SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[x] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1996
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to_____________
Commission file number 0-9408
PRIMA ENERGY CORPORATION
(Exact name of Registrant as specified in its charter)
Delaware 84-1097578
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
1801 Broadway, Suite 500, Denver CO 80202
(Address of principal executive offices) (Zip Code)
(303) 297-2100
(Registrant's telephone number, including area code)
No Change
(Former name, former address and former fiscal year, if changed from last
report.)
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.
Yes [x] No [ ]
As of October 31, 1996, the Registrant had 3,880,396 shares of Common
Stock, $0.015 Par Value, outstanding.
<PAGE>
PRIMA ENERGY CORPORATION
INDEX
Part I - Financial Information
Page
Item 1. Financial Statements
Unaudited consolidated balance sheets. . . . . .. . . . . 3
Unaudited consolidated statements of income . . . . . . . 5
Unaudited consolidated statements of cash flows . . . . . 6
Notes to unaudited consolidated financial statements. . . 7
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations. . . . 8
Part II - Other Information
Item 6. Exhibits and Reports on Form 8-K. . . . . . . . . . . 12
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . 13
<PAGE>
PRIMA ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
ASSETS
SEPTEMBER 30, DECEMBER 31,
1996 1995
------------- ------------
CURRENT ASSETS
Cash and cash equivalents................... $ 8,515,000 $ 3,977,000
Available for sale securities, at market.... 1,357,000 1,180,000
Receivables (net of allowance for doubtful
accounts: 9/30/96,$44,000;12/31/95,$43,000) 3,230,000 3,087,000
Tubular goods inventory..................... 443,000 217,000
Deferred tax asset.......................... 41,000 101,000
Other....................................... 52,000 230,000
----------- -----------
Total current assets................... 13,638,000 8,792,000
----------- -----------
OIL AND GAS PROPERTIES, at cost, accounted
for using the full cost method............ 47,662,000 45,774,000
Less accumulated depreciation,
depletion and amortization................ (20,822,000) (17,730,000)
----------- -----------
Oil and gas properties - net........... 26,840,000 28,044,000
PROPERTY AND EQUIPMENT, at cost
Oilfield service equipment.................. 2,234,000 1,888,000
Furniture and equipment..................... 568,000 518,000
Field office, shop and land................. 340,000 334,000
----------- -----------
3,142,000 2,740,000
Less accumulated depreciation............... (1,908,000) (1,666,000)
----------- -----------
Property and equipment - net........... 1,234,000 1,074,000
OTHER ASSETS
Cash, designated............................ 248,000 326,000
Other....................................... 330,000 329,000
----------- -----------
Total other assets..................... 578,000 655,000
----------- -----------
$42,290,000 $38,565,000
=========== ===========
See accompanying notes to unaudited consolidated financial statements.
<PAGE>
PRIMA ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS (cont'd.)
(UNAUDITED)
LIABILITIES AND STOCKHOLDERS' EQUITY
SEPTEMBER 30, DECEMBER 31,
1996 1995
------------ ------------
CURRENT LIABILITIES
Accounts payable............................ $ 1,326,000 $ 1,746,000
Amounts payable to oil & gas property owners 1,429,000 1,086,000
Production taxes payable.................... 1,114,000 1,239,000
Accrued and other liabilities............... 230,000 429,000
----------- -----------
Total current liabilities.............. 4,099,000 4,500,000
PRODUCTION TAXES, non-current............... 719,000 1,012,000
DEFERRED TAX LIABILITY...................... 4,071,000 3,137,000
----------- -----------
Total liabilities...................... 8,889,000 8,649,000
----------- -----------
STOCKHOLDERS' EQUITY
Preferred stock, $0.001 par value,
2,000,000 shares authorized;
no shares issued or outstanding........... 0 0
Common stock, $0.015 par value, 8,000,000
shares authorized; 3,880,396 shares
issued and outstanding.................... 58,000 58,000
Additional paid-in capital.................. 4,251,000 4,251,000
Retained earnings........................... 29,182,000 25,684,000
Unrealized loss on available for sale
securities................................ (90,000) (77,000)
----------- -----------
Total stockholders' equity............. 33,401,000 29,916,000
----------- -----------
$42,290,000 $38,565,000
=========== ===========
See accompanying notes to unaudited consolidated financial statements.
<PAGE>
PRIMA ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
----------------------- -----------------------
1996 1995 1996 1995
----------- ---------- ----------- ----------
REVENUES
Oil and gas sales....... $ 3,192,000 $ 2,508,000 $ 9,600,000 $ 8,583,000
Trading revenues........ 1,876,000 820,000 5,884,000 2,873,000
Oilfield services....... 532,000 304,000 1,605,000 1,096,000
Management and
operator fees......... 250,000 263,000 767,000 818,000
Interest and dividend
income................ 108,000 38,000 275,000 89,000
Other................... 140,000 70,000 227,000 200,000
---------- ---------- ---------- ----------
6,098,000 4,003,000 18,358,000 13,659,000
---------- ---------- ---------- ----------
EXPENSES
General, administrative
and cost of oilfield
services.............. 869,000 705,000 2,508,000 2,309,000
Depreciation, depletion
and amortization...... 1,051,000 999,000 3,333,000 3,229,000
Lease operating expense. 346,000 309,000 1,089,000 1,111,000
Production taxes........ 225,000 161,000 718,000 552,000
Cost of trading......... 1,602,000 486,000 4,885,000 2,192,000
---------- ---------- ---------- ----------
4,093,000 2,660,000 12,533,000 9,393,000
---------- ---------- ---------- ----------
INCOME BEFORE
INCOME TAXES.......... 2,005,000 1,343,000 5,825,000 4,266,000
PROVISION FOR
INCOME TAXES.......... 467,000 335,000 1,357,000 1,000,000
---------- ---------- ---------- ----------
NET INCOME.............. $ 1,538,000 $ 1,008,000 $ 4,468,000 $ 3,266,000
NET INCOME PER SHARE:
Primary.............. $ 0.39 $ 0.26 $ 1.15 $ 0.84
========== ========== ========== ==========
Fully Diluted........ $ 0.39 $ 0.26 $ 1.14 $ 0.84
========== ========== ========== ==========
WEIGHTED AVERAGE COMMON
SHARES OUTSTANDING AND
COMMON SHARE EQUIVALENTS:
Primary.............. 3,917,600 3,884,374 3,892,896 3,882,792
========== ========== ========== ==========
Fully Diluted........ 3,920,585 3,896,922 3,920,565 3,896,922
========== ========== ========== ==========
See accompanying notes to unaudited consolidated financial statements.
<PAGE>
PRIMA ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
NINE MONTHS ENDED
SEPTEMBER 30,
---------------------------
1996 1995
------------ ------------
OPERATING ACTIVITIES
Net income ................................ $ 4,468,000 $ 3,266,000
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation, depletion and amortization. 3,333,000 3,229,000
Deferred income taxes.................... 1,001,000 720,000
Other.................................... (216,000) (209,000)
---------- ----------
8,586,000 7,006,000
Changes in current assets and liabilities:
Receivables............................ (143,000) 1,036,000
Inventory.............................. (226,000) 32,000
Other current assets................... 178,000 192,000
Payables............................... (202,000) (3,455,000)
Accrued and other liabilities.......... (199,000) (145,000)
---------- ----------
Net cash provided by operating
activities.......................... 7,994,000 4,666,000
---------- ----------
INVESTING ACTIVITIES
Additions to oil and gas properties........ (2,719,000) (2,492,000)
Purchases of other property................ (401,000) (136,000)
Purchases of available for sale securities. (197,000) (38,000)
Proceeds from sales of oil & gas properties 831,000 0
Proceeds from sales of other property...... 0 14,000
---------- ----------
Net cash used by investing
activities.......................... (2,486,000) (2,652,000)
---------- -----------
FINANCING ACTIVITIES
Dividends paid............................. (970,000) 0
Payments on line of credit................. 0 (1,000,000)
---------- ----------
Net cash used by financing activities (970,000) (1,000,000)
---------- ----------
INCREASE IN CASH AND CASH EQUIVALENTS...... 4,538,000 1,014,000
CASH AND CASH EQUIVALENTS,
beginning of period...................... 3,977,000 1,558,000
---------- ----------
CASH AND CASH EQUIVALENTS, end of period... $ 8,515,000 $ 2,572,000
========== ==========
See accompanying notes to unaudited consolidated financial statements.
<PAGE>
PRIMA ENERGY CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL
The financial information contained herein is unaudited but includes
all adjustments (consisting of only normal recurring accruals) which, in
the opinion of management, are necessary to present fairly the information
set forth. The consolidated financial statements should be read in
conjunction with the Notes to Consolidated Financial Statements which are
included in the Annual Report on Form 10-K of Prima Energy Corporation for
the year ended December 31, 1995.
The results for interim periods are not necessarily indicative of
results to be expected for the fiscal year of the Company ending December
31, 1996. The Company believes that the nine month report filed on Form
10-Q is representative of its financial position, its results of operations
and its cash flows for the periods ended September 30, 1996 and 1995
covered thereby.
2. BASIS OF PRESENTATION
The accompanying consolidated financial statements include the
accounts of Prima Energy Corporation ("Prima") and its subsidiaries, herein
collectively referred to as the "Company." All significant intercompany
transactions have been eliminated. Certain amounts in prior years have
been reclassified to conform with the classifications at September 30,
1996.
3. LINE OF CREDIT
Prima maintains an $8,000,000 unsecured line of credit with a
commercial bank. The line bears interest at the bank's prime rate (8.25%
at September 30, 1996), with the interest payable monthly. Funds are
available on a revolving basis until April 30, 1998. The balance of
principal plus accrued interest is payable at maturity, May 1, 1998. At
December 31, 1995 and September 30, 1996, there were no amounts outstanding
on the line of credit.
4. DIVIDENDS PAID
The Board of Directors of Prima declared a special dividend of $0.25
per common share payable to stockholders of record as of the close of
business August 26, 1996. The dividend was paid August 30, 1996.
<PAGE>
PRIMA ENERGY CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
LIQUIDITY AND CAPITAL RESOURCES
The Company's principal internal sources of liquidity are cash flows
generated from operating activities and existing cash and cash equivalents.
Net cash provided by operating activities before working capital changes
for the nine months ended September 30, 1996 was $8,586,000 compared to
$7,006,000 for the same nine month period of 1995. Net working capital at
September 30, 1996 was $9,539,000 compared to $4,292,000 at December 31,
1995. Current liabilities at September 30, 1996 decreased from December
31, 1995 levels by $401,000 while current assets increased by $4,846,000
for the same period. The increase in working capital of $5,247,000 was
primarily generated by cash flows from operations during the nine months
ended September 30, 1996. The Company also sold property, primarily
undeveloped acreage, during the nine month period ended in 1996 for
$831,000.
The Company has external borrowing capacity of $8,000,000 through an
unsecured line of credit with a commercial bank, all of which is available
to be drawn.
The Company invested $3,120,000 in property and equipment during the
nine months ended September 30, 1996 compared to $2,628,000 for the 1995
nine month period. The Company expended $2,101,000 during the 1996 nine
month period for its proportionate share of the costs of drilling and
completing wells, $552,000 for undeveloped acreage, $66,000 for developed
properties and $401,000 for other property and equipment. These
expenditures compare to $1,303,000 for undeveloped acreage, $1,189,000 for
well costs and $136,000 for other equipment in the 1995 nine month period.
In the Wattenberg Field area of northeastern Colorado, the Company
drilled and completed two development wells (1.87 net) during the first
quarter of 1996. Beginning in September 1996, the Company commenced its
1996 drilling program in Wattenberg, with two wells (1.86 net) drilled and
cased during the month. As of November 1, the first well was producing
and the second was undergoing completion. The Company also performed two
recompletions during the third quarter of 1996, with both wells back on
production.
During the first nine months of 1996, the Company participated in the
drilling and completion of nine non-operated development wells (1.6 net) in
the Bonny Field in eastern Colorado. All of the wells were successfully
completed and are now producing, with gross production from the Bonny Field
approximating 5,100 Mcf of natural gas per day or approximately 690 Mcf of
natural gas per day net to Prima's interest. The Company intends to
participate in the ongoing development of the Bonny Field.
In the Cave Gulch Area of the Wind River Basin in central Wyoming,
Prima continues to participate with its 6% working interest in the
development of the Cave Gulch Unit wells. The three wells which were
waiting on completion at December 31, 1995, were completed during the first
quarter of 1996. Two additional unit wells were drilled in the third<PAGE>
quarter of 1996. As of November 1, 1996, one well was producing and one
was waiting on pipeline hookup. In August of 1996, Prima spudded the POG
Cave Gulch 32-12 well offsetting the Cave Gulch Unit. Prima serves as
operator and owns a 51% working interest in this well. As of November 1,
1996, this well had been drilled and a completion attempt was underway.
Prima has committed to expend approximately $8,000,000 on the drilling
and recompleting of wells during the fourth quarter of 1996 and the first
quarter of 1997. The Company's plans call for the drilling of twenty
additional new development wells and the recompletion of approximately
thirteen wells in Wattenberg Field Area during this period. Prima will own
100% working interest in these wells and will serve as operator. Prima
will also be drilling by year-end three operated wells (2.7 net) in
Porcupine-Tuit Draw in the southwestern Powder River Basin, testing the
Turner Formation at approximately 10,000 feet. Prima has committed to a
50% non-operated working interest in a 14,300 foot wildcat well targeting
the Muddy and Dakota sands on the southwestern flank of the Powder River
Basin which will spud in November. Additionally, the Company has also
committed to a 15% non-operated working interest in a well to be drilled
offshore Louisiana which is expected to spud before year end.
The Board of Directors of Prima declared a special dividend of $0.25
per common share to be paid to stockholders of record as of the close of
business on August 26, 1996. The dividend was paid August 30, 1996.
The Company regularly reviews opportunities for acquisitions of assets
or companies related to the oil and gas industry which could expand or
enhance its existing business. The Company expects its operations,
including acquisition, drilling, completion and recompletion well costs,
will be financed by funds provided by operations, working capital,
borrowings on the line of credit, various cost-sharing arrangements, or
from other financing alternatives.
RESULTS OF OPERATIONS
For the quarter ended September 30, 1996, the Company earned net
income of $1,538,000, or $.39 per share, on revenues of $6,098,000,
compared to net income of $1,008,000, or $.26 per share on revenues of
$4,003,000 for the comparable quarter of 1995. Expenses were $4,093,000
for the 1996 third quarter compared to $2,660,000 for the 1995 third
quarter. Revenues increased $2,095,000, or 52.3%, expenses increased
$1,433,000, or 53.9%, and net income increased $530,000, or 52.6%.
For the nine months ended September 30, 1996, the Company earned net
income of $4,468,000, or $1.15 per share, on revenues of $18,358,000,
compared to net income of $3,266,000, or $.84 per share on revenues of
$13,659,000 for the nine months ended September 30, 1995. Expenses were
$12,533,000 for the 1996 nine month period compared to $9,393,000 for the
1995 nine month period. Revenues increased $4,699,000, or 34.4%, expenses
increased $3,140,000, or 33.4%, and net income increased $1,202,000, or
36.8%.
Oil and gas sales for the quarter ended September 30, 1996 were
$3,192,000 compared to $2,508,000 for the same quarter of 1995, an increase
of $684,000 or 27.3%. This increase is primarily due to increased product
prices for both oil and natural gas. The Company's net natural gas
production was 1,079,000 Mcf and 1,037,000 Mcf for the third quarters of
1996 and 1995, respectively, an increase of 42,000 Mcf or 4.1%. Its net
oil production was 54,000 barrels compared to 55,000 barrels for the same<PAGE>
periods, a decrease of 1,000 barrels or 1.8%. The average price received
for natural gas production was $1.87 per Mcf for the 1996 quarter compared
to $1.52 per Mcf for the 1995 quarter, an increase of $.35 per Mcf or
23.0%. Approximately 6% of natural gas production for the three months
ended September 30, 1996, was attributable to production sold under a fixed
contract price of $5.90 per MMBtu. The average price for the Company's
natural gas production exclusive of the fixed price contract gas was $1.62
per Mcf for the 1996 quarter compared to $1.37 per Mcf for the 1995
quarter. The average price received for oil in the third quarter of 1996
was $21.70 per barrel compared to $16.77 per barrel for the third quarter
of 1995, an increase of $4.93 per barrel or 29.4%.
Oil and gas sales for the nine months ended September 30, 1996 were
$9,600,000 compared to $8,583,000 for the nine months ended September 30,
1995, an increase of $1,017,000 or 11.8%. The Company's net natural gas
production was 3,438,000 Mcf and 3,170,000 Mcf for the first nine months of
1996 and 1995, respectively, an increase of 268,000 Mcf or 8.5%. Its net
oil production was 177,000 barrels compared to 211,000 barrels for the same
nine month periods, a decrease of 34,000 barrels or 16.1%. The average
price received for natural gas production was $1.77 per Mcf for the nine
months ended September 30, 1996 compared to $1.56 per Mcf for the nine
months ended September 30, 1995, an increase of $.21 per Mcf or 13.5%.
Approximately 5.5% of the natural gas production for the nine months ended
September 30, 1996 was attributable to production sold under a fixed
contract price of $5.90 per MMBtu. The average price for the Company's
natural gas production exclusive of the fixed price contract gas was $1.53
per Mcf for the nine months ended September 30,1996 compared to $1.39 per
Mcf for the same period of 1995. The average price received for oil for
the first nine months of 1996 was $19.84 per barrel compared to $17.28 per
barrel for the same period of 1995, an increase of $2.56 per barrel or
14.8%.
Trading revenues and cost of trading represent the marketing of third
party natural gas by Prima Natural Gas Marketing, Inc., a wholly owned
subsidiary. Trading revenues were $1,876,000 for the three months ended
September 30, 1996, an $1,056,000 increase (128.8%) over the $820,000
reported for the three months ended September 30, 1995. The Company
marketed 1,184,000 MMBtu's for the third quarter of 1996 compared to
358,000 MMBtu's marketed during the comparable quarter of 1995. Costs of
trading were $1,602,000 for the 1996 quarter compared to $486,000 for the
1995 quarter, an increase of $1,116,000 or 229.6%.
Trading revenues were $5,884,000 for the nine months ended September
30, 1996, an increase of $3,011,000 or 104.8% over the $2,873,000 reported
for the nine months ended September 30, 1995. The Company marketed
3,670,000 MMBtu's for the nine month period of 1996 compared to 1,327,000
MMBtu's marketed during the comparable period of 1995. Costs of trading
were $4,885,000 for the 1996 nine month period compared to $2,192,000 for
the 1995 nine month period, an increase of $2,693,000 or 122.9%. Trading
activities fluctuate with natural gas markets and the Company's ability to
develop markets that meet the Company's trading criteria.
Oilfield services represent the revenues earned by Action Oilfield
Services, Inc., a wholly owned subsidiary. These revenues include well
servicing fees from completion and swab rigs, trucking, water hauling,
rental equipment and other related activities. Revenues were $532,000 for
the quarter ended September 30, 1996 compared to $304,000 for the
comparable quarter of 1995, an increase of $228,000, or 75.0%. Utilization
levels in the Wattenberg Field Area, where the service company is active,
increased during the second and third quarters of 1996. For the quarter
ended September 30, 1996, 19.8% of the fees billed by Action were for
Company owned wells, compared to 21.5% for the quarter ended September 30,
1995.<PAGE>
Oilfield services revenues were $1,605,000 for the nine months ended
September 30, 1996 compared to $1,096,000 for the comparable nine month
period of 1995, an increase of $509,000 or 46.4%. For the nine months
ended September 30, 1996, 16.9% of the fees billed by Action were for
Company owned wells compared to 20.7% for the nine months ended September
30, 1995. The Company's share of fees paid to Action on Company owned
properties and the costs associated with providing the services are
eliminated in consolidation.
Management and operator fees are earned pursuant to the Company's
roles as operator for approximately 310 oil and natural gas wells located
primarily in the Wattenberg Field area of Weld County, Colorado and as
managing venturer and operator of a joint venture which owns gas gathering
and pipeline facilities in the Bonny Field in Yuma County, Colorado. The
Company is a working interest owner in each of the operated wells. The
Company is paid operating and management fees by the other working interest
owners in the properties. Fees fluctuate with the number of wells
operated, the percentage working interest in a property owned by third
parties, and the amount of drilling activity during the period. Fees for
the quarter ended September 30, 1996 were $250,000 compared to $263,000 for
the 1995 quarter, a decrease of $13,000 or 4.9%. Fees for the nine months
ended September 30, 1996 were $767,000 compared to $818,000 for the 1995
nine month period, a decrease of $51,000 or 6.2%. Fees have decreased for
the three and nine month periods of 1996 as the Company has acquired
working interests from third parties in wells which the Company operates.
General, administrative and cost of oilfield services includes the
costs of payroll, insurance, rent, office, maintenance, etc. as well as the
direct and indirect expenses of the Company's service business. These
expenses were $869,000 for the quarter ended September 30, 1996 compared to
$705,000 for the quarter ended September 30, 1995, an increase of $164,000,
or 23.3%. Costs for the nine months ended September 30, 1996 have
increased $199,000, or 8.6%, to $2,508,000 from $2,309,000 at September 30,
1995. The cost of oilfield services has increased consistent with the
increased utilization levels experienced in the second and third quarters
of 1996.
Lease operating expenses and production taxes ("LOE") were $571,000
for the quarter ended September 30, 1996 compared to $470,000 for the
quarter ended September 30, 1995, an increase of $101,000 or 21.5%.
Depreciation, depletion and amortization ("DD&A") was $1,051,000 for the
third quarter of 1996 compared to $999,000 for the third quarter of 1995,
an increase of $52,000 or 5.2%. Production for the quarter ended September
30, 1996 was 234,000 BOE compared to 228,000 BOE for the quarter ended
September 30, 1995. LOE per equivalent barrel of production was $2.44 for
the third quarter of 1996 compared to $2.06 for the comparable quarter of
1995. DD&A applicable to oil and gas properties was $4.12 per equivalent
barrel of production for the 1996 quarter compared to $4.05 per equivalent
barrel of production for the 1995 quarter. Depreciation of other property
and equipment was $86,000 and $74,000 for the quarters ended September 30,
1996 and 1995, respectively.
LOE was $1,807,000 for the nine months ended September 30, 1996
compared to $1,663,000 for the nine months ended September 30, 1995, an
increase of $144,000 or 8.7%. DD&A was $3,333,000 for the nine month
period of 1996 compared to $3,229,000 for the nine month period of 1995, an
increase of $104,000 or 3.2%. Production for the 1996 nine month period
was 750,000 BOE compared to 740,000 BOE for the 1995 nine month period.
LOE per equivalent barrel of production was $2.41 for 1996 compared to
$2.25 for 1995. DD&A applicable to oil and gas properties was $4.12 per
equivalent barrel of production for 1996 compared to $4.05 per equivalent<PAGE>
barrel of production for 1995. Depreciation of other property and
equipment was $242,000 and $236,000 for the nine months ended September 30,
1996 and 1995, respectively.
The provision for income taxes was $467,000 for the quarter ended
September 30, 1996 compared to $335,000 for the quarter ended September 30,
1995. The provision for the nine months ended September 30, 1996 was
$1,357,000 compared to $1,000,000 for the same nine month period of 1995.
Income before income taxes increased by $662,000 for the 1996 quarter,
but the effective tax rate decreased to 23.3% from 24.9%. Income before
income taxes for the nine month period of 1996 increased by $1,559,000, but
the effective tax rate remained relatively constant at 23.3% and 23.4% for
1996 and 1995, respectively. Effective tax rates are affected by amounts
of temporary and permanent differences in financial and taxable income and
by statutory depletion deductions and section 29 tax credits.
The Company's main source of revenues is from the sale of oil and
natural gas production. Levels of revenues and earnings are affected by
prices at which oil and natural gas are sold. As a result, the Company's
operating results for any period are not necessarily indicative of future
operating results because of fluctuations in oil and natural gas prices and
production volumes.
PART II OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
The following exhibits are filed herewith pursuant to rule 601 of
Regulation S-K or are incorporated by reference to previous filings.
Exhibit No. Document
27 Financial Data Schedules
(b) Reports on Form 8-K
No reports on Form 8-K were filed during the Registrants' fiscal
quarter ended September, 30, 1996.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
PRIMA ENERGY CORPORATION
(Registrant)
Date November 13, 1996 By /s/Richard H. Lewis
------------------------
Richard H. Lewis,
President and
Principal Financial Officer
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
10-Q FOR PRIMA ENERGY CORPORATION FOR THE NINE MONTHS ENDED SEPTEMBER 30,
1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> SEP-30-1996
<CASH> 8,515,000
<SECURITIES> 1,357,000
<RECEIVABLES> 3,274,000
<ALLOWANCES> (44,000)
<INVENTORY> 443,000
<CURRENT-ASSETS> 13,638,000
<PP&E> 50,804,000
<DEPRECIATION> (22,730,000)
<TOTAL-ASSETS> 42,290,000
<CURRENT-LIABILITIES> 4,099,000
<BONDS> 0
<COMMON> 58,000
0
0
<OTHER-SE> 33,343,000
<TOTAL-LIABILITY-AND-EQUITY> 42,290,000
<SALES> 15,484,000
<TOTAL-REVENUES> 18,358,000
<CGS> 10,025,000
<TOTAL-COSTS> 10,025,000
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 5,825,000
<INCOME-TAX> 1,357,000
<INCOME-CONTINUING> 4,468,000
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 4,468,000
<EPS-PRIMARY> 1.15
<EPS-DILUTED> 1.14
</TABLE>
