TELLABS INC
10-Q, 1997-10-20
TELEPHONE & TELEGRAPH APPARATUS
Previous: CORCOM INC, 10-Q, 1997-10-20
Next: UNITED STATES FILTER CORP, 3, 1997-10-20



                               UNITED STATES  
                     SECURITIES AND EXCHANGE COMMISSION  
                          Washington, D.C.  20549

                                 FORM 10Q

   [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            EXCHANGE ACT OF 1934

                 For the quarterly period ended September 26, 1997 

   [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

                      Commission File Number    0-9692
                                              ----------
                               TELLABS, INC.
         ---------------------------------------------------------
          (Exact name of registrant as specified in its charter)

                  Delaware                         36-3831568
         -------------------------          ----------------------
         (State of Incorporation)       (I.R.S. Employer Identification No.)

       4951 Indiana Avenue, Lisle, Illinois                 60532
     --------------------------------------           ------------
     (Address of Principal Executive Offices)           (Zip Code)

      Registrant's telephone number, including area code (630) 378-8800
                                                      ------------------
      Securities registered pursuant to Section 12(b) of the Act:

            Title of each class          Name of each exchange
                                          on which registered

                    None                         N/A
         -------------------------          ---------

      Securities registered pursuant to Section 12 (g) of the Act:

                  Common shares, with $ .01 par value
                  ---------------------------------
                            (Title of Class)

   Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the
   Securities Exchange Act of 1934 during the preceding 12 months (or
   for such shorter period that the registrant was required to file
   such reports), and (2) has been subject to such filing requirements
   for the past 90 days.

                    YES  [X]               NO[ ]

   On September 26, 1997, 181,474,547 common shares of Tellabs, Inc.
   were outstanding.


                                     -1-


                             TELLABS, INC.

                                 INDEX





                                                                   Page

     PART I.        FINANCIAL INFORMATION


     Item 1.        Financial Statements:

                     Condensed Consolidated Comparative
                     Balance Sheets                                   3

                     Condensed Consolidated Comparative
                     Statements of Earnings                           4

                     Condensed Consolidated Comparative
                     Statements of Cash Flow                          5

                     Notes to Condensed Consolidated Comparative
                     Financial Statements                             7

     Item 2.        Management's Discussion and Analysis              8


     PART II.       OTHER INFORMATION

     Item 6.        Exhibits and Reports on Form 8-K                 12


     SIGNATURE                                                       13






















                                     -2-

                                 TELLABS, INC.
              CONDENSED CONSOLIDATED COMPARATIVE BALANCE SHEETS
                                 (Unaudited)
                                                       Sept. 26,   Dec. 27
                                                         1997       1996
         Assets                                       ----------- ---------
Current assets                                           (In thousands)
  Cash and cash equivalents                             $127,853   $90,446
  Investments in marketable securities                   375,701   136,421
  Accounts receivable, less allowance                    202,776   167,928
  Inventories  
   Raw materials                                          33,856    30,961
   Work in process                                        16,969    12,046
   Finished goods                                         33,824    35,512
                                                      ----------- ---------
                                                          84,649    78,519
  Other current assets                                     1,757     2,150
                                                      ----------- ---------
          Total Current Assets                           792,736   475,464
  Property, plant, and equipment                         319,972   267,014
   Less accumulated depreciation                         120,475   104,254
                                                      ----------- ---------
                                                         199,497   162,760
  Goodwill, net                                           63,007    64,785
  Intangibles and other assets, net                       46,734    40,814
                                                      ----------- ---------
                                                      $1,101,974  $743,823
                                                      =========== =========
         Liabilities
Current Liabilities
  Accounts payable                                        40,039    36,931
  Accrued liabilities                                    120,228    71,258
  Income taxes                                            40,955    23,435
                                                      ----------- ---------
          Total Current Liabilities                      201,222   131,624
  Long-term debt                                           3,949     2,850
  Other long-term liabilities                             13,840    10,964
  Deferred income taxes                                    5,329     7,109
         Stockholders' Equity
  Preferred stock, with $.01 par value-
   5,000,000 shares authorized, no shares issued            -           -
  Common stock, with $.01 par value -
   500,000,000 shares authorized 181,474,547
   shares issued and outstanding at September 26, 1997
   and 179,652,633 at December 27, 1996                    1,815     1,797
  Additional paid-in capital                             125,765    94,854
  Cumulative foreign currency translation adjustment     (26,338)    3,937
  Unrealized net holding gains on
   available-for-sale securities                         121,101    21,551
  Retained earnings                                      655,291   469,137
                                                      ----------- ---------
        Total Stockholders' Equity                       877,634   591,276
                                                      ----------- ---------
                                                      $1,101,974  $743,823
                                                      =========== =========

The accompanying notes are an integral part of these statements.

                                     -3-

                                 TELLABS, INC.
          CONDENSED CONSOLIDATED COMPARATIVE STATEMENTS OF EARNINGS
                                 (Unaudited)

                                  Three Months Ended  Nine Months Ended
                                  Sept. 26, Sept. 27,  Sept. 26,  Sept. 27,
                                    1997      1996       1997       1996
                                  --------- --------- ----------- ---------
                                   (In thousands, except per share data)

Net sales                         $309,408  $234,340    $849,232  $596,069
Cost of sales                      115,829    94,811     322,694   246,451
                                  --------- --------- ----------- ---------
     Gross Profit                  193,579   139,529     526,538   349,618

Marketing, general & admin expense  58,734    42,479     160,158   115,356
Research and development expense    40,039    28,137     110,807    74,629
Acquired in-process research
     and development                    -         -         -       74,658
Goodwill amortization                1,493     1,196       4,516     2,513
                                  --------- --------- ----------- ---------
     Total Operating Expense       100,266    71,812     275,481   267,156

Operating Profit                    93,313    67,717     251,057    82,462

Interest income                      3,031     1,746       8,446     5,608
Interest expense                       (14)     (488)       (312)   (1,017)
Other (expense) income, net          1,104      (451)     22,862       (31)
                                  --------- --------- ----------- ---------
Earnings before income taxes        97,434    68,524     282,053    87,022
Income taxes                        33,127    22,407      95,898    28,456
                                  --------- --------- ----------- ---------
   Net Earnings                    $64,307   $46,117    $186,155   $58,566
                                  ========= ========= =========== =========

Earnings per share *                 $0.34     $0.25       $1.00     $0.32
                                  ========= ========= =========== =========

Average number of shares of
common stock and common stock
equivalents outstanding *          186,532   184,876     186,181   184,400


* 1996 share amounts are restated to give effect to the two-for-one
  stock split effective November 15, 1996.











The accompanying notes are an integral part of these statements.

                                     -4-

                                  TELLABS, INC.
           CONDENSED CONSOLIDATED COMPARATIVE STATEMENTS OF CASH FLOW
                                  (Unaudited)
                                                 For The Nine Months Ended
                                                       Sept. 26,  Sept. 27,
                                                         1997       1996
                                                       ---------  ---------
                                                          (In thousands)
Cash Flows from Operating Activities:
Net earnings                                            $186,155   $58,566
Adjustments to reconcile net earnings to net
 cash provided by operating activities:
 Depreciation and amortization                            32,224    23,375
 Provision for doubtful receivables                        2,419     1,937
 Deferred income taxes                                    (3,844)  (20,004)
 Gain on sale of stock held as an investment             (20,803)     -
 Acquired in-process research and development                -      74,658
Net (increase) decrease in current assets,
 net of effects from acquisitions:
 Accounts receivable                                     (45,704)  (32,423)
 Inventories                                              (9,128)  (13,657)
 Other current assets                                        446      (764)
Net increase (decrease) in current liabilities,
 net of effects from acquisitions:
 Accounts payable                                          4,093     9,273
 Accrued liabilities                                      (7,061)    8,181
 Income taxes                                             19,572    (8,302)
Net increase in other assets                             (17,444)   (3,778)
Net (decrease) increase in other liabilities               3,062      (433)
                                                      ----------- ---------
Net Cash Provided in Operating Activities                143,987    96,629

Cash Flows from Investing Activities:
 Acquisition of property, plant and equipment, net       (65,262)  (45,060)
 Payments for purchases of marketable securities        (191,237)  (72,929)
 Proceeds from sales of marketable securities            133,194    81,792
 Payments for acquisitions, net of cash acquired          (7,821)  (91,732)
 Origination of loan receivable                              -      (5,822)
                                                      ----------- ---------
Net Cash Used by Investing Activities                   (131,126) (133,751)

Cash Flows from Financing Activities:
 Proceeds from notes payable                                 -      40,000
 Payments of notes payable                                   -     (30,000)
 Common stock sold through stock-option plans             30,928    16,263
                                                      ----------- ---------
Net Cash Provided by Financing Activities                 30,928    26,263
Effect of exchange rate changes on cash                   (6,382)      547
                                                      ----------- ---------
Net (decrease) increase in cash and cash equivalents      37,407   (10,312)
Beginning of period cash and cash equivalents             90,446    92,485
                                                      ----------- ---------
End of period cash and cash equivalents                 $127,853   $82,173
                                                      =========== =========




                                     -5-

                                  TELLABS, INC.
  CONDENSED CONSOLIDATED COMPARATIVE STATEMENTS OF CASH FLOW (continued)
                           (Unaudited - In thousands)

                                                 For The Nine Months Ended
                                                       Sept. 26,  Sept. 27,
                                                         1997       1996
                                                       ---------  ---------
Supplemental Disclosures:
Interest paid                                               $236    $1,004
Income taxes paid                                        $57,089   $46,540


Supplemental Schedule of Non-Cash Investing and Financing Activities:

During 1997, in acquiring all of the outstanding shares of Trelcom Oy
and certain wavelength division multiplexing and optical networking
technology and related assets from IBM, the Company paid direct costs
totaling $8,434,000. 

During 1996, in acquiring all of the outstanding shares of Steinbrecher
Corporation and TRANSYS Network's SONET product line, the Company paid
direct costs totaling $94,261,000. 

In conjunction with the acquisitions, the purchase prices are currently
allocated as follows: 

                   (in thousands)   1997      1996
                                  --------- ---------
Fair value of assets acquired       $1,777  $104,944
Cost in excess of fair value         8,098    22,977
Liabilities assumed                 (1,441)  (33,660)
                                  --------- ---------
Cash paid for acquisitions          $8,434   $94,261
                                  ========= =========

The accompanying notes are an integral part of these statements.

















                                   



                                     -6-

                                TELLABS, INC.   
      NOTES TO CONDENSED CONSOLIDATED COMPARATIVE FINANCIAL STATEMENTS




1.  Financial Information: 

The unaudited financial information reflects all adjustments (consisting
only of normal recurring accruals) which are, in the opinion of
management, necessary for a fair presentation of the statements
contained herein.  Certain reclassifications have been made in the 1996
financial statements to conform to the 1997 presentation. 




2.  Basis of Presentation: 

These financial statements are presented in accordance with the
requirements of Form 10-Q and consequently may not include all
disclosures normally required by generally accepted accounting
principles or those normally reflected in the Company's Annual Report on
Form 10-K.  Accordingly, the financial statements and notes herein
should be read in conjunction with the financial statements and related
notes in the Company's Form 10-K for the year ended December 27, 1996. 
































                                     -7-

                  MANAGEMENT'S DISCUSSION AND ANALYSIS

LIQUIDITY AND CAPITAL RESOURCES

During the first nine months of 1997, the Company's cash, cash
equivalents and marketable securities portfolio increased by
$276,687,000 to $503,554,000.  The increase was primarily due to the
mark-to-market adjustment of $163,718,000 for a single investment and
additions to the remainder of the Company's marketable securities
portfolio of $75,562,000.  The Company's earnings, combined with the
$21,396,000 received from the sale of stock held as an investment,
produced the increase in cash during the period, offset by payments for
the two first-quarter 1997 acquisitions. 

Third-quarter sales contributed to an increase of $34,848,000 in
accounts receivable, net of allowance, when compared to the balance at
the end of 1996.  The inventory increase of $6,130,000 from the year-end
balance reflects levels necessary to support expected fourth quarter
domestic and international sales.  Goodwill, despite the addition of the
goodwill created as part of the first-quarter acquisitions, decreased
$1,778,000 during the first nine months of 1997 as the result of
amortization of the goodwill balances and the effects of exchange rate
fluctuations. 

Intangibles and other assets increased $5,920,000 from the year-end
balance reflecting additional capitalization of the Company's costs to
configure a globally-integrated information system, which was
implemented at the Shannon, Ireland facility during the third quarter
and is being implemented at the Illinois and Texas facilities at the
beginning of the fourth quarter.  This was partially offset by the
reclassification of the remaining portion of an investment to
short-term.  Accrued liabilities increased $48,970,000 from the balance
at December 27, 1996 due to a $57,913,000 increase in deferred taxes,
most of which was related to the mark-to-market adjustment of marketable
securities, offset by payments for normal year-end obligations.

The Company invested approximately $65,262,000 in property, plant and
equipment during the first nine months of the year (exclusive of the
acquisitions).  These expenditures included the Company's on-going
expansion of the manufacturing and research and development capacity at
the Espoo, Finland facility, the initial phase of construction of the
Shannon, Ireland expansion and completion of the expansion at the
Bolingbrook, Illinois facility.  The Company expects net capital
additions for 1997 to approximate $95,000,000, the majority of which is
planned for the aforementioned expansions and the purchase of equipment
and other tangible assets to be installed in the newly-expanded
facilities.

Net working capital at September 26, 1997 was $591,514,000, compared
with net working capital of $343,840,000 at December 27, 1996.  The
Company's current ratio at the end of the third quarter was 3.9 to 1.
The increase in net working capital was primarily due to the increase in
the value of the Company's marketable securities portfolio and the cash
generated by operating activities.  Management believes that this level
of working capital will be adequate for the Company's liquidity needs
related to normal operations, both currently and in the foreseeable
future.  Sufficient financial resources exist to support the Company's

                                     -8-

growth either through currently available cash, through cash generated
from future operations, or through additional short-term or long-term
financing.

RESULTS OF OPERATIONS 

Sales for the third quarter of 1997 were a record $309,408,000, up 32
percent from the previous third quarter record of $234,340,000 set in
1996.  The growth in sales was primarily the result of the combined
sales of the Company's SONET-based TITAN (a registered trademark of
Tellabs Operations, Inc.) 5500 digital cross-connect systems (the TITAN
5500 system) and the MartisDXX (a trademark of Tellabs Oy) integrated
access and transport systems (the MartisDXX system).  The continued
strength of domestic sales was led by sales of the TITAN 5500 system,
which increased 41 percent over the same period last year.  The increase
in sales of the TITAN 5500 system has been driven by the continued
demand for transportation of increasing quantities of voice, data and
multimedia information across telecommunications networks worldwide.
International sales, which grew 33 percent compared to the same quarter
last year, were led by a 27 percent increase in sales of the MartisDXX
system as sales of the system continue to expand outside the
Scandinavian markets.  Echo cancellation products contributed to the
third quarter performance with a 6 percent increase over the third
quarter 1996.  CABLESPAN (a registered trademark of Tellabs Operations
Inc.) cable transport systems also contributed to third quarter sales
by a more than doubling the prior year's third quarter sales.  

Earnings for the third quarter of 1997 were $64,307,000, up 39 percent
from the 1996 third quarter earnings of $46,117,000.  Earnings per share
were 34 cents in the third quarter of 1997, compared with 25 cents per
share for the third quarter of 1996.  The 1996 earnings per share
amounts have been restated to reflect the effect of the two-for-one
stock split effective November 15, 1996.

In February 1997, the Financial Accounting Standards Board issued
Statement No. 128, "Earnings per Share" (FAS No. 128), which is
required to be adopted for the 1997 fiscal year-end.  At that time, the
Company will be required to change the method currently used to compute
earnings per share and to restate all prior periods.  Under the new
requirements for calculating basic earnings per share, the dilutive
effect of stock options will be excluded.  The impact is expected to
result in an increase of one cent to basic earnings per share for both
the third quarter of 1997 and the third quarter of 1996.  Basic earnings
per share for the nine months ended September 26, 1997 are expected to
increase by three cents per share, while basic earnings per share for
the nine months ended September 27, 1996 are expected to increase by one
cent per share.

The gross profit margin percentage for the third quarter of 1997
increased to 62.6 percent from 59.5 percent in the third quarter of
1996.  This increase reflects continuing productive and highly efficient
manufacturing operations, a more profitable product mix, and increased
service revenues related to new TITAN installations.

Operating expenses for the third quarter of 1997 increased by 40
percent over the third quarter of 1996.  This increase in expenses
reflects the Company's commitment to expand its service and support

                                     -9-

capabilities and to augment its product research and development efforts
worldwide in order to meet the needs of the Company's customers. 

Interest income increased to $3,031,000 in the third quarter of 1997, up
74 percent from $1,746,000 in the third quarter of 1996.  This
increase was due to significantly higher cash balances, offset by lower
market interest rates.  Interest expense decreased to only $14,000 for
the third quarter of 1997, from $488,000 in the third quarter of 1996.
The higher interest expense during the third quarter of 1996 was the
result of interest expenses related to the short-term borrowings used
to help finance the Tellabs Wireless Systems Division acquisition. 

Other income of $1,104,000 for the third quarter of 1997 was primarily
related to foreign exchange gains of $737,000.  These gains were the
result of a strengthened U.S. dollar and Swedish krona versus the
Finnish markka, and the U.S. dollar versus the Irish punt.  Other
expense of $451,000 for the third quarter of 1996 was primarily related
to foreign exchange losses of $489,000.  These losses were the result of
a weakened U.S. dollar against the Finnish markka and Irish punt, as
well as the strength of the Finnish markka versus other European
currencies.

The effective tax rate was approximately 34.0 percent for the third
quarter of 1997 and 32.7 percent for the third quarter of 1996.  The
increase in the effective tax rate for 1997 is primarily due to the
increase in domestic taxable income.  The 1997 and 1996 effective tax
rates reflect adjustments from the Federal statutory rate primarily
attributable to foreign tax rate benefits. 

Sales for the first nine months of 1997 were $849,232,000, which was an
increase of 42 percent from sales of $596,069,000 for the same period in
1996.  Domestic sales increased 41 percent for the first nine months of
1997, compared to 1996, primarily due to a 59 percent increase in TITAN
5500 system sales.  International sales for the first nine months of
1997 increased by 45 percent from the same period in 1996.  This
increase was driven by a 50 percent increase in MartisDXX system sales
reflecting continued expansion outside of the Scandinavian markets.
Echo cancellation products contributed to the increase with a 39 percent
increase over the same period in 1996.

Net earnings for the first nine months of 1997, which included a pre-tax
gain of $20,803,000 ($13,855,000 net of tax) for the sale of stock held
as an investment, were $186,155,000 compared to $112,666,000 in 1996,
which excludes the one-time charge of $74,658,000 ($54,100,000 net of
tax) for acquired in-process research and development relating to the
Tellabs Wireless acquisition. 

Earnings per share were $1.00 for the first nine months of the year (93
cents excluding the effect of the stock sale) compared to 32 cents for
the same time period in 1996 (61 cents per share excluding the one-time
research and development charge).  The 1996 earnings per share amounts
have been restated to reflect the effect of the two-for-one stock split
effective November 15, 1996. 

The gross profit margin for the first nine months of 1997 improved to
62.0 percent versus 58.7 percent for the first nine months of 1996.
This increase reflects continuing productive and highly efficient

                                    -10-

manufacturing operations, a more profitable product mix, and increased
service revenues related to new TITAN installations.

Operating expenses for the first nine months of 1997 increased 43
percent over the same period in 1996, excluding the one-time charge to
earnings for the acquired in-process research and development.
Contributing to the overall increase are the expenses of Tellabs
Wireless, Tellabs Transport Group, and Tellabs Optical Networking Group,
the continuing international and domestic research and development of
products and the expansion of service and support capabilities and the
expenses incurred as part of the implementation of the Company's new
globally-integrated information system. 

Interest income contributed $8,446,000 to pretax income during the first
nine months of 1997, an increase of 51 percent from $5,608,000 in
1996.  This increase was due to significantly higher average cash
balances throughout the year, partially offset by lower market interest
rates.  Interest expense was $312,000 during the first nine months of
1997 compared to $1,017,000 during the same period in 1996.  The
significantly higher 1996 interest expense was related to the bank debt
that was used to finance the Tellabs Wireless Systems Division
acquisition. 

Other income was $22,862,000 for the first nine months of 1997,
compared to other expense of $31,000 during the same period of 1996.
The majority of the increase represents the gain on the sale of stock
held as an investment of $20,803,000.  In addition, foreign exchange
gains of $1,612,000 were recorded for the first nine months of 1997,
versus losses of $252,000 during the same period in 1996.  The foreign
exchange gains experienced in 1997 were the result of the strengthened
U.S. dollar and Swedish krona versus the Finnish markka, and the
strength of the U.S. dollar versus the Irish punt.  The losses in 1996
were the result of the weakened U.S. dollar against the Finnish markka
and Irish punt. 

The effective tax rate was approximately 34.0 percent for the first nine
months of 1997 compared to 32.7 percent for the same period in 1996.
The increase in the effective tax rate for 1997 is primarily due to the
increase in domestic taxable income and the gain on the stock sale,
offset by the tax effects of the in-process research and development
one-time charge taken in conjunction with the Tellabs Wireless
acquisition during 1996.  The Company's 1997 and 1996 effective tax
rates reflect the benefits of lower foreign tax rates as compared to the
U.S. Federal statutory rate.

The Company cautions that except for historical information, the matters
discussed or incorporated by reference in this Quarterly Report on Form
10-Q are forward-looking statements that involve risks and uncertainties
that may affect the Company's actual results and cause results to differ
materially from such forward-looking statements.  Such risks and
uncertainties include but are not limited to, economic conditions,
product demand and industry capacity, competitive products and pricing,
manufacturing efficiencies, research and new product development,
protection of intellectual property, patents and technology, ability to
attract and retain highly qualified personnel, availability of
components and critical manufacturing equipment, facility construction
and startups, the regulatory and trade environment, and other factors

                                    -11-

indicated from time to time in the Company's filings with the Securities
and Exchange Commission.  Such forward-looking statements reflect only
information available at the time of the filing of this report.  As a
result, the Company undertakes no obligation to update the statements to
reflect subsequent circumstances or events. 





















































                                    -12-

                      PART II.  OTHER INFORMATION

ITEM 6.  Exhibits and Reports on Form 8-K

     (A) Exhibits:

               Exhibit 10.17 - Trust Document Amendment

               Exhibit 10.18 - 401 (k) Deferred Income Plan Amendment

               Exhibit 19.1 - Letter to Stockholders for Third Quarter
               (including graphs depicting comparisons of the  
               Company's gross profit margin, book value per share, and
               return on equity for fiscal years 1993 - 1996 and  
               year-to-date results for 1997 which have been omitted  
               from this filing.) The Company issued this letter  
               to stockholders through the Company's website  
               at www.tellabs.com.

               Exhibit 19.2 - 1997 Third Quarter News Release
               (incorporated into Exhibit 19.1)

               Exhibit 27 - Financial Data Schedule



































                                    -13-


                             TELLABS, INC.

                               SIGNATURE




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        TELLABS, INC. 
                                      ---------------- 
                                        (Registrant)

                                   

                                     s\ J. Peter Johnson
                                    -------------------- 
                                     J. Peter Johnson 
                                     Vice President/Controller 
                                     & Chief Accounting Officer 



October 17, 1997 
- -----------------  
(Date)
























                                     


                                    -14-






                                                       Exhibit 10.17

                   AMENDMENT NO.  1 TO TRUST DOCUMENT

This Amendment No. 1 to the Trust Agreement made as of the 31st day of
January, 1995 by and between Tellabs Operations, Inc., a Delaware
corporation and Harris Trust and Savings Bank ("Trust Agreement") is
made retroactively to have effect as of the 31st day of January 1995
("Amendment No. 1") to amend Section 2(b) of the Trust Agreement (to
correct a drafting error in the original document), as follows:

"(b)  The Company shall contribute to the Trust with respect to any
      applicable calendar year an amount equal to the amounts credited
      to the Accounts (as such term is defined in the Plan and as
      hereinafter referred to the "Accounts") of the Participants due to
      the deferrals made by the Participants during a calendar year;
      provided, such contributions shall not be required if the assets
      of the Trust are sufficient to pay each Participant or beneficiary
      the benefits to which Participants or beneficiaries would be
      entitled pursuant to the terms of the Plan as of the end of such
      calendar year.  In addition to the above contributions and any
      contributions required by Sections 2(c) or 2(d) below, the
      Company, in its sole discretion, may at any time, or from time to
      time, make contributions of cash or other property in trust with
      the Trustee to be held, administered and disposed of by the
      Trustee as provided in this Trust Agreement.  Neither the Trustee
      nor any Participant or beneficiary shall have any right to compel
      the Company to make any contributions, except as otherwise
      provided in this Trust Agreement.  At the time of each
      contribution, the Company shall certify to the Trustee the amount
      of the contribution being made with respect to the Accounts of
      each Participant and the Trustee shall allocate the amounts
      accordingly."

Except as amended by this Amendment No. 1, the terms and conditions of
the Trust Agreement shall remain in full force and effect.  Any
capitalized terms used herein that are not otherwise defined shall have
the meaning set forth in the Trust Agreement.

IN WITNESS WHEREOF, the Company and the Trustee have executed this
Amendment No. 1 as of the date first above written.

TELLABS OPERATIONS, INC.              HARRIS TRUST AND SAVINGS BANK

By: /s/ Brian J. Jackman              By: /s/ Thaddeus S. Plis

Name: Brian J. Jackman                Name: Thaddeus S. Plis

Title: President                      Title: Vice President













<PAGE> 1                                               Exhibit 10.18 

                        TELLABS OPERATIONS, INC.

                          Deferred Income Plan
                               Amendment

Effective January 1, 1997 and pursuant to Article XII, Paragraph 35 of
the Tellabs Operations, Inc. Deferred Income Plan dated April 1, 1992,
as previously amended, the Plan is hereby further amended as follows:

Article II, Paragraph 2:  Paragraph 2 is changed to read as follows:

    "An employee of the Company in pay grade 26 or higher shall be
    eligible to participate in the Plan and shall become eligible on
    the date upon which he or she becomes in pay grade 26 or higher and
    shall remain eligible as long as such employee remains in pay grade
    26 or higher or as otherwise permitted by the Committee.

    For purposes of this Plan, such employees shall be referred to as
    'eligible employees' and eligible employees participating in the
    Plan shall be referred to as 'participants.'  The Committee shall
    have the discretion to allow other selected management or
    highly-compensated employees to participate in the Plan, it being
    intended that this Plan be an unfunded plan of deferred compensation
    as described in Section 201(2) of the Employee Retirement Income
    Security Act of 1974, as amended ("ERISA").  Except as otherwise
    determined by the Committee, if a participant no longer meets the
    eligibility criteria then such participant's ability to continue to
    defer Compensation under the Plan will cease as of the end of the
    pay period corresponding with the date such eligibility status
    changes, provided that, the amounts previously credited to such
    participant's Account shall continue to receive the annual credits
    described in Article IV until payment is made as provided in Article
    V."

Article III, Paragraph 3:  Paragraph 3 is changed to read as follows:

    "Except as otherwise determined by the Committee, each eligible
    employee may elect in writing to defer a maximum of 15% of his or
    her gross salary for such year and/or a maximum of 25% of any
    payment to be received from Stock Appreciation Rights during such
    year and/or a maximum of: (i) in the case of any eligible employee
    in pay grade level 28 or higher, 100% of any bonus or incentive pay
    payable with respect to such year; (ii) in the case of any eligible
    employee in pay grade level 27, 50% of any bonus or incentive pay
    payable in 1998 with respect to 1997 which such employee elected to
    defer in 1997 and 50% of any bonus or incentive pay payable with
    respect to 1998 or any year thereafter; and (iii) in the case of all
    other eligible employees, 25% of any bonus or incentive pay payable
    with respect to such year.  Each of the above elections are subject
    to such limits as the Company may establish from year to year and to








<PAGE> 2

    the following Plan provisions.  Any of the provisions hereof with
    respect to 1998 and subsequent years are expressly subject to the
    condition that the Company maintains this Plan during such year, as
    provided in Article XII, Paragraph 36."

Article III, Paragraph 4:  Paragraph 4 is changed to read as follows:

    "Elections to defer Compensation shall be irrevocable and shall be
    made prior to the first day of each calendar year.  Deferrals shall
    relate only to compensation for services to be performed during such
    period, except as provided in paragraph 3 above, and except that,
    employees becoming newly eligible, and eligible employees who have a
    change in their pay grade level occur during the year (provided such
    grade level change occurs on or before September 30th of such year),
    may elect within thirty (30) days after becoming eligible or
    receiving such change to defer into the Plan, Compensation (in the
    case of eligible employees receiving a pay grade change,
    Compensation shall be limited to bonus or incentive pay payable with
    respect to such year) to be earned in the balance of the year
    remaining after the date the deferral election is made consistent
    with the limitations on deferral amounts applicable under paragraph
    3 above. Such eligible employees shall be deemed, for all other Plan
    purposes, to have made the deferral election on the immediately
    preceding December 31.  If such eligible employee fails to make such
    election within thirty (30) days after becoming eligible or such
    change in status, such eligible employee must wait until the
    election period for the next calendar year."

Article V, Paragraph 14:  Paragraph 14 is changed to read as follows:

    "Payment of the Termination Benefit shall be in a lump sum provided,
    however, that the Committee shall have the discretion to pay the
    Termination Benefit as a Retirement Benefit (commencing on the date
    that the participant ceases to be an employee of the Company), in
    situations involving early retirement and other severance
    arrangements with participants."

Article XII, Paragraph 34:  Paragraph 34 is changed to read as follows:

    "Each determination provided for in the Plan shall be made in the
    absolute discretion of the Committee (which, for purposes of the
    Plan, may be substituted by a Committee of the Company's Board of
    Directors, as appropriate)."

Article XII, Paragraph 35:  Paragraph 35 is changed to read as follows:

    "The Company, through the Board of Directors or a Committee thereof,
    may in its sole discretion amend the Plan from time to time.  No
    such amendment shall adversely affect the rights of any participant
    or beneficiary with respect to benefits under the Plan related to
    amounts previously deferred."







<PAGE> 3

Article XII, Paragraph 36:  Paragraph 36 is changed to read as follows:

    "The Company hereby ratifies and confirms that the Plan was duly
    adopted for years 1993, 1994, 1995, 1996 and 1997.  To the extent
    provided by the Company by resolution of its Board of Directors or
    a Committee thereof, this Plan shall be effective for 1998 and each
    year thereafter until the Company by resolution of the Board of
    Directors or a Committee thereof provides otherwise."

Article  XIII, Paragraph 41:  Paragraph 41 is changed to read as
follows:

    "41.    Benefits in Excess of Applicable Tax Law Limitations:

            Section 401(a)(17) of the Internal Revenue Code of 1986, as
            amended from time to time, limits the contributions ("Excess
            Benefit Limitation") the Company may make to the Tellabs
            Advantage Program, as amended and restated as of January 2,
            1995 and as otherwise amended (the "Advantage Program").
            The Company shall contribute amounts to the Plan for the
            benefit of those participants to which the Excess Benefit
            Limitation applies ("Restoration Contributions").

            The Restoration Contribution for each qualifying participant
            shall equal, during each year, the difference between the
            amount contributed on behalf of such participant under the
            Advantage Program and the amount that would have been
            contributed under the Advantage Program without regard to
            the Excess Benefit Limitation.  Restoration Contributions
            shall be made for each qualifying participant in subsequent
            years subject to the condition that the Company maintains
            this Plan during such year, as provided in Article XII,
            Paragraph 36.

            Except as otherwise determined by the Committee,
            Participants that are otherwise eligible to receive a
            Restoration Contribution in any year, but who terminate
            employment with the Company prior to the end of such year
            (other than due to retirement, disability or death), shall
            not receive a Restoration Contribution for such year."


















<PAGE> 4

Except as amended herein, the terms and conditions of the Plan, as
previously amended, shall remain in full force and effect.  Effective
as of January 1, 1997 and signed this 18th day of July 1997, with the
approval and authorization of the Board of Directors.

TELLABS OPERATIONS, INC.

By:     /s/Peter A. Guglielmi
        ---------------------
        Peter A. Guglielmi

Title:  Executive Vice President
        and Chief Financial Officer















































                                                       Exhibit 19.1

Fellow Stockholders:  

Tellabs' third quarter results continued a trend that has been in place
for some time now -- increasing revenue and earnings.  Revenue for the
quarter amounted to $309.4 million, an increase of 32 percent over
revenue last year of $234.3 million in the third quarter.  Net income
for the quarter was $64.3 million, up 39.4 percent over income of $46.1
million last year.  Earnings per share were 34 cents for this year's
third quarter and 25 cents in the third quarter of last year.

The story is similar for the first nine months of the year, but because
there were some unusual events during the past two years, more
explanation is needed.  Sales through the first nine months of this year
amount to $849.2 million, a robust 42.5 percent over sales of $596.1
million through nine months last year.  Net income through the
nine-month period amounted to $186.2 million, a figure that includes an
after-tax gain of $13.9 million on sale earlier in the year of stock
held as an investment.  Through the first three quarters of last year,
net income amounted to $58.6 million.  That figure, however, also
includes a write-off of in-process R&D resulting from an acquisition
amounting to $54.1 million after taxes.  Earnings per share thus far
this year are $1.00 (93 cents excluding the after-tax gain), compared to
32 cents last year (61 cents if the effects of the write-off are
excluded). 

Third quarter revenue, like that for most reporting periods of late, was
driven by sales of the TITAN (a registered trademark of Tellabs
Operations, Inc.) 5500 digital cross-connect system in North America and
the MartisDXX (a trademark of Tellabs Oy) digital multiplexer in the
rest of the world.  Both systems generated sales well in excess of those
for the comparable period last year.  Echo canceller sales were also
above those of a year ago, and, happily, sales of the CABLESPAN (a
registered trademark of Tellabs Operations, Inc.) cable transport system
were appreciable and well above those of last year.   

During the quarter we began shipping Feature Package 5.0 for the TITAN
5500 system, a hardware and software release that enables the TITAN
system to manage high-speed traffic on multiple fiber-optic rings.  This
release simplifies management of multiple network elements and greatly
expands the attractiveness of the TITAN system in network applications
involving protected optical ring architectures. 

The third quarter was noteworthy for reasons other than financial
results and technology, too.  During the late summer we began occupying
the 300,000-square-foot addition to our Bolingbrook facility, which will
soon house more than 1,000 Tellabs people.  The new space provides badly
needed manufacturing space, attractive office and laboratory areas, and
expanded conference and meeting accommodations.  It also will very soon
be home to our customer training activities and to most of our employee

                                   1 







training as well.  We are also now well along in expansion projects in
Finland and Ireland.  A new manufacturing facility is scheduled to come
on line next February in Helsinki, with office and laboratory facilities
to follow about a year later.  Construction of manufacturing, office and
laboratory space is also under way in Shannon, Ireland, with occupancy
expected about a year from now.  All of these facilities, and the recent
expansion of our Texas facility, are funded from operating cash flow.

The company continues to focus on customer satisfaction and
globalization as its primary objectives.  We believe our prospects for
continuing success are good, but only if these two objectives continue
to guide our efforts and activities.  We are, I believe, making progress
in both areas.  Competition in all aspects of telecommunications is
increasing, and with it comes change, often with unanticipated
consequences.  An example of this is the consolidation of already large
players into very large organizations with global aspirations that cross
some traditional industry boundaries.  That makes for some exciting
times, but it also complicates both the planning and the execution for
all concerned, including those only indirectly involved.  Complications
notwithstanding, such things provide opportunity for the prepared, which
is, I suggest, a call to action.  Tellabs people are working on it!

Sincerely, 

s\ Michael J. Birck
- -----------------------

   Michael J. Birck
Chief Executive Officer


Third Quarter Earnings Release (website link to this information which
is attached hereto as Exhibit 19.2)

     Results of Operations

     Condensed Consolidated Balance Sheet


Common Stock Market Data

Tellabs' common stock is listed on The Nasdaq Stock Market under
the symbol TLAB and appears in most daily newspaper stock tables
as Telabs.  At February 17, 1997, there were approximately 3,035
stockholders of record. Tellabs is a component of the Nasdaq-100
Index and the Standard & Poor's 500 Index.






                                   2 









10-K Report

Stockholders may obtain without charge a copy of the Tellabs 1996
Form 10-K as filed with the Securities and Exchange Commission upon
request to:

     Secretary
     Tellabs, Inc.
     4951 Indiana Avenue
     Lisle, Illinois 60532 U.S.A.
     Edgar Archives

For Tellabs investor relations contact:

     Tom Scottino
     1.630.378.7504
     [email protected]


Except for historical information, the matters discussed or
incorporated by reference in this letter are forward-looking
statements that involve risks and uncertainties associated with
competition, market growth, customer acceptance and timely
availability of products and features, as well as other risks
that may be detailed from time to time in the company's filings
with the Securities and Exchange Commission. Tellabs' actual
future results could differ materially from those discussed
here.  The company undertakes no obligation to revise or update these
forward-looking statements to reflect events or circumstances or to
reflect the occurrence of unanticipated events.




















                                   3 










NEWS RELEASE                                      EXHIBIT 19.2

FOR IMMEDIATE RELEASE              CONTACT: Peter A.  Guglielmi  
10/06/97                                    (630) 378-6111


          TELLABS REPORTS BEST QUARTER IN COMPANY HISTORY 
        Third-Quarter Sales and Earnings Set Record Levels

Lisle, Ill.  -- Telecommunications equipment manufacturer Tellabs, Inc.,
announced Monday record sales and earnings for the third quarter of
1997. 

Sales for the third quarter, ended September 26, were $309,408,000, the
highest for any quarter in the company's history and up 32 percent
over sales of $234,340,000 in the third quarter of 1996.  Sales for
the first nine months of the year were $849,232,000, up 45.2 percent
compared with sales of $596,069,000 a year earlier.  This marks the
25th consecutive quarter in which Tellabs' sales surpassed prior-year
levels. 

Net income for the third quarter was a record $64,307,000, up 39.4
percent over net income of $46,117,000 a year earlier.  Net income for
the first nine months of 1997, which included a pre-tax gain of
$20,803,000 ($13,855,000 or 7 cents per share, after tax) on the sale of
stock held as an investment, was $186,155,000, up 217.9 percent from
$58,566,000 a year earlier.  The previous year included a write-off of
in-process R&D, amounting to $54,100,000, net of tax, taken in
connection with an acquisition.) 

Earnings per share of common stock for the third quarter of 1997 were
34 cents, compared with 25 cents a year earlier.  For the first nine
months of 1997, earnings per share were $1.00 cents (or 93 cents
excluding the effect of the stock sale), compared with 32 cents (or 61
cents excluding the write-off) a year earlier.  (All per-share amounts
have been adjusted to reflect the effect of the two-for-one stock split
that occurred on November 15, 1996.) 

"Third quarter results, again driven primarily by robust performance
from Tellabs' flagship products, were relatively strong," said Tellabs
President Michael J. Birck.  "Sales of the SONET-based TITAN (a
registered trademark of Tellabs Operations, Inc.) 5500 digital
cross-connect system were up 41 percent compared with the year-earlier
quarter.  MartisDXX (a trademark of Tellabs Oy) sales were up about 27
percent, taking into account the continuing effects of foreign currency
translation.  When measured in Finnish maarka, MartisDXX sales for the
third quarter were up 53 percent, compared with the third quarter of
1996." 


                                   1 









Also during the quarter, the company made generally available the latest
enhancement to its TITAN 5500 digital cross-connect system: the optical
ring manager feature.  The SONET ring manager refers to the ability of
the Tellabs 5500 system to be directly connected to multiple fiber optic
rings.  This feature simplifies surveillance and provisioning of
transport elements connected to the fiber ring, thus allowing service
providers to more efficiently manage transport equipment from multiple
vendors. 

Tellabs designs, manufactures, markets and services voice and data
transport and access systems.  The company's products are used
worldwide by the providers of communications services.  Tellabs, Inc.,
stock is listed on the NASDAQ stock market (TLAB).

 

                                                                  


































                                   2








                               TELLABS, INC.
                            RESULTS OF OPERATIONS
                 (Dollars in thousands, except per-share data)
                                (Unaudited)

                               Three Months Ended     Nine Months Ended
                               09/26/97   09/27/96    09/26/97  09/27/96
                               --------- -----------  --------- --------

Net Sales                      $309,408    $234,340   $849,232  $596,069
Cost of Goods Sold              115,829      94,811    322,694   246,451
                               --------- -----------  --------- --------
Gross Profit                    193,579     139,529    526,538   349,618

Operating Exp.
 Mktg. & G.A.                    58,734      42,479    160,158   115,356
 Research & Dev.                 40,039      28,137    110,807    74,629
 Acquired R&D Write-off             ---         ---        ---    74,658
 Goodwill Amort.                  1,493       1,196      4,516     2,513
                               --------- -----------  --------- --------
Total Oper. Exp.                100,266      71,812    275,481   267,156

Oper. Profit                     93,313      67,717    251,057    82,462
Interest/Other-Net                4,121         807     30,996     4,560
                               --------- -----------  --------- --------
Profit Before Tax                97,434      68,524    282,053    87,022

Income Taxes (Benefit)           33,127      22,407     95,898    28,456
                               --------- -----------  --------- --------
Net Profit                      $64,307     $46,117   $186,155   $58,566
                               ========= ===========  ========= ========

Earnings per Share                $0.34       $0.25      $1.00     $0.32
                               ========= ===========  ========= ========
Average Number of Shares
  of Common Stock Outstanding   186,532     184,876    186,181   184,400















                                   3








                               TELLABS, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEET
                           (Dollars in thousands)
                                (Unaudited)
                                            1997        1997      1996
                                          3rd Qtr.    2nd Qtr.  Year End
Assets                                   -----------  --------- --------
Current Assets  
  Cash and investments                     $503,554   $427,295  $226,867
  Accounts receivable, less allowance       202,776    171,126   167,928
  Inventories                                84,649     85,665    78,519
  Other current assets                        1,757      2,246     2,150
                                         -----------  --------- --------
          Total Current Assets              792,736    686,332   475,464

  Property, Plant, and Equipment            319,972    294,840   267,014
   Less accumulated depreciation           (120,475)  (114,278) (104,254
                                         -----------  --------- --------
                                            199,497    180,562   162,760

  Goodwill                                   63,007     65,749    64,785
  Other Assets                               46,734     41,398    40,814
                                         -----------  --------- --------
         Total Assets                    $1,101,974   $974,041  $743,823
                                         ===========  ========= ========
Liabilities
Current Liabilities
  Accounts payable                          $40,039    $44,479   $36,931
  Accrued liabilities                       120,228     98,912    71,258
  Income taxes                               40,955     24,646    23,435
                                         -----------  --------- --------
          Total Current Liabilities         201,222    168,037   131,624

Long-Term Debt                                3,949      4,083     2,850
Other Long-Term Liabilities                  13,840     12,741    10,964
Deferred Income Taxes                         5,329      5,869     7,109
                                         -----------  --------- --------
          Total Liabilities                 224,340    190,730   152,547

Stockholders' Equity
Common Stock, $.01 Par Value                  1,815      1,810     1,797
Additional Paid-In Capital                  125,765    114,689    94,854
Cumulative Translation Adjustment           (26,338)   (18,000)    3,937
Unrealized Holding Gains on Securities      121,101     93,827    21,551
Retained Earnings                           655,291    590,985   469,137
                                         -----------  --------- --------
        Total Stockholders' Equity          877,634    783,311   591,276
                                         -----------  --------- --------
        Total Liabilities &
             Stockholders' Equity        $1,101,974   $974,041  $743,823
                                         ===========  ========= ========

                                   4





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
September 26, 1997 Income Statement and Balance Sheet and is qualified
in its entirety by reference to such 10-Q.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-02-1998
<PERIOD-END>                               SEP-26-1997
<CASH>                                       127853000
<SECURITIES>                                 375701000
<RECEIVABLES>                                208644000
<ALLOWANCES>                                   5868000
<INVENTORY>                                   84649000
<CURRENT-ASSETS>                             792736000
<PP&E>                                       319972000
<DEPRECIATION>                               120475000
<TOTAL-ASSETS>                              1101974000
<CURRENT-LIABILITIES>                        201222000
<BONDS>                                        3949000
                                0
                                          0
<COMMON>                                       1815000
<OTHER-SE>                                   875819000
<TOTAL-LIABILITY-AND-EQUITY>                1101974000
<SALES>                                      849232000
<TOTAL-REVENUES>                             849232000
<CGS>                                        322694000
<TOTAL-COSTS>                                322694000
<OTHER-EXPENSES>                             275481000
<LOSS-PROVISION>                               2419000
<INTEREST-EXPENSE>                             8134000
<INCOME-PRETAX>                              282053000
<INCOME-TAX>                                  95898000
<INCOME-CONTINUING>                          186155000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 186155000
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                     1.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission