount
        -------------                           ------
            1998                                $100,778
            1999                                 100,778
            2000                                 100,778
            2001                                 100,778
            2002                                 100,778
         2003-2007                               503,888
         2008-2012                               503,888
         2013-2015                               293,935
                                             -----------
         Total                                $1,805,601
                                              ==========


NOTE 6 - MOTEL OPERATING EXPENSES

The following table summarizes the major components of motel operating  expenses
for the years ended September 30, 1997, 1996 and 1995.
<TABLE>

                                                       1997             1996              1995
                                                    ----------       ----------        -------

<S>                                                   <C>              <C>               <C>     
 Salaries and related costs                           $211,215         $189,103          $191,794
 Rent                                                   94,025           93,395            94,016
 Franchise and advertising fees                         49,785           42,812            41,466
 Utilities                                              71,893           74,632            73,824
 Allocated costs, mainly indirect salaries              90,713           92,355            89,327
 Repairs and minor renovations                          17,928           20,987            33,863
 Other operating expenses                              149,118          149,235           163,777
                                                      --------         --------          --------

 Total Motel Operating Expenses                       $684,677         $662,519          $688,067
                                                      ========         ========          ========

</TABLE>


NOTE 7 - PROPERTY AND EQUIPMENT

The following is a summary of the accumulated  depreciation  and amortization of
property and equipment:

                                                   1997              1996
                                               -----------        -------

      Capital improvements                     $    34,947       $    34,075
      Building                                   1,353,486         1,292,582
      Furniture and equipment                      445,645           432,670
                                               -----------        ----------

Accumulated depreciation and amortization       $1,834,078        $1,759,327
                                                ----------        ==========




                                      F-10

<PAGE>


                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                    NOTES TO FINANCIAL STATEMENTS (Continued)


NOTE 8 - CONCENTRATION OF CREDIT RISK

The Partnership  maintains its cash accounts in six commercial  banks located in
California.  Accounts  at  each  bank  are  guaranteed  by the  Federal  Deposit
Insurance  Corporation  (FDIC) up to $100,000  per bank.  A summary of the total
insured and uninsured  cash balances (not reduced by  outstanding  checks) as of
September 30, 1997 follows:

      Total cash in all California banks                  $469,982
      Portion insured by FDIC                             (329,181)
                                                          --------
              Uninsured cash balances                     $140,801
                                                           =======

NOTE 9 - SUBSEQUENT EVENTS

On October 27, 1997 a complaint was filed in the United States District Court by
Grotewohl  Management  Services,  Inc.  (a general  partner of the  Partnership)
naming as defendants  Everest/Madison Investors, LLC, Everest Lodging Investors,
LLC, Everest  Properties II, LLC, Everest  Properties,  Inc., W. Robert Kohorst,
David I. Lesser, The Blackacre Capital Group, L.P., Blackacre Capital Management
Corp.,  Jeffrey  B.  Citron,  Ronald J.  Kravit,  and  Stephen B.  Enquist.  The
complaint  pertains to tender  offers  directed by certain of the  defendants to
limited  partners of the  Partnerships,  and to  indications of interest made by
certain of the  defendants in purchasing  the property of the  Partnership.  The
complaint  alleges  that  the  defendants  violated  certain  provisions  of the
Security and Exchange Act of 1934 and seeks  injunctive and declarative  relief.
Defendants have yet to respond to the complaint.

On October 28, 1997 a complaint was filed in the Superior  Court of the State of
California,   Sacramento   County  by  Everest   Lodging   Investors,   LLC  and
Everest/Madison  Investors,  LLC as  plaintiffs  against  Philip  B.  Grotewohl,
Grotewohl Management Services,  Inc., Kenneth M. Sanders,  Robert J. Dana, Borel
Associates, and BWC Incorporated, as defendants, and the Partnership, along with
four  other  partnerships  of which have  common  general  partners,  as nominal
defendants. The complaint pertains to the receipt by the defendants of franchise
fees and  reimbursement  of expenses,  the  indications  of interest made by the
plaintiffs  in purchasing  the  properties  of the nominal  defendants,  and the
alleged refusal of the defendants to provide  information  required by the terms
of the  Partnership's  partnership  agreement and California  law. The complaint
requests the follow relief: a declaration that the action is a proper derivative
action; an order requiring the defendants to discharge their fiduciary duties to
the  Partnerships  and to enjoin them from  breaching  their  fiduciary  duties;
return of certain profits;  appointment of a receiver;  and an award for damages
in an amount to be  determined.  The  defendants  and  nominal  defendants  have
recently been served and are formulating their response to the complaint.


                                      F-11

<PAGE>

<TABLE>

                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                                  Balance Sheet
                      March 31, 1998 and September 30, 1997

                                                            3/31/98                9/30/97
                                                       -------------------   --------------------

                                     ASSETS

<S>                                                  <C>                   <C>                  
   Cash and temporary investments                    $            292,672  $             459,098
   Accounts receivable                                             11,995                 17,937
   Prepaid expenses                                                 3,450                  9,017
                                                       -------------------   --------------------
    Total current assets                                          308,117                486,052
                                                       -------------------   --------------------

Property and Equipment:
   Capital improvements                                            34,947                 34,947
   Buildings                                                    1,845,878              1,845,878
   Furniture and equipment                                        526,802                524,159
                                                       -------------------   --------------------
                                                                2,407,627              2,404,984
   Accumulated depreciation                                   (1,874,449)            (1,834,078)
                                                       -------------------   --------------------

    Property and equipment, net                                   533,178                570,906
                                                       -------------------   --------------------

Other Assets:                                                      10,818                 10,818
                                                       -------------------   --------------------

    Total Assets                                     $            852,113  $           1,067,776
                                                       ===================   ====================

                        LIABILITIES AND PARTNERS' EQUITY

Current Liabilities:
   Accounts payable and accrued liabilities          $            145,086  $             108,806
                                                       -------------------   --------------------
    Total current liabilities                                     145,086                108,806
                                                       -------------------   --------------------

    Total liabilities                                             145,086                108,806
                                                       -------------------   --------------------

Contingent Liabilities (See Note 1)

Partners' Equity:
   General Partners                                                48,024                 49,493
   Limited Partners                                               659,003                909,477
                                                       -------------------   --------------------
    Total partners' equity                                        707,027                958,970
                                                       -------------------   --------------------

Total Liabilities and Partners' Equity               $            852,113  $           1,067,776
                                                      ===================   ====================
</TABLE>

                                    UNAUDITED
    The accompanying notes are an integral part of the financial statements.
                                      F-12
<PAGE>
<TABLE>


                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                             Statement of Operations
        For the Three Months and Six Months Ended March 31, 1998 and 1997

                                                       Three                 Six                Three                 Six
                                                       Months              Months              Months                Months
                                                       Ended                Ended               Ended                Ended
                                                      3/31/98              3/31/98             3/31/97              3/31/97
                                                -----------------   ------------------  ------------------   ------------------

Income:
<S>                                           <C>                 <C>                 <C>                  <C>                
    Guest room                                $          178,484  $           379,417 $           190,620  $           395,483
    Telephone and vending                                  3,025                6,268               3,312                7,552
    Interest                                               2,888                6,797               4,551               10,051
    Other                                                    698                1,190                 606                1,130
                                                -----------------   ------------------  ------------------   ------------------
     Total Income                                        185,095              393,672             199,089              414,216
                                                -----------------   ------------------  ------------------   ------------------

Expenses:
    Motel operating expenses (Note 2)                    176,430              368,172             159,019              317,542
    General and administrative                            96,277              129,149               8,685               34,874
    Depreciation and amortization                         21,713               43,294              22,498               44,654
                                                -----------------   ------------------  ------------------   ------------------
     Total Expenses                                      294,420              540,615             190,202              397,070
                                                -----------------   ------------------  ------------------   ------------------

    Net Income (Loss)                         $        (109,325)  $         (146,943) $             8,887  $            17,146
                                                =================   ==================  ==================   ==================

Net Income (Loss) Allocable
 to General Partners                                    ($1,093)             ($1,469)                 $89                 $171
                                                =================   ==================  ==================   ==================

Net Income (Loss) Allocable
 to Limited Partners                                  ($108,232)           ($145,474)              $8,798              $16,975
                                                =================   ==================  ==================   ==================

Net Income (Loss)
 per Partnership Unit                                   ($15.46)             ($20.78)               $1.26                $2.43
                                                =================   ==================  ==================   ==================

Distribution to Limited Partners
 per Partnership Unit                                      $7.50               $15.00              $45.00               $48.00
                                                =================   ==================  ==================   ==================
</TABLE>




                                    UNAUDITED
    The accompanying notes are an integral part of the financial statements.
                                      F-13

<PAGE>

                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                          Statement of Partners' Equity
                For the Six Months Ended March 31, 1998 and 1997

                                              3/31/98             3/31/97
                                          -----------------   ----------------
General Partners:
              
  Balance, beginning of year            $           49,493  $          47,359
    Net income (loss)                              (1,469)                171
                                          -----------------   ----------------
      Balance, End of period                        48,024             47,530
                                          -----------------   ----------------


Limited Partners:
  Balance, beginning of year                       909,477          1,121,712
    Net income (loss)                            (145,474)             16,975
    Distributions to Limited Partners            (105,000)          (336,000)
                                          -----------------   ----------------
      Balance, End of Period                       659,003            802,687
                                          -----------------   ----------------

      Total Partners' Equity            $          707,027  $         850,217
                                          =================   ================



                                    UNAUDITED
    The accompanying notes are an integral part of the financial statements.
                                      F-14

<PAGE>
<TABLE>

                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                             Statement of Cash Flows
                For the Six Months Ended March 31, 1998 and 1997

                                                                                                3/31/98             3/31/97
                                                                                            -----------------   ----------------
Cash Flows from Operating Activities:
   <S>                                                                                       <C>                 <C>              
   Received from motel revenues                                                           $          392,802  $         396,925
   Expended for motel operations and
      general and administrative expenses                                                          (454,649)          (364,391)
   Interest received                                                                                   6,812              9,894
                                                                                            -----------------   ----------------
      Net Cash Provided (Used) by Operating Activities                                              (55,035)             42,428
                                                                                            -----------------   ----------------

Cash Flows from Investing Activities:
   Purchases of property and equipment                                                               (6,391)           (14,695)
   Proceeds from sale of land                                                                            -                  500
                                                                                            -----------------   ----------------
      Net Cash Provided (Used) by Investing Activities                                               (6,391)           (14,195)
                                                                                            -----------------   ----------------

Cash Flows from Financing Activities:
   Distributions to limited partners                                                               (105,000)          (336,000)
                                                                                            -----------------   ----------------
      Net Cash Provided (Used) by Financing Activities                                             (105,000)          (336,000)
                                                                                            -----------------   ----------------

       Net Increase (Decrease) in Cash and Temporary Investments                                   (166,426)          (307,767)

Cash and Temporary Investments:
       Beginning of period                                                                           459,098            614,405
                                                                                            -----------------   ----------------

       End of period                                                                      $          292,672  $         306,638
                                                                                            =================   ================

Reconciliation of Net Income (Loss) to Net Cash Provided (Used) by
   Operating Activities:

   Net Income (Loss)                                                                      $        (146,943)  $          17,146
                                                                                            -----------------   ----------------
        Adjustments  to  reconcile  net  income  to net cash  used by  operating
             activities:
        Depreciation and amortization                                                                 43,294             44,654
        (Gain) loss on disposition of property and equipment                                             825                331
        (Increase) decrease in accounts receivable                                                     5,942            (7,397)
        (Increase) decrease in prepaid expenses                                                        5,567             16,606
        (Increase) decrease in other assets                                                               -             (7,143)
        Increase (decrease) in accounts payable                                                       36,280           (21,769)
                                                                                            -----------------   ----------------
           Total Adjustments                                                                          91,908             25,282
                                                                                            -----------------   ----------------

          Net Cash Provided (Used) by Operating Activities                                $         (55,035)  $          42,428
                                                                                            =================   ================
</TABLE>


                                    UNAUDITED
    The accompanying notes are an integral part of the financial statements.
                                      F-15
<PAGE>

                             SUPER 8 MOTELS II, LTD.
                       (A California Limited Partnership)
                          Notes to Financial Statements
                For the Six Months Ended March 31, 1998 and 1997

Note 1:

     The  attached  interim   financial   statements   include  all  adjustments
(consisting of only normal recurring  adjustments)  which are, in the opinion of
Management,  necessary  to a  fair  statement  of the  results  for  the  period
presented.

     Users of these  interim  financial  statements  should refer to the audited
financial  statements  for the year  ended  September  30,  1997 for a  complete
disclosure  of  significant  accounting  policies and practices and other detail
necessary for a fair presentation of the financial statements.

     In accordance with the partnership agreement,  the following information is
presented  related to fees paid to the General  Partners or  affiliates  for the
period.


          Franchise Fees                                $             7,594

          Upon  the  sale of the  Ontario  Motel  property  in  February,  1990,
management felt that the payment of the property management fees and partnership
management  fees  became  remote.  Therefore,  no  property  management  fees or
partnership management fees have been accrued.

Note 2:

     The following  table  summarizes  the major  components of motel  operating
expenses for the periods Reported:
<TABLE>

                                                            Three              Six               Three                Six
                                                           Months             Months             Months             Months
                                                            Ended             Ended              Ended               Ended
                                                           3/31/98           3/31/98            3/31/97             3/31/97
                                                       ----------------   ---------------   -----------------   ----------------

<S>                                                  <C>                <C>               <C>                 <C>              
Salaries and related costs                           $          54,698  $        110,413  $           48,218  $          96,968
Rent                                                            25,194            50,388              23,349             46,713
Franchise and advertising fees                                   8,924            18,985               9,536             19,793
Utilities                                                       17,549            35,018              16,056             32,719
Allocated costs,
 Mainly indirect salaries                                       24,881            51,718              22,055             46,602
Replacements and renovations                                     5,260            16,371               1,538              5,278
Other operating expenses                                        39,924            85,279              38,267             69,469
                                                       ----------------   ---------------   -----------------   ----------------

Total motel operating expenses                       $         176,430  $        368,172  $          159,019  $         317,542
                                                       ================   ===============   =================   ================
</TABLE>

     The following additional material contingencies are required to be restated
in interim reports under Federal securities law: None.


                                      F-16
<PAGE>

                                                             APPENDIX 1


                                                       PRELIMINARY COPY

                            SUPER 8 MOTELS II, LTD.,
                        a California limited partnership




                  Notice of Proposed Action By Written Consent


TO THE LIMITED PARTNERS OF
SUPER 8 MOTELS II, LTD.:

The  Limited  Partners  of  SUPER  8  MOTELS  II,  LTD.,  a  California  limited
partnership  (the  "Partnership"),  are being asked by the  Partnership  and the
Managing General Partner to consider and approve by written consent the proposed
sale of substantially all of the Partnership's assets.

The Limited  Partners of the Partnership are entitled to vote on the proposal by
completing,  executing  and  returning to the  Partnership  the enclosed form of
Action by Written Consent of Limited Partners.

PLEASE FILL IN, DATE AND SIGN THE ENCLOSED  POSTPAID  CONSENT CARD AND RETURN IT
PROMPTLY.  ONLY CONSENTS  RECEIVED ON OR BEFORE JULY ____, 1998 (UNLESS EXTENDED
BY THE  MANAGING  GENERAL  PARTNER  PURSUANT  TO NOTICE  MAILED  TO THE  LIMITED
PARTNERS) WILL BE COUNTED TO DETERMINE WHETHER THE PROPOSAL IS APPROVED.


May ___, 1998


Grotewohl Management Services, Inc.,
a California corporation,
Managing General Partner



<PAGE>

                                                                  APPENDIX 2

                                                            PRELIMINARY COPY



                  ACTION BY WRITTEN CONSENT OF LIMITED PARTNERS

                            SUPER 8 MOTELS II, LTD.,
                        a California limited partnership
                                  2030 J Street
                          Sacramento, California 95814
                                 (916) 442-9183


THIS CONSENT IS SOLICITED ON BEHALF OF THE PARTNERSHIP AND THE MANAGING  GENERAL
PARTNER.

The undersigned votes all the units of limited  partnership  interest of Super 8
Motels II, Ltd., a California limited  partnership,  of record by him, her or it
as follows:

                  PROPOSAL TO APPROVE THE SALE OF SUBSTANTIALLY ALL OF THE
                  PARTNERSHIP'S   ASSETS,   as  described  in  the   Information
                  Statement  dated  May  ___,  1998.  Please  mark  one  of  the
                  following:

                           FOR   [  ]       AGAINST   [  ]    ABSTAIN   [  ]

This Consent,  when properly  executed and returned to the Partnership,  will be
voted in the manner directed herein by the undersigned limited partner.

IF NO DIRECTION IS MADE,  THIS  CONSENT,  IF SO EXECUTED AND  RETURNED,  WILL BE
VOTED FOR THE PROPOSAL SET FORTH ABOVE.

Please sign exactly as name   When Units are held by joint tenants, both should
appears below:                sign.  When signing as attorney, executor,       
                              administrator, trustee or guardian, please give
                              full title as such.  If a corporation, please sign
                              in full corporate name by  president or  other
                              authorized office. If a partnership, please sign
                              in partnership name by authorized person.

DATED:             , 1998     ----------------------------------------
                              Signature

                              ----------------------------------------
                              Additional signature, if held jointly   
PLEASE MARK, SIGN, DATE AND
RETURN THIS
POSTPAID CONSENT CARD.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission