FIRST COMMERCIAL CORP
10-K, 1996-03-29
STATE COMMERCIAL BANKS
Previous: UNITED TRANS WESTERN INC, NT 10-K, 1996-03-29
Next: GENERAL RE CORP, DEF 14A, 1996-03-29



<PAGE> 
                                 UNITED STATES 
                       SECURITIES AND EXCHANGE COMMISSION 
                             Washington, D.C. 20549       
                           -------------------------- 
                                    FORM 10-K         
(Mark One) 
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
     ACT OF 1934 (Fee Required) 
 
     For the fiscal year ended December 31, 1995 
 
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934 (No Fee Required) 
 
     For the transition period from           to          . 
                                    ---------    --------- 
 
                          Commission File No.  0-9676 
 
                          FIRST COMMERCIAL CORPORATION             
            (Exact name of registrant as specified in its charter) 
 
             ARKANSAS                                     71-0540166 
   (State or other jurisdiction of                     (I.R.S. Employer 
    incorporation or organization)                   Identification Number)    
 
             400 WEST CAPITOL AVENUE, LITTLE ROCK, ARKANSAS   72201 
             (Address of principal executive offices)    (Zip Code) 
 
       Registrant's telephone number, including area code:  (501)371-7000 
 
        Securities registered pursuant to Section 12(b) of the Act: None  
 
          Securities registered pursuant to Section 12(g) of the Act: 
                     COMMON STOCK, $3.00 PAR VALUE PER SHARE 
                                (Title of Class)            
 
    Indicate by check mark whether the registrant (1) has filed all reports  
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of  
1934 during the preceding 12 months (or for such period that the registrant was
required to file such reports), and (2) has been subject to such filing  
requirements for the past 90 days.  Yes [X]  No [ ]. 
 
    Indicate by check mark if disclosure of delinquent filers pursuant to Item  
405 of Regulation S-K is not contained herein, and will not be contained, to  
the best of registrant's knowledge, in definitive proxy or information  
statements incorporated by reference in Part III of this Form 10-K or any  
admendment to this Form 10-K.  [ ] 
 
    State the aggregate market value of the voting stock held by non-affiliates
of the registrant:  $659,406,845 (based upon the average closing bid and ask  
prices quoted on the Nasdaq National Market on February 22, 1996.) 
 
    Indicate the number of shares outstanding of each of the registrant's  
classes of common stock: 
 
                 Class                       Outstanding at February 22, 1996  
 --------------------------------------      --------------------------------  
 Common Stock $3.00 par value per share                 27,353,428             
<PAGE> 
                    DOCUMENTS INCORPORATED BY REFERENCE 
 
   Portions of the Annual Report to Shareholders for the year ended December  
31, 1995, (the "Company's 1995 Annual Report") are incorporated by reference  
into Parts I and II of this report. 
 
    Portions of the Proxy Statement for the April 16, 1996, Annual Meeting of  
Shareholders of Registrant (the "Company's 1996 Proxy Statement") are  
incorporated by reference into Part III of this report. 
 
 
                             TABLE OF CONTENTS 
 
  Item                                                                  Page   
  ----                                                                  ----   
                                  PART I 
   1.       Business..................................................    3 
 
   2.       Properties................................................   11 
 
   3.       Legal Proceedings.........................................   11 
 
   4.       Submission of Matters to a Vote of Security Holders.......   12 
 
                                  PART II 
 
   5.       Market for Registrant's Common Stock and Related 
            Stockholder Matters.......................................   12 
 
   6.       Selected Financial Data...................................   12 
 
   7.       Management's Discussion and Analysis of Financial 
            Condition and Results of Operations.......................   13 
 
   8.       Financial Statements and Supplementary Data...............   13 
 
   9.       Changes in and Disagreements with Accountants on 
            Accounting and Financial Disclosure.......................   13 
 
                                  PART III 
 
  10.       Directors and Executive Officers of the Registrant........   13 
 
  11.       Executive Compensation....................................   13 
 
  12.       Security Ownership of Certain Beneficial Owners and 
            Management................................................   14 
 
  13.       Certain Relationships and Related Transactions............   14 
 
                                  PART IV 
 
  14.       Exhibits, Financial Statement Schedules, and Reports 
            on Form 8-K...............................................   14 
 
 Signatures...........................................................   16 
 
 
                                       2 
<PAGE> 
                                     PART I 
 
 
Item 1. BUSINESS 
        -------- 
                                    GENERAL 
 
    First Commercial Corporation ("Registrant" or the "Company") was created  
through a merger of Commercial Bankstock, Inc., and First National Bancshares,  
Inc., on July 31, 1983.  The Company is the largest multi-bank holding company  
headquartered in Arkansas with its corporate offices located in the capital  
city of Little Rock.  The Company offers a broad range of bank and bank-related
services through its bank and nonbank subsidiaries and affiliates. 
 
    The Company provides service to its subsidiary banks in such areas as  
audit, loan review, credit administration, compliance, data processing,  
investment portfolio management, asset and liability management, human  
resources and training. 
 
Commercial Banking Subsidiaries 
- ------------------------------- 
 
    The Company's principal source of income is derived from twenty-five  
commercial banking institutions.  The Company directly owns thirteen  
institutions in the state of Arkansas, one institution in the state of  
Tennessee, one institution in the state of Louisiana, and in a joint venture  
with Arvest Bank Group, Inc., of Bentonville, Arkansas, the Company owns 50% of
an institution in Norman, Oklahoma.  The Company also owns a second-tier bank  
holding company, State First Financial Corporation, headquartered in Texarkana,
Arkansas.  State First Financial Corporation owns two institutions in the state
of Arkansas and seven institutions in the state of Texas.  All of the Company's
bank subsidiaries offer a broad range of traditional commercial and consumer  
banking services to the markets and communities which they serve.  Certain  
subsidiary banks additionally offer trust and fiduciary services and brokerage  
services. 
 
Nonbank Subsidiaries and Affiliates 
- ----------------------------------- 
 
    First Commercial Mortgage Company offers mortgage financing throughout  
Arkansas and in Memphis, Tennessee, East Texas, Oklahoma, California and  
Mississippi, and conducts mortgage servicing on a nationwide basis.  First  
Commercial Capital Management is an investment advisor and money manager for  
individuals, employee benefit plans, endowments, foundations and other funds.   
First Commercial Trust Company, N.A., provides a full range of personal trust,  
employee benefit, and corporate and public securities administrative services.
First Commercial Investments, Inc., is a full service investment company which  
buys and sells stocks, bonds, U.S. Government securities, fixed and variable  
annuities, and municipal securities on behalf of its clients.  Financial Fleet  
Services, Inc., is an equipment leasing company located in Little Rock,  
Arkansas, which serves customers throughout the United States.  Commercial  
Capital Funding, Inc., is a factoring company headquartered in Dallas, Texas,  
which specializes in accounts receivable financing in all affiliate markets.   
The income and other operating results of the nonbank subsidiaries and  
affiliates as compared to the consolidated results of the Company are not  
substantial enough to require financial and other information concerning  
industry segments to be included in this Annual Report on Form 10-K. 
 
                                       3 
<PAGE> 
Recent Acquisitions 
- ------------------- 
 
    On November 30, 1995, the Company acquired all the outstanding common stock
of FDH Bancshares, Inc., in exchange for 1,349,215 Company common shares,  
restated for the 7% stock dividend declared November, 1995.  FDH Bancshares,  
Inc., which was merged into the Company, was the parent company of Citizens  
First Bank, Little Rock, Arkansas; Citizens First Bank, El Dorado, Arkansas;  
Citizens First Bank, Fordyce, Arkansas; Citizens First Bank, Arkadelphia,  
Arkansas; and Springhill Bancshares, Inc., parent company of Springhill Bank &  
Trust Company, Springhill, Louisiana.  FDH Bancshares, Inc., had approximately  
$375 million in assets, $206 million in loans, and $330 million in deposits.   
This transaction was accounted for as a purchase, and accordingly, the results  
of operations were consolidated with those of the Company from the date of  
acquisition.  The assets and liabilities of FDH Bancshares, Inc., were adjusted
to fair value at the purchase date, resulting in an excess cost over fair value
of $14.7 million.  Citizens First Bank, Little Rock, Arkansas, was merged into  
the Company's Little Rock bank affiliate, First Commercial Bank, N.A. 
 
    On November 30, 1995, the Company acquired all of the outstanding common  
stock of West-Ark Bancshares, Inc., Clarksville, Arkansas, parent company of  
Arkansas State Bank, in exchange for 689,106 Company common shares, restated  
for the 7% stock dividend declared November, 1995.  This transaction was  
accounted for as a pooling-of-interests.  The results of West-Ark Bancshares,  
Inc., are included in the consolidated financial statements for 1995, however,  
prior period financial data has not been restated due to immateriality.  West- 
Ark Bancshares, Inc., had approximately $159 million in assets, $107 million in
loans, and $146 million in deposits. 
 
Foreign Operations 
- ------------------ 
 
    Neither the Company nor any of its subsidiary banks conducts foreign  
operations.  Balances maintained in foreign countries amounted to $248,000 at  
December 31, 1995.  There are no loans to foreign corporations, banks,  
financial institutions, governments, consumers or businesses, or involving real
estate in a foreign country, nor does the Company hold any deposits from banks  
in foreign countries, or from foreign governments, official institutions,  
central banks or international institutions. 
 
Competition 
- ----------- 
 
    The activities engaged in by the Company and its subsidiaries are intensely
competitive, and the Company competes for business with other financial  
services organizations, including other commercial banks, savings and loan  
associations, credit unions, brokerage firms, mortgage companies, leasing  
companies, finance companies, and a variety of financial services and advisory  
companies. 
 
    The Company's subsidiary banks actively compete with other banks and  
financial institutions in their efforts to obtain deposits and make loans.  The
principal areas of competition in the commercial banking industry are in the  
scope and type of services offered and in interest rates paid on interest- 
bearing and time deposits and charged on loans.  Competition with other  
financial institutions is expected to increase, especially with the passage of  
 
 
                                       4 
<PAGE> 
the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994, which  
authorizes interstate banking and is discussed below in greater detail. 
 
    According to information obtained from the Arkansas Bankers Association,  
during 1995 there were approximately 29 multi-bank holding companies in  
Arkansas and approximately 104 additional single-bank holding companies.  As of
December 31, 1995, the Company was the largest multi-bank holding company  
headquartered in Arkansas with $5.4 billion in total assets and $4.6 billion in
total deposits. 
 
Employees 
- --------- 
 
    As of December 31, 1995, the Company and its subsidiaries and affiliates  
had a total of 2,724 full-time equivalent employees. 
 
 
                           REGULATION AND SUPERVISION 
 
Regulation and Supervision of Bank Holding Companies: 
- ----------------------------------------------------- 
 
    The following summaries of statutes and regulations affecting bank holding  
companies do not purport to be complete.  The summaries are qualified in their  
entirety by reference to the provisions of the statutes and regulations  
summarized. 
 
Bank Holding Company Act of 1956, as Amended: 
 
    The Company is a bank holding company within the meaning of the Bank  
Holding Company Act of 1956, as amended (the "Act"), and is registered as such  
with the Board of Governors of the Federal Reserve System (the "Board of  
Governors".)  As a bank holding company, the Company is required to file with  
the Board of Governors an annual report and such additional information as the  
Board of Governors may require pursuant to the Act.  The Board of Governors may
also make examination of the Company and each of its subsidiaries.  The Act  
requires each bank holding company to obtain prior approval of the Board of  
Governors before it may acquire substantially all of the assets of any bank, or
ownership or control of any voting shares of any bank, if, after such  
acquisition, it would own or control directly or indirectly, more than 5% of  
the voting shares of such bank.  In no case, however, may the Board of  
Governors approve the acquisition by the Company of the voting shares of, or  
substantially all of the assets of, any bank located outside of Arkansas unless
such acquisition is specifically authorized by the statutes or laws of the  
state in which the bank to be acquired is located or unless such acquisition  
occurs as a result of foreclosure of a debt previously contracted. 
 
    With certain exceptions, the Act further restricts non-banking acquisitions
by registered bank holding companies to shares of companies whose activities  
the Board of Governors deems to be so closely related to banking, or managing  
or controlling banks, as to be proper incident thereto.  In making such  
determinations, the Board of Governors is required to consider whether the  
performance of such activities by an affiliate can reasonably be expected to  
produce benefits to the public, such as increased competition or gains in  
efficiencies against the risk of possible adverse effects, such as undue  
concentration of resources, decreases in or unfair competition, conflicts of  
interest, or unsound banking practices. 
 
                                       5 
<PAGE> 
    The Board of Governors has determined by regulation that certain activities
are permissible activities for bank holding companies and their affiliates,  
including making and servicing loans, operating an industrial loan institution,
performing certain fiduciary functions, leasing real estate and personal  
property, making real estate and personal property appraisals, providing  
certain management consulting, investment and financial advice, acting as a  
futures commission merchant, performing certain data processing operations,  
acting as an insurance agent for certain types of insurance and underwriting  
credit life and disability insurance related to credit transactions within the  
particular holding company system, assisting tax preparation and planning,  
providing check guaranty services, operating a collection agency, operating a  
credit bureau, underwriting and dealing in government obligations and money  
market instruments, providing foreign exchange advisory services, arranging  
commercial real estate equity financing, promoting community development,  
handling money orders, savings bonds and travelers checks, providing securities
brokerage, providing consumer financial counseling, operating savings  
associations, and providing courier services. 
 
    Under Section 106 of the 1970 amendments to the Act and regulations of the  
Board of Governors, a bank holding company and its subsidiaries are prohibited  
from engaging in certain tie-in arrangements in connection with any extensions  
of credit, or lease or sale of any property or the furnishing of such services. 
 
Risk-Based Capital Guidelines: 
 
    In January 1989, the Board of Governors issued final guidelines to  
implement what is commonly referred to as risk-based capital adequacy, whereby  
banking organizations with less risky asset bases will be allowed to maintain  
lower capital amounts to support these assets than those organizations having  
high-risk assets.  The regulations currently require a risk-based capital ratio
of 8%.  The Company's December 31, 1995, risk-based capital ratio was 12.14%. 
 
Federal Reserve Act: 
 
    Under the Federal Reserve Act the Board of Governors has cease and desist  
powers over parent holding companies and nonbanking subsidiaries when actions  
of such holding companies and nonbanking subsidiaries would constitute a  
serious threat to the safety, soundness or stability of a subsidiary bank.  The
Board of Governors also has the authority to regulate debt obligations, other  
than commercial paper, issued by bank holding companies. 
 
    The Company is an "affiliate" of its subsidiary banking institutions and  
will be an "affiliate" of any other acquired banks within the meaning of the  
Federal Reserve Act.  The Federal Reserve Act imposes certain restrictions on  
(i) loans by a subsidiary bank to its bank holding company or to any other  
affiliated companies, (ii) investments by a subsidiary bank in the stock or  
other securities of its bank holding company, and (iii) the use of stock or  
securities of the bank holding company as collateral for loans by a subsidiary  
bank to any borrower. 
 
    The Company is also subject to certain restrictions with respect to  
engaging in the business of issuing, floatation, underwriting, public sale, and
distribution of securities. 
 
 
 
 
 
                                       6 
<PAGE> 
Arkansas Regulation: 
 
    In addition to regulation by the Board of Governors, bank holding companies
in Arkansas are subject to regulation by the State Bank Commissioner.   
Accordingly, regular examinations are performed and the filing of certain  
reports is required. 
 
    In 1983, the Arkansas Legislature passed legislation specifically  
authorizing the ownership of more than one bank by a bank holding company,  
subject to certain restrictions and conditions.  Generally, such legislation  
permits multi-bank holding companies if: (i) all banks controlled by the bank  
holding company were chartered pursuant to an application filed before December
31, 1982, or were in existence for ten years, and (ii) all banks owned or  
controlled by the bank holding company have, in the aggregate, 10% or less of  
the total deposits held by all state and national banks having their principal  
offices within the State of Arkansas.  The 10% restriction was modified to 12%  
effective June 30, 1984, and to 15% effective December 31, 1984.  In 1993, the  
Arkansas Legislature increased the deposit limit to 25% of the total deposits  
held by all state and national banks having their principal offices within the  
State of Arkansas. 
 
    In 1988, the Arkansas Legislature enacted legislation making significant  
changes to Arkansas' interstate banking and branching laws.  As of January 1,  
1989, bank acquisitions between banks in Arkansas and banks in states within  
the Southern Regional Compact, which have reciprocal banking laws, are  
permitted.  Arkansas banks acquired under the law must have been in existence  
for at least ten years.  Under such legislation, branches could be located  
anywhere within the county of a bank's principal banking office.  After  
December 31, 1993, branches could be established in contiguous counties to the  
county in which the principal office is located.  After December 31, 1998,  
branches may be located anywhere in the state.  A subparagraph to Arkansas  
Thrift Branching Legislation was enacted to apply the same branching  
restrictions to Arkansas thrifts. 
 
Arkansas Usury Law: 
 
    The Arkansas usury law, which applies to all of the Company's Arkansas  
affiliates, currently limits interest rates on all credit classifications,  
other than single-family mortgages, to the lesser of 17% or the Federal Reserve
Bank of St. Louis's discount rate plus 5%. 
 
Texas Regulation: 
 
    The Texas Banking Act permits an "out-of-state" bank holding company to  
acquire control of a bank located in the State of Texas, if such bank received  
a charter and was continually operated for at least five years prior to the  
acquisition, and subjects the "out-of-state" bank holding company to the  
supervision and regulation by the Banking Department of Texas. 
 
    Under the Texas Banking Act, a bank holding company cannot control more  
than 20% of the total deposits of all state and national banks domiciled in the
State of Texas. 
 
 
 
 
 
 
                                       7 
<PAGE> 
Government Monetary Policy and Economic Controls: 
 
    In addition to the effect of general economic conditions, the earnings of  
the Company's subsidiary banks are affected by the fiscal and monetary policies
of the Federal Reserve System, which attempts to regulate the national money  
supply so as to mitigate recessionary and inflationary pressures.  The  
techniques used by the Federal Reserve System include setting the reserve  
requirements for banks and establishing the discount rate on banks' borrowings. 
The Federal Reserve System also conducts open market operations in United  
States government securities. 
 
    The policies of the Federal Reserve System have a direct effect on the  
amount of bank loans and deposits and the interest rates charged and paid  
thereon.  The impact upon the future business and earnings of the subsidiary  
banks of current economic problems and policies of the Federal Reserve System,  
and other regulatory authorities designed to deal with these problems cannot be
accurately predicted; however, such economic problems and policies can  
materially affect the revenues and net income of commercial banks. 
 
Other Regulatory Developments: 
 
    On August 9, 1989, the Financial Institutions Reform Recovery and  
Enforcement Act of 1989 ("FIRREA") was enacted.  FIRREA provided $125 billion  
to liquidate insolvent savings and loan institutions and transferred savings  
and loan insurance coverage to the Federal Deposit Insurance Corporation (the  
"FDIC").  To facilitate this transfer, two separate funds were created under  
the FDIC (the Bank Insurance Fund and the Savings Association Insurance Fund).
The primary effects of FIRREA on the Company are that (i) banking concerns are  
now allowed to acquire savings and loans and (ii) FDIC insurance premiums have  
increased significantly. 
 
    In December, 1991, the FDIC Improvement Act of 1991 ("FDICIA") was enacted. 
FDICIA contains numerous provisions increasing regulatory review of depository  
institutions' operations.  The increased regulations include annual  
examinations by the depository institution's primary regulator and mandatory  
independent audits for all depository institutions with assets of $500 million  
or more.  In addition, the institutions must establish independent audit  
committees composed solely of outside directors. 
 
    Effective December 16, 1992, final rules regarding FDICIA's establishment  
of five capital levels, ranging from "well capitalized" to "critically  
undercapitalized" were adopted.  If an institution's capital level falls below  
"well capitalized," it becomes subject to increasing regulatory oversight and  
restrictions on banking activities.  These regulations and restrictions  
increase at each lower capital level.  In addition, FDIC insurance premiums are
now, in part, based upon an institution's capital level.  A financial  
institution is considered "well capitalized" if it is under no regulatory order
or action and its leverage ratio is at least 5% and its Tier I and Total Risk- 
Based Capital ratios are at least 6% and 10%, respectively.  The Company is  
considered "well capitalized," as defined, with a leverage ratio of 7.31%, a  
Tier I Capital ratio of 11.31% and a Total Risk-Based Capital ratio of 12.14%  
at December 31, 1995. 
 
 
 
 
 
 
                                       8 
<PAGE> 
    In 1994, the Riegle-Neal Interstate Banking and Branching Efficiency Act of
1994 (the "Interstate Act") was enacted.  The Interstate Act addresses in  
distinct provisions four principal areas of interstate banking and branching  
activity: (i)interstate bank holding company acquisitions commencing one year  
after enactment; (ii) interstate bank mergers commencing June 1, 1997, except  
where the state has enacted a law opting-out of interstate bank mergers; (iii)  
de novo interstate bank branching commencing upon enactment; and (iv)  
interstate bank agency commencing one year after enactment.  The Company  
believes enactment of the Interstate Act will result in a more common sense  
approach for banking consolidation and will benefit the Company's corporate  
strategy of expanding services to customers in its region. 
 
Regulation and Supervision of Subsidiary Banks: 
- ----------------------------------------------- 
 
    The national bank subsidiaries of the Company are subject to regulation and
supervision by the Office of the Comptroller of the Currency.  The state bank  
subsidiaries of the Company that are located in the State of Arkansas are  
subject to regulation and supervision, including regular bank examinations, by  
the Arkansas State Bank Department.  The state bank subsidiary of the Company  
that is located in the State of Louisiana is subject to regulation and  
supervision, including regular bank examinations, by the Louisiana Office of  
Financial Institutions.  The Company and its subsidiaries are also subject to  
examinations and regulation by the Federal Reserve System under the provision  
of the Bank Holding Company Act of 1956, as amended. 
 
    All of the Company's subsidiary banks are members of the FDIC, which  
currently insures the deposits of each member bank up to a maximum of $100,000  
per deposit relationship.  For this protection, each bank pays a semi-annual  
statutory assessment and is subject to the rules and regulations of the FDIC  
and to examinations by the FDIC. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                       9 
<PAGE> 
                     EXECUTIVE OFFICERS OF THE COMPANY 
 
    As of December 31, 1995, the principal executive officers of the Company  
were as follows: 
 
James R. Cobb, 54, serves as Chairman of the Board of First Commercial Bank,  
N.A., Little Rock, Arkansas, a position he assumed in 1995.  Mr. Cobb has been  
employed by the Company and/or its subsidiaries in various capacities since  
1973. 
 
Bill I. Crutchfield, 52, serves as Chairman, President and Chief Executive  
Officer of State First National Bank, Texarkana, Texas, a position he has held  
since 1987, and Executive Vice President of State First Financial Corporation,  
a position he assumed in 1994.  Mr. Crutchfield has been associated with State  
First National Bank, Texarkana, Texas, and State First Financial Corporation,  
which were acquired by the Company in 1994, since 1979. 
 
Jack Fleischauer, Jr., 47, serves as President and Chief Executive Officer of  
First Commercial Bank, N.A., Little Rock, Arkansas, which positions he assumed  
in May 1994.  Prior to joining the Company, Mr. Fleischauer served as President
and Chief Operating Officer of Worthen National Bank, Little Rock, Arkansas,  
lead bank for Worthen Banking Corporation, which position he assumed in 1991.   
Mr . Fleischauer joined the Company with over twenty years of banking  
experience. 
 
Barnett Grace, 51, serves as Chairman of the Board, President and Chief  
Executive Officer of the Company.  Mr. Grace has been employed by the Company  
and/or its subsidiaries since 1972.  Mr. Grace assumed the position of  
President of the Company in 1988 and Chairman of the Board and Chief Executive  
Officer of the Company in 1990. 
 
Edwin P. Henry, 58, serves as Executive Vice President of the Company.  Mr.  
Henry also serves as Executive Vice President of First Commercial Bank, N.A.,  
Little Rock, Arkansas, and Chairman of the Affiliate Bank Management Group.   
Additionally, he serves as a director on several boards of directors of  
affiliate banks.  Mr. Henry has been associated with the Company and/or its  
subsidiaries since 1962. 
 
J. French Hill, 39, serves as Executive Officer of the Company.  Mr. Hill's  
areas of responsibility include Trust, Investment Banking and Bank Brokerage.   
Prior to joining the Company in March 1993, Mr. Hill served as a U.S. Treasury  
official and Special Assistant to President George Bush. 
 
Clarence E. Hoover, 53, serves as Executive Officer of Operations and  
Management Information Services.  Prior to joining the Company in December  
1991, Mr. Hoover was employed with banking institutions in Virginia and  
Tennessee and possessed over thirty years of banking experience. 
 
Douglas Jackson, 58, serves as Senior Credit Officer of State First Financial  
Corporation.  Mr. Jackson has been associated with the Company and/or its  
subsidiaries since 1987. 
 
Neil S. West, 50, serves as President and Chief Executive Officer of State  
First Financial Corporation, a second-tier bank holding company consisting of  
nine banks in Arkansas and Texas, a position he assumed in May 1994.  Mr. West  
also serves as Executive Officer of the Company with responsibility for the  
Company's Credit Administration Division, a position he assumed in August 1995. 
 
                                      10 
<PAGE> 
Mr. West has been associated with the Company and/or its subsidiaries since  
1987, when he joined the Company with over fifteen years of banking experience. 
 
J. Lynn Wright, 33, serves as Chief Financial Officer of the Company.  Mr.  
Wright joined the Company in 1984 and served in various capacities with the  
Company's Finance Division before assuming his current position in July 1992. 
 
                          STATISTICAL DISCLOSURE 
 
    The information required by Guide 3, "Statistical Disclosure by Bank  
Holding Companies", is contained in the Company's 1995 Annual Report on pages  
13 through 29, which information is incorporated herein by reference. 
 
 
Item 2. PROPERTIES 
        ---------- 
 
    The principal offices of the Company and the following affiliates, First  
Commercial Bank, N.A., First Commercial Mortgage Company, First Commercial  
Trust Company, N.A., First Commercial Investments, Inc., and Financial Fleet  
Services, Inc., are located in the First Commercial Building at 400 West  
Capitol Avenue in downtown Little Rock, Arkansas.  The Company and its  
affiliates lease approximately 226,000 combined square feet of space.  The  
office space is held under long-term leases from First Commercial, Inc., a  
wholly owned subsidiary of First Commercial Bank, N.A. 
 
    The Company and its banking subsidiaries and affiliates maintain 131  
banking locations throughout the States of Arkansas, Texas, Tennessee,  
Louisiana and Oklahoma.  The majority of these offices are owned by the  
respective subsidiary and affiliate banks. 
 
    For information regarding lease commitments, See Note 15, Commitments and  
Contingencies, of the Notes to the Consolidated Financial Statements in the  
Company's 1995 Annual Report, which note is incorporated herein by reference. 
 
 
Item 3. LEGAL PROCEEDINGS 
        ----------------- 
 
AEARTH DEVELOPMENT, INC., v. FIRST COMMERCIAL BANK, N.A. 
- -------------------------------------------------------- 
    First Commercial Bank, N.A., a wholly owned subsidiary of Registrant, has  
been the defendant in litigation initiated in 1989 seeking approximately  
$200,000,000 in compensatory damages plus punitive damages.  Plaintiffs in the  
litigation alleged fraudulent conspiracy, fraudulent misrepresentation,  
tortious interference with a business expectancy, breach of contract, willful  
breach of fiduciary duty, interference with performance of contract, securities
law violations, conversion, prima facie tort and violations of the Federal  
Racketeer Influenced and Corrupt Organizations Act as a basis for trebled  
damages.  In June of 1991, the matter was tried before a chancery judge in  
Chancery Court in Pulaski County, Arkansas, and on June 5, 1992, the complaint  
was dismissed and no damages were assessed against First Commercial Bank, N.A. 
Plaintiffs appealed this decision to the Supreme Court of Arkansas in July of  
1992 alleging error for failure to try the case before a jury in Circuit Court. 
On July 18, 1994, the Supreme Court of Arkansas remanded the case to Circuit 
Court in Pulaski County, Arkansas, for jury trial.  A jury trial was held,  
which concluded March 13, 1996, with the jury awarding plaintiffs a total of  
 
                                      11 
<PAGE> 
$12.5 million compensatory damages and $10.0 million punitive damages.  The  
trial court has not yet entered a judgment on the verdict, but management of  
the Company and First Commercial Bank, N.A., intend to vigorously pursue an  
appeal of any judgment not in favor of First Commercial Bank, N.A.  The  
ultimate legal and financial liability of the Company in connection with this  
matter cannot be estimated with certainty, but management, based on the advice  
of legal counsel that any judgment entered on the verdict will be reversed and  
dismissed in whole or in part or a new trial ordered in whole or in part,  
believes that the impact of this matter will not have a materially adverse  
effect on the Company's financial position.  However, if any substantial loss  
were to occur as a result of this litigation it could have a material adverse  
impact upon results of operations in the fiscal quarter or year in which it  
were to be incurred, but the Company cannot estimate the range of any  
reasonably possible loss. 
 
 
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 
        --------------------------------------------------- 
 
    No information is required in response to this Item as no matters were  
submitted to a vote of Registrant's security holders during the fourth quarter  
of the fiscal year covered by this report. 
 
 
                                    PART II 
 
 
Item 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER 
        ------------------------------------------------------------ 
        MATTERS 
        ------- 
 
    The information required by Item 201 of Regulation S-K is contained in the  
Management's Discussion & Analysis Section of the Company's 1995 Annual Report  
under the heading "Dividend Policy", which information is incorporated herein  
by reference. 
 
    For information on dividend restrictions see Note 4, Pledged Assets and  
Regulatory Restrictions, and Note 10, Long-term Debt, of the Notes to  
Consolidated Financial Statements in the Company's 1995 Annual Report, which  
notes are incorporated herein by reference. 
 
 
Item 6. SELECTED FINANCIAL DATA 
        ----------------------- 
 
    The information required by Item 301 of Regulation S-K is contained in the  
Management's Discussion & Analysis Section of the Company's 1995 Annual Report  
under the heading "Six-Year Financial Summary", which information is  
incorporated herein by reference. 
 
 
 
 
 
 
 
 
                                      12 
<PAGE> 
Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        --------------------------------------------------------------- 
        RESULTS OF OPERATIONS 
        --------------------- 
 
    The information required by Item 303 of Regulation S-K is contained in the  
Company's 1995 Annual Report on pages 13 through 29, which information is  
incorporated herein by reference. 
 
 
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 
        ------------------------------------------- 
 
    The information required by this Item and by Item 302 of Regulation S-K is  
contained in the Company's 1995 Annual Report on pages 30 through 52 and in the
Management's Discussion & Analysis Section under the heading "Selected  
Quarterly Operating Results", respectively, which information is incorporated  
herein by reference. 
 
 
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        --------------------------------------------------------------- 
        FINANCIAL DISCLOSURE 
        -------------------- 
 
    No information is required in response to this Item. 
 
 
                                   PART III 
 
 
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT 
         -------------------------------------------------- 
 
    The information required by Item 401 of Regulation S-K is contained in the  
Company's 1996 Proxy Statement under the headings "Election of Directors" and  
"Other Information" on pages 3 through 6, which information is incorporated  
herein by reference.  The information required by Item 405 of Regulation S-K is
contained in the Company's 1996 Proxy Statement under the heading "Compliance  
with Section 16(a) of the Securities Exchange Act of 1934" on page 13, which  
information is incorporated herein by reference. 
 
    The information concerning the executive officers of the Registrant is  
contained in Part I, Item 1, of this report under the caption "Executive  
Officers of the Company." 
 
 
Item 11. EXECUTIVE COMPENSATION 
         ---------------------- 
 
    The information required by Item 402 of Regulation S-K is contained in the  
Company's 1996 Proxy Statement under the headings "Compensation of Directors  
and Executive Officers," "First Commercial Corporation's 1995 Compensation  
Committee Report on Executive Compensation," and "Stock Performance Chart" on  
pages 7 through 12, which information is incorporated herein by reference. 
 
 
 
                                      13 
<PAGE> 
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 
         -------------------------------------------------------------- 
 
    The information required by Item 403 of Regulation S-K is contained in the  
Company's 1996 Proxy Statement under the headings "Principal Holders of Shares"
and "Election of Directors" on pages 2 through 6, which information is  
incorporated herein by reference. 
 
 
                                    PART IV 
 
 
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 
         ---------------------------------------------- 
 
    The information required by Item 404 of Regulation S-K is contained in the  
Company's 1996 Proxy Statement under the headings "Compensation Committee  
Interlocks and Insider Participation" and "Transactions with Management and  
Others" on pages 9 and 13, respectively, which information is incorporated  
herein by reference. 
 
 
Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K 
         ---------------------------------------------------------------- 
 
    (a) The following documents are filed as part of this report: 
 
       (1) Financial Statements: 
                                                                      Page 
                                                                    Number(*) 
                                                                    --------- 
          Reports of Management and Independent Auditors               30 
 
          Consolidated Statements of Income for the Years Ended 
            December 31, 1995, 1994 and 1993                           31 
 
          Consolidated Balance Sheets as of December 31, 1995 
            and 1994                                                   32 
 
          Consolidated Statements of Stockholders' Equity for the 
            Years Ended December 31, 1995, 1994 and 1993               33 
 
          Consolidated Statements of Cash Flows for the Years 
            Ended December 31, 1995, 1994 and 1993                     34 
 
          Notes to Consolidated Financial Statements                35 - 52 
 
       (*) Page numbers refer to the Company's 1995 Annual Report, which pages 
           are incorporated herein by reference. 
 
       (2) Financial Statement Schedules: 
 
          All schedules are omitted for the reasons that they are not 
          required or are not applicable, or the required information is 
          shown in the consolidated financial statements or the notes 
          thereto. 
 
 
                                      14 
<PAGE> 
       (3) Executive Compensation Plans and Arrangements: 
 
          1987 Incentive and Non-Qualified Stock Option Plan, as amended (filed 
          as Exhibit 10(a) hereto.) 
 
          Non-Qualified Deferred Compensation Plan (filed as Exhibit 10(b) 
          hereto.) 
 
          Supplemental Executive Retirement Plan for C. Barnett Grace (filed as 
          Exhibit 10(c) hereto.) 
 
    (b) Reports on Form 8-K: 
 
       During the period covered by this report, Registrant filed two reports 
       on Form 8-K.  A report dated November 30, 1995, as amended by a report  
       on Form 8-K/A filed January 30, 1996, disclosed under Item 5 that the 
       Company had completed the acquisition of FDH Bancshares, Inc., and  
       West-Ark Bancshares, Inc.  In addition, the Company prepared pro forma  
       financial statements reflecting the acquisitions and filed such  
       information as Exhibit 99 to such report on Form 8-K.  Another report on
       Form 8-K, dated March 13, 1996, was filed by the Company to disclose  
       under Item 5 that a jury found against First Commercial Bank, N.A., a  
       subsidiary of the Company, in a trial held in Circuit Court in Pulaski  
       County, Arkansas. 
 
(c) Exhibits: 
 
       The exhibits required to be filed by Item 601 of Regulation S-K  
       are submitted as a separate section of this report under the caption 
       "Index to Exhibits." 
 
    (d) Financial Statement Schedules: 
 
       Not applicable. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                      15 
<PAGE> 
                                SIGNATURES 
 
    Pursuant to the requirements of Section 13 or 15(d) of the Securities  
Exchange Act of 1934, the Registrant has duly caused this report to be signed  
on its behalf by the undersigned, thereunto duly authorized. 
 
                                       FIRST COMMERCIAL CORPORATION 
 
 
 
                                       By: /s/ Barnett Grace 
                                          ------------------------- 
                                           Barnett Grace 
                                           Chairman of the Board 
Date:  March 28, 1996 
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, this  
report has been signed below by the following persons on behalf of the  
Registrant and in the capacities and on the dates indicated. 
 
          SIGNATURE                         TITLE                    DATE      
 
/s/ Barnett Grace             Chairman of the Board, President, March 28, 1996 
- ----------------------------  Chief Executive Officer and  
    Barnett Grace             Director (Principal Executive  
                              Officer) 
 
/s/ J. Lynn Wright            Chief Financial Officer           March 28, 1996 
- ----------------------------  (Principal Financial and 
    J. Lynn Wright             Accounting Officer) 
 
                              Director                          March 28, 1996 
- ---------------------------- 
   John W. Allison 
 
                              Director                          March 28, 1996 
- ---------------------------- 
   Truman Arnold 
 
/s/ William H. Bowen          Director                          March 28, 1996 
- ---------------------------- 
   William H. Bowen 
 
                              Director                          March 28, 1996 
- ---------------------------- 
   Peggy Clark     
 
/s/ Robert G. Cress           Director                          March 28, 1996 
- ---------------------------- 
   Robert G. Cress 
 
/s/ Cecil W. Cupp, Jr.        Director                          March 28, 1996 
- ---------------------------- 
   Cecil W. Cupp. Jr. 
 
 
 
 
                                      16 
<PAGE> 
 
                              Director                          March 28, 1996 
- ---------------------------- 
   Frank D. Hickingbotham 
 
                              Director                          March 28, 1996 
- ---------------------------- 
   Walter E. Hussman, Jr. 
 
/s/ Frederick E. Joyce, M.D.  Director                          March 28, 1996 
- ---------------------------- 
   Frederick E. Joyce, M.D. 
 
                              Director                          March 28, 1996 
- ---------------------------- 
   Jack G. Justus 
 
/s/ William M. Lemley         Director                          March 28, 1996 
- ---------------------------- 
   William M. Lemley 
 
/s/ Charles H. Murphy, Jr.    Director                          March 28, 1996 
- ---------------------------- 
   Charles H. Murphy, Jr. 
 
                              Director                          March 28, 1996 
- ---------------------------- 
   Michael W. Murphy 
 
/s/ William C. Nolan, Jr.     Director                          March 28, 1996 
- ---------------------------- 
   William C. Nolan, Jr. 
 
/s/ Sam C. Sowell             Director                          March 28, 1996 
- ---------------------------- 
   Sam C. Sowell 
 
/s/ Paul D. Tilley            Director                          March 28, 1996 
- ---------------------------- 
   Paul D. Tilley 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                      17 
<PAGE> 
                                Index to Exhibits 
 
Exhibit Number                            Exhibit                          
- --------------  ---------------------------------------------------------- 
     3(a)*      Company's Second Amended and Restated Articles of 
                Incorporation, as amended (3.1 in 33-33529). 
 
     3(b)*      Articles of Amendment to the Company's Second Amended and 
                Restated Articles of Incorporation, as amended (3 in 
                Form 8-K dated September 18, 1990, in 0-9676). 
 
     3(c)*      Articles of Amendment to the Company's Second Amended and 
                Restated Articles of Incorporation, as amended (4.3 in 
                33-39084). 
 
     3(d)*      Articles of Amendment to the Company's Second Amended and 
                Restated Articles of Incorporation, as amended (3(I) in 
                Form 10-Q for the quarter ended September 30, 1993, 
                in 0-9676). 
 
     3(e)*      Company's Bylaws as currently in effect (3(d) in Form 10-K 
                for the fiscal year ended December 31, 1991, in 0-9676). 
 
    10(a)*      1987 Incentive and Non-Qualified Stock Option Plan, as 
                amended (10(c) in Form 10-K for the fiscal year ended 
                December 31, 1992, in 0-9676). 
 
    10(b)*      Non-Qualified Deferred Compensation Plan, as amended (10(b) 
                in Form 10-K for the fiscal year ended December 31, 1994, 
                in 0-9676). 
 
    10(c)       Supplemental Executive Retirement Plan for C. Barnett Grace 
 
    11          Computation of Earnings per Common Share. 
 
    13          Company's Annual Report to Shareholders for the 
                fiscal year ended December 31, 1995. 
 
    21          Subsidiaries of Registrant. 
 
    23(a)       Consent of Ernst & Young LLP. 
 
    23(b)       Consent of KPMG Peat Marwick LLP. 
 
    23(c)       Consent of Baird, Kurtz & Dobson LLP (to be filed by 
                amendment.) 
 
    27          Financial Data Schedule 
 
    99(a)       Report of KPMG Peat Marwick LLP. 
 
    99(b)       Annual Report on Form 11-K for Stock Purchase Plan for employees
                of First Commercial Corporation (to be filed by amendment.) 
- ---------- 
*  Document has been previously filed with the Securities and Exchange 
   Commission and is incorporated herein by reference. (Exhibit numbers and 
   file numbers appear in parenthesis.)

<PAGE>
                                                                  EXHIBIT 10(c)












                          FIRST COMMERCIAL CORPORATION
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
                                      FOR
                               C. BARNETT GRACE
















                          This Instrument Prepared By:

                              Joseph B. Hurst, Jr.

                            Friday, Eldredge & Clark

                         2000 First Commercial Building

                             400 West Capitol Avenue

                        Little Rock, Arkansas  72201-3493

                                 (501) 370-1590
<PAGE>
                               TABLE OF CONTENTS
                               -----------------

PREAMBLE


ARTICLE I - DEFINITIONS

1.01  Change in Control
1.02  Code
1.03  Effective Date
1.04  Employee
1.05  Employer
1.06  ERISA
1.07  Normal Retirement Date
1.08  Plan
1.09  Plan Administrator
1.10  Retirement Committee
1.11  Retirement Plan
1.12  Trust
1.13  Trustee
1.14  Year of Service


ARTICLE II - RETIREMENT BENEFIT

2.01  Retirement Date
2.02  Retirement Benefit
2.03  Termination Prior to Normal Retirement Date
2.04  Commencement of the Retirement Benefit
2.05  Form of the Retirement Benefit
2.06  Actuarial Adjustment of the Retirement Benefit


ARTICLE III - DEATH BENEFIT

3.01  Death Benefit
3.02  Death Prior to Normal Retirement Date
3.03  Commencement of the Death Benefit
3.04  Actuarial Adjustment of the Death Benefit


ARTICLE IV - ADMINISTRATION















                                       i
<PAGE>
4.01  Fiduciaries
4.02  Powers and Responsibilities of the Employer
4.03  Plan Administrator
4.04  Powers and Responsibilities of the Plan Administrator
4.05  Voting of Securities
4.06  Decisions of the Plan Administrator
4.07  Records and Statements
4.08  Payment of Expenses
4.09  Benefit Claims Procedure
4.10  Claims Review Procedure
4.11  Unclaimed Benefits
4.12  Indemnification


ARTICLE V - FUNDING AND RELATED MATTERS

5.01  Compliance With Applicable Law
5.02  General Unsecured Contractual Obligation
5.03  Rabbi Trust
5.04  Protective Clause


ARTICLE VI - AMENDMENT

6.01  Amendment


ARTICLE VII - MISCELLANEOUS

7.01  Limitation of Rights; Employment Relationship
7.02  Limitation on Assignment
7.03  Representations
7.04  Other Retirement Plans
7.05  Reporting Requirements
7.06  Binding
7.07  Severability
7.08  Governing Law 
7.09  Arbitration
7.10  Entire Agreement


EXECUTION PAGE
















                                      ii
<PAGE>
EXHIBIT "A" - SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN TRUST

























































                                      iii
<PAGE>
                          FIRST COMMERCIAL CORPORATION
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
                                      FOR
                               C. BARNETT GRACE


    THIS PLAN agreement is entered into this 29th day of December, 1995, by and 
between FIRST COMMERCIAL CORPORATION, Little Rock, Arkansas, ("Employer") and 
C. BARNETT GRACE ("Employee").

    W I T N E S S E T H:

    WHEREAS, Employee is employed by the Employer as Chief Executive Officer; 
and

    WHEREAS, the Employer values the Employee's services highly and desires to 
retain his services until his retirement date; and

    WHEREAS, the Employee wishes to remain in the employ of the Employer and 
further wishes to enter into an agreement providing for supplemental non-
qualified retirement and death benefits to be received in accordance with the 
provisions and conditions of this plan as set forth hereinafter;

    NOW, THEREFORE, in consideration of the premises and of the covenants 
herein set forth, and for good and valuable consideration, receipt of which is 
hereby acknowledged, the parties hereto agree as follows:


                                   ARTICLE I

                                  DEFINITIONS
                                  -----------

    The following terms when used herein shall have the following meaning, 
unless a different meaning is clearly required by the context.

    1.01  "Change in Control" shall mean the occurrence of at least one of the 
following events after the Effective Date:

      (a)  the acquisition in a single transaction or a series of transactions
           of any voting securities of the Employer if, after the single
           transaction or series of transactions, the acquiring person (or
           persons acting in concert) owns, controls, or holds with power to
           vote more than fifty percent (50%) of any class of voting
           securities of the Employer;
<PAGE>
      (b)  any reclassification (including any reverse stock split) or
           redemption of voting securities of the Employer, recapitalization
           of the Employer,  merger or consolidation of the Employer or any 
           other transaction which has the effect, directly or indirectly, of
           increasing the proportionate share of the power to vote, ownership
           of, or control of voting securities of the Employer by any person
           (or persons acting in concert) to more than fifty percent (50%); or

      (c)  the sale, exchange, mortgage, transfer or other disposition in one
           transaction or a series of transactions of substantially all of the
           assets of the Employer.

    1.02  "Code" shall mean the Internal Revenue Code of 1986, as amended from 
time to time.

    1.03  "Effective Date" shall mean January 1, 1995.

    1.04  "Employee" shall mean C. BARNETT GRACE.

    1.05  "Employer" shall mean FIRST COMMERCIAL CORPORATION and its successors 
and assigns.

    1.06  "ERISA" means the Employee Retirement Income Security Act of 1974, as 
amended from time to time.

    1.07  "Normal Retirement Date" shall mean the date defined in the 
Retirement Plan as the Employee's Normal Retirement Date.

    1.08  "Plan" shall mean this FIRST COMMERCIAL CORPORATION SUPPLEMENTAL 
EXECUTIVE RETIREMENT PLAN FOR C. BARNETT GRACE agreement.

    1.09  "Plan Administrator" shall mean the Employer.

    1.10  "Retirement Committee" shall mean the Retirement Committee to the 
Retirement Plan.

    1.11  "Retirement Plan" shall mean the First Commercial Corporation 
Retirement Plan or any successor thereto which is a defined benefit pension 
plan adopted by the Employer and qualified within the meaning of Code Section 
401 or its successor.


















                                       2
<PAGE>
    1.12  "Trust" means the FIRST COMMERCIAL CORPORATION SUPPLEMENTAL EXECUTIVE 
RETIREMENT PLAN TRUST FOR C. BARNETT GRACE which is intended to constitute a 
"Rabbi Trust."  The Trust document is attached hereto as Exhibit "A."

    1.13  "Trustee" means the trustee designated pursuant to the Trust 
agreement.

    1.14  "Year of Service" shall mean a twelve (12) month period of continuous 
employment.


                                  ARTICLE II

                              RETIREMENT BENEFIT
                              ------------------

    2.01  Retirement Date.  The Employee may retire, or may be retired, on or
          ---------------
 after the Normal Retirement Date.

    2.02  Retirement Benefit.  The Retirement Benefit payable pursuant to this
          ------------------
Plan on or after the Normal Retirement Date shall be an amount determined as 
follows by subtracting the amount determined in (b) below from the amount 
determined in (a) below:

    (a)  the monthly benefit due the Employee on or after Normal Retirement
         Date pursuant to the terms of the Retirement Plan, except such amount
         shall be computed without regard to the compensation limitation
         imposed by Code Section 401(a)(17), the benefit limits of Code Section
         415 or any other provision of the Code which effectively limits the
         compensation of the Employee which may be used for determining the
         benefit due pursuant to the Retirement Plan.

    (b)  the monthly benefit actually provided from the Retirement Plan. 

    2.03  Termination Prior to Normal Retirement Date.  Notwithstanding 
          -------------------------------------------
Paragraph 2.02 to the contrary, if the Employee terminates employment with the 
Employer prior to Normal Retirement Date for any reason other than death, the 
Retirement Benefit payable pursuant to Paragraph 2.02 shall be reduced by 
multiplying the amount determined in Paragraph 2.02 by a fraction (not to 
exceed one (1)), the numerator of which shall be the number of continuous Years 
of Service from the Effective Date of this Plan to the date of termination and 
the denominator of which shall be the number of continuous Years of Service the 
Employee would have accumulated from the Effective Date to the Employee's 
Normal Retirement Date had he continued in employment until his Normal 
Retirement Date.  Notwithstanding the foregoing to the contrary, the fraction 
determined in the preceding sentence shall equal one (1) in the event the 
Employee terminates employment with the Employer for any reason other than 
death within the period beginning forty-five (45) days prior to the date of a 
Change in Control and ending twenty-four (24) calendar months after the date of 
a Change in Control.





                                       3
<PAGE>
    2.04  Commencement of the Retirement Benefit.  The Retirement Benefit shall
          --------------------------------------
commence at the same time as the benefit paid pursuant to the Retirement Plan.

    2.05  Form of the Retirement Benefit.  The Retirement Committee shall
          ------------------------------
choose the form of payment of the Retirement Benefit from the forms of payment 
available to the Employee pursuant to the Retirement Plan or in the form of a 
single lump sum payment.

    2.06  Actuarial Adjustment of the Retirement Benefit.  The actuarial
          ----------------------------------------------
adjustments which apply pursuant to the Retirement Plan for early commencement 
and for optional forms of benefits shall apply to determine the amount of the 
Retirement Benefit.


                                  ARTICLE III

                                 DEATH BENEFIT
                                 -------------

    3.01  Death Benefit.  If the Employee should die prior to commencement of
          -------------
the Retirement Benefit a Death Benefit shall be paid pursuant to this Plan to 
the surviving spouse of the Employee equal to an amount determined as follows 
by subtracting the amount determined in (b) below from the amount determined in 
(a) below:

    (a)  the monthly death benefit due the Employee's surviving spouse pursuant
         to the terms of the Retirement Plan, except such amount shall be
         computed without regard to the compensation limitation imposed by Code
         Section 401(a)(17), the benefit limits of Code Section 415 or any 
         other provision of the Code which effectively limits the compensation
         of the Employee which may be used for determining the death benefit
         due pursuant to the Retirement Plan.

    (b)  the monthly death benefit actually provided from the Retirement Plan.

    3.02  Death Prior to Normal Retirement Date.  Notwithstanding Paragraph 
          -------------------------------------
3.01 to the contrary, if the Employee dies prior to Normal Retirement Date then 
the Death Benefit payable pursuant to Paragraph 3.01 shall be reduced by 
multiplying the amount determined in Paragraph 3.01 by a fraction (not to 
exceed one (1)), the numerator of which shall be the number of continuous Years 
of Service from the Effective Date of this Plan to the date of death and the 
denominator of which shall be the number of continuous Years of Service the 
Employee would have accumulated from the Effective Date to the Employee's 
Normal Retirement Date had he continued in employment until his Normal 
Retirement Date.  Notwithstanding the foregoing to the contrary, the fraction 
determined in the preceding sentence shall equal one (1) in the event the 
Employee dies within the period beginning forty-five (45) days prior to the 
date of a Change in Control and ending twenty-four (24) calendar months after 
the date of a Change in Control.



                                       4
<PAGE>
    3.03  Commencement of the Death Benefit.  The Death Benefit shall commence
          ---------------------------------
at the same time and shall be paid pursuant to the same form as the death 
benefit paid pursuant to the Retirement Plan.  

    3.04  Actuarial Adjustment of the Death Benefit.  The actuarial adjustments
          -----------------------------------------
which apply pursuant to the Retirement Plan for early commencement shall apply 
to determine the amount of the Death Benefit.


                                  ARTICLE IV

                                ADMINISTRATION
                                --------------

    4.01  Fiduciaries.
          -----------
    (a)  Any fiduciary shall have only those powers, duties, responsibilities,
         and obligations which are specifically allocated to them under the
         Plan.  Notwithstanding the foregoing, any person may serve in more
         than one fiduciary capacity.

    (b)  Each fiduciary warrants that any directions given, information
         furnished, or action taken by it shall be in accordance with the
         provisions of the Plan authorizing or providing for such direction,
         information or action.  Furthermore, each fiduciary may rely upon any
         such direction, information or action of any other named fiduciary as
         being proper under the Plan, and is not required to inquire into the
         propriety of any such direction, information or action.  No fiduciary
         shall be deemed to have guaranteed the Trust in any manner against
         investment loss or depreciation in asset value.

    4.02  Powers and Responsibilities of the Employer.
          -------------------------------------------
    (a)  The Employer shall supply such information as may be requested by the
         Plan Administrator or the Trustee including information with respect
         to compensation, service, age, retirement, death, disability or
         termination of employment of the Employee.



















                                       5
<PAGE>
    (b)  The Employer shall receive and review reports of the receipts and
         disbursements of the Trust from the Trustee;

    (c)  The Employer shall file or cause to be filed with the appropriate
         government agency (or agencies) any required reports, summary plan
         description, and any other pertinent documents.

    4.03  Plan Administrator.  The "named fiduciary" (as defined in Section 402
          ------------------
of ERISA) of the Plan is the Employer which is also designated under Section 
1.09 as the Plan Administrator.  

    4.04  Powers and Responsibilities of the Plan Administrator.  The Plan
          -----------------------------------------------------
Administrator shall carry out the daily management of the Plan in accordance 
with its terms and shall have the power to determine all questions arising in 
connection with the administration, interpretation, and application of the 
Plan. Any such determination by the Plan Administrator shall be conclusive and 
binding upon all persons.  The Plan Administrator may correct any defect, 
supply any information, or reconcile any inconsistency in such manner and to 
such extent as shall be deemed necessary or advisable to carry out the purpose 
of this Plan.  The Plan Administrator shall have such powers and duties, unless 
otherwise provided herein, as may be necessary to discharge its duties 
hereunder, including, but not limited to, the power and duty:

    (a)  to construe and interpret the Plan, decide all questions of
         eligibility for payment of any benefits hereunder;

    (b)  to adopt such rules, such procedures and forms as it deems
         appropriate;

    (c)  to make a determination as to the right of any person to a benefit and
         to afford any person dissatisfied with such determination the right to
         a hearing thereon;

    (d)  to receive from the Employer and from the Employee such information as
         shall be necessary for the proper administration of the Plan;

    (e)  to delegate to one or more of the members of the Compensation
         Committee the right to act in its behalf in all matters connected with
         the administration of the Plan and to delegate ministerial matters to
         its agents or employees of the Employer, who need not be members of
         the Compensation Committee;















                                       6
<PAGE>
    (f)  to furnish the Employee a summary explaining the Plan unless exempted
         under ERISA;

    (g)  to furnish the Employee a statement indicating the Employee's accrued
         benefit under the Plan;

    (h)  to maintain all records necessary for verification of information
         required to be filed with any governmental agency;

    (i)  to report to the Trustee all available information regarding the
         amount of benefits payable to the Employee and, if applicable, the
         Employee's surviving spouse or any other beneficiary of the Employee,
         the computations with respect to the allocation of assets, and any
         other information which the Trustee may require;

    (j)  to retain such agents, and employees, including legal counsel (which
         may be counsel for the Employer), as it deems appropriate for the
         discharge of its duties hereunder.

    4.05  Voting of Securities.  The Plan Administrator may direct the Trustee
          --------------------
as to the manner in which voting, dissenter's or other stockholder's rights of 
securities held by the Trust are to be exercised.

    4.06  Decisions of the Plan Administrator.  The decisions of the Plan 
          -----------------------------------
Administrator shall be conclusive and binding upon the Employer, the Trustee, 
the Employee, the Employee's surviving spouse and any other beneficiary of the 
Employee.  All decisions of the Plan Administrator which involve the exercise 
of discretion shall be made upon the basis of uniform principles established in 
this Plan and by the Plan Administrator.

    4.07  Records and Statements.  The Plan Administrator shall maintain such
          ----------------------
records as may be required by law, the Plan or as it otherwise deems 
appropriate for the administration of the Plan. Such records shall be subject 
to the inspection by the Employer, the Employee, the Employee's surviving 
spouse and any other beneficiary of the Employee, but only to the extent that 
they apply to him or her.

    4.08  Payment of Expenses.  All expenses incident to the administration,
          -------------------
termination or protection of the Plan and Trust, including but not limited to, 
legal, accounting, actuarial and Trustee's fees shall be paid by the Employer.














                                       7
<PAGE>
    4.09  Claims Procedure.  The Plan Administrator shall make all
          ----------------
determinations as to the right of any person to any benefit under the Plan.  
The Employee, the Employee's surviving spouse and any other beneficiary of the 
Employee or their authorized representative may file a request for benefits 
under the Plan or interpretation of the Plan.  Such request shall be deemed 
filed when made in writing addressed or hand-delivered to the Plan 
Administrator in care of the Employer.  Such request shall be on such form and 
pursuant to such rules as are adopted by the Plan Administrator and shall set 
forth the basis of such claim. Upon receipt of such claim, the Plan 
Administrator shall conduct such examinations as may be necessary to determine 
the validity of the claims and, if appropriate, shall take such steps as may be 
necessary to facilitate the payment to which the claimant is entitled.

    4.10  Claims Review Procedure.  If any claim is denied, the Plan
          -----------------------
Administrator shall notify the claimant in writing.  The notice of the denial 
of the claim shall state the specific reason for such denial and cite any 
applicable provisions of the Plan upon which the denial is based.  If the claim 
can be corrected, a request for such information shall be made and the reason 
for requesting such additional information shall be stated in the notice to the 
claimant.  The claimant shall be entitled to appeal the decision to the Plan 
Administrator for a period of sixty (60) days after receipt of the notification 
of denial.  The claimant shall be advised that the failure to perfect and 
appeal within such sixty (60) day period shall make the Plan Administrator's 
decision conclusive. The Plan Administrator shall furnish the claimant or his 
personal representative any Plan information needed to perfect his appeal.

    4.11  Unclaimed Benefits.  The Employee, the Employee's surviving spouse
          ------------------
and any other beneficiary of the Employee shall file with the Plan 
Administrator from time to time in writing, their home address and each change 
of home address.  Any communication addressed to the Employee, the Employee's 
surviving spouse or any other beneficiary of the Employee at their last home 
address filed with the Plan Administrator, or if no such address was filed, 
then at his last home address as shown on the Employer's records, shall be 
binding on the Employee, the Employee's surviving spouse and any other 
beneficiary of the Employee for all purposes of the Plan. The Plan 
Administrator shall not be obligated to search for or ascertain the whereabouts 
of the Employee or his surviving spouse.  If the Plan Administrator furnishes 
notice to the Employee, the Employee's surviving spouse or any other 
beneficiary of the Employee that he or she is entitled to a distribution and 
the Employee, the Employee's surviving spouse or any other beneficiary of the 
Employee fails to claim such distribution or make their whereabouts known to 
the Plan Administrator, such benefit shall be retained by the Plan until the 
earliest of (i) the date of the Plan is terminated without the establishment of 
a successor plan, or (ii) the date the Employer is liquidated. 











                                       8
<PAGE>
    4.12  Indemnification.  The Employer shall indemnify each member of the
          ---------------
Retirement Committee, each fiduciary with respect to the Plan and any person 
acting on behalf of the Retirement Committee or any fiduciary with respect to 
the Plan, from and against any and all liabilities, costs, damages or expenses 
occasioned by any act or omission, to the extent required by the Employer's 
Bylaws, court decision or individual agreement with such person, but not in any 
event when the same is judicially determined to be due to the willful 
misconduct or fraud of such person.  The Employer may purchase insurance to the 
extent deemed appropriate in connection with such indemnification.


                                   ARTICLE V

                          FUNDING AND RELATED MATTERS
                          ---------------------------

    5.01  Compliance With Applicable Law.  It is the intent of the Employer to
          ------------------------------
comply with Title I of ERISA.  With respect to such Title, this Plan is 
intended to be an unfunded plan maintained primarily for the purpose of 
providing deferred compensation for a select group of management or highly 
compensated employees and it is not intended that any separate trust or other 
pool of assets shall exist solely for the payment of benefits, except for the 
Trust.

    5.02  General Unsecured Contractual Obligation.  The Employer may purchase
          ----------------------------------------
certain investment assets, including life insurance policies, to help defray 
the cost of providing benefits hereunder.  However, such assets shall in no 
event be considered a trust fund and such assets shall be available at all 
times for any purpose of the Employer.  Neither the Employee nor any other 
person shall have any interest in any funds or in any specific asset or assets 
of the Employer by reason of the benefits provided hereunder, nor any right to 
receive any distribution pursuant to this Plan except to the extent expressly 
provided in this Plan.  No consent of the Employee shall be required in 
connection with any purchase, sale, suspension or termination of any assets of 
the Employer to be used to defray the cost of providing assets hereunder and 
such assets shall remain subject at all times to the unrestricted control of 
the Employer.  Such assets shall remain assets of the Employer subject to the 
rights of all of its creditors.  Should the Employer have insufficient assets 
to satisfy any obligations under this Plan, the Employee, the Employee's 
surviving spouse or any other beneficiary of the Employee will only have the 
right of any unsecured general creditor of the Employer under state law.














                                       9
<PAGE>
    5.03  Rabbi Trust.  Notwithstanding Paragraph 5.02 to the contrary, in the
          -----------
event of a Change in Control, a single lump sum amount actuarially equivalent 
to the Retirement Benefit which has accrued up to the date of the Change in 
Control shall be contributed by the Employer to the Trustee of the Trust.  
Actuarial equivalence shall be determined using the factors set forth in the 
Retirement Plan.  If the Employee shall continue to be employed by the Employer 
after a Change in Control, an additional amount shall be contributed by the 
Employer to the Trustee of the Trust each calendar year, if necessary, in order 
to maintain a lump sum amount in the Trust which is actuarially equivalent to 
the Retirement Benefit which has accrued as of the end of each applicable 
calendar year.  Notwithstanding the foregoing sentence and paragraph 5.02 to 
the contrary, the Employer may fund the Trust prior to a Change in Control in 
such amounts as it shall determine in its complete discretion.

    5.04  Protective Clause.  Neither the Employer, the Trustee nor the Plan
          -----------------
Administrator shall be responsible for the validity of any contract of 
insurance issued in connection with the Plan or Trust or for the failure on the 
part of the insurer to make payments provided by such contract, or for the 
action of any person which may delay payment or render a contract null and void 
or unenforceable in whole or in part.


                                   ARTICLE VI

                                   AMENDMENT
                                   ---------

    6.01  Amendment.  The Board of Directors of the Employer shall have the
          ---------
right to amend this Plan, at any time and from time to time, in whole or in 
part without the consent of the Employee, the Employee's surviving spouse, or 
any other beneficiary of the Employee.  No such amendment shall reduce or 
eliminate the benefits of the Employee or, in the event of the Employee's 
death, the Employee's surviving spouse or any other beneficiary of the Employee 
which have accrued up to the effective date of the amendment.  No such 
amendment shall eliminate the increase to one (1) of the fraction referred to 
in the last sentence in both Paragraphs 2.03 and 3.02 in the event of a Change 
in Control with respect to the determination of the benefits which have accrued 
up to the effective date of the amendment.


                                  ARTICLE VII

                                 MISCELLANEOUS
                                 -------------

    7.01  Limitation of Rights; Employment Relationship.  Neither the
          ---------------------------------------------
establishment of this Plan nor any modification thereof, nor the creation of 
any fund or account, nor the payment of any benefits, shall be construed as 
giving the Employee or other person any legal or equitable right against the 
Employer except as provided in the Plan.  In no event shall the terms of 
employment of the Employee be modified or in any way be affected by the Plan.



                                      10
<PAGE>
    7.02  Limitation on Assignment.  Benefits under this Plan may not be 
          ------------------------
assigned or alienated by the Employee, the Employee's surviving spouse or any 
other beneficiary of the Employee.  The interest in benefits provided pursuant 
to the Plan of the Employee, the Employee's surviving spouse or any other 
beneficiary of the Employee shall not be subject to their debts or liabilities 
and shall not be subject to attachment, garnishment or other legal process as a 
result of any of their debts or liabilities.

    7.03  Representations.  The Employer does not represent or guarantee that
          ---------------
any particular federal or state income, payroll, personal property or other tax 
consequence will result to the Employee from participation in this Plan.  The 
Employee should consult with professional tax advisors to determine the tax 
consequences of his participation.

    7.04  Other Retirement Plans.  Nothing contained herein shall in any way
          ----------------------
limit the Employee's right to participate in or benefit from any pension or 
profit sharing or other retirement plan for which he is currently eligible by 
reason of his employment.

    7.05  Reporting Requirements.  In order to comply with the reporting and
          ----------------------
disclosure requirements of ERISA, the Employer shall file with the Department 
of Labor a single statement concerning this Plan which shall include the 
Employer's name, address, identification number, declaration that the Employer 
maintains the Plan primarily for the purpose of providing deferred compensation 
for a select group of management or highly compensated employees and the number 
of such agreements maintained by the Employer.

    7.06  Binding.  This Plan shall be binding upon the parties hereto, their
          -------
heirs, assigns, successors, executors and administrators.  In the event the 
Employer becomes a party to any merger, consolidation or reorganization, this 
agreement shall remain in full force and effect as an obligation of the 
Employer or its successors in interest.

    7.07  Severability.  In the event that any provision of this Plan shall be
          ------------
held illegal or invalid for any reason, the illegality or invalidity shall not 
affect the remaining provisions of this Plan, but shall be fully severable and 
the Plan shall be construed and enforced as if the illegal or invalid provision 
had never been inserted herein.

    7.08  Governing Law.  The validity, construction, and effect of this Plan 
          -------------
and its enforcement shall be determined by ERISA, by the common law of trusts 
as developed under ERISA and the laws of Arkansas to the extent not preempted 
by ERISA.

    7.09  Arbitration.  Any controversy or claim arising out of, or relating
          -----------
to, this Plan, or the breach thereof, may be settled by arbitration in the City 
of Little Rock, Arkansas in accordance with the rules then existing of the 
American Arbitration Association, and judgment upon the award rendered may be 
entered in any court having jurisdiction thereof.

                                      11
<PAGE>
    7.10  Entire Agreement.  This Plan agreement as written expresses the
          ----------------
entire agreement between the parties with respect to the matters to which it 
pertains.

    IN WITNESS WHEREOF, the parties hereto have executed this Plan agreement on 
the date referred to hereinabove.


                                    EMPLOYER:

                                    FIRST COMMERCIAL CORPORATION


                                    By:   /s/ Sam C. Sowell
                                         ------------------------------------
                                         Sam C. Sowell

                                    Title:   Director
                                             Chairman, Compensation Committee
                                            ---------------------------------


                                    EMPLOYEE:


                                    By:   /s/ C. Barnett Grace
                                         ------------------------------------
                                         C. Barnett Grace





























                                      12
<PAGE>

EXHIBIT "A"



                          FIRST COMMERCIAL CORPORATION
                  SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN TRUST
                                      FOR
                               C. BARNETT GRACE



    THIS TRUST agreement entered into this 29th day of December, 1995, by and 
between FIRST COMMERCIAL CORPORATION ("Employer") and FIRST COMMERCIAL TRUST 
COMPANY, N.A. ("Trustee");

    WHEREAS, the Employer has adopted the FIRST COMMERCIAL CORPORATION 
SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN FOR C. BARNETT GRACE ("Plan") effective 
January 1, 1995.

    WHEREAS, the Employer expects to incur liability under the terms of such 
Plan;

    WHEREAS, the Employer wishes to establish a trust (hereinafter called 
"Trust") and to contribute to the Trust assets that shall be held therein, 
subject to the claims of the Employer's creditors in the event of the 
Employer's Insolvency, as herein defined, until paid to the employee of the 
Employer covered under the Plan ("Participant") or his beneficiary upon his 
death ("Beneficiary") in such manner and at such times as specified in the 
Plan;

    WHEREAS, it is the intention of the parties that this Trust shall 
constitute an unfunded arrangement and shall not affect the status of the Plan 
as an unfunded plan maintained for the purpose of providing deferred 
compensation for a select group of management or highly compensated employees 
for purposes of Title I of the Employee Retirement Income Security Act of 1974;

    NOW, THEREFORE, the parties do hereby establish the Trust and agree that 
the Trust shall be comprised, held and disposed of as follows:


                      Section 1.  Establishment Of Trust

    (a)  The Employer hereby creates this Trust with the Trustee with the
         assets to be held, administered and disposed of by Trustee as provided
         in this Trust agreement.












                                       1
<PAGE>
    (b)  The Trust hereby established shall be irrevocable.

    (c)  The Trust is intended to be a grantor trust, of which the Employer is
         the grantor, within the meaning of subpart E, part I, subchapter J,
         chapter 1, subtitle A of the Internal Revenue Code of 1986, as
         amended, and shall be construed accordingly.

    (d)  The principal of the Trust, and any earnings thereon shall be held
         separate and apart from other funds of the Employer and shall be used
         exclusively for the uses and purposes of the Plan Participant, his
         Beneficiary and the general creditors of the Employer as herein set
         forth.

    (e)  The Plan Participant and his Beneficiary shall have no preferred claim
         on, or any beneficial ownership interest in, any assets of the Trust.
         Any rights created under the Plan and this Trust Agreement shall be
         mere unsecured contractual rights of the Plan Participant and his
         Beneficiary against the Employer.  The Plan Participant and his
         Beneficiary are enjoined and restrained from anticipating, assigning,
         (either at law or in equity), alienating, pledging, transferring,
         selling, or otherwise disposing of  his or her unsecured contractual
         rights and is without power to do so, and no such anticipation,
         assignment, transfer, sale or other disposition shall be recognized by
         the Trustee, nor shall the same pass any right, title or interest, if
         any, of the Plan Participant and his Beneficiary, and none of the
         unsecured contractual rights of the Plan Participant and his
         Beneficiary shall be subject to the claims of creditors or other
         persons, bankruptcy proceedings, or  the liabilities or obligations
         incurred by the Plan Participant and his Beneficiary.

    (f)  Any assets held by the Trust will be subject to the claims of the
         Employer's general creditors under federal and state law in the event
         of Insolvency, as defined in Section 3(a) herein.

    (g)  Neither the Trustee nor the Plan Participant or his Beneficiary shall
         have any right to compel additional deposits to the Trust from the
         Employer beyond the amounts set forth in the Plan.


       Section 2.  Payments to the Plan Participant and his Beneficiaries

    (a)  The Employer shall deliver to the Trustee a schedule (the "Payment
         Schedule") that indicates the amount payable in respect of the Plan
         Participant (and his Beneficiary), that provides a formula or other
         instructions acceptable to Trustee for determining the amount so
         payable, the form in which such amount is to be paid (as provided for
         or available under the Plan), and the time of commencement for payment
         of such amounts.  Except as otherwise provided herein, the Trustee
         shall make payments to the Plan Participant and his Beneficiary in
         accordance with such  Payment Schedule.  The Trustee shall make
         provision for the reporting and withholding of any federal, state or
         local taxes that may be required to be withheld with respect to the
         payment of benefits pursuant to the terms of the Plan and shall pay
         amounts withheld to the appropriate taxing authorities or determine
         that such amounts have been reported, withheld and paid by the
         Employer.


                                       2
<PAGE>
    (b)  The entitlement of the Plan Participant or his Beneficiary to benefits
         under the Plan shall be determined pursuant to the terms of the Plan,
         and any claim for such benefits shall be considered and reviewed under
         the procedures set out in the Plan.


     Section 3.   Trustee Responsibility Regarding Payments From the Trust
                         When the Employer Is Insolvent

    (a)  The Trustee shall cease payment of benefits to the Plan Participant or
         his Beneficiary if the Employer becomes Insolvent.  The Employer shall
         be considered "Insolvent" for purposes of this Trust Agreement if (i)
         the Employer is unable to pay its debts,  as they become due, or (ii)
         the Employer is subject to a pending proceeding as a debtor under the
         United States Bankruptcy Code.

    (b)  At all times during the continuance of this Trust the principal and
         income of the Trust shall be subject to claims of general creditors of
         the Employer under federal and state law as set forth below:

        (i)   The Compensation Committee of the Board of Directors of the
              Employer shall have the duty to inform the Trustee in writing of
              the Employer's Insolvency.  If a person claiming to be a creditor
              of the Employer alleges in writing to the Trustee that the
              Employer has become Insolvent, the Trustee shall determine
              whether the Employer is Insolvent and, pending such
              determination, shall discontinue payment of benefits to Plan
              Participants or their beneficiaries.

        (ii)  Unless the Trustee has actual knowledge of the Employer's
              Insolvency, or has received notice from the Employer or a person
              claiming to be a creditor alleging that the Employer is
              Insolvent, the Trustee shall have no duty to inquire whether the
              Employer is Insolvent.  The Trustee may in all events rely on
              such evidence concerning the Employer's solvency as may be
              furnished to the Trustee and that provides the Trustee with a
              reasonable basis for making a determination concerning the
              Employer's solvency.




















                                       3
<PAGE>
        (iii) If at any time the Trustee has determined that the Employer is
              Insolvent, the Trustee shall discontinue payments to the Plan
              Participant or his Beneficiary and shall hold the assets of the
              Trust for the benefit of the Employer's general creditors. 
              Nothing in this Trust Agreement shall in any way diminish any
              rights of the Plan Participant or his Beneficiary to pursue their
              rights as general creditors of the Employer with respect to
              benefits due under the Plan or otherwise.

        (iv)  The Trustee shall resume the payment of benefits to the Plan
              Participant or his Beneficiary in accordance with Section 2 of
              this Trust Agreement only after the Trustee has determined that
              the Employer is not Insolvent (or is no longer Insolvent).

    (c)  Provided that there are sufficient assets, if the Trustee discontinues 
the payment of benefits from the Trust pursuant to Section 3(b) hereof and 
subsequently resumes such payments, the first payment following such 
discontinuance shall include the aggregate amount of all payments due the Plan 
Participant or his Beneficiary under the terms of the Plan for the period of 
such discontinuance, less the aggregate amount of any payments made to the Plan 
Participant or his Beneficiary by the Employer in lieu of the payments provided 
for hereunder during any such period of discontinuance.


                     Section 4.  Payments to the Employer

    Except as provided in Section 3 hereof, the Employer shall have no right or 
power to direct Trustee to return to the Employer or to divert to others any of 
the trust assets before all payments  have been made to the Plan Participant 
and his Beneficiary pursuant to the terms of the Plan.


                        Section 5.  Investment Authority

    In no event may the Trustee invest in securities (including stock or rights 
to acquire stock) or obligations issued by the Employer, other than a de 
minimis amount held in common investment vehicles in which the Trustee invests. 
All rights associated with assets of the Trust shall be exercised by the 
Trustee or by a person designated by the Trustee, and shall in no event be 
exercisable by or rest with the Plan Participant.


                       Section 6.  Disposition of Income

    During the term of this Trust all income received by the Trust shall be 
accumulated and reinvested.












                                       4
<PAGE>
                     Section 7.  Accounting by the Trustee

    The Trustee shall keep accurate and detailed records of all investments, 
receipts, disbursements, and all other transactions required to be made, 
including such specific records as shall be agreed upon in writing between the 
Employer, the Trustee and the Plan Participant (or, in the event of his death 
his Beneficiary).  Within 180 days following the close of each calendar year 
and within 30 days after the removal or resignation of Trustee, Trustee shall 
deliver to the Employer and the Plan Participant (or, in the event of his death 
his Beneficiary) a written account of its administration of the Trust during 
such year or during the period from the close of the last preceding year to the 
date of such removal or resignation, setting forth all investments, receipts, 
disbursements and other transactions effected by it, including a description of 
all securities and investments purchased and sold with the cost or net proceeds 
of such purchases or sales (accrued interest paid or receivable being shown 
separately), and showing all cash, securities and other property held in the 
Trust at the end of such year or as of the date of such removal or resignation, 
as the case may be.


                   Section 8.  Responsibility of the Trustee

    (a)  The Trustee shall act with the care, skill, prudence and diligence
         under the circumstances then prevailing that a prudent person acting
         in like capacity and familiar with such matters would use in the
         conduct of an enterprise of a like character and with like aims,
         provided, however, that the Trustee shall incur no liability to any
         person for any action taken pursuant to a direction, request or
         approval given by the Employer which is contemplated by, and in
         conformity with, the terms of the Plan or this Trust and is given in
         writing by the Employer.  In the event of a dispute between the
         Employer and a party, the Trustee may apply to a court of competent
         jurisdiction to resolve the dispute.

    (b)  If the Trustee undertakes or defends any litigation arising in
         connection with this Trust, the Employer agrees to indemnify the
         Trustee against the Trustee's costs, expenses and liabilities
         (including, without limitation, attorneys' fees and expenses) relating
         thereto and to be primarily liable for such payments.  If the Employer
         does not pay such costs, expenses and liabilities in a reasonably
         timely manner, the Trustee may obtain payment from the Trust.

    (c)  The Trustee may consult with legal counsel (who may also be counsel
         for the Employer generally) with respect to any of its duties or
         obligations hereunder.













                                       5
<PAGE>
    (d)  The Trustee may hire agents, accountants, actuaries, investment
         advisors, financial consultants or other professionals to assist it in
         performing any of its duties or obligations hereunder.

    (e)  The Trustee shall have, without exclusion, all powers conferred on
         trustees by applicable law, including, without limitation, all powers
         conferred by Ark. Code Ann. Section 28-69-116, unless expressly
                      -------------
         provided otherwise herein, provided, however, that if an insurance
         policy is held as an asset of the Trust, the Trustee shall have no
         power to name a Beneficiary of the policy other than the Trust, to
         assign the policy (as distinct from conversion of the policy to a
         different form) other than to a successor Trustee, or to loan to any
         person the proceeds of any borrowing against such policy.

    (f)  Notwithstanding any powers granted to Trustee pursuant to this Trust
         Agreement or to applicable law, the Trustee shall not have any power
         that could give this Trust the objective of carrying on a business and
         dividing the gains therefrom, within the meaning of Section 301.7701-2
         of the Procedure and Administrative Regulations promulgated pursuant
         to the Internal Revenue Code.


               Section 9.  Compensation  and Expenses of Trustee

    The Employer shall pay all administrative and Trustee's fees and expenses.


              Section 10.  Resignation and Removal of the Trustee

    (a)  The Trustee may resign at any time by written notice to the Employer,
         which shall be effective 90 days after receipt of such notice unless
         the Employer and Trustee agree otherwise.

    (b)  The Trustee may be removed by the Employer on 90 days notice or upon
         shorter notice accepted by Trustee.

    (c)  Upon resignation or removal of Trustee and appointment of a successor
         Trustee, all assets shall subsequently be transferred to the successor
         Trustee.  The transfer shall be completed within 90 days after receipt
         of notice of resignation, removal or transfer, unless the Employer
         extends the time limit.

    (d)  If the Trustee resigns or is removed, a successor shall be appointed,
         in accordance with Section 11 hereof, by the effective date of
         resignation or removal under paragraphs (a) or (b) of this section.  
         If no such appointment has been made, the Trustee may apply to a court
         of competent jurisdiction for appointment of a successor or for
         instructions.  All expenses of Trustee in connection with the
         proceeding shall be allowed as administrative expenses of the Trust.







                                       6
<PAGE>
                     Section 11.   Appointment of Successor

    (a)  If the Trustee resigns or is removed in accordance with Section 10(a)
         or (b) hereof, the Employer, with the consent of the Participant, or,
         the Beneficiary in the event of the Participant's death, may appoint a 
         bank trust department or other party that may be granted corporate
         trustee powers under state law, as a successor to replace the Trustee
         upon resignation or removal.  The appointment shall be effective when
         accepted in writing by the new Trustee, who shall have all of the
         rights and powers of the former Trustee, including ownership rights in
         the Trust assets.  The former Trustee shall execute any instrument
         necessary or reasonably requested by the Employer or the successor
         Trustee to evidence the transfer.

    (b)  The successor Trustee need not examine the records and acts of any
         prior Trustee and may retain or dispose of existing Trust assets,
         subject to Sections 7 and 8 hereof.  The successor Trustee shall not
         be responsible for and the Employer shall indemnify and defend the
         successor Trustee from any claim or liability resulting from any
         action or inaction of any prior Trustee or from any other past event,
         or any condition existing at the time it becomes successor
         Trustee.


                     Section 12.  Amendment or Termination

    (a)  This Trust Agreement may be amended by a written instrument executed
         by the  Trustee and the Employer, with the consent of the Plan
         Participant (or, in the event of his death, his Beneficiary).  
         Notwithstanding the foregoing, no such amendment shall conflict with
         the terms of the Plan or shall make the Trust revocable.

    (b)  The Trust shall not terminate until the date on which the Plan
         Participant and his Beneficiary are no longer entitled to benefits
         pursuant to the terms of the Plan.

    (c)  Upon written approval of the Participant or his Beneficiary entitled
         to payment of benefits pursuant to the terms of the Plan, the Employer
         may terminate this Trust prior to the time all benefit payments under
         the Plan have been made.  All assets in the Trust at termination shall
         be returned to the Employer.

















                                       7
<PAGE>
                           Section 13.  Miscellaneous

    (a)  Any provision of this Trust Agreement prohibited by law shall be
         ineffective to the extent of any such prohibition, without
         invalidating the remaining provisions hereof.

    (b)  Benefits payable to the Plan Participant and his Beneficiary under
         this Trust Agreement may not be anticipated, assigned (either at law
         or in equity), alienated, pledged, encumbered or subjected to
         attachment, garnishment, levy, execution or other legal or equitable
         process.

    (c)  This Trust Agreement shall be governed by and construed in accordance 
with the laws of Arkansas.

    IN WITNESS WHEREOF, the parties hereto have executed this Trust Agreement 
on the date referred to hereinabove.


                                    EMPLOYER:

                                    FIRST COMMERCIAL CORPORATION

                                    By:   /s/ Sam C. Sowell
                                         ------------------------------------
                                         Sam C. Sowell

                                    Title:   Director
                                             Chairman, Compensation Committee
                                            ---------------------------------


                                    TRUSTEE:

                                    FIRST COMMERCIAL TRUST COMPANY, N.A.

                                    By:   /s/ Mike O'Brien
                                         ------------------------------------
                                          Mike O'Brien

                                    Title:   President and Chief Executive
                                             Officer
                                            ---------------------------------













                                       8

<PAGE>
                                                                     EXHIBIT 11

                          FIRST COMMERCIAL CORPORATION
                        COMPUTATION OF EARNINGS PER SHARE
                  (Dollars in thousands, except per share data)



                                              For the Years Ended December 31, 
                                             ----------------------------------
                                                1995        1994        1993
                                             ----------  ----------  ----------

Net income                                   $   56,910  $   50,308  $   45,965
Less: Preferred stock dividend                        -         129       1,210
                                             ----------  ----------  ----------
Income applicable to common shares           $   56,910  $   50,179  $   44,755
                                             ==========  ==========  ==========

Weighted average number of common shares
   outstanding during the period             26,221,023  25,607,960  25,714,354

Earnings per common share                         $2.17       $1.96       $1.74



































<PAGE>13-29
                                                                     EXHIBIT 13
MANAGEMENT'S DISCUSSION AND ANALYSIS

Financial Performance Summary

    The Company reported record earnings for 1995 of $2.17 per share, compared 
to $1.96 and $1.74 for the years ended 1994 and 1993, respectively.  Net income 
for 1995 of $56.9 million represented a 13% increase over 1994 net income of 
$50.3 million.  Net income for 1993 was $46.0 million.  Return on average 
assets in 1995 was 1.22%, up from 1.19% in 1994 and 1.21% in 1993.  Return on 
average equity was 15.02%, representing steady growth from 1994 and 1993 levels 
of 14.87% and 14.43%, respectively.

    The following discussion provides a comparison of profitability, balance 
sheet and asset quality for the past three years.  The consolidated financial 
statements and accompanying notes should be reviewed carefully to provide a 
complete analysis of the Company's financial condition and results of 
operations.  All share and per share data in this report have been 
retroactively adjusted for a 3 for 2 stock split in the form of a stock 
dividend declared November 1993, a five percent stock dividend declared 
November 1994, and a seven percent stock dividend declared November 1995. On 
November 30, 1995, the Company acquired FDH Bancshares, Inc., ("FDH") and West-
Ark Bancshares, Inc., ("West-Ark").  The FDH acquisition was accounted for as a 
purchase and accordingly, the results of operations were consolidated with 
those of the Company from the date of acquisition.  The West-Ark acquisition 
was accounted for as a pooling-of-interests.  The results of West-Ark are 
included in the consolidated financial statements for 1995, however prior 
period financial data has not been restated due to immateriality.  These 
factors should be considered when making comparisons to 1994 and 1993.

Profitability

    When evaluating the earnings performance of a banking organization, two 
profitability ratios are important standards of measurement: return on average 
assets and return on average stockholders' equity.  Return on average assets 
measures net income in relation to total average assets and portrays the 
organization's ability to profitably employ its resources.  Return on average 
assets for 1995 was 1.22% compared to 1.19% in 1994 and 1.21% in 1993.  The 
lower return in 1994 resulted primarily from the performance of the Company's 
original four East Texas banks purchased in 1993.  The improvement in 1995 
reflects the positive effect of their conversion to community banks, thereby 
increasing their return on assets ratios.

    The second profitability ratio is return on average common stockholders' 
equity.  This ratio reflects how effectively a company has been able to 
generate earnings on the capital invested by its stockholders.  The Company's 
return on average common stockholders' equity was 15.02% in 1995, 14.87% in 
1994, and 14.43% in 1993.  The originally reported ratio in 1993, before 
restatements for pooling acquisitions, for return on average stockholders' 
equity was above 15%.  The ratio fell due to the high capital level of State 
First Financial Corporation, a pooling-of-interests acquisition, which was 
consummated in March 1994.  The improvement is indicative of the Company's 
successful deployment of this capital, combined with strong earnings growth.
<PAGE>13-29
    The internal generation of capital is one of the prime contributors to the 
strong capital position that the Company has benefited from during the past 
three years.  The primary factors contributing to increased earnings during the 
past three years have been a strong interest margin, lower provision for loan 
loss expense due to an improvement in asset quality and consistent increases in 
non-interest income accompanied by careful monitoring of non-interest expenses, 
so as to control and minimize these costs.

===============================================================================
<TABLE>
<CAPTION>
Contribution to Earnings Per Common Share
(Net of Marginal Federal Tax Rate of 35%)
                                                       For the Years          EPS Increase   
                                                     Ended December 31,        (Decrease)    
                                                 -------------------------- -----------------
                                                                             1994 to  1993 to
                                                   1995     1994     1993     1995     1994  
                                                 -------- -------- -------- -------- --------
<S>                                              <C>      <C>      <C>      <C>      <C>
Net interest income.............................  $  4.57  $  4.05  $  3.65  $   .52  $   .40
Provision for possible loan and
  lease losses..................................     (.08)     .08     (.11)    (.16)     .19
Trust department income.........................      .28      .28      .26        -      .02
Mortgage servicing fee income...................      .55      .41      .33      .14      .08
Broker-dealer operations income.................      .07      .04      .05      .03     (.01)
Service charges on deposits.....................      .55      .51      .45      .04      .06
Other service charges and fees..................      .23      .20      .17      .03      .03
Investment securities gains
  (losses), net.................................     (.01)       -      .01     (.01)    (.01)
Other real estate gains
  (losses), net.................................     (.01)     .11        -     (.12)     .11
Other income....................................      .17      .18      .22     (.01)    (.04)
Salaries, wages and employee
  benefits......................................    (1.98)   (1.90)   (1.69)    (.08)    (.21)
Net occupancy...................................     (.27)    (.25)    (.27)    (.02)     .02
Equipment.......................................     (.26)    (.23)    (.20)    (.03)    (.03)
FDIC insurance..................................     (.18)    (.22)    (.19)     .04     (.03)
Amortization of purchased
  mortgage servicing rights.....................     (.19)    (.14)    (.11)    (.05)    (.03)
First Commercial Trust Company
  lawsuit settlement............................        -     (.16)       -      .16     (.16)
Other expense...................................    (1.33)   (1.07)    (.95)    (.26)    (.12)
Tax-exempt income and credits...................      .06      .08      .17     (.02)    (.09)
Preferred stock dividends.......................        -     (.01)    (.05)     .01      .04
                                                 -------- -------- -------- -------- --------
Net income......................................  $  2.17  $  1.96  $  1.74  $   .21  $   .22
                                                 ======== ======== ======== ======== ========
</TABLE>
===============================================================================

Acquisitions

    The Company's continued record earnings, asset and market share growth 
during 1995 resulted from both internal growth and acquisition activity. The 
Company has experienced numerous acquisitions during the past three years, 
which are highlighted below.
<PAGE>13-29
    On February 13, 1993, the Company acquired certain assets and assumed 
certain liabilities, through the Federal Deposit Insurance Corporation, of New 
First City, Texas - Tyler, N.A., and New First City, Texas - Lufkin, N.A., two 
banks remaining from the failed First City Bancorporation of Texas, Inc.  New 
First City, Texas - Tyler had approximately $226 million in assets, $71 million 
in loans, and $204 million in deposits. New First City, Texas - Lufkin had 
approximately $140 million in assets, $40 million in loans, and $128 million in 
deposits.  These two banks have been subsequently renamed Tyler Bank and Trust, 
N.A., and Lufkin National Bank.  These acquisitions were accounted for as 
purchases and resulted in related intangibles of approximately $2.2 million and 
$1.9 million, respectively, for these two banks.  All financial information of 
the Company includes these two banks since the acquisition date.

    On June 1, 1993, the Company acquired First City, Inc., parent company of 
First City National Bank in Memphis, Tennessee.  The transaction involved the 
issuance of 358,058 Company common shares for all outstanding shares of First 
City, Inc., and was accounted for as a pooling-of-interests transaction. 
Accordingly, all prior period financial data has been restated.  First City, 
Inc., had total assets of approximately $40 million, total loans of 
approximately $20 million, and total deposits of approximately $34 million.  
First City National Bank was merged with First Commercial Bank, N.A., of 
Memphis, Tennessee, an affiliate of the Company, on December 31, 1993.

    On November 1, 1993, the Company acquired the Texas Commerce Banks in 
Longview and Nacogdoches, Texas, with a purchase premium of $7.8 million.  
Texas Commerce Bank - Longview had approximately $178 million in assets, $155 
million in deposits, and $31 million in loans.  Stone Fort National Bank of 
Nacogdoches had approximately $115 million in assets, $106 million in deposits, 
and $53 million in loans.  Texas Commerce Bank - Longview has been subsequently 
renamed Longview National Bank.  All financial information of the Company 
includes these two banks since the acquisition date.

    On January 14, 1994, the Company acquired all of the outstanding stock of 
Clinton Bancshares, Inc., Clinton, Arkansas, parent company of Clinton State 
Bank, in exchange for 305,675 Company common shares.  This transaction was 
accounted for as a pooling-of-interests, and accordingly, all prior period 
financial data has been restated to include this acquisition.  Clinton 
Bancshares, Inc., had approximately $63 million in assets, $27 million in 
loans, and $58 million in deposits.

    On March 10, 1994, the Company completed affiliation with State First 
Financial Corporation through an exchange of 5,674,415 Company common shares 
for all outstanding shares of State First Financial Corporation.  State First 
Financial Corporation is the parent company of The State First National Bank of 
Texarkana, Arkansas, American National Bank of Texarkana, Texas, First National 
Bank of Ashdown, Arkansas, The Atlanta National Bank, Atlanta, Texas, and First 
National Bank of Nashville, Arkansas.  State First Financial Corporation had 
assets of approximately $725 million, loans of approximately $350 million, and 
deposits of approximately $650 million.  This transaction was accounted for as 
a pooling-of-interests, and accordingly, all prior period financial data has 
been restated.
<PAGE>13-29
    On August 5, 1994, the Company acquired United American Bancshares, Inc., 
parent company of First National Bank of Palestine, Texas, for $11.1 million.  
United American Bancshares, Inc., had total assets of approximately $93 
million, total loans of approximately $33 million, and total deposits of 
approximately $84 million.  This transaction was accounted for as a purchase, 
and accordingly, the results of operations were consolidated with those of the 
Company from the date of acquisition.  The assets and liabilities of United 
American Bancshares, Inc., were adjusted to fair value at the purchase date, 
resulting in an excess cost over fair value of $3.3 million.

    On September 15, 1994, the Company acquired Kilgore First Bancorp, Inc., 
parent company of Kilgore First National Bank, Kilgore, Texas, for $14.8 
million.  Kilgore First Bancorp, Inc., had approximately $133 million in 
assets, $61 million in loans, and $122 million in deposits.  This transaction 
was accounted for as a purchase, and accordingly, the results of operations 
were consolidated with those of the Company from the date of acquisition.  The 
assets and liabilities of Kilgore First Bancorp, Inc., were adjusted to fair 
value at the purchase date, resulting in an excess cost over fair value of $4.1 
million.

    On November 30, 1995, the Company acquired all the outstanding common stock 
of FDH Bancshares, Inc., in exchange for 1,349,215 Company common shares.  FDH 
Bancshares, Inc., which was merged into the Company, was the parent company of 
Citizens First Bank, Little Rock, Arkansas; Citizens First Bank, El Dorado, 
Arkansas; Citizens First Bank, Fordyce, Arkansas; Citizens First Bank, 
Arkadelphia, Arkansas; and Springhill Bancshares, Inc., parent company of 
Springhill Bank & Trust Company, Springhill, Louisiana.  FDH Bancshares, Inc., 
had approximately $375 million in assets, $206 million in loans, and $330 
million in deposits.  This transaction was accounted for as a purchase, and 
accordingly, the results of operations were consolidated with those of the 
Company from the date of acquisition.  The assets and liabilities of FDH 
Bancshares, Inc., were adjusted to fair value at the purchase date, resulting 
in an excess cost over fair value of $14.7 million.  Citizens First Bank, 
Little Rock, Arkansas, was merged into the Company's Little Rock bank 
affiliate, First Commercial Bank, N.A.

    On November 30, 1995, the Company acquired all of the outstanding common 
stock of West-Ark Bancshares, Inc., Clarksville, Arkansas, parent company of 
Arkansas State Bank, in exchange for 689,106 Company common shares.  This 
transaction was accounted for as a pooling-of-interests.  The results of West-
Ark Bancshares, Inc., are included in the consolidated financial statements for 
1995, however, prior period financial data has not been restated due to 
immateriality.  West-Ark Bancshares, Inc., had approximately $159 million in 
assets, $107 million in loans, and $146 million in deposits.

    During 1996 the Company will continue its acquisition strategy of exploring 
the expansion of existing markets as well as analyzing opportunities to enter 
additional geographic areas.  Potential affiliates are evaluated on the basis 
of the quality of their markets and the Company's ability to negotiate 
transactions without permanent earnings per share or book value dilution.
<PAGE>13-29
    The Riegle-Neal Interstate Banking and Branching Efficiency Act, which was 
enacted in 1994, was the basis for an agency agreement between the Company's 
affiliates in Texarkana, Arkansas, and Texarkana, Texas.  On October 1, 1995, 
First National Bank, Ashdown, Arkansas, merged into State First National Bank, 
Texarkana, Arkansas, and The Atlanta National Bank, Atlanta, Texas, merged into 
American National Bank, Texarkana, Texas, which then adopted the name State 
First National Bank. The agency agreement has enabled all State First customers 
to transact business at any of either bank's locations.  Due to its common 
sense approach to banking consolidation, the Riegle-Neal Act is expected to be 
of further benefit to the Company's strategy of expanding services to its 
customers.

===============================================================================
<TABLE>
<CAPTION>
Six-Year Financial Summary
(In Thousands Except for Per Share Data)                                                            Five-Year
                                                                                                     Compound
                                                                                                      Annual
                                                                                                      Growth
                                                     Year Ended December 31,                           Rate   
                             ---------------------------------------------------------------------- ----------
                                1995        1994        1993        1992        1991        1990 
                             ----------  ----------  ----------  ----------  ----------  ----------
<S>                          <C>         <C>         <C>         <C>         <C>         <C>        <C>
Interest income............. $  322,182  $  257,751  $  234,995  $  232,098  $  247,858  $  232,410      7%
Interest expense............    137,632      98,306      90,421      98,690     128,802     129,236      1%
                             ----------  ----------  ----------  ----------  ----------  ----------
Net interest income.........    184,550     159,445     144,574     133,408     119,056     103,174     12%
Provision for possible
  loan and lease losses.....      3,059      (3,092)      4,416       8,941       9,992      10,112    (21%)
                             ----------  ----------  ----------  ----------  ----------  ----------
Net interest income after
  after provision for
  possible possible loan
  and lease losses..........    181,491     162,537     140,158     124,467     109,064      93,062     14%
Other income................     73,988      68,652      58,957      51,182      46,056      37,212     15%
Other expenses..............    170,306     156,875     135,191     118,882     108,530      95,067     12%
                             ----------  ----------  ----------  ----------  ----------  ----------
Income before income taxes..     85,173      74,314      63,924      56,767      46,590      35,207     19%
Income tax provision........     28,263      24,006      17,959      16,800      12,629       9,264     25%
                             ----------  ----------  ----------  ----------  ----------  ----------
Net income.................. $   56,910  $   50,308  $   45,965  $   39,967  $   33,961  $   25,943     17%
                             ==========  ==========  ==========  ==========  ==========  ==========
Earnings per common share... $     2.17  $     1.96  $     1.74  $     1.52  $     1.35  $    1.09      16%

Earnings per common share,
  as originally reported....       2.17        1.96        1.84        1.67        1.49       1.27      12%

Cash dividends per share....       0.78        0.67        0.54        0.42        0.36       0.30      24%

Year End Financial Position
Total loans and leases...... $3,215,562  $2,534,793  $2,191,190  $1,798,898  $1,725,957  $1,573,349     15%
Total assets................  5,360,940   4,374,199   4,199,430   3,368,086   3,322,040   2,767,012     14%
Total deposits..............  4,630,541   3,825,360   3,756,680   2,997,783   2,972,337   2,466,919     13%
Long-term debt..............      7,170       8,243      20,389      23,287      28,625      32,518    (26%)
Stockholders' equity........    432,259     343,191     336,845     297,508     267,259     210,550     15%
</TABLE>
===============================================================================
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
Analysis of Selected Financial Statistics
                                                              For the Years Ended December 31,
                                                              --------------------------------
                                                                 1995       1994       1993   
                                                              ---------- ---------- ----------
<S>                                                           <C>        <C>        <C>
Profitability
  Net interest margin........................................      4.53%      4.26%      4.28%
  Efficiency ratio*..........................................     62.01%     62.37%     61.32%
  Return on average common stockholders' equity..............     15.02%     14.87%     14.43%
  Return on average assets...................................      1.22%      1.19%      1.21%
  Earnings per common share..................................    $ 2.17     $ 1.96     $ 1.74
  Cash dividends paid........................................    $  .78     $  .67     $  .54
  Dividend payout ratio......................................     35.77%     33.97%     29.98%

Capital Adequacy
  Total stockholders' equity to assets.......................      8.06%      7.85%      8.02%
  Tier I capital to assets...................................      7.31%      7.50%      7.65%
  Tier I capital to risk-adjusted assets.....................     11.31%     12.56%     13.92%
  Total capital to risk-adjusted assets......................     12.14%     13.33%     15.36%

Asset Quality
  Net charge-offs to average loans and leases................       .08%       .04%       .16%
  Allowance for possible loan and lease
    losses to total loans and leases.........................      1.60%      1.79%      2.19%
  Non-performing loans to total loans and leases.............       .54%       .52%       .72%
  Non-performing assets to total loans and
    leases and other real estate.............................       .42%       .51%      1.20%
  Allowance for possible loan and lease
    losses to non-performing loans...........................    294.42%    340.82%    306.26%
  Allowance for possible loan and lease losses and other real
    estate losses to non-performing assets...................    376.30%    347.35%    183.62%
</TABLE>
*Excludes effect of First Commercial Mortgage Company and, for 1994 and 1993, 
the 1993 Texas bank acquisitions.
===============================================================================

Net Interest Income

    In this discussion, net interest income is presented on a fully tax-
equivalent basis.  This permits comparability of data through recognition of 
the tax savings realized on tax-exempt earnings.  Net interest income on a tax-
equivalent basis was $188.0 million in 1995, versus $163.1 million in 1994 and 
$148.3 million in 1993.  The $25.0 million increase in 1995 is due to the 1994 
third quarter acquisitions in Palestine and Kilgore, Texas, and the 1995 
acquisitions of FDH Bancshares, Inc., and West-Ark Bancshares, Inc.  In 
addition, there was a general repricing of the loan portfolio resulting in an 
increase in the average loan yield from 7.98% in 1994 to 8.82% in 1995.  The 
primary reason for the 1994 increase of $14.7 million is the addition in fourth 
quarter 1993 of the two Texas Commerce banks and in third quarter 1994 of the 
banks in Palestine and Kilgore, Texas, all of which were accounted for as 
purchases.  The Company's net interest spread increased from 3.64% for 1994 to 
3.78% for 1995, while net interest margin increased from 4.26% for 1994 to 
4.53% for 1995.  Net interest spread represents the difference between the 
rates earned on assets and the rates paid on liabilities.  Net interest margin 
measures the net interest income earned as a percentage of earning assets.
<PAGE>13-29
    Net interest spread and net interest margin increased over 1994 and 1993 
due to several reasons.  The increase in 1995 resulted from the loan portfolio 
repricing combined with a 20.6% growth in average loans and leases from 1994 to 
1995.  The loan growth was due to internal growth, 15.8%, and acquisitions, 
4.8%.  During 1994, the Company reversed the declining interest margin trend it 
experienced in 1993 as the original four East Texas affiliates experienced 
significant loan growth, strengthening their low loan to deposit ratios and 
improving their margin.  Also, the third quarter 1994 acquisitions of the banks 
in Palestine and Kilgore, Texas, brought additional loan volumes and higher net 
interest margins to the Company.

===============================================================================
<TABLE>
<CAPTION>
Analysis of Net Interest Income (FTE = Fully Tax-Equivalent)
(Dollars in Thousands)
                                                              For the Years Ended December 31,
                                                              --------------------------------
                                                                 1995       1994       1993   
                                                              ---------- ---------- ----------
<S>                                                           <C>        <C>        <C>
Interest income.............................................. $  322,182 $  257,751 $  234,995
Fully tax-equivalent adjustment..............................      3,472      3,618      3,775
                                                              ---------- ---------- ----------
Interest income - FTE........................................    325,654    261,369    238,770
Interest expense.............................................    137,632     98,306     90,421
                                                              ---------- ---------- ----------
Net interest income - FTE.................................... $  188,022 $  163,063 $  148,349
                                                              ========== ========== ==========
Yield on earning assets - FTE................................      7.85%      6.82%      6.89%
Cost of interest bearing liabilities.........................      4.07%      3.18%      3.23%
Net interest spread - FTE....................................      3.78%      3.64%      3.66%
Net interest margin - FTE....................................      4.53%      4.26%      4.28%
</TABLE>
===============================================================================
<PAGE>13-29
<TABLE>=======================================================================================================
<CAPTION>
Average Balances and Interest Rates
(Dollars in Thousands)                1995                        1994                        1993
                           --------------------------- --------------------------- ---------------------------
                                       Tax Equiv. Int.             Tax Equiv. Int.             Tax Equiv. Int.
                                      ----------------            ----------------            ----------------
                            Average   Revenue/  Yield/  Average   Revenue/  Yield/  Average   Revenue/  Yield/
                            Balance   Expense   Cost    Balance   Expense   Cost    Balance   Expense   Cost
ASSETS                     ---------- -------- ------- ---------- -------- ------- ---------- -------- -------
<S>                        <C>        <C>      <C>     <C>        <C>      <C>     <C>        <C>      <C>
Earning assets
Short-term investments.... $   75,174 $  4,666   6.21% $  101,037 $  4,192   4.15% $  117,123 $  3,512   3.00%
Trading account securities        245        4   1.63         431       22   5.10         299       19   6.35
Investment securities 
 - taxable................  1,125,656   62,907   5.59   1,264,305   60,582   4.79   1,187,448   58,660   4.94
 - non-taxable............    146,613   10,934   7.46     139,579   11,097   7.95     134,929   11,273   8.35
Loans and leases, net of 
 unearned income..........  2,802,874  247,143   8.82   2,324,668  185,476   7.98   2,024,062  165,306   8.17
                           ---------- --------         ---------- --------         ---------- --------
  Total earning assets....  4,150,562  325,654   7.85   3,830,020  261,369   6.82   3,463,861  238,770   6.89
                           ---------- --------         ---------- --------         ---------- --------
Allowance for possible 
 loan and lease losses....    (47,263)                    (49,020)                    (43,543)
Non-earning assets
 Cash and due from banks..    307,431                     249,804                     219,956
 Bank premises and equip..     93,663                      81,814                      53,540
 Other real estate owned..      2,542                       6,634                      16,406
 Other assets.............    145,433                     116,334                     102,189
                           ----------                  ----------                  ----------
Total assets.............. $4,652,368                  $4,235,586                  $3,812,409
                           ==========                  ==========                  ==========
LIABILITIES AND STOCKHOLDERS' EQUTIY
Interest bearing liabilities
Interest bearing transaction
 and savings accounts..... $1,476,193   36,638   2.48  $1,485,680   34,736   2.34  $1,302,791   31,715   2.43
Certificates of deposit 
 $100,000 and over........    398,962   17,354   4.35     336,528   11,704   3.48     253,817   10,472   4.13
Other time deposits.......  1,321,091   72,300   5.47   1,169,626   47,069   4.02   1,194,074   45,147   3.78
Short-term borrowings.....    177,067   10,544   5.95      89,381    4,094   4.58      28,450      882   3.10
Long-term debt............      9,197      796   8.65       9,332      703   7.53      22,340    2,205   9.87
                           ---------- --------         ---------- --------         ---------- --------
 Total int bearing liab...  3,382,510  137,632   4.07   3,090,547   98,306   3.18   2,801,472   90,421   3.23
                           ---------- --------         ---------- --------         ---------- --------
Non-interest bearing liabilities
Non-interest bearing 
 transaction accounts.....    848,662                     772,060                     656,075
Other liabilities.........     42,389                      33,735                      33,990
                           ----------                  ----------                  ----------
 Total liabilities........  4,273,561                   3,896,342                   3,491,537
Preferred stock                     -                       1,687                      10,620
Common stockholders' equity   378,807                     337,557                     310,252
                           ----------                  ----------                  ----------
Total liabilities and 
stockholders' equity...... $4,652,368                  $4,235,586                  $3,812,409
Net revenue from           ==========                  ==========                  ==========
 earning assets...........            $188,022                    $163,063                    $148,349
Net yield on earning assets                      4.53%                       4.26%                       4.28%
</TABLE>
<PAGE>13-29
NOTE:  Interest income on tax-exempt securities, loans and leases is calculated 
on a tax-equivalent basis, using a federal marginal income tax rate of 35%, and 
is reduced for non-deductible carrying interest.  Loan balances include non-
accrual loans.  See Note 1 of Notes to Consolidated Financial Statements for a 
description of the income recognition policy.
===============================================================================

===============================================================================
<TABLE>
<CAPTION>
Analysis of Changes in Net Revenue from Earning Assets
(Dollars in Thousands)
                                          Change from 1994 to 1995   Change from 1993 to 1994
                                         -------------------------- --------------------------
                                            Increase (Decrease)        Increase (Decrease)
                                         -------------------------- --------------------------
                                                   Due to                     Due to
                                          Due to   Yield/            Due to   Yield/
                                          Volume    Cost    Total    Volume    Cost    Total
                                         -------- -------- -------- -------- -------- --------
<S>                                      <C>      <C>      <C>      <C>      <C>      <C>
Revenue from earning assets
  Short-term investments................ $ (1,605)$  2,079 $    474 $   (667)$  1,347 $    680
  Trading account securities............       (3)     (15)     (18)       7       (4)       3
  Investment securities.................   (7,639)   9,801    2,162    4,162   (2,416)   1,746
  Loans and leases, net of
    unearned income.....................   42,166   19,501   61,667   23,984   (3,814)  20,170
                                         -------- -------- -------- -------- -------- --------
Change in revenue from 
  earning assets........................   32,919   31,366   64,285   27,486   (4,887)  22,599
                                         -------- -------- -------- -------- -------- --------
Expense for interest bearing liabilities
  Interest bearing transaction
    and savings accounts................     (235)   2,137    1,902    4,276   (1,255)   3,021
  Certificates of deposit
    $100,000 and over.....................  2,716    2,934    5,650    2,877   (1,645)   1,232
  Other time deposits...................    8,289   16,942   25,231     (984)   2,906    1,922
  Short-term borrowings.................    5,222    1,228    6,450    2,791      421    3,212
  Long-term debt........................      (12)     105       93     (980)    (522)  (1,502)
                                         -------- -------- -------- -------- -------- --------
Change in interest expense..............   15,980   23,346   39,326    7,980      (95)   7,885
                                         -------- -------- -------- -------- -------- --------
Change in net revenue from
  earning assets........................ $ 16,939 $  8,020 $ 24,959 $ 19,506 $ (4,792)$ 14,714
                                         ======== ======== ======== ======== ======== ========
</TABLE>
NOTE:  Interest income on tax-exempt securities, loans and leases is calculated 
on a tax-equivalent basis, using a federal marginal income tax rate of 35%, and 
is reduced for non-deductible carrying interest.  Loan balances include non-
performing loans.  See Note 1 of Notes to Consolidated Financial Statements for 
a description of the income recognition policy for such loans.  Changes not 
solely due to volume or rate changes are allocated to rate.
===============================================================================

    The Arkansas usury law, which applies to all of the Company's Arkansas 
affiliates, currently limits interest rates on all credit classifications, 
except single-family mortgages, to the St. Louis Federal Reserve Bank's 
discount rate plus 5%.  There is a rate cap of the lesser of 17% or the 
discount rate plus 5% on consumer credit under the current law.
<PAGE>13-29
    Management has and will continue to monitor the interest sensitivity 
position of the Company, so as to strategically balance assets and liabilities 
to minimize the effects associated with changes in the interest rate 
environment on the net interest margin and interest spread of the Company.

    One process for achieving this balance is to manage the adjusted interest 
sensitivity gap of the Company.  Due to the large amount of loans subject to 
Arkansas usury statutes and the effect those statutes have on loan terms and 
structures, the Company has traditionally focused on its six month adjusted gap 
ratio with the target range being .90 to 1.10.  The Company may move within 
this range to optimize the tradeoff between the competitive market level of 
loan rates and the statutory cap rates which would be applicable to both fixed 
and variable rate loans.  The Company has traditionally used net interest 
revenue simulation modeling with a variety of interest rate scenarios for 
certain of its large affiliate banks.  During 1995, a new modeling system was 
introduced, providing additional capacity for the entire Company in regard to 
net interest revenue and duration simulation.  During 1996, the Company will 
also use the new system to monitor economic valuation risk by measuring the 
sensitivity of the economic value of the Company's equity.  The data used in 
the interest rate sensitivity analysis table on page 20 is based on repricing 
terms, rather than actual contractual maturities.  As the table indicates, the 
Company is liability sensitive on a cumulative basis at both the six month and 
one year time periods.  However, this static gap analysis considers only the 
dollar volumes of assets and liabilities to be repriced, while changes in net 
interest income are determined not only by the volumes being repriced, but also 
by the rates at which the assets and liabilities are repriced.  For example, 
while savings, NOW, and money market accounts are shown as being immediately 
repriceable, the rates paid on these accounts tend to have a relatively low 
sensitivity to market interest rates.  Adjusting these and other balance sheet 
categories for their estimated sensitivity results in the Company having a 
ratio of cumulative rate sensitive assets to cumulative rate sensitive 
liabilities of .99 at the six month period and 1.12 at the one year time 
period.  The Company also reviews the gap position for periods in excess of one 
year, comparing certain longer term fixed rate assets to certain liabilities 
and equity.
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
                                                      Interest Rate Sensitivity Period                      
(Dollars in thousands)          ----------------------------------------------------------------------------
                                  0 - 30    31 - 90    91 - 180  181 - 365    1 to 5     Over 5
                                   Days       Days       Days       Days      Years      Years      Total   
                                ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>                             <C>        <C>        <C>        <C>        <C>        <C>        <C>       
Earning assets:

Short-term investments......... $  108,181 $       -- $       -- $       -- $       -- $       -- $  108,181
Trading account securities.....        449         --         --         --         --         --        449
Taxable investment securities..    171,329    137,434    159,061    233,504    333,123    149,579  1,184,030
Tax-exempt investment securities     1,297      6,760      4,586      9,275     79,358     39,238    140,514
Loans and leases...............    800,936    227,042    292,447    477,811    935,529    481,797  3,215,562
                                ---------- ---------- ---------- ---------- ---------- ---------- ----------
Total earning assets...........  1,082,192    371,236    456,094    720,590  1,348,010    670,614  4,648,736

Interest bearing liabilities:

Savings and NOW accounts.......  1,040,457         --         --         --         --         --  1,040,457
Money market accounts..........    571,837         --         --         --         --         --    571,837
Other time deposits............    324,463    329,813    376,975    367,934    348,724    252,157  2,000,066
Short-term borrowings..........    235,378         --         --         --         --         --    235,378
Long-term debt.................         --         --      1,071          2      1,079      5,018      7,170
                                ---------- ---------- ---------- ---------- ---------- ---------- ----------
Total interest bearing
 liabilities..................   2,172,135    329,813    378,046    367,936    349,803    257,175  3,854,908

Interest rate
 sensitivity gap..............  (1,089,943)    41,423     78,048    352,654    998,207    413,439

Cumulative interest rate
 sensitivity gap..............  (1,089,943)(1,048,520)  (970,472)  (617,818)   380,389    793,828

Cumulative rate sensitive assets
 to rate sensitive liabilities       49.8%      58.1%      66.3%      81.0%     110.6%     120.6%

Cumulative gap as a percentage
 of earning assets............      (23.4%)    (22.6%)    (20.9%)    (13.3%)      8.2%      17.1%
</TABLE>
===============================================================================

Non-Interest Income

    In addition to the net interest income increases, the Company has continued 
to expand and develop its sources of non-interest income.  The primary sources 
of sustainable non-interest income are trust services, service charges on 
deposit accounts, mortgage services and bond trading activities.  During 1995, 
non-interest income increased 7.8% from $68.7 million for 1994 to $74.0 
million.  Excluding the other real estate and investment securities gains and 
losses in 1995 and 1994, non-interest income increased $10.7 million, or 16.6%.
The primary contributors to this increase were the acquisitions in late 1994 
and late 1995, an increased mortgage servicing portfolio, and service charges 
from the 1995 purchase of consumer credit card loan participations.  The 
Company's mortgage banking subsidiary continued its strong performance during 
1995, with an increase in servicing fees of $6.0 million due to several
<PAGE>13-29
acquisitions of loan servicing rights during 1995.  In September 1995, First 
Commercial Mortgage Company purchased from the former National Home Mortgage 
Company in San Diego, California, loan servicing rights on approximately 60,000 
mortgages exceeding $5 billion. In addition, purchases of servicing rights from 
the former Brumbaugh and Fulton Mortgage Company of Tulsa, Oklahoma, and J.I. 
Kislak Mortgage Corporation, Miami, Florida, were consummated in April and 
October, respectively.  The total servicing portfolio at December 31, 1995, was 
$7.6 billion with an unamortized cost of purchased mortgage servicing rights of 
$55.9 million, compared to December 31, 1994, levels of $2.7 billion and $9.0 
million, respectively.

    First Commercial Mortgage Company's operations are affected by interest 
rate fluctuations and market factors.  Lower long-term interest rates normally 
increase new mortgage loan production volume, which in turn increases fee 
income and  net interest income as a result of the higher average volume of 
mortgages held for sale.  Lower long-term rates also increase prepayment speeds 
of mortgages on which purchased mortgage servicing rights (PMSRs) are currently 
held, which lower yields realized on the Company's investment in PMSRs. 
Increased prepayment speeds also accelerate paid in full (PIF) interest expense 
owed to certain investors.  PIF interest is the partial monthly interest in the 
month of payoff that is not payable by the mortgagor, but is receivable by the 
mortgage security holder.

    Higher long-term interest rates normally decrease the general volume of new 
mortgage originations, decreasing the volume of mortgages held for sale.  These 
conditions result in reduced fee income and reduced net interest income.  
However, the Company's average net yield as a percentage of the balance held 
may increase if short-term rates do not change by a corresponding degree.  
Higher long-term rates also decrease the prepayment speed of mortgages on which 
PMSRs are currently held, which in turn would increase the yield on the 
Company's investment in PMSRs.  Decreased prepayment speeds will also decrease 
PIF interest expense due to loans which pay off.

    The value of the Company's loan servicing portfolio may be adversely 
affected if mortgage interest rates decline and loan prepayments increase.  
Periods of accelerated prepayments may result in future declines of income 
generated from the Company's loan servicing portfolio.  Conversely, if mortgage 
interest rates increase, the value of the Company's loan servicing portfolio 
may be positively affected.

    During 1994, non-interest income increased from $59.0 million for 1993 to 
$68.7 million.  The increase in 1994 was due to net gains on sales of other 
real estate owned and the 1993 fourth quarter addition of the two Texas 
Commerce banks and the 1994 purchases of the banks in Palestine and Kilgore, 
Texas.  The mortgage banking subsidiary also contributed to increased non-
interest income through servicing fees from a large acquisition of servicing 
rights late in 1993.
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
Net Interest Income                       For the Years
(Dollars in Thousands)                  Ended December 31,                 1995                  1994
                                  ------------------------------       Change from           Change from
                                    1995       1994       1993             1994                  1993
                                  --------   --------   --------   -------------------   -------------------
<S>                               <C>        <C>        <C>        <C>       <C>         <C>       <C>      
Trust department income.......... $ 11,424   $ 10,904   $ 10,340   $    520      4.77%   $    564      5.45%
Mortgage servicing fee income....   22,312     16,340     12,905      5,972     36.55       3,435     26.62
Broker-dealer operations income..    2,982      1,727      2,069      1,255     72.67        (342)   (16.53)
Service charges on deposits......   22,192     20,131     17,965      2,061     10.24       2,166     12.06
Other service charges and fees...    9,149      7,964      6,952      1,185     14.88       1,012     14.56
Investment securities gains
  (losses), net..................     (440)       139        221       (579)  (416.55)        (82)   (37.10)
Other real estate gains
  (losses), net..................     (303)     4,413        (89)    (4,743)  (107.48)      4,502   5058.43
Other income.....................    6,699      7,034      8,594       (335)    (4.76)     (1,560)   (18.15)
                                  --------   --------   --------   --------              --------
Total non-interest income........ $ 73,988   $ 68,652   $ 58,957   $  5,336      7.77%   $  9,695     16.44%
                                  ========   ========   ========   ========              ========
</TABLE>
===============================================================================

Non-Interest Expense

    Non-interest expenses consist of salaries and benefits, occupancy, 
equipment and other expenses such as legal, postage, etc., necessary for the 
operation of the Company.  Management is committed to controlling and even 
reducing the level of non-interest expenses through improved efficiency and 
consolidation of certain activities to achieve economies of scale without 
sacrificing quality service for our customers.

    Non-interest expense increased $13.4 million in 1995.  Excluding the 1994 
expenses associated with the settlement of the 1994 class action lawsuit by 
First Commercial Trust Company, non-interest expense increased $19.7 million.  
The primary contributors to this increase were costs associated with the 
purchase of consumer credit card loan participations and First Commercial 
Mortgage Company's expansion of mortgage loan servicing activities, the 
acquisitions in late 1994 and late 1995, and expense accruals relating to data 
processing conversions, legal expenses and charitable contributions.  Excluding 
the effect of the 1994 and 1995 bank purchases and mortgage acquisitions and 
the non-recurring expense accruals, non-interest expense increased by $2.7 
million, which represents an increase from 1994 of 2%.

    Non-interest expense increased $21.7 million in 1994, of which $9.1 million 
is a result of the Texas bank acquisitions in 1994 and the fourth quarter of 
1993.  Of the remaining $12.6 million, $6.3 million represents the settlement, 
net of insurance proceeds, of a 1994 class action lawsuit involving First 
Commercial Trust Company, N.A.'s, investment of customers' moneys in certain 
mutual funds containing derivative securities.  The total cost of the 
settlement was $7.5 million in payments to the customers and approximately 
$1.75 million in attorneys' fees and other costs, less $3 million in insurance 
coverage.  Also in 1994, the Company paid off its subordinated capital notes, 
resulting in an expense of $969 thousand, and experienced increased 
amortization expense in connection with a large acquisition of mortgage 
servicing rights at the end of 1993.  Excluding the effect of the four Texas
<PAGE>13-29
bank purchases, the non-recurring expenses and the amortization of mortgage 
servicing rights, non-interest expense increased by $3.8 million, which 
represents an increase from 1993 of 3%.

    An important tool in determining a bank's effectiveness in managing non-
interest expenses is the efficiency ratio, which is calculated by dividing non-
interest expense by the sum of net interest margin on a tax-equivalent basis 
and non-interest income, excluding securities gains and losses.  The Company's 
ratio decreased from 62.37% in 1994 to 62.01% in 1995.  The Company, in 
calculating its efficiency ratio has excluded the effect of the non-recurring 
income and expenses noted above as well as the effect of the Company's mortgage 
banking subsidiary, due to the high volumes and labor intensive activities 
associated with the mortgage servicing line of business.  Additionally, the 
expenses related to the four Texas bank acquisitions in 1993 have been excluded 
from the 1994 calculation, as the financial results of these institutions were 
not necessarily representative of the Company's operations.  The decrease in 
the efficiency ratio shows the Company's commitment to controlling non-interest 
expense and its progress toward the challenging long-term goal set by 
management of a 57% efficiency ratio.  For a detailed analysis of the dollar 
and percent changes in non-interest expenses, see the accompanying table.

===============================================================================
<TABLE>
<CAPTION>
Non-Interest Expenses                     For the Years
(Dollars in Thousands)                  Ended December 31,                1995                  1994
                                  ------------------------------       Change from           Change from
                                    1995       1994       1993            1994                  1993
                                  --------   --------   --------   -------------------   -------------------
<S>                               <C>        <C>        <C>        <C>       <C>         <C>       <C>
Salaries, wages and employee
 benefits........................ $ 79,878   $ 74,981   $ 67,031   $  4,897      6.53%   $  7,950     11.86%
Net occupancy....................   11,016      9,947     10,486      1,069     10.75        (539)    (5.14)
Equipment........................   10,700      9,149      8,013      1,551     16.95       1,136     14.18
FDIC insurance...................    7,371      8,639      7,396     (1,268)   (14.68)      1,243     16.81
Amortization of purchased
 mortgage servicing rights.......    7,634      5,541      4,498      2,093     37.77       1,043     23.19
First Commercial Trust Company
 lawsuit settlement..............        -      6,257          -     (6,257)        -       6,257         -
Other expenses...................   53,707     42,361     37,767     11,346     26.78       4,594     12.16
                                  --------   --------   --------   --------              --------
Total non-interest expenses...... $170,306   $156,875   $135,191   $ 13,431      8.56%   $ 21,684     16.04%
                                  ========   ========   ========   ========              ========
</TABLE>
===============================================================================

Income Taxes

    The effective income tax rate differs from the statutory rate primarily 
because of tax-exempt income from loans, leases and municipal securities.  The 
effective tax rate was 33.2% for 1995, 32.3% for 1994, and 28.1% for 1993.  The 
increase in 1995 and 1994 is due primarily to a decrease in tax-exempt 
investment income.  For more information, see Note 11 of Notes to Consolidated 
Financial Statements.
<PAGE>13-29
Loan and Lease Portfolio

    At December 31, 1995, the Company's loan and lease portfolio, net of 
unearned income, reached $3.2 billion, an increase of 27% from year-end 1994's 
balance of $2.5 billion.  Excluding the 1995 acquisitions, which loan balances 
are not reflected in 1994, loans increased 15%.  Approximately $105 million of 
the 1995 increase relates to increased mortgage production volume experienced 
by the Company's mortgage subsidiary.  In addition, in July of 1995, the 
Company bought approximately $25 million in credit card loan participations 
from its 50% owned affiliate bank in Norman, Oklahoma.  The remaining $261 
million increase in the loan and lease portfolio reflects increased loan 
demand.  This 10% internal growth in the loan and lease portfolio was spread 
through all categories, with strong growth occurring in the retail consumer and 
residential sectors.  Commercial loans also experienced solid growth due to 
increased demand in most of the markets served by the Company's affiliates.  
The Company has continued its policy of conservative lending thereby avoiding 
significant risk areas, such as out of territory lending and highly leveraged 
transactions ("leveraged buy-outs").  This has been and will remain the 
philosophy of Company management.

    In keeping with this philosophy, the Company has no foreign loans, no loans 
outstanding to borrowers engaged in highly leveraged transactions, and no 
concentrations of credit to borrowers in any one industry.  A concentration 
generally exists when more than 10% of total loans are outstanding to borrowers 
in the same industry.

===============================================================================
<TABLE>
<CAPTION>
Loans and Leases by Type and Non-Performing Status
(Dollars in Thousands)                                             December 31,                    
                                              ------------------------------------------------------
                                                 1995       1994       1993       1992       1991
                                              ---------- ---------- ---------- ---------- ----------
<S>                                           <C>        <C>        <C>        <C>        <C>
Types of loans and leases
 Commercial, financial and agricultural...... $  602,348 $  488,399 $  448,282 $  363,462 $  381,925
 Real estate - construction..................    140,285    104,259     78,552     64,140     66,748
             - 1-4 family....................    977,024    725,646    655,224    586,226    539,551
             - other.........................    687,849    518,918    453,870    341,810    333,669
 Loans for purchasing or carrying securities.     11,568      9,304     11,277      9,930     12,021
 Consumer....................................    806,945    686,650    542,560    445,092    416,380
 Direct lease financing......................     32,196     30,689     21,981     15,516      7,817
 Other.......................................      9,414     16,793     16,367      8,961      7,052
                                              ---------- ---------- ---------- ---------- ----------
   Total loans and leases.................... $3,267,629 $2,580,658 $2,228,113 $1,835,137 $1,765,163
                                              ========== ========== ========== ========== ==========
Non-performing loans
 Impaired loans.............................. $      739 $        - $        - $        - $        -
 Other non-accrual loans.....................      9,610      9,522     11,635     11,635     17,464
 Loans past due 90 days or
  more and still accruing....................      6,919      3,391      3,544      3,216      7,005
 Restructured loans..........................        170        386        520        709      3,273
                                              ---------- ---------- ---------- ---------- ----------
   Total non-performing loans................ $   17,438 $   13,299 $   15,699 $   15,560 $   27,742
                                              ========== ========== ========== ========== ==========
</TABLE>
<PAGE>13-29
NOTES:
1.  The total interest income that would have been recorded on non-accrual 
    loans if the loans had been current in accordance with their terms is 
    $884,386, $872,413 and $1,026,899 for 1995, 1994 and 1993, respectively. 
    Interest income actually received on these loans is immaterial.
2.  Loans are placed on non-accrual status when doubt as to collectibility of 
    interest exists. See Note 1 of Notes to Consolidated Financial Statements 
    for a description of the income recognition policy for such loans.
3.  Presently there are no significant amounts of loans where serious doubts 
    exist as to the ability of the borrowers to comply with the current loan 
    payment terms which are not included in the non-performing categories as 
    reflected above. Additionally, no concentrations of loans exceeding 10% of 
    total loans currently exist which are required to be disclosed as a 
    separate category of loans above.
===============================================================================

===============================================================================
<TABLE>
<CAPTION>
Maturity and Interest Rate Sensitivity of Loans
(Dollars in Thousands)                                     Loans at December 31, 1995, maturing in:
                                                         -------------------------------------------
                                                                     Over One
                                                          One Year   Through      Over
                                                          or Less   Five Years Five Years   Total   
                                                         ---------- ---------- ---------- ----------
<S>                                                      <C>        <C>        <C>        <C>
Commercial, financial and agricultural.................. $  173,866 $  400,746 $   27,736 $  602,348
Real estate - construction..............................     77,148     48,150     14,987    140,285
                                                         ---------- ---------- ---------- ----------
Total................................................... $  251,014 $  448,896 $   42,723 $  742,633
                                                         ========== ========== ========== ==========
Predetermined rates..................................... $  110,074 $  340,509 $   28,713 $  479,296
Variable rates..........................................    140,940    108,383     14,014    263,337
</TABLE>
===============================================================================

    Business loans (totaling $602.3 million and approximately 18% of total 
loans at year end) consist of commercial, financial and agricultural loans and 
is comprised primarily of loans to customers in the regional trade area of the 
bank subsidiaries in the state of Arkansas, East Texas, Northwest Louisiana and 
Memphis, Tennessee.  The bank subsidiaries generally do not participate in 
credits of large, publicly traded companies unless operations are maintained in 
the local communities.  The portfolio is diversified from an industry 
standpoint and includes businesses engaged in manufacturing, wholesale, retail, 
agri-business, insurance, financial services and other service businesses.  
Emphasis is upon middle-market and small businesses with known local management 
and financial stability.  Continued growth in business loans will be based upon 
strong solicitation efforts in a highly competitive market environment for 
quality loans.  Asset quality is, in part, a function of management's 
consistent application and conservative underwriting standards.  Risks 
associated with business loans such as financial performance, 
stability/longevity, loan structure (term/type), collateral and economic 
vulnerability, although not all inclusive, are considered in the underwriting 
process and loan monitoring.

    The portfolio of real estate-construction loans amounted to $140.3 million 
and approximately 4% of total loans at December 31, 1995.  Management continues 
to maintain relatively low exposure in this category, being very conscious of
<PAGE>13-29
the potential deterioration in market values of collateral for these types of 
loans.  The portfolio consists of residential construction, commercial 
construction, and land development loans, predominantly in the local markets of 
the Company's banking subsidiaries.  Commercial construction loans are for 
small and medium-sized office buildings, manufacturing and warehousing 
facilities, strip shopping centers, apartment complexes and other commercial 
properties.  Exposure to larger speculative office and rental space is minimal.
Residential construction and land development loans are primarily located in 
the state of Arkansas and East Texas.  Management considers the risk associated 
with real estate loans such as cash flows, interest rate changes, project 
completion and lease up, collateral, term and type of loan, regulatory and tax 
issues, financial structure of the borrower and financial stability and 
longevity of the borrower in the underwriting process.

    The mortgage loans in the real estate-mortgage category are extended, 
predominately, for owner-occupied residential properties.  At December 31, 
1995, there were $1.7 billion in loans outstanding, or 51% of total loans.  The 
primary reasons for the increase in real estate-mortgage loans were the 
acquisitions of FDH Bancshares, Inc., and National Home Mortgage Company during 
1995.  Historically, the underwriting terms for real estate-mortgage loans have 
generally limited the borrowing availability such that an outstanding loan to a 
borrower would not exceed a percentage of the appraised value of the real 
estate.  These percentages vary according to the type of real estate securing 
the mortgage loan and range from a low of 65% on mortgage loans secured by 
undeveloped land, to 80% for home equity loans, up to a high of 85% on 1-4 
family residential mortgage loans.  The five year history of net charge-offs on 
real estate-mortgage loans reflects an improving trend with only small losses 
over the past two years.  Credit quality at December 31, 1995, is considered to 
be above average.

    The consumer loan portfolio consists of both secured and unsecured loans to 
individuals for various personal reasons such as automobile financing, home 
improvements, recreational and educational purposes.  Net charge-offs have 
consistently been below .30% of consumer loans for each of the past three 
years.  Current delinquency ratios are in line with past charge-off results and 
significant changes in loss trends are not anticipated by management.

Loan and Lease Risk Management

    The Company, in keeping with its focus on goals of strength, profitability 
and growth, in that order of priority, manages and controls the risk in the 
loan and lease portfolio through various strategies.  The Asset Quality 
Committee, an independent committee of the Company's Board of Directors, 
actively reviews and approves overall corporate loan policies and procedures 
and monitors asset quality trends and concentrations of credit by loan size and 
industry.  A corporate "in-house lending limit" has been set to reduce the risk 
in the event that a borrower fails to perform with any exception requiring 
approval at the corporate level.  The in-house lending limit represents only 
26% of the combined corporate legal lending limit.  The Company has only 1 
credit facility that exceeds the in-house limit at December 31, 1995, which 
represents 29% of the combined corporate legal lending limit.  Loans and leases 
are also monitored for loan quality through risk ratings as defined in the 
Company's credit policy.

    During 1995, Federal and State regulatory agencies completed asset quality 
examinations at all of the Company's subsidiary banks.  The Company's level and 
classification of potential problem loans identified as part of management's 
routine internal risk rating system was not altered significantly as a result 
<PAGE>13-29
of this regulatory examination process.  The Asset Quality Committee has 
established various lending standards such as in-house lending limits, 
concentrations of credit, collateral requirements, loan to value guidelines, 
exceptions to policies, etc., and monitors each affiliate bank as to their 
performance to these standards.  An asset quality index is also used.  This 
index has seven key ratios of even weight that are monitored for each affiliate 
bank to determine their composite grade.  The composite grade is also used by 
the Company's Loan Review Division to assist in establishing the scope and 
frequency of reviews.  The Loan Review Division is an independent function of 
the Asset Quality Committee.  Loan Review's function complements and reinforces 
the risk identification and assessment of our lenders, provides the Company 
with an early warning identification system of deteriorating assets, reviews 
for adherence to credit policies and procedures, and provides the Committee and 
management with reports regarding the overall quality of the loan portfolio and 
other bank assets with credit risk.

Asset Quality

    Management's on-going review of the loan portfolio results in the transfer 
of loans to non-accrual status when doubt as to collectibility of principal or 
interest exists under the original terms.  In addition, the accrual of income 
is discontinued if, in the opinion of management, the borrower will be unable 
to meet future contractual obligations.  Loans may be placed on non-accrual 
status even though the presence of collateral may be sufficient to provide for 
ultimate repayment.  During the first quarter of 1995, the Company adopted 
Statement of Financial Accounting Standard No. 114 ("Statement 114"), 
"Accounting by Creditors for Impairment of a Loan" as amended by Statement of 
Financial Accounting Standard No. 118 ("Statement 118"), "Accounting by 
Creditors for Impairment of a Loan - Income Recognition and Disclosure."  Due 
to the Company's existing stringent loan classification policies, adoption of 
Statement 114 and Statement 118 has had no material impact on the Company's 
results of operations.

    As can be seen in the table entitled Asset Quality, net charge-offs were 
 .08% of average loans and leases in 1995 compared to .04% in 1994.  Net charge-
offs for 1993 were .16% of average loans and leases.  The relatively low levels 
of net charge-offs in 1995, 1994 and 1993 reflects the continuing improvement 
in asset quality that the Company has experienced from the conservative 
approach applied to its lending policies and the generally positive economic 
environment in the Company's markets.

===============================================================================
<TABLE>
<CAPTION>
Asset Quality                                                      December 31,                    
                                              ------------------------------------------------------
                                                 1995       1994       1993       1992       1991
                                              ---------- ---------- ---------- ---------- ----------
<S>                                           <C>        <C>        <C>        <C>        <C>
 Net charge-offs to average loans and leases.       .08%       .04%       .16%       .52%       .42%
Allowance for possible loan and lease 
 losses to total loans and leases............      1.60%      1.79%      2.19%      2.15%      2.25%
Non-performing loans to total loans
 and leases..................................       .54%       .52%       .72%       .86%      1.61%
</TABLE>
===============================================================================
<PAGE>13-29
Provision and Allowance for Possible Loan and Lease Losses

    The allowance for loan and lease losses is the amount deemed by management 
to be adequate to provide for possible losses on loans and leases that may 
become uncollectible.  Reviews of general loss experience and the performance 
of specific credits are conducted in determining reserve adequacy and required 
provision expense.

    The principal areas of risk are in the general real estate loan portion of 
the portfolio, and accordingly, this area has the largest balance of the 
reserve allocated to it.  Management attempts to control these risks by 
maintaining a diverse portfolio with no significant concentrations and through 
a very aggressive real estate writedown policy.  Also, the Company has 
committed less than 26 loan relationships over $5 million, which further 
mitigates these risks.  A key indicator of the adequacy of the allowance for 
possible loan and lease losses is the ratio of the allowance to non-performing 
loans.  The Company's ratio has been at or above 100% for the past six years.  
At December 31, 1995, the Company's ratio was 294.42%.  This means that for 
every dollar of non-performing loans (impaired loans, other non-accrual loans, 
loans 90 days or more past due, and renegotiated loans), $2.94 is set aside in 
the Company's reserve to cover possible losses.  The ratio at December 31, 
1995, represents a decrease from the December 31, 1994, ratio of 340.82%.

    Another indication of reserve adequacy is the allowance for possible loan 
and lease losses and other real estate losses to non-performing assets (defined 
as impaired loans, other non-accrual loans, renegotiated debt, and other real 
estate owned).  At December 31, 1995, this ratio was 376.30%, up from 347.35% 
at December 31, 1994, indicating that the Company has $3.76 set aside in 
reserves for every dollar of non-performing assets.  The improvement seen in 
this ratio from 1994 to 1995 is primarily due to other real estate sales.  Both 
of the reserve adequacy ratios indicate the conservative approach the Company 
has taken in regard to building reserves for possible future losses.

    As of December 31, 1995, the allowance for loan and lease losses equaled 
$51.3 million or 1.60% of total loans and leases.  Comparatively, the allowance 
for loan and lease losses amounted to $45.3 million or 1.79% of total loans and 
leases at December 31, 1994.  The provision for possible loan and lease losses 
was $3.1 million in 1995, as compared to a negative $3.1 million in 1994, and 
$4.4 million in 1993.

    The 1994 provision included a negative $4.1 million recorded in fourth 
quarter which resulted from the following: 1) continuing improvement of asset 
quality during 1994 as reflected in the non-performing loan ratios; 2) 
regulatory guidance to review each affiliate bank's methodology for general and 
historical allocations for consistency within the Company; and 3) internal 
analyses of reserves that were completed in the fourth quarter.
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
Allocation of Allowance for Possible Loan and Lease Losses
(Dollars in Thousands)                                             December 31,                    
                                              ------------------------------------------------------
                                                 1995       1994       1993       1992       1991
                                              ---------- ---------- ---------- ---------- ----------
<S>                                           <C>        <C>        <C>        <C>        <C>
Commercial, financial and agricultural....... $   10,682 $   10,418 $   12,109 $    9,668 $   11,344
Real estate..................................     18,465     15,869     17,588     11,032      5,626
Consumer.....................................      7,766      5,715      6,215      5,276      4,575
Other........................................        543        801        698      1,825        738
General risk.................................     13,885     12,522     11,470     10,911     16,539
                                              ---------- ---------- ---------- ---------- ----------
Total allowance for possible
loan and lease losses........................ $   51,341 $   45,325 $   48,080 $   38,712 $   38,822
                                              ========== ========== ========== ========== ==========
</TABLE>
===============================================================================

===============================================================================
<TABLE>
<CAPTION>
Percentage Distribution of Allowance Allocation
and Categories of Loans as a Percent of Loans
                                                           December 31,                                 
                     ------------------------------------------------------------------------------------
                           1995             1994             1993             1992             1991
                     ---------------- ---------------- ---------------- ---------------- ----------------
                     Allowance Loans  Allowance Loans  Allowance Loans  Allowance Loans  Allowance Loans
                     --------- ------ --------- ------ --------- ------ --------- ------ --------- ------
<S>                  <C>       <C>    <C>       <C>    <C>       <C>    <C>       <C>    <C>       <C>
Commercial, financial
 and agricultural...     20.8%  18.4%     23.0%  18.9%     25.2%  20.1%     25.0%  19.8%     29.2%  21.6%
Real estate.........     36.0   55.2      35.0   52.3      36.6   53.3      28.5   54.1      14.5   53.3
Consumer............     15.1   24.7      12.6   26.6      12.9   24.4      13.6   24.2      11.8   23.6
Other...............      1.1    1.7       1.8    2.2       1.5    2.2       4.7    1.9       1.9    1.5
General risk........     27.0      -      27.6      -      23.8      -      28.2      -      42.6      -
                     --------- ------ --------- ------ --------- ------ --------- ------ --------- -----
Total...............    100.0% 100.0%    100.0% 100.0%    100.0% 100.0%    100.0% 100.0%    100.0% 100.0%
                     ========= ====== ========= ====== ========= ====== ========= ====== ========= ======
</TABLE>
===============================================================================
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
Summary of Loan and Lease Loss Experience
(Dollars in Thousands)                                             December 31,                    
                                              ------------------------------------------------------
                                                 1995       1994       1993       1992       1991
                                              ---------- ---------- ---------- ---------- ----------
<S>                                           <C>        <C>        <C>        <C>        <C>
Beginning balance of allowance for possible
 loan and lease losses....................... $   45,325 $   48,080 $   38,712 $   38,822 $   33,011
  Loans and leases charged off:
   Commercial, financial and agricultural....        905        710      2,042      2,761      4,540
   Real estate - construction................      1,068         11         39         43          -
   Real estate - mortgage....................        663        820      2,287      5,978      2,229
   Consumer..................................      3,322      2,604      2,411      2,874      2,231
   Other.....................................         64         11        129         81        319
                                              ---------- ---------- ---------- ---------- ----------
Total charged off............................      6,022      4,156      6,908     11,737      9,319
                                              ---------- ---------- ---------- ---------- ----------
 Recoveries of loans and leases 
  previously charged off:
   Commercial, financial and agricultural....      2,060      1,501      2,106      1,640      1,479
   Real estate - construction................        403         73         52         23         14
   Real estate - mortgage....................        385        658        886        490        356
   Consumer..................................      1,034        861        677        519        482
   Other.....................................         31         80         26         14         34
                                              ---------- ---------- ---------- ---------- ----------
Total recoveries.............................      3,913      3,173      3,747      2,686      2,365
                                              ---------- ---------- ---------- ---------- ----------
Net loans and leases charged off.............      2,109        983      3,161      9,051      6,954
Provision for possible loan and lease losses.      3,059     (3,092)     4,416      8,941      9,992
Balance of allowance of purchased banks......      5,066      1,320      8,113          -      2,773
                                              ---------- ---------- ---------- ---------- ----------
Ending balance of allowance for possible
loan and lease losses........................ $   51,341 $   45,325 $   48,080 $   38,712 $   38,822
                                              ========== ========== ========== ========== ==========
Average loans and leases outstanding......... $2,802,874 $2,324,668 $2,024,062 $1,753,501 $1,655,173
</TABLE>
NOTE: The amount charged to operations and the related balance in the allowance 
for possible loan and lease losses is based upon periodic evaluations of the 
loan portfolio by management.  These evaluations consider several factors 
including, but not limited to, general economic conditions, loan portfolio 
composition, prior loan loss experience, and management's estimation of future 
potential losses.
===============================================================================

Investment Portfolio

    The book value of investment securities at December 31, for each of the 
last three years and the maturity and yield distribution of investment 
securities at December 31, 1995, are presented in the accompanying tables.  
During the first quarter of 1994, the Company adopted Statement of Financial 
Accounting Standard No. 115 ("Statement 115"), "Accounting for Certain 
Investments in Debt and Equity Securities."  In accordance with Statement 115, 
prior period financial statements have not been restated to reflect the change 
in accounting principle.  Pursuant to Statement 115 the securities classified 
as available-for-sale are carried at fair value.
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
Investment Securities
(Dollars in Thousands)
                                                              For the Years Ended December 31,
                                                              --------------------------------
                                                                 1995       1994       1993   
                                                              ---------- ---------- ----------
<S>                                                           <C>        <C>        <C>
Held-to-maturity
 U.S. Treasuries and government agencies..................... $  195,201 $  567,804 $1,036,457
 States and political subdivisions...........................     60,732    115,093    150,118
 Other.......................................................     95,482    217,167    282,091
                                                              ---------- ---------- ----------
Total........................................................    351,415    900,064  1,468,666
                                                              ---------- ---------- ----------
Available-for-sale
 U.S. Treasuries and government agencies.....................    636,564    283,847          -
 States and political subdivisions...........................    109,819     28,318          -
 Other.......................................................    226,746     96,964          -
                                                              ---------- ---------- ----------
Total........................................................    973,129    409,129          -
                                                              ---------- ---------- ----------
Total investment securities.................................. $1,324,544 $1,309,193 $1,468,666
                                                              ========== ========== ==========
</TABLE>
NOTE:  The investment portfolio of the Company is used to generate stable 
earnings, provide liquidity and serve as one of the primary means of interest 
rate risk management.  Active, aggressive management of the portfolio is 
required to accomplish these goals.  The purchase of held-to-maturity 
investment securities is made with the positive intent and ability to hold 
these assets to maturity.  Held-to-maturity investment securities are therefore 
carried at amortized cost in the financial statements.  Available-for-sale 
investment securities are carried at fair value.  Changes in the economy, the 
yield curve, interest rate risk and liquidity are all part of the business 
cycle.  Changes in these areas may necessitate altering the investment 
portfolio.  Sales of securities, when necessary to react to the aforementioned 
changes, are not materially influenced by unrealized losses or gains existing 
in the portfolio.
===============================================================================
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
Investment Securities Portfolio Analysis
(Dollars in Thousands)                    Investments at December 31, 1995, maturing in:                     
                     ----------------------------------------------------------------------------------------
                         Less Than        One to Five       Five to Ten      More Than Ten
                          One Year           Years             Years             Years             Total      
                     ----------------- ----------------- ----------------- ----------------- -----------------
                       Amount    Yield   Amount    Yield   Amount    Yield   Amount    Yield   Amount    Yield
                     ----------  ----- ----------  ----- ----------  ----- ----------  ----- ----------  -----
<S>                  <C>         <C>   <C>         <C>   <C>         <C>   <C>         <C>   <C>         <C>
Held-to-maturity
U.S. Treasuries
 and government
 agencies........... $  128,484  5.53% $   65,759  5.87% $      958  6.83% $        -     -% $  195,201  5.65%
States and political 
 subdivisions.......     15,834  4.56      26,045  5.07      11,056  5.23       7,797  5.44      60,732  5.01
Other...............     32,074  5.78      53,952  5.70       8,205  6.41       1,251  7.97      95,482  5.82
                     ----------  ----- ----------  ----- ----------  ----- ----------  ----- ----------  -----
Total...............    176,392  5.49     145,756  5.67      20,219  5.79       9,048  5.80     351,415  5.59
                     ----------  ----- ----------  ----- ----------  ----- ----------  ----- ----------  -----
Available-for-sale
U.S. Treasuries 
 and government 
 agencies...........    383,147  5.31     247,612  5.73       4,321  6.91       1,484  7.50     636,564  5.49
States and political 
 subdivisions.......      9,783  4.60      64,156  4.92      24,476  5.40      11,404  5.37     109,819  5.04
Other...............     60,225  5.62     109,584  5.97      29,806  6.34      27,131  6.09     226,746  5.94
                     ----------  ----- ----------  ----- ----------  ----- ----------  ----- ----------  -----
Total...............    453,155  5.33     421,352  5.67      58,603  6.00      40,019  5.94     973,129  5.54
                     ----------  ----- ----------  ----- ----------  ----- ----------  ----- ----------  -----
Total investment
 securities......... $  629,547  5.38  $  567,108  5.67  $   78,822  5.95  $   49,067  5.91  $1,324,544  5.55
                     ==========  ===== ==========  ===== ==========  ===== ==========  ===== ==========  =====
</TABLE>
NOTE:  Interest income on tax-exempt securities is calculated on a tax-
equivalent basis, using a federal marginal income tax rate of 35%.
===============================================================================

Liquidity

    Long-term liquidity is a function of a large core deposit base and a strong 
capital position.  Core deposits, which consist of total deposits less 
certificates of deposit of $100,000 and over, represent the Company's largest 
and most important funding source.  The capital position of the Company is a 
result of internal generation of capital and earnings retention.  The Company 
manages dividends to retain sufficient capital for long-term liquidity and 
growth.  Average total core deposits, excluding 1995 bank acquisitions, 
increased $91 million or 3% from December 31, 1994, to December 31, 1995.  The 
increase in average core deposits was a result of the Company's attempt to 
provide its customers a wide range of new and competitive deposit products.  
Presented in the accompanying table are certificates of deposit and other time 
deposits of $100,000 and over, by time remaining to maturity.  Two key measures 
of the Company's long-term liquidity are the ratios of loans and leases to 
total deposits and loans and leases to core deposits.  Lower ratios in these 
two measures correlate to higher liquidity.  As can be seen from the table 
below, the Company's liquidity ratios have increased from 1994 to 1995 and 1993 
to 1994, indicating lower liquidity.  The Company's liquidity ratios have 
<PAGE>13-29
decreased because the funding of loans has outpaced the growth in the Company's 
core deposit base.  However, the Company's relatively sound deposit base, along 
with its low debt level and common and preferred stock availability, provide 
several alternatives for future financing and long-term liquidity needs.

    Short-term liquidity is the ability of the Company to meet the borrowing 
needs and deposit withdrawal requirements of its customers due to growth in the 
customer base and, to a lesser extent, seasonal and cyclical customer demands.  
Short-term liquidity needs can be met by short-term borrowings in state and 
national money markets.  Short-term borrowings include federal funds purchased, 
securities sold under agreement to repurchase, treasury tax and loan accounts, 
and other borrowings.  Amounts and interest rates related to federal funds 
purchased and securities sold under agreement to repurchase for the last three 
years are presented in the accompanying table.  Average short-term borrowings 
exceeded average short-term investments by $101.9 million in 1995.  Average 
short-term investments exceeded average short-term borrowings by $11.7 million 
in 1994 and $88.7 million in 1993.  The 1995 and 1994 decrease in excess short-
term investments occurred due to the use of short-term borrowings by the 
Company to fund overall loan growth in the Company and the two Texas bank 
purchases in the third quarter of 1994.  Future short-term liquidity needs for 
daily operations are not expected to vary significantly and management believes 
that the Company's level of liquidity is sufficient to meet current funding 
requirements.

===============================================================================
<TABLE>
<CAPTION>
Maturity Distribution of Time Deposits $100,000 and Over
(Dollars in Thousands)                                                        December 31, 1995    
                                                                          --------------------------
                                                                          Certificates
                                                                           of Deposit    Other Time
                                                                          ------------  ------------
<S>                                                                       <C>           <C>
Three months or less..................................................... $    229,992  $      5,202
Over three months to six months..........................................      120,020        10,496
Over six months to twelve months.........................................       89,659         8,145
Over twelve months.......................................................       65,632        21,548
                                                                          ------------  ------------
Total.................................................................... $    505,303  $     45,391
                                                                          ============  ============
</TABLE>
===============================================================================
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
Federal Funds Purchased and Securities Sold
Under Agreements to Repurchase
(Dollars in Thousands)                                                    December 31,              
                                                            ----------------------------------------
                                                                1995          1994          1993
                                                            ------------  ------------  ------------
<S>                                                         <C>           <C>           <C>
Balance at December 31..................................... $    178,563  $    107,461  $     46,700
Average daily amount outstanding...........................      128,281        45,722        26,420
Maximum month-end balance..................................      200,310       107,461        46,700
Average daily interest rate................................         5.9%          4.2%          3.2%
Weighted average interest rate on balance at December 31...         5.0%          6.0%          2.7%
</TABLE>
===============================================================================

===============================================================================
<TABLE>
<CAPTION>
                                                                For the Years Ended December 31,    
                                                            ----------------------------------------
                                                                1995          1994          1993
                                                            ------------  ------------  ------------
<S>                                                         <C>           <C>           <C>
Average loans and leases to average deposits...............       69.29%        61.76%        59.41%
Average loans and leases to average core deposits..........       76.88%        67.83%        64.20%
</TABLE>
===============================================================================

Capitalization

    The Company maintains its goal of providing a strong capital position while 
earning an acceptable return for its shareholders.  Management will use the 
additional financial leverage provided by internal generation of capital and 
recent acquisitions in pursuit of above average return opportunities.  A 
position of strength is important to the Company's customers, investors and 
regulators.

    At year-end 1995, the Company's equity to asset ratio was 8.06% compared to 
7.85% at year-end 1994 and 8.02% at year-end 1993.  At December 31, 1995, the 
Company's leverage, tier 1 capital and risk-based capital ratios substantially 
exceeded the required 3%, 4% and 8% levels established by the Board of 
Governors of the Federal Reserve System, as can be seen from the accompanying 
table.  It is this strong capital base that enabled the Company to purchase the 
six banks in Texas during 1993 and 1994.  With these bank purchases and the 
related asset increase, the ratio of equity to assets experienced a slight 
decline in 1994 but returned to the 1993 level in 1995.  While management plans 
to maintain the Company's strong capital base, it recognizes the need to 
effectively manage capital levels as they relate to asset growth.  In order to 
avoid declining return on equity ratios caused by a more rapid rate of growth 
in capital than in assets, management will continue to evaluate options to 
utilize excess capital thereby improving return on equity.
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
                                               Regulatory   ----------------------------------------
                                                Minimum         1995          1994          1993
                                              ------------  ------------  ------------  ------------
<S>                                           <C>           <C>           <C>           <C>
Tier 1 capital to assets.....................        3.00%         7.31%         7.50%         7.65%
Tier 1 capital to risk-adjusted assets.......        4.00%        11.31%        12.56%        13.92%
Total capital to risk-adjusted assets........        8.00%        12.14%        13.33%        15.36%
</TABLE>
===============================================================================

Dividend Policy

    The Company's long-term dividend policy is to pay between 30% and 35% of 
earnings in cash dividends to its stockholders while maintaining adequate 
capital to support growth.  Annual dividends per share have been increased in 
each of the past three years from $.54 in 1993, to $.67 in 1994, and $.78 in 
1995.  In 1995, the Company increased its dividend rate for the ninth 
consecutive year, bringing the annual rate at the end of the year to $.84 per 
share.  In 1995, the Company declared a seven percent stock dividend to 
stockholders of record on December 14, 1995; and in 1994, the Company declared 
a five percent stock dividend to stockholders of record on December 15, 1994.  
In addition, in 1993, the Company declared a three-for-two stock split in the 
form of a stock dividend to stockholders of record on December 15, 1993.  
Accordingly, all per share data has been restated to reflect these increases in 
shares outstanding.

    The dividend payout ratios for the past three years were 35.77% in 1995, 
33.97% in 1994, and 29.98% in 1993.  The level of dividends was below the long-
term goal in 1993 due to the decision by the Board of Directors to retain 
earnings for investment in above average return opportunities providing 
enhanced shareholder value.  The Company's Board of Directors reviews the cash 
dividend policy and payout levels annually in the fourth quarter.

    The Company is not aware of any current recommendations by any regulatory 
authorities which, if they were implemented, are reasonably likely to have a 
material effect on the Company's liquidity, capital resources or operations.

    The Company's common stock is traded in the over-the-counter market under 
the NASDAQ symbol "FCLR" and is quoted on NASDAQ's National Market System.  The 
high and low bid prices of the common stock, as reported by NASDAQ, and the 
dividends declared per share can be seen in the quarterly operating results 
table on the following page.  On December 31, 1995, there were 3,180 
shareholders of record.  Additionally, 1,245 persons were holders of record of 
Company common stock on December 31, 1995, through various stock ownership 
plans of the Company.
<PAGE>13-29
===============================================================================
<TABLE>
<CAPTION>
Selected Quarterly Operating Results
(In Thousands Except for Per Share Data)                         Years Ended December 31,        
                                                       ------------------------------------------
                                                           1995           1994           1993
                                                       ------------   ------------   ------------
<S>                                                    <C>            <C>            <C>
Interest Income:
 First Quarter........................................ $     73,508   $     60,422   $     56,365
 Second Quarter.......................................       78,672         62,456         59,035
 Third Quarter........................................       81,844         64,923         58,813
 Fourth Quarter.......................................       88,158         69,950         60,782
- -------------------------------------------------------------------------------------------------
                                                       $    322,182   $    257,751   $    234,995
Net Interest Income:
 First Quarter........................................ $     42,633   $     37,774   $     34,542
 Second Quarter.......................................       44,790         39,024         36,196
 Third Quarter........................................       46,735         39,930         36,431
 Fourth Quarter.......................................       50,392         42,717         37,405
- -------------------------------------------------------------------------------------------------
                                                       $    184,550   $    159,445   $    144,574
Provision for Possible Loan and Lease Losses:
 First Quarter........................................ $        825   $        518   $        901
 Second Quarter.......................................          434            523          1,453
 Third Quarter........................................          481              8          1,027
 Fourth Quarter.......................................        1,319         (4,141)         1,035
- -------------------------------------------------------------------------------------------------
                                                       $      3,059   $     (3,092)  $      4,416
Net Income:
 First Quarter........................................ $     12,692   $     11,965   $     11,524
 Second Quarter.......................................       13,725         12,705         11,327
 Third Quarter........................................       14,827         12,721         11,744
 Fourth Quarter.......................................       15,666         12,917         11,370
- -------------------------------------------------------------------------------------------------
                                                       $     56,910   $     50,308   $     45,965
Earnings Per Common Share:
 First Quarter........................................ $        .49   $        .46   $        .44
 Second Quarter.......................................          .52            .49            .43
 Third Quarter........................................          .57            .50            .44
 Fourth Quarter.......................................          .59            .51            .43
- -------------------------------------------------------------------------------------------------
                                                       $       2.17   $       1.96   $       1.74
Dividends Per Common Share:
 First Quarter........................................ $        .19   $        .16   $        .12
 Second Quarter.......................................          .19            .16            .12
 Third Quarter........................................          .19            .16            .14
 Fourth Quarter.......................................          .21            .19            .16
- -------------------------------------------------------------------------------------------------
                                                       $        .78   $        .67   $        .54
</TABLE>
<PAGE>13-29
<TABLE>
<CAPTION>
Selected Quarterly Operating Results (continued)
(In Thousands Except for Per Share Data)                         Years Ended December 31,        
                                                       ------------------------------------------
                                                           1995           1994           1993
                                                       ------------   ------------   ------------
<S>                                                    <C>            <C>            <C>
Bid Price Per Common Share:
High for the period
 First Quarter........................................ $      22.78   $      19.58   $      20.32
 Second Quarter.......................................        23.95          20.81          19.43
 Third Quarter........................................        26.40          22.59          19.58
 Fourth Quarter.......................................        32.50          21.26          19.43

Low for the period
 First Quarter........................................ $      20.33   $      17.80   $      17.65
 Second Quarter.......................................        22.66          17.36          17.36
 Third Quarter........................................        23.60          20.81          18.39
 Fourth Quarter.......................................        25.93          18.93          18.84
</TABLE>
===============================================================================
<PAGE>30
Report of Management

    The financial statements and related financial information presented herein 
were prepared by management in accordance with generally accepted accounting 
principles and include amounts that are based on management's best estimates 
and judgments.  The Company maintains an accounting system and related controls 
that are sufficient to provide reasonable assurance that assets are 
safeguarded, and that transactions are properly authorized and recorded.  The 
concept of reasonable assurance is based on the recognition that the cost of an 
accounting and control system must be related to the benefits derived.  The 
accounting system and related controls are monitored by an extensive internal 
audit program and tested by the Company's independent auditors in accordance 
with generally accepted auditing standards.  The Company's internal auditor and 
independent auditors meet regularly with the Audit Committee of the Board of 
Directors to ensure that respective responsibilities are being properly 
discharged and to discuss the results of audits. 

Report of Ernst & Young LLP, Independent Auditors
The Board of Directors and Stockholders
First Commercial Corporation

    We have audited the accompanying consolidated balance sheets of First 
Commercial Corporation as of December 31, 1995, and 1994, and the related 
consolidated statements of income, stockholders' equity, and cash flows for 
each of the three years in the period ended December 31, 1995.  These financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.  We did not audit the 1993 financial statements of State First 
Financial Corporation, a wholly owned subsidiary, which statements reflect 
total revenues constituting 18% of the related consolidated totals.  Those 
statements were audited by other auditors whose report has been furnished to 
us, and our opinion, insofar as it relates to data included for State First 
Financial Corporation, is based solely on the report of the other auditors.

    We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

    In our opinion, based on our audits and, for 1993, the report of other 
auditors, the financial statements referred to above present fairly, in all 
material respects, the consolidated financial position of First Commercial 
Corporation at December 31, 1995, and 1994, and the consolidated results of its 
operations and its cash flows for each of the three years in the period ended 
December 31, 1995, in conformity with generally accepted accounting principles.

/s/ Ernst & Young LLP

Little Rock, Arkansas
January 30, 1996
<PAGE>31
<TABLE>
<CAPTION>
Consolidated Statements of Income
(In Thousands Except for Per Share Data)                         Years Ended December 31,        
                                                       ------------------------------------------
                                                           1995           1994           1993
                                                       ------------   ------------   ------------
<S>                                                    <C>            <C>            <C>
Interest income
  Loans and leases, including fees.................... $    247,038   $    185,337   $    165,000
  Short-term investments..............................        4,666          4,192          3,512
  Investment securities - taxable.....................       62,907         60,582         58,659
                        - non-taxable.................        7,567          7,618          7,805
  Trading account securities..........................            4             22             19
                                                       ------------   ------------   ------------
    Total interest income.............................      322,182        257,751        234,995
Interest expense
  Interest on deposits................................      126,292         93,509         87,334
  Short-term borrowings...............................       10,544          4,094            882
  Long-term debt......................................          796            703          2,205
                                                       ------------   ------------   ------------
    Total interest expense............................      137,632         98,306         90,421
Net interest income...................................      184,550        159,445        144,574
Provision for possible loan and lease losses (Note 7).        3,059         (3,092)         4,416
                                                       ------------   ------------   ------------
  Net interest income after provision for
    possible loan and lease losses....................      181,491        162,537        140,158
Other income
  Trust department income.............................       11,424         10,904         10,340
  Mortgage servicing fee income.......................       22,312         16,340         12,905
  Broker-dealer operations income.....................        2,982          1,727          2,069
  Service charges on deposits.........................       22,192         20,131         17,965
  Other service charges and fees......................        9,149          7,964          6,952
  Investment securities gains (losses), net...........         (440)           139            221
  Other real estate gains (losses), net...............         (330)         4,413            (89)
  Other income........................................        6,699          7,034          8,594
                                                       ------------   ------------   ------------
    Total other income................................       73,988         68,652         58,957
Other expenses
  Salaries, wages and employee benefits (Note 13).....       79,878         74,981         67,031
  Net occupancy.......................................       11,016          9,947         10,486
  Equipment...........................................       10,700          9,149          8,013
  FDIC insurance......................................        7,371          8,639          7,396
  Amortization of purchased mortgage servicing rights.        7,634          5,541          4,498
  First Commercial Trust Company lawsuit settlement...            -          6,257              -
  Other expenses......................................       53,707         42,361         37,767
                                                       ------------   ------------   ------------
    Total other expenses..............................      170,306        156,875        135,191
Income before income taxes............................       85,173         74,314         63,924
Income tax provision (Note 11)........................       28,263         24,006         17,959
                                                       ------------   ------------   ------------
Net income............................................ $     56,910   $     50,308   $     45,965
                                                       ============   ============   ============
Weighted average number of common shares
  outstanding during the period.......................   26,221,023     25,607,960     25,714,354
Earnings per common share (Note 1).................... $       2.17   $       1.96   $       1.74

See accompanying notes.
</TABLE>
<PAGE>32
<TABLE>
<CAPTION>
Consolidated Balance Sheets
(Dollars in Thousands)                                                                  December 31,       
                                                                                ---------------------------
                                                                                    1995           1994
                                                                                ------------   ------------
<S>                                                                             <C>            <C>
Assets
 Cash and due from banks (Note 4).............................................. $    432,117   $    287,376
 Federal funds sold............................................................      108,181         71,979
                                                                                ------------   ------------
  Total cash and cash equivalents..............................................      540,298        359,355
 Investment securities held-to-maturity, estimated market value
  $352,492 ($865,366 in 1994) (Notes 4 & 5)....................................      351,415        900,064
 Investment securities available-for-sale (Notes 4 & 5)........................      973,129        409,129
 Trading account securities....................................................          449             13
 Loans and leases, net of unearned income (Note 6).............................    3,215,562      2,534,793
 Allowance for possible loan and lease losses (Note 7).........................      (51,341)       (45,325)
                                                                                ------------   ------------
  Net loans and leases.........................................................    3,164,221      2,489,468
 Bank premises and equipment, net (Note 8).....................................      106,665         87,046
 Other real estate owned, net of allow. for poss. losses of $50 ($67 in 1994)..        2,266          3,093
 Other assets (Notes 3 & 13)...................................................      222,497        126,031
                                                                                ------------   ------------
Total assets................................................................... $  5,360,940   $  4,374,199
                                                                                ============   ============
Liabilities and Stockholders' Equity
 Deposits
  Non-interest bearing transaction accounts.................................... $  1,018,181   $    767,525
  Interest bearing transaction and savings accounts............................    1,612,294      1,538,601
  Certificates of deposit $100,000 and over....................................      505,303        326,298
  Other time deposits..........................................................    1,494,763      1,192,936
                                                                                ------------   ------------
   Total deposits..............................................................    4,630,541      3,825,360
 Short-term borrowings (Note 9)................................................      235,378        167,417
 Other liabilities.............................................................       55,592         29,988
 Long-term debt (Note 10)......................................................        7,170          8,243
                                                                                ------------   ------------
   Total liabilities...........................................................    4,928,681      4,031,008
Commitments and Contingencies (Note 14)
Stockholders' equity (Notes 1, 4, 10, & 12)
 Preferred stock, 400,000 shares authorized
  Series 1991 Permanent, $1 par value, 0 shares issued.........................            -              -
 Common stockholders' equity, 34,000,000 shares authorized
  Common stock, $3 par value, 27,343,279 shares issued
   (25,437,999 shares issued in 1994)..........................................       82,030         71,325
  Capital surplus..............................................................      195,019        109,167
  Retained earnings............................................................      154,356        170,132
  Adjustment to record net unrealized gains (losses) on 
   available-for-sale securities, net of income tax............................          854         (7,433)
  Less treasury stock at cost, 0 shares........................................            -              -
                                                                                ------------   ------------
   Total common stockholders' equity...........................................      432,259        343,191
                                                                                ------------   ------------
Total liabilities and stockholders' equity..................................... $  5,360,940   $  4,374,199
                                                                                ============   ============
See accompanying notes.
</TABLE>
<PAGE>33
<TABLE>
<CAPTION>
Consolidated Statements of Stockholders' Equity
(In Thousands Except for Per Share Data)
                                                                     Unrealized
                                        Preferred  Common             Retained  Gains and Treasury
                                          Stock     Stock    Surplus  Earnings  (Losses)    Stock     Total
                                        --------- --------- --------- --------- --------- --------- ---------
<S>                                     <C>       <C>       <C>       <C>       <C>       <C>       <C>
Balance - January 1, 1993.............. $  10,620 $  50,998 $  93,023 $ 142,918 $       - $     (51)$ 297,508
 Net income............................                                  45,965                        45,965
 Cash dividends - $.54 per common share                                 (13,780)                      (13,780)
 Preferred stock dividends.............                                  (1,210)                       (1,210)
 Three-for-two stock split in the form
  of a stock dividend..................              17,623   (17,643)                                    (20)
 100% stock dividend of State First
  Financial Corporation................                        13,023   (13,023)                            -
 Stock options exercised (Note 12).....                  55       499                                     554
 Common stock issued, 628,718 shares...                 165     7,714                                   7,879
 Purchase of treasury stock, 2,904 shares                                                       (59)      (59)
 Sale of treasury stock, 401 shares....                             3                             5         8
                                        --------- --------- --------- --------- --------- --------- ---------
Balance - December 31, 1993............    10,620    68,841    96,619   160,870         -      (105)  336,845
 Adjustment to beginning balance for
  change in accounting method, net of
  income taxes of $986 (Note 1)........                                             1,832               1,832
 Change in unrealized gains (losses),
  net of income taxes of $4,975........                                            (9,265)             (9,265)
 Net income............................                                  50,308                        50,308
 Cash dividends - $.67 per common share                                 (17,092)                      (17,092)
 Preferred stock dividends.............                                    (129)                         (129)
 Preferred stock redemption............   (10,620)               (710)                                (11,330)
 Stock dividend, 5%....................               2,362    13,415   (23,825)              8,023       (25)
 Stock options exercised (Note 12).....                 122      (183)                          951       890
 Purchase of treasury stock, 444,799 shares                                                  (9,566)   (9,566)
 Sale of treasury stock, 3,680 shares..                                                          63        63
 Purchase of remaining interest
  in subsidiary, 28,889 shares.........                            26                           634       660
                                        --------- --------- --------- --------- --------- --------- ---------
Balance - December 31, 1994............         -    71,325   109,167   170,132    (7,433)        -   343,191
 Change in unrealized gains (losses),
  net of income taxes of $4,592........                                             8,547               8,547
 Net income............................                                  56,910                        56,910
 Cash dividends - $.78 per common share                                 (20,356)                      (20,356)
 Stock dividend, 7%....................               5,362    52,345   (57,751)                          (44)
 Stock options exercised (Note 12).....                 177       958                                   1,135
 Purchase of treasury stock, 198,648 shares                                                  (5,245)   (5,245)
 Common stock issued, 2,732 shares.....                   8        53                                      61
 Acquisition of FDH Bancshares,
  Inc., 1,349,215 shares (Note 2)......               3,226    32,116                         5,245    40,587
 Acquisition of equity interest of
  West-Ark Bancshares, Inc.,
  689,106 shares (Note 2)..............               1,932       380     5,421      (260)              7,473
                                        --------- --------- --------- --------- --------- --------- ---------
Balance - December 31, 1995............ $       - $  82,030 $ 195,019 $ 154,356 $     854 $       - $ 432,259
                                        ========= ========= ========= ========= ========= ========= =========
See accompanying notes.
</TABLE>
<PAGE>34
<TABLE>
<CAPTION>
Consolidated Statements of Cash Flows
(Dollars in Thousands)                                                       Years Ended December 31,        
                                                                   ------------------------------------------
                                                                       1995           1994           1993
                                                                   ------------   ------------   ------------
<S>                                                                <C>            <C>            <C>
OPERATING ACTIVITIES
Net income........................................................ $     56,910   $     50,308   $     45,965
Adjustments to reconcile net income to net cash provided by
 (used in) operating activities:
 Depreciation and amortization....................................       19,029         15,295         11,454
 Provision for possible loan and lease losses.....................        3,059         (3,092)         4,416
 Deferred income taxes............................................       (1,197)         3,838            884
 Cumulative effect of adoption of FASB #109.......................            -              -         (1,150)
 Loss (gain) on sale of investment securities available-for-sale..          440           (139)             -
 Gain on sale of investment securities held-to-maturity...........            -              -           (221)
 Gain on sale of equipment........................................         (146)          (135)          (545)
 Gain on sale of other real estate................................         (950)        (4,791)          (505)
 Writedowns of other real estate..................................           75            706            997
 Share of partnership income......................................            -              -            (44)
 Equity in undistributed earnings of unconsolidated subsidiary....       (1,777)        (1,461)        (1,365)
 Decrease (increase) in trading securities........................         (435)           689            983
 Adjustment to record net unrealized losses (gains) on trading
  securities......................................................           (1)             1              -
 Decrease (increase) in mortgage loans held for resale............     (105,385)        17,084        (20,943)
 Increase (decrease) in income taxes payable......................        7,204         (8,598)          (505)
 Increase in interest and other receivables.......................       (5,198)        (1,861)        (1,812)
 Increase (decrease) in interest payable..........................        3,115          1,240           (984)
 Increase (decrease) in accrued expenses..........................        9,034         (2,212)         7,414
 Increase in prepaid expenses.....................................       (2,484)        (1,590)          (923)
                                                                   ------------   ------------   ------------
Net cash provided by (used in) operating activities...............      (18,707)        65,282         43,116

INVESTING ACTIVITIES
 Proceeds from sales of investment securities held-to-maturity....            -              -         18,029
 Proceeds from sales of investment securities available-for-sale..       83,175          9,226              -
 Proceeds from maturing investment securities held-to-maturity....      544,505        675,466      1,373,370
 Proceeds from maturing investment securities available-for-sale..      308,671        115,915              -
 Purchases of investment securities held-to-maturity..............     (234,079)      (422,965)    (1,599,437)
 Purchases of investment securities available-for-sale............     (547,598)      (125,694)             -
 Purchases of institutions, net of funds acquired (Notes 1 and 2).       38,380)        (5,872)       279,713
 Net increase in loans and leases.................................     (293,804)      (270,834)      (150,146)
 Capital expenditures.............................................      (15,164)       (21,560)       (37,763)
 Proceeds from sale of bank premises and equipment................        2,731         10,861          4,936
 Additions to purchased mortgage servicing rights and other assets      (71,705)        (4,801)        (7,502)
 Proceeds from sales of other real estate.........................        4,277         17,209)        10,788
                                                                   ------------   ------------   ------------
Net cash used in investing activities.............................     (180,611)       (23,049)      (108,012)
</TABLE>
<PAGE>34
<TABLE>
<CAPTION>
Consolidated Statements of Cash Flows (continued)
(Dollars in Thousands)                                                       Years Ended December 31,        
                                                                   ------------------------------------------
                                                                       1995           1994           1993
                                                                   ------------   ------------   ------------
<S>                                                                <C>            <C>            <C>

FINANCING ACTIVITIES
 Net increase (decrease) in demand deposits, NOW accounts,
  and savings accounts............................................      145,913        (75,038)       198,282
 Net increase (decrease) in time deposits.........................      208,506        (59,612)       (96,383)
 Net increase in short-term borrowings............................       51,439        116,284         24,657
 Repayment of long-term debt......................................       (1,148)       (17,176)        (2,898)
 Proceeds from long-term borrowings...............................            -          5,030              -
 Payment to redeem preferred stock................................            -        (11,330)             -
 Proceeds from issuance of common stock...........................           61              -          7,879
 Purchases of treasury stock......................................       (5,245)        (9,566)           (59)
 Sales of treasury stock..........................................            -             63              8
 Purchase of partial shares resulting from stock splits/stock
  dividends.......................................................          (44)           (25)           (20)
 Stock options exercised..........................................        1,135            890            554
 Preferred stock dividends........................................            -           (129)        (1,210)
 Cash dividends paid on common stock..............................      (20,356)       (17,092)       (13,780)
                                                                   ------------   ------------   ------------
Net cash provided by (used in) financing activities...............      380,261        (67,701)       117,030

Net increase (decrease) in cash and cash equivalents..............      180,943        (25,468)        52,134
Cash and cash equivalents at beginning of year....................      359,355        384,823        332,689
                                                                   ------------   ------------   ------------
Cash and cash equivalents at end of year.......................... $    540,298   $    359,355   $    384,823
                                                                   ============   ============   ============
See accompanying notes.
</TABLE>
<PAGE>35-52
NOTE 1:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

    First Commercial Corporation ("Company") is a multi-bank holding company 
headquartered in Little Rock, Arkansas, which owns twenty-four affiliate banks 
and 50% of a twenty-fifth affiliate bank.  The Company's affiliate banks 
provide traditional commercial, retail and corespondent banking services and 
offer a broad range of specialized services.  The Company's principal markets 
include the state of Arkansas, East Texas, Northwest Louisiana and Memphis, 
Tennessee.  The Company's non-bank subsidiaries include a mortgage company, 
trust company, investment banking company, factoring company and leasing 
company that serve principally the same markets as the banking affiliates.

Use of Estimates

    The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
the accompanying notes.  Actual results could differ from those estimates.

Principles of Consolidation

    The consolidated financial statements include the accounts of the Company 
and its wholly-owned subsidiaries.  All significant intercompany accounts and 
transactions have been eliminated. 

Investment and Trading Account Securities

    In May 1993, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 115 ("Statement 115"), "Accounting for 
Certain Investments in Debt and Equity Securities."  The Company adopted the 
provisions of the new standard for investments held as of January 1, 1994.  In 
accordance with Statement 115, prior period financial statements have not been 
restated to reflect the change in accounting principle.  The cumulative effect 
as of January 1, 1994, of adopting Statement 115 was an adjustment to 
stockholders' equity of $1,832,000 net of $986,000 in deferred income taxes.  
Under this statement, securities that the Company has both the positive intent 
and ability to hold to maturity are carried at amortized cost.  Securities that 
the Company does not have the positive intent and ability to hold to maturity 
and all marketable equity securities are classified as available-for-sale or 
trading and carried at fair value.  Unrealized holding gains and losses on 
securities classified as available-for-sale are carried as a separate component 
of stockholders' equity.  Accordingly, the ending balance of stockholders' 
equity at December 31, 1995, has been increased by $8,547,000 (net of 
$4,592,000 in deferred income taxes) to reflect the net unrealized holding gain 
on securities classified as available-for-sale.  Also, the ending balance of 
stockholders' equity at December 31, 1994, has been decreased by $9,265,000 
(net of $4,975,000 in deferred income taxes) to reflect the net unrealized 
holding loss on securities classified as available-for-sale.  Unrealized 
holding gains and losses on securities classified as trading are reported in 
earnings.  Prior to January 1, 1994, the Company classified all non-trading 
securities as held-to-maturity.  Investment securities were stated at cost 
adjusted for amortization of premiums and accretion of discounts.
<PAGE>35-52
    Gains and losses on the sale of investment securities are computed using 
the specific identification method.  The income tax provision (benefit) related 
to such gains and losses was ($154,000), $48,700 and $77,400 for the years 
ended December 31, 1995, 1994, and 1993, respectively. 

Broker-Dealer Company

    One of the Company's banking subsidiaries operates First Commercial 
Investments, Inc. ("FCII"), a broker-dealer company which has a customer base 
principally located within the states of Arkansas and Texas. 

    FCII is a party to financial instruments with off-balance-sheet risk in its 
normal course of business. FCII is required, in the event of the non-delivery 
of customers' securities owed FCII by other broker-dealers, or by its 
customers, to purchase identical securities in the open market.  Such purchases 
might result in losses not reflected in the accompanying consolidated financial 
statements.  The market values of securities owed FCII approximate the amounts 
payable.

    Receivables and payables to customers arise from cash transactions executed 
by FCII on their behalf.  Receivables are collateralized by securities with 
market values in excess of the amounts due.  The Company's policy is to monitor 
the market value of collateral and request additional collateral when required.
Such collateral is not reflected in the accompanying consolidated financial 
statements.  At December 31, 1995, and 1994, receivables from and payables to 
securities customers amounted to ($24,446) and $128,568, respectively. 

    In accordance with industry practice, FCII records securities transactions 
executed on behalf of its customers on the settlement date, which is generally 
three business days or the next business day after the trade date.  The risk of 
loss on unsettled transactions is the same as settled transactions and relates 
to the customer's or broker's inability to meet the terms of their contracts.

Loans

    Loans generally are stated at their outstanding unpaid principal balances 
net of any deferred fees or costs on originated loans, or unamortized premiums 
or discounts on purchased loans.  Interest income is accrued on the unpaid 
principal balance.  Discounts and premiums are amortized to income using the 
interest method.  Loan origination fees net of certain direct origination costs 
are deferred and recognized as an adjustment of the yield (interest income) of 
the related loans.

    NONACCRUAL LOANS.  Generally, a loan (including a loan impaired under 
Statement of Financial Accounting Standards No. 114 ("Statement 114"), 
"Accounting by Creditors for Impairment of a Loan") is classified as nonaccrual 
and the accrual of interest on such loan is discontinued when the contractual 
payment of principal or interest has become 90 days past due or management has 
serious doubts about further collectibility of principal or interest, even 
though the loan currently is performing.  A loan may remain on accrual status 
if it is in the process of collection and is either guaranteed or well secured.
When a loan is placed on nonaccrual status, unpaid interest credited to income 
in the current year is reversed and unpaid interest accrued in prior years is 
charged against the allowance for credit losses.  Interest received on 
nonaccrual loans generally is either applied against principal or reported as 
interest income, according to management's judgment as to the collectibility of 
principal.  Generally, loans are restored to accrual status when the obligation 
is brought current, has performed in accordance with the contractual terms for 
<PAGE>35-52
a reasonable period of time and the ultimate collectibility of the total 
contractual principal and interest is no longer in doubt. 

    ALLOWANCE FOR POSSIBLE LOAN AND LEASE LOSSES.  The allowance for possible 
loan and lease losses is established through provisions for credit losses 
charged against income.  Loans deemed to be uncollectible are charged against 
the allowance for possible loan and lease losses, and subsequent recoveries, if 
any, are credited to the allowance.

    The Company adopted Statement 114, as amended by Statement of Financial 
Accounting Standards No. 118 ("Statement 118"), "Accounting by Creditors for 
Impairment of a Loan - Income Recognition and Disclosure," effective January 1, 
1995.  Statements 114 and 118 prescribe how the allowance for possible loan and 
lease losses related to impaired loans should be determined.  A loan is 
considered impaired when, based on current information and events, it is 
probable that a creditor will be unable to collect principal or interest due 
according to the contractual terms of the loan.  Under the new Statements, the 
amount of the allowance for possible loan and lease losses related to 
individual loans that are identified for evaluation in accordance with 
Statement 114 is determined based on estimates of expected cash flows on each 
such loan which are then discounted using that loan's effective interest rate.
Alternatively, the fair value of the collateral is used to determine the 
allowance for credit losses related to identified collateral dependent loans.
The determination of the allowance for possible loan and lease losses for the 
remainder of the loan portfolio takes into consideration the risk 
classification of loans and application of loss estimates to these 
classifications.  Statement 114 specifically excludes from the definition of 
impaired loans large groups of smaller balance homogenous loans.  In accordance 
with these Statements, the Company considers all non-accrual loans risk-rated 
as doubtful (i.e. loans for which collection or liquidation in full on the 
basis of currently existing facts, conditions and values is highly questionable 
and improbable), excluding credit card loans, residential mortgage loans, 
consumer installment loans and loans held for resale by the Company's mortgage 
banking subsidiary, as impaired loans.  The adoption of these Statements had no 
significant impact on the level of the allowance.

    The allowance for possible loan and lease losses is maintained at a level 
believed adequate by management to absorb estimated probable credit losses.  
Management's periodic evaluation of the adequacy of the allowance is based on 
the Company's past loan loss experience, known and inherent risks in the 
portfolio, adverse situations that may affect the borrower's ability to repay 
(including the timing of future payments), the estimated value of any 
underlying collateral, composition of the loan portfolio, current economic 
conditions and other relevant factors.  This evaluation is inherently 
subjective as it requires material estimates including the amounts and timing 
of future cash flows expected to be received on impaired loans that may be 
susceptible to significant change.

Mortgage Loan Servicing

    Mortgage loans serviced by the Company's mortgage banking subsidiary are 
not included in the accompanying consolidated balance sheets, nor are the 
servicing rights relating to the loans originated by the subsidiary accorded 
any value for financial statement purposes. Loan servicing fees are included in 
income as related loan payments from mortgagees are collected.
<PAGE>35-52
    The original cost of servicing rights acquired from third parties, which 
approximates $80.8 million, is being amortized over the expected servicing 
income period, which is one to ten years.  The Company has determined that the 
book value of these servicing rights does not exceed the estimated future 
servicing revenue less estimated future servicing costs.  Servicing rights 
related to mortgages originated by the Company's mortgage banking subsidiary 
are not included in the accompanying consolidated balance sheets.  Management 
estimates the value of these servicing rights and the servicing rights acquired 
from third parties at December 31, 1995, to be approximately $120.9 million 
based on average servicing premiums for the past three years. 

Derivative Financial Instruments

    The Company's investment policies do not allow the purchase of derivative 
financial instruments for trading purposes.  The only derivative financial 
instruments owned by the Company have been issued for purposes other than 
trading and include mortgages held for sale, unfunded loan commitments and 
unsettled security purchase or sale agreements (see Broker-Dealer Company).
Real estate loans of approximately $144.9 million and $39.5 million at December 
31, 1995, and 1994, respectively, held for resale by the Company's mortgage 
banking subsidiary, are valued at the lower of cost or market on an aggregate 
basis.  To manage the interest rate risk exposure related to these real estate 
loans, the Company's mortgage banking subsidiary pre-sells these loans to third 
parties.  At December 31, 1995, all but $57.3 million of these real estate 
loans had been pre-sold.

    Interest rate risk related to unfunded loan commitments (see Note 15) is 
managed by only issuing such instruments with short repricing terms. 

Bank Premises and Equipment and Depreciation

    Bank premises and equipment are stated at cost less accumulated 
depreciation.  Depreciation is provided for financial statement purposes by the 
straight-line method over an estimated useful life of 1 to 50 years for 
building and improvements, 3 to 30 years for leasehold improvements, and 1 to 
20 years for equipment.  Accelerated methods are used for income tax purposes. 

Foreclosed Assets

    Foreclosed assets are comprised of property acquired through a foreclosure 
proceeding or acceptance of a deed-in-lieu of foreclosure and loans classified 
as in-substance foreclosure.  In accordance with Statement 114, a loan is 
classified as in-substance foreclosure when the Company has taken possession of 
the collateral regardless of whether formal foreclosure proceedings take place.

    Foreclosed assets initially are recorded at fair value at the date of 
foreclosure establishing a new cost basis.  After foreclosure, valuations are 
periodically performed by management and the real estate is carried at the 
lower of (1) cost or (2) fair value minus estimated costs to sell.  Revenue and 
expenses from operations and changes in the valuation allowance are included in 
loss on foreclosed real estate.

Income Taxes

    The liability method is used in accounting for income taxes.  Under this 
method, deferred tax assets and liabilities are determined based on differences 
between financial reporting and tax bases of assets and liabilities and are 
measured using the enacted tax rates and laws that will be in effect when the 
differences are expected to reverse.
<PAGE>35-52
Investments - Security National Bank and Trust Company and Real Estate

    The Company's fifty percent investment in Security National Bank and Trust 
Company of Norman, Oklahoma, which is wholly owned by TRH Bank Group, Inc., is 
accounted for using the equity method.  The Company, through one of its 
subsidiaries, owns an interest in three real estate partnerships.  These 
investments are also accounted for using the equity method of accounting since 
they represent significant influence but not control for the Company. 

Earnings Per Common Share

    Earnings per common share is calculated by dividing net income less the 
preferred stock dividend by the weighted average number of common shares 
outstanding.  The dilutive effect of stock options is insignificant.  The 
preferred stock was issued in 1991, and dividends for 1995, 1994 and 1993 were 
$0, $129 thousand and $1.21 million, respectively.

Preferred Stock

    On February 8, 1991, the Company issued $11 million of cumulative permanent 
non-voting preferred stock with a dividend rate of 11% in years one through 
three, 11.75% in year four, and 12% in year five and later.  The stock was non-
callable in years one through three, callable at 103% of par in year four, and 
callable at par in year five and later.  The Company called the preferred stock 
at 103% of par on February 8, 1994.  The transaction resulted in a decrease of 
approximately $11.3 million to total stockholders' equity.

Stock Option Plan

    The Company follows Accounting Principles Board Opinion No. 25, "Accounting 
for Stock Issued to Employees," (APB 25) and related Interpretations in 
accounting for its employee stock options.  Under APB 25, because the exercise 
price of the Company's employee stock options equals the market price of the 
underlying stock on the date of grant, no compensation expense is recognized.

Stock Dividend/Stock Split

    All share and per share amounts for 1995, 1994, and 1993, set forth in the 
consolidated financial statements and notes thereto have been retroactively 
adjusted for a seven percent stock dividend declared November 1995, and payable 
January 2, 1996, a five percent stock dividend declared November 1994, and 
payable January 3, 1995, and a three-for-two stock split effected in the form 
of a stock dividend declared November 1993, and payable January 3, 1994.

Financial Statement Presentation

    Statement of Financial Accounting Standards No. 121 ("Statement 121"), 
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets 
to be Disposed Of," addresses the accounting for the impairment of long-lived 
assets, such as bank premises and equipment, identifiable intangibles and 
goodwill related to those assets.  Under Statement 121, impairment losses are 
recognized when information indicates the carrying amount of long-lived assets, 
identifiable intangibles and goodwill related to those assets will not be 
recovered through future operations or sale.  Impairment losses for assets to 
be held or used in operations will be based on the excess of the carrying 
amount of the asset over the asset's fair value.  Assets held for disposal, 
except for discontinued operations, will be carried at the lower of carrying 
amount or fair value less cost to sell.  Statement 121 is effective for fiscal 
years beginning after December 15, 1995.  The Company plans to adopt Statement 
<PAGE>35-52
121 effective January 1, 1996. Statement 121 will be applied prospectively from 
the date of adoption and, based on current circumstances, management does not 
believe the adoption will be material to the Company's financial position or 
results of operations.

    Statement of Financial Accounting Standards No. 122 ("Statement 122"), 
"Accounting for Mortgage Servicing Rights - an Amendment to FAS 65," eliminates 
the accounting inconsistencies that have existed between mortgage servicing 
rights that are acquired through loan origination activities and those acquired 
through purchase transactions. Statement 122 requires that mortgage banking 
enterprises recognize a separate asset for mortgage servicing rights, 
regardless of how they are acquired.  If the mortgage banking enterprise sells 
or securitizes mortgage loans and retains the mortgage servicing rights, the 
total cost of mortgage loans is to be allocated to the loan and the servicing 
rights based on their relative fair values if it is practicable to estimate 
those values.  If it is not practicable to estimate either one of those fair 
values, the entire cost of purchasing or originating the mortgage loans is 
allocated to the mortgage loans, and no separate asset is recognized for the 
mortgage servicing rights.  Statement 122 also specifies how mortgage servicing 
rights and excess servicing rights should be evaluated for impairment. 
Statement 122 is to be applied prospectively for fiscal years beginning after 
December 15, 1995.

    The Company plans to adopt Statement 122 effective January 1, 1996. 
Statement 122 will be applied prospectively from the date of adoption and, 
based on current circumstances, management believes the adoption will increase 
1996 results of operations $2.6 million.

Supplemental Cash Flow Disclosures

    For purposes of the statement of cash flows, the Company includes cash and 
due from banks, Federal funds sold and securities purchased under agreements to 
resell as cash equivalents.  Cash payments for interest were approximately 
$134.5 million, $97.1 million and $91.4 million for 1995, 1994, and 1993, 
respectively.  Transfers from loans to other real estate owned were $2.3 
million, $1.9 million and $5.8 million during 1995, 1994, and 1993, 
respectively.  Purchases of institutions consisted of loans of $281 million; 
investment securities of $157 million; other assets of $44 million; deposits of 
$451 million; short-term borrowings of $16 million; and other liabilities of $5 
million for 2,038,321 shares of the Company's common stock. 

Reclassification

    Certain reclassifications of 1994 and 1993 amounts have been made to 
conform with the 1995 presentation.

Note 2:
ACQUISITIONS

Acquisition of FDH Bancshares, Inc.

    On November 30, 1995, the Company acquired all of the outstanding common 
stock of FDH Bancshares, Inc., in exchange for 1,349,215 Company common shares, 
restated for the 7% stock dividend declared November, 1995.  FDH Bancshares, 
Inc., was the parent company of Citizens First Bank, Little Rock, Arkansas; 
Citizens First Bank, El Dorado, Arkansas; Citizens First Bank, Fordyce, 
Arkansas; Citizens First Bank, Arkadelphia, Arkansas; and Springhill 
Bancshares, Inc., parent company of Springhill Bank &Trust Company, Springhill, 
Louisiana.  FDH Bancshares, Inc., had approximately $375 million in assets, 
<PAGE>35-52
$206 million in loans, and $330 million in deposits.  This transaction was 
accounted for as a purchase, and accordingly, the results of operations were 
consolidated with those of the Company from the date of acquisition.  The 
assets and liabilities of FDH Bancshares, Inc., were adjusted to fair value at 
the purchase date, resulting in an excess cost over fair value of $14.7 
million, which is being amortized over fifteen years.

    The following table sets forth selected unaudited financial information for 
the Company as if the previously described purchase transaction had been 
consummated January 1, 1994, with adjustments primarily for imputed interest 
charges attributable to the financing of the purchase and amortization of 
goodwill.  The pro forma data is based on pre-acquisition earnings and is 
therefore not necessarily indicative of future performance.

(Dollars in Thousands)                              1995           1994   
                                                 ----------     ----------

Total revenue...................................  $ 423,519       $348,508
Income before income taxes......................     85,196         77,104
Net income......................................     56,777         52,010
Earnings per common share.......................       2.07           1.92

Acquisition of West-Ark Bancshares, Inc.

    On November 30, 1995, the Company acquired all of the outstanding common 
stock of West-Ark Bancshares, Inc., Clarksville, Arkansas, parent company of 
Arkansas State Bank, in exchange for 689,106 Company common shares, restated 
for the 7% stock dividend declared November, 1995.  This transaction was 
accounted for as a pooling-of-interests.  The results of West-Ark Bancshares, 
Inc., are included in the consolidated financial statements for 1995, however, 
prior period financial data has not been restated due to immateriality. West-
Ark Bancshares, Inc., had approximately $159 million in assets, $107 million in 
loans, and $146 million in deposits.

Note 3:
INTANGIBLE ASSETS

    Intangible assets are included in other assets and consist of goodwill, 
issuance costs, core deposit intangibles and purchased mortgage servicing 
rights.  These assets are being amortized over periods ranging from one to 
twenty-five years.  Goodwill and identifiable intangibles at December 31, 1995, 
and 1994, had an original cost of $51.7 million and $30.1 million and are 
amortized using the straight line method.  The original cost of purchased 
mortgage servicing rights, which are not included in the previous totals as 
they have resale value, totaled $80.8 million and $26.2 million at December 31, 
1995, and 1994, respectively.  Accumulated amortization of intangible assets 
totaled $33.7 million and $23.7 million at December 31, 1995, and 1994, 
respectively.  The Company's equity capital, excluding all intangible assets 
except purchased mortgage servicing rights, was $389.4 million and $319.6 
million at December 31, 1995, and 1994, respectively.
<PAGE>35-52
Note 4:
PLEDGED ASSETS AND REGULATORY RESTRICTIONS

    Investment securities having a carrying value of $691,519,000 and 
$587,698,000 at December 31, 1995, and 1994, respectively, were pledged to 
secure public and trust deposits and certain borrowed funds.

    Subsidiary banks are restricted by banking regulatory agencies from making 
dividend payments above prescribed limits and are limited in making loans and 
advances to the Company.  At December 31, 1995, approximately $24 million was 
available for payment of dividends by the Company's subsidiary banks without 
the approval of regulatory authorities.

    Under Federal Reserve regulation, the subsidiary banks are also limited as 
to the amount they may loan to their affiliates, including the Company, unless 
such loans are collateralized by specific obligations.  At December 31, 1995, 
the maximum amount available for transfer from the subsidiary banks to the 
Company in the form of loans approximated $42 million.

    Subsidiary banks are required by bank regulatory agencies to maintain 
certain minimum balances of non-interest bearing deposits primarily with the 
Federal Reserve.  At December 31, 1995, these required balances aggregated 
approximately $60 million. 

Note 5:
INVESTMENT SECURITIES

The amortized cost and estimated market values of investment securities at 
December 31, 1995, are as follows:
                                                 Held-to-maturity              
                                   --------------------------------------------
                                                Gross       Gross     Estimated
                                   Amortized  Unrealized  Unrealized   Market  
(Dollars in Thousands)               Cost       Gains       Losses      Value  
                                   ---------  ----------  ----------  ---------
U.S. Treasury securities and 
     obligations of U.S. government
     corporations and agencies.... $ 195,201  $    1,385  $     (687) $ 195,899

Obligations of states and
     political subdivisions.......    60,732       1,254        (295)    61,691

Corporate securities..............     4,503          44         (62)     4,485

Mortgage-backed securities........    90,975         927      (1,489)    90,413

Other debt securities.............         4           -           -          4
                                   ---------  ----------  ----------  ---------
           Totals................. $ 351,415  $    3,610  $   (2,533) $ 352,492
                                   =========  ==========  ==========  =========
<PAGE>35-52
                                                Available-for-sale             
                                   --------------------------------------------
                                                Gross       Gross     Estimated
                                   Amortized  Unrealized  Unrealized   Market  
(Dollars in Thousands)               Cost       Gains       Losses      Value  
                                   ---------  ----------  ----------  ---------

U.S. Treasury securities and 
     obligations of U.S. government
     corporations and agencies.... $ 635,948  $    3,228  $   (2,612) $ 636,564

Obligations of states and
     political subdivisions.......   107,906       2,338        (425)   109,819

Corporate securities..............     7,238         137         (42)     7,333

Mortgage-backed securities........   203,784       1,964      (3,042)   202,706

Other debt securities.............    16,713          19         (25)    16,707
                                   ---------  ----------  ----------  ---------
           Totals................. $ 971,589  $    7,686  $   (6,146) $ 973,129
                                   =========  ==========  ==========  =========

    The amortized cost and estimated market values of investment securities at 
December 31, 1994, are as follows:

                                                 Held-to-maturity              
                                   --------------------------------------------
                                                Gross       Gross     Estimated
                                   Amortized  Unrealized  Unrealized   Market  
(Dollars in Thousands)               Cost       Gains       Losses      Value  
                                   ---------  ----------  ----------  ---------
U.S. Treasury securities and 
     obligations of U.S. government
     corporations and agencies.... $ 567,804  $      140  $  (15,822) $ 552,122

Obligations of states and
     political subdivisions.......   115,093         867      (2,587)   113,373

Corporate securities..............     4,448           2         (69)     4,381

Mortgage-backed securities........   212,230          67     (17,296)   195,001

Other debt securities.............       489           -           -        489
                                   ---------  ----------  ----------  ---------
           Totals................. $ 900,064  $    1,076  $  (35,774) $ 865,366
                                   =========  ==========  ==========  =========
<PAGE>35-52
                                                Available-for-sale             
                                   --------------------------------------------
                                                Gross       Gross     Estimated
                                   Amortized  Unrealized  Unrealized   Market  
(Dollars in Thousands)               Cost       Gains       Losses      Value  
                                   ---------  ----------  ----------  ---------

U.S. Treasury securities and 
     obligations of U.S. government
     corporations and agencies.... $ 289,158  $      156  $   (5,467) $ 283,847
 
Obligations of states and
     political subdivisions.......    28,893         277        (852)    28,318

Corporate securities..............       492           2           -        494

Mortgage-backed securities........    89,805          23      (5,556)    84,272

Other debt securities.............    12,203           -          (5)    12,198
                                   ---------  ----------  ----------  ---------
           Totals................. $ 420,551  $      458  $  (11,880) $ 409,129
                                   =========  ==========  ==========  =========

    On November 15, 1995, the FASB staff issued a Special Report, A Guide to 
Implementation of Statement 115 on Accounting for Certain Investments in Debt 
and Equity Securities.  In accordance with provisions in that Special Report, 
the Company chose to reclassify securities from held-to-maturity to available-
for-sale.  At the date of transfer the amortized cost of those securities was 
$370.0 million and the unrealized loss on those securities was $3.5 million, 
which is included in stockholders' equity.

    During the years ended December 31, 1995, and 1994, investment securities 
available-for-sale with a fair value at the date of sale of $83.2 million and 
$9.2 million, respectively were sold.  The gross realized gains on such sales 
totaled $149,688 and $149, 957, respectively.  The gross realized losses 
totaled $530,205 and $10,558, respectively.  During the year ended December 31, 
1993, investment securities with a fair value at the date of sale $18.0 million 
were sold.  The gross realized gains on such sales totaled $347,922 and the 
gross realized losses totaled $6,513.  Additionally, recognized losses of 
$59,469 and $120,000 were recorded on other debt securities in the Company's 
portfolio at December 31, 1995, and 1993, respectively.

    The amortized cost and estimated market value of securities at December 31, 
1995, by contractual maturity, are shown in the accompanying table.  Expected 
maturities may differ from contractual maturities because borrowers may have 
the right to call or prepay obligations with or without call or prepayment 
penalties.
<PAGE>35-52
                                              Amortized     Estimated
(Dollars in Thousands)                           Cost      Market Value
                                             ------------  ------------
Held-to-maturity

Due in one year or less..................... $    145,963  $    146,235
Due after one year through five years.......       94,665        95,390
Due after five years through ten years......       12,015        12,345
Due after ten years.........................        7,797         8,109
                                             ------------  ------------
                                                  260,440       262,079
Mortgage-backed securities..................       90,975        90,413
                                             ------------  ------------
                                             $    351,415  $    352,492
                                             ============  ============


                                              Amortized     Estimated
(Dollars in Thousands)                           Cost      Market Value
                                             ------------  ------------
Available-for-sale

Due in one year or less..................... $    394,031  $    393,998
Due after one year through five years.......      315,190       316,530
Due after five years through ten years......       29,339        30,211
Due after ten years.........................       29,245        29,684
                                             ------------  ------------
                                                  767,805       770,423
Mortgage-backed securities..................      203,784       202,706
                                             ------------  ------------
                                             $    971,589  $    973,129
                                             ============  ============

Note 6:
LOANS AND LEASES

    Loans and leases consist of the following

(Dollars in Thousands)                           1995          1994    
                                             ------------  ------------
Commercial and financial.................... $    545,444  $    441,885
Agricultural................................       56,904        46,514
Real estate - construction..................      140,285       104,259
            - mortgage......................    1,664,873     1,244,564
Loans for purchasing or carrying securities.       11,568         9,304
Consumer....................................      806,945       686,650
Direct lease financing......................       32,196        30,689
Other.......................................        9,414        16,793
                                             ------------  ------------
                                                3,267,629     2,580,658

Unearned income.............................      (52,067)      (45,865)
                                             ------------  ------------
Loans and leases, net of unearned income.... $  3,215,562  $  2,534,793
                                             ============  ============
<PAGE>35-52
    At December 31, 1995, the recorded investment in loans that are considered 
to be impaired under Statement 114 was $739 thousand, all of which were on a 
nonaccrual basis.  These loans had a related allowance for credit losses of 
$446 thousand.  At December 31, 1995, there were no impaired loans that, as a 
result of writedowns, did not have an allowance for credit losses.  The average 
recorded investment in impaired loans during the year ended December 31, 1995, 
was approximately $852 thousand.  For the year ended December 31, 1995, the 
interest income recognized using the cash basis method of income recognition on 
impaired loans was immaterial.  At December 31, 1994, the Company had 
nonaccrual loans of $9.5 million (including approximately $1.1 million that 
would be considered impaired under Statement 114) and restructured loans of 
$386 thousand.  The interest income recorded by the Company on these loans in 
1994 was immaterial.  Interest income in the amount of $872 thousand would have 
been recorded on these loans according to their original terms.

    Most of the Company's business activity is with customers located in the 
state of Arkansas, East Texas, Northwest Louisiana and Memphis, Tennessee.  The 
Company's subsidiary banks grant commercial and financial, agribusiness, real 
estate construction and mortgage, and consumer loans.  The loan portfolio is 
diversified with no industry comprising greater than 10 percent of the total 
outstandings.

    Certain of the directors and officers of the Company, its subsidiaries, and 
companies in which they have a 10% or more interest, are customers of, and have 
transactions with, the Company's subsidiary banks in the ordinary course of 
business.  In the opinion of management, all loans and commitments to loan 
included in such transactions were made on substantially the same terms, 
including interest rates and collateral, as those prevailing at the time for 
comparable transactions with other persons.  These loans do not include more 
than a normal risk of collectibility and do not involve any unfavorable 
features.  The aggregate balance of such loans at December 31, 1995, and 1994, 
was $134,934,049 and $125,675,587, respectively.  Transactions during 1995 
included new loans amounting to $141,177,819 and repayments amounting to 
$131,919,357.

Note 7:
ALLOWANCE FOR POSSIBLE LOAN AND LEASE LOSSES

    Transactions in the allowance for possible loan and lease losses are as 
follows:

(Dollars in Thousands)                      1995      1994      1993  
                                          --------  --------  --------
Balance - January 1...................... $ 45,325  $ 48,080  $ 38,712
Recoveries credited to allowance.........    3,913     3,173     3,747
Provision charged to operating expense...    3,059    (3,092)    4,416
Loans and leases charged off.............   (6,022)   (4,156)   (6,908)
Allowance resulting from acquisitions....    5,066     1,320     8,113
                                          --------  --------  --------
Balance - December 31                     $ 51,341  $ 45,325  $ 48,080
                                          ========  ========  ========
<PAGE>35-52
Note 8:
BANK PREMISES AND EQUIPMENT

    Bank premises and equipment consist of the following:

(Dollars in Thousands)                                1995      1994  
                                                    --------  --------
Land............................................... $ 16,976  $ 13,336
Building and improvements..........................  104,299    88,608
Leasehold improvements.............................    8,900     8,421
Equipment..........................................   77,515    66,247
                                                    --------  --------
                                                     207,690   176,612
Less accumulated depreciation
  and amortization.................................  101,025    89,566
                                                    --------  --------
                                                    $106,665  $ 87,046
                                                    ========  ========

Note 9:
Short-Term Borrowings

    Short-term borrowings consist of the following:

(Dollars in Thousands)                                1995      1994  
                                                    --------  --------
Federal funds purchased............................ $ 88,452  $ 83,980
Securities sold under agreements to repurchase.....   90,111    23,481
Committed lines of credit..........................   38,596    41,700
Other..............................................   18,219    18,256
                                                    --------  --------
                                                    $235,378  $167,417
                                                    ========  ========

    The Company has a $30.0 million, a $25.0 million and a $20.0 million 
committed line of credit from three unaffiliated banks.  Amounts borrowed under 
the $30.0 million and $25.0 million agreements are subject to a variable 
interest rate that is based on the London Interbank Offered Rate plus 3/4 of 1% 
(6.69% at December 31, 1995).  Amounts borrowed under the $20.0 million 
agreement are subject to an interest rate which is set monthly by the lender on 
a floating basis (6.59% at December 31, 1995).  As of December 31, 1995, the 
Company had borrowings of $21.6 million, $7.0 million and $10.0 million, 
respectively, under these agreements.

Note 10:
LONG-TERM DEBT

    Long-term debt consists of the following:

(Dollars in Thousands)                                1995      1994  
                                                    --------  --------
8.85% note - payable $1,071,428 annually to 1997... $  2,143  $  3,214
Note payable to Federal Home Loan Bank, interest
  at London InterBank Offered Rate plus .10%, due
  2001 (6.07% at December 31, 1995)................    5,000     5,000
Other..............................................       27        29
                                                    --------  --------
                                                    $  7,170  $  8,243
                                                    ========  ========
<PAGE>35-52
    Maturities of long-term debt for years subsequent to December 31, 1995, are 
as follows:

     (Dollars in Thousands)              Consolidated   Parent Company
                                        --------------  --------------
           1996........................  $      1,073    $      1,071
           1997........................         1,074           1,072
           1998........................             2               -
           1999........................             2               -
           2000........................             3               -
           Later years.................         5,016               -

  Under certain loan covenants, the Company has restrictions on incurring 
additional indebtedness or lease commitments and is prohibited from pre-paying 
such debt for a certain amount of time.  Also, the Company cannot pay dividends 
(other than stock dividends) or retire capital stock if the amount of such 
payments would exceed prescribed limits.  Retained earnings in excess of 
earnings so restricted by these covenants and available for distribution total 
$209 million at December 31, 1995.

Note 11:
INCOME TAXES

    Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes.  Significant components 
of the company's deferred tax assets and liabilities as of December 31, 1995, 
and 1994, are as follows:

(Dollars in Thousands)                                1995      1994  
                                                    --------  --------
 Deferred tax assets:
  Loan loss reserve................................ $ 15,866  $ 14,106
  Cost of purchased mortgage servicing.............    2,552     1,556
  Unrealized loss on available-for-sale securities.        -     3,988
  Other - net......................................    7,201     4,668
                                                    --------  --------
    Total deferred tax assets......................   25,619    24,318
                                                    --------  --------
  Valuation allowance..............................     (815)     (983)
                                                    --------  --------
  Net deferred tax assets..........................   24,804    23,335
                                                    --------  --------
 Deferred tax liabilities:
  Operating leases.................................    3,630     3,018
  Net pension benefit..............................    5,102     4,449
  Basis adjustment - purchase accounting...........    2,481     1,418
  Property, plant and equipment....................    1,912     1,640
  Other - net......................................    5,610     3,978
                                                    --------  --------
    Total deferred tax liabilities.................   18,735    14,503
                                                    --------  --------
    Net deferred tax assets........................ $  6,069  $  8,832
                                                    ========  ========
<PAGE>35-52
    A valuation allowance is provided when it is more likely than not that some 
portion of the deferred tax asset will not be realized.  Due to the lack of 
historical earnings trends for acquired subsidiaries, the Company has 
established a valuation allowance equal to approximately the amount of acquired 
tax operating loss carryforwards in excess of the subsidiaries' future taxable 
items in the carryforward periods.  The valuation allowance relates solely to 
the State First National Bank, Texarkana, Texas, and Kilgore First National 
Bank, Kilgore, Texas, net operating loss carryforwards.

    At December 31, 1995, State First National Bank and Kilgore First National 
Bank had net operating loss carryforwards of approximately $1,177,000 and 
$1,414,000, respectively, for Federal income tax purposes.  The carryforwards 
can only be used against taxable income of State First National Bank and 
Kilgore First National Bank and expire in 2005, and 2004, respectively.  
Additionally, provisions of the Internal Revenue Code limit the annual 
utilization of the net operating loss carryforwards.  As the valuation 
allowance is reduced, the amounts will be applied to reduce goodwill recorded 
in connection with the purchase of both State First National Bank and Kilgore 
First National Bank.

    Significant components of the provision for income taxes attributable to 
continuing operations are as follows:

(Dollars in Thousands)                      1995      1994      1993  
                                          --------  --------  --------
Current:
 Federal................................. $ 27,398  $ 19,182  $ 18,049
 State...................................    2,062       986       176
                                          --------  --------  --------
 Total current...........................   29,460    20,168    18,225
                                          --------  --------  --------
Deferred:
 Federal.................................   (1,066)    3,296      (495)
 State...................................     (131)      542       229
                                          --------  --------  --------
 Total deferred..........................   (1,197)    3,838      (266)
                                          --------  --------  --------
Provision for income taxes............... $ 28,263  $ 24,006  $ 17,959
                                          ========  ========  ========

    The components of the provision for deferred income taxes for the years 
ended December 31, 1995, 1994, and 1993, are as follows:

(Dollars in Thousands)                      1995      1994      1993  
                                          --------  --------  --------
Provision for possible loan and lease
  losses................................. $   (912) $  1,165  $   (701)
Net pension benefit......................      763       828       648
SFAS #109 transition adjustment..........        -         -    (1,150)
Operating lease..........................      916     1,270       816
Other....................................   (1,964)      575       121
                                          --------  --------  --------
Provision for deferred income taxes...... $ (1,197) $  3,838  $   (266)
                                          ========  ========  ========
<PAGE>35-52
    The reconciliation of income tax attributable to continuing operations 
computed at the U.S. Federal statutory tax rates to income tax expense is:


(Dollars in Thousands)                      1995      1994      1993
                                          --------  --------  --------
Current:
Tax at U.S. statutory rate...............    35.0%     35.0%     34.8%
Non-taxable interest income..............    (2.8)     (3.3)     (4.1)
State income tax expense,
  net of Federal income tax benefit......     1.5       1.3        .4
Equity in earnings of unconsolidated
  subsidiary.............................     (.6)      (.5)      (.6)
SFAS #109 transition adjustment..........       -         -      (2.0)
Other, net...............................      .1       (.2)      (.4)
                                          --------  --------  --------
Effective income tax rate................    33.2%     32.3%     28.1%
                                          ========  ========  ========

    Cash income taxes paid during 1995, 1994 and 1993, were $25.2 million, 
$25.2 million and $18.3 million, respectively.

Note 12:
STOCK OPTION PLAN

    The Company has a stock option plan for certain key officers.  Presented 
below is the activity in the plan for the three years in the period ended 
December 31, 1995, and certain other information concerning the plan.

                           Number of Shares
                             Under Option                  Option Price       
                    -------------------------------  -------------------------
                                 Non-
                    Incentive  Qualified    Total      Per Share      Total
                    ---------  ---------  ---------  ------------  -----------
Outstanding at
  January 1, 1993..   108,145    447,996    556,141  $ 6.21-16.92  $ 5,169,880
Granted............         -    215,127    215,127  $18.40-19.58    4,201,837
Exercised..........   (18,744)   (11,906)   (30,650) $ 6.21-16.92     (242,562)
Forfeited..........    (1,123)    (4,256)    (5,379) $ 8.43-16.92      (81,478)
                    ---------  ---------  ---------                -----------
Outstanding at
  December 31, 1993    88,278    646,961    735,239  $ 6.21-19.58  $ 9,047,677
Granted............         -     21,347     21,347        $18.69      398,975
Exercised..........   (24,645)   (74,720)   (99,365) $ 6.21-16.92     (737,128)
Forfeited..........         -    (10,484)   (10,484) $16.92-19.58     (180,560)
                    ---------  ---------  ---------                -----------
Outstanding at
  December 31, 1994    63,633    583,104    646,737  $ 6.21-19.58  $ 8,528,964
Granted............         -    248,319    248,319  $22.90-32.13    6,793,450
Exercised..........   (20,737)   (42,138)   (62,875) $ 6.21-19.58     (663,879)
Forfeited..........         -    (13,851)   (13,851) $16.92-22.90     (270,266)
                    ---------  ---------  ---------                -----------
Outstanding at
  December 31, 1995    42,896    775,434    818,330  $ 6.21-32.13  $14,388,269
                    =========  =========  =========                ===========

    42,896 of the incentive options outstanding and 354,928 of the non-
qualified options outstanding were exercisable at December 31, 1995.
<PAGE>35-52
    There was no material dilutive effect on earnings per share from 
outstanding stock options for the three years in the period ended December 31, 
1995.

Note 13:
EMPLOYEE BENEFIT PLANS

    The company has a salary deferral retirement savings plan qualified under 
section 401(k) of the internal revenue code for the benefit of all qualifying 
employees who have completed one year of service.  Participants in the plan may 
make deferral contributions to the plan which are 100% vested at all times.  
The company matches a minimum of 30% of the employee's contributions up to 6% 
of salary.  After five years of service, the company matches 40% of the 
employee's contributions up to 6% of salary.  Company-matching contributions 
are fully vested after five years of service.  In 1995, 1994, and 1993, the 
company made contributions of $999,000, $943,000 and $738,000, respectively, to 
the 401(k) thrift plan.

    The Company has defined benefit pension plans which provide benefits to 
substantially all employees. Benefits under these plans generally are based on 
the employee's years of service and compensation during the years immediately 
preceding retirement.  The Company's general funding policy is to contribute 
amounts deductible for Federal income tax purposes. Pension (cost) benefit is 
summarized as follows:

(Dollars in Thousands)                      1995      1994      1993
                                          --------  --------  --------
Service cost............................. $ (1,649) $ (1,716) $ (1,562)
Interest cost............................   (2,148)   (2,139)   (2,006)
Actual return on plan assets.............   10,114      (906)    2,933
Net amortization and deferral............   (5,062)    5,896     1,599
                                          --------  --------  --------
Total pension benefit.................... $  1,255  $  1,135  $    964
                                          ========  ========  ========

    The status of the defined benefit plans at December 31, 1995, 1994, and 
1993, is as follows:

(Dollars in Thousands)                      1995      1994      1993  
                                          --------  --------  --------
Actuarial present value of benefit
  obligations:
    Approximate accumulated benefit
    obligation, including vested benefits
    of approximately $25,940, $22,768
    and $23,206, at December 31, 1995,
    1994, and 1993, respectively......... $ 28,377  $ 23,807  $ 23,761
                                          ========  ========  ========
Fair value of plan assets................ $ 51,049  $ 42,436  $ 44,738
Projected benefit obligation.............  (32,500)  (27,476)  (29,579)
                                          --------  --------  --------
Plan assets in excess of 
  projected benefit obligation...........   18,549    14,960    15,159
Unrecognized net (gain) loss.............     (440)    2,284       923
Unrecognized net transition
  asset at December 31...................   (4,101)   (4,821)   (5,661)
                                          --------  --------  --------
Prepaid pension costs.................... $ 14,008  $ 12,423  $ 10,421
                                          ========  ========  ========
<PAGE>35-52
    The expected long-term rate of return on the plans' assets was in the range 
of 8.5% to 9.5% for 1995, 1994, and 1993.  The discount rate and rate of 
increase in future compensation levels used in determining the actuarial 
present value of the projected benefit obligation were 8.0% and 4.5%, 
respectively, at December 31, 1995, and December 31, 1994, and 7.25% to 8.5% 
and 4.6% to 5.0%, respectively, at December 31, 1993.  The plans' assets are 
invested in diversified portfolios that primarily consist of equity and debt 
securities of which 249,856 shares, 170,019 shares and 181,286 shares at 
December 31, 1995, 1994, and 1993, respectively, were in the Company's common 
stock.  Also included in these securities were investments in various common 
trust funds administered by First Commercial Trust Company, a subsidiary of the 
Company, of 568,308 shares, 457,650 shares and 390,655 shares at December 31, 
1995, 1994, and 1993, respectively.

Note 14:
FAIR VALUES OF FINANCIAL INSTRUMENTS

    Statement of Financial Accounting Standards No. 107 ("Statement 107"), 
"Disclosures about Fair Value of Financial Instruments," requires disclosure of 
fair value information about financial instruments, whether or not recognized 
in the balance sheet, for which it is practicable to estimate that value.  
Whenever possible, quoted market prices were used to develop fair values.  In 
cases where quoted market prices are not available, fair values are based on 
estimates using present value or other valuation techniques.  Those techniques 
are significantly affected by the assumptions used, including the discount rate 
and estimates of future cash flows.  In that regard, the derived fair value 
estimates cannot be substantiated by comparison to independent markets and, in 
many cases, could not be realized in immediate settlement of the instrument.  
Statement 107 excludes certain financial instruments and all nonfinancial 
instruments from its disclosure requirements.  Accordingly, the aggregate fair 
value amounts presented do not represent the underlying value of the Company.

    The following methods and assumptions were used by the Company in 
estimating its fair value disclosures for financial instruments as of December 
31, 1995, and as of December 31, 1994.

CASH AND CASH EQUIVALENTS - The carrying amounts reported in the balance sheet 
for cash and short-term instruments approximate those assets' fair values.

INVESTMENT SECURITIES AND TRADING ACCOUNT SECURITIES - Fair values for 
investment securities are based on quoted market prices.  Investment securities 
available-for-sale and trading account securities are carried at fair value.

LOANS, NET OF UNEARNED INCOME - Fair values for loans with variable rates are 
considered to be carrying value, adjusted for changes in credit risk since 
origination of the loans.  Fair values for loans with fixed rates are based 
upon the discounting of the estimated future cash flows of the instrument.  The 
future cash flows were estimated using the actual yield for each specific loan 
category after adjustment to allocate the expenses of origination and servicing 
of the loans.  The discount rate to bring the future cash flows to present 
value was estimated based upon a risk free rate derived from the Treasury yield 
curve, adjusted for the credit risk of the loan portfolio, allocation of 
expenses and a prepayment fee premium.
<PAGE>35-52
NON-INTEREST BEARING DEPOSITS AND INTEREST BEARING TRANSACTION ACCOUNTS AND 
SAVINGS ACCOUNTS WITH VARIABLE RATES - The carrying amounts of these 
liabilities approximate market.  Accordingly, carrying value is the disclosed 
fair value for these deposit liabilities.  Statement 107 defines the fair value 
of demand deposits as the amount payable on demand, and prohibits adjusting 
fair value for any value derived from retaining those deposits for an expected 
future period of time.  That component, commonly referred to as a deposit base 
intangible, is estimated to be approximately $153.2 million at December 31, 
1995, and $164.6 million at December 31, 1994.  This component is estimated 
using the method described for interest bearing deposits with the addition of 
certain retention and profitability projections.

INTEREST BEARING DEPOSITS - The fair value of these liabilities has been 
estimated based upon the projected future cash flows for these accounts.  The 
future cash flows were estimated using the actual interest expense for these 
deposit accounts plus adjustments for the estimated expenses incurred in the 
carrying of these accounts less estimated service charges.  The future cash 
flows are discounted at a risk free rate derived from the Treasury yield curve 
plus allocated expenses less estimated service charge income.  The fair value 
of these accounts is included in the total fair value of deposit liabilities 
disclosed above.

SHORT-TERM BORROWINGS - The carrying amounts reported in the balance sheet for 
short-term borrowings approximate those liabilities' fair values.

LONG-TERM DEBT - The fair value of these liabilities has been estimated based 
upon the discounted future cash flows.  The discount rate used included a risk 
free rate derived from the Treasury yield curve plus a risk weighting 
commensurate with the Company's borrowing position.

OFF-BALANCE-SHEET ITEMS - The estimated fair value of loan commitments and 
letters of credit is determined based upon the Company's current fee structure 
and is considered immaterial at December 31, 1995, and December 31, 1994.

(Dollars in Thousands)            December 31, 1995       December 31, 1994  
                                ----------------------  ----------------------
                                 Carrying   Estimated    Carrying   Estimated 
                                  Amount    Fair Value    Amount    Fair Value
                                ----------  ----------  ----------  ----------
Financial assets:
  Cash and cash equivalents.... $  540,298  $  540,298  $  359,355  $  359,355
  Investment securities
    held-to-maturity...........    351,415     352,492     900,064     865,366
  Investment securities
    available-for-sale.........    973,129     973,129     409,129     409,129
  Trading account securities ......    449         449          13          13
  Loans, net of allowance
    for loan losses............  3,132,577   3,178,829   2,458,779   2,373,808

Financial liabilities:
  Non-interest bearing deposits  1,018,181   1,018,181     767,525     767,525
  Interest bearing transaction
    and savings accounts.......  1,612,294   1,612,294   1,538,601   1,538,601
  Time Deposits................  2,000,066   2,027,125   1,519,234   1,503,244
  Short-term borrowings........    235,378     235,378     167,417     167,417
  Long-term debt...............      7,170       7,348       8,243       6,528
<PAGE>35-52
    These fair value estimates are as of December 31, 1995, and December 31, 
1994, and may not be relevant in predicting the Company's future earnings or 
cash flows.  This is due primarily to the Company's intention and ability to 
hold its investment securities and loans to maturity.  Additionally, it is the 
Company's policy to balance rate sensitive assets and rate sensitive 
liabilities so as to minimize the effect of rate changes on net interest 
margin.  Because the Company follows this policy, the unrealized gains and 
losses on the asset side of the balance sheet are substantially offset by 
unrealized gains and losses on the liability side of the balance sheet.

Note 15:
COMMITMENTS AND CONTINGENCIES

    In the normal course of business there are various commitments outstanding 
and contingent liabilities, such as guarantees and commitments to extend 
credit, including letters of credit to facilitate commercial trade and standby 
letters of credit to assure performance or to support debt obligations, which 
are not reflected in the accompanying consolidated financial statements.  These 
arrangements have credit risk essentially the same as that involved in 
extending loans to customers.  At December 31, 1995, and 1994, the subsidiaries 
of the Company had outstanding standby letters of credit of $42,669,000 and 
$47,197,000, respectively.  The majority of the standby letters of credit 
outstanding at December 31, 1995, are related to debts of others, primarily 
corporations, including industrial revenue bonds of approximately $5.6 million.

    The terms of these standby letters of credit are generally less than five 
years. Potential losses on standby letters of credit are considered in the 
allowance for possible loan and lease losses.  Fee income on standby letters of 
credit is recognized in accordance with Statement of Financial Accounting 
Standards No. 91.

    The Company's exposure to credit loss in the event of nonperformance by the 
other party to the financial instrument for commitments to extend credit and 
standby letters of credit is represented by the contractual amount of those 
instruments.  The Company uses the same credit policies in making commitments 
and conditional obligations as it does for on-balance sheet instruments.  
Financial instruments whose contract amounts represent credit risk at December 
31, 1995, are as follows:

                                                    Contractual Amount
                                                    ------------------
Commitments to extend credit.......................    $   526,398,000
Standby letters of credit..........................    $    42,669,000

    Commitments to extend credit are agreements to lend to a customer as long 
as there is no violation of any condition established in the contract.  
Commitments generally have fixed expiration dates or other termination clauses 
and may require payment of a fee.  Since many of the commitments are expected 
to expire without being drawn upon, the total commitment amounts do not 
necessarily represent future cash requirements.  The Company evaluates each 
customer's creditworthiness on a case-by-case basis.  The amount of collateral 
obtained if deemed necessary by the Company upon extension of credit is based 
on management's credit evaluation of the counterparty.  Collateral held varies 
but may include accounts receivable, inventory, property, plant and equipment, 
and income-producing commercial properties. 
<PAGE>35-52
    Two real estate partnerships owned by the Company through one of its 
subsidiaries have $1,445,000 and $1,529,000, respectively, at December 31, 
1995, of long-term indebtedness in which the creditors' recourse to the Company 
is limited to the Company's interest in the specific partnership's collateral 
pledged under the related obligation.

    Land, buildings, and equipment are leased under contracts through various 
dates to 2070, with renewal options generally available.  Total rent expense of 
the leased premises and equipment was $4,005,000 in 1995, $3,469,000 in 1994, 
and $5,398,000 in 1993.  Rental income received under sub-leases amounted to 
$432,000 in 1995, $284,000 in 1994, and $269,000 in 1993. 

    Minimum annual rentals under non-cancelable operating leases totaling 
$8,006,000, are as follows: 1996 - $2,108,000, 1997 - $1,738,000, 1998 - 
$1,360,000, 1999 - $993,000, 2000 - $475,000, and remaining years - $1,332,000.
Minimum annual rental income under non-cancelable operating sub-leases amounts 
to $70,000 each year from 1996 through 2001, and $35,000 in 2002.  The annual 
rent for certain of the leases varies according to changes in the Consumer 
Price Index.

Aearth Development, Inc. v. First Commercial Bank, N.A.
- -------------------------------------------------------
    First Commercial Bank, N.A., a wholly owned subsidiary of the Company, is 
the defendant in litigation initiated in 1989 seeking approximately 
$200,000,000 in compensatory damages plus punitive damages.  Plaintiffs in the 
litigation allege fraudulent conspiracy, fraudulent misrepresentation, tortious 
interference with a business expectancy, breach of contract, willful breach of 
fiduciary duty, interference with performance of contract, securities law 
violations, conversion, prima facie tort and violations of the Federal 
Racketeer Influence and Corrupt Organization Act as a basis for treble damages.
In June of 1991, the matter was tried before a chancery judge in Chancery Court 
in Pulaski County, Arkansas, and on June 5, 1992, the complaint was dismissed 
and no damages were assessed against First Commercial Bank, N.A.  Plaintiffs 
appealed this decision to the Supreme Court of Arkansas in July of 1992, 
alleging error for failure to try the case before a jury in Circuit Court.  On 
July 18, 1994, the Supreme Court of Arkansas remanded the case to Circuit Court 
in Pulaski County, Arkansas, for jury trial.  A trial date has been set for 
February 5, 1996.  First Commercial Bank has been advised that in the opinion 
of its counsel, a materially adverse result is unlikely.

    The Company is involved in various lawsuits and litigation matters on an 
ongoing basis as a result of its day-to-day operations.  However, the Company 
does not believe that any of these or any threatened lawsuits and litigation 
matters will have a materially adverse effect on the Company's financial 
position or results of operations.
<PAGE>35-52
Note 16:
PARENT COMPANY FINANCIAL INFORMATION

    Presented below are the condensed balance sheets, and statements of income 
and cash flows for the parent company, First Commercial Corporation:

Balance Sheets (In Thousands)                December 31,   
                                          ------------------
                                            1995      1994  
                                          --------  --------
Assets
  Cash................................... $  8,246  $  1,014
  Short-term investments.................    2,500     4,500
                                          --------  --------
  Cash and cash equivalents..............   10,746     5,514
  Loans..................................    1,233     1,296
  Investment in and advances
    to subsidiaries......................  456,475   373,734
  Investment securities, estimated market
    value $429 ($229 in 1994)............      429       229
  Bank premises and equipment............   10,294     9,237
  Other assets...........................    8,030    10,278
                                          --------  --------
                                          $487,207  $400,288
                                          ========  ========
Liabilities and Stockholders' Equity
  Long-term debt......................... $  2,143  $  3,214
  Short-term borrowings..................   38,596    41,700
  Other liabilities......................   14,209    12,183
  Preferred stock........................        -         -
  Common stockholders' equity............  432,259   343,191
                                          --------  --------
                                          $487,207  $400,288
                                          ========  ========

Statements of Income (In Thousands)         Years Ended December 31,  
                                          ----------------------------
                                            1995      1994      1993
                                          --------  --------  --------
Income
  Dividends from subsidiaries............ $ 46,700  $ 33,095  $ 51,301
  Interest...............................      213       226       414
  Other income...........................      395     1,038       979
                                          --------  --------  --------
Total income.............................   47,308    34,359    52,694
                                          --------  --------  --------
Expenses
  Interest...............................    2,273     2,174     1,918
  Other expenses.........................   11,062     9,778     7,725
                                          --------  --------  --------
Total expenses...........................   13,335    11,952     9,643
                                          --------  --------  --------
Income from operations...................   33,973    22,407    43,051
Income tax benefit.......................    4,686     4,088     3,514
Equity in undistributed 
  earnings of subsidiaries...............   18,251    23,813      (600)
                                          --------  --------  --------
Net income............................... $ 56,910  $ 50,308  $ 45,965
                                          ========  ========  ========
<PAGE>35-52
Statements of Cash Flows (In Thousands)       Years Ended December 31,  
                                            ----------------------------
                                              1995      1994      1993  
                                            --------  --------  --------
OPERATING ACTIVITIES

Net income................................. $ 56,910  $ 50,308  $ 45,965
Adjustments to reconcile net income to net
  cash provided by operating activities:
   Depreciation and amortization...........    2,351     2,318     1,289
   Undistributed earnings of subsidiaries..  (18,251)  (23,813)      600
   Writedown of other real estate..........        -        79         -
   Gain on sale of equipment...............       (3)        -         -
   Increase (decrease) in taxes payable....    3,380       782      (798)
   Decrease in interest receivable.........        -        10       108
   Increase (decrease) in interest payable.     (669)      694       (22)
   Increase in dividends payable...........      993     1,411       334
   Decrease (increase) in other receivables    1,896    (2,262)     (168)
   Decrease (increase) in prepaid assets...       47       (58)      (17)
   Increase (decrease) in accrued expenses.   (1,678)    3,333      (623)
                                            --------  --------  --------
Net cash provided by operating activities..   44,976    32,802    46,668

INVESTING ACTIVITIES

Proceeds from maturing
  investment securities held-to-maturity...        -         -    58,668
Proceeds from maturing investment
  securities available-for-sale............        -     1,061         -
Purchases of investment securities
  held-to-maturity.........................        -         -   (38,100)
Purchases of investment securities 
  available-for-sale.......................     (200)     (100)        -
Net decrease (increase) in loans...........       63      (324)     (959)
Purchase of subsidiary.....................   (6,122)        -   (63,170)
Decrease (increase) in investments
  in subsidiaries..........................      130   (15,216)        -
Decrease (increase) in advances to
  subsidiaries.............................   (1,891)   (2,048)        -
Fixed asset purchases......................   (3,207)   (6,308)   (7,999)
Proceeds from sale of fixed assets.........      107     2,103     3,495
Proceeds from sale of other real estate....        -       141        88
                                            --------  --------  --------
Net cash used in investing activities......  (11,120)  (20,691)  (47,977)
<PAGE>35-52
Statements of Cash Flows (continued)
(In Thousands)                                Years Ended December 31,  
                                            ----------------------------
                                              1995      1994      1993  
                                            --------  --------  --------
FINANCING ACTIVITIES

Net increase (decrease) in short-term
  borrowings.............................   (3,104)   41,700         -
Repayment of long-term debt..............   (1,071)  (15,972)   (1,083)
Dividends paid on preferred stock........        -      (129)   (1,210)
Dividends paid on common stock...........  (20,356)  (17,092)  (13,780)
Payment to redeem preferred stock........        -   (11,330)        _
Proceeds from issuance of common stock...       61         -     7,879
Purchases of treasury stock..............   (5,245)   (9,566)      (59)
Sales of treasury stock..................        -        63         8
Purchase of partial shares resulting
  from stock splits/stock dividends......      (44)      (25)      (20)
Stock options exercised..................    1,135       890       554
                                          --------  --------  --------
Net cash provided by (used in) financing
  activities.............................  (28,624)  (11,461)   (7,711)
Net increase (decrease) in cash and
  cash equivalents.......................    5,232       650    (9,020)
Cash and cash equivalents at
  beginning of year......................    5,514     4,864    13,884
                                          --------  --------  --------
Cash and cash equivalents at end of year. $ 10,746  $  5,514  $  4,864
                                          ========  ========  ========





























<PAGE>
                          FIRST COMMERCIAL CORPORATION               EXHIBIT 21
                         Subsidiaries of the Registrant

First Commercial Corporation, Little Rock, Arkansas (2)
       First Commercial Bank, N.A., Little Rock, Arkansas (1)
            First Commercial Mortgage Company, Little Rock, Arkansas (2)
            First Commercial, Inc., Little Rock, Arkansas (2)
            First Commercial Futures Corporation, Little Rock, Arkansas (2)
            Financial Fleet Services, Inc., Little Rock, Arkansas (2)
            First Commercial Investments, Inc., Little Rock, Arkansas (2)
            Grant County Service Corporation (2)
       Morrilton Security Bank, N.A., Morrilton, Arkansas (1)
       First National Bank of Russellville, Russellville, Arkansas (1)
       First National Bank of Conway, Conway, Arkansas (1)
       The Security Bank, Harrison, Arkansas (3)
            Security Properties, Inc. (2)
       Benton State Bank, Benton, Arkansas (3)
            BSB Properties, Inc., Benton, Arkansas (2)
       Arkansas Bank & Trust Company, Hot Springs, Arkansas (3)
            Advantage Corporation, Hot Springs, Arkansas (2)
            Pinnacle Corporation, Hot Springs, Arkansas (2)
       First Commercial Bank of Memphis, N.A., Memphis, Tennessee (1)
       Farmers & Merchants Bank, Rogers, Arkansas (3)
            Flight, Inc., Rogers, Arkansas (4)
       Clinton Bancshares, Inc., Clinton, Arkansas (2)
            Clinton State Bank, Clinton, Arkansas (3)
                 Bank Properties, Inc., Clinton, Arkansas (2)
       State First Financial Corporation, Texarkana, Arkansas (2)
            Tyler Bank and Trust, N.A., Tyler, Texas (1)
                 Commercial Capital Funding, Inc., Dallas, Texas (5)
            Lufkin National Bank, Lufkin, Texas (1)
            Longview National Bank, Longview, Texas (1)
            Stone Fort National Bank, Nacogdoches, Texas (1)
            Commercial Investment Company, Texarkana, Arkansas (2)
            State First National Bank, Texarkana, Arkansas (1)
            State First National Bank, Texarkana, Texas (1)
            The First National Bank of Nashville, Nashville, Arkansas (1)
            United American Bancshares, Inc., Palestine, Texas (5)
                 First National Bank, Palestine, Texas (1)
            Kilgore First Bancorp, Inc., Kilgore, Texas (5)
                 Kilgore First National Bank, Kilgore, Texas (1)
       Citizens Operations Center, Inc. (2)
       Citizens First Bank, El Dorado (3)
       Citizens First Bank, Fordyce (3)
            Harris Abstract & Title Company (2)
       Citizens First Bank, Arkadelphia (3)
       Springhill Bancshares, Inc. (6)
            Springhill Bank & Trust Company (7)
       West-Ark Bancshares, Inc. (2)
            Arkansas State Bank, Clarksville (3)
                 ASB Properties, Inc. (2)
       First Commercial Trust Company, N.A., Little Rock, Arkansas (1)
       Baker & Hill, Inc., Little Rock, Arkansas (2)
       TRH Bank Group, Inc., Norman, Oklahoma (2)
            Security National Bank & Trust Company, Norman, Oklahoma (1)
- ----------
(1)  Chartered under the laws of the United States.
(2)  Incorporated under the laws of the State of Arkansas.
(3)  Chartered under the laws of the State of Arkansas.
<PAGE>
(4)  Incorporated under the laws of the State of Delaware.
(5)  Incorporated under the laws of the State of Texas.
(6)  Incorporated under the laws of the State of Louisiana.
(7)  Chartered under the laws of the State of Louisiana.






















































<PAGE>
                                                                  EXHIBIT 23(a)

               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


    We consent to the incorporation by reference in the Registration Statements 
on Form S-8 pertaining to the 1987 Incentive and Nonqualified Stock Option 
Plans of First Commercial Corporation (No. 33-79462), and the Employee Stock 
Ownership Credit and 401(k) Plan of First Commercial Corporation (No. 2-94856) 
and in the Registration Statements on Forms S-3 pertaining to a selling 
shareholder of First Commercial Corporation (No. 33-77922) and in the related 
Prospectus and to the selling shareholders of First Commercial Corporation (No. 
33-65017) and in the related Prospectus and pertaining to the First Commercial 
Corporation Dividend Reinvestment and Common Stock Purchase Plan (No. 33-38190) 
and in the related Prospectus of our report dated January 30, 1996, with 
respect to the consolidated financial statements of First Commercial 
Corporation incorporated by reference in this Annual Report (Form 10-K) for the 
year ended December 31, 1995.



                                                       /s/Ernst & Young LLP

Little Rock, Arkansas
March 28, 1996

































<PAGE>
                                                                  EXHIBIT 23(b)

                        CONSENT OF INDEPENDENT AUDITORS


The Board of Directors
First Commercial Corporation:


    We consent to the incorporation by reference in the Registration Statements 
of First Commercial Corporation on Form S-8 (No. 33-79462 and No. 2-94856) and 
on Form S-3 (No. 33-77922 and No. 33-38190) of our report dated January 28, 
1994, relating to the consolidated statements of income, stockholders' equity 
and cash flows of State First Financial Corporation and subsidiaries for the 
year ended December 31, 1993, which report appears as Exhibit 99(a) in the 
December 31, 1995, Annual Report on Form `10-K of First Commercial Corporation.


                                                   /s/KPMG Peat Marwick LLP

Little Rock, Arkansas
March 28, 1996




































<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE YEAR-END
CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
<PAGE>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         432,117
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                               108,181
<TRADING-ASSETS>                                   449
<INVESTMENTS-HELD-FOR-SALE>                    973,129
<INVESTMENTS-CARRYING>                         351,415
<INVESTMENTS-MARKET>                           352,492
<LOANS>                                      3,215,562
<ALLOWANCE>                                     51,341
<TOTAL-ASSETS>                               5,360,940
<DEPOSITS>                                   4,630,541
<SHORT-TERM>                                   235,378
<LIABILITIES-OTHER>                             55,592
<LONG-TERM>                                      7,170
                                0
                                          0
<COMMON>                                        82,030
<OTHER-SE>                                     350,229
<TOTAL-LIABILITIES-AND-EQUITY>               5,360,940
<INTEREST-LOAN>                                247,038
<INTEREST-INVEST>                               75,140
<INTEREST-OTHER>                                     4
<INTEREST-TOTAL>                               322,182
<INTEREST-DEPOSIT>                             126,292
<INTEREST-EXPENSE>                             137,632
<INTEREST-INCOME-NET>                          184,550
<LOAN-LOSSES>                                    3,059
<SECURITIES-GAINS>                               (440)
<EXPENSE-OTHER>                                170,306
<INCOME-PRETAX>                                 85,173
<INCOME-PRE-EXTRAORDINARY>                      85,173
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    56,910
<EPS-PRIMARY>                                     2.17
<EPS-DILUTED>                                     2.14
<YIELD-ACTUAL>                                    4.53
<LOANS-NON>                                     10,349
<LOANS-PAST>                                     6,919
<LOANS-TROUBLED>                                   170
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                45,325
<CHARGE-OFFS>                                    6,022
<RECOVERIES>                                     3,913
<ALLOWANCE-CLOSE>                               51,341
<ALLOWANCE-DOMESTIC>                            37,456
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         13,885


        

</TABLE>

<PAGE>
                                                                  EXHIBIT 99(a)

                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------


The Board of Directors
State First Financial Corporation:


    We have audited the consolidated statements of income, stockholders' 
equity, and cash flows of State First Financial Corporation and subsidiaries 
for the year ended December 31, 1993, (not presented separately herein).  These 
consolidated financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these consolidated 
financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

    In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the results of operations and cash 
flows of State First Financial Corporation and subsidiaries for the year ended 
December 31, 1993, in conformity with generally accepted accounting principles.


                                                   /s/KPMG Peat Marwick LLP

Little Rock, Arkansas
January 28, 1994






















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission