SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[x] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1995
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-9408
PRIMA ENERGY CORPORATION
(Exact name of Registrant as specified in its charter)
Delaware 84-1097578
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
1801 Broadway, Suite 500, Denver CO 80202
(Address of principal executive offices) (Zip Code)
(303) 297-2100
(Registrant's telephone number, including area code)
No Change
(Former name, former address and former fiscal year, if changed from last
report.)
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes [x] No [ ]
As of October 31, 1995 the Registrant had 3,880,396 shares of Common Stock,
$0.015 Par Value, outstanding.
PRIMA ENERGY CORPORATION
INDEX
Part I - Financial Information Page
Item 1. Financial Statements
Unaudited consolidated balance sheets . . . . . . . . . . . . . . . . 3
Unaudited consolidated statements of income . . . . . . . . . . . . . 5
Unaudited consolidated statements of cash flows . . . . . . . . . . . 6
Notes to unaudited consolidated financial statements . . . . . . . . . 7
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations. . . . . . . . . . . . . 8
Part II - Other Information
Item 6. Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . 12
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
PRIMA ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
ASSETS
SEPTEMBER 30, DECEMBER 31,
1995 1994
CURRENT ASSETS
Cash and cash equivalents....................... $ 2,572,000 $ 1,558,000
Available for sale securities, at market........ 1,024,000 895,000
Receivables (net of allowance for doubtful
accounts: 9/30/95, $43,000; 12/31/94, $49,000).. 2,389,000 3,425,000
Tubular goods inventory......................... 446,000 478,000
Deferred tax asset.............................. 171,000 174,000
Other........................................... 62,000 254,000
Total current assets...................... 6,664,000 6,784,000
OIL AND GAS PROPERTIES, at cost, accounted
for using the full cost method................ 43,178,000 40,686,000
Less accumulated depreciation,
depletion and amortization.................... (16,665,000) (13,672,000)
Oil and gas properties - net.............. 26,513,000 27,014,000
PROPERTY AND EQUIPMENT, at cost
Oilfield service equipment...................... 1,827,000 1,800,000
Furniture and equipment......................... 511,000 500,000
Field office, shop and land..................... 312,000 300,000
2,650,000 2,600,000
Less accumulated depreciation................... (1,596,000) (1,437,000)
Property and equipment - net.............. 1,054,000 1,163,000
OTHER ASSETS
Cash, designated................................ 295,000 457,000
Other........................................... 325,000 298,000
Total other assets........................ 620,000 755,000
$34,851,000 $35,716,000
See accompanying notes to unaudited consolidated financial statements.
PRIMA ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS (cont'd.)
(UNAUDITED)
LIABILITIES AND STOCKHOLDERS' EQUITY
SEPTEMBER 30, DECEMBER 31,
1995 1994
CURRENT LIABILITIES
Accounts payable................................ $ 254,000 $ 3,110,000
Amounts payable to oil and gas property owners.. 672,000 1,364,000
Production taxes payable........................ 1,202,000 1,109,000
Accrued and other liabilities................... 208,000 353,000
Total current liabilities................. 2,336,000 5,936,000
NOTE PAYABLE - BANK............................. 0 1,000,000
PRODUCTION TAXES, non-current................... 800,000 1,139,000
DEFERRED TAX LIABILITY.......................... 3,033,000 2,288,000
Total liabilities......................... 6,169,000 10,363,000
STOCKHOLDERS' EQUITY
Preferred stock, $0.001 par value, 2,000,000
shares authorized; no shares issued or
outstanding................................... 0 0
Common stock, $0.015 par value, 8,000,000
shares authorized; 3,880,396 shares issued
and outstanding............................... 58,000 58,000
Additional paid-in capital...................... 4,251,000 4,251,000
Retained earnings............................... 24,458,000 21,192,000
Unrealized loss on available for sale
securities.................................... (85,000) (148,000)
Total stockholders' equity................ 28,682,000 25,353,000
$ 34,851,000 $ 35,716,000
See accompanying notes to unaudited consolidated financial statements.
PRIMA ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
1995 1994 1995 1994
REVENUES
Oil and gas sales........... $ 2,508,000 $ 2,519,000 $ 8,583,000 $ 8,475,000
Trading revenues............ 820,000 809,000 2,873,000 2,586,000
Oilfield services........... 304,000 512,000 1,096,000 1,542,000
Management and operator
fees...................... 263,000 262,000 818,000 783,000
Interest and dividend
income.................... 38,000 36,000 89,000 109,000
Other....................... 70,000 1,000 200,000 123,000
4,003,000 4,139,000 13,659,000 13,618,000
EXPENSES
General, administrative and
cost of oilfield services. 705,000 789,000 2,309,000 2,544,000
Depreciation, depletion
and amortization.......... 999,000 906,000 3,229,000 3,002,000
Lease operating expense..... 309,000 377,000 1,111,000 1,094,000
Production taxes............ 161,000 188,000 552,000 635,000
Cost of trading............. 486,000 584,000 2,192,000 2,055,000
2,660,000 2,844,000 9,393,000 9,330,000
INCOME BEFORE INCOME TAXES.. 1,343,000 1,295,000 4,266,000 4,288,000
PROVISION FOR INCOME TAXES.. 335,000 260,000 1,000,000 845,000
NET INCOME.................. $ 1,008,000 $ 1,035,000 $ 3,266,000 $ 3,443,000
NET INCOME PER SHARE:
Primary.................. $ 0.26 $ 0.27 $ 0.84 $ 0.89
Fully Diluted............ $ 0.26 $ 0.27 $ 0.84 $ 0.89
WEIGHTED AVERAGE COMMON
SHARES OUTSTANDING AND
COMMON SHARE EQUIVALENTS:
Primary.................. 3,884,374 3,893,290 3,882,792 3,888,637
Fully Diluted............ 3,896,922 3,886,032 3,896,922 3,886,032
See accompanying notes to unaudited consolidated financial statements.
PRIMA ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
NINE MONTHS ENDED
SEPTEMBER 30,
1995 1994
OPERATING ACTIVITIES
Net income .................................... $ 3,266,000 $3,443,000
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation, depletion and amortization.... 3,229,000 3,002,000
Deferred income taxes....................... 720,000 423,000
Other....................................... (209,000) (69,000)
7,006,000 6,799,000
Changes in current assets and liabilities:
Receivables............................... 1,036,000 483,000
Inventory................................. 32,000 278,000
Other current assets...................... 192,000 (198,000)
Payables.................................. (3,455,000) (516,000)
Accrued and other liabilities............. (145,000) (257,000)
Net cash provided by operating activities... 4,666,000 6,589,000
INVESTING ACTIVITIES
Additions to oil and gas properties............ (2,492,000) (6,123,000)
Purchases of other property.................... (136,000) (347,000)
Purchases of available for sale
securities.................................... (38,000) (52,000)
Proceeds from sales of available for sale
securities................................... 0 29,000
Proceeds from sales of other property.......... 14,000 4,000
Net cash used by investing activities..... (2,652,000) (6,489,000)
FINANCING ACTIVITIES
Payments on line of credit..................... (1,000,000) (1,300,000)
Net cash used by financing activities..... (1,000,000) (1,300,000)
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS............................ 1,014,000 (1,200,000)
CASH AND CASH EQUIVALENTS, beginning of
period...................................... 1,558,000 2,425,000
CASH AND CASH EQUIVALENTS, end of period....... $ 2,572,000 $ 1,225,000
See accompanying notes to unaudited consolidated financial statements.
PRIMA ENERGY CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL
The financial information contained herein is unaudited but includes all
adjustments (consisting of only normal recurring accruals) which, in the
opinion of management, are necessary to present fairly the information
set forth. The consolidated financial statements should be read in
conjunction with the Notes to Consolidated Financial Statements which are
included in the Annual Report on Form 10-K of Prima Energy Corporation
for the year ended December 31, 1994.
The results for interim periods are not necessarily indicative of results
to be expected for the fiscal year of the Company ending December 31,
1995. The Company believes that the nine month report filed on Form 10-Q
is representative of its financial position, its results of operations
and its cash flows for the periods ended September 30, 1995 and 1994
covered thereby.
2. BASIS OF PRESENTATION
The accompanying consolidated financial statements include the accounts
of Prima Energy Corporation ("Prima") and its subsidiaries, herein
collectively referred to as the "Company." All significant intercompany
transactions have been eliminated. Certain amounts in prior years have
been reclassified to conform with the classifications at September 30,
1995.
3. NOTE PAYABLE - BANK
Note payable of $1,000,000 at December 31, 1994 consisted of borrowings
under an $8,000,000 unsecured line of credit with a commercial bank. The
note bears interest at the bank's prime rate (8.75% at September 30,
1995), with interest payable monthly. At June 13, 1995, the line of
credit agreement was amended to extend the date on which funds are
available on a revolving basis to April 30, 1997 and the maturity date
for outstanding principal and accrued interest to May 1, 1997. There
were no advances on the line of credit during the first nine months of 1995
and no balance owing at September 30, 1995.
4. OFFICE LEASE
The Company renewed its corporate office lease effective December 1, 1995
for a term of five years. Future minimum annual rentals approximate $130,000.
PRIMA ENERGY CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Liquidity and Capital Resources
The Company's principal sources of liquidity are internally generated
cash flows and existing cash and cash equivalents. Net cash provided by
operating activities before working capital changes for the nine months
ended September 30, 1995 was $7,006,000 compared to $6,799,000 for the
same nine month period of 1994. Net working capital at September 30,
1995 was $4,328,000 compared to $848,000 at December 31, 1994. Current
liabilities at September 30, 1995 decreased from December 31, 1994 levels
by $3,600,000 while current assets decreased by only $120,000 for the
same period, resulting in a working capital increase of $3,480,000 during
the nine months ended September 30, 1995.
The Company has external borrowing capacity of $8,000,000 through an
unsecured line of credit with a commercial bank, all of which is
available to be drawn. The Company paid off the amount owing on the line
of credit during the first six months of 1995.
The Company invested $2,628,000 in property and equipment during the nine
months ended September 30, 1995 compared to $6,470,000 for the 1994 nine
month period. The Company expended $1,303,000 during the 1995 nine month
period for undeveloped acreage, $1,189,000 for its proportionate share of
the costs of drilling and completing wells and $136,000 for other property
and equipment. These expenditures compare to $180,000 for undeveloped
acreage, $5,943,000 for well costs and $347,000 for other equipment in the
1994 nine month period.
During the first nine months of 1995, the Company did not drill any wells
in the Wattenberg Field area of northeastern Colorado, the predominate
area of the Company's drilling and production activities over the past
several years. The decision to defer drilling of wells in the Wattenberg
Field area was based, among other things, on low natural gas prices which
negatively affect the economics of wells in this area, a decision to
expand efforts in areas other than Wattenberg, and further evaluation of
prior drilling results. During the fourth quarter of 1995, the Company
anticipates drilling twelve operated wells and recompleting two wells in the
Wattenberg Field area. As of November 7, 1995, three of these wells had
been drilled and were in various stages of completion. The two recompletions
were finished and were back on production.
During the first nine months of 1995, the Company participated with a 15.5%
non-operated working interest in the drilling of thirty wells in the Bonny
Field in eastern Colorado. All of the wells were successfully completed and
are now producing, with gross production from the Bonny Field approximating
5,000 Mcf of natural gas per day or approximately 680 Mcf of natural gas per
day net to Prima's interest. Subsequent to September 30, 1995, the Company
participated in the drilling of four additional wells in the Bonny Field,
also as a 15.5% working interest owner. These wells were waiting on
completion as of November 7, 1995. The Company intends to participate in
the ongoing development of the Bonny Field.
The Company participated as a 6% non-operated working interest owner in six
wells drilled in the Cave Gulch Unit in the Wind River Basin in central
Wyoming during the nine months ended September 30, 1995. Five of the six
wells were producing as of September 30, 1995 and the sixth well was waiting
on completion at November 7, 1995. At September 30, 1995, three of the wells
at Cave Gulch, including the discovery well drilled in 1994, were producing
approximately 37,000 Mcf of natural gas per day and approximately 105 barrels
of condensate per day. An additional three wells have been partially completed
and have produced at a combined sustained rate of 12,500 Mcf of natural gas
per day and 90 barrels of condensate per day. These three wells are undergoing
additional uphole completion work. Subsequent to September 30 and through
November 7, 1995, one additional well was drilled and waiting on completion
and a second well was drilling. The Company intends to participate for its
6% working interest in any additional wells drilled within the Unit. A well
has been proposed adjoining the Unit in which Prima has committed to
participate for its 15% working interest.
During the nine months ended September 30, 1995, the Company also
participated in the drilling of one operated exploratory well (.375 net) in
Wyoming, which was plugged and abandoned and one non-operated development
well (.24 net) which was undergoing further testing and completion as of
November 7, 1995. At November 7, 1995, the Company was participating as a
6% non-operated working interest owner in the drilling of an exploratory well
in Nevada. Prima has committed to a 10% working interest in an exploratory
well in California which is expected to spud before year end. The Company
expects to fund its drilling commitments out of internally generated cash
flow and existing working capital.
Results of Operations
For the quarter ended September 30, 1995, the Company earned net income
of $1,008,000, or $.26 per share, on revenues of $4,003,000, compared to
net income of $1,035,000, or $.27 per share on revenues of $4,139,000 for
the comparable quarter of 1994. Expenses were $2,660,000 for the 1995
third quarter compared to $2,844,000 for the 1994 third quarter. Revenues
decreased $136,000, or 3.3%, expenses decreased $184,000, or 6.5%, and net
income decreased $27,000, or 2.6%.
For the nine months ended September 30, 1995, the Company earned net income
of $3,266,000, or $.84 per share, on revenues of $13,659,000, compared to
net income of $3,443,000, or $.89 per share on revenues of $13,618,000 for
the nine months ended September 30, 1994. Expenses were $9,393,000 for the
1995 nine month period compared to $9,330,000 for the 1994 nine month period.
Revenues increased $41,000, or 0.3%, expenses increased $63,000, or 0.7%,
and net income decreased $177,000, or 5.1%.
Oil and gas sales for the quarter ended September 30, 1995 were $2,508,000
compared to $2,519,000 for the same quarter of 1994, a decrease of $11,000
or 0.4%. The Company's net natural gas production was 1,037,000 Mcf and
932,000 Mcf for the third quarters of 1995 and 1994, respectively, an
increase of 105,000 Mcf or 11.3%. Its net oil production was 55,000 barrels
compared to 64,000 barrels for the same periods, a decrease of 9,000 barrels
or 14.1%. The average price received for natural gas production was $1.52
per Mcf for the 1995 quarter compared to $1.58 per Mcf for the 1994 quarter,
a decrease of $.06 per Mcf or 3.8%. The average price received for oil in
the third quarter of 1995 was $16.77 per barrel compared to $16.40 per barrel
for the third quarter of 1994, an increase of $0.37 per barrel or 2.3%.
Oil and gas sales for the nine months ended September 30, 1995 were
$8,583,000 compared to $8,475,000 for the nine months ended September 30,
1994, an increase of $108,000 or 1.3%. The Company's net natural gas
production was 3,170,000 Mcf and 2,996,000 Mcf for the first nine months
of 1995 and 1994, respectively, an increase of 174,000 Mcf or 5.8%. Its
net oil production was 211,000 barrels compared to 224,000 barrels for
the same nine month periods, a decrease of 13,000 barrels or 5.8%. The
average price received for natural gas production was $1.56 per Mcf for
the nine months ended September 30, 1995 compared to $1.73 per Mcf for
the nine months ended September 30, 1994, a decrease of $.17 per Mcf or
9.8%. Approximately 4% of the natural gas production for the nine months
ended September 30, 1995 was attributable to production sold under a
fixed contract price of $5.90 per MMBtu. The average price for the
Company's natural gas production exclusive of the fixed price contract
gas was $1.39 per Mcf for the nine months ended September 30, 1995. The
average price received for oil for the first nine months of 1995 was
$17.28 per barrel compared to $14.69 per barrel for the same period of
1994, an increase of $2.59 per barrel or 17.6%.
Trading revenues and cost of trading represent the marketing of third
party natural gas by Prima Natural Gas Marketing, Inc., a wholly owned
subsidiary. Trading revenues were $820,000 for the three months ended
September 30, 1995, an $11,000 increase (1.4%) over the $809,000 reported
for the three months ended September 30, 1994. The Company marketed
358,000 MMBtu's for the third quarter of 1995 compared to 340,000 MMBtu's
marketed during the comparable quarter of 1994. Costs of trading were
$486,000 for the 1995 quarter compared to $584,000 for the 1994 quarter,
a decrease of $98,000 or 16.8%.
Trading revenues were $2,873,000 for the nine months ended September 30,
1995, an increase of $287,000 or 11.1% over the $2,586,000 reported for
the nine months ended September 30, 1994. The Company marketed 1,327,000
MMBtu's for the nine month period of 1995 compared to 1,106,000 MMBtu's
marketed during the comparable period of 1994. Costs of trading were
$2,192,000 for the 1995 nine month period compared to $2,055,000 for the
1994 nine month period, an increase of $137,000 or 6.7%. Trading
activities fluctuate with natural gas markets and the Company's ability
to develop markets that meet the Company's trading criteria.
Oilfield services represent the revenues earned by Action Oilfield
Services, Inc., a wholly owned subsidiary. These revenues include well
servicing fees from completion and swab rigs, trucking, water hauling,
rental equipment and other related activities. Revenues were $304,000
for the quarter ended September 30, 1995 compared to $512,000 for the
comparable quarter of 1994, a decrease of $208,000, or 40.6%. Oilfield
services revenues were $1,096,000 for the nine months ended September 30,
1995 compared to $1,542,000 for the comparable nine month period of 1994,
a decrease of 446,000 or 28.9%. These decreases in revenues for both the
quarter and nine month periods are attributable to decreased activity in
the Wattenberg Field area where the service company is active. This
decline in activity is due at least in part to the decline in natural gas
prices incurred during the latter part of 1994 and continuing into 1995,
which resulted in a significant decline in drilling activity in the area.
For the quarter ended September 30, 1995, 21.5% of the fees billed by
Action were for Company owned wells compared to 36.8% for the quarter
ended September 30, 1994. For the nine months ended September 30, 1995,
20.7% of the fees billed by Action were for Company owned wells compared
to 33.5% for the nine months ended September 30, 1994. The Company's
share of fees paid to Action on Company owned properties and the costs
associated with providing the services are eliminated in consolidation.
The services performed for the Company have declined because the Company
had not drilled any wells in the Wattenberg Field area as of September 30,
1995.
Management and operator fees are earned pursuant to the Company's roles
as operator for approximately 300 oil and natural gas wells located
primarily in the Wattenberg Field area of Weld County, Colorado and as
managing venturer and operator of a joint venture which owns gas
gathering and pipeline facilities in the Bonny Field in Yuma County,
Colorado. The Company is a working interest owner in each of the
operated wells. The Company is paid operating and management fees by the
other working interest owners in the properties. Fees fluctuate with the
number of wells operated, the percentage working interest in a property
owned by third parties, and the amount of drilling activity during the
period. Fees for the quarter ended September 30, 1995 were $263,000
compared to $262,000 for the 1994 quarter, an increase of $1,000. Fees
for the nine months ended September 30, 1995 were $818,000 compared to
$783,000 for the 1994 nine month period, an increase of $35,000.
General, administrative and cost of oilfield services includes the costs
of payroll, insurance, rent, office, maintenance, etc. as well as the
direct and indirect expenses of the Company's service business. These
expenses were $705,000 for the quarter ended September 30, 1995 compared
to $789,000 for the quarter ended September 30, 1994, a decrease of
$84,000, or 10.6%. Costs for the nine months ended September 30, 1995
have decreased $235,000, or 9.2%, to $2,309,000 from $2,544,000 at
September 30, 1994. The Company has sought to reduce its costs
consistent with the reduced activity levels in the service business by
stacking equipment and reducing the work force.
Lease operating expenses and production taxes ("LOE") were $470,000 for
the quarter ended September 30, 1995 compared to $565,000 for the quarter
ended September 30, 1994, a decrease of $95,000 or 16.8%. Depreciation,
depletion and amortization ("DD&A") was $999,000 for the third quarter of
1995 compared to $906,000 for the third quarter of 1994, an increase of
$93,000 or 10.3%. Production for the quarter ended September 30, 1995
was 228,000 BOE compared to 219,000 BOE for the quarter ended September 30,
1994. LOE per equivalent barrel of production was $2.06 for the third
quarter of 1995 compared to $2.58 for the comparable quarter of 1994. DD&A
applicable to oil and gas properties was $4.05 per equivalent barrel of
production for the 1995 quarter compared to $3.72 per equivalent barrel of
production for the 1994 quarter. Depreciation of other property and
equipment was $74,000 and $90,000 for the quarters ended September 30, 1995
and 1994, respectively.
LOE was $1,663,000 for the nine months ended September 30, 1995 compared
to $1,729,000 for the nine months ended September 30, 1994, a decrease
of $66,000 or 3.8%. DD&A was $3,229,000 for the nine month period of
1995 compared to $3,002,000 for the nine month period of 1994, an
increase of $227,000 or 7.6%. Production for the 1995 nine month period
was 740,000 BOE compared to 724,000 BOE for the 1994 nine month period.
LOE per equivalent barrel of production was $2.25 for 1995 compared to
$2.39 for 1994. DD&A applicable to oil and gas properties was $4.05 per
equivalent barrel of production for 1995 compared to $3.80 per equivalent
barrel of production for 1994. Depreciation of other property and
equipment was $236,000 and $253,000 for the nine months ended September 30,
1995 and 1994, respectively.
The provision for income taxes was $335,000 for the quarter ended
September 30, 1995 compared to $260,000 for the quarter ended September
30, 1994. The provision for the nine months ended September 30, 1995 was
$1,000,000 compared to $845,000 for the same nine month period of 1994.
Income before income taxes increased by $48,000 for the 1995 quarter, but
the effective tax rate increased to 24.9% from 20.1%. Income before
income taxes for the nine month period of 1995 decreased by $22,000 and
the effective tax rate increased to 23.4% from 19.7%. Effective tax
rates are affected by amounts of temporary and permanent differences in
financial and taxable income and by statutory depletion deductions and
section 29 tax credits.
The Company's main source of revenues is from the sale of oil and natural
gas production. Levels of revenues and earnings are affected by prices
at which oil and natural gas are sold. As a result, the Company's
operating results for any period are not necessarily indicative of future
operating results because of fluctuations in oil and natural gas prices
and production volumes.
PART II OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
The following exhibits are filed herewith pursuant to rule 601 of
Regulation S-K or are incorporated by reference to previous filings.
Exhibit No. Document
27 Financial Data Schedules
(b) Reports on Form 8-K
No reports on Form 8-K were filed during the Registrants' fiscal quarter
ended September, 30, 1995.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
PRIMA ENERGY CORPORATION
(Registrant)
Date November 13, 1995 By /s/Richard H. Lewis
Richard H. Lewis,
President and
Principal Financial Officer
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM PRIMA
ENERGY CORPORATION'S FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> SEP-30-1995
<CASH> 2,572,000
<SECURITIES> 1,024,000
<RECEIVABLES> 2,432,000
<ALLOWANCES> (43,000)
<INVENTORY> 446,000
<CURRENT-ASSETS> 6,664,000
<PP&E> 45,828,000
<DEPRECIATION> (18,261,000)
<TOTAL-ASSETS> 34,851,000
<CURRENT-LIABILITIES> 2,336,000
<BONDS> 0
<COMMON> 58,000
0
0
<OTHER-SE> 28,624,000
<TOTAL-LIABILITY-AND-EQUITY> 28,682,000
<SALES> 11,456,000
<TOTAL-REVENUES> 13,659,000
<CGS> 7,084,000
<TOTAL-COSTS> 7,084,000
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 4,266,000
<INCOME-TAX> 1,000,000
<INCOME-CONTINUING> 3,266,000
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 3,266,000
<EPS-PRIMARY> 0.84
<EPS-DILUTED> 0.84
</TABLE>
