POTOMAC ENERGY CORP
10QSB, 1998-09-10
DRILLING OIL & GAS WELLS
Previous: INTERNATIONAL COMFORT PRODUCTS CORP, S-4/A, 1998-09-10
Next: POTOMAC ENERGY CORP, 10QSB, 1998-09-10



<PAGE>

- -------------------------------------------------------------------------------

                       U.S. SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
                                     FORM 10-QSB

/ /     Quarterely report under Section 13 or 15(d) of the Securities Exchange 
        Act of 1934 for the the quarterly period ended March 31, 1998.

/ /     Transition report under section 13 or 15(d) of the Securities Exchange 
        Act of 1934 for the transition period from ____________ to ____________.

COMMISSION FILE NUMBER:  0-9474

                              POTOMAC ENERGY CORPORATION
                       (FORMERLY MIDWESTERN RESOURCES, INC.)
                   (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

<TABLE>
<CAPTION>
<S>                                                                 <C>
                           OKLAHOMA                                             73-1088064
(State or other jurisdiction of incorporation or organization)     (I.R.S. Employer Identification No.)

            2601 NORTHWEST EXPRESSWAY, SUITE 1100W             
                   OKLAHOMA CITY, OKLAHOMA                                      73112-7293
           (Address of principal executive offices)                             (Zip Code)
</TABLE>

Issuer's telephone number:  (405) 840-1427

Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months 
(or such shorter period that the registrant was required to file such 
reports), and has been subject to such filing requirements for the past 90 
days.  Yes       No  X 
          ----     ----

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE 
PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be 
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution 
of securities under a plan confirmed by a court. Yes      No    
                                                    ----    ----
APPLICABLE ONLY TO CORPORATE ISSUERS

As of September 7, 1998, 7,629,270 shares of issuer's Common Stock, $.01 par 
value per share, were outstanding.

                        TRANSITIONAL SMALL BUSINESS DISCLOSURE
                                 FORMAT (CHECK ONE):
                                  Yes          No  X  
                                     -----       -----

- -------------------------------------------------------------------------------

<PAGE>

                                  TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                  Page
                                                                                  ----
<S>                                                                               <C>
PART I--FINANCIAL INFORMATION

Item 1.   Financial Statements

     Independent Auditors' Report. . . . . . . . . . . . . . . . . . . . . . . . .  1

     Consolidated Balance Sheets, December 31, 1997 and March 31, 1998 (Unaudited)  2

     Consolidated Statements of Operations and Accumulated Deficit for the 
         Period from Inception (April 7, 1997) to December 31, 1997 and 
         the Three Months Ended March 31, 1998 (Unaudited) . . . . . . . . . . . .  3

     Consolidated Statements of Stockholders' Equity for the 
         Period from Inception (April 7, 1997) to December 31, 1997 and 
         the Three Months Ended March 31, 1998 (Unaudited) . . . . . . . . . . . .  4

     Consolidated Statements of Cash Flows for the Period from Inception 
         (April 7, 1997) to December 31, 1997 and the Three Months Ended 
         March 31, 1998 (Unaudited). . . . . . . . . . . . . . . . . . . . . . . .  5

     Notes to Consolidated Financial Statements (March 31, 1998 Information is 
         Unaudited). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6

Item 2.   Management's Discussion and Analysis or Plan of Operations . . . . . . .  9

PART II--OTHER INFORMATION

Item 1.   Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . . . . 18

Item 2.   Changes in Securities and Use of Proceeds. . . . . . . . . . . . . . . . 18

Item 3.   Defaults Upon Senior Securities. . . . . . . . . . . . . . . . . . . . . 18

Item 4.   Submission of Matters to a Vote of Security Holders. . . . . . . . . . . 18

Item 5.   Other Information. . . . . . . . . . . . . . . . . . . . . . . . . . . . 18

Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . 18

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
</TABLE>

             CAUTIONARY STATEMENT RELATING TO FORWARD LOOKING INFORMATION

     Certain statements under the captions "Item 2. Management's Discussion 
and Analysis or Plan of Operation" and elsewhere in this Report and the 
documents referenced herein constitute "forward-looking statements" within 
the meaning of Section 21E of the Securities Exchange Act of 1934, as 
amended.  Certain, but not necessarily all, of such forward-looking 
statements can be identified by the use of forward-looking terminology such 
as "believes," "expects," "may," "will," "should" or "anticipates" or the 
negative thereof or other variations thereon or comparable terminology, or by 
discussions of strategies that involve risks and uncertainties.  Such 
forward-looking statements involve known and unknown risks, uncertainties and 
other factors which may cause the actual results, levels of activity, 
performance or achievements of Potomac Energy Corporation, or industry 
results, to be materially different from any future results, levels of 
activity, performance or achievements expressed or implied by such 
forward-looking statements.  As a result of the foregoing and other factors, 
no assurance can be given as to future results, levels of activity and 
achievements and neither Potomac Energy Corporation nor any other person 
assumes responsibility for the accuracy and completeness of these statements. 

<PAGE>

PART I

ITEM 1.  FINANCIAL STATEMENTS

                         INDEPENDENT AUDITORS' REPORT

To the Stockholders
of Potomac Energy (Bermuda) Ltd.

     We have audited the accompanying consolidated balance sheet of POTOMAC 
ENERGY (BERMUDA) LTD. (a Bermuda Corporation in the development stage) and 
subsidiary as of December 31, 1997, and the related consolidated statements 
of operations and accumulated deficit, stockholders' equity and cash flows 
for the period from inception (April 7, 1997) to December 31, 1997. These 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audit.

     We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion.  

     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Potomac 
Energy (Bermuda) Ltd. and subsidiary as of December 31, 1997, and the 
consolidated results of their operations and their cash flows for the period 
from inception (April 7, 1997) to December 31, 1997 in conformity with 
generally accepted accounting principles.

                                       MURRELL, HALL, MCINTOSH & CO., PLLP

Moore, Oklahoma
May 11, 1998


                                       -1-
<PAGE>

                                       
                         POTOMAC ENERGY (BERMUDA) LTD.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                               DECEMBER 31,   MARCH 31,
                                                                   1997         1998
                                                               ------------  -----------
                       ASSETS                                                (UNAUDITED)
<S>                                                            <C>           <C>
Current Assets:
    Cash . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 102,782    $  100,097
    Accounts Receivable. . . . . . . . . . . . . . . . . . .      150,000            --
    Marketable Securities. . . . . . . . . . . . . . . . . .       37,777        37,777
                                                                ---------    ----------
         Total Current Assets. . . . . . . . . . . . . . . .    $ 290,559    $  137,874
Unevaluated Oil and Gas Interests, Full Cost Method. . . . .        1,121         1,121
Other Assets . . . . . . . . . . . . . . . . . . . . . . . .       21,222        21,222
                                                                ---------    ----------

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . .    $ 312,902    $  160,217
                                                                ---------    ----------
                                                                ---------    ----------

      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
    Accounts Payable . . . . . . . . . . . . . . . . . . . .    $ 121,701    $   16,701
                                                                ---------    ----------
         Total Liabilities . . . . . . . . . . . . . . . . .    $ 121,701    $   16,701
                                                                ---------    ----------

Commitments and Contingencies. . . . . . . . . . . . . . . .           --            --
Stockholders' Equity:                                          
    Common Stock, $.01 Par Value, 12,000,000 Shares            
     Authorized and 4,700,000 and 5,500,000 Issued             
     and Outstanding, Respectively . . . . . . . . . . . . .    $  47,000    $   55,000
    Additional Paid-In Capital . . . . . . . . . . . . . . .      840,000     1,032,000
    Deficit Accumulated During Development Stage . . . . . .     (695,799)     (943,484)
                                                                ---------    ----------
         Total Stockholders' Equity. . . . . . . . . . . . .    $ 191,201    $  143,516
                                                                ---------    ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY . . . . . . . . .    $ 312,902    $  160,217
                                                                ---------    ----------
                                                                ---------    ----------
</TABLE>

                   SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                      -2-
<PAGE>
                            POTOMAC ENERGY (BERMUDA) LTD.
                           (A DEVELOPMENT STAGE ENTERPRISE)
            CONSOLIDATED STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

<TABLE>
<CAPTION>
                                                  PERIOD FROM 
                                                   INCEPTION  
                                                (APRIL 7, 1997)
                                                       TO             THREE MONTHS
                                                  DECEMBER 31,            ENDED
                                                      1997           MARCH 31, 1998
                                                ------------- --     --------------
                                                                       (UNAUDITED)
<S>                                             <C>                  <C>
REVENUES
    Interest Income. . . . . . . . . . . . .       $    1,443          $    1,007
                                                   ----------          ----------
         Total Revenues. . . . . . . . . . .       $    1,443          $    1,007
                                                   ----------          ----------
EXPENSES
    Professional Fees and Consulting . . . .       $  692,557          $  247,888
    Bank Service Charges . . . . . . . . . .              591                 415
    Postage and Delivery . . . . . . . . . .              165                 389
    Shipping . . . . . . . . . . . . . . . .              217                  --
    Travel . . . . . . . . . . . . . . . . .            2,666                  --
    Telephone. . . . . . . . . . . . . . . .              736                  --
    Office Supplies. . . . . . . . . . . . .              310                  --
                                                   ----------          ----------
         Total Expenses. . . . . . . . . . .       $  697,242          $  248,692
                                                   ----------          ----------

Net Loss - Deficit Accumulated during
 Development Stage . . . . . . . . . . . . .       $ (695,799)         $ (247,685)
                                                   ----------          ----------
                                                   ----------          ----------

Net Loss per Share . . . . . . . . . . . . .       $    (0.19)         $    (0.05)
                                                   ----------          ----------
                                                   ----------          ----------

Weighted Average Number of
    Common Shares Outstanding. . . . . . . .        3,731,439           5,043,820
                                                   ----------          ----------
                                                   ----------          ----------
</TABLE>

                    SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                      -3-

<PAGE>

                         POTOMAC ENERGY (BERMUDA) LTD.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                       
<TABLE>
<CAPTION>
                                                                                     COMMON STOCK
                                                             ------------------------------------------------------------
                                                                                        PAID-IN    ACCUMULATED
                                                              SHARES        AMOUNT      CAPITAL      DEFICIT        TOTAL
                                                              ------        ------      -------    -----------      -----
<S>                                                          <C>           <C>        <C>          <C>           <C>
April 7, 1997. . . . . . . . . . . . . . . . . . .                  --     $    --    $       --   $      --     $      --
Sale of Stock. . . . . . . . . . . . . . . . . . .           2,800,000      28,000       384,000          --       412,000
Shares Issued for Services . . . . . . . . . . . .           1,900,000      19,000       456,000          --       475,000
Net Loss . . . . . . . . . . . . . . . . . . . . .                  --          --            --    (695,799)     (695,799)
                                                             ---------     -------    ----------
December 31, 1997. . . . . . . . . . . . . . . . .           4,700,000     $47,000    $  840,000   $(695,799)    $ 191,201
Shares Issued for Services (Unaudited) . . . . . .             500,000       5,000       120,000          --       125,000
Sale of Stock (Unaudited). . . . . . . . . . . . .             300,000       3,000        72,000          --        75,000
Net Loss (Unaudited) . . . . . . . . . . . . . . .                  --          --            --    (247,685)     (247,685)
                                                             ---------     -------    ----------   ----------    ----------
March 31, 1998 (Unaudited) . . . . . . . . . . . .           5,500,000     $55,000    $1,032,000   $(943,484)    $ 143,516
                                                             ---------     -------    ----------   ----------    ----------
                                                             ---------     -------    ----------   ----------    ----------
</TABLE>

                SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
                                       



                                      -4-
<PAGE>

                          POTOMAC ENERGY (BERMUDA) LTD.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                      PERIOD FROM
                                                       INCEPTION
                                                    (APRIL 7, 1997)      THREE MONTHS
                                                     TO DECEMBER 31,        ENDED
                                                          1997          MARCH 31, 1998
                                                    ----------------    --------------
                                                                         (UNAUDITED)
<S>                                                 <C>                 <C>
Cash Flows from Operating Activities:                                  
   Net Loss . . . . . . . . . . . . . . . . . . . .    $(695,799)        $(247,685)
   Adjustments to Reconcile Net Loss to Net                            
    Cash Provided by Operations:  . . . . . . . . .                    
        Compensation Expense  . . . . . . . . . . .      475,000           125,000
        (Increase) Decrease:                                           
           Accounts Receivable  . . . . . . . . . .     (150,000)          150,000
        Increase (Decrease):                                           
           Accounts Payable . . . . . . . . . . . .      121,701          (105,000)
                                                       ----------        ----------
              Net Cash Used by Operating
               Activities . . . . . . . . . . . . .    $(249,098)        $ (77,685)
                                                       ----------        ----------
Cash Flows from Investing Activities:
   Exploration of Oil and Gas Properties  . . . . .    $  (1,121)        $      --
           Purchase of Investments  . . . . . . . .      (37,777)               --
                Other Assets. . . . . . . . . . . .      (21,222)               --
                                                       ----------        ----------
              Net Cash Used by Investing 
               Activities . . . . . . . . . . . . .    $ (60,120)        $      --

Cash Flows from Financing Activities:                                  
   Sale of Stock. . . . . . . . . . . . . . . . . .    $ 412,000         $  75,000
                                                                       
   Payments on Long-Term Debt:                                         
              Net Cash Provided by Financing                           
               Activities . . . . . . . . . . . . .    $ 412,000         $  75,000
                                                                       
NET INCREASE (DECREASE) IN CASH . . . . . . . . . .    $ 102,782         $  (2,685)
Cash at Beginning of Period . . . . . . . . . . . .           --           102,782
                                                       ----------        ----------
CASH AT END OF PERIOD . . . . . . . . . . . . . . .    $ 102,782         $ 100,097
                                                       ----------        ----------
                                                       ----------        ----------
</TABLE>

                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                      -5-

<PAGE>
                           POTOMAC ENERGY (BERMUDA) LTD.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (MARCH 31, 1998 INFORMATION IS UNAUDITED)

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES

     NATURE OF OPERATIONS - Potomac Energy (Bermuda) Ltd. (Potomac or
Company), a Bermuda corporation was incorporated April 7, 1997, for the sole
purpose of internationally identifying, investigating, exploring and where
determined advantageous developing, refining and marketing of oil and gas. 
Development Stage Operations - Potomac is a development stage enterprise
engaging in acquisition, exploration and development of oil and gas projects.
The Company has yet to generate any revenue from oil and gas sales and has no
assurance of future revenues from such sales. Oil and gas exploration and
development is speculative in nature and as such involves a high degree of risk.
The Company plans to spend significant amounts on the acquisition and
exploration of properties. These costs may require the Company to raise
additional capital through debt or equity financing. Such additional financing
may require the encumbrance of Company assets or agreements with other parties
where some of the costs of exploration are paid by others in exchange for an
interest in the property. The Company plans to acquire interests in properties
internationally. Such plans have additional risks because in some cases the
country where the acquisition occurs may be considered politically and/or
economically unstable.

     USE OF ESTIMATES - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Significant estimates include depreciation, depletion, and amortization of
proved oil and gas reserves. Oil and natural gas reserve estimates used as the
basis for depletion are inherently imprecise and are expected to change as
future information becomes available.

     INCOME TAXES - The Company is a foreign corporation and is subject to 
the income tax laws of the various countries in which it may operate. Branch 
income from interests obtained through the association agreements in 
Columbia, South America (see Note 2) are subject to Colombian corporate 
income tax as well as remittance tax.

     CONSOLIDATION - The consolidated financial statements include the
accounts of the Company and its wholly-owned subsidiary, Potomac Energy (BVI)
Ltd. All material intercompany accounts and transactions have been eliminated.

     FAIR VALUE OF FINANCIAL INSTRUMENTS - The recorded amounts of cash, 
accounts receivable and accounts payable approximate fair value because of 
the short-term maturity of these items.

     OIL AND GAS INTERESTS - The Company follows the full-cost method of 
accounting for oil and natural gas properties. Under this method, all costs 
incurred in the acquisition, exploration and development, including 
unproductive wells, are capitalized in separate cost centers for each 
country. Such capitalized costs include contract and concession acquisition, 
geological, geophysical and other exploration work, drilling, completing and 
equipping oil and gas wells, constructing production facilities and 
pipelines, and other related costs.

     The capitalized costs of oil and gas properties in each cost center are 
amortized on composite units of production method based on future gross revenues
from proved reserves. Sales or other dispositions of oil and gas properties are
normally accounted for as adjustments of capitalized costs. Gain or loss is not
recognized in income unless a significant portion of a cost center's reserves is
involved. Capitalized costs associated with acquisition and evaluation of 
unproved properties are excluded from amortization until it is determined 
whether proved reserves can be assigned to such properties or until the value 
of the properties is impaired. If the net capitalized costs of oil and gas 
properties in a cost center exceed an amount equal to the sum of the present 
value of estimated future net revenues from proved oil and gas reserves in 
the cost center and the lower of cost or fair value of properties not being 
amortized, both adjusted for income tax effects, such excess is charged to 
expense.

     Since the Company has not produced any oil or gas, a provision for 
depletion has not been made.

                                     -6-
<PAGE>

                           POTOMAC ENERGY (BERMUDA) LTD.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (MARCH 31, 1998 INFORMATION IS UNAUDITED)

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES (CONTINUED)

     FOREIGN CURRENCY TRANSLATION - The majority of all costs associated with 
foreign operations are paid in U.S. dollars as opposed to the local currency 
of the operations; therefore, the reporting and functional currency is the 
U.S. dollar. Gains and losses from foreign currency transactions are 
recognized in current net income. Monetary items are translated using the 
exchange rate in effect at the balance sheet date; non-monetary items are 
translated using historical exchange rates. Revenues and expenses are 
translated at the average rates in effect on the dates they occur. No 
material gains or losses were incurred during the periods presented.

     ORGANIZATION COSTS - Organization costs represent the normal cost of 
incorporating the Company. Organization costs are will be amortized on a 
straight-line basis.

     NET LOSS PER SHARE - Net loss per share is calculated based on the 
weighted average number of common, and when dilutive, common equivalent 
shares outstanding. There were no differences between primary and fully 
diluted earnings per share for the periods presented. 

     INVESTMENT SECURITIES - The Company classifies its marketable debt
securities as "held to maturity" if it has the positive intent and ability to
hold the securities to maturity. All other marketable debt securities are
classified as "available for sale". Securities classified as "available for
sale" are carried in the financial statements at fair value. Realized gains and
losses, determined using the specific identification method are included in
earnings; unrealized holding gains and losses are reported as a separate
component of stockholder's equity. Securities classified as held to maturity are
carried at amortized cost.

     INTERIM FINANCIAL STATEMENTS - The consolidated financial statements as 
of March 31, 1998, and for the three months then ended are unaudited and, in 
the opinion of management, reflect all adjustments that are necessary for a 
fair presentation of the financial position as of such date and the results 
of operations and cash flows for the period then ended. All such adjustments 
are of a normal and recurring nature.

     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been omitted. The results of operations for the three months ended March 
31, 1998, are not necessarily indicative of the results that may be expected for
the entire year ending December 31, 1998. 

NOTE 2 -- JOINT INTEREST OPERATION

     Potomac has entered into a joint venture agreement with Seven Seas 
Petroleum Colombia (Seven Seas), a branch of Seven Seas Petroleum, Inc. which 
is a publically traded Canadian corporation. Seven Seas has obtained 
association contracts for oil and gas reserves identified through preliminary 
investigation in the Middle Magdalen Valley Basin in central Colombia, South 
America. Seven Seas has been accepted by Ecopetrol, the state owned oil 
company in Colombia, to administer the  association contracts covering 
certain properties in Colombia, South America known as the Rosa Blanca and 
Montecristo Blocks. Seven Seas owns a 75 percent interest and Potomac owns a 
25 percent interest. Seven Seas is designated as the operator. Upon the 
successful negotiation of the Association contracts  Seven Seas was required 
to pay Potomac a participation fee of $150,000 which was used to offset 
geophysical survey costs.  

                                     -7-

<PAGE>

                           POTOMAC ENERGY (BERMUDA) LTD.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (MARCH 31, 1998 INFORMATION IS UNAUDITED)


NOTE 3 -- RELATED PARTY TRANSACTIONS

     Potomac is managed by BV Operating, Ltd., an Oklahoma corporation, in 
accordance with a consulting agreement. BV Operating Ltd. (BV) is owned by 
common shareholders of Potomac. Potomac pays a fixed rate of $30,000 per 
month to BV. BV is responsible for costs and expenses of all offices, 
salaries and wages plus applicable burdens and expenses except for directly 
chargeable items.  The direct charges include labor costs and benefits for 
field employees employed on the joint property in Colombia, professional 
contract services, maintenance and repair of equipment, insurance, travel and 
other necessary expenses. The fixed rate adjusts annually in April and the 
agreement has a three year term unless terminated by BV with 90 days notice. 
The total paid to BV for the year ending December 31, 1997 was $132,130.

     Potomac's Bermuda office is managed by a stockholder. The Company pays a 
fee to the stockholder of $1,500 per month, paid quarterly. The agreement 
between these parties is cancellable without notice. The total paid during 
1997 was $18,000.

     Geophysical studies on undeveloped properties were performed during the 
year by a company owned by common shareholders of Potomac. Total fees paid to 
this company during 1997 were $150,000.

NOTE 4 -- INVESTMENTS

     The amortized cost and approximate market value of investment securities at
December 31, 1997 were:

<TABLE>
<CAPTION>
                                      AMORTIZED   UNREALIZED   UNREALIZED  MARKET   
                                        COST         GAINS       LOSSES     VALUE   
                                      ---------   ----------   ----------  ------   
<S>                                   <C>         <C>          <C>         <C>
Available for Sale:
  Real Estate Investment Trust. . . . $37,777      $    --      $   --    $37,777  
                                      -------      -------      -------   -------  
                                      -------      -------      -------   -------  
</TABLE>

NOTE 5 -- SUBSEQUENT EVENTS (UNAUDITED)

     Subsequent to December 31, 1997, Potomac completed a reverse merger with
Midwestern-Oklahoma Energy Resources Corporation. Midwestern is currently a
public company registered on the U.S. Stock Exchange. Shares of Midwestern
common stock will be issued to the shareholders of Potomac in connection with
the merger pursuant to Regulation D (Rule 506) under the Securities Act of 1933.
In connection with the merger Midwestern changed its name to Potomac Energy
Corporation and Potomac merged with and into Potomac Energy Corporation. 

     Subsequent to December 31, 1997, the Company granted stock options to 
purchase 950,000 shares of common stock during various periods, which expire 
April, 1999 through December, 2003 at an exercise price of $1.00 except for 
50,000 shares which have an exercise price of $.50. 

     Subsequent to December 31, 1997, the Company entered into a three-year 
lease for office space.  Rental payments under the new lease are $4,000 per 
month.


                                     -8-

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

BACKGROUND

     Potomac Energy Corporation ("PEC" or the "Company") (formerly Midwestern 
Resources, Inc.) was formed in 1980 under the laws of the State of Oklahoma 
and became inactive and its corporate charter was suspended in 1983.  In 
March 1998, the Company was reincorporated under the name "Midwestern-Oklahoma
Energy Resources Corporation."  Effective June 17, 1998, Potomac Energy 
(Bermuda) Ltd., a Bermuda corporation ("Potomac (Bermuda)"), merged with and 
into Potomac Exploration Acquisition Corporation, a wholly-owned subsidiary 
of the Company ("Potomac Acquisition"), pursuant to a Plan of Reorganization 
and Agreement of Merger dated June 12, 1998 (the "Merger").  As a condition 
of the Merger, on June 17, 1998, the outstanding Common Stock of the Company 
was reverse split on the basis of one share for each 41.40846 outstanding 
shares, which resulted in 579,270 shares of Common Stock being outstanding 
immediately prior to the Merger (the "Reverse Stock Split").  In consummation 
of the Merger, the Company issued 7,050,000 shares of its Common Stock to the 
former shareholders of Potomac (Bermuda) and the Company's name was changed 
to "Potomac Energy Corporation." The Merger was accounted for as a reverse 
acquisition of the Company by Potomac (Bermuda).  Potomac (Bermuda) was 
formed on April 7, 1997.  Immediately prior to the Merger, the Company did 
not have any assets or liabilities.

     The Company is a development stage company engaged in the exploration 
and development of oil and gas properties outside of North America.  The 
Company, through its subsidiaries, owns interests in a prospective area 
located in Colombia, South America, which is in the initial stages of 
exploration and development.  Prior to the Merger, Potomac (Bermuda) had not 
conducted any operations other the acquisition of the interests in the 
Rosablanca Association Contract and the Montecristo Association Contract for 
exploration and development of the Rosablanca and Montecristo Blocks within 
the Middle Magdalena Valley Basin, Colombia, South America.  The Rosablanca 
and Montecristo Blocks are in the initial stages of exploration.  See 
"--Middle Magdalena Valley Basin."  The Company also may seek to acquire 
additional oil and gas exploration opportunities in Colombia which management 
believes may have large reserve potential; however, there is no assurance 
that additional interests will be acquired or if acquired will be capable of 
commercial development and production.  All references to the "Company" 
includes Potomac Energy Corporation and its subsidiaries, unless the context 
indicates otherwise.  

EXPLORATION STRATEGY

     The Company's oil and gas exploration and development operations are 
currently focused entirely on its activities in Colombia, South America.  
Such operations are conducted through the Columbian branch of Potomac Energy 
(BVI) Ltd., a wholly-owned British Virgin Islands subsidiary corporation 
("Potomac (BVI)"). The dependence on the activities in Columbia is likely to 
be reflected in both the short-term performance and the Company's long-term 
financial results. The Company may serve as operator with respect to those 
properties acquired pursuant to association contracts in which the Company 
obtains a controlling interest or holds the largest ownership interest; 
however, it is anticipated that the Company will also participate in the 
development of properties operated by third parties and in some cases may 
delegate operations to a third party.  The Company's business strategy 
includes:

- -    Establishing production, cash flow and reserve value by developing proved
     undeveloped reserves;

- -    Building the Company's base of operations by initially concentrating its
     development activities in Colombia;

- -    Acquiring additional properties with potential for development drilling to
     establish and maintain a significant inventory of undeveloped prospects and
     to establish and enhance the Company's foundation for future growth;

- -    Serving as operator of its wells to ensure technical performance and reduce
     costs;

- -    Establish relationships with other oil and gas exploration companies to 
     access their undeveloped properties, geological data and financial 
     resources;

- -    Managing financial risk and mitigating technical risk by drilling in known
     productive trends with multi-geologic potential, diversifying investment 
     over a number of wells in the Company's primary operating areas, developing
     properties that provide a balance between short and long reserve lives, and
     establishing and maintaining a balanced reserve profile between oil and 
     gas; and


                                     -9-

<PAGE>

- -    Maintaining low general and administrative expenses.

     Oil and gas exploration and development is a speculative business and 
involves a high degree of risk. The Company is subject to all the risks 
normally incident to drilling for and producing oil and gas, including 
hazards such as high-pressured formations, blowouts, cratering, fires, 
spills, or other hazards or conditions, any of which could result in damage 
to or loss of life or property.  In accordance with industry practice, the 
Company is not fully insured against these risks nor are all such risks 
insurable.  Payment of such potential liabilities would reduce the funds 
available for exploration, drilling and production and could have a material 
adverse effect on the Company.

     The Company has expended, and plans to continue to expend, significant 
amounts of capital on the acquisition and exploration of its oil and gas 
interests. Even if the results of such activities are favorable, subsequent 
drilling at significant costs must be conducted on a property to determine if 
commercial development of the property is feasible. Oil and gas drilling may 
involve unprofitable efforts, not only from dry holes but from wells that are 
productive but do not produce sufficient net revenues to return a profit 
after drilling, operating and other costs.  It is difficult to project the 
costs of implementing an exploratory drilling program due to the inherent 
uncertainties of drilling in unknown formations, the costs associated with 
encountering various drilling conditions, such as high-pressured zones and 
tools lost in the hole, and changes in drilling plans and locations as a 
result of prior exploratory wells or additional seismic data and  
interpretations thereof.  The marketability of oil and gas which may be 
acquired or discovered by the Company will be affected by the quality and 
viscosity of the production and by numerous factors beyond its control, 
including market fluctuations, the proximity and capacity of oil and gas 
pipelines and processing equipment, government regulations, including 
regulations relating to prices, taxes, royalties, land tenure, importing and 
exporting of oil and gas and environmental protection. There can be no 
assurance the Company will be able to discover, develop and produce 
sufficient reserves in Colombia or elsewhere to recover the costs and 
expenses incurred in connection with the acquisition, exploration and 
development thereof and achieve profitability.

COLOMBIA--OVERVIEW

     The Company's success currently depends entirely on its drilling and 
exploration activities in Colombia.  This dependence is likely to be 
reflected in both the short-term performance and the Company's long-term 
financial results.  

     The Company's principal asset is a 25 percent interest in the 
Association Contracts that relate to Rosablanca and Montecristo Blocks 
located in the Middle Magdalena Valley Basin in and around Bogota, Colombia, 
South America (the "Rosablanca and Montecristo Association Contracts").  As 
of the date of this Report, a well has not been drilled on either of the 
Rosablanca and Montecristo Blocks. The Rosablanca and Montecristo 
Association Contracts were issued by Empresa Colombiana de Petroleos 
("Ecopetrol"), the state-owned Colombian oil company, in November 1997, and 
provide generally for a six-year exploration phase followed by a 22-year 
production period, with partial relinquishments of acreage, excluding 
commercial fields, required commencing at the end of the sixth year of the 
Rosablanca and Montecristo Association Contracts.  The Company currently 
intends to participate in the drilling of the initial well on the Magdalena 
Valley Basin before the end of 1998.  See "--Magdalena Valley Basin--Rosablanca
and Montecristo Association Contracts." 

     The Rosablanca and Montecristo Association Contracts entitle the Company 
to engage in exploration, development and production activities on 
approximately 695,000 acres (173,750 net acres) located in the Middle 
Magdalena Valley Basin, before any relinquishment to Ecopetrol.

     Colombia is the fourth largest country in South America, with a total 
land area of more than 1,038,700 square kilometers, with a population of 35.9 
million people (1993 census).  The official language is Spanish and the 
official currency is the Colombian peso.  Colombia has a democratic form of 
government. While Colombia experiences insurgency and national political 
protests, the Colombian economy has been among the best performers in Latin 
America during the past 20 years. According to publicly available 
information, Colombia's Gross Domestic Product ("GDP") has grown by an 
average of four percent annually in the last 10 years, approximately twice 
the average for Latin America.  Colombia is the only country in South America 
that did not have a single year of negative GDP or declining per capita 
income growth in the 1980s and the 1990s. Colombia recently introduced 
legislation to attract 


                                    -10-

<PAGE>

foreign investment in energy projects.  The measures include the exemption of 
new oil operations from the $1 per barrel tax which was levied in 1992 to 
finance protection of oil operations.

     According to publicly available information, the United States is 
Colombia's largest trading partner, accounting for more than 43 percent of 
that country's total imports and 38 percent of its total exports.  The United 
States is also the top provider of eight of Colombia's 15 largest imports.  
United State oil companies now account for 11 of the 18 largest foreign oil 
concerns operating in Colombia.  Colombia is Latin America's third leading 
crude exporter to the United States, after Venezuela and Mexico.

     Colombia is the only country in South America that has seaports on both 
the Pacific and Atlantic Oceans, which provide access to major oil markets.  
The country has three main crude oil export pipelines leading to the port of 
Covenas in Colombia.  The pipeline from Cano Limon has a maximum capacity of 
200,000 barrels of oil per day ("BOPD"), and two pipelines from Vasconia with 
300,000 and 500,000 BOPD capacities.  

     The geology of Colombia has been studied since the mid-1800s and has 
continued to the present, amassing some detail of the tectonic framework and 
related stratigraphy.  During the evolution of the geological knowledge of 
Colombia, oil and natural gas exploration has been pursued in the Llanos, 
Putumayo and Magdalena basins. Exploration in the Magdalena Valley Basin 
began in 1918 with the drilling of the Guataqui wells in the Girardot 
subbasin, followed in 1951 by the Ortega discovery.  Since the mid-1980's the 
oil industry has been the single largest component of economic growth, with 
total Colombian oil reserves currently estimated to be approximately 3.7 
billion barrels of recoverable oil. As of December 1993, 210 exploratory 
wells had been drilled, resulting in the discovery of 30 fields.

     Two major physiographic features dominate the geography of Colombia.  To 
the west lie the Andes mountains, which, north of the Ecuador border, 
bifurcate into three ranges, the Western, Central and Eastern Cordillera, 
extending toward the Caribbean coast. These ranges are separated by the Cauca 
and Magdalena valleys, respectively.  To the east lies the Llanos, a savanna 
within the bounds of the Orinoco Basin, which extends over the remainder of 
the country. 

     Association contracts acquired from Empresa Colombiana de Petroleos, the 
Colombian national oil company ("Ecopetrol"), after being approved by all 
proper Colombian governmental authorities as well as the board of Ecopetrol, 
are mutually executed by the parties and subsequently recorded as a public 
deed in Colombia.  Therefore, ownership of an association contract is of 
public record and protected by Colombian law.

RISKS INHERENT IN FOREIGN OPERATIONS  

     There are risks inherent in the fact that the Company has acquired and 
intends to continue to acquire interests in oil and gas properties located 
outside of North America in some cases in countries which may be considered 
politically and economically unstable.

     Foreign properties, operations or investments may be adversely affected 
by local political and economic developments, exchange controls, currency 
fluctuations, royalty and tax increases, retroactive tax claims, 
renegotiation of contracts with governmental entities, expropriation, import 
and export regulations and other foreign laws or policies governing 
operations of foreign-based companies, as well as by laws and policies of the 
United States affecting foreign trade, taxation and investment.  In addition, 
as the Company's operations are governed by foreign laws, in the event of a 
dispute, the Company may be subject to the exclusive jurisdiction of foreign 
courts or may not be successful in subjecting foreign persons to the 
jurisdiction of courts in the United States.  The Company may also be 
hindered or prevented from enforcing its rights with respect to a 
governmental instrumentality because of the doctrine of sovereign immunity.

     The Company's business is subject to political risks inherent in all 
foreign operations.  While Colombia has no history of nationalizing its 
business nor expropriation of foreign assets, the Company's oil and gas 
operations are subject to certain risks, including: (i) loss of revenue, 
property, and equipment as a result of unforeseen events such as 
expropriation, nationalization, war and insurrection, (ii) risks of increases 
in taxes and governmental royalties, (iii) renegotiation of contracts with 
governmental entities, and (iv) changes in laws and policies governing 
operations of foreign-based companies in Colombia.  Guerrilla activity in 
Colombia has disrupted the operation of oil and gas projects in certain areas 
in Colombia but has not affected the Company's interest in the Rosablanca  
and Montecristo 


                                    -11-

<PAGE>

Association Contracts.  The Colombian government continues its efforts 
through negotiation and legislation to reduce the problems and effects of 
insurgent groups, including regulations containing sanctions such as 
impairment or loss of contract rights on companies and contractors if found 
to be giving aid to such groups.  The associate parties will continue to 
cooperate with the government, and do not expect that future guerrilla 
activity will have a material impact on the exploration and development of 
the Rosablanca and Montecristo Association Contracts.  However, there can be 
no assurance that such activity will not occur or have such an impact and no 
opinion can be given on what steps the government may take in response to any 
such activity.  Colombia is among several nations whose progress in stemming 
the production and transit of illegal drugs is subject to annual 
certification by the President of the United States.  As of the date of this 
Report, Colombia has received such certification.  The consequences of the 
failure to receive certification generally include the following: all 
bilateral aid, except anti-narcotics and humanitarian aid, has been or will 
be suspended; the Export-Import Bank of the United States and the Overseas 
Private Investment Corporation will not approve financing for new projects in 
Colombia; United States representatives at multilateral lending institutions 
will be required to vote against all loan requests from Colombia, although 
such votes will not constitute vetoes; and the President of the United States 
and Congress retain the right to apply future trade sanctions.  Each of these 
consequences of the failure to receive such certification could result in 
adverse economic consequences in Colombia and could further heighten the 
political and economic risks associated with the Company's operations in 
Colombia.

JOINT VENTURE ARRANGEMENTS  

     As a means of diversifying exploration risks, the Company has and 
expects to continue to enter into joint venture arrangements for the 
exploration and development of properties acquired under association 
contracts initially obtained by the Company or acquire only partial interests 
in oil and gas properties through joint venture agreements with other oil and 
gas corporations that may, by the terms of such joint venture agreements, be 
the operators of such properties and joint ventures.  Although the Company 
can take certain steps to determine if the risk of the exploration activities 
to be conducted by the designated operator of such joint ventures is 
appropriately spread over a number of prospects within a contract area of an 
association contract, there can be no assurance that the risk will be so 
allocated, that the exploration activities will be carried out by the 
operator in a manner deemed appropriate by the Company or that the activities 
will be successful.  In addition, the Company's ability to continue its 
exploration and development activities may be dependent upon the decision of 
its joint venture partner or partners to continue exploration and development 
activities and to finance their respective portions of the costs and expenses 
of the joint venture exploration activities.  If the Company's joint venture 
partners do not elect to continue and to finance their obligations to the 
joint venture, the Company may be required to accept an assignment of the 
partners' interests therein and assume their financing obligations of further 
development or relinquish the Company's interest in the joint venture or the 
association contract.

MARKETS

     In the event the Company's exploration and development drilling 
activities result in the discover and production of oil and gas and upon 
Ecopetrol's declaration of the commerciality of the Company's discovery, oil 
produced from the Rosablanca and Montecristo Blocks may be sold to Ecopetrol 
or to third parties provided that 75 percent of the purchase price is paid in 
United States currency and the remainder in Colombian pesos.  In the event 
the production is required to satisfy internal demand for oil in Colombia, 
the Company may be required to sell some or all of its production to 
Ecopetrol at prevailing market prices.  It is anticipated that any oil and 
gas production of the Company from its Colombian operations will be sold to 
Ecopetrol under contracts that provide for cancellation by either party with 
notice.  In the event of cancellation by Ecopetrol, the Company would be 
required to arrange for the export and sale of its production.

     Since the early 1970's the market price for crude oil has been 
significantly affected by policies adopted by the member nations of the 
Organization of Petroleum Exporting Countries ("OPEC").  Members of OPEC 
establish prices and production quotas among themselves for petroleum 
products from time to time with the intent of controlling the current global 
supply and consequently price levels.  The Company is unable to predict the 
effect, if any, which OPEC policy or price changes would have on any decision 
of Ecopetrol to continue or cancel production purchase contracts with the 
Company or the effect such policies and price changes might have on the 
ability of the Company to otherwise 


                                    -12-

<PAGE>

profitable export and market the Company's production from Colombia in the 
event Ecopetrol should elect to cancel productions purchase contracts with 
may be entered into for the purchase of the Company's production.

     Changes in natural gas and crude oil prices significantly affect the 
revenues and cash flows of the Company attributable to oil and gas production 
and the value of its oil and gas properties.  Declines in the prices of crude 
oil and natural gas could have a material adverse effect on the business and 
financial condition of the Company.  The Company is unable to predict whether 
the prices of crude oil and natural gas will rise, stabilize or decline in 
the future.

REGULATION  

     The Company's operations are subject to regulations imposed by the local
regulatory authorities including, without limitation, currency regulation,
import and export regulation, taxation and environmental controls.  The
regulations also generally specify, among other things, the extent to which
properties may be acquired or relinquished, permits necessary for drilling of
wells, spacing of wells, measures required for preventing waste of oil and gas
resources and, in some cases, rates of production and sales prices to be charged
to purchasers.  Specifically, Colombian operations are governed by a number of
ministries and agencies including Ecopetrol, the Ministry of Mines and Energy,
and the Ministry of the Environment.  It is possible that the administration and
enforcement of current environmental laws and regulations or the passage of new
environmental laws or regulations in Colombia could result in substantial costs
and liabilities in the future or in delays in obtaining the necessary permits to
conduct and expand the Company's operations in such country. The Company has
experienced and may continue to experience delays in obtaining the necessary
environmental permits to expand its operations in Colombia.

EMPLOYEES

     As of August 12, 1998, the Company's operations are managed from its 
offices in Oklahoma City, with a staff of five employees and use 
professional consulting services as needed.  The Company's employees are not 
represented by a labor organization.  The Company and its subsidiaries 
consider the relations with their employees and consultants to be good.

MIDDLE MAGDALENA VALLEY BASIN  

     The Company has identified and completed the preliminary investigation 
of oil and gas reserves existing in the Middle Magdalena Valley Basin in and 
around Bogota, Colombia.  The Company has acquired a 25 percent interest in 
the Rosablanca and Montecristo Association Contracts on a joint-venture basis 
granting rights to develop oil and gas in certain specified properties known 
as the Rosablanca and the Montecristo Blocks (sometimes referred to as the 
Rosablanca II Block) located in the Middle Magdalena Valley Basin.  The 
Rosablanca Block covers approximately 326,000 acres and the Montecristo Block 
covers approximately 375,000 acres.  

     Oil and gas reserves have been investigated and explored in the 
Magdalena Valley Basin since as early as 1940.  The first commercial field 
was established by Trocco Oil in 1951 with proven recoverable reserves in 
excess of 800 million barrels.  Through the use of advanced technologies and 
exploration techniques such as seismic, gravimetric and magneto metric 
surveys, combined with now historically proven data and exploratory drilling, 
additional potentially large reserves have been identified and recovered 
throughout the Middle Magdalena Valley Basis.  Several independent oil 
companies such as Trident Energy, Harken Oil and Gas, and Seven Seas along 
with major oil and gas producers such as Exxon, Inc., and Texaco, Inc., have 
made important recent discoveries that have drawn international attention to 
all of Central and South America.  

     To date, approximately 1,300 kilometers of 2-D seismic data has been 
acquired on the Rosablanca Block and the Montecristo Block.  Based on 
analysis and processing of such data, it is estimated that combined 
anticipated recoverable oil reserves from the Rosablanca and Montecristo 
Blocks exceed one billion barrels.

     Pursuant to agreement dated February 27, 1997 (the "GHK Agreement"), 
Omnipresent Exploration and Production Corporation (formerly Potomac Energy 
Corporation and predecessor in interest of Potomac (Bermuda)) and GHK 
Company, L.L.C., an Oklahoma limited liability company ("GHK"), agreed to 
jointly acquire and develop any association contracts related to the 
Rosablanca Block and the Montecristo Block acquired by Potomac (Bermuda) or 
GHK.  Under the GHK Agreement, the applications to acquire the association 
contract was assign to GHK for the purpose of allowing the association 
contracts on the specified blocks to be acquired by GHK.  With respect to any 


                                    -13-

<PAGE>

association contract obtained, GHK agreed to assign a 25 percent interest in 
such association contract to Potomac Energy (BVI) Ltd., a British Virgin 
Islands wholly-owned subsidiary corporation of the Company ("Potomac (BVI)).  
GHK is proposed to be designated as operator under the association contracts 
obtained.  The GHK Agreement further provides that (i) upon issuance of the 
association contracts, GHK will to pay Potomac (Bermuda) US$150,000, (ii) GHK 
will provide any initial guarantee for the performance of exploratory 
activity under the association contracts as required by Ecopetrol, (iii) 
following issuance of each such association contract, Potomac (Bermuda) will 
have three months to (A) qualify Potomac (BVI) to do business in Colombia, 
(B) reimburse GHK 25 percent of any initial guarantees required by Ecopetrol, 
and (C) demonstrate financial capability to pay 25 percent of the costs to 
perform the first year obligations of the association contract, and (iv) 
cause Potomac (BVI) to enter into an International Operating Agreement with 
accounting procedure for each contract area naming GHK's branch company as 
operator.  In the event the Company is unable, within the three-month period, 
to pay its 25 percent share of the guarantee or demonstrate financial ability 
to pay 25 percent of the costs to perform the first year obligations of the 
association contract, the Company will forfeit all rights to its interest in 
the association contract.  Pursuant to the Merger, Potomac Acquisition 
acquired and assumed all obligations of Potomac (Bermuda) under the agreement 
with GHK.  Following execution of the GHK Agreement, it was assigned and 
transferred to Seven Seas Petroleum, Inc. ("Seven Seas") and to Potomac 
(BVI).  As of the date of this Report, Potomac (BVI) is qualified to do 
business in Colombia.

     ROSABLANCA AND MONTECRISTO ASSOCIATION CONTRACTS.  On November 19, 1997, 
the Association Contracts related to the Rosablanca Block and Montecristo 
Block (the "Rosablanca and Montecristo Association Contracts") were awarded 
to the Colombian branch of Seven Seas and the Company became entitled to 
receive a 25 percent interest in the Association Contracts, subject to the 
GHK Agreement.  In connection with obtaining the Rosablanca and Montecristo 
Association Contracts, Seven Seas was not required to provide any form of 
financial guarantee of performance of the other Rosablanca and Montecristo 
Association Contracts.

     The Rosablanca and Montecristo Association Contracts provide generally 
for a three-to-six year exploration phase followed by a 22-year production 
period, with partial relinquishments of acreage, excluding commercial fields, 
required commencing at the end of the sixth year of each contract.  Under the 
terms of each contract, Seven Seas and the Company are required over a 
three-to-six-year period to undertake and complete certain work commitments 
involving exploration and development of the Rosablanca Block and the 
Montecristo Block.  Seven Seas and the Company are required during the first 
two years of the contracts to reprocess existing seismic date (300 kilometers 
on the Rosablanca Block and 500 kilometers on the Montecristo Block), acquire 
and interpret landstat images and perform surface geological and geochemical 
work, and shoot and evaluate 100 kilometers of new two dimensional  seismic 
and, at the election of the Company and Seven Sears, during the third year to 
drill one exploratory well.  In the event after the first two years, the 
Company and Seven Seas elect to drill an exploratory well, they will be 
required to relinquish and reduce their interest in the block to not more 
than 247,100 acres (100,000 hectares).  The contract will terminate at the 
end of the third year, unless an extension is granted by Ecopetrol pursuant 
to application or a commercial field has been discovered. The exploration 
period may be further extended beyond the third year upon annual application 
to and approval by Ecopetrol for up to three years.  During each year of this 
extension, Seven Seas and the Company will be required to drill one 
additional exploratory well that penetrates an hydrocarbon producing 
formation.  In the event such work commitments are not completed as required, 
the contract rights will be forfeited.  Furthermore, if a commercial field is 
discovered during the initial three-year period of the contract or any 
extension thereof, the block or contract area will be reduced 50 percent, two 
years thereafter will be reduced 50 percent of the remaining block or 
contract area and two years thereafter will be further reduced to the 
commercial fields that are producing or under development plus a reserve belt 
2.5 kilometers wide surrounding each Commercial Field within the block or 
contract area.  Upon application to and approval by Ecopetrol, the period for 
retention of the block or contract area may be extended for up to four years.

     Under the terms of the contracts, Ecopetrol will receive a royalty equal 
to 20 percent of production (after pipeline tariffs are deducted) on behalf 
of the Colombian government and, in the event a commercially feasible 
discovery is made, Ecopetrol will acquire a 50 percent interest in the 
remaining production, bear 50 percent of the development costs, and reimburse 
Seven Seas, the Company and other joint venture partners, from Ecopetrol's 
share of future production, for 50 percent of the costs of certain 
exploration activities.  Upon acceptance of a field as commercial, Ecopetrol 
will acquire a 50 percent interest therein and the interests of the other 
parties to the contract, including the Company, will be reduced by 50 
percent; all decisions regarding the development of a commercial field 


                                    -14-

<PAGE>

will be made by an Executive Committee consisting of representatives of the 
parties to the contract who will vote in proportion to their respective 
interests in such contract.  Decisions of the Executive Committee will be 
made by the affirmative vote of the holders of over 50 percent of the 
interests in the contract.

     If any commercial field in the respective contract areas produces in 
excess of 60 million barrels, Ecopetrol's interest in production and costs 
for such contract area increases from 50 percent to 75 percent as the ratio 
of the accumulated income attributable to Seven Seas, the Company or any 
other joint venture partner other than Ecopetrol to the accumulated 
development, exploration and operating costs of such parties (less any 
expenses reimbursed by Ecopetrol) increases from one to one to two to one.

     Under the terms of the association contracts, in the event a discovery 
is made and is not deemed to be commercially feasible by Ecopetrol, Seven 
Seas and the Company may expend up to $2 million over a one-year period to 
further develop the field, 50 percent of which will be reimbursed if 
Ecopetrol subsequently accepts the commercial feasibility thereof.  If 
Ecopetrol does not declare the field commercial, the joint venture may 
continue to develop the field at its own expense.  In such event, Ecopetrol 
will have the right to acquire a 50 percent interest therein upon payment of 
200 percent of the amounts expended by the joint venture, which payment may 
be made out of Ecopetrol's share of future production.

     The Company's net income, as defined under Colombian law, from Colombian 
sources is subject to Colombian corporate income tax at a rate of 35 percent. 
An additional remittance tax is imposed upon remittance of profits abroad at 
a rate of five percent.

PLAN OF DEVELOPMENT

     Seven Seas and the Company have established a 24-month plan of 
development of the Rosablanca and Montecristo Blocks.  Under this plan, in 
addition to the minimum work commitments under the Rosablanca and Montecristo 
Association Contracts (the cost of which is estimated to be approximately 
$750,000), Seven Seas and the Company propose to (i) the obtain and process 
new two-dimensional seismic (75 kilometers on the Montecristo Blaock and 50 
kilometers on the Rosablanca Block) at an estimated cost of $550,000, (ii) 
identify and drill one exploratory well on the Rosablanca Block at an 
estimated cost of $500,000, (iii) drill one horizontal well on the Rosablanca 
Block at an estimated cost of $1,750,000, (iv) drill three additional 
horizontal wells on the Rosablanca Block at an estimated cost of $3,750,000, 
and (v) reenter and deepen an existing well on the Montecristo Block at an 
estimated cost of $500,000.  In addition, the Company plans on participating, 
on a joint-venture basis, in the reworking of existing wells with a major oil 
company on blocks outside the Rosablanca and Montecristo Blocks at an 
estimated cost of $4,000,000.  The timing and undertakings under the 
development plan will depend upon a number of factors, most of which will not 
be within the control of the Company, including availability of capital 
resources of the Company and its joint venture partners, the results of 
geological and geophysical surveys and analysis, the expected or actual 
results of each development undertaking or operation which in large part may 
be affected by the anticipated or current cost of such operations and the 
prices of crude oil and natural gas, general domestic and international 
economic conditions within and without the oil and gas industry, and 
Columbian legal and regulatory compliance.  Therefore, this can be no 
assurance that such plan of development will be successful or will be 
completed as anticipated as of the date of this Report.

UNCERTAINTY OF FUTURE ESTIMATES OF OIL AND NATURAL GAS RESERVES  

     As of the date of this Report, the Company does not have any proved oil 
and gas reserves.  However, it is anticipated that through development of the 
Company's interest in the Middle Magdalena Valley Basin and other properties 
acquired and developed, the Company will obtain and provide to the 
shareholders of the Company, through annual reports or other means, estimates 
of the Company's oil and gas reserves.  Estimates of the Company's proved oil 
and gas reserves and projected future net revenues will be based on reserve 
reports prepared by independent petroleum engineers.  The estimation of 
reserves requires substantial judgment on the part of the petroleum 
engineers, resulting in imprecise determinations, particularly with respect 
to new discoveries. Different reserve engineers may make different estimates 
of reserve quantities and revenues attributable thereto based on the same 
data. Estimates of proved undeveloped reserves, which in the future may 
comprise a substantial portion of the Company's reserves, are by their nature 
less certain. The accuracy of any reserve estimate depends on the quality of 
the available data as well 


                                    -15-

<PAGE>

as engineering and geological interpretation and judgment.  Results of 
drilling, testing and production and changes in the assumptions regarding 
decline and production rates, crude oil prices, revenues, taxes, capital 
expenditures, operating expenses, geologic success and quantities of 
recoverable crude oil may vary substantially from those assumed in the 
estimates, may result in revisions to such estimates and could materially 
affect the estimated quantities and related value of reserves set forth 
herein.  The estimates of future net revenues will reflect oil and gas prices 
as of the date of estimation, without escalation. There can be no assurance, 
however, that such prices will be realized or that the estimated production 
volumes will be produced during the periods indicated.  Future performance 
that deviates significantly from the reserve reports could have a material 
adverse effect on the Company.

OFFICE PROPERTIES

     The Company maintains its executive office in approximately 2000 square 
feet at 1400 Founders Tower, 5900 Mosteller Drive, Oklahoma City, Oklahoma 
73112-4605. The office premises are occupied under a lease which expires June 
30, 1998, and the monthly rental payment is $3,100.  The Company has entered 
into a three year lease covering approximately 3,400 square feet, requiring 
monthly rental payments of $4,000, at Suite 1100W, The Oil Center, 2601 
Northwest Expressway, Oklahoma City, Oklahoma 73112-7293, to which the 
Company will relocate its executive offices on July 1, 1998.  The Company 
considers such space to be adequate for its current needs.  

RESULTS OF OPERATIONS

     THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH THE AUDITED
CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO APPEARING ELSEWHERE IN THIS
REPORT.

     Potomac (Bermuda) was formed on April 7, 1997.  Prior to the Merger, PEC 
was inactive and did not have any assets or liabilities.  Effective June 17, 
1998, Potomac (Bermuda) merged with and into Potomac Acquisition and became 
a wholly-owned subsidiary of PEC.  The Merger was accounted for as a reverse 
acquisition of PEC by Potomac (Bermuda) under the purchase method of 
accounting.  Therefore, the following discussion and analysis of results of 
operations discussed below are only those of to Potomac (Bermuda) prior to 
the Merger.  See "--Background."

     Potomac (Bermuda) is a development stage company that during the period 
April 7, 1997 (Inception) through  December 31, 1997, did not have any 
revenue from oil and gas sales and incurred a net loss of $695,799.  There is 
no assurance that the Company will have revenues from oil and gas sales in 
the future.  The only revenues received by Potomac (Bermuda) during 1997 was 
derived from interest income of $1,443 earned or accrued on cash and cash and 
marketable securities. During 1997, Potomac (Bermuda) obtained interests in 
the Rosablanca and Montecristo Association Contracts and in connection 
therewith incurred $692,557 in professional fees and consulting expenses and 
incurred miscellaneous expenses of $4,685.  Other than the activities 
associated with obtaining the Rosablanca and Montecristo Association Contracts,
Potomac (Bermuda) did not conduct any operating activities during 1997.

     During the three months ended March 31, 1998, Potomac (Bermuda) did not 
have any revenue from oil and gas sales and incurred a net loss of $247,685.  
The only revenues received by Potomac (Bermuda) during the three months ended 
March 31, 1998 was derived from interest income of $1,007 earned or accrued 
on cash and cash and marketable securities.  In connection with the 
Rosablanca and Montecristo Association Contracts Potomac (Bermuda) incurred 
professional fees and consulting expenses of $247,888 and miscellaneous 
expenses of $804.

     YEAR 2000 COMPUTER SYSTEM COMPLIANCE

     The Company's computer systems are year 2000 compliant.  The Company's 
computer systems which employed two digit year date format rather than four 
digit date format have been programed to comply with year 2000 requirements 
on a system-by-system basis. 

     ACCOUNTING STANDARDS ISSUED BUT NOT YET ADOPTED

     In June 1997, The Financial Accounting Standards Board ("FASB") issued 
SFAS No. 130, "Reporting Comprehensive Income," which requires the reporting 
of all items of income that are recognized under accounting standards as 
components of comprehensive income, consisting of both net income and those 
items that bypass the income statement and are reported in the balance within 
a separate component of stockholders' equity, be reported 


                                    -16-

<PAGE>

in a financial statement and displayed with the same prominence as other 
financial statements.  This statement is effective for financial statements 
of the Company for the year ending December 31, 1998. Management of the 
Company believes that adoption of SFAS No. 130 will not have a material 
effect on the Company's financial statements.

     In June 1997, FASB issued SFAS No. 131, "Disclosures about Segments of 
an Enterprise and Related Information," which modifies segment reporting 
requirements and establishes certain criteria for reporting disclosures 
concerning a company's products and services, geographic areas and major 
customers in annual and interim financial statements.  This statement is 
effective for financial statements of the Company for the year ending 
December 31, 1998.  Management of the Company believes that adoption of SFAS 
No. 131 will not have a material effect on the Company's financial 
statements, other than possibly the disclosure related to the Company's 
services, geographic service area and major customers.  

     In February 1998, FASB issued SFAS No. 132, "Employers' Disclosure about 
Pensions and Other Postretirement Benefits," which requires disclosures 
related to employer's obligations related to pension and other retirement 
benefits. This statement is effective for financial statements of the Company 
for the year beginning after December 15, 1997.  Management of the Company 
believes that adoption of SFAS No. 132 will not have a material effect on the 
Company's financial statements.

     Furthermore, in June 1998, FASB issued SFAS No. 133, "Accounting for 
Derivative Instruments and Hedging Activities," which requires disclosures 
related to trading and holding of derivative instruments and the conduct of 
hedging activities.  This statement is effective for financial statements of 
the Company for the year beginning after June 15, 1999.  Management of the 
Company believes that adoption of SFAS No. 133 will not have a material 
effect on the Company's financial statements.

     EFFECTS OF OIL AND GAS PRICE FLUCTUATIONS  

     In the event the Company's exploration activities result in significant 
production of crude oil or natural gas, the Company's operations and the 
value of its oil and gas assets, including producing and non-producing 
assets, will be subject to the effects of fluctuations in crude oil and 
natural gas prices.  As a result of the instability and volatility of prices 
and the surplus of crude oil and natural gas, and current market conditions 
within the oil and gas industry, financial institutions have become more 
selective in the energy lending area and have reduced the percentage of 
existing reserves that may qualify for the borrowing base to support energy 
loans.

     In the future, the Company anticipates that its principal source of cash 
flows, if any, will be from the production and sale of crude oil and natural 
gas reserves which are depleting assets.  Cash flows from oil and gas 
production sales depends upon the quantity of production and the price 
obtained for such production.  Generally, an increase in prices allows a 
company to finance its operations to a greater extent with internally 
generated funds, may allow a company to obtain equity financing more easily 
or on better terms and lessens the difficulty of attracting financing 
alternatives available to a company from industry partners and non-industry 
investors.  However, price increases heighten the competition for oil and gas 
association contracts, leases and other contractual arrangement, increase the 
costs of exploration and development activities, and because of potential 
price declines, increase the risks associated with the purchase of producing 
properties while prices are at higher levels.

     A decline in oil and gas prices (i) reduces internally generated cash 
flows which in turn reduces the funds available for exploration for and 
replacement of oil and gas reserves, (ii) increases the difficulty of 
obtaining equity financing and worsens the terms on which such financing may 
be obtained, (iii) reduces the number of available oil and gas properties on 
reasonable economic terms, (iv) may result in the expiration of oil and gas 
contractual interests  based upon the potential oil and gas reserves in 
relation to exploration and development costs, (v) results in marginally 
productive oil and gas wells being abandoned as non-commercial wells, and 
(vi) increases the difficulty of attracting financing alternatives available 
from industry partners and non-industry investors.  However, price declines 
reduce the competition for oil and gas interests and, correspondingly, reduce 
the prices paid for such interests or result in obtaining such interests on 
more favorable terms.  Furthermore, exploration and production costs 
generally decline, although the decline may not be at the same rate of 
decline of oil and gas prices.


                                    -17-

<PAGE>

     SEASONALITY

     It is anticipated that the results of operations of the Company will be 
somewhat seasonal due to seasonal fluctuations in the price for crude oil and 
natural gas.  Historically, crude oil prices have been generally higher in 
the third and fourth quarters and natural gas prices have been generally 
higher in the fourth quarter.  Due to these seasonal price fluctuations, it 
is anticipated that results of operations for individual quarterly periods 
may not be indicative of results which may be realized on an annual basis.

     INFLATION AND CHANGES IN PRICES

     Inflation principally affects the costs required to drill, complete and 
operate oil and gas wells.  In recent years inflation has had a minimal 
effect on such costs.  However, increases and decreases in drilling 
activities, which generally a linked to crude oil and natural gas price 
increases and decreases, have resulted in the increase and decrease of 
drilling and exploration costs on an industry-wide basis. 

LIQUIDITY AND CAPITAL RESOURCES

     Potomac (Bermuda) has financed its development state activities through 
the sale of equity securities and does not have any borrowing facilities or 
arrangements in place to fund its capital commitments.  During 1997, net cash 
used by operating activities totaled $249,098, net cash used by investing 
activities totaled $60,120 and net cash provided by financing activities 
totaled $412,000. During the three months ended March 31, 1998, net cash used 
by operating activities totaled $77,685 and net cash provided by financing 
activities totaled $75,000.  As of March 31, 1998, Potomac (Bermuda) had 
working capital of $121,173, compared to working capital of $168,858 at 
December 31, 1997.  

     Under the terms of the Rosablanca and Montecristo Association Contracts, 
the Company has certain minimum work commitments on a joint venture basis 
with Seven Seas, the Company's share of such costs is estimated to be 
approximately $750,000.  In addition to the minimum work commitments, the 
Company has established a 24-month plan of development of the Rosablanca and 
Montecristo Blocks at an estimated cost of $6,950,000. See "--Middle 
Magdalena Valley Basin--Plan of Development."  The Company anticipates that 
the costs of development of the Rosablanca and Montecristo Blocks will be 
funded with proceeds from the sale of equity and debt securities and, 
although unlikely, borrowings.  There is no assurance that such funding will 
be available or on terms acceptable to the Company, in which event the 
Company may forfeit its interests in the Rosablanca and Montecristo Blocks.  

PART II

ITEM 1.  LEGAL PROCEEDINGS

         Not applicable. 

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

     Effective June 17, 1998, Potomac Energy (Bermuda) Ltd., a Bermuda 
corporation ("Potomac (Bermuda)"), merged with and into Potomac Exploration 
Acquisition Corporation, a wholly-owned subsidiary of the Company ("Potomac 
Acquisition"), pursuant to a Plan of Reorganization and Agreement of Merger 
dated June 12, 1998 (the "Merger").  As a condition of the Merger, on June 
17, 1998, the outstanding Common Stock of the Company was reverse split on 
the basis of one share for each 41.40846 outstanding shares, which resulted 
in 579,270 shares of Common Stock being outstanding immediately prior to the 
Merger.  In consummation of the Merger, the Company issued 7,050,000 shares 
of its Common Stock to the former shareholders of Potomac (Bermuda) and the 
Company's name was changed to "Potomac Energy Corporation." 

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.

ITEM 5.  OTHER INFORMATION

         Not applicable.



                                    -18-

<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)  EXHIBITS:

         2.1   Plan of Reorganization and Agreement of Merger among Registrant,
               Potomac Exploration Acquisition Corporation and Potomac Energy 
               (Bermuda) Ltd., dated June 12, 1998, incorporated by reference 
               to Form 10-KSB filed with the Commission on July 2, 1998.

        10.1   Association Contract between Empresa Colombiana De Petroleos and
               Seven Seas Petroleum Colombia, the Rosablanca sector, dated 
               November 19, 1997, incorporated by reference to Form 10-KSB 
               filed with the Commission on July 2, 1998.

        10.2   Association Contract between Empresa Colombiana De Petroleos and
               Seven Seas Petroleum Colombia, the Montecristo sector, dated 
               November 19, 1997, incorporated by reference to Form 10-KSB 
               filed with the Commission on July 2, 1998.

        10.3   Letter of Intent between Potomac Energy Corporation and The GHK
               Company L.L.C., dated February 27, 1997, incorporated by 
               reference to Form 10-KSB filed with the Commission on July 2, 
               1998.

        27     Financial Data Schedule.


(b)  REPORTS ON FORM 8-K.

        Not applicable. 



                                    -19-

<PAGE>

SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the 
Registrant caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.

                                       POTOMAC ENERGY CORPORATION
                                       (Formerly Midwestern Resources, Inc.)
                                                     (Registrant)



                                       By: /s/ CARL W. SWAN
                                          -------------------------------------
                                          Carl W. Swan, Chief Executive Officer

Date: September 8, 1998











                                    -20-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         100,097
<SECURITIES>                                    37,771
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               137,874
<PP&E>                                          22,343
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 160,217
<CURRENT-LIABILITIES>                           16,701
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        55,000
<OTHER-SE>                                      88,516
<TOTAL-LIABILITY-AND-EQUITY>                   160,217
<SALES>                                              0
<TOTAL-REVENUES>                                 1,007
<CGS>                                                0
<TOTAL-COSTS>                                  248,692
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (247,685)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (247,685)
<EPS-PRIMARY>                                    (.05)
<EPS-DILUTED>                                    (.05)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission