COCA COLA BOTTLING CO CONSOLIDATED /DE/
10-Q, 1995-08-11
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: PENNSYLVANIA POWER & LIGHT CO /PA, 10-Q, 1995-08-11
Next: ANCHOR PACIFIC UNDERWRITERS INC, 10-Q, 1995-08-11




           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549
                               FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the quarterly period ended July 2, 1995


Commission File Number 0-9286



                  COCA-COLA BOTTLING CO. CONSOLIDATED
         (Exact name of registrant as specified in its charter)

               Delaware                           56-0950585
     (State or other jurisdiction of           (I.R.S. Employer
      incorporation or organization)         Identification Number)


           1900 Rexford Road, Charlotte, North Carolina   28211
           (Address of principal executive offices)   (Zip Code)

                         (704) 551-4400
      (Registrant's telephone number, including area code)

Indicate  by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.         Yes  X    No


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Class                                    Outstanding at August 4, 1995
Common Stock, $1 Par Value                        7,958,059
Class B Common Stock, $1 Par Value                1,336,362

<PAGE>


                     PART I - FINANCIAL INFORMATION

Item l. Financial Statements.

Coca-Cola Bottling Co. Consolidated
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
In Thousands (Except Share Data)
<TABLE>
<CAPTION>

                                                                      July 2,          Jan. 1,          July 3,
                                                                       1995             1995             1994
<S>                                                                 <C>             <C>              <C>
ASSETS

Current Assets:
Cash                                                                $    2,488       $    1,812       $    2,098
Accounts receivable, trade, less allowance for
 doubtful accounts of $400, $400 and $436                               16,176             7,756          16,380
Accounts receivable from The Coca-Cola Company                           4,880             4,514           4,614
Due from Piedmont Coca-Cola Bottling Partnership                         5,248             1,383           3,225
Accounts receivable, other                                               3,974             7,232           8,204
Inventories                                                             35,898            31,871          34,686
Prepaid expenses and other current assets                                5,142             5,054           3,902
  Total current assets                                                  73,806            59,622          73,109

Property, plant and equipment, less accumulated
 depreciation of $147,798, $141,419 and $135,367                       188,933           185,633         176,755
Investment in Piedmont Coca-Cola Bottling Partnership                   67,008            67,729          67,995
Other assets                                                            24,227            23,394          22,039
Identifiable intangible assets, less accumulated
 amortization of $80,601, $75,667 and $70,733                          252,917           257,851         262,785
Excess of cost over fair value of net assets of
 businesses acquired, less accumulated
 amortization of $22,834, $21,689 and $20,544                           68,785            69,930          71,075


Total                                                                 $675,676          $664,159        $673,758
</TABLE>

See Accompanying Notes to Consolidated Financial Statements


<PAGE>


Coca-Cola Bottling Co. Consolidated
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
In Thousands (Except Share Data) 

<TABLE>
<CAPTION>

                                                                        July 2,         Jan. 1,           July 3,
                                                                        1995              1995            1994   
LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                                                 <C>               <C>              <C>
Current Liabilities:
Portion of long-term debt payable within one year                    $      206       $      300       $      861
Accounts payable and accrued liabilities                                 57,376           59,413           59,589
Accounts payable to The Coca-Cola Company                                 5,117            2,930            7,727
Accrued compensation                                                      3,804            4,246            3,416
Accrued interest payable                                                 12,550           11,275           10,340
  Total current liabilities                                              79,053           78,164           81,933
Deferred income taxes                                                    96,135           89,531           84,566
Other liabilities                                                        31,474           29,512           22,166
Long-term debt                                                          429,670          432,971          454,112
  Total liabilities                                                     636,332          630,178          642,777

Shareholders' Equity:
Convertible Preferred Stock, $100 par value:
 Authorized-50,000 shares; Issued-None
Nonconvertible Preferred Stock, $100 par value:
 Authorized-50,000 shares; Issued-None
Preferred Stock, $.01 par value:
 Authorized-20,000,000 shares; Issued-None
Common Stock, $1 par value: 
 Authorized-30,000,000 shares; 
 Issued-10,090,859 shares                                                10,090           10,090           10,090
Class B Common Stock, $1 par value:
 Authorized-10,000,000 shares;
 Issued-1,964,476 shares                                                  1,965            1,965            1,965
Class C Common Stock, $1 par value:
 Authorized-20,000,000 shares; Issued-None
Capital in excess of par value                                          125,380          130,028          134,675
Accumulated deficit                                                     (76,541)         (86,552)         (92,489)
Minimum pension liability adjustment                                     (3,904)         (3,904)          (5,614)
                                                                         56,990           51,627           48,627
Less-Treasury stock, at cost:
 Common-2,132,800 shares                                                 17,237           17,237           17,237
 Class B Common-628,114 shares                                              409              409               409
  Total shareholders' equity                                             39,344          33,981            30,981

Total                                                                  $675,676         $664,159          $673,758
</TABLE>

See Accompanying Notes to Consolidated Financial Statements
<PAGE>



Coca-Cola Bottling Co. Consolidated
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
In Thousands (Except Per Share Data)

<TABLE>
<CAPTION>


                                                                   Second Quarter               First Half
                                                                 1995        1994             1995           1994
<S>                                                        <C>           <C>            <C>            <C>

Net sales (includes sales to Piedmont of
 $19,627, $24,247, $36,309 and $44,811)                     $ 207,876     $ 200,692      $ 378,853      $ 364,509
Cost of products sold, excluding depreciation
 shown below (includes $16,662, $21,201,
 $31,884 and $40,106 related to sales to
 Piedmont)                                                    120,742       118,941        219,645        216,425
Gross margin                                                   87,134        81,751        159,208        148,084
Selling expenses                                               41,639        39,310         78,087         73,949
General and administrative  expenses                           13,478        13,508         26,971         26,167
Depreciation expense                                            6,584         5,991         12,970         11,764
Amortization of goodwill and intangibles                        3,058         3,081          6,115          6,154
Income from operations                                         22,375        19,861         35,065         30,050

Interest expense                                                8,456         7,833         16,893         15,359
Other expense, net                                                593           273          1,557            287
Income before income taxes and effect of
 accounting change                                             13,326        11,755         16,615         14,404
Federal and state income taxes                                  5,272         5,055          6,604          6,194
Income before effect of accounting change                       8,054         6,700         10,011          8,210
Effect of accounting change                                                                                (2,211)

Net income                                                $     8,054   $     6,700     $   10,011     $    5,999

Income per share:
 Income before effect of accounting change                $       .87   $       .72     $     1.08     $      .88
 Effect of accounting change                                                                                 (.24)

 Net income                                               $       .87   $       .72     $     1.08      $     .64

Cash dividends per share:
 Common Stock                                             $       .25   $       .25     $      .50       $    .50
 Class B Common Stock                                             .25           .25            .50            .50
Weighted average number of Common and
 Class B Common shares outstanding                              9,294         9,294          9,294          9,294

See Accompanying Notes to Consolidated Financial Statements
<PAGE>



Coca-Cola Bottling Co. Consolidated
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
In Thousands



</TABLE>
<TABLE>
<CAPTION>


                                                           Capital                             Minimum
                                         Class B             in                                Pension
                          Common         Common           Excess of          Accumulated      Liability        Treasury
                           Stock          Stock           Par Value           Deficit        Adjustment         Stock
<S>                      <C>           <C>             <C>                  <C>             <C>                <C>
Balance on
 January 2, 1994          $10,090          $ 1,965          $139,322         $  (98,488)      $ (5,614)        $ 17,646
Net income                                                                         5,999
Cash dividends
 declared:
 Common                                                       (4,647)

Balance on
 July 3, 1994             $10,090          $ 1,965          $134,675          $ (92,489)       $ (5,614)       $ 17,646



Balance on
 January 1, 1995          $10,090          $ 1,965          $130,028         $  (86,552)      $  (3,904)       $ 17,646
Net income                                                                       10,011
Cash dividends
 declared:
 Common                                                       (4,648)

Balance on
 July 2, 1995             $10,090          $ 1,965          $125,380         $  (76,541)      $ (3,904)        $ 17,646
</TABLE>

See Accompanying Notes to Consolidated Financial Statements

<PAGE>

Coca-Cola Bottling Co. Consolidated
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
In Thousands
<TABLE>
<CAPTION>
                                                                                         First Half
                                                                                 1995                1994
<S>                                                                            <C>                <C>
Cash Flows from Operating Activities
Net income                                                                      $10,011            $ 5,999
Adjustments to reconcile net income to net cash provided
 by operating activities:
  Effect of accounting change                                                                        2,211
  Depreciation expense                                                           12,970             11,764
  Amortization of goodwill and intangibles                                        6,115              6,154
  Deferred income taxes                                                           6,604              6,170
  (Gains) losses on sale of property, plant and equipment                           305               (367)
  Amortization of debt costs                                                        229                228
  Undistributed loss of Piedmont Coca-Cola Bottling Partnership                     721                405
  Increase in current assets less current liabilities                           (12,619)           (18,757)
  Increase in other noncurrent assets                                              (928)            (2,198)
  Decrease in other noncurrent liabilities                                         (279)              (189)
  Other                                                                              85                420
Total adjustments                                                                13,203              5,841
Net cash provided by operating activities                                        23,214             11,840

Cash Flows from Financing Activities
Proceeds from the issuance of long-term debt                                                        19,810
Payments on long-term debt                                                       (3,301)               (56)
Cash dividends paid                                                              (4,648)            (4,647)
Other                                                                             2,071               (556)
Net cash provided by (used in) financing activities                              (5,878)            14,551

Cash Flows from Investing Activities
Additions to property, plant and equipment                                      (17,576)           (27,831)
Proceeds from the sale of property, plant and equipment                             916              2,276
Net cash used in investing activities                                           (16,660)           (25,555)
Net increase in cash                                                                676                836
Cash at beginning of period                                                       1,812              1,262

Cash at end of period                                                          $  2,488           $  2,098
</TABLE>

See Accompanying Notes to Consolidated Financial Statements





<PAGE>


Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)


1. Accounting Policies

The  consolidated  financial statements include the accounts of
Coca-Cola Bottling Co. Consolidated and its majority owned subsidiar-
ies ("the Company").  All significant intercompany accounts and
transactions have been eliminated.

The  information contained in the financial statements is unaudited.
The statements reflect all adjustments which, in the opinion of
management,  are  necessary  for a fair statement of the results for the
interim periods presented.  Except for the accounting change discussed
in Note 2, all such adjustments are of a normal, recurring nature.

The  accounting policies followed in the presentation of interim
financial results are the same as those followed on an annual basis.
These  policies are presented in Note 1 to the consolidated financial
statements included in the Company's Annual Report on Form 10-K for the
year ended January 1, 1995 filed with the Securities and Exchange
Commission.

Certain prior year amounts have been reclassified to conform to current
year classifications.



2. Accounting Change

In  November  1992,  the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 112, "Employers'
Accounting  for  Postemployment  Benefits"  ("SFAS 112").  SFAS 112
requires the accrual, during the years that employees render service,
of  the expected cost of providing postemployment benefits if certain
criteria are met.  The Company adopted the provisions of SFAS  112 in
the first quarter of 1994, effective January 3, 1994.  As a result, the
Company recorded a one-time, after-tax charge of $2.2 million.  This
charge appears within the caption "Effect of accounting change." 

<PAGE>



Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)



3. Summarized Income Statement Data of Piedmont Coca-Cola Bottling
Partnership

On  July 2, 1993, the Company and The Coca-Cola Company formed Piedmont
Coca-Cola Bottling Partnership ("Piedmont") to distribute and market
soft  drink  products  primarily  in  portions  of North Carolina and
South Carolina.  The Company and The Coca-Cola Company, through  their
respective  subsidiaries,  each  beneficially own a 50% interest in
Piedmont.  The Company provides a majority of the soft  drink products
to Piedmont and receives a fee for managing the business of Piedmont
pursuant to a management agreement.  Summarized income statement data
for Piedmont is as follows:
<TABLE>
<CAPTION>

                                                         Second Quarter                       First Half
In Thousands                                          1995             1994             1995             1994
<S>                                                <C>             <C>                <C>               <C>

Net sales                                          $58,772          $53,672           $104,460          $97,633
Gross margin                                        23,787           22,605             42,710           41,779
Income from operations                               2,531            2,806              3,535            3,821
Net income (loss)                                      156              482             (1,442)            (810)
</TABLE>

4. Inventories

Inventories are summarized as follows:
<TABLE>
<CAPTION>

                                                                     July 2,          Jan. 1,          July 3,
In Thousands                                                          1995             1995             1994
<S>                                                                 <C>              <C>              <C>
Finished products                                                   $22,259          $17,621          $20,687
Manufacturing materials                                              12,109           12,638           11,978
Used bottles and cases                                                1,530            1,612            2,021

Total inventories                                                   $35,898          $31,871          $34,686
</TABLE>

<PAGE>

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)     


5. Long-Term Debt

Long-term debt is summarized as follows: 

<TABLE>
<CAPTION>

                                                            Fixed(F) or
                                               Interest       Variable   Interest        July 2,      Jan. 1,      July 3,
In Thousands                      Maturity       Rate         (V) Rate      Paid          1995         1995        1994

<S>                             <C>           <C>         <C>           <C>           <C>           <C>         <C>

Lines of Credit                     1997         6.10% -          V       Varies        $  90,235    $  93,420     $108,170
                                                 6.43%
Commercial Paper                                                                                                      4,999

Term Loan Agreement                 2000         7.50%            V       Semi-            60,000       60,000       60,000
                                                                           annually

Term Loan Agreement                 2001         7.25%            V       Semi-            60,000       60,000       60,000
                                                                           annually

Medium-Term Notes                   1998         6.61%            V       Quarterly        10,000       10,000       10,000

Medium-Term Notes                   1999         7.99%            F       Semi-            66,500       66,500       66,500
                                                                           annually

Medium-Term Notes                   2000        10.05%            F       Semi-            57,000       57,000       57,000
                                                                           annually

Medium-Term Notes                   2002         8.56%            F       Semi-            66,500       66,500       66,500
                                                                           annually    
Notes acquired in
 Sunbelt acquisition                2001         8.00%            F       Quarterly          5,321        5,327        5,417

Capital leases and
 other notes payable                1995 -       6.85% -          F       Varies           14,320       14,524       16,387
                                    2001        12.00%

                                                                                          429,876      433,271      454,973
Less: Portion of long-
 term debt payable
 within one year                                                                              206          300          861

Long-term debt                                                                          $429,670      $432,971     $454,112
</TABLE>

<PAGE>


  Coca-Cola Bottling Co. Consolidated
   Notes to Consolidated Financial Statements (Unaudited)



   5. Long-Term Debt (cont.)

   As of July 2, 1995, the Company was in compliance with all of the
   covenants of its various borrowing agreements.

   It  is the Company's intent to renew its lines of credit, commercial
   paper borrowings and borrowings under the revolving credit facility
   as  they  mature. To the extent that these borrowings do not
   exceed the amount available under the Company's $170 million
   revolving credit facility, they are classified as noncurrent
   liabilities.

   A  $100  million commercial paper program was established in January
   1990 with funds to be used for general corporate purposes. There
   were  no  balances outstanding under this program on July 2, 1995 or
   on January 1, 1995.  On July 3, 1994, approximately $5.0 million was
   outstanding under the commercial paper program.

   In  June  1992, the Company entered into a three-year arrangement
   under which it has the right to sell an undivided interest in a
   designated   pool of trade accounts receivable for up to a maximum of
   $40 million. The Company had sold trade receivables of $35  million,
   $35 million and $37 million as of July 2, 1995, January 1, 1995 and
   July 3, 1994, respectively.  This arrangement has been amended to
   extend the arrangement to June 1998 on terms substantially similar to
   those previously in place.

   On  October  12,  1994, a $400 million shelf registration for debt
   and equity securities filed with the Securities and Exchange
   Commission  became  effective  and  available for issuance.  As of
   July 2, 1995, no securities had been issued under this shelf
   registration.    In  any  future  offering under such registration,
   net proceeds from sales of the securities could be used for general
   corporate purposes, including repayment of debt, future acquisitions,
   capital expenditures and/or working capital.

   The  Company  has  guaranteed a portion of the debt for two
   cooperatives in which the Company is a member.  The amounts guaran-
   teed were $34 million, $31 million and $20 million as of July 2,
   1995, January 1, 1995 and July 3, 1994, respectively. 

<PAGE>

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)



6. Derivative Financial Instruments

The  Company  uses  derivative financial instruments to cost effectively
modify risk from interest rate fluctuations in its underlying  debt.
The  Company  has historically altered its fixed/floating interest rate
mix based upon anticipated operating cash  flows  of  the Company
relative to its debt level and the Company's ability to absorb increases
in interest rates.  These derivative financial instruments are not used
for trading purposes.

The  Company  has  entered  into interest rate swaps that resulted in
weighted average interest rates for the debt portfolio of approximately
7.7%,  7.0%  and 6.6% as of July 2, 1995, January 1, 1995 and July 3,
1994, respectively.  The Company's overall weighted  average  interest
rate  on  its long-term debt increased from an average of 6.6% during
the first half of 1994 to an average  of  7.4% during the first half of
1995.  After taking into account the effect of all of the interest rate
swap activities,  approximately  40%,  47%  and  45% of the total debt
portfolio was subject to changes in short-term interest rates as of July
2, 1995, January 1, 1995 and July 3, 1994, respectively.

A  rate  increase  of  1% would have increased first half 1995 interest
expense by approximately $.9 million and net income for the  six  months
ended July 2, 1995 would have been reduced by approximately $.5
million.  Interest coverage as of July 2, 1995 would have been 3.0 times
(versus 3.2 times) if interest rates had increased by 1%.

Derivative financial instruments were as follows:
<TABLE>
<CAPTION>

                                         July 2, 1995               Jan. 1, 1995                 July 3, 1994
                                                Remaining                     Remaining                   Remaining
In Thousands                         Amount        Term         Amount          Term          Amount         Term
<S>                                  <C>          <C>           <C>           <C>            <C>          <C>

Interest rate swaps-floating         $168,600     5-8 years     $221,600       6-9 years      $221,600     6-9 years

Interest rate swaps-fixed              215,000   .5-8 years      215,000       1-9 years       265,000     2-9 years

Interest rate caps                        -                      110,000        .5 year        110,000       1 year
</TABLE>
<PAGE>

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)



6. Derivative Financial Instruments (cont.)

The table below summarizes interest rate swap activity.
<TABLE>
<CAPTION>

                                                  Second Quarter           First Half
In  Thousands                                         1995                    1995
<S>                                                <C>                      <C>
Total swaps, beginning of period                   $ 436,600                $ 436,600
New swaps                                             25,000                   25,000
Terminated swaps                                     (78,000)                 (78,000)
Expired swaps                                          -                         -
Total swaps, end of period                          $ 383,600                $ 383,600
</TABLE>

Deferred  gains  on  terminated  interest rate swap contracts were $6.9
million, $4.2 million and $4.2 million on July 2, 1995, January 1, 1995
and July 3, 1994, respectively.

The carrying amounts and fair values of the Company's balance sheet and
off-balance-sheet instruments were as follows:
<TABLE>
<CAPTION>
                                                              July 2, 1995                  Jan. 1, 1995
                                                       Carrying              Fair         Carrying         Fair
In Thousands                                            Amount              Value          Amount         Value
<S>                                                    <C>              <C>               <C>           <C>

Balance Sheet Instruments
         Public debt                                    $200,000         $217,354         $200,000       $201,119
         Non-public variable rate long-term
             debt                                        210,235          210,235          213,420        213,420
         Non-public fixed rate long-term debt             19,641           20,619           19,851         19,030

Off-Balance-Sheet Instruments
         Interest rate swaps                                               (4,970)                        (11,123)
</TABLE>

The  fair  values  of  the  interest  rate swaps represent the estimated
amounts the Company would have had to pay to terminate these agreements.



<PAGE>

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)



7. Supplemental Disclosures of Cash Flow Information

Changes in current assets and current liabilities affecting cash, net of
the effect of an accounting change, were as follows:
<TABLE>
<CAPTION>

                                                                                        First Half
In Thousands                                                                      1995             1994
<S>                                                                          <C>                <C>
Accounts receivable, trade, net                                              $  (8,420)         $ (11,420)
Due from Piedmont Coca-Cola Bottling Partnership                                (3,865)              (771)
Accounts receivable, other                                                       2,892              4,638
Inventories                                                                     (4,027)            (7,153)
Prepaid expenses and other current assets                                          (88)              (577)
Portion of long-term debt payable within one year                                  (94)               150
Accounts payable and accrued liabilities                                           150             (5,066)
Accrued compensation                                                              (442)             1,210
Accrued interest payable                                                         1,275                232
Increase in current assets less current liabilities                           $(12,619)          $(18,757)
</TABLE>
<PAGE>




Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations


Introduction:

The  following  discussion  presents  management's  analysis  of the
results of operations for the second quarter and first six months  of
1995  compared  to  the second quarter and first six months of 1994 and
changes in financial condition from July 3, 1994 and January 1, 1995 to
July 2, 1995.

The  Company  reported  net income of $8.1 million or $.87 per share for
the second quarter of 1995 compared with net income of $6.7  million or
$.72 per share for the same period in 1994.  For the first six months of
1995, net income was $10.0 million or $1.08  per  share  compared  with
net income of $6.0 million or $.64 per share for the first six months of
1994.  In the first quarter  of  1994,  the  Company recorded a
one-time, after-tax noncash charge of $2.2 million or $.24 per share
related to the adoption of Statement of Financial Accounting Standards
No. 112, "Employers' Accounting for Postemployment Benefits."

During  the  recent  legislative  sessions  in  North Carolina and South
Carolina, reductions in the special excise tax on soft drinks  were
approved.  The North Carolina tax will be reduced by 25% beginning July
1, 1996, while the South Carolina tax has been  repealed  and will be
phased out over a six-year period beginning July 1, 1996.  The repeal of
the South Carolina tax and the reduction in the North Carolina tax will
not have a significant impact on the Company's 1996 results of
operations.

The  results  for  interim  periods  are  not necessarily indicative of
the results to be expected for the year due to seasonal factors.

Results of Operations:

For  the  second  quarter  of 1995, net franchise sales increased more
than 7% over the same quarter in 1994, reflecting higher net  selling
prices and a volume increase of almost 2%.  Net franchise sales for the
first half of 1995 increased approximately 7%  over  the  1994  period.
This  increase  was due principally to increased net selling prices but
also reflected a volume increase  of  almost  1%.   Selling prices were
increased in early 1995 in order to cover the anticipated increased cost
of raw materials, primarily aluminum cans.

In  the  second  quarter  of  1995, gross margin on net franchise sales
increased by approximately 7.5% over the same period in 1994  and,  as a
percentage of net franchise sales, was almost unchanged at 48.5%.  For
the first half of 1995, gross margin on net  franchise  sales also
increased approximately 7.5% over the comparable 1994 period and was
slightly higher as a percentage of  net  franchise sales.  Cost of goods
sold related to net franchise sales increased due to increases in
packaging costs, but selling  price  increases  more  than  offset the
increased cost of goods sold.  Although the cost of cans increased
during the first  half  of  1995, agreements currently in place with
suppliers ensure that the cost of cans will not increase further this
year  and  may  decline  from  current pricing if aluminum ingot prices
decrease below a specified level.  Plastic bottles have also
contributed to

<PAGE>

the increase in cost of goods sold.  Resin prices increased more than
10% during the first half of 1995 as compared with the first half of
1994.

For  the second quarter and first half of 1995, selling expenses
increased almost 6% over the comparable 1994 periods.  Selling expenses
related  to  net  franchise sales increased approximately 8% over the
comparable 1994 periods due primarily to higher employment  costs and
increased expenses related to sales development programs and casualty
insurance.  General and administrative  expenses  increased  for  the
first  half of 1995 over the 1994 period due to increased employment
costs.  The increased employment  costs  were  partially  offset  by
reductions in other general and administrative expenses.  As a
percentage of net franchise  sales,  general  and administrative
expenses declined for both the first half and second quarter of 1995 as
compared to the same periods in 1994.

Depreciation  expense  increased  approximately  10%  between the first
half and second quarter of 1994 and the comparable 1995 periods.
These  increases reflect the high level of capital expenditures during
1994.  During 1994, certain capital improvements were made at the
manufacturing facilities to produce new packages.

Interest  expense  increased 10% from the first half of 1994 to the
first half of 1995 due to higher short-term interest rates. During  the
second quarter of 1995, interest expense increased 8% over the same
period in 1994. Outstanding long-term debt decreased  approximately
$25  million  from July 3, 1994 to July 2, 1995. The Company's weighted
average interest rate increased from an average of 6.6% during the first
half of 1994 to an average of 7.4% during the first half of 1995.

The  change  in  "other  expense,  net"  between the first half of 1994
and the first half of 1995 was due primarily to a first quarter  1994
gain on the sale of an idle production facility.  For the first half of
1995, losses of approximately $.3 million on  sales  of property, plant
and equipment were included in "other expense, net."  Gains of
approximately $.4 million on sales of  property,  plant and equipment
were included in "other expense, net" for the first half of 1994.  In
addition, the discount on  sales  of  trade accounts receivable
increased almost $.5 million from the first half of 1994 to the first
half of 1995 due to higher short-term rates associated with this
arrangement.

Changes in Financial Condition:

Working  capital increased $13.3 million from January 1, 1995 and $3.6
million from July 3, 1994 to July 2, 1995.  The increase from  January
1, 1995 resulted principally from seasonal increases in trade accounts
receivable and inventories.  The increase from July 3, 1994 was
partially due to an increase in the receivable from Piedmont Coca-Cola
Bottling Partnership.

Capital  expenditures  in  the  first  half  of 1995 were $17.6 million
as compared to $27.8 million in the first half of 1994. Expenditures
for  1995  capital additions are expected to be significantly lower than
expenditures for 1994 capital additions. In  1995,  the  Company  has
resumed its vehicle leasing program.  Additions to the Company's fleet
were purchased rather than leased during 1994.


<PAGE>


Long-term  debt decreased approximately $25 million from July 3, 1994
and more than $3 million from January 1, 1995.  The level of  debt  as
of July 3, 1994 had increased due to significant additions to property,
plant and equipment during the first half of 1994.  As of July 2, 1995,
the Company was in compliance with all of the covenants of its various
borrowing agreements.

It  is  the Company's intent to renew any borrowings under its $170
million revolving credit facility and the informal lines of credit  as
they mature and, to the extent that any borrowings under the revolving
credit facility, the informal lines of credit and  commercial  paper
program  do not exceed the amount available under the Company's $170
million revolving credit facility, they  are classified as noncurrent
liabilities.  As of July 2, 1995, the Company had no amounts outstanding
under the revolving credit  facility  or  the  commercial  paper
program and had approximately $90 million outstanding under the informal
lines of credit.

The  Company  had  sold  trade  accounts receivable of $35 million as of
July 2, 1995 and as of January 1, 1995 compared to $37 million  on July
3, 1994.  The arrangement to sell trade accounts receivable has been
amended to extend the arrangement to June 1998 on terms substantially
similar to those previously in place.

The  Company  uses  derivative  financial instruments to modify risk
from interest rate fluctuations.  Derivative financial instruments
are  not  used for trading purposes.  As of July 2, 1995, the debt
portfolio had a weighted average interest rate of approximately  7.7%
and approximately 40% of the total portfolio of $430 million was subject
to changes in short-term interest rates.

On  October  12,  1994, a $400 million shelf registration for debt and
equity securities filed with the Securities and Exchange Commission
became  effective  and  available for issuance.  As of July 2, 1995, no
securities had been issued under this shelf registration.    In  any
future  offering under such registration, net proceeds from sales of the
securities could be used for general corporate purposes, including
repayment of debt, future acquisitions, capital expenditures and/or
working capital.

Management  believes  that  the Company, through the generation of cash
flow from operations and the utilization of unused borrowing
capacity,  has  sufficient financial resources available to maintain its
current operations and provide for its current capital  expenditure
requirements.    The  Company considers the acquisition of additional
franchise territories on an ongoing basis.

<PAGE>






                        PART II - OTHER INFORMATION


     Item 4.  Submission of Matters to a Vote of Security Holders

     (a)      The Annual Meeting of the Company's shareholders was held 
              on May 17, 1995. 

     (b)      The  meeting  was held to consider and vote upon (i) fixing the 
              number of the Company's directors at ten and (ii) electing  four  
              directors, each for a term of three years or until his successor 
              shall be elected and shall qualify.  The votes cast on the 
              question of fixing the number of directors at ten are summarized 
              as follows: 

                 For         Against    Abstain         Total Votes 
             33,276,037       7,240      4,094           33,287,371



              The votes cast with respect to each director are summarized as 
              follows: 

<TABLE>
<CAPTION>

                      Director Name                  For                     Withheld           Total Votes
              <S>                              <C>                       <C>                   <C>
              J. Frank Harrison, Jr.            33,273,590                    13,781            33,287,371
              J. Frank Harrison, III            33,273,690                    13,681            33,287,371
              Ned R. McWherter                  33,273,365                    14,006            33,287,371
              James L. Moore, Jr.               33,273,688                    13,683            33,287,371
</TABLE>


<PAGE>

    Item 6. Exhibits and Reports on Form 8-K

     (a)      Exhibits 

     Exhibit
     Number     Description

<TABLE>
<CAPTION>

                   <S>        <C>
                       4.1     First  Omnibus Amendment to Purchase Agreements, dated as of June 26, 1995, by and among
                               the  Company,  as Seller, Corporate Receivables Corporation, as the Investor, and Citicorp North
                               America, Inc., individually and as agent.
                      10.1     Lease  Funding  No.  95004,  dated as of April 19, 1995, of a Master Equipment Lease
                               between the Company and Coca-Cola Financial Corporation covering various vending machines. 
                      10.2     Lease  Funding  No. 95005, dated as of May 19, 1995, of a Master Equipment Lease between
                               the Company and Coca-Cola Financial Corporation covering various vending machines. 
                      10.3     Lease  Funding  No. 95006, dated as of June 9, 1995, of a Master Equipment Lease between
                               the Company and Coca-Cola Financial Corporation covering various vending machines. 
                      10.4     Lease  Funding No. 95007, dated as of June 20, 1995, of a Master Equipment Lease between
                               the Company and Coca-Cola Financial Corporation covering various vending machines. 
                      10.5     Lease  Schedule No. 007 - Revised, dated as of March 8, 1995, of a Lease Agreement dated
                               as  of December 15, 1994 between the Company and BA Leasing & Capital Corporation covering 
                               various vehicles.
                      10.6     Lease  Schedule  No.  008,  dated as of April 15, 1995, of a Lease Agreement dated as of
                               December  15, 1994 between the Company and BA Leasing & Capital Corporation covering various 
                               vehicles.
                      10.7     Lease  Schedule  No.  009, dated as of May 1, 1995, of a Lease Agreement dated as of December
                               15, 1994 between the Company and BA Leasing & Capital Corporation covering various vehicles.
                      10.8     Lease  Schedule  No. 010, dated as of May 15, 1995, of a Lease Agreement dated as of 
                               December  15, 1994 between the Company and BA Leasing & Capital Corporation covering various 
                               vehicles.
                      10.9     Lease  Schedule  No. 011, dated as of May 15, 1995, of a Lease Agreement dated as of 
                               December  15, 1994 between the Company and BA Leasing & Capital Corporation covering various
                               vehicles.
                      27       Financial data schedule for period ended July 2, 1995.
</TABLE>
     (b)      Reports on Form 8-K

     None.

<PAGE>
                          SIGNATURES


Pursuant  to  the  requirements of the Securities Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf by 
the undersigned, thereunto duly authorized.


                                COCA-COLA BOTTLING CO. CONSOLIDATED
                                          (REGISTRANT)


Date:  August 11, 1995           By:     /s/ David V. Singer    
                                          David V. Singer
                           Principal Financial Officer of the Registrant
                                               and
                              Vice President - Chief Financial Officer
<PAGE>



                              EXHIBIT 4.1

                                                       EXECUTION COPY - 2nd



                               FIRST OMNIBUS AMENDMENT
                                          TO
                                 PURCHASE AGREEMENTS


                    THIS FIRST OMNIBUS AMENDMENT TO PURCHASE AGREEMENTS
          (this "Agreement") dated as of June 26, 1995, is entered into by
          and among COCA-COLA BOTTLING CO. CONSOLIDATED, a Delaware
          corporation (the "Seller"), CORPORATE RECEIVABLES CORPORATION, a
          Delaware corporation (the "Investor"), CITICORP NORTH AMERICA,
          INC., a Delaware corporation individually (in its individual
          capacity, "CNA") and as agent (in such capacity, the "Agent"),
          and the "Banks" referred to below.

                                 W I T N E S S E T H:

                    WHEREAS, the Seller, the Investor and the Agent have
          entered into a certain Trade Receivables Purchase and Sale
          Agreement dated as of June 26, 1992 (as the same may be amended,
          restated, supplemented or otherwise modified from time to time,
          the "Investor Agreement"), pursuant to which the Investor has
          purchased and may, at its sole discretion from time to time
          hereafter make additional purchases of, "Eligible Assets" (as
          such term is defined therein) from the Seller on the terms and
          conditions set forth therein;

                    WHEREAS, the Seller, certain financial institutions
          from time to time parties thereto (collectively, the "Banks") and
          the Agent have entered into a certain Trade Receivables Purchase
          and Sale Agreement dated as of June 26, 1992 (as the same may be
          amended, restated, supplemented or otherwise modified from time
          to time, the "Commitment Agreement" and together with the
          Investor Agreement being, collectively, the "Purchase Agreements"
          and each individually, a "Purchase Agreement"; capitalized terms
          used and not otherwise defined herein shall have the meanings
          ascribed to them in the Investor Agreement or, if not defined in
          the Investor Agreement, in the Commitment Agreement), pursuant to
          which the Banks have agreed to make purchases of "Eligible
          Assets" (as such term is defined therein) from the Seller if and
          to the extent that the Investor elects to cease making purchases
          under the Investor Agreement; and

                    WHEREAS, the Seller, the Investor, the Agent, CNA and
          the Banks desire to enter into this Agreement to amend certain
          provisions of the Investor Agreement and the Commitment Agreement
          to, among other things, extend the term of such agreements to
          June 26, 1998;

                    NOW THEREFORE, for good and valuable consideration, the
          receipt and sufficiency of which are hereby acknowledged, the
          parties hereto agree as follows:
<PAGE>


                    SECTION 1.  Amendments to the Purchase Agreements.
          Subject to the satisfaction of the conditions precedent set forth
          in Section 4 below, each of the Purchase Agreements is amended as
          follows:

                    1.1.  Section 1.01 of each of the Purchase Agreements
          is hereby amended as follows:

                    a.  The following definitions shall be added thereto in
               their correct alphabetical positions within such agreement:

                    "'Average Maturity' means, on any day, that period
                    (expressed in days) equal to the average maturity of
                    the Purchased Receivables as shall be calculated by the
                    Collection Agent and set forth in the Investor Report
                    most recently delivered on or prior to such day;
                    provided, however, that the Agent may recalculate the
                    Average Maturity set forth in any such Investor Report
                    if it disagrees with any such calculation."

                    "'Collection Delay Period' means 10 days or such other
                    number of days as the Agent may select upon three
                    Business Days' prior written notice to the Seller."

                    "'Liquidation Yield' means, for any Eligible Asset on
                    any date (except as set forth below) an amount equal to
                    the product of (i) the Capital of such Eligible Asset
                    on such date, (ii) the Rate Variance Factor as of such
                    date and (iii) the product of (a) the Assignee Rate for
                    such Eligible Asset for a Fixed Period deemed to
                    commence on such date for a period of thirty days and
                    (b) a fraction (x) having the number of days equal to
                    the sum of Average Maturity and the Collection Delay
                    Period as its numerator and (y) having 360 as its
                    denominator."

                    "'Loss Reserve Percentage' means, at any time, the
                    greater of (x) 110% and (y) a percentage calculated by
                    dividing (i) 100% by (ii) the difference of 100% and
                    the Loss Percentage at such time.

                    "'Rate Variance Factor' means, with respect to any rate
                    at which Yield is calculated on any date, a number
                    greater than one that reflects the potential variance
                    in selected interest rates over a period of time
                    designated by the Agent, as shall be computed by the
                    Collection Agent each month and set forth in the
                    Investor Report in accordance with the provisions
                    thereof; provided, however, that the factors used in
                    computing the "Rate Variance Factor" may be changed


                                         -2-
<PAGE>


                    from time to time upon at least five days' prior
                    written notice from the Agent to the Collection Agent."
                    "'Ratings Requirement' means that the Seller's long-
                    term unsecured senior indebtedness is rated at least
                    "BBB-" by Standard & Poor's Ratings Group and at least
                    "Baa3" by Moody's Investors Service, Inc."

                    "'Yield Payment Date' means (i) with respect to any
                    Eligible Asset in respect of which Yield thereon is
                    calculated based on the Investor Rate or the Alternate
                    Base Rate, the last day of each month (or, if such date
                    is not a Business Day, the immediately succeeding
                    Business Day, (ii) with respect to any Eligible Asset
                    in respect of which Yield thereon is calculated based
                    on the Adjusted LIBO Rate, the last day of the Fixed
                    Period to which the Capital of such Eligible Asset is
                    allocated, and (iii) with respect to all Eligible
                    Assets outstanding at such time, the earlier to occur
                    of the Termination Date or the Collection Date."

                    "'Yield Reserve' means, on any date with respect to any
                    Eligible Asset, the sum of (i) the Liquidation Yield at
                    such time for such Eligible Asset plus (ii) the then
                    accrued and unpaid Yield for such Eligible Asset."

                    "'Yield Reserve Percentage' means, at any time, the
                    greater of (x) 102% and (y) a percentage calculated by
                    dividing (i) 100% by (ii) the difference of (a) 100%
                    and (b) a percentage calculated by dividing (1) the sum
                    of the Yield Reserves for all Eligible Assets
                    outstanding at such time by (2) the aggregate
                    outstanding Capital of all Eligible Assets at such
                    time."

                    b.  The definition of "Collections" appearing in
               Section 1.01 of each such agreement is hereby amended to add
               the following phrase immediately after the parenthetical
               appearing therein:

                    ", any amounts received by the Agent in respect of the
                    repurchase of any Purchased Receivables pursuant to
                    Section 2.06(b),".

                    c.  The definition of "Eligible Receivables Percentage"
               appearing in Section 1.01 of each such agreement is hereby
               amended and restated in its entirety to read as follows:

                    "'Eligible Receivables Percentage' means (i) at any
                    time that the Ratings Requirement shall be satisfied,
                    the Yield Reserve Percentage at such time; and (ii) at
                    any time that the Ratings Requirement is not satisfied,

                                         -3-
<PAGE>


                    (x) the sum (1) the Yield Reserve Percentage at such
                    time and (2) the Loss Reserve Percentage at such time,
                    minus (y) one hundred percent."

                    d.  The definition of "Revolver Financial Covenants"
               appearing in Section 1.01 of each such agreement is hereby
               amended and restated in its entirety to read as follows:

                    "Revolver Financial Covenants" means the financial
                    covenants contained in Section 6.01 of the Revolver, as
                    amended from time to time hereafter; provided, however,
                    that upon (x) any termination of the Revolver, (y) the
                    termination of the commitments of Citibank to make
                    loans thereunder, or (z) Citibank's ceasing to be
                    party thereto as a lender thereunder (any such date
                    being, the "Revolver Termination Date"), the financial
                    covenants in effect thereunder immediately prior to
                    such Revolver Termination Date or such other financial
                    covenants as the Agent shall specify with the consent
                    of the Seller and each of the Banks, which consent
                    shall not be unreasonably withheld or delayed (and, in
                    any event with respect to the Seller, shall be granted
                    within 60 days after its receipt of notice thereof from
                    the Agent to the extent the granting of such consent
                    would be required hereunder), shall remain in effect
                    for purposes of this Agreement.

                    e.  The definition of "Settlement Period" appearing in
               Section 1.01 of each such agreement is hereby deleted in its
               entirety and, except as otherwise expressly provided in this
               Agreement, all references therein in either of the Purchase
               Agreements shall be deemed to references to the term "Fixed
               Period."

                    f.  The definition of "Termination Date" appearing in
               Section 1.01 of each such agreement is hereby amended to
               delete the date "June 26, 1995" set forth therein and to
               substitute therefor the date "June 26, 1998."

                    1.2.  Section 2.05(a) of each of the Purchase
          Agreements is hereby amended to delete the phrase "On the last
          day of each Settlement Period for each Eligible Asset to occur
          prior to the Termination Date," which appears in the fourth
          sentence thereof and to substitute the following therefor:

                    "On the Yield Payment Date in respect of each Eligible
                    Asset occurring prior to the Termination Date,".

                    1.3.  Section 2.06(a) (as the same shall be in effect
          upon and after the effectiveness of this Agreement) of each of
          the Purchase Agreements is hereby amended to delete the phrase

                                         -4-
<PAGE>


          "On the last day of each Settlement Period for each Eligible
          Asset to occur on or after the Termination Date," which appears
          in the third sentence thereof and to substitute the following
          therefor:

                    "On the Yield Payment Date in respect of each Eligible
                    Asset occurring on or after the Termination Date,".

                    1.4.  Section 2.07 of each of the Purchase Agreements
          is hereby amended to delete the phrase "Prior to the 15th
          Business Day of each month" which appears in the third sentence
          thereof and to substitute the phrase "On or prior to the 20th day
          of each month" therefor.

                    1.5.  Section 2.10(b)(i) of each of the Purchase
          Agreements is hereby amended to delete the phrase "(such letter
          being the "Fee Letter")" appearing therein and to substitute the
          following therefor:

                    "(such letter agreement, as the same may be amended,
          restated, supplemented or otherwise modified from time to time,
          being the "Fee Letter")."

                    1.6.  Section 5.01 of each of the Purchase Agreements
          is hereby amended to add the following as a new subsection (l)
          thereto:

                    "(l) At any time after January 1, 1997 but before May
                    26, 1997, the Seller shall (i) and shall cause each of
                    the Transferring Subsidiaries to, provide to the Agent
                    all UCC-3 continuation statements and such other
                    instruments, documents and/or agreements as, in each
                    case, the Agent shall deem necessary or desirable to
                    continue the perfection of its and the Owners' interest
                    in all Purchased Receivables which are then existing or
                    which may thereafter be acquired by the Seller under
                    the Transfer Agreements and the by the Owners under
                    this Agreement and (ii) deliver to the Agent, for its
                    benefit and for the benefit of the Owners, an opinion
                    of counsel (from such counsel and in such form and
                    substance as shall, in each case, be satisfactory to
                    the Agent) confirming the continued perfection of the
                    Agent's and the Owners' interests in such Purchased
                    Receivables."

                    1.7.  Section 7.01(h) of each of the Purchase
          Agreements is hereby amended to delete the amount "$5,000,000"
          set forth therein and to substitute the amount "$20,000,000"
          therefor.



                                         -5-
<PAGE>


                    1.8.  Exhibits G, H, I, K and L to each of the Purchase
          Agreements is hereby amended and restated in its entirety to read
          as set forth in Annexes I, II, III, IV and V, respectively,
          hereto.

                    SECTION 2.  Amendments to the Investor Agreement.
          Subject to the satisfaction of the conditions precedent set forth
          in Section 4 below, the Investor Agreement is amended as follows:

                    2.1.  Section 1.01 of the Investor Agreement is hereby
          amended as follows:

                    a.  The following definitions shall be added thereto in
               their correct alphabetical positions within such agreement:

                    "'CP Fixed Period Date' means, with respect to any
                    Eligible Asset, the date of the Capital Increase
                    Purchase giving rise to such Eligible Asset and
                    thereafter the day which is two Business Days prior to
                    the last day of each calendar month or any other day as
                    shall have been agreed to in writing by the Agent and
                    the Seller prior to the first day of the preceding
                    Fixed Period for such Eligible Asset or, if there is no
                    preceding Fixed Period, prior to the first day of such
                    Fixed Period."

                    "'Recoveries' means, with respect to any Defaulted
                    Receivable repurchased by the Seller pursuant to
                    Section 2.06 hereof or Section 2.06 of the Commitment
                    Agreement, (i) any Collections received by the Seller
                    or any Affiliate of the Seller after the date such
                    Purchased Receivable was repurchased by the Seller and
                    (ii) if the Seller or any Affiliate receives any
                    returned or repossessed goods or products relating to
                    such Defaulted Receivable after the date such Purchased
                    Receivable was repurchased by the Seller, the invoice
                    value of such returned or repossessed products or
                    goods; provided, however, that for purposes of this
                    Agreement, the amount of the Recoveries with respect to
                    any such Defaulted Receivable shall in no event exceed
                    the Repurchase Price paid by the Seller for the
                    repurchase thereof in accordance with such Sections."

                    "'Repurchase Maximum' means, at any time after the
                    Termination Date, (A) the product of (x) the Loss
                    Percentage as of the Termination Date and (y) the
                    aggregate amount of Capital, accrued but unpaid Yield
                    and accrued but unpaid Program Fees, Investor
                    Investment Fees and Collection Agent Fees, in each
                    case, as of the Termination Date, plus (B) Recoveries
                    with respect to any Purchased Receivables repurchased

                                         -6-
<PAGE>


                    by the Seller, minus (C) the aggregate amount of the
                    Repurchase Price paid by the Seller as of such time to
                    the Investor and/or any of the Banks with respect to
                    the repurchase of any Purchased Receivables by the
                    Seller hereunder or under the Commitment Agreement,
                    respectively."

                    "'Repurchase Price' means, with respect to any
                    Defaulted Receivable, the Outstanding Balance of such
                    Purchased Receivable."

                    (b)  The definition of "Fixed Period" set forth in
               Section 1.01 of the Investor Agreement is hereby amended and
               restated in its entirety to read as follows:

                    "'Fixed Period' means, with respect to any Capital
                    allocated thereto:

                         (a)  in the case of any Fixed Period in respect of
                    which Yield is computed by reference to the Investor
                    Rate referred to in paragraph (a) of the definition of
                    "Investor Rate", each successive period commencing on
                    each CP Fixed Period Date for such Eligible Asset and
                    ending on the next succeeding CP Fixed Period Date for
                    such Eligible Asset; and

                         (b)  in the case of any Fixed Period in respect of
                    which Yield is computed by reference to the Investor
                    Rate referred to in paragraph (b) of the definition of
                    "Investor Rate", each successive period of from one to
                    and including 29 days, or a period of one, two or three
                    months, as the Seller shall select and the Agent may
                    approve on notice by the Seller received by the Agent
                    (including notice by telephone, confirmed in writing)
                    not later than 11:00 A.M. (New York City time) on the
                    last day of such Fixed Period (or 10:00 A.M. (New York
                    City time) on the third LIBO Business Day prior to the
                    first day of such subsequent Fixed Period, in the case
                    of an Eligible Asset for which Yield is to be
                    calculated at the Adjusted LIBO Rate), each such Fixed
                    Period for such Capital to be allocated thereto shall
                    commence on the last day of the immediately preceding
                    Fixed Period for such Capital (or, if there is no such
                    preceding Fixed Period, on the date of the Capital
                    Increase Purchase giving rise to such Capital), except
                    that if the Agent shall not have received such notice,
                    or the Agent and the Seller shall not have so mutually
                    agreed, before 11:00 A.M. (New York City time) on such
                    day, such Fixed Period shall be one day;

                    provided, however, that:

                                         -7-
<PAGE>


                         (i)  any Fixed Period (other than of one day)
                    which would otherwise end on a day which is not a
                    Business Day shall be extended to the next succeeding
                    Business Day, except that if Yield with respect to
                    Capital allocated to such Fixed Period is calculated by
                    reference to the Adjusted LIBO Rate and such extension
                    would cause the last day of such Fixed Period to occur
                    in the next succeeding month, the last day of such
                    Fixed Period shall occur on the immediately preceding
                    Business Day;

                         (ii)  in the case of any Fixed Period of one day
                    for such Capital, (a) if such Fixed Period is such
                    Capital's initial Fixed Period, such Fixed Period shall
                    be the day of the related Capital Increase Purchase
                    therefor; (b) any subsequently occurring Fixed Period
                    which is one day shall, if the immediately preceding
                    Fixed Period is more than one day, be the last day of
                    such immediately preceding Fixed Period, and, if the
                    immediately preceding Fixed Period is one day, be the
                    day next following such immediately preceding Fixed
                    Period, and (c) if such Fixed Period occurs on a day
                    immediately preceding a day which is not a Business
                    Day, such Fixed Period shall be extended to the next
                    succeeding Business Day;

                         (iii)  in the case of any Fixed Period for any
                    Capital which commences before the Termination Date and
                    would otherwise end a date occurring after such
                    Termination Date, such Fixed Period shall end on such
                    Termination Date and the duration of each Fixed Period
                    which commences on or after the Termination Date for
                    such Capital shall be of such duration as shall be
                    selected by the Agent;

                         (iv)  notwithstanding any of the foregoing in this
                    definition to the contrary, any Fixed Period in respect
                    of which Yield is to accrue by reference to the
                    Adjusted LIBO Rate, such Fixed Period shall be a period
                    of one, two or three months; and

                         (v)  from time to time until the Termination Date,
                    subject to the exceptions and limitations described
                    above and in Sections 2.02 and 2.09, and the Agent's
                    approval in accordance with the procedures described
                    above and in Sections 2.02 and 2.09, the Seller shall
                    select Fixed Periods for each Eligible Asset so that
                    the outstanding Capital of all Eligible Assets is at
                    all times allocated to a Fixed Period."



                                         -8-
<PAGE>


                    (c)  The definition of "Investor Rate" set forth in
               Section 1.01 of the Investor Agreement is hereby amended and
               restated in its entirety to read as follows:

                    "'Investor Rate' for any Fixed Period for all Capital
                    allocated to such Fixed Period means:

                         (a)  to the extent that the Investor funds its
                    Purchase or maintenance of such Capital by issuing
                    commercial paper, the per annum rate equivalent to the
                    weighted average of the per annum rates paid or payable
                    by the Investor from time to time as interest on or
                    otherwise (by means of interest rate hedges or
                    otherwise) in respect of the commercial paper issued by
                    the Investor that is allocated, in whole or in part, by
                    CNA (on behalf of the Investor) to fund the Purchase or
                    maintenance of such Capital during such Fixed Period,
                    as determined by CNA (on behalf of the Investor) and
                    reported to the Seller and, if the Collection Agent is
                    not the Seller, the Collection Agent, which rates shall
                    reflect and give effect to the commissions of placement
                    agents and dealers selected by the Investor in respect
                    of such commercial paper, to the extent such
                    commissions are allocated, in whole or in part, to such
                    commercial paper by CNA (on behalf of the Investor);
                    provided, however, that if any component of such rate
                    is a discount rate, in calculating the 'Investor Rate'
                    for such Fixed Period, CNA shall for such component use
                    the rate resulting from converting such discount rate
                    to an interest bearing equivalent rate per annum, or

                         (b)  if the Investor is not able to fund its
                    Purchase or maintenance of such Capital for such Fixed
                    Period by its issuing commercial paper as referred to
                    in paragraph (i) above, the rate equal to the Assignee
                    Rate for such Fixed Period or such other rate as the
                    Agent and the Seller shall agree to in writing;

                    provided, however, that for any Fixed Period commencing
                    on or after the Termination Date, the Investor Rate
                    shall mean a rate equal to the Assignee Rate for such
                    Fixed Period."

                    2.2.  Section 2.06 of the Investor Agreement is hereby
          amended as follows:

                    a.  The subsection heading "(a)" shall be added thereto
               immediately after the section heading "Liquidation
               Settlement Procedures" appearing therein; and



                                         -9-
<PAGE>


                    b.  The following shall be added thereto after
               subsection (a) thereof as a new subsection (b) thereto:

                    "(b)  Upon the Agent's demand at any time after the
                    Termination Date, the Seller shall repurchase from the
                    Investor, all of the Investor's right and title to and
                    interest in each Purchased Receivable that has become a
                    Defaulted Receivable.  The Seller shall remit to the
                    Agent the Repurchase Price for the Investor's interest
                    in such Defaulted Receivable within one Business Day
                    following the Agent's demand therefor as described
                    above; provided, however, that the Seller shall only be
                    obligated to repurchase the Investor's interest in such
                    Defaulted Receivables to the extent that the aggregate
                    Repurchase Price for all such Defaulted Receivables
                    repurchased pursuant hereto and pursuant to the
                    Commitment Agreement does not exceed the Repurchase
                    Maximum at such time."

                    2.3.  Clause (iv) of Section 3.02 of the Investor
          Agreement is hereby amended and restated in its entirety to read
          as follows:

                    "(iv) on such date, the Ratings Requirement shall be
                    satisfied;"; and

                    2.4.  Subsection (b) of Section 11.06 of the Investor
          Agreement is hereby amended by restating such subsection to read
          as follows:

                    "(b)  In addition, the Seller shall pay any and all
                    present or future stamp, sales, excise, documentary,
                    property and other taxes, levies and fees payable or
                    determined to be payable in connection with the
                    execution, delivery, filing and recording of this
                    Agreement or the other documents to be delivered
                    hereunder, and agrees to indemnify CNA, the Agent and
                    each Owner against any and all liabilities with respect
                    to or resulting from any delay in paying or omission to
                    pay such taxes and fees."

                    SECTION 3.  Amendments to the Commitment Agreement.
          Subject to the satisfaction of the conditions precedent set forth
          in Section 4 below, the Investor Agreement is amended as follows:

                    3.1.  Section 1.01 of the Commitment Agreement is
          hereby amended to add the following definitions thereto in their
          correct alphabetical positions within such agreement:

                    "'Recoveries' means, with respect to any Defaulted
                    Receivable repurchased by the Seller pursuant to

                                         -10-
<PAGE>


                    Section 2.06 hereof or Section 2.06 of the Investor
                    Agreement, (i) any Collections received by the Seller
                    or any Affiliate of the Seller after the date such
                    Purchased Receivable was repurchased by the Seller and
                    (ii) if the Seller or any Affiliate receives any
                    returned or repossessed goods or products relating to
                    such Defaulted Receivable after the date such Purchased
                    Receivable was repurchased by the Seller, the invoice
                    value of such returned or repossessed products or
                    goods; provided, however, that for purposes of this
                    Agreement, the amount of the Recoveries with respect to
                    any such Defaulted Receivable shall in no event exceed
                    the Repurchase Price paid by the Seller for the
                    repurchase thereof in accordance with such Sections."

                    "'Repurchase Maximum' means, at any time after the
                    Termination Date, (A) the product of (x) the Loss
                    Percentage as of the Termination Date and (y) the
                    aggregate amount of Capital, accrued but unpaid Yield
                    and accrued but unpaid Program Fees, Investor
                    Investment Fees and Collection Agent Fees, in each
                    case, as of the Termination Date, plus (B) Recoveries
                    with respect to any Purchased Receivables repurchased
                    by the Seller, minus (C) the aggregate amount of the
                    Repurchase Price paid by the Seller as of such time to
                    any of the Banks and/or the Investor with respect to
                    the repurchase of any Purchased Receivables by the
                    Seller hereunder or under the Investor Agreement,
                    respectively."

                    "'Repurchase Price' means, with respect to any
                    Defaulted Receivable, the Outstanding Balance of such
                    Purchased Receivable."

                    3.2.  Section 2.06 of the Commitment Agreement is
          hereby amended as follows:

                    a.  The subsection heading "(a)" shall be added thereto
               immediately after the section heading "Liquidation
               Settlement Procedures" appearing therein; and

                    b.  The following shall be added thereto after
               subsection (a) thereof as a new subsection (b) thereto:

                    "(b)  Upon the Agent's demand at any time after the
                    Termination Date, the Seller shall repurchase from each
                    of the Banks, all of such Banks' respective rights and
                    title to and interests in each Purchased Receivable
                    that has become a Defaulted Receivable.  The Seller
                    shall remit to the Agent, for the ratable benefit of
                    such Banks, the Repurchase Price for the Banks'

                                         -11-
<PAGE>


                    respective interests in such Defaulted Receivable
                    within one Business Day following the Agent's demand
                    therefor as described above; provided, however, that
                    the Seller shall only be obligated to repurchase the
                    Investor's interest in such Defaulted Receivables to
                    the extent that the aggregate Repurchase Price for all
                    such Defaulted Receivables repurchased pursuant hereto
                    and pursuant to the Investor Agreement does not exceed
                    the Repurchase Maximum at such time."

                    3.3.  Section 2.10(b)(ii) of the Commitment Agreement
          is hereby amended to delete the amount "0.25%" set forth therein
          and to substitute the amount "0.175% therefor".

                    SECTION 4.  Effective Date; Conditions Precedent.  This
          Agreement shall become effective and be deemed effective as of
          the date first above written upon the Agent's receipt of the
          following items, in each case, to be in form and substance
          satisfactory to the Agent:

                    (i) eight (8) original copies of this Agreement
               (together with all Annexes hereto) duly executed by all of
               the parties hereto set forth on the signature pages hereto;

                    (ii) four (4) original copies of an amended and
               restated Fee Letter (the "Revised Fee Letter") duly executed
               by all parties thereto;

                    (iii)  eight (8) original copies of a Certificate of
               the Assistant Secretary of the Seller, certifying:

                    (x) that the resolutions passed by the Executive
                    Committee of the Board of Directors of the Seller
                    initially authorizing the execution, delivery and
                    performance by the Seller of the Purchase Agreements,
                    the Fee Letter, the Transfer Agreements and the other
                    instruments, documents and agreements executed and/or
                    delivered in connection with any of the foregoing
                    (collectively, the "Transaction Documents"), have not
                    been rescinded or modified in any way and remain in
                    full force as of the date hereof;

                    (y) the copies attached thereto of the Amended and
                    Restated Certificate of Incorporation and the Amended
                    and Restated By-Laws of the Seller are true and
                    complete copies thereof; and

                    (z) the names and true signatures of the officers of
                    the Seller authorized to execute and deliver this
                    Agreement and the Revised Fee Letter; and


                                         -12-
<PAGE>


                    (iv) eight (8) original copies of a certificate of the
               Chief Financial Officer or Treasurer of the Seller,
               certifying, among other things, that as of the date hereof
               (x) both before and after giving effect to the execution,
               delivery and performance hereof, no Event of Investment
               Ineligibility (or any event or condition which with the
               giving of notice or passage of time, or both, would
               constitute and Event of Investment Ineligibility) shall have
               occurred and be continuing or would result therefrom and (y)
               all conditions precedent to the effectiveness of this
               Agreement which are required to be performed or satisfied by
               the Seller or any of the Transferring Subsidiaries on or
               prior to the date hereof have, in each case been so
               performed or satisfied;

                    (v) a Good Standing Certificate for the Seller from the
               Secretaries of State of Delaware and North Carolina, in each
               case, dated a date reasonably prior to the effective date of
               this Agreement; and

                    (vi) such other consents or approvals as the may be
               required by the Agent, the Investor or any of the other
               Owners;

                    SECTION 5.  GOVERNING LAW.  THIS AGREEMENT SHALL BE
          GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
          STATE OF NEW YORK.

                    SECTION 6.  Severability.  Each provision of this
          Agreement shall be severable from every other provision of this
          Agreement for the purpose of determining the legal enforceability
          of any provision hereof, and the unenforceability of any
          provision hereof, and the unenforceability of one or more
          provisions of this Agreement in one jurisdiction shall not have
          the effect of rendering such provision or provisions
          unenforceable in any other jurisdiction.

                    SECTION 7.  Reference to and Effect on the Transaction
          Documents.  (a)  Upon the effectiveness of this Agreement, (i)
          the Seller hereby reaffirms all covenants, representations and
          warranties made by it in each of the Transaction Documents to
          which it is a party (other than any such representations or
          warranties which expressly speak as of another date and as such
          representations, warranties or covenants may be amended or
          otherwise modified by this Agreement) and agrees that all such
          covenants, representations and warranties shall be deemed to have
          been remade as of the effective date of this Agreement; (ii) each
          reference in either of the Purchase Agreements to "this
          Agreement", "hereunder", "hereof", "herein" or words of like
          import, and all references to any such Purchase Agreement in any
          other document, instrument or agreement executed and/or delivered

                                         -13-
<PAGE>


          in connection therewith, shall, in each case, mean and be a
          reference to the applicable Purchase Agreement as amended hereby;
          and (iii) each reference in any of the Transaction Documents to
          the "Fee Letter" shall mean and be a reference to the Fee Letter
          as amended and restated by the Revised Fee Letter.  Except as
          otherwise amended by this Agreement and the Revised Fee Letter,
          each of the Transaction Documents shall continue in full force
          and effect and is hereby ratified and confirmed.

                    (b)  The execution, delivery and effectiveness of this
          Agreement or the Revised Fee Letter shall not (x) operate as a
          waiver of any right, power or remedy of any Person under any of
          the Transaction Documents or any other instrument, document or
          agreement executed and/or delivered in connection therewith or
          (y) in any such case, constitute a waiver of any provision
          contained therein, except as specifically set forth herein.

                    SECTION 8.  Counterparts.  This Agreement may be exe-
          cuted in one or more counterparts, each of which shall be deemed
          to be an original, but all of which together shall constitute one
          and the same instrument.

                    SECTION 9.  Fees and Expenses.  The Seller hereby
          confirms its agreement to pay on demand all reasonable costs and
          expenses in connection with the preparation, execution and
          delivery of this Agreement, the Revised Fee Letter and each of
          the other instruments, documents and agreements to be executed
          and/or delivered in connection herewith, including, without
          limitation, the reasonable fees and out-of-pocket expenses of
          counsel to the Agent with respect thereto.

                                  -14-
<PAGE>


                    IN WITNESS WHEREOF, the parties hereto have caused this
          First Omnibus Amendment to Purchase Agreements to be executed as
          of the date first above written.


                                   COCA-COLA BOTTLING CO. CONSOLIDATED



                                   By: Brenda B. Jackson
                                     Name: Brenda B. Jackson
                                     Title: Vice President & Treasurer


                                   CORPORATE RECEIVABLES CORPORATION
                                   By:  Citicorp North America, Inc., as
                                        attorney-in-fact



                                   By: Michael Storm
                                     Name:
                                     Title:


                                   CITICORP NORTH AMERICA, INC.,
                                   Individually and as Agent



                                   By: Michael Storm
                                     Name:
                                     Title:


                                   KREDIETBANK, N.V.



                                   By: Marc Bernaert     Katherine S. McCarthy
                                     Name: Marc Bernaert Katherine S. McCarthy
                                     Title: General Manager  Vice President


                                   THE INDUSTRIAL BANK OF JAPAN, LIMITED,
                                   ATLANTA AGENCY



                                   By: Shusai Nagai
                                     Name: Shusai Nagai
                                     Title: General Manager


                                         -15-
<PAGE>


                                 EXHIBIT 10. 1
<PAGE>
                                                       TREASURY BOND 7.08%
                                                       RENTAL FACTOR 3.23274%
                                                       LEASE FUNDING NO: 95004

                           LEASE SUPPLEMENT TO
                 MASTER EQUIPMENT LEASE (the "Master Lease")
                                 BETWEEN
                   COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                   AND
                COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                          DATED: February 9, 1993

1. Term

The "Initial Term" shall commence on the 19th day of April, 1995 ("Lease
Commencement Date"); and will continue for a term of one hundred eight (108)
months ending on 19th day of April, 2004.

2. Rent

(a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate
rental charge of $1,338,450.84, payable in arrears in thirty-six (36)
quarterly installments of $ 37,179.19 each, beginning on July 19, 1995
and continuing on the same day of each calendar quarter thereafter
during the Initial Term, with the final such installment being due and
payable on April 19, 2004.

(b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments
made by Lessor for Equipment from the date of Lessor's payment, if paid
prior to the Lease Commencement Date, until the Lease Commencement Date.
Interim Rent shall be calculated from the date of such payment on the
basis of a rate which shall be the lesser of (i) a daily rate of .00037
per dollar so paid by Lessor, (which rate is based on the rate implied
by the Basic Rent amount set forth above), or (ii) a per annum rate
applied to the amount so paid by Lessor equal to the "Prime Rate" as
published in The Wall Street Journal on the last business day prior to
the date of such payment by Lessor. Interim Rent shall be payable in
full on the Lease Commencement Date.

(c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent,
Lessee shall pay Lessor all Supplemental Rent provided for in the Master
Lease including, without limitation, all applicable sales and use taxes.

<PAGE>


3. Location of the Equipment

The location(s) of the Equipment leased is (are) set forth on Exhibit
"A" attached hereto.

4. Equipment Leased

The Equipment leased is described on each equipment invoice and
installation notification subject to this Lease Supplement. The
supporting equipment invoices, installation notifications and equipment
serial numbers are summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

The "Stipulated Loss Value" of each item of Equipment, as of any
particular date of computation, shall be determined with reference to
Exhibit "B" attached hereto by multiplying the original cost of such
item of Equipment as stated on Exhibit "A" hereto by the percentage of
the cost of such item set forth opposite the applicable month number on
Exhibit "B" hereto. For this purpose the applicable month number means
the number of months or partial months elapsed since the Lease
Commencement Date. If only a portion of an item of Equipment is affected
by any event causing calculation of "Stipulated Loss Value" as specified
in the Master Lease, and the cost of such portion of the Equipment
cannot be readily determined from the original cost of such item set
forth on Exhibit A, then the Stipulated Loss Value for such portion of
the Equipment shall be as reasonably calculated by Lessor, with written
notice of such amount being sent to Lessee by Lessor.

6. Lease

This Lease Supplement is executed and delivered under and pursuant to
the terms of the Master Lease, and this Lease Supplement shall be deemed
to be a part of, and shall be governed by the terms and conditions of
the Master Lease. For purposes of this Lease Supplement, capitalized
terms which are used herein but which are not otherwise defined herein
shall have the meanings ascribed to such terms in the Master Lease.

<PAGE>

IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly
executed and delivered by its duly authorized officers, this 19th day of
April, 1995.

LESSEE:
COCA-COLA BOTTLING CO. CONSOLIDATED

                                      By: /s/ Brenda B. Jackson
(CORPORATE SEAL)

Attest: /s/ Patricia A. Gill          Title: Vice President & Treasurer
Title: Assistant Secretary

Accepted in Atlanta, Georgia, this 4th day of May, 1995.

LESSOR:
COCA-COLA FINANCIAL CORPORATION

By: /s/ Andre Balfour

Title: Operations Manager

<PAGE>



                            EXHIBIT 10.2

<PAGE>


                                                        TREASURY BOND 6.77%
                                                        RENTAL FACTOR 3.18072%
                                                        LEASE FUNDING NO: 95005

                            LEASE SUPPLEMENT TO
                MASTER EQUIPMENT LEASE (the "Master Lease")
                                  BETWEEN
                 COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                    AND
              COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                            DATED: February 9,1993

1. Term

[Bullet] The "Initial Term" shall commence on the 19TH day of May, 1995
("Lease Commencement Date"); and will continue for a term of one hundred
eight (108) months ending on 19th day of May, 2004.

2. Rent

(a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate
rental charge of $1,752,460.92, payable in arrears in thirty-six (36)
quarterly installments of $ 48,679.47 each, beginning on August 19, 1995
and continuing on the same day of each calendar quarter thereafter
during the Initial Term, with the final such installment being due and
payable on May 19th, 2004.

(b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments
made by Lessor for Equipment from the date of Lessor's payment, if paid
prior to the Lease Commencement Date, until the Lease Commencement Date.
Interim Rent shall be calculated from the date of such payment on the
basis of a rate which shall be the lesser of (i) a daily rate of .00037
per dollar so paid by Lessor, (which rate is based on the rate implied
by the Basic Rent amount set forth above), or (ii) a per annum rate
applied to the amount so paid by Lessor equal to the "Prime Rate" as
published in The Wall Street Journal on the last business day prior to
the date of such payment by Lessor. Interim Rent shall be payable in
full on the Lease Commencement Date.

(c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent,
Lessee shall pay Lessor all Supplemental Rent provided for in the Master
Lease including, without limitation, all applicable sales and use taxes.

<PAGE>

3. Location of the Equipment

The location(s) of the Equipment leased is (are) set forth on Exhibit
"A" attached hereto.

4. Equipment Leased

The Equipment leased is described on each equipment invoice and
installation notification subject to this Lease Supplement. The
supporting equipment invoices, installation notifications and equipment
serial numbers are summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

The "Stipulated Loss Value" of each item of Equipment, as of any
particular date of computation, shall be determined with reference to
Exhibit "B" attached hereto by multiplying the original cost of such
item of Equipment as stated on Exhibit "A" hereto by the percentage of
the cost of such item set forth opposite the applicable month number on
Exhibit "B" hereto. For this purpose the applicable month number means
the number of months or partial months elapsed since the Lease
Commencement Date. If only a portion of an item of Equipment is affected
by any event causing calculation of "Stipulated Loss Value" as specified
in the Master Lease, and the cost of such portion of the Equipment
cannot be readily determined from the original cost of such item set
forth on Exhibit A, then the Stipulated Loss Value for such portion of
the Equipment shall be as reasonably calculated by Lessor, with written
notice of such amount being sent to Lessee by Lessor.

6. Lease

This Lease Supplement is executed and delivered under and pursuant to
the terms of the Master Lease, and this Lease Supplement shall be deemed
to be a part of, and shall be governed by the terms and conditions of
the Master Lease. For purposes of this Lease Supplement, capitalized
terms which are used herein but which are not otherwise defined herein
shall have the meanings ascribed to such terms in the Master Lease.

<PAGE>

IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly
executed and delivered by its duly authorized officers, this 19th day of
May, 1995.

LESSEE:
COCA-COLA BOTTLING CO. CONSOLIDATED

(CORPORATE SEAL)                    By: /s/ Brenda B. Jackson
Attest: /s/ Patricia A. Gill        Title: Vice President & Treasurer
Title: Assistant Secretary

Accepted in Atlanta, Georgia, this 2 day of June, 1995.

LESSOR:
COCA-COLA FINANCIAL CORPORATION

By: /s/ Andre Balfour

Title: Operations Manager
<PAGE>



                            EXHIBIT 10.3

<PAGE>

                                                        TREASURY BOND 6.39%
                                                        RENTAL FACTOR 3.11684%
                                                        LEASE FUNDING NO: 95006

                           LEASE SUPPLEMENT TO
               MASTER EQUIPMENT LEASE (the "Master Lease")
                                BETWEEN
               COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                 AND
             COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                          DATED: February 9,1993

1. Term

The "Initial Term" shall commence on the 9TH day of June, 1995 ("Lease
Commencement Date"); and will continue for a term of one hundred eight
(108) months ending on 9th day of June, 2004.

2. Rent

(a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate
rental charge of $1,025,479.80, payable in arrears in thirty-six (36)
quarterly installments of $ 28,485.55 each, beginning on September 9,
1995 and continuing on the same day of each calendar quarter thereafter
during the Initial Term, with the final such installment being due and
payable on June 9, 2004.

(b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments
made by Lessor for Equipment from the date of Lessor's payment, if paid
prior to the Lease Commencement Date, until the Lease Commencement Date.
Interim Rent shall be calculated from the date of such payment on the
basis of a rate which shall be the lesser of (i) a daily rate of .00037
per dollar so paid by Lessor, (which rate is based on the rate implied
by the Basic Rent amount set forth above), or (ii) a per annum rate
applied to the amount so paid by Lessor equal to the "Prime Rate" as
published in The Wall Street Journal on the last business day prior to
the date of such payment by Lessor. Interim Rent shall be payable in
full on the Lease Commencement Date.

(c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent,
Lessee shall pay Lessor all Supplemental Rent provided for in the Master
Lease including, without limitation, all applicable sales and use taxes.

<PAGE>

3. Location of the Equipment

The location(s) of the Equipment leased is (are) set forth on Exhibit
"A" attached hereto.

4. Equipment Leased

The Equipment leased is described on each equipment invoice and
installation notification subject to this Lease Supplement. The
supporting equipment invoices, installation notifications and equipment
serial numbers are summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

The "Stipulated Loss Value" of each item of Equipment, as of any
particular date of computation, shall be determined with reference to
Exhibit "B" attached hereto by multiplying the original cost of such
item of Equipment as stated on Exhibit "A" hereto by the percentage of
the cost of such item set forth opposite the applicable month number on
Exhibit "B" hereto. For this purpose the applicable month number means
the number of months or partial months elapsed since the Lease
Commencement Date. If only a portion of an item of Equipment is affected
by any event causing calculation of "Stipulated Loss Value" as specified
in the Master Lease, and the cost of such portion of the Equipment
cannot be readily determined from the original cost of such item set
forth on Exhibit A, then the Stipulated Loss Value for such portion of
the Equipment shall be as reasonably calculated by Lessor, with written
notice of such amount being sent to Lessee by Lessor.

6. Lease

This Lease Supplement is executed and delivered under and pursuant to
the terms of the Master Lease, and this Lease Supplement shall be deemed
to be a part of, and shall be governed by the terms and conditions of
the Master Lease. For purposes of this Lease Supplement, capitalized
terms which are used herein but which are not otherwise defined herein
shall have the meanings ascribed to such terms in the Master Lease.

<PAGE>

IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly
executed and delivered by its duly authorized officers, this 9th day of
June, 1995.

LESSEE:
COCA-COLA BOTTLING CO. CONSOLIDATED

(CORPORATE SEAL)                            By: /s/ Brenda B. Jackson
Attest: /s/ Patricia A. Gill                Title: Vice President & Treasurer
Title: Assistant Secretary

Accepted in Atlanta, Georgia, this 20th day of June, 1995.

LESSOR:
COCA-COLA FINANCIAL CORPORATION
By: /s/ Andre Balfour
Title: Operations Manager
<PAGE>




                                EXHIBIT 10.4

<PAGE>
                                                       TREASURY BOND 6.20%
                                                       RENTAL FACTOR 3.08672%
                                                       LEASE FUNDING NO: 95007

                             LEASE SUPPLEMENT TO
                  MASTER EQUIPMENT LEASE (the "Master Lease")
                                    BETWEEN
                  COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                      AND
                 COC-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                               DATED: February 9, 1993

1. Term

The "Initial Term" shall commence on the 20th day of June, 1995 ("Lease
Commencement Date"); and will continue for a term of one hundred eight
(108) months ending on 20th day of June, 2004.

2. Rent

(a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate
rental charge of $1,077,077.52, payable in arrears in thirty-six (36)
quarterly installments of $ 29,918.82 each, beginning on September 20,
1995 and continuing on the same day of each calendar quarter thereafter
during the Initial Term, with the final such installment being due and
payable on June 20, 2004.

(b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments
made by Lessor for Equipment from the date of Lessor's payment, if paid
prior to the Lease Commencement Date, until the Lease Commencement Date.
Interim Rent shall be calculated from the date of such payment on the
basis of a rate which shall be the lesser of (i) a daily rate of .0037
per dollar so paid by Lessor, (which rate is based on the rate implied
by the Basic Rent amount set forth above), or (ii) a per annum rate
applied to the amount so paid by Lessor equal to the "Prime Rate" as
published in The Wall Street Journal on the last business day prior to
the date of such payment by Lessor. Interim Rent shall be payable in
full on the Lease Commencement Date.

(c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent,
Lessee shall pay Lessor all Supplemental Rent provided for in the Master
Lease including, without limitation, all applicable sales and use taxes.

<PAGE>

3. Location of the Equipment

The location(s) of the Equipment leased is (are) set forth on Exhibit
"A" attached hereto.

4. Equipment Leased

The Equipment leased is described on each equipment invoice and
installation notification subject to this Lease Supplement. The
supporting equipment invoices, installation notifications and equipment
serial numbers are summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

The "Stipulated Loss Value" of each item of Equipment, as of any
particular date of computation, shall be determined with reference to
Exhibit "B" attached hereto by multiplying the original cost of such
item of Equipment as stated on Exhibit "A" hereto by the percentage of
the cost of such item set forth opposite the applicable month number on
Exhibit "B" hereto. For this purpose the applicable month number means
the number of months or partial months elapsed since the Lease
Commencement Date. If only a portion of an item of Equipment is affected
by any event causing calculation of "Stipulated Loss Value" as specified
in the Master Lease, and the cost of such portion of the Equipment
cannot be readily determined from the original cost of such item set
forth on Exhibit A, then the Stipulated Loss Value for such portion of
the Equipment shall be as reasonably calculated by Lessor, with written
notice of such amount being sent to Lessee by Lessor.

6. Lease

This Lease Supplement is executed and delivered under and pursuant to
the terms of the Master Lease, and this Lease Supplement shall be deemed
to be a part of, and shall be governed by the terms and conditions of
the Master Lease. For purposes of this Lease Supplement, capitalized
terms which are used herein but which are not otherwise defined herein
shall have the meanings ascribed to such terms in the Master Lease.

<PAGE>

IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly
executed and delivered by its duly authorized officers, this 20th day of
June, 1995.

LESSEE:
COCA-COLA BOTTLING CO. CONSOLIDATED

(CORPORATE SEAL)              By: /s/ Brenda B. Jackson
                                  Brenda B. Jackson
Attest: /s/ Patricia A. Gill  Title: Vice President & Treasurer
Title: Assistant Secretary

Accepted in Atlanta, Georgia, this 29th day of June, 1995.

LESSOR:
COCA-COLA FINANCIAL CORPORATION

By: /s/ Andre Balfour
Title: Operations Manager

<PAGE>



                          EXHIBIT 10.5
<PAGE>
                                                             Lease No. 940148

               LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 007 - REVISED

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix thereto,
the "Lease"; capitalized terms not otherwise defined herein having the
same meanings as in the Lease). The Lease is incorporated herein by
reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is
March 8, 1995. The Scheduling Date of the Units is March 8, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until June
1, 1995 (the "Base Date") and a Base Term that begins on the Base Date and
continues until June 1, 2003.

4. RENT. The total rents for the Units is $369,595.84, comprised of Base
Rent payable in 32 consecutive quarterly installments, with the first
such installment due three months following the Base Date. The Base Rent
installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
"Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                            Lessee:

BA LEASING & CAPITAL CORPORATION   COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                By: /s/ Brenda B. Jackson
Title: Assistant Vice President    Title: Vice President & Treasurer

By: /s/ Gail D. Smedal
Title:    Vice President

<PAGE>




                             EXHIBIT 10.6

<PAGE>

                                                           Lease No. 940148

                 LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 008

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix thereto,
the "Lease"; capitalized terms not otherwise defined herein having the
same meanings as in the Lease). The Lease is incorporated herein by
reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is
April 15, 1995.  The Scheduling Date of the Units is April 15, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until July
1, 1995 (the "Base Date") and a Base Term that begins on the Base Date and
continues until July 1, 2003.

4. RENT. The total rents for the Units is $591,371.04, comprised of Base
Rent payable in 32 consecutive quarterly installments, with the first
such installment due three months following the Base Date. The Base Rent
installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                              Lessee:

BA LEASING & CAPITAL CORPORATION     COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                  By: Brenda B. Jackson
Title: Assistant Vice President      Title: Vice President & Treasurer

By: /s/ Eileen Uyematsu
Title: Vice President

<PAGE>




                           EXHIBIT 10.7
<PAGE>

                                                              Lease No. 940148

                 LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 009

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix thereto,
the "Lease"; capitalized terms not otherwise defined herein having the
same meanings as in the Lease). The Lease is incorporated herein by
reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is May
1, 1995. The Scheduling Date of the Units is May 1, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until July
15, 1995 (the "Base Date") and a Base Term that begins on the Base Date
and continues until July 15, 2003.

4. RENT. The total rents for the Units is $1,296,901.24, comprised of
Base Rent payable in 32 consecutive quarterly installments, with the
first such installment due three months following the Base Date. The Base
Rent installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
"Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                                Lessee:

BA LEASING & CAPITAL CORPORATION       COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                    By: /s/ Steven D. Westphal
Title: Assistant Vice President        Title: VP-Controller

By: /s/ Gail D. Smedal
Title:    Vice President

<PAGE>



                          EXHIBIT 10.8

<PAGE>

                                                           Lease No. 940148

                 LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 010

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix
thereto, the "Lease"; capitalized terms not otherwise defined herein
having the same meanings as in the Lease). The Lease is incorporated
herein by reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is May
15, 1995.  The Scheduling Date of the Units is May 15, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until
August 1, 1995 (the "Base Date") and a Base Term that begins on the Base
Date and continues until August 1, 2003.

4. RENT. The total rents for the Units is $141,422.84, comprised of Base
Rent payable in 32 consecutive quarterly installments, with the first
such installment due three months following the Base Date. The Base Rent
installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
"Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                                Lessee:

BA LEASING & CAPITAL CORPORATION       COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                    By: /s/ Brenda B. Jackson
Title: Assistant Vice President        Title: Vice President & Treasurer

By: /s/ Gail D. Smedal
Title: Vice President


<PAGE>



                        EXHIBIT 10.9
<PAGE>

                                                            Lease No. 940148

                   LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 011

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix thereto,
the "Lease"; capitalized terms not otherwise defined herein having the
same meanings as in the Lease). The Lease is incorporated herein by
reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is May
15, 1995.  The Scheduling Date of the Units is May 15, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until
August 1, 1995 (the "Base Date") and a Base Term that begins on the Base
Date and continues until August 1, 2003.

4. RENT. The total rents for the Units is $109,788.28, comprised of Base
Rent payable in 32 consecutive quarterly installments, with the first
such installment due three months following the Base Date. The Base Rent
installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
"Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                                 Lessee:

BA LEASING & CAPITAL CORPORATION        COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                     By: /s/ Brenda B. Jackson
Title:  Assistant Vice President        Title: Vice President & Treasurer

By: /s/ Gail D. Smedal
Title:  Vice President

LESSEE'S COPY

<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary finacial information extracted from the financial
statements as of and for the six months ended July 2, 1995 and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUL-02-1995
<CASH>                                           2,488
<SECURITIES>                                         0
<RECEIVABLES>                                   16,576
<ALLOWANCES>                                       400
<INVENTORY>                                     35,898
<CURRENT-ASSETS>                                73,806
<PP&E>                                         336,731
<DEPRECIATION>                                 147,798
<TOTAL-ASSETS>                                 675,676
<CURRENT-LIABILITIES>                           79,053
<BONDS>                                        429,670
<COMMON>                                        12,055
                                0
                                          0
<OTHER-SE>                                      27,289
<TOTAL-LIABILITY-AND-EQUITY>                   675,676
<SALES>                                        378,853
<TOTAL-REVENUES>                               378,853
<CGS>                                          219,645
<TOTAL-COSTS>                                  219,645
<OTHER-EXPENSES>                               124,143
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              16,893
<INCOME-PRETAX>                                 16,615
<INCOME-TAX>                                     6,604
<INCOME-CONTINUING>                             10,011
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,011
<EPS-PRIMARY>                                     1.08
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission