FIRST COMMERCIAL CORP
S-4, 1996-09-20
NATIONAL COMMERCIAL BANKS
Previous: CARNEGIE GOVERNMENT SECURITIES TRUST, 24F-2NT, 1996-09-20
Next: ANDREW CORP, 8-K, 1996-09-20




   As  filed  with  the  Securities and  Exchange  Commission  on
   September 20, 1996

                                         Registration No. 333----
   --------------------------------------------------------------
                 SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                           -------------

                             FORM S-4


                       REGISTRATION STATEMENT
                              under
                     THE SECURITIES ACT OF 1933
                            ------------


                    FIRST COMMERCIAL CORPORATION
       (Exact name of registrant as specified in its charter)

           Arkansas                  6711               71-0540166
   (State or other jurisdiction (Primary Standard     I.R.S. Employer
   of incorporation or          Industrial  Classi-   Identification
   organization)                fication Code No.)     No.)      

           400 West Capitol Avenue, Little Rock, Arkansas 72201
                            (501) 371-7000
   (Address, including zip code, and telephone number, including 
         area code, of registrant's principal executive offices)

                  Barnett Grace, Chairman of the Board
                      First Commercial Corporation
                        400 West Capitol Avenue
                      Little Rock, Arkansas  72201
                           (501) 371-7000
   (Name, address, including zip code, and telephone number,     
              including area code, of agent for service)

                               Copy to:

                         John Clayton Randolph
                        Friday, Eldredge & Clark
                    400 West Capitol Avenue, Suite 2000
                     Little Rock, Arkansas  72201-3493
                            -----------------

   Approximate  date  of commencement  of  proposed  sale of  the
   securities to the public:  Upon the effective date of  each of
   the mergers described in this registration statement.  

   If the  securities being  registered on  this Form  are  being
   offered in connection with the formation of a  holding company
   and  there is compliance with General Instruction G, check the
   following box.   ___
   <PAGE>
   

                               ----------------

                   CALCULATION OF REGISTRATION FEE

   --------------------------------------------------------------
                                                Proposed
   Title of Each                 Proposed       Maximum
   Class of                      Maximum        Aggregate Amount of
   Securities to  Amount to be   Offering Price Offering Registra-
   be Registered    Registered    Per  Unit       Price   tion Fee
   ---------------------------------------------------------------- 
   Common Stock, 
   par value $3.00
   per share      174,492(1)   $16.008     $2,793,27.94  $963.20(1)

   Common Stock,
   par value $3.00
   per share      241,171(2)   $15.698    $3,785,902.36  $1,305.48(2)

        TOTAL     415,663      --         $6,579,170.30  $2,268.68

   ----------
   (1) 174,492 shares are  being offered in exchange for  172,500
   shares of  common stock  of  City National  Bank,  Whitehouse,
   Texas ("CNB Stock").   The filing fee for  this portion of the
   offering is calculated pursuant to Rule 457(f)(2) on the basis
   of the book value, as of August 31, 1996, of 172,500 shares of
   CNB Stock to  be received  by the registrant  pursuant to  the
   merger described  in this  registration  statement.   On  that
   date,  the  book value  of such  common  stock was  $16.19 per
   share.  

   (2) 241,171 shares  are being offered in  exchange for 230,000
   shares of common stock of Security National Bank, Nacogdoches,
   Texas ("SNB Stock").  The  filing fee for this portion of  the
   offering is calculated pursuant to Rule 457(f)(2) on the basis
   of the book value, as of August 31, 1996, of 230,000 shares of
   SNB Stock to  be received  by the registrant  pursuant to  the
   merger  described in  this  registration statement.   On  that
   date,  the  book value  of such  common  stock was  $16.46 per
   share.  


   The registrant  hereby amends  this registration statement  on
   such date or dates as may be necessary to delay its  effective
   date until the registrant shall file a further amendment which
   specifically states  that  this registration  statement  shall
   thereafter become effective in accordance with Section 8(a) of
   the Securities Act of 1933 or until the registration statement
   shall  become effective  on such  date as  the  Securities and
   Exchange Commission, acting pursuant to said Section 8(a), may
   determine.  
   <PAGE>
                      FIRST COMMERCIAL CORPORATION

                         Cross-Reference Sheet
                                 for
                    Registration Statement on Form S-4

   Item                                     Captions in Proxy
   Number         Caption                  Statement/Prospectus

    1.       Forepart of Registration           Facing      Page,
   Cross-
             Statement and Outside Front        Reference Sheet,
             Cover Page of Prospectus           Prospectus Cover
                                                Page

    2.       Inside Front and Outside Back      A v a i l a b l e
             Cover Pages of Prospectus          Information,
                                                Incorporation of 
                                                Certain Documents
                                                by     Reference,
   Table
                                                of Contents     

    3.       Risk Factors, Ratio of Earnings    Summary
             to Fixed Charges and Other
             Information

    4.       Terms of the Transaction           The City National
                                                Bank Transaction,
                                                The Security
                                                National Bank
                                                Transaction,
                                                Information
                                                Concerning 
                                                First Commercial,
                                                Comparative Rights
                                                of Shareholders


    5.       Pro Forma Financial Information    Unaudited Pro
                                                Forma
                                                Combined Financial
                                                Information

    6.       Material Contacts with the         Not Applicable
             Company Being Acquired

    7.       Additional Information Required    Not Applicable
             for Reoffering by Persons and
             Parties Deemed to be Underwriters

    8.       Interests of Named Experts and     Not Applicable
             Counsel

    9.       Disclosure of Commission Position  Not Applicable
             on Indemnification for Securities
             Act Liabilities
   <PAGE>
   10.       Information with Respect to S-3    Information
             Registrants                        Concerning
                                                First Commercial

   11.       Incorporation of Certain Informa-  Information Con-
             tion by Reference                  cerning First
                                                Commercial

   12.       Information with Respect to S-2    Not Applicable
             or S-3 Registrants

   13.       Incorporation of Certain Informa-  Not Applicable
             tion by Reference

   14.       Information with Respect to        Not Applicable
             Registrants Other Than S-3 or
             S-2 Registrants

   15.       Information with Respect to S-3    Not Applicable
             Companies

   16.       Information with Respect to S-2    Not Applicable
             or S-3 Companies

   17.       Information with Respect to        Information Con-
             Companies Other Than S-3 or        cerning City
             S-2 Companies                      National Bank, 
                                                Financial
                                                Statements of
                                                City National Bank,
                                                Information
                                                Concerning
                                                Security National
                                                Bank,
                                                Financial State-
                                                ments of Security
                                                National Bank

   18.       Information if Proxies, Consents   Summary, The City
             or Authorizations are to be        Bank Transaction,
             Solicited                          The Security
                                                National Bank
                                                Transaction,
                                                Information
                                                Concerning City
                                                National
                                                Bank, Information
                                                Concerning Security
                                                National Bank,
                                                Information
                                                Concerning First
                                                Commercial

   19.       Information if Proxies, Consents   Not Applicable
             or Authorizations are Not to be
             Solicited or in an Exchange Offer
   <PAGE>

                  [City National Bank Letterhead]



   Dear Stockholder:

   A Special  Meeting of the  Stockholders of City  National Bank
   ("CNB")  will be held on  -------, 1996, at  ----- a.m., local
   time, at ----------------, Whitehouse, Texas.
     
   The purpose of the meeting is to ask you to approve the merger
   (the  "Merger") of  CNB with  and into  Tyler Bank  and Trust,
   N.A.,  Tyler,   Texas,  a  wholly-owned  subsidiary  of  First
   Commercial   Corporation,   Little   Rock,  Arkansas   ("First
   Commercial").   The Merger is  subject, among other things, to
   the  approval of the holders  of at least  two-thirds (2/3) of
   the  shares of  common  stock of  CNB ("CNB  Stock").   If the
   Merger is  consummated, each holder of CNB  Stock will receive
   1.01155  shares of  First Commercial  common stock  (with cash
   payments in  lieu of  fractional shares) for  each outstanding
   share of CNB Stock held at the effective date of the Merger.

   CITY  NATIONAL  BANK'S  BOARD  OF  DIRECTORS  AND   MANAGEMENT
   RECOMMEND APPROVAL OF THE MERGER.

   Enclosed with this letter  are a Notice of Special  Meeting, a
   Proxy   Form   and  return   envelope   and   a  Joint   Proxy
   Statement/Prospectus, which contains a detailed description of
   the  entire transaction.   Please  read the  enclosed material
   carefully.  Because  your vote  is important, we  urge you  to
   complete, date, sign and return the Proxy Form in the enclosed
   envelope.

                                 Sincerely,




   Whitehouse, Texas
   ----------, 1996
   <PAGE>
                   NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                             ----------------

   To The Stockholders of City National Bank:

   Notice  is  hereby  given  that   a  Special  Meeting  of  the
   Stockholders of City National Bank ("CNB") will be held on ---
   ----, 1996,  at ----- a.m., local  time, at -----------------,
   Whitehouse, Texas, for the following purposes:

        1.   To consider and act  upon a proposal to approve
             a plan of merger  providing for the merger (the
             "Merger") of  CNB with and into  Tyler Bank and
             Trust,  N.A., Tyler,  Texas ("TBT"),  a wholly-
             owned    subsidiary    of   First    Commercial
             Corporation,  Little   Rock,  Arkansas  ("First
             Commercial"),  as   a  result  of   which  each
             outstanding share of common stock  of CNB ("CNB
             Stock") will be  converted into 1.01155  shares
             of  First Commercial  common  stock (with  cash
             payments in  lieu of fractional  shares).  Such
             approval,   if  voted,   shall  be   deemed  to
             constitute  the ratification,  confirmation and
             approval of  the execution and delivery  by CNB
             of the Plan and Agreement of Merger Among First
             Commercial,  TBT and  CNB  dated  May  9,  1996
             ("Agreement").  

        2.   To transact such other business as may properly
             be brought before the Special Meeting or at any
             adjournment thereof.

   Information  regarding the  matters to  be acted  upon  at the
   meeting   is  contained  in   the  accompanying   Joint  Proxy
   Statement/Prospectus.  

   Consummation of the Merger is conditioned upon approval by the
   holders of at least two-thirds (2/3) of the outstanding shares
   of CNB  Stock.  Only those  holders of CNB Stock  of record at
   the  close of  business on ----------,  1996, are  entitled to
   notice  of,  and  to vote  at,  the  Special  Meeting and  any
   adjournment thereof.

   Dissenting  shareholders   who  comply  with   the  procedural
   requirements of 12 U.S.C. Section 215a(b), (c) and (d) will be
   entitled  to receive payment of the cash value of their shares
   if the Merger is approved.
   <PAGE>
   Your  vote is important regardless of the number of shares you
   own.  Whether or not you  plan to attend the Special  Meeting,
   please  mark, date and sign  the enclosed Proxy  and return it
   promptly.

                            By Order of the Board of Directors

                            ----------------------------
                            Secretary
   Whitehouse, Texas
   -----------, 1996
   <PAGE>
                [Security National Bank Letterhead]



   Dear Stockholder:

   A  Special Meeting  of the  Stockholders of  Security National
   Bank ("SNB") will be  held on ----------, 1996, at  ---- a.m.,
   local time, at --------------------, Nacogdoches, Texas.

   The purpose of the meeting is to ask you to approve the merger
   (the  "Merger") of SNB with and into Stone Fort National Bank,
   Nacogdoches,  Texas,  a   wholly-owned  subsidiary  of   First
   Commercial   Corporation,   Little   Rock,  Arkansas   ("First
   Commercial").  The Merger is  subject, among other things,  to
   the  approval of the holders  of at least  two-thirds (2/3) of
   the  shares of  common stock  of SNB  ("SNB Stock").   If  the
   Merger is consummated,  each holder of SNB  Stock will receive
   1.04857  shares of  First Commercial  common stock  (with cash
   payments in  lieu of  fractional shares) for  each outstanding
   share of SNB Stock held at the effective date of the Merger.

   SECURITY  NATIONAL  BANK'S BOARD  OF DIRECTORS  AND MANAGEMENT
   RECOMMEND APPROVAL OF THE MERGER.

   Enclosed with this letter  are a Notice of Special  Meeting, a
   Proxy   Form   and  return   envelope   and   a  Joint   Proxy
   Statement/Prospectus, which contains a detailed description of
   the  entire transaction.   Please  read the  enclosed material
   carefully.  Because  your vote  is important, we  urge you  to
   complete, date, sign and return the Proxy Form in the enclosed
   envelope.

                                 Sincerely,




   Nacogdoches, Texas
   ---------, 1996
   <PAGE>
                       NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                                ------------------

   To The Stockholders of Security National Bank:

   Notice  is  hereby  given  that  a  Special  Meeting   of  the
   Stockholders of Security National Bank ("SNB") will be held on
   --------,  1996, at  ---- a.m.,  local time,  at ------------,
   Nacogdoches, Texas, for the following purposes:

        1.   To consider and act  upon a proposal to approve
             a plan of merger  providing for the merger (the
             "Merger")  of  SNB  with  and  into Stone  Fort
             National   Bank,  Nacogdoches,   Texas  ("Stone
             Fort"),  a  wholly-owned  subsidiary  of  First
             Commercial  Corporation, Little  Rock, Arkansas
             ("First Commercial"), as a result of which each
             outstanding share of common stock  of SNB ("SNB
             Stock")  will be converted  into 1.04857 shares
             of  First  Commercial common  stock  (with cash
             payments in  lieu of fractional  shares).  Such
             approval,   if  voted,   shall  be   deemed  to
             constitute  the ratification,  confirmation and
             approval of  the execution and delivery  by SNB
             of the Plan and Agreement of Merger Among First
             Commercial, Stone Fort  and SNB dated June  28,
             1996 ("Agreement").  

        2.   To transact such other business as may properly
             be brought before the Special Meeting or at any
             adjournment thereof.

   Information  regarding  the matters  to be  acted upon  at the
   meeting   is  contained  in   the  accompanying   Joint  Proxy
   Statement/Prospectus.  

   Consummation of the Merger is conditioned upon approval by the
   holders of at least two-thirds (2/3) of the outstanding shares
   of SNB  Stock.  Only those  holders of SNB Stock  of record at
   the close  of business on  -----------, 1996, are  entitled to
   notice  of,  and  to vote  at,  the  Special  Meeting and  any
   adjournment thereof.

   Dissenting  shareholders  who   comply  with  the   procedural
   requirements of 12 U.S.C. Section 215a(b), (c) and (d) will be
   entitled  to receive payment of the cash value of their shares
   if the Merger is approved.
   <PAGE>
   Your  vote is important regardless of the number of shares you
   own.  Whether  or not you plan to  attend the Special Meeting,
   please  mark, date and sign  the enclosed Proxy  and return it
   promptly.

                            By Order of the Board of Directors

                            -----------------------------------
                            Secretary
   Nacogdoches, Texas
   ---------, 1996
   <PAGE>
   Information  contained  herein  is subject  to  completion  or
   amendment.    A  registration  statement  relating  to   these
   securities  has been  filed with  the Securities  and Exchange
   Commission.  These securities  may not be sold nor  may offers
   to  buy  be  accepted  prior  to  the  time  the  registration
   statement  becomes  effective.    This  prospectus  shall  not
   constitute an offer to sell or the solicitation of an offer to
   buy nor  shall there be  any sale of  these securities  in any
   State  in which  such  offer, solicitation  or  sale would  be
   unlawful  prior to  registration  or  qualification under  the
   securities laws of any such State.

                                              Subject to Completion
                                              September 19, 1996

                      JOINT PROXY STATEMENT/PROSPECTUS

                             PROSPECTUS FOR
    
                       FIRST COMMERCIAL CORPORATION

                              415,663 Shares

                              Common Stock

                       ($3.00 par value per share)


                         JOINT PROXY STATEMENT FOR

                  CITY NATIONAL BANK, WHITEHOUSE, TEXAS

                                    AND

                 SECURITY NATIONAL BANK, NACOGDOCHES, TEXAS

   First Commercial Corporation ("First  Commercial") has filed a
   registration statement pursuant to the Securities Act of 1933,
   as  amended, covering  a maximum  of 415,663  shares of  First
   Commercial Common Stock, $3.00 par value per share (the "First
   Commercial Stock").   174,492  shares of the  First Commercial
   Stock  are  being  offered   in  connection  with  a  proposed
   transaction in  which  City National  Bank, Whitehouse,  Texas
   ("CNB"),  will be  merged  into Tyler  Bank  and Trust,  N.A.,
   Tyler,  Texas ("TBT"),  a  wholly-owned  subsidiary  of  First
   Commercial.    The  remaining  241,171  shares  of  the  First
   Commercial  Stock  are  being  offered in  connection  with  a
   proposed   transaction  in   which  Security   National  Bank,
   Nacogdoches,  Texas ("SNB"),  will be  merged into  Stone Fort
   National  Bank, Nacogdoches,  Texas ("Stone Fort"),  a wholly-
   owned  subsidiary  of   First  Commercial.     This   document
   constitutes  a  proxy statement  for each  of  CNB and  SNB in
   connection with the proposed transactions described herein and
   a  prospectus of First Commercial with respect to the offering
   of its shares of common stock.  
   <PAGE>                   

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY  THE
   SECURITIES  AND EXCHANGE  COMMISSION  OR ANY  STATE SECURITIES
   COMMISSION NOR  HAS THE SECURITIES AND  EXCHANGE COMMISSION OR
   ANY STATE  SECURITIES COMMISSION  PASSED UPON THE  ACCURACY OR
   ADEQUACY  OF  THIS  PROSPECTUS.   ANY  REPRESENTATION  TO  THE
   CONTRARY IS A CRIMINAL OFFENSE.


   No person is authorized to give any information or to make any
   representation not contained in  this Prospectus and, if given
   or  made, such  information  or representation  should not  be
   relied upon as  having been authorized.   This Prospectus does
   not constitute an offer to sell, or a solicitation of an offer
   to   purchase,   the  securities   offered   hereby,  or   the
   solicitation of a proxy,  in any jurisdiction in which,  or to
   any  person to  whom,  it is  unlawful to  make such  offer or
   solicitation of an  offer or proxy solicitation.   Neither the
   delivery  of  this  Prospectus  nor any  distribution  of  the
   securities  offered hereby  shall,  under  any  circumstances,
   create an implication  that there  has been no  change in  the
   affairs of First Commercial, CNB or SNB since the date hereof.
                      

   The date of this  Joint Proxy Statement/Prospectus is -------,
   1996.
   <PAGE>
                         AVAILABLE INFORMATION

   First Commercial is subject to  the informational requirements
   of  the  Securities Exchange  Act  of  1934,  as amended  (the
   "Exchange Act"), and in accordance therewith files reports and
   other information with the  Securities and Exchange Commission
   (the  "Commission").    Reports,  proxy  statements  and other
   information concerning  First Commercial may  be inspected and
   copied at  the public  reference facilities maintained  by the
   Commission at  Room 1024, 450 Fifth  Street, N.W., Washington,
   D.C.  20549,  and at  the  following regional  offices  of the
   Commission: Chicago Regional Office, Citicorp Center, 500 West
   Madison Street, Suite 1400,  Chicago, Illinois 60661-2511, and
   New York Regional  Office, 7 World  Trade Center, Suite  1300,
   New York,  New York   10048.  Copies  of such material  can be
   obtained from  the Public Reference Section  of the Commission
   at  450  Fifth  Street,  N.W.,  Washington,  D.C.    20549  at
   prescribed rates.  Additionally, such material may be accessed
   at the Commission's Web site (http://www.sec.gov).

   First Commercial has filed  with the Commission a registration
   statement on  Form S-4  (herein, together with  all amendments
   and  exhibits, referred  to  as the  "Registration Statement")
   under  the Securities  Act of  1933, as  amended.   This Joint
   Proxy  Statement/Prospectus  does  not   contain  all  of  the
   information  set forth in the  Registration Statement, certain
   parts  of which are omitted  in accordance with  the rules and
   regulations of  the  Commission.    For  further  information,
   reference is hereby made to the Registration Statement.
                            -----------------

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   AS IS MORE FULLY SET FORTH UNDER "INFORMATION CONCERNING FIRST
   COMMERCIAL"    ELSEWHERE    HEREIN,    THIS     JOINT    PROXY
   STATEMENT/PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE WHICH
   ARE  NOT  PRESENTED  HEREIN  OR  DELIVERED  HEREWITH.    FIRST
   COMMERCIAL HEREBY UNDERTAKES TO PROVIDE WITHOUT CHARGE TO EACH
   PERSON TO WHOM A COPY OF THIS JOINT PROXY STATEMENT/PROSPECTUS
   HAS BEEN DELIVERED, UPON  THE WRITTEN OR ORAL REQUEST  OF SUCH
   PERSON, A  COPY OF  ANY OR  ALL OF  THE DOCUMENTS  RELATING TO
   FIRST  COMMERCIAL  THAT HAVE  BEEN  INCORPORATED BY  REFERENCE
   HEREIN,  OTHER THAN  EXHIBITS  TO SUCH  DOCUMENTS UNLESS  SUCH
   EXHIBITS ARE SPECIFICALLY  INCORPORATED BY REFERENCE  THEREIN.
   REQUESTS FOR DOCUMENTS  SHOULD BE DIRECTED TO  J. LYNN WRIGHT,
   CHIEF  FINANCIAL OFFICER,  FIRST COMMERCIAL  CORPORATION, POST
   OFFICE BOX 1471, LITTLE ROCK, ARKANSAS  72203, TELEPHONE (501)
   371-7000.     IN  ORDER  TO  INSURE  TIMELY  DELIVERY  OF  THE
   DOCUMENTS,  ANY REQUEST  SHOULD BE  MADE BY  [5  business days
   prior to meeting date] ----------, 1996.  


   <PAGE>
                          TABLE OF CONTENTS


   Page

   AVAILABLE INFORMATION                                        i

   INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE              i

   INTRODUCTION                                                iv

   SUMMARY                                                     iv
        The Companies                                          iv
        The CNB Transaction                                     v
        The SNB Transaction                                    vi
        Regulatory Approval                                   vii
        Dissenting Stockholders                              viii
        Federal Income Tax Consequences                      viii
        Selected Financial Data - First Commercial             ix
        Comparative Per Share Data                              x

   THE CITY NATIONAL BANK TRANSACTION                           1
        General                                                 1
        The CNB Special Meeting                                 1
        Shares Entitled to Vote; Vote Required                  1
        Solicitation, Voting and Revocation of Proxies          2
        The CNB Merger                                          2

   THE SECURITY NATIONAL BANK TRANSACTION                      11
        General                                                11
        The SNB Special Meeting                                11
        Shares Entitled to Vote; Vote Required                 12
        Solicitation, Voting and Revocation of Proxies         12
        The SNB Merger                                         13

   UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION          22

   INFORMATION CONCERNING CITY NATIONAL BANK                   37
        Business of CNB                                        37
        CNB Stock                                              37
        Selected Financial Data - City National Bank           40
        Management's Discussion and Analysis or Plan
             of Operation                                      41

   INFORMATION CONCERNING SECURITY NATIONAL BANK               44
        Business of SNB                                        44
        SNB Stock                                              45
        Selected Financial Data - Security National Bank       47
        Management's Discussion and Analysis or Plan
             of Operation                                      48
        Results of Operations                                  48
        Capital Resources, Liquidity, and Financil Condition   53

   INFORMATION CONCERNING FIRST COMMERCIAL                     62
        Information Incorporated by Reference                  62
   <PAGE>
   COMPARATIVE RIGHTS OF SHAREHOLDERS                          63
        General                                                63
        Authorized and Issued Shares                           63
        Dividends                                              63
        Voting Rights                                          64

        Preemptive Rights                                      67
        Indemnification of Directors and Officers and
             Limitation of Director Liability                  67
        Filling Vacancies on the Board of Directors            68
        Nomination of Director Candidates and Advance
          Notice of Matters to be Brought Before an
          Annual Meeting by Stockholders                       69
        Fair Price Provision                                   70

   LEGAL OPINIONS                                              72

   EXPERTS                                                     72

   FINANCIAL STATEMENTS OF CITY NATIONAL BANK             F-CNB-1

   FINANCIAL STATEMENTS OF SECURITY NATIONAL BANK         F-SNB-1

   Appendix A     -    12 USC 215a(b), (c) and (d)


<PAGE>
                          INTRODUCTION

   This  Joint Proxy  Statement/Prospectus describes  and submits
   for the respective votes of the  stockholders of City National
   Bank,   Whitehouse,  Texas,   and   Security  National   Bank,
   Nacogdoches, Texas  (1) the  proposed merger of  City National
   Bank  into Tyler Bank & Trust,  N.A., Tyler, Texas and (2) the
   proposed  merger of  Security  National Bank  into Stone  Fort
   National  Bank, Nacogdoches,  Texas.   A summary  of the  City
   National  Bank merger  begins on  page v  and a  more detailed
   description  beings  on page  1.   A  summary of  the Security
   National Bank merger  beings on  page vi and  a more  detailed
   description begins on page  11.  Pro forma  combined financial
   statements  depicting  the  effect  of  the  two  mergers  are
   presented  beginning on page 23.  The two mergers are separate
   transactions, and either may proceed without the other.  

                             SUMMARY

   The  following   summary  of  the   proposed  transactions  is
   qualified  in its  entirety by  the more  detailed information
   appearing elsewhere herein and in the appendices hereto.  

   The Companies

   First Commercial Corporation  

   First  Commercial  Corporation  ("First  Commercial")  is  the
   largest multi-bank holding  company headquartered in Arkansas,
   with  its  corporate offices  located  in  Little  Rock.   The
   Company offers a broad range of bank and bank-related services
   through 15 commercial banking  institutions in Arkansas, seven
   institutions in the State of Texas, one institution in each of
   the States of Louisiana and Tennessee, and a 50% interest in a
   commercial  banking  institution in  Oklahoma.   In  addition,
   subsidiaries  of  the  Company  provide   trust  services  and
   investment services,  offer first  mortgage loans  and perform
   mortgage  loan  servicing  operations.    First  Commercial is
   incorporated under the  laws of  the State of  Arkansas.   The
   executive  offices  of the  Company  are located  at  400 West
   Capitol Avenue, Little Rock, Arkansas 72201, telephone number:
   (501)   371-7000.      See   "Information   Concerning   First
   Commercial."

   Tyler Bank and Trust, N.A., Tyler, Texas

   Tyler Bank  and Trust, N.A. ("TBT") is a wholly-owned national
   banking subsidiary of First Commercial headquartered in Tyler,
   Texas.  TBT is the third largest bank in Tyler, Texas with one
   full service branch  and three  ATM locations.   TBT offers  a
   large  number of  bank  and bank-related  services and  is the
   leading mortgage and residential construction lender in  Smith
   County.   TBT  has two  wholly owned  subsidiaries: Commercial
   Capital 
   <PAGE>
   Funding,  Inc.,  located  in  Dallas,  Texas,  which  provides
   operating  capital  to  moderate   and  small  businesses   by
   factoring accounts receivable,  and Aircraft Financing,  Inc.,
   located  in Tyler,  Texas,  which provides  financing for  the
   purchase  of  various  types  of  aircraft  at  the  consumer,
   commercial,  wholesale  and retail  levels.   TBT's  principal
   office is  located at 100  East Ferguson, Tyler,  Texas 75702,
   telephone number: (903) 595-1941.

   Stone Fort National Bank, Nacogdoches, Texas

   Stone  Fort National  Bank  ("Stone Fort")  is a  wholly-owned
   national banking subsidiary  of First Commercial headquartered
   in Nacogdoches,  Texas.  First Commercial  acquired Stone Fort
   from Texas Commerce Bancshares in November 1993.  Stone Fort's
   principal office is located at 300 E. Main, Nacogdoches, Texas
   75961, telephone number: (409) 564-4624.

   City National Bank, Whitehouse, Texas

   City National  Bank ("CNB") is a  national banking association
   headquartered in Whitehouse, Texas.  CNB provides consumer and
   commercial lending  for  the Whitehouse  and  southeast  Tyler
   communities.  CNB  has branches located  in Gresham, the  Lake
   Palestine area, the West  Loop in Tyler and Gentry  Parkway in
   Tyler.   CNB's principal office is located at 1125 Highway 110
   North,  Whitehouse, Texas  75791, telephone  number: (903)839-
   6000.    As  of  June  30,  1996,  CNB  had  total  assets  of
   $40,408,000,   total  deposits   of  $37,420,000,   and  total
   stockholders'   equity  of   $2,655,000.     See  "Information
   Concerning City National Bank."  

   Security National Bank, Nacogdoches, Texas

   Security  National  Bank   ("SNB")  is   a  national   banking
   association  organized in  1980 under the  laws of  the United
   States of America and  is headquartered in Nacogdoches, Texas,
   where it owns its banking  facility located at 3000 University
   Drive,  Nacogdoches,  Texas   75963-2018,  telephone   number:
   (409)560-2265.    SNB  engages  in   a  general,  full-service
   commercial  and consumer  banking  business.   As of  June 30,
   1996,  SNB had total assets  of $36,919,000, total deposits of
   $32,945,000, and total stockholders'  equity of $3,683,000 (or
   approximately  9.98%  of  total  assets).    See  "Information
   Concerning Security National Bank."

   The CNB Transaction

   The CNB Merger

   Stockholders  of CNB are being asked to consider and vote upon
   a proposal to approve the merger of CNB with and into TBT (the
   "CNB Merger") pursuant to the terms of a Plan and Agreement of
   Merger Among First Commercial,  TBT and CNB dated May  9, 1996
   (the "CNB Agreement").  Under the terms of the CNB Agreement,
   <PAGE>
   each outstanding share of  CNB Stock will be converted  into a
   right to  receive 1.01155 shares  of common  stock, $3.00  par
   value per  share, of  First Commercial (the  "First Commercial
   Stock").  Cash  will be  paid by First  Commercial in lieu  of
   issuing  fractional shares.   The  First Commercial  Stock and
   cash to be delivered to  the CNB Stockholders are  hereinafter
   referred  to as the "CNB Merger Consideration."  CNB will have
   the  right to  terminate the  CNB Agreement  in the  event the
   price  of a share of First Commercial Common Stock drops below
   $26.669  per share  for  a  period of  time.    See "The  City
   National Bank Transaction - The CNB Special Meeting."  

   The CNB Special Meeting

   A special meeting of the stockholders of CNB (the "CNB Special
   Meeting")  will be  held on  --------, 1996,  at the  time and
   place set  forth in the accompanying Notice of Special Meeting
   of Stockholders.   Only  record holders  of the  Common Stock,
   $5.00 par value per share, of CNB (the "CNB Stock"), on ------
   -, 1996 are  entitled to notice of and to  vote at the Special
   Meeting.  On that date  there were 172,500 shares of CNB Stock
   outstanding, each of which is entitled  to one vote at the CNB
   Special Meeting.  

   Vote Required

   The  affirmative vote of the holders of at least two-thirds of
   the outstanding shares of CNB Stock is required to approve the
   CNB  Agreement.    Directors,  executive  officers  and  their
   affiliates  who  own  or  control  approximately  91%  of  the
   outstanding  shares of CNB Stock  entitled to vote  at the CNB
   Special Meeting have indicated that they will vote in favor of
   the CNB Merger.   See  "The City National  Bank Transaction  -
   Shares Entitled to Vote; Vote Required."

   First Commercial, as the sole stockholder of TBT, will vote to
   approve the CNB Merger.  

   Reasons for the CNB Merger

   The  Boards of Directors of First Commercial, TBT and CNB have
   unanimously determined  that the  CNB Merger, pursuant  to the
   terms  of  the CNB  Agreement, is  desirable  and in  the best
   interest of each organization and its respective stockholders.

   The  Board  of  Directors  of  CNB  has recommended  that  CNB
   Stockholders   vote  for   the   approval,  ratification   and
   confirmation of  the  Merger.   See  "The City  National  Bank
   Transaction - The CNB Merger."  
   <PAGE>
   The SNB Transaction 

   The SNB Merger

   Stockholders  of SNB are being asked to consider and vote upon
   a proposal to  approve the merger of  SNB with and into  Stone
   Fort (the  "SNB Merger") pursuant  to the terms of  a Plan and
   Agreement of Merger Among First Commercial, Stone Fort and SNB
   dated June 28, 1996 (the "SNB Agreement").  Under the terms of
   the SNB Agreement, each outstanding share of SNB Stock will be
   converted  into a  right to receive  1.04857 shares  of common
   stock,  $3.00 par  value per  share, of First  Commercial (the
   "First  Commercial  Stock").    Cash  will be  paid  by  First
   Commercial in lieu  of issuing fractional  shares.  The  First
   Commercial  Stock  and  cash  to  be  delivered  to   the  SNB
   Stockholders are  hereinafter referred  to as the  "SNB Merger
   Consideration."   SNB will have the right to terminate the SNB
   Agreement  if the price of  a share of  First Commercial Stock
   drops below $26.1375  per share  for a period  of time and  if
   First  Commercial does not agree to amend the SNB Agreement so
   that  the SNB  Merger Consideration  will include a  number of
   shares of First  Commercial Stock having a  market value equal
   to $6,303,600.  See "The Security  National Bank Transaction -
   The SNB Special Meeting."  

   The SNB Special Meeting

   A special meeting of the stockholders of SNB (the "SNB Special
   Meeting") will be  held on  ---------, 1996, at  the time  and
   place set  forth in the accompanying Notice of Special Meeting
   of Stockholders.   Only  record holders  of the  Common Stock,
   $5.00 par value per share, of SNB (the "SNB Stock"), on ------
   -,  1996 are  entitled to  notice of  and to  vote at  the SNB
   Special  Meeting.  On that  date there were  230,000 shares of
   SNB Stock outstanding, each  of which is entitled to  one vote
   at the SNB Special Meeting.  

   Vote Required

   The  affirmative vote of the holders of at least two-thirds of
   the outstanding shares of SNB Stock is required to approve the
   SNB  Agreement.    Directors,  executive  officers  and  their
   affiliates  who own  or  control approximately  30.13% of  the
   outstanding  shares of SNB Stock  entitled to vote  at the SNB
   Special Meeting have indicated that they will vote in favor of
   the SNB Merger.  See "The Security National Bank Transaction -
   Shares Entitled to Vote; Vote Required."
   <PAGE>
   First Commercial, as the sole  stockholder of Stone Fort, will
   vote to approve the SNB Merger.  

   Reasons for the SNB Merger

   The Boards  of Directors of  First Commercial, Stone  Fort and
   SNB have determined that the SNB Merger, pursuant to the terms
   of the SNB Agreement, is desirable and in the best interest of
   each organization and its respective stockholders.

   The  Board  of  Directors  of  SNB  has recommended  that  SNB
   Stockholders   vote  for   the   approval,  ratification   and
   confirmation of the  Merger.  See "The Security  National Bank
   Transaction - The SNB Merger."  

   Regulatory Approval

   Consummation  of each  of the  CNB Merger  and the  SNB Merger
   requires the prior  approval of the Office  of the Comptroller
   of the Currency of the United States (the "OCC") and the Texas
   Department of  Banking.    Applications  for  such  regulatory
   approval  for the CNB Merger  were filed on July  18, 1996 and
   June  14,   1996,  respectively,  and  applications  for  such
   regulatory approval for the SNB Merger were filed on September
   11,  1996  and  July  17,  1996,  respectively.     The  Texas
   Department  of Banking has approved the CNB Merger and the SNB
   Merger.  See  "The City  National Bank Transaction  - The  CNB
   Merger" and "The Security National  Bank Transaction - The SNB
   Merger."

   Dissenting Stockholders

   Stockholders  of CNB  and  SNB who  comply  with the  specific
   procedures  set forth in 12 U.S.C. 215a(b), (c) and (d), which
   are described elsewhere herein, will have the right to dissent
   from  the CNB  Merger and  SNB Merger, respectively,  in which
   event,  if such merger is consummated, they may be entitled to
   receive in cash the  fair value of their  shares of CNB  Stock
   and  SNB  Stock, respectively.   See  "The City  National Bank
   Transaction  - The CNB Merger" and "The Security National Bank
   Transaction - The SNB Merger."

   Federal Income Tax Consequences

   Each of  the CNB Merger and  the SNB Merger will  qualify as a
   tax-free  corporate  reorganization  for  federal  income  tax
   purposes  if it  satisfies  the specific  requirements of  the
   Internal Revenue Code  of 1986, as  amended (the "Code"),  the
   Treasury  regulations  promulgated  thereunder  and  pertinent
   judicial decisions.  The  most important of these requirements
   is that: (i) no stock of TBT or Stone  Fort may be used in the
   transactions; (ii) substantially all  of the properties of CNB
   and SNB, respectively, must be acquired by TBT and Stone Fort,
   respectively, in  connection with  each merger; and  (iii) the
   stockholders  of  each  of   CNB  and  SNB  must  maintain   a
   "continuity
   <PAGE>
   of interest"  in First Commercial  after each  merger.   Based
   upon  the  representation  that  these  requirements  will  be
   satisfied in  connection with the transaction,  and subject to
   certain other assumptions and representations set forth in its
   opinion,  Friday, Eldredge  &  Clark, special  tax counsel  to
   First Commercial, will render its opinion to the effect  that,
   among other things, no taxable gain or loss will be recognized
   for federal income tax purposes  by the stockholders of either
   CNB or SNB solely  upon receipt of the First  Commercial Stock
   in exchange  for their  shares of CNB  Stock or  SNB Stock  in
   connection  with each  merger.   See  "The City  National Bank
   Transaction - The  CNB Merger" and "The Security National Bank
   Transaction - The SNB Merger."
   <PAGE>


    Selected Financial Data - First Commercial

    The  following selected financial  data should be read  in conjunction with
    the more detailed information and financial statements, including the notes
    thereto, set forth  in this document and incorporated herein  by reference.
    See "Information Concerning First Commercial."  


<TABLE>

                                              FIRST COMMERCIAL CONSOLIDATED SELECTED FINANCIAL DATA
                                                      (In thousands, except per share data)


                                                                   (Unaudited)

<CAPTION>


                                     Six Months Ended June 30 <F1>                 Year Ended December 31,
  
                                                                                                                        

                                         1996        1995         1995          1994         1993         1992         1991

       <S>                            <C>          <C>          <C>            <C>          <C>          <C>          <C>

        Period Ended:
         Net Interest Income          $ 105,718     $  87,423   $  184,550     $ 159,445    $ 144,574    $ 133,408     $ 119,056
         Provision for Possible                                                                                                  
          Loan and Lease Losses           3,125         1,259        3,059        (3,092)       4,416       8,941          9,992 
         Net Income                      32,583        26,417       56,910        50,308       45,965      39,967         33,961 
         Per Common Share 
          Data: <F2>
           Net Income                     1.19          1.01         2.17          1.96         1.74          1.52         1.35
           Cash Dividends                  .42           .38          .78           .67          .54           .42          .36 
           Book Value                    16.36         14.31        15.81         13.49        12.66         11.18        10.23


        Average Assets                5,202,754     4,498,053    4,652,368      4,235,586    3,812,409    3,313,162    2,997,988
        Average Common Equity           445,832       367,668      378,807        337,557      310,252      271,598      229,975
        Average Total Equity            445,832       367,668      378,807        339,244      320,872      282,218      239,460

        Ratios(%) 
         Return on:       
           Average Assets                 1.26           1.18         1.22           1.19         1.21         1.21         1.13
           Average Common Equity         14.74          14.49        15.02          14.87        14.43        14.27        14.30
        Average Total Equity
           to Average Assets              8.57           8.17         8.14           8.01         8.42         8.52         7.99
                                                                                                                     

<FN>
<F1>                                                                                                                            

       The unaudited  operating results for First  Commercial for the  six months ended June  30, 1996 and  1995,
       in the opinion of  First Commercial  management, included all  adjustments (consisting  solely of  normal recurring
       adjustments) necessary  for a  fair presentation.   Interim  results for  the six   months  ended June  30, 1996,  
       are  not necessarily indicative of results for the full year 1996.
</FN>

<FN>
<F2>

       All per share data has been restated to reflect the 10%  stock dividend declared July 1992, the 3 for 2 stock split 
       in the form of  a stock  dividend   declared November   1993,  the 5%  stock dividend declared  November 1994, and
       the 7%  stock dividend declared November 1995.  
</FN>
</TABLE>



<PAGE>
Comparative Per Share Data

Information presented below may not  be indicative of the results that
actually would have occurred if  the combination had  been in effect 
on the dates indicated  or indicative of future results.

<TABLE>
<CAPTION>
                                                  Six Months Ended June 30, <F1>              Years Ended December 31,
                                                   ---------------------------                  --------------------
                                                                                                                          
                                                     1996            1995                1995             1994         1993
                                                    ------          ------              ------           ------       ------ 


<S>                                                 <C>               <C>               <C>              <C>           <C>

Earnings Per Common Share (before the  
cumulative effect of a change in
accounting principle common share):

Historical:
First Commercial <F2>                                1.19              1.01              2.17             1.96          1.74
CNB                                                  1.17              0.79              1.54             2.05          2.38
SNB                                                  1.15              0.86              1.89             1.83          2.26
Pro Forma - First Commercial                         1.19              1.01              2.16             1.96          1.75
Pro Forma Equivalent Share Basis  - 
CNB/SNB(3                                            1.23              1.04              2.23             2.02          1.80
                                                                                                                       
Cash Dividends Per Common Share:                                                                               
                                                                                                                             
Historical:                                                                                                                  
First Commercial <F2>                                0.42              0.38              0.78             0.67              
CNB                                                     0                 0                0              0.25          0.54
SNB                                                  0.30              0.30              0.60             0.60             0
Pro Forma - First Commercial                         0.42              0.37              0.77             0.66          0.45
Pro Forma Equivalent Share Basis -                                                                                      0.53
 CNB/SNB(3)                                          0.43              0.38              0.80             0.68          0.55
Book Value Per Common Share (period                                                           
  end):                                                                                                                           
                                                                                                                            
Historical:                                         16.36              ---              15.81             ---            ---
First Commercial <F2>                               15.39              ---              14.39             ---            ---
CNB                                                 16.02              ---              15.46             ---            ---
SNB                                                 16.34              ---              15.79             ---            ---
Pro Forma - First Commercial
Pro Forma Equivalent Share Basis -                   16.87             ---              16.31             ---            ---
  CNCB/SNB <F3>                                                                
                                                                         
                                                                         
<FN>                                                                     
<F1> The unaudited operating results for First  Commercial, CNB and SNB for
     the six months ended June 30, 1996 and 1995, in the opinion of  First
     Commercial,  CNB and SNB management,  included all  adjustments 
     (consisting  solely of normal  recurring adjustments)  necessary for
     a  fair presentation.   Interim  results  for the  six months  ended
     June  30, 1996,  are not necessarily indicative of results for the 
     full year 1996.
</FN>

<FN>
<F2> All First Commercial Corporation historical  and pro forma per share
     data  has been restated to reflect the 3 for  2 stock split in the
     form of a stock dividend  declared November 1993, the  5% stock dividend
     declared November 1994, and  the 7% stock dividend declared November 
     1995.
</FN>

<FN>
<F3> The pro  forma equivalent  share amounts are  computed by  multiplying
     First Commercial's  pro forma  share information by 1.0327.
</FN>
</TABLE>
<PAGE>
                      THE CITY NATIONAL BANK TRANSACTION


   Information in  this  section relates  to the  merger of  City
   National Bank,  Whitehouse, Texas ("CNB") into  Tyler Bank and
   Trust,  N.A., Tyler,  Texas ("TBT"),  a  wholly-owned national
   banking  association of  First Commercial  Corporation ("First
   Commercial")  (the  "CNB Merger").   For  a discussion  of the
   Security National Bank  Merger, see the information  contained
   under the heading "The Security National Bank Transaction."

   General

   This  Joint  Proxy Statement/Prospectus  is  furnished to  the
   stockholders  of CNB  in connection  with the  solicitation of
   proxies  on behalf  of its  Board  of Directors  for use  at a
   special  meeting  of stockholders  of  CNB  (the "CNB  Special
   Meeting")  to be held  on the date  and at the  time and place
   specified  in the  accompanying Notice  of Special  Meeting of
   Stockholders or any adjournment thereof.

   CNB and  First Commercial  each have supplied  all information
   included herein with respect to itself.  

   This  Joint Proxy  Statement/Prospectus  was  first mailed  to
   shareholders of CNB on -----------, 1996.  

   The CNB Special Meeting

   The purpose of the CNB Special Meeting is to consider and vote
   upon  a proposal  to approve  the CNB  Merger pursuant  to the
   terms  of  a  Plan   and  Agreement  of  Merger  among   First
   Commercial,  TBT  and   CNB  dated  May  9,   1996  (the  "CNB
   Agreement").    Under the  terms  of the  CNB  Agreement, each
   outstanding  share of common stock of CNB, $5.00 par value per
   share (the "CNB  Stock"), will be canceled and  converted into
   the right to receive 1.01155 shares of First Commercial common
   stock,  $3.00  par  value  per share  (the  "First  Commercial
   Stock"), with  cash  payment due  in  lieu of  any  fractional
   shares.   The  First  Commercial Stock  and  cash in  lieu  of
   fractional  shares to  be  delivered to  CNB stockholders  are
   hereinafter referred  to  as the  "CNB Merger  Consideration."
   See "The City National Bank Transaction - The CNB Merger."

   CNB may terminate the Agreement  if the average of the bid and
   asked  prices of a share of First Commercial Stock as reported
   on the  Nasdaq National  Market for  the twenty  business days
   preceding the  Closing  Date, based  on  the average  of  such
   prices as calculated  for each  such day, shall  be less  than
   $26.669 per share.  The average  of the bid and asked price of
   a  share of the First Commercial Stock on _________, 1996, was
   $_____.

   Shares Entitled to Vote; Vote Required

   Only holders of record of the CNB Stock at the close of  
   <PAGE>
   business on ------, 1996 (the "CNB Record Date") are  entitled
   to notice of and to vote at the  CNB Special Meeting.  On that
   date,  the number of outstanding  shares of the  CNB Stock was
   172,500, each of which is  entitled to one vote on each matter
   to  come before  the  CNB  Special Meeting.    Under  national
   banking  laws   approval  of  the  CNB   Merger  requires  the
   affirmative  vote of the holders  of at least two-thirds (2/3)
   of  the outstanding shares of CNB Stock.  Abstentions will not
   be  counted  as  affirmative  votes.    Directors,   executive
   officers and their affiliates who own or control approximately
   91%  of the outstanding shares  of CNB Stock  entitled to vote
   have indicated that they will vote in favor of the CNB Merger.


   Solicitation, Voting and Revocation of Proxies

   In addition to soliciting proxies by mail, directors, officers
   and   employees   of   CNB,   without   receiving   additional
   compensation therefor, may solicit proxies by telephone and in
   person.  Arrangements will  also be made with brokerage  firms
   and other  custodians,  nominees and  fiduciaries  to  forward
   solicitation materials to the  beneficial owners of CNB Stock,
   and  CNB will  reimburse such  parties for  reasonable out-of-
   pocket expenses incurred in connection therewith.  The cost of
   soliciting proxies is being paid by CNB.

   The    proxies    that    accompany    this     Joint    Proxy
   Statement/Prospectus permit  each holder  of CNB Stock  on the
   CNB  Record Date to  vote on all matters  that come before the
   CNB Special Meeting.  When  a stockholder specifies his choice
   on the  proxy with respect to  a matter being  voted upon, the
   shares represented  by the proxy  will be voted  in accordance
   with  such specification.   If no such  specification is made,
   the  shares will  be  voted in  favor of  approval of  the CNB
   Merger.  A proxy  may be revoked by (i) giving  written notice
   of revocation at any time before its exercise to Nancy Duress,
   Secretary,  P.O.  Box  710,  Whitehouse,  Texas  75791,   (ii)
   executing and  delivering to Nancy  Duress at any  time before
   its  exercise  a proxy  bearing  a  subsequent  date or  (iii)
   attending the CNB Special Meeting and voting in person.

   The Board  of Directors of CNB is not aware of any business to
   be   acted  upon  at  the   CNB  Special  Meeting  other  than
   consideration of  the CNB Merger.   If, however,  other proper
   matters  are brought before  the CNB  Special Meeting,  or any
   adjournments  thereof, the  persons appointed as  proxies will
   have discretion
   <PAGE>
   to vote or abstain from voting thereon according to their best
   judgment.  

   The CNB Merger

   General

   On June  18, 1996, and July 24, 1996,  the Boards of Directors
   of First  Commercial and CNB, respectively,  each approved the
   CNB Agreement.   The description  of the CNB  Agreement herein
   does  not purport  to  be complete  and  is qualified  in  its
   entirety by reference to  the CNB Agreement, which is  made an
   exhibit  to the  Registration  Statement of  which this  Joint
   Proxy  Statement/Prospectus  is  a  part  and is  incorporated
   herein by reference.  

   Under the CNB Agreement, CNB will be merged into TBT, and each
   share  of CNB  Stock  outstanding on  the  Effective Date,  as
   defined herein,  will be converted  into the right  to receive
   1.01155 shares of First Commercial Stock.   The exchange ratio
   was  based upon historical and projected  earnings of CNB, the
   amounts of CNB assets and liabilities, and the market value of
   First  Commercial  Stock.    Projected  earnings  were   based
   primarily on historical trends.  

   First Commercial  is an Arkansas corporation  and a multi-bank
   holding company registered under  the Bank Holding Company Act
   of 1956, as amended  ("BHCA").  CNB and TBT  are each national
   banking associations  operating under  the laws of  the United
   States of America.

   Stockholders of CNB will exchange their stock certificates for
   new certificates evidencing shares of  First Commercial Stock.
   After  the CNB Merger, and  until so exchanged,  the shares of
   CNB  Stock will represent the  right to receive  the number of
   shares of First Commercial Stock into which such shares of CNB
   Stock  will   be  converted.    See   "Distribution  of  First
   Commercial Stock Certificates" below.

   Reasons for the CNB Merger

   Several factors were important in  the CNB Board's decision to
   pursue this  opportunity for a merger  with First Commercial's
   subsidiary,  TBT.  First, based  on the market  price of First
   Commercial's Stock  at the time the negotiations began, it was
   apparent that the value of the proposed transaction was in the
   best   interest   of  shareholders.      A   second  important
   consideration  of  the  Board  of  Directors  was  that  First
   Commercial's Stock  prices are  quoted on the  Nasdaq National
   Market and there is apparently sufficient market volume in the
   stock  to  afford  shareholders  of  CNB  an  opportunity  for
   liquidity.     A  third  important   consideration  was  First
   Commercial's sound record  of dividend payout.   A fourth  and
   extremely  important  consideration in  the  decision  was the
   financial soundness of First Commercial.  <PAGE>
   Based on  the  financial information  provided  CNB  directors
   concerning the financial performance  of First Commercial over
   the preceding two years, it was apparent that First Commercial
   met  or exceeded  all soundness  criteria comparable  with its
   peer group.   Additionally, its profitability  performance had
   been at or  above levels  of peer financial  institutions.   A
   fifth important  consideration was the  general environment of
   the  commercial  banking  industry  in this  country  and  the
   substantially  enhanced  activity  of  merger  and acquisition
   opportunities in the industry.  

   In  summary, the Board of  Directors of CNB  believes that the
   proposed   CNB  Merger  is  in   the  best  interests  of  its
   shareholders.  

   Federal Income Tax Consequences

   The  following is  a  discussion of  certain  of the  material
   federal income  tax considerations in connection  with the CNB
   Merger  and the  tax  opinion  of Friday,  Eldredge  &  Clark,
   special tax counsel to First Commercial.

   The  CNB   Merger  will   qualify  as  a   tax-free  corporate
   reorganization  for federal income tax purposes under Sections
   368(a)(1)(A) and 368(a)(2)(D) of the Internal Revenue Code, as
   amended   (the   "Code"),   if  it   satisfies   the  specific
   requirements   of  the   Code,  the   regulations  promulgated
   thereunder,  and  pertinent  judicial  decisions.    The  most
   important  of these requirements is  that (i) no  stock of TBT
   may  be used in the transaction, (ii) substantially all of the
   properties of CNB must  be acquired by TBT in  connection with
   the CNB Merger  (the "Substantially All Test"),  and (iii) the
   stockholders of CNB must, collectively as a  group, maintain a
   "continuity  of interest"  in First  Commercial after  the CNB
   Merger (the "Continuity of Interest Test"). 

   The merger transaction  does not  contemplate the  use of  any
   stock  of  TBT  in  the transaction,  and,  accordingly,  this
   requirement should  be satisfied.   For private  letter ruling
   purposes,  the  Internal  Revenue  Service  ("IRS")  generally
   regards the Substantially All Test to be satisfied if at least
   90% of  the fair market value of CNB's net assets and at least
   70% of the fair market value of CNB's gross assets held by CNB
   immediately  prior   to  the   transaction  are   acquired  in
   connection with  the CNB Merger.   Management of CNB   and TBT
   believe that this  test will be  satisfied in connection  with
   the  transaction contemplated  by the  CNB Merger.     The IRS
   takes the position  that the Continuity of Interest  Test will
   be satisfied if  the former CNB  stockholders receive, in  the
   CNB  Merger, a  number  of shares  of  First Commercial  Stock
   having  a value, as of the Effective Date (as defined herein),
   equal to at least fifty percent (50%) of the value  of all the
   outstanding stock of CNB  as of such  date.  In general,  this
   requires the stockholders of CNB to 
   <PAGE>
   collectively surrender at  least 50%  of their   CNB Stock  in
   exchange for First  Commercial Stock  in the CNB  Merger.   In
   addition, in order for  the Continuity of Interest Test  to be
   satisfied,  this 50%  continuity of stock  ownership generally
   must be maintained for a  meaningful period of time  following
   the CNB  Merger.   Moreover, at the  time of  the CNB  Merger,
   there  can  be no  plan  or  intention  on  the  part  of  the
   shareholders of  CNB to collectively  dispose of an  amount of
   the First Commercial Stock that would cause the 50% continuity
   of stock ownership requirement to not be satisfied.  

   Accordingly,   assuming   the  Substantially   All   Test  and
   Continuity of Interest Test  are satisfied, and provided other
   specific  requirements contained in the  Code, the regulations
   promulgated thereunder, and  pertinent judicial decisions  are
   met, the  transaction should  qualify as a  tax-free corporate
   reorganization for federal income tax purposes pursuant to the
   provisions of  Sections 368(a)(1)(A)  and 368(a)(2)(D) of  the
   Code.

   If  the   CNB  Merger   qualifies  as  a   tax-free  corporate
   reorganization, the  material federal income  tax consequences
   of  the CNB Merger will be as follows:   (i)  no material gain
   or loss  will be recognized by CNB, First Commercial or TBT as
   a  result of  the CNB  Merger; (ii)  no gain  or loss  will be
   recognized  by the  shareholders of  CNB upon  the  receipt of
   First Commercial Stock solely in exchange  for their shares of
   CNB Stock in  connection with  the CNB Merger;  (iii) the  tax
   basis  of the shares of First Commercial stock received by the
   shareholders  of CNB in the CNB Merger will, in each instance,
   be  the  same  as  the  basis  of  the  shares  of  CNB  Stock
   surrendered in  exchange therefor; (iv) the  holding period of
   the  shares   of  First  Commercial  Stock   received  by  the
   shareholders  of CNB in the CNB Merger will, in each instance,
   include  the  holding  period  of  the  shares  of  CNB  Stock
   exchanged therefor, provided that the shares of CNB Stock were
   held as capital assets on the  date of the CNB Merger; and (v)
   the payment of cash to shareholders of CNB  in lieu of issuing
   fractional shares of First Commercial Stock will be treated as
   if  the fractional  shares  were distributed  as  part of  the
   exchange and then redeemed by  First Commercial for cash,  and
   any such payments will  be treated as having been  received by
   the  shareholder  as  a  distribution  in  redemption  of  the
   fractional  share interest,  subject to provisions  of Section
   302 of the Code.

   Shareholders of CNB who exercise dissenters rights and receive
   cash for their shares  of CNB Stock will be  treated as having
   received such  cash as  a distribution  in redemption  of such
   shareholder's  CNB  Stock,  subject   to  the  conditions  and
   limitations of Section 302 of the Code.

   If the CNB  Merger does  not qualify as  a tax-free  corporate
   reorganization,  the transaction will  be treated  for federal
   income tax purposes as a taxable purchase by  First Commercial
   of
   <PAGE>
   the CNB Stock.  In  such event, the CNB Merger will constitute
   a taxable transaction to the shareholders of  CNB and possibly
   also  a taxable transaction  to TBT.   In such event,  gain or
   loss  will be  recognized by  the shareholders  of CNB  to the
   extent of the difference between (i) the fair market value, on
   the Effective Date,  of the shares  of First Commercial  Stock
   received  in connection  with  the CNB  Merger,  and (ii)  the
   adjusted basis of the  shares of CNB Stock surrendered  in the
   transaction.  The  fair market value  of the First  Commercial
   Stock on  the Effective Date may be determined on the basis of
   the average high  and low selling prices of  such stock on the
   day of the transaction.   If the transaction does  not qualify
   for  tax-free reorganization treatment, (i) the holding period
   for the shares of First Commercial Stock to be received by the
   shareholders of CNB  will commence  on the  day following  the
   date of the  transaction; (ii)  gain or loss  would likely  be
   recognized by  CNB on the transfer of its assets to TBT to the
   extent  of the difference between the fair market value of the
   assets and  the adjusted basis of  the assets in the  hands of
   CNB on the Effective Date and (iii) the holding period for the
   assets of CNB to be  received by TBT would likely commence  on
   the date following the transaction.

   The foregoing  discussion is limited to  matters pertaining to
   federal  income tax law.  Moreover,  because of the complexity
   of  federal, state and local tax laws, the tax consequences to
   any  particular shareholder  may  be affected  by matters  not
   pertaining to the CNB Merger.   Accordingly, it is recommended
   that  each shareholder  of CNB  consult his  own personal  tax
   advisor  concerning  the  specific  federal,  state and  local
   income tax consequences of the CNB Merger.

   Rights of Dissenting CNB Stockholders

   Pursuant to 12 U.S.C. Section 215, any holder of record of CNB
   Stock who  objects to the proposed CNB Merger and who fully complies
   with  all of the provisions of Section 215 (but not otherwise)
   shall be entitled to  demand and receive payment for  all (but
   not  less than  all) of  his shares  of CNB  Stock if  the CNB
   Merger is consummated.

   Any  shareholder  of CNB  who objects  to  the CNB  Merger and
   desires to receive payment for his CNB Stock:

        1.   Must file a written objection to the CNB Merger with
   CNB either  prior to the  CNB Special  Meeting or  at the  CNB
   Special Meeting, but before the vote is taken, or he must vote
   against approval of the CNB Merger at the CNB Special Meeting;
   AND

        2.   Must file with TBT a written  notice of his election
   to  dissent  within  thirty  (30)  days  after  the   date  of
   consummation of the CNB Merger, and the notice of dissent must
   contain the shareholder's full name and address, the number of
   shares of CNB  Stock held by him, and a  demand for payment of
   the value of his shares; AND

   <PAGE>
        3.   Must  concurrently with  the  giving of  the  notice
   referred to  in subparagraph  2 above submit  his certificates
   for  CNB Stock to Dana Gregory, Secretary of TBT, for notation
   thereon of the shareholder's election to dissent.

   Any notices required to be given to CNB should be forwarded to
   City National Bank, 1125  Highway 110 North, Whitehouse, Texas
   75791, to the attention of Nancy Duress, Secretary.

   Any notices required to be given to TBT should be forwarded to
   Tyler Bank and  Trust, 100 East Ferguson,  Tyler, Texas 75702,
   to the attention of Dana Gregory, Secretary.

   If  the  CNB Merger  is approved,  TBT  will promptly  mail by
   certified  mail to each shareholder  who has complied with the
   conditions above written notice of such approval, addressed to
   the shareholder at  such address  as he has  furnished CNB  in
   writing,  or  if none,  at  the  shareholder's address  as  it
   appears on the records of  CNB.  Within thirty (30) days after
   the date  of consummation of  the CNB Merger,  the shareholder
   must  make  the written  election  to dissent  and  demand for
   payment described in subparagraph 2 above.

   The  value of  the  shares of  CNB  Stock held  by  dissenting
   shareholders shall be ascertained, as of the Effective Date of
   the CNB Merger, by an  appraisal made by a committee  of three
   persons,  composed  of (a)  one selected  by  the vote  of the
   holders of the majority of the CNB Stock, the owners of  which
   are  entitled  to payment  in cash,  (b)  one selected  by the
   directors of TBT, and (c) one selected by the two so selected.
   The valuation agreed upon  by any two of the  three appraisers
   shall govern.  If the value so fixed shall not be satisfactory
   to any dissenting shareholder  who has requested payment, such
   shareholder may, within five (5)  days after being notified of
   the appraised value of the  shares, appeal to the  Comptroller
   of the Currency of  the United States of America  (the "OCC"),
   which shall cause  a reappraisal  to be made,  which shall  be
   final and binding as to the value of the shares.

   If  within ninety (90) days  from the date  of consummation of
   the CNB Merger for any reason one or more of the appraisers is
   not  selected or the appraisers fail to determine the value of
   the shares of CNB Stock, the OCC shall upon written request of
   any  interested party  cause an  appraisal to  be made,  which
   shall be  final and binding  on all parties.   The expenses of
   the OCC in  making the  reappraisal or the  appraisal, as  the
   case  may be, shall be  paid by TBT.   The value of the shares
   ascertained   shall  be  promptly   paid  to   the  dissenting
   shareholders by TBT. Within thirty (30) days after payment has
   been  made  to all  dissenting  shareholders,  as provided  in
   Section 215a of Title 12 of the United States Code, the shares
   of First  Commercial Stock that  would have been  delivered to
   such dissenting shareholders  had they  not requested  payment
   shall be  sold  by First  Commercial at  an advertised  public
   auction, unless some other method of sale
   <PAGE>
   is  approved by the OCC,  and First Commercial  shall have the
   right to purchase any  of such shares at such  public auction,
   if  it  is the  highest bidder  therefor,  for the  purpose of
   reselling such  shares within  thirty (30) days  thereafter to
   such person or persons and  at such price, not less than  par,
   as  First Commercial's  Board of  Directors by  resolution may
   determine.  If  the shares  are sold  at public  auction at  a
   price  greater   than  the  amount  paid   to  the  dissenting
   shareholders, the excess in  such sale price shall be  paid to
   such shareholders.

   If holders of  more than  17,250 shares of  CNB Stock  perfect
   their dissenters'  rights, CNB,  First Commercial and  TBT may
   elect not to  consummate the  CNB Merger, in  which event  the
   dissenters'  rights described in this section would terminate.
   However, it is the intent of management of First Commercial to
   accommodate those CNB shareholders  electing to dissent to the
   extent that funds may be obtained or financing may be arranged
   to  purchase  their  shares  and  to   the  extent  that  such
   accommodation does  not create tax,  accounting or  regulatory
   obstacles.

   The foregoing does not  purport to be a complete  statement of
   the  provisions  of Section  215a of  Title  12 of  the United
   States  Code, and it is qualified in its entirety by reference
   to such provisions, which are reproduced in full as Appendix A
   to this Joint Proxy Statement/Prospectus.

   Upon  compliance  with  the statutory  procedures,  dissenting
   shareholders will not  have any rights as shareholders  of CNB
   or  of First  Commercial, including,  among other  things, the
   right to receive  dividends or  the right to  vote on  matters
   submitted for shareholder consideration.

   Conditions of the CNB Merger

   Consummation  of  the  CNB  Merger  is  conditioned  upon  the
   occurrence of certain events on or prior to the Effective Date
   including, among other things,  the following: (i) approval of
   the  CNB Merger by the  stockholders of CNB; (ii) confirmation
   by First Commercial and  CNB of the truth of  their respective
   representations  and  warranties  and  compliance  with  their
   respective covenants as set forth in the CNB Agreement;  (iii)
   the absence of any court or governmental proceeding undertaken
   or threatened to restrain, enjoin, prohibit, or obtain damages
   for the  transaction contemplated by the  CNB Agreement which,
   in the opinion of  either First Commercial or CNB,  would make
   the  consummation  of the  CNB  Merger  inadvisable; (iv)  the
   absence  of  any  suit,   action  or  proceedings  pending  or
   threatened  against First  Commercial or  CNB or  any  of each
   other's officers or directors  which, if successful, would, in
   the   reasonable  judgment   of  CNB   or   First  Commercial,
   respectively, have a material  adverse effect on the financial
   condition  of  First  Commercial  or  CNB,  respectively;  (v)
   receipt by First Commercial and CNB  of letters, as considered
   necessary,  from  each  other's independent  certified  public
   accountants  relating  to  certain  financial  statements  and
   information of the other and an opinion <PAGE>
   from Ernst &  Young that  the pooling of  interests method  of
   accounting  applies to the  CNB Merger; (vi)  receipt by First
   Commercial and CNB  of certain opinions  from CNB's and  First
   Commercial's  counsel, respectively;  (vii)  receipt by  First
   Commercial from affiliates of  CNB of an agreement restricting
   disposition of First Commercial Stock for  a certain period of
   time; (viii) receipt by First Commercial and CNB of an opinion
   from  tax  counsel  addressing  the tax  consequences  of  the
   contemplated CNB Merger;  and (ix) the absence of any material
   adverse  change  in  the   financial  condition,  business  or
   operations of either First Commercial or CNB.

   All of these conditions are expected to be met.

   Any of  the conditions set  forth above may  be waived  at the
   discretion of the respective institutions except as  otherwise
   provided  by law.   However, neither First  Commercial nor CNB
   will  waive any condition if  such waiver, in  the judgment of
   its respective Board of  Directors, would result in materially
   adverse consequences to it or its stockholders.

   Regulatory Approval

   Consummation  of the  CNB  Merger requires  the prior  written
   approval  of the  OCC  and the  Texas  Department of  Banking.
   Applications for such approval were filed on July 18, 1996 and
   June 14, 1996,  respectively.  The Texas Department of Banking
   has approved the CNB Merger.

   Although no  assurance can  be provided, First  Commercial and
   CNB  currently expect the CNB  Merger to be  consummated on or
   before December 31, 1996.  See "Termination of the CNB Merger"
   below.

   Termination of the CNB Merger

   The CNB Agreement provides that  it may be terminated, whether
   before or after shareholder approval, by mutual consent of the
   Boards  of Directors of First  Commercial and CNB  at any time
   before  the Closing (as defined in the CNB Agreement).  Either
   First  Commercial or CNB, at its option, may terminate the CNB
   Agreement  (unless  such  terminating  party  has  breached  a
   covenant under  the CNB Agreement)  if the Closing  Date shall
   not have occurred on or before December 31, 1996.

   Either First Commercial or CNB  may terminate the Agreement if
   any  of   the  conditions  precedent  to   its  obligation  to
   consummate the CNB Merger have not been met at or prior to the
   Closing, or if it  shall have discovered a material  breach by
   the other  party of any representation,  warranty or agreement
   contained  in the CNB Agreement that has not been cured within
   twenty  (20)  days of  the time  that  written notice  of such
   breach  is received by such  other party.   See "Conditions of
   the CNB Merger" above.

   Effective Date
   <PAGE>
   The CNB  Agreement provides that  the CNB Merger  shall become
   effective  at  the  time and  on  the  date  specified in  the
   approval  of  merger issued  by  the OCC  (the  "CNB Effective
   Date").  Although no assurance can be given, the CNB Effective
   Date is expected to be on or before December 31, 1996.

   Distribution of First Commercial Stock Certificates

   After  the CNB  Effective  Date, each  holder of  certificates
   previously evidencing  shares of CNB Stock will be required to
   surrender such  certificates  for transfer  and  cancellation.
   Upon  surrender  each   holder  will  receive   certificate(s)
   representing the  number of shares of  First Commercial Common
   Stock  which the holders of such shares of CNB Stock will have
   the  right  to  receive   (except  for  any  fractional  share
   interests as described below in "Fractional Shares"), together
   with  any dividends which have been declared on such shares of
   First Commercial Common  Stock and to  which such holders  are
   entitled.

   Holders  of CNB  Stock  on the  CNB  Effective Date  shall  be
   entitled to  receive  dividends declared  by First  Commercial
   subsequent  to the  CNB  Effective Date,  but payment  of such
   dividends will not  be required of First Commercial until such
   persons have delivered  their certificates representing shares
   of CNB Stock in  exchange for certificates representing shares
   of First Commercial Stock.  

   As soon as  practicable after consummation of  the CNB Merger,
   transmittal  forms will be sent to stockholders of CNB for use
   in   forwarding   to   First   Commercial's   transfer   agent
   certificates previously evidencing CNB Stock for surrender and
   exchange for certificates  evidencing First Commercial  Stock.
   Until  so surrendered,  certificates  formerly evidencing  CNB
   Stock  will be deemed  for all corporate  purposes (except for
   payment of dividends to CNB stockholders which may be withheld
   pending  exchange of  certificates) to  evidence the  right to
   receive the number  of whole shares of  First Commercial Stock
   and the right  to receive  cash in lieu  of fractional  shares
   which the  holder thereof would  be entitled  to receive  upon
   surrender.   Stockholders of  CNB are requested  not to submit
   stock  certificates  for  exchange until  they  have  received
   written instructions to do so.

   If outstanding certificates  for shares of  CNB Stock are  not
   surrendered,  or if payment for  them is not  claimed prior to
   such  date on which such payment would otherwise escheat to or
   become the property  of any governmental  unit or agency,  the
   unclaimed item shall, to the extent permitted by the abandoned
   property and/or any other  applicable law, become the property
   of First Commercial (and  to the extent not in  its possession
   shall be  paid over to  it), free and  clear of all  claims or
   interests  of any  person previously  entitled to  such items.
   Notwithstanding  the  foregoing,  neither  First  Commercial's
   transfer agent nor any party to the CNB Merger shall be liable
   to any holder of CNB
   <PAGE>
   Stock for any amount  paid to any governmental unit  or agency
   having jurisdiction  of such  unclaimed items pursuant  to the
   abandoned   property  or   other   applicable  law   of   such
   jurisdiction.  

   Fractional Shares

   No fractional  shares of First Commercial Stock will be issued
   for shares of  CNB Stock.   In lieu  of fractional  interests,
   First Commercial shall pay to such persons who would otherwise
   receive  fractional shares  cash  in an  amount  equal to  the
   market value of such fractional shares determined on the basis
   that one share of  First Commercial Common Stock shall  have a
   value equal  to the  average of  the bid  and asked  prices of
   First Commercial  Common  Stock  on the  Closing  Date.    See
   "Federal Income Tax Consequences" above.

   Dilution

   Each common  stockholder of CNB  who exchanges his  stock will
   receive  a  voting  interest  exactly  in  proportion  to  his
   relative voting common stock interest in relation to other CNB
   stockholders before  the combination is effected.   Each share
   of CNB Stock presently held by CNB stockholders will represent
   less  of a percentage voting  interest in the  total number of
   outstanding shares of First  Commercial (subsequent to the CNB
   Merger)  than it now represents  as a percentage  of the total
   outstanding shares of CNB.

   Accounting Treatment

   The CNB Merger will be accounted for as a pooling of interests
   under generally  accepted accounting  principles.   The assets
   and liabilities  of CNB will be reflected  in the consolidated
   financial statements  of First Commercial at  their book value
   as reflected in CNB's financial statements.  Expenses incurred
   in connection with  the CNB  Merger will be  considered as  an
   expense of First Commercial.

   A  condition  of consummating  the  CNB Merger  is  that First
   Commercial  receive an opinion from Ernst & Young LLP that the
   pooling of interests method of  accounting applies to the  CNB
   Merger.  Management of First Commercial expects this condition
   to be met.

   Registration  of  First  Commercial  Common  Stock  Under  the
   Securities Act

   The  shares  of First  Commercial Stock  to  be issued  to CNB
   stockholders in the CNB Merger  have been registered under the
   Securities  Act of  1933, as  amended (the  "Securities Act"),
   thereby  allowing  such shares  to  be  freely traded  without
   restriction by persons who  will not be "affiliates" of  First
   Commercial and who were not affiliates of CNB, as that term is
   defined in the Securities Act.
   <PAGE>
   Directors  and certain officers and stockholders of CNB may be
   deemed to be  "affiliates" of  CNB within the  meaning of  the
   Securities Act.   Accordingly, resales by such  persons of any
   shares of First Commercial  Stock received by them in  the CNB
   Merger are restricted  and may be  made only if such  stock is
   registered under the Securities  Act or an exemption from  the
   registration requirements of the Securities Act  is available.
   All  such persons  should carefully  consider  the limitations
   imposed by Rules 144 and 145 promulgated under  the Securities
   Act ("Rule 144" and "Rule 145") prior to effecting any resales
   of such First Commercial  Stock.

   Pursuant  to Rule 145, the sale of First Commercial Stock held
   by those persons who are affiliates of CNB will  be subject to
   certain restrictions.   For two years  following the Effective
   Date, such persons may sell the First Commercial Stock only if
   (i) First  Commercial has  filed all  reports required  to  be
   filed by Section 13 or 15(d) of the Securities Exchange Act of
   1934, as  amended (the  "Exchange Act"), during  the preceding
   twelve months,  (ii) such  First Commercial  Stock is sold  in
   "brokers'  transactions" as  that term  is defined  in Section
   4(4)  of the  Securities Act,  (iii) the  person selling  such
   First  Commercial Stock  does not solicit  or arrange  for the
   solicitation of orders to  buy such First Commercial Stock  in
   anticipation  of or  in connection  with such  transaction nor
   make any payment in connection with the offer or sale of  such
   First Commercial Stock to any person other than the broker who
   executes the order to sell, and (iv) sales made by such person
   within  the preceding  three months  do not  exceed 1%  of the
   outstanding  shares  of  that  class.   Shares  of  the  First
   Commercial  Stock held for more  than two years  but less than
   three years after the CNB Effective Date may be sold freely if
   First  Commercial is  in compliance  with the  above discussed
   Exchange Act reporting requirements.  Once the shares of First
   Commercial Stock have been  held for three years from  the CNB
   Effective Date, they may be sold free from the restrictions of
   Rules 144 and 145.

   It  is  a  condition   of  First  Commercial's  obligation  to
   consummate  the CNB  Merger that  First Commercial  shall have
   received an  agreement in  form and substance  satisfactory to
   it,  executed and delivered by each holder of CNB Stock who is
   determined to be  an affiliate of CNB,  providing, among other
   things, that such holder (i) will not sell, transfer or in any
   way  reduce his  risk  with respect  to  his shares  of  First
   Commercial  Stock until  such time  as First  Commercial shall
   have published financial  results covering at least 30 days of
   post-Merger combined operations, (ii) has no present intent to
   sell,  transfer or otherwise dispose  of any of  his shares of
   First Commercial Stock  and (iii) will  not sell, transfer  or
   otherwise dispose  of more  than  fifty percent  (50%) of  his
   shares of First Commercial Stock for a period of at  least one
   (1) year following the Closing.  

                   THE SECURITY NATIONAL BANK TRANSACTION
   <PAGE>
   Information in this section relates  to the merger of Security
   National  Bank,  Nacogdoches, Texas  ("SNB")  into Stone  Fort
   National Bank, Nacogdoches,  Texas ("Stone  Fort"), a  wholly-
   owned  subsidiary  of  First  Commercial  Corporation  ("First
   Commercial") (the "SNB Merger").  For a discussion of the City
   National  Bank Merger,  see  the  information above  contained
   under the heading "The City National Bank Transaction."

   General

   This  Joint  Proxy  Statement/Prospectus is  furnished  to the
   stockholders  of SNB  in connection  with the  solicitation of
   proxies on  behalf of  its  Board of  Directors for  use at  a
   special  meeting  of stockholders  of  SNB  (the "SNB  Special
   Meeting") to be  held on the  date and at  the time and  place
   specified  in the  accompanying Notice  of Special  Meeting of
   Stockholders or any adjournment thereof.

   SNB and  First Commercial  each have supplied  all information
   included herein with respect to itself.  

   This  Joint Proxy  Statement/Prospectus  was  first mailed  to
   shareholders of SNB on ------------, 1996.  

   The SNB Special Meeting

   The purpose of the SNB Special Meeting is to consider and vote
   upon  a proposal  to approve  the SNB  Merger pursuant  to the
   terms  of  a  Plan  and   Agreement  of  Merger  among   First
   Commercial, Stone Fort and  SNB dated June 28, 1996  (the "SNB
   Agreement").   Under  the  terms of  the  SNB Agreement,  each
   outstanding  share of common stock of SNB, $5.00 par value per
   share (the "SNB Stock"),  will be canceled and  converted into
   the right to receive 1.04857 shares of First Commercial common
   stock,  $3.00  par  value  per share  (the  "First  Commercial
   Stock"),  with  cash payment  due  in lieu  of  any fractional
   shares.   The  First  Commercial Stock  and  cash in  lieu  of
   fractional  shares to  be  delivered to  SNB stockholders  are
   hereinafter  referred to  as the  "SNB  Merger Consideration."
   See "The Security National Bank Transaction - The SNB Merger."

   SNB may terminate the SNB  Agreement if the average of the bid
   and  asked prices of the First Commercial Stock as reported on
   the  Nasdaq  National  Market  for the  twenty  business  days
   preceding  the  Closing Date,  based  on the  average  of such
   prices as calculated  for each  such day, shall  be less  than
   $26.1375 per share.   SNB may not, however, terminate  the SNB
   Agreement if First Commercial agrees to amend and restate  the
   SNB  Agreement  to provide  that  the  First Commercial  Stock
   portion of the  SNB Merger Consideration shall  be that number
   of shares having an aggregate market value closest to, but not
   exceeding, $6,303,600,  based on the  average of  the bid  and
   asked prices for a share of First Commercial Stock reported on
   the Nasdaq National Market as of the close of business on each
   of the

   <PAGE>
   twenty  (20) days  immediately  preceding the  date SNB  would
   otherwise have  elected to terminate  the SNB Agreement.   The
   average of the  bid and asked  price of a  share of the  First
   Commercial Stock on ---------, 1996, was $-------.

   Shares Entitled to Vote; Vote Required

   Only holders  of  record of  the  SNB Stock  at  the close  of
   business  on -----------,  1996  (the "SNB  Record Date")  are
   entitled to notice of and to vote at the SNB Special  Meeting.
   On  that date,  the number  of outstanding  shares of  the SNB
   Stock was  230,000, each of which  is entitled to  one vote on
   each matter to  come before  the SNB Special  Meeting.   Under
   national  banking laws approval of the SNB Merger requires the
   affirmative  vote of the holders  of at least two-thirds (2/3)
   of  the outstanding shares of SNB Stock.  Abstentions will not
   be  counted  as  affirmative   votes.    Directors,  executive
   officers and their affiliates who own or control approximately
   30.13% of the outstanding shares of SNB Stock entitled to vote
   have indicated that they will vote in favor of the SNB Merger.


   Solicitation, Voting and Revocation of Proxies

   In addition to soliciting proxies by mail, directors, officers
   and   employees   of   SNB,   without   receiving   additional
   compensation therefor, may solicit proxies by telephone and in
   person.  The cost of soliciting proxies is being paid by SNB.

   The     proxies    that    accompany    this    Joint    Proxy
   Statement/Prospectus permit  each holder  of SNB Stock  on the
   SNB  Record Date to  vote on all matters  that come before the
   SNB Special Meeting.   When a stockholder specifies his choice
   on the  proxy with respect to  a matter being  voted upon, the
   shares  represented by the  proxy will be  voted in accordance
   with such specification.   If no  such specification is  made,
   the  shares will  be voted  in  favor of  approval of  the SNB
   Merger.   A proxy may be  revoked by (i) giving written notice
   of  revocation at any time  before its exercise  to Michael C.
   Haas at 3000 University Drive,  Nacogdoches, Texas 75963-2018,
   (ii) executing and delivering  to Michael C. Haas at  any time
   before its exercise a proxy bearing a subsequent date or (iii)
   attending the Special Meeting and voting in person.

   The Board of Directors of SNB is not aware of  any business to
   be  acted  upon  at   the  SNB  Special  Meeting  other   than
   consideration of  the SNB Merger.   If, however,  other proper
   matters are brought  before the  SNB Special  Meeting, or  any
   adjournments  thereof, the persons  appointed as  proxies will
   have  discretion  to  vote  or  abstain  from  voting  thereon
   according to their best judgment.  

   The SNB Merger

   General

   <PAGE>
   On June  18, 1996, and June 12, 1996,  the Boards of Directors
   of First  Commercial and SNB, respectively,  each approved the
   SNB Agreement.   The description of  the SNB Agreement  herein
   does  not purport  to  be complete  and  is qualified  in  its
   entirety by reference to  the SNB Agreement, which is  made an
   exhibit  to the  Registration  Statement of  which this  Joint
   Proxy  Statement/Prospectus  is  a part  and  is  incorporated
   herein by reference.  

   Under the SNB Agreement,  SNB will be merged into  Stone Fort,
   and each share of SNB Stock outstanding on the Effective Date,
   as defined herein, will be converted into the right to receive
   1.04857 shares of First Commercial  Stock.  The exchange ratio
   was based upon historical and  projected earnings of SNB,  the
   amounts of SNB assets and liabilities, and the market value of
   First  Commercial  Stock.     Projected  earnings  were  based
   primarily on historical trends.  

   The SNB Agreement was  the result of arm's-length negotiations
   between representatives  of First  Commercial and SNB.   SNB's
   Board  of Directors believes the  terms of the  SNB Merger are
   fair.

   First Commercial  is an Arkansas corporation  and a multi-bank
   holding company registered under  the Bank Holding Company Act
   of 1956,  as amended ("BHCA").   SNB  and Stone Fort  are each
   national banking associations operating  under the laws of the
   United States of America.

   Stockholders of SNB will exchange their stock certificates for
   new  certificates evidencing shares of First Commercial Stock.
   After  the SNB Merger, and  until so exchanged,  the shares of
   SNB  Stock will represent the  right to receive  the number of
   shares of First Commercial Stock into which such shares of SNB
   Stock  will be  converted.   See "The  Security  National Bank
   Transaction - The SNB Merger."

   Reasons for the SNB Merger

   Several factors were important in  the SNB Board's decision to
   pursue this  opportunity for a merger  with First Commercial's
   subsidiary, Stone Fort.   First, based on the market  price of
   First Commercial's  Stock at the time  the negotiations began,
   it was apparent that the value of the proposed transaction was
   in the  best interest  of shareholders.   A  second  important
   consideration  of  the  Board  of  Directors  was  that  First
   Commercial's Stock  prices are  quoted on the  Nasdaq National
   Market and there is apparently sufficient market volume in the
   stock  to  afford  shareholders  of  SNB  an  opportunity  for
   liquidity.     A  third  important  consideration   was  First
   Commercial's sound record  of dividend payout.   A fourth  and
   extremely  important  consideration  in the  decision  was the
   financial  soundness  of  First  Commercial.    Based  on  the
   financial  information provided  SNB directors  concerning the
   financial
   <PAGE>
   performance of First Commercial  over the preceding two years,
   it  was apparent  that First  Commercial met  or  exceeded all
   soundness   criteria   comparable   with   its   peer   group.
   Additionally,  its profitability  performance had  been at  or
   above  levels  of  peer   financial  institutions.    A  fifth
   important  consideration  was the  general environment  of the
   commercial   banking  industry   in  this   country   and  the
   substantially  enhanced  activity  of merger  and  acquisition
   opportunities  in  the   industry.    Finally,   the  combined
   resources of the  two companies  will allow them  to offer  an
   even  greater array  of products  and services  to  meet those
   needs.  

   In  summary, the Board of  Directors of SNB  believes that the
   proposed  SNB  Merger   is  in  the  best   interests  of  its
   shareholders.  

   Federal Income Tax Consequences

   The  following is  a  discussion of  certain  of the  material
   federal income  tax considerations in connection  with the SNB
   Merger  and  the tax  opinion  of  Friday, Eldredge  &  Clark,
   special tax counsel to First Commercial.

   The  SNB   Merger  will   qualify  as  a   tax-free  corporate
   reorganization for federal income  tax purposes under Sections
   368(a)(1)(A) and 368(a)(2)(D) of the Internal Revenue Code, as
   amended   (the  "Code"),   if   it   satisfies  the   specific
   requirements   of  the   Code,  the   regulations  promulgated
   thereunder,  and  pertinent  judicial  decisions.    The  most
   important  of these requirements is that (i) no stock of Stone
   Fort may be used in the transaction, (ii) substantially all of
   the  properties of  SNB  must be  acquired  by Stone  Fort  in
   connection with the SNB Merger (the "Substantially All Test"),
   and  (iii)  the stockholders  of SNB  must, collectively  as a
   group, maintain a "continuity of interest" in First Commercial
   after the SNB Merger (the "Continuity of Interest Test"). 

   The  merger transaction does  not contemplate  the use  of any
   stock of Stone Fort in the transaction, and, accordingly, this
   requirement should  be satisfied.   For private  letter ruling
   purposes,  the  Internal  Revenue  Service  ("IRS")  generally
   regards the Substantially All Test to be satisfied if at least
   90% of the fair market value  of SNB's net assets and at least
   70% of the fair market value of SNB's gross assets held by SNB
   immediately  prior   to  the  transaction   are  acquired   in
   connection with the SNB  Merger.  Management of SNB  and Stone
   Fort  believe that this  test will be  satisfied in connection
   with the transaction contemplated by the SNB Merger.   The IRS
   takes the position that  the Continuity of Interest Test  will
   be satisfied  if the former  SNB stockholders receive,  in the
   SNB  Merger,  a number  of  shares of  First  Commercial Stock
   having  a value, as of the Effective Date (as defined herein),
   equal to  at least fifty percent (50%) of the value of all the
   outstanding stock of SNB 
   <PAGE>
   as of such date.   In general, this requires  the stockholders
   of SNB  to collectively surrender at  least 50% of their   SNB
   Stock  in  exchange  for  First Commercial  Stock  in  the SNB
   Merger.   In addition, in order for the Continuity of Interest
   Test to be satisfied,  this 50% continuity of  stock ownership
   generally  must be maintained for a  meaningful period of time
   following the SNB  Merger. Moreover,  at the time  of the  SNB
   Merger,  there can be no plan or  intention on the part of the
   shareholders of  SNB to collectively  dispose of an  amount of
   the First Commercial Stock that would cause the 50% continuity
   of stock ownership requirement to not be satisfied.  

   Accordingly,  assuming   the   Substantially  All   Test   and
   Continuity of Interest Test  are satisfied, and provided other
   specific requirements contained  in the Code, the  regulations
   promulgated  thereunder, and pertinent  judicial decisions are
   met, the  transaction should  qualify as a  tax-free corporate
   reorganization for federal income tax purposes pursuant to the
   provisions of  Sections 368(a)(1)(A)  and 368(a)(2)(D)  of the
   Code.

   If  the   SNB  Merger   qualifies  as  a   tax-free  corporate
   reorganization, the material  federal income tax  consequences
   of the SNB Merger will  be as follows:  (i)  no  material gain
   or loss will be  recognized by SNB, First Commercial  or Stone
   Fort as a result of the SNB Merger; (ii) no gain  or loss will
   be recognized by the  shareholders of SNB upon the  receipt of
   First Commercial Stock solely in exchange for  their shares of
   SNB Stock in  connection with  the SNB Merger;  (iii) the  tax
   basis  of the shares of First Commercial stock received by the
   shareholders  of SNB in the SNB Merger will, in each instance,
   be  the  same  as  the  basis  of  the  shares  of  SNB  Stock
   surrendered in  exchange therefor; (iv) the  holding period of
   the  shares   of  First  Commercial  Stock   received  by  the
   shareholders  of SNB in the SNB Merger will, in each instance,
   include  the  holding  period  of  the  shares  of  SNB  Stock
   exchanged therefor, provided that the shares of SNB Stock were
   held as capital assets on the date of the SNB  Merger; and (v)
   the payment of cash to shareholders of SNB  in lieu of issuing
   fractional shares of First Commercial Stock will be treated as
   if  the  fractional shares  were  distributed as  part  of the
   exchange  and then redeemed by First  Commercial for cash, and
   any such payments will  be treated as having been  received by
   the  shareholder  as  a  distribution  in  redemption  of  the
   fractional share  interest, subject  to provisions  of Section
   302 of the Code.

   Shareholders of SNB who exercise dissenters rights and receive
   cash for their shares  of SNB Stock will be  treated as having
   received such cash  as a  distribution in  redemption of  such
   shareholder's  SNB  Stock,  subject  to  the  conditions   and
   limitations of Section 302 of the Code.
   <PAGE>
   If the SNB  Merger does  not qualify as  a tax-free  corporate
   reorganization, the  transaction will  be treated for  federal
   income tax purposes as a taxable purchase by First  Commercial
   of  the  SNB  Stock.   In  such  event,  the SNB  Merger  will
   constitute a  taxable transaction  to the shareholders  of SNB
   and possibly also  a taxable  transaction to Stone  Fort.   In
   such  event,   gain  or  loss   will  be  recognized   by  the
   shareholders  of SNB to  the extent of  the difference between
   (i)  the  fair market  value, on  the  Effective Date,  of the
   shares of  First Commercial Stock received  in connection with
   the  SNB Merger, and (ii) the  adjusted basis of the shares of
   SNB  Stock surrendered  in the transaction.   The  fair market
   value  of the First Commercial Stock on the Effective Date may
   be determined on the basis of the average high and low selling
   prices of  such stock on the  day of the transaction.   If the
   transaction  does  not  qualify  for  tax-free  reorganization
   treatment,  (i) the  holding  period for  the shares  of First
   Commercial Stock  to be  received by  the shareholders of  SNB
   will  commence   on  the  day   following  the  date   of  the
   transaction; (ii) gain or loss  would likely be recognized  by
   SNB on the transfer of its assets to Stone Fort  to the extent
   of  the difference between the fair market value of the assets
   and the  adjusted basis of the  assets in the hands  of SNB on
   the Effective Date and (iii) the holding period for the assets
   of  SNB to be received by Stone  Fort would likely commence on
   the date following the transaction.

   The foregoing  discussion is limited to  matters pertaining to
   federal income tax law.   Moreover, because of the  complexity
   of  federal, state and local tax laws, the tax consequences to
   any  particular shareholder  may  be affected  by matters  not
   pertaining to the SNB Merger.   Accordingly, it is recommended
   that each  shareholder of  SNB consult  his own  personal  tax
   advisor  concerning  the  specific  federal, state  and  local
   income tax consequences of the SNB Merger.

   Rights of Dissenting SNB Stockholders

   Pursuant to 12 U.S.C. Section 215, any holder of record of SNB
   Stock who  objects to the proposed SNB Merger and who fully complies
   with  all of the provisions of Section 215 (but not otherwise)
   shall be entitled to  demand and receive payment for  all (but
   not  less than  all) of  his shares  of SNB  Stock if  the SNB
   Merger is consummated.

   Any  shareholder  of SNB  who objects  to  the SNB  Merger and
   desires to receive payment for his SNB Stock:

        1.   Must file a written objection to the SNB Merger with
   SNB either prior  to the  SNB Special  Meeting or  at the  SNB
   Special Meeting, but before the vote is taken, or he must vote
   against approval of the SNB Merger at the SNB Special Meeting;
   AND

   <PAGE>
        2.   Must  file with Stone  Fort a written  notice of his
   election  to dissent within thirty (30) days after the date of
   consummation of the SNB Merger, and the notice of dissent must
   contain the shareholder's full name and address, the number of
   shares  of SNB Stock held by him,  and a demand for payment of
   the value of his shares; AND

        3.   Must  concurrently  with  the giving  of  the notice
   referred to  in subparagraph  2 above submit  his certificates
   for  SNB Stock  to Lynn  Mills, Secretary  of Stone  Fort, for
   notation thereon of the shareholder's election to dissent.

   Any notices required to be given to SNB should be forwarded to
   Security  National Bank,  3000 University  Drive, Nacogdoches,
   Texas  75963-2018,  to  the  attention  of  Michael  C.  Haas,
   President.

   Any  notices  required to  be given  to  Stone Fort  should be
   forwarded  to   Stone  Fort   National  Bank,  300   E.  Main,
   Nacogdoches,  Texas 75961,  to  the attention  of Lynn  Mills,
   Secretary.

   If the SNB Merger  is approved, Stone Fort will  promptly mail
   by certified  mail to each  shareholder who has  complied with
   the   conditions  above  written  notice   of  such  approval,
   addressed  to  the  shareholder at  such  address  as  he  has
   furnished SNB  in writing,  or if  none, at  the shareholder's
   address as it  appears on the records  of SNB.   Within thirty
   (30)  days after the date  of consummation of  the SNB Merger,
   the shareholder  must make the written election to dissent and
   demand for payment described in subparagraph 2 above.

   The  value of  the  shares of  SNB  Stock held  by  dissenting
   shareholders shall be ascertained, as of the Effective Date of
   the SNB Merger,  by an appraisal made by a  committee of three
   persons,  composed  of (a)  one selected  by  the vote  of the
   holders of the majority of  the SNB Stock, the owners of which
   are  entitled  to payment  in cash,  (b)  one selected  by the
   directors  of Stone Fort, and  (c) one selected by  the two so
   selected.   The valuation agreed upon by any  two of the three
   appraisers shall govern.   If the value so fixed shall  not be
   satisfactory to any dissenting  shareholder who has  requested
   payment,  such shareholder  may,  within five  (5) days  after
   being notified of the appraised value of the shares, appeal to
   the OCC, which  shall cause  a reappraisal to  be made,  which
   shall be final and binding as to the value of the shares.

   If  within ninety (90) days  from the date  of consummation of
   the SNB Merger for any reason one or more of the appraisers is
   not  selected or the appraisers fail to determine the value of
   the shares of SNB Stock, the OCC shall upon written request of
   any  interested party  cause  an appraisal  to be  made, which
   shall be final and  binding on all  parties.  The expenses  of
   the OCC in  making the  reappraisal or the  appraisal, as  the
   case may be, shall  be paid by Stone  Fort.  The value of  the
   shares ascertained  shall be  promptly paid to  the dissenting
   shareholders  by Stone  Fort.  Within thirty  (30) days  after
   payment  has  been made  to  all  dissenting shareholders,  as
   provided  in Section  215a of  Title 12  of the  United States
   Code, the  shares of First  Commercial Stock  that would  have
   been delivered  to such  dissenting shareholders had  they not
   requested
   <PAGE>
   payment  shall be sold  by First  Commercial at  an advertised
   public auction,  unless some other method of  sale is approved
   by  the  OCC, and  First Commercial  shall  have the  right to
   purchase  any of such shares at such  public auction, if it is
   the highest bidder therefor, for the purpose of reselling such
   shares within  thirty (30) days  thereafter to such  person or
   persons  and  at  such price,  not  less  than  par, as  First
   Commercial's Board  of Directors by  resolution may determine.
   If  the shares are sold  at public auction at  a price greater
   than  the  amount paid  to  the  dissenting shareholders,  the
   excess in such sale price shall be paid to such shareholders.

   If holders of  more than  23,000 shares of  SNB Stock  perfect
   their dissenters' rights, SNB, First Commercial and Stone Fort
   may elect not to consummate the SNB Merger, in which event the
   dissenters' rights described in this section would  terminate.
   However, it is the intent of management of First Commercial to
   accommodate those SNB shareholders  electing to dissent to the
   extent that funds may be obtained or financing may be arranged
   to  purchase  their  shares  and  to  the  extent  that   such
   accommodation does  not create tax,  accounting or  regulatory
   obstacles.

   The foregoing does not  purport to be a complete  statement of
   the  provisions  of Section  215a of  Title  12 of  the United
   States  Code, and it is qualified in its entirety by reference
   to such provisions, which are reproduced in full as Appendix A
   to this Joint Proxy Statement/Prospectus.

   Upon  compliance  with  the statutory  procedures,  dissenting
   shareholders will not  have any rights as  shareholders of SNB
   or  of First  Commercial, including,  among other  things, the
   right to receive  dividends or  the right to  vote on  matters
   submitted for shareholder consideration.

   Conditions of the SNB Merger

   Consummation  of  the  SNB  Merger  is  conditioned  upon  the
   occurrence of certain events on or prior to the Effective Date
   including, among other things,  the following: (i) approval of
   the SNB Merger by  the stockholders of SNB;  (ii) confirmation
   by First Commercial and  SNB of the truth of  their respective
   representations  and  warranties  and  compliance  with  their
   respective covenants as  set forth in the SNB Agreement; (iii)
   the absence of any court or governmental proceeding undertaken
   or threatened to restrain, enjoin, prohibit, or obtain damages
   for the  transaction contemplated by the  SNB Agreement which,
   in the opinion of  either First Commercial or SNB,  would make
   the  consummation  of the  SNB  Merger  inadvisable; (iv)  the
   absence  of  any  suit,   action  or  proceedings  pending  or
   threatened  against  First Commercial  or SNB  or any  of each
   other's officers or directors  which, if successful, would, in
   the   reasonable  judgment   of   SNB  or   First  Commercial,
   respectively, have a 
   <PAGE>
   material adverse  effect on  the financial condition  of First
   Commercial  or   SNB,  respectively;  (v)   receipt  by  First
   Commercial and  SNB of letters, as  considered necessary, from
   each other's independent certified public accountants relating
   to certain  financial statements and information  of the other
   and an  opinion from  Ernst &  Young LLP  that the  pooling of
   interests method of accounting applies to the SNB Merger; (vi)
   receipt by First  Commercial and SNB of  certain opinions from
   SNB's  and  First  Commercial's  counsel,  respectively; (vii)
   receipt  by  First Commercial  from  affiliates of  SNB  of an
   agreement  restricting disposition  of First  Commercial Stock
   for  a  certain  period  of  time;  (viii)  receipt  by  First
   Commercial and SNB of  an opinion from tax  counsel addressing
   the tax consequences of the contemplated SNB Merger;  and (ix)
   the  absence of any  material adverse change  in the financial
   condition, business  or operations of  either First Commercial
   or SNB.

   All of these conditions are expected to be met.

   Any of the  conditions set  forth above may  be waived at  the
   discretion  of the respective institutions except as otherwise
   provided by  law.  However,  neither First Commercial  nor SNB
   will  waive any condition if  such waiver, in  the judgment of
   its respective Board of  Directors, would result in materially
   adverse consequences to it or its stockholders.

   Regulatory Approval

   Consummation  of the  SNB  Merger requires  the prior  written
   approval  of   the OCC  and the  Texas Department  of Banking.
   Applications  for such  approval were  filed on  September 11,
   1996 and July 17, 1996, respectively.  The Texas Department of
   Banking has approved the SNB Merger.

   Although no  assurance can  be provided, First  Commercial and
   SNB  currently expect the SNB  Merger to be  consummated on or
   before December 31, 1996.  See "Termination of the SNB Merger"
   below.

   Termination of the SNB Merger

   The SNB Agreement  provides that it may be terminated, whether
   before or after shareholder approval, by mutual consent of the
   Boards  of Directors of First  Commercial and SNB  at any time
   before  the Closing (as defined in the SNB Agreement).  Either
   First  Commercial or SNB, at its option, may terminate the SNB
   Agreement  (unless  such  terminating  party  has  breached  a
   covenant under the  SNB Agreement) if  the Closing Date  shall
   not have occurred on or before December 31, 1996.
   <PAGE>
   Either First Commercial  or SNB may terminate the Agreement if
   any  of   the  conditions  precedent  to   its  obligation  to
   consummate the SNB Merger have not been met at or prior to the
   Closing, or if it  shall have discovered a material  breach by
   the other  party of any representation,  warranty or agreement
   contained  in the SNB Agreement that has not been cured within
   twenty  (20)  days of  the time  that  written notice  of such
   breach was received by  such other party.  See  "Conditions of
   the SNB Merger" above.

   Effective Date

   The SNB Agreement  provides that the  SNB Merger shall  become
   effective  at  the  time and  on  the  date  specified in  the
   approval  of merger  issued  by the  OCC  (the "SNB  Effective
   Date").  Although no assurance can be given, the SNB Effective
   Date is expected to be on or before December 31, 1996.

   Distribution of First Commercial Stock Certificates

   After  the SNB  Effective  Date, each  holder of  certificates
   previously evidencing shares of SNB Stock will be required  to
   surrender  such certificates  for  transfer and  cancellation.
   Upon   surrender  each  holder   will  receive  certificate(s)
   representing the  number of  shares of First  Commercial Stock
   which the holders of  such shares of SNB  Stock will have  the
   right to receive (except for any fractional share interests as
   described  below in  "Fractional Shares"),  together with  any
   dividends which  have been  declared on  such shares  of First
   Commercial Stock and to which such holders are entitled.

   Holders  of SNB  Stock  on the  SNB  Effective Date  shall  be
   entitled to  receive dividends  declared by  First  Commercial
   subsequent to  the SNB  Effective Date,  but payment  of  such
   dividends will not be required of First Commercial  until such
   persons have delivered their certificates  representing shares
   of SNB Stock in  exchange for certificates representing shares
   of First Commercial Stock.  

   As soon  as practicable after consummation of  the SNB Merger,
   transmittal  forms will be sent to stockholders of SNB for use
   in   forwarding   to   First   Commercial's   transfer   agent
   certificates previously evidencing SNB Stock for surrender and
   exchange for  certificates evidencing First  Commercial Stock.
   Until so  surrendered,  certificates formerly  evidencing  SNB
   Stock will be  deemed for all  corporate purposes (except  for
   payment of dividends to SNB stockholders which may be withheld
   pending  exchange of  certificates) to  evidence the  right to
   receive the  number of whole shares of  First Commercial Stock
   and the right  to receive  cash in lieu  of fractional  shares
   which the  holder thereof  would be  entitled to  receive upon
   surrender.  Stockholders  of SNB are  requested not to  submit
   stock certificates  for  exchange  until  they  have  received
   written instructions to do so.
   <PAGE>

   If  outstanding certificates for  shares of SNB  Stock are not
   surrendered,  or if payment for  them is not  claimed prior to
   such  date on which such payment would otherwise escheat to or
   become the  property of any  governmental unit or  agency, the
   unclaimed item shall, to the extent permitted by the abandoned
   property and/or any other  applicable law, become the property
   of First Commercial (and  to the extent not in  its possession
   shall be paid  over to it),  free and clear  of all claims  or
   interests  of any  person previously  entitled to  such items.
   Notwithstanding  the  foregoing,  neither  First  Commercial's
   transfer agent nor any party to the SNB Merger shall be liable
   to any  holder  of  SNB  Stock  for any  amount  paid  to  any
   governmental  unit  or  agency  having  jurisdiction  of  such
   unclaimed items  pursuant to  the abandoned property  or other
   applicable law of such jurisdiction.  
   Fractional Shares

   No fractional shares of First  Commercial Stock will be issued
   for shares of  SNB Stock.   In lieu  of fractional  interests,
   First Commercial shall pay to such persons who would otherwise
   receive  fractional shares  cash  in an  amount  equal to  the
   market value of such fractional shares determined on the basis
   that  one share of First  Commercial Stock shall  have a value
   equal  to the average  of the  bid and  asked prices  of First
   Commercial Stock on the Closing Date.  See "Federal Income Tax
   Consequences" above.

   Dilution

   Each common  stockholder of SNB  who exchanges his  stock will
   receive  a  voting  interest  exactly  in  proportion  to  his
   relative voting common stock interest in relation to other SNB
   stockholders before  the combination is effected.   Each share
   of SNB Stock presently held by SNB stockholders will represent
   less  of a percentage voting  interest in the  total number of
   outstanding shares of First  Commercial (subsequent to the SNB
   Merger)  than it now represents  as a percentage  of the total
   outstanding shares of SNB.

   Accounting Treatment

   The SNB Merger will be accounted for as a pooling of interests
   under generally  accepted accounting  principles.   The assets
   and  liabilities of SNB will  be reflected in the consolidated
   financial statements  of First Commercial at  their book value
   as reflected in SNB's financial statements.  Expenses incurred
   in connection with  the SNB  Merger will be  considered as  an
   expense of First Commercial.

   A  condition  of consummating  the  SNB Merger  is  that First
   Commercial  receive an opinion from Ernst & Young LLP that the
   pooling of interests  method of accounting applies to  the SNB
   Merger.  Management of First Commercial expects this condition
   to be met.
   <PAGE>
   Registration of  First Commercial Stock  Under the  Securities
   Act

   The  shares  of First  Commercial Stock  to  be issued  to SNB
   stockholders in the SNB Merger have been registered  under the
   Securities  Act of  1933, as  amended (the  "Securities Act"),
   thereby  allowing  such shares  to  be  freely traded  without
   restriction by persons  who will not be  "affiliates" of First
   Commercial and who were not affiliates of SNB, as that term is
   defined in the Securities Act.

   Directors and certain officers and  stockholders of SNB may be
   deemed to be  "affiliates" of  SNB within the  meaning of  the
   Securities  Act.  Accordingly, resales by  such persons of any
   shares of First Commercial  Stock received by them in  the SNB
   Merger are restricted  and may be  made only if such  stock is
   registered under the  Securities Act or an  exemption from the
   registration requirements of the Securities  Act is available.

   All  such persons  should carefully  consider  the limitations
   imposed by  Rules 144 and 145 promulgated under the Securities
   Act ("Rule 144" and "Rule 145") prior to effecting any resales
   of such First Commercial  Stock.

   Pursuant  to Rule 145, the sale of First Commercial Stock held
   by those persons who are affiliates of SNB will be subject  to
   certain restrictions.   For two years  following the Effective
   Date, such persons may sell the First Commercial Stock only if
   (i) First  Commercial  has filed  all reports  required to  be
   filed by Section 13 or 15(d) of the Securities Exchange Act of
   1934, as  amended (the  "Exchange Act"), during  the preceding
   twelve months, (ii)  such First  Commercial Stock  is sold  in
   "brokers'  transactions" as  that term  is defined  in Section
   4(4)  of the  Securities  Act, (iii)  the person  selling such
   First Commercial  Stock does  not solicit  or arrange for  the
   solicitation of orders  to buy such First  Commercial Stock in
   anticipation  of or  in connection  with such  transaction nor
   make any  payment in connection with the offer or sale of such
   First Commercial Stock to any person other than the broker who
   executes the order to sell, and (iv) sales made by such person
   within  the preceding  three months  do not  exceed 1%  of the
   outstanding  shares  of  that  class.    Shares  of  the First
   Commercial  Stock held for more  than two years  but less than
   three years after the SNB Effective Date may be sold freely if
   First  Commercial is  in compliance  with the  above discussed
   Exchange Act reporting requirements.  Once the shares of First
   Commercial Stock have been  held for three years from  the SNB
   Effective Date, they may be sold free from the restrictions of
   Rules 144 and 145.
   <PAGE>
   It  is  a  condition   of  First  Commercial's  obligation  to
   consummate  the SNB  Merger that  First Commercial  shall have
   received an  agreement in  form and substance  satisfactory to
   it,  executed and delivered by each holder of SNB Stock who is
   determined to be an affiliate  of SNB, providing, among  other
   things, that such holder (i) will not sell, transfer or in any
   way  reduce his  risk  with respect  to  his shares  of  First
   Commercial  Stock until  such time  as First  Commercial shall
   have published financial results covering at  least 30 days of
   post-Merger combined operations, (ii) has no present intent to
   sell,  transfer or otherwise dispose  of any of  his shares of
   First Commercial Stock  and (iii) will  not sell, transfer  or
   otherwise  dispose of  more than  fifty percent  (50%)  of his
   shares of First  Commercial Common  Stock for a  period of  at
   least one (1) year following the Closing.  
   <PAGE>
               UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

   The following  unaudited pro forma combined  balance sheets as
   of December 31, 1995 and June 30, 1996 and unaudited pro forma
   combined  statements  of  income  for the  three  years  ended
   December 31, 1995 and for the six month periods ended June 30,
   1996 and 1995 give effect to the following transactions:  

   As described herein, on May 9, 1996, First Commercial  entered
   into a definitive agreement with TBT and CNB, whereby CNB will
   be merged with and into TBT, a subsidiary of First Commercial.
   The  transaction  will  be  effected through  an  exchange  of
   174,492 shares of First Commercial common stock for all of the
   outstanding shares  of CNB.   The consummation  of the  merger
   requires  the  prior   approval  of  the  OCC  and  the  Texas
   Department of  Banking.  The merger will be accounted for as a
   pooling of interests.

   As  further   described  herein,  on  June   28,  1996,  First
   Commercial entered into a definitive agreement with Stone Fort
   and  SNB, whereby SNB will be merged with and into Stone Fort,
   a subsidiary  of First Commercial.   This transaction  will be
   effected  through  an  exchange  of 241,171  shares  of  First
   Commercial  common stock for all  of the outstanding shares of
   SNB.    The consummation  of  the  merger  requires the  prior
   approval of the OCC and the Texas Department of Banking.  This
   merger will also be accounted for as a pooling of interests.

   The following unaudited pro forma financial information is not
   necessarily indicative  of the  results of operation  of First
   Commercial as  if the acquisition  had occurred on  January 1,
   1993.
   <PAGE>

<TABLE>


                                                       PRO FORMA COMBINED BALANCE SHEET
                                                                  June 30, 1996
                                                                   (Unaudited)

<CAPTION>
                                                               Pending
                                                           --------------  

(Dollars in Thousands)                        First Commercial    CNB        SNB     Pro forma
                                                Corporation    (Pooling)  (Pooling)  Adjustment    Pro forma 
                                                    <F1>          <F2>      <F3>                     <F4>
                                                ------------    --------   ------     --------     --------

<S>                                             <C>           <C>        <C>        <C>          <C>  
ASSETS
Cash and due from banks                           $291,109     $3,187     $1,934                   $296,230
Investment securities held-to-maturity             336,529                 9,987                    346,516
Investment securities available-for-sale         1,015,985      2,111      6,079                  1,024,175
Trading account securities                             556                                              556
Short-term investments                              78,124      1,771         35                     79,930
Loans, net                                       3,168,239     30,238     16,478                  3,214,955
Premises and equipment, net                        103,957      2,396      1,939                    108,292
Other assets                                       226,892        705        467                    228,065
                                                ----------    -------    -------                 ----------
                                                $5,221,391    $40,408    $36,920                 $5,298,719
                                                ==========    =======    =======                 ==========  

LIABILITIES AND
  STOCKHOLDERS' EQUITY
Deposits:
  Non-interest bearing                            $867,225     $7,372     $4,982                   $879,579
  Interest bearing                               3,671,072     30,048     27,963                  3,729,083
                                                ----------    -------     ------                 ----------
    Total deposits                               4,538,297     37,420     32,945                  4,608,662
Short-term borrowings                              169,851                                          169,851
Other liabilities                                   59,769        333        291                     60,393
Long-term debt                                       6,098                                            6,098
                                                ----------    -------    -------                 ----------        
  Total liabilities                              4,774,015     37,753     33,236                  4,845,004
                                                ----------    -------    -------                 ----------
<PAGE>

Stockholders' equity:
  Common stock                                      82,168        863      1,150     (766) <F5>      83,415
  Surplus                                          195,381        862      1,150      766  <F5>     198,159
  Retained earnings                                175,445        976      1,463                    177,884
  Unrealized net gains (losses) on available-
   for-sale securities, net of income               (4,221)       (46)      (79)                     (4,346)
  Treasury stock                                    (1,397)                                          (1,397)
                                                ----------    -------    -------                 ---------- 
  Total stockholders' equity                       447,376      2,655      3,683                    453,715
                                                ----------    -------    -------                 ----------
                                                $5,221,391    $40,408    $36,920                 $5,298,719
                                                ==========    =======    =======                 ==========

<FN>
<F1>  Represents historical balance sheet of First Commercial Corporation.
</FN>

<FN>
<F2>  Represents historical balance sheet of City National Bank.
</FN>

<FN>
<F3>  Represents historical balance sheet of Security National Bank.
</FN>

<FN>
<F4>  Represents pro forma combined balances, as if these pooling transactions had occurred
      on or prior to June 30, 1996.
</FN>

<FN>
<F5>  This entry reflects the actual amount of First Commercial Corporation common stock to
      be outstanding after the acquisition of City National Bank and Security National Bank.
</FN>

</TABLE>

<PAGE>
<TABLE>


                                PRO FORMA COMBINED BALANCE SHEET
                                        December 31, 1995
                                           (Unaudited)

<CAPTION>

                                                              Pending


(Dollars in Thousands)                     First Commercial          CNB           SNB            Pro forma
                                             Corporation          (Pooling)     (Pooling)        Adjustment     Pro forma
                                                 <F1>                <F2>         <F3>                            <F4>
                                              ----------            ------       ------           --------       ------
<S>                                            <C>                <C>            <C>           <C>            <C>   

ASSETS
Cash and due from banks                          $432,117          $2,233         $4,929                        $439,279
Investment securities held-to-maturity            351,415                          8,305                         359,720
Investment securities available-for-sale          973,129           2,357          6,824                         982,310
Trading account securities                            449                                                            449
Short-term investments                            108,181           2,491            225                         110,897
Loans, net                                      3,164,221          29,376         16,685                       3,210,282
Premises and equipment, net                       106,665           2,293          1,975                         110,933
Other assets                                      224,763             785            472                         226,020
                                               ----------         -------        -------                      ----------       
                                               $5,360,940         $39,535        $39,415                      $5,439,890
                                               ==========         =======        =======                      ==========
LIABILITIES AND
  STOCKHOLDERS' EQUITY
Deposits:
  Non-interest bearing                         $1,018,181          $6,709         $6,712                      $1,031,602
  Interest bearing                              3,612,360          30,072         28,810                       3,671,242
                                               ----------          ------         ------                      ----------
    Total deposits                              4,630,541          36,781         35,522                       4,702,844
Short-term borrowings                             235,378                                                        235,378
Other liabilities                                  55,592             272            338                          56,202
Long-term debt                                      7,170                                                          7,170
                                               ----------          ------         ------                      ----------
  Total liabilities                             4,928,681          37,053         35,860                       5,001,594
                                               ----------          ------         ------                      ----------

<PAGE>

Stockholders' equity:
  Common stock                                     82,030             863          1,150         (766) <F5>       83,277
  Surplus                                         195,019             862          1,150          766  <F5>      197,797
  Retained earnings                               154,356             774          1,267                         156,397
  Unrealized net gains (losses) on 
    available-for-sale securities, net
    of income tax                                     854             (17)           (12)                            825
  Total stockholders' equity                      432,259           2,482          3,555                         438,296
                                               ----------         -------        -------                      ----------
                                               $5,360,940         $39,535        $39,415                      $5,439,890
                                               ==========         =======        =======                      ==========


<FN>
<F1>  Represents historical balance sheet of First Commercial Corporation.
</FN>

<FN>
<F2>  Represents historical balance sheet of City National Bank.
</FN>

<FN>
<F3>  Represents historical balance sheet of Security National Bank.
</FN>

<FN>
<F4>  Represents pro forma combined balances, as if these pooling 
      transactions had occurred on or prior to December 31, 1995.
</FN>

<FN>
<F5>  This entry reflects the actual amount of First Commercial Corporation
      common stock to be outstanding after the acquisition of City National
      Bank and Security National Bank.
</FN>

</TABLE>

<PAGE>
                       
                        PRO FORMA COMBINED STATEMENT OF INCOME
                        For the Six Months Ended June 30, 1996
                                       (Unaudited)

(In thousands except for per share data.)

                                     Pending

                                  First
                               Commercial      CNB        SNB      Pro
                               Corporation  (Pooling)  (Pooling)   forma
                                   <F1>        <F2>        <F3>    <F4>
                                 --------     ------     ------   ------

Interest income                  $184,227     $1,629    $1,366   $187,222
Interest expense                   78,509        646       619     79,774
                                  -------      -----     -----    -------
Net interest income               105,718        983       747    107,448

Provision for possible loan
 and lease losses                   3,125         92       (56)     3,161

Net interest income after 
  provision for possible loan
  and lease losses                102,593        891       803    104,287

Other operating income             51,418        346       275     52,039
Other operating expenses          103,761        955       694    105,410
                                 --------      -----     -----   --------
Income before income taxes         50,250        282       384     50,916
Income tax expense (benefit)       17,667         80       119     17,866
                                 --------      -----     -----   --------
Net income                        $32,583       $202      $265    $33,050
                                 ========      =====     =====    =======

Average common shares
 outstanding during period     27,343,316    172,500   230,000  27,758,979

Net income per common share         $1.19      $1.17     $1.15       $1.19


<F1>  Represents historical income statement of First Commercial Corporation.

<F2>  Represents historical income statement of City National Bank.

<F3>  Represents historical income statement of Security National Bank.

<F4>  Represents pro forma results as if these pooling transactions had
      occurred on or prior to June 30, 1996.



<PAGE>                       
                       PRO FORMA COMBINED STATEMENT OF INCOME
                       For the Six Months Ended June 30, 1995
                                      (Unaudited)

(In thousands except for per share data.)

                                             Pending


                                       First            
                                     Commercial     CNB       SNB      Pro
                                     Corporation   Pooling  Pooling    Forma
                                        <F1>        <F2>     <F3>      <F4>
                                      ---------    ------    -----    ------

Interest income                      $152,180     $1,377    $1,203   $154,760
Interest expense                       64,757        588       522     65,867
                                      -------     ------    ------   --------
Net interest income                    87,423        789       681     88,893

Provision for possible loan 
 and lease losses                       1,259         40        (6)     1,293

Net interest income after
 provision for possible loan 
 and lease losses                      86,164        749       687     87,600

Other operating income                 31,469        313       254     32,036
Other operating expenses               78,016        881       658     79,555
                                      -------      -----     -----    -------
Income before income taxes             39,617        181       283     40,081
Income tax expense (benefit)           13,200         44        86     13,330
                                      -------      -----     -----    ------- 
Net income                            $26,417       $137      $197    $26,751
                                      =======      =====     =====    =======

Average common shares 
 outstanding during period <F5>    26,141,512    172,500   230,000  26,557,175

Net income per common share             $1.01      $0.79     $0.86       $1.01


<F1>  Represents historical income statement of First Commercial Corporation.

<F2>  Represents historical income statement of City National Bank.

<F3>  Represents historical income statement of Security National Bank.

<F4>  Represents pro forma results as if these pooling transactions had
      occurred on or prior to June 30, 1995.

<F5>  Average shares outstanding for First Commercial Corporation and pro
      forma combined have been restated to reflect the 7% stock dividend
      declared November 1995.

<PAGE>

                     PRO FORMA COMBINED STATEMENT OF INCOME
                      For the Year Ended December 31, 1995
                                  (Unaudited)


(In thousands except for per share data.)


                                     Pending


                                     First 
                                  Commercial     CNB        SNB        Pro
                                  Corporation  (Pooling)  (Pooling)   forma 
                                     <F1>        <F2>       <F3>       <F4> 
                                    --------     ------     ------    -----

Interest income                     $322,182     $2,924    $2,541    $327,647
Interest expense                     137,632      1,270     1,121     140,023
                                    --------     ------    ------    --------
Net interest income                  184,550      1,654     1,420     187,624

Provision for possible loan
  and lease losses                     3,059        100       (21)      3,138

Net interest income after 
  provision for possible loan
  and lease losses                   181,491      1,554     1,441     184,486

Other operating income                73,988        656       519      75,163
Other operating expenses             170,306      1,822     1,335     173,463
                                     -------      -----     -----     ------- 
Income before income taxes            85,173        388       625      86,186
Income tax expense (benefit)          28,263        123       190      28,576
                                     -------      -----     -----     ------- 
Net income                           $56,910       $265      $435     $57,610
                                     =======      =====     =====     =======

Average common shares 
  outstanding during period       26,221,023   172,500   230,000   26,636,686

Net income per common share            $2.17     $1.54     $1.89        $2.16


<F1>  Represents historical income statement of First Commercial Corporation.

<F2>  Represents historical income statement of City National Bank.

<F3>  Represents historical income statement of Security National Bank.

<F4>  Represents pro forma results as if these pooling transactions had
      occurred on or prior to December 31, 1995.


<PAGE>
                  PRO FORMA COMBINED STATEMENT OF INCOME
                   For the Year Ended December 31, 1994
                                (Unaudited)

(In thousands except for per share data.)

                                     Pending


                                    First
                                  Commercial     CNB        SNB       Pro
                                 Corporation  (Pooling)  (Pooling)   forma
                                     <F1>        <F2>       <F3>      <F4>    
                                   ---------     -----     ------     -----

Interest income                     $257,751     $2,380    $2,265    $262,396
Interest expense                      98,306        724       898      99,928
                                    --------     ------    ------    --------
Net interest income                  159,445      1,656     1,367     162,468

Provision for possible loan
  and lease lossess                   (3,092)       120       (44)     (3,016)

Net interest income after 
  provision for possible loan
  and lease losses                   162,537      1,536     1,411     165,484

Other operating income                68,652        477       550      69,679
Other operating expenses             156,875      1,492     1,355     159,722
                                     -------     ------    ------    --------
Income before income taxes            74,314        521       606      75,441
Income tax expense (benefit)          24,006        167       185      24,358
                                     -------     ------    ------    --------
Net income                           $50,308       $354      $421     $51,083
                                     =======     ======    ======    ========

Preferred stock dividend                 129                              129
Income applicable to common
  shares                             $50,179       $354      $421     $50,954

Average common shares 
  outstanding during period <F5>  25,607,960    172,500    230,000  26,023,623

Net income per common share            $1.96      $2.05     $1.83        $1.96

<F1>  Represents historical income statement of First Commercial Corporation.

<F2>  Represents historical income statement of City National Bank.

<F3>  Represents historical income statement of Security National Bank.

<F4>  Represents pro forma results as if these pooling transactions had
      occurred on or prior to December 31, 1994.

<F5>  Average shares outstanding for First Commercial Corporation and pro
      forma combined have been restated to reflect the 7% stock dividend
      declared November 1995.

<PAGE>

                        PRO FORMA COMBINED STATEMENT OF INCOME
                         For the Year Ended December 31, 1993
                                      (Unaudited)


(In thousands except for per share data.)


                                             Pending


                                     First
                                   Commercial      CNB        SNB      Pro
                                   Corporation  (Pooling)  (Pooling)  forma
                                      <F1>        <F2>       <F3>     <F4>
                                    ---------    ------     -------   -----

Interest income                     $234,995     $2,148    $2,242    $239,385
Interest expense                      90,421        646       892      91,959
                                    --------     ------    ------    --------
Net interest income                  144,574      1,502     1,350     147,426

Provision for possible loan
  and lease losses                     4,416         54         5       4,475

Net interest income after
  provision for possible loan
  and lease losses                   140,158      1,448     1,345     142,951

Other operating income                58,957        448       591      59,996
Other operating expenses             135,191      1,438     1,245     137,874
                                    --------     ------    ------    --------
Income before income taxes            63,924        458       691      65,073
Income tax expense (benefit)          17,959         48       219      18,226
                                    --------     ------    ------    --------   
Net income before cumulative 
  effect of a change in 
  accounting principle                45,965        410       472      46,847
Cumulative effect on prior
  years of adopting FAS 109                                    47          47
                                     -------      -----     -----     ------- 
Net income                           $45,965       $410      $519     $46,894
                                     =======      =====     =====     ======= 
Preferred stock dividend               1,210                            1,210
Income applicable to common
  shares                             $44,755       $410      $519     $45,684
                                     =======      =====     =====     =======

Average common shares 
  outstanding during period <F5>  25,714,354    172,500   230,000   26,130,017

Net income per common share            $1.74      $2.38     $2.26        $1.75

<PAGE>

<F1>  Represents historical income statement of First Commercial Corporation.

<F2>  Represents historical income statement of City National Bank.

<F3>  Represents historical income statement of Security National Bank.

<F4>  Represents pro forma results as if these pooling transactions had
      occurred on or prior to December 31, 1993.

<F5>  Average shares outstanding for First Commercial Corporation and pro
      forma combined have been restated to reflect the 5% stock dividend
      declared November 1994 and the 7% stock dividend declared November 1995.

<PAGE>

                 INFORMATION CONCERNING CITY NATIONAL BANK

   Business of CNB

   CNB was  organized as a  national banking association  on June
   24, 1985, and provides consumer and commercial lending for the
   Whitehouse  and southeast  Tyler  communities.   The Bank  has
   branches located in Gresham, the Lake Palestine area, the West
   Loop  in Tyler and Gentry  Parkway in Tyler.   CNB's principal
   office is located at 1125 Highway 110 North, Whitehouse, Texas
   75791, telephone number: (903)839-6000.

   CNB Stock

   General

   As  of July 31, 1996, there were 172,500 outstanding shares of
   CNB Stock.  The approximate number  of holders of CNB Stock on
   that  date was  75.   There is  no established  public trading
   market for shares of CNB Stock.  

   On May 8, 1996, the date preceding the announcement of the CNB
   Merger, there was no independent  basis for establishing a per
   share  cash market price  for CNB  Stock.   Book value  of CNB
   Stock equaled $15.33 per share on that date.

   CNB's dividends for the  six month period ended June  30, 1996
   and the last two fiscal years are as follows:



                   First    Second     Third    Fourth      Total
                  Quarter   Quarter   Quarter   Quarter
   Dividend
                  Dividend  Dividend  Dividend  Dividend
   Declared

   1996:
   Per share      $     0   $   0     $  -      $  -      $  -
   Total Declared       0       0        -         -         -   


   1995:
   Per share      $     0   $   0     $  0      $  0      $  0
   Total Declared       0       0        0         0         0

   1994
   Per share      $   .25   $   0     $  0      $  0      $ .25
   Total Declared  43,125       0        0         0     43,125

   Security Ownership of Certain Beneficial Owners

   The  following  table sets  forth, as  of  July 31,  1996, the
   identity  and total number of shares of CNB Common Stock owned
   by persons  known by management  of CNB to own  more than five
   percent (5%) of the total outstanding shares.
   <PAGE>


                                                First Commercial
                                                Common Stock to
                            CNB Common Stock    be Owned Upon
   Name and Address of      Beneficially Owned  Consummation of
   Beneficial Owner         on        , 1996      the Merger    
                                      % of                % of
                            Shares     Class    Shares    Class

   Nancy Duress             12,522(1)  7.26     12,666      *
   P.O. Box 1046
   Whitehouse, TX 75791

   D.W. Hamilton            16,173     9.38     16,359      *
   P.O. Box 516
   Whitehouse, TX 75791

   Ray Howard               30,874(2) 17.90     31,230      *
   P.O. Box 176
   Whitehouse, TX 75791

   John B. McDonald         33,633    19.50     34,021      *
   P.O. Box 39
   Troup, TX 75789

   Jess Odom                25,466(3) 14.76     25,760      *
   16027 County Line Road
   Troup, TX  75789

   Clyde Weaver             19,220    11.14     19,442      *
   208 Ackertap
   Whitehouse, TX 75791

   *Denotes less than 1%

   (1)  200 shares are held by Mrs. Duress's husband.
   (2)  4,000  shares are  owned jointly  by Mr.  Howard and  his
        wife,  and 26,874 are owned by the Ray Howard Company, of
        which Mr. Howard serves as President.
   (3)  These shares are held jointly with his wife.

   Security Ownership of Management

   The  following table  sets forth  the beneficial  ownership of
   shares of CNB Common Stock by  each director of CNB and by all
   directors and executive officers of CNB as a group as  of July
   31,  1996.  The number  of shares shown  as being beneficially
   owned by  each director  are those  over which  he or she  has
   either sole or shared voting and/or investment powers.
   <PAGE>
                                                First Commercial
                                                Common Stock to
                            CNB Common Stock    be Owned Upon
                            Beneficially Owned  Consummation of
   Name of Directors        on        , 1996      the Merger    

                                      % of                % of
                            Shares     Class    Shares    Class

   Nancy Duress             12,522(1)  7.26     12,666      *
   D.W. Hamilton            16,173     9.38     16,359      *
   Ray Howard               30,874(2) 17.90     31,230      *
   John B. McDonald         33,633    19.50     34,021      *
   Jess Odom                25,466(3) 14.76     25,760      *
   Tom Tatum                 8,401(4)  4.87      8,498      *
   Ray Terry                 8,026(5)  4.65      8,118      *
   Clyde Weaver             19,220    11.14     19,442      *

   All Directors and Exe-
   cutive Officers as a 
   Group (a total of 14
   individuals)            156,474    90.71     158,281     *

   *Denotes less than 1%

   (1)  200 shares are held by Mrs. Duress's husband.
   (2)  4,000  shares are  owned jointly  by Mr.  Howard  and his
        wife,  and  26,874 shares  are  owned by  the  Ray Howard
        Company, of which Mr. Howard serves as President.
   (3)  These shares are held jointly with his wife.
   (4)  459 shares are held by Mr. Tatum's wife.
   (5)  275 shares are held  by Terry's Plant Farm, a  company of
        which Mr. Terry serves as President.

<PAGE>

<TABLE>

     Selected Financial Data - City National Bank

     The  following selected financial  data should be read  in conjunction with
     the  financial statements, including  the notes thereto, set  forth in this
     document.  See "Consolidated Financial Statements of CNB."

                                                            CITY NATIONAL BANK       
                                                      (In thousands, except per share data)
                 
                                                                 (Unaudited)

<CAPTION>

                                         Six Months Ended June 30, <F1>                      Year Ended December 31, 
        
                                                                                                                                
                                                 1996           1995          1995         1994         1993       1992     1991

        <S>                                     <C>           <C>          <C>          <C>          <C>         <C>      <C>
        
        Summary of Operating Results:
         Net Interest Income                    $   983       $   789       $ 1,654      $ 1,656      $ 1,502     $1,216    $871 
         Provision for Possible
          Loan and Lease Losses                      92            40           100          120           54         20       0
          Net Income                                202           137           265          354          410        476     303
          
        
        Period End Balance Sheet Data:
         Total Assets                             40,408        37,265        39,535       32,879       30,047    24,042  21,750 
         Total Deposits                           37,420        34,570        36,781       28,548       27,983    22,408  20,583
         Shareholders' Equity                      2,655         2,371         2,482        2,234        1,923     1,513   1,037

        Per Common Share Data:          
         Net Income                                 1.17           .79          1.54         2.05         2.38      2.76    1.76
         Cash Dividends                                0             0             0          .25            0         0       0
         Book Value                                15.39         13.74         14.39        12.95        11.15      8.77    6.01
         
          
<FN>
<F1>
       The unaudited  operating results  for CNB  for   the six  months ended  June 30,  1996 and   1995, in the
       opinion of  CNB management,  included  all  adjustments  (consisting  solely  of  normal  recurring  
       adjustments)  necessary  for  a  fair presentation.  Interim results  for the six months ended June 30, 1996,
       are not necessarily  indicative of results for the full year 1996.
</FN>

</TABLE>

<PAGE>
   Management's Discussion and Analysis or Plan of Operation

   The   following   discussion   provides  certain   information
   concerning   CNB's  financial   condition   and   results   of
   operations.    For  a   more  complete  understanding  of  the
   following  discussion,  reference  should   be  made  to   the
   financial  statements   of  CNB  and   related  notes  thereto
   presented elsewhere in this Joint Proxy Statement/Prospectus.

   Financial Condition  - June  30, 1996  Compared with June  30,
   1995

   Throughout   the  preceding   twelve  months   CNB  management
   concentrated its  efforts toward  increasing the size  of CNB.
   Deposits  increased  by $2,879,679  or  8.24%.   This  deposit
   growth was  used to  fund an  additional $2,589,908  in  loans
   (9.26% increase).  During this time period, dividends were not
   paid,  thereby creating  a  $329,970 or  a 13.92%  increase in
   stockholders'   equity.     Risk   weighted   assets   totaled
   $31,414,000 at June 30,  1996 with a capital to  risk weighted
   asset ratio of  9.61%.  CNB concluded the  first six months of
   1996  with a return on assets of  1.00% and a return on equity
   of 15.54%.

   Statement  of Income - Six Months Ended June 30, 1996 Compared
   with June 30, 1995

   Net  income  for the  first six  months  of 1996  was $202,039
   compared  to  $136,586  for the  same  period  in  1995.   Net
   interest margin was strengthened by increased loan volume with
   minimal negative  impact from  increased deposits.   An eighty
   basis point increase  in loan yield  was the primary  stimulus
   for a  $252,457 increase in total  interest income contrasting
   with a ten basis point increase in deposit rates for a $58,452
   increase in interest expense.  Net interest margin improved by
   $194,005.

   CNB  increased its  loan loss provision  from $40,000  for the
   first six  months of 1995  to $92,000 for  the same  period in
   1996.   As a  result of the  expansion of CNB's  facilities in
   1995  and   1994,  occupancy  expense  increased  by  $61,880.
   Finally, the loss on sale of assets created a $13,069 negative
   impact on other income in 1996.

   1995 Compared to 1994

   1995  was a  period  of  excellent  growth  for  CNB.    Loans
   increased  by $4,383,638  or  17.34%,  deposits  increased  by
   $8,233,224 or 28.84% and  total assets increased by $6,697,345
   or 20.37%.  The increase in loans and deposits was prompted by
   CNB  expanding  its  facilities  -  building,  furniture   and
   fixtures  increased by $675,570 or 41.78%.  Dividends were not
   paid in 1995, which  created a $264,517 or 11.84%  increase in
   stockholders' equity.   In addition to the  increase in loans,
   the  deposit  growth  was  used  to  eliminate  $1,855,000  in
   borrowings and increase short term investments  by $1,716,749.
   CNB concluded the  year with a return on assets  of .72% and a
   return on equity of 11.17%, both of which decreased from 1994.
   <PAGE>

   Net income for 1995 was $264,517 compared to $354,363 in 1994.
   The  $543,356  increase in  interest  income was  offset  by a
   $545,803  increase in  interest  expense creating  a flat  net
   interest margin.   The $1,421,912 increase  in demand deposits
   yielded  a  $126,852 increase  in  deposit  fee income.    The
   increase in other income  resulted mainly from losses on  sale
   of assets sustained in 1994.

   The  primary  negative impact  on  earnings  was the  $186,953
   (73.64%) increase  in occupancy and equipment  costs.  Interim
   earnings suffered from CNB's expansion.

   1994 compared to 1993

   1994 was a  period of  above average growth  for CNB.   Assets
   increased  by   $2,831,343  or   9.42%.    Deposits   remained
   relatively flat  with a  $565,112 or 2.02%  increase; however,
   loan growth  had a substantial $4,739,403  or 23.07% increase.
   Minimal   deposit  growth  required  the   use  of  short-term
   investments  and  borrowings  to   fund  loans.    Short  term
   investments decreased  by $2,953,000 or 79.23%  and borrowings
   increased  by $1,855,000.  CNB used a portion of its resources
   for expansion by adding approximately $400,000 to building and
   equipment.   Return  on assets  and return  on equity  were of
   1.14% and 16.99%, respectively.

   Net  income fell by $55,776  or 13.60% from  1993 to $354,363.
   The  increase in  loan  volume strengthened  the net  interest
   margin by $153,370 or  10.21%.  Although total  deposit growth
   was minimal, demand deposits increased by $1,031,633 or 24.24%
   resulting in  a  $51,808 or  14.22%  increase in  deposit  fee
   income.  Other income fell sharply by $22,799 or 27.22% due to
   the loss on sale of assets of $27,398.

   Non interest expense increased by $119,655 or 8.02% which  was
   evenly  distributed   among  the  major   expense  categories.
   Salaries  increased  by $45,694  or  8.08%,  occupancy expense
   increased  by  $35,066  or   16.03%  and  all  other  expenses
   increased  by  $38,895 or  5.50%.   The provision  for federal
   income taxes increased by $118,500 or 244.33%.  

   Allowance for Loan Losses

   A summary  of the changes in the allowance for loan losses for
   each  of the past two years, including loan loss experience by
   major category, is presented below.
   <PAGE>
                                           Six Months Ended
                                               June 30
                                           1996      1995

   Balance at beginning of period       $292,000    $278,000
   Amounts charged-off:
        Commercial                        16,000       31,000
        Real estate mortgage                   0           0
        Consumer                          68,000       22,000

          Total loans charged-off          84,000      53,000

   Recoveries on amounts previously
        charged-off:
        Commercial                          9,000       3,000
        Real estate mortgage                    0          0
        Consumer                             8,000     12,000

             Total recoveries               17,000     15,000

             Net charge-offs                67,000     38,000

   Provision for loan losses                92,000     40,000

   Balance at end of period               $317,000   $280,000
                                          ========   ========
   Ratio of net charge-offs
   during the period to average
   loans outstanding during the
   period                                  .37%         .39%

   The  allowance  for  loan  losses  is  established  through  a
   provision for loan losses charged to expenses.  The  allowance
   represents an amount which,  in management s judgment, will be
   adequate to absorb probable losses on existing  loans that may
   become uncollectible.  The adequacy of the allowance for  loan
   losses  is determined  on  an ongoing  basis  by means  of  an
   analysis of  the overall  quality of  the loan  portfolio, the
   historical loan loss experience  of the bank, loan delinquency
   trends  and the  economic  conditions within  the trade  area.
   Also, additional  allocations are made to  the allowance based
   on specially  identified  potential loss  situations.    These
   potential loss  situations are identified by  an internal loan
   review  function   reporting  directly  to   CNB s  Board   of
   Directors, as  well as by the account  officers  evaluation of
   their portfolios.

   The  tables below set forth an allocation of the allowance for
   loan losses according to the categories of loans indicated and
   a  percentage distribution  of the  allowance allocation.   In
   making the allocation, consideration was given to such factors
   as management s  evaluation of risk in  each category, current
   economic  conditions and charge-off experience.  The following
   allocation does not indicate the unavailability of any portion
   of the allowance for loan  losses to absorb losses in any loan
   category.
   <PAGE>



   Allocation of Allowance for loan losses
                                             June 30
                                        1996        1995

   Commercial                         $134,000    $129,000
   Real Estate                          53,000      50,000
   Consumer                            130,000     101,000

        Total                         $317,000    $280,000
                                      ========    ========

   Percentage  Distribution  of  Allowance  for  Loan  Losses and
   Categories of Loans as Percent of Gross Loans at June 30

                           1996                             1995
                  Allowance     Loans             Allowance      
   Loans

   Commercial       42.42%    22.14%                  45.96%     
   28.62%
   Real Estate      16.71     45.75                   18.02      
   41.75
   Consumer         40.87     32.11                   36.02      
   29.63

                  100.00%     100.00%              100.00%       
   100.00%
                  ======      ======              ======         
   ======
   <PAGE>
   Nonaccrual and Past Due Loans

   It is  the policy of  CNB to place  loans greater  than ninety
   days past due on nonaccrual status, unless the lending officer
   can provide sufficient evidence supporting probable collection
   within  the near future.   All loans greater  than one hundred
   and twenty  days past due  are placed  on nonaccrual.   At the
   discretion of  the lending officer,  some loans past  due less
   than ninety days may be placed on nonaccrual.

   As of June 30, 1996 and 1995, there was approximately $165 and
   $135 thousand, respectively, in  nonaccrual loans and $224 and
   $26  thousand, respectively,  in accruing  loans contractually
   past due 90 days or more as to principal or interest payments.



                  INFORMATION CONCERNING SECURITY NATIONAL BANK

   Business of SNB

   SNB  was  organized  as  a  national  banking  association  on
   December  15,  1980 under  the laws  of  the United  States of
   America and  is headquartered in Nacogdoches,  Texas, where it
   owns its  banking facility  located at 3000  University Drive,
   Nacogdoches,  Texas  75963-2018,  telephone number:  (409)560-
   2265.  SNB  engages in a general, full-service  commercial and
   consumer banking business.  As of June 30, 1996, SNB had total
   assets  of   approximately  $36,919,000,  total   deposits  of
   approximately  $32,945,000, and total  stockholders' equity of
   approximately  $3,683,000 (or  approximately  9.98%  of  total
   assets).

   SNB Stock

   General

   As  of June 30, 1996, there were 230,000 outstanding shares of
   SNB Stock.   The approximate number of holders of SNB Stock on
   that date was  300.   There is no  established public  trading
   market for shares of SNB Stock.  

   On June 27, 1996,  the date preceding the announcement  of the
   SNB Merger, there was no independent basis for  establishing a
   per share  cash market price for SNB Stock.  Book value of SNB
   Stock equaled $16.01 per share on that date.

   SNB's dividends for the  six month period ended June  30, 1996
   and the last two fiscal years are as follows:
   <PAGE>
                   First    Second     Third    Fourth      Total
                  Quarter   Quarter   Quarter   Quarter
   Dividend
                  Dividend  Dividend  Dividend  Dividend
   Declared

   1996:
   Per share      $   .15   $    .15  $  -      $   -     $   .30

   Total Declared  34,500     34,500     -          -      69,000

   1995:
   Per share      $   .15   $    .15  $   .15   $   .15   $   .60
   Total Declared  34,500     34,500   34,500    34,500   138,000

   1994:
   Per share      $   .15   $    .15  $   .15   $   .15   $   .60
   Total Declared  34,500     34,500   34,500    34,500   138,000 


   Security Ownership of Certain Beneficial Owners

   The  following  table sets  forth, as  of  June 30,  1996, the
   identity  and total number of shares of SNB Common Stock owned
   by persons known  by management of SNB  to own more  than five
   percent (5%) of the total outstanding shares.

                                                First Commercial
                                                Common Stock to
                            SNB Common Stock    be Owned Upon
   Name and Address of      Beneficially Owned  Consummation of
   Beneficial Owner         on June 30, 1996(1)   the Merger    
   -------------------      ------------------- -----------------
                                      % of                % of
                            Shares     Class    Shares    Class
                            ------    -----     ------    -----

   Joan Cason Smith         14,620    6.36      15,330      *
   Route 13, Box 8100
   Nacogdoches, TX 75961

   Paul H. Smith            20,914    9.09      21,929      *
   P.O. Box 630808
   Nacogdoches, TX 75963-0808

   Commercial National Bank 14,557    6.33      15,264      *
   P.O. Box 630847
   Nacogdoches, TX 75963-0847

   Maxine Jones Children's  14,880    6.47      15,602      *
     Trust
   Route 1, Box 41-A
   Cushing, TX  75760

   *Denotes less than 1%

   (1)  As of June  30, 1996,  there were 230,000  shares of  SNB
        Stock outstanding.  
   <PAGE>
   Security Ownership of Management

   The  following table  sets forth  the beneficial  ownership of
   shares of  SNB  Common Stock  by each  director and  executive
   officer  of SNB and by all directors and executive officers of
   SNB  as a  group as of  June 30, 1996.   The  number of shares
   shown as being beneficially  owned by each director  are those
   over which he or she  has either sole or shared  voting and/or
   investment powers.

                                                First Commercial
                                                Common Stock to
   Name of Directors        SNB Common Stock    be Owned Upon
     and Executive         Beneficially Owned   Consummation of
       Officers             on June 30, 1996(1)   the Merger    
   -----------------       -------------------- ----------------
                                      % of                % of
                            Shares     Class    Shares    Class
                            ------    -----     ------    -----

   Donald Alexander          2,436     1.06      2,554      *

   Bob DeWitt                7,754     3.37      8,130      *

   Michael C. Haas           4,473     1.94      4,690      *

   R. Gerald Jones(2)        3,800     1.65      3,984      *

   Bob McKnight              6,504     2.83      6,819      *

   Bill Pederson, Jr.        4,899     2.13      5,136      *

   Frank Sisco               1,336      .58      1,400      *

   Joan Cason Smith         14,620     6.36     15,330      *

   Paul H. Smith            20,914     9.09     21,929      *

   Thomas J. Stanly          7,127     3.10      7,473      *

   All Directors and Exe-   70,691    30.74     74,124      *
   cutive Officers (14) 
   as a Group

   *Denotes less than 1%

   (1)  As of June  30, 1996,  there were 230,000  shares of  SNB
        Stock outstanding.
   (2)  Includes  3,500  shares  held  by  Pineywoods  Investment
        Company, a corporation controlled by Mr. Jones.

<PAGE>
<TABLE>

          Selected Financial Data - Security National Bank

          The  following   selected  financial  data  should   be  read  in
          conjunction  with the  financial statements, including  the notes
          thereto, set forth in this document.  See "Consolidated Financial
          Statements of SNB."

                                                          SECURITY NATIONAL BANK       
                                                      (In thousands, except per share data)

                                        (Unaudited)
<CAPTION>                          Six Months Ended June 30,                  
                                             <F1>                                      Year Ended December 31,
                                    ----------------------            -------------------------------------------------------
                                       1996          1995           1995         1994           1993          1992         1991

    <S>                              <C>           <C>            <C>           <C>           <C>           <C>          <C> 

    Summary of Operating Results:
     Net Interest Income                  747       681           1,420         1,367         1,350         1,210        1,011
     Provision for Possible 
      Loan and Lease Losses               (56)      (6)             (21)          (44)            5            28          176
      Net Income                          265       197             435           421           519           510          162
                  
     Period End Balance Sheet
     Data:
      Total Assets                     36,920    36,079          39,415        35,679        38,289        34,785       31,506
      Total Deposits                   32,945    32,476          35,522        32,295        34,921        31,977       29,178
      Long-Term Debt                     -0-       -0-            -0-           -0-           -0-           -0-          -0-
      Shareholders' Equity              3,683     3,369           3,555         3,101         2,987         2,571        2,118

      Per Common Share Data:
       Net Income                        1.15       .86            1.89          1.83          2.26          2.22          .70
       Cash Dividends                     .30       .30             .60           .60           .45           .45          -0-
       Book Value                       16.02     14.65           15.46         13.48         12.99         11.18         9.21

<FN>
<F1>
                   
    The unaudited operating results for SNB for  the six months ended June 30, 1996 and 1995,
    in the opinion of SNB management, included all adjustments (consisting solely of normal recurring
    adjustments) necessary for a fair presentation.  Interim results for the six months ended June 30,
    1996, are not necessarily indicative of results for the full year 1996.

</FN>
</TABLE>

<PAGE>
   Management's Discussion and Analysis or Plan of Operation

   The   following   discussion   provides  certain   information
   regarding the financial condition and results of operations of
   SNB.  This discussion  should be read in conjunction  with the
   SNB's Financial Statements  and Notes to Financial  Statements
   presented  elsewhere in this Joint Proxy Statement/Prospectus.
   See "Index to SNB Financial Statements."

   Results of Operations

   General

   The  earnings of  SNB depend  primarily on SNB's  net interest
   income  (i.e., the  difference  between the  income earned  on
   SNB's  loans  and investments  and  the interest  paid  on its
   deposits  and  other  borrowed  funds).    Among  the  factors
   affecting  net  interest  income  are the  type,  volume,  and
   quality of SNB's assets,  the type and volume of  its deposits
   and other borrowed funds, and the relative sensitivity  of its
   interest-bearing liabilities  to  changes in  market  interest
   rates.

   SNB's income is also  affected by fees it receives  from other
   banking  services, by its provision for loan losses and by the
   level  of  its operating  expenses.    All  aspects  of  SNB's
   operations  are  affected  by  general market,  economic,  and
   competitive conditions.

   SNB reported net income  of $264,882 for the six  months ended
   June 30, 1996, an increase from net income of $197,298 for the
   six  months ended June 30,  1995.  Pretax  income was $384,294
   for  the six months ended  June 30, 1996,  a $101,497 increase
   from  the $282,797 earned during the six months ended June 30,
   1995.   SNB  had net  income of  $434,640 for  the  year ended
   December 31,  1995, $421,138 for  the year ended  December 31,
   1994,  and  $519,433 for  the  year ended  December  31, 1993.
   Changes  occurring in  the  major components  of SNB's  income
   statement for such periods are discussed below.

   Net Interest Income

   Net  interest income is the  primary source of  income for SNB
   and represents the amount by which interest and fees generated
   by earning assets exceed the cost of funds, primarily interest
   paid to  SNB's depositors  on interest-bearing accounts.   Net
   interest income was $747,697 for the six months ended June 30,
   1996,  a 9.76%  increase  from  the  net  interest  income  of
   $681,214  for the  six months  ended June  30, 1995.   Average
   rates earned on interest-bearing  assets increased from  7.77%
   as of June 30, 1995 to 8.19% as of June 30, 1996.

   Average loans, net of unearned discount of $16,836,431 for the
   six months  ended June 30,  1996 increased 3.66%  over average
   loans of $16,241,907  for the  same period in  1995.   Average
   deposits  for  the  six  months  ended  June  30,   1996  were
   $33,854,219,  an  increase of  4.84%  of  average deposits  of
   $32,290,888 for the same period in 1995.
   <PAGE>

   For the  year  ended December  31, 1995,  net interest  income
   increased $52,519,  or 3.84%, over the year ended December 31,
   1994.   Net  interest  income increased  $17,653  in 1994,  or
   1.31%,  over  1993 net  interest  income of  $1,349,606.   The
   increase of $52,519  from 1994  to 1995 was  primarily due  to
   increased  interest rates on loans and the implementation of a
   new loan product called the "Cash Flow Manager System."  Under
   the Cash Flow  Manager System, SNB provides a  loan based on a
   customer's  accounts  receivable,   maintaining  billing   and
   collection  controls over  the  receivables,  and  applying  a
   certain percentage  of collections to the balance of the loan.

   The portion of the  increase of net interest income  from 1994
   to 1995 attributed to the new Cash Flow Manager System product
   was $25,779.   The increase  of $17,653 from 1993  to 1994 was
   primarily due to increased interest rates on loans.

   The following  table sets forth  for the periods  indicated an
   analysis  of net  interest  income by  each major  category of
   interest-earning assets and interest-bearing liabilities.  The
   rates  earned and  paid  on  each  major  type  of  asset  and
   liability  account are set  forth beside the  average level in
   the  account for  the period,  and the  average yields  on all
   interest-bearing  liabilities are also summarized, for the six
   months ended June 30, 1996 and 1995.

<TABLE>
              Analysis of Net Interest Income
<CAPTION>
             
                                                                  Six Months Ended June 30,
                                                               ------------------------------    
                                                            1996                            1995
                                                           ------                          ------ 
                                                Average    Income/    Yield/    Average    Income/     Yield/
                                                Balance    Expense    Rate      Balance    Expense     Rate
                                                 -----      -----     -----      -----      -----      ----
                                                                    (dollars in thousands)
  
         <S>                                   <C>         <C>       <C>       <C>          <C>        <C>

                 ASSETS                                                     
          Interest earning assets:                                         
             Loans                             $16,985      $897     10.56%     $16,395      $767      9.36%

             Securities - Held to Maturity       7,753       215      5.55%       5,895       167      5.67%
       
             Securities - Available for Sale     6,295       191      6.07%       7,007       224      6.39%
                     
             Federal Funds Sold                    175         5      5.71%         502        14      5.58%
           
             Interest-bearing deposits
                in banks                         2,194        59      5.38%       1,178        31      5.26%
                                               -------     -----      -----      ------      ----     -----
             Total interest-bearing assets/     33,402     1,367      8.19%      30,977     1,203      7.77%
                interest income/average yield
               
          Non-interest earning assets:                                     
             Cash and due from banks             2,278                            2,509   
             
             Other assets                        2,385                            2,384

             Allowance for loan losses            (149)                            (153)
                                               --------                          -------                              
             TOTAL                              $37,916                          $35,717 
                                                =======                          =======                       

             LIABILITIES & STOCKHOLDERS' EQUITY

          Interest-bearing liabilities:                                    
          
             NOW, money market, and savings     $11,154     $158      2.83%       11,058     $159      2.88%
                    
             Certificates of deposit             17,249      457      5.30%       15,844      362      4.57%
             
             Other borrowings                       179        4      4.47%           12        1      16.67%
                                                -------     ----      ----        ------      ---      -----         
             Total interest-bearing liabilites/  28,582      619      4.33%       26,914      522       3.88%
                interest expense/ rate
                
<PAGE>

             Noninterest-bearing demand deposits   5,451                           5,388
             
             Other liabilities                       226                             182       
                                                  ------                          ------           
             Total liabilities                    34,259                          32,484
                                                                              
             Stockholders' equity                  3,657                           3,233       
                                                 -------                          ------          
             TOTAL                               $37,916                         $35,717
                                                 =======                         =======          
                                                                                
             Net interest income                            $748                             $681 
                                                            ====                             ====
             Net yield on interest-earning                            3.85%                             3.89%
               assets (annualized)                                    =====                             =====         


</TABLE>

<PAGE>


          The rates  earned  and  paid on  each  major type  of  asset  and
          liability account are set  forth beside the average level  in the
          account for the period,  and the average yields on  all interest-
          bearing liabilities are also  summarized, for the previous  three
          calendar years.

<TABLE>

         

<CAPTION>
                                                             Years Ended December 31,
                                                          ------------------------------
                                             1995                        1994                         1993
                                            ------                      ------                       ------    
                                Average    Income/   Yield/   Average    Income/    Yield/   Average    Income/   Yield/
                                Balance    Expense   Rate     Balance    Expense    Rate     Balance    Expense   Rate
                                -------    ------    ----     -------    -------    ----      -----      -----     --- 
                                                    (dollars in thousands)

  <S>                          <C>       <C>        <C>      <C>        <C>       <C>      <C>        <C>      <C> 
  ASSETS                                                           
  
  Interest earning assets:                                               

    Loans                     $16,437    $1,629     9.91%    $16,300    $1,385     8.50%    $16,456   $1,331     8.09%

    Investment securities      13,248       801     6.05%     13,920       790     5.68%     12,937      833     6.44%
         
    Federal funds sold            423        24     5.67%        946        44     4.65%      1,183       37     3.13%
                   
   Interest-bearing deposits    1,519        87     5.73%      1,039        46     4.43%      1,229       41     3.34%
      in banks
                               ------     -----     -----     ------     -----     -----     -----     -----     -----
      Total interest-bearing   31,627     2,541     8.03%     32,205     2,265     7.03%     31,805    2,242     7.05%
            assets/interest
            income/average
            yield

  Non-interest earning
      assets:
                   
    Cash and due from banks     2,543                          2,420                          2,095       
                   
    Other assets                2,361                          2,202                          1,965       

    Allowance for loan losses    (150)                          (175)                          (273)      
                               -------                       --------                       --------              
       TOTAL                   $36,381                       $36,652                        $35,592
                               =======                       =======                        =======  

<PAGE>

  LIABILITIES & STOCKHOLDERS'                                      
     EQUITY
  
 Interest-bearing                                                       
     liabilities:
 
     NOW, money market,        $10,924    $ 314     2.87%    $11,349     $ 315     2.78%    $11,183     $296     2.65%
          and savings 
     Certificates of deposit    16,347      806     4.93%     15,695       582     3.71%     15,899      596     3.75%
                  
     Other borrowings                6        1    16.67%         24         1     4.17%          0        0     0.00%
                                ------    -----    -----      ------       ---     -----     ------  
      Total interest-           27,277    1,121     4.11%     27,068       898     3.32%     27,082      892     3.29%
        bearing liabilities/
        interest expense/rate
        
 Noninterest-bearing demand      5,549                         6,227                          5,524       
     deposits 

 Other liabilities                 198                           217                            191       
                                ------                       -------                        -------          
     Total liabilities          33,024                        33,512                         32,797

     Stockholders' equity        3,357                         3,140                          2,795       
                               -------                       -------                        ------- 
       TOTAL                   $36,381                       $36,652                        $35,592
                               =======                       =======                        =======

 Net interest income                     $1,420                         $1,367                        $1,350
                                         ======                         ======                        ======           
 Net yield on interest-                             3.92%                          3.72%                         3.76%
     earning assets                                 =====                          =====                         =====
     (annualized)
         
</TABLE>
<PAGE>


      The  following  table  sets forth  for  the  periods  indicated a
      summary  of the  changes  in interest  earned  and interest  paid
      resulting from changes in volume and rate.

<TABLE>


<CAPTION>


                         Change From Six Months Ended              Change From Year Ended              Change From Year Ended
                          June 30, 1995 To Six Months             December 31, 1994 To Year           December 31, 1993 To Year
                              Ended June 30, 1996                  Ended December 31, 1995             Ended December 31, 1994
                         -----------------------------            ---------------------------       ---------------------------- 
                           Total    Attributed To                 Total    Attributed To             Total    Attributed To 
                          Change   Volume   Rate   Mix           Change   Volume   Rate   Mix        Change   Volume   Rate   Mix
                         -------   ------   ----   ---           ------   ------   ----   ---
                      
                                                                    (dollars in thousands)
      
<S>                      <C>      <C>      <C>     <C>          <C>       <C>     <C>    <C>        <C>      <C>      <C>     <C>
Interest Income:                                                         

    Loans                 $130     $58      $111    $(39)        $244      $14     $232   $(2)       $54      $(14)    $66     $2

    Securities              14      46       (38)      6           11      (41)      49     3        (43)       55    (106)     8

    Federal funds sold      (9)    (14)        0       5          (20)     (30)       4     6          7       (11)     14      4
                      
    Interest-bearing        28      36        (8)      0           41       27       20    (6)         5        (8)     11      2
      deposits in banks
                          ----    ----      ----    ----         ----     ----     ----   ----      ----      ----    ----    ----
Net increase (decrease)   $163    $126       $65    $(28)        $276     $(30)    $305    $1        $23       $22    $(15)   $16
    in interest income 
                          ====    ====       ====   =====        ====     =====    ====   ====      ====      =====   =====   ====

Interest Expense:                                                        

    Savings and            $(1)     $7       $(4)    $(4)         $(1)    $(12)     $10    $1        $19        $4     $14     $1
      transaction

    Certificates            94      48        64     (18)          224      32      200    (8)       (14)       (8)     (7)     1
      of deposit
    
    Other borrowings         4       8       (22)     18             0      (3)       1     2          1         1       1     (1)
                          ----    ----       ----   ----          ----     ----    ----   ----      ----      -----   -----   ----
Net increase (decrease)    $97     $63       $38     $(4)         $223     $17     $211   $(5)        $6       $(3)     $8     $1
    in interest expense
                          ====    ====      ====    =====         ====     ====    ====   ====      ====      =====   =====   ====  

</TABLE>


   <PAGE>
   Provision for Loan Losses

   SNB allowance  for loan losses is  established through charges
   to  operating income  in the  form of  the provision  for loan
   losses.  Actual loan  losses or recoveries of loan  losses are
   charged or credited directly to the allowance for loan losses.
   No  additions were made to  the allowance for  loan losses for
   the six months ended June 30, 1996 or 1995, due to significant
   recoveries on  loans  that had  been  written off  in  earlier
   years.   The  recoveries resulted  in credits  of $55,716  and
   $5,823 being recorded for  the six months ended June  30, 1996
   and 1995, respectively.

   Similarly, no  additions were made  to the allowance  for loan
   losses for  the year ended December  31, 1995 or  1994, due to
   significant  recoveries on loans that  had been written off in
   earlier years.  The recoveries  resulted in credits of $21,163
   and  $43,752 being recorded  for the years  ended December 31,
   1995 and 1994, respectively.

   The allowance  for loan  losses expressed  as a  percentage of
   outstanding loans, net  of unearned interest,  was  0.89%  and
   0.97%  as of  June  30, 1996  and  1995, respectively.    This
   decrease in percentage from  1995 to 1996 is the result  of an
   improved local economy.

   For the years ended  December 31, 1993, 1994, and  1995, total
   nonaccrual, past  due greater  than 90 days,  and restructured
   loans  decreased  from  $523,000   to  $151,000  to  $141,000,
   respectively.   The allowance for  loan losses expressed  as a
   percentage of outstanding loans,  net of unearned interest was
   0.81%, 0.86%, and  1.10% as  of December 31,  1995, 1994,  and
   1993, respectively.

   Non-interest Income

   Non-interest  income,  which  includes,  among  other  things,
   service charges  and fees,  increased 8.43% from  $253,673 for
   the six months  ended June 30,  1995 to $275,068  for the  six
   months ended June  30, 1996.   The  increase was  attributable
   primarily  to  an  increase  in  transaction  account  service
   charges.

   Non-interest income increased 2.20% from $507,383 to  $518,563
   for the years ended December 31, 1994  and 1995, respectively.
   This  increase of  $11,180  was attributable  primarily to  an
   increase in transaction account service charges.  Non-interest
   income  increased  1.76%, from  $498,599  for  the year  ended
   December 31, 1993, to $507,383 for the year ended December 31,
   1994.  This small  increase was primarily the result  of lower
   transaction  account service  charges and  an increase  in the
   gain on sale of assets.

   Operating Expenses
   <PAGE>
   Non-interest expenses include expenses which SNB incurs in the
   normal course of operations  such as employee compensation and
   benefits,  occupancy  expense, data  processing  charges, FDIC
   insurance premiums, communication expense,  professional fees,
   advertising, supplies,  and depreciation  of the  building and
   equipment.   These expenses increased $36,274,  or 5.51%, from
   $657,913  for the six months  ended June 30,  1995 to $694,187
   for the six months ended  June 30, 1996.  The net  increase in
   non-interest expense  was primarily the result  of an increase
   of $19,421 in salaries and benefits, an increase of $23,017 in
   professional fees, an increase of $19,655 in  fees relating to
   the implementation of  the "Cash Flow  Manager System," and  a
   decrease of $35,112 in FDIC insurance premiums.

   Operating   expenses   decreased  $20,404,   or   1.51%,  from
   $1,355,149 for the year ended December 31, 1994  to $1,334,745
   for  the  year ended  December 31,  1995.   This  decrease was
   primarily the result of the  sum of an increase of  $47,032 in
   salaries and benefits, a decrease of $37,863 in FDIC insurance
   premiums, and a decrease of $41,586 in  expenses attributed to
   the maintenance of foreclosed real estate.

   Operating   expenses  increased   $110,390,  or   8.87%,  from
   $1,244,759 for the year ended December  31, 1993 to $1,355,149
   for  the  year ended  December 31,  1994.   This  increase was
   primarily the result of  the sum of an increase of  $50,823 in
   salaries  and benefits,  an increase  of $15,970  in occupancy
   expense,  and   an  increase  of  $25,740   in  equipment  and
   depreciation expenses.

   Federal Income Taxes

   In  1993,  SNB  adopted   Statement  of  Financial  Accounting
   Standard No. 109, "Accounting for Income Taxes" (FAS 109).  As
   permitted  under  the   new  rules,  prior   years'  financial
   statements  have not been restated.   The cumulative effect of
   adopting FAS  109 as  of January  1, 1993 was  an increase  in
   income of $47,174.

   The  provision for income taxes for the six month period ended
   June 30, 1996 was $119,412, compared to a provision of $85,499
   for  the same  period in  1995.   SNB's provision  for federal
   income taxes  was $190,119 and  $184,588 for  the years  ended
   December  31, 1995 and 1994, respectively.  As of December 31,
   1995,  SNB  had  no   net  operating  loss  carryforwards  nor
   investment  and  minimum  tax  credit  carryovers  for federal
   income tax purposes.

   Deferred federal income taxes result primarily from the use of
   the cash  basis of  accounting, accelerated depreciation,  and
   the "direct write-off" method in accounting  for bad debts for
   income  tax  purposes.   The net  deferred federal  income tax
   liability was $63,773 and  $43,998 at June 30, 1996  and 1995,
   respectively.    At  December 31,  1995,  SNB  carried  a  net
   deferred federal income tax  liability of $75,759; at December
   31,  1994, SNB carried a net deferred federal income tax asset
   of  $30,236; and  at  December 31,  1993,  SNB carried  a  net
   deferred federal income tax liability of $61,339.
   <PAGE>
   SNB's  provision for  federal  income taxes  was $219,152  for
   1993.  For 1992, federal income taxes of $166,458 were totally
   offset by a net operating loss carryforward, leaving $7,660 in
   losses  which were carried forward to 1993.  The net operating
   loss carryforward was eliminated in 1993 by offsetting taxable
   income.

   Capital Resources, Liquidity, and Financial Condition

   Capital Resources

   The OCC  has adopted risk-based and  leverage capital measures
   to assist in  the assessment  of the capital  adequacy of  the
   banks it  regulates.  The  principal objectives  of the  risk-
   based measures are to (i) make regulatory capital requirements
   more sensitive to differences in risk profiles among financial
   institutions; (ii) factor off-balance sheet exposures into the
   assessment  of capital adequacy;  (iii) minimize disincentives
   to holding  liquid, low-risk assets; and  (iv) achieve greater
   consistency  in  the evaluation  of  the  capital adequacy  of
   financial institutions.

   The risk-based capital guidelines include both a definition of
   capital and  a framework for calculating  risk weighted assets
   by assigning assets  and off-balance sheet items to broad risk
   categories.   A  financial  institutions's risk-based  capital
   ratio is  calculated by  dividing its qualifying  capital (the
   numerator  of  the ratio)  by  its risk  weighted  assets (the
   denominator).

   The  risk-based capital  ratio  focuses  principally on  broad
   categories of  credit risk.   The risk-based  ratio does  not,
   however, incorporate  other factors  that can affect  a bank's
   financial condition.   These factors include overall  interest
   rate  exposure,  liquidity,  funding  and  market  risks,  the
   quality and  level of  earnings, investment or  loan portfolio
   concentrations,  the quality  of  loans and  investments,  the
   effectiveness   of   loan   and   investment   policies,   and
   management's  ability  to monitor  and  control financial  and
   operating risks.

   SNB  is a  national bank,  and as  such, its  qualifying total
   capital consists of  two types of  capital components:   "core
   capital   elements"   (comprising    Tier   1   capital)   and
   "supplementary capital elements" (comprising Tier  2 capital).
   Certain assets  are  deducted from  a financial  institution's
   capital for the purpose  of calculating the risk-based capital
   ratio.

   Assets  and credit  equivalent  amounts  of off-balance  sheet
   items are assigned  to one of four risk  categories, according
   to certain criteria.  The aggregate dollar value of the amount
   in  each  category  is  then  multiplied by  the  risk  weight
   associated with that category.   The resulting weighted values
   from  each of the risk categories are added together, and this
   sum is the financial  institution's total risk weighted assets
   that comprise the denominator of the risk-based capital ratio.
   Assets  deducted  from a  bank's  capital  in determining  the
   numerator of
   <PAGE>
   the risk-based capital ratio  are not included as part  of the
   financial institution's risk weighted assets.

   Risk-weights for  off-balance sheet items are  determined by a
   two-step process.   First,  the "credit equivalent  amount" of
   off-balance  sheet  items  is  determined, in  most  cases  by
   multiplying the off-balance sheet items by a credit conversion
   factor.  Second, in  most cases, the credit equivalent  amount
   is  assigned to  the  appropriate risk  category according  to
   designated criteria.

   National banks  are required to maintain  a minimum risk-based
   capital  ratio of  total  capital (after  deductions) to  risk
   weighted assets of  8%.  In  general, 50% of  this ratio  must
   consist  of   Tier  1  capital.     Certain  restrictions  and
   limitations  also apply  regarding the  calculation of  Tier 1
   capital.  Tier 2 capital elements that are not used as part of
   Tier  1 capital  generally  will qualify  for  inclusion in  a
   financial institution's capital base  up to a maximum  of 100%
   of the financial institution's Tier 1 capital.  As of June 30,
   1996, SNB's Tier 1 risk-based capital ratio was 18.65%.

   In  addition,  the   OCC  has  promulgated   capital  leverage
   guidelines  designed  to  supplement  the  risk-based  capital
   guidelines.  The principal objective of the leverage ratio  is
   to address the extent  to which a financial institution  could
   leverage its equity  capital base.  The  OCC requires national
   banks to meet a minimum leverage capital requirement of Tier 1
   capital to total assets of not less than 3% for a bank that is
   not anticipating  or experiencing  significant growth  and  is
   highly rated (i.e., a composite rating of 1 on a scale of 1 to
   5).    Banks  that  the  OCC determines  are  anticipating  or
   experiencing significant  growth or that are  not highly rated
   must  meet a minimum leverage  ratio of 3%  plus an additional
   cushion of at least 100  to 200 basis points.   SNB's leverage
   ratio  was 9.85% as  of June 30,  1996, 9.45% as  of March 31,
   1996, and 9.37% as of December 31, 1995.

   Liquidity

   SNB's  asset and  liability management  policy is  intended to
   maintain adequate liquidity and thereby enhance its ability to
   raise funds to support  asset growth, meet deposit withdrawals
   and   lending  needs,   maintain  reserve   requirements,  and
   otherwise sustain operations.   SNB accomplishes this  through
   management of  the maturities  of its interest  earning assets
   and  interest-bearing  liabilities.   Liquidity  is  monitored
   daily  and  overall interest  rate  risk  is assessed  through
   reports showing  both sensitivity  ratios and  existing dollar
   "gap"  data.  SNB believes its present position to be adequate
   to meet its current and foreseeable liquidity needs.

   The  liquidity of  SNB is  maintained in  the form  of readily
   marketable securities, demand deposits with  commercial banks,
   vault cash,  and  federal  funds  sold.    While  the  minimum
   liquidity requirement for banks  is determined by federal bank
   regulatory agencies  as a  percentage of  deposit liabilities,
   SNB's  management monitors liquidity requirements as warranted
   by  interest rate  trends,  changes in  the  economy, and  the
   scheduled 
   <PAGE>
   maturity and  interest rate sensitivity of  the investment and
   loan portfolios, deposits, and  anticipated loan fundings.  In
   addition to  the liquidity provided by the  foregoing, SNB has
   correspondent  relationships  with  other   institutions  with
   available  unsecured  lines of  credit  to  purchase overnight
   funds  totalling $1,000,000    should additional  liquidity be
   needed.  These lines  are subject to restrictions such  as the
   financial  strength  of  SNB   and  the  lender's  ability  to
   facilitate the credit.

   On December 31, 1993,  SNB adopted the provisions of  FAS 115.
   The opening  balance of shareholders' equity  was increased by
   $188,457 to reflect the  net unrealized holding gains, net  of
   tax, on securities classified as available for sale which were
   previously  carried at amortized cost.   As of  June 30, 1996,
   SNB's available-for-sale portfolio account totalled $6,079,389
   out of a total security portfolio of $14,162,676.

   Average non-interest  bearing demand deposits  were $5,451,000
   for  the period ended June 30, 1996, compared to $5,388,000 as
   of  June 30,  1995,  an increase  of  $63,000.   Average  non-
   interest  bearing  demand  deposits   were  $5,549,000  as  of
   December 31,  1995, a  decrease of  $678,000 over  the average
   balance  as  of  December 31,  1994  of  $6,227,000.   Average
   interest bearing deposits were  $27,271,000 as of December 31,
   1995 compared  to  $27,044,000 as  of  December 31,  1994  and
   $27,082,000 as of December 31, 1993.

   Net  cash  generated  by operating  activities  was  $472,348,
   $475,677, and $652,295  as of the end of  1995, 1994 and 1993,
   respectively.  Proceeds from principal paydowns and maturities
   of  investment  securities  were  $3,183,055,  $2,273,431  and
   $3,197,199,  for  the  same  periods.    Sales of  loans  were
   immaterial for 1995 through 1993.  SNB utilized these funds to
   originate  loans and  purchase investment  securities.   Loans
   originated, net  of principal  collected, were  $(110,098) and
   $22,959 in 1995 and 1994, respectively.

   Funds utilized for the purchase of bank premises and equipment
   were $110,679,  $530,759, and  $83,125 during 1995,  1994, and
   1993, respectively.

<PAGE>

<PAGE>

    The  following table  shows interest  sensitivity gaps  for these
    different intervals as of June 30, 1996.

<TABLE>

<CAPTION>

                                                  Estimated Period of Repricing
                                                       (dollars in thousands)
                                             -------------------------------------------------------------------
                                          Floating    One Day to     Over Three    Over Six     Over One     Total
                                                         Three         to Six      Months to      Year
                                                         Months        Months      One Year
                                           ------      ---------      --------      ------      -------     -----          

                                      
<S>                                      <C>            <C>            <C>         <C>         <C>          <C>

Interest Sensitive Assets ("ISA")


     Loans                                                       

              Loans at Fixed Rates                        $1,926         $630        $464        $3,530       $6,550
                     
              Loans at Floating Rates       586                5           14          13         9,601       10,219
                          
     Securities                                                  

              Securities at Fixed                            631        1,005         562         8,887       11,085
                 Rates 
              
              Securities at Floating                       2,998                                               2,998
                 Rates
                      
              Federal Funds Sold             35                                                                   35

              Interest Bearing Deposits   1,706               99                                     99        1,904
                 in Banks                ------           ------       ------      ------       -------      -------
TOTAL Interest Sensitive Assets          $2,327           $5,659       $1,649      $1,039       $22,117      $32,791
                                         ======           ======       ======      ======       =======      =======

Interest Sensitive Liabilities ("ISL")

    Interest Bearing Deposits

              NOW Accounts                                $5,638                                              $5,638

              Savings Accounts                             1,567                                               1,567
                         
              Money Market                                 3,603                                               3,603
                Accounts

              Certificates                                 5,481        3,675       4,876         3,124       17,156
              of Deposit
                                         ------           ------       ------      ------        ------       ------
    Total Deposits                            0           16,289        3,675       4,876         3,124       27,964

    Other Interest Sensitive                  0                0            0           0             0            0
              Liabilities                ------           ------       ------      ------        ------      -------
TOTAL Interest Sensitive Liabilites          $0          $16,289       $3,675      $4,876        $3,124      $27,964
                                         ======          =======       ======      ======        ======      =======
PERIODIC GAP                             $2,327         $(10,630)     $(2,026)    $(3,837)      $18,993       $4,827
                                         ======         =========     =======     ========      =======      =======
CUMULATIVE GAP                           $2,327          $(8,303)    $(10,329)   $(14,166)        4,827 
                                         ======         =========    =========   =========      =======
PERIODIC GAP TO TOTAL INTEREST             7.10%          -32.42%       -6.18%     -11.70%        57.92%
        SENSITIVE ASSETS                 =======        =========    =========   =========      ======== 


</TABLE>


<PAGE>

       Investment Securities

       Set forth  is a distribution  of SNB's  investment securities  by
       contractual  maturity  dates at  June  30, 1996  (mortgage-backed
       securities are classified in the period of final maturity):

<TABLE>

<CAPTION>

                                                                  (dollars in thousands)

                                     Within One          After One But           Maturing            After Ten
                                        Year              Within Five         After Five But           Years
                                                             Years            Within Ten Years

                                 Amount    Average     Amount    Average    Amount    Average    Amount    Average    Total
                                             Yield                 Yield               Yield                Yield    Amount
                                 ------    -------     ------    -------    ------    -------    ------    -------   ------    


<S>                           <C>          <C>        <C>        <C>       <C>        <C>       <C>         <C>      <C> 

Securities being held to
    maturity:

    U.S. Treasury                 --         --        $3,500     5.77%       --        --         --         --      $3,500

    U.S. Agency                   --         --         1,500     5.26%       --        --         --         --       1,500

    State and municipal           --         --          --        --        $263      5.40%     $1,090      5.22%     1,353

    Mortgage-backed              $190       8.24%       1,540     5.11%       --        --         --         --       1,730
                                -----      ------      ------    ------     -----     ------     ------      -----    ------
Total securities being held      $190       8.24%      $6,540     5.50%      $263      5.40%     $1,090      5.22%    $8,083
    to maturity                 =====      ======      ======    ======     =====     ======     ======      =====    ======

Securities available for
    sale:                                                                        

    U.S. Treasury              $2,000       6.96%      $1,000     6.02%       --        --         --         --      $3,000

    U.S. Agency                   --         --           898     4.63%       --        --         --         --         898

    State and municipal           --         --           --       --         --        --         --         --           0

    Mortgage-backed               --         --           --       --         --        --       $2,223      5.83%     2,223
                               ------      -----       ------     -----     ------   ------      ------      -----    ------
Total securities available     $2,000       6.96%      $1,898     5.36%       $0                 $2,223      5.83%    $6,121
    for sale                   ======       =====      ======     =====     ======   ======      ======      =====    ======
        
                     
</TABLE>

<PAGE>

        Deposits

        The daily  average balances and average rates paid by category of
        deposit at the dates shown are as follows:

<TABLE>

<CAPTION>
                                           (Dollars in Thousands)

                                As of                    As of                  As of
                            June 30, 1996         December 31, 1995      December 31, 1994
                          Amount     Average     Amount   Average       Amount    Average
                                      Rate                  Rate                   Rate
                          ------     ------      -------   -------     -------    ------- 

 <S>                     <C>          <C>       <C>         <C>        <C>         <C>

 Demand                   $5,451       --        $5,549      --         $6,228      --  

 NOW accounts              5,689      2.71%       5,123     2.75%        5,822     2.66%

 Money market              3,874      2.99%       4,291     3.01%        4,045     2.99%

 Savings                   1,591      2.89%       1,510     2.91%        1,482     2.70%

 Certificates of          17,249      5.29%      16,347     4.94%       15,695     3.70%
 Deposit                 -------      -----     -------     -----      -------     -----
                         $33,854      3.63%     $32,820     3.42%      $33,272     2.70%
                         =======      =====     =======     =====      =======     =====

</TABLE>

   <PAGE>


  The   scheduled  maturities   of  certificates   of  deposit   in
  denominations of $100,000 or  more at June 30, 1996  and December
  31, 1995, including public funds, are shown below:


                                   (Dollars in Thousands)
                               
                                   June 30,     December 31,
                                     1996          1995
                                   -------      -----------


 Due in three months or less        $1,341       $1,224
 

 Due in over three months to         1,504        1,917
    six months

 Due in over six months to           1,412        1,007
    twelve months

 Due in over twelve months             871          770
                                    ------       ------
         Total                      $5,128       $4,918
                                    ======       ======


<PAGE>

   Loans

   The following  table classifies SNB's loans according  to type as
   of the dates shown:



                                                  (Dollars in Thousands)

                                    June 30,    December 31,    December 31,
                                      1996         1995            1994
                                   --------     -----------     -----------

                                                                            
   Real estate development             $385         $479          $422

   Real estate one-to-four family     5,884        6,368         6,799
     residential mortgages

   Real estate commercial             2,133        2,242         2,468

   Real estate other                  2,232        1,689         1,295
                                     ------       -----         ------
   Total real estate                 10,634       10,778        10,984

   Installment                        1,383        1,290         1,264

   Commercial                         4,311        4,681         4,572

   Other loans                          441          201             0
                                     ------       ------        ------ 
                                     16,769       16,950        16,820
                                   
   Less unearned discounts             (143)        (128)         (123)

   Less allowance for loan losses      (148)        (137)         (144)
                                    -------      -------       ------- 
                 Total              $16,478      $16,685       $16,553
                                    =======      =======       ======= 


<PAGE>

   Total loans, net of unearned income and allowance for possible
   loan losses,  increased 0.80%  in 1995 from  1994 levels.   At
   June  30,  1996, total  loans,  net  of  unearned  income  and
   allowance  for possible  loan losses, decreased  from year-end
   1995 levels by 1.24%.

   As of June  30, 1996, fixed rate loans  aggregated $6,550,261,
   which consisted  in part  of loans  totaling $3,020,398  which
   mature within one  year, and  loans totaling $2,276,256  which
   mature within one  to five years.  Commercial  and real estate
   loans with a fixed rate  and maturing within one year  at June
   30, 1996, totaled $2,442,052 while those with a fixed rate and
   maturing within  one  to five  years totaled  $969,157.   Real
   estate  construction  loans with  a  fixed  rate and  maturing
   within one  year at December  31, 1995, totaled  $433,314, and
   there were no real estate construction loans with a fixed rate
   and maturing after one year.

   Allowance for Loan Losses and Risk Elements

   The provision  for loan  losses represents a  determination by
   SNB's management  of  the amount  necessary to  be charged  to
   operating  income and  transferred to  the allowance  for loan
   losses  to maintain  a level  which it  considers  adequate in
   relation to the  risk of  future losses inherent  in the  loan
   portfolio.   It  is SNB's  policy to  provide for  exposure to
   losses  of  specifically  identified  credits  and  a  general
   allowance for the  remainder of the loan portfolio, and, while
   it is  also SNB's policy to  charge off in the  current period
   those loans  in which  a  loss is  deemed to  exist, risks  of
   future losses also exist  which cannot be quantified precisely
   or attributed to particular loans or classes of loans.
   <PAGE>

   In assessing  the adequacy of  its allowance for  loan losses,
   management relies  predominantly on its ongoing  review of the
   loan portfolio, which is  undertaken both to ascertain whether
   there are probable  losses which  must be charged  off and  to
   assess  the  risk  characteristics  of  significant individual
   loans and of the portfolio in the aggregate  This review takes
   into consideration  the judgments  of the  responsible lending
   officer, the senior  credit officer, the CEO,  the loan review
   officer and the  Board of  Directors, and also  those of  bank
   regulatory agencies that review the loan portfolio as  part of
   their regular examinations of SNB.

   In evaluating  the allowance for loan  losses, management also
   considers SNB's loan loss experience,  the amount of past  due
   and  non-performing  loans, current  and  anticipated economic
   conditions, and other appropriate  information.  The allowance
   for  loan  losses  also  reflects  an analysis  of  the  risks
   associated with each class of loans.

   The allowance for loan  losses at June 30, 1996  was $148,172,
   compared to  $136,905 at  December 31,  1995, and $143,922  at
   December 31, 1994.  Management believes the allowance for loan
   losses to be adequate as of the date presented.

<PAGE>

                                      (Dollars in Thousands)

                             As of and for the      As of and for the
                             six months ended           year ended 
                                 June 30,              December 31,
                                   1996              1995       1994
                                  ------            ------     ------
      
Balance at beginning of period     $137              $144       $184
                             
Charge-Offs                                                         
            
            Commercial                                 10         29
            
            Real estate-
            mortgage
            
            Real estate-
            construction
            
            Installment               3                 9          8

            Other
                                  -----             -----      -----
                   Total              3                19         37
                   Charge-Offs    -----             -----      ----- 


Recoveries:                                       

            Commercial               65                28         19

            Real estate-                                1         11
            mortgage
            
            Real estate-                               
            construction
            
            Installment               5                 4         11

            Other                 
                                  -----             -----      -----
                   Total             70                33         41
                   Recoveries
                                  -----             -----       -----
Net Charge-Offs                     (67)              (14)        (4)

Provision charged to expense        (56)              (21)       (44)
                                  -----             -----      -----
Balance at end of period           $148              $137       $144
                                  =====             =====      =====
Net charge-offs (recoveries)      -0.40%            -0.09%     -0.02%
   as a percentage of average
   loans (annualized to 1996)     =====             =====      =====



 Non-Accrual, Past Due, and Restructured Loans

 The following is  an analysis of non-performing assets  as of the
 dates shown:

                                            (Dollars in Thousands)
 
                                  As of and for the      As of and for the
                                  six months ended          years ended
                                     June 30,              December 31,
                                       1996              1995       1994 
                                     --------           ------     ------  

 Loans accounted for on a non-         $114              $129       $142
    accrual basis
 
 Accruing loans which are                96                12         11
    contractually past due
    90 days or more as to
    principal or interest 
    payments
 
 Troubled debt restructuring           
                                       -----          -----      ----- 
 Total                                  $210           $141       $153
                                       =====          =====      =====
 Interest income included in              $6             $1         $0
    net income for the period

 Foregone interest on non-               $10            $16        $30
    accrual loans                      =====          =====      =====


   The accrual of interest on a loan is discontinued when, in the
   opinion  of management (based upon such criteria as default in
   payment, decline of cash  flow, bankruptcy and other financial
   conditions which  could  result in  default),  the  borrower's
   financial condition is such that the collection of interest is
   doubtful.  Management  believes the risks in these loans to be
   significant as  there may  be  some portion  of the  principal
   which  will become uncollectible.  As  of June 30, 1996, loans
   totalling $114,134  or 0.68%  of total net  loans outstanding,
   were on  a non-accrual basis,  therefore, no income  was being
   recognized.

   Placing a loan  on non-accrual status has a two-fold impact on
   net interest income.  First, it generally  causes an immediate
   charge against earnings with  respect to that particular loan.
   Second, it eliminates future interest earnings with respect to
   that  particular  loan.    Interest   on  such  loans  is  not
   recognized until all  of the principal  is collected or  until
   the loan is returned to a performing status.
   <PAGE>

   Non-accrual  loans  decreased  by  $14,667  from  $128,801  at
   December 31, 1995 to $114,134 at June 30, 1996.  This decrease
   is attributed to continuing collection efforts on the impaired
   loans.   Non-accrual loans decreased by  $13,803 from $142,604
   at December 31,  1994 to $128,801 at December  31, 1995.  This
   decrease is attributed to continuing collection efforts on the
   impaired  loans.   The anticipated  amounts of  charge-offs by
   category  during  the  next full  year  of  operations are  as
   follows:

                                   
                                       Dollars in Thousands
                                           -------------

             Commercial                           $10

             Real estate - mortgage                 0

             Real estate - construction             0
             
             Installment                            9

             Other loans                            0

             Overdrafts                            24
                                                -----             
                         Total                    $43
                                                =====




<PAGE>

 Return on Equity and Assets

 The return  on equity and return on  assets for the periods shown
 below are as follows:

                                  As of and for the      As of and for the
                                  six months ended          years ended
                                      June 30,              December 31,
                                        1996               1995      1994
                                      --------            ------    ------


     Return on Average Assets           1.40%              1.20%     1.15%
                                       ======             ======    ====== 
     Return on Average Equity          14.49%             12.96%    13.41%
                                       ======             ======    ======
     Equity to Assets Ratio             9.65%              9.23%     8.57%
                                       ======             ======    ======  
     Dividend Payout Ratio (1)         26.04%             31.72%    32.78%
                                       ======             ======    ======

     (1) Computed as dividends declared divided by net income.




   <PAGE>
                 INFORMATION CONCERNING FIRST COMMERCIAL

   Information Incorporated by Reference

   The following  documents, or  the indicated  portions thereof,
   have been filed by First  Commercial with the Commission under
   the Exchange Act  and are  incorporated by  reference in  this
   Joint Proxy Statement/Prospectus:

        1.   Annual  Report  on  Form  10-K  for the  year  ended
             December 31, 1995,  as amended by Form  10-K/A filed
             June 28, 1996;

        2.   Proxy Statement  for annual meeting  of stockholders
             held April 16, 1996;

        3.   Quarterly  Reports on  Form 10-Q  for  the quarterly
             periods  ended March 31, 1996 and June 30, 1996;

        4.   Current Reports on Form 8-K dated March 13, 1996 and
             June 21, 1996;

        5.   Form 10-C filed January 9, 1996;

        6.   The  description  of  the  Company's   common  Stock
             contained in  the Registration Statement  on Form 10
             filed  April 30,  1981 and  any amendment  or report
             filed for the purpose  of updating such description;
             and

        7.   Registration Statement on Form 8-A for the preferred
             share purchase rights as filed on January 9, 1991.

   In addition, all other reports filed by First Commercial under
   the  Exchange  Act  between  the  date  of  this  Joint  Proxy
   Statement/Prospectus and  the date of the  CNB Special Meeting
   and the SNB  Special Meeting,  respectively, are  incorporated
   herein  by  reference  from date  of  filing.    Any statement
   contained  in  any  document  incorporated  or  deemed  to  be
   incorporated  by  reference  herein  shall  be  deemed  to  be
   modified  or  superseded  for  purposes of  this  Joint  Proxy
   Statement/Prospectus to the extent  that a statement contained
   herein  or in any  other subsequently filed  document which is
   also incorporated  or deemed  to be incorporated  by reference
   herein  modifies  or  supersedes  such statement.    Any  such
   statement  so  modified or  superseded  shall  not be  deemed,
   except as so modified  or superseded, to constitute a  part of
   this Joint Proxy Statement/Prospectus.  See "Incorporation  of
   Certain Documents  by Reference" for  information with respect
   to securing  copies of documents incorporated  by reference in
   this Joint Proxy Statement/Prospectus.

   <PAGE>
                     COMPARATIVE RIGHTS OF SHAREHOLDERS

   General

   If the stockholders of CNB and SNB approve  the CNB Merger and
   the  SNB   Merger,  respectively,   and  if  each   Merger  is
   subsequently consummated, stockholders of  CNB and SNB,  other
   than   those  exercising   dissenters'  rights,   will  become
   stockholders of First Commercial.   The rights of stockholders
   of First Commercial will be governed by  and be subject to the
   Arkansas  Business   Corporation   Act  of   1987  and   First
   Commercial's   Second   Amended  and   Restated   Articles  of
   Incorporation,  as  amended  ("First Commercial's  Articles").
   The following is a  brief summary of certain of  the principal
   differences between  the rights  of the stockholders  of First
   Commercial and the rights  of the stockholders of each  of CNB
   and SNB.

   Authorized and Issued Shares

   First Commercial's Articles authorize the Corporation to issue
   a  maximum  of 50,000,000  shares of  common stock,  $3.00 par
   value per  share, of which 27,188,547  shares are outstanding,
   and 400,000  shares of  preferred stock,  $1.00 par value  per
   share, of which no shares are outstanding.  

   CNB's Articles of Association authorize it to issue a  maximum
   of  187,500 shares of common stock, $5.00 par value per share,
   of which 172,500 shares are issued and outstanding.  

   SNB  is authorized by its  Articles of Association  to issue a
   maximum of 250,000 shares of common stock, $5.00 par value per
   share, of which 230,000 shares are issued and outstanding.

   Federal banking  laws provide,  with certain exceptions,  that
   the capital  stock of either CNB  or SNB may be  sold only for
   cash consideration and that any issuance of capital stock must
   be approved by the  OCC and by the vote of the holders of two-
   thirds of the outstanding bank stock.   On the other hand, the
   issuance of stock by  First Commercial will not be  subject to
   regulatory  or shareholder  approval,  and such  stock may  be
   issued for cash, property or services rendered.

   First  Commercial has the ability to issue and sell its common
   stock through public offerings or private placements.  Private
   placements  may  be used  to  dilute  the  stock ownership  of
   persons  seeking  to  acquire  control  of  First  Commercial.
   Dilution would occur because the person's percentage ownership
   of First Commercial would be reduced.  It should be recognized
   that private  placements would  dilute the stock  ownership of
   all shareholders,  not just those seeking  to acquire control.
   At  this time, however, First Commercial has no plans to issue
   additional shares  or privately place any  such shares, except
   for shares of common stock to be issued in connection with ---
   ----------.
   <PAGE>

   Dividends

   The payment of dividends by each of CNB and SNB  is subject to
   various  conditions and  restrictions which  are set  forth in
   applicable  federal banking  laws.   Among  other things,  the
   approval of the OCC is required if the total of  all dividends
   declared  by a bank in any calendar year will exceed the total
   of its net profits of that year combined with its retained net
   profits of the  preceding two years.  In  addition, a bank may
   increase its  capital stock  through  the payment  of a  stock
   dividend  only after obtaining the approval of the OCC and the
   holders of at least two-thirds of  the outstanding bank stock.


   If the CNB Merger  and SNB Merger are approved,  the foregoing
   restrictions  will  continue to  apply  to  dividends paid  by
   either  Bank to  First Commercial.   However,  the payment  of
   dividends by  First Commercial to its  shareholders (including
   the former shareholders of CNB and SNB) will be subject to the
   Arkansas  Business  Corporation Act  of  1987.   The  Arkansas
   Business Corporation Act of 1987 provides, among other things,
   that  dividends may  be paid  in cash,  property or  shares of
   company stock,  unless the  dividend payment would  render the
   company insolvent.  

   Voting Rights

   General

   Holders of First Commercial Common  Stock are entitled to  one
   vote for each  share held on all  matters on which holders  of
   Common  Stock are entitled to vote.  Stockholders of CNB Stock
   and SNB Stock  also are  entitled to one  vote for each  share
   held on all matters brought to a vote.

   Generally,  under federal  banking  laws, action  on a  matter
   presented  to  the shareholders  of a  bank  is approved  if a
   majority of the shares  represented at a meeting are  voted in
   favor  of  the action,  provided that  a  quorum of  shares is
   represented at the meeting.  The Arkansas Business Corporation
   Act of  1987 provides that  if a  quorum exists,  action on  a
   matter presented to shareholders will be approved if the votes
   cast favoring the  action exceed the  votes cast opposing  the
   action.  Accordingly, under the Arkansas  Business Corporation
   Act  of 1987, matters can be approved by shareholders of First
   Commercial  by less than a  majority of the shares represented
   at a meeting, if any shares represented at the meeting are not
   voted.  

   Under First  Commercial's Articles, the Board  of Directors of
   First Commercial is  authorized to issue preferred  stock.  In
   the event a series  of preferred stock is issued,  the holders
   of  such  preferred stock  shall be  entitled  to vote  on the
   election  of  two  directors in  the  event  of  a default  in
   preference  dividends on  the preferred  stock and  shall have
   such  other  voting  rights  as  may be  prescribed  by  First
   Commercial's Board  of Directors in the  articles of amendment
   creating such series of preferred
   <PAGE>
   stock, which articles of amendment may be adopted by the Board
   of Directors without further stockholder action.  

   Voting Requirements for Extraordinary Corporate Matters

   For CNB and  SNB, the  affirmative vote of  two-thirds of  the
   outstanding  shares of bank  stock is required  by the federal
   Bank Merger Act to approve a merger or consolidation.

   The   corporate  law  governing   First  Commercial  generally
   requires  the affirmative vote of the holders of a majority of
   the   votes  entitled   to   be  cast   to  approve   mergers,
   consolidations,  sales  of all  or  substantially  all of  the
   corporation's  assets,  or   voluntary  dissolution.     First
   Commercial's  Articles  provide  that  if  a  transaction   is
   contemplated   with  an  "Interested   Stockholder"  of  First
   Commercial, as  defined in the fair  price provision discussed
   below, the transaction must  be approved by the holders  of at
   least 80% of the  votes entitled to be cast.  If, on the other
   hand,   the  transaction   is  approved   by  a   majority  of
   disinterested  directors   or  if   the  price  paid   to  all
   stockholders in connection with the transaction meets  certain
   standards  of fairness set forth  in the fair price provision,
   the 80% vote requirement does not apply.

   Voting for Election of Directors

   Stockholders  of CNB and  stockholders of SNB  are entitled to
   cumulate votes  when electing  directors for  their respective
   banks.  A  stockholder entitled  to vote for  the election  of
   directors  may vote  the number  of shares  owned for  as many
   candidates  as  a stockholder  is  entitled to  elect,  or the
   stockholder may  cumulate his votes and  distribute them among
   any candidate or candidates  as he sees fit.   Such cumulative
   voting rights afford minority  stockholders some assurance  of
   representation  on a bank's board of directors.  Under the law
   governing  First  Commercial,  however,  cumulative  voting is
   authorized  only if  affirmatively stated  in  a corporation's
   articles of incorporation.  First Commercial's Articles do not
   grant cumulative voting rights.   Accordingly, any stockholder
   who obtains  a majority  of the  outstanding shares  of  First
   Commercial  Common Stock  will  have the  power  to elect  all
   directors.  

   The directors of each of CNB and SNB are elected for a term of
   one year.  Pursuant to First Commercial's  Articles, its board
   of directors  is divided  into three classes  of approximately
   equal size.   Such a board  is referred to as  a classified or
   staggered  board  of  directors.     Each  director  of  First
   Commercial is elected for a term of three years, and the terms
   are staggered  in such a  way that approximately  one-third of
   the  terms expire at each  annual meeting.   The staggering of
   terms of directors  has the potential effect of increasing the
   difficulty of changing  the composition of  First Commercial's
   Board  of Directors  to the  extent that  at least  two annual
   meetings, rather than one, will be required in order for First
   Commercial  stockholders to  effect a  change in  the majority
   control of its Board of Directors.
   <PAGE>
   Amendment of Articles of Incorporation

   Amendments to the Articles of Association of either CNB or SNB
   must  be approved  by  a majority  of  the outstanding  shares
   entitled to  vote thereon.   Amendments to  First Commercial's
   Articles  are deemed approved if  the number of  votes cast in
   favor  of the  amendment  exceed the  votes  cast against  the
   amendment, provided that a quorum of those entitled to vote is
   represented  at  the   meeting;  provided,  however,   if  the
   amendment creates  dissenters' rights for a  voting group, the
   amendment must be approved by a majority of the votes entitled
   to  be  cast  by  such  voting  group.    The  reduced  voting
   requirement  for  stockholder  approval may  make  stockholder
   approval for amendments to  First Commercial's Articles easier
   to obtain and thus more difficult for minority stockholders to
   defeat.   However, First Commercial's Articles  do require the
   approval of at  least 80% of the shares  entitled to vote with
   regard to the amendment,  modification or repeal of provisions
   dealing with  a classified Board of  Directors, advance notice
   from  stockholders  of  nominations  for  election  of   First
   Commercial Directors,  the filling  of vacancies on  the First
   Commercial Board  of  Directors, removal  of First  Commercial
   Directors, action  of stockholders  without a meeting,  and an
   amendment of parallel provisions in First Commercial's Bylaws.

   First Commercial's Board of Directors  has the power to  amend
   First  Commercial's  Articles with  respect  to  matters of  a
   routine nature  without shareholder  approval.  Such  types of
   amendment  include  those:  (i)  to  change  each  issued  and
   unissued  authorized  share of  an  outstanding  class into  a
   greater  number of whole shares  if only shares  of that class
   are  outstanding; (ii) to change the corporate name in limited
   fashion; or (iii) to  adopt any other amendment allowed  to be
   adopted without  shareholder approval under  the corporate law
   governing First Commercial.

   First Commercial stockholders, to  the extent they comply with
   the  appropriate  dissenting  stockholder  provisions,  obtain
   certain rights when amendments are approved  that (i) alter or
   abolish a preferential right of the shares; (ii) create, alter
   or  abolish a right in  respect of redemption;  (iii) alter or
   abolish preemptive rights; (iv) exclude or limit the rights of
   shares to vote on  any matter or cumulative voting  rights; or
   (v) reduce the number of shares of any holder to a  fractional
   share if such fractional share is to be acquired for cash.

   Amendment of Bylaws

   Stockholders of CNB and SNB have the power to amend the Bylaws
   of their  respective banks.  Stockholders  of First Commercial
   have  the power to amend  the Bylaws of  First Commercial with
   the exception that Bylaw provisions relating to the nomination
   of  directors  by  stockholders, notice  from  stockholders of
   matters   to  be   brought   before  an   annual  meeting   by
   stockholders,  special  meetings,  the  taking  of  action  by
   stockholders without a meeting, the number, election and terms
   of directors, the
   <PAGE>
   removal  of directors,  and  the filling  of vacancies  may be
   amended or appealed only with the consent of the holders of at
   least 80%  of the  First Commercial  Common Stock  entitled to
   vote.
     
   Removal of Directors

   Stockholders of CNB and SNB may remove a director, either with
   or  without cause,  by a  vote of  the majority of  the shares
   entitled   to  vote  at   an  election  of   directors.    The
   stockholders  of First  Commercial may  remove a  director for
   cause only.  

   Preemptive Rights

   Shareholders of CNB have  preemptive rights, meaning that upon
   a proposed sale  by CNB  of additional shares  of bank  stock,
   shareholders  of that  bank  have the  right  to acquire  such
   shares in proportion  to their present holdings of  bank stock
   upon  terms no less favorable than those of the proposed sale.
   Stockholders of  First Commercial Common Stock  and SNB Common
   Stock do not have preemptive rights.

   Indemnification  of Directors and  Officers and  Limitation of
   Director Liability

   The  Arkansas  Business  Corporation  Act  of  1987   contains
   detailed  provisions  for  indemnification  of  directors  and
   officers of Arkansas corporations against expenses, judgments,
   fines  and settlements  incurred  by them  in connection  with
   litigation.   Article Twelfth  of First Commercial's  Articles
   provides  for mandatory indemnification  of the  directors and
   executive officers  of First Commercial to  the fullest extent
   legally  permissible  under  the  provisions  of  the Arkansas
   Business Corporation Act of 1987.  The Articles of Association
   of  each  of CNB  and SNB  merely provide  that each  bank may
   indemnify a director, officer, or employee in such situations.

   Insofar as indemnification for  liabilities arising under  the
   Securities Act of 1933 may be permitted to directors, officers
   or  persons  controlling  First  Commercial  pursuant  to  the
   foregoing provisions, First Commercial  has been informed that
   in the opinion of the Securities and  Exchange Commission such
   indemnification is  against public policy as  expressed in the
   Securities Act of 1933 and is therefore unenforceable.  

   Article Eleventh of First  Commercial's Articles provides that
   to  the  fullest extent  permitted  by  the Arkansas  Business
   Corporation  Act of 1987 no director of First Commercial shall
   be personally  liable to First Commercial  or its stockholders
   for  monetary damages  for  or with  respect  to any  acts  or
   omissions in the performance of his duties.   These provisions
   do not  extend  protection to  directors for  claims by  third
   parties, but  only eliminate personal liability  of a director
   to First  Commercial or its stockholders  for monetary damages
   for a breach of his fiduciary duty as a director.   A director
   is personally liable 
   <PAGE>
   for monetary  damages to First Commercial  or its stockholders
   (i) for breach of a duty of loyalty to First Commercial or its
   stockholders, (ii) for an act of omission not in good faith or
   involving  intentional  misconduct or  a knowing  violation of
   law, (iii) for the  payment of unlawful dividends or  unlawful
   stock repurchases or redemptions in violation of Arkansas law,
   or  (iv) for a transaction  in which the  director received an
   improper personal benefit.  The provisions do not eliminate or
   limit the liability  of a director arising in  connection with
   causes  of action  brought under  federal or  state securities
   laws or  under federal  or state  banking laws.   Furthermore,
   since these director liability provisions only eliminate money
   damage  awards,  they  do   not  affect  the  availability  of
   equitable  relief,  such   as  an  injunction   or  rescission
   (although  in  a  given  situation  such  relief  may  not  be
   available or  as effective as personal  liability for monetary
   damages).  The provisions do not eliminate or  limit liability
   for  acts  or omissions  by an  officer  or employee  of First
   Commercial, even though such person may also be a director, if
   the act or omission  in question was performed by  such person
   while acting in a capacity other than that of a director.

   Under certain circumstances, the director liability provisions
   of  First Commercial's  Articles could  have an  anti-takeover
   effect  with  respect to  First  Commercial.   Because  of the
   decreased likelihood  of being held  accountable for  monetary
   damages  for a  breach  of fiduciary  duty  as directors,  the
   directors of First Commercial  may have a greater  tendency to
   reject  takeover proposals  benefiting  stockholders of  First
   Commercial which the directors might have accepted absent such
   statutory protection provided by First Commercial's Articles.

   SNB's  Articles   of  Association  do  not   provide  for  any
   limitations on the liability of an SNB director to the Bank or
   to  its  stockholders.    Article TWELFTH  of  CNB's  Articles
   provides  that to the fullest extent not prohibited by law, no
   director  of CNB shall be personally liable to the Bank or any
   of  its  shareholders  for  monetary  damages  for  an  act or
   omission in  the  director's capacity  as  a director.    Such
   provision does not
   <PAGE>
   eliminate or limit the liability of a director for:

        1.   A breach of  his duty of loyalty to  the Bank or its
   shareholders;

        2.   An  act  or  omission  not  in  good  faith  or that
   involved intentional misconduct or  a knowing violation of the
   law; 

        3.   A  transaction from  which  he received  an improper
   benefit; 

        4.   An  act or  omission for  which the  liability  of a
   director is expressly provided for by statute; or

        5.   An act  related to  an unlawful stock  repurchase or
   payment of a dividend.

   Filling Vacancies on the Board of Directors

   Under  the Articles  of Association  of each  of CNB  and SNB,
   vacancies on the banks' respective  Boards of Directors may be
   filled  by  the remaining  members of  the  Board.   Under the
   corporate law  governing First Commercial, and  as provided in
   First  Commercial's  Articles,  vacancies  on  its   board  of
   directors  shall be filled solely by the affirmative vote of a
   majority  of the  remaining directors  then in  office.   This
   provision  precludes  the  holder   of  a  majority  of  First
   Commercial  Stock  from   removing  incumbent  directors   and
   simultaneously gaining  control of  the Board of  Directors by
   filling  the  vacancies  created   by  removal  with  his  own
   nominees.  

   Nomination  of  Director  Candidates  and  Advance  Notice  of
   Matters to be Brought Before an Annual Meeting by Stockholders
                            

   First Commercial's Articles  provide that nominations for  the
   election  of directors  and  placement of  matters before  the
   stockholders  at an annual meeting must be made as provided by
   the First  Commercial Bylaws.  The  pertinent bylaw provisions
   provide  that  stockholders  intending  to  nominate  director
   candidates for election must deliver written notice thereof to
   the Secretary  of First  Commercial not  later than  (i)  with
   respect  to an election  to be  held at  an annual  meeting of
   stockholders, ninety  (90) days prior to  the anniversary date
   of the immediately preceding  annual meeting of  stockholders,
   and (ii) with  respect to an election to be  held at a special
   meeting  of stockholders, the  close of business  on the tenth
   day  following the  date on  which notice  of such  meeting is
   first given  to stockholders.  The Bylaws further provide that
   the notice shall set forth certain information concerning such
   stockholder  and  his  nominee(s), including  their  names and
   addresses, a representation that  the stockholder is  entitled
   to vote  at such meeting and intends to appear in person or by
   proxy  at  the  meeting to  nominate  the  person  or  persons
   specified in the notice, a  description of all arrangements or
   understandings 
   <PAGE>
   between  the   stockholder  and   each  nominee,  such   other
   information as would  be required  to be included  in a  proxy
   statement soliciting proxies for  the election of the nominees
   of such stockholder and  the consent of each nominee  to serve
   as a director of First Commercial if so elected.

   The First Commercial Bylaws  further provide that for business
   properly  to  be  brought  before  an  annual   meeting  by  a
   stockholder,  the stockholder must  deliver written  notice of
   such matter to the Secretary of First Commercial not less than
   ninety  (90)  days  prior  to  the  anniversary  date  of  the
   immediately preceding  annual meeting of  stockholders and the
   notice  must set  forth  as  to each  matter  the  stockholder
   proposes  to  bring  before the  annual  meeting  (i) a  brief
   description  of the business, (ii) the name and address of the
   stockholder  proposing  such  business,  (iii)  the class  and
   number of shares of First Commercial beneficially owned by the
   stockholder, and (iv) any material interest of the stockholder
   in such business.

   The  advance  notice requirements,  by  regulating stockholder
   nominations and matters to be brought before an annual meeting
   by  stockholders,  afford  the  board of  directors  of  First
   Commercial the  opportunity to consider  the qualifications of
   proposed nominees and the importance of matters proposed to be
   brought  before an  annual meeting  and to  the extent  deemed
   necessary or desirable by the Board, inform stockholders about
   the  qualifications of  nominees and  issues important  to the
   consideration  of matters  brought  before an  annual meeting.
   There is the  chance that these  provisions may discourage  or
   deter a third party from conducting a solicitation  of proxies
   to elect its own slate of directors or to adopt a matter which
   serves its own  interest, without regard to whether such might
   be  harmful   or  beneficial  to  First   Commercial  and  its
   stockholders. 

   The Articles of  Association of  each of CNB  and SNB  provide
   that  in order  for shareholders  to nominate  individuals for
   election  to the Board of Directors such nomination must be in
   writing  and must be delivered  or mailed to  the President of
   the respective bank and to the OCC not less than fourteen (14)
   nor  more than  fifty  (50)  days  prior  to  any  meeting  of
   stockholders called for  the election of  directors; provided,
   however,  that if less than twenty-one (21) days notice of the
   meeting  is given  to stockholders,  such nomination  shall be
   mailed  or delivered not later  than the close  of business on
   the seventh (7th) day following the day on which notice of the
   meeting was mailed.   Such notice  must contain the  following
   information: (i) the name and address of the proposed nominee;
   (ii) the principal occupation of  the nominee; (iii) the total
   number  of shares  of capital stock  of the bank  that will be
   voted  for the nominee; (iv) the name and residence address of
   the notifying  shareholder; and  (v) the number  of shares  of
   capital stock of the bank owned by the notifying shareholder.

   Fair Price Provision

   The  following summary  of the  fair price provision  in First
   Commercial's   Articles  (the   "Fair  Price   Provision")  is
   qualified  in  its entirety  by  reference to  the  Fair Price
   Provision  found  in  Article  Eighth  of  First  Commercial's
   Articles,  which  appear as  an  exhibit  to the  Registration
   Statement of which this Joint
   Proxy Statement/Prospectus is a part.
   <PAGE>

   First  Commercial's Articles  require approval  by  holders of
   eighty percent  (80%) of  the votes entitled  to be cast  as a
   condition for mergers and  certain other business combinations
   (as  hereinafter more  fully defined,  "Business Combination")
   involving  First Commercial  and any  person or  group holding
   five  percent (5%) or more  of the First  Commercial Stock (an
   "Interested Shareholder"), unless  the transaction is approved
   by a majority of the members of the First Commercial Board who
   are unaffiliated with the  Interested Shareholder and who were
   directors   before  the   Interested  Shareholder   became  an
   Interested Shareholder ("Disinterested Directors"), or certain
   minimum price and procedural requirements are met.

   A Business Combination includes  (a) a merger or consolidation
   of First  Commercial with  an Interested Shareholder,  (b) the
   sale or other disposition by  First Commercial or a subsidiary
   of assets of $10,000,000 or more if  an Interested Shareholder
   is a  party to the  transaction, (c) the issuance  of stock or
   other securities of First  Commercial or of a subsidiary  to a
   person  that,  immediately  prior  to  such  issuance,  is  an
   Interested  Shareholder in  exchange for  cash or  property of
   $10,000,000  or more, (d) the adoption of any plan or proposal
   for  the  liquidation  or  dissolution  of  First   Commercial
   proposed  by or on behalf of an Interested Shareholder, or (e)
   any reclassification of  securities, recapitalization,  merger
   with a subsidiary or other  transaction which has the  effect,
   directly or indirectly, of increasing the proportionate shares
   of the outstanding stock of any class of First Commercial or a
   subsidiary owned by an Interested Shareholder.

   The 80% affirmative stockholder  vote contemplated by the Fair
   Price  Provision is  not required  if (1)  the  transaction is
   approved by a majority  of the Disinterested Directors  or (2)
   all  of  the various  minimum  price  criteria and  procedural
   requirements are satisfied.

   The minimum price criteria referred to above require that when
   cash or other consideration is being paid  to First Commercial
   stockholders in  connection with  a Business  Combination, the
   consideration to be paid  would be required to be  either cash
   or  the same  type  of consideration  used  by the  Interested
   Shareholder  in acquiring  the largest  portion of  its common
   stock prior to the  first public announcement of the  terms of
   the proposed Business Combination.  In the case of payments to
   First
   <PAGE>
   Commercial  stockholders, the per  share fair market value  of
   such payments would have to be at least equal in  value to the
   higher  of  (i)  the  highest  per  share  price  paid  by  an
   Interested Shareholder in acquiring  any shares during the two
   years prior to announcement of the  Business Combination or in
   the transaction  in which it became  an Interested Shareholder
   (whichever  is higher) or (ii) the fair market value per share
   of  common  stock  on the  date  of  the  announcement of  the
   Business Combination  or on the  date on which  the Interested
   Shareholder became  an  Interested Shareholder  (whichever  is
   higher), in  either case appropriately adjusted  for any stock
   dividend, stock split or combination of shares.

   The Fair Price Provision  provides that a vote of  the holders
   of eighty percent  (80%) or more of  the votes entitled  to be
   cast  by  the  holders of  First  Commercial  Common Stock  is
   required  in order  to amend,  alter or  repeal, or  adopt any
   provisions inconsistent with, the Fair Price Provision.

   Because  of the higher percentage  requirement for stockholder
   approval of any Business Combination not meeting the price and
   procedural  requirements described above,  and the possibility
   of  having to pay  a higher price than  would otherwise be the
   case to other stockholders in such a Business  Combination, it
   may become more costly  for a purchaser to acquire  control of
   First  Commercial.   The  Fair Price  Provision may  therefore
   decrease the likelihood that  a tender offer will be  made for
   less than 80% of  the voting power of First  Commercial Common
   Stock   and,  as   a  result,   may  adversely   affect  those
   stockholders who  would desire to participate in such a tender
   offer.  The Fair Price Provision also has the effect of giving
   veto power to the holders of a minority of the voting power of
   First  Commercial  Common Stock  with  respect  to a  Business
   Combination  that is  opposed  by the  Board of  Directors but
   which  a  majority  of the  stockholders  may  believe  to  be
   desirable  and  beneficial.    In  addition,  since  only  the
   disinterested directors will  have the authority  to eliminate
   the 80% stockholder vote  required for a Business Combination,
   the  Fair Price  Provision may  have the effect  of insulating
   current management  against the possibility of  removal in the
   event of a takeover bid.

                            LEGAL OPINIONS

   The validity  of the shares  of First Commercial  Common Stock
   offered hereby  will be  passed upon for  First Commercial  by
   Friday,  Eldredge  &  Clark,  Little Rock,  Arkansas.    Legal
   opinions relating to tax matters  will be furnished by Friday,
   Eldredge  & Clark, special  tax counsel to  First Commercial. 
   Certain legal matters will be passed upon for CNB by Thomas T.
   Tatum, and  for SNB by  Zelesky, Cornelius, Hallmark,  Roper &
   Hicks L.L.P.

   <PAGE>
                            EXPERTS

   Security National Bank

   The financial  statements of SNB for the  years ended December
   31, 1995, 1994 and  1993 are included and incorporated  herein
   by  reference in  reliance upon  the reports  of Ken  Rogers &
   Associates,  Ltd.,  independent certified  public accountants,
   which is  included and  incorporated herein by  reference, and
   upon the authority of  said firm as experts in  accounting and
   auditing.  

   First Commercial

   The consolidated  financial statements of  First Commercial at
   December 31, 1995 and 1994, and for each of the three years in
   the period  ended December 31, 1995  incorporated by reference
   in  First Commercial's Annual Report (Form  10-K) for the year
   ended  December 31, 1995, have  been audited by  Ernst & Young
   LLP,  independent  auditors, as  set  forth  in their  reports
   thereon and incorporated by reference  herein which, as to the
   year  1993,  are based  in  part on  the report  of  KPMG Peat
   Marwick  LLP, independent auditors.   The financial statements
   referred to above are  included in reliance upon such  reports
   given  upon  the  authority  of   such  firms  as  experts  in
   accounting and auditing.  

   <PAGE>
                    FINANCIAL STATEMENTS OF CITY NATIONAL BANK

                        INDEX TO FINANCIAL STATEMENTS OF CNB

                                                            
                                                                  Page

   Balance Sheets for June 30, 1996 and 1995 (unaudited)

   Statements of Income for the Six Months Ended June 30, 1996
   and 1995 (unaudited)

   Balance Sheets for December 31, 1995 and 1994 (unaudited)

   Statements of Income for the Years Ended December 31, 1995
   and 1994 (unaudited)

   Balance Sheets for December 31, 1994 and 1993 (unaudited)

   Statements of Income for the Years Ended December 31,
   1994 and 1993 (unaudited)

   Statements of Cash Flows for the Six Months Ended June 30,
   1996 and 1995 and for the Years Ended December 31, 1995,
   1994 and 1993 (unaudited)

<PAGE>

                          City National Bank
                            Balance Sheets
                               Unaudited


                                        June 30,
                                       ----------
                                    1996        1995 
                                   -------     -------        

         Assets  
       ---------

Cash and Due from Banks           3,187,066   2,950,651    

Short Term Investments            1,771,000   1,121,251    

Investment Securities             2,110,576   2,556,358   

Real Estate Loans                13,979,723  11,674,479  
Commercial Loans                  6,764,128   8,003,382 
Consumer Loans and Other         10,432,899   8,942,145 
Unearned Discount                  (620,736)   (654,900)
                                 ----------  ---------- 
Total Loans                      30,555,014  27,965,106  

Reserve for Loan Losses            (316,810)   (279,922) 

Building                          1,922,321   1,879,518  
Furniture and Fixtures              473,679     459,570  
Bank Auto                                 0      13,556  
                                  ---------   ---------  
Total Fixed Assets                2,396,000   2,352,644  

Other Assets                        705,410     598,984  

Total Assets                     40,408,256  37,265,072  
                                 ==========  ==========  

       Liabilities
      -------------

Non Interest Bearing Demand       7,371,639   6,557,251  
Interest Bearing Demand          11,268,276  11,746,553  
Savings                           3,137,723   3,227,156  
Certificates of Deposit          15,642,133  13,039,132  
                                 ----------  ----------  
Total Deposits                   37,419,771  34,570,092  

Borrowed Funds                            0           0  

Other Liabilities                   333,649     324,114  
                                 ----------  ----------  
Total Liabilities                37,753,420  34,894,206  
                                 ----------  ----------  
<PAGE>


Common Stock                        862,500     862,500  
Surplus                             862,500     862,500  
Undivided Profits                   975,836     645,866  
Unrealized losses                   (46,000)          0  
                                 ----------  ----------  
Total Equity                      2,654,836   2,370,866  
                                 ----------  ----------  

Total Liabilities and Equity     40,408,256  37,265,072  
                                 ==========  ==========  

<PAGE>

                            City National Bank
                           Statements of Income
                                Unaudited


                                 Six Months Ended June 30,

                                     1996        1995
                                    ------      ------
       Net Income
      ------------

Interest Income on Securities       116,098     132,750  
Interest Income on Loans          1,460,418   1,195,030  
Loan Fee Income                      52,459      48,738  
                                  ---------   ---------  

Total Interest Income             1,628,975   1,376,518  
Interest Expense                    646,167     587,715  
                                  ---------   ---------  

Net Interest Income                 982,808     788,803 

Deposit Fee Income                  309,417     245,959 
Other Income                         36,963      67,151 
                                  ---------   --------- 

Total Income                      1,329,188   1,101,913 

Salaries and Benefits               397,901     355,682 
Occupancy Expense                   241,988     180,108 
All Other Expenses                  407,260     385,537 
                                  ---------   --------- 

Total Expenses                    1,047,149     921,327 
                                  ---------   --------- 

Net Income Before FIT               282,039     180,586 
Federal Income Tax Provision         80,000      44,000 
                                  ---------   --------- 

Net Income After Taxes              202,039     136,586 
                                  =========   ========= 


<PAGE>                  


                      City National Bank
                        Balance Sheets
                           Unaudited


                                     December 31,
                                     ------------
                                     1995     1994 
                                    ------  -------- 
         Assets
     -------------

Cash and Due from Banks           2,232,512   2,263,118  

Short Term Investments            2,491,000     774,251  

Investment Securities             2,357,173   2,655,303 

Real Estate Loans                12,935,132   9,928,944 
Commercial Loans                  8,080,734   7,596,676 
Consumer Loans and Other          9,291,714   8,386,478 
Unearned Discount                  (639,642)   (627,798)
                                 ----------  ---------- 

Total Loans                      29,667,938  25,284,300 

Reserve for Loan Losses            (291,748)   (278,214)

Building                          1,877,794   1,378,444 
Furniture and Fixtures              414,744     238,524 
Bank Auto                                 0      15,847 
                                 ----------   --------- 

Total Fixed Assets                2,292,538   1,632,815 

Other Assets                        785,445     546,940 
                                 ----------  ---------- 

Total Assets                     39,534,858  32,878,513 
                                 ==========  ========== 


       Liabilities
      -------------

Non Interest Bearing Demand       6,709,097   5,287,185 
Interest Bearing Demand          12,340,583  11,224,325 
Savings                           3,205,331   2,956,734 
Certificates of Deposit          14,526,108   9,079,651 
                                 ----------  ---------- 

Total Deposits                   36,781,119  28,547,895 

<PAGE>

Borrowed Funds                            0   1,855,000 
  
Other Liabilities                   271,942     241,338 
                                 ----------  ---------- 

Total Liabilities                37,053,061  30,644,233 

Common Stock                        862,500     862,500 
Surplus                             862,500     862,500 
Undivided Profits                   773,797     509,280 
Unrealized Gain (Losses)            (17,000)          0 

Total Equity                      2,481,797   2,234,280 
                                 ----------   --------- 

Total Liabilities and Equity     39,535,858  32,878,513 
                                 ==========  ========== 

<PAGE>


                         City National Bank
                        Statements of Income
                            Unaudited

             
                                  Year ended December 31,

                                     1995         1994
                                    ------       ------

       Net Income
      ------------

Interest Income on Securities       259,054     209,572  
Interest Income on Loans          2,566,025   2,071,099  
Loan Fee Income                      98,470      99,522  
                                  ---------   ---------  

Total Interest Income             2,923,549   2,380,193   
Interest Expense                  1,270,238     724,435   
                                  ---------   ---------   

Net Interest Income               1,653,311   1,655,758   

Deposit Fee Income                  543,092     416,240   
Other Income                        112,737      60,960   
                                  ---------   ---------   

Total Income                      2,309,140   2,132,958   

Salaries and Benefits               737,607     611,095   
Occupancy Expense                   440,819     253,866   
All Other Expenses                  743,497     746,634   
                                  ---------   ---------   

Total Expenses                    1,921,923   1,611,595   
                                  ---------   ---------   

Net Income Before FIT               387,217     521,363   
Federal Income Tax Provision        122,700     167,000   

Net Income After Taxes              264,517     354,363   
                                  =========   =========   

<PAGE>

                      City National Bank
                        Balance Sheets
                          Unaudited
                         
                                  December 31,
                                 --------------
                            
                                  1994        1993  
       Assets                   --------    --------  
   --------------         

Cash and Due from Banks        2,263,118    1,904,690 

Short Term Investments           774,251    3,727,251 

Investment Securities          2,655,303    2,170,813 

Real Estate Loans              9,928,944    8,835,786 
Commercial Loans               7,596,676    6,624,651 
Consumer Loans and Other       8,386,478    5,680,620 
Unearned Discount               (627,798)    (596,160)
                              ----------   ---------- 
Total Loans                   25,284,300   20,544,897 

Reserve for Loan Losses         (278,214)    (291,529)

Building                       1,378,444    1,098,327 
Furniture and Fixtures           238,524      124,006 
Bank Auto                         15,847       20,430 
                              ----------   ---------- 
Total Fixed Assets             1,632,815    1,242,763 

Other Assets                     546,940      748,285 
                              ----------   ---------- 
Total Assets                  32,878,513   30,047,170 
                              ==========   ========== 


       Liabilities
    -----------------

Non Interest Bearing Demand    5,287,185    4,255,552 
Interest Bearing Demand       11,224,325   14,336,001 
Savings                        2,956,734    2,076,355 
Certificates of Deposit        9,079,651    7,314,875 
                              ----------   ---------- 

Total Deposits                28,547,895   27,982,783 

Borrowed Funds                 1,855,000            0 

Other Liabilities                241,338      141,344 
                              ----------   ---------- 

Total Liabilities             30,644,233   28,124,127 
                              ----------   ---------- 
<PAGE>


Common Stock                     862,500      862,500   
Surplus                          862,500      862,500   
Undivided Profits                509,280      198,043   
Unrealized Gains (Losses)              0            0   

Total Equity                   2,234,280    1,923,043   

Total Liabilities and Equity  32,878,513   30,047,170   
                              ==========   ==========   

<PAGE>

                       City National Bank
                      Statements of Income
                           Unaudited


                               Year Ended December 31,
                              ------------------------
                                   1994        1995   
                                  ------      ------ 
       Net Income
    ----------------

Interest Income on Securities    209,572      237,589   
Interest Income on Loans       2,071,099    1,826,646   
Loan Fee Income                   99,522       83,865   
                               ---------    --------    

Total Interest Income          2,380,193    2,148,100   
Interest Expense                 724,435      645,712   

Net Interest Income            1,655,758    1,502,388   

Deposit Fee Income               416,240      364,432   
Other Income                      60,960       83,759   
                               ---------    ---------   

Total Income                   2,132,958    1,950,579   

Salaries and Benefits            611,095      565,401   
Occupancy Expense                253,866      218,800   
All Other Expenses               746,634      707,739   


Total Expenses                 1,611,595    1,491,940   
                               ---------    ---------   

Net Income Before FIT            521,363      458,639   
Federal Income Tax Provision     167,000       48,500   
                               ---------    ---------   

Net Income After Taxes           354,363      410,139   
                               =========    =========   

<PAGE>
<TABLE>
                                                     City National Bank
                                                  Statements of Cash Flows
                                                           (000's)
<CAPTION>
                                                                           Unaudited
                                                                          -----------
                                                                     
                                                        Six Months Ended
                                                             June 30,                     Year Ended December 31,
                                                        1996          1995            1995           1994           1993
                                                       ------        ------          ------         ------         ------   

<S>                                                    <C>           <C>            <C>            <C>            <C> 

Operating Activities
  Net Income                                            202             137            265            354            410
  Adjustments to reconcile net income to
   net cash provided by operating activities:
    Depreciation                                         69              37            132             70             64
    Increase (decrease) in loan loss reserve             25               2             14            (13)            18
    Increase (decrease) in taxes payable                (59)             23            133             49             58
    Decrease (increase) in interest receivable          (71)            (19)           (57)           (41)            10
    Increase (decrease) in interest payable              (1)             35             33             20             (9)
    Decrease (increase) in prepaid and other assets      62             (72)          (170)             5             (1)
    Increase (decrease) in accrued expenses              91              20           (111)            31             (8)
                                                      -----           -----          -----          -----           -----

Net cash provided by operating activities               318             163            239            475            542

Investing Activities
    Proceeds from maturing investment securities        200               0            400            165            400
    Paydowns on investment securitites                   45             104            260              4             44
    Purchases of investment securities                    0               0           (400)          (654)          (660)
    Decrease (increase) in Fed Funds sold               720            (347)        (1,717)         2,953         (1,163)
    Decrease (increase) in loans                       (887)         (2,681)        (4,384)        (4,739)        (4,202)
    Fixed asset purchases                              (172)           (757)          (792)          (460)          (150)
    Proceeds from sale of fixed assets                    0               0              0              0              0
    Purchase of other real estate owned                   0               0            (14)           237              0
    Proceeds from sale of other real estate owned        91              39              0              0            246

                                                      -----           -----          -----          -----          -----
Net cash used in investing activities                    (3)         (3,642)        (6,647)        (2,494)        (5,485)

Financing Activities
    Dividends paid                                        0               0              0            (43)             0
    Increase (decrease) in deposits                     639           6,022          8,233            565          5,574
    Increase (decrease) in short-term borrowings          0          (1,855)        (1,855)         1,855              0
                                                      -----           -----          -----          -----          -----
                       
Net cash provided by financing activities                63           4,167          6,378          2,377          5,574

Net increase (decrease) in cash and cash equivalents     954            688            (30)           358            631

Cash and cash equivalents at beginning of period       2,233          2,263          2,263          1,905          1,274

Cash and cash equivalents at end of period             3,187          2,951          2,233          2,263          1,905
                                                       =====          =====          =====          =====          =====
</TABLE>

   <PAGE>
                 FINANCIAL STATEMENTS OF SECURITY NATIONAL BANK

                     INDEX TO FINANCIAL STATEMENTS OF SNB

                                                             
                                                                     Page

   1.   Auditors' Reports regarding the December 31, 1995
        and 1994 SNB Financial Statements

   2.   SNB Balance Sheet as of December 31, 1995 and 1994

   3.   SNB Statements of Income for the Years Ended
        December 31, 1995, 1994, and 1993

   4.   SNB Statements of Changes in Stockholders' Equity
        for the Years Ended December 31, 1995, 1994, and 1993

   5.   SNB Statement of Cash Flows for the Year Ended
        December 31, 1995, 1994 and 1993

   6.   Notes to SNB Financial Statements

   7.   SNB Balance Sheet for the Six Months Ended
        June 30, 1996 and 1995

   8.   SNB Statements of Income for the Six Months Ended
        June 30, 1996 and 1995

   9.   SNB Statement of Changes in Stockholders' Equity for
        the Six Months Ended June 30, 1996 and 1995 
        (unaudited)

   10.  SNB Statement of Cash Flows for the Six Months
        Ended June 30, 1996 and 1995 (unaudited)

   11.  Notes to Unaudited Financial Statements
      
<PAGE>





                          SECURITY NATIONAL BANK

                      Compiled Financial Statements
                         For The Six Months Ended
                          June 30, 1996 and 1995



<PAGE>






                          SECURITY NATIONAL BANK

                      Compiled Financial Statements
                         For The Six Months Ended
                          June 30, 1996 and 1995

                                                         Page

      Accountant's Compilation Report  . . . . . . . . .   1

      Statements of Condition   . . . . . . . . . . . . .  2

      Statements of Income   . . . . . . . . . . . . . .   3

      Statements of Changes in Stockholders' Equity . . .  4

      Statements of Cash Flows  . . . . . . . . . . . . .  5

      Notes to Compiled Financial Statements  . . . . .  6-17


<PAGE>


                              KEN ROGERS & ASSOCIATES, LTD.
                              CERTIFIED PUBLIC ACCOUNTANTS
                              A LIMITED LIABILITY COMPANY
                  1329 N. University Drive, Nacogdoches, Texas  75961
                                     409-564-8186

          Ken Rogers, CPA (Retired)
          Gary Johnson, CPA
          Michael Halls, CPA
          Terre McLemore, CPA
          Kenneth Rodrigues, CPA


                                   August 13, 1996



          To the Directors
          Security National Bank
          Nacogdoches, Texas

          We have compiled the accompanying statements of condition of
          Security National Bank (a Texas corporation) as of June 30, 1996
          and 1995, and the related statements of income, changes in
          stockholders' equity, and cash flows for the six months then
          ended, in accordance with Statements on Standards for Accounting
          and Review Services issued by the American Institute of Certified
          Public Accountants.

          A compilation is limited to presenting in the form of financial
          statements information that is the representation of management. 
          We have not audited or reviewed the accompanying financial
          statements and, accordingly, do not express an opinion or any
          other form of assurance on them.


          KEN ROGERS & ASSOCIATES, LTD.

<PAGE>

                          SECURITY NATIONAL BANK
                          STATEMENTS OF CONDITION



                                                           June 30,
                                                       1996         1995
                                                      ------       ------

     ASSETS

        Cash and due from banks                     $1,934,531    $2,817,310
        Interest-bearing deposits with banks         1,903,657     1,017,576
        Federal funds sold                              35,000     1,230,000
        Securities available for sale                6,079,389     6,981,742

        Securities being held to maturity            8,083,287     5,830,960
        Loans, net of allowance for credit
        losses of $148,172 and $156,092,
        respectively                                16,477,521    15,861,055
        Property and equipment                       1,938,738     1,936,254
        Accrued interest receivable                    341,682       282,401
        Foreclosed real estate, net of allowance
          of $14,640 and $14,640, respectively          73,941        81,141
        Other assets                                    51,963        40,608
                                                   -----------   ----------- 
     Total Assets                                  $36,919,709   $36,079,047
                                                   ===========   ===========


     LIABILITIES AND STOCKHOLDERS' EQUITY
     Liabilities:

        Deposits:
          Demand and savings                       $15,789,320   $16,458,624
          Other time                                17,156,091    16,017,858
                                                    ----------    ----------
          Total deposits                            32,945,411    32,476,482

        Accrued interest payable                       100,274       107,953
        Other liabilities                              190,705       125,416
                                                    ----------    ----------
        Total Liabilities                           33,236,390    32,709,851
                                                    ==========    =========
<PAGE>

     Stockholders' Equity:
        Common stock, 250,000 shares at $5 par
          value authorized; 230,000 shares
          issued; and 230,000 shares outstanding     1,150,000     1,150,000
        Capital surplus                              1,150,000     1,150,000
        Retained earnings                            1,462,993     1,098,769
        Net unrealized appreciation (depreciation)
          on securities available for sale, net of
          tax benefit of $41,044 and $15,235,
          respectively                                 (79,674)      (29,573)
          
        Total stockholders' equity                   3,683,319     3,369,196
                                                   -----------   -----------
     Total Liabilities and Stockholders' Equity    $36,919,709   $36,079,047
                                                   ===========   ===========


See accountant's compilation report and accompanying notes.


<PAGE>


                          SECURITY NATIONAL BANK
                           STATEMENTS OF INCOME
             For the Six Months Ended June 30, 1996 and 1995


                                                  June 30,  June 30,
                                                    1996      1995
                                                   ------    ------

     Interest and dividend income:
        Interest and fees on loans                $897,249  $766,729
        Interest on U.S. Treasury obligations      189,064   125,961
        Interest on U.S. government agency         178,682   232,105
        obligations
        Interest on state and political             35,668    31,074
        subdivision obligations
        Dividends on restricted equity               2,286     2,123
        securities
        Interest on federal funds sold               4,771    14,303
        Interest on deposits with banks             58,668    31,064
                                                 --------- ---------
        Total interest and dividend income       1,366,388 1,203,359
                                                 ========= =========
     Interest expense:
        Interest on deposits                       614,382   521,700
        Interest on federal funds purchased              0       445
        Interest on securities sold under            4,309         0
        repurchase agreements                     
                                                  --------   -------
        Total interest expense                     618,691   522,145
                                                  --------   -------
     Net interest income                           747,697   681,214

     Benefit (provision) for credit losses          55,716     5,823
                                                   -------   -------
     Net interest income after provision for       803,413   687,037
     credit losses                                 =======   =======

     Other income:
        Service charges                            262,950   240,738
        Net realized gains on sales of
        securities available for sale                    0         0
        Other income                                12,118    12,935
                                                   -------   -------
          Total other income                       275,068   253,673
                                                   =======   =======
<PAGE>


     Other expenses:
        Salaries and employee benefits             323,656   304,234
        Occupancy expense                           31,920    38,791
        Equipment expense                           75,360    70,560
        Federal deposit insurance premiums           1,000    36,112
        Other operating expenses                   262,251   208,216
                                                  --------   -------
          Total other expenses                     694,187   657,913
                                                  --------  -------- 
     Income before income taxes                    384,294   282,797

     Income tax expense                            119,412    85,499
                                                  --------  --------
     Net income                                   $264,882  $197,298
                                                  ========  ========   

     Net income per share of common stock            $1.15     $0.86
                                                  ========   =======
     Average number of shares outstanding          230,000   230,000
                                                  ========  ======== 

See accountant's compilation report and accompanying notes.

<PAGE>

<TABLE>

                              SECURITY NATIONAL BANK
                   STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                  For the Six Months Ended June 30, 1996 and 1995
                                       <F1>
                                        

<CAPTION>
                                                                               Unrealized
                                                                               Appreciation        Total
                                       Common      Capital        Retained    (Depreciation)    Stockholders's
                                        Stock      Surplus        Earnings       in Value          Equity
                                       -------     -------        --------     ------------      ------------
        

<S>                                  <C>           <C>          <C>           <C>                <C>           

Balance at December 31, 1994         $1,150,000    $1,150,000     $970,471      $(169,198)       $3,101,273
  Net income for six months
    ended June 30, 1995                                            197,298                          197,298
  Cash dividends declared - $0.30
    per share                                                      (69,000)                         (69,000)
  Net change in unrealized
    appreciation (depreciation)
    on securities available for
    sale, net of taxes of $71,927                                                 139,625           139,625
                                     ----------    ----------   ----------     ----------        ----------
Balance at June  30, 1995            $1,150,000    $1,150,000   $1,098,769       $(29,573)       $3,369,196
                                     ==========    ==========   ==========     ==========        ========== 


Balance at December 31, 1995         $1,150,000    $1,150,000   $1,267,111       $(11,825)       $3,555,286
  Net income for six months 
    ended June 30, 1996                                            264,882                          264,882
  Cash dividends declared - $0.30
    per share                                                      (69,000)                         (69,000)
  Net change in unrealized
    appreciation (depreciation)
    on securities available for
    sale, net of tax benefit                                                      (67,849)          (67,849)
    of $34,952
                                     ----------    ----------   ----------     -----------       ----------  
Balance at June 30, 1996             $1,150,000    $1,150,000   $1,462,993       $(79,674)       $3,683,319
                                     ==========    ==========   ==========     ===========       ========== 

<FN>
<F1>
See accountant's compilation report and accompanying notes.
</FN>

</TABLE>

<PAGE>

                             SECURITY NATIONAL BANK
                            STATEMENTS OF CASH FLOWS
                For the Six Months Ended June 30, 1996 and 1995




                                                    June 30,       June 30,
                                                      1996           1995
                                                     ------         ------

Cash flows from operating activities:
  Net income                                        $264,882       $197,298
                                                   ---------      --------- 
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation                                    53,487         47,051
      Provision for credit losses                    (55,716)        (5,823)
      Net realized gains  on  securities
        available for sale                                 0              0
      Net loss (gain) on sale of other real               
        estate                                             0         (5,300)
      Amortization of bond premiums                   13,196         14,759
      Accretion of bond discounts                     (3,292)        (3,012)
      (Increase) decrease in interest
        receivable                                    (3,156)        10,369
      (Increase) decrease in other assets              8,045         30,607
      Increase (decrease) in interest
        payable                                       (8,962)        25,330
      Increase (decrease) in other                    (3,235)      (146,782)
                                                    --------       --------
      Total adjustments                                  367        (32,801)
                                                    --------       -------- 
  Net cash provided (used) by operating              
    activities                                       265,249        164,497
                                                     =======        =======

Cash flows from investing activities:
      Net decrease (increase) in interest
        bearing deposits with banks                  146,093       (309,785)
      Net decrease (increase) in federal
        funds sold                                   190,000       (790,000)
      Purchases of securities available for
        sale                                               0     (1,012,500)
      Principal paydowns of securities
        available for sale                           139,803        141,705
      Proceeds  from maturities  of securities
        available for sale                           500,000      1,500,000
      Purchase of securities being held to
        maturity                                  (1,990,938)             0
      Principal paydowns  of securities  being
        held to maturity                             154,777        116,328

<PAGE>

      Proceeds from  maturities of  securities
        being held to maturity                             0              0
      Net decrease (increase) in loans               262,901        698,213
      Purchases of properties and equipment          (16,594)       (19,998)
      Proceeds  from  disposal of  other  real
        estate                                             0         28,910
                                                   ---------      ---------
      Net cash provided (used) by investing
        activities                                  (613,958)       352,873
                                                   ---------      ---------

Cash flows from financing activities:
      Net increase (decrease) in customer         (2,576,621)       181,237
        deposits
      Payments of dividends                          (69,000)       (69,000)
                                                   ---------      ---------
      Net cash provided (used) by investing
        activities                                (2,645,621)       112,237
                                                   ---------      ---------
Net increase (decrease) in cash and due from
  from banks                                      (2,994,330)       629,607

Cash and due from banks at January 1               4,928,861      2,187,703
                                                  ----------     ----------
Cash and due from banks at June 30                $1,934,531     $2,817,310
                                                  ==========     ==========


Interest paid                                       $627,653       $496,815
                                                  ==========      =========
Income taxes paid                                    $58,720       $171,194
                                                  ==========      =========


See accountant's compilation report and accompanying notes.

<PAGE>


                            SECURITY NATIONAL BANK
                    NOTES TO COMPILED FINANCIAL STATEMENTS
                            June 30, 1996 and 1995


                
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accounting and reporting policies of  Security National Bank
     (the Bank) conform  to generally accepted  accounting principles
     and the general practices within the banking industry.

     Cash Equivalents  -  For  the purpose  of  presentation  in  the
     Statements of Cash Flows, cash and  cash equivalents are defined
     as those amounts included in the statement of  condition caption
     "Cash and due from banks."

     Investments   in   Securities  -   The  Bank's   investments  in
     securities are  classified into three  categories and  accounted
     for as follows:

        Trading Securities  - Government bonds  held principally  for
          resale  in  the   near  term  are  classified   as  trading
          securities and recorded  at their fair values.   Unrealized
          gains  and losses  on trading  securities  are included  in
          other  income.    The  Bank   did  not  have  any   trading
          securities at  any time  during the  six months ended  June
          30, 1996 or 1995.

        Securities  Being  Held  to  Maturity  -  Bonds,  notes,  and
          debentures  for which the Bank has  the positive intent and
          ability to hold to maturity are  reported at cost, adjusted
          for premiums and discounts that are  recognized in interest
          income  using  the  interest  method  over  the  period  to
          maturity.

        Securities Available for Sale - Bonds, notes, debentures, and
          certain  equity   securities  not  classified  as   trading
          securities nor  as securities to  be held  to maturity  are
          classified  as  securities   available  for  sale.    These
          securities are presented  in the statement of  condition at
          their fair value.

     Declines in the fair value  of individual securities being  held
     to maturity and  securities available for sale below  their cost
     that are other  than temporary are accounted for as a write-down
     of the individual securities to  their fair value.   Any related
     write-downs  are  included  in  earnings  as  realized   losses.
     Unrealized  holding gains and losses, net  of tax, on securities
     available for  sale are reported  as a net amount  in a separate
     component of  stockholders' equity, until  realized.  Gains  and
     losses  on  the  sale  of  securities  available  for  sale  are
     determined using the specific-identification method.

                   See accountant's compilation report.
<PAGE>

     Loans Receivable  - Loans  receivable for  which management  has
     the intent and  ability to hold  for the  foreseeable future  or
     until  maturity or  payoff  are  reported at  their  outstanding
     unpaid  principal   balances  reduced  by  any   charge-offs  or
     specific  valuation accounts  and net  of any  deferred fees  or
     costs on originated loans, or unamortized  premiums or discounts
     on purchased loans.

     Loan origination fees  and certain direct origination  costs are
     not capitalized and  recognized as an adjustment of the yield on
     the related loan.   Instead, they are recognized as revenue when
     collected  or  when the  loan  is  originated.   The  difference
     between   this    immediate   recognition    method   and    the
     capitalization method  required by generally accepted accounting
     principles is not material to these financial statements.

     The allowance for  loan losses is increased by charges to income
     and decreased by charge-offs (net of  recoveries).  Management's
     periodic  evaluation of the adequacy  of the  allowance is based
     on  the Bank's  past loan  loss experience,  known  and inherent
     risks in the loan portfolio, adverse  situations that may affect
     the borrower's  ability  to repay,  the estimated  value of  any
     underlying collateral, and current economic conditions.

     For impairment recognized in accordance with  FASB Statement No.
     114, the entire change in  present value of expected  cash flows
     is reported as  bad debt  expense in  the same  manner in  which
     impairment initially  was recognized or  as a  reduction in  the
     amount of bad debt expense that otherwise would be reported.

     Property and  Equipment  -  Land  is  carried  at  cost.    Bank
     premises, furniture,  and equipment  are carried  at cost,  less
     accumulated depreciation.   Depreciation  is computed  using the
     straight-line  method and  is  charged  to operations  over  the
     estimated  useful   lives  of   the  assets.     Buildings   are
     depreciated over 40  years, equipment over  3 to  10 years,  and
     vehicles over 5  years.  Maintenance and repairs of property and
     equipment   are   charged   to   operations;   however,    major
     improvements are capitalized.   Upon retirement, sale,  or other
     disposition of property and equipment, the  cost and accumulated
     depreciation are  eliminated from the accounts, and gain or loss
     is included in operations.

     Foreclosed  Real   Estate  -  Real  estate  properties  acquired
     through,  or in lieu of, loan foreclosure are initially recorded
     at fair  value at  the date  of foreclosure  establishing a  new
     cost  basis.    After foreclosure,  valuations  are periodically
     performed by  management and the real  estate is  carried at the
     lower of  (1) cost or  (2) fair  value minus estimated  costs to
     sell.   Revenue and expenses  from operations  and additions  to
     the valuation allowance are  included in loss on foreclosed real
     estate.  Foreclosed assets are not depreciated.

                   See accountant's compilation report.

<PAGE>

     Financial  Instruments - In the ordinary course of business, the
     Bank has entered into off  balance sheet  financial  instruments
     consisting of commitments  to extend credit and  standby letters
     of  credit.   Such  financial  instruments are  recorded in  the
     financial statements when  they are  funded or related  fees are
     incurred or received.

     Fair Values  of Financial  Instruments -  The following  methods
     and assumptions were  used by the Bank in estimating fair values
     of financial instruments as disclosed herein:

        Cash and  due from banks -  The carrying amounts of  cash and
          short-term instruments approximate their fair value.

        Securities  being held to  maturity and  securities available
          for  sale   -  Fair   values  for  investment   securities,
          excluding  restricted  equity  securities,   are  based  on
          quoted market  prices.  The  carrying values of  restricted
          equity securities approximate fair values.

        Loans  receivable  - For  variable-rate  loans  that  reprice
          frequently and have  no significant change in  credit risk,
          fair values are  based on carrying values.  Fair values for
          other  loans are estimated based  on   discounted cash flow
          analyses, using interest rates currently  being offered for
          loans with  similar terms  to borrowers  of similar  credit
          quality.   Fair  values for  impaired  loans are  estimated
          using  discounted   cash   flow  analyses   or   underlying
          collateral values, where applicable.

        Deposit liabilities  - The  fair values disclosed  for demand
          deposits are,  by definition, equal  to the amount  payable
          on demand  at the reporting  date (that is, their  carrying
          amounts).  The  carrying amounts  of variable-rate,  fixed-
          term  money market  accounts  and certificates  of  deposit
          (CDs) approximate their fair values at  the reporting date.
          Fair  values  for  fixed-rate CDs  are  estimated  using  a
          discounted cash  flow  calculation  that  applies  interest
          rates currently  being  offered  on CDs  to  a schedule  of
          aggregated expected monthly maturities.

        Accrued  interest  receivable  and  payable  -  The  carrying
          amounts of accrued interest approximate their fair values.

        Off balance sheet  instruments - Fair values for  off balance
          sheet  lending  commitments  are  based on  fees  currently
          charged  to  enter into  similar  agreements,  taking  into
          account  the remaining  terms  of  the agreements  and  the
          counterparties' credit standing.

<PAGE>

     Interest Income  on Loans  - Interest  on loans  is accrued  and
     credited to  income based on  the principal amount  outstanding.
     The accrual  of interest on loans  is discontinued  when, in the
     opinion of management, there is an  indication that the borrower
     may be unable  to meet payments as  they become due.   Upon such
     discontinuance, all  unpaid accrued interest  is reversed.   The
     Bank  recognizes interest  income  on  these loans  as  customer
     payments  are  made,  and only  after  all  of  the  outstanding
     principal has been collected.

     Income  Taxes  -   Deferred  tax  assets  and   liabilities  are
     reflected at  currently enacted income  tax rates applicable  to
     the period in which the  deferred tax assets or  liabilities are
     expected to be realized or settled.   As changes in tax laws  or
     rates  are enacted,  deferred  tax  assets and  liabilities  are
     adjusted through  the provision  for income  taxes.   Provisions
     for  income  taxes   are  based  on  amounts  reported   in  the
     statements  of income  (after  exclusion of  non-taxable  income
     such as interest on state and municipal securities) and  include
     deferred taxes  on temporary differences  in the recognition  of
     income and  expense for  tax and  financial statement  purposes.
     Items of deferral  include differences related to  the allowance
     for  loan  losses,  allowance  for  losses  on  foreclosed  real
     estate, accumulated depreciation, loans  not accruing  interest,
     and  the use of the  cash basis of  accounting for tax purposes.
     The deferred  tax assets  and liabilities  represent the  future
     tax return consequences of those differences,  which will either
     be taxable or  deductible when  the assets  and liabilities  are
     recovered or settled. 

     Net Income Per Share  of Common Stock - Net income per  share of
     common stock is  computed by dividing net income by the weighted
     average  number of shares of common stock outstanding during the
     period, after giving  retroactive effect to stock  dividends, if
     any.

     Restrictions  on Cash and Due From Banks  - The Bank is required
     to  maintain  reserve  balances in  cash  with  Federal  Reserve
     Banks.  The  total of those reserve  balances was  approximately
     $142,000 at June 30, 1996.

     Use  of Estimates - Management uses estimates and assumptions in
     preparing  these  financial  statements.   Those  estimates  and
     assumptions   affect  the   reported  amounts   of   assets  and
     liabilities,   the   disclosure   of   contingent   assets   and
     liabilities, and the reported revenues and expenses.

                   See accountant's compilation report.
<PAGE>



                          SECURITY NATIONAL BANK
                  NOTES TO COMPILED FINANCIAL STATEMENTS
                          June 30, 1996 and 1995


     INVESTMENT AND MORTGAGE-BACKED SECURITIES

     The following  tables reflect the  amortized cost and  estimated
     fair  values  of debt,  equity,  and  mortgage-backed securities
     held at June 30, 1996  and 1995.  In addition,  gross unrealized
     gains and gross unrealized losses  are disclosed as of  June 30,
     1996 and 1995.

                      Securities Available for Sale

                          Amortized    Unrealized   Unrealized     Fair
                             Cost        Gains        Losses       Value
                            ------      -------      --------     -------

June 30, 1996
  U.S. Treasury
    obligations          $2,999,528      $8,317      $5,970      $3,001,875
  U.S. Agency 
    obligations             898,789           0      51,102         847,687
  State and municipal
    obligations                   0           0           0               0
  Mortgage-backed 
    securities            2,222,791           0      71,964       2,150,827
  Restricted equity 
       securities            79,000           0           0          79,000
                         ----------    --------    --------      ----------
Totals                   $6,200,108      $8,317    $129,036      $6,079,389
                         ==========    ========    ========      ==========


June 30, 1995
  U.S. Treasury
    obligations          $3,003,586     $40,398          $0      $3,043,984
  U.S. Agency
    obligations           1,398,731       2,858      58,651       1,342,938
  State and municipal
    obligations                   0           0           0               0
  Mortgage-backed 
    securities            2,545,233           0      29,413       2,515,820
  Restricted equity 
    securities               79,000           0           0          79,000
                         ----------    --------    --------      ----------
Totals                   $7,026,550     $43,256     $88,064      $6,981,742
                         ==========    ========    ========      ========== 

<PAGE>

                      Securities Being Held to Maturity

                          Amortized   Unrealized    Unrealized     Fair
                             Cost       Gains         Losses       Value
                           -------     --------      --------      -----

June 30, 1996
  U.S. Treasury
    obligations          $3,500,475          $0    $115,084      $3,385,391
  U.S. Agency
    obligations           1,500,000           0      66,250       1,433,750
  State and municipal
    obligations           1,352,429         553      23,169       1,329,813
  Mortgage-backed 
    securities            1,730,383         499      43,242       1,687,640
                         ----------      ------    --------      ----------
Totals                   $8,083,287      $1,052    $247,745      $7,836,594
                         ==========      ======    ========      ==========


June 30, 1995
  U.S. Treasury
    obligations            $506,029      $1,705          $0        $507,734
  U.S. Agency
    obligations           1,995,744       5,506      50,000       1,951,250
  State and municipal
    obligations           1,175,191           0      23,846       1,151,345
  Mortgage-backed   
    securities            2,153,996       3,899      57,769       2,100,126
                         ----------     -------    --------      ----------
Totals                   $5,830,960     $11,110    $131,615      $5,710,455
                         ==========     =======    ========      ==========

<PAGE>


Proceeds from the  sale of securities available for sale were $-0-
and $-0- for the six months ended  June 30,  1996 and 1995,
respectively.  Gross realized  gains from the sale of securities
available  for sale were $-0- and $-0-  for the six months ended
June 30, 1996 and 1995, respectively, and gross  realized losses
from the sale of securities available for sale were  $-0- and $-0-
for the six months ended June 30, 1996 and 1995, respectively.

The amortized  cost and estimated fair  value of debt securities
at  June  30, 1996  by  contractual  maturity  are shown  below.
Expected maturities  will  differ  from  contractual  maturities
because  borrowers  may  have  the  right   to  call  or  prepay
obligations.


                                 Available for Sale     Being Held to Maturity
                    
                                 Amortized     Fair       Amortized     Fair
                                    Cost       Value        Cost        Value
                                   ------      -----       ------       ----- 

Due in one year or less          $1,999,964  $2,008,281          $0          $0
Due after one through five years  1,898,353   1,841,281   5,000,475   4,819,141
Due after five through ten years          0           0     262,861     261,647
Due after ten years                       0           0   1,089,568   1,068,166
Mortgage-backed securities        2,222,791   2,150,827   1,730,383   1,687,640
                                 ----------  ----------  ----------  ----------
  Total                          $6,121,108  $6,000,389  $8,083,287  $7,836,594
                                 ==========  ==========  ==========  ==========


Securities carried  at approximately  $2,354,250 and  $1,880,223
at June 30, 1996 and  1995, respectively, were pledged to secure
deposits and for other purposes required or permitted by law.

                   See accountant's compilation report.

<PAGE>


LOANS

Loans at June 30, 1996 and 1995 are summarized as follows:


                                         June 30,       June 30,
                                           1996           1995
                                          ------         ------


  Commercial and agricultural           $5,482,144     $3,334,643
  Real estate construction                 384,668        396,660
  Commercial real estate                 2,535,904      3,172,583
  Residential real estate                5,883,712      6,511,119
  Consumer                               2,453,320      2,714,123
  Overdrafts                                29,052         19,835
                                        ----------     ----------  
  Subtotal                              16,768,800     16,148,963
  Less - unearned interest                (143,107)      (131,816)
  Less - allowance to credit loss         (148,172)      (156,092)
  Net loans receivable                 $16,477,521    $15,861,055
                                       ===========    ===========


An analysis of the change in the allowance for credit losses follows:

                                         June 30,       June 30,
                                           1996           1995
                                          ------         ------ 

  Balance at January 1                    $136,905       $143,922
  Loans charged off                         (3,161)        (5,691)
  Recoveries                                70,144         23,684
  Provision (benefit) for loan losses      (55,716)        (5,823)
                                          --------       -------- 
  Balance at December 31                  $148,172       $156,092
                                          ========       ========

<PAGE>

An analysis of impaired loans is summarized as follows:


                                         June 30,       June 30,
                                           1996           1995
                                          ------         ------ 

  Impaired loans for which an allowance
    has been provided                     $111,530       $145,375
  Impaired loans for which no allowance
    has been provided                        2,604            107

  Total loans determined to be impaired   $114,134       $145,482

  Allowance provided for impaired
    loans, included in the allowance 
    for loan losses                        $20,238        $31,794


Loans  to employees  totaled $393,529  and $381,152  at June 30,
1996 and 1995,  respectively.   Non-accruing loans  (principally
real estate  loans) totaled $114,134  and $145,482  at June  30,
1996 and 1995,  respectively, which had the  effect of  reducing
income  $10,130  and $20,278,  respectively.   All  non-accruing
loans are considered to be impaired.

                   See accountant's compilation report.
<PAGE>

PROPERTY AND EQUIPMENT

Property and equipment at June 30, 1996 and 1995 consisted of:


                                         June 30,       June 30,
                                           1996           1995
                                          ------         ------

        Land                              $521,563       $521,563
        Buildings                        1,370,009      1,370,009
        Furniture and equipment          1,001,190        918,326
        Vehicles                            36,778         28,436
                                         ---------      ---------
                 Total cost              2,929,540      2,838,334
        Accumulated depreciation          (990,802)      (902,080)
                                         ---------      ---------
        Net book value                  $1,938,738     $1,936,254
                                        ==========     ==========


Depreciation expense  totaled $53,487  and $47,051  for the  six
months ended June 30, 1996 and 1995, respectively.


FORECLOSED REAL ESTATE

A comparative summary  of activity  on  foreclosed real  estate
(previously called other real estate) is as follows:

                                         June 30,       June 30,
                                           1996           1995
                                          ------         ------

    Balance at January 1                  $88,581       $124,691
    Acquired in settlement of loans             0              0
    Sales and other dispositions                0        (28,910)
                                          -------       --------
    Balance at June 30                    $88,581        $95,781


Activity in the allowance for losses for foreclosed  real estate
is as follows:

                                         June 30,       June 30,
                                           1996           1995
                                          ------         ------ 

    Balance at January 1                   $14,640        $19,940
    Provision charged to income                  0              0
    Charge-offs, net of recoveries               0         (5,300)
                                           -------        -------
    Balance at June 30                     $14,640        $14,640
                                           =======        ======= 

                   See accountant's compilation report.
<PAGE>


DEPOSITS

Components of  deposits included in  the statement of  condition
at June 30, 1996 and 1995 were as follows:


                                         June 30,       June 30,
                                           1996          1995

    Demand and savings:
      Demand deposits                   $4,982,079     $5,541,231
      Passbook savings                   1,567,344      1,483,439
      NOW accounts                       5,637,299      5,138,228
      Money market accounts              3,602,598      4,295,726
                                        ----------     ----------
                                        15,789,320     16,458,624
                                        ==========     ==========

    Other time:
      Certificates of deposit of
        $100,000, or more                4,627,304      3,909,235
      Open account time deposits of
        $100,000 or more                   500,000        500,000
      Other time deposits               12,028,787     11,608,623
                                        ----------     ----------
                                        17,156,091     16,017,858
                                        ----------     ----------
    Total deposits                     $32,945,411    $32,476,482
                                       ===========    ===========


The maturity distribution of other time deposits at June 30, 1996
was as follows:


         Within one year               $14,032,848
         One to two years                1,453,468
         Two to three years                282,854
         Three to four years               768,522
         Four to five years                618,399
                                       -----------
         Total other time deposits     $17,156,091
                                       ===========

                   See accountant's compilation report.          

<PAGE>


STOCKHOLDERS' EQUITY

The Bank is subject to  certain restrictions on  the amount  of
dividends that  it  may  declare  without  prior   regulatory
approval.  At June 30, 1996, approximately $926,710 of retained
earnings were  available for dividend declaration  without prior
regulatory approval.

The   Bank  is  also  subject   to  various  regulatory  capital
requirements  administered   by   federal  and   state   banking
agencies.   Failure  to  meet minimum  capital  requirements can
initiate    certain    mandatory,   and    possibly   additional
discretionary, actions  by regulators that, if undertaken, could
have  a   direct  material  effect   on  the  Bank's   financial
statements.   The  regulations require  the  Bank to  maintain a
minimum  risk-based capital  ratio of  8 percent  and  a minimum
leverage  ratio of  3 percent.   The  Bank's risk-based  capital
ratio was approximately 19.40% and  17.60% at June 30,  1996 and
1995,  respectively, and  its leverage  ratio was  approximately
9.85% and 9.33% at June 30, 1996 and 1995, respectively.

                   See accountant's compilation report.

<PAGE>


FINANCIAL INSTRUMENTS, COMMITMENTS, AND CONTINGENCIES

The Bank  is a party to  financial instruments with off-balance-
sheet risk  in  the  normal  course  of  business  to  meet  the
financing needs of  its customers.  These  financial instruments
include  commitments to  extend credit  and  standby letters  of
credit.  These  instruments  involve,   to  varying  degrees,
elements of  credit risk in excess  of the  amount recognized in
the statement  of condition.  The  contract or  notional amounts
of those instruments reflect the extent  of involvement the Bank
has in those particular financial instruments.

The  Bank's  exposure   to  credit   loss   in  the   event  of
nonperformance by  the other party  to the financial  instrument
for commitments to  extend credit and standby letters  of credit
is represented  by the  contractual or notional  amount of those
instruments.  The Bank uses  the same credit policies  in making
commitments  and   conditional  obligations  as   it  does   for
instruments that are reflected on the statement of condition.


                                                  Contract or Notional
                                                         Amount
                                                      -------------

    Financial instruments whose contract amounts
      represent credit risk:
        Commitments to extend credit                   $1,420,779
        Standby letters of credit                         $12,850
                     


Commitments  to  extend  credit  are  agreements to  lend  to  a
customer  as  long as  there  is no  violation of  any condition
established in the  contract.  Commitments generally  have fixed
expiration  dates or other  termination clauses  and may require
payment of  a fee.  Since  many of the  commitments are expected
to expire  without  being  drawn  upon,  the  total  commitment
amounts  do not necessarily  represent future cash requirements.
The Bank evaluates  each customer's creditworthiness on  a case-
by-case basis.   The  amount of  collateral obtained,  if it  is
deemed  necessary by the Bank upon extension of credit, is based
on management's credit  evaluation.  The collateral  held varies
but  may  include  accounts   receivable,  inventory,  property,
equipment, and  commercial properties.

Standby letters  of credit are conditional commitments issued by
the Bank to guarantee the performance  of a customer to a  third
party.  Those guarantees  are primarily issued to support public
and  private arrangements in  which the  customer has guaranteed
payment  to a third party.   The credit risk involved in issuing
letters of credit is  essentially the  same as that involved  in
extending loans to customers.

                   See accountant's compilation report.
<PAGE>


The  Bank has  not  incurred any  losses  on its  commitments in
either  the six months  ended June 30, 1996  or 1995.   The Bank
primarily serves customers located in  the East Texas area.   As
such,  the Bank's  loans, commitments,  and  standby letters  of
credit have been granted to customers in that area.

In the  normal  course of  business,  the  Bank is  involved  in
various  legal  proceedings.   Management  has concluded,  based
upon  advice of  counsel, that  the result  of these proceedings
will  not  have  a  material  effect  on  the  Bank's  financial
condition or results of operations.


FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated  fair values of  the Bank's financial  instruments
were as follows, at June 30, 1996:

                                              Carrying        Fair
                                               Amount         Value
                                               ------        -------

    Financial assets:
      Cash and due from banks                $1,934,531     $1,934,531
      Interest bearing deposits with banks    1,903,657      1.902,657
      Federal funds sold                         35,000         35,000
      Securities available for sale           6,079,389      6,079,389
      Securities being held to maturity       8,083,287      7,836,594
      Loans receivable                       16,477,521     16,501,521
      Accrued interest receivable               341,682        341,682

    Financial liabilities:
      Deposit liabilities                    32,945,411     32,980,000
      Accrued interest payable                  100,274        100,274
      Off statement of condition assets
        (liabilities):
      Commitments to extend credit            1,420,779              0
      Standby letters of credit                  12,850            200

                   See accountant's compilation report.
<PAGE>
                 

INCOME TAXES

The provision  for income taxes  consisted of the following  for
the six months ended June 30, 1996 and 1995:


                                        June 30,     June 30,
                                          1996         1995
                                         ------       ------

         Currently payable:
              Federal                   $96,446       $83,193
              State                           0             0
                                        -------       -------
              Total current expense      96,446        83,193
                                        -------       -------
         Deferred:
              Federal                    22,966         2,306
              State                           0             0
              Total deferred expense     22,966         2,306
                                        -------        ------
         Total income tax expense      $119,412       $85,499
                                       ========       =======                


The provision for  federal income tax is less than that computed
by  applying the federal statutory rate of 34% in 1996 and 1995,
as indicated in the following analysis:


                                         June 30,       June 30,
                                           1996           1995
                                          ------         ------

    Income tax, at 34%                    $130,660        $96,151
    Increase (decrease) resulting from:
      Effect of tax-exempt income          (13,726)       (12,869)
      Nondeductible expenses                 2,478          2,217
                                          --------        -------
    Total income tax expense              $119,412        $85,499
                                          ========        =======

                   See accountant's compilation report.
<PAGE>


The components of the  deferred income tax asset included in
other assets are as follows:

                                         June 30,       June 30,
                                           1996           1995
                                          ------         ------

    Deferred tax asset:
      Federal                             $167,831       $144,579
      State                                      0              0
      Less - valuation allowance                 0              0
                                           -------        ------- 
                                           167,831        144,579
                                           =======        ======= 
    Deferred tax liability:
      Federal                             (231,604)      (188,577)
      State                                      0              0
                                          (231,604)      (188,577)
                                          --------       --------
    Net deferred tax asset (liability)    $(63,773)      $(43,998)
                                          ========       ======== 


The tax effects of  each type of significant item that gave rise
to deferred taxes are:
                                         June 30,       June 30,
                                           1996           1995
                                          ------         ------ 

  Allowance for credit losses              $50,378        $53,071
    Depreciation                          (112,586)       (85,936)
    Valuation of foreclosed real estate      4,978          6,780
    Use of cash basis of accounting        (70,450)       (51,759)
    Loans on non-accrual status             22,863         18,611
    Unrealized (gain) or loss on
      securities available for sale         41,044         15,235
                                          --------       --------
    Balance at December 31                $(63,773)      $(43,998)
                                          ========       ========



PROFIT SHARING PLAN

The  Bank has a profit  sharing plan  covering substantially all
full-time  employees.    Employees are  eligible  to participate
after  completion   of  one  year   of  service.    The   Bank's
contribution to the plan for the six months ended June  30, 1996
and 1995 was $13,020 and $12,990, respectively.

                   See accountant's compilation report.
<PAGE>


RELATED PARTY TRANSACTIONS

The  Bank  has  entered into  transactions  with  its  executive
officers,   directors,   significant  shareholders,   and  their
affiliates (related  parties).   In the  opinion of  management,
such transactions were  made in the ordinary course  of business
on  substantially  the  same  terms  and  conditions,  including
interest rates and  collateral, as those prevailing  at the same
time for comparable  transactions with other customers,  and did
not  involve  more than  normal  credit  risk or  present  other
unfavorable  features.   The aggregate  amount of  loans to such
related parties was $294,373 and  $209,323 at June 30,  1996 and
1995,  respectively.   Deposits  owed  to such  related  parties
consisted of  $615,804 and $781,278 at  June 30,  1996 and 1995,
respectively.


SECURITIES SOLD UNDER REPURCHASE AGREEMENT

During the  six months  ended June  30, 1996,  the Bank  entered
into  daily agreements to repurchase securities previously sold.
The agreements specified an  interest rate of 4.75%,  with total
daily balances ranging  from $161,000 to $5,000,000.   The  Bank
pledged  securities  as   collateral  for  the  days   that  the
agreements were  in effect.   Total  interest expense  for these
agreements  was $4,309.  There were no outstanding agreements at
either June 30, 1996 or June 30, 1995.


COMMITMENTS AND CONTINGENCIES

Substantially  all  of  the   Bank's  loans,  commitments,   and
commercial and  standby letters of  credit have been granted  to
customers  in  the  Bank's  market  area.      Almost  all  such
customers  are depositors of  the Bank.   The  concentrations of
credit  by type of  loan are set forth  above.  The distribution
of  commitments to extend  credit approximates  the distribution
of  loans outstanding.   Standby letters  of credit were granted
primarily to commercial  borrowers.  The  Bank, as  a matter  of
policy, does not extend credit  to any single borrower  or group
of related borrowers in excess of the legal lending limit.

Certain  cash balances  deposited with  correspondent banks  are
usually  in excess of insurance coverage provided by the Federal
Deposit Insurance Corporation  (FDIC).  Management has  assessed
the viability of  correspondent banks and feels these  risks are
minimal.


                   See accountant's compilation report.

<PAGE>


                                 SECURITY NATIONAL BANK

                                      AUDIT REPORT
                               December 31, 1995 and 1994




<PAGE>

                                SECURITY NATIONAL BANK
                             AUDITED FINANCIAL STATEMENTS
                    For the Years Ended December 31, 1995 and 1994

                                 TABLE OF CONTENTS


                                                              Page

            Independent Auditor's Report  . . . . . . . . . .  1

            Statements of Condition   . . . . . . . . . . . .  2

            Statements of Income  . . . . . . . . . . . . . .  3

            Statements of Changes in Stockholders' Equity . .  4
                      
            Statements of Cash Flows  . . . . . . . . . . . .  5

            Notes to the Financial Statements   . . . . . .   6-17


<PAGE>


                              KEN ROGERS & ASSOCIATES, LTD.
                              CERTIFIED PUBLIC ACCOUNTANTS
                               A LIMITED LIABILITY COMPANY
                   1329 N. University Drive, Nacogdoches, Texas  75961
                                     409-564-8186

         Ken Rogers, CPA (Retired)
         Gary Johnson, CPA
         Michael Halls, CPA
         Terre McLemore, CPA
         Kenneth Rodrigues, CPA



                              INDEPENDENT AUDITOR'S REPORT



         Board of Directors 
         Security National Bank
         Nacogdoches, Texas


         We have  audited the accompanying  statements of condition  of
         Security National Bank (the Bank) as  of December 31, 1995 and
         1994,  and  the  related  statements  of  income,  changes  in
         stockholders'  equity,  and cash  flows  for  the  years  then
         ended.  These  financial statements are the responsibility  of
         the  Bank's management.   Our responsibility  is to express an
         opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted
         auditing standards.   Those standards require that we plan and
         perform  the  audits  to  obtain  reasonable  assurance  about
         whether  the  financial  statements   are  free  of   material
         misstatement.  An  audit includes examining, on a test  basis,
         evidence  supporting  the  amounts  and   disclosures  in  the
         financial statements.   An audit  also includes assessing  the
         accounting principles used  and significant estimates made  by
         management,  as  well  as  evaluating  the  overall  financial
         statement  presentation.  We believe that our audits provide a
         reasonable basis for our opinion.

          In our  opinion, the  financial statements  referred to  above
          present  fairly,  in  all  material  respects,  the  financial
          position of  Security National  Bank as  of December 31,  1995
          and  1994, and  the results  of  its  operations and  its cash
          flows for the  years then ended  in conformity  with generally
          accepted accounting principles.



          KEN ROGERS & ASSOCIATES, LTD. 
          January 26, 1996

<PAGE>

                            SECURITY NATIONAL BANK
                           STATEMENTS OF CONDITION
                                   

        

                                                         December 31,
                                                     1995           1994
                                                    ------         ------    


ASSETS
  Cash and due from banks                         $4,928,861     $2,187,703
  Interest-bearing deposits with banks             2,049,750        707,791
  Federal funds sold                                 225,000        440,000
  Securities available for sale                    6,824,306      7,404,108
  Securities to be held to maturity                6,254,717      5,954,322
  Loans, net of allowance for credit losses
    of $136,905 and $143,922, respectively        16,684,706     16,553,445
  Property and equipment                           1,975,631      1,963,307
  Accrued interest receivable                        338,526        292,770
  Foreclosed real estate, net of allowance
    of $14,640 and $19,940, respectively              73,941        104,751
  Other assets                                        60,008         71,215
                                                 -----------    -----------
Total Assets                                     $39,415,446    $35,679,412
                                                 ===========    ===========


LIABILITIES AND STOCKHOLDERS' EQUITY

  Liabilities:
    Deposits:
      Demand and savings                         $18,716,671    $16,393,661
      Other time                                  16,805,361     15,901,584
                                                  ----------     ----------
      Total deposits                              35,522,032     32,295,245

      Accrued interest payable                       109,236         82,623
      Other liabilities                              228,892        200,271
                                                  ----------     ----------
      Total Liabilities                           35,860,160     32,578,139 
                                                  ==========     ==========

The accompanying notes are an integral part of these financial statements.

<PAGE>


Stockholders' Equity:
  Common stock, 250,000 shares at $5 par
    value authorized; 230,000 shares
    issued; and 230,000 shares outstanding         1,150,000      1,150,000
  Capital surplus                                  1,150,000      1,150,000
  Retained earnings                                1,267,111        970,471
  Net unrealized appreciation (depreciation)
    on securities available for sale, net of
    tax of $6,092 and $87,162, respectively          (11,825)      (169,198)
                                                   ---------      ---------
  Total stockholders' equity                       3,555,286      3,101,273
                                                  ----------     ----------
Total Liabilities and Stockholders' Equity       $39,415,446    $35,679,412
                                                 ===========    ===========

The accompanying notes are an integral part of these financial statements.

<PAGE>
                           SECURITY NATIONAL BANK
                            STATEMENTS OF INCOME
               For the Years Ended December 31, 1995 and 1994

                                                       1995         1994
                                                      ------       ------
Interest income:
  Interest and fees on loans                        $1,628,986   $1,384,886
  Interest on U.S. Treasury obligations                285,539      312,708
  Interest on U.S. government agency obligations       444,547      416,338
  Interest on state and political subdivision
    obligations                                         66,308       57,303
  Interest on restricted equity securities               4,362        4,140
  Interest on federal funds sold                        24,099       44,151
  Interest on deposits with banks                       87,454       45,780
                                                     ---------    ---------
  Total interest income                              2,541,295    2,265,306
                                                     ---------    ---------
Interest expense:
  Interest on deposits                               1,121,517      898,047
  Total interest expense                             1,121,517      898,047
  Net interest income                                1,419,778    1,367,259
  Provision for credit losses                           21,163       43,752
                                                     ---------    ---------
  Net interest income after provision for  
    credit losses                                    1,440,941    1,411,011
                                                     ---------    ---------
Other income:
  Service charges                                      481,189      486,766
  Net realized gains on sales of securities
    available for sale                                       0       42,481
  Other income                                          37,374       20,617
                                                      --------     -------- 
    Total other income                                 518,563      549,864
                                                      --------     -------
Other expenses:
  Salaries and employee benefits                       643,543      596,511
  Occupancy expense                                     70,201       72,462
  Equipment expense                                    147,923      181,760
  Federal deposit insurance premiums                    37,110       74,973
  Other operating expenses                             435,968      429,443
                                                     ---------    ---------
    Total other expenses                             1,334,745    1,355,149
                                                     ---------    ---------
Income before income taxes                             624,759      605,726
          
Income tax expense                                     190,119      184,588
                                                     ---------    ---------
Net income                                            $434,640     $421,138
                                                     =========    =========

Net income per share of common stock                     $1.89        $1.83
                                                     =========    =========

The accompanying notes are an integral part of these financial statements.
<PAGE>
<TABLE>


                                        SECURITY NATIONAL BANK
                           STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                           For the Years Ended December 31, 1995 and 1994
                                               <F1>

<CAPTION>

                                                                            Unrealized
                                                                           Appreciation       Total
                                    Common       Capital        Retained  (Depreciation)   Stockholders'
                                     Stock       Surplus        Earnings     in Value         Equity
                                    -------      -------        --------   ------------     ----------


<S>                               <C>           <C>            <C>         <C>              <C> 

Balance at December 31, 1993      $1,150,000    $1,150,000      $687,333            $0      $2,987,333

  Net income for 1994                                            421,138                       421,138
  Cash dividends declared - 
    $0.60 per share                                             (138,000)                     (138,000)
  Change in accounting
    principle for unrealized 
    gain (loss) on securities
    available for sale as of
    January 1, 1994                                                            188,457         188,457
  Net change in unrealized
    appreciation (depreciation)
    on securities avalaible for
    sale, net of taxes of                                                     
    $184,247                                                                  (357,655)       (357,655)
                                  ----------     ---------     ---------      ---------     ----------
Balance at December 31, 1994       1,150,000     1,150,000       970,471      (169,198)      3,101,273
                                  ----------     ---------     ---------      ---------     ----------

  Net income for 1995                                            434,640                       434,640
  Cash dividends declared -
    $0.60 per share                                             (138,000)                     (138,000)
  Net change in unrealized
    appreciation (depreciation)
    on securities avalaible for
    sale, net of taxes of  
    $81,070                                                                    157,373         157,373
                                  ----------    ----------    ----------      --------      ---------- 
Balance at December 31, 1995      $1,150,000    $1,150,000    $1,267,111      $(11,825)     $3,555,286
                                  ==========    ==========    ==========      =========     ==========

<FN>
<F1>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

<PAGE>


                           SECURITY NATIONAL BANK
                          STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1995 and 1994




                                                     1995           1994
                                                    ------         ------

Cash flows from operating activities:
  Net income                                        $434,640       $421,138
                                                   ---------     ---------- 
  Adjustments to reconcile net income to net cash
  provided by operating activities:
    Depreciation                                      98,355         78,547
    Provision for credit losses                      (21,163)       (43,752)
    Net realized gains on securities
       available for sale                                  0        (39,976)
    Net loss (gain) on sale of other real
       estate                                         (5,300)        15,977
    Amortization of bond premiums                     31,344         52,192
    Accretion of bond discounts                       (5,143)        (6,363)
    (Increase) decrease in interest receivable       (45,756)        41,037
    (Increase) decrease in other assets              (69,863)        53,718
    Increase (decrease) in interest payable           26,614          9,377
    Increase (decrease) in other liabilities          28,620       (106,218)
                                                    --------       -------- 
    Total adjustments                                 37,708         54,539
                                                    --------       --------
  Net cash provided (used) by  operating 
    activities                                       472,348        475,677
                                                    --------       -------- 

Cash flows from investing activities:
  Net decrease (increase) in interest
    bearing deposits with banks                   (1,341,959)      (106,665)
  Net decrease (increase) in federal 
    funds sold                                       215,000        330,000
  Purchases of securities available for sale      (1,510,469)    (1,133,151)
  Proceeds from sales of securities available
    for sale                                               0      2,056,677
  Proceeds from maturities of securities
    available for sale                             2,318,511      1,608,206
  Purchase of securities to be held to
    maturity                                      (1,180,937)      (998,281)
  Proceeds from maturities of securities
    to be held to maturity                           864,544        665,225
  Net decrease (increase) in loans                  (110,098)        22,959
  Purchases of properties and equipment             (110,679)      (530,759)
  Proceeds from disposal of other real estate         36,110         30,253
                                                   ---------      --------- 
  Net cash provided (used) by investing
    activities                                      (819,977)     1,944,464
                                                   ---------      ---------
<PAGE>

Cash flows from financing activities:
  Net increase (decrease) in customer deposits     3,226,787     (2,626,222)
  Payments of dividends                             (138,000)      (138,000)
                                                   ---------      --------- 
  Net cash provided (used) by investing 
    activities                                     3,088,787     (2,764,222)
                                                   ---------      ---------
 Net increase (decrease) in cash and due
   from banks                                      2,741,158       (344,081)
   
Cash and due from banks at January 1               2,187,703      2,531,784
                                                  ----------     ----------
Cash and due from banks at December 31            $4,928,861     $2,187,703
                                                  ==========     ========== 

Interest paid                                     $1,094,903       $888,670
                                                  ==========     ==========

Income taxes paid                                   $265,694       $224,487
                                                  ==========     ==========


The accompanying notes are an integral part of these financial statements.

<PAGE>

                          SECURITY NATIONAL BANK
                       NOTES TO FINANCIAL STATEMENTS
                         December 31, 1995 and 1994


SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accounting  and reporting policies of  Security National
     Bank (the  Bank) conform  to  generally accepted  accounting
     principles  and  the general  practices  within  the banking
     industry.

     Cash Equivalents -  For the purpose  of presentation in  the
     Statements  of Cash  Flows,  cash and  cash equivalents  are
     defined  as  those  amounts  included in  the  statement  of
     condition caption "Cash and due from banks."

     Investments  in  Securities  -  The  Bank's  investments  in
     securities   are  classified   into  three   categories  and
     accounted for as follows:

        Trading  Securities -  Government  bonds  held principally
          for  resale in the near term  are classified as trading
          securities  and   recorded   at  their   fair   values.
          Unrealized gains and losses  on trading securities  are
          included  in other income.   The Bank  did not have any
          trading securities at any time in 1995 or 1994.

        Securities  Being Held  to Maturity  - Bonds,  notes,  and
          debentures for  which the Bank has  the positive intent
          and  ability to hold to maturity  are reported at cost,
          adjusted for premiums and discounts that are recognized
          in interest  income using the interest  method over the
          period to maturity.

        Securities  Available for Sale - Bonds, notes, debentures,
          and certain equity securities not classified as trading
          securities nor as securities to be held to maturity are
          classified  as securities  available for  sale.   These
          securities are presented in the statement of  condition
          at their fair value.

     Declines in  the fair  value of individual  securities being
     held  to maturity  and securities  available for  sale below
     their  cost that are other than  temporary are accounted for
     as a write-down  of the individual securities to  their fair
     value.  Any  related write-downs are included in earnings as
     realized losses.   Unrealized holding gains  and losses, net
     of tax, on securities  available for sale are reported  as a
     net amount in a  separate component of stockholders' equity,
     until  realized.  Gains and losses on the sale of securities
     available  for  sale  are  determined  using  the  specific-
     identification method.

The accompanying notes are an integral part of these financial statements.

<PAGE>


     Loans Receivable - Loans receivable for which management has
     the intent and ability to hold for the foreseeable future or
     until maturity  or payoff are reported  at their outstanding
     unpaid  principal  balances  reduced by  any  charge-offs or
     specific valuation accounts and net of any deferred fees  or
     costs  on  originated  loans,  or  unamortized  premiums  or
     discounts on purchased loans.

     Loan origination fees  and certain direct  origination costs
     are not capitalized  and recognized as an adjustment  of the
     yield  on the related loan.  Instead, they are recognized as
     revenue  or expense,  as the  case may  be.   The difference
     between   this   immediate   recognition   method   and  the
     capitalization   method   required  by   generally  accepted
     accounting  principles is  not material  to these  financial
     statements.

     The allowance  for loan losses  is increased  by charges  to
     income and  decreased  by charge-offs  (net of  recoveries).
     Management's  periodic evaluation  of  the  adequacy of  the
     allowance is based on the  Bank's past loan loss experience,
     known  and inherent  risks  in the  loan portfolio,  adverse
     situations that may affect  the borrower's ability to repay,
     the  estimated  value  of  any  underlying  collateral,  and
     current economic conditions.

     For impairment recognized in  accordance with FASB Statement
     No. 114, the entire change in present value of expected cash
     flows is reported  as bad debt expense in the same manner in
     which impairment initially was  recognized or as a reduction
     in  the amount of bad  debt expense that  otherwise would be
     reported.

     Property  and Equipment  - Land  is carried  at cost.   Bank
     premises, furniture, and equipment are carried at cost, less
     accumulated  depreciation.   Depreciation is  computed using
     the straight-line  method and is charged  to operations over
     the  estimated useful lives  of the  assets.   Buildings are
     depreciated over 40 years, equipment over 3 to 10 years, and
     vehicles over  5 years.  Maintenance and repairs of property
     and  equipment  are charged  to  operations;  however, major
     improvements  are capitalized.   Upon  retirement,  sale, or
     other disposition  of property  and equipment, the  cost and
     accumulated  depreciation are eliminated  from the accounts,
     and gain or loss is included in operations.

The accompanying notes are an integral part of these financial statements.

<PAGE>

     Foreclosed Real  Estate -  Real  estate properties  acquired
     through,  or  in lieu  of,  loan  foreclosure are  initially
     recorded  at   fair  value   at  the  date   of  foreclosure
     establishing   a  new  cost   basis.     After  foreclosure,
     valuations are periodically performed  by management and the
     real estate is carried at the  lower of (1) cost or (2) fair
     value minus estimated  costs to sell.  Revenue  and expenses
     from operations and additions to the valuation allowance are
     included  in loss  on  foreclosed real  estate.   Foreclosed
     assets are not depreciated.

     Financial Instruments - In  the ordinary course of business,
     the  Bank has  entered  into off  balance  sheet   financial
     instruments  consisting of  commitments  to  extend  credit,
     commitments  under  credit  card arrangements,  and  standby
     letters of credit.   Such financial instruments are recorded
     in the financial  statements when they are funded or related
     fees are incurred or received.

     Fair Values of Financial Instruments - The following methods
     and  assumptions were  used by  the Bank in  estimating fair
     values of financial instruments as disclosed herein:

        Cash  and due from  banks -  The carrying  amounts of cash
          and  short-term  instruments  approximate   their  fair
          value.

        Securities   being   held   to  maturity   and  securities
          available   for  sale  -  Fair  values  for  investment
          securities, excluding restricted equity securities, are
          based on quoted market prices.   The carrying values of
          restricted equity securities approximate fair values.

        Loans  receivable -  For variable-rate  loans that reprice
          frequently  and have  no significant  change in  credit
          risk, fair values  are based on carrying  values.  Fair
          values  for   other  loans   are  estimated   based  on
          discounted  cash  flow analyses,  using  interest rates
          currently being offered for loans with similar terms to
          borrowers of  similar credit quality.   Fair values for
          impaired loans are estimated using discounted cash flow
          analyses   or   underlying  collateral   values,  where
          applicable.

        Deposit  liabilities  -  The  fair  values  disclosed  for
          demand deposits are, by definition, equal to the amount
          payable on demand at the reporting date (that is, their
          carrying  amounts).  The  carrying amounts of variable-
          rate, fixed-term money market accounts and certificates
          of deposit  (CDs) approximate their fair  values at the
          reporting  date.   Fair values  for fixed-rate  CDs are
          estimated using a discounted cash flow calculation that
          applies interest rates  currently being offered on  CDs
          to   a   schedule   of  aggregated   expected   monthly
          maturities.

The accompanying notes are an integral part of these financial statements.
<PAGE>

        Accrued  interest receivable  and  payable -  The carrying
          amounts  of  accrued  interest  approximate  their fair
          values.

        Off  balance  sheet instruments  -  Fair  values  for  off
          balance sheet  lending  commitments are  based on  fees
          currently  charged to  enter  into similar  agreements,
          taking  into   account  the  remaining   terms  of  the
          agreements and the counterparties' credit standing.

     Interest  Income on Loans - Interest on loans is accrued and
     credited   to   income   based  on   the   principal  amount
     outstanding.     The  accrual   of  interest  on   loans  is
     discontinued when, in the opinion of management, there is an
     indication that the borrower may be unable  to meet payments
     as they  become due.    Upon such  discontuance, all  unpaid
     accrued interest is reversed.   The Bank recognizes interest
     income on  these loans  as customer  payments are  made, and
     only  after  all  of  the  outstanding  principal  has  been
     collected.

     Income  Taxes  - Deferred  tax  assets  and liabilities  are
     reflected at  currently enacted income tax  rates applicable
     to  the  period  in  which   the  deferred  tax  assets   or
     liabilities are  expected to  be  realized or  settled.   As
     changes  in tax  laws  or rates  are  enacted, deferred  tax
     assets  and liabilities are  adjusted through  the provision
     for  income taxes.  Provisions for income taxes are based on
     amounts  reported   in  the  statements   of  income  (after
     exclusion of  non-taxable income  such as interest  on state
     and  municipal  securities) and  include  deferred taxes  on
     temporary  differences  in  the  recognition of  income  and
     expense for tax and financial statement purposes.   Items of
     deferral  include differences related  to the  allowance for
     loan losses, allowance for losses on foreclosed real estate,
     accumulated  depreciation, loans not  accruing interest, and
     the  use of the cash  basis of accounting  for tax purposes.
     The deferred tax assets and liabilities represent the future
     tax  return  consequences of  those differences,  which will
     either  be  taxable  or   deductible  when  the  assets  and
     liabilities are recovered or settled. 

     Net Income Per Share of Common  Stock - Net income per share
     of  common stock is computed  by dividing net  income by the
     weighted  average   number  of   shares   of  common   stock
     outstanding  during the  period,  after  giving  retroactive
     effect to stock dividends, if any.

     Restrictions  on Cash  and  Due From  Banks  - The  Bank  is
     required to  maintain reserve balances in  cash with Federal
     Reserve Reserve Banks.  The total of  those reserve balances
     was approximately $119,000 at December 31, 1995. 

The accompanying notes are an integral part of these financial statements.
<PAGE>

INVESTMENT AND MORTGAGE-BACKED SECURITIES

     The  following  tables   reflect  the  amortized  cost   and
     estimated fair values of  debt, equity, and  mortgage-backed
     securities held at December 31, 1995 and 1994.  In addition,
     gross  unrealized  gains  and gross  unrealized  losses  are
     disclosed as of December 31, 1995 and 1994.


                            Securities Available for Sale


                          Amortized    Unrealized      Unrealized      Fair
                            Cost         Gains           Losses        Value
                          -------        ------         --------       -----


December 31, 1995:

  U.S. Treasury
    obligations          $3,499,394      $39,200            $0      $3,538,594
  U.S. Agency
    obligations             898,627            0        34,909         863,718
  State and municipal
    obligations                   0            0             0               0
  Mortgage-backed
    securities            2,365,202            0        22,208       2,342,994
  Restricted equity
    securities               79,000            0             0          79,000
                         ----------     --------      --------      ----------
Totals                   $6,842,223      $39,200       $57,117      $6,824,306

December 31, 1994

  U.S. Treasury
    obligations          $3,502,969           $0        $5,158      $3,497,811
  U.S. Agency
    obligations           1,398,843            0       116,718       1,282,125
  State and municipal
    obligations                   0            0             0               0
  Mortgage-backed
    securities            2,689,656            0       134,484       2,555,172
  Restricted equity
    securities               69,000            0             0          69,000
                          ---------     --------      --------      ----------  
Totals                   $7,660,468           $0      $256,360      $7,404,108
                         ==========     ========      ========      ==========
<PAGE>


                          Securities Being Held to Maturity

                         Amortized      Unrealized    Unrealize        Fair
                            Cost          Gains         Losses         Value
                           ------         ------        ------        -------

December 31, 1995:
  U.S. Treasury
    obligations          $1,510,642      $13,499            $0      $1,524,141
  U.S. Agency
    obligations           1,500,000            0        25,938       1,474,062
  State and municipal
    obligations           1,351,310       19,553         7,905       1,362,958
  Mortgage-backed
    securities            1,892,765        2,441        24,709       1,870,497
                         ----------     --------      --------      ----------
Totals                   $6,254,717      $35,493       $58,552      $6,231,658
                         ==========     ========      ========      ==========

December 31, 1994
  U.S. Treasury
    obligations            $506,769           $0       $33,800        $472,969
  U.S. Agency
    obligations           1,995,181            0       164,556       1,830,625
  State and municipal
    obligations           1,174,072            0       102,072       1,072,000
  Mortgage-backed
    securities            2,278,300            0       151,188       2,127,112
                         ----------     --------      -------       ----------
Totals                   $5,954,322           $0      $451,616      $5,502,706
                         ==========     ========      ========      ==========

<PAGE>


     Proceeds from the sale of securities available for sale were
     $-0-  and $2,056,677 for 1995 and 1994, respectively.  Gross
     realized  gains from  the sale  of securities  available for
     sale were $-0- and $39,977  for 1995 and 1994, respectively,
     and  gross  realized  losses  from the  sale  of  securities
     available for sale  were $-0-  and $-0- for  1995 and  1994,
     respectively.

     The  amortized  cost  and   estimated  fair  value  of  debt
     securities at December 31,  1995 by contractual maturity are
     shown  below.     Expected   maturities  will   differ  from
     contractual maturities because borrowers may have the  right
     to call or prepay obligations.


                            Available for Sale           Being Held to
                                                           Maturity

                            Amortized     Fair       Amortized       Fair
                               Cost       Value         Cost         Value
                              ------      -----        ------        -----

Due in one year or less     $1,999,276  $2,019,687          $0           $0
Due after one through 
  five years                 2,398,745   2,382,625   3,010,642    2,998,203
Due after five through
  ten years                          0           0     262,472      267,553
Due after ten years                  0           0   1,088,838    1,095,405
Mortgage-backed
  securities                 2,365,202   2,342,994   1,892,765    1,870,497
                            ----------  ----------  ----------   ----------
Total                       $6,763,223  $6,745,306  $6,254,717   $6,231,658
                            ==========  ==========  ==========   ==========


     Securities   carried   at   approximately   $2,253,249   and
     $1,855,749 at December 31, 1995 and 1994, respectively, were
     pledged to  secure deposits and for  other purposes required
     or permitted by law.

<PAGE>

LOANS

Loans at December 31, 1995 and 1994 are summarized as follows:

                                           1995          1994
                                          ------        ------

   Commercial and agricultural          $4,910,544     $3,761,394
   Real estate construction                479,457        421,795
   Commercial real estate                2,656,712      2,905,829
   Residential real estate               6,368,312      6,798,910
   Consumer                              2,515,929      2,890,211
   Overdrafts                               18,853         42,436
                                        ----------     ----------
   Subtotal                             16,949,807     16,820,575
   Less - unearned interest                128,196       (123,208)
   Less - allowance to credit losses       136,905       (143,922)
                                       -----------     -----------
     Net loans receivable              $16,684,706     $16,553,445
                                       ===========     ===========


An analysis of the change in the allowance for credit losses follows:

                                            1995           1994
                                           ------         ------

   Balance at January 1                   $143,922       $184,266
   Loans charged off                       (18,770)       (37,157)
   Recoveries                               32,916         40,565
   Provision for loan losses               (21,163)       (43,752)
                                          --------        -------
   Balance at December 31                 $136,905       $143,922
                                          ========       ======== 



<PAGE>

     Impairment of loans has  been recognized in conformity  with
     FASB  Statement No. 114.   An analysis of  impaired loans is
     summarized as follows:
 
                                            1995           1994
                                           ------         ------
          
   Impaired loans for which an allowance
     has been provided                    $119,806       $142,499
   Impaired loans for which no allowance
     has been provided                       8,995            105
                                          --------       --------
  Total loans determined to be imparied   $128,801       $142,604
                                          ========       ========

  Allowance provided for impaired loans,
     included in the allowance for loan
     losses                                $22,166        $18,081
                                          ========       ========


     Loans to employees totaled $380,652 and $376,652 at December
     31, 1995 and 1994, respectively.


<PAGE>

PROPERTY AND EQUIPMENT

Property  and  equipment  at  December  31,  1995  and  1994  consisted of:


                                            1995           1994
                                           ------         ------

   Land                                   $521,563       $521,563
   Buildings                             1,370,009      1,370,009
   Furniture and equipment                 984,597        900,239
   Vehicles                                 36,778         28,436
                                         ---------      --------- 
       Total cost                        2,912,947      2,820,247
   Accumulated depreciation               (937,316)      (856,940)
                                        ----------     ----------
   Net book value                       $1,975,631     $1,963,307
                                        ==========     ==========

     Depreciation expense  totaled $98,355  and $78,547  for 1995
     and 1994, respectively.


FORECLOSED REAL ESTATE

A comparative summary of  activity on foreclosed real estate (previously
called other real estate) is as follows:


                                            1995           1994
                                           ------         ------


   Balance at January 1                   $124,691       $118,273
   Acquired in settlement of loans               0         33,348

   Sales and other dispositions            (36,110)       (26,930)
                                          --------       --------
   Balance at December 31                  $88,581       $124,691
                                          ========       ========

Activity  in the  allowance for  losses for  foreclosed real estate
is as follows:
 
                                            1995            1994
                                           ------          ------

   Balance at January 1                    $19,940             $0
   Provision charged to income                   0         26,417
   Charge-offs, net of recoveries           (5,300)        (6,477)
                                           -------        -------  
   Balance at December 31                  $14,640        $19,940
                                           =======        =======
<PAGE>

DEPOSITS

Components of deposits included in the statement of condition at
December 31, 1995 and 1994 were as follows:


                                            1995           1994

   Demand and savings:
     Demand deposits                    $6,711,707     $5,173,725
     Passbook savings                    1,478,463      1,491,057
     NOW accounts                        5,729,552      5,281,753
     Money market accounts               4,796,949      4,447,126
                                        ----------     ----------
                                        18,716,671     16,393,661
                                        ==========     ==========

   Other time:
     Certificates of deposit of
       $100,000, or more                 4,417,730      4,102,910
     Open account time deposits of
       $100,000 or more                    500,000        500,000
     Other time deposits                11,887,631     11,298,674
                                        ----------     ----------
                                        16,805,361     15,901,584
                                        ----------     ----------
        Total deposits                 $35,522,032    $32,295,245
                                       ===========    ===========


STOCKHOLDERS' EQUITY

     The Bank is subject to certain restrictions on the amount of
     dividends  that  it  may  declare  without  prior regulatory
     approval.   At December 31, 1995,  approximately $995,710 of
     retained  earnings were  available for  dividend declaration
     without prior regulatory approval.

     The  Bank  is also  subject  to  various regulatory  capital
     requirements  administered  by  federal  and  state  banking
     agencies.  Failure to  meet minimum capital requirements can
     initiate   certain   mandatory,  and   possibly   additional
     discretionary,  actions by  regulators that,  if undertaken,
     could have a direct material  effect on the Bank's financial
     statements.  The regulations require the Bank  to maintain a
     minimum risk-based capital ratio of 8 percent and a  minimum
     leverage ratio  of 3 percent.  The Bank's risk-based capital
     ratio was  approximately 17.04%  and 17.91% at  December 31,
     1995  and 1994,  respectively,  and its  leverage ratio  was
     approximately 9.05% and 9.10% at December 31, 1995 and 1994,
     respectively.

<PAGE>

FINANCIAL INSTRUMENTS, COMMITMENTS, AND CONTINGENCIES

     The  Bank is  a  party to  financial  instruments with  off-
     balance-sheet  risk in the normal course of business to meet
     the  financing  needs of  its  customers.   These  financial
     instruments include commitments to extend credit and standby
     letters of  credit.   These instruments involve,  to varying
     degrees,  elements of  credit risk in  excess of  the amount
     recognized in the statement  of condition.  The contract  or
     notional amounts of those  instruments reflect the extent of
     involvement  the Bank  has  in  those  particular  financial
     instruments.

     The  Bank's  exposure   to  credit  loss  in  the  event  of
     nonperformance  by   the  other   party  to   the  financial
     instrument  for  commitments to  extend  credit and  standby
     letters  of  credit is  represented  by  the contractual  or
     notional  amount of  those instruments.   The Bank  uses the
     same  credit policies in  making commitments and conditional
     obligations as it does for instruments that are reflected on
     the statement of condition.

                                                  Contract or
                                                    Notional
                                                     Amount
                                                    --------

       Financial instruments whose contract
         amounts  represent credit risk:
            Commitments to extend credit          $2,723,935
            Standby letters of credit                $13,500


     Commitments  to extend  credit are  agreements to lend  to a
     customer as  long as there is no  violation of any condition
     established  in  the contract.   Commitments  generally have
     fixed expiration dates or other termination clauses and  may
     require payment of a fee.  Since many of the commitments are
     expected  to  expire without  being  drawn  upon, the  total
     commitment amounts do not necessarily represent future  cash
     requirements.      The   Bank   evaluates   each  customer's
     creditworthiness  on a  case-by-case basis.   The  amount of
     collateral obtained, if it  is deemed necessary by the  Bank
     upon extension of  credit, is based  on management's  credit
     evaluation.   The collateral  held  varies but  may  include
     accounts  receivable,  inventory, property,  equipment,  and
     commercial properties.

     Standby letters of credit are conditional commitments issued
     by the Bank to guarantee the performance of  a customer to a
     third  party.   Those  guarantees  are  primarily issued  to
     support   public  and  private  arrangements  in  which  the
     customer  has guaranteed  payment  to a  third  party.   The
     credit  risk  involved  in  issuing  letters  of  credit  is
     essentially the same  as that involved in extending loans to
     customers.

<PAGE>


     The Bank has not  incurred any losses on its  commitments in
     either 1995  or 1994.   The Bank primarily  serves customers
     located in the East Texas area.  As such, the Bank's  loans,
     commitments, and standby letters of credit have been granted
     to customers in that area.

     In  the normal course of  business, the Bank  is involved in
     various legal proceedings.   Management has concluded, based
     upon advice of counsel, that the result of these proceedings
     will not  have a  material  effect on  the Bank's  financial
     condition or results of operations.

<PAGE>


FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of the Bank's financial instruments were as
follows, at December 31, 1995:

                                              Carrying        Fair
                                               Amount         Value
                                               ------        -------

   Financial assets:
     Cash and due from banks                 $4,928,861     $4,928,861
     Interest bearing deposits with banks     2,049,750      2,049,750
     Federal funds sold                         225,000        225,000
     Securities available for sale            6,824,306      6,824,306
     Securities being held to maturity        6,254,717      6,231,658
     Loans receivable                        16,684,706     16,721,701
     Accrued interest receivable                338,526        338,526

   Financial liabilities:
     Deposit liabilities                     35,522,032     35,547,031
     Accrued interest payable                   109,237        109,237

   Off statement of condition assets
     (liabilities):
        Commitments to extend credit                                 0
        Standby letters of credit                                  200



INCOME TAXES

     The provision  for income taxes  consisted of  the following
     for the years ended December 31, 1995 and 1994:


                                            1995           1994
                                           ------         ------

    Currently payable:
      Federal                             $165,195       $189,000
      State                                      0              0
                                          --------       --------
      Total current expense                165,195        189,000
                                          ========       ========
   Deferred:
      Federal                               24,924         (4,412)
      State                                      0              0
                                          --------        -------
      Total deferred expense                24,924         (4,412)
                                          --------       --------
   Total income tax expense               $190,119       $184,588
                                          ========       ======== 

<PAGE>


The provision for federal income tax is less than that computed by
applying the federal statutory rate of 34% in 1995 and 1994, as 
indicated in the following analysis:

                                               1995          1994
                                              ------        ------

   Statutory rate                             34.0%          34.0%
   Increase (decrease) resulting from:
     Effect of tax-exempt income              -4.3%          -4.1%
     Nondeductible expenses                    0.7%           0.6%
     Other                                     0.0%           0.0%
                                              -----          -----
                                              30.4%          30.5%
                                              =====          =====

The components of the deferred income  tax asset included in other
assets are as follows:

                                            1995           1994
                                           ------         ------

   Deferred tax asset:
     Federal                              $149,519       $219,800
     State                                       0              0
     Less - valuation allowance                  0              0
                                           -------        -------
                                           149,519        219,800
   Deferred tax liability:
     Federal                              (225,278)      (189,565)
     State                                       0              0
                                           -------        -------
                                          (225,278)      (189,565)
                                           -------        -------
   Net deferred tax asset (liability)     $(75,759)       $30,235
                                          ========        =======

<PAGE>

The tax effects of each type of significant item that gave rise to
deferred taxes are:

                                             1995           1994
                                            ------         ------
 

   Allowance for credit losses             $46,548        $59,490
   Depreciation                           (106,904)       (85,937)
   Valuation of foreclosed real estate       4,978          6,780
   Use of cash basis of accounting         (49,835)       (55,871)
   Loans on non-accrual status              23,362         18,611
   Unrealized (gain) or loss on
     securities available for sale           6,092         87,162
                                          --------        -------
   Balance at December 31                 $(75,759)       $30,235
                                          ========        =======


PROFIT SHARING PLAN

     The Bank has  a profit sharing  plan covering  substantially
     all  full-time   employees.    Employees  are   eligible  to
     participate after completion  of one year  of service.   The
     Bank's contribution to the plan  for the year ended December
     31, 1995 and 1994 was $26,040 and $21,700, respectively.


RELATED PARTY TRANSACTIONS

     The Bank  has entered  into transactions with  its executive
     officers,  directors,  significant  shareholders, and  their
     affiliates (related parties).  In the opinion of management,
     such  transactions  were  made  in the  ordinary  course  of
     business  on substantially  the  same terms  and conditions,
     including interest rates and collateral, as those prevailing
     at  the same  time  for comparable  transactions with  other
     customers, and did not involve  more than normal credit risk
     or present other unfavorable features.  The aggregate amount
     of  loans to such related parties  was $164,287 and $271,055
     at  December 31, 1995 and 1994, respectively.  Deposits owed
     to such related parties consisted of $857,873 and $1,108,831
     at December 31, 1995 and 1994, respectively.

<PAGE>


COMMITMENTS AND CONTINGENCIES

     Substantially  all of  the  Bank's  loans, commitments,  and
     commercial and  standby letters of credit  have been granted
     to customers  in the Bank's market  area.    Almost all such
     customers are depositors of the Bank.  The concentrations of
     credit  by  type  of   loan  are  set  forth  above.     The
     distribution  of commitments  to extend  credit approximates
     the distribution  of loans outstanding.   Standby letters of
     credit were granted primarily  to commercial borrowers.  The
     Bank, as a matter of policy,  does not extend credit to  any
     single borrower or group  of related borrowers in  excess of
     the legal lending limit.

     Certain cash balances deposited with correspondent banks are
     usually  in excess  of  insurance coverage  provided by  the
     Federal  Deposit Insurance  Corporation (FDIC).   Management
     has assessed the viability  of correspondent banks and feels
     these risks are minimal.


<PAGE>







                                  SECURITY NATIONAL BANK 
                               AUDITED FINANCIAL STATEMENTS 
                                     December 31, 1994



<PAGE>




                                  TABLE OF CONTENTS 



                                                                 PAGE NO. 

       Independent Auditor's Report . . . . . . . . . . . . .       1

       Balance Sheets  . . . . . . . . . . . . . . . . . . . .      2
     
       Statements of Income  . . . . . . . . . . . . . . . . .      3
     
       Statements of Changes in Stockholders' Equity . . . . .      4
     
       Statements of Cash Flows  . . . . . . . . . . . . . . .     5-6
     
       Notes to Financial Statements . . . . . . . . . . . . .    7-13
      
<PAGE>
                           KEN ROGERS & ASSOCIATES, LTD.
                           CERTIFIED PUBLIC ACCOUNTANTS
                            A LIMITED LIABILITY COMPANY
                1329 N. University Drive, Nacogdoches, Texas  75961

                                   409-564-8186
     Ken Rogers, CPA (retired)
     Gary Johnson, CPA
     Michael Halls, CPA
     Terre McLemore, CPA
     Kenneth Rodrigues, CPA


                           INDEPENDENT AUDITOR'S REPORT

          The Board of Directors 
          Security National Bank

          Nacogdoches, Texas

          We have audited the accompanying balance sheets of Security
          National Bank as of December 31, 1994 and 1993, and

          the related statements of income, changes in stockholders'
          equity, and cash flows for the years then ended.  These
          financial statements are the responsibility of the Bank's
          management.  Our responsibility is to express an opinion on
          these financial statements based on our audits. 

          We conducted our audits in accordance with generally accepted
          auditing standards. Those standards require that we
          plan and perform the audit to obtain reasonable assurance
          about whether the financial statements are free of
          material misstatement.  An audit includes examining, on a
          test basis, evidence supporting the amounts and
          disclosures in the financial statements.  An audit also
          includes assessing the accounting principles used and
          significant estimates made by management, as well as evaluating
          the overall financial statement presentation.  We believe that
          our audits provide a reasonable basis for our opinion. 

          In our opinion, the financial statements referred to above
          present fairly, in all material respects, the financial
          position of Security National Bank as of December 31, 1994
          and 1993, and the results of its operations and its cash flows
          for the years then ended in conformity with generally accepted
          accounting principles. 

          As discussed in the notes to the financial statements, the
          Bank changed its method of accounting for investment
          securities in 1994 as required by the provisions of Statement
          of Financial Accounting Standards No. 115.

          KEN ROGERS & ASSOCIATES, LTD. 

          Certified Public Accountants 

          January 13, 1995
<PAGE>


                                 SECURITY NATIONAL
                                        BANK 
                                  BALANCE SHEETS 

                                                         December 31,
                                                      1994         1993
                                                     -------      ------  
ASSETS 

  Cash and due from banks                          $2,187,703    $2,531,784
                                                       
  Interest-bearing deposits in banks                  707,791       601,126
        
  Investment securities (Approximate market
    value of $16,053,065, respectively)                          15,819,319
          
  Securities held-to-maturity (fair value
    of $5,502,706, respectively)                    5,954,322
        
  Securities available-for-sale, at fair value      7,404,108

  Loans, less allowance for loan losses of 
    $143,922 and $184,266, respectively            16,553,445     16,566,000
                                             
  Federal funds sold                                  440,000        770,000
  
  Bank premises and equipment, net                  1,963,307      1,511,095
 
  Accrued interest receivable                         292,770        333,807

  Other real estate owned                             104,751        117,633
         
  Other assets                                         71,215         37,771
                                                  -----------    -----------
Total assets                                      $35,679,412    $38,288,535
                                                  ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY 

LIABILITIES 
         
  Deposits:
          
    Demand and savings                            $16,393,661    $18,873,409
                                                                           
    Other time                                     15,901,584     16,048,058
                                                   ----------     ----------
    Total deposits                                 32,295,245     34,921,467
                                                                
  Accrued interest payable                             82,623         73,246
          
  Other liabilities                                   200,271        306,489
                                                   ----------     ---------- 
   Total liabilities                               32,578,139     35,301,202
                                                  -----------     ----------
<PAGE>


STOCKHOLDERS' EQUITY 

   Common stock, par value $5, 250,000 shares
   authorized, 230,000 shares issued and            1,150,000      1,150,000
   outstanding
   
   Certified surplus                                1,150,000      1,150,000
   
   Retained earnings (deficit)                        970,471        687,333

   Unrealized gain (loss) on securities available
   for sale, net of applicable income taxes          (169,198)
                                                  -----------     ----------
   Total stockholders' equity                       3,101,273      2,987,333
                                                  -----------    -----------
Total liabilities and stockholders' equity        $35,679,412    $38,288,535
                                                  ===========    ===========

The accompanying notes are an integral part of these financial statements.
           
<PAGE> 

                                 SECURITY NATIONAL
                                       BANK 
                               STATEMENTS OF INCOME


                                                    For the Year Ended
                                                       December 31,
                                                      1994          1993
                                                     ------        ------

Interest income: 

  Interest and fees on loans                       $1,384,886     $1,331,564
  Interest on investment securities: 
     Obligations of U.S. Treasury                     312,708        459,771
     Obligations of U.S. government agencies          416,338        344,410
     Obligations of states and political               57,303         24,350
        subdivisions 
     Other securities                                   4,140          4,140
     Interest on federal funds sold                    44,151         36,945
     Interest on deposits in banks                     45,780         40,557
                                                   ----------     ---------- 
     Total interest income                          2,265,306      2,241,737
                                                   ----------     ----------

Interest expense on deposits                          898,047        892,131
                                                   ----------     ----------
Net interest income                                 1,367,259      1,349,606

Provision for loan losses                             (43,752)         4,542
                                                   ----------     ----------

Net interest income after provision for loan        1,411,011      1,345,064
   losses 

Other income: 

     Service charges and fees                         486,766        484,154

     Gain (loss) on sale of assets                     42,481         92,507
     
     Other                                             20,617         14,445
                                                    ---------     ----------
           Total other income                         549,864        591,106
                                                    ---------     ----------
<PAGE>


Other expenses: 
                                                                     
     Salaries                                         497,056        447,472
     Employee benefits                                 99,455         98,216
     Occupancy expenses                                72,462         56,492
     Equipment expenses                               112,735         86,995
     Federal insurance premiums                        74,973         78,418
     Data processing expenses                          69,025        102,140
     Other operating expenses                         429,443        375,026
                                                    ---------      ---------
           Total other expenses                     1,355,149      1,244,759
                                                    ---------      ---------

Income before income tax                              605,726        691,411
          
Income tax expense                                    184,588        219,152
                                                    ---------      ---------
Net income before cumulative effect of a
  change in accounting principle                      421,138        472,259
                                                    ---------      ---------
Cumulative effect on prior years of changing
  to FASB Statement 109, "Accounting for Income                       47,174
  Taxes"                                            ---------      ---------  
          Net Income                                 $421,138       $519,433
                                                    =========      =========

          Net income per share of common stock          $1.83          $2.26
                                                    =========      =========
 

The accompanying notes are an integral part of these financial statements. 
            
<PAGE>
<TABLE>


                                 SECURITY NATIONAL BANK 
                      STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                      For the Year Ended December 31, 1994 and 1993
                                          <F1>

<CAPTION>

                                                                          Unrealized
                                                                             Gain
                                                                           (Loss) on
                                                                          Securities
                                                                         Available for
                                                                          Sale, Net of
                                                            Retained       Applicable          Total
                                     Common    Certified     Earnings       Deferred        Stockholders'
                                      Stock     Surplus     (Deficit)     Income Taxes        Equity
                                    ---------  ---------    ---------    --------------     ------------

<S>                               <C>          <C>          <C>            <C>             <C>

Balance, December 31, 1992        $1,150,000   $1,150,000   $271,400             $0         $2,571,400

Net Income                                                   519,433                           519,433
Dividends                                                   (103,500)                         (103,500)
                                  ----------   ---------    --------       --------          ---------   
Balance, December 31, 1993         1,150,000   1,150,000     687,333              0          2,987,333
                                  ----------   ---------    --------       --------          ---------

Net income                                                   421,138                           421,138
Dividends                                                   (138,000)                         (138,000)

Change in accounting principle:
  Unrealized gain (loss) on 
  securities available for sale
  at January 1, 1994                                                        188,457            188,457

Change in unrealized gain (loss)
  on securities available for sale,
  net of deferred income taxes                                             (357,655)          (357,655)
                                  ----------  ----------    --------       ---------        ----------
Balance, December 31, 1994        $1,150,000  $1,150,000    $970,471      ($169,198)        $3,101,273
                                  ==========  ==========    ========       ========         ==========

<FN>
<F1>
The accompanying notes are an integral part of these financial statements. 
</FN>            

</TABLE>

<PAGE>

                                SECURITY NATIONAL BANK 
                               STATEMENTS OF CASH FLOWS 


                                                       For the Year Ended
                                                           December 31,
                                                        1994         1993
                                                       ------       ------

Cash flows from operating activities: 

  Net income (loss)                                  $421,138      $519,433
                                                     --------      --------
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation                                     78,547        63,574
      Provision for credit losses                     (43,752)        4,542
      Net gain on sale of investment                  (39,976)      (79,645)
        securities
      Net loss on sale of other real estate            15,977       (12,862)
      Amortization of bond premiums                    52,192        55,974
      Accretion of bond discounts                      (6,363)      (15,437)
      (Increase) decrease in interest                  41,037           835
         receivable
      (Increase) decrease in other assets              53,718        (3,379)
      Increase (decrease) in interest payable           9,377         8,275
      Increase (decrease) in other liabilities        (60,218)      133,985
      Increase (decrease) in dividends payable        (23,000)      (23,000)
                                                      -------       ------- 
  Net cash provided by operating activities           498,677       652,295
                                                      -------       -------


Cash flows from investing activities: 
  Net decrease (increase) in interest-bearing
    deposits with banks                              (106,665)      400,309
  Net decrease (increase) in federal funds sold       330,000       305,000
  Purchase of investment securities                (7,545,056)
  Purchase of available-for-sale securities        (1,133,151)   
  Proceeds from sales of available-for-sale         2,056,677
    securities
  Purchase of held-to-maturity securities            (998,281)
  Proceeds from sales of investment securities                      943,991
  Proceeds from maturities of investment                          3,197,199
    securities
  Proceeds from maturities of                       1,608,206
    available-for-sale securities
  Proceeds from maturities of held-to-maturity        665,225
    securities
  Net decrease (increase) in loans to customers        22,959      (601,782)
  Purchase of banking premises and equipment         (530,759)      (83,125)
  Proceeds from sales of property and equipment                         
  Proceeds from disposal of other real estate          30,253       127,752
                                                    ---------     ---------
  Net cash provided by investing activities         1,944,464    (3,255,712)
                                                    ---------     ---------

Cash flows from financing activities: 
  Net increase (decrease) in customer deposits     (2,626,222)    2,944,950
  Payment of dividends                               (161,000)      (80,500)
                                                    ---------     ---------
  Net cash provided by financing activities        (2,787,222)    2,864,450
                                                    ---------     ---------
  Net increase (decrease) in cash and due from       (344,081)      261,033
    banks 
  Cash and due from banks at beginning of year      2,531,784     2,270,751
                                                    --------      ---------
  Cash and due from banks at end of year           $2,187,703    $2,531,784
                                                   ==========    ==========

The accompanying notes are an integral part of these financial statements. 
<PAGE>

                             SECURITY NATIONAL BANK 
                          NOTES TO FINANCIAL STATEMENTS 
                                December 31, 1994



SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

The accounting and reporting policies of Security National Bank conform
to generally accepted accounting principles and the general practices 
within the banking industry. 


Investment Securities  - Debt securities that management has the
ability and intent to hold to maturity are classified as held-to-maturity
and carried at cost, adjusted for amortization of premium and accretion
of discounts using methods approximating the interest method.  Other
marketable securities are classified as available-for-sale and are carried
at fair value.  Unrealized gains and losses on securities available-for-sale
are recognized as direct increases or decreases in stockholders' equity. 
Cost of securities sold is recognized using the specific identification
method.

Allowance for Credit Losses  - The allowance is maintained at a level
adequate to absorb probable losses.

Management determines the adequacy of the allowance based upon reviews
of individual credits, recent loss experience, current economic conditions,
the risk characteristics of the various categories of loans, and other 
pertinent factors. Credits deemed uncollectible are charged to the allowance.
Provisions for credit losses and recoveries on loans previously charged off
are added to the allowance. 

Property and Equipment  - Property and equipment are stated at cost,
less accumulated depreciation.

Depreciation is computed principally by the straight-line method and
charged to operations over the estimated useful lives of the assets. 
Buildings are depreciated over 40  years,  equipment over 3 to 10
years,  and  vehicles over 5 years. A salvage value is computed on fixed
assets which is 25% for buildings, 10% for equipment, and 15% for vehicles.
Maintenance and repairs of property and equipment are charged to operations,
and major improvements are capitalized.  Upon retirement, sale, or other
disposition of property and equipment, the cost and accumulated
depreciation are eliminated from the accounts, and gain or loss is included
in operations. 

Other Real Estate Owned  - Other real estate owned includes property
acquired through foreclosure or forgiveness of debt.  These properties are
carried at the lower of cost or current appraisal.  Losses from the
acquisition of property in full or partial satisfaction of debt are treated
as credit losses.  Routine holding  costs, subsequent declines in value,
and gains or losses on disposition are included in other expense. 

<PAGE>

Interest Income on Loans  - Interest on loans is accrued and credited to
income based on the principal amount outstanding.  The accrual of interest
on loans is discontinued when, in the opinion of management, there is an
indication that the borrower may be unable to meet payments as they 
become due.  Upon such discontinuance, all unpaid accrued interest is
reversed. 

Loan Origination Fees and Costs  - Loan origination fees and certain
direct origination costs are not capitalized and recognized as an 
adjustment of the yield on the related loan.  Instead, they are recognized
as revenue or expense, as the case may be, and the difference between
this immediate recognition method and the capitalization method required
by generally accepted accounting principles is not material to these 
financial statements. 

Profit Sharing Plan  - The Bank has a noncontributory profit sharing
plan that covers all eligible employees.  The annual contribution to the
plan is determined by the Board of Directors, but cannot exceed amounts
allowable as a deduction for federal income tax purposes. 

Off Balance Sheet Financial Instruments  - In the ordinary course of
business the Bank has entered into off balance sheet financial instruments
consisting of commitments to extend credit, commercial letters of credit,
and standby letters of credit.  Such financial instruments are recorded in
the financial statements when they become payable. 

Income Taxes  - Provisions for income taxes are based on amounts reported
in the statements of income (after exclusion of non-taxable income such as
interest on state and municipal securities) and include deferred taxes on
temporary differences in the recognition of income and expense for tax and
financial statement purposes.  Items of deferral include differences related
to the allowance for loan losses, allowances for losses on foreclosed real
estate, accumulated depreciation, loans not accruing interest, and the use
of the cash basis of accounting for income tax purposes. 

The deferred tax assets and liabilities represent the future tax return
consequences of those differences, which will either be taxable or
deductible when the assets and liabilities are recovered or settled.

Net Income Per Share of Common Stock  - Net income per share of common stock
is computed by dividing net income by the weighted average number of shares
of common stock outstanding during the period, after giving retroactive
effect to stock dividends, if any. 

Cash and Cash Equivalents  - For the purpose of presentation in the
Statements of Cash Flows, cash and cash equivalents are defined as those
amounts included in the balance sheet caption "Cash and Due from Banks."
For 1994, the Bank paid interest and income taxes of $888,670 and $224,487,
respectively.  For 1993, the Bank paid interest and income taxes of $900,406
and $250, respectively.

Restrictions on Cash and Due From Banks  - The Bank is required to maintain
reserve balances in cash with Federal Reserve Banks.  The total of those
reserve balances was approximately $160,000 at December 31, 1994.

<PAGE>

INVESTMENT SECURITIES   

The carrying amounts of investment securities as shown in the balance sheets
of the Bank and their approximate market values at December 31 were as
follows:

                                          December 31, 1993

                            Amortized    Unrealized    Unrealized     Fair
                               Cost         Gains        Losses       Value
                             --------      -------      --------     -------

Obligations of U.S.         $6,543,350     $288,940          $0     $6,832,29
  Treasury                                                                  
Obligations of U.S. Govt.    2,397,977            0      66,146     2,331,831
  agencies                          
Municipals                     533,280       29,130                   562,410
 
Pass-through instruments     6,275,712       26,145      44,323     6,257,534
                                            
Other securities                69,000                                 69,000
                           -----------    ---------   ---------   -----------
Total                      $15,819,319     $344,215    $110,469   $16,053,065
                           ===========     ========    ========   ===========

                                         December 31, 1994
Securities held-to-maturity:  Amortized   Unrealized   Unrealized     Fair
                                Cost        Gains        Losses       Value
                               ------      --------     --------     -------

Obligations of U.S.           $506,769           $0     $33,800      $472,969
  Treasury  
Obligations of U.S. Govt.    1,995,181            0     164,556     1,830,625
  agencies                  
Municipals                   1,174,072            0     102,072     1,072,000
Pass-through instruments     2,278,300            0     151,188     2,127,112
                            ----------     --------    --------     ---------
Total                       $5,954,322           $0    $451,616    $5,502,706
                            ==========     ========    ========    ==========

                                       
Securities available-for-sale:
                                          December 31, 1994
                                           Gross        Gross
                             Amortized   Unrealized   Unrealized     Fair
                               Cost        Gains        Losses       Value
                              -------     --------     --------     ------- 

Obligations of U.S          $3,502,969           $0      $5,158    $3,497,811
  Treasury                                                         
Obligations of U.S. Govt.    1,398,843            0     116,718     1,282,125
  agencies                           
Municipals                           0            0           0             0
Pass-through instruments     2,689,656            0     134,484     2,555,172
Other securities                69,000            0           0        69,000
                            ----------     --------    --------    ---------
Total                       $7,660,468           $0    $256,360    $7,404,108
                            ==========     ========    ========    ==========

<PAGE>

The following is a summary of maturities of securities held-to-maturity and
available-for-sale as of December 31, 1994.



                                   Securities             Securities
                                held-to-maturity      available-for-sale
                               ------------------    -------------------- 
                              Amortized     Fair      Amortized     Market
                                 Cost       Value        Cost        Value
                               -------      -----      -------      -------
Amounts maturing in:

One year or less                    $0           $0  $2,000,442    $2,001,874
After one through five       3,824,587    3,568,913   2,003,068     1,995,624
 years 
After five through ten         955,663      861,793           0             0
 years 
After ten years              1,174,072    1,072,000           0             0
Variable rate                        0            0   3,587,958     3,337,610
Other                                0            0      69,000        69,000
                             ----------   ----------  ---------     ---------
Total                        $5,954,322   $5,502,706  $7,660,468    $7,404,108
                             ==========   ==========  ==========    ==========

During 1994, the Bank sold securities available-for-sale for total proceeds
of approximately $2,056,677 resulting in gross realized gain of
approximately $39,977.  During 1993, the Bank sold securities for total
proceeds of approximately $943,991 resulting in gross realized gains of
approximately $79,645.


Assets, principally securities, with a carrying amount of approximately
$1,855,749 at December 31, 1994 were pledged to secure public deposits
as required or permitted by law.

<PAGE>

LOANS 

The components of loans in the balance sheets were as follows: 


                                            1994         1993
                                           ------       ------

Real estate - construction                $436,794       $522,500
Real estate - other                     11,246,104     11,317,394
Commercial                               3,831,512      3,746,841
Installment                              1,263,729      1,281,098
Overdrafts                                  42,436         19,105
                                        ----------     ----------
                                        16,820,575     16,886,938
  Less - unearned interest                (123,208)      (136,672)
  Less - allowance for loan losses        (143,922)      (184,266)
                                        ----------     -----------           
                                        $16,553,445    $16,566,000
                                        ===========    ===========           


Nonaccruing loans (principally real estate loans) totaled $42,499 and
$327,351 at December 31, 1994 and 1993, respectively, which had the effect
of reducing income by $54,738 and $51,822 for 1994 and 1993, respectively.

Loans to employees totaled $376,652 and $385,024 at December 31, 1994
and 1993, respectively.


ALLOWANCE FOR CREDIT LOSSES 

An analysis of the change in the allowance for credit losses follows: 


                                            1994           1993
                                           ------         ------

Balance at January 1                      $184,266       $352,590
Provision charged to expenses              (43,752)         4,542
Credits charged off                        (37,157)      (187,117)
Recoveries                                  40,565         14,251
                                          --------       --------
Balance December 31                       $143,922       $184,266
                                          ========       ======== 

<PAGE>

PROPERTY AND EQUIPMENT 

Components of property and equipment included in the balance sheets at
December 31, 1994 and 1993 were as follows: 


                                            1994          1993
                                           ------        ------

Cost: 
   Land                                 $  521,563     $  226,000
   Bank premises                         1,370,009      1,367,622
   Furniture and equipment                 900,239        667,430
   Leasehold improvements                   28,436         28,436
                                         ---------      ---------
     Total cost                          2,820,247      2,289,488
   Less accumulated depreciation          (856,940)      (778,393)
                                         ---------      ---------  
   Net book value                       $1,963,307     $1,511,095


Depreciation expense amounted to $78,547 and $63,574 for 1994 and 1993,
respectively. 



EMPLOYEE BENEFITS 

The Bank has a profit sharing plan in effect for substantially all
full-time employees, which was effective on January 1, 1984.  Employees
are eligible to participate after completion of one year of service.
Employee benefits expense includes $21,700 in 1994, and $18,680 in 1993,
for the plan.  Contributions under the plan are made at the discretion
of the Board of Directors.


CHANGES IN ACCOUNTING PRINCIPLE

The Bank implemented FASB 115, Accounting for Certain Investments in
Debt and Equity Securities  for years beginning January 1, 1994.  FASB 115
requires that investments in certain debt and equity securities be
classified as either available-for-sale, held-to-maturity, or trading
securities.  The effects of implementing FASB 115 are reflected in the
statement of changes in stockholders' equity.

<PAGE>

DEPOSITS

Components of deposits included in the balance sheets at December 31,
1994 and 1993 were as follows: 

                                           1994          1993
                                          ------        ------

Demand and savings
  Demand deposits                       $5,173,725     $6,000,989
  Passbook savings                       1,491,057      1,429,852
  NOW accounts                           5,281,753      7,522,897
  Money market accounts                  4,447,126      3,919,672
                                        ----------     ----------
    Total demand and savings            16,393,661     18,873,410

Other time

  Certificates of deposit of             4,102,910      3,923,491 
    $100,000 or more                     
  Open account time deposits of            500,000        500,000
    $100,000 or more                      
  Other time deposits                   11,298,674     11,624,566
                                        ----------     ---------- 
    Total other time                    15,901,584     16,048,057
                                        ----------     ----------
      Total deposits                   $32,295,245    $34,921,467
                                       ===========    ===========     


INCOME TAXES 

The provision for income taxes consisted of the following: 
  
 
                                            1994          1993
                                           ------        ------

Currently payable: 
  Federal                                 $189,000       $112,306
  State                                          0              0
                                           -------        -------
                                           189,000        112,306 
                                           -------        -------
  Deferred federal                          (4,412)       106,846
                                           -------        -------
    Net income tax expense                $184,588       $219,152
                                          ========       ======== 


<PAGE>

The provision for federal income taxes is less than that computed by
applying the federal statutory rate of 34% in 1994, and 1993, as 
indicated in the following analysis: 

                                            1994          1993
                                           ------        ------

Tax based on statutory rate of 34%        $205,947       $235,079
Effect of tax-exempt income                (24,902)       (12,177)
Contribution carryforwards realized                        (1,340)
Nondeductible expenses                       3,543          1,355
Other Items                                                (3,765)
                                           -------        -------
  Total income tax expense                $184,588       $219,152
                                          ========       ========


The components of deferred income taxes were principally related to the
allowance for credit losses, to depreciation, and to the use of the cash
basis of accounting for tax purposes.

The net deferred tax liabilities in the accompanying statements of
financial condition include the following captions:


                                            1994          1993
                                           ------        ------

Deferred tax assets                      $219,800        $115,814
Deferred tax liabilities                 (189,565)       (177,153)
                                          -------         -------
Net deferred tax assets (liabilities)     $30,235        ($61,339)
                                          =======         =======


Effective January 1, 1993, the Bank adopted Statement of Financial
Accounting Standards (SFAS) Statement No. 109, "Accounting for Income
Taxes."  The cumulative effect of the change in accounting principle
is included in determining net income for 1993.

State income tax consists of the earnings tax portion of the Texas
franchise tax.  It is computed as the excess of 4.5% of state taxable
earnings over the capital tax portion of the franchise tax.  State
taxable earnings is federal taxable income, adjusted for interest
earned on U.S. obligations, executive officer salaries, and director
fees.  For 1994 and 1993, there was no state income tax because the
interest earned on U.S. obligations reduced the state taxable income
below zero.  Consequently, the amount paid for the Texas franchise tax
represented the capital tax and is included with other expenses in the
accompanying statements of income.

<PAGE>


RELATED PARTIES 

The Bank has entered into transactions with its executive officers,
directors, significant shareholders, and their affiliates (related
parties).  Such transactions were made in the ordinary course of business
on substantially the same terms and conditions, including interest rates
and collateral, as those prevailing at the same time for comparable
transactions with other customers, and did not, in the opinion of
management, involve more than normal credit risk or present other
unfavorable features.  The aggregate amount of loans to such related
parties was $271,055 and $442,801 at December 31, 1994 and 1993,
respectively.  Deposits owed to related parties consisted of $1,108,831
and $732,115 at December 31, 1994 and 1993, respectively. 


CONCENTRATIONS OF CREDIT 

Substantially all of the Bank's loans, commitments, and commercial and
standby letters of credit have been granted to customers in the Bank's
market area.  Almost all such customers are depositors of the Bank.
The concentrations of credit by type of loan are set forth above. 
The distribution of commitments to extend credit approximates the
distribution of loans outstanding. 

Commercial and standby letters of credit were granted primarily to
commercial borrowers.  The Bank, as a matter of policy, does not extend
credit to any single borrower or group of related borrowers in excess of
the legal lending limit. 


CONTINGENT LIABILITIES AND COMMITMENTS 
        
The Bank's financial statements do not reflect various commitments and
contingent liabilities which arise in the normal course of business and
which involve elements of credit risk, interest rate risk, and liquidity
risk. These commitments and contingent liabilities are commitments to
extend credit, commercial letters of credit and standby letters of credit.
The Bank's commitments and contingent liabilities at December 31, 1994,
include $954,683 for commitments to extend credit, and $16,500 for 
standby letters of credit.

Commitments to extend credit, commercial letters of credit, and standby
letters of credit all include exposure to some credit loss in the event
of nonperformance of the customer.  The Bank's credit policies and 
procedures for credit commitments and financial guarantees are the same
as those for extension of credit that are recorded on the statements of
condition.  Because these instruments have fixed maturity dates, and
because many of them expire without being drawn upon, they do not
generally present any significant liquidity risk to the Bank.  The Bank
has not incurred any losses on its commitments in either 1994 or 1993. 

Certain cash balances deposited with correspondent banks are usually in
excess of insurance coverage provided by the Federal Deposit Insurance
Corporation (FDIC).  Management has assessed the viability of correspondent
banks and feels these risks are minimal.

<PAGE>


REGULATORY MATTERS  

New banking regulations have been issued requiring maintenance of minimum
capital levels based on asset risk.  These risk-based capital requirements
were effective December 31, 1993, and require a minimum risk-based capital
ratio of 8 percent and a minimum leverage ratio of 3 percent.  The Bank's
risk-based capital ratio at December 31, 1994 and 1993, was approximately
17.91 and 16.02 percent and its leverage ratio was approximately 9.10 and
7.76 percent, respectively. 

   <PAGE>
   Ch. 2  Consolidation and Merger                    12 Section 215a

   Section 215a  MERGER OF  NATIONAL BANKS OR STATE BANKS  INTO NATIONAL
   BANKS

   (b)  Dissenting shareholders

        If a merger shall be voted for at the  called meetings by
   the  necessary  majorities   of  the   shareholders  of   each
   association or State bank participating in the plan of merger,
   and   thereafter  the   merger  shall   be  approved   by  the
   Comptroller, any shareholder of  any association or State bank
   to  be merged  into the  receiving association  who  has voted
   against  such merger at the meeting of the association or bank
   of which he is  a stockholder, or has given notice  in writing
   at  or prior to such meeting  to the presiding officer that he
   dissents from the plan of merger, shall be entitled to receive
   the value of the shares so held by him when  such merger shall
   be approved  by the Comptroller  upon written request  made to
   the receiving association at any time before thirty days after
   the date  of consummation  of the  merger, accompanied by  the
   surrender of his stock certificates.

   (c)  Valuation of shares

        The  value of  the shares  of any  dissenting shareholder
   shall  be ascertained, as of the effective date of the merger,
   by an appraisal made by a committee of three persons, composed
   of (1) one selected by the vote of the holders of the majority
   of the stock,  the owners of which are  entitled to payment in
   cash;  (2) one  selected  by the  directors  of the  receiving
   association; and (3) one selected by the two so selected.  The
   valuation agreed upon by any two of the three appraisers shall
   govern.  If  the value so  fixed shall not be  satisfactory to
   any  dissenting  shareholder who  has requested  payment, that
   shareholder may, within five days after being notified of  the
   appraised value  of his shares, appeal to the Comptroller, who
   shall cause a reappraisal to be made which shall be  final and
   binding as to the value of the shares of the appellant.

   (d)  Application  to  shareholders  of  merging  associations:
        appraisal   by   Comptroller;   expenses   of   receiving
        association; sale  and resale of  shares; State appraisal
        and merger law

        If, within ninety days  from the date of consummation  of
   the merger, for  any reason one or  more of the  appraisers is
   not selected as  herein provided,  or the  appraisers fail  to
   determine the value of such shares, the Comptroller shall upon
   written  request of any interested party cause an appraisal to
   be made which shall be final and binding on all  parties.  The
   expenses of the  Comptroller in making the  reappraisal or the
   appraisal, as the case may be, shall  be paid by the receiving
   association.   The  value of the  shares ascertained  shall be
   promptly paid to the  dissenting shareholders by the receiving
   association.  The shares of stock of the receiving association
   which would have
   <PAGE>
   been delivered  to such  dissenting shareholders had  they not
   requested payment  shall be sold by  the receiving association
   at an advertised public auction, and the receiving association
   shall have the right  to purchase any  of such shares at  such
   public  auction, if it is the highest bidder therefor, for the
   purpose of reselling such shares within thirty days thereafter
   to such  person or persons and at such price not less than par
   as its board of directors by resolution may determine.  If the
   shares are  sold at public auction at a price greater than the
   amount paid to the dissenting shareholders, the excess in such
   sale price shall be paid to such dissenting shareholders.  The
   appraisal of such shares of stock  in any State bank shall  be
   determined in the manner prescribed by the law of the State in
   such cases, rather than  as provided in this section,  if such
   provision  is made in the State  law; and no such merger shall
   be in contravention  of the law of the  State under which such
   bank is incorporated.  The provisions of this subsection shall
   apply  only to shareholders of (and stock  owned by them in) a
   bank   or   association  being   merged  into   the  receiving
   association.
   <PAGE>
                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS


   Item 20.  Indemnification of Directors and Officers.

        Section 4-27-850 of the Arkansas Business Corporation Act
   contains  detailed provisions for indemnification of directors
   and  officers  of   Arkansas  corporations  against  expenses,
   judgments,   fines   and   settlements   in   connection  with
   litigation.   Article  TWELFTH of  First  Commercial's  Second
   Amended and  Restated Articles  of Incorporation,  as amended,
   provides for  indemnification of the  directors and  executive
   officers  of First  Commercial to  the fullest  extent legally
   permissible  under  the relevant  provisions  of the  Arkansas
   Business Corporation  Act.   Additionally, the Company  has in
   place directors' and officers' liability insurance coverage.

   Item 21.  Exhibits and Financial Statement Schedules.

        Number                   Description
        ------                   -----------

        2.1            Plan and  Agreement of Merger  among First
                       Commercial  Corporation,  Tyler  Bank  and
                       Trust,   N.A.,   Tyler,  Texas   and  City
                       National Bank, Whitehouse, Texas.

        2.2            Plan and Agreement  of Merger among  First
                       Commercial    Corporation,   Stone    Fort
                       National  Bank,   Nacogdoches,  Texas  and
                       Security   National   Bank,   Nacogdoches,
                       Texas.

      * 4.1            First  Commercial's   Second  Amended  and
                       Restated  Articles  of  Incorporation,  as
                       amended  (incorporated   by  reference  to
                       Exhibit   3(i)  to   Form  10-Q   for  the
                       quarterly period ended June 30, 1996.

      * 4.2            First Commercial's By-Laws as currently in
                       effect   (incorporated  by   reference  to
                       Exhibit 3(d)  to Form 10-K for  the fiscal
                       year  ended December 31, 1991, as amended,
                       in 0-9676).  

      * 4.3            Rights    Agreement    (incorporated    by
                       reference  to Exhibit 4 to  Form 8-K dated
                       September 18, 1990, in 0-9676).  

      5                Opinion and Consent  of Friday, Eldredge &
                       Clark.
   <PAGE>
      8                Opinions and Consents of  Friday, Eldredge
                       & Clark regarding certain tax matters.

     23.1              Consent  of  Friday,   Eldredge  &   Clark
                       (included  in  Exhibits 5  and  8  to this
                       Registration Statement).  

     23.2              Consent of Ernst & Young LLP.

     23.3              Consent of KPMG Peat Marwick LLP.

     23.4              Consent of Ken Rogers & Associates, LTD.

     24                Powers of Attorney.

     99                Forms of Proxy.


   ------------               
   *Incorporated herein by reference as indicated.



   Item 22.  Undertakings

        The undersigned registrant hereby undertakes:

        1.   To file,  during any period in which offers or sales
   are  being   made,   a  post-effective   amendment   to   this
   registration statement:

             (i)  To  include any prospectus  required by Section
        10(a)(3)  of  the  Securities  Act of  1933,  unless  the
        information  required  to  be  included   in  such  post-
        effective  amendment is  contained  in a  periodic report
        filed by the registrant pursuant to Section 13 or Section
        15(d)  of  the  Securities   Exchange  Act  of  1934  and
        incorporated herein by reference;

             (ii) To reflect  in  the  prospectus  any  facts  or
        events  arising   after  the   effective  date   of   the
        registration statement (or the most recent post-effective
        amendment   thereof)  which,   individually  or   in  the
        aggregate,   represent  a   fundamental  change   in  the
        information  set  forth in  this  registration statement,
        unless the  information required  to be included  in such
        post-effective  amendment  is  contained  in  a  periodic
        report filed by the registrant pursuant  to Section 13 or
        Section 15(d) of the Securities Exchange Act of  1934 and
        incorporated  herein by  reference.   Notwithstanding the
        foregoing,  any   increase  or  decrease   in  volume  of
        securities   offered  (if  the  total   dollar  value  of
        securities  offered  would  not  exceed  that  which  was
        registered) and any deviation from the low or high end of
        the estimated maximum offering range may be reflected in

   <PAGE>
        the form of prospectus filed with the Commission pursuant
        to Rule  424(b)  if, in  the  aggregate, the  changes  in
        volume and price represent  no more than a 20%  change in
        the  maximum aggregate  offering price  set forth  in the
        "Calculation of Registration Fee" table  in the effective
        registration statement; and

             (iii)   To  include any  material  information  with
        respect  to  the  plan  of  distribution  not  previously
        disclosed  in the registration statement  or any material
        change to such information in the registration statement.

        2.   That, for the  purpose of determining  any liability
   under  the Securities  Act of  1933, each  such post-effective
   amendment  shall be deemed to  be a new registration statement
   relating to  the securities offered therein,  and the offering
   of such  securities at  that time  shall be  deemed to  be the
   initial bona fide offering thereof.

        3.   To  remove from  registration  by means  of a  post-
   effective  amendment any  of  the securities  being registered
   which remain unsold at the termination of the offering.

        4.  That, for purposes of determining any liability under
   the Securities  Act of 1933,  each filing of  the Registrant's
   annual  report pursuant to  Section 13(a) or  Section 15(d) of
   the Securities Exchange  Act of 1934  that is incorporated  by
   reference in  the registration statement shall be deemed to be
   a  new  registration  statement  relating  to  the  securities
   offered therein, and the  offering of such securities  at that
   time  shall be  deemed to  be the  initial bona  fide offering
   thereof.

        5.   That  prior  to   any  public   reoffering  of   the
   securities  registered   hereunder  through   the  use  of   a
   prospectus which is a part of this registration statement,  by
   any person or party who is deemed to be an underwriter  within
   the meaning  of Rule 145(c),  the issuer undertakes  that such
   reoffering prospectus will contain  the information called for
   by Form S-4 with respect to  reofferings by persons who may be
   deemed underwriters, in addition to the information called for
   by the other Items of Form S-4.

        6.   That every prospectus (i)  that is filed pursuant to
   paragraph (5) immediately preceding,  or (ii) that purports to
   meet  the requirements of Section  10(a)(3) of the  Act and is
   used in connection  with an offering of  securities subject to
   Rule  415, will  be filed  as a  part of  an amendment  to the
   registration  statement  and  will  not  be  used  until  such
   amendment is effective, and  that, for purposes of determining
   any  liability under  the Securities  Act  of 1933,  each such
   post-effective  amendment   shall  be  deemed  to   be  a  new
   registration  statement  relating  to  the  securities offered
   therein, and  the  offering of  such securities  at that  time
   shall  be deemed to be the initial bona fide offering thereof.

   <PAGE>

        7.   Insofar as indemnification  for liabilities  arising
   under  the  Securities   Act  of  1933  may  be  permitted  to
   directors,  officers and controlling persons of the registrant
   pursuant  to the foregoing  provisions referred to  in Item 20
   above, or  otherwise, the registrant has been  advised that in
   the  opinion of  the Securities  and Exchange  Commission such
   indemnification is  against public policy as  expressed in the
   Act and is,  therefore, unenforceable.   In the  event that  a
   claim for indemnification against such liabilities (other than
   the  payment by the registrant of expenses incurred or paid by
   a director, officer or controlling person of the registrant in
   the  successful defense of any action,  suit or proceeding) is
   asserted by  such director,  officer or controlling  person in
   connection   with   the  securities   being   registered,  the
   registrant  will, unless  in the  opinion of  its  counsel the
   matter has been settled by controlling precedent,  submit to a
   court of  appropriate jurisdiction  the question  whether such
   indemnification by it is against public policy as expressed in
   the Act and will be governed by the final adjudication of such
   issue.  

        8.   To  respond  to  requests for  information  that  is
   incorporated  by reference  into  the prospectus  pursuant  to
   Items 4, 10(b), 11 or 13 of this Form, within one business day
   of receipt  of  such request,  and  to send  the  incorporated
   documents by  first class mail or other  equally prompt means.
   This  includes   information  contained  in   documents  filed
   subsequent to the effective date of the registration statement
   through the date of responding to the request.

        9.   To supply by means of a post-effective amendment all
   information  concerning a  transaction, and the  company being
   acquired involved  therein, that  was not  the subject  of and
   included  in   the  registration  statement,  when  it  became
   effective.

   <PAGE>
                              SIGNATURES

        Pursuant to  the requirements of the  Securities Act, the
   Registrant has  duly caused this Registration  Statement to be
   signed  on  its  behalf  by the  undersigned,  thereunto  duly
   authorized,  in the City of Little Rock, State of Arkansas, on
   the 19th day of September, 1996.

                       FIRST COMMERCIAL CORPORATION

                           /s/ J. Lynn Wright              
                       J. Lynn Wright
                       Chief Financial Officer


        Pursuant to the requirements  of the Securities Act, this
   Registration  Statement  has  been  signed  by  the  following
   persons  in  the  capacities  indicated  on the  19th  day  of
   September, 1996.

              *                  Chairman of the Board, Chief
   Barnett Grace                 Executive Officer, President and
                                 Director
                                 (Principal Executive Officer)


    /s/ J. Lynn Wright           Chief Financial Officer
   J. Lynn Wright                (Principal Financial and
                                 Accounting Officer)


             *                   Director
   John W. Allison


             *                   Director
   Truman Arnold


             *                   Director
   William H. Bowen


                                 Director
   Peggy Clark


             *                   Director
   Robert G. Cress


   <PAGE>
                                 Director
   Cecil W. Cupp, Jr.

    

             *                   Director
   Frank D. Hickingbotham


             *                   Director
   Walter E. Hussman, Jr.


             *                   Director
   Frederick E. Joyce, M.D.


             *                   Director
   Jack G. Justus


             *                   Director
   William M. Lemley

             *                   Director
   Michael W. Murphy


             *                   Director
   Sam C. Sowell


             *                   Director
   Paul D. Tilley


   *By: /s/ Edwin P. Henry   
        Edwin P. Henry
        Attorney-in-Fact

   Edwin P. Henry,  by signing  his name hereto,  does sign  this
   document  on behalf  of each  of the  persons indicated  above
   pursuant to powers of attorney duly executed by such  persons,
   filed  or  to  be  filed  with  the  Securities  and  Exchange
   Commission as supplemental information.
   <PAGE>
                             INDEX TO EXHIBITS

        Index
        Number                   Description

        2.1            Plan and Agreement  of Merger among  First
                       Commercial  Corporation,  Tyler  Bank  and
                       Trust,   N.A.,   Tyler,  Texas   and  City
                       National Bank, Whitehouse, Texas.

        2.2            Plan  and Agreement of  Merger among First
                       Commercial    Corporation,    Stone   Fort
                       National  Bank,   Nacogdoches,  Texas  and
                       Security   National   Bank,   Nacogdoches,
                       Texas.

      * 4.1            First  Commercial's   Second  Amended  and
                       Restated  Articles  of  Incorporation,  as
                       amended  (incorporated   by  reference  to
                       Exhibit   3(i)  to   Form  10-Q   for  the
                       quarterly period ended June 30, 1996.

      * 4.2            First Commercial's By-Laws as currently in
                       effect   (incorporated  by   reference  to
                       Exhibit 3(d)  to Form 10-K  for the fiscal
                       year ended December 31, 1991,  as amended,
                       in 0-9676).  

      * 4.3            Rights    Agreement    (incorporated    by
                       reference to  Exhibit 4 to  Form 8-K dated
                       September 18, 1990, in 0-9676).  

      5                Opinion  and Consent of Friday, Eldredge &
                       Clark.

      8                Opinions and Consents of  Friday, Eldredge
                       & Clark regarding certain tax matters.

     23.1              Consent  of  Friday,   Eldredge  &   Clark
                       (included  in  Exhibits 5  and  8 to  this
                       Registration Statement).  

     23.2              Consent of Ernst & Young LLP.

     23.3              Consent of KPMG Peat Marwick LLP.

     23.4              Consent of Ken Rogers & Associates, LTD.

     24                Powers of Attorney.

     99                Forms of Proxy.

   ------------
   *Incorporated herein by reference as indicated.


                                                               EXHIBIT 2.1
                    PLAN AND AGREEMENT OF MERGER

                             AMONG

                    FIRST COMMERCIAL CORPORATION; 

                TYLER BANK AND TRUST, N.A., TYLER TEXAS;

                             AND

                 CITY NATIONAL BANK, WHITEHOUSE, TEXAS


                    Providing for the merger of 
               City National Bank, Whitehouse, Texas
                         with and into 
              Tyler Bank and Trust, N.A., Tyler, Texas
            Under the Charter and Charter Number and Title of
                 "Tyler Bank and Trust, N.A., Tyler, Texas"




                         Date: May 9, 1996
   <PAGE>
                       TABLE OF CONTENTS
                                                            
   Page
                          ARTICLE I
                      THE PLAN OF MERGER

   Section 1.01.  Tyler Bank and Trust, N.A. . . . . . . . . .  2
   Section 1.02.  The Merger . . . . . . . . . . . . . . . . .  2
   Section 1.03.  Effect of the Merger . . . . . . . . . . . .  2
   Section 1.04.  Consummation of the Merger . . . . . . . . .  3
   Section 1.05.  Articles of Association; Bylaws;
                  Directors and Officers . . . . . . . . . . .  3
   Section 1.06.  Merger Consideration; Conversion
                  of Securities; Rights of Dissenting
                  Shareholders . . . . . . . . . . . . . . . .  3
   Section 1.07.  Exchange of Certificates . . . . . . . . . .  4
   Section 1.08.  Rights of CNB Shareholders to Dividends  . .  5

                         ARTICLE II
                      APPROVAL OF MERGER

   Section 2.01.  Shareholder Approval . . . . . . . . . . . .  5

                         ARTICLE III
                  REPRESENTATIONS AND WARRANTIES

   Section 3.01.  Representations and Warranties of CNB  . . .  5
                  (a)  Authority for Transaction . . . . . . .  5
                  (b)  Organization and Capitalization . . .    6
                  (c)  Financial Statements  . . . . . . . .    6
                  (d)  Dividends . . . . . . . . . . . . . .    7
                  (e)  Loans . . . . . . . . . . . . . . . .    7
                  (f)  Taxes . . . . . . . . . . . . . . . .    7
                  (g)  Litigation and Regulatory Matters . .    8
                  (h)  Compliance  . . . . . . . . . . . . .    8
                  (i)  Properties and Other Assets . . . . .    8
                  (j)  Agreement Does Not Violate Other 
                       Instruments . . . . . . . . . . . . .    9
                  (k)  Insurance and Fidelity Bonds  . . . .   10
                  (l)  Retirement Plans  . . . . . . . . . .   11
                  (m)  Employee Relations  . . . . . . . . .   12
                  (n)  No Material Events  . . . . . . . . .   12
                  (o)  Liabilities . . . . . . . . . . . . .   13
                  (p)  Marketability of Securities . . . . .   13
                  (q)  Interested Party Transactions . . . .   14
                  (r)  Material Contracts  . . . . . . . . .   14
                  (s)  Environmental Matters . . . . . . . .   15
                  (t)  Property Sites Owned by CNB . . . . .   16
                  (u)  Representations Not Misleading  . . .   16
   Section 3.02.  Representations and Warranties of First
                  Commercial . . . . . . . . . . . . . . . . . 16
                  (a)  Organization and Capitalization of First
                       Commercial  . . . . . . . . . . . . .   16
                  (b)  Organization of TBT   . . . . . . . .   17
                  (c)  Authority for Transaction . . . . . .   17
   <PAGE>
                  (d)  Agreements Do Not Violate
                       Other Instruments . . . . . . . . . .   17
                  (e)  Representations Not Misleading  . . .   18
                  (f)  Financial Statements  . . . . . . . .   18
                  (g)  Litigation and Regulatory Matters . .   19
                  (h)  Compliance  . . . . . . . . . . . . .   19
                  (i)  No Material Events  . . . . . . . . .   20
                  (j)  Taxes . . . . . . . . . . . . . . . .   20
                  (k)  Insurance . . . . . . . . . . . . . .   20
                  (l)  ERISA Plans . . . . . . . . . . . . .   20
                  (m)  Employee Relations  . . . . . . . . .   21
                  (n)  Properties and Other Assets . . . . .   21
                  (o)  Environmental Matters . . . . . . . .   21

                             ARTICLE IV
                              COVENANTS

   Section 4.01.  Covenants of CNB . . . . . . . . . . . . . . 21
                  (a)  Approval of Transaction and Consents    21
                  (b)  Access to Corporate Records . . . . .   22
                  (c)  Monthly Financial Statements  . . . .   22
                  (d)  Closing Financial Statements  . . . .   22
                  (e)  Conduct of Business . . . . . . . . .   23
                  (f)  Cooperation       and      Furnishing
                  Information  . . . . . . . . . . . . . . .   24
                  (g)  Related Party Transactions  . . . . .   24
                  (h)  Notice of Changes . . . . . . . . . .   24
                  (i)  Limit on CNB's Attorneys' Fees  . . .   24
                  (j)  Completion and Delivery of CNB Disclosure
                       Statement . . . . . . . . . . . . . .   24
   Section 4.02.  Covenants of First Commercial  . . . . . . . 25
                  (a)  Consents and Approvals  . . . . . . .   25
                  (b)  Quarterly Reports; Current Reports  .   25
                  (c)  Conduct of Business . . . . . . . . .   25
                  (d)  Notice of Changes . . . . . . . . . .   26

                           ARTICLE V
                      CONDITIONS PRECEDENT

   Section 5.01.  Conditions Precedent to Obligation of First
                  Commercial . . . . . . . . . . . . . . . . . 26
                  (a)  Performance of Covenants  . . . . . .   26
                  (b)  Representations True at Closing . . .   26
                  (c)  Changes in Financial Condition  . . .   26
                  (d)  Certified Resolutions . . . . . . . .   26
                  (e)  Government Approvals; Other Consents    27
                  (f)  No Injunction . . . . . . . . . . . .   27
                  (g)  Litigation  . . . . . . . . . . . . .   27
                  (h)  No Misstatements or Omissions . . . .   27
                  (i)  Opinion of CNB's Counsel  . . . . . .   27
                  (j)  Financial Confirmation  . . . . . . .   27
                  (k)  Audit of CNB Financial Statements . .   28
                  (l)  Title Opinion . . . . . . . . . . . .   28
   <PAGE>
                  (m)  Pooling of Interests Opinion  . . . .   28
                  (n)  Delivery of Continuity of Interest Letters  
                                                               28
                  (o)  Tax Opinion . . . . . . . . . . . . .   29
                  (p)  Due Diligence Review  . . . . . . . .   29
   Section 5.02.  Conditions Precedent to Obligation of CNB  . 29
                  (a)  Performance of Covenants  . . . . . .   29
                  (b)  Representations True at Closing . . .   29
                  (c)  Changes in Financial Condition  . . .   30
                  (d)  Certified Resolutions . . . . . . . .   30
                  (e)  No Injunction . . . . . . . . . . . .   30
                  (f)  No Misstatements or Omissions . . . .   30
                  (g)  Opinion of First Commercial's Counsel   30
                  (h)  Tax Opinion . . . . . . . . . . . . .   31
                  (i)  Securities Registration Opinion . . .   31
                  (j)  No Adverse Change in Market Price
                       for First Commercial Stock  . . . . .   31

                              ARTICLE VI
                             TERMINATION 

   Section 6.01.  Procedure for Termination  . . . . . . . . . 31
   Section 6.02.  Termination by Mutual Agreement  . . . . . . 33
   Section 6.03.  Effect of Termination for Non-Willful Breach 33
   Section 6.04.  Effect of Termination for Willful Breach . . 33
   Section 6.05.  Enforcement Expenses . . . . . . . . . . .   33


                            ARTICLE VII
                         BROKERS AND EXPENSES

   Section 7.01.  Brokers  . . . . . . . . . . . . . . . . . . 33
   Section 7.02.  Expenses . . . . . . . . . . . . . . . . . . 33

                           ARTICLE VIII
                          MISCELLANEOUS

   Section 8.01.  Announcements  . . . . . . . . . . . . . . . 34
   Section 8.02.  Notices  . . . . . . . . . . . . . . . . . . 34
   Section 8.03.  Binding Effect . . . . . . . . . . . . . . . 34
   Section 8.04.  Headings . . . . . . . . . . . . . . . . . . 34
   Section 8.05.  Counterparts . . . . . . . . . . . . . . . . 35
   Section 8.06.  Integration of Agreement . . . . . . . . . . 35
   Section 8.07.  Amendments; Waivers  . . . . . . . . . . . . 35
   Section 8.08.  Governing Law  . . . . . . . . . . . . . . . 35
   Section 8.09.  Incorporation by Reference . . . . . . . . . 35
   Section 8.10.  Confidentiality of Information . . . . . . . 35
   Section 8.11.  No Assignment  . . . . . . . . . . . . . . . 35
   Section 8.12.  Severability . . . . . . . . . . . . . . . . 35
   Section 8.13.  Survival of Representations and Warranties . 36
   <PAGE>
   List of Exhibits:


   A    Form of  Opinion of Tom Tatum, Attorney-at-Law (Delivered
        Pursuant to Section 5.01(i))

   B    Form of  Opinion of  Friday, Eldredge &  Clark (Delivered
        Pursuant to Section 5.02(g)

   <PAGE>
                           DEFINITIONS

   Acquisition . . . . . . . . . . . . . . . . . . . . . . .   23
   CNB . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
   CNB Audit . . . . . . . . . . . . . . . . . . . . . . . .   28
   CNB Balance Sheet . . . . . . . . . . . . . . . . . . .      7
   CNB Disclosure Statement  . . . . . . . . . . . . . . . .    6
   CNB Financial Statements  . . . . . . . . . . . . . . .      6
   CNB Stock . . . . . . . . . . . . . . . . . . . . . . . .    1
   Closing . . . . . . . . . . . . . . . . . . . . . . . . .    3
   Closing Date  . . . . . . . . . . . . . . . . . . . . . .    3
   Closing Financial Statements  . . . . . . . . . . . . . .   23
   COBRA . . . . . . . . . . . . . . . . . . . . . . . . . .   12
   Code  . . . . . . . . . . . . . . . . . . . . . . . . . .   11
   Dissenting Shares . . . . . . . . . . . . . . . . . . . .    3
   Effective Time  . . . . . . . . . . . . . . . . . . . . .    3
   ERISA . . . . . . . . . . . . . . . . . . . . . . . . .      8
   First Commercial  . . . . . . . . . . . . . . . . . . . .    1
   First Commercial Banks  . . . . . . . . . . . . . . . . .   18
   First Commercial Financial Statements . . . . . . . . . .   18
   First Commercial Stock  . . . . . . . . . . . . . . . . .    1
   Insurance Policies  . . . . . . . . . . . . . . . . . . .   10
   Merger  . . . . . . . . . . . . . . . . . . . . . . . . .    1
   Merger Consideration  . . . . . . . . . . . . . . . . .      4
   Monthly Financial Statements  . . . . . . . . . . . . . .   22
   Pension Plan  . . . . . . . . . . . . . . . . . . . . . .   11
   Plan  . . . . . . . . . . . . . . . . . . . . . . . . .     11
   SFAS  . . . . . . . . . . . . . . . . . . . . . . . . . .    9
   Surviving Bank  . . . . . . . . . . . . . . . . . . . . .    2
   TBT . . . . . . . . . . . . . . . . . . . . . . . . . . .    1


   <PAGE>
                       PLAN AND AGREEMENT OF MERGER
                                 AMONG
                       FIRST COMMERCIAL CORPORATION; 
                  TYLER BANK AND TRUST, N.A., TYLER TEXAS;
                                 AND
                   CITY NATIONAL BANK, WHITEHOUSE, TEXAS

                       Providing for the merger of 
                  City National Bank, Whitehouse, Texas
                             with and into 
                 Tyler Bank and Trust, N.A., Tyler, Texas

             Under the Charter and Charter Number and Title of
                 "Tyler Bank and Trust, N.A., Tyler, Texas"


        This PLAN AND AGREEMENT OF MERGER is made as of this  9th
   day  of  May, 1996,  among  FIRST  COMMERCIAL CORPORATION,  an
   Arkansas  corporation having  its principal  office  in Little
   Rock, Arkansas  ("First  Commercial"), TYLER  BANK AND  TRUST,
   N.A., Tyler, Texas,  a national banking  association organized
   under  the laws of the United States of America and subsidiary
   of  First Commercial  having  its principal  office in  Tyler,
   Texas ("TBT"),  and CITY  NATIONAL BANK, Whitehouse,  Texas, a
   national banking  association organized under the  laws of the
   United  States  of  America  having its  principal  office  in
   Whitehouse, Texas ("CNB").

                         W I T N E S S E T H:

        WHEREAS,  for  good  and  sound reasons  germane  to  the
   business of  the parties  hereto, the  Boards of  Directors of
   First  Commercial, TBT and  CNB have  each determined  that it
   would be in the best interests of such corporations and banks,
   their respective shareholders,  subsidiaries and customers and
   the communities they serve for  CNB to be merged with and into
   TBT, with the stockholders  of CNB receiving shares  of common
   stock  of First Commercial, par value  $3.00 per share ("First
   Commercial Stock")  in exchange for the  outstanding shares of
   common  stock of CNB, par value $5.00 per share ("CNB Stock"),
   owned by the stockholders of CNB (the "Merger"); and

        WHEREAS, the Boards of Directors of First Commercial, TBT
   and  CNB have,  or  will have  prior  to consummation  of  the
   transactions   contemplated    hereby,   adopted   resolutions
   approving the Merger upon  the terms and conditions  set forth
   in this Agreement.

        NOW,  THEREFORE, in consideration  of these  premises and
   the  mutual promises,  representations, covenants  and actions
   hereinafter set  forth, the parties hereto,  each intending to
   be legally bound hereby, agree as follows:
   <PAGE>
                            ARTICLE I
                        THE PLAN OF MERGER

        Section 1.01.  Tyler Bank and Trust, N.A..   TBT   is   a
   duly  organized national banking association  and currently is
   an indirect subsidiary of First  Commercial but will be, prior
   to   consummation  of   the  Merger,  a   wholly-owned  direct
   subsidiary of  First Commercial.   First Commercial  shall not
   permit  TBT  to conduct  any  business  operations that  would
   impair  or adversely  affect the  consummation of  the Merger.
   Prior to  consummation of the Merger,  First Commercial shall,
   and shall  cause TBT to,  take all  necessary and  appropriate
   action  to ratify,  approve  and adopt  this Agreement  and to
   undertake  the performance of all  the terms and conditions of
   this Agreement to be performed by TBT. 

        Section 1.02.  The  Merger.   At the  Effective Time  (as
   defined  in  Section  1.04  hereof) in  accordance  with  this
   Agreement and the provisions  of the Act of November  7, 1918,
   as  amended (12 U.S.C. Section 215a), CNB shall be merged with
   and  into  TBT  pursuant   to  this  Agreement,  the  separate
   existence  of CNB shall cease,  and TBT shall  continue as the
   surviving  national  banking association  under  the corporate
   name  it possesses  immediately prior  to the  Effective Time.
   TBT hereinafter may sometimes be referred to as the "Surviving
   Bank."  The business of the Surviving Bank shall be  that of a
   national  banking  association,  and  the  business  shall  be
   conducted  at its main office,  which shall be  located at 100
   East  Ferguson, Tyler,  Texas 75702.   The  authorized capital
   stock and the number of shares of outstanding capital stock of
   TBT immediately prior to the  Merger shall be the same for TBT
   following the Merger.

        Section 1.03.  Effect  of the  Merger.   At and  from and
   after the Effective  Time the  effect of the  Merger shall  be
   that (i)  the Surviving  Bank  shall possess  all the  rights,
   privileges and  franchises possessed by  each of TBT  and CNB,
   (ii)  all of  the property  and assets  of whatsoever  kind or
   description of  each  of TBT  and CNB,  and all  debts due  on
   whatever account  to any of them,  including subscriptions for
   shares or other  choses in  action belonging to  any of  them,
   shall be taken and be  deemed to be transferred to, and vested
   in,  the Surviving Bank without further act or deed, and (iii)
   the Surviving  Bank  shall  be  responsible  for  all  of  the
   liabilities  and  obligations of  each  of  TBT  and  CNB,  as
   provided  by  applicable law,  in the  same  manner as  if the
   Surviving   Bank  had  itself  incurred  such  liabilities  or
   obligations; but the liabilities  of TBT and CNB, or  of their
   shareholders, directors  or officers,  shall not be  affected,
   nor  shall  the rights  of the  creditors  thereof, or  of any
   persons  dealing with  such  corporations be  impaired by  the
   Merger,  and  any  claim  existing, or  action  or  proceeding
   pending, by or against either of  TBT or CNB may be prosecuted
   to  judgment  as if  the Merger  had not  taken place,  or the
   Surviving Bank  may be  proceeded against, or  substituted, in
   place of TBT or CNB, as the case may be.
   <PAGE>
        Section 1.04.  Consummation  of the  Merger.   The Merger
   shall become effective at the time specified in an approval of
   merger issued by the Comptroller of the Currency of the United
   States.  A closing (the "Closing") will be held on the date of
   the effective time specified in the approval of merger  issued
   by  the Comptroller  of  the Currency  of  the United  States,
   subject  to the  fulfillment of  each condition  set  forth in
   Article V herein  ("Closing Date").   The parties hereto  will
   use  their  best  efforts  to accomplish  the  Closing  before
   December 31, 1996.   The "Effective Time" shall be  5:00 p.m.,
   Little Rock time,  on the Closing Date.  The Closing will take
   place on the Closing Date at the offices of Friday, Eldredge &
   Clark  in Little  Rock, Arkansas,  or at  such other  mutually
   agreeable place.

        Section 1.05.  Articles of Association; Bylaws; Directors
   and  Officers.   The  Articles of  Association  of TBT,  as in
   effect  immediately prior to the Effective  Time, shall be the
   Articles  of  Association  of  the Surviving  Bank  after  the
   Effective Time  until thereafter  amended as provided  therein
   and  under national  banking laws.   The Bylaws of  TBT, as in
   effect immediately prior to the  Effective Time, shall be  the
   Bylaws of the  Surviving Bank after  the Effective Time  until
   thereafter  amended as  provided  therein  and under  national
   banking laws.   The directors and officers  of TBT immediately
   prior  to  the  Effective  Time  shall  be the  directors  and
   officers of the Surviving Bank after the Effective  Time until
   their successors are elected and qualified; additionally, Jess
   Odom, who currently serves  on the Board of Directors  of CNB,
   will  serve as a director  after the Effective  Time until his
   successor is  elected and qualified;  others currently serving
   on  the CNB Board may also serve as directors of the Surviving
   Bank,  however the  identity of  such individuals has  not yet
   been determined. 

        Section 1.06.  Merger   Consideration;    Conversion   of
   Securities;  Rights  of  Dissenting  Shareholders.    At   the
   Effective Time, by virtue of the Merger and without any action
   on the  part of First Commercial,  TBT, CNB or  the holders of
   any of the securities of such corporations or banks:

        (a)  Each  share  of  CNB Stock  issued  and  outstanding
   immediately prior  to the Effective Time (other than shares as
   to  which  dissenters'  rights  have been  perfected  and  not
   withdrawn or  otherwise  forfeited  under  12  U.S.C.  Section
   215a(b), (c) and (d)  ("Dissenting Shares")) shall be canceled
   and  extinguished and be  converted into the  right to receive
   that number of shares  of First Commercial Stock equal  to the
   result obtained by dividing (Y)  174,492 (the number of shares
   of First Commercial Stock to be issued in the Merger), subject
   to adjustment as hereinafter  provided,  by (Z) the  number of
   outstanding shares  of CNB  Stock  on the  Closing Date  (such
   consideration,  as  well  as  any   payment  due  in  lieu  of
   fractional  shares of  First  Commercial Stock  as hereinafter
   provided   being   herein   referred   to   as   the   "Merger
   Consideration"); provided, however, that in the event 
   <PAGE>
   after  the date hereof the shares of First Commercial Stock at
   any time outstanding shall be subdivided, by reclassification,
   recapitalization, stock dividend, or otherwise, into a greater
   number  of   shares  without  the  actual   receipt  by  First
   Commercial of consideration (at least equal to book value) for
   the  additional number of shares  so issued, or  the number of
   shares of First Commercial Stock at any time outstanding shall
   be reduced, by  reclassification, recapitalization,  reduction
   of  capital stock, or otherwise,  or the outstanding shares of
   First Commercial Stock shall  be reclassified or changed other
   than  in such  manner,  then the  number  of shares  of  First
   Commercial  Stock to be issued in the Merger shall be adjusted
   up or down, as appropriate.   

        (b)  No fractional shares of First Commercial Stock shall
   be issued as  part of the  Merger, and  in lieu of  fractional
   shares, First Commercial shall pay a sum in  cash equal to the
   value  of any such fractional  share of First Commercial Stock
   to  which any holder of CNB Stock shall be entitled determined
   on  the basis of the last  reported sales price on the Closing
   Date  for  shares of  First  Commercial  Stock on  the  Nasdaq
   National Market. 

        (c)  At and after the  Effective Time, there shall  be no
   transfers on the stock  transfer books of CNB with  respect to
   shares of  CNB Stock issued and  outstanding immediately prior
   to  the  Effective  Time.    If,  after  the  Effective  Time,
   certificates  formerly  representing shares  of CNB  Stock are
   presented  to First  Commercial  or its  transfer agent,  they
   shall be  canceled and exchanged for  the Merger Consideration
   as provided  in Section 1.07 following,  subject to applicable
   law in the case of Dissenting Shares.

        (d)  The rights of holders  of Dissenting Shares shall be
   governed by 12 U.S.C. Section 215a(b), (c) and (d).

        Section 1.07.  Exchange of Certificates.   From and after
   the Effective Time,  all certificates  representing shares  of
   CNB  Stock, with  the exception  of  certificates representing
   Dissenting  Shares  or shares  of  CNB  Stock  held  by  First
   Commercial,  shall represent  the right  to receive  shares of
   First Commercial Stock on  the basis set forth above,  and the
   right to receive cash in lieu of fractional shares in exchange
   therefor,  upon the  terms and  conditions of  this Agreement,
   subject to applicable abandoned property, escheat  and similar
   laws.   Upon delivery  of certificates representing  shares of
   CNB  Stock to the  transfer agent  of First  Commercial, First
   Commercial   shall  cause   the   transfer   agent  to   issue
   certificates  representing the  requisite number of  shares of
   First Commercial Stock for each share of CNB Stock represented
   by  the certificates  therefor  properly delivered,  and First
   Commercial  shall  pay by  certified  or  cashier's check  the
   amount entitled to  be received in lieu of  fractional shares.
   Notwithstanding  the  foregoing,  neither  First  Commercial's
   transfer agent nor any party hereto shall be liable <PAGE>
   to  a holder  of shares  of CNB  Stock for  any of  the Merger
   Consideration  delivered  to  a  public official  pursuant  to
   applicable abandoned property, escheat and similar laws.

        Section 1.08.  Rights of CNB  Shareholders to  Dividends.
   Holders of CNB Stock on the Closing Date shall be  entitled to
   receive, subject to applicable abandoned property, escheat and
   similar   laws,  payment   of  dividends  declared   by  First
   Commercial on or subsequent to  the Closing Date, but delivery
   of payment of  such dividends  will not be  required of  First
   Commercial   until   such   persons   have   delivered   their
   certificates representing shares of  CNB Stock in exchange for
   certificates representing shares of First Commercial Stock  in
   accordance  with   the  provisions  of   Section  1.07  above.
   Notwithstanding the  foregoing, First Commercial shall  not be
   liable  to a  holder  of shares  of  CNB  Stock for  any  such
   dividends  delivered  to a  public  official  pursuant to  any
   abandoned property, escheat and similar laws.  

                                ARTICLE II
                            APPROVAL OF MERGER

        Section 2.01.  Shareholder  Approval.   The  shareholders
   owning at least two-thirds of the capital stock outstanding of
   CNB and the sole  shareholder of TBT shall approve  the Merger
   in accordance with applicable law.

                             ARTICLE III
                    REPRESENTATIONS AND WARRANTIES

        Section 3.01.  Representations and Warranties of CNB.  No
   representations  or  warranties  are  made  by  any  director,
   officer, employee or shareholder of CNB as an individual.  CNB
   represents  and  warrants to  First Commercial  the following,
   each of  which representations and warranties  shall be mutual
   and  continuing and  shall  be true  as  of the  date of  this
   Agreement and on the Closing Date:

        (a)  Authority for Transaction.  The  Board of  Directors
   of CNB has duly  approved this Agreement and the  transactions
   contemplated hereby, and upon  the execution of this Agreement
   by a duly  authorized officer of CNB and  the approval of this
   Agreement and such transactions by the stockholders of CNB and
   the  appropriate regulatory  authorities, this  Agreement will
   constitute the valid and binding obligation of CNB enforceable
   in accordance  with its  terms, except as  such enforceability
   may  be   limited   by  applicable   bankruptcy,   insolvency,
   reorganization, moratorium  or similar laws from  time to time
   in  effect which  affect  creditors' rights  generally and  by
   legal  and  equitable  limitations  on   the  availability  of
   injunctive  relief, specific  performance and  other equitable
   remedies which  are available only  in the  discretion of  the
   court.  CNB has full corporate 
   <PAGE>
   power, authority and legal right  to enter into this Agreement
   and,  upon  approval  thereof   by  its  stockholders  and  by
   appropriate   regulatory   authorities,   to  consummate   the
   transactions contemplated hereby.  

        (b)  Organization and Capitalization.

             (i)   CNB has delivered to First Commercial complete
   and correct  copies of  the Articles  of Association, and  all
   amendments thereto, and Bylaws of CNB as in effect on the date
   hereof.  CNB is a national banking  association duly organized
   and  validly existing in good  standing under the  laws of the
   United  States  of  America,  with full  corporate  power  and
   authority  to carry  on its  business as  and where it  is now
   being conducted and to own and lease its properties and assets
   in the places where such properties and assets are now or will
   be  owned or leased.   As of  the date of  this Agreement, the
   authorized capital stock  of CNB consists of 187,500 shares of
   CNB Stock, of which 172,500 shares are issued and outstanding.
   All  such issued and outstanding shares of CNB Stock have been
   fully  paid, are  validly authorized and  duly issued  and are
   non-assessable,  and such  shares of  CNB Stock have  not been
   issued in violation of  any preemptive rights of stockholders.
   There  shall be 172,500 shares of CNB Stock outstanding at the
   Closing;  and   such  shares  shall  be   delivered  to  First
   Commercial free of any liens or other encumbrances.  Except as
   set  forth in  Schedule  3.01(b) to  the disclosure  statement
   delivered by CNB pursuant to  Section 4.01(j) hereof (the "CNB
   Disclosure  Statement"), CNB  does  not  have outstanding  any
   subscriptions,  options or  other arrangements  or commitments
   obligating it to  issue or dispose of, and it is not obligated
   to issue, any shares of CNB Stock or other securities.

             (ii) CNB has no direct or indirect subsidiary.

        (c)  Financial Statements.   CNB  has delivered  to First
   Commercial   the   following   financial  statements:      the
   consolidated balance sheets of CNB as of December 31, 1995 and
   1994,  together with  the consolidated  statements  of income,
   stockholders' equity and cash flow of CNB for the periods then
   ended,  accompanied by  the  notes thereto  for  each of  such
   years, and the  financial statements  of CNB  dated March  31,
   1996   (collectively,   the   "CNB   Financial   Statements").
   Contemporaneously with  its execution and delivery hereof, CNB
   will also deliver  to First  Commercial copies of  all of  the
   periodic  reports filed  by  CNB with  banking regulators  and
   agencies since January 1, 1994.  The  CNB Financial Statements
   were prepared from  the books  and records of  CNB and  fairly
   present the  financial  condition, results  of operations  and
   changes in  capital accounts and  undivided profits of  CNB at
   the dates  and for the  periods to which they  relate and were
   prepared  in  accordance  with generally  accepted  accounting
   principles and  general practices within  the banking industry
   consistently applied.  Except as set forth in Schedule 3.01(c)
   to the CNB Disclosure Statement, there are no material 
   <PAGE>
   obligations or liabilities  of CNB, whether  absolute, accrued
   or   contingent   (including,  without   limitation,  unfunded
   obligations  under employee benefit  plans or  arrangements or
   liabilities  for federal,  state,  local or  foreign taxes  or
   assessments)  which,  in  accordance with  generally  accepted
   accounting  principles,  were  required  to  be  reflected  or
   disclosed in the CNB Financial 
   Statements  and  which  were  not so  reflected  or  disclosed
   therein.  
        (d)  Dividends.  Since December 31, 1995, no dividend has
   been declared or paid on any equity securities of CNB, nor has
   CNB purchased or redeemed any of its equity securities, except
   as  disclosed  in  Schedule  3.01(d)  to  the  CNB  Disclosure
   Statement.   

        (e)  Loans.   CNB  has  delivered to  First Commercial  a
   complete  and  correct  copy  of CNB's  most  current  written
   policies  relating to  the making,  collection, classification
   and charge off  of loans and  other evidence of  indebtedness.
   CNB has no  loans or  other evidences of  indebtedness in  its
   loan portfolio  that (i) are considered  nonperforming or have
   been placed  on a  nonaccrual status  in accordance  with  the
   policies of CNB;  (ii) are  classified by CNB  as other  loans
   especially  mentioned, substandard,  doubtful, or  loss loans;
   (iii) are sixty (60) days or more past due; (iv) are in excess
   of $50,000  principal amount  for any such  loans individually
   and have been renegotiated as  to payment terms or  collateral
   because  of credit risks associated with such loans; or (v) to
   its  knowledge  are  subject   to  any  defenses,  offsets  or
   counterclaims that may be  asserted against the present holder
   thereof, except in each case as  disclosed in Schedule 3.01(e)
   to the CNB Disclosure Statement.

        (f)  Taxes.    CNB  has  timely  filed  returns  for  all
   federal,  state  and local  taxes of  CNB  to the  extent such
   filings and payments  were required  to be made  prior to  the
   date of this Agreement.  Such returns are true and  correct in
   all material respects.   CNB has not had any  tax deficiencies
   proposed  or assessed  against  it nor  has  CNB executed  any
   waiver  of or extended the statute of limitations on the audit
   of any tax return or the assessment  or collection of any tax.
   To its  knowledge, all taxes which  CNB is required by  law to
   pay, and  governmental charges levied or  assessed against the
   property or the business of CNB, have been paid in full, other
   than taxes or charges the  payment of which is not yet  due or
   which, if due, are  not yet delinquent or are  being contested
   in good faith or have not been finally  determined.  Except as
   has been indicated  to First Commercial in  the CNB Disclosure
   Statement, the  amount to be  set up as accruals  for taxes on
   the December  31, 1995, balance  sheet for  CNB ("CNB  Balance
   Sheet") is sufficient in all material respects for the payment
   of all  unpaid taxes  and governmental  charges of all  kinds,
   applicable to the property or <PAGE>
   business of CNB for the period ended on December 31, 1995, and
   all periods prior  thereto.  Except  as disclosed in  Schedule
   3.01(f)  to the  CNB Disclosure  Statement, no tax  returns or
   reports  of CNB  have  been audited  by  the Internal  Revenue
   Service or any  state taxing  authority within  the past  five
   years.

        (g)  Litigation   and  Regulatory   Matters.     CNB  has
   disclosed in Schedule 3.01(g)  to the CNB Disclosure Statement
   all  material actions,  suits, proceedings  and investigations
   pending or  threatened in writing against or  affecting CNB or
   any  property or rights of  CNB, or its  officers or directors
   (in their  capacity as such) at law or in equity, or before or
   by any court or other governmental instrumentality.  Except to
   the  extent  so  disclosed  in  Schedule  3.01(g)  to  the CNB
   Disclosure Statement, none of such actions, suits, proceedings
   or  investigations, either (i) involves  a claim for an amount
   exceeding   the  amount   recoverable  under   any  applicable
   insurance policies,  subject to  the deductible  amounts under
   such  policies, (ii)  resulted or  would result,  if adversely
   determined, in  any material  adverse change in  the business,
   operations, prospects or assets or the condition, financial or
   otherwise, of CNB or (iii) would  prevent the CNB stockholders
   from approving and  consummating the transactions contemplated
   herein.  Except as so disclosed in Schedule 3.01(g) to the CNB
   Disclosure  Statement, CNB  is not  subject to  any continuing
   court  or  administrative  order,  writ,  injunction,  decree,
   agreement, memorandum or letter  applicable specifically to it
   or  to  its business,  property or  employees,  and is  not in
   default with respect to  any material order, writ, injunction,
   decree, agreement, memorandum or letter  of any court or other
   governmental instrumentality.

        (h)  Compliance.  To  the best of its knowledge,  CNB has
   complied  in all  material respects  with, and  CNB is  not in
   default  in any  material respect  under, any  law, ordinance,
   requirement,  rule,  regulation  or  order applicable  to  its
   business  or to  the  assets owned,  used  or occupied  by  it
   (including, without limitation, the Employee Retirement Income
   Security  Act   of  1974,  as   amended  ("ERISA"),  licensing
   requirements with respect to its personnel and all federal and
   state consumer  credit laws,  rules and regulations),  and CNB
   has  filed  with the  proper  authorities  all statements  and
   reports   required   by  the   laws,   regulations,  licensing
   requirements  and orders to which  it or any  of its employees
   (because  of their activities  on behalf of  CNB) are subject,
   and  CNB  possesses  all  licenses,  franchises,  permits  and
   governmental authorizations necessary  to conduct its business
   in the manner  in which  and in the  jurisdictions and  places
   where such business is now conducted.

        (i)  Properties and Other Assets.    CNB  has   good  and
   indefeasible  fee simple  title to,  or, as  the case  may be,
   valid  and   subsisting  leasehold   interests  in,   all  its
   properties, interests in properties and other assets, real and
   personal, (i)  reflected on the CNB Balance  Sheet (except for
   capitalized lease
   <PAGE>
    properties) or  (ii) acquired since the  date thereof, except
   to  the  extent  such  properties  and  assets  are   or  were
   thereafter disposed of  for fair value in the  ordinary course
   of  business.  Except as set  forth in Schedule 3.01(i) to the
   CNB Disclosure  Statement, all such properties  and assets are
   free and clear of all liens, charges  and encumbrances, except
   (i) those set forth or reflected in the CNB Balance Sheet (ii)
   liens for taxes not yet due and payable or being contested  in
   good faith and (iii)  defects in title and liens,  charges and
   encumbrances, if any,  as do not  materially detract from  the
   value, or  materially interfere  with the present  or proposed
   use,  of the  property  or asset  subject thereto  or affected
   thereby  or as  do  not otherwise  materially impair  business
   operations  of  CNB.   The  operation  of  the properties  and
   business of CNB in the manner in which it is now operated does
   not violate any zoning  ordinances or municipal regulations in
   such  a way as could,  if such ordinances  or regulations were
   enforced, result in any material impairment of the uses of its
   properties for the purposes  for which they are  now operated.
   Except  as set forth in Schedule 3.01(i) to the CNB Disclosure
   Statement,  no asset  included  in the  CNB Balance  Sheet was
   valued  in  excess  of  its  original  cost  less  accumulated
   depreciation  or, in  the  case of  investment securities  and
   loans  purchased  at  a  discount  or  premium,  in excess  of
   original  cost,  adjusted  for  amortization  of  premiums  or
   accretion  of  discounts,  with  the exception  of  securities
   classified as available for  sale in accordance with Statement
   of Financial Accounting Standards  ("SFAS") No. 115, which are
   carried  at  fair market  value.   There  are no  (i) patents,
   trademarks, trade names or copyrights or applications therefor
   owned by or registered in the name of CNB, or in which CNB has
   rights, which  have not been  disclosed in the  CNB Disclosure
   Statement (other than rights held by CNB as a secured party in
   the  ordinary course  of its  lending business),  (ii) license
   agreements to  which CNB is  a party, either as  a licensor or
   licensee, with respect to  any patents, trademarks, tradenames
   or  copyrights  which  have  not  been  disclosed in  the  CNB
   Disclosure Statement  or (iii) claims  that in the  conduct of
   its business,  as  now conducted,  CNB  is infringing  on  any
   patents, trademarks, trade names or copyrights of others which
   have  not been disclosed in the CNB Disclosure Statement.  CNB
   has obtained  all necessary  permits and certificates  for the
   use and occupancy of the real  estate owned, leased or used by
   it and  the improvements thereon and systems therein, and such
   use  and occupancy  is in  full compliance  with  all federal,
   state and local laws,  rules and regulations.  To the  best of
   CNB's  knowledge,  no material fact  or condition exists which
   would  result   in  the  termination  or   impairment  in  the
   furnishing  of any water, sewer,  gas, electricity, telephone,
   drainage or  other services and  equipment to the  real estate
   owned, leased or used by CNB.

        (j)  Agreement Does Not Violate Other Instruments.
   Subject  to  obtaining  any  required  consents and  approvals
   (which  consents  and  approvals  are  disclosed  in  Schedule
   3.01(j) to the CNB
   <PAGE>
   Disclosure  Statement and  which CNB  will use  its reasonable
   best efforts  to obtain prior  to Closing), the  execution and
   delivery  of  this  Agreement  by   CNB  does  not,  and   the
   consummation of the transactions contemplated hereby will not,
   to the best of  CNB's knowledge, (i) violate any  provision of
   the Articles of  Association or  Bylaws of CNB,  as in  effect
   immediately prior  to the  execution hereof, (ii)  violate any
   provision  of, or result in  any breach or  termination of, or
   constitute  a default under, or constitute an event which with
   notice  or  lapse of  time, or  both,  would become  a default
   under,  or  result  in  the  creation of  any  material  lien,
   security interest, charge or  encumbrance upon any property of
   CNB under,  any material lease, indenture,  or other agreement
   or instrument to which  CNB is a party or by  which CNB may be
   bound or affected or under  which CNB receives benefits, (iii)
   violate any law, rule,  regulation, order, writ, injunction or
   decree  or  administrative  memorandum,  agreement  or  letter
   applicable  to  CNB or  (iv) result  in  the loss  or material
   adverse  modification of  any  license,  franchise, permit  or
   other authorization granted to or otherwise held by CNB.  

        (k)  Insurance and Fidelity Bonds.

             (i)  CNB carries fire, liability and other insurance
   with  respect to its property and business in such amounts and
   against  such risks as is  customary, usual and  prudent for a
   company  of its size and as its management reasonably believes
   to be adequate  for the  business conducted by  it.   Schedule
   3.01(k) to the CNB Disclosure  Statement sets forth a complete
   and accurate  schedule, including  the type of  policy, policy
   number,  the limits  of coverage,  the insurance  carrier, the
   insurance agent  or broker  and  the expiration  date, of  all
   insurance policies,  letters of credit,  performance bonds and
   fidelity bonds  at any time  held by,  for the benefit  of, or
   issued  to CNB and now in  force (collectively, the "Insurance
   Policies").   Except as  disclosed in Schedule  3.01(k) to the
   CNB Disclosure Statement,  CNB has not forfeited or waived any
   claim under any Insurance Policy  and CNB has, to the best  of
   its  knowledge, fully  complied  with the  material terms  and
   conditions thereof.   Schedule  3.01(k) to the  CNB Disclosure
   Statement sets  forth all property damage  and personal injury
   claims asserted against CNB during the past five (5) years, or
   otherwise still pending.   Except  as otherwise  set forth  in
   Schedule 3.01(k) to the CNB Disclosure Statement, all  of such
   claims have been  or are being defended by  insurance carriers
   without  reservation  and  are  or  will  be  covered  by  the
   Insurance Policies.  CNB has  not received a notification from
   any insurance carrier denying or  disputing any claim made  by
   it, denying  or  disputing any  coverage for  any such  claim,
   denying or disputing the amount of any claim, or regarding the
   possible termination, cancellation or amendment of  or premium
   increases  with respect to any of the Insurance Policies.  CNB
   does not have any claims pending or anticipated against any of
   the insurance  carriers under  any of such  Insurance Policies
   and there has been no actual or alleged occurrence of any kind
   which may give rise to any such claim.
   <PAGE>

             (ii) Since  January 1,  1991,  CNB has  continuously
   maintained   fidelity  bonds  insuring  it   against  acts  of
   dishonesty  by  its employees  in  such amounts  as  is deemed
   prudent by management.  Since January 1, 1991, there have been
   no  claims under such  bonds, except as  disclosed in Schedule
   3.01(k)  to the CNB Disclosure Statement, and CNB is not aware
   of any facts  that would form the basis of  a claim under such
   bonds.  
     
        (l)  Retirement Plans.   CNB  has  disclosed in  Schedule
   3.01(l) to the CNB  Disclosure Statement each employee benefit
   plan  (as  defined in  Section 3(3)  of  ERISA) or  other plan
   maintained  for its employees or  under which any  one of them
   has  any present or future liability (each a "Plan"), and true
   and  complete copies of all  Plans will be  delivered to First
   Commercial,  together  with the  most recent  Internal Revenue
   Service  determination  letters,  annual  reports  (Form  5500
   Series) and accompanying schedules, summary plan descriptions,
   certified  financial statements  (if available)  and actuarial
   reports  related   thereto,  within  five  (5)  business  days
   following the  execution and  delivery hereof  by CNB.    With
   respect  to  each Plan  for which  an  annual report  has been
   filed, no material adverse change has occurred with respect to
   the matters  covered  by  the  annual report  since  the  date
   thereof,  except as  has been  disclosed in  writing  to First
   Commercial.  There are no  unfunded vested benefits under  any
   Plan which are subject to the vesting and funding standards of
   ERISA,  and none of the  Plans is a  multiemployer plan within
   the meaning  of Section  3(37) of  ERISA.   Each of the  Plans
   covered  by  ERISA  (i)  has  been  operated in  all  material
   respects in accordance with ERISA, (ii) has not engaged in any
   "prohibited transaction"  (as such term is  defined in Section
   4975 of the  Internal Revenue  Code of 1986,  as amended  (the
   "Code") or in  Section 406 of  ERISA) which would result  in a
   material  penalty,  and  (iii)  has met  the  minimum  funding
   standards of Section 412 of the  Code, if applicable.  Each of
   the  Plans  which  is  an employee  pension  benefit  plan (as
   defined in  Section 3(2)  of ERISA)  ("Pension Plan")  that is
   intended to "qualify"  under Section  401(a) of  the Code,  is
   qualified within the meaning  of Section 401 (a) of  the Code,
   except as heretofore disclosed in writing to First Commercial,
   and a favorable  determination letter has  been issued by  the
   Internal Revenue  Service with respect to  each such qualified
   Pension Plan.  No Pension Plan has been amended since issuance
   of  the  most  recent  determination letter  by  the  Internal
   Revenue Service  with respect thereto, except  as disclosed in
   Schedule  3.01(l)  to  the  CNB Disclosure  Statement.    Each
   Pension Plan has been  administered in accordance with Section
   401(a) of  the Code, where  applicable.   No Reportable  Event
   (within the  meaning of  Section 4043 of  ERISA) has  occurred
   with respect  to  any  Plan  which would  result  in  material
   liability to CNB.   Since the enactment of  ERISA, CNB has not
   completely  or  partially  terminated  any   employee  pension
   benefit plan or withdrawn from any multiemployer pension plan.
   No proceeding by the Pension 
   <PAGE>
   Benefit Guaranty Corporation has been instituted or threatened
   to terminate, pursuant to Subtitle C of Title IV of ERISA, any
   Plan.    There is  no suit,  action  or proceeding  pending or
   threatened  against or affecting or  likely to have a material
   adverse impact  on any Plan.  One or  more of the Plans may be
   covered by the Consolidated  Omnibus Budget Reconciliation Act
   of 1986  ("COBRA").  If so,  each such plan  has been operated
   in, and is in, compliance with COBRA.  All notices required to
   be  given under COBRA have  been timely and  properly given in
   accordance  with  COBRA,   and  the   rules  and   regulations
   promulgated thereunder,  and no  employee, former employee  or
   "qualified beneficiary" (as defined in COBRA) has any claim or
   contingent claim against  CNB for failure to comply with COBRA
   or the rules and regulations promulgated thereunder.  Schedule
   3.01(l)  to the  CNB  Disclosure Statement  lists all  persons
   currently eligible for benefits under COBRA.  

        (m)  Employee Relations.

             (i)  No  employee of CNB is a  party to a collective
   bargaining  agreement.   There  are no  pending or  threatened
   labor disputes with  any of  the employees of  CNB.   Schedule
   3.01(m) to the CNB Disclosure Statement discloses the names of
   all personnel employed by  CNB whose total annual compensation
   (including bonuses and the  like) from CNB exceeds Twenty-Five
   Thousand  Dollars ($25,000) and the  total annual compensation
   of  each.    CNB has  no  knowledge  of any  facts  that would
   indicate that any  employee will not  continue in his  current
   employment, subject to normal turnover, except as disclosed in
   Schedule 3.01(m) to the CNB Disclosure Statement.

             (ii)  CNB has  not entered  into or agreed  to enter
   into  any  employment agreement  or  covenant  not to  compete
   agreement, granted  or  agreed to  grant any  increase in  the
   wages, salaries  or other compensation of any of its employees
   or directors,  paid or agreed to  pay any bonus to  any of its
   employees, directly or indirectly paid or made a commitment to
   pay  any  severance  or  termination  payment  to  any  of its
   employees  or  entered  into  or  agreed  to  enter  into  any
   consulting agreement  or other  agreement for the  purchase of
   services, except as  disclosed in Schedule 3.01(m)  to the CNB
   Disclosure Statement.

        (n)  No Material Events.  Except as disclosed in Schedule
   3.01(n)  to the CNB Disclosure  Statement, or in  the cases of
   clauses  (i),   (ii),  (iii)   and  (iv)  below,   except  for
   transactions  in  the ordinary  course of  business consistent
   with  past practices, since December 31, 1995, CNB has not (i)
   incurred  or become subject to,  or agreed to  incur or become
   subject to, any material  obligation or liability, absolute or
   contingent;  (ii)  discharged   or  satisfied  or  agreed   to
   discharge  or  satisfy any  lien  or encumbrance  or  paid any
   obligation  or   liability,  absolute  or   contingent;  (iii)
   canceled or agreed to  cancel any material debts or  claims or
   waived any material right; (iv) made or permitted or agreed to
   make or permit any material amendment
   <PAGE>
   or termination of  any material contract, lease,  arrangement,
   license or other instrument  to which it is a party;  (v) made
   any material change in its method of accounting; (vi) made any
   material  capital expenditures  or  entered  into  commitments
   therefor; (vii) made or  agreed to make any  loan or loans  to
   any  one  person   that  would  cause  such   person  to  have
   outstanding  loans from  CNB  exceeding in  the aggregate  One
   Hundred Thousand  Dollars ($100,000)  (The term "person,"  for
   purposes  of this  clause,  shall include,  in addition  to an
   individual, the persons specified  in Rule 144(a)(2) under the
   Securities  Act of 1933.);  (viii) purchased or sold or agreed
   to purchase or sell any  tax-exempt bonds; (ix) made,  renewed
   or  extended  or   agreed  to  make,   renew  or  extend   any
   nonadjustable rate loans with maturities  exceeding sixty (60)
   months; (x)  repossessed or purchased in  a foreclosure action
   any personal or real property in  an amount exceeding $25,000;
   (xi) charged any loan to the reserve for loan and lease losses
   or established  any special allocation thereto;  (xii) sold or
   transferred or agreed to  sell or transfer any loans  or other
   real  estate owned;  (xiii) mortgaged  or pledged  any  of its
   material assets,  tangible or intangible, or  permitted any of
   its  material  assets,  tangible   or  intangible,  to  become
   subjected to any lien, charge or other encumbrance (other than
   liens  for real  estate  taxes not  yet  due and  payable  and
   mechanics', materialmen's and similar liens imposed by statute
   that are being contested in good faith); (xiv)  sold, assigned
   or  transferred any material  asset or property  of any nature
   whatsoever,  whether  real,  personal  or  mixed, tangible  or
   intangible; or (xv)  made any material change  in its business
   or operations or entered into any other material transaction.

        (o)  Liabilities.   The  liabilities on  the CNB  Balance
   Sheet consist solely  of obligations and  liabilities incurred
   by CNB in the ordinary and regular course of its business.  As
   of  December  31,  1995,  CNB  had  no  material  and  adverse
   liabilities  or   obligations   of  any   nature   whatsoever,
   including, without limitation,  fixed or contingent,  accrued,
   absolute, matured  or unmatured,  or any  "loss contingencies"
   considered "probable"  or  "reasonably estimable"  within  the
   meaning of the Financial Accounting Standards Board's SFAS No.
   5, which were  not recorded on the CNB Balance  Sheet.  CNB is
   not  obligated to  make any  material investment,  directly or
   indirectly,   in   any   person,   corporation,   association,
   partnership, joint venture, trust  or other entity, except for
   investments in  investment securities  and other  evidences of
   indebtedness   made  in   the  ordinary  course   of  business
   consistent with past practices.  

        (p)  Marketability of Securities.  Except for  pledges to
   secure public  and trust  deposits and  repurchase agreements,
   which are disclosed in Schedule  3.01(p) to the CNB Disclosure
   Statement,  none  of  the  investments reflected  in  the  CNB
   Balance  Sheet under  the heading "Investment  Securities" and
   none of the investments made since such date is subject to any
   "investment"  or other  restriction,  whether  contractual  or
   statutory, which 
   <PAGE>
   materially impairs the ability of the holder thereof to freely
   dispose of such investment in the open market at any time.  

        (q)  Interested Party Transactions.  Except as  set forth
   in Schedule  3.01(q) to the  CNB Disclosure Statement,  CNB is
   not a  party to, and none of its property is bound or affected
   by, nor does CNB  receive benefits under, any written  or oral
   or express or implied contract or other arrangement in which a
   material interest is held by an officer or director of  CNB or
   any  "associate" of any such officer or director, as that term
   is  defined in Rule 14a-1 under the Securities Exchange Act of
   1934, as amended, which is not on substantially the same terms
   (including,  without  limitation,  in  the  case   of  lending
   transactions,   interest   rates,   maturity    schedule   and
   collateral)  as those  prevailing at  the time  for comparable
   transactions  with unrelated  parties or  which  involves more
   than  normal risk  of collectibility  or which  involves other
   unfavorable features.  Schedule  3.01(q) to the CNB Disclosure
   Statement  contains (i) a  list of all  amounts paid or  to be
   paid by CNB to, or received or to be received by CNB from, any
   officer  or director  of CNB  or any  "associate" of  any such
   officer or director  during the  current and  the last  fiscal
   year  for  products   or  services,  not   including  employee
   services, and (ii) a description of all loans from  CNB to any
   of such persons outstanding at any time after January 1, 1991.

        (r)  Material  Contracts.   Schedule  3.01(r) to  the CNB
   Disclosure  Statement contains  a list of  all written,  and a
   brief description of all oral, material contracts, agreements,
   leases, commitments, licenses, instruments or  obligations not
   listed in another exhibit hereto to which CNB is a party or by
   which any of its assets is bound.  CNB  is not a party to, and
   none of its property is bound or affected by, and CNB does not
   receive  benefits under,  any written  or  oral or  express or
   implied  contract or  other arrangement  which is  not  in the
   ordinary   course  of   business  consistent  with   its  past
   practices, except as has been disclosed in Schedule 3.01(r) to
   the  CNB  Disclosure  Statement.   CNB  has,  in  all material
   respects,  performed all  of  the obligations  required to  be
   performed by  it  to date  and it  is not  in  default in  any
   material respect under any material contract, lease, insurance
   policy, commitment or arrangement to which it is a party or by
   which it or  its property  may be bound  or affected or  under
   which  it or its property receives benefits, and there has not
   occurred any event which with  the lapse of time or  giving of
   notice  or both  would constitute  such a  default.   All such
   contracts,  leases, insurance  policies and  other instruments
   are in full force  and effect, are binding obligations  of the
   respective  parties thereto  in accordance  with  their terms,
   except  that the  enforceability  of such  obligations may  be
   limited by applicable bankruptcy,  insolvency, reorganization,
   moratorium or other similar  laws from time to time  in effect
   that  affect  creditors' rights  generally  and  by legal  and
   equitable  limitations  on  the  availability   of  injunctive
   relief, specific performance and other equitable
   <PAGE>
   remedies which  are available  only in  the discretion  of the
   court,  and there  are no  defenses, offsets  or counterclaims
   thereto which may be made by any party thereto other than CNB,
   and CNB has not waived any substantial rights thereunder.  CNB
   is  not a  party  to  or  otherwise  bound  by  any  contract,
   agreement,  plan, lease,  license,  commitment or  undertaking
   which is materially adverse, materially onerous, or materially
   harmful to any material aspect of the business or prospects of
   CNB.

        (s)  Environmental  Matters.    To  the  best   of  CNB's
   knowledge, except as disclosed in Schedule 3.01(s) to  the CNB
   Disclosure  Statement, none  of  the properties  owned by  CNB
   contains hazardous materials, waste  or substances that cannot
   be  easily removed  and  cleaned  up,  and,  in  the  case  of
   asbestos, completely abated.   For purposes of this provision,
   a  hazardous material,  waste  or substance  is deemed  easily
   removed  and  cleaned  up,  and,  in  the  case  of  asbestos,
   completely  abated, if  the  cost of  such removal,  clean-up,
   remediation,  restoration of  natural resources,  or abatement
   does  not  exceed  Fifty  Thousand Dollars  ($50,000)  in  the
   aggregate   and  if   such  removal,   clean-up,  remediation,
   restoration  of  natural  resources,  or  abatement  does  not
   materially interfere  with the  day-to-day operations  of CNB.
   Except as disclosed in Schedule 3.01(s) to  the CNB Disclosure
   Statement, CNB has  no knowledge that  any of the  outstanding
   loans of  CNB are secured by properties that contain hazardous
   materials, wastes,  or substances  that cannot be  removed and
   cleaned up, and, in  the case of asbestos,  completely abated,
   at  an expense  not exceeding  ten percent  (10%) of  the fair
   market value of  such properties.  As used  herein, "hazardous
   substance" or "hazardous material" means substances subject to
   reporting  under Title  III  of the  Superfund Amendments  and
   Reauthorization Act  of  1986, as  amended, the  Comprehensive
   Environmental  Response,  Compensation and  Liability  Act, as
   amended,  or the  Resource Conservation  and Recovery  Act, as
   amended; petroleum; petroleum  products; substances  regulated
   by  the Toxic  Substance Control  Act, as  amended; substances
   regulated   by  the   Federal   Insecticide,  Fungicide,   and
   Rodenticide  Act,  as amended;  or  any  hazardous, toxic,  or
   dangerous waste, substance, or material defined as such in the
   above-referenced Acts, or any federal, state or local statute,
   law,  ordinance,  code,  rule,  regulation,  order  or  decree
   regulating,  relating to, or  imposing liability  standards of
   conduct concerning  any hazardous,  toxic or  dangerous waste,
   substance,  or material  as now  or at  any time  hereafter in
   effect.  To  CNB's  knowledge, it has not loaned money against
   the  securities or assets of any  company or other association
   that  it knows  has  failed to  obtain all  permits, licenses,
   approvals, and  other authorizations  that are required  under
   federal,  state and  local  laws and  regulations relating  to
   emissions,  discharges,  wetlands,  releases,   or  threatened
   releases  of  pollutants, contaminants  or hazardous  or toxic
   materials  or waste  into ambient  air, surface  water, ground
   water  or  land, or  otherwise  relating  to the  manufacture,
   processing, distribution, use, treatment, release, discharge, 
   <PAGE>
   emission,   storage,  disposal,   transport  or   handling  of
   pollutants, contaminants  or hazardous  or toxic  materials or
   waste.   To CNB's knowledge,  it has not  loaned money against
   the securities or assets of any company  or other association,
   and it has not  at any time owned property, that  is presently
   or that CNB  has knowledge  may in the  future potentially  be
   subject  to any  claim,  action,  suit,  proceeding,  hearing,
   investigation,  injunction,  notice   of  violation,   consent
   administrative order, or penalty arising out of or relating to
   the  manufacture,  presence,  processing,  distribution,  use,
   treatment,  release,  discharge, emission,  storage, disposal,
   transport  or  handling  of  any  pollutant,  contaminant,  or
   hazardous or toxic material or waste.  

        (t)  Property Sites Owned by CNB.  Set forth on  Schedule
   3.01(t)  is   a  complete  and  accurate   list  of  locations
   (identified by  address,  owner/operator, type  of  facilities
   located on the property,  and period of time owned,  leased or
   used  by CNB) of  all real estate  that CNB  presently owns or
   leases. 

        (u)  Representations Not Misleading.   No  representation
   or  warranty  by  CNB in  this  Agreement  or  in any  exhibit
   attached hereto or  in the CNB  Disclosure Statement, nor  any
   statement or disclosure furnished to First Commercial by or on
   behalf of CNB under and  pursuant to this Agreement, knowingly
   contains or will knowingly  contain any untrue statement  of a
   material fact  or knowingly omits  or will  knowingly omit  to
   state  a  material  fact  necessary  to  make  the  statements
   contained herein or therein not misleading.

        Section 3.02.  Representations  and  Warranties of  First
   Commercial.  No representations or warranties are made by  any
   director, officer, employee or shareholder of First Commercial
   as an individual.  First Commercial represents and warrants to
   CNB, for itself and on behalf  of TBT, the following, each  of
   which  representations  and  warranties  shall  be  mutual and
   continuing  and shall be true as of the date of this Agreement
   and on the Closing Date:

        (a)  Organization and Capitalization of First Commercial.
   First  Commercial has  delivered to  CNB complete  and correct
   copies  of  the  Second   Amended  and  Restated  Articles  of
   Incorporation, as  amended, and Bylaws of  First Commercial as
   in effect on  the date of such delivery.   First Commercial is
   an  Arkansas corporation  duly organized and  validly existing
   and in good  standing under  the laws of  Arkansas, with  full
   corporate  power and authority to carry on its business as and
   where conducted and to own and lease its properties and assets
   in the places where such properties and assets are now or will
   be owned or  leased.  As  of the date  of this Agreement,  the
   authorized  capital  stock  of First  Commercial  consists  of
   34,000,000 shares  of First Commercial Common  Stock, of which
   27,315,448  shares  are  outstanding,  and 400,000  shares  of
   preferred  stock, each $1.00 par value, of which no shares are
   outstanding.  All issued and
   <PAGE>
   outstanding shares  of First Commercial Common  Stock are, and
   all  shares of First Commercial  Common Stock to  be issued to
   the stockholders  pursuant to this Agreement  will be, validly
   authorized, duly issued,  fully paid and  nonassessable shares
   of First  Commercial Common  Stock, and  such shares  have not
   been,  or will not be,  issued in violation  of any preemptive
   rights of stockholders.  Except as described in  the financial
   information  provided  to  CNB  by  First  Commercial,   First
   Commercial   does  not  have  outstanding  any  subscriptions,
   options  or other arrangements or commitments obligating First
   Commercial to issue or dispose of,  and it is not obligated to
   issue, any shares  of First Commercial  Common Stock or  other
   securities.   Since  April  1, 1996,  no  dividends have  been
   declared or paid on any equity securities of First Commercial,
   nor has  First Commercial  purchased or  redeemed any  of  its
   equity securities, except, in  both instances, as disclosed in
   the  First  Commercial  Financial  Statements  (as hereinafter
   defined) or in writing to CNB.

        (b)  Organization of TBT.  First Commercial has delivered
   to  CNB  complete  and  correct  copies  of  the  Articles  of
   Association and  Bylaws of TBT,  as in effect  on the  date of
   such delivery.   TBT  is a  national banking  association duly
   organized and validly existing and in  good standing under the
   laws  of  the United  States of  America, with  full corporate
   power  and authority  to carry  on its  business as  and where
   conducted and to  own or  lease properties and  assets in  the
   places  where  such properties  or  assets  are  now owned  or
   leased.  

        (c)  Authority for Transaction.  The Boards  of Directors
   of  First Commercial  and  TBT have,  or  will have  prior  to
   consummation of the transactions contemplated hereby, approved
   this  Agreement and the transactions  contemplated hereby, and
   this Agreement constitutes the valid and binding obligation of
   First Commercial  and TBT  enforceable in accordance  with its
   terms,  except  as  such  enforceability  may  be  limited  by
   applicable bankruptcy,  insolvency, reorganization, moratorium
   or other similar laws from time to time in effect which affect
   creditors'  rights  generally  and   by  legal  and  equitable
   limitations on the availability of injunctive relief, specific
   performance and  other equitable remedies  which are available
   only in the discretion of the court.  First Commercial and TBT
   have full  corporate power  and authority and  legal right  to
   execute and deliver this  Agreement and, upon approval thereof
   by  the necessary  regulatory authorities,  to consummate  the
   transactions contemplated  hereby.   First  Commercial  agrees
   that it will vote the stock of TBT in favor  of this Agreement
   and the transactions contemplated hereby.  

        (d)  Agreements Do Not Violate Other Instruments.
   Subject  to obtaining  any  required  consents  and  approvals
   (which consents  and approvals have been  disclosed in writing
   to CNB and which will be  obtained by First Commercial and TBT
   prior to Closing) the execution and delivery of this Agreement
   by  First Commercial  does not,  and the  consummation of  the
   transactions contemplated 
   <PAGE>
   by this Agreement will  not, (i) violate any provision  of the
   Second Amended  and  Restated Articles  of  Incorporation,  as
   amended,  or  Bylaws of  First Commercial  or the  Articles of
   Association  or Bylaws of TBT,  (ii) violate any provision of,
   or result in  any breach  or termination of,  or constitute  a
   default under,  or constitute  an event  which with  notice or
   lapse  of time,  or both,  would become  a default  under, any
   material lease, indenture or other agreement (written or oral)
   or  other instrument  to which  First Commercial  or TBT  is a
   party or  by which  First Commercial  or TBT  may be bound  or
   affected,  (iii) violate  any material law,  rule, regulation,
   order,   writ,   injunction   or  decree   or   administrative
   memorandum, agreement  or letter to which  First Commercial or
   TBT  is a  party or by  which First  Commercial or  TBT may be
   bound  or affected,  or (iv)  result in  the material  loss or
   material   adverse  modification  of   any  material  license,
   franchise, permit or other authorization granted to or held by
   First Commercial or TBT.

        (e)  Representations Not Misleading.    No representation
   or  warranty  by  First  Commercial  in  or  required  by this
   Agreement, nor any statement,  exhibit or disclosure furnished
   to CNB by or on behalf of  First Commercial under and pursuant
   to  this  Agreement,  knowingly  contains  or  will  knowingly
   contain any untrue statement of  a material fact or  knowingly
   omits  or  will  knowingly  omit  to  state  a  material  fact
   necessary to  make the statements contained  herein or therein
   not misleading.

        (f)  Financial Statements.       First   Commercial   has
   delivered  to CNB  the  following financial  statements:   the
   consolidated balance sheets of First Commercial as of December
   31, 1995  and 1994, together with  the consolidated statements
   of  income,  stockholders'  equity  and  cash  flow  of  First
   Commercial  for the  periods  then ended,  accompanied by  the
   notes thereto,  and an  unqualified  audit report  of Ernst  &
   Young   for  such  years  (the   "First  Commercial  Financial
   Statements").  First Commercial has also made available to CNB
   copies  of all periodic reports and  proxy statements filed by
   First Commercial with  the Securities and  Exchange Commission
   since  January  1, 1994,  and copies  of  all of  the periodic
   public  reports filed  by  the banking  subsidiaries of  First
   Commercial (the  "First Commercial  Banks") with  the Arkansas
   State Bank Department,  the Office of  the Comptroller of  the
   Currency or  the Federal  Deposit Insurance  Corporation since
   January 1,  1995.   The First Commercial  Financial Statements
   are complete and correct and have been prepared from the books
   and  records  of First  Commercial  and  the First  Commercial
   Banks,  which accurately and  fairly reflect  the transactions
   and  dispositions of assets of  First Commercial and the First
   Commercial  Banks and fairly present  the financial condition,
   results  of operations  and  changes in  capital accounts  and
   undivided profits of First Commercial and the First Commercial
   Banks at their respective  dates and for the periods  to which
   they relate except as may be disclosed in writing to CNB.  The
   First  Commercial  Financial   Statements  were  prepared   in
   accordance with generally accepted accounting principles and
   <PAGE>
   general  practices  within the  banking  industry consistently
   applied.  There are no  material obligations or liabilities of
   First  Commercial  or  the  First  Commercial  Banks,  whether
   absolute,   accrued   or   contingent    (including,   without
   limitation, unfunded obligations  under employee benefit plans
   or arrangements  or liabilities  for federal, state,  local or
   foreign  taxes  or  assessments)  which,  in  accordance  with
   generally accepted accounting principles, were  required to be
   reflected  or disclosed  in  the  First  Commercial  Financial
   Statements  and  which  are  not  so  reflected  or  disclosed
   therein,  except  as  disclosed  in   writing  to  CNB.    The
   allowances for loan losses of  the First Commercial Banks,  as
   reflected in  the First  Commercial Financial  Statements, are
   adequate  as  determined   by  generally  accepted  accounting
   principles.
     
        (g)  Litigation and Regulatory Matters.  First Commercial
   and  the First Commercial  Banks have disclosed  in writing to
   CNB   all   material    actions,   suits,   proceedings    and
   investigations  pending   or,  to   the  knowledge   of  First
   Commercial or any First Commercial Bank, threatened against or
   affecting First Commercial or any First Commercial Bank or any
   property or rights of First Commercial or any First Commercial
   Bank,  or their  respective  officers or  directors (in  their
   capacity as such)  at law or  in equity, or  before or by  any
   court or  other governmental  instrumentality.  Except  to the
   extent so  disclosed  to CNB,  none  of such  actions,  suits,
   proceedings   or  investigations,  in  the  opinion  of  First
   Commercial and the First Commercial Banks, either (i) involves
   a  claim for  an amount  exceeding the  amount recoverable  by
   First  Commercial  or  any  First Commercial  Bank  under  any
   applicable  insurance  policies,  subject  to  the  deductible
   amounts under such policies, (ii)  resulted or will result, if
   adversely determined,  in any  material adverse change  in the
   business,  operations, prospects  or assets or  the condition,
   financial  or  otherwise, of  First  Commercial  or any  First
   Commercial Bank  or (iii)  would prevent First  Commercial, as
   the sole  shareholder of TBT, from  approving and consummating
   the transactions contemplated herein.   Except as so disclosed
   to CNB, neither First Commercial nor any First Commercial Bank
   is subject  to any  continuing court or  administrative order,
   writ, injunction  or decree, applicable specifically  to it or
   to  its business,  property  or employees,  and neither  First
   Commercial nor  any First Commercial  Bank is in  default with
   respect  to any order, writ, injunction or decree of any court
   or other governmental instrumentality.

        (h)  Compliance.   To the best of  their knowledge, First
   Commercial and the First Commercial Banks have complied in all
   material respects with,  and they  are not in  default in  any
   material respect under, any law, ordinance, requirement, rule,
   regulation or order applicable  to their businesses or  to the
   assets  owned, used or occupied by  them, and First Commercial
   and  the   First  Commercial  Banks   possess  all   licenses,
   franchises, permits and governmental  authorizations necessary
   to conduct 
   <PAGE>
   their  respective businesses in the manner in which and in the
   jurisdictions  and  places  where  such  businesses  are   now
   conducted.

        (i)  No Material Events.    Except  as reflected  in  the
   First Commercial  Financial Statements or as  may be disclosed
   in  writing to CNB and except for transactions in the ordinary
   course  of business  consistent with  past practices  of First
   Commercial, since December 31,  1995, First Commercial has not
   experienced  any material  adverse  changes  in the  condition
   (financial   or   otherwise)   of  its   properties,   assets,
   liabilities, business, operations or prospects. 

        (j)  Taxes.    First Commercial and the  First Commercial
   Banks have  timely filed  returns for all  federal, state  and
   local taxes of First Commercial and the First Commercial Banks
   to the extent such filings and payments were required prior to
   the  date of  this Agreement,  and such  returns are  true and
   correct in  all material  respects.  Neither  First Commercial
   nor the  First Commercial Banks  has had any  tax deficiencies
   proposed or assessed against them and neither First Commercial
   nor the First Commercial  Banks has executed any waiver  of or
   extended  the statute of limitations  on the audit  of any tax
   return  or the assessment or collection of any tax.  All taxes
   and  governmental  charges  levied  or  assessed  against  the
   property  or the  business of  First Commercial  or  the First
   Commercial Banks have been  paid in full, other than  taxes or
   charges the payment of which is not yet due or  which, if due,
   is not yet  delinquent or is being contested in  good faith or
   has  not been  finally  determined.   Except  as indicated  in
   writing to CNB, the amount to be set up as  accruals for taxes
   on  the December 31, 1995, balance  sheet for First Commercial
   is  sufficient in all material respects for the payment of all
   unpaid taxes and governmental charges of all kinds, applicable
   to  the property or business of First Commercial and the First
   Commercial  Banks for the  period ended on  December 31, 1995,
   and all periods prior thereto.

        (k)  Insurance.   During each of the  past three calendar
   years First  Commercial and  its properties have  been insured
   for  customary   risks,  all  with  limits,  deductibles,  and
   exclusions as  are customary  in the banking  industry.   Such
   insurance protection continues in effect, and First Commercial
   is not aware of any facts or events relating to its operations
   or  financial condition  which reasonably  can be  expected to
   increase materially the premiums  or reduce the coverage under
   any  of such policies, except as has been indicated in writing
   to CNB.

        (l)  ERISA Plans.   No  ERISA Plans of  First Commercial,
   nor  any  trustee,  administrator  or  fiduciary  thereof, has
   engaged in a "prohibited transaction," as such term is defined
   in Section 4974  of the Code or Title I  of ERISA, which could
   subject  the  ERISA Plans,  or any  of  them, or  any trustee,
   administrator, or fiduciary thereof, or any party dealing with
   the  ERISA Plans,  or any such  trust, to any  material tax or
   penalty on prohibited
   <PAGE>
   transactions imposed by Section 4975 of the Code  or liability
   under Title  I of ERISA.   The execution and delivery  of this
   Agreement  and consummation  of the  transactions contemplated
   herein will not involve any transaction prohibited by ERISA or
   by Section 4975 of the Code.  None of the ERISA Plans of First
   Commercial  has been  terminated nor  have any  proceedings to
   terminate such  plans been instituted, nor have there been any
   "reportable events," as  that term is defined  in Section 4043
   of  ERISA, since  the effective  date of  ERISA that  have not
   already  been reported by the filing  of appropriate Form 5500
   in accordance with ERISA requirements.  

        (m)   Employee Relations.   Neither First  Commercial nor
   the  First Commercial Banks  has agreements with  any labor or
   other  organization  representing  employees   for  collective
   bargaining or other labor relations purposes.

        (n)  Properties and  Other Assets.   First Commercial and
   the First Commercial Banks have good and marketable fee simple
   title  to, or,  as  the case  may  be, valid  and  enforceable
   leasehold   interest  in,  all  their  respective  properties,
   interests in  properties and other assets,  real and personal,
   (i) reflected on the  First Commercial Financial Statements or
   (ii)  acquired since  the date thereof,  except to  the extent
   such properties  and assets are or were thereafter disposed of
   for fair value in the  ordinary course of business.  All  such
   properties and assets are free and clear of all liens, charges
   and  encumbrances, except (X) those set  forth or reflected in
   the First Commercial Financial Statements, (Y) liens for taxes
   not yet  due and payable or being contested  in good faith and
   (Z) defects in  title and liens, charges  and encumbrances, if
   any,  as  do  not  materially  detract  from   the  value,  or
   materially interfere with the present or proposed use, of  the
   property or assets subject  thereto or affected thereby or  as
   do  not  otherwise materially  impair  business operations  of
   either First Commercial or the First Commercial Banks.

        (o)  Environmental Matters.  To the best of its knowledge
   and  except as  identified in  writing  to CNB,  neither First
   Commercial nor any of its subsidiaries has any present or past
   environmental condition  under which  First Commercial  has or
   may become materially  liable to  any person or  by reason  of
   which any  First Commercial  assets  may be  subjected to  any
   material  lien, or  by reason  of which  First  Commercial may
   materially violate any environmental law or order.  

                              ARTICLE IV
                              COVENANTS

        Section 4.01.  Covenants of CNB. CNB hereby covenants and
   agrees that between the date hereof and the Effective Date:

        (a)  Approval  of Transaction  and  Consents.   CNB  will
   submit this Agreement and the transactions contemplated hereby
   to its 
   <PAGE>
   shareholders  for  their  approval,  and  CNB  will  recommend
   approval  of  this  Agreement   and  such  transactions,  with
   shareholder approval to be evidenced by written  consent or by
   the  vote of  the requisite  number of  its shareholders  at a
   meeting thereof to be  duly called, properly noticed and  held
   as  soon as practicable.   CNB shall  use its best  efforts to
   obtain all  licenses, approvals  and consents of  any federal,
   state or  other regulatory  agency having jurisdiction  and of
   any other party to the extent that such licenses, approvals or
   consents  are required  of CNB  to effect  the Merger  and the
   transactions contemplated hereby, or  are required pursuant to
   Section 3.01(j) hereof.  

        (b)  Access to Corporate Records.       To   the   extent
   permitted  by  law, until  the  Closing  Date,  CNB will  upon
   reasonable  notice   afford  to   First  Commercial   and  its
   employees,   agents   and   representatives,   including   its
   accountants,  Ernst  &  Young LLP,  reasonable  access  during
   normal  business  hours  to  all  of  the  offices,  property,
   documents,  contracts,  books  and  records of  CNB  and  such
   additional information  with respect  to the business  affairs
   and  properties of CNB as  First Commercial from  time to time
   may reasonably  request.  CNB  will make their  stock transfer
   records available  to the  extent necessary to  effectuate the
   intent  of  this  Agreement.    Upon   the  request  of  First
   Commercial,  CNB  will furnish  abstracts  of  title or  title
   insurance policies  to real  property owned (other  than other
   real  estate owned) or leased by CNB,  current as of a date at
   or after  the acquisition of ownership  or possession thereof,
   as  applicable, and copies  of any unrecorded  leases to which
   either is a party.

        (c)  Monthly Financial Statements.  CNB   shall  promptly
   provide  First  Commercial  with  copies of  all  the  monthly
   financial statements for  CNB ("Monthly Financial Statements")
   for each of  the monthly  periods ending between  the date  of
   this Agreement and  the Closing Date.   The Monthly  Financial
   Statements  shall  be  accompanied  by a  certificate  of  the
   President or Chief Financial Officer of CNB to the effect that
   the   Monthly  Financial  Statements  fairly  reflect  in  all
   material respects the transactions and  dispositions of assets
   of CNB and  the financial condition and  results of operations
   of CNB at the dates and for the periods to  which they relate,
   subject to  normal year-end  audit adjustments.   In addition,
   the   Monthly  Financial  Statements  shall   be  prepared  in
   accordance with generally  accepted accounting principles  and
   general  practices within  the  banking industry  consistently
   applied, except as otherwise set  forth in the President's  or
   Chief  Financial  Officer's  certificates.    CNB  shall  also
   promptly provide to First Commercial copies of all reports and
   correspondence filed by  CNB  during such  period with banking
   regulators  and agencies or received  by CNB from  same to the
   extent permitted by law.
     
        (d)  Closing Financial Statements.   At the Closing,  CNB
   shall  deliver  to  First   Commercial  a  balance  sheet  and
   statement  of income of  CNB dated as  of the last  day of the
   month
   <PAGE>
   immediately preceding  the month  in which the  Closing occurs
   (the "Closing Financial Statements"), which shall be certified
   by  the President or Chief  Financial Officer of  CNB as being
   true  and  correct  in all  material  respects  and as  fairly
   reflecting in  all material respects  the financial  condition
   and results  of  operations of  CNB at  the date  and for  the
   period to which they  relate, except as specifically disclosed
   in the President's or Chief Financial Officer's certificates.

        (e)  Conduct of Business.  CNB shall conduct its business
   in  the ordinary course so  as to maintain  its properties and
   business  and to  preserve its  business organization  and the
   goodwill of  its employees,  depositors, customers  and others
   having  dealings with it and to maintain its books and records
   in the usual, ordinary  and normal course.  Without  the prior
   written consent of First Commercial, CNB shall not (i) declare
   or distribute any  cash or stock  dividend, authorize a  stock
   split,  or authorize,  issue or  make any distribution  of its
   capital stock or any  security convertible into or exercisable
   for  CNB  Stock or  pledge or  otherwise  encumber any  of its
   capital stock or any  security convertible into or exercisable
   for CNB Stock;  (ii) open  or acquire any  new branch  office;
   (iii)  make any  direct  or indirect  redemption, purchase  or
   other  acquisition of any of its capital stock; (iv) except in
   the  ordinary course of  its business, incur  any liability or
   obligation, make  any commitment or  disbursement, acquire  or
   dispose  of  any property  or  asset,  make  any  contract  or
   agreement,  subject any  of its  properties or  assets  to any
   lien, claim, charge,  option or encumbrance  or engage in  any
   transaction;  (v)  except  in   the  ordinary  course  of  its
   business, increase or decrease the rate of compensation of any
   director  or employee or enter  into any agreement to increase
   or  decrease  the rate  of  compensation  of  any director  or
   employee; (vi) create or modify any pension  or profit sharing
   plan,   bonus,  deferred   compensation,  death   benefit,  or
   retirement  plan, or the level of benefits under any such plan
   or  increase  or decrease  any  severance  or termination  pay
   benefit or any other fringe benefit;  (vii) amend its articles
   of association or bylaws  except as may be necessary  to carry
   out this Agreement or  as required by law; or  (viii) directly
   or indirectly  encourage, solicit, participate  in or initiate
   discussions or  negotiations with, or provide  any information
   to, any  corporation, partnership,  person or other  entity or
   group (other than  First Commercial or  an affiliate of  First
   Commercial)  concerning any  merger, sale  of assets,  sale of
   shares of  capital stock or similar  transaction involving CNB
   (an "Acquisition").  CNB represents that as of the date hereof
   it  has ceased  all prior  activities, and  it has  no present
   intention to engage in activities, of the type contemplated by
   clause 
   <PAGE>
   (viii) with respect to an  Acquisition (other than with  First
   Commercial or an  affiliate of First  Commercial).  CNB  shall
   advise First Commercial in  writing of (X) the institution  of
   any litigation  or proceedings of any  kind whatsoever against
   CNB,  (Y)  the  happening of  any  event  which  would have  a
   material adverse effect on the financial  condition, business,
   prospects or affairs  of CNB,  and (Z) the  occurrence of  any
   event  that   would  cause  any  of   the  representations  or
   warranties set forth  in Section 3.01 hereof  to be inaccurate
   if   made  as  of  a  date  subsequent  to  such  activity  or
   transaction.    Without the  prior  written  consent of  First
   Commercial, CNB shall not engage in any activity or enter into
   any transaction that would cause any of the representations or
   warranties  set forth  in  Section  3.01(n)(v), (vi),  (xiii),
   (xiv), (xv), (xvi) or  (xvii) hereof to be inaccurate  if made
   as  of a date subsequent  to such activity  or transaction and
   CNB shall conduct its business in such a manner as to maintain
   the accuracy thereof.  CNB will  not do anything or fail to do
   anything that would cause a breach of  or default in any other
   contract, agreement, commitment or  obligation to which CNB is
   a party or by which it may be bound.

        (f)  Cooperation  and Furnishing Information.  CNB agrees
   to  cooperate   with  First  Commercial  in   furnishing  such
   information concerning the  business and affairs of CNB  as is
   reasonably necessary or requested by First Commercial in order
   to  prepare  and  file   any  application  for  regulatory  or
   government   approvals  required   for  consummation   of  the
   transactions  contemplated  by  this  Agreement.    All   such
   information shall be true and correct in all material respects
   and  shall not omit any  material fact necessary  to make such
   information not misleading.

        (g)  Related Party Transactions.     Without   the  prior
   written consent of  First Commercial, CNB shall not enter into
   any transaction,  other than those  in the ordinary  course of
   business, with any of  its officers, directors or any  of such
   person's  associates, or  with any five  percent (5%)  or more
   shareholder of CNB or any of such person's associates, or with
   any business  of which  an officer  or director  of CNB  is an
   officer,  director,  employee or  ten  percent  (10%) or  more
   equity owner.

        (h)  Notice of Changes.   Until  the  Closing  Date,  CNB
   shall give First  Commercial prompt written notice  of (i) the
   occurrence of any event  or the failure of any  event to occur
   that  results  in a  breach by  CNB  of any  representation or
   warranty contained herein or  a failure by CNB to  comply with
   any covenant, condition or agreement contained herein, or (ii)
   any change to, or any inaccuracies in, any information or data
   previously  given  or  made  available   to  First  Commercial
   pursuant to this Agreement.

        (i)  Limit on CNB's Attorneys' Fees.  CNB agrees that any
   fees  and expenses it will pay to attorneys in connection with
   this Agreement and the  transactions contemplated herein shall
   not exceed $25,000.00.
   <PAGE>

        (j)  Completion and Delivery of CNB Disclosure Statement.
   CNB shall have completed and delivered to First Commercial the
   CNB Disclosure Statement on or before the date of execution of
   this  Agreement.    The   information  contained  in  the  CNB
   Disclosure  Statement  delivered  pursuant  to  this Agreement
   shall  constitute  representations   and  warranties  of   CNB
   pursuant  to Section  3.01 of  this Agreement, which  shall be
   continuing and shall be true as  of the date of this Agreement
   and on the  Closing Date.   Pursuant to  Section 4.01(h),  CNB
   shall  give  First Commercial  prompt  written  notice of  any
   inaccuracies in any information  or data set forth in  the CNB
   Disclosure  Statement or of the occurrence of any event or the
   failure of any  event to occur which results  in any change in
   the information  and  data set  forth  in the  CNB  Disclosure
   Statement.   Any such inaccuracy or change  in the information
   or  data  set  forth  in the  CNB  Disclosure  Statement shall
   constitute a failure of the  conditions precedent set forth in
   Section  5.01(b) of  this  Agreement, unless  waived by  First
   Commercial.  

        Section 4.02.  Covenants  of  First  Commercial.    First
   Commercial, on behalf of itself  and TBT, hereby covenants and
   agrees that between the date hereof and the Closing Date:

        (a)  Consents and Approvals.    First Commercial  and TBT
   agree  to cooperate  with CNB  in furnishing  such information
   concerning the  business and  affairs of First  Commercial and
   TBT  and  their  directors   and  officers  as  is  reasonably
   necessary or  requested  in order  to  prepare and  file  such
   applications  for approvals required to  be obtained by CNB in
   connection with carrying out the transactions contemplated  by
   this Agreement.  First Commercial will use its best efforts to
   obtain all  licenses, approvals  and consents of  any federal,
   state or  other regulatory  agency having jurisdiction  and of
   any other party to the extent that such licenses, approvals or
   consents are required to effect the  transactions contemplated
   hereby, or  are required  pursuant to Section  3.02(d) hereof.
   All such information shall be true and correct in all material
   respects and  shall not  omit any  material fact necessary  to
   make such information not misleading.  

        (b)  Quarterly   Reports;   Current   Reports.      First
   Commercial  shall  promptly provide  CNB  with  copies of  all
   Quarterly Reports on Form 10-Q and Current Reports on Form 8-K
   filed  by First  Commercial with  the Securities  and Exchange
   Commission between the date of this Agreement and  the Closing
   Date.

        (c)  Conduct of Business.    First  Commercial will,  and
   will cause TBT to, conduct  its business so as to maintain its
   corporate existence  in good  standing, preserve  its business
   organization  and the  goodwill of its  employees, depositors,
   customers and others  having dealings with it  and comply with
   all material obligations and duties imposed on it by all laws,

   <PAGE>
   governmental regulations, rules  and ordinances, and  judicial
   orders, judgments  and decrees applicable to  it, its business
   or  properties.  First Commercial will, and will cause TBT to,
   maintain its  books  and records  in the  usual, ordinary  and
   normal course.  First  Commercial will promptly advise CNB  in
   writing  of (i)  the  institution of  any material  litigation
   against  First Commercial  or  its subsidiaries  and (ii)  the
   happening  of  any event  that would  have a  material adverse
   effect  on the  financial  condition, business  or affairs  of
   First Commercial.  

        (d)  Notice of Changes.   Until  the Closing  Date, First
   Commercial will  give  CNB prompt  written notice  of (i)  the
   occurrence of any  event or the failure of any  event to occur
   that  results in a breach of any representation or warranty by
   First Commercial or  a failure by  First Commercial to  comply
   with any covenant, condition or agreement contained herein, or
   (ii)  any other changes to,  or any inaccuracies  in, any data
   previously given  or made  available to  CNB pursuant to  this
   Agreement.


                              ARTICLE V
                         CONDITIONS PRECEDENT

        Section 5.01.  Conditions  Precedent   to  Obligation  of
   First  Commercial.   The  obligation  of  First Commercial  to
   consummate  the  transactions contemplated  by  this Agreement
   shall be subject to the satisfaction, on or before the Closing
   Date, of each and  every one of the following  conditions, all
   or any of which may  be waived, in whole or in  part, by First
   Commercial, in its sole and absolute discretion:

        (a)  Performance  of Covenants.    Each of  the acts  and
   undertakings of CNB to  be performed on or before  the Closing
   Date  shall have been  performed in all  material respects and
   the  President of  CNB shall  have  executed and  delivered to
   First Commercial a certificate, dated  as of the Closing Date,
   to the effect that the foregoing condition has been fulfilled.

        (b)  Representations True at Closing.                 The
   representations  and warranties  made by  CNB herein  shall be
   true  and correct in all material respects on the Closing Date
   hereunder  with  the  same force  and  effect  as  though such
   representations and warranties had been made on and as of such
   time (except  that such representations and  warranties may be
   untrue or  incorrect as  a result  of actions or  transactions
   contemplated  or permitted  by  this Agreement  or actions  or
   transactions  of CNB made  with the  written consent  of First
   Commercial), and the President of CNB shall have executed  and
   delivered to First Commercial  a certificate, dated as of  the
   Closing Date, to  the effect that the  foregoing condition has
   been fulfilled.

        (c)  Changes in Financial Condition.   Since December 31,
   1995,  there  shall not  have  occurred  any material  adverse
   change
   <PAGE>
   in the assets,  financial condition,  operations, business  or
   prospects of CNB, taken as a whole, regardless of the cause.

        (d)  Certified Resolutions.   CNB shall  furnish to First
   Commercial certified copies of resolutions duly adopted by the
   Board of Directors and the shareholders of CNB authorizing the
   Merger.

        (e)  Government   Approvals;   Other  Consents.     First
   Commercial   shall  have  received   in  form   and  substance
   satisfactory to First Commercial and its counsel all necessary
   federal and  state governmental and  regulatory approvals  for
   the  transactions contemplated  by this  Agreement (including,
   but  not  limited to,  the Office  of  the Comptroller  of the
   Currency and  the Texas  Department of Banking,  if required),
   and  CNB shall  have received  any  and all  consents required
   pursuant to Section 3.01(j) hereof.

        (f)  No  Injunction.    No  proceeding  shall  have  been
   instituted or threatened before any court, governmental agency
   or legislative  body to  enjoin, restrain  or prohibit,  or to
   obtain substantial damages in respect of,  or which is related
   to or arises out of, this Agreement or the consummation of the
   transactions contemplated  hereby,  which, in  the  reasonable
   judgment  of First  Commercial, would  make it  inadvisable to
   consummate such transactions.

        (g)  Litigation.  On the Closing Date, there shall not be
   pending or threatened against CNB or its officers or directors
   in  their capacity  as such,  any suit,  action  or proceeding
   which, if successful, would have a  material adverse effect on
   the financial condition, operations,  business or prospects of
   CNB.

        (h)  No  Misstatements or  Omissions.   First  Commercial
   shall not have discovered in  any of the information  provided
   by CNB  that is contained in any application  or report to any
   governmental agency or authority relating to the  transactions
   contemplated  by  this Agreement  any  untrue  statement of  a
   material  fact  or  any  omission  to  state a  material  fact
   necessary  in  order to  make the  statements therein,  in the
   light of  the circumstances  under which they  were made,  not
   misleading.

        (i)  Opinion of CNB's Counsel.  An opinion of Counsel for
   CNB,  dated  the  Closing  Date,  in  substantially  the  form
   attached  hereto as  Exhibit A,  shall have been  delivered to
   First  Commercial.    In  rendering   the  opinions  contained
   therein, such  counsel may  rely as  to factual  matters  upon
   certificates  of one  or more  officers of  CNB and  of public
   officials and, as to  litigation in which such counsel  is not
   counsel,  on opinions  of  counsel handling  such  litigation,
   copies  of   which  opinions  shall  be   delivered  to  First
   Commercial.

        (j)  Financial Confirmation.  The President or Chief 
   <PAGE>
   Financial  Officer  of  CNB  shall  have  furnished  to  First
   Commercial a certificate, dated the Closing Date, in  form and
   substance satisfactory to First Commercial, to the effect that
   nothing has come to his attention that would indicate that (a)
   during  the period from December 31, 1995, to the Closing Date
   there  was any change in the capitalization of CNB, other than
   as  described in  or contemplated by  this Agreement,  (b) any
   material  adjustments  need  to   be  made  to  the  financial
   statements for the period ending at the end of the most recent
   month prior to  the Closing Date  in order for  them to be  in
   conformity  with  generally  accepted   accounting  principles
   applied on a consistent  basis with that of prior  periods, or
   (c)  since December 31, 1995,  there has occurred  or there is
   threatened  to  occur a  matter  that  would  have a  material
   adverse  effect   on   the  business,   financial   condition,
   operations, results of operations or prospects of CNB.

        (k)  Audit of CNB Financial Statements.  First Commercial
   shall have the right to conduct, at its sole expense, an audit
   of the CNB Financial Statements to the extent First Commercial
   shall deem necessary (the  "CNB Audit").  The CNB  Audit shall
   not have indicated any matter that may have a material adverse
   effect  on  the  business,  financial  condition,  operations,
   results  of  operations  or  prospects  of  CNB  or  that  may
   materially   impair   the  contemplated   benefits   to  First
   Commercial of the transactions contemplated by this Agreement.


        (l)  Title Opinion.  First Commercial shall have received
   in  form   and  substance  satisfactory  to   its  counsel  an
   attorney's opinion and/or title policy or policies issued by a
   title  insurance   company  acceptable  to   First  Commercial
   relating  to all of the  real property, except  for other real
   estate owned or leased by CNB or any CNB subsidiary.  

        (m)  Pooling of  Interests Opinion.   Ernst &  Young LLP,
   certified  public accountants,  shall have delivered  to First
   Commercial, dated  the Closing  Date and satisfactory  in form
   and  substance to First Commercial and its counsel, an opinion
   to  the  effect that  the  transactions  contemplated by  this
   Agreement  shall be recorded on the books and records of First
   Commercial and  shall be reported in  the financial statements
   of  First  Commercial by  the  pooling of  interest  method of
   accounting under generally  accepted accounting principles, as
   defined in APB  Opinion No. 16, together  with such additional
   letters of assurance regarding  the financial condition of CNB
   as First Commercial shall reasonably request.

        (n)  Delivery of Continuity of Interest Letters.  

             (i)   Each shareholder  of CNB  who is  an executive
   officer, director, or beneficial owner of ten percent (10%) or
   more of CNB Stock  shall have delivered to First  Commercial a
   letter  representing and  warranting  that he  will not  sell,
   transfer or  in any way  reduce his risk  with respect  to the
   First <PAGE>
   Commercial Stock received in  connection with the Merger until
   such time  as First Commercial shall  have published financial
   results covering at least thirty (30) days of post-transaction
   combined operations.  

             (ii) Each shareholder  of CNB who  is the beneficial
   owner of  five percent  (5%) or more  of CNB Stock  shall have
   delivered  to  First  Commercial  a  letter  representing  and
   warranting  that  (or, if  such  shareholder  is delivering  a
   letter  pursuant  to  Section  5.01(n)(i)   above,  include  a
   statement in such letter to the effect that) he has no present
   intent  to sell, transfer or  otherwise dispose of  any of the
   First  Commercial Stock to  be received  by him  in connection
   with  the  Merger nor  will  he  sell, transfer  or  otherwise
   dispose of more than fifty  percent (50%) of such stock  for a
   period of at least one (1) year following the Closing.

        (o)  Tax Opinion.  First Commercial shall have received a
   favorable opinion of Friday, Eldredge & Clark, its counsel, to
   the effect  that the transactions contemplated  herein will be
   treated  for  federal  income   tax  purposes  as  a  tax-free
   corporate   reorganization  within  the   meaning  of  Section
   368(a)(1)(A)  of the Code.  The parties agree to utilize their
   reasonable   best  efforts   to  consummate   the  transaction
   described  herein in a manner which will qualify as a tax-free
   corporate reorganization within the  meaning of the  foregoing
   provisions.  

        (p)  Due Diligence Review.  A comprehensive review of the
   assets, books and records  of CNB by First Commercial  and its
   counsel or agents shall not have indicated any matter that may
   have  a material  adverse  effect on  the business,  financial
   condition,  operations, results of operations  or prospects of
   CNB or that may materially impair the contemplated benefits to
   First  Commercial  of the  transactions  contemplated by  this
   Agreement.  

        Section 5.02.  Conditions Precedent to Obligation of CNB.
   The  obligation   of  CNB   to  consummate   the  transactions
   contemplated  by  this  Agreement  shall  be  subject  to  the
   satisfaction, on or before the Closing Date, of each and every
   one  of the following conditions,  all or any of  which may be
   waived, in whole or in  part, by CNB in its sole  and absolute
   discretion:

        (a)  Performance of Covenants.    Each  of  the  acts and
   undertakings of First Commercial and TBT to be performed on or
   before the Closing Date shall have been duly performed, and an
   authorized  officer of  First  Commercial and  TBT shall  have
   executed and delivered to  CNB a certificate, dated as  of the
   Closing  Date, to  the  effect that  this  condition has  been
   fulfilled.  

        (b)  Representations True at Closing.                 The
   representations and  warranties made  by First  Commercial and
   TBT pursuant to and
   <PAGE>
   in  this Agreement shall be  true and correct  in all material
   respects  on the date hereof and shall  be true and correct in
   all material respects on  the Closing Date hereunder with  the
   same  force  and effect  as  though  such representations  and
   warranties had been  made on and as of  such time (except that
   such representations and warranties may be untrue or incorrect
   as  a  result  of  actions  or  transactions  contemplated  or
   permitted  by this  Agreement  or actions  or transactions  of
   First Commercial made with the written consent of CNB), and an
   authorized  officer of  First  Commercial and  TBT shall  have
   executed and delivered to  CNB a certificate, dated as  of the
   Closing  Date, to  the  effect that  this  condition has  been
   fulfilled.

        (c)  Changes in  Financial Condition.  Since December 31,
   1995,  there  shall not  have  occurred  any material  adverse
   change  in  the   assets,  financial  condition,   operations,
   business  or  prospects  of  First Commercial  and  the  First
   Commercial Banks, taken as a whole, regardless of the cause.  

        (d)  Certified Resolutions.    First  Commercial and  TBT
   shall have  furnished to CNB  a certified copy  of resolutions
   duly adopted by the  Boards of Directors and  stockholders, if
   applicable,  of  First  Commercial  and  TBT  authorizing  the
   transactions contemplated by this Agreement.

        (e)  No Injunction.  No action, proceeding, regulation or
   legislation shall have  been instituted  or threatened  before
   any court, governmental agency  or legislative body to enjoin,
   restrain  or prohibit,  or  to obtain  substantial damages  in
   respect of,  or which  is related  to or  arises out of,  this
   Agreement or the consummation of the transactions contemplated
   hereby,  which, in the reasonable judgment  of CNB, would make
   it  inadvisable to  consummate  such  transactions  (it  being
   understood and  agreed that a written  request by governmental
   authorities for information with  respect to this Agreement or
   the transactions contemplated herein may not be  deemed by CNB
   to  be   a  threat  of  material   litigation  or  proceeding,
   regardless of whether such request is received before or after
   execution of  this Agreement).   CNB  shall have  received all
   necessary   federal  and  state  governmental  and  regulatory
   approvals for the transaction contemplated by this Agreement.

        (f)  No Misstatements or Omissions.  CNB  shall not  have
   discovered in any certificate  or information furnished to CNB
   hereunder or in any application or report  to any governmental
   agency or authority relating to  the transactions contemplated
   by this Agreement any  untrue statement of a material  fact or
   any  omission to state a  material fact necessary  in order to
   make  the  statements  made  therein,  in  the  light  of  the
   circumstances under which they  were made, not misleading, and
   such fact shall be certified to CNB by First Commercial.

        (g)  Opinion of First Commercial's Counsel.   An  opinion
   of 
   <PAGE>
   Friday,  Eldredge &  Clark, counsel  for First  Commercial and
   TBT, dated as of  the Closing Date, in substantially  the form
   attached hereto as  Exhibit B,  shall have  been delivered  to
   CNB.    In  rendering  the opinions  contained  therein,  such
   counsel  may rely as  to factual matters  upon certificates of
   officers  of  First Commercial  and  its  subsidiaries and  of
   public officials and, as  to litigation in which they  are not
   counsel,  on opinions  of  counsel  handling such  litigation,
   copies of which opinions shall be delivered to CNB.

        (h)  Tax Opinion.   CNB  shall have received  a favorable
   opinion  of  Friday,  Eldredge   &  Clark,  counsel  to  First
   Commercial, to the  effect that the transactions  contemplated
   herein  will be treated for  federal income tax  purposes as a
   tax-free   corporate  reorganization  within  the  meaning  of
   Section  368(a)(1)(A)  of the  Code.    The  parties agree  to
   utilize  their  reasonable  best  efforts  to  consummate  the
   transaction described herein in a manner which will qualify as
   a tax-free corporate reorganization  within the meaning of the
   foregoing provisions.  

        (i)   Securities  Registration Opinion.   CNB  shall have
   received  an opinion of  Friday, Eldredge &  Clark, counsel to
   First  Commercial,  to the  effect  that the  shares  of First
   Commercial Stock issued to the shareholders of CNB pursuant to
   this Agreement  have been  registered with the  Securities and
   Exchange Commission  pursuant to  Section 5 of  the Securities
   Act of  1933,  as amended  (the "Act"),  and  may be  sold  or
   transferred  by  the  shareholders   of  CNB  without  further
   registration  under  Section  5  of  the  Act, except  as  may
   otherwise  be provided by Rules 144  and 145 promulgated under
   the Act and the terms of the continuity of interest letters to
   be  delivered  by  certain  shareholders of  CNB  pursuant  to
   Section 5.01(n) of this Agreement.

        (j)  No  Adverse   Change  in  Market   Price  for  First
   Commercial Stock.  The average of the bid  and asked prices of
   First Commercial Stock  on the Nasdaq National  Market for the
   twenty (20) business days preceding the Closing Date, based on
   the average of such  prices as calculated for each  such date,
   shall  not  be  less than  eighty-five  percent  (85%) of  the
   average of the bid and asked price on the date hereof, subject
   to such adjustment as provided in Section 1.06 hereof.

                                 ARTICLE VI 
                                TERMINATION 

        Section 6.01.  Procedure for Termination.  This Agreement
   may  be  terminated and  abandoned at  any  time prior  to the
   Closing, whether  before or  after approval of  the Merger  by
   First  Commercial  or by  the  stockholders of  CNB,  upon the
   occurrence  of any  of the  following by  written  notice from
   First Commercial to
   <PAGE>
   CNB (authorized by the Boards of Directors of First Commercial
   and  TBT), or by written  notice from CNB  to First Commercial
   and TBT (authorized by the  Board of Directors of CNB), as the
   case may be:

             (a)  If any  condition to  the obligations of  First
   Commercial set forth in  Section 5.01 is not satisfied  at the
   time or times contemplated thereby  and such condition is  not
   waived  by  First  Commercial  or  if  any  condition  to  the
   obligations  of  CNB  as set  forth  in  Section  5.02 is  not
   satisfied at the  time or times contemplated  thereby and such
   condition  is not waived by CNB, it being understood that each
   party's right  to terminate  under this Section  6.01(a) shall
   relate only to conditions to that party's obligations; 

             (b)  In the event of a  material breach by the other
   of any representation, warranty or agreement contained in this
   Agreement that  is not cured  within 20 days of  the time that
   written  notice of such breach is received by such other party
   from  the party  giving notice  (except that  any  such notice
   shall  not  have  the   effect  of  extending  the   time  for
   termination set forth in Section 6.01(c) hereof); 

             (c)  By  either  CNB  or  First  Commercial  if  the
   Closing Date shall not have occurred, for reasons other than a
   breach of this Agreement by the party  seeking termination, on
   or before  December 31, 1996, or such later  date agreed to in
   writing by the parties; or

             (d)  By  First Commercial  if there shall  have been
   any action taken, or any statute, rule or  regulation proposed
   or enacted,  by any  federal, state or  foreign government  or
   governmental  or administrative agency  that would  (i) render
   First Commercial unable to  satisfy its obligations hereunder,
   (ii)  in   the  sole,   but  reasonable,  judgment   of  First
   Commercial,  prohibit  or  delay  for four  months  after  the
   decision  to   terminate,  or  longer,  consummation   of  the
   transactions   contemplated  by   this  Agreement,   or  (iii)
   materially   impair   the  contemplated   benefits   to  First
   Commercial of the transactions contemplated by  this Agreement
   by limiting the  location at  which or manner  in which  First
   Commercial  presently  conducts its  business or  by requiring
   First Commercial, TBT or CNB to undertake any material changes
   in  personnel,  organizational  structure, internal  controls,
   accounting systems, operations or policies, or otherwise.

             (e)  By   First  Commercial  if   there  shall  have
   occurred:

                  (i)  a  declaration of a  banking moratorium or
        any suspension  of payments  in respect  of banks in  the
        United States,
   <PAGE>
                 (ii)  a   commencement  of  a  war  or  national
        calamity involving the United States, or

                (iii)  a material change in  the United States or
        any other currency exchange rates or a suspension  of, or
        limitation on, the markets thereof;

   or, in the  case of any of the foregoing  existing at the time
   of  this  Agreement,  a  material  acceleration  or  worsening
   thereof.

        Any party  desiring to terminate this  Agreement pursuant
   to  any of  the foregoing  clauses shall  give notice  of such
   termination  to the  other  party in  accordance with  Section
   8.02.

        Section 6.02.  Termination  by  Mutual  Agreement.   This
   Agreement may  be terminated and abandoned  (whether before or
   after approval of the  Merger by the shareholder of TBT  or by
   the  stockholders of CNB) by mutual written consent of CNB and
   First Commercial and authorized  by their respective Boards of
   Directors.  

        Section 6.03.  Effect  of   Termination  for  Non-Willful
   Breach.   In the event of termination of this Agreement caused
   otherwise than by a willful breach of this Agreement by any of
   the parties hereto, this  Agreement shall cease and terminate,
   the acquisition  of  CNB  as  provided  herein  shall  not  be
   consummated, and none of  CNB, First Commercial, or TBT  shall
   have  any liability to any other party under this Agreement of
   any nature whatever, provided, however, that the duties of the
   parties with respect to  confidential information as set forth
   in Section 8.10 shall survive any such termination.

        Section  6.04. Effect of Termination for  Willful Breach.
   If  termination of this  Agreement shall  have been  caused by
   willful breach  of this Agreement, then, in  addition to other
   remedies  as may be available  at law or equity  for breach of
   this Agreement, the party so  found to have willfully breached
   this  Agreement shall  indemnify the  other parties  for their
   respective  costs,  fees  and   expenses  of  their   counsel,
   accountants  and other experts  and advisors, as  well as fees
   and   expenses  incident   to  negotiation,   preparation  and
   execution of this Agreement, and all parties shall be bound by
   the  confidentiality obligations  provided in Section  8.10 of
   this Agreement.

        Section 6.05.  Enforcement  Expenses.     The  prevailing
   party  in any suit or  action to enforce this  Agreement or to
   obtain any  remedy which  may be available  as a  result of  a
   breach of  any representation, warranty  or covenant contained
   herein prior to Closing shall be entitled to recover its court
   costs  and  reasonable attorneys'  fees,  including  costs and
   attorneys' fees on appeal from any such suit or action.  

   <PAGE>
                          ARTICLE VII
                      BROKERS AND EXPENSES

        Section 7.01.  Brokers.  CNB represents and warrants that
   no broker or  finder has acted for  it in connection with  the
   execution and  delivery of this Agreement  or the transactions
   contemplated hereby.  

        Section 7.02.  Expenses.  Each party  hereto will pay all
   attorneys'  and  accountants' fees  and  all  other costs  and
   expenses incurred by it in connection  with this Agreement and
   the transactions  contemplated hereby,  except as provided  in
   Article VI hereof, and except as limited by Section 4.01(i).  

                             ARTICLE VIII
                             MISCELLANEOUS

        Section 8.01.  Announcements.   Neither  First Commercial
   nor CNB will make  any press release or other  announcement to
   the  public concerning the  transactions contemplated  by this
   Agreement  without  the prior  written  consent  of the  other
   party, except  upon  the written  opinion  of counsel  to  the
   effect that public disclosure is required by law.

        Section 8.02.  Notices.  All notices,  requests, demands,
   and  other communications  hereunder shall  be in  writing and
   shall be deemed to  have been duly given if delivered  or sent
   by first class registered  or certified mail, postage prepaid,
   with  return  receipt requested,  or  by recognized  overnight
   courier as follows:

        (a)  If to CNB to: 

             City National Bank
             1125 Highway 110 North
             Whitehouse, Texas  75791

             Attention:  Mr. Tom Tatum

        (b)  If to First Commercial, to:

             First Commercial Corporation
             400 West Capitol Avenue
             Little Rock, Arkansas  72201

             Attention:  Mr. J. Lynn Wright

             with copy to:

             John Clayton Randolph
             Friday, Eldredge & Clark
             400 West Capitol Avenue, Suite 2000
             Little Rock, Arkansas 72201

   <PAGE>
   or  to such  other  address as  any  person may  designate  in
   writing to the other persons at the addresses listed above, in
   accordance with this Section 8.02.

        Section 8.03.  Binding Effect.    All  of the  terms  and
   provisions of this Agreement shall  be binding upon and  inure
   to the  benefit  of the  parties hereto  and their  respective
   successors and assigns.

        Section 8.04.  Headings.  The Article, Section, paragraph
   and  other headings in this Agreement are inserted solely as a
   matter of convenience and for  reference and are not a part of
   this Agreement.

        Section 8.05.  Counterparts.    This  Agreement   may  be
   executed in one or  more counterparts, each of which  shall be
   deemed an  original but all of which together shall constitute
   one and the same instrument.

        Section 8.06.  Integration of Agreement.  This Agreement,
   including   the  Exhibits   hereto,  constitutes   the  entire
   understanding  of  the parties  with  respect  to the  subject
   matter   hereof   and   supersedes   all   prior   agreements,
   arrangements or communications,  oral or written,  between the
   parties hereto with respect to the subject matter hereunder.

        Section 8.07.  Amendments; Waivers.  Any  of the terms or
   conditions  of  this  Agreement may  be  waived,  but  only in
   writing of  the party against  which the  enforcement of  such
   waiver is sought,  and any  such terms or  conditions of  this
   Agreement  may be amended  or modified in whole  or in part at
   any  time by agreement in writing, executed in the same manner
   as this Agreement.

        Section 8.08.  Governing Law.    This Agreement  shall be
   governed  by  and construed  under the  laws  of the  State of
   Arkansas and applicable laws of the United States of America.

        Section 8.09.  Incorporation by Reference.   Any  and all
   exhibits attached hereto are incorporated herein by  reference
   thereto as though fully set forth at the point  referred to in
   this Agreement.

        Section 8.10.  Confidentiality of Information.  Until the
   Closing Date, or in the event of termination of this Agreement
   without  consummation of the transactions contemplated hereby,
   First  Commercial, TBT and CNB hereby  covenant and agree that
   each  of   them  and   their  respective  agents   shall  keep
   confidential  any  information  (unless readily  ascertainable
   from public or published information or sources) obtained from
   the other parties or their  agents, except for disclosures  of
   information  expressly allowed  by such other  party.   In the
   event this  Agreement is terminated, then  promptly after such
   termination 
   <PAGE>
   First Commercial, TBT  or CNB (as the  case may be)  and their
   respective agents shall  return to the other party  hereto all
   documents,  work papers  and  other written  material obtained
   from  such other party or  its agents in  connection with this
   Agreement  and  not  theretofore made  public  (including  all
   copies thereof).  

        Section 8.11.  No Assignment.  Neither this Agreement nor
   any  rights   or  obligations   of  any  party   hereunder  or
   thereunder, may  be assigned by  the parties, by  operation of
   law or otherwise, except with the written consent of the other
   party.  

        Section 8.12.  Severability.  If any portion or provision
   of  this  Agreement is  determined  by  a court  of  competent
   jurisdiction to  be invalid,  illegal or unenforceable  in any
   jurisdiction, such portion  or provision shall be  ineffective
   as to  that jurisdiction  to the  extent of  such  invalidity,
   illegality or  unenforceability, without affecting  in any way
   the validity  or enforceability  of the remaining  portions or
   provisions in such jurisdiction or rendering that or any other
   portions or  provisions of this Agreement  invalid, illegal or
   unenforceable in any other jurisdiction.   

        Section 8.13.  Survival     of     Representations    and
   Warranties.     None   of  the   representations,  warranties,
   obligations,  covenants  and  agreements  contained   in  this
   Agreement, or  in any  instrument or other  document delivered
   pursuant to this Agreement, shall survive the Closing.  

   <PAGE>
        IN WITNESS  WHEREOF, the parties hereof  have caused this
   Agreement to be executed and  delivered in counterparts as  of
   the date first above written.

                                 FIRST COMMERCIAL CORPORATION

                                 By:  /s/ J. Lynn Wright

                                 Title: Chief Financial Officer

   ATTEST:

   /s/ Donna B. Rogers
   Secretary
                                 TYLER BANK AND TRUST, N.A.
                                 TYLER, TEXAS


                                 By:  /s/ Neil S. West

                                 Title: Chief Executive Officer
   ATTEST:

   /s/ Dana Gregory
   Secretary
                                 CITY NATIONAL BANK,
                                 WHITEHOUSE, TEXAS


                                 By:  /s/ Clyde A. Weaver

                                 Title: Chairman of the Board
   ATTEST:

   /s/ Nancy Duress
   Secretary

   <PAGE>
                                                      EXHIBIT A

                 Substantive Provisions of CNB's Counsel


        The opinion  of Tom  Tatum, Attorney-at-Law,  Counsel for
   CNB,  shall  be dated  the Closing  Date  and shall  opine, in
   substance, as follows:

        1.   CNB  has  been  duly  organized and  is  a  national
   banking association  validly existing in  good standing  under
   the  laws  of the  United  States of  America.   CNB  has full
   corporate power to own its property and assets and to carry on
   its business as presently conducted.

        2.   CNB has full corporate  power to execute and deliver
   this  Agreement.  All corporate action of CNB required to duly
   authorize  and execute this  Agreement has  been taken.   This
   Agreement  is valid and binding  on CNB and  is enforceable in
   accordance with its terms,  subject, as to the enforcement  of
   remedies, to applicable bankruptcy, insolvency,  moratorium or
   other  similar laws  affecting  the enforcement  of creditors'
   rights generally and to legal and equitable limitations on the
   availability  of injunctive  relief, specific  performance and
   other  equitable remedies,  which  are available  only in  the
   discretion of a court.

        3.   All shares of CNB Stock issued and outstanding as of
   the Closing  Date are  duly authorized, validly  issued, fully
   paid and not subject to assessment.   None of such shares have
   been  issued   in  violation  of  any   preemptive  rights  of
   shareholders.   To the knowledge  of such counsel,  CNB has no
   outstanding  and  is  not obligated  to  issue  subscriptions,
   options or other arrangements  or commitments obligating it to
   issue or dispose of any shares of its common stock.  

        4.   The consummation of the  Merger will not violate any
   provision  of  CNB's Articles  of  Association  or Bylaws,  or
   violate any provision of, or result in the acceleration of any
   material  obligation  under,  any  mortgage,  loan  agreement,
   order,  judgment, law or decree known to such counsel to which
   CNB is a party or  by which it is bound, and  will not violate
   or conflict with any other material restriction of any kind or
   character known to such counsel to which CNB is subject.

        5.   To   the  knowledge   of   such   counsel,   without
   independent  verification,  CNB  has  all  licenses,  permits,
   approvals  and  other authorizations  from  Federal and  state
   agencies and authorities  having jurisdiction in  the premises
   required in  the conduct of  its business  as presently  being
   conducted.  

        6.   To the knowledge of such counsel, there is no claim,
   action, suit  or proceeding pending or  threatened against CNB
   which, if adversely determined, would have a material adverse 
   <PAGE>
   effect  on  the  business,  assets,  operations  or  financial
   condition  of  CNB,  taken  as  a  whole, would  question  the
   validity of  the Agreement or  would prevent, hinder  or delay
   consummation  of   the   transactions  contemplated   by   the
   Agreement.

        7.   To the best of such counsel's knowledge,  CNB is, in
   the conduct  of its business, in material  compliance with all
   applicable Federal, state and local laws, statutes, ordinances
   and  regulations,  the  failure  to comply  with  which  would
   materially  adversely  affect its  business  or the  aggregate
   value of its properties or assets.

        In  rendering such opinions, such  counsel may rely as to
   factual matters upon  certificates of one or  more officers of
   CNB and of public  officials and, as to litigation  where they
   are  not counsel  of record, on  opinions of  counsel handling
   such litigation,  copies of which opinions  shall be delivered
   to First Commercial.

   <PAGE>
                                                      EXHIBIT B

                 Substantive Provisions of First Commercial
                               Counsel's Opinion


        The  opinion of  Friday,  Eldredge &  Clark, Counsel  for
   First Commercial,  shall be dated  the Closing Date  and shall
   opine, in substance, as follows:

        1.   First Commercial and  TBT have  been duly  organized
   and  are  a  corporation  and  national  banking  association,
   respectively, validly existing in good standing under the laws
   of the State of Arkansas and  the laws of the United States of
   America, respectively.   Each of First Commercial  and TBT has
   full corporate power  to own  its property and  assets and  to
   carry on its business as presently conducted.

        2.   All  corporate action  of  First Commercial  and TBT
   required  to  effectuate  the   Merger  contemplated  by   the
   Agreement  has been taken.  The Agreement is valid and binding
   on First  Commercial and TBT and is  enforceable in accordance
   with  its terms, subject as to the enforcement of remedies, to
   applicable bankruptcy, insolvency, moratorium or other similar
   laws affecting the enforcement of  creditors' rights generally
   and to legal and equitable limitations on the  availability of
   injunctive  relief, specific  performance and  other equitable
   remedies,  which are  available only  in  the discretion  of a
   court.

        3.   The consummation of the  Merger will not violate any
   provision of  the Articles of Incorporation  or Association or
   Bylaws  of First Commercial or of TBT or violate any provision
   of, or result in  the acceleration of any  material obligation
   under, any  mortgage, loan agreement, order,  judgment, law or
   decree  known to such counsel to which First Commercial or TBT
   is  a party or by which either  is bound, and will not violate
   or conflict with any other material restriction of any kind or
   character known to such counsel  to which First Commercial  or
   TBT is subject.

        4.   To the knowledge of such counsel, there is no claim,
   action, suit or proceeding pending or threatened against First
   Commercial  or  TBT  which,  if  adversely  determined,  would
   question  the  validity of  the  Agreement  or would  prevent,
   hinder or delay consummation of the  transactions contemplated
   by the Agreement.

        5.   No facts have come  to such counsel's attention that
   lead them to believe that the Joint Proxy Statement/Prospectus
   included within  the Registration Statement on  Form S-4 filed
   in connection  with this  Agreement (other than  the financial
   and statistical  data contained or incorporated  in such Joint
   Proxy Statement/Prospectus, as to  which such counsel need not
   express
   <PAGE>
   any opinion or  belief) contains  as of the  Closing Date  any
   untrue  statement of  a material  fact or  omits to  state any
   material fact necessary to make the statements therein, in the
   light of  the circumstances  under which  they were  made, not
   misleading.  

        6.   The shares of First Commercial Stock to be issued to
   the shareholders of  CNB following the  Closing will be  fully
   paid, validly authorized  and duly issued and  are not subject
   to  assessment  and  are  not  issued  in   violation  of  any
   preemptive  rights of First  Commercial's shareholders.   Such
   shares have  been registered with the  Securities and Exchange
   Commission  pursuant to  Section 5  of the  Securities  Act of
   1933, as amended (the  "Act"), and may be sold  or transferred
   by the shareholders of  CNB without further registration under
   Section  5 of the Act  except as may otherwise  be provided by
   Rules 144  and 145 promulgated under the Act  and the terms of
   the  continuity  of  interest  letters  delivered  by  certain
   stockholders  of  CNB  pursuant  to  Section  5.01(n)  of  the
   Agreement.  

        In rendering such  opinions, such counsel may  rely as to
   factual  matters  upon  certificates  of   officers  of  First
   Commercial and of public officials and, as to litigation where
   they  are not  counsel  of  record,  on  opinions  of  counsel
   handling such  litigation, copies  of which opinions  shall be
   delivered to CNB.


                                                            EXHIBIT 2.2

                    PLAN AND AGREEMENT OF MERGER

                              AMONG

                    FIRST COMMERCIAL CORPORATION; 

              STONE FORT NATIONAL BANK, NACOGDOCHES, TEXAS;

                                AND

               SECURITY NATIONAL BANK, NACOGDOCHES, TEXAS


                      Providing for the merger of 
                Security National Bank, Nacogdoches, Texas
                            with and into 
                Stone Fort National Bank, Nacogdoches, Texas

              Under the Charter and Charter Number and Title of
               "Stone Fort National Bank, Nacogdoches, Texas"

                         Date: June 28, 1996
   <PAGE>
                         TABLE OF CONTENTS

                            ARTICLE I
                        THE PLAN OF MERGER

   Section 1.01.  Stone Fort National Bank . . . . . . . . .    2
   Section 1.02.  The Merger . . . . . . . . . . . . . . . .    2
   Section 1.03.  Effect of the Merger . . . . . . . . . . .    2
   Section 1.04.  Consummation of the Merger . . . . . . . .    3
   Section 1.05.  Articles of Association; Bylaws; 
                  Directors and Officers . . . . . . . . . .    3
   Section 1.06.  Merger Consideration; Conversion of
                  Securities, Rights of Dissenting              
                   Shareholders  . . . . . . . . . . . . . .    3
   Section 1.07.  Exchange of Certificates . . . . . . . . .    4
   Section 1.08.  Rights of SNB Shareholders to Dividends  .    6

                              ARTICLE II
                           APPROVAL OF MERGER

   Section 2.01.  Shareholder Approval . . . . . . . . . . .    6

                            ARTICLE III
                    REPRESENTATIONS AND WARRANTIES

   Section 3.01.  Representations and Warranties of SNB    .    6
                   (a) Authority for Transaction . . . . . . .  6
                  (b)  Organization and Capitalization . . .    7
                  (c)  Financial Statements  . . . . . . . .    7
                  (d)  Dividends . . . . . . . . . . . . . .    8
                  (e)  Loans . . . . . . . . . . . . . . . .    8
                  (f)  Taxes . . . . . . . . . . . . . . . .    8
                  (g)  Litigation and Regulatory Matters . .    9
                  (h)  Compliance  . . . . . . . . . . . . .    9
                  (i)  Properties and Other Assets . . . . .   10
                  (j)  Agreement Does Not Violate Other
                       Instruments . . . . . . . . . . . . .   11
                  (k)  Insurance and Fidelity Bonds  . . . .   11
                  (l)  Retirement Plans  . . . . . . . . . .   12
                  (m)  Employee Relations  . . . . . . . . .   13
                  (n)  No Material Events  . . . . . . . . .   13
                  (o)  Liabilities . . . . . . . . . . . . .   14
                  (p)  Marketability of Securities . . . . .   15
                  (q)  Interested Party Transactions . . . .   15
                  (r)  Material Contracts  . . . . . . . . .   15
                  (s)  Environmental Matters . . . . . . . .   16
                  (t)  Property Sites Owned by SNB . . . . .   17
                  (u)  Representations Not Misleading  . . .   17
                  (v)  Regulatory Approval . . . . . . . . .   17
   <PAGE>
   Section 3.02.  Representations and Warranties of First
                  Commercial . . . . . . . . . . . . . . . .   17
                  (a)  Organization  and  Capitalization  of
                  First     Commercial . . . . . . . . . . .   17
                  (b)  Organization of Stone Fort  . . . . .   18
                  (c)  Authority for Transaction . . . . . .   18
                  (d)  Agreements Do Not Violate Other
                       Instruments . . . . . . . . . . . . .   19
                  (e)  Representations Not Misleading  . . .   19
                  (f)  Financial Statements  . . . . . . . .   19
                  (g)  Litigation and Regulatory Matters . .   20
                  (h)  Compliance  . . . . . . . . . . . . .   21
                  (i)  No Material Events  . . . . . . . . .   21
                  (j)  Taxes . . . . . . . . . . . . . . . .   21
                  (k)  Insurance . . . . . . . . . . . . . .   21
                  (l)  ERISA Plans . . . . . . . . . . . . .   22
                  (m)  Employee Relations  . . . . . . . . .   22
                  (n)  Properties and Other Assets . . . . .   22
                  (o)  Environmental Matters . . . . . . . .   22
                  (p)  Regulatory Approval . . . . . . . . .   23
                  (q)  Availability   of  First   Commercial
                       Stock . . . . . . . . . . . . . . . .   23

                               ARTICLE IV
                               COVENANTS

   Section 4.01.  Covenants of SNB . . . . . . . . . . . . .   23
                  (a)  Approval of Transaction and Consents    23
                  (b)  Access to Corporate Records . . . . .   23
                  (c)  Monthly Financial Statements  . . . .   24
                  (d)  Closing Financial Statements  . . . .   24
                  (e)  Conduct of Business . . . . . . . . .   24
                  (f)  Cooperation      and       Furnishing
                       Information . . . . . . . . . . . . .   25
                  (g)  Related Party Transactions  . . . . .   26
                  (h)  Notice of Changes . . . . . . . . . .   26
                  (i)  Limit on SNB's Attorneys' Fees  . . .   26
                  (j)  Completion and Delivery of SNB Disclosure
                       Statements  . . . . . . . . . . . . .   26
                  (k)  Fairness Opinion  . . . . . . . . . .   26
   Section 4.02.  Covenants of First Commercial  . . . . . .   26
                  (a)  Consents and Approvals  . . . . . . .   27
                  (b)  Quarterly Reports; Current Reports  .   27
                  (c)  Conduct of Business . . . . . . . . .   27
                  (d)  Notice of Changes . . . . . . . . . .   27
                  (e)  Registration of the First Commercial
                         Stock . . . . . . . . . . . . . . .   27
                  (f)  Filings for Regulatory Approval . . .   28
   <PAGE>
                              ARTICLE V
                         CONDITIONS PRECEDENT

   Section 5.01.  Conditions Precedent to Obligation of First
                  Commercial . . . . . . . . . . . . . . . .   28
                  (a)  Performance of Covenants  . . . . . .   28
                  (b)  Representations True at Closing . . .   28
                  (c)  Changes in Financial Condition  . . .   28
                  (d)  Certified Resolutions . . . . . . . .   29
                  (e)  Government Approvals; Other Consents    29
                  (f)  No Injunction . . . . . . . . . . . .   29
                  (g)  Litigation  . . . . . . . . . . . . .   29
                  (h)  No Misstatements or Omissions . . . .   29
                  (i)  Opinion of SNB's Counsel  . . . . . .   29
                  (j)  Financial Confirmation  . . . . . . .   29
                  (k)  Audit of SNB Financial Statements . .   30
                  (l)  Title Opinion . . . . . . . . . . . .   30
                  (m)  Pooling of Interests Opinion  . . . .   30
                  (n)  Delivery of Continuity of Interest
                       Letters . . . . . . . . . . . . . . .   30
                  (o)  Tax Opinion . . . . . . . . . . . . .   31
   Section 5.02.  Conditions Precedent to Obligation of SNB.   
                                                               31
                  (a)  Performance of Covenants  . . . . . .   31
                  (b)  Representations True at Closing . . .   31
                  (c)  Changes in Financial Condition  . . .   32
                  (d)  Certified Resolutions . . . . . . . .   32
                  (e)  No Injunction . . . . . . . . . . . .   32
                  (f)  No Misstatements or Omissions . . . .   32
                  (g)  Opinion of First Commercial's Counsel   32
                  (h)  Tax Opinion . . . . . . . . . . . . .   33
                  (i)  Securities Registration Opinion . . .   33
                  (j)  No Adverse Change in Market Price for
                       First Commercial Stock  . . . . . . .   33
   Section 5.03.  Conditions to Each Party's Obligation to 
                  Effect the Merger  . . . . . . . . . . . .   33

                               ARTICLE VI 
                               TERMINATION

   Section 6.01.  Procedure for Termination  . . . . . . . .   34
   Section 6.02.  Termination by Mutual Agreement  . . . . .   35
   Section 6.03.  Effect of Termination for Non-Willful Breach 
                                                               35
   Section 6.04.  Effect of Termination for Willful Breach .   36
   Section 6.05.  Enforcement Expenses . . . . . . . . . . .   36

                             ARTICLE VII
                          BROKERS AND EXPENSES

   Section 7.01.  Brokers  . . . . . . . . . . . . . . . . .   36
   Section 7.02.  Expenses . . . . . . . . . . . . . . . . .   36
   <PAGE>
                              ARTICLE VIII
                              MISCELLANEOUS

   Section 8.01.  Announcements  . . . . . . . . . . . . . .   36
   Section 8.02.  Notices  . . . . . . . . . . . . . . . . .   37
   Section 8.03.  Binding Effect . . . . . . . . . . . . . .   37
   Section 8.04.  Headings . . . . . . . . . . . . . . . . .   37
   Section 8.05.  Counterparts . . . . . . . . . . . . . . .   37
   Section 8.06.  Integration of Agreement . . . . . . . . .   38
   Section 8.07.  Amendments; Waivers  . . . . . . . . . . .   38
   Section 8.08.  Governing Law  . . . . . . . . . . . . . .   38
   Section 8.09.  Incorporation by Reference . . . . . . . .   38
   Section 8.10.  Confidentiality of Information . . . . . .   38
   Section 8.11.  No Assignment  . . . . . . . . . . . . . .   38
   Section 8.12.  Severability . . . . . . . . . . . . . . .   38
   Section 8.13.  Survival of Representations and Warranties   39
   Section 8.14.  Exchange Agreement . . . . . . . . . . . .   39
   Section 8.15.  Best Good Faith Efforts  . . . . . . . . .   39
   <PAGE>
   List of Exhibits:


   A    Form  of Opinion of  Zeleskey, Cornelius, Hallmark, Roper
        & Hicks L.L.P. (Delivered Pursuant to Section 5.01(i))

   B    Form of  Opinion of Friday,  Eldredge &  Clark (Delivered
        Pursuant to Section 5.02(g)
   <PAGE>
                             DEFINITIONS

   Certificates  . . . . . . . . . . . . . . . . . . . . . .    5
   Closing . . . . . . . . . . . . . . . . . . . . . . . . .    3
   Closing Date  . . . . . . . . . . . . . . . . . . . . . .    3
   Closing Financial Statements  . . . . . . . . . . . . . .   24
   COBRA . . . . . . . . . . . . . . . . . . . . . . . . . .   13
   Code  . . . . . . . . . . . . . . . . . . . . . . . . . .   12
   Dissenting Shares . . . . . . . . . . . . . . . . . . . .    3
   ERISA . . . . . . . . . . . . . . . . . . . . . . . . . .    9
   Exchange Agreement  . . . . . . . . . . . . . . . . . . .    4
   Exchange Fund . . . . . . . . . . . . . . . . . . . . . .    5
   First Commercial  . . . . . . . . . . . . . . . . . . . .    1
   First Commercial Banks  . . . . . . . . . . . . . . . . .   20
   First Commercial Financial Statements . . . . . . . . . .   19
   First Commercial Stock  . . . . . . . . . . . . . . . . .    1
   Insurance Policies  . . . . . . . . . . . . . . . . . . .   11
   Merger  . . . . . . . . . . . . . . . . . . . . . . . . .    1
   Merger Consideration  . . . . . . . . . . . . . . . . . .    4
   Monthly Financial Statements  . . . . . . . . . . . . . .   24
   Pension Plan  . . . . . . . . . . . . . . . . . . . . . .   12
   Plan  . . . . . . . . . . . . . . . . . . . . . . . . . .   12
   SFAS  . . . . . . . . . . . . . . . . . . . . . . . . . .   10
   SNB . . . . . . . . . . . . . . . . . . . . . . . . . . .    1
   SNB Audit . . . . . . . . . . . . . . . . . . . . . . . .   30
   SNB Balance Sheet . . . . . . . . . . . . . . . . . . . .    9
   SNB Financial Statements  . . . . . . . . . . . . . . . .    7
   SNB Share . . . . . . . . . . . . . . . . . . . . . . . .    3
   SNB Shares  . . . . . . . . . . . . . . . . . . . . . . .    3
   SNB Stock . . . . . . . . . . . . . . . . . . . . . . . .    1
   Stone Fort  . . . . . . . . . . . . . . . . . . . . . . .    1
   Surviving Bank  . . . . . . . . . . . . . . . . . . . . .    2
   transfer agent  . . . . . . . . . . . . . . . . . . . . .    4

   <PAGE>
                      PLAN AND AGREEMENT OF MERGER
                                  AMONG
                      FIRST COMMERCIAL CORPORATION; 
                 STONE FORT NATIONAL BANK, NACOGDOCHES, TEXAS;
                                    AND
                  SECURITY NATIONAL BANK, NACOGDOCHES, TEXAS

                        Providing for the merger of 
                   Security National Bank, Nacogdoches, Texas
                            with and into 
                  Stone Fort National Bank, Nacogdoches, Texas

               Under the Charter and Charter Number and Title of
                 "Stone Fort National Bank, Nacogdoches, Texas"


        This PLAN  AND AGREEMENT  OF MERGER  is made  as of  this
   28th day  of June, 1996,  among FIRST  COMMERCIAL CORPORATION,
   an Arkansas corporation having its  principal office in Little
   Rock,  Arkansas  ("First  Commercial"),  STONE  FORT  NATIONAL
   BANK,  Nacogdoches,  Texas,  a  national  banking  association
   organized under the laws  of the United States of  America and
   subsidiary of First Commercial having  its principal office in
   Nacogdoches,  Texas  ("Stone  Fort"),  and  SECURITY  NATIONAL
   BANK,  Nacogdoches,  Texas,  a  national  banking  association
   organized  under the  laws  of the  United  States of  America
   having its principal office in Nacogdoches, Texas ("SNB").

                       W I T N E S S E T H:

        WHEREAS,  for  good  and sound  reasons  germane  to  the
   business of  the parties  hereto, the  Boards of Directors  of
   First  Commercial, Stone  Fort and  SNB  have each  determined
   that it  would be in  the best interests  of such corporations
   and  banks, their  respective  shareholders, subsidiaries  and
   customers and  the communities they serve for SNB to be merged
   with  and  into  Stone  Fort,  with the  stockholders  of  SNB
   receiving  shares of  common stock  of  First Commercial,  par
   value $3.00 per  share ("First Commercial Stock")  in exchange
   for the outstanding shares  of common stock of SNB,  par value
   $5.00 per  share ("SNB Stock"),  owned by the  stockholders of
   SNB (the "Merger"); and

        WHEREAS, the  Boards of  Directors  of First  Commercial,
   Stone Fort  and SNB have,  or will have  prior to consummation
   of the transactions  contemplated hereby, adopted  resolutions
   approving the  Merger upon the terms  and conditions set forth
   in this Agreement.
   <PAGE>
        NOW, THEREFORE,  in consideration  of these premises  and
   the mutual  promises, representations,  covenants and  actions
   hereinafter set forth,  the parties hereto, each  intending to
   be legally bound hereby, agree as follows:

                               ARTICLE I
                            THE PLAN OF MERGER

        Section 1.01.  Stone Fort National Bank.     Stone   Fort
   is   a  duly   organized  national   banking  association  and
   currently is  an indirect subsidiary  of First  Commercial but
   will be, prior  to consummation of the  Merger, a wholly-owned
   subsidiary of  First Commercial.   First Commercial  shall not
   permit  Stone Fort  to conduct  any  business operations  that
   would  impair or  adversely  affect  the consummation  of  the
   Merger.     Prior  to  consummation   of  the   Merger,  First
   Commercial  shall, and  shall cause  Stone  Fort to,  take all
   necessary and appropriate action to  ratify, approve and adopt
   this Agreement  and to  undertake the  performance of all  the
   terms and  conditions  of this  Agreement to  be performed  by
   Stone Fort. 

        Section 1.02.  The Merger.   At  the  Effective Time  (as
   defined  in  Section  1.04 hereof)  in  accordance  with  this
   Agreement and the provisions  of the Act of November  7, 1918,
   as amended  (12 U.S.C. Section 215a), SNB shall be merged with
   and  into Stone Fort pursuant to  this Agreement, the separate
   existence of  SNB shall cease,  and Stone Fort  shall continue
   as  the  surviving  national  banking  association  under  the
   corporate   name  it  possesses   immediately  prior   to  the
   Effective  Time.   Stone  Fort  hereinafter may  sometimes  be
   referred to  as the  "Surviving Bank."   The  business of  the
   Surviving  Bank   shall  be   that  of   a  national   banking
   association, and  the business shall be  conducted at its main
   office,  which  shall  be  located  at  300  E.  Main  Street,
   Nacogdoches, Texas  75961.  The  authorized capital  stock and
   the number  of shares  of outstanding  capital stock of  Stone
   Fort immediately prior  to the Merger  shall be  the same  for
   Stone Fort following the Merger.

        Section 1.03.  Effect of  the Merger.   At  and from  and
   after the Effective  Time the effect  of the  Merger shall  be
   that  (i) the  Surviving  Bank shall  possess all  the rights,
   privileges and  franchises possessed by each of Stone Fort and
   SNB, (ii)  all of the  property and assets  of whatsoever kind
   or description of  each of Stone Fort  and SNB, and  all debts
   due   on  whatever   account  to   any   of  them,   including
   subscriptions for shares  or other choses in  action belonging
   to any of them, shall be taken
   <PAGE>
   and  be  deemed  to be  transferred  to,  and  vested in,  the
   Surviving  Bank without  further  act or  deed, and  (iii) the
   Surviving  Bank   shall  be   responsible  for   all  of   the
   liabilities and  obligations of each of Stone Fort and SNB, as
   provided  by  applicable law,  in the  same  manner as  if the
   Surviving   Bank  had  itself  incurred  such  liabilities  or
   obligations; but  the liabilities of Stone Fort and SNB, or of
   their  shareholders,  directors  or  officers,  shall  not  be
   affected, nor  shall the rights  of the creditors  thereof, or
   of any persons dealing  with such corporations be impaired  by
   the Merger,  and any claim  existing, or action  or proceeding
   pending, by  or against  either of Stone  Fort or  SNB may  be
   prosecuted to judgment as  if the Merger had not  taken place,
   or  the   Surviving  Bank   may  be   proceeded  against,   or
   substituted,  in place of  Stone Fort or SNB,  as the case may
   be.

        Section 1.04.  Consummation of  the Merger.   The  Merger
   shall become effective  at the time  specified in an  approval
   of merger issued  by the Comptroller  of the  Currency of  the
   United States.  A closing (the "Closing") will be held  on the
   date of  the  effective  time specified  in  the  approval  of
   merger  issued  by the  Comptroller  of  the Currency  of  the
   United States,  subject to the  fulfillment of  each condition
   set forth in Article  V herein ("Closing Date").   The parties
   hereto will use their best  efforts to accomplish the  Closing
   before December  31, 1996.  The "Effective Time" shall be 5:00
   p.m., Little  Rock time,  on the  Closing Date.   The  Closing
   will take place on  the Closing Date at the offices of Friday,
   Eldredge &  Clark in Little  Rock, Arkansas, or  at such other
   mutually agreeable place.

        Section 1.05.  Articles    of     Association;    Bylaws;
   Directors  and Officers.  The Articles of Association of Stone
   Fort, as  in effect immediately  prior to the  Effective Time,
   shall be  the Articles  of Association  of the Surviving  Bank
   after the Effective Time until  thereafter amended as provided
   therein and  under national banking laws.  The Bylaws of Stone
   Fort,  as in effect  immediately prior to  the Effective Time,
   shall be  the Bylaws of the Surviving Bank after the Effective
   Time until  thereafter amended as  provided therein  and under
   national  banking laws.   The directors and  officers of Stone
   Fort immediately  prior to  the  Effective Time  shall be  the
   directors  and  officers  of  the  Surviving  Bank  after  the
   Effective  Time   until  their  successors  are   elected  and
   qualified; additionally,  individuals currently serving on the
   SNB Board may also  serve as directors of the  Surviving Bank,
   however  the identity  of such  individuals  has not  yet been
   determined.

        Section 1.06.  Merger   Consideration;    Conversion   of
   Securities,  Rights  of  Dissenting   Shareholders.    At  the
   Effective  Time,  by  virtue of  the  Merger  and  without any
   action on the  part of First  Commercial, Stone  Fort, SNB  or
   the holders of any  of the securities of such  corporations or
   banks:
   <PAGE>
        (a)  Each share  of SNB Stock  (herein sometimes referred
   to  as "SNB Share"  in the  singular and  "SNB Shares"  in the
   plural)  issued  and  outstanding  immediately  prior  to  the
   Effective  Time (other  than shares  as  to which  dissenters'
   rights  have been  perfected and  not  withdrawn or  otherwise
   forfeited  under  12  U.S.C.  Section  215a(b),  (c)  and  (d)
   ("Dissenting Shares")) shall be  canceled and extinguished and
   be converted into the  right to receive that number  of shares
   of  First Commercial  Stock equal  to  the result  obtained by
   dividing  (Y)   241,171  (the  number   of  shares   of  First
   Commercial  Stock to  be  issued in  the  Merger), subject  to
   adjustment as  hereinafter  provided,   by (Z)  the number  of
   outstanding shares  of SNB  Stock  on the  Closing Date  (such
   consideration,  as  well   as  any  payment  due  in  lieu  of
   fractional  shares of  First  Commercial Stock  as hereinafter
   provided   being   herein   referred   to   as   the   "Merger
   Consideration");  provided, however, that  in the  event after
   the date  hereof the shares  of First Commercial  Stock at any
   time  outstanding  shall be  subdivided,  by reclassification,
   recapitalization,  stock   dividend,  or  otherwise,   into  a
   greater  number of shares without  the actual receipt by First
   Commercial of  consideration (at  least equal  to book  value)
   for the additional number  of shares so issued, or  the number
   of shares  of First Commercial  Stock at any  time outstanding
   shall  be  reduced,  by   reclassification,  recapitalization,
   reduction of capital  stock, or otherwise, or  the outstanding
   shares  of First  Commercial Stock  shall  be reclassified  or
   changed other than in  such manner, then the number  of shares
   of First Commercial Stock to be issued in the Merger  shall be
   adjusted up or down, as appropriate.   

        (b)  No  fractional  shares  of  First  Commercial  Stock
   shall  be  issued as  part  of  the  Merger, and  in  lieu  of
   fractional shares, First  Commercial shall pay  a sum in  cash
   equal  to  the value  of any  such  fractional share  of First
   Commercial Stock to  which any holder  of SNB  Stock shall  be
   entitled determined on  the basis of  the last reported  sales
   price  on the  Closing  Date for  shares  of First  Commercial
   Stock on the Nasdaq National Market. 

        (c)  At and after  the Effective Time, there  shall be no
   transfers on the stock  transfer books of SNB with  respect to
   shares of SNB  Stock issued and outstanding  immediately prior
   to  the  Effective  Time.    If,  after  the  Effective  Time,
   certificates  formerly  representing shares  of SNB  Stock are
   presented  to First  Commercial or  its  transfer agent,  they
   shall be canceled  and exchanged for the  Merger Consideration
   as provided in  Section 1.07 following, subject  to applicable
   law in the case of Dissenting Shares.

   <PAGE>
        (d)  The rights of holders of  Dissenting Shares shall be
   governed by 12 U.S.C. Section 215a(b), (c) and (d).

        Section 1.07.  Exchange of Certificates.  

        (a)  First  Commercial  shall  deposit  or  cause  to  be
   deposited in trust  with First Commercial Trust  Company, N.A.
   (herein the "transfer  agent"), pursuant to an  exchange agent
   agreement in the  form mutually agreeable to  First Commercial
   and SNB  (the "Exchange  Agreement"), prior  to the  Effective
   Time, cash in an  aggregate amount estimated to be  sufficient
   to make  the cash  payments in  lieu of  fractional shares  of
   First Commercial  Stock pursuant to Section 1.06 hereof and to
   make  the appropriate  cash payments,  if any,  to  holders of
   Dissenting Shares (such amounts being  hereinafter referred to
   as  the "Exchange Fund").   The transfer agent shall, pursuant
   to irrevocable instructions jointly given by  First Commercial
   and SNB,  promptly make  the payments  in  lieu of  fractional
   shares  out  of the  Exchange  Fund  upon surrender  of  SNB's
   Shares  in  accordance  with Section  1.07(b).    Payments  to
   dissenting shareholders shall  be made as required  by Article
   5.12  of the  Texas Business  Corporation  Act.   The Exchange
   Fund shall  not  be  used for  any  other purpose,  except  as
   provided in this Agreement.

        (b)  Promptly after  the  Effective  Time,  the  transfer
   agent  shall mail  to  each record  holder  of an  outstanding
   certificate  or certificates  of SNB  Shares which  as of  the
   Effective Time represented SNB Shares  (the "Certificates"), a
   form letter  of transmittal approved  by First  Commercial and
   SNB (which  shall specify that delivery shall be effected, and
   risk of  loss and title  to the Certificates  shall pass, only
   upon  proper delivery  of  the  Certificates to  the  transfer
   agent) and instructions for use in effecting the  surrender of
   the  Certificates for payment therefor.  Upon surrender to the
   transfer agent of  a Certificate, together with such letter of
   transmittal  duly  executed, the  holder  of  such Certificate
   shall  be entitled  to receive  in exchange  therefor cash and
   First  Commercial Stock  in  the  amount provided  in  Section
   1.06,  and  such  Certificate  shall  forthwith  be  canceled.
   First  Commercial  shall  provide   the  transfer  agent  with
   certificates for First  Commercial Stock, as requested  by the
   transfer  agent,  in  the amounts  provided  in  Section  1.06
   hereof.   No  interest will  be  paid or  accrued on  the cash
   payable upon  surrender of  the Certificates  and no  dividend
   will  be  disbursed  with  respect  to  the  shares  of  First
   Commercial   Stock  until   the   holder's   SNB  Shares   are
   surrendered in  exchange therefor.  If  payment or delivery of
   First Commercial Stock  is to be  made to a person  other than
   the person in whose name the
   <PAGE>
   Certificate  surrendered  is   registered,  it   shall  be   a
   condition  of  payment  that the  Certificate  so  surrendered
   shall  be properly  endorsed or otherwise  in proper  form for
   transfer and  that the  person requesting  such payment  shall
   pay any  transfer or  other taxes  required by  reason of  the
   payment and delivery  of First  Commercial Stock  to a  person
   other  than  the   registered    holder  of   the  Certificate
   surrendered or establish to the  satisfaction of the Surviving
   Corporation that  such tax has been paid or is not applicable.
   Until surrendered  in accordance with  the provisions  of this
   Section  1.07,   each  Certificate  (other  than  Certificates
   representing  Dissenting  Shares)  shall   represent  for  all
   purposes  the  right  to  receive  the   Merger  Consideration
   without any interest thereon.

        (c)  After the Effective Time,  the stock transfer ledger
   of SNB  shall be  closed and, as  hereinabove provided,  there
   shall be  no transfers on the  stock transfer books of  SNB of
   the SNB  Shares which  were outstanding  immediately prior  to
   such  time.  If,  after the  Effective Time,  Certificates are
   presented  to   the  Surviving  Corporation,  they   shall  be
   promptly  presented to  the transfer  agent  and exchanged  as
   provided in this Section 1.07.

        (d)  Any  portion  of the  Exchange  Fund (including  the
   proceeds of  any investments thereof)  that remains  unclaimed
   by the  shareholders of SNB for six months after the Effective
   Time shall be  paid to First  Commercial, and  the holders  of
   SNB Shares  not theretofore  presented to  the transfer  agent
   shall look  to First  Commercial only,  and  not the  transfer
   agent, for the payment of any  Merger Consideration in respect
   of such shares.

        (e)  Notwithstanding   the   foregoing,   neither   First
   Commercial's  transfer agent  nor any  party  hereto shall  be
   liable to  a  holder  of SNB  Shares  for  any of  the  Merger
   Consideration  delivered  to  a public  official  pursuant  to
   applicable abandoned property, escheat, and similar laws.

        Section 1.08.  Rights of SNB  Shareholders to  Dividends.
   Holders of SNB Stock on the Closing Date shall  be entitled to
   receive,  subject to  applicable  abandoned property,  escheat
   and  similar laws,  payment  of  dividends declared  by  First
   Commercial on or subsequent  to the Closing Date, but delivery
   of payment of  such dividends will  not be  required of  First
   Commercial   until   such   persons   have   delivered   their
   certificates representing shares of SNB  Stock in exchange for
   certificates representing shares of First Commercial Stock  in
   accordance  with   the  provisions  of  Section   1.07  above.
   Notwithstanding the foregoing,  First Commercial shall  not be
   liable  to  a  holder of  shares  of  SNB Stock  for  any such
   dividends  delivered to  a  public  official pursuant  to  any
   abandoned property, escheat and similar laws.  <PAGE>
                               ARTICLE II
                           APPROVAL OF MERGER

        Section 2.01.  Shareholder  Approval.   The  shareholders
   owning at  least two-thirds of  the capital  stock outstanding
   of SNB  and the sole  shareholder of Stone  Fort shall approve
   the Merger in accordance with applicable law.

                              ARTICLE III
                      REPRESENTATIONS AND WARRANTIES

        Section 3.01.  Representations  and  Warranties  of  SNB.
   No representations  or warranties  are made  by any  director,
   officer,  employee or  shareholder of  SNB  as an  individual.
   SNB   represents  and   warrants  to   First  Commercial   the
   following, each of which representations and warranties  shall
   be mutual and continuing and shall  be true as of the date  of
   this Agreement and on the Closing Date:

        (a)  Authority for Transaction.  The  Board of  Directors
   of SNB has  duly approved this Agreement  and the transactions
   contemplated hereby, and upon the  execution of this Agreement
   by a duly authorized officer of  SNB and the approval of  this
   Agreement and  such transactions  by the  stockholders of  SNB
   and  the appropriate  regulatory  authorities, this  Agreement
   will  constitute  the  valid and  binding  obligation  of  SNB
   enforceable  in accordance  with  its  terms, except  as  such
   enforceability  may  be  limited   by  applicable  bankruptcy,
   insolvency, reorganization,  moratorium or  similar laws  from
   time  to  time  in  effect   which  affect  creditors'  rights
   generally  and  by  legal and  equitable  limitations  on  the
   availability of  injunctive relief,  specific performance  and
   other  equitable remedies  which  are  available only  in  the
   discretion of  the  court.    SNB has  full  corporate  power,
   authority  and legal right  to enter into  this Agreement and,
   upon approval thereof  by its stockholders and  by appropriate
   regulatory   authorities,   to  consummate   the  transactions
   contemplated hereby.  

        (b)  Organization and Capitalization.

             (i)   SNB   has   delivered   to  First   Commercial
   complete and  correct copies of  the Articles  of Association,
   and all  amendments thereto, and Bylaws of SNB as in effect on
   the date hereof.   SNB is a national banking  association duly
   organized  and validly  existing in  good  standing under  the
   laws of  the  United States  of America,  with full  corporate
   power and authority  to carry on its business  as and where it
   is now being  conducted and to  own and  lease its  properties
   and assets  in the places where such properties and assets are
   now or will be owned
   <PAGE>
   or leased.   As of the date  of this Agreement, the authorized
   capital stock  of SNB consists of 230,000 shares of SNB Stock,
   of which  230,000 shares are issued and outstanding.  All such
   issued and  outstanding shares  of SNB  Stock have  been fully
   paid,  are  validly   authorized  and  duly  issued   and  are
   non-assessable,  and such  shares of SNB  Stock have  not been
   issued in violation of any  preemptive rights of stockholders.
   There shall  be 230,000 shares of SNB Stock outstanding at the
   Closing,  and  such   shares  shall  be  delivered   to  First
   Commercial  free of any  liens or other  encumbrances.  Except
   as  set forth in Schedule 3.01(b)  to the disclosure statement
   delivered by SNB pursuant to Section  4.01(j) hereof (the "SNB
   Disclosure  Statement"), SNB  does  not  have outstanding  any
   subscriptions, options  or other  arrangements or  commitments
   obligating it to issue or dispose of,  and it is not obligated
   to issue, any shares of SNB Stock or other securities.

             (ii) SNB has no direct or indirect subsidiary.  

        (c)  Financial Statements.   SNB has  delivered to  First
   Commercial  the following  financial statements:   the balance
   sheets of SNB as of December 31, 1995 and  1994, together with
   the statements of  income, stockholders' equity and  cash flow
   of SNB  for the periods  then ended, accompanied  by the notes
   thereto for each  of such years, and the  financial statements
   of SNB dated March 31, 1996 (collectively,  the "SNB Financial
   Statements").    Contemporaneously  with   its  execution  and
   delivery hereof,  SNB will  also deliver  to First  Commercial
   copies of  all  of  the periodic  reports  filed by  SNB  with
   banking regulators  and agencies since  January 1, 1994.   The
   SNB  Financial Statements  were prepared  from  the books  and
   records of  SNB and  fairly present  the financial  condition,
   results  of operations  and changes  in  capital accounts  and
   undivided profits  of SNB at the dates  and for the periods to
   which  they  relate  and  were  prepared  in  accordance  with
   generally   accepted   accounting   principles   and   general
   practices within  the banking  industry consistently  applied.
   Except as  set forth in Schedule 3.01(c) to the SNB Disclosure
   Statement, there are  no material  obligations or  liabilities
   of SNB,  whether absolute,  accrued or contingent  (including,
   without  limitation,  unfunded   obligations  under   employee
   benefit  plans  or arrangements  or  liabilities for  federal,
   state,  local  or  foreign taxes  or  assessments)  which,  in
   accordance  with  generally  accepted  accounting  principles,
   were  required  to  be  reflected  or  disclosed  in  the  SNB
   Financial  Statements  and  which were  not  so  reflected  or
   disclosed therein.  
        (d)  Dividends.   Since December  31,  1995, no  dividend
   has been declared  or paid on  any equity  securities of  SNB,
   nor  has  SNB   purchased  or  redeemed  any   of  its  equity
   securities, except  as disclosed  in Schedule  3.01(d) to  the
   SNB Disclosure Statement.   
   <PAGE>
        (e)  Loans.   SNB  has delivered  to  First Commercial  a
   complete  and  correct  copy of  SNB's  most  current  written
   policies relating  to the  making, collection,  classification
   and charge  off of loans  and other evidence  of indebtedness.
   SNB has no  loans or other  evidences of  indebtedness in  its
   loan portfolio that  (i) are considered nonperforming  or have
   been placed  on a  nonaccrual status  in  accordance with  the
   policies of SNB;  (ii) are classified  by SNB  as other  loans
   especially mentioned,  substandard, doubtful,  or loss  loans;
   (iii)  are  sixty (60)  days or  more  past due;  (iv)  are in
   excess  of  $50,000  principal  amount   for  any  such  loans
   individually and  have been renegotiated  as to  payment terms
   or collateral  because of  credit risks  associated with  such
   loans; or  (v) to its  knowledge are subject  to any defenses,
   offsets  or counterclaims  that may  be  asserted against  the
   present holder  thereof, except in  each case as  disclosed in
   Schedule 3.01(e) to the SNB Disclosure Statement.

        (f)  Taxes.    SNB  has  timely  filed  returns  for  all
   federal,  state  and local  taxes of  SNB  to the  extent such
   filings and payments  were required to  be made  prior to  the
   date of this Agreement.  Such returns  are true and correct in
   all  material  respects.    Except  as  provided  in  Schedule
   3.01(f) to the SNB  Disclosure Statement, SNB has not  had any
   tax deficiencies proposed or assessed  against it nor has  SNB
   executed any waiver of or extended  the statute of limitations
   on  the   audit  of  any  tax  return  or  the  assessment  or
   collection of any tax.  To its knowledge,  all taxes which SNB
   is required  by law to pay, and governmental charges levied or
   assessed against  the property  or the business  of SNB,  have
   been paid in  full, other than taxes or charges the payment of
   which is not  yet due or which, if due, are not yet delinquent
   or are being contested in good faith  or have not been finally
   determined.  Except  as has been indicated to First Commercial
   in the SNB  Disclosure Statement, the  amount to be set  up as
   accruals  for taxes  on the  December 31,  1995, balance sheet
   for SNB  ("SNB Balance Sheet")  is sufficient in  all material
   respects for  the payment of all unpaid taxes and governmental
   charges  of all kinds, applicable to  the property or business
   of SNB for  the period  ended on  December 31,  1995, and  all
   periods  prior  thereto.   Except  as  disclosed  in  Schedule
   3.01(f)  to the SNB  Disclosure Statement,  no tax  returns or
   reports  of SNB  have  been audited  by  the Internal  Revenue
   Service or  any state  taxing authority  within the past  five
   years.

        (g)  Litigation  and   Regulatory  Matters.     SNB   has
   disclosed in Schedule 3.01(g) to  the SNB Disclosure Statement
   all material  actions, suits,  proceedings and  investigations
   pending  or threatened in writing  against or affecting SNB or
   any property  or rights of  SNB, or its  officers or directors
   (in their capacity as such) at law  or in equity, or before or
   by any  court or other  governmental instrumentality.   Except
   to the  extent so  disclosed in  Schedule 3.01(g)  to the  SNB
   Disclosure   Statement,   none   of   such   actions,   suits,
   proceedings or investigations,
   <PAGE>
   either  (i)  involves a  claim  for  an amount  exceeding  the
   amount recoverable  under any  applicable insurance  policies,
   subject to  the deductible amounts  under such  policies, (ii)
   resulted  or would  result, if  adversely  determined, in  any
   material  adverse   change   in  the   business,   operations,
   prospects or assets or the  condition, financial or otherwise,
   of SNB  or  (iii)  would  prevent the  SNB  stockholders  from
   approving  and  consummating  the   transactions  contemplated
   herein.  Except  as so disclosed  in Schedule  3.01(g) to  the
   SNB  Disclosure   Statement,  SNB  is   not  subject   to  any
   continuing court  or administrative  order, writ,  injunction,
   decree,   agreement,   memorandum    or   letter    applicable
   specifically to it  or to its business, property or employees,
   and is  not in  default with  respect to  any material  order,
   writ, injunction,  decree, agreement, memorandum or  letter of
   any court or other governmental instrumentality.

        (h)  Compliance.   To the best of  its knowledge, SNB has
   complied in  all material  respects with,  and SNB  is not  in
   default in  any material  respect under,  any law,  ordinance,
   requirement,  rule,  regulation  or  order  applicable to  its
   business or  to  the  assets owned,  used  or occupied  by  it
   (including,  without  limitation,   the  Employee   Retirement
   Income Security Act  of 1974, as amended  ("ERISA"), licensing
   requirements with  respect to  its personnel  and all  federal
   and state  consumer credit laws,  rules and  regulations), and
   SNB  has filed with the proper  authorities all statements and
   reports   required  by   the   laws,  regulations,   licensing
   requirements and  orders to which  it or any  of its employees
   (because of their  activities on behalf  of SNB) are  subject,
   and  SNB  possesses  all  licenses,  franchises,  permits  and
   governmental authorizations necessary to conduct its  business
   in the manner  in which and  in the  jurisdictions and  places
   where such business is now conducted.

        (i)  Properties and Other Assets.    SNB  has   good  and
   indefeasible fee  simple title  to, or,  as the  case may  be,
   valid  and   subsisting  leasehold   interests  in,  all   its
   properties, interests  in properties  and  other assets,  real
   and personal, (i) reflected on  the SNB Balance Sheet  (except
   for capitalized lease  properties) or (ii) acquired  since the
   date thereof, except to the extent such  properties and assets
   are  or  were thereafter  disposed of  for  fair value  in the
   ordinary course  of business.  Except as set forth in Schedule
   3.01(i) to the  SNB Disclosure Statement, all  such properties
   and assets  are  free  and clear  of  all liens,  charges  and
   encumbrances,  except (i) those set  forth or reflected in the
   SNB  Balance  Sheet  (ii) liens  for  taxes  not  yet due  and
   payable or  being contested in good faith and (iii) defects in
   title and liens, charges  and encumbrances, if any, as  do not
   materially detract  from the  value,  or materially  interfere
   with the present  or proposed use,  of the  property or  asset
   subject thereto  or affected thereby  or as  do not  otherwise
   materially impair business  operations of SNB.   The operation
   of the properties and business of  SNB in the manner in  which
   it is now operated  does not violate any zoning  ordinances or
   municipal
   <PAGE>
   regulations in  such a  way as  could, if  such ordinances  or
   regulations were enforced, result  in any material  impairment
   of the uses of its  properties for the purposes for which they
   are now operated.  Except as set  forth in Schedule 3.01(i) to
   the SNB  Disclosure Statement,  no asset included  in the  SNB
   Balance Sheet was valued  in excess of its original  cost less
   accumulated   depreciation  or,  in  the  case  of  investment
   securities and loans  purchased at a  discount or premium,  in
   excess  of  original  cost,   adjusted  for  amortization   of
   premiums  or accretion  of discounts,  with  the exception  of
   securities  classified as  available  for sale  in  accordance
   with Statement of Financial Accounting Standards ("SFAS")  No.
   115,  which are carried  at fair  market value.   There are no
   (i)  patents,  trademarks,   trade  names  or   copyrights  or
   applications therefor  owned by or  registered in the  name of
   SNB,  or  in  which  SNB  has  rights,  which  have  not  been
   disclosed in the  SNB Disclosure Statement (other  than rights
   held by SNB as  a secured party in the ordinary  course of its
   lending business), (ii)  license agreements to which SNB  is a
   party, either as a  licensor or licensee, with respect  to any
   patents, trademarks, tradenames  or copyrights which  have not
   been  disclosed  in  the SNB  Disclosure  Statement  or  (iii)
   claims that  in the conduct of its business, as now conducted,
   SNB is infringing  on any patents, trademarks, trade  names or
   copyrights of  others which have not been disclosed in the SNB
   Disclosure Statement.  SNB has  obtained all necessary permits
   and certificates  for the use and occupancy of the real estate
   owned, leased or used  by it and the improvements  thereon and
   systems  therein,  and  such  use  and occupancy  is  in  full
   compliance with  all federal, state and  local laws, rules and
   regulations.  To  the best of  SNB's knowledge,   no  material
   fact  or   condition  exists   which  would   result  in   the
   termination  or impairment  in the  furnishing  of any  water,
   sewer,  gas,   electricity,  telephone,   drainage  or   other
   services  and equipment to  the real  estate owned,  leased or
   used by SNB.

        (j)  Agreement Does Not Violate Other Instruments.
   Subject  to  obtaining  any required  consents  and  approvals
   (which  consents  and  approvals  are  disclosed  in  Schedule
   3.01(j) to  the SNB  Disclosure Statement and  which SNB  will
   use its reasonable  best efforts to obtain prior  to Closing),
   the execution  and delivery of this Agreement by SNB does not,
   and the  consummation of the transactions  contemplated hereby
   will not,  to the  best of  SNB's knowledge,  (i) violate  any
   provision of  the Articles of Association or Bylaws of SNB, as
   in  effect immediately  prior to  the  execution hereof,  (ii)
   violate  any  provision  of,  or  result  in  any  breach   or
   termination of, or  constitute a default under,  or constitute
   an  event which with notice  or lapse of  time, or both, would
   become  a  default under,  or result  in  the creation  of any
   material lien,  security interest, charge  or encumbrance upon
   any property of  SNB under, any material  lease, indenture, or
   other agreement  or instrument to  which SNB is a  party or by
   which SNB  may  be  bound  or  affected  or  under  which  SNB
   receives benefits,  (iii) violate any  law, rule,  regulation,
   order, writ, 
   <PAGE>
   injunction or decree  or administrative memorandum,  agreement
   or  letter applicable to  SNB or  (iv) result  in the  loss or
   material  adverse  modification  of  any  license,  franchise,
   permit  or other authorization granted to or otherwise held by
   SNB.  

        (k)  Insurance and Fidelity Bonds.

             (i)  SNB   carries   fire,   liability   and   other
   insurance with respect  to its property  and business in  such
   amounts  and against  such risks  as is  customary, usual  and
   prudent for  a  company  of its  size  and as  its  management
   reasonably believes to be adequate  for the business conducted
   by it.   Schedule 3.01(k) to the SNB Disclosure Statement sets
   forth a complete and accurate schedule,  including the type of
   policy, policy number,  the limits of coverage,  the insurance
   carrier,  the insurance  agent or  broker  and the  expiration
   date,   of   all  insurance   policies,  letters   of  credit,
   performance bonds  and fidelity bonds at any time held by, for
   the  benefit   of,  or  issued   to  SNB  and   now  in  force
   (collectively,  the   "Insurance   Policies").     Except   as
   disclosed   in  Schedule   3.01(k)   to  the   SNB  Disclosure
   Statement,  SNB has  not forfeited or  waived any  claim under
   any  Insurance  Policy  and  SNB  has,  to  the  best  of  its
   knowledge,  fully  complied   with  the  material  terms   and
   conditions thereof.   Schedule 3.01(k)  to the  SNB Disclosure
   Statement sets forth  all property damage and  personal injury
   claims asserted against  SNB during the  past five (5)  years,
   or otherwise  still pending.  Except as otherwise set forth in
   Schedule 3.01(k) to the SNB Disclosure Statement, all  of such
   claims have been  or are being defended  by insurance carriers
   without  reservation  and  are  or  will  be  covered  by  the
   Insurance Policies.  SNB has not  received a notification from
   any insurance carrier denying  or disputing any claim made  by
   it,  denying or  disputing  any coverage  for any  such claim,
   denying or  disputing the amount  of any  claim, or  regarding
   the  possible termination,  cancellation  or amendment  of  or
   premium  increases  with  respect  to  any  of  the  Insurance
   Policies.     SNB  does   not  have  any   claims  pending  or
   anticipated against  any of the  insurance carriers  under any
   of such Insurance  Policies and there  has been  no actual  or
   alleged occurrence  of any  kind which  may give  rise to  any
   such claim.

             (ii) Since January  1,  1991, SNB  has  continuously
   maintained   fidelity  bonds  insuring   it  against  acts  of
   dishonesty  by its  employees  in such  amounts  as is  deemed
   prudent by  management.   Since  January 1,  1991, there  have
   been  no claims  under  such  bonds,  except as  disclosed  in
   Schedule 3.01(k) to the SNB  Disclosure Statement, and SNB  is
   not aware of  any facts that would  form the basis of  a claim
   under such bonds.  
   <PAGE>  
        (l)  Retirement Plans.   SNB  has disclosed  in  Schedule
   3.01(l) to the SNB Disclosure  Statement each employee benefit
   plan  (as  defined in  Section 3(3)  of  ERISA) or  other plan
   maintained for  its employees or  under which any  one of them
   has any  present or future liability (each a "Plan"), and true
   and complete  copies of all  Plans will be  delivered to First
   Commercial, together  with  the most  recent Internal  Revenue
   Service  determination  letters,  annual  reports  (Form  5500
   Series)    and    accompanying    schedules,   summary    plan
   descriptions,  certified  financial statements  (if available)
   and   actuarial  reports  related  thereto,  within  five  (5)
   business days following  the execution and delivery  hereof by
   SNB.   With respect  to each Plan  for which an  annual report
   has been filed,  no material adverse change  has occurred with
   respect to  the matters covered by the annual report since the
   date  thereof, except  as  has been  disclosed  in writing  to
   First  Commercial.   There  are  no unfunded  vested  benefits
   under any  Plan which are  subject to the  vesting and funding
   standards of ERISA, and  none of the Plans is  a multiemployer
   plan within the meaning  of Section 3(37)  of ERISA.  Each  of
   the Plans  covered  by  ERISA (i)  has  been operated  in  all
   material  respects in  accordance  with  ERISA, (ii)  has  not
   engaged  in any  "prohibited  transaction"  (as such  term  is
   defined in  Section 4975 of the Internal Revenue Code of 1986,
   as amended  (the "Code")  or in  Section 406  of ERISA)  which
   would result  in a  material penalty,  and (iii)  has met  the
   minimum  funding standards  of  Section 412  of  the Code,  if
   applicable.   Each of the  Plans which is  an employee pension
   benefit  plan (as defined in Section  3(2) of ERISA) ("Pension
   Plan") that is  intended to "qualify" under Section  401(a) of
   the Code, is qualified  within the meaning of Section  401 (a)
   of the  Code, except  as  heretofore disclosed  in writing  to
   First  Commercial,  and a  favorable determination  letter has
   been issued  by the Internal  Revenue Service with  respect to
   each such  qualified Pension Plan.   No Pension  Plan has been
   amended  since  issuance  of  the  most  recent  determination
   letter by the  Internal Revenue Service with  respect thereto,
   except as disclosed in  Schedule 3.01(l) to the SNB Disclosure
   Statement.    Each  Pension  Plan  has  been  administered  in
   accordance with Section 401(a) of  the Code, where applicable.

   No  Reportable Event (within  the meaning  of Section  4043 of
   ERISA)  has occurred  with  respect to  any  Plan which  would
   result in material liability  to SNB.  Since the  enactment of
   ERISA,  SNB has  not completely  or  partially terminated  any
   employee   pension   benefit  plan   or  withdrawn   from  any
   multiemployer  pension plan.   No  proceeding  by the  Pension
   Benefit  Guaranty   Corporation   has   been   instituted   or
   threatened to  terminate, pursuant to  Subtitle C of  Title IV
   of ERISA,  any Plan.  There  is no suit, action  or proceeding
   pending or threatened  against or affecting or  likely to have
   a material
   <PAGE>
   adverse impact on  any Plan.  One or more  of the Plans may be
   covered by the Consolidated Omnibus Budget  Reconciliation Act
   of 1986  ("COBRA").  If so,  each such plan has  been operated
   in, and  is in, compliance  with COBRA.   All notices required
   to be  given under COBRA  have been timely  and properly given
   in  accordance  with  COBRA, and  the  rules  and  regulations
   promulgated  thereunder, and  no employee,  former employee or
   "qualified beneficiary"  (as defined in  COBRA) has  any claim
   or contingent  claim against  SNB for  failure to comply  with
   COBRA  or the  rules and  regulations promulgated  thereunder.
   Schedule 3.01(l)  to the  SNB Disclosure  Statement lists  all
   persons currently eligible for benefits under COBRA.  

        (m)  Employee Relations.

             (i)  No employee of  SNB is a party  to a collective
   bargaining  agreement.   There are  no  pending or  threatened
   labor disputes with  any of the  employees of  SNB.   Schedule
   3.01(m) to  the SNB Disclosure  Statement discloses  the names
   of  all   personnel  employed  by   SNB  whose   total  annual
   compensation  (including  bonuses  and  the   like)  from  SNB
   exceeds Twenty-Five Thousand Dollars  ($25,000) and the  total
   annual compensation  of each.   SNB  has no  knowledge of  any
   facts that would indicate that any employee will  not continue
   in his current employment, subject  to normal turnover, except
   as disclosedin Schedule 3.01(m)to the SNBDisclosure Statement.

             (ii)  SNB has  not entered into  or agreed  to enter
   into  any employment  agreement  or  covenant not  to  compete
   agreement,  granted or  agreed to  grant  any increase  in the
   wages, salaries or other  compensation of any of its employees
   or directors, paid  or agreed to pay  any bonus to any  of its
   employees, directly  or indirectly paid  or made  a commitment
   to pay  any severance  or termination  payment to  any of  its
   employees  or  entered  into  or  agreed  to  enter  into  any
   consulting agreement  or other agreement  for the  purchase of
   services, except as disclosed  in Schedule 3.01(m) to the  SNB
   Disclosure Statement.

        (n)  No  Material   Events.    Except  as   disclosed  in
   Schedule 3.01(n)  to the SNB  Disclosure Statement, or  in the
   cases of clauses (i),  (ii), (iii) and (iv) below,  except for
   transactions  in the  ordinary course  of business  consistent
   with past  practices, since December 31, 1995, SNB has not (i)
   incurred or  become subject to,  or agreed to  incur or become
   subject to, any material obligation  or liability, absolute or
   contingent;  (ii)  discharged   or  satisfied  or  agreed   to
   discharge or  satisfy  any lien  or  encumbrance or  paid  any
   obligation  or  liability,   absolute  or  contingent;   (iii)
   canceled or agreed to  cancel any material debts or  claims or
   waived  any material right;  (iv) made or  permitted or agreed
   to make or permit any material amendment
   <PAGE>
   or termination of  any material contract, lease,  arrangement,
   license or other instrument to  which it is a party;  (v) made
   any material change  in its  method of  accounting; (vi)  made
   any material capital expenditures  or entered into commitments
   therefor;  (vii) made or  agreed to make any  loan or loans to
   any  one  person   that  would  cause  such  person   to  have
   outstanding  loans from  SNB exceeding  in  the aggregate  One
   Hundred  Thousand Dollars  ($100,000) (The  term "person," for
   purposes of  this clause,  shall include,  in  addition to  an
   individual, the persons specified in  Rule 144(a)(2) under the
   Securities Act  of 1933.);  (viii) purchased or sold or agreed
   to purchase  or sell any tax-exempt  bonds; (ix) made, renewed
   or   extended  or  agreed   to  make,  renew   or  extend  any
   nonadjustable  rate loans with maturities exceeding sixty (60)
   months; (x) repossessed  or purchased in a  foreclosure action
   any personal or real property in an amount  exceeding $25,000;
   (xi) charged  any  loan  to the  reserve  for loan  and  lease
   losses or  established any  special allocation thereto;  (xii)
   sold or  transferred or agreed  to sell or  transfer any loans
   or other real  estate owned; (xiii)  mortgaged or pledged  any
   of its material  assets, tangible or intangible,  or permitted
   any of  its material assets, tangible or intangible, to become
   subjected  to any  lien, charge  or  other encumbrance  (other
   than liens for real estate  taxes not yet due and  payable and
   mechanics',   materialmen's  and  similar   liens  imposed  by
   statute that are  being contested in good  faith); (xiv) sold,
   assigned or transferred  any material asset or property of any
   nature whatsoever, whether  real, personal or  mixed, tangible
   or  intangible;  or  (xv)  made  any material  change  in  its
   business  or operations  or entered  into  any other  material
   transaction.

        (o)  Liabilities.   The  liabilities  on the  SNB Balance
   Sheet consist  solely of obligations and  liabilities incurred
   by SNB in  the ordinary and  regular course  of its  business.
   As  of  December 31,  1995, SNB  had  no material  and adverse
   liabilities  or   obligations   of  any   nature   whatsoever,
   including, without limitation,  fixed or contingent,  accrued,
   absolute, matured  or unmatured,  or any "loss  contingencies"
   considered "probable"  or  "reasonably estimable"  within  the
   meaning  of the  Financial Accounting  Standards Board's  SFAS
   No. 5, which were not recorded on  the SNB Balance Sheet.  SNB
   is not obligated to make any material investment,  directly or
   indirectly,   in   any   person,   corporation,   association,
   partnership, joint venture, trust or  other entity, except for
   investments in  investment securities  and other evidences  of
   indebtedness   made  in  the   ordinary  course   of  business
   consistent with past practices.  

        (p)  Marketability of Securities.  Except for  pledges to
   secure public  and trust  deposits and repurchase  agreements,
   which are disclosed in Schedule 3.01(p) to the  SNB Disclosure
   Statement,  none  of  the investments  reflected  in  the  SNB
   Balance  Sheet under the  heading "Investment  Securities" and
   none of the 
   <PAGE>
   investments  made   since  such   date  is   subject  to   any
   "investment"  or  other  restriction,  whether contractual  or
   statutory, which materially impairs the  ability of the holder
   thereof  to freely  dispose  of such  investment  in the  open
   market at any time.  

        (q)  Interested Party Transactions.  Except as  set forth
   in Schedule  3.01(q) to the  SNB Disclosure Statement,  SNB is
   not a party to, and none of its property is bound  or affected
   by, nor does SNB  receive benefits under, any written  or oral
   or express or implied  contract or other arrangement  in which
   a  material interest is held by an  officer or director of SNB
   or any  "associate" of any  such officer or  director, as that
   term  is defined in  Rule 14a-1 under  the Securities Exchange
   Act of 1934,  as amended, which  is not  on substantially  the
   same  terms (including,  without limitation,  in  the case  of
   lending transactions,  interest rates,  maturity schedule  and
   collateral) as  those prevailing  at the  time for  comparable
   transactions with  unrelated parties  or  which involves  more
   than normal  risk of  collectibility or  which involves  other
   unfavorable features.  Schedule 3.01(q)  to the SNB Disclosure
   Statement  contains (i) a  list of  all amounts paid  or to be
   paid  by SNB to,  or received or  to be received  by SNB from,
   any officer or director of SNB or  any "associate" of any such
   officer  or director  during the current  and the  last fiscal
   year  for  products   or  services,  not   including  employee
   services, and  (ii) a description of all loans from SNB to any
   of  such persons  outstanding  at any  time  after January  1,
   1991.

        (r)  Material  Contracts.   Schedule  3.01(r) to  the SNB
   Disclosure Statement  contains a  list of  all written,  and a
   brief   description   of   all   oral,   material   contracts,
   agreements,  leases,  commitments,  licenses,  instruments  or
   obligations not listed in another exhibit  hereto to which SNB
   is  a party or  by which any of  its assets is bound.   SNB is
   not a party to, and none of  its property is bound or affected
   by, and  SNB does not  receive benefits under,  any written or
   oral  or express  or  implied  contract or  other  arrangement
   which is  not in  the ordinary  course of business  consistent
   with its  past  practices, except  as  has been  disclosed  in
   Schedule 3.01(r) to  the SNB Disclosure  Statement.  SNB  has,
   in all  material respects,  performed all  of the  obligations
   required  to be  performed  by it  to date  and  it is  not in
   default in any  material respect under any  material contract,
   lease,  insurance policy,  commitment or  arrangement to which
   it is  a party or by which it or its  property may be bound or
   affected or under which  it or its property receives benefits,
   and there has not occurred any  event which with the lapse  of
   time  or  giving of  notice or  both  would constitute  such a
   default.  All  such contracts, leases, insurance  policies and
   other instruments  are in full  force and effect,  are binding
   obligations  of the  respective parties  thereto in accordance
   with  their terms,  except  that  the enforceability  of  such
   obligations
   <PAGE>
   may   be   limited  by   applicable   bankruptcy,  insolvency,
   reorganization, moratorium or other similar  laws from time to
   time in effect that affect creditors' rights generally  and by
   legal  and  equitable  limitations  on   the  availability  of
   injunctive relief,  specific performance  and other  equitable
   remedies which  are available  only in  the discretion of  the
   court, and  there are  no defenses,  offsets or  counterclaims
   thereto which  may be  made by  any party  thereto other  than
   SNB,  and   SNB  has   not  waived   any  substantial   rights
   thereunder.   SNB is not a party to  or otherwise bound by any
   contract,  agreement,  plan,  lease,  license,  commitment  or
   undertaking  which is materially  adverse, materially onerous,
   or materially harmful  to any material aspect  of the business
   or prospects of SNB.

        (s)  Environmental  Matters.    To   the  best  of  SNB's
   knowledge, except as disclosed in Schedule 3.01(s) to the  SNB
   Disclosure  Statement, none  of the  properties  owned by  SNB
   contains hazardous  materials, waste or substances that cannot
   be easily  removed  and  cleaned  up,  and,  in  the  case  of
   asbestos, completely abated.  For  purposes of this provision,
   a  hazardous material,  waste or  substance  is deemed  easily
   removed  and  cleaned  up,  and,  in  the  case  of  asbestos,
   completely  abated, if  the cost  of  such removal,  clean-up,
   remediation, restoration  of natural  resources, or  abatement
   does  not  exceed  Fifty Thousand  Dollars  ($50,000)  in  the
   aggregate  and   if  such   removal,  clean-up,   remediation,
   restoration  of  natural  resources,  or  abatement  does  not
   materially interfere with  the day-to-day  operations of  SNB.
   Except as disclosed in Schedule 3.01(s) to the  SNB Disclosure
   Statement, SNB has  no knowledge that  any of the  outstanding
   loans of SNB  are secured by properties that contain hazardous
   materials, wastes,  or substances that  cannot be  removed and
   cleaned up, and, in  the case of asbestos, completely  abated,
   at an  expense not  exceeding ten  percent (10%)  of the  fair
   market value of such  properties.  As used  herein, "hazardous
   substance" or  "hazardous material"  means substances  subject
   to reporting under  Title III of the Superfund  Amendments and
   Reauthorization  Act  of 1986,  as amended,  the Comprehensive
   Environmental  Response,  Compensation and  Liability  Act, as
   amended, or  the Resource  Conservation and  Recovery Act,  as
   amended; petroleum; petroleum  products; substances  regulated
   by the  Toxic Substance  Control Act,  as amended;  substances
   regulated   by  the   Federal   Insecticide,  Fungicide,   and
   Rodenticide  Act, as  amended;  or  any hazardous,  toxic,  or
   dangerous waste,  substance, or  material defined  as such  in
   the  above-referenced Acts,  or any  federal,  state or  local
   statute, law,  ordinance,  code,  rule, regulation,  order  or
   decree  regulating,   relating  to,   or  imposing   liability
   standards  of  conduct  concerning  any  hazardous,  toxic  or
   dangerous waste,  substance, or material as now or at any time
   hereafter in effect.  To  SNB's knowledge, 
   <PAGE>
   it has  not loaned money  against the securities  or assets of
   any company or other  association that it knows has  failed to
   obtain   all   permits,   licenses,   approvals,   and   other
   authorizations  that are  required  under  federal, state  and
   local laws and regulations relating  to emissions, discharges,
   wetlands,  releases,  or threatened  releases  of  pollutants,
   contaminants or  hazardous or  toxic materials  or waste  into
   ambient  air,  surface   water,  ground  water  or   land,  or
   otherwise   relating   to    the   manufacture,    processing,
   distribution,  use,  treatment, release,  discharge, emission,
   storage,  disposal,   transport  or  handling  of  pollutants,
   contaminants or  hazardous or  toxic materials  or waste.   To
   SNB's  knowledge,  it   has  not  loaned  money   against  the
   securities  or assets of any company or other association, and
   it  has not at any  time owned property,  that is presently or
   that  SNB  has knowledge  may  in  the future  potentially  be
   subject  to  any  claim, action,  suit,  proceeding,  hearing,
   investigation,  injunction,  notice   of  violation,   consent
   administrative order,  or penalty arising  out of  or relating
   to the manufacture,  presence, processing, distribution,  use,
   treatment,  release,  discharge, emission,  storage, disposal,
   transport  or  handling  of  any  pollutant,  contaminant,  or
   hazardous or toxic material or waste.  

        (t)  Property Sites Owned by SNB.   Set forth on Schedule
   3.01(t)  is  a   complete  and  accurate  list   of  locations
   (identified  by address,  owner/operator,  type of  facilities
   located on the property,  and period of time owned,  leased or
   used by SNB)  of all real  estate that SNB  presently owns  or
   leases. 

        (u)  Representations Not Misleading.    No representation
   or  warranty  by  SNB in  this  Agreement  or  in any  exhibit
   attached hereto  or in the  SNB Disclosure Statement,  nor any
   statement or  disclosure furnished to  First Commercial  by or
   on  behalf  of  SNB  under  and  pursuant  to this  Agreement,
   knowingly  contains  or  will  knowingly  contain  any  untrue
   statement of  a  material  fact or  knowingly  omits  or  will
   knowingly omit  to state a material fact necessary to make the
   statements contained herein or therein not misleading.

        (v)  Regulatory  Approval.    SNB  has  no  knowledge  of
   information that would  cause it to believe that the approvals
   from regulatory authorities, including but  not limited to the
   Securities and  Exchange Commission,  necessary to  consummate
   the transactions  contemplated hereby  cannot or  will not  be
   obtained in the ordinary course.

        Section 3.02.  Representations  and Warranties  of  First
   Commercial.  No representations or warranties are made  by any
   director,  officer,   employee   or   shareholder   of   First
   Commercial
   <PAGE>
   as an  individual.  First  Commercial represents  and warrants
   to  SNB,   for  itself  and  on  behalf  of  Stone  Fort,  the
   following, each of which  representations and warranties shall
   be mutual  and continuing and shall be true  as of the date of
   this Agreement and on the Closing Date:

        (a)  Organization    and    Capitalization    of    First
   Commercial.  First Commercial  has delivered  to  SNB complete
   and  correct  copies  of  the   Second  Amended  and  Restated
   Articles of  Incorporation, as  amended, and  Bylaws of  First
   Commercial as in  effect on the date of  such delivery.  First
   Commercial  is  an  Arkansas corporation  duly  organized  and
   validly existing  and  in  good standing  under  the  laws  of
   Arkansas, with full corporate power and  authority to carry on
   its business as and where  conducted and to own and lease  its
   properties  and assets in the places where such properties and
   assets are now or will be owned or leased.  As of the date  of
   this  Agreement,   the  authorized  capital   stock  of  First
   Commercial consists  of 50,000,000 shares of  First Commercial
   Common Stock, of which 27,343,953  shares are outstanding, and
   400,000  shares of preferred  stock, each $1.00  par value, of
   which  no  shares  are  outstanding.    All  shares  of  First
   Commercial  Common Stock  to  be  issued to  the  stockholders
   pursuant  to  this  Agreement will  be  registered  under  the
   Securities Act of  1933 and will  be validly authorized,  duly
   issued,  fully   paid  and   nonassessable  shares  of   First
   Commercial Common  Stock, and  such shares  have not been,  or
   will not be, issued  in violation of any preemptive  rights of
   stockholders.     Except   as  described   in   the  financial
   information  provided  to  SNB  by  First   Commercial,  First
   Commercial  does   not  have  outstanding  any  subscriptions,
   options or other arrangements or commitments obligating  First
   Commercial  to issue or dispose of, and it is not obligated to
   issue, any shares  of First Commercial  Common Stock or  other
   securities.    Since  May 21,  1996,  no  dividends  have been
   declared  or   paid  on   any  equity   securities  of   First
   Commercial, nor  has  First Commercial  purchased or  redeemed
   any of  its equity securities,  except, in both  instances, as
   disclosed  in the  First  Commercial Financial  Statements (as
   hereinafter defined) or in writing to SNB.

        (b)  Organization  of Stone  Fort.   First Commercial has
   delivered to SNB  complete and correct copies  of the Articles
   of Association and Bylaws of  Stone Fort, as in effect  on the
   date  of  such delivery.   Stone  Fort  is a  national banking
   association duly  organized and validly  existing and  in good
   standing under  the laws of the United States of America, with
   full  corporate power and  authority to carry  on its business
   as and  where conducted  and to  own or  lease properties  and
   assets in the places  where such properties or assets  are now
   owned or leased.  <PAGE>
        (c)  Authority for Transaction.  The Boards  of Directors
   of First  Commercial and Stone  Fort have, or  will have prior
   to  consummation  of  the  transactions  contemplated  hereby,
   approved this  Agreement  and  the  transactions  contemplated
   hereby, and this  Agreement constitutes the valid  and binding
   obligation of First  Commercial and Stone Fort  enforceable in
   accordance with its  terms, except as such  enforceability may
   be    limited    by    applicable   bankruptcy,    insolvency,
   reorganization, moratorium or other similar  laws from time to
   time in  effect which affect  creditors' rights  generally and
   by  legal and  equitable limitations  on  the availability  of
   injunctive relief,  specific performance  and other  equitable
   remedies  which are  available only  in the  discretion of the
   court.   First Commercial and  Stone Fort have  full corporate
   power and  authority and legal  right to  execute and  deliver
   this Agreement  and, upon  approval thereof  by the  necessary
   regulatory   authorities,   to  consummate   the  transactions
   contemplated hereby.   First  Commercial agrees  that it  will
   vote the stock  of Stone Fort  in favor of this  Agreement and
   the transactions contemplated hereby.  

        (d)  Agreements Do Not Violate Other Instruments.
   Subject to  obtaining  any  required  consents  and  approvals
   (which consents and  approvals have been disclosed  in writing
   to SNB  and which  will be  obtained by  First Commercial  and
   Stone Fort  prior to  Closing) the  execution and delivery  of
   this  Agreement  by   First  Commercial  does  not,   and  the
   consummation  of   the  transactions   contemplated  by   this
   Agreement will  not, (i) violate  any provision of  the Second
   Amended  and Restated Articles  of Incorporation,  as amended,
   or Bylaws of First  Commercial or the Articles of  Association
   or Bylaws of  Stone Fort,  (ii)  violate any provision  of, or
   result  in  any breach  or  termination  of,  or constitute  a
   default under,  or constitute  an event which  with notice  or
   lapse of  time, or  both, would  become a  default under,  any
   material  lease,  indenture  or other  agreement  (written  or
   oral) or other  instrument to which First  Commercial or Stone
   Fort is a  party or by  which First  Commercial or Stone  Fort
   may  be bound  or affected,  (iii) violate  any material  law,
   rule,  regulation,  order,  writ,  injunction  or   decree  or
   administrative memorandum, agreement or  letter to which First
   Commercial or  Stone  Fort  is  a  party  or  by  which  First
   Commercial or Stone  Fort may be  bound or  affected, or  (iv)
   result in the  material loss or material  adverse modification
   of   any   material  license,   franchise,  permit   or  other
   authorization  granted to or held by First Commercial or Stone
   Fort.

        (e)  Representations Not Misleading.    No representation
   or  warranty  by  First  Commercial  in  or  required by  this
   Agreement, nor  any statement, exhibit or disclosure furnished
   to SNB  by or on behalf of First Commercial under and pursuant
   to  this  Agreement,  knowingly  contains  or  will  knowingly
   contain any
   <PAGE>
   untrue statement  of a  material fact  or  knowingly omits  or
   will  knowingly omit  to state  a material  fact necessary  to
   make   the  statements   contained  herein   or   therein  not
   misleading.

        (f)  Financial Statements.      First    Commercial   has
   delivered  to SNB  the following  financial  statements:   the
   consolidated  balance  sheets   of  First  Commercial   as  of
   December 31,  1995 and  1994, together  with the  consolidated
   statements of  income, stockholders' equity  and cash  flow of
   First Commercial  for the periods  then ended,  accompanied by
   the notes  thereto, and an unqualified audit report of Ernst &
   Young  LLP for  such years  (the  "First Commercial  Financial
   Statements").   First Commercial  has also  made available  to
   SNB copies of all  periodic reports and proxy statements filed
   by   First  Commercial   with  the   Securities  and  Exchange
   Commission since January  1, 1994, and  copies of  all of  the
   periodic public reports  filed by the banking  subsidiaries of
   First  Commercial  (the  "First Commercial  Banks")  with  the
   Arkansas State Bank Department, the  Office of the Comptroller
   of the Currency  or the Federal Deposit  Insurance Corporation
   since  January  1,  1995.    The  First  Commercial  Financial
   Statements are  complete and  correct and  have been  prepared
   from the books and  records of First Commercial and  the First
   Commercial  Banks,  which  accurately and  fairly  reflect the
   transactions and  dispositions of  assets of First  Commercial
   and  the  First  Commercial  Banks   and  fairly  present  the
   financial  condition, results  of  operations and  changes  in
   capital accounts  and undivided  profits  of First  Commercial
   and the First Commercial  Banks at their respective dates  and
   for the  periods  to  which  they  relate  except  as  may  be
   disclosed in writing to  SNB.  The First  Commercial Financial
   Statements  were   prepared  in   accordance  with   generally
   accepted accounting  principles and  general practices  within
   the  banking industry  consistently  applied.   There  are  no
   material obligations  or liabilities  of  First Commercial  or
   the  First  Commercial  Banks,  whether absolute,  accrued  or
   contingent    (including,   without    limitation,    unfunded
   obligations under  employee benefit  plans or  arrangements or
   liabilities  for federal,  state, local  or  foreign taxes  or
   assessments)  which,  in  accordance  with generally  accepted
   accounting  principles,  were  required  to  be  reflected  or
   disclosed in  the First  Commercial  Financial Statements  and
   which are  not so  reflected or  disclosed therein,  except as
   disclosed in writing to  SNB.  The allowances for  loan losses
   of  the First  Commercial  Banks, as  reflected  in the  First
   Commercial Financial  Statements, are  adequate as  determined
   by generally accepted accounting principles.
     
        (g)  Litigation   and   Regulatory   Matters.       First
   Commercial and  the First Commercial  Banks have  disclosed in
   writing to  SNB all material  actions, suits,  proceedings and
   investigations  pending  or,   to  the   knowledge  of   First
   Commercial or  any First  Commercial Bank, threatened  against
   or affecting First
   <PAGE>
   Commercial  or any  First Commercial  Bank or  any property or
   rights of  First Commercial or  any First Commercial  Bank, or
   their respective officers  or directors (in their  capacity as
   such) at  law or in equity, or before or by any court or other
   governmental  instrumentality.    Except   to  the  extent  so
   disclosed to SNB, none of such actions, suits,  proceedings or
   investigations, in  the opinion  of First  Commercial and  the
   First  Commercial Banks,  either (i) involves  a claim  for an
   amount exceeding  the amount  recoverable by  First Commercial
   or any  First Commercial Bank  under any  applicable insurance
   policies,  subject  to  the  deductible  amounts  under   such
   policies,  (ii)   resulted  or   will  result,  if   adversely
   determined, in  any material adverse  change in  the business,
   operations,  prospects or  assets or  the condition, financial
   or  otherwise, of  First Commercial  or  any First  Commercial
   Bank or  (iii) would  prevent  First Commercial,  as the  sole
   shareholder  of Stone  Fort, from  approving and  consummating
   the transactions contemplated herein.   Except as so disclosed
   to  SNB, neither  First Commercial  nor  any First  Commercial
   Bank  is subject  to any  continuing  court or  administrative
   order, writ, injunction or decree,  applicable specifically to
   it  or to  its business,  property or  employees,  and neither
   First Commercial nor  any First Commercial Bank is  in default
   with respect to any  order, writ, injunction or decree  of any
   court or other governmental instrumentality.

        (h)  Compliance.  To  the best of their  knowledge, First
   Commercial and  the First  Commercial Banks  have complied  in
   all material respects  with, and they  are not  in default  in
   any  material respect under,  any law, ordinance, requirement,
   rule, regulation  or order applicable  to their  businesses or
   to  the  assets owned,  used or  occupied  by them,  and First
   Commercial  and   the  First  Commercial  Banks   possess  all
   licenses, franchises, permits and  governmental authorizations
   necessary  to  conduct  their  respective  businesses  in  the
   manner  in which  and in  the jurisdictions  and places  where
   such businesses are now conducted.

        (i)  No Material Events.    Except  as  reflected in  the
   First Commercial Financial  Statements or as may  be disclosed
   in writing  to SNB and except for transactions in the ordinary
   course of  business consistent  with past  practices of  First
   Commercial, since December 31, 1995,  First Commercial has not
   experienced any  material  adverse  changes in  the  condition
   (financial   or   otherwise)   of   its  properties,   assets,
   liabilities, business, operations or prospects. 

        (j)  Taxes.    First Commercial and the  First Commercial
   Banks have  timely filed  returns for all  federal, state  and
   local  taxes of  First  Commercial  and the  First  Commercial
   Banks  to the extent  such filings and  payments were required
   prior to  the date  of this  Agreement, and  such returns  are
   true and  correct in  all material  respects.   Neither  First
   Commercial  nor the  First Commercial  Banks has  had any  tax
   deficiencies proposed or

   <PAGE>
   assessed against  them and  neither First  Commercial nor  the
   First Commercial Banks has executed any  waiver of or extended
   the statute of limitations  on the audit of any  tax return or
   the assessment  or  collection  of any  tax.   All  taxes  and
   governmental charges levied or  assessed against the  property
   or the  business of First  Commercial or the  First Commercial
   Banks have been paid in full, other than taxes or  charges the
   payment  of which is not yet due  or which, if due, is not yet
   delinquent or  is being  contested in  good faith  or has  not
   been finally determined.   Except as  indicated in writing  to
   SNB, the  amount to  be set up  as accruals  for taxes on  the
   December  31, 1995,  balance  sheet  for First  Commercial  is
   sufficient  in all material  respects for  the payment  of all
   unpaid   taxes  and   governmental  charges   of  all   kinds,
   applicable to  the property  or business  of First  Commercial
   and  the  First  Commercial  Banks  for the  period  ended  on
   December 31, 1995, and all periods prior thereto.

        (k)  Insurance.  During  each of the past  three calendar
   years First  Commercial and its  properties have  been insured
   for  customary  risks,  all   with  limits,  deductibles,  and
   exclusions  as are customary  in the  banking industry.   Such
   insurance   protection   continues  in   effect,   and   First
   Commercial is not  aware of any  facts or  events relating  to
   its operations or financial condition  which reasonably can be
   expected to  increase materially  the premiums  or reduce  the
   coverage  under  any of  such  policies,  except  as has  been
   indicated in writing to SNB.

        (l)  ERISA Plans.   No ERISA  Plans of  First Commercial,
   nor any  trustee,  administrator  or  fiduciary  thereof,  has
   engaged  in  a  "prohibited  transaction,"  as  such  term  is
   defined  in Section  4974 of  the Code  or Title  I of  ERISA,
   which  could subject the  ERISA Plans, or any  of them, or any
   trustee,  administrator, or  fiduciary thereof,  or any  party
   dealing with  the  ERISA  Plans, or  any  such trust,  to  any
   material tax or penalty on  prohibited transactions imposed by
   Section 4975 of the Code or liability  under Title I of ERISA.
   The execution and delivery of  this Agreement and consummation
   of the transactions  contemplated herein will not  involve any
   transaction prohibited  by ERISA  or by  Section  4975 of  the
   Code.  None of  the ERISA Plans of  First Commercial has  been
   terminated nor  have any proceedings  to terminate  such plans
   been instituted, nor have there  been any "reportable events,"
   as that term  is defined in  Section 4043 of ERISA,  since the
   effective date of  ERISA that have  not already been  reported
   by  the filing  of appropriate  Form 5500  in accordance  with
   ERISA requirements.  

        (m)   Employee Relations.   Neither First  Commercial nor
   the First  Commercial Banks has  agreements with any  labor or
   other  organization  representing  employees   for  collective
   bargaining or other labor relations purposes.
   <PAGE>
        (n)  Properties and  Other Assets.   First Commercial and
   the  First  Commercial  Banks have  good  and  marketable  fee
   simple  title  to,  or,   as  the  case  may  be,   valid  and
   enforceable  leasehold   interest  in,  all  their  respective
   properties,  interests in  properties and  other  assets, real
   and personal, (i) reflected on  the First Commercial Financial
   Statements or (ii) acquired since the date  thereof, except to
   the extent  such properties and assets  are or were thereafter
   disposed  of   for  fair  value  in  the  ordinary  course  of
   business.  All such  properties and assets are free  and clear
   of all liens,  charges and encumbrances, except (X)  those set
   forth  or   reflected  in  the   First  Commercial   Financial
   Statements, (Y) liens  for taxes not  yet due  and payable  or
   being contested in  good faith and  (Z) defects  in title  and
   liens, charges and encumbrances, if any,  as do not materially
   detract  from the  value,  or  materially interfere  with  the
   present or proposed  use, of  the property  or assets  subject
   thereto or  affected thereby or as do not otherwise materially
   impair business operations  of either First Commercial  or the
   First Commercial Banks.

        (o)  Environmental  Matters.     To  the   best  of   its
   knowledge and except  as identified in writing to SNB, neither
   First Commercial nor  any of its subsidiaries has  any present
   or past environmental  condition under which First  Commercial
   has or  may  become  materially liable  to  any person  or  by
   reason of which any  First Commercial assets may  be subjected
   to any material lien,  or by reason of which  First Commercial
   may materially violate any environmental law or order.  

        (p)  Regulatory Approval.   Neither First Commercial  nor
   Stone Fort  has knowledge of  information that would  cause it
   to  believe that  the approvals  from  regulatory authorities,
   including  but not  limited  to  the Securities  and  Exchange
   Commission,   necessary   to   consummate   the   transactions
   contemplated  hereby cannot  or will  not  be obtained  in the
   ordinary course.

        (q)  Availability  of  First  Commercial  Stock.    First
   Commercial  has available  a sufficient  number of  authorized
   and  unissued shares  of  First Commercial  Stock  to pay  the
   Merger Consideration, and  First Commercial will not  take any
   action during  the term of  this Agreement that  will cause it
   not to have  a sufficient  number of  authorized and  unissued
   shares  of   First  Commercial   Stock  to   pay  the   Merger
   Consideration.

                               ARTICLE IV
                               COVENANTS

        Section 4.01.  Covenants  of  SNB.  SNB hereby  covenants
   and  agrees  that between  the date  hereof and  the Effective
   Date:
   <PAGE>

        (a)  Approval  of Transaction  and  Consents.   SNB  will
   submit  this  Agreement  and  the  transactions   contemplated
   hereby to its  shareholders for their  approval, and SNB  will
   recommend approval  of this Agreement  and such  transactions,
   with shareholder approval  to be evidenced by  written consent
   or by the vote of the requisite number of its  shareholders at
   a  meeting thereof  to  be duly  called, properly  noticed and
   held as soon as practicable.   SNB shall use its  best efforts
   to  obtain  all  licenses,  approvals   and  consents  of  any
   federal, state or other regulatory  agency having jurisdiction
   and  of  any other  party to  the  extent that  such licenses,
   approvals  or consents  are  required  of  SNB to  effect  the
   Merger  and  the  transactions  contemplated  hereby,  or  are
   required pursuant to Section 3.01(j) hereof.  

        (b)  Access to Corporate Records.      To    the   extent
   permitted  by  law, until  the  Closing  Date,  SNB will  upon
   reasonable  notice   afford  to  First   Commercial  and   its
   employees,   agents   and   representatives,   including   its
   accountants,  Ernst  &  Young LLP,  reasonable  access  during
   normal  business  hours  to  all  of  the  offices,  property,
   documents,  contracts,  books  and records  of  SNB  and  such
   additional  information with respect  to the  business affairs
   and properties  of SNB as  First Commercial from  time to time
   may reasonably  request.  SNB  will make their  stock transfer
   records available  to the extent  necessary to  effectuate the
   intent  of  this  Agreement.     Upon  the  request  of  First
   Commercial,  SNB  will,  to  the  extent  available,   furnish
   abstracts  of  title  or  title  insurance  policies  to  real
   property  owned (other than other real estate owned) or leased
   by SNB, current  as of a date  at or after the  acquisition of
   ownership or possession thereof, as  applicable, and copies of
   any unrecorded leases to which either is a party.

        (c)  Monthly Financial Statements.  SNB  shall   promptly
   provide  First  Commercial  with copies  of  all  the  monthly
   financial statements for SNB  ("Monthly Financial Statements")
   for each of  the monthly periods  ending between  the date  of
   this Agreement and  the Closing Date.   The Monthly  Financial
   Statements  shall  be  accompanied by  a  certificate  of  the
   President  or Chief  Financial Officer  of SNB  to the  effect
   that the  Monthly Financial Statements  fairly reflect  in all
   material respects the transactions and  dispositions of assets
   of SNB and the  financial condition and results  of operations
   of SNB at the dates and for the periods to which  they relate,
   subject to  normal year-end audit  adjustments.   In addition,
   the  Monthly   Financial  Statements  shall   be  prepared  in
   accordance with generally  accepted accounting principles  and
   general practices
   <PAGE>
   within the  banking industry consistently  applied, except  as
   otherwise  set forth  in the  President's  or Chief  Financial
   Officer's certificates.   SNB shall  also promptly  provide to
   First Commercial  copies  of  all reports  and  correspondence
   filed by SNB   during such period with banking  regulators and
   agencies or  received by SNB from same to the extent permitted
   by law.
     
        (d)  Closing  Financial Statements.   At the Closing, SNB
   shall  deliver  to  First  Commercial   a  balance  sheet  and
   statement of  income of SNB  dated as of  the last day  of the
   month immediately  preceding the  month in  which the  Closing
   occurs  (the "Closing Financial  Statements"), which  shall be
   certified by the  President or Chief Financial Officer  of SNB
   as being  true and  correct in  all material  respects and  as
   fairly  reflecting  in  all  material  respects the  financial
   condition and results  of operations of  SNB at  the date  and
   for the  period to which  they relate, except  as specifically
   disclosed  in the  President's  or Chief  Financial  Officer's
   certificates.

        (e)  Conduct of Business.      SNB   shall  conduct   its
   business  in  the  ordinary  course  so  as  to  maintain  its
   properties  and   business  and   to  preserve  its   business
   organization and the  goodwill of  its employees,  depositors,
   customers and others having dealings  with it and to  maintain
   its  books  and records  in  the  usual, ordinary  and  normal
   course.     Without  the  prior   written  consent   of  First
   Commercial, SNB  shall not (i) declare  or distribute any cash
   or stock dividend (except  in the ordinary course  of business
   and  in  keeping  with prior  practices),  authorize  a  stock
   split, or  authorize, issue  or make  any distribution of  its
   capital stock or any security  convertible into or exercisable
   for  SNB  Stock or  pledge or  otherwise  encumber any  of its
   capital stock or any security  convertible into or exercisable
   for SNB Stock;  (ii) open or  acquire any  new branch  office;
   (iii)  make any  direct or  indirect  redemption, purchase  or
   other acquisition  of any of its capital stock; (iv) except in
   the  ordinary course of  its business, incur  any liability or
   obligation, make  any commitment  or disbursement, acquire  or
   dispose  of  any  property  or asset,  make  any  contract  or
   agreement, subject  any  of its  properties or  assets to  any
   lien, claim, charge,  option or encumbrance  or engage in  any
   transaction;  (v)  except  in  the   ordinary  course  of  its
   business, increase  or decrease  the rate  of compensation  of
   any  director  or  employee or  enter  into  any agreement  to
   increase or decrease the rate of compensation of any  director
   or employee;  (vi)  create or  modify  any pension  or  profit
   sharing plan, bonus, deferred compensation, death  benefit, or
   retirement plan,  or the level of benefits under any such plan
   or  increase or  decrease  any  severance or  termination  pay
   benefit  or any other fringe benefit; (vii) amend its articles
   of association or bylaws  except as may be necessary  to carry
   out this Agreement or as 
   <PAGE>
   required by law;  or (viii) directly or  indirectly encourage,
   solicit,   participate   in   or   initiate   discussions   or
   negotiations  with,   or  provide  any   information  to,  any
   corporation,  partnership, person  or  other entity  or  group
   (other  than  First  Commercial  or   an  affiliate  of  First
   Commercial) concerning  any merger,  sale of  assets, sale  of
   shares of capital  stock or similar transaction  involving SNB
   (an  "Acquisition").   SNB  represents  that  as of  the  date
   hereof  it  has ceased  all prior  activities,  and it  has no
   present  intention  to  engage  in  activities,  of  the  type
   contemplated by clause  (viii) with respect to  an Acquisition
   (other than  with First  Commercial or an  affiliate of  First
   Commercial).  SNB shall advise First  Commercial in writing of
   (X)  the institution of  any litigation or  proceedings of any
   kind whatsoever against  SNB, (Y) the  happening of any  event
   which would  have a material  adverse effect on  the financial
   condition, business, prospects or affairs of  SNB, and (Z) the
   occurrence  of  any  event   that  would  cause  any  of   the
   representations  or  warranties  set  forth  in  Section  3.01
   hereof to  be inaccurate if  made as of  a date subsequent  to
   such  activity or  transaction.    Without the  prior  written
   consent  of First  Commercial,  SNB shall  not  engage in  any
   activity  or enter into  any transaction that  would cause any
   of  the representations  or warranties  set  forth in  Section
   3.01(n)(v), (vi), (xiii), (xiv), (xv),  (xvi) or (xvii) hereof
   to be  inaccurate if  made  as of  a date  subsequent to  such
   activity or transaction and SNB shall conduct  its business in
   such a manner as to maintain  the accuracy thereof.  SNB  will
   not do  anything or  fail to  do anything  that would cause  a
   breach  of  or  default  in  any  other  contract,  agreement,
   commitment  or obligation to which SNB  is a party or by which
   it may be bound.

        (f)  Cooperation and Furnishing Information.   SNB agrees
   to  cooperate  with  First   Commercial  in  furnishing   such
   information concerning the business  and affairs of SNB as  is
   reasonably  necessary  or  requested by  First  Commercial  in
   order  to prepare and  file any application  for regulatory or
   government  approvals   required  for   consummation  of   the
   transactions   contemplated  by  this  Agreement.    All  such
   information  shall  be  true  and   correct  in  all  material
   respects  and shall not  omit any  material fact  necessary to
   make such information not misleading.

        (g)  Related Party Transactions.     Without  the   prior
   written consent of First Commercial, SNB shall not enter  into
   any  transaction, other than  those in the  ordinary course of
   business, with any of  its officers, directors or any  of such
   person's associates,  or with  any five  percent (5%) or  more
   shareholder of  SNB  or any  of such  person's associates,  or
   with any business  of which an officer  or director of SNB  is
   an
   <PAGE>
   officer,  director, employee  or  ten  percent (10%)  or  more
   equity owner.

        (h)  Notice of Changes.   Until  the  Closing  Date,  SNB
   shall give First  Commercial prompt written notice of  (i) the
   occurrence of any event  or the failure of any  event to occur
   that  results  in a  breach by  SNB  of any  representation or
   warranty contained herein or  a failure by SNB to  comply with
   any  covenant,  condition  or agreement  contained  herein, or
   (ii) any change  to, or any  inaccuracies in, any  information
   or  data   previously  given  or   made  available   to  First
   Commercial pursuant to this Agreement.

        (i)  Limit on  SNB's Attorneys'  Fees.   SNB agrees  that
   any fees and expenses  it will pay to attorneys  in connection
   with  this Agreement and  the transactions contemplated herein
   shall not exceed $50,000.00.

        (j)  Completion   and   Delivery   of    SNB   Disclosure
   Statement.   SNB shall have  completed and delivered  to First
   Commercial the  SNB Disclosure Statement on or before the date
   of execution of this  Agreement.  The information contained in
   the  SNB  Disclosure  Statement  delivered  pursuant  to  this
   Agreement  shall constitute representations  and warranties of
   SNB pursuant to  Section 3.01 of  this Agreement, which  shall
   be  continuing  and  shall be  true  as  of the  date  of this
   Agreement  and  on the  Closing  Date.   Pursuant  to  Section
   4.01(h),  SNB  shall  give  First  Commercial  prompt  written
   notice  of any  inaccuracies  in any  information or  data set
   forth in  the SNB Disclosure Statement or of the occurrence of
   any event or the  failure of any event to occur  which results
   in any  change in the  information and data  set forth in  the
   SNB  Disclosure Statement.   Any such inaccuracy  or change in
   the  information or  data  set  forth  in the  SNB  Disclosure
   Statement  shall  constitute  a  failure   of  the  conditions
   precedent  set forth  in Section  5.01(b)  of this  Agreement,
   unless waived by First Commercial.  

        (k)  Fairness Opinion.   SNB shall engage or  has engaged
   Alex Sheshunoff  & Co.  Investment Banking  to render,  within
   thirty (30) days,  an opinion as to the fairness  of the terms
   of the  Merger to  the Shareholders  of SNB  from a  financial
   point of view.   The cost of such  fairness opinion shall not,
   in any event, exceed $20,000.

        Section 4.02.  Covenants  of  First  Commercial.    First
   Commercial,  on  behalf  of  itself  and  Stone  Fort,  hereby
   covenants  and agrees  that between  the  date hereof  and the
   Closing Date:

   <PAGE>
        (a)  Consents and Approvals.  First Commercial  and Stone
   Fort  agree   to  cooperate  with   SNB  in   furnishing  such
   information  concerning  the  business  and affairs  of  First
   Commercial and Stone Fort and their directors  and officers as
   is reasonably  necessary or requested in  order to prepare and
   file such applications  for approvals required to  be obtained
   by  SNB  in  connection with  carrying  out  the  transactions
   contemplated by  this Agreement.   First  Commercial will  use
   its  best  efforts  to  obtain  all  licenses,  approvals  and
   consents  of any  federal, state  or  other regulatory  agency
   having jurisdiction  and of any other party to the extent that
   such licenses,  approvals or consents  are required  to effect
   the  transactions   contemplated  hereby,   or  are   required
   pursuant  to Section  3.02(d) hereof.    All such  information
   shall be true and  correct in all material respects  and shall
   not omit any material  fact necessary to make such information
   not misleading.  

        (b)  Quarterly   Reports;   Current   Reports.      First
   Commercial  shall promptly  provide  SNB  with copies  of  all
   Quarterly Reports  on Form  10-Q and  Current Reports on  Form
   8-K  filed  by  First  Commercial   with  the  Securities  and
   Exchange Commission  between the  date of  this Agreement  and
   the Closing Date.

        (c)  Conduct of Business.    First  Commercial will,  and
   will cause  Stone  Fort  to, conduct  its  business so  as  to
   maintain its corporate  existence in  good standing,  preserve
   its business organization  and the goodwill of  its employees,
   depositors, customers and  others having dealings with  it and
   comply with all material obligations and duties  imposed on it
   by all laws, governmental  regulations, rules and  ordinances,
   and judicial orders,  judgments and decrees applicable  to it,
   its  business or properties.  First  Commercial will, and will
   cause Stone Fort  to, maintain its  books and  records in  the
   usual,  ordinary and  normal course.    First Commercial  will
   promptly advise SNB in  writing of (i) the institution  of any
   material   litigation   against  First   Commercial   or   its
   subsidiaries and  (ii) the happening  of any event  that would
   have a  material adverse  effect on  the financial  condition,
   business or affairs of First Commercial.  

        (d)  Notice of Changes.   Until the  Closing Date,  First
   Commercial  will give  SNB prompt  written notice  of (i)  the
   occurrence of any event  or the failure of any event  to occur
   that results  in a breach of any representation or warranty by
   First Commercial  or a failure  by First Commercial  to comply
   with any  covenant, condition  or agreement contained  herein,
   or (ii)  any other  changes to,  or any  inaccuracies in,  any
   data previously given  or made  available to  SNB pursuant  to
   this Agreement.

   <PAGE>
        (e)  Registration of  the First Commercial  Stock.  First
   Commercial shall  file a  registration statement  on Form  S-4
   with  the  Securities   and  Exchange  Commission   under  the
   Securities  Act   of  1933  covering   the  shares   of  First
   Commercial  Stock  to be  issued  to SNB  shareholders  in the
   Merger.  None of  the shares of First  Commercial Stock to  be
   issued pursuant  to  this Agreement  will  be subject  to  any
   lien, charge, encumbrance, claim, rights of others,  mortgage,
   pledge, or  security interest, and none will be subject to any
   agreements  or understandings among  any persons  with respect
   to the voting or  transfer of such shares of  First Commercial
   Stock except as contemplated hereby.

        (f)  Filings  for  Regulatory  Approval.     As  soon  as
   reasonably  practicable,  First  Commercial   shall  file  all
   notices  and applications with  the Board of  Governors of the
   Federal  Reserve System, the Office of  the Comptroller of the
   Currency, and the Federal Deposit  Insurance Corporation which
   First Commercial  deems necessary or  appropriate to  complete
   the transactions contemplated herein, including the  Merger of
   SNB and Stone  Fort.  First  Commercial will  deliver to  SNB,
   and SNB will deliver  to First Commercial, copies of  all non-
   confidential portions of any such applications.

                              ARTICLE V
                         CONDITIONS PRECEDENT

        Section 5.01.  Conditions  Precedent  to   Obligation  of
   First  Commercial.   The  obligation  of First  Commercial  to
   consummate  the transactions  contemplated  by this  Agreement
   shall  be  subject  to  the satisfaction,  on  or  before  the
   Closing  Date,  of  each  and  every  one   of  the  following
   conditions, all or any of which may  be waived, in whole or in
   part,  by   First  Commercial,  in   its  sole   and  absolute
   discretion:

        (a)  Performance  of Covenants.   Each  of  the acts  and
   undertakings of SNB to  be performed on or before  the Closing
   Date shall  have been performed  in all material  respects and
   the  President of  SNB shall  have executed  and delivered  to
   First Commercial a certificate, dated as of  the Closing Date,
   to  the   effect  that  the   foregoing  condition   has  been
   fulfilled.

        (b)  Representations True at Closing.                 The
   representations and  warranties made  by SNB  herein shall  be
   true and  correct in all material respects on the Closing Date
   hereunder  with  the  same force  and  effect  as  though such
   representations  and warranties  had been  made on  and as  of
   such time  (except that  such  representations and  warranties
   may  be  untrue  or  incorrect  as  a  result  of  actions  or
   transactions contemplated  or permitted by  this Agreement  or
   actions  or transactions of SNB made  with the written consent
   of  First Commercial),  and the  President of  SNB shall  have
   executed and  delivered  to  First Commercial  a  certificate,
   dated  as  of  the  Closing  Date,  to  the  effect  that  the
   foregoing condition has been fulfilled.
   <PAGE>
        (c)  Changes in  Financial Condition.  Since December 31,
   1995,  there shall  not  have  occurred any  material  adverse
   change   in  the  assets,   financial  condition,  operations,
   business or  prospects of SNB, taken as a whole, regardless of
   the cause.

        (d)  Certified Resolutions.   SNB shall furnish to  First
   Commercial  certified copies  of resolutions  duly  adopted by
   the  Board   of  Directors   and  the   shareholders  of   SNB
   authorizing the Merger.

        (e)  Government   Approvals;   Other  Consents.     First
   Commercial   shall  have  received   in  form   and  substance
   satisfactory   to  First   Commercial  and   its  counsel  all
   necessary  federal  and  state  governmental  and   regulatory
   approvals for the transactions contemplated by  this Agreement
   (including, but not  limited to, the Office of the Comptroller
   of  the  Currency and  the  Texas  Department of  Banking,  if
   required), and SNB  shall have received  any and all  consents
   required pursuant to Section 3.01(j) hereof.

        (f)  No  Injunction.    No  proceeding  shall  have  been
   instituted  or  threatened  before   any  court,  governmental
   agency or  legislative body to  enjoin, restrain  or prohibit,
   or to  obtain substantial damages  in respect of,  or which is
   related  to   or  arises  out   of,  this  Agreement   or  the
   consummation  of the transactions  contemplated hereby, which,
   in the reasonable judgment of First Commercial,  would make it
   inadvisable to consummate such transactions.

        (g)  Litigation.   On the Closing  Date, there  shall not
   be  pending  or threatened  against  SNB  or its  officers  or
   directors in  their  capacity as  such,  any suit,  action  or
   proceeding   which,  if  successful,  would  have  a  material
   adverse  effect   on  the  financial   condition,  operations,
   business or prospects of SNB.

        (h)  No  Misstatements or  Omissions.   First  Commercial
   shall not have discovered  in any of the  information provided
   by SNB that is contained in  any application or report to  any
   governmental  agency or authority relating to the transactions
   contemplated  by this  Agreement  any  untrue statement  of  a
   material  fact  or  any  omission  to  state  a  material fact
   necessary in  order to  make the  statements  therein, in  the
   light of  the circumstances  under which  they were made,  not
   misleading.

        (i)  Opinion of SNB's  Counsel.  An  opinion  of  Counsel
   for SNB,  dated the  Closing Date, in  substantially the  form
   attached hereto  as Exhibit  A, shall  have been delivered  to
   First  Commercial.    In  rendering  the  opinions   contained
   therein, such  counsel may  rely  as to  factual matters  upon
   certificates of  one or  more officers  of SNB  and of  public
   officials and, as to  litigation in which such counsel  is not
   counsel,  on  opinions of  counsel  handling  such litigation,
   copies  of  which   opinions  shall  be  delivered   to  First
   Commercial.
   <PAGE>
        (j)  Financial  Confirmation.   The  President  or  Chief
   Financial  Officer  of  SNB  shall  have  furnished  to  First
   Commercial  a certificate, dated the Closing Date, in form and
   substance  satisfactory  to First  Commercial,  to  the effect
   that nothing  has come  to his  attention that would  indicate
   that (a)  during the  period from  December 31,  1995, to  the
   Closing Date there  was any  change in  the capitalization  of
   SNB,  other  than as  described  in  or  contemplated by  this
   Agreement, (b)  any material  adjustments need to  be made  to
   the financial statements for  the period ending at the  end of
   the most recent month prior  to the Closing Date in order  for
   them to  be in conformity  with generally  accepted accounting
   principles applied  on a consistent  basis with that  of prior
   periods, or  (c) since December  31, 1995, there  has occurred
   or there  is threatened to  occur a matter  that would  have a
   material  adverse effect on the business, financial condition,
   operations, results of operations or prospects of SNB.

        (k)  Audit   of   SNB  Financial   Statements.      First
   Commercial  shall  have  the  right to  conduct,  at  its sole
   expense,  an  audit of  the  SNB Financial  Statements  to the
   extent  First  Commercial  shall   deem  necessary  (the  "SNB
   Audit").   The SNB Audit  shall not have  indicated any matter
   that  may  have a  material  adverse effect  on  the business,
   financial  condition,  operations, results  of  operations  or
   prospects  of   SNB  or   that  may   materially  impair   the
   contemplated benefits to First  Commercial of the transactions
   contemplated by this Agreement.  

        (l)  Title Opinion.    First  Commercial,  at  its  cost,
   shall have received  in form and substance satisfactory to its
   counsel an attorney's opinion and/or  title policy or policies
   issued  by  a  title insurance  company  acceptable  to  First
   Commercial relating  to all of  the real property,  except for
   other  real   estate  owned  or  leased  by  SNB  or  any  SNB
   subsidiary.  

        (m)  Pooling of  Interests Opinion.   Ernst &  Young LLP,
   certified public  accountants, shall  have delivered to  First
   Commercial, dated  the Closing Date  and satisfactory  in form
   and substance to First Commercial and  its counsel, an opinion
   to  the effect  that  the  transactions contemplated  by  this
   Agreement shall  be recorded on the books and records of First
   Commercial and shall  be reported in the  financial statements
   of  First  Commercial by  the  pooling of  interest  method of
   accounting under generally accepted  accounting principles, as
   defined  in APB Opinion No.  16, together with such additional
   letters of assurance regarding the  financial condition of SNB
   as   First  Commercial  shall   reasonably  request.     First
   Commercial, predicated on the terms of  this Agreement, has no
   reason to believe that such transactions will  not be recorded
   by the pooling-of-interests method of accounting.
   <PAGE>

        (n)  Delivery of Continuity of Interest Letters.  

             (i)   Each shareholder  of SNB  who is  an executive
   officer, director,  or beneficial owner  of ten  percent (10%)
   or more  of SNB Stock shall have delivered to First Commercial
   a letter representing  and warranting that  he will not  sell,
   transfer or  in any  way reduce his  risk with respect  to the
   First Commercial Stock received in  connection with the Merger
   until  such time  as  First  Commercial shall  have  published
   financial results covering at least thirty  (30) days of post-
   transaction combined operations.  

             (ii) Each shareholder  of SNB who is  the beneficial
   owner of  five percent (5%)  or more  of SNB Stock  shall have
   delivered  to  First  Commercial  a  letter  representing  and
   warranting  that (or,  if  such  shareholder is  delivering  a
   letter  pursuant  to  Section  5.01(n)(i)   above,  include  a
   statement  in  such  letter to  the  effect  that)  he has  no
   present intent to  sell, transfer or otherwise dispose  of any
   of  the  First  Commercial Stock  to  be  received  by him  in
   connection  with  the Merger  nor  will he  sell,  transfer or
   otherwise  dispose of  more than fifty  percent (50%)  of such
   stock  for a period  of at  least one  (1) year  following the
   Closing.

        (o)  Tax  Opinion.  First  Commercial shall have received
   a favorable opinion of  Friday, Eldredge & Clark, its counsel,
   to the effect  that the transactions contemplated  herein will
   be treated  for  federal income  tax  purposes as  a  tax-free
   corporate  reorganization  within   the  meaning  of   Section
   368(a)(1)(A) of  the Code.  The parties agree to utilize their
   reasonable  best   efforts  to   consummate  the   transaction
   described herein  in a manner which will qualify as a tax-free
   corporate reorganization  within the meaning of  the foregoing
   provisions.  

        Section 5.02.  Conditions  Precedent  to   Obligation  of
   SNB.   The obligation  of SNB  to consummate  the transactions
   contemplated  by  this  Agreement  shall  be  subject  to  the
   satisfaction,  on or  before  the Closing  Date,  of each  and
   every one of  the following conditions,  all or  any of  which
   may be  waived, in whole or  in part, by  SNB in its  sole and
   absolute discretion:

        (a)  Performance of Covenants.   Each  of  the  acts  and
   undertakings  of  First  Commercial  and   Stone  Fort  to  be
   performed on or before  the Closing Date shall have  been duly
   performed, and an  authorized officer of First  Commercial and
   Stone  Fort  shall  have  executed  and  delivered  to  SNB  a
   certificate, dated  as of the Closing Date, to the effect that
   this condition has been fulfilled.  
   <PAGE>

        (b)  Representations True at Closing.                 The
   representations and  warranties made  by First Commercial  and
   Stone Fort pursuant  to and in  this Agreement  shall be  true
   and correct  in all material  respects on the  date hereof and
   shall be  true and  correct in  all material  respects on  the
   Closing  Date hereunder  with  the same  force  and effect  as
   though such  representations and warranties  had been  made on
   and  as of  such  time (except  that such  representations and
   warranties may be untrue  or incorrect as a result  of actions
   or  transactions contemplated or  permitted by  this Agreement
   or actions or  transactions of First Commercial made  with the
   written  consent of SNB),  and an authorized  officer of First
   Commercial and  Stone Fort shall  have executed  and delivered
   to SNB a  certificate, dated  as of the  Closing Date, to  the
   effect that this condition has been fulfilled.

        (c)  Changes  in Financial Condition.  Since December 31,
   1995,  there shall  not  have  occurred any  material  adverse
   change  in  the   assets,  financial  condition,   operations,
   business  or  prospects  of First  Commercial  and  the  First
   Commercial  Banks, taken as a  whole, regardless of the cause.


        (d)  Certified Resolutions.  First  Commercial and  Stone
   Fort  shall  have  furnished  to  SNB  a   certified  copy  of
   resolutions  duly  adopted  by the  Boards  of  Directors  and
   stockholders, if  applicable,  of First  Commercial and  Stone
   Fort  authorizing  the   transactions  contemplated  by   this
   Agreement.

        (e)  No Injunction.    No action,  proceeding, regulation
   or  legislation  shall  have  been  instituted  or  threatened
   before any court,  governmental agency or legislative  body to
   enjoin,  restrain  or  prohibit,  or  to   obtain  substantial
   damages in respect  of, or which  is related to or  arises out
   of, this  Agreement or  the consummation  of the  transactions
   contemplated  hereby, which,  in  the reasonable  judgment  of
   SNB,  would   make   it   inadvisable   to   consummate   such
   transactions (it  being understood and  agreed that  a written
   request  by  governmental  authorities  for  information  with
   respect  to this  Agreement  or the  transactions contemplated
   herein  may not be  deemed by SNB  to be a  threat of material
   litigation or proceeding,  regardless of whether  such request
   is  received before  or after  execution  of this  Agreement).
   SNB  shall  have  received all  necessary  federal  and  state
   governmental and  regulatory  approvals  for  the  transaction
   contemplated by this Agreement.

        (f)  No Misstatements or Omissions.  SNB  shall not  have
   discovered in any certificate or  information furnished to SNB
   hereunder or in any application or  report to any governmental
   agency or  authority relating to the transactions contemplated
   by this Agreement any  untrue statement of a material  fact or
   any omission  to state a  material fact necessary  in order to
   make  the  statements  made  therein,  in  the  light  of  the
   circumstances under which they were  made, not misleading, and
   such fact shall be certified to SNB by First Commercial.
   <PAGE>

        (g)  Opinion of First Commercial's Counsel.   An  opinion
   of Friday, Eldredge & Clark, counsel for  First Commercial and
   Stone Fort, dated  as of  the Closing  Date, in  substantially
   the form  attached  hereto  as  Exhibit  B,  shall  have  been
   delivered  to  SNB.    In  rendering  the  opinions  contained
   therein,  such counsel  may rely  as to  factual matters  upon
   certificates  of   officers  of  First   Commercial  and   its
   subsidiaries  and of public officials and, as to litigation in
   which they  are not counsel,  on opinions of  counsel handling
   such litigation, copies  of which opinions shall  be delivered
   to SNB.

        (h)  Tax Opinion.   SNB shall  have received  a favorable
   opinion  of  Friday,  Eldredge  &   Clark,  counsel  to  First
   Commercial,  to the effect  that the transactions contemplated
   herein will  be treated for  federal income tax  purposes as a
   tax-free  corporate   reorganization  within  the  meaning  of
   Section  368(a)(1)(A)  of  the Code.    The  parties  agree to
   utilize  their  reasonable  best  efforts  to  consummate  the
   transaction described  herein in a  manner which  will qualify
   as a tax-free  corporate reorganization within the  meaning of
   the foregoing provisions.  
        (i)   Securities Registration  Opinion.   SNB shall  have
   received an  opinion of Friday,  Eldredge & Clark,  counsel to
   First Commercial,  to  the effect  that  the shares  of  First
   Commercial Stock  issued to the  shareholders of  SNB pursuant
   to this  Agreement have  been registered  with the  Securities
   and  Exchange  Commission   pursuant  to  Section  5   of  the
   Securities Act of  1933, as amended  (the "Act"),  and may  be
   sold  or  transferred  by  the  shareholders  of  SNB  without
   further registration  under Section 5  of the  Act, except  as
   may otherwise  be provided  by Rules 144  and 145  promulgated
   under the  Act and  the terms  of the  continuity of  interest
   letters  to  be  delivered  by  certain  shareholders  of  SNB
   pursuant to Section 5.01(n) of this Agreement.

        (j)  No  Adverse   Change  in  Market  Price   for  First
   Commercial Stock.   In the  event the average  of the  bid and
   asked prices for shares of First Commercial Stock reported  on
   the Nasdaq  National Market  as of  the close  of business  on
   each of  the twenty  (20) trading  days immediately  preceding
   the Closing  Date shall be  less than $26.1375  per share (85%
   of the  average of the  bid and asked  prices on  the business
   day  immediately preceding the date of execution of the Merger
   Agreement), subject to such adjustment  as provided in Section
   1.06 hereof,  then SNB may  elect to terminate  this Agreement
   in  accordance  with  Section  6.01(f)  hereof,  unless  First
   Commercial  agrees to  amend  and  restate this  Agreement  to
   provide in  Section 1.06(a) that each share of SNB Stock shall
   be converted into the  right to receive that number  of shares
   equal to the  result obtained by  dividing (Y)  the number  of
   whole shares  of First  Commercial Stock  having an  aggregate
   market value closest to, but  not exceeding, $6,303,600, based
   on  the average  of the  bid and  asked prices  for shares  of
   First Commercial Stock reported on the Nasdaq National <PAGE>
   Market as of the close of business on each of the  twenty (20)
   days immediately  preceding the date on  which action is taken
   by SNB  by (Z) the number  of shares of  SNB Stock outstanding
   on the  Effective Date.   If First Commercial  notifies SNB in
   writing  that First  Commercial  will agree  to  so amend  and
   restate this  Agreement, then  the Board  of Directors  of SNB
   shall  approve  a  form  of  amended  and  restated  agreement
   incorporating changes consistent herewith  and shall authorize
   its execution and delivery by officers of SNB.

        Section 5.03.  Conditions to Each  Party's Obligation  to
   Effect the Merger.  The respective obligations  of each  party
   to effect  the  Merger  are subject  to  the  satisfaction  or
   waiver  of the  following conditions  prior  to the  Effective
   Time:

        (a)  the  approval of  the Merger  by SNB's  shareholders
   entitled to vote at the shareholders' meeting; and

        (b)  a   registration   statement   covering  the   First
   Commercial  Stock   to  be  issued  in  the  Merger  shall  be
   effective under the Securities  Act of 1933 and any applicable
   state  securities  or  "blue  sky"  acts  and  no  stop  order
   suspending the  effectiveness of  such registration  statement
   shall be in  effect and no  proceedings for  such purpose,  or
   any proceedings under  the Securities and Exchange  Commission
   (the "SEC") or applicable  state securities authorities  rules
   with respect  to the  transactions contemplated  hereby, shall
   be pending before or  threatened by the SEC or  any applicable
   state securities or "blue sky" authorities.

                              ARTICLE VI 
                             TERMINATION 

        Section 6.01.  Procedure    for Termination.         This
   Agreement may  be terminated and  abandoned at any  time prior
   to  the  Closing, whether  before  or  after approval  of  the
   Merger  by  First Commercial  or by  the stockholders  of SNB,
   upon the  occurrence of any of the following by written notice
   from  First Commercial  to SNB  (authorized  by the  Boards of
   Directors  of First Commercial and Stone  Fort), or by written
   notice  from   SNB  to   First  Commercial   and  Stone   Fort
   (authorized by the  Board of Directors  of SNB),  as the  case
   may be:

             (a)  If  any condition  to the  obligations of First
   Commercial set forth in  Section 5.01 is not satisfied  at the
   time or  times contemplated thereby and  such condition is not
   waived  by  First  Commercial  or  if  any  condition  to  the
   obligations  of  SNB  as set  forth  in  Section  5.02 is  not
   satisfied at the  time or times contemplated thereby  and such
   condition is  not waived by SNB, it being understood that each
   party's right  to terminate under  this Section  6.01(a) shall
   relate only to conditions to that party's obligations; 
   <PAGE>
             (b)  In the event of a material breach  by the other
   of any  representation,  warranty  or agreement  contained  in
   this Agreement  that is not cured  within 20 days  of the time
   that written notice of  such breach is received by  such other
   party  from the  party  giving notice  (except  that any  such
   notice shall not  have the effect  of extending  the time  for
   termination set forth in Section 6.01(c) hereof); 

             (c)  By  either  SNB  or  First  Commercial  if  the
   Closing Date shall not  have occurred, for reasons other  than
   a breach  of this Agreement by  the party seeking termination,
   on  or before December 31, 1996,  or such later date agreed to
   in writing by the parties; or

             (d)  By First  Commercial if  there shall have  been
   any  action taken, or any statute, rule or regulation proposed
   or  enacted, by  any federal, state  or foreign  government or
   governmental  or administrative agency  that would  (i) render
   First Commercial unable to satisfy  its obligations hereunder,
   (ii)  in   the  sole,  but   reasonable,  judgment   of  First
   Commercial,  prohibit  or  delay for  four  months  after  the
   decision  to   terminate,  or  longer,  consummation   of  the
   transactions  contemplated   by  this   Agreement,  or   (iii)
   materially  impair   the   contemplated  benefits   to   First
   Commercial  of the transactions contemplated by this Agreement
   by limiting the  location at which  or manner  in which  First
   Commercial  presently conducts  its business  or  by requiring
   First Commercial, Stone Fort or SNB to  undertake any material
   changes  in  personnel,  organizational   structure,  internal
   controls,  accounting  systems,  operations  or  policies,  or
   otherwise.

             (e)  By   First  Commercial  if   there  shall  have
   occurred:

                  (i)  a  declaration of a  banking moratorium or
        any  suspension of  payments in  respect of  banks in the
        United States,

                 (ii)  a  commencement   of  a  war  or  national
        calamity involving the United States, or

                (iii)  a material change in  the United States or
        any other currency  exchange rates or a suspension of, or
        limitation on, the markets thereof;

   or, in the case  of any of the foregoing existing  at the time
   of  this  Agreement,  a  material  acceleration  or  worsening
   thereof.

             (f)  At the election  of SNB upon the  occurrence of
   the  event  described in  5.02(j),  subject to  the  right set
   forth therein of First Commercial to preclude such election.
   <PAGE>
        Any party  desiring to terminate this  Agreement pursuant
   to any  of the  foregoing clauses  shall give  notice of  such
   termination  to the  other party  in  accordance with  Section
   8.02.

        Section 6.02.  Termination  by  Mutual  Agreement.   This
   Agreement may be  terminated and abandoned (whether  before or
   after approval  of the Merger by the shareholder of Stone Fort
   or by  the stockholders of  SNB) by mutual  written consent of
   SNB and  First Commercial and  authorized by  their respective
   Boards of Directors.  

        Section 6.03.  Effect  of  Termination   for  Non-Willful
   Breach.   In the event of termination of this Agreement caused
   otherwise than  by a willful  breach of this  Agreement by any
   of  the  parties  hereto,  this   Agreement  shall  cease  and
   terminate, the  acquisition of  SNB as  provided herein  shall
   not  be consummated,  and none  of SNB,  First Commercial,  or
   Stone Fort shall have  any liability to any other  party under
   this  Agreement  of any  nature  whatever,  provided, however,
   that  the duties of  the parties with  respect to confidential
   information as  set forth  in Section 8.10  shall survive  any
   such termination.

        Section  6.04. Effect of Termination for  Willful Breach.
   If  termination of  this Agreement shall  have been  caused by
   willful breach of  this Agreement, then, in addition  to other
   remedies  as may be  available at law or  equity for breach of
   this Agreement, the party so found to have willfully  breached
   this Agreement  shall indemnify  the other  parties for  their
   respective  costs,   fees  and  expenses  of   their  counsel,
   accountants and  other experts and  advisors, as well  as fees
   and  expenses   incident  to   negotiation,  preparation   and
   execution of this  Agreement, and all  parties shall be  bound
   by the confidentiality  obligations provided  in Section  8.10
   of this Agreement.

        Section 6.05.  Enforcement  Expenses.     The  prevailing
   party in any  suit or action  to enforce this Agreement  or to
   obtain  any remedy  which may be  available as  a result  of a
   breach of  any representation, warranty or  covenant contained
   herein prior  to  Closing shall  be  entitled to  recover  its
   court costs  and reasonable  attorneys' fees, including  costs
   and attorneys' fees on appeal from any such suit or action.  

                             ARTICLE VII
                         BROKERS AND EXPENSES

        Section 7.01.  Brokers.    SNB  represents  and  warrants
   that no  broker or finder has acted  for it in connection with
   the  execution   and  delivery  of   this  Agreement   or  the
   transactions contemplated hereby.  
   <PAGE>
        Section 7.02.  Expenses.  Each party hereto will  pay all
   attorneys'  and accountants'  fees  and  all other  costs  and
   expenses incurred by it in connection with this Agreement  and
   the transactions  contemplated hereby,  except as provided  in
   Article  VI hereof, and except as  limited by Section 4.01(i).


                              ARTICLE VIII
                              MISCELLANEOUS

        Section 8.01.  Announcements.   Neither First  Commercial
   nor SNB will make  any press release or other  announcement to
   the  public concerning  the transactions  contemplated by this
   Agreement  without the  prior  written  consent of  the  other
   party,  except upon  the  written opinion  of  counsel to  the
   effect that public disclosure is required by law.

        Section 8.02.  Notices.  All notices,  requests, demands,
   and other  communications hereunder  shall be  in writing  and
   shall be deemed to  have been duly given if  delivered or sent
   by first class registered or  certified mail, postage prepaid,
   with  return  receipt  requested, or  by  recognized overnight
   courier as follows:

        (a)  If to SNB to: 

             Mr. Michael C. Haas, President
             Security National Bank
             3000 University Drive
             P.O. Box 632018
             Nacogdoches, Texas  75963-2018

             with copy to:

             Mr. Jack D. Hicks
             Zeleskey,  Cornelius,  Hallmark,   Roper  &   Hicks, L.L.P.
             1616 S. Chestnut
             P.O. Box 1728
             Lufkin, Texas  75902-1728

        (b)  If to First Commercial, to:

             First Commercial Corporation
             400 West Capitol Avenue
             Little Rock, Arkansas  72201

             Attention:  Mr. J. Lynn Wright
   <PAGE>
             with copy to:

             John Clayton Randolph
             Friday, Eldredge & Clark
             400 West Capitol Avenue, Suite 2000
             Little Rock, Arkansas 72201

   or to  such  other  address as  any  person may  designate  in
   writing  to the other  persons at the  addresses listed above,
   in accordance with this Section 8.02.

        Section 8.03.  Binding Effect.    All  of  the terms  and
   provisions of this  Agreement shall be binding  upon and inure
   to the  benefit of  the parties  hereto  and their  respective
   successors and assigns.

        Section 8.04.  Headings.       The   Article,    Section,
   paragraph and  other headings in  this Agreement  are inserted
   solely as  a matter of  convenience and for  reference and are
   not a part of this Agreement.

        Section 8.05.  Counterparts.    This  Agreement   may  be
   executed in one or  more counterparts, each of which  shall be
   deemed an original but all of  which together shall constitute
   one and the same instrument.

        Section 8.06.  Integration of Agreement.             This
   Agreement, including  the  Exhibits  hereto,  constitutes  the
   entire  understanding  of  the parties  with  respect  to  the
   subject  matter hereof  and supersedes  all prior  agreements,
   arrangements or communications,  oral or written,  between the
   parties hereto with respect to the subject matter hereunder.

        Section 8.07.  Amendments; Waivers.  Any of the  terms or
   conditions of  this  Agreement  may  be waived,  but  only  in
   writing of  the party against  which the  enforcement of  such
   waiver is sought,  and any such  terms or  conditions of  this
   Agreement may  be amended or modified  in whole or in  part at
   any time  by agreement in writing, executed in the same manner
   as this Agreement.

        Section 8.08.  Governing Law.    This Agreement  shall be
   governed  by  and construed  under the  laws  of the  State of
   Arkansas and applicable laws of the United States of America.

        Section 8.09.  Incorporation by Reference.   Any and  all
   exhibits attached hereto are  incorporated herein by reference
   thereto as though fully set forth at  the point referred to in
   this Agreement.
   <PAGE>
        Section 8.10.  Confidentiality of Information.      Until
   the  Closing  Date, or  in the  event  of termination  of this
   Agreement   without   consummation    of   the    transactions
   contemplated  hereby, First  Commercial,  Stone Fort  and  SNB
   hereby  covenant  and  agree  that  each  of  them  and  their
   respective  agents  shall keep  confidential  any  information
   (unless   readily  ascertainable  from   public  or  published
   information or  sources) obtained  from the  other parties  or
   their agents,  except for disclosures of information expressly
   allowed by such other  party.  In the event this  Agreement is
   terminated,  then  promptly   after  such  termination   First
   Commercial, Stone Fort  or SNB (as the case  may be) and their
   respective agents shall return  to the other party  hereto all
   documents, work  papers and  other  written material  obtained
   from such  other party or  its agents in  connection with this
   Agreement  and not  theretofore  made  public  (including  all
   copies thereof).  

        Section 8.11.  No Assignment.    Neither  this  Agreement
   nor  any  rights  or obligations  of  any  party hereunder  or
   thereunder, may  be assigned by  the parties, by  operation of
   law or  otherwise,  except with  the  written consent  of  the
   other party.  
        Section 8.12.  Severability.      If   any   portion   or
   provision  of  this  Agreement  is determined  by  a  court of
   competent   jurisdiction   to    be   invalid,   illegal    or
   unenforceable in  any jurisdiction, such portion  or provision
   shall be  ineffective as to that jurisdiction to the extent of
   such  invalidity,  illegality  or   unenforceability,  without
   affecting in any  way the  validity or  enforceability of  the
   remaining  portions  or  provisions  in  such jurisdiction  or
   rendering that  or any  other portions or  provisions of  this
   Agreement  invalid,  illegal  or  unenforceable  in  any other
   jurisdiction.   

        Section 8.13.  Survival     of    Representations     and
   Warranties.     None  of   the  representations,   warranties,
   obligations,  covenants   and  agreements  contained  in  this
   Agreement, or  in any instrument  or other  document delivered
   pursuant to this Agreement, shall survive the Closing.  

        Section 8.14.  Exchange Agreement.  Immediately  prior to
   the  Effective Time,  First Commercial,  Stone  Fort, and  SNB
   agree to enter  into the Exchange Agreement  with the transfer
   agent, or if the  transfer agent refuses to serve  as transfer
   agent, such other  transfer agent as shall be  mutually agreed
   to by First Commercial and SNB.

        Section 8.15.  Best  Good  Faith  Efforts.   All  parties
   hereto agree that the  parties will use their best  good faith
   efforts  to  secure  all  regulatory  approvals  necessary  to
   consummate the  Merger and other  transactions provided herein
   and  to satisfy  the  other  conditions to  Closing  contained
   herein.
   <PAGE>
        IN WITNESS WHEREOF,  the parties hereof have  caused this
   Agreement to  be executed and delivered  in counterparts as of
   the date first above written.

                                 FIRST COMMERCIAL CORPORATION

                                 By:  /s/ J. Lynn Wright

                                 Title: Chief Financial Officer
   ATTEST:

   /s/ Donna B. Rogers
   Secretary
                                 STONE FORT NATIONAL BANK
                                 NACOGDOCHES, TEXAS


                                 By:  /s/ Ron Collins

                                 Title: President and Chief
                                        Executive Officer 
   ATTEST:

   /s/ Lynn Mills
   Secretary
                                 SECURITY NATIONAL BANK,
                                 NACOGDOCHES, TEXAS


                                 By:  /s/ Bob McKnight

                                 Title: Chairman of the Board
   ATTEST:

   /s/ Donald Alexander
   Secretary

   <PAGE>
                                                      EXHIBIT A

                  Substantive Provisions of SNB's Counsel

        The  opinion of  Zeleskey,  Cornelius, Hallmark,  Roper &
   Hicks, L.L.P.,  Counsel for  SNB, shall  be dated the  Closing
   Date and shall opine, in substance, as follows:

        1.   SNB  has  been  duly organized  and  is  a  national
   banking association  validly existing  in good  standing under
   the  laws of  the United  States  of America.    SNB has  full
   corporate power  to own its  property and assets  and to carry
   on its business as presently conducted.

        2.   SNB has full corporate power  to execute and deliver
   this Agreement.   All corporate action of SNB required to duly
   authorize and execute  this Agreement  has been  taken.   This
   Agreement is  valid and binding  on SNB and  is enforceable in
   accordance  with its terms, subject, as  to the enforcement of
   remedies, to applicable bankruptcy,  insolvency, moratorium or
   other similar  laws affecting  the  enforcement of  creditors'
   rights generally  and to  legal and  equitable limitations  on
   the availability  of injunctive  relief, specific  performance
   and other equitable remedies, which are  available only in the
   discretion of a court.

        3.   All shares  of SNB Stock  issued and  outstanding as
   of  the Closing  Date  are  duly authorized,  validly  issued,
   fully paid  and  not  subject to  assessment.   None  of  such
   shares have been issued in violation of any  preemptive rights
   of shareholders.   To the  knowledge of such  counsel, SNB has
   no outstanding  and is not  obligated to  issue subscriptions,
   options or other arrangements or  commitments obligating it to
   issue or dispose of any shares of its common stock.  

        4.   The consummation of the Merger  will not violate any
   provision  of SNB's  Articles  of  Association or  Bylaws,  or
   violate any  provision of,  or result  in the acceleration  of
   any material  obligation under, any mortgage,  loan agreement,
   order, judgment,  law or decree known to such counsel to which
   SNB is a party  or by which it is bound, and  will not violate
   or conflict  with any other  material restriction of  any kind
   or character known to such counsel to which SNB is subject.

        5.   To   the   knowledge   of   such  counsel,   without
   independent  verification,  SNB  has  all  licenses,  permits,
   approvals and  other  authorizations  from Federal  and  state
   agencies and  authorities having jurisdiction in  the premises
   required  in the conduct  of its  business as  presently being
   conducted.  
   <PAGE>
        6.   To  the  knowledge  of such  counsel,  there  is  no
   claim,  action,  suit  or  proceeding  pending  or  threatened
   against  SNB   which, if  adversely  determined, would  have a
   material adverse  effect on  the business, assets,  operations
   or  financial  condition  of  SNB, taken  as  a  whole,  would
   question  the validity  of  the  Agreement or  would  prevent,
   hinder or delay consummation  of the transactions contemplated
   by the Agreement.

        7.   To the best of such counsel's knowledge,  SNB is, in
   the conduct  of its business, in  material compliance with all
   applicable   Federal,   state   and   local  laws,   statutes,
   ordinances and regulations,  the failure to comply  with which
   would  materially   adversely  affect  its  business   or  the
   aggregate value of its properties or assets.

        In rendering such opinions, such  counsel may rely as  to
   factual matters upon  certificates of one or more  officers of
   SNB and of  public officials and,  as to  litigation in  which
   they  are  not  counsel  of  record,  on  opinions of  counsel
   handling such  litigation, copies of  which opinions  shall be
   delivered to First Commercial.

   <PAGE>
                                                     EXHIBIT B

               Substantive Provisions of First Commercial
                            Counsel's Opinion


        The  opinion of  Friday, Eldredge  &  Clark, Counsel  for
   First  Commercial, shall be  dated the Closing  Date and shall
   opine, in substance, as follows:

        1.   First  Commercial  and  Stone  Fort  have  been duly
   organized  and   are  a   corporation  and  national   banking
   association, respectively,  validly existing in  good standing
   under the laws  of the State of  Arkansas and the laws  of the
   United  States  of  America,  respectively.    Each  of  First
   Commercial and  Stone Fort has full corporate power to own its
   property and  assets and to carry on its business as presently
   conducted.

        2.   All corporate action  of First Commercial  and Stone
   Fort required  to effectuate  the Merger  contemplated by  the
   Agreement has  been taken.  The Agreement is valid and binding
   on First  Commercial  and Stone  Fort  and is  enforceable  in
   accordance with its  terms, subject as  to the enforcement  of
   remedies, to applicable bankruptcy,  insolvency, moratorium or
   other  similar laws  affecting the  enforcement of  creditors'
   rights generally  and to  legal and  equitable limitations  on
   the availability  of injunctive  relief, specific  performance
   and other equitable remedies, which are  available only in the
   discretion of a court.

        3.   The consummation of the Merger  will not violate any
   provision of the  Articles of Incorporation or  Association or
   Bylaws of First  Commercial or of  Stone Fort  or violate  any
   provision  of, or result  in the acceleration  of any material
   obligation  under,  any   mortgage,  loan  agreement,   order,
   judgment, law or decree  known to such counsel to  which First
   Commercial or  Stone Fort  is a  party or by  which either  is
   bound,  and  will  not  violate  or conflict  with  any  other
   material restriction  of any kind  or character known  to such
   counsel to which First Commercial or Stone Fort is subject.

        4.   To  the  knowledge  of such  counsel,  there  is  no
   claim,  action,  suit  or  proceeding  pending  or  threatened
   against First  Commercial or  Stone Fort  which, if  adversely
   determined, would  question the validity  of the  Agreement or
   would   prevent,   hinder  or   delay   consummation  of   the
   transactions contemplated by the Agreement.
   <PAGE>
        5.   No facts have come to  such counsel's attention that
   lead    them    to    believe    that    the    Joint    Proxy
   Statement/Prospectus   included   within    the   Registration
   Statement on Form S-4 filed in connection with  this Agreement
   (other than  the financial and  statistical data  contained or
   incorporated in such Joint  Proxy Statement/Prospectus, as  to
   which such  counsel need  not express  any opinion or  belief)
   contains as  of the  Closing Date  any untrue  statement of  a
   material fact  or omits to  state any material  fact necessary
   to  make  the  statements   therein,  in  the  light   of  the
   circumstances under which they were made, not misleading.  

        6.   The shares  of First Commercial  Stock to  be issued
   to  the  shareholders of  SNB  following the  Closing  will be
   fully  paid, validly  authorized and duly  issued and  are not
   subject to assessment and  are not issued in violation  of any
   preemptive rights  of First  Commercial's shareholders.   Such
   shares have been  registered with the Securities  and Exchange
   Commission  pursuant to  Section 5  of  the Securities  Act of
   1933, as amended (the  "Act"), and may be sold  or transferred
   by the shareholders of SNB  without further registration under
   Section 5 of the  Act except as may  otherwise be provided  by
   Rules 144 and  145 promulgated under the Act and  the terms of
   the  continuity  of  interest  letters  delivered  by  certain
   stockholders  of  SNB  pursuant  to  Section  5.01(n)  of  the
   Agreement.  

        In rendering such opinions,  such counsel may rely  as to
   factual  matters  upon  certificates   of  officers  of  First
   Commercial and  of public officials  and, as to  litigation in
   which they are not  counsel of record, on opinions  of counsel
   handling such  litigation, copies of  which opinions  shall be
   delivered to SNB.


                                                        EXHIBIT 5
                     FRIDAY, ELDREDGE & CLARK
                  2000 First Commercial Building
                      400 West Capitol Avenue
                   Little Rock, Arkansas  72201-3493


                       September 19, 1996


   First Commercial Corporation
   400 West Capitol Avenue
   Little Rock, Arkansas  72201

   Ladies and Gentlemen:

        We refer  to the Registration Statement on  Form S-4 (the
   "Registration  Statement")  filed   with  the  Securities  and
   Exchange Commission on or about  this date by First Commercial
   Corporation  (the  "Company")   for  registration  under   the
   Securities Act  of 1933, as  amended (the  "Act"), of  415,663
   shares  of the  Company's  common stock,  $3.00 par  value per
   share  (the "Shares"),  to be  issued  in connection  with the
   mergers of City National Bank, Whitehouse, Texas, and Security
   National  Bank,  Nacogdoches,  Texas  with  and  into  certain
   subsidiary banks of the Company. 

        It is our  opinion that all action  necessary to register
   the Shares under the Act will have been taken when:

        a.   The   Registration   Statement  shall   have  become
   effective in accordance with  the applicable provisions of the
   Act; and

        b.   Appropriate  action  shall have  been  taken by  the
   Board  of   Directors  of  the  Company  for  the  purpose  of
   authorizing the registration of the Shares.

        It is our further  opinion that the Shares will  be, upon
   issuance pursuant to the terms of the agreements governing the
   aforementioned  mergers,  validly authorized,  validly issued,
   fully paid  and non-assessable.   This  opinion does  not pass
   upon  the matter of compliance with "Blue Sky" laws or similar
   laws relating to the sale or distribution of the Shares.

        We  are members  of  the Arkansas  Bar  and do  not  hold
   ourselves out as experts on the laws of any other State.

        We  hereby consent  to  the use  of  this opinion  as  an
   exhibit  to the Registration Statement, as  it may be amended,
   and  consent  to  such references  to  our  firm  as are  made
   therein.

                            Very truly yours,

                            /s/ FRIDAY, ELDREDGE & CLARK

                            FRIDAY, ELDREDGE & CLARK
   JCR/bb

                                                            EXHIBIT 8
                      FRIDAY, ELDREDGE & CLARK
                    2000 First Commercial Building
                      400 West Capitol Avenue
                     Little Rock, Arkansas  72201-3493


                           September 19, 1996



   Barnett Grace, Chairman of the Board
   First Commercial Corporation 
   400 West Capitol Avenue 
   Little Rock, Arkansas  72201 
   ---------------------------

   Clyde A. Weaver, Chairman of the Board
   City National Bank 
   1125 Highway 110 North 
   Whitehouse, Texas 75791

   Re:  Merger of City National Bank, Whitehouse, Texas, with and
        into  Tyler  Bank  and   Trust,  N.A.,  Tyler,  Texas,  a
        subsidiary of First Commercial Corporation 

   Gentlemen:

        You have asked for  our opinion regarding certain federal
   income tax consequences in connection with the proposed merger
   of  City  National  Bank,   Whitehouse,  Texas  ("Target"),  a
   national banking  association organized under the  laws of the
   United  States  of  America  having its  principal  office  in
   Whitehouse, Texas, with  and into Tyler Bank  and Trust, N.A.,
   Tyler,  Texas ("Subsidiary"),  a national  banking association
   organized under the laws  of the United States of  America and
   wholly-owned  subsidiary  of   First  Commercial   Corporation
   ("Parent"), an  Arkansas corporation,  pursuant to a  Plan and
   Agreement of Merger among Parent, Subsidiary, and Target dated
   as of May 6, 1996 (the "Merger Agreement").  

        In this regard, we have reviewed the Merger Agreement and
   made  such review of applicable  federal income tax  law as we
   deemed  necessary in  connection with  the  opinions expressed
   herein.  We have undertaken no affirmative duty to investigate
   or review any documents other than the Merger Agreement.

        For  purposes  of  this   opinion,  we  have,  with  your
   permission, knowledge and consent,  made the following factual
   assumptions,  and this  opinion is  based upon  the truth  and
   accuracy of such assumptions:

        (a)  Parent,  Subsidiary  and  Target  are,  directly  or
   indirectly, engaged in the ownership and/or operation of banks
   and financial institutions offering a broad range of  bank and
   bank-related  services.   Subsidiary is  a wholly  owned first
   tier  direct  subsidiary  of  Parent.    Parent  is  the  sole
   shareholder of Subsidiary  and Parent will continue  to be the
   sole shareholder  of  Subsidiary at  all  times prior  to  the
   merger.
   <PAGE>

        (b)  Upon the effective date of the merger (i) except for
   dissenters who will receive cash for their Target  shares, the
   shareholders  of Target will  receive the number  of shares of
   Parent voting common  stock, $3.00 par  value per share  ("FCC
   Stock") as calculated using the formula provided in the Merger
   Agreement  in exchange for  each share of  Target common stock
   and (ii)  each share of stock  of Target will be  canceled and
   extinguished.   In  lieu of  issuing fractional shares  of FCC
   Stock, Parent  shall pay cash  to the Target  shareholders for
   the value of such shares.  

        (c)  Target presently  has, and within the  last five (5)
   years has had,  only one class  of capital stock  outstanding,
   all of  which  is common  stock having  a  par value  of  Five
   Dollars ($5.00)  per share.   Target currently  has authorized
   187,500 shares of common stock, 172,500 of which are presently
   issued and outstanding.  

        (d)  Target  will  be  merged  with and  into  Subsidiary
   pursuant to applicable provisions  of the National Banking Act
   and  the   separate  existence  of  Target   shall  cease  and
   Subsidiary shall  continue as  the surviving  corporation with
   all  the  assets  and  liabilities of  Target  and  Subsidiary
   combined.  Subsidiary will continue  to carry on the  historic
   business  previously  conducted  by  Target, as  well  as  the
   business previously conducted by Subsidiary. 

        (e)  The FCC Stock to  be received by Target shareholders
   in connection  with the merger  shall be  voting common  stock
   with a  par value of Three  Dollars ($3.00) per share.   It is
   anticipated  that approximately  174,492 shares  of  FCC Stock
   will be issued  to Target shareholders in  connection with the
   merger.  

        (f)  The merger is being  consummated for valid  business
   reasons germane to  the business of the  parties, separate and
   apart from tax purposes. 

        (g)  The  fair  market  value  of  the FCC  Stock  to  be
   received  by  each Target  shareholder  will be  approximately
   equal  to the  fair market  value of  the Target  common stock
   surrendered in the exchange. 

        (h)  There is no plan or intention by the shareholders of
   Target  to sell, exchange, or otherwise dispose of a number of
   shares  of FCC  Stock received in  the transaction  that would
   reduce the  Target shareholders' ownership  of FCC Stock  to a
   number  of  shares  having a  value,  as of  the  date  of the
   transaction,  of less than fifty percent (50%) of the value of
   all  formerly outstanding stock of Target as of the same date.
   For  purposes  of  this  assumption, shares  of  Target  stock
   exchanged  for   cash  or  other   property,  surrendered   by
   dissenters, or purchased in  lieu of issuing fractional shares
   of FCC Stock, will  be treated as outstanding Target  stock on
   the  date  of the  transaction.   Moreover,  shares  of Target
   common  stock  and  shares   of  FCC  Stock  held  by   Target
   shareholders and otherwise sold, 
   <PAGE>
   redeemed,  or   disposed  of   prior  or  subsequent   to  the
   transaction,  will   be  considered   for  purposes   of  this
   assumption.  

        (i)  Subsidiary will  acquire all or substantially all of
   Target's assets and properties  in connection with the merger.
   In  this regard,  Subsidiary will  acquire, in the  merger, at
   least  ninety  percent  (90%)  of  the fair  market  value  of
   Target's net assets, and  following the transaction Subsidiary
   will  hold such assets and  at least seventy  percent (70%) of
   the fair market value  of Target's gross assets, and  at least
   ninety percent (90%)  of the fair market value of Subsidiary's
   net assets, and  at least  seventy percent (70%)  of the  fair
   market  value of  Subsidiary's gross  assets  held immediately
   prior to the  transaction.  For  purposes of this  assumption,
   amounts paid by Target, Subsidiary or Parent to dissenters and
   shareholders who receive cash  or other property, amounts used
   by Target  or Subsidiary  to pay reorganization  expenses, and
   all   redemptions  and   distributions  (except   for  regular
   dividends)  made by Target  or Subsidiary will  be included as
   assets  of Target  or  Subsidiary,  respectively,  immediately
   prior to  the transaction.   There have been  no extraordinary
   asset sales or dispositions by Target within the last year.
     
        (j)  Prior to the transaction,  Parent will be in control
   of Subsidiary within the meaning of IRC Section 368(c) and own
   all of the capital stock of  Subsidiary, and Subsidiary will 
   have no options or other securities outstanding.  

        (k)  Subsidiary  has  no  plan   or  intention  to  issue
   additional shares  of its  stock that  would result  in Parent
   losing eighty  percent (80%) control of  Subsidiary within the
   meaning of IRC Section 368(c).

        (l)  Parent has no plan or  intention to reacquire any of
   its stock issued in the transaction.  

        (m)  Parent  has  no  plan   or  intention  to  liquidate
   Subsidiary;   to  merge   Subsidiary  with  or   into  another
   corporation;  to  sell or  otherwise dispose  of the  stock of
   Subsidiary  except for  transfers  of  stock  to  corporations
   controlled by  Parent;  or  to  cause Subsidiary  to  sell  or
   otherwise dispose of any of its assets or of any of the assets
   acquired  from Target,  except  for dispositions  made in  the
   ordinary  course  of business  or  transfers  of assets  to  a
   corporation controlled by Subsidiary. 

        (n)  Following the transaction, Subsidiary  will continue
   its  historic  business or  use a  significant portion  of its
   historic business assets  in a business and will  continue the
   historic business of  Target or use  a significant portion  of
   Target's historic assets in a business.  

        (o)  Except for cash paid to dissenters, if any, and cash
   paid in  lieu of  fractional shares, Target  shareholders will
   receive solely FCC  Stock in exchange for  their Target common
   stock and will receive no other property or consideration as a
   result of the merger.  
   <PAGE>

        (p)  Parent,   Subsidiary,   Target   and    the   Target
   shareholders will each pay  their respective expenses, if any,
   incurred in connection with the transaction.  

        (q)  There  is  no  intercorporate indebtedness  existing
   between  Parent and  Target or  between Subsidiary  and Target
   that was issued, acquired, or will be settled at a discount.  

        (r)  In the  merger transaction,  shares of Target  stock
   constituting  at  least  eighty  percent (80%)  of  the  total
   combined voting power of all classes of  Target stock entitled
   to vote and at least  eighty percent (80%) of the total number
   of  shares  of  all other  classes  of  Target  stock will  be
   exchanged  solely  for  FCC  Stock.    For  purposes  of  this
   assumption, shares of Target stock exchanged for cash or other
   property   originating  with   Parent   will  be   treated  as
   outstanding Target stock on the date of the transaction.  

        (s)  At the time of the transaction, Target will not have
   outstanding any warrants, options, convertible  securities, or
   other type  of  right  pursuant  to  which  any  person  could
   acquire,  in the aggregate, more than ten percent (10%) of the
   stock of Target.

        (t)  Parent does  not own, nor  has it  owned during  the
   past five (5) years, any shares of stock of Target. 

        (u)  No two  parties  to the  transaction are  investment
   companies as defined in IRC Section 368(a)(2)(F)(iii) and (iv).  

        (v)  On  the date  of  the transaction,  the fair  market
   value of  the assets  of Subsidiary and  Target, respectively,
   will exceed  the sum of their  liabilities, respectively, plus
   the amount of liabilities,  if any, to which their  respective
   assets  are subject.  Target is not thinly capitalized and has
   the  full   financial  wherewithal  to  satisfy   all  of  its
   outstanding indebtedness.  

        (w)  Target  is not  under  the jurisdiction  of a  court
   pursuant to a case under  Title XI of the United States  code,
   nor  under  a  receivership,  foreclosure,  or  other  similar
   proceeding in a federal or state court.  

        (x)  No fractional  share interests in FCC  Stock will be
   issued in connection  with the  transaction.   The payment  of
   cash  in lieu of the  issuance of fractional  shares is solely
   for the purpose  of avoiding the expense and  inconvenience to
   Parent  in issuing  fractional shares  and does  not represent
   separately bargained for consideration.  

        (y)  None   of   the   compensation   received   by   any
   shareholder-employee of Target  will be separate consideration
   for, or allocable to, any shares of Target stock owned by such
   shareholder-employee.  
   <PAGE>

        (z)  None  of the  shares of  FCC  Stock received  by any
   shareholder-employee owning Target common stock shares will be
   separate consideration  for, or  allocable to, any  employment
   agreement,  and  the  compensation  paid  to any  shareholder-
   employee will  be for services  actually rendered and  will be
   commensurate with the amounts paid to third parties bargaining
   at arms-length for similar services. 

        (aa) No dividends  have been  or will be  paid by  Target
   prior  to  the consummation  of  the  transaction, other  than
   regular  periodic dividends, consistent  in amount  and effect
   with  prior dividend  distributions.   Within  the last  year,
   Target  has not  paid any extraordinary  dividend or  made any
   other extraordinary distribution with respect to its stock. 

        (bb) The liabilities of Target assumed  by Subsidiary and
   the liabilities to which the transferred assets of  Target are
   subject  were incurred by Target in the ordinary course of its
   business.

        (cc) No  stock  of  Subsidiary  will  be  issued  in  the
   proposed merger.

        (dd) We have  assumed that the factual representations in
   the  Merger Agreement are true and correct and that the Merger
   Agreement constitutes the entire agreement of the parties with
   respect to this  transaction, and  that there are  no oral  or
   written  representations,  agreements or  understandings which
   modify, amend or vary any of the terms thereof. 

        (ee) We have assumed the  genuineness and accuracy of the
   Merger  Agreement, and  that such  agreement is  legal, valid,
   binding and enforceable against the respective parties thereto
   under applicable law.  

        (ff) We have  assumed the  legal capacity of  all natural
   persons and the genuineness of all  signatures on all original
   documents,  the conformity  of the  original documents  to all
   copies  submitted to us, and the due execution and delivery of
   all  documents   where   due  execution   and   delivery   are
   prerequisites to effectiveness thereof.  

        Based on the foregoing factual assumptions and subject to
   the comments  and qualifications  expressed herein, we  are of
   the opinion that:

        1.   The proposed merger will constitute a reorganization
   within  the meaning of IRC Section 368(a)(1)(A).  The reorganization
   will not be  disqualified by  reason of the  fact that  voting
   common  stock of Parent is used in connection with the merger.
   IRC Section 368(a)(2)(D).  
   <PAGE>

        2.   Parent, Subsidiary and Target  will each be "a party
   to the reorganization" within the meaning of IRC Section 368(b).  

        3.   No  gain or loss will be recognized by Target on the
   transfer of its assets to Subsidiary in exchange for FCC Stock
   and the assumption  by Subsidiary of the  liabilities, if any,
   of Target. IRC Section 357(a) and 361(a).  

        4.   No  gain or  loss will  be recognized  by Subsidiary
   upon the receipt of the  assets of Target in exchange for  FCC
   Stock.  IRC Section 1032(a).

        5.   No  gain or loss will be recognized by Parent on the
   receipt  of any Target common stock solely in exchange for FCC
   Stock.  IRC Section 354(a)(1).  

        6.   The  basis  of  the  assets of  Target  acquired  by
   Subsidiary will, in each instance, be the same in the hands of
   Subsidiary as the basis of such assets in the  hands of Target
   immediately prior to the exchange.  IRC Section 362(b).  

        7.   The  holding period of  the assets of  Target in the
   hands of Subsidiary will, in each instance, include the period
   for which such assets were held by Target. IRC Section 1223(2).  

        8.   No  gain   or  loss   will  be  recognized   by  the
   shareholders  of  Target upon  the  exchange  of Target  stock
   solely for FCC Stock.  IRC Section 354(a)(1).

        9.   The  basis   of  the  FCC  Stock   received  by  the
   shareholders  of Target will  be the same as  the basis of the
   Target  stock  surrendered  in   exchange  therefor.    IRC Section
   358(a)(1).  

        10.  The holding period of the FCC Stock received by  the
   Target shareholders  will include the period  during which the
   Target stock  surrendered in  the exchange therefor  was held,
   provided the  stock of Target is a capital  asset in the hands
   of the shareholders  of Target  on the date  of the  exchange.
   IRC Section 1223(1).  

        11.  Where  a  shareholder  of  Target  dissents  to  the
   proposed transaction and receives  solely cash in exchange for
   its  stock or  receives  cash  in  lieu  of  the  issuance  of
   fractional shares, such  cash shall be treated  as having been
   received by the shareholder as a distribution in redemption of
   such  shareholder's  stock  subject   to  the  provisions  and
   limitations of IRC Section 302.  Rev. Rul.  74-502, 1974-2 C.B. 116.

   <PAGE>

   The  opinions expressed  herein are  subject to  the following
   qualifications:

         (i) The  opinions  expressed  above  regarding  tax-free
   reorganization treatment of the  merger assume that the Target
   shareholders have  and will  continue following the  merger to
   maintain a "continuity of interest" in the business of Target,
   directly through the ownership of Target common stock prior to
   the merger, and indirectly through the ownership of  FCC Stock
   following  the merger.    For this  purpose, a  "continuity of
   interest"  shall mean ownership of stock having a value, as of
   the date of the transaction, of fifty percent (50%) or more of
   the value of all outstanding stock of Target on such date.  

        (ii) This opinion is rendered  as of the date hereof  and
   is  based upon  the current  version of  the  Internal Revenue
   Code,  and the  regulations  promulgated  thereunder,  current
   rulings of  the Internal  Revenue Service and  applicable case
   law,  and, accordingly, is subject to any changes in such law,
   regulations, rulings or judicial decisions occurring after the
   date of this opinion.  

       (iii) This  opinion  is  based  upon  factual  assumptions
   described  herein  without  any independent  investigation  or
   verification  on our  part.   Accordingly,  we  shall have  no
   liability  in  rendering  this opinion  to  the  extent  it is
   adversely affected  by reason of any  such factual assumptions
   being false or incorrect. 

        (iv) This  opinion  is limited  to the  matters expressly
   addressed  herein, and no  opinion may be  implied or inferred
   beyond the express language of the opinion stated herein.  

         (v) The opinions herein represent our  reasoned judgment
   as  to  certain matters  of  law, based  upon  the assumptions
   contained herein, and should not be construed or considered as
   a guarantee.  

        (vi) Finally, this  opinion  is provided  solely for  the
   benefit of Parent, Subsidiary, Target, and the shareholders of
   Target  and  may not  be relied  upon by  any other  person or
   entity, quoted in whole  or part, filed with any  governmental
   agency, or  otherwise referred  to or  utilized for  any other
   purpose, without our prior written consent.  We consent to the
   use  and filing  of  this  opinion  as  an  exhibit  to  First
   Commercial  Corporation's Registration Statement  on Form S-4,
   as it may be  amended, filed with the Securities  and Exchange
   Commission  in   connection  with   the  transaction   to   be
   consummated pursuant to the terms of the Merger Agreement, and
   consent to such references to our firm as are made therein.

                            Very truly yours,



                            FRIDAY, ELDREDGE & CLARK
   FEC/JWS/lg
   <PAGE>
                          FRIDAY, ELDREDGE & CLARK
                      2000 First Commercial Building
                           400 West Capitol Avenue
                     Little Rock, Arkansas  72201-3493


                         September 19, 1996

   Barnett Grace, Chairman of the Board
   First Commercial Corporation 
   400 West Capitol Avenue 
   Little Rock, Arkansas  72201 
   ------------------------------------

   Robert McKnight, Chairman of the Board
   Security National Bank 
   3000 University Drive 
   P.O. Box 632018
   Nacogdoches, Texas 75963-2018 

   Re:  Merger of  Security  National Bank,  Nacogdoches,  Texas,
        with  and into  Stone  Fort National  Bank,  Nacogdoches,
        Texas, a subsidiary of First Commercial Corporation 

   Gentlemen:

        You have asked for  our opinion regarding certain federal
   income tax consequences in connection with the proposed merger
   of Security  National Bank, Nacogdoches,  Texas ("Target"),  a
   national banking  association organized under the  laws of the
   United  States  of  America  having its  principal  office  in
   Nacogdoches, Texas,  with and  into Stone Fort  National Bank,
   Nacogdoches,   Texas   ("Subsidiary"),   a  national   banking
   association organized under the  laws of the United  States of
   America  and  wholly-owned   subsidiary  of  First  Commercial
   Corporation ("Parent"), an Arkansas corporation, pursuant to a
   Plan  and Agreement  of Merger  among Parent,  Subsidiary, and
   Target dated as of June, 28, 1996 (the "Merger Agreement").  

        In this regard, we have reviewed the Merger Agreement and
   made  such review of applicable  federal income tax  law as we
   deemed  necessary in  connection with  the  opinions expressed
   herein.  We have undertaken no affirmative duty to investigate
   or review any documents other than the Merger Agreement.

        For  purposes  of  this   opinion,  we  have,  with  your
   permission, knowledge and consent,  made the following factual
   assumptions,  and this  opinion is  based upon  the truth  and
   accuracy of such assumptions:

        (a)  Parent,  Subsidiary  and  Target  are,  directly  or
   indirectly, engaged in the ownership and/or operation of banks
   and financial institutions offering a broad range of  bank and
   bank-related  services.   Subsidiary is  a wholly  owned first
   tier  direct  subsidiary  of  Parent.    Parent  is  the  sole
   shareholder of 
   <PAGE>
   Subsidiary and Parent will continue to be the sole shareholder
   of Subsidiary at all times prior to the merger.

        (b)  Upon the effective date of the merger (i) except for
   dissenters who will receive cash for their Target  shares, the
   shareholders of  Target will  receive, in connection  with the
   merger, the number  of shares of  Parent voting common  stock,
   $3.00 par  value per share  ("FCC Stock") as  calculated using
   the formula provided in the  Merger Agreement in exchange  for
   each share of Target common stock and (ii) each share of stock
   of  Target  will be  canceled and  extinguished.   In  lieu of
   issuing fractional shares of FCC  Stock, Parent shall pay cash
   to the Target shareholders for the value of such shares.  

        (c)  Target presently  has, and within the  last five (5)
   years has had,  only one class  of capital stock  outstanding,
   all of  which  is common  stock having  a  par value  of  Five
   Dollars ($5.00)  per share.   Target currently  has authorized
   250,000 shares of  common stock, 230,000  shares of which  are
   presently issued and outstanding.  

        (d)  Target  will  be  merged  with and  into  Subsidiary
   pursuant to applicable provisions  of the National Banking Act
   and  the   separate  existence  of  Target   shall  cease  and
   Subsidiary shall  continue as  the surviving  corporation with
   all  the  assets  and  liabilities of  Target  and  Subsidiary
   combined.  Subsidiary will continue  to carry on the  historic
   business  previously  conducted  by  Target, as  well  as  the
   business previously conducted by Subsidiary. 

        (e)  The FCC Stock to  be received by Target shareholders
   in connection  with the merger  shall be  voting common  stock
   with a  par value of Three  Dollars ($3.00) per share.   It is
   anticipated  that approximately  241,171 shares  of  FCC Stock
   will be issued  to Target shareholders in  connection with the
   merger.  

        (f)  The merger  is being consummated  for valid business
   reasons germane to the  business of the parties, separate  and
   apart from tax purposes. 

        (g)  The  fair  market  value  of  the  FCC  Stock  to be
   received  by  each  Target shareholder  will  be approximately
   equal  to the  fair market  value of  the Target  common stock
   surrendered in the exchange. 

        (h)  There is no plan or intention by the shareholders of
   Target  to sell, exchange, or otherwise dispose of a number of
   shares of  FCC Stock  received in  the transaction  that would
   reduce the Target  shareholders' ownership of  FCC Stock to  a
   number  of  shares  having a  value,  as  of the  date  of the
   transaction,  of less than fifty percent (50%) of the value of
   all  formerly outstanding stock of Target as of the same date.
   For  purposes  of  this  assumption, shares  of  Target  stock
   exchanged   for  cash   or  other  property,   surrendered  by
   dissenters,
   <PAGE>
   or  purchased in  lieu  of issuing  fractional  shares of  FCC
   Stock, will be treated as outstanding Target stock on the date
   of  the transaction.  Moreover, shares  of Target common stock
   and  shares  of  FCC Stock  held  by  Target shareholders  and
   otherwise sold,  redeemed, or disposed of  prior or subsequent
   to the  transaction, will be  considered for purposes  of this
   assumption.  

        (i)  Subsidiary will acquire all  or substantially all of
   Target's assets and properties  in connection with the merger.
   In this regard,  Subsidiary will  acquire, in  the merger,  at
   least  ninety  percent  (90%)  of  the  fair  market  value of
   Target's net assets, and following  the transaction Subsidiary
   will  hold such assets and  at least seventy  percent (70%) of
   the fair market value  of Target's gross assets, and  at least
   ninety percent (90%) of the fair market  value of Subsidiary's
   net assets, and  at least  seventy percent (70%)  of the  fair
   market  value of  Subsidiary's gross  assets  held immediately
   prior to  the transaction.   For purposes of  this assumption,
   amounts paid by Target, Subsidiary or Parent to dissenters and
   shareholders who receive cash  or other property, amounts used
   by Target  or Subsidiary  to pay reorganization  expenses, and
   all   redemptions  and   distributions  (except   for  regular
   dividends) made  by Target or  Subsidiary will be  included as
   assets  of  Target  or  Subsidiary,  respectively, immediately
   prior to the  transaction.  There  have been no  extraordinary
   asset sales or dispositions by Target within the last year.
     
        (j)  Prior to the transaction,  Parent will be in control
   of Subsidiary within the meaning of IRC Section 368(c) and own all of
   the capital stock  of Subsidiary, and Subsidiary will  have no
   options or other securities outstanding.  

        (k)  Subsidiary  has  no  plan  or   intention  to  issue
   additional  shares of  its stock that  would result  in Parent
   losing eighty  percent (80%) control of  Subsidiary within the
   meaning of IRC Section 368(c).

        (l)  Parent has no plan or intention to reacquire  any of
   its stock issued in the transaction.  

        (m)  Parent  has  no  plan   or  intention  to  liquidate
   Subsidiary;  to   merge  Subsidiary  with   or  into   another
   corporation; to  sell  or otherwise  dispose of  the stock  of
   Subsidiary except  for  transfers  of  stock  to  corporations
   controlled  by  Parent; or  to  cause  Subsidiary  to sell  or
   otherwise dispose of any of its assets or of any of the assets
   acquired  from Target,  except  for dispositions  made in  the
   ordinary  course  of  business or  transfers  of  assets to  a
   corporation controlled by Subsidiary. 

        (n)  Following the transaction, Subsidiary  will continue
   its historic  business  or use  a significant  portion of  its
   historic business assets in  a business and will continue  the
   historic business of Target or use a significant portion of
   <PAGE>
    Target's historic assets in a business.  

        (o)  Except for cash paid to dissenters, if any, and cash
   paid in  lieu of  fractional shares, Target  shareholders will
   receive solely FCC Stock in  exchange for their Target  common
   stock and will receive no other property or consideration as a
   result of the merger.  

        (p)  Parent,   Subsidiary,   Target   and    the   Target
   shareholders will each pay  their respective expenses, if any,
   incurred in connection with the transaction.  

        (q)  There  is  no  intercorporate indebtedness  existing
   between  Parent and  Target or  between Subsidiary  and Target
   that was issued, acquired, or will be settled at a discount.  

        (r)  In  the merger  transaction, shares of  Target stock
   constituting  at  least  eighty  percent (80%)  of  the  total
   combined voting power of all classes of Target  stock entitled
   to vote and at least  eighty percent (80%) of the total number
   of  shares  of  all other  classes  of  Target  stock will  be
   exchanged  solely  for  FCC  Stock.    For  purposes  of  this
   assumption, shares of Target stock exchanged for cash or other
   property  originating   with   Parent  will   be  treated   as
   outstanding Target stock on the date of the transaction.  

        (s)  At the time of the transaction, Target will not have
   outstanding any warrants,  options, convertible securities, or
   other  type of  right  pursuant  to  which  any  person  could
   acquire,  in the aggregate, more than ten percent (10%) of the
   stock of Target.

        (t)  Parent  does not  own, nor has  it owned  during the
   past five (5) years, any shares of stock of Target. 

        (u)  No two  parties  to the  transaction are  investment
   companies as defined in IRC Section 368(a)(2)(F)(iii) and (iv).  

        (v)  On  the date  of  the transaction,  the fair  market
   value of  the assets  of Subsidiary and  Target, respectively,
   will exceed  the sum of their  liabilities, respectively, plus
   the amount  of liabilities, if any, to  which their respective
   assets  are subject.  Target is not thinly capitalized and has
   the  full   financial  wherewithal  to  satisfy   all  of  its
   outstanding indebtedness.  

        (w)  Target  is not  under  the jurisdiction  of a  court
   pursuant to a case under  Title XI of the United  States code,
   nor  under  a  receivership,  foreclosure,  or  other  similar
   proceeding in a federal or state court.  
   <PAGE>
        (x)  No fractional  share interests in FCC  Stock will be
   issued in  connection with  the transaction.   The  payment of
   cash  in lieu of the  issuance of fractional  shares is solely
   for  the purpose of avoiding the  expense and inconvenience to
   Parent  in issuing  fractional shares  and does  not represent
   separately bargained for consideration.  

        (y)  None   of   the   compensation   received   by   any
   shareholder-employee  of Target will be separate consideration
   for, or allocable to, any shares of Target stock owned by such
   shareholder-employee.  

        (z)  None  of  the shares  of FCC  Stock received  by any
   shareholder-employee owning Target common stock shares will be
   separate consideration  for, or  allocable to, any  employment
   agreement,  and  the  compensation  paid  to any  shareholder-
   employee  will be for  services actually rendered  and will be
   commensurate with the amounts paid to third parties bargaining
   at arms-length for similar services. 

        (aa) No dividends have  been or  will be  paid by  Target
   prior  to  the consummation  of  the  transaction, other  than
   regular  periodic dividends, consistent  in amount  and effect
   with  prior dividend  distributions.   Within  the last  year,
   Target has  not paid  any extraordinary  dividend or  made any
   other extraordinary distribution with respect to its stock. 

        (bb) The liabilities of Target assumed  by Subsidiary and
   the liabilities to which the  transferred assets of Target are
   subject  were incurred by Target in the ordinary course of its
   business.

        (cc) No  stock  of  Subsidiary  will  be  issued  in  the
   proposed merger.

        (dd) We have assumed that  the factual representations in
   the  Merger Agreement are true and correct and that the Merger
   Agreement constitutes the entire agreement of the parties with
   respect to this  transaction, and  that there are  no oral  or
   written  representations,  agreements or  understandings which
   modify, amend or vary any of the terms thereof. 

        (ee) We have assumed the  genuineness and accuracy of the
   Merger  Agreement, and  that such  agreement is  legal, valid,
   binding and enforceable against the respective parties thereto
   under applicable law.  

        (ff) We have  assumed the  legal capacity of  all natural
   persons and the genuineness of all signatures on  all original
   documents,  the conformity  of the  original documents  to all
   copies  submitted to us, and the due execution and delivery of
   all   documents  where   due   execution   and  delivery   are
   prerequisites to effectiveness thereof.  

        Based on the foregoing factual assumptions and subject to
   the comments  and qualifications  expressed herein, we  are of
   the opinion that:
   <PAGE>

        1.   The proposed merger will constitute a reorganization
   within the meaning of IRC  Section 368(a)(1)(A).  The reorganization
   will not be  disqualified by  reason of the  fact that  voting
   common  stock of Parent is used in connection with the merger.
   IRC Section 368(a)(2)(D).  

        2.   Parent, Subsidiary and Target  will each be "a party
   to the reorganization" within the meaning of IRC Section 368(b).  

        3.   No  gain or loss will be recognized by Target on the
   transfer of its assets to Subsidiary in exchange for FCC Stock
   and the assumption by Subsidiary  of the liabilities, if  any,
   of Target. IRC Section 357(a) and 361(a).  

        4.   No  gain or  loss will  be recognized  by Subsidiary
   upon the receipt  of the assets of Target in  exchange for FCC
   Stock.  IRC Section 1032(a).

        5.   No  gain or loss will be recognized by Parent on the
   receipt  of any Target common stock solely in exchange for FCC
   Stock.  IRC Section 354(a)(1).  

        6.   The  basis  of  the  assets of  Target  acquired  by
   Subsidiary will, in each instance, be the same in the hands of
   Subsidiary as the basis of such assets  in the hands of Target
   immediately prior to the exchange.  IRC Section 362(b).  

        7.   The holding period  of the assets  of Target in  the
   hands of Subsidiary will, in each instance, include the period
   for which such assets were held by Target. IRC Section 1223(2).  

        8.   No  gain   or  loss   will  be  recognized   by  the
   shareholders  of  Target upon  the  exchange  of Target  stock
   solely for FCC Stock.  IRC Section 354(a)(1).

        9.   The  basis   of  the  FCC  Stock   received  by  the
   shareholders of  Target will be the  same as the basis  of the
   Target  stock  surrendered  in   exchange  therefor.    IRC 
   Section 358(a)(1).  

        10.  The holding period of the FCC Stock received by  the
   Target shareholders  will include the period  during which the
   Target stock  surrendered in  the exchange therefor  was held,
   provided the stock of  Target is a capital asset in  the hands
   of the shareholders  of Target  on the date  of the  exchange.
   IRC Section 1223(1).  

        11.  Where  a  shareholder  of  Target  dissents  to  the
   proposed transaction and receives  solely cash in exchange for
   its  stock or  receives  cash  in  lieu  of  the  issuance  of
   fractional shares, such cash  shall be treated as having  been
   received by the shareholder as a distribution in redemption of
   such  shareholder's  stock  subject   to  the  provisions  and
   limitations of IRC Section 302.  Rev. Rul. 74-502, 1974-2 C.B. 116.  

   <PAGE>
   The  opinions expressed  herein are  subject to  the following
   qualifications:

         (i) The  opinions  expressed  above  regarding  tax-free
   reorganization treatment of the  merger assume that the Target
   shareholders have  and will  continue following the  merger to
   maintain a "continuity of interest" in the business of Target,
   directly through the ownership of Target common stock prior to
   the merger, and indirectly through  the ownership of FCC Stock
   following  the merger.   For  this purpose,  a "continuity  of
   interest"  shall mean ownership of stock having a value, as of
   the date of the transaction, of fifty percent (50%) or more of
   the value of all outstanding stock of Target on such date.  

        (ii) This  opinion is rendered as of  the date hereof and
   is  based upon  the  current version  of the  Internal Revenue
   Code,  and the  regulations  promulgated  thereunder,  current
   rulings of  the Internal  Revenue Service and  applicable case
   law,  and, accordingly, is subject to any changes in such law,
   regulations, rulings or judicial decisions occurring after the
   date of this opinion.  

       (iii) This  opinion  is  based  upon  factual  assumptions
   described  herein  without  any independent  investigation  or
   verification on  our  part.   Accordingly,  we shall  have  no
   liability in  rendering  this  opinion  to the  extent  it  is
   adversely affected  by reason of any  such factual assumptions
   being false or incorrect. 

        (iv) This  opinion is  limited to  the  matters expressly
   addressed herein,  and no opinion  may be implied  or inferred
   beyond the express language of the opinion stated herein.  

         (v) The opinions herein  represent our reasoned judgment
   as to  certain  matters of  law,  based upon  the  assumptions
   contained herein, and should not be construed or considered as
   a guarantee.  

        (vi) Finally,  this opinion  is provided  solely  for the
   benefit of Parent, Subsidiary, Target, and the shareholders of
   Target  and may  not  be relied  upon by  any other  person or
   entity, quoted in whole  or part, filed with  any governmental
   agency, or  otherwise referred to  or utilized  for any  other
   purpose, without our prior written consent.  We consent to the
   use  and filing  of  this  opinion  as  an  exhibit  to  First
   Commercial Corporation's  Registration Statement on  Form S-4,
   as it may be  amended, filed with the Securities  and Exchange
   Commission  in   connection  with   the  transaction   to   be
   consummated pursuant to the terms of the Merger Agreement, and
   consent to such references to our firm as are made therein.

                                 Very truly yours,


                                 FRIDAY, ELDREDGE & CLARK
   FEC/JWS/lg


                                                   EXHIBIT 23.2

                    CONSENT OF INDEPENDENT AUDITORS

   We  consent to  the reference  to our  firm under  the caption
   "Experts" in  the Registration Statement Form  S-4 and related
   Prospectus   of   First   Commercial   Corporation   for   the
   registration  of 415,663 shares of its common stock and to the
   incorporation by reference therein of our report dated January
   30,  1996,   with  respect  to   the  consolidated   financial
   statements  of First  Commercial Corporation  included  in its
   Annual  Report (Form  10-K) for  the year  ended  December 31,
   1995, filed with the Securities and Exchange Commission.

                                 ERNST & YOUNG LLP

   Little Rock, Arkansas
   September 18, 1996

                                                          EXHIBIT 23.3
                        CONSENT OF INDEPENDENT AUDITORS


   The Board of Directors
   First Commercial Corporation:

   We  consent   to  the   incorporation  by  reference   in  the
   Registration  Statement   on  Form  S-4  of  First  Commercial
   Corporation of  our report dated January 28, 1994, relating to
   the  consolidated statements  of income,  stockholders' equity
   and  cash  flows  of  State First  Financial  Corporation  and
   subsidiaries for the year ended December 31, 1993 which report
   appears  as  Exhibit 99(a)  in  the December  31,  1995 Annual
   Report on Form 10-K of First Commercial Corporation.

   We also consent to the reference to our firm under the heading
   "Experts" in the Joint Proxy Statement/Prospectus.


                                 KPMG Peat Marwick LLP

   Little Rock, Arkansas
   September 18, 1996

                                                      EXHIBIT 23.4

                       KEN ROGERS & ASSOCIATES, LTD.
                       CERTIFIED PUBLIC ACCOUNTANTS
                       A LIMITED LIABILITY COMPANY
           1329 N. University Drive, Nacogdoches, Texas  75961
                              409-564-8186

   Ken Rogers, CPA (Retired)
   Gary Johnson, CPA
   Michael Halls, CPA
   Terre McLemore, CPA
   Kenneth Rodrigues, CPA

                   INDEPENDENT AUDITORS' CONSENT


   THE BOARD OF DIRECTORS
   SECURITY NATIONAL BANK

   We  consent to  the inclusion  and incorporation  by reference
   herein of  our following  reports: (1) our  Compiled Financial
   Statements dated  August 13, 1996, relating  to the Statements
   of Condition of Security National Bank as of June 30, 1996 and
   1995,  and  the  related  Statements  of  Income,  Changes  in
   Stockholders' Equity,  and Cash Flows  for the six  (6) months
   then ended; (2)  our reports dated January 26,  1996, relating
   to the Statements of Condition of Security National Bank as of
   December  31, 1995  and 1994,  and the  related  Statements of
   Income, Stockholders' Equity, and Cash  Flows for each of  the
   years then  ended;  (3) our  reports dated  January 13,  1995,
   relating to the Balance Sheets of Security National Bank as of
   December  31, 1994  and 1993,  and the  related  Statements of
   Income, Stockholders' Equity, and  Cash Flows for each  of the
   years  then  ended; (4)  our reports  dated February  1, 1994,
   relating to the Balance Sheets of Security National Bank as of
   December  31, 1993  and 1992,  and  the related  Statements of
   Income, Stockholders' Equity,  and Cash Flows for  each of the
   years  then ended, which reports are included herein.  We also
   consent to  the  reference  to  our  firm  under  the  heading
   "Experts" in the Prospectus.



   KEN ROGERS & ASSOCIATES, LTD.
   Nacogdoches, Texas
   September 18, 1996
   
<PAGE>                                              EXHIBIT 24

                             POWER OF ATTORNEY


        KNOW  ALL MEN  BY  THESE PRESENTS,  that the  undersigned
   constitutes and appoints Barnett Grace and Edwin P. Henry, and
   each  of  them,  his  true and  lawful  attorneys-in-fact  and
   agents, with  full power  of substitution and  resubstitution,
   for  him and  in his  name, place  and stead,  in any  and all
   capacities,  to sign the Registration Statement on Form S-4 of
   First Commercial Corporation (the "Company") pertaining to the
   registration of up  to 415,663 shares of  the Company's Common
   Stock, $3.00 par value per share,  to be offered as  described
   in  the  Registration  Statement  and  to  sign  any  and  all
   amendments  (including  post-effective   amendments)  to   the
   Registration  Statement,  and  to  file  the  same,  with  all
   exhibits thereto, and other documents in connection therewith,
   with  the  Securities and  Exchange Commission,  granting unto
   such  attorneys-in-fact and  agents,  and each  of them,  full
   power  and authority to do and  perform each and every act and
   thing  requisite and  necessary to  be done,  as fully  to all
   intents and purposes as he might or could do in person, hereby
   ratifying and confirming all  that such attorneys-in-fact  and
   agents  or  any  of  them,  or  their  or  his  substitute  or
   substitutes, may lawfully  do or  cause to be  done by  virtue
   hereof.

   Date:  September 18, 1996

     /s/ Barnett Grace             /s/ John W. Allison           
   Barnett Grace                 John W. Allison
   Director                      Director

     /s/ Truman Arnold             /s/ William H. Bowen          
     Truman Arnold                    William H. Bowen
   Director                      Director

                                   /s/ Robert G. Cress           
    Peggy Clark                  Robert G. Cress
   Director                      Director

                                   /s/ Frank D. Hickingbotham    
     Cecil W. Cupp, Jr.               Frank D. Hickingbotham
   Director                      Director

     /s/ Walter E. Hussman, Jr.    /s/ Frederick E. Joyce, M.D.  
     Walter E. Hussman, Jr.      Frederick E. Joyce, M.D.
   Director                      Director


     /s/ Jack G. Justus            /s/ William M. Lemley         
     Jack G. Justus                   William M. Lemley
   Director                      Director


     /s/ Michael W. Murphy         /s/ Sam C. Sowell             
   Michael W. Murphy             Sam C. Sowell
   Director                      Director


     /s/ Paul D. Tilley        
   Paul D. Tilley
   Director



                                                              EXHIBIT 99
           
   THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

   City National Bank
   1125 Highway 110 North
   Whitehouse, Texas  75791
   Telephone No. (903) 839-6000

                             PROXY

        The undersigned hereby constitutes and appoints ---------
   and  --------------,  or  either  of  them,  proxies  for  the
   undersigned,  with power  of  substitution,  to represent  the
   undersigned and to vote all  of the shares of Common Stock  of
   City  National Bank  (the "Company)  which the  undersigned is
   entitled to vote at the special meeting of shareholders of the
   Company to  be held on  ----------, 1996, and  at any  and all
   adjournments thereof.

   1.   Proposal  to approve  the  Plan and  Agreement of  Merger
        among First Commercial Corporation, Tyler Bank and Trust,
        N.A., Tyler,  Texas and  City National  Bank, Whitehouse,
        Texas dated May 9, 1996.  

         ----- FOR        ----- AGAINST        ------ ABSTAIN

   2.   In their  discretion to  transact such other  business as
        may properly come before the meeting and all adjournments
        thereof.

   THIS  PROXY  WILL  BE VOTED  AS  SPECIFIED.    IF NO  SPECIFIC
   DIRECTIONS  ARE GIVEN, THIS PROXY WILL BE VOTED FOR PROPOSAL 1
   SET FORTH HEREIN.
                                                       
   -------------------------     --------------------------------
         Signature                       NAME: PLEASE PRINT

   -------------------------     --------------------------------
   Signature (if held jointly)        NAME (if joint tenant):
                                          PLEASE PRINT
   Date: -----------------

   Please  sign  exactly  as  name appears  on  the  certificates
   representing shares to be  voted by this proxy.   When signing
   as executor, trustee  or guardian, please  give full title  as
   such.  If a corporation, please sign in full corporate name by
   president  or other  authorized  officer.   If a  partnership,
   please sign in partnership name by authorized persons.
   <PAGE>
   THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

   Security National Bank
   3000 University Drive
   Nacogdoches, Texas  75963-2018
   Telephone No. (409) 560-2265

                             PROXY

        The undersigned hereby constitutes and appoints ---------
   and  --------------,  or  either  of  them,  proxies  for  the
   undersigned,  with power  of  substitution, to  represent  the
   undersigned and to vote  all of the shares of Common  Stock of
   Security National Bank (the "Company) which the undersigned is
   entitled to vote at the special meeting of shareholders of the
   Company  to be held  on ----------, 1996,  and at  any and all
   adjournments thereof.

   1.   Proposal  to approve  the  Plan and  Agreement of  Merger
        among First Commercial  Corporation, Stone Fort  National
        Bank,  Nacogdoches,  Texas  and Security  National  Bank,
        Nacogdoches, Texas dated June 28, 1996.  

         ----- FOR        ----- AGAINST        ------ ABSTAIN

   2.   In their  discretion to  transact such other  business as
        may properly come before the meeting and all adjournments
        thereof.

   THIS  PROXY  WILL  BE VOTED  AS  SPECIFIED.    IF NO  SPECIFIC
   DIRECTIONS  ARE GIVEN, THIS PROXY WILL BE VOTED FOR PROPOSAL 1
   SET FORTH HEREIN.
                                                       
   -------------------------     --------------------------------
         Signature                       NAME: PLEASE PRINT

   -------------------------     --------------------------------
   Signature (if held jointly)        NAME (if joint tenant):
                                          PLEASE PRINT
   Date: -----------------

   Please  sign  exactly  as  name appears  on  the  certificates
   representing shares to be  voted by this proxy.   When signing
   as executor, trustee  or guardian, please  give full title  as
   such.  If a corporation, please sign in full corporate name by
   president  or other  authorized  officer.   If a  partnership,
   please sign in partnership name by authorized persons.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission