PUBLIC STORAGE INC /CA
SC 14D1, 1996-12-24
REAL ESTATE INVESTMENT TRUSTS
Previous: DYNAMICWEB ENTERPRISES INC, NT 10-K, 1996-12-24
Next: PUBLIC STORAGE INC /CA, SC 14D9, 1996-12-24



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               _________________

                          STATEMENT ON SCHEDULE 14D-1

             Tender Offer Statement Pursuant To Section 14(d)(1) of
                      the Securities Exchange Act of 1934
                               _________________

                           STATEMENT ON SCHEDULE 13D

                   Under the Securities Exchange Act of 1934

                               (Amendment No. 3)
                               _________________

                             PS PARTNERS IV, LTD.
                           (Name of Subject Company)
                               _________________

                              Public Storage, Inc.
                                    (Bidder)
                               _________________

                     Units of Limited Partnership Interest
                         (Title of Class of Securities)
                               _________________

                                      NONE
                     (CUSIP Number of Class of Securities)
                               _________________

                                 DAVID GOLDBERG
                              Public Storage, Inc.
                         701 Western Avenue, 2nd Floor
                        Glendale, California 91201-2397
                                 (818) 244-8080
          (Name, Address and Telephone Number of Person Authorized to
            Receive Notices and Communications on Behalf of Bidder)
                               _________________

                        CALCULATION OF REGISTRATION FEE
================================================================================
       Transaction Valuation*                       Amount of Filing Fee**
- --------------------------------------------------------------------------------
            $7,500,000                                       $1,500   

*  This Tender Offer Statement on Schedule 14D-1 is being filed in connection
with an Offer made by Public Storage, Inc. to acquire up to 25,000 of the
outstanding units of limited partnership interest (the "Units") of PS Partners
IV, Ltd., a California limited partnership (the "Partnership"). The total value
of the transaction was estimated solely for purposes of calculating the filing
fee.
  
  [__]    Check box if any part of the fee is offset as provided by Rule 0-
          11(a)(2) and identify the filing with which the offsetting fee was
          previously paid.  Identify the previous filing by registration
          statement number, or the Form or Schedule and the date of its filing.

               Amount Previously Paid:  Not Applicable
               Form or Registration No.:
               Filing Party:
               Date Filed:
<PAGE>
 
1)   Name of Reporting Person:  Public Storage, Inc.

   S.S. or I.R.S. Identification No. of Above Person:  95-3551121

2)   Check the Appropriate Box if a Member of a Group (See Instructions)
  [__]
  [__] (a)
_________________________________________________________________________

  [__]
  [__] (b)
_________________________________________________________________________

3)   SEC Use Only
   ______________________________________________________________________

4)   Sources of Funds (See Instructions):   WC

5) [__] Check if Disclosure of Legal Proceedings is Required Pursuant to Items
   2(e) or 2(f).

6)   Citizenship or Place of Organization:  California

7)   Aggregate Amount Beneficially Owned by Each Reporting Person:  54,661 units
   of limited partnership interest.

8)   [__]  Check if the Aggregate Amount in Row 7 Excludes Certain Shares (See
   Instructions).

9)   Percent of Class Represented by Amount in Row 7:  42.7%

10)  Type of Reporting Person (See Instructions):  CO

                                      -2-
<PAGE>
 
    This Statement on Schedule 14D-1 also constitutes Amendment No. 3 to
Statement on Schedule 13D dated April 21, 1994, as previously amended and
restated by Amendment No. 1 dated June 3, 1994 and Amendment No. 2 dated 
November 20, 1995, filed by Public Storage, Inc., formerly known as Storage
Equities, Inc.

Item 1. Security and Subject Companies.
        ------------------------------ 

        (a) The name of the subject company is PS Partners IV Ltd., a California
        limited partnership (the "Partnership"), and the address of its
        principal executive office is 701 Western Avenue, 2nd Floor, Glendale,
        California 91201-2397.

        (b) The class of securities to which this Statement relates is the units
        of limited partnership interest (the "Units") of the Partnership. There
        are 128,000 outstanding Units. The information set forth under
        "Introduction" and "The Offer" in the Offer to Purchase dated December
        24, 1996 (the "Offer") annexed hereto as Exhibit (a)(1) is incorporated
        herein by reference.

        (c) The information set forth under "Market Prices of Units" in the
        Offer is incorporated herein by reference.

Item 2. Identity and Background.
        ----------------------- 

        (a)-(d); (g)  This Statement is filed by Public Storage, Inc. (the
        "Company"), a California corporation located at 701 Western Avenue, 2nd
        Floor, Glendale, California 91201-2397.  The information set forth under
        "Background and Purpose of the Offer" in the Offer and Schedule 5
        thereto is incorporated herein by reference.

        (e)-(f)  During the last five years, neither the Company nor, to the
        Company's best knowledge, any of the persons identified in response to
        2(a) has been convicted in a criminal proceeding (excluding traffic
        violations or similar misdemeanors) or was a party to a civil proceeding
        of a judicial or administrative body of competent jurisdiction and as a
        result of which any such person was or is subject to a judgment, decree
        or final order enjoining future violations of, or prohibiting activities
        subject to, federal or state securities laws or finding any violation of
        such laws.

Item 3. Past Contracts, Transactions or Negotiations with the Subject Company.
        --------------------------------------------------------------------- 

        (a)-(b)  The information set forth in "Background and Purpose of the
        Offer -- Relationships" and "Certain Related Transactions" in the Offer
        is incorporated herein by reference.

Item 4. Source and Amount of Funds or Other Consideration.
        ------------------------------------------------- 

        (a)-(b)  The information set forth in "The Offer -- Source of Funds" in
        the Offer is incorporated herein by reference.

        (c)  Not applicable.

Item 5. Purpose of the Tender Offer and Plans or Proposals of the Bidder.
        ---------------------------------------------------------------- 

        (a)-(g)  The information set forth in "Background and Purpose of the
        Offer," "Special Considerations" and "Effects of Offer on Non-Tendering
        Unitholders" in the Offer is incorporated herein by reference.

                                      -3-
<PAGE>
 
Item 6. Interest in Securities of the Subject Company.
        --------------------------------------------- 

        (a)  The Company beneficially owns 54,661 Units of the Partnership which
        represents approximately 42.7% of the outstanding Units.  To the
        knowledge of the Company, none of its executive officers or directors
        owns any Units.

        (b)  The information set forth in "Market Prices of Units -- General" in
        the Offer is incorporated herein by reference.

Item 7. Contracts, Arrangements, Understandings or Relationships with Respect to
        ------------------------------------------------------------------------
        the Subject Company's Securities.
        -------------------------------- 

        There are no contracts, arrangements, understandings or relationships
        between the Company and any person with respect to any Units of the
        Partnership, except as described in items 6 and 8 hereof.

Item 8. Persons Retained, Employed or to be Compensated.
        ----------------------------------------------- 

        The information set forth in "The Offer -- Soliciting Agent" in the
        Offer is incorporated herein by reference.

Item 9. Financial Statements of Certain Bidders.
        --------------------------------------- 

        Not applicable.

Item 10.  Additional Information.
          ---------------------- 

        (a)-(e)  Not applicable.

        (f)  The Offer and the Letter of Transmittal, Exhibits (a)(1) and (e)(1)
        hereto, are incorporated herein by reference in their entirety.

Item 11.  Material to be filed as Exhibits.
          -------------------------------- 

        See Exhibit Index contained herein.

                                      -4-
<PAGE>
 
                                   SIGNATURE
                                   ---------


        After reasonable inquiry and to the best of its knowledge and belief,
the undersigned certifies that the information set forth in this statement is
true, correct and complete.


Dated:  December 23, 1996          PUBLIC STORAGE, INC.



                                   By:  /s/ HARVEY LENKIN 
                                       ---------------------------------
                                       Harvey Lenkin 
                                       President 

                                      -5-
<PAGE>
 
                                 Exhibit Index
                                 -------------



Exhibit No.
- -----------

  (a) (1)  Offer to Purchase dated December 24, 1996.

      (2)  Letter of Transmittal.

      (3)  Form of letters to Unitholders. 

  (b) Not applicable.

  (c) Not applicable.

  (d) Not applicable.

  (e) Not applicable.

  (f) Not applicable.

  (g) Letter appraisal report by Nicholson-Douglas Realty Consultants, Inc.
      dated May 13, 1996. 

                                      -6-

<PAGE>
 
                                                                EXHIBIT 99(a)(1)


                        [LETTERHEAD OF PUBLIC STORAGE]



IF YOU HAVE ANY QUESTIONS ABOUT THIS OFFER, PLEASE CALL THE SOLICITING AGENT,
CHRISTOPHER WEIL & COMPANY, INC., AT (800) 478-2605 OR PUBLIC STORAGE, INC.'S
INVESTOR SERVICES DEPARTMENT AT (800) 421-2856 or (818) 244-8080.  IF YOU NEED
HELP IN COMPLETING THE LETTER OF TRANSMITTAL, PLEASE CALL THE DEPOSITARY, THE
FIRST NATIONAL BANK OF BOSTON, AT (617) 575-3120.



                                   December 24, 1996


       Re:  Tender Offer for Units of
            PS Partners IV, Ltd., a California limited partnership
            ------------------------------------------------------


Dear Unitholder:

       Public Storage, Inc. (the "Company") is offering to purchase up to 25,000
of the limited partnership units (the "Units") in PS Partners IV, Ltd., a
California limited partnership (the "Partnership") at a net cash price per Unit
of $300 (the "Offer").  There will be no commissions or fees paid by you
associated with the sale.  THE COMPANY IS A GENERAL PARTNER OF THE PARTNERSHIP.

       The Offer is not conditioned upon a minimum number of Units being
tendered.  If more than 25,000 Units are validly tendered, the Company will only
accept 25,000 Units, with such Units purchased on a pro rata basis.

       SINCE THE COMPANY IS A GENERAL PARTNER OF THE PARTNERSHIP, NO
RECOMMENDATION IS MADE TO ANY UNITHOLDER WHETHER OR NOT TO PARTICIPATE IN THE
OFFER.

       The Company has enclosed an Offer to Purchase and Letter of Transmittal
which together describe the terms of the Offer.  The Company urges you to read
both the Offer to Purchase and the Letter of Transmittal carefully.  If you wish
to sell your Units and receive a net cash price of $300 per Unit, please
complete the enclosed Letter of Transmittal and return it in the enclosed
postage-paid envelope at the address set forth on the back cover of the Offer to
Purchase.  The Offer will expire on February 3, 1997, unless extended.

       We thank you for your prompt attention to this matter.

                                   Very truly yours,

                                   PUBLIC STORAGE, INC.



                                   By: /s/ Harvey Lenkin
                                       -----------------------------------
                                       Harvey Lenkin
                                       President
<PAGE>
 
                    OFFER TO PURCHASE FOR CASH UP TO 25,000
                          LIMITED PARTNERSHIP UNITS OF
           PS PARTNERS IV, LTD., A CALIFORNIA LIMITED PARTNERSHIP, AT
                               $300 NET PER UNIT
                                       BY
                              PUBLIC STORAGE, INC.



THE OFFER, WITHDRAWAL RIGHTS AND THE PRORATION PERIOD WILL EXPIRE AT 5:00 P.M.,
NEW YORK CITY TIME, ON FEBRUARY 3, 1997, UNLESS THE OFFER IS EXTENDED.



     PUBLIC STORAGE, INC. (THE "COMPANY" OR "PSI"), A GENERAL PARTNER OF THE
PARTNERSHIP, IS OFFERING TO PURCHASE UP TO 25,000 OF THE LIMITED PARTNERSHIP
UNITS (THE "UNITS") IN PS PARTNERS IV, LTD., A CALIFORNIA LIMITED PARTNERSHIP
(THE "PARTNERSHIP"), AT A NET CASH PRICE PER UNIT OF $300 (THE "OFFER").  THE
OFFER IS NOT CONDITIONED UPON A MINIMUM NUMBER OF UNITS BEING TENDERED.  IF MORE
THAN 25,000 UNITS (APPROXIMATELY 20% OF THE OUTSTANDING UNITS) ARE VALIDLY
TENDERED, THE COMPANY WILL ACCEPT ONLY 25,000 UNITS, WITH SUCH UNITS PURCHASED
ON A PRO RATA BASIS.

     The Offer involves certain risk factors and detriments that should be
considered by holders of Units, including the following:

          . Since the Company is a General Partner of the Partnership, no
            recommendation is made to Unitholders with respect to the Offer.

          . The Offer Price was established by the Company and is not the
            result of arm's length negotiations.

          . No independent person has been retained to evaluate or render any
            opinion with respect to the fairness of the Offer Price.

                                                   (Continued on following page)
                              ____________________

                                   IMPORTANT

     Any holder of Units (a "Unitholder") desiring to tender Units should
complete and sign the Letter of Transmittal in accordance with the instructions
in the Letter of Transmittal and mail or deliver the Letter of Transmittal and
any other required documents to The First National Bank of Boston at the address
set forth on the back cover of this Offer to Purchase.

     Any questions about the Offer may be directed to the Soliciting Agent,
Christopher Weil & Company, Inc., at (800) 478-2605.  Any requests for
assistance or additional copies of the Offer to Purchase and the Letter of
Transmittal may be directed to the Company's Investor Services Department at
(800) 421-2856 or (818) 244-8080.  If you need any help in completing the Letter
of Transmittal, please call the Depositary, The First National Bank of Boston,
at (617) 575-3120.  The Soliciting Agent will receive 2% of the Offer Price for
each Unit tendered and accepted by the Company.  See "The Offer - Soliciting
Agent."

                              ____________________
<PAGE>
 
          . The Company, which currently owns 42.7% of the outstanding Units and
            is in a position to significantly influence all Partnership voting
            decisions, could, after the Offer, own as much as 62.2% of the Units
            and be in a position to control all voting decisions with respect to
            the Partnership, such as the timing of the liquidation of the
            Partnership, a sale of all of the Partnership's properties, a merger
            or other extraordinary transaction or removal of the General
            Partners (and election of successor general partners).

          . The Offer Price may be less than the amount Unitholders would
            actually receive upon liquidation of the Partnership.

          . The General Partners believe that the Partnership's properties,
            like mini-warehouses generally, have increased in value over the
            last several years and, although there can be no assurance, may
            continue to appreciate in value.

          . As alternatives to tendering their Units, Unitholders could retain
            their Units until liquidation of the Partnership or seek a private
            sale of their Units now or later.  See "Special Considerations."

     The Company and the Partnership are subject to the informational
requirements of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and in accordance therewith file reports, proxy statements and other
information with the Securities and Exchange Commission (the "Commission").
Reports, proxy statements and other information filed by the Company and the
Partnership may be inspected and copied at the public reference facilities
maintained by the Commission at Room 1024, 450 Fifth Street N.W., Washington,
D.C. 20549, as well as at the Regional Offices of the Commission at the New York
Regional Office, 7 World Trade Center, 12th Floor, New York, New York 10007, and
the Chicago Regional Office, Northwestern Atrium Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661-2511.  Copies of such information
can also be obtained at prescribed rates from the Public Reference Section of
the Commission at 450 Fifth Street N.W., Washington D.C. 20549 or by accessing
the Commission's Worldwide Web site at http://www.sec.gov.  Such information for
the Company can also be inspected at the New York Stock Exchange ("NYSE"), 20
Broad Street, New York, New York 10005.

     The Company has filed with the Commission a statement on Schedule 14D-1
pursuant to Rule 14d-3 under the Exchange Act furnishing certain information
with respect to the Offer.  Pursuant to Rules 14d-9 and 14e-2 under the Exchange
Act, the Partnership will be required to file with the Commission a statement on
Schedule 14D-9 furnishing certain information with respect to its position
concerning the Offer.  Such Schedules and any amendments thereto should be
available for inspection and copying as set forth above (except that such
Schedules and any amendments thereto will not be available at the regional
offices of the Commission).

     The Letter of Transmittal and any other required documents should be sent
or delivered by each Unitholder to the Depositary at one of the addresses set
forth below:

                        The Depositary for the Offer is:

                       The First National Bank of Boston

<TABLE>
<S>                                    <C>                   <C> 
              By Mail                        By Hand               By Overnight Courier
 The First National Bank of Boston      BancBoston Trust     The First National Bank of Boston
        Shareholder Services           Company of New York   Corporate Agency & Reorganization
           P.O. Box 1872                   55 Broadway               150 Royall Street
         Mail Stop 45-02-53                 3rd Floor               Mail Stop 45-02-53
          Boston, MA 02105             New York, NY 10006            Canton, MA 02021
</TABLE>

                                     (ii)
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                    Page
                                                                                    ----
<S>                                                                                 <C>
SUMMARY........................................................................      1
    The Companies..............................................................      1
    The Offer..................................................................      1
    Purpose of the Offer.......................................................      1
    Position of the General Partners With Respect to the Offer.................      1
    Special Considerations.....................................................      2
SPECIAL CONSIDERATIONS.........................................................      2
    Conflicts of Interest with Respect to the Offer............................      2
    No Arms' Length Negotiation................................................      2
    Control of all Partnership Voting Decisions by the Company.................      3
    Offer Price May Be Less than Amount Received Upon Liquidation..............      3
    Possible Increase in Value.................................................      3
    Alternatives to Tendering Units............................................      3
BACKGROUND AND PURPOSE OF THE OFFER............................................      4
    The Partnership............................................................      4
    The Company................................................................      5
    Prior Tender Offers........................................................      5
    Relationships..............................................................      5
    Purpose of the Offer.......................................................      7
POSITION OF THE GENERAL PARTNERS WITH RESPECT TO THE OFFER.....................      7
DETERMINATION OF OFFER PRICE...................................................     11
THE OFFER......................................................................     11
    Terms of the Offer.........................................................     11
    Proration; Acceptance for Payment and Payment for Units....................     11
    Procedures for Tendering Units.............................................     12
    Withdrawal Rights..........................................................     13
    Extension of Tender Period; Termination and Amendment......................     13
    Source of Funds............................................................     14
    Conditions of the Offer....................................................     14
    Fees and Expenses..........................................................     15
    Soliciting Agent...........................................................     15
    Dissenters' Rights and Investor Lists......................................     15
    Federal Income Tax Consequences............................................     15
    Miscellaneous..............................................................     16
EFFECTS OF OFFER ON NON-TENDERING UNITHOLDERS..................................     16
    Control of the Partnership.................................................     16
    Effect on Trading Market...................................................     16
    Partnership Status.........................................................     16
    Partnership Business.......................................................     16
MARKET PRICES OF UNITS.........................................................     17
    General....................................................................     17
    Information Obtained from Dean Witter Regarding Sales Transactions.........     18
    Information From The Stanger Report Regarding Sales Transactions...........     18
    Information from the Chicago Partnership Board Regarding Sales 
      Transactions.............................................................     19
</TABLE>

                                     (iii)
<PAGE>
 
<TABLE>
<S>                                                                                <C>
CERTAIN RELATED TRANSACTIONS...................................................     20
    Joint Venture Interests....................................................     20
    General Partners' Interest.................................................     20
    Property Management........................................................     20
    Limited Partner Interests..................................................     20

SCHEDULE 1  -   PARTNERSHIP DISTRIBUTIONS......................................    1-1
SCHEDULE 2  -   PROPERTY INFORMATION...........................................    2-1
SCHEDULE 3  -   PARTNERSHIP FINANCIAL STATEMENTS...............................    3-1
SCHEDULE 4  -   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                AND RESULTS OF OPERATIONS OF THE PARTNERSHIP...................    4-1
SCHEDULE 5  -   DIRECTORS AND EXECUTIVE OFFICERS OF PUBLIC STORAGE, INC........    5-1
</TABLE>

                                     (iv)
<PAGE>
 
To the Holders of Limited Partnership Units of

PS Partners IV, Ltd., a California limited partnership


                                    SUMMARY

     UNITHOLDERS ARE URGED TO READ CAREFULLY THIS OFFER TO PURCHASE, INCLUDING
THE MATTERS DISCUSSED UNDER "SPECIAL CONSIDERATIONS," AND THE ACCOMPANYING
LETTER OF TRANSMITTAL BEFORE DECIDING WHETHER TO TENDER THEIR UNITS.

     Certain significant matters discussed in this Offer to Purchase are
summarized below.  This summary is not intended to be a complete description and
is qualified in its entirety by reference to the more detailed information
appearing elsewhere in this Offer to Purchase.

THE COMPANIES

PS Partners IV, 
Ltd., a
California limited 
partnership            The Partnership, organized in 1985, owns
                       interests in 36 properties, 35 of which are owned jointly
                       with the Company.  The general partners of the
                       Partnership are B. Wayne Hughes, the chairman of the
                       board and chief executive officer of the Company, and the
                       Company (the "General Partners").  See "Background and
                       Purpose of the Offer -- The Partnership" and "--
                       Relationships."  At December 1, 1996, there were
                       approximately 3,217 holders of record owning 128,000
                       Units.  The Company owns 54,661 Units in the Partnership
                       (42.7% of the outstanding Units).

Public Storage, Inc.   The Company is a real estate investment trust ("REIT"),
                       organized in 1980 as a California corporation, that has
                       invested primarily in existing mini-warehouses.  The
                       Company is one of the general partners of the
                       Partnership.  See "Background and Purpose of the Offer --
                       The Company" and "-- Relationships."

THE OFFER

Number of Units
Subject to Offer       25,000 (approximately 20% of the outstanding Units)

Offer Price            $300 per Unit (the "Offer Price")

Expiration, 
Withdrawal
and Proration Date     February 3, 1997, unless extended.  See "The Offer"

PURPOSE OF THE OFFER

     The Company has decided to increase its ownership of the Partnership and
has chosen to accomplish this through a tender offer on terms it believes are
attractive to the Company and its shareholders.  The Company believes that the
acquisition of Units through the Offer represents a good investment to the
Company and its shareholders.  Unitholders who require or desire liquidity are
being offered the opportunity to receive cash for their Units.  See "Background
and Purpose of the Offer -- Purpose of the Offer."

POSITION OF THE GENERAL PARTNERS WITH RESPECT TO THE OFFER

     In view of their conflicts of interest, the General Partners make no
recommendation to any Unitholder to tender or to refrain from tendering Units.
Although the Offer Price is higher than the General Partners' estimate, based on
an independent limited appraisal (as of January 1996) of the liquidation value
per Unit, the Offer Price may be less than the amount Unitholders would actually
receive upon liquidation of the Partnership.  Accordingly, the Offer may not

                                       1
<PAGE>
 
necessarily be advantageous to Unitholders who do not require or desire
liquidity.  The General Partners have no present intention to seek the
liquidation of the Partnership.  See "Position of the General Partners With
Respect to the Offer."  Under the Partnership Agreement, a liquidation of the
Partnership or a removal of the General Partners can be initiated by limited
partners and would require approval by holders of more than 50% of the
outstanding Units in the Partnership at a meeting of limited partners or without
a meeting by written consent.

SPECIAL CONSIDERATIONS

     In their evaluation of the Offer, Unitholders should carefully consider the
following:

          . The General Partners have substantial conflicts of interests with
            respect to the Offer;

          . The Offer Price has been established by the Company and is not the
            result of arm's length negotiations;

          . No independent person has been retained to evaluate or render any
            opinion with respect to the fairness of the Offer Price;

          . After the Offer, the Company, which currently owns 42.7% of the
            outstanding Units and is in a position to significantly influence
            all Partnership voting decisions, could own as much as 62.2% of the
            Units and be in a position to control all Partnership voting
            decisions;

          . The Offer Price may be less than the amount Unitholders would
            actually receive upon liquidation of the Partnership;

          . The General Partners believe that the Partnership's properties,
            like mini-warehouses generally, have increased in value over the
            last several years and may continue to do so, although there can be
            no assurance;

          . As alternatives to tendering their Units, Unitholders could retain
            their Units until liquidation of the Partnership or seek a private
            sale of the Units now or later.  See "Special Considerations."

                             SPECIAL CONSIDERATIONS

     In their evaluation of the Offer, Unitholders should carefully consider the
following:

          Conflicts of Interest with Respect to the Offer.  Since the Offer is
          -----------------------------------------------                     
          being made by the Company, a General Partner of the Partnership, the
          Company has substantial conflicts of interest with respect to the
          Offer.  The Company has an interest in purchasing Units at the lowest
          possible price, whereas Unitholders who desire to sell have an
          interest in selling their Units at the highest possible price.  The
          Company could have proposed a liquidation of the Partnership, which
          may have resulted in higher proceeds to Unitholders, instead of
          offering to purchase a portion of the Units.

          No Arms' Length Negotiation.  The Offer Price has been established by
          ---------------------------                                          
          the Company, which is a General Partner of the Partnership, and is not
          the result of arms' length negotiations between the Company and the
          Partnership.  The General Partners have not retained any unaffiliated
          person to represent the Unitholders.  If an unaffiliated person had
          been engaged to represent the Unitholders, the terms of the Offer
          might have been different, and the unaffiliated person might have been
          able to negotiate a higher Offer Price.  The Company, the largest
          owner and operator of mini-warehouses in the United States, believes
          that the Offer presents an opportunity to increase, on attractive
          terms, its investment in mini-warehouses in which it already has an
          interest.

                                       2
<PAGE>
 
          Control of all Partnership Voting Decisions by the Company.  The
          ----------------------------------------------------------      
          Company, which currently owns 42.7% of the outstanding Units and is in
          a position to significantly influence all Partnership voting
          decisions, could, after the Offer, own as much as 62.2% of the Units
          and be in a position to control all voting decisions with respect to
          the Partnership, such as the timing of the liquidation of the
          Partnership, a sale of all of the Partnership's properties, a merger
          or other extraordinary transaction or removal of the General Partners
          (and election of successor general partners).  This voting power could
          (i) prevent non-tendering Unitholders from taking action they desired
          but that the Company opposed and (ii) enable the Company to take
          action desired by the Company but opposed by non-tendering
          Unitholders.  Substantially all of the Partnership's properties are
          owned jointly with the Company.  Conflicts could exist between the
          best interests of the Partnership and the Company with regard to the
          operation, sale or financing of the Partnership's properties.  For
          example, continued operation of the properties could be in the
          interests of the Company, while a sale could be in the interest of the
          Partnership.

          Offer Price May Be Less than Amount Received Upon Liquidation.  The
          -------------------------------------------------------------      
          Offer Price may be less than the amount Unitholders would actually
          receive upon liquidation of the Partnership.  There is no present
          intention to liquidate the Partnership.  The Offer may not necessarily
          be advantageous to Unitholders who do not need to sell their Units.
          No independent person has been retained to evaluate or render any
          opinion with respect to the fairness of the Offer Price.

          Possible Increase in Value.  The General Partners believe that the
          --------------------------                                        
          Partnership's properties, like mini-warehouses generally, have
          increased in value over the last several years and, although there can
          be no assurance, may continue to appreciate in value.

          Alternatives to Tendering Units.  As alternatives to tendering their
          -------------------------------                                     
          Units, Unitholders could retain their Units until liquidation of the
          Partnership or seek a private sale of their Units now or later.  Under
          the Partnership Agreement, a liquidation of the Partnership or a
          removal of the General Partners can be initiated by limited partners
          and would require approval by holders of more than 50% of the
          outstanding Units in the Partnership at a meeting of limited partners
          or without a meeting by written consent.  Meetings of limited partners
          may be called at any time by the General Partners or by one or more
          limited partners holding 10% or more of the outstanding Units by
          delivering written notice of such call to the General Partners.

                                       3
<PAGE>
 
                      BACKGROUND AND PURPOSE OF THE OFFER

     THE PARTNERSHIP.  The Partnership is a California limited partnership which
raised $64,000,000 from the sale of 128,000 Units at $500 per Unit in a
registered public offering of the Units completed in July 1985.  All of the
Partnership's net proceeds of that offering have been invested in mini-
warehouses and, to a lesser extent, business parks.  The Partnership owns
interests in 36 properties, 35 of which are owned jointly with the Company.

     The general partners of the Partnership are B. Wayne Hughes, the chairman
of the board and chief executive officer of the Company, and the Company.  The
Partnership's properties are managed by the Company and an affiliate.  The
Partnership's properties, like those of the Company, are operated under the
"Public Storage" name.

     For certain information on Partnership distributions and on Partnership
properties (including property operations for the first nine months of 1996),
see Schedules 1 and 2 to this Offer to Purchase, respectively, and for financial
information on the Partnership refer to Schedule 3 to this Offer to Purchase and
the reports on the Partnership filed with the Commission, which may be obtained
in the manner described on the inside front cover to this Offer to Purchase.

     The following sets forth certain summarized financial information for the
Partnership.  This information should be read in conjunction with the
Partnership's property operating results for the first nine months of 1996, the
Partnership's Financial Statements and Management's Discussion and Analysis of
Financial Condition and Results of Operations included as Schedules 2, 3 and 4,
respectively, to this Offer to Purchase.  EACH UNITHOLDER SHOULD CAREFULLY
REVIEW THE PARTNERSHIP'S FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE PARTNERSHIP.
<TABLE>
<CAPTION>
 
                                    Nine Months Ended
                                    September 30, (3)                 Year Ended December 31,
                                   -------------------   -------------------------------------------------
                                                    (In thousands, except per Unit data)
<S>                                <C>        <C>        <C>       <C>       <C>       <C>        <C>
OPERATING DATA:                        1996       1995      1995      1994      1993      1992       1991
                                    -------    -------   -------   -------   -------   -------    -------
Revenues                            $11,354    $10,925   $14,563   $13,972   $13,589   $12,644    $11,992
Depreciation and amortization         2,571      2,400     3,229     3,109     3,473     3,178      3,136
Net income (loss)                       720        751       992       874       303       155        (72)
General partners' share of
 net income                             255        393       495       287       245       295        356
Limited partners' per Unit
 data (1):
 Net income (loss)                     3.63       2.80      3.88      4.59       .45     (1.09)     (3.34)
 Cash distributions (2)(3)            17.40      27.14     34.10     19.60     17.00     20.66      25.11
Funds from operations (4)(5)          3,254      3,151     4,221     3,983     3,776     3,333      3,064

<CAPTION>  
                                   As of September 30,                   As of December 31,
                                   -------------------    ------------------------------------------------
                                                    (In thousands, except per Unit data)
<S>                                <C>                    <C>       <C>       <C>       <C>        <C> 
BALANCE SHEET DATA:                     1996 (3)           1995      1994      1993      1992       1991
                                        -------           -------   -------   -------   -------    -------
Cash and cash equivalents               $   724           $   464   $ 1,712   $ 1,344   $   306    $   956
Total assets                             60,015            61,270    64,733    66,238    68,285     71,307
Book value per Unit (5)                  154.49            168.25    198.47    213.48    230.03     251.79
- ---------------
</TABLE>

(1) Limited Partners' per Unit data is based on the weighted average number of
    Units (128,000) outstanding during the year.

(2) Includes special distribution of $9.00 per Unit and $6.26 per Unit in 1991
    and 1995, respectively.

                                       4
<PAGE>
 
(3) Beginning with the third quarter of 1996, the Partnership reduced the
    quarterly distribution rate from $6.96 to $3.48 per Unit.  The Partnership
    is seeking to replenish its cash reserves which were depleted by the 1995
    special distribution and by capital expenditures to modernize the
    facilities.

(4) Funds from operations is defined as income before loss on early
    extinguishment of debt and gains or losses on disposition of real estate,
    adjusted as follows:  (i) plus depreciation and amortization, and (ii) less
    distributions (from operations) to minority interests in excess of minority
    interest in income.  FFO is a supplemental performance measure for equity
    REITs used by industry analysts.  FFO does not take into consideration
    principal payments on debt, capital improvements, distributions and other
    obligations of the Partnership.  Accordingly, FFO is not a substitute for
    the Partnership's net cash provided by operating activities or net income as
    a measure of the Partnership's liquidity or operating performance.

(5) Unaudited.

     THE COMPANY.  The Company is a REIT, organized in 1980 as a corporation
under the laws of California, that has invested primarily in existing mini-
warehouses.  The Company is the largest owner of mini-warehouses in the United
States.  The Company has also invested to a much smaller extent in existing
business parks containing commercial and industrial rental space.  At September
30, 1996, the Company had equity interests (through direct ownership, as well as
general and limited partnership interests and capital stock) in 1,072 properties
located in 37 states, consisting of 1,037 mini-warehouse facilities and 35
business parks.  The Company's Common Stock (symbol "PSA") and ten series of
preferred stock are traded on the NYSE.  Since November 1995, the Company has
been self-administered and self-managed through a merger with Public Storage
Management, Inc. ("PSMI").  At September 30, 1996, the Company had total assets,
total debt and total shareholders' equity of approximately $2.4 billion, $112.6
million and $2.1 billion, respectively.

     The Company's principal executive offices are located at 701 Western
Avenue, Suite 200, Glendale, California 91201-2397.  Its telephone number is
(818) 244-8080.

     Additional information concerning the Company is set forth in the reports
on the Company, which may be obtained from the Company, the Commission or the
NYSE, in the manner described on the inside front cover to this Offer to
Purchase.

     PRIOR TENDER OFFERS.  In June 1994, the Company acquired in tender offers
an aggregate of 33,878 Units at $234 per Unit.

     RELATIONSHIPS.  The following chart shows the relationships among the
Partnership, the Company and the General Partners.  As reflected in the table
below, the Company is controlled by B. Wayne Hughes, its chairman of the board
and chief executive officer.  Mr. Hughes and the Company are the General
Partners of the Partnership, the properties of which are also managed by the
Company and an affiliate.

                                       5
<PAGE>
 
                             [CHART OMITTED HERE]
                            Description of Graphic

     Chart illustrating the affiliated relationships among the Partnership, the 
Company and BWH: the Company is a general partner and the property manager of 
the Partnership and owner of 42.7% of the Units in the Partnership; BWH is a 
general partner of the Partnership; BWH owns 44% of the Company and Public 
Shareholders own 56% of the Company.

SOLID LINES INDICATE OWNERSHIP INTERESTS AND BROKEN LINES INDICATE OTHER
RELATIONSHIPS.



BWH          =  B. Wayne Hughes. Mr. Hughes, one of the General Partners, is the
                chairman of the board and chief executive officer of the
                Company.
Partnership  =  PS Partners IV, Ltd., a California limited partnership.

Company      =  Public Storage, Inc., the Corporate General Partner and owner of
                approximately 42.7% of the Units in the Partnership. Percentage
                of stock ownership of the Company by BWH represents percentage
                of outstanding shares of Common Stock deemed beneficially owned
                (under Commission rules), as of September 30, 1996, by BWH and
                members of his immediate family.

                                       6
<PAGE>
 
     PURPOSE OF THE OFFER.  The Company, a general partner of the Partnership,
currently owns a joint venture interest (ranging from approximately 33% to 50%)
in 35 of the Partnership's 36 properties and, in September 1993, the Company
became a co-General Partner in the Partnership.  Accordingly, the Company is
familiar with the operations and prospects of the Partnership.  In addition, the
Company beneficially owns 54,661 of the 128,000 outstanding Units in the
Partnership (42.7%).  All of these Units have been acquired since January 1,
1991 for an aggregate purchase price of 141,996 shares of Company Common Stock
(approximately $1,105,866) and $10,926,706 in cash.  Substantially all of these
Units were acquired directly from Unitholders, including 33,878 Units acquired
in tender offers completed in June 1994 at $234 per Unit, and the balance
through secondary firms of the type described below under "Market Prices of
Units -- Information From The Stanger Report Regarding Sales Transactions."  For
certain additional information on recent Company purchases of Units, see "Market
Prices of Units -- General."

     The Company has decided to increase its ownership of the Partnership and
has chosen to accomplish this through a tender offer on terms that the Company
believes are attractive to the Company and its shareholders.  The Company
believes that it will benefit from ownership of Units acquired in the Offer and
from distributions attributable to them.  None, or only a small portion, of such
distributions is expected to constitute taxable income.  The Company believes
that the acquisition of Units through the Offer represents a good investment to
the Company and its Shareholders.  In addition, the acquisition of Units will
assist the Company in retaining its REIT status by reducing its non-qualifying
income resulting from its November 1995 merger with PSMI.

           POSITION OF THE GENERAL PARTNERS WITH RESPECT TO THE OFFER

     Since the Company is a General Partner of the Partnership and there is no
independent general partner, no recommendation is made to any Unitholder to
tender or to refrain from tendering his or her Units.  EACH UNITHOLDER MUST MAKE
HIS OR HER OWN DECISION WHETHER OR NOT TO TENDER, BASED UPON A NUMBER OF
FACTORS, INCLUDING THE UNITHOLDER'S FINANCIAL POSITION, INCLUDING NEED OR DESIRE
FOR LIQUIDITY, OTHER FINANCIAL OPPORTUNITIES AND TAX POSITION.  The General
Partners believe that the Offer provides all Unitholders who require or desire
liquidity the opportunity to receive cash for their Units without paying the
fees or commissions often paid in connection with transactions through secondary
firms.  See "Market Prices of Units."

     Although the Offer Price is higher than the General Partners' estimate,
based on an independent limited appraisal, of the liquidation value per Unit,
the Offer Price may be less than the amount Unitholders would actually receive
upon liquidation of the Partnership.  Accordingly, the Offer may not necessarily
be advantageous to Unitholders who do not require or desire liquidity.  The
General Partners have no present intention to seek the liquidation of the
Partnership because they believe that it is not an opportune time to sell mini-
warehouses.  Although the General Partners originally anticipated a liquidation
of the Partnership in 1990-1993, since the completion of the Partnership's
offering in 1985, significant changes have taken place in the financial and real
estate markets that must be taken into account in considering the timing of any
proposed sale or financing, including:  (i) the increased construction of mini-
warehouses from 1984 to 1988, which has increased competition, (ii) the general
deterioration of the real estate market (resulting from a variety of factors,
including changes in tax laws), which has significantly affected property values
and decreased sales activities and (iii) the reduced sources of real estate
financing.

     The Partnership engaged Lawrence R. Nicholson, MAI, a principal with the
firm of Nicholson-Douglas Realty Consultants, Inc. ("NDRC") to perform a limited
investigation and appraisal of the Partnership's property portfolio.  In a
letter appraisal report dated May 13, 1996, NDRC indicated that, based on the
assumptions contained in the report, the aggregate market value of the
Partnership's 36 properties (consisting not only of the Partnership's interest
but also including the Company's interest), as of January 31, 1996, was
$77,500,000:  $67,500,000 for the 33 mini-warehouses and $10,000,000 for the
three low-rise office buildings).  NDRC's report is limited in that NDRC did not
inspect the properties and relied primarily upon the income capitalization
approach in arriving at its opinion.  NDRC's aggregate value conclusion
represents the 100% property interests, and although not valued separately,
includes both the interest of the Partnership in the properties, as well as the
interest of the Company, which owns a joint venture interest (ranging from about
33% to 50%) in 35 of the 36 properties.  The analytical process that was
undertaken in the appraisal included a review of the properties' unit mix,
rental rates and historical financial statements.  Following these reviews, a
stabilized level of net operating income was projected for the properties (an
aggregate of $6,968,000 for the 33 mini-warehouses

                                       7
<PAGE>
 
and $1,109,000 for the office buildings).  In the case of the mini-warehouses,
value estimates were then made using both a direct capitalization analysis
($69,900,000) and a discounted cash flow analysis ($66,600,000).  In applying
the discounted cash flow analysis to the mini-warehouses, projections of cash
flow from each property were developed for an 11-year period ending in the year
2007.  Growth rates for income and expenses were assumed to be 3.5% per year.
NDRC then used a terminal capitalization rate of 10.5% to capitalize each
property's 11th year net operating income into a residual value at the end of
the holding period.  The ten yearly cash flows plus the residual or reversionary
proceeds net of sales costs were then discounted to present worth using a
discount rate of 13.25%.  In the direct capitalization analysis, NDRC applied a
10.0% capitalization rate to the mini-warehouses' stabilized net operating
income.  These value estimates were then compared to an estimated value using a
regression analysis ($66,200,000) applied to approximately 300 sales of mini-
warehouses to evaluate the reasonableness of the estimates using the direct
capitalization and discounted cash flow analysis.

     The office buildings were valued using a direct capitalization analysis by
applying a 10.0% capitalization rate to their stabilized net operating income.
NDRC has prepared other appraisals for the General Partners and their affiliates
and is expected to continue to prepare appraisals for the General Partners and
their affiliates.  No environmental investigations were conducted with respect
to the limited investigation of the Partnership's properties.  Accordingly,
NDRC's appraisal did not take into account any environmental cleanup or other
costs that might be incurred in connection with a disposition of the properties.
Although there can be no assurance, based on recently completed environmental
investigations, the Partnership is not aware of any environmental contamination
of its facilities material to its overall business or financial condition.  In
addition to assuming compliance with applicable environmental laws, the
appraisal also assumed, among other things, compliance with applicable zoning
and use regulations and the existence of required licenses.

     Unitholders should recognize that appraisals are opinions as of the date
specified, are subject to certain assumptions and the appraised value of the
Partnership's properties may not represent their true worth or realizable value.
There can be no assurance that, if these properties were sold, they would be
sold at the appraised values; the sales price might be higher or lower than the
appraised values.

     Unitholders may obtain a copy of the letter appraisal report from Public
Storage's Investor Services Department by telephoning (818) 244-8080, ext. 218.

     Based on NDRC's limited appraisal (as of January 1996), the General
Partners have estimated a liquidation value per Unit of $262.  This liquidation
value was calculated assuming (i) the properties owned by the Partnership and
the Company were sold at the values reflected in NDRC's report, (ii) costs of 5%
of the sales price of the properties were incurred in the sale of the
properties, (iii) the proceeds from the properties held jointly by the
Partnership and the Company were allocated between them in accordance with the
joint venture agreement and (iv) the Partnership's other net assets were
liquidated at their book value at September 30, 1996.

                                       8
<PAGE>
 
     The computations on which this estimated liquidation value was based are
summarized in the following table:
<TABLE>
<S>                                                                     <C>
     Estimated value of Partnership's interest
       in properties based on NDRC's report (1)                          $34,448,000 
                                                                                                 
     Plus:                                                                                       
       Other tangible assets (including cash) (2)                          1,031,000             
                                                                                                 
     Less:                                                                                       
       Prepaid rents and security deposits (2)                              (396,000)            
       Accounts payable and accrued expenses (2)                          (1,218,000)            
                                                                         -----------             
                                                                                                 
     Net Proceeds Available for Distribution                             $33,865,000             
                                                                         ===========             
                                                                                                 
     Amount per Unit (3)                                                 $       262             
                                                                         ===========             
</TABLE>      
_______________

(1) Assumes estimated sales expenses of 5% and proceeds from the sale of the
    jointly held properties allocated between the Partnership and the Company
    based on the joint venture agreement.

(2) As of September 30, 1996.

(3) Based on 128,000 Units and 1,293 equivalent units (reflecting the Company's
    1% capital interest in the Partnership).

     Since the Partnership's organization, all depreciation deductions relating
to the jointly held properties have been allocated to the Partnership.  Under
the joint venture agreement, the Company would be entitled to a share of the
proceeds of a current sale of certain of the properties that is larger than its
proportionate interest in the properties and conversely the Partnership is
entitled to a share that is smaller.  However, if the properties increase in
value, the Partnership's share of the proceeds from a sale of such properties
would more closely approximate its proportionate interest in the properties.

     Although, as noted above, the original time frame for the liquidation of
the Partnership has passed, the  Company is not offering to purchase the
properties and the General Partners have not solicited any proposal for the
acquisition of the Partnership or its properties.  The General Partners do not
believe that this is an opportune time to sell the Partnership's properties.
The Partnership's results of operation have improved over the last several years
and the General Partners believe that the Partnership's properties have
appreciated in value and may continue to do so, as a result of the decrease in
the level of new mini-warehouse construction from the peak levels of new
construction in 1984-1988.  There can be no assurance, however, that the
improvement in property operations will continue or that the Partnership's
properties will continue to appreciate in value.  EACH UNITHOLDER SHOULD
CAREFULLY REVIEW THE PARTNERSHIP'S FINANCIAL STATEMENTS AND MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE
PARTNERSHIP INCLUDED AS SCHEDULES 3 AND 4, RESPECTIVELY, TO THIS OFFER TO
PURCHASE.

     While the Offer presents each Unitholder with the opportunity to make an
individual decision on whether or not to dispose of his or her Units and to sell
his or her Units at more than the General Partners' estimate of the liquidation
value per Unit, a sale of the properties and liquidation of the Partnership
could result in a higher price for Unitholders and a higher cost to the Company,
a General Partner of the Partnership.  Under the Partnership Agreement, a
liquidation of the Partnership or a removal of the General Partners can be
initiated by limited partners and would require approval by holders of more than
50% of the outstanding Units at a meeting or by written consent.  See "Special
Considerations --Alternatives to Tendering Units."

     The General Partners will continue after the Offer to receive the same fees
with respect to the Partnership that they received prior to the Offer.

                                       9
<PAGE>
 
     Since 1994 the Company has entered into merger agreements with 13
affiliated REITs under which the Company has acquired, or is acquiring, the
REITs' properties in transactions under which the REITs' shareholders were, or
are being, afforded, on a tax free basis, the opportunity to convert their
investment in the REITs into an investment in the Company, which generally owns
the same type of properties as the REITs.  These merger agreements were
conditioned on approval by the respective REITs' shareholders and satisfied the
obligation in all but one of the REITs' bylaws to present a proposal to its
shareholders for the sale or financing of its properties at a specified time.
The Company has also acquired properties from affiliated private partnerships,
which, unlike the Partnership, had little or no diversification because of the
small number of properties they owned.

     Unlike the Offer, an acquisition of the Partnership's properties by the
Company (or a merger of the Partnership with the Company) would lengthen the
federal income depreciation schedule of the Partnership's properties resulting
in a higher portion of the net operating income generated by the properties
being taxable and would not be in the economic interest of the Company and its
shareholders.  The Company intends, from time to time, to acquire additional
Units.  The Company has no present plans or intentions to engage in a "going
private transaction" with the Partnership, which is defined generally in the
Commission's rules as a merger or other extraordinary transaction between an
entity and its affiliates that reduces the number of security holders below 300.

     The Company does not intend any material change in the Partnership's
operations after the Offer, although the General Partners are considering
transferring the Partnership's low-rise office buildings to a separate entity.
However, the Company may at a later time offer to acquire the Partnership's
properties and the acquisition could result in liquidation payments to
Unitholders higher, or lower, than the Offer Price.  After the Offer, the
Company could own as much as 62.2% of the Units and thus control a sale of the
properties.

                                      10
<PAGE>
 
                          DETERMINATION OF OFFER PRICE

     The Offer Price has been established by the Company, which is a General
Partner of the Partnership, and is not the result of arms' length negotiations
between the Company and the Partnership.  The Offer Price is higher than the
General Partners' estimate, based on an independent limited appraisal (as of
January 1996), of the liquidation value per Unit of $262 per Unit in order to
correspond with certain secondary market prices for Units.  See "Position of the
General Partners with Respect to the Offer" and "Market Prices of Units."

                                   THE OFFER

     TERMS OF THE OFFER.  Upon the terms and subject to the conditions set forth
in this Offer to Purchase and in the related Letter of Transmittal (which
together constitute the "Offer") (including, if the Offer is extended or
amended, the terms of any such extension or amendment), the Company will accept
for payment and pay for up to 25,000 Units validly tendered on or prior to the
Expiration Date and not withdrawn in accordance with the Offer.  The term
"Expiration Date" shall mean 5:00 P.M., New York City time, on February 3, 1997,
unless and until the Company in its sole discretion shall have extended the
period of time for which the Offer is open, in which event the term "Expiration
Date" shall mean the latest time and date on which the Offer, as so extended by
the Company, shall expire.  Unitholders who tender their Units will not be
obligated to pay partnership transfer fees or commissions.

     The Offer Price is $300 per Unit.

     The Offer is conditioned on satisfaction of certain conditions as set forth
herein.  The Company reserves the right (but shall not be obligated), in its
reasonable discretion, to waive any or all of such conditions.  If, by the
Expiration Date, any or all of such conditions have not been satisfied or
waived, the Company reserves the right (but shall not be obligated) to (i)
decline to purchase any of the Units tendered and terminate the Offer, (ii)
waive all the unsatisfied conditions and, subject to complying with applicable
rules and regulations of the Commission, purchase all Units validly tendered,
(iii) extend the Offer and, subject to the right of Unitholders to withdraw
Units until the Expiration Date, retain the Units that have been tendered during
the period or periods for which the Offer is extended or (iv) amend the Offer.

     The Partnership has provided to the Company the list of Unitholders for the
purpose of disseminating the Offer.  UNITHOLDERS WHOSE UNITS ARE ACCEPTED FOR
PAYMENT IN THE OFFER WILL NOT RECEIVE ANY CASH DISTRIBUTIONS PAYABLE AFTER THE
EXPIRATION DATE, INCLUDING THE DISTRIBUTION PAYABLE ON OR ABOUT MARCH 15, 1997.

     The Company beneficially owns 54,661, or approximately 42.7%, of the
outstanding Units.

     PRORATION; ACCEPTANCE FOR PAYMENT AND PAYMENT FOR UNITS.  If the number of
Units validly tendered prior to the Expiration Date and not withdrawn is not
more than 25,000, the Company, upon the terms and subject to the conditions of
the Offer, will accept for payment all Units so tendered.

     If the number of Units validly tendered and not withdrawn prior to the
Expiration Date is more than 25,000 Units, the Company, upon the terms and
subject to the conditions of the Offer, will accept for payment only 25,000
Units, with such Units purchased on a pro rata basis.  If proration would result
in a Unitholder owning less than five Units, the Company will not accept any
Units tendered by such Unitholder in the Offer.

     If proration of tendered Units is required, because of the difficulty of
determining the number of Interests validly tendered and not withdrawn, the
Company may not be able to announce the final results of such proration until at
least approximately seven business days after the Expiration Date.  Subject to
the Company's obligation under Rule 14e-1(c) under the Exchange Act to pay
Unitholders the Offer Price in respect of Units tendered or return those Units
promptly after the termination or withdrawal of the Offer, the Company does not
intend to pay for any Units accepted for payment pursuant to the Offer until the
final proration results are known.  Notwithstanding any such delay in payment,
no interest will be paid on the Offer Price.

     Upon the terms and subject to the conditions of the Offer (including, if
the Offer is extended or amended, the terms and conditions of any extension or
amendment), the Company will accept for payment, and will pay for, Units

                                      11
<PAGE>
 
validly tendered and not withdrawn in accordance with the Offer, as promptly as
practicable following the Expiration Date.  In all cases, payment for Units
purchased pursuant to the Offer will be made only after timely receipt by the
Depositary of a properly completed and duly executed Letter of Transmittal and
any other documents required by the Letter of Transmittal.

     For purposes of the Offer, the Company shall be deemed to have accepted for
payment (and thereby purchased) tendered Units when, as and if the Company gives
oral or written notice to the Depositary of the Company's acceptance for payment
of such Units pursuant to the Offer.  Upon the terms and subject to the
conditions of the Offer, payment for Units purchased pursuant to the Offer will
in all cases be made by deposit of the purchase price with the Depositary, which
will act as agent for the tendering Unitholders for the purpose of receiving
payment from the Company and transmitting payment to tendering Unitholders.
Under no circumstances will interest be paid on the purchase price by reason of
any delay in making such payment.

     If any tendered Units are not accepted for payment pursuant to the terms
and conditions of the Offer, the Letter of Transmittal with respect to such
Units not purchased will be destroyed by the Depositary.  If, for any reason
whatsoever, acceptance for payment of, or payment for, any Units tendered
pursuant to the Offer is delayed or the Company is unable to accept for payment,
purchase or pay for Units tendered pursuant to the Offer, then, without
prejudice to the Company's rights under the Offer (but subject to compliance
with Rule 14e-1(c) under the Exchange Act), the Depositary may, nevertheless, on
behalf of the Company, retain tendered Units, subject to any limitations of
applicable law, and such Units may not be withdrawn except to the extent that
the tendering Unitholders are entitled to withdrawal rights as described in the
Offer.

     If, prior to the Expiration Date, the Company shall increase the
consideration offered to Unitholders pursuant to the Offer, such increased
consideration shall be paid for all Units accepted for payment pursuant to the
Offer, whether or not such Units were tendered prior to such increase.

     The Company reserves the right to transfer or assign, at any time and from
time to time, in whole or in part, to one or more affiliates or direct or
indirect subsidiaries of the Company, the right to purchase Units tendered
pursuant to the Offer, but no such transfer or assignment will relieve the
Company of its obligations under the Offer or prejudice the rights of tendering
Unitholders to receive payment for Units validly tendered and accepted for
payment pursuant to the Offer.

     PROCEDURES FOR TENDERING UNITS.  For Units to be validly tendered pursuant
to the Offer, a properly completed and duly executed Letter of Transmittal, and
any other documents required by the Letter of Transmittal must be received by
the Depositary at its address set forth on the back cover of this Offer to
Purchase on or prior to the Expiration Date.

     In order for a tendering Unitholder to participate in the Offer, Units must
be validly tendered and not withdrawn prior to the Expiration Date, which is
5:00 P.M., New York City time, on February 3, 1997 (unless extended).

     The method of delivery of the Letter of Transmittal and all other required
documents is at the option and risk of the tendering Unitholder, and delivery
will be deemed made only when actually received by the Depositary.  If delivery
is by mail, registered mail with return receipt requested, properly insured, is
recommended.  In all cases, sufficient time should be allowed to ensure timely
delivery.

     By executing a Letter of Transmittal as set forth above, a tendering
Unitholder irrevocably appoints the designees of the Company as such
Unitholder's proxies, in the manner set forth in the Letter of Transmittal, each
with full power of substitution, to the full extent of such Unitholder's rights
with respect to the Units tendered by such Unitholder and accepted for payment
by the Company.  Such appointment will be effective when, and only to the extent
that, the Company accepts such Units for payment.  Upon such acceptance for
payment, (i) all prior proxies given by such Unitholder with respect to such
Units will, without further action, be revoked, (ii) no subsequent proxies may
be given (and if given will not be effective) and (iii) the designees of the
Company will, with respect to such Units, be empowered to exercise all voting
and other rights of such Unitholder as they in their sole discretion may deem
proper at any meeting of Unitholders, by written consent or otherwise.  The
Company reserves the right to require that, in order for Units to be deemed
validly tendered, immediately upon the Company's acceptance for payment of such
Units, the Company must

                                      12
<PAGE>
 
be able to exercise full voting and other rights as a record and beneficial
owner with respect to such Units, including voting at any meeting of Unitholders
or action by written consent.

     All questions as to the validity, form, eligibility (including time of
receipt) and acceptance for payment of any tender of Units pursuant to the
procedures described above will be determined by the Company, in its sole
discretion, which determination shall be final and binding.  The Company
reserves the absolute right to reject any or all tenders if not in proper form
or if the acceptance of, or payment for, the Units tendered may, in the opinion
of the Company's counsel, be unlawful.  The Company also reserves the right to
waive any defect or irregularity in any tender with respect to any particular
Units of any particular Unitholder, and the Company's interpretation of the
terms and conditions of the Offer (including the Letter of Transmittal and the
Instructions thereto) will be final and binding.  Neither the Company, the
Depositary nor any other person will be under any duty to give notification of
any defects or irregularities in the tender of any Units or will incur any
liability for failure to give any such notification.

     A tender of Units pursuant to any of the procedures described above will
constitute a binding agreement between the tendering Unitholder and the Company
upon the terms and subject to the conditions of the Offer, including the
tendering Unitholder's representation and warranty that such Unitholder owns the
Units being tendered.

     WITHDRAWAL RIGHTS.  Except as otherwise provided in the Offer, all tenders
of Units pursuant to the Offer are irrevocable, provided that Units tendered
pursuant to the Offer may be withdrawn at any time prior to the Expiration Date
and, unless theretofore accepted for payment as provided in this Offer to
Purchase, may also be withdrawn at any time after February 22, 1997.

     For withdrawal to be effective, a written or facsimile transmission notice
of withdrawal must be timely received by the Depositary at the address set forth
on the back cover of this Offer to Purchase.  Any such notice of withdrawal must
specify the name of the person who tendered the Units to be withdrawn and must
be signed by the person(s) who signed the Letter of Transmittal in the same
manner as the Letter of Transmittal was signed.  The signature(s) on the notice
of withdrawal must be guaranteed by an eligible guarantor institution (a bank,
stockbroker, savings and loan association or credit union with membership in an
approved signature guarantee medallion program).

     If purchase of, or payment for, Units is delayed for any reason or if the
Company is unable to purchase or pay for Units for any reason, without prejudice
to the Company's rights under the Offer, tendered Units may be retained by the
Depositary on behalf of the Company and may not be withdrawn except to the
extent that tendering Unitholders are entitled to withdrawal rights as set forth
herein, subject to Rule 14e-1(c) under the Exchange Act, which provides that no
person who makes a tender offer shall fail to pay the consideration offered or
return the securities deposited by or on behalf of security holders promptly
after the termination or withdrawal of the tender offer.

     All questions as to the form and validity (including timeliness of receipt)
of notices of withdrawal will be determined by the Company, in its sole
discretion, which determination shall be final and binding.  Neither the
Company, the Depositary, nor any other person will be under any duty to give
notification of any defects or irregularities in any notice of withdrawal or
will incur any liability for failure to give any such notification.

     Any Units properly withdrawn will be deemed not to be validly tendered for
purposes of the Offer.  Withdrawn Units may be re-tendered, however, by
following any of the procedures described in the Offer at any time prior to the
Expiration Date.

     EXTENSION OF TENDER PERIOD; TERMINATION AND AMENDMENT.  The Company
expressly reserves the right, in its sole discretion, at any time and from time
to time, (i) to extend the period of time during which the Offer is open and
thereby delay acceptance for payment of, and the payment for, any Units by
giving oral or written notice of such extension to the Depositary (during any
such extension all Units previously tendered and not withdrawn will remain
subject to the Offer), (ii) to terminate the Offer and not accept for payment
any Units not theretofore accepted for payment or paid for, by giving oral or
written notice of such termination to the Depositary, (iii) upon the occurrence
of any of the conditions specified in the Offer, delay the acceptance for
payment of, or payment for, any Units not theretofore accepted for payment or
paid for, by giving oral or written notice of such termination or delay to the
Depositary and (iv) to amend the Offer in any respect (including, without
limitation, by increasing or decreasing the consideration offered or the number

                                      13
<PAGE>
 
of Units being sought in the Offer or both) by giving oral or written notice of
such amendment to the Depositary.  Any extension, termination or amendment will
be followed as promptly as practicable by public announcement, the announcement
in the case of an extension to be issued no later than 9:00 a.m., Eastern time,
on the next business day after the previously scheduled Expiration Date, in
accordance with the public announcement requirement of Rule 14d-4(c) under the
Exchange Act.  Without limiting the manner in which the Company may choose to
make any public announcement, except as provided by applicable law (including
Rule 14d-4(c) under the Exchange Act), the Company will have no obligation to
publish, advertise or otherwise communicate any such public announcement, other
than by issuing a release to the Dow Jones News Service.  The Company may also
be required by applicable law to disseminate to Unitholders certain information
concerning the extensions of the Offer and any material changes in the terms of
the Offer.

     If the Company extends the Offer, or if the Company (whether before or
after its acceptance for payment of Units) is delayed in its payment for Units
or is unable to pay for Units pursuant to the Offer for any reason, then,
without prejudice to the Company's rights under the Offer, the Depositary may
retain tendered Units on behalf of the Company, and such Units may not be
withdrawn except to the extent tendering Unitholders are entitled to withdrawal
rights as described in the Offer.  However, the ability of the Company to delay
payment for Units that the Company has accepted for payment is limited by Rule
14e-1(c) under the Exchange Act, which requires that the Company pay the
consideration offered or return the securities deposited by or on behalf of
holders of securities promptly after the termination or withdrawal of the Offer.

     If the Company makes a material change in the terms of the Offer or the
information concerning the Offer or waives a material condition of the Offer,
the Company will extend the Offer to comply with the Commission's
interpretations of Rules 14d-4(c) and 14d-6(d) under the Exchange Act.  The
minimum period during which an offer must remain open following a material
change in the terms of the offer or information concerning the offer, other than
a change in price, percentage of securities sought or the soliciting agent's
fee, will depend upon the facts and circumstances, including the relative
materiality of the change in the terms or information.  (In the Commission's
view, an offer should remain open for a minimum of five business days from the
date such material change is first published, sent or given to security
holders.)  With respect to a change in price, percentage of securities sought or
the soliciting agent's fee, however, a minimum ten business day period is
required to allow for adequate dissemination to security holders and for
investor response.

     Following the termination of the Offer, the Company may make an offer for
Units not tendered in this Offer, which may be on terms similar or different
from those described in the Offer.  There is no assurance that, following the
Expiration Date, the Company will make another offer for Units not tendered in
the Offer.

     SOURCE OF FUNDS.  The Company expects that approximately $7,693,000 is
necessary to consummate the Offer, including related fees and expenses, assuming
all 25,000 Units are tendered and accepted for payment.  These funds will be
available from the Company's general corporate funds.

     CONDITIONS OF THE OFFER.  The obligation of the Company to complete the
purchase of tendered Units is subject to each and all of the following
conditions which, in the reasonable judgment of the Company with respect to each
and every matter referred to below and regardless of the circumstances
(including any action or inaction by the Company) giving rise to any such
condition, makes it inadvisable to proceed with the Offer or with such
acceptance for purchase:

          (a) There shall not be threatened, instituted or pending any action or
     proceeding before any domestic or foreign court or governmental agency or
     other regulatory or administrative agency or commission (i) challenging the
     acquisition by the Company of the Units, seeking to restrain or prohibit
     the making or consummation of the Offer, seeking to obtain any material
     damages or otherwise directly or indirectly relating to the transactions
     contemplated by the Offer, (ii) seeking to prohibit or restrict the
     Company's ownership or operation of any material portion of the Company's
     business or assets, or to compel the Company to dispose of or hold separate
     all or any material portion of its business or assets as a result of the
     Offer, (iii) seeking to make the purchase of, or payment for, some or all
     of the Units illegal, (iv) resulting in a delay in the ability of the
     Company to accept for payment or pay for some or all of the Units, (v)
     imposing material limitations on the ability of the Company effectively to
     acquire or hold or to exercise full rights of ownership of the Units,
     including, without limitation, the right to vote the Units purchased by the
     Company on all matters properly

                                      14
<PAGE>
 
     presented to limited partners of the Partnership, (vi) which, in the
     reasonable judgment of the Company, could materially and adversely affect
     the treatment of the Offer for federal income tax purposes, (vii) which
     otherwise is reasonably likely to materially adversely affect the
     Partnership or the value of the Units or (viii) which imposes any material
     condition unacceptable to the Company;

          (b) No statute, rule, regulation or order shall be enacted,
     promulgated, entered or deemed applicable to the Offer, no legislation
     shall be pending and no other action shall have been taken, proposed or
     threatened by any domestic government or governmental authority or by any
     court, domestic or foreign, which, in the reasonable judgment of the
     Company, is likely, directly or indirectly, to result in any of the
     consequences referred to in paragraph (a) above; and

          (c) There shall not have occurred (i) any general suspension of, or
     limitation on prices for, trading in securities on the NYSE, (ii) the
     declaration of a banking moratorium or any suspension of payments in
     respect of banks in the United States, (iii) the commencement of a war,
     armed hostilities or other international or national calamity materially
     affecting the United States, (iv) any limitation by any governmental
     authority or any other event which is reasonably likely to affect the
     extension of credit by banks or other leading institutions in the United
     States, (v) any material decline in security prices on the NYSE or (vi) in
     the case of any of the foregoing existing at the time of the Offer, any
     material worsening thereof.

     The foregoing conditions are for the reasonable benefit of the Company.
The conditions may be waived by the Company at any time and from time to time in
its reasonable discretion.  Any determination by the Company will be final and
binding on all parties.  If any such conditions are waived, the Offer will
remain open for a minimum of five business days from the date notice of such
waiver is first published, sent or given to Unitholders.

     FEES AND EXPENSES.  The Company has retained The First National Bank of
Boston to act as Depositary in connection with the Offer.  The Company will pay
the Depositary reasonable and customary compensation for its services.  The
Company will indemnify the Depositary against certain liabilities and expenses
in connection therewith, including liabilities under the federal securities
laws.  The Company will also pay all costs and expenses of printing and mailing
the Offer.

     Assuming all 25,000 Units are tendered and accepted for payment, expenses
of the Offer (exclusive of the purchase price of the Units) are estimated at
$193,000, including:  legal and accounting fees and expenses ($10,000), printing
($4,700), filing fees ($1,500), Depositary Agent fees and expenses ($10,000),
Soliciting Agent fees ($150,000), distribution of Offer materials ($7,200) and
miscellaneous ($9,600).

     SOLICITING AGENT.  The Company has retained Christopher Weil & Company,
Inc., a registered broker dealer, to answer questions and solicit responses to
this transaction and will pay Christopher Weil & Company, Inc. 2% of the Offer
Price for each Unit tendered and accepted by the Company.  In addition,
Christopher Weil & Company, Inc. will be indemnified against certain
liabilities, including liabilities under the federal securities laws.
Christopher Weil & Company, Inc. has acted in a similar capacity in connection
with other tender and exchange offers by the Company and in soliciting consents
from the limited partners of other partnerships sponsored by the General
Partners and their affiliates.

     DISSENTERS' RIGHTS AND INVESTOR LISTS.  Neither the Partnership Agreement
nor California law provides any right for Unitholders to have their respective
Units appraised or redeemed in connection with or as a result of the Offer.
Each Unitholder has the opportunity to make an individual decision on whether or
not to tender in the Offer.  Under the Partnership Agreement, any Unitholder is
entitled (i) upon request, to obtain a list of the limited partners in the
Partnership, at the expense of the Partnership and (ii) upon reasonable request,
to inspect and copy, at his or her expense and during normal business hours, the
books and records of the Partnership.

     FEDERAL INCOME TAX CONSEQUENCES.  The sale of Units for cash will be
treated for federal income tax purposes as a taxable sale of the Units
purchased.  The particular tax consequences of the tender for a Unitholder will
depend upon a number of factors related to that Unitholder's tax situation,
including the Unitholder's tax basis in his or her Units, whether the Unitholder
disposes of all of his or her Units in the Partnership (and therefore is no
longer subject to the "passive loss" rules with respect to the Partnership) and
whether the Unitholder will be able to utilize currently any capital

                                      15
<PAGE>
 
losses that result from the sale in the Offer.  However, the Company anticipates
that Unitholders who acquired their Units in an early closing of the original
offering and who sell all of their Units in the Offer will generally recognize a
capital gain of approximately $135 per Unit as a result of the sale (assuming a
sale effective at the beginning of the first quarter of 1997 based on the
Company's estimate of the Partnership's 1996 income and distributions), as well
as an estimated ordinary loss of approximately $56 per Unit attributable to
passive losses from the Partnership's operations in 1996 and suspended passive
losses from the Partnership's operations in prior years (assuming that suspended
passive losses from the Partnership in prior years have not previously been
offset by passive income from other sources).  The tax impact, however, could be
quite different for Unitholders who acquired their Units after the original
offering, for Unitholders who sell less than all of the Units they are deemed to
own, or for Unitholders who previously offset passive losses produced by the
Partnership with passive income earned from other sources.  To the extent a
Unitholder recognizes a capital loss on the sale of all Units, such loss can be
applied to offset capital gains from other sources.  (Losses from a sale of less
than all of the Units that a Unitholder is deemed to own may be subject to
limitation under the passive loss rules.)  In addition, individuals may use such
capital losses in excess of capital gains to offset up to $3,000 of ordinary
income in any single year ($1,500 for a married individual filing a separate
return).  Any such capital losses that are not used currently can be carried
forward and used in subsequent years.  A corporation's capital losses in excess
of current capital gains generally may be carried back three years, with any
remaining unused portion available to be carried forward for five years.
BECAUSE THE INCOME TAX CONSEQUENCES OF A TENDER OF UNITS WILL NOT BE THE SAME
FOR ALL UNITHOLDERS, UNITHOLDERS CONSIDERING TENDERING THEIR UNITS SHOULD
CONSULT WITH THEIR OWN TAX ADVISORS WITH SPECIFIC REFERENCE TO THEIR OWN TAX
SITUATIONS.

     MISCELLANEOUS.  THE OFFER IS BEING MADE TO ALL UNITHOLDERS, PROVIDED,
HOWEVER, THAT THE OFFER IS NOT BEING MADE TO (NOR WILL TENDERS BE ACCEPTED FROM
OR ON BEHALF OF) UNITHOLDERS IN ANY JURISDICTION IN WHICH THE MAKING OF THE
OFFER OR THE ACCEPTANCE THEREOF WOULD NOT BE IN COMPLIANCE WITH THE LAWS OF SUCH
JURISDICTION.  THE COMPANY IS NOT AWARE OF ANY JURISDICTION WITHIN THE UNITED
STATES IN WHICH THE MAKING OF THE OFFER OR THE ACCEPTANCE THEREOF WOULD BE
ILLEGAL.  HOWEVER, IF ANY SUCH JURISDICTION EXISTS, THE COMPANY MAY IN ITS
DISCRETION TAKE SUCH ACTIONS AS IT MAY DEEM NECESSARY TO MAKE THE OFFER IN SUCH
JURISDICTION.

     FOLLOWING THE TERMINATION OF THE OFFER, THE COMPANY MAY MAKE AN OFFER FOR
UNITS NOT TENDERED IN THIS OFFER, WHICH MAY BE ON TERMS SIMILAR OR DIFFERENT
FROM THOSE DESCRIBED IN THE OFFER.  THERE IS NO ASSURANCE THAT, FOLLOWING THE
EXPIRATION DATE, THE COMPANY WILL MAKE ANOTHER OFFER FOR UNITS NOT TENDERED IN
THE OFFER.

                 EFFECTS OF OFFER ON NON-TENDERING UNITHOLDERS

     CONTROL OF THE PARTNERSHIP.   After the Offer, the Company will be in a
position to control the vote of the limited partners.  See "Special
Considerations -- Control of all Partnership Voting Decisions by the Company."

     EFFECT ON TRADING MARKET.  There is no established public trading market
for the Units, and, therefore, a reduction in the number of Unitholders should
not materially further restrict the Unitholders' ability to find purchasers for
their Units.  See "Market Prices of Units" for certain limited information
regarding secondary sales of the Units.

     PARTNERSHIP STATUS.  The Company believes the purchase of Units by the
Company, as proposed, should not adversely affect the issue of whether the
Partnership is classified as a partnership for federal income tax purposes.

     PARTNERSHIP BUSINESS.  The Offer will not materially affect the operation
of the properties owned by the Partnership since the properties will continue to
be managed by the Company and an affiliate.

          Although after the Offer the Company may acquire additional Units
thereby increasing its ownership position in the Partnership, the General
Partners have no present plans or intentions with respect to the Partnership for
a liquidation, a merger, a sale or purchase of material assets or borrowings and
no Partnership assets have been identified for sale or financing, other than the
Partnership's low-rise office buildings which the General Partners are
considering transferring to a separate entity.

                                      16
<PAGE>
 
                             MARKET PRICES OF UNITS

     GENERAL.  The Units are not listed on any national securities exchange or
quoted in the over the counter market, and there is no established public
trading market for the Units.  Secondary sales activity for the Units has been
limited and sporadic. The General Partners monitor transfers of the Units (i)
because the admission  of the transferee as a substitute limited partner
requires the consent of the General Partners under the Partnership Agreement,
(ii) in order to track compliance with safe harbor provisions to avoid treatment
as a "publicly traded partnership" for tax purposes and (iii) because the
Company has purchased Units.  However, the General Partners do not have
information regarding the prices at which all secondary sales transactions in
the Units have been effectuated.  Various organizations offer to purchase and
sell limited partnership interests (such as the Units) in secondary sales
transactions.  Various publications such as The Stanger Report summarize and
report information (on a monthly, bimonthly or less frequent basis) regarding
secondary sales transactions in limited partnership interests (including the
Units), including the prices at which such secondary sales transactions are
effectuated.

     The General Partners estimate, based solely on the transfer records of the
Partnership and the Partnership's transfer agent, that the number of Units
transferred in sales transactions (i.e., excluding transactions believed to be
between related parties, family members or the same beneficial owner) was as
follows:
<TABLE>
<CAPTION>
 
                                        Number of Total        Percentage of         Number of
Year                                 Units Transferred(1)    Units Outstanding    Transactions(1)
- ----------------------------------   ---------------------   ------------------   ----------------
<S>                                  <C>                     <C>                  <C>
    1994                                      36,370(2)(3)           28.41%          1,680(2)(3)
    1995                                      12,400(4)               9.69%             53(4)
    1996 (through September 30)                2,009(5)(6)(7)         1.57%             57(5)(6)(7)
</TABLE>
_______________

(1) Transfers are recorded quarterly on the Partnership's records, as of the
    first day following each calendar quarter.

(2) In 1994, the Company purchased 707 Units in 26 transactions:  30 Units at
    $194.00 per Unit (January 1), 40 Units at $212.00 per Unit (January 1), 100
    Units at $215.00 per Unit (January 1), 20 Units at $217.00 per Unit (January
    1), 50 Units at $215.00 per Unit (April 1) and 467 Units at $234.00 per Unit
    (October 1).

(3) In 1994, the Company accepted for purchase 33,878 Units tendered in response
    to the Company's cash tender offers at $234.00 per Unit.

(4) In 1995, the Company purchased 11,268 Units in 16 transactions:  182 Units
    at $234.00 per Unit (January 1), 100 Units at $234.00 per Unit (April 1), 60
    Units at $222.31 per Unit (April 1) and 10,926 Units at $234.00 per Unit
    (October 1).

(5) On January 1, 1996, the Company purchased 160 Units in two transactions at
    $250.00 per Unit.

(6) On April 1, 1996, the Company purchased 220 Units in ten transactions:  125
    Units at $250.00 per Unit, 50 Units at $250.80 per Unit and 45 Units at
    $255.00 per Unit.

(7) On July 1, 1996, the Company purchased 140 Units in four transactions at
    $260.00 per Unit.

    On October 1, 1996, the Company purchased 92 Units in five transactions:  30
    Units at $255.00 per Unit, 12 Units at $263.01 per Unit, 10 Units at $290.00
    per Unit and 40 Units at $292.00 per Unit.

     All of the purchases of Units described in notes (2), (4) (5), (6) and (7)
above were acquired directly from Unitholders or through secondary firms of the
type described below under "Information From The Stanger Report Regarding Sales
Transactions."

                                      17
<PAGE>
 
     INFORMATION OBTAINED FROM DEAN WITTER REGARDING SALES TRANSACTIONS.  Dean
Witter Reynolds Inc. ("Dean Witter") was the dealer-manager for the
Partnership's initial offering of Units.  Set forth below is information
obtained from Dean Witter on the high and low sale price per Unit for sale
transactions during each quarter of 1994, 1995 and 1996 (through September 30):
 
                          Per Unit Transaction Price (1)(2)
<TABLE>
<CAPTION>
                                                                   Number
                                                     Number       of Units
                                 High     Low       of Sales(2)    Sold(2)
                                 ----     -------   -----------   --------
<S>                              <C>      <C>       <C>           <C>
 1994
  First Quarter                 $165.00   $165.00          1            10
  Second Quarter                     --        --         --            --
  Third Quarter                      --        --         --            --
  Fourth Quarter                     --        --         --            --
 
 1995
  First Quarter                      --        --         --            --
  Second Quarter                     --        --         --            --
  Third Quarter                      --        --         --            --
  Fourth Quarter                 234.00    234.00          1            20
 
 1996
  First Quarter                  212.12    212.12          1            50
  Second Quarter                     --        --         --            --
  Third Quarter                  260.00    260.00          1            20
- ---------------
</TABLE>

(1) The original purchase price was $500 per Unit.

(2) This information was compiled by Dean Witter in the ordinary course based
    upon reports made of negotiated sales.  The price information represents the
    prices reported to have been paid by the buyers to the sellers net of
    commissions.

     INFORMATION FROM THE STANGER REPORT REGARDING SALES TRANSACTIONS.  The
information set forth below is extracted from sections of the June 1994,
September 1994, December 1994, March 1995, June 1995, September 1995, December
1995, March 1996, June 1996 and Fall 1996 issues of The Stanger Report captioned
"Limited Partnership Secondary-Market Prices" and additional information
provided to the General Partners by Robert A. Stanger & Co., Inc. ("Stanger").
Those publications (the "Stanger Publications") and the additional information
provided by Stanger summarized secondary market prices for public limited
partnerships based on actual transactions during the reporting periods listed on
the tables below.  The following secondary-market firms provided high and low
price data to The Stanger Report for some or all of the reporting periods:  2nd
Market Capital Service - (800) 999-7793/(608) 833-7793, American Partnership
Services - (800) 736-9797/(801) 756-1166, Bigelow Management, Inc. - (800) 431-
7811/(212) 697-5880, Chicago Partnership Board - (800) 272-6273/(312) 332-4100,
Cuyler & Associates - (800) 274-9991/(602) 596-0120, DCC Securities Corp. -
(800) 945-0440/(212) 370-1090, Empire Securities - (805) 943-0950, EquityLine
Properties - (800) 327-9990/(305) 670-9700, Equity Resources Group - (671) 876-
4800, Fox & Henry, Inc. - (708) 325-4445, Frain Asset Management - (800) 654-
6110, Joseph Charles & Assoc., Inc. - (800) 526-1763, Liquidity Fund - (800)
833-3360, MacKenzie-Patterson Securities - (800) 854-8357/(510) 631-9100,
Murillo Company - (800) 275-9626/(805) 327-9626, Nationwide Partnership
Marketplace - (800) 969-8996/(415) 382-3555, New York Partnership Exchange -
(800) 444-7357/(813) 955-8816, Pacific Partnership Group - (800) 727-7244/(602)
957-3050, Partnership Service Network -(800) 483-0776/(813) 588-0776,
Partnership Exchange Securities Company - (800) 736-9797/(510) 763-5555, Raymond
James & Associates - (800) 248-8863, The Partnership Marketing Company - (707)
824-8600, Secondary Income Funds -(708) 325-4445, Securities Planners, Inc. -
(800) 747-0088 and Sunpoint Securities, Inc. - (813) 588-0776.  IN EVALUATING
WHETHER OR NOT TO TENDER THEIR UNITS IN THE OFFER, UNITHOLDERS MAY WISH TO
CONTACT THESE FIRMS OR OTHER FIRMS INVOLVED IN SECONDARY SALES OF INTERESTS IN
LIMITED PARTNERSHIPS.

                                      18
<PAGE>
 
     The information regarding sale transactions in Units from the Stanger
Publications and Stanger is as follows:
<TABLE>
<CAPTION>
       Reporting period                Per Unit Transaction Price(1)
       ----------------               -----------------------------           No. of
                                            High             Low              Units(2)
                                      ----------------   -----------       -------------
<S>                                         <C>            <C>               <C>
       1994
       ----
       January 1 - March 31                    $217.00       $160.00               260
       April 1 - June 30                        180.00        180.00                40
       July 1 - September 30                        --            --                --
       October 1 - October 31(3)                    --            --                --
       October 31 - December 31                     --            --                --
 
       1995
       ----
       January 1 - March 31                     222.31        222.31                60
       April 1 - June 30                        236.31        140.00                50
       July 1 - September 30                    250.00        236.00                35
       October 1 - December 31                  305.27        220.00               300
 
       1996
       ----
       January 1 - March 1                      270.00        175.00               224
       April 1 - June 30                        275.00        260.00               146
       July 1 - September 30                    302.40        225.00               140
</TABLE>
_________________

(1) The original purchase price was $500 per Unit.  The General Partners do not
    know whether the transaction prices shown are before or after commissions.

(2) The General Partners do not know the number of transactions.

(3) Based on information provided by Stanger.

     The information from The Stanger Report contained above is provided without
verification by the General Partners and is subject to the following
qualifications in The Stanger Report:  "Limited partnerships are designed as
illiquid, long-term investments.  Secondary-market prices generally do not
reflect the current value of partnership assets, nor are they indicative of
total return since prior cash distributions and tax benefits received by the
original investor are not reflected in the price.  Transaction prices are not
verified by Robert A. Stanger & Co."

     INFORMATION FROM THE CHICAGO PARTNERSHIP BOARD REGARDING SALES
TRANSACTIONS.  According to the Chicago Partnership Board, Inc. ("CPB"), an
auctioneer for limited partnership interests, the amounts paid by buyers for
Units in transactions executed by CPB ranged from $250.00 to $302.40 per Unit
during the period November 15, 1995 to November 15, 1996 with an ending
transaction price of $300.00.

     According to CPB, all prices are amounts paid by buyers and, due to
transaction costs, mark-ups and general partner imposed transfer fees, sellers
typically receive a lesser amount.

     No assurances can be given that the above prices represent the true value
of Units.

                                      19
<PAGE>
 
                          CERTAIN RELATED TRANSACTIONS

     JOINT VENTURE INTERESTS.  The Company currently owns a joint venture
interest (ranging from approximately 33% to 50%) in 35 of the Partnership's 36
properties.  Under the joint ventures, certain special allocation rules apply
and the Company has the right to compel the sale of the properties.  See Note
(1) to the Notes to Consolidated Financial Statements (Schedule 3 to this Offer
to Purchase).

     GENERAL PARTNERS' INTEREST.  The Company and Mr. Hughes are General
Partners of the Partnership.  The Company receives incentive distributions equal
to 10% of the Partnership's cash flow and has a subordinated interest in
proceeds from sales or financings of properties.  In 1993, 1994 and 1995, the
General Partners received from the Partnership $244,000, $282,000 and $490,000,
respectively, in respect of their incentive distributions.  The General Partners
also have a 1% interest in the Partnership in respect of their capital
contributions and participate in Partnership distributions in proportion to
their interest in the Partnership.

     PROPERTY MANAGEMENT.  The Partnership's properties are managed by the
Company and an affiliate pursuant to management agreements under which the
property managers receive 6% and 5% of gross revenues from operations of the
mini-warehouses and commercial properties, respectively.  In 1993, 1994 and
1995, the property managers received $778,000, $806,000 and $839,000,
respectively, from the Partnership.

     LIMITED PARTNER INTERESTS.  Of the 128,000 outstanding Units, 54,661
(42.7%) are beneficially owned by the Company.  All of these Units have been
acquired since January 1, 1991 for an aggregate purchase price of 141,996 shares
of Company Common Stock (approximately $1,105,866) and $10,926,706 in cash.
Substantially all of these Units were acquired directly from Unitholders,
including Units acquired in tender offers completed in June 1994, and the
balance through secondary firms of the type described above under "Market Prices
of Units -- Information From The Stanger Report Regarding Sales Transactions."
The Company participates in Partnership distributions on the same terms as other
Unitholders in respect of Units owned by the Company.  See "Background and
Purpose of the Offer -- Relationships."

     No person has been authorized to give any information or to make any
representation on behalf of the Company not contained herein or in the Letter of
Transmittal and, if given or made, such information or representation must not
be relied upon as having been authorized.

                                   PUBLIC STORAGE, INC.
                                   701 Western Avenue, Suite 200
                                   Glendale, California 91201-2397



                                   By: /s/ Harvey Lenkin
                                       -------------------------------------
                                       Harvey Lenkin
                                       President

December 24, 1996

                                      20
<PAGE>
 
                                   SCHEDULE 1
                                        
                           PARTNERSHIP DISTRIBUTIONS


     PARTNERSHIP DISTRIBUTIONS.  The following table sets forth the
distributions paid per Unit (original purchase price $500) in the periods
indicated below:

<TABLE>
<CAPTION>
                                   Distributions
                                   -------------
<S>                                <C>
 
          1993:
            First Quarter                 $ 3.60
            Second Quarter                  3.60
            Third Quarter                   4.90
            Fourth Quarter                  4.90
 
          1994:
            First Quarter                   4.90
            Second Quarter                  4.90
            Third Quarter                   4.90
            Fourth Quarter                  4.90
 
          1995:
            First Quarter                   6.96
            Second Quarter                  6.96
            Third Quarter (1)              13.22
            Fourth Quarter                  6.96
 
          1996:
            First Quarter                   6.96
            Second Quarter                  6.96
            Third Quarter                   3.48
</TABLE>
_______________

(1) Includes a special distribution of $6.26 per Unit.

                                      1-1
<PAGE>
 
                                   SCHEDULE 2

                              PROPERTY INFORMATION

     The following table sets forth information as of December 31, 1995, about
properties owned by the Partnership.  All but one of the properties were
acquired jointly with the Company and contributed to general partnerships
comprised of the Partnership and the Company.

<TABLE>
<CAPTION>
 
                             Net       Number                 Approximate
                          Rentable       of       Date of        % of
       Location          Square Feet   Spaces   Acquisition    Ownership
- ----------------------   -----------   ------   -----------   -----------
<S>                      <C>           <C>      <C>           <C>
 
ARIZONA
Scottsdale                    44,300      555       7/12/85          50.9
 70th St.
 
CALIFORNIA
Milpitas                      54,700      701      12/24/85          50.0
 Pecten Ct.
 
N. Hollywood                  28,900      500       6/07/85          50.0
 Raymer St.
 
N. Hollywood                  50,000      829      10/04/85          50.0
 Whitsett Ave.
 
Pleasanton                    71,800      583      12/17/85          50.0
 Santa Rita Rd.
 
San Diego                     50,800      640       7/11/85          50.0
 Kearny Mesa Rd.
 
CONNECTICUT
Hartford                      47,000      430      10/17/85          50.0
 Roberts St.
 
INDIANA
Ft. Wayne                     58,900      431       7/06/88         100.0
 Illinois Rd.
 
Indianapolis                  59,200      523      10/31/85          50.0
 Elmwood
 
Indianapolis                  59,200      539      10/31/85          50.0
 Pike Plaza Rd.
 
KANSAS
Wichita                       44,200      348      10/09/85          49.9
 Carey Lane
 
Wichita                       64,200      426      10/09/85          49.9
 E. Harry
 
Wichita                       40,800      326      10/09/85          49.9
 E. Kellogg
</TABLE>

                                      2-1
<PAGE>
 
<TABLE>
<CAPTION>
                             Net       Number                 Approximate
                          Rentable       of       Date of        % of
       Location          Square Feet   Spaces   Acquisition    Ownership
- ----------------------   -----------   ------   -----------   -----------
<S>                      <C>           <C>      <C>           <C>

KANSAS (continued)
Wichita                       47,100      377      10/09/85          49.9
 E. MacArthur
 
Wichita                      107,600      814      10/09/85          49.9
 S. Rock Road
 
Wichita                       63,300      566      10/09/85          49.9
 S. Tyler Rd.
 
Wichita                       55,700      412      10/09/85          49.9
 S. Woodlawn
 
Wichita                       53,200      451      10/09/85          49.9
 W. Maple
 
KENTUCKY
Florence                      53,800      449       4/30/85          50.0
 Tanner Lane
 
MISSOURI
Joplin                        56,200      452      10/09/85          49.9
 S. Range Line
 
NEW HAMPSHIRE
Manchester                    61,600      536       5/20/85          50.0
 S. Willow II
 
NORTH CAROLINA
Concord                       41,000      454       7/26/85          50.0
 Highway 29
 
OHIO
Cincinnati                    53,100      502       4/30/85          50.0
 Colerain Ave.
 
Cincinnati                    50,100      464       4/30/85          50.0
 E. Kemper
 
Columbus                      62,800      526      10/04/85          50.0
 Ambleside Dr.
 
Columbus                      56,900      456       9/25/85          50.0
 Sinclair Rd.
 
Perrysburg                    62,800      518      10/29/85          50.0
 Helen Drive
 
OREGON
Milwaukie                     50,600      494       5/17/85          49.8
 McLoughlin II
</TABLE>

                                      2-2
<PAGE>
 
<TABLE>
<CAPTION>
 
                             Net       Number                 Approximate
                          Rentable       of       Date of        % of
       Location          Square Feet   Spaces   Acquisition    Ownership
- ----------------------   -----------   ------   -----------   -----------
<S>                      <C>           <C>      <C>           <C>

OREGON (continued)
Portland                      35,100      451      10/02/85          50.0
 SE 82nd St.
 
PENNSYLVANIA
Philadelphia                  50,500      442       9/12/85          50.0
 Tacony St.
 
TEXAS
Austin                        66,700      852       4/18/85          50.0
 S. First St.
 
Houston (a)                  130,600       11       7/10/85          66.7
 Barkers Landing
 
San Antonio (a)              156,300       88      10/04/85          66.7
 Park Ten Place
 
San Antonio (a)               43,400       12      10/04/85          66.7
 Park Terrace
 
WASHINGTON
Tacoma                        47,300      524       5/23/85          50.0
 Phillips Rd. S.W.
 
WISCONSIN
Madison                       71,700      413       9/18/85          50.0
 Copps Avenue
</TABLE>

_______________

(a) Low-rise office building.

          The weighted average occupancy levels for the mini-warehouse and
office building facilities were 89% and 97%, respectively, in 1995 compared to
90% and 95%, respectively, in 1994.  The monthly average realized rent per
square foot for the mini-warehouse and office building facilities was $.57 and
$.88, respectively, in 1995 compared to $.55 and $.82, respectively, in 1994.

                                      2-3
<PAGE>
 
SUMMARY OF HISTORICAL INFORMATION RELATING TO PROPERTIES OF PS PARTNERS IV, LTD.
            RENTAL INCOME AND OPERATING EXPENSES BEFORE DEPRECIATION
                    (Does Not Reflect Capital Improvements)

<TABLE>
<CAPTION>
 
 
                                         For the Nine Months Ended September 30,
                                         ---------------------------------------
                                                1996                 1995
                                         ------------------   ------------------
<S>                                      <C>                  <C>
 
MINI-WAREHOUSES:
 
   Rental Income                                $ 8,683,000          $ 8,330,000
 
   Operating Expenses                             3,474,000            3,253,000
                                                -----------          -----------
 
       Excess of Rental Income over
         Operating Expenses                     $ 5,209,000          $ 5,077,000
                                                ===========          ===========
 
LOW-RISE OFFICE BUILDINGS:
 
   Rental Income                                $ 2,657,000          $ 2,528,000
 
   Operating Expenses                             1,600,000            1,576,000
                                                -----------          -----------
 
       Excess of Rental Income over
         Operating Expenses                     $ 1,057,000          $   952,000
                                                ===========          ===========
 
TOTALS FOR MINI-WAREHOUSES AND
  LOW-RISE OFFICE BUILDINGS:
 
   Rental Income                                $11,340,000          $10,858,000
 
   Operating Expenses                             5,074,000            4,829,000
                                                -----------          -----------
 
       Excess of Rental Income over
         Operating Expenses                     $ 6,266,000          $ 6,029,000
                                                ===========          ===========
</TABLE>

                                      2-4
<PAGE>
 
                                   SCHEDULE 3

                        PARTNERSHIP FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                    Page
                                                                 References
                                                                 ----------
<S>                                                                  <C>
 
Report of independent auditors....................................    F-1
 
Consolidated balance sheets at December 31, 1995 and 1994.........    F-2
 
For the years ended December 31, 1995, 1994 and 1993
 
   Consolidated statements of income..............................    F-3
 
   Consolidated statements of partners' equity....................    F-4
 
   Consolidated statements of cash flows..........................    F-5
 
Notes to consolidated financial statements........................    F-6
 
Condensed consolidated balance sheets at September 30, 1996 and
   December 31, 1995..............................................    F-9
 
Condensed consolidated statements of income for three and
   six months ended September 30, 1996 and 1995...................   F-10
 
Condensed consolidated statements of cash flows for the
   six months ended September 30, 1996 and 1995...................   F-11
 
Notes to condensed consolidated financial statements..............   F-12
</TABLE>

                                      3-1
<PAGE>
 
                         REPORT OF INDEPENDENT AUDITORS



The Partners
PS Partners IV, Ltd., a California limited partnership


We have audited the consolidated balance sheets of PS Partners IV, Ltd., a
California limited partnership, as of December 31, 1995 and 1994 and the related
consolidated statements of income, partners' equity, and cash flows for each of
the three years in the period ended December 31, 1995.  These financial
statements are the responsibility of the Partnership's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of PS
Partners IV, Ltd., a California limited partnership, at December 31, 1995 and
1994, and the consolidated results of its operations and its cash flows for each
of the three years in the period ended December 31, 1995, in conformity with
generally accepted accounting principles.



                                      ERNST & YOUNG LLP

March 11, 1996
Los Angeles, California

                                      F-1
<PAGE>
 
                             PS PARTNERS IV, LTD.
                          CONSOLIDATED BALANCE SHEETS
                          December 31, 1995 and 1994
 
<TABLE> 
<CAPTION> 
 
                                               1995            1994
                                           -------------   ------------
 
                                    ASSETS
<S>                                        <C>             <C>
Cash and cash equivalents                  $    464,000    $  1,712,000
 
Rent and other receivables                       55,000          46,000
 
Real estate facilities, at cost:
     Land                                    19,957,000      19,957,000
     Buildings and equipment                 71,328,000      70,330,000
                                           ------------    ------------
                                             91,285,000      90,287,000
 
     Less accumulated depreciation          (30,692,000)    (27,463,000)
                                           ------------    ------------
                                             60,593,000      62,824,000
 
Other assets                                    158,000         151,000
                                           ------------    ------------
 
                                           $ 61,270,000    $ 64,733,000
                                           ============    ============
 
 
                       LIABILITIES AND PARTNERS' EQUITY
 
 
Accounts payable                           $  1,128,000    $  1,019,000
 
Advance payments from renters                   418,000         459,000
 
Minority interest in general                 37,887,000      37,511,000
 partnerships
 
Partners' equity:
     Limited partners' equity, $500 per
      unit, 128,000 units authorized, 
      issued and outstanding                 21,536,000      25,404,000
           
     General partners' equity                   301,000         340,000
                                           ------------    ------------
 
               Total partners' equity        21,837,000      25,744,000
                                           ------------    ------------
 
                                           $ 61,270,000    $ 64,733,000
                                           ============    ============
</TABLE>
                            See accompanying notes.

                                      F-2
<PAGE>
 
                             PS PARTNERS IV, LTD.
                       CONSOLIDATED STATEMENTS OF INCOME
             For the years ended December 31, 1995, 1994, and 1993
<TABLE>
<CAPTION> 


                                               1995           1994           1993
                                           ------------   ------------   ------------
<S>                                        <C>            <C>            <C> 
REVENUE:
 
Rental income                               $14,487,000    $13,923,000    $13,562,000
Interest income                                  76,000         49,000         27,000
                                            -----------    -----------    -----------
                                             14,563,000     13,972,000     13,589,000
                                            -----------    -----------    -----------
 
COSTS AND EXPENSES:
 
Cost of operations                            5,524,000      5,476,000      5,521,000
Management fees                                 839,000        806,000        778,000
Depreciation and amortization                 3,229,000      3,109,000      3,473,000
Administrative                                  175,000        117,000        133,000
                                            -----------    -----------    -----------
                                              9,767,000      9,508,000      9,905,000
                                            -----------    -----------    -----------
 
Income before minority interest               4,796,000      4,464,000      3,684,000
 
Minority interest in income                   3,804,000      3,590,000      3,381,000
                                            -----------    -----------    -----------
 
NET INCOME                                  $   992,000    $   874,000    $   303,000
                                            ===========    ===========    ===========
 
Limited partners' share of net income
     ($3.88, $4.59, and $.45 per unit in
     1995, 1994, and 1993, respectively)    $   497,000    $   587,000    $    58,000
General partners' share of net income           495,000        287,000        245,000
                                            -----------    -----------    -----------
                                            $   992,000    $   874,000    $   303,000
                                            ===========    ===========    ===========
</TABLE>

                            See accompanying notes.

                                      F-3
<PAGE>
 
                             PS PARTNERS IV, LTD.
                  CONSOLIDATED STATEMENTS OF PARTNERS' EQUITY
             For the years ended December 31, 1995, 1994, and 1993
 
<TABLE>
<CAPTION> 
 
 
                                              Limited       General
                                             Partners       Partners        Total
                                           ------------    ---------    ------------
<S>                                        <C>             <C>          <C>
Balances at December 31, 1992               $29,444,000    $ 381,000     $29,825,000
 
Net income                                       58,000      245,000         303,000
 
Distributions                                (2,176,000)    (266,000)     (2,442,000)
                                           ------------    ---------    ------------
 
Balances at December 31, 1993                27,326,000      360,000      27,686,000
 
Net income                                      587,000      287,000         874,000
 
Distributions                                (2,509,000)    (307,000)     (2,816,000)
                                           ------------    ---------    ------------
 
Balances at December 31, 1994                25,404,000      340,000      25,744,000
 
Net income                                      497,000      495,000         992,000
 
Distributions                                (4,365,000)    (534,000)     (4,899,000)
                                           ------------    ---------    ------------
 
Balances at December 31, 1995               $21,536,000    $ 301,000     $21,837,000
                                           ============    =========    ============ 
</TABLE>
                            See accompanying notes.

                                      F-4
<PAGE>
 
                             PS PARTNERS IV, LTD.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
             For the years ended December 31, 1995, 1994, and 1993
<TABLE>
<CAPTION> 

                                                                                     1995           1994           1993   
                                                                                 -----------    -----------    ----------- 
<S>                                                                              <C>            <C>            <C>        
Cash flows from operating activities:                                                                                     
                                                                                                                          
     Net income                                                                  $   992,000    $   874,000    $   303,000
                                                                                                                          
     Adjustments to reconcile net                                                                                         
      income to net cash provided by                                                                                      
          operating activities:                                                                                           
                                                                                                                          
               Depreciation and amortization                                       3,229,000      3,109,000      3,473,000
               (Increase) decrease in rent and other receivables                      (9,000)        40,000         16,000
               (Increase) decrease in other assets                                    (7,000)        (5,000)        86,000
               Increase (decrease) in accounts payable                               109,000         (8,000)      (295,000)
               Decrease in advance payments from renters                             (41,000)       (24,000)        (3,000)
               Minority interest in income                                         3,804,000      3,590,000      3,381,000
                                                                                 -----------    -----------    ----------- 
                    Total adjustments                                              7,085,000      6,702,000      6,658,000
                                                                                 -----------    -----------    -----------  
                         Net cash provided by operating activities                 8,077,000      7,576,000      6,961,000
                                                                                 -----------    -----------    -----------   
Cash flows from investing activities:                                                                                     
                                                                                                                          
                Additions to real estate facilities                                 (998,000)    (1,271,000)      (490,000)
                                                                                 -----------    -----------    -----------    
                         Net cash used in investing activities                      (998,000)    (1,271,000)      (490,000)
                                                                                 -----------    -----------    -----------     
Cash flows from financing activities:                                                                                     
                                                                                                                          
               Distributions to holder of minority interest                       (3,428,000)    (3,121,000)    (2,991,000)
               Distributions to partners                                          (4,899,000)    (2,816,000)    (2,442,000)
                                                                                 -----------    -----------    -----------      
                         Net cash used in financing activities                    (8,327,000)    (5,937,000)    (5,433,000)
                                                                                 -----------    -----------    -----------       
Net (decrease) increase in cash and cash equivalents                              (1,248,000)       368,000      1,038,000

Cash and cash equivalents at the beginning of the year                             1,712,000      1,344,000        306,000
                                                                                 -----------    -----------    -----------        
Cash and cash equivalents at the end of the year                                 $   464,000    $ 1,712,000    $ 1,344,000
                                                                                 ===========    ===========    ===========        
</TABLE>

                            See accompanying notes.

                                      F-5
<PAGE>
 
                             PS PARTNERS IV, LTD.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995


1.   Summary of Significant Accounting Policies and Partnership Matters
     ------------------------------------------------------------------

     Description of Partnership
     --------------------------
          PS Partners IV, Ltd. (the "Partnership") was formed with the proceeds
     of an interstate public offering.  PSI Associates II, Inc. ("PSA"), an
     affiliate of Public Storage Management, Inc., organized the Partnership
     along with B. Wayne Hughes ("Hughes").  In September 1993, Storage
     Equities, Inc., now known as Public Storage Inc. ("PSI") acquired the
     interest of PSA relating to its general partner capital contribution in the
     Partnership and was substituted as a co-general partner in place of PSA.

          In 1995, there were a series of mergers among Public Storage
     Management, Inc. (which was the Partnership's mini-warehouse operator),
     Public Storage, Inc.  and their affiliates (collectively, "PSMI"),
     culminating in the November 16, 1995 merger (the "PSMI Merger") of PSMI
     into Storage Equities, Inc.  In the PSMI Merger, Storage Equities, Inc.'s
     name was changed to Public Storage, Inc. and it acquired substantially all
     of PSMI's United States real estate operations and became the operator of
     the Partnership's mini-warehouse properties.

          The Partnership has invested in existing mini-warehouse storage
     facilities which offer self-service storage spaces for lease, usually on a
     month-to-month basis, to the general public.  The Partnership also invested
     in existing office buildings and a business park facility which offer
     industrial and office space for lease.

          The Partnership has ownership interests in 36 properties; 35 of which
     are owned jointly through 23 general partnerships (the "Joint Ventures")
     with PSI.  For tax administrative efficiency, the Joint Ventures were
     subsequently consolidated into a single general partnership.  The
     Partnership is the managing general partner of the Joint Ventures, and has
     ownership interests in the Joint Ventures ranging from 49.8% to 66.7%.

     Basis of Presentation
     ---------------------

          The consolidated financial statements include the accounts of the
     Partnership and the Joint Ventures.  PSI's ownership interest in the Joint
     Ventures is shown as minority interest in general partnerships in the
     accompanying consolidated balance sheets. All significant intercompany
     balances and transactions have been eliminated.

          Minority interest in income represents PSI's share of net income with
     respect to the Joint Ventures.  Under the terms of the partnership
     agreement all depreciation and amortization with respect to each Joint
     Venture is allocated solely to the Partnership until the limited partners
     recover their initial capital contribution. Thereafter, all depreciation
     and amortization is allocated solely to PSI until it recovers its initial
     capital contribution. All remaining depreciation and amortization is
     allocated to the Partnership and PSI in proportion to their ownership
     percentages.  No amounts have been allocated to PSI with respect to the
     above provision.

          Under the terms of the partnership agreements,  for property
     acquisitions in which PSI issued convertible securities to the sellers for
     its interest, PSI's rights to receive cash flow distributions from the
     partnerships for any year after the first year of operation are
     subordinated to cash distributions to the Partnership equal to a cumulative
     annual 7% of its cash investment (not compounded).  These agreements also
     specify that upon sale or refinancing of a property for more than its
     original purchase price, distribution of proceeds to PSI is subordinated to
     the return to the Partnership of the amount of its cash investment and the
     7% distribution described above.

          In addition to the above provisions, PSI has the right to compel the
     sale of each property in the general partnerships at any time after seven
     years from the date of acquisition at not less than its independently
     determined fair market value provided the Partnership receives its share of
     the net sales proceeds solely in cash.  PSI's right to require the
     Partnership to sell all of the jointly owned properties became exercisable
     during 1992.

                                      F-6
<PAGE>
 
                             PS PARTNERS IV, LTD.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995


1.   Summary of Significant Accounting Policies and Partnership Matters
     ------------------------------------------------------------------
     (continued)
     -----------

     Depreciation and Amortization
     -----------------------------
          The Partnership depreciates the buildings and equipment on the
     straight-line method over estimated useful lives of 25 and 5 years,
     respectively.  Leasing commissions relating to business park properties are
     expensed when incurred.

     Revenue Recognition
     -------------------
          Property rents are recognized as earned.

     Allocation of Net Income or Loss
     --------------------------------
          The General Partners' share of net income or loss consists of an
     amount attributable to their 1% capital contribution and an additional
     percentage of cash flow (as defined, see Note 3) which relates to the
     General Partners' share of cash distributions as set forth in the
     Partnership Agreement.   All remaining net income or loss is allocated to
     the limited partners.

     Per Unit Data
     -------------
          Per unit data is based on the number of limited partnership units
     (128,000) outstanding during the year.

     Cash Distributions
     ------------------
          The Partnership Agreement provides for quarterly distributions of cash
     flow from operations (as defined).  Cash distributions per unit were
     $34.10, $19.60 and $17.00 for 1995, 1994 and 1993, respectively.

     Cash and Cash Equivalents
     -------------------------
          For financial statement purposes, the Partnership considers all highly
     liquid investments purchased with a maturity of three months or less to be
     cash equivalents.

     Environmental Cost
     ------------------
          Substantially all of the Partnership's facilities were acquired prior
     to the time that it was customary to conduct extensive environmental
     investigations in connection with the property acquisitions.  During the
     fourth quarter of 1995, an independent environmental consulting firm
     completed environmental assessments on the Partnership's properties to
     evaluate the environmental condition of, and potential environmental
     liabilities of such properties.  The Partnership has included approximately
     $37,000 in administrative expense in relation to these assessments.  Based
     on the assessments, the Partnership believes there are no environmental
     remediation requirements at this time.  Although there can be no assurance,
     the Partnership is not aware of any environmental contamination of its
     facilities which individually or in the aggregate would be material to the
     Partnership's overall business, financial condition, or results of
     operations.

2.   Real Estate Facilities
     ----------------------
          At December 31, 1995, two real estate facilities (owned jointly with
     PSI) with an aggregate net book value of $5,764,000 secure indebtedness of
     PSI assumed or incurred in connection with the acquisition of the real
     estate facilities.  Such indebtedness ($4,033,000) is not reflected in the
     accompanying consolidated balance sheets since it does not represent an
     obligation of the Partnership.  PSI repaid this debt in January 1996.

3.   General Partners' Equity
     ------------------------
          The General Partners have a 1% interest in the Partnership.  In
     addition, the General Partners have a 10% interest in cash distributions
     attributable to operations, exclusive of distributions attributable to
     sales and financing proceeds.

                                      F-7
<PAGE>
 
                             PS PARTNERS IV, LTD.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995


3.   General Partners' Equity (continued)
     ------------------------------------
          Proceeds from sales and refinancings will be distributed entirely to
     the limited partners until the limited partners recover their investment
     plus a cumulative 8% annual return (not compounded); thereafter, the
     General Partners have a 15% interest in remaining proceeds.

4.   Related Party Transactions
     --------------------------
          PSI operates the Partnership's mini-warehouses for a "management fee"
     equal to 6% of gross revenue (as defined) and Public Storage Commercial
     Properties Group, Inc. ("PSCP") operates the commercial properties for a
     "management fee" of 5% of gross revenue (as defined).

          PSI has a 95% economic interest and Hughes and family members of
     Hughes have a 5% economic interest in PSCP.

5.   Leases
     ------
          The Partnership has invested primarily in existing mini-warehouse
     storage facilities which offer self-service storage spaces for lease to the
     general public.  Leases for such space are usually on a month-to-month
     basis.

          The Partnership has also invested in commercial properties which are
     operated as business parks.  Leases for such space are generally long-term
     non-cancelable operating leases.  At December 31, 1995, the minimum rents
     receivable under such non-cancelable leases are as follows:
           <TABLE>                                                  
           <S>                                          <C>         
           1996                                          $3,124,000 
           1997                                           2,139,000 
           1998                                           1,622,000 
           1999                                             864,000 
           2000                                             363,000 
           Thereafter                                         3,000 
                                                         ---------- 

                                                         $8,115,000 
                                                         ==========  
</TABLE>

6.   Taxes Based on Income
     ---------------------
          Taxes based on income are the responsibility of the individual
     partners and, accordingly, the Partnership's consolidated financial
     statements do not reflect a provision for such taxes.

          Taxable net income was $585,000, $382,000 and $423,000 for the years
     ended December 31, 1995, 1994 and 1993, respectively.  The difference
     between taxable income and book income is primarily related to timing
     differences in depreciation expense.

                                      F-8
<PAGE>
 
                             PS PARTNERS IV, LTD.
                     CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
 
                                           September 30,    December 31,
                                                1996            1995
                                           -------------    ------------
<S>                                        <C>              <C>
                                            (Unaudited)
                              ASSETS
 
 
Cash and cash equivalents                   $    724,000    $    464,000
 
Rent and other receivables                        92,000          55,000
 
Real estate facilities, at cost:
     Land                                     19,957,000      19,957,000
     Buildings and equipment                  72,290,000      71,328,000
                                           -------------    ------------
                                              92,247,000      91,285,000
 
     Less accumulated depreciation           (33,263,000)    (30,692,000)
                                           -------------    ------------
                                              58,984,000      60,593,000
 
Other assets                                     215,000         158,000
                                           -------------    ------------
 
                                            $ 60,015,000    $ 61,270,000
                                           =============    ============
 
 
                       LIABILITIES AND PARTNERS' EQUITY
 
 
Accounts payable                            $  1,218,000    $  1,128,000
 
Advance payments from renters                    396,000         418,000
 
Minority interest in general                  38,343,000      37,887,000
 partnerships
 
Partners' equity:
  Limited partners' equity, $500 per
    unit, 128,000 units authorized, 
    issued and outstanding                    19,775,000      21,536,000
                                            
  General partner's equity                       283,000         301,000
                                           -------------    ------------
 
          Total partners' equity              20,058,000      21,837,000
                                           -------------    ------------
 
                                            $ 60,015,000    $ 61,270,000
                                           =============    ============
</TABLE>

                            See accompanying notes.

                                      F-9
<PAGE>
 
                             PS PARTNERS IV, LTD.
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                                   Three Months Ended                   Nine Months Ended
                                                      September 30,                       September 30,
                                                -----------------------------------------------------------------
                                                     1996            1995                1996            1995
                                                -------------    -----------         ------------    ------------
<S>                                             <C>              <C>                 <C>             <C> 
REVENUE:

Rental income                                      $3,819,000     $3,683,000          $11,340,000     $10,858,000
Interest income                                         5,000         20,000               14,000          67,000
                                                -------------    -----------         ------------    ------------
                                                    3,824,000      3,703,000           11,354,000      10,925,000
                                                -------------    -----------         ------------    ------------
COSTS AND EXPENSES:
 
Cost of operations                                  1,513,000      1,431,000            4,420,000       4,201,000
Management fees                                       221,000        213,000              654,000         628,000
Depreciation and amortization                         870,000        831,000            2,571,000       2,400,000
Administrative                                         38,000         33,000              118,000         138,000
                                                -------------    -----------         ------------    ------------
                                                    2,642,000      2,508,000            7,763,000       7,367,000
                                                -------------    -----------         ------------    ------------
 
Income before minority interest                     1,182,000      1,195,000            3,591,000       3,558,000
 
Minority interest in income                          (961,000)      (960,000)          (2,871,000)     (2,807,000)
                                                -------------    -----------         ------------    ------------
NET INCOME                                         $  221,000     $  235,000          $   720,000     $   751,000
                                                =============    ===========         ============    ============
 
Limited partners' share of net income
     ($3.63 per unit in 1996 and $2.80
     per unit in 1995)                                                                $   465,000     $   358,000
General partner's share of net income                                                     255,000         393,000
                                                                                      -----------     -----------
                                                                                      $   720,000     $   751,000
                                                                                      ===========     ===========
</TABLE>

                            See accompanying notes.

                                     F-10
<PAGE>
 
                             PS PARTNERS IV, LTD.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
 
                                                                  Nine Months Ended     
                                                                    September 30,       
                                                             ---------------------------
                                                                  1996           1995   
                                                             ------------    ----------- 
<S>                                                          <C>             <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:                                                   
                                                                                        
     Net income                                               $   720,000    $   751,000
                                                                                        
     Adjustments to reconcile net income to net cash                                                                
       provided by operating activities                                                                   
                                                                                        
          Depreciation and amortization                         2,571,000      2,400,000
          Increase in rent and other receivables                  (37,000)       (22,000)
          Increase in other assets                                (57,000)       (10,000)
          Increase in accounts payable                             90,000        184,000
          Decrease in advance payments from renters               (22,000)       (35,000)
          Minority interest in income                           2,871,000      2,807,000
                                                             ------------    ----------- 
               Total adjustments                                5,416,000      5,324,000
                                                             ------------    ----------- 
               Net cash provided by operating activities        6,136,000      6,075,000
                                                             ------------    ----------- 
                                                                                        
CASH FLOWS FROM INVESTING ACTIVITIES:                                                   
                                                                                        
     Additions to real estate facilities                         (962,000)      (648,000)
                                                             ------------    ----------- 
               Net cash used in investing activities             (962,000)      (648,000)
                                                             ------------    ----------- 
CASH FLOWS FROM FINANCING ACTIVITIES:                                                   
                                                                                        
     Distributions to holder of minority interest              (2,415,000)    (2,595,000)
     Distributions to partners                                 (2,499,000)    (3,897,000)
                                                             ------------    ----------- 
                                                                                        
               Net cash used in financing activities           (4,914,000)    (6,492,000)
                                                             ------------    ----------- 
                                                                                        
Net increase (decrease) in cash and cash equivalents              260,000     (1,065,000)
                                                                                        
Cash and cash equivalents at the beginning of the period          464,000      1,712,000
                                                             ------------    ----------- 
Cash and cash equivalents at the end of the period            $   724,000    $   647,000
                                                             ============    ===========
</TABLE>

                           See accompanying notes. 

                                     F-11
<PAGE>
 
                             PS PARTNERS IV, LTD.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1996
                                  (UNAUDITED)

1.   The accompanying unaudited condensed consolidated financial statements have
     been prepared pursuant to the rules and regulations of the Securities and
     Exchange Commission.  Certain information and footnote disclosures normally
     included in financial statements prepared in accordance with generally
     accepted accounting principles have been condensed or omitted pursuant to
     such rules and regulations, although management believes that the
     disclosures contained herein are adequate to make the information presented
     not misleading.  These unaudited condensed consolidated financial
     statements should be read in conjunction with the financial statements and
     related notes appearing in the Partnership's Form 10-K for the year ended
     December 31, 1995.

2.   In the opinion of management, the accompanying unaudited condensed
     consolidated financial statements reflect all adjustments, consisting of
     only normal accruals, necessary to present fairly the Partnership's
     financial position at September 30, 1996, the results of operations for the
     three and nine months ended September 30, 1996 and 1995 and cash flows for
     the nine months then ended.

3.   The results of operations for the three and nine months ended September 30,
     1996 are not necessarily indicative of the results to be expected for the
     full year.

                                     F-12
<PAGE>
 
                                   SCHEDULE 4

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS OF THE PARTNERSHIP

Results of Operations
- ---------------------

     Nine months ended September 30, 1996 compared to nine months ended
September 30, 1995:  The Partnership's net income was $720,000 and $751,000 for
the nine months ended September 30, 1996 and 1995, respectively, representing a
decrease of $31,000, or 4%.  This decrease was primarily due to increases in
depreciation expense and minority interest in income for those properties held
in joint venture with PSI, combined with a decrease in interest income,
partially offset by increased property operating results and a decrease in
administrative expenses.

     Interest income decreased for the nine months ended September 30, 1996 over
the same period in 1995 as a result of a decrease in average invested cash
balances.

     Net property income (rental income less cost of operations and management
fees and excluding depreciation) for the nine months ended September 30, 1996
increased $237,000, or 4%, as rental income increased $482,000, or 4%, and costs
of operations (including management fees and excluding depreciation expense)
increased $245,000, or 5%, compared to the same period in 1995.

     Rental income for the Partnership's mini-warehouse operations was
$8,683,000 compared to $8,330,000 for the nine months ended September 30, 1996
and 1995, respectively, representing an increase of $353,000, or 4%. This
increase was primarily attributable to increased rental rates and weighted
average occupancy levels.  The weighted average occupancy levels at the mini-
warehouse facilities was 91% and 89% for the nine months ended September 30,
1996 and 1995, respectively.  The monthly average realized rent per square foot
for the mini-warehouse facilities was $.58 and $.57 for the nine months ended
September 30, 1996 and 1995, respectively.  Costs of operations (including
management fees) for the mini-warehouses increased $221,000, or 7%, to
$3,474,000 from $3,253,000 for the nine months ended September 30, 1996 and
1995, respectively.  This increase was primarily attributable to increases in
property tax, advertising, management fees, and office expenses. Accordingly,
for the Partnership's mini-warehouse operations, property net operating income
increased $132,000, or 3%, from $5,077,000 to $5,209,000 for the nine months
ended September 30, 1995 and 1996, respectively.

     Rental income for the Partnership's business park operations increased
$129,000, or 5%, to $2,657,000 from $2,528,000 for the nine months ended
September 30, 1996 and 1995, respectively.  This increase was primarily
attributable to increased rental rates.  The monthly average realized rent per
square foot for the business park facilities was $.92 compared to $.89 for the
nine months ended September 30, 1996 and 1995, respectively. The weighted
average occupancy levels at the business park facilities remained stable at 97%
for the nine months ended September 30, 1996 and 1995.  Cost of operations
(including management fees) for the business parks increased $24,000, or 2%, to
$1,600,000 from $1,576,000 for the nine months ended September 30, 1996 and
1995, respectively.  This increase was primarily attributable to an increase in
property tax expense, partially offset by a decrease in leasing commissions
expense.  Accordingly, for the Partnership's business park facilities, property
net operating income increased by $105,000, or 11%, from $952,000 to $1,057,000
for the nine months ended September 30, 1995 and 1996, respectively.

     Administrative expenses decreased from $138,000 in 1995 to $118,000 in
1996, or $20,000.  This decrease is principally a result of non-recurring
expenses in 1995, totaling $30,000, incurred in connection with environmental
assessments of the Partnership's facilities.

     Minority interest in income increased $64,000 to $2,871,000 from $2,807,000
for the nine months ended September 30, 1996 and 1995, respectively.  This
increase was primarily attributable to improved operations at the Partnership's
real estate facilities for those properties owned jointly with PSI, partially
offset by an allocation of depreciation and amortization expense (pursuant to
the partnership agreement with respect to those real estate facilities which are
jointly owned with PSI) to PSI of $37,000 for the nine months ended September
30, 1996. There was no allocation of depreciation and amortization to PSI for
the nine months ended September 30, 1995.

                                      4-1
<PAGE>
 
     Year ended December 31, 1995 compared to year ended December 31, 1994:  The
Partnership's net income in 1995 was $992,000 compared to $874,000 in 1994,
representing an increase of $118,000, or 14%.  The increase was primarily due to
improved property operations at the Partnership's real estate facilities,
partially offset by increases in depreciation and administrative expenses, and
minority interest in income for those properties held in joint ventures with
PSI.

     Property net operating income (rental income less cost of operations and
management fees and excluding depreciation expense) increased approximately
$483,000 or 6% in 1995 compared to 1994, as rental income increased by $564,000,
or 4%, and cost of operations (including management fees) increased by $81,000.

     Rental income for the Partnership's mini-warehouse operations was
$11,159,000 in 1995 compared to $10,838,000 in 1994, representing an increase of
$321,000, or 3%.  The increase in rental income was  primarily attributable to
increased rental rates at the Partnership's facilities.  The weighted average
occupancy levels at the mini-warehouse facilities were 89% and 90% in 1995 and
1994, respectively.  The monthly average realized rent per square foot for the
mini-warehouse facilities were $.57 in 1995 compared to $.55 in 1994.  Costs of
operations (including management fees) increased $14,000, to $4,190,000 in 1995
from $4,176,000 in 1994.  Accordingly, for the Partnership's mini-warehouse
operations, property net operating income increased by $307,000 or 5% from
$6,662,000 in 1994 to $6,969,000 in 1995.

     Rental income for the Partnership's business park operations was $3,328,000
in 1995 compared to $3,085,000 in 1994, representing an increase of $243,000 or
8%.  The increase in rental income is primarily attributable to increases in
both  occupancy levels, as well as average realized rent per square foot.  The
weighted average occupancy levels at the business park facilities were 97% in
1995 compared to 95% in 1994.  The monthly average realized rent per square foot
for the business park facilities was $.88 in 1995 compared to $.82 in 1994.
Cost of operations (including management fees) increased $67,000 or 3% to
$2,173,000 in 1995 from $2,106,000 in 1994.  Accordingly, for the Partnership's
business park facilities, property net operating income increased by $176,000 or
18% from $979,000 in 1994 to $1,155,000 in 1995.

     In 1995, an independent environmental consulting firm completed
environmental assessments on the Partnership's properties.  The Partnership has
included approximately $37,000 in administrative expense in relation to these
assessments.

     Minority interest in income for those properties held in joint ventures
with PSI increased $214,000, or 6%, to $3,804,000 from $3,590,000.  This
increase was primarily due to increased property operations at the Partnership's
real estate facilities held in joint venture with PSI.

     Year ended December 31, 1994 compared to year ended December 31, 1993:  The
Partnership's net income in 1994 was $874,000 compared to $303,000 in 1993,
representing an increase of $571,000, or 188%.  The increase was primarily due
to improved property operations at the Partnership's real estate facilities,
partially offset by increases in minority interest in income for those
properties held in joint ventures with PSI.

     Property net operating income (rental income less cost of operations and
management fees and excluding depreciation expense) increased approximately
$378,000 or 5% in 1994 compared to 1993, as rental income increased by $361,000,
or 3%, and cost of operations (including management fees) decreased by $17,000.

     Rental income for the Partnership's mini-warehouse operations was
$10,838,000 in 1994 compared to $10,303,000 in 1993, representing an increase of
$535,000, or 5%.  The increase in rental income was  primarily attributable to
increased rental rates at the mini-warehouse facilities.  The weighted average
occupancy levels at the mini-warehouse facilities were 90% in 1994 and in 1993.
The monthly average realized rent per square foot for the mini-warehouse
facilities were $.55 in 1994 compared to $.52 in 1993.  Costs of operations
(including management fees) decreased $6,000, to $4,176,000 in 1994 from
$4,182,000 in 1993.  Accordingly, for the Partnership's mini-warehouse
operations, property net operating income increased by $541,000 or 9% from
$6,121,000 in 1993 to $6,662,000 in 1994.

     Rental income for the Partnership's business park operations was $3,085,000
in 1994 compared to $3,259,000 in 1993, representing a decrease of $174,000 or
5%.  The decrease in rental income is primarily attributable to decreased

                                      4-2
<PAGE>
 
operations at the Houston, Texas facility (see below).  The weighted average
occupancy levels at the business park facilities were 95% in 1994 compared to
99% in 1993.  The monthly average realized rent per square foot for the business
park facilities was $.82 in 1994 compared to $.83 in 1993.  Cost of operations
(including management fees) decreased $11,000 or 1% to $2,106,000 in 1994 from
$2,117,000 in 1993.  Accordingly, for the Partnership's business park
facilities, property net operating income decreased by $163,000 or 14% from
$1,142,000 in 1993 to $979,000 in 1994.

     During 1994, leases expired on units comprising approximately 50% of the
available square footage at the Houston/Barkers Landing office building, which
is owned jointly by the Partnership and PSI.  The Partnership actively marketed
the facility and was successful in obtaining new leases on the vacated space,
however, tenant improvements and leasing costs were incurred in connection with
leasing the vacated space.  At December 1994, 97% of the available square
footage at this facility had been leased.

     Minority interest in income for those properties held in joint ventures
with PSI increased $209,000, or 6%, to $3,590,000 from $3,381,000.  This
increase was primarily due to increased property operations at the Partnership's
real estate facilities held in joint venture with PSI.

Liquidity and Capital Resources
- -------------------------------

     The Partnership has adequate sources of cash to finance its operations,
both on a short-term and long-term basis, primarily by internally generated cash
from property operations with cash on-hand at September 30, 1996 of $724,000.

     Cash flows from operating activities ($6,136,000 for the nine months ended
September 30, 1996 and $8,077,000 for the year ended December 31, 1995) have
been sufficient to meet all current obligations of the Partnership.  Total
capital improvements were $998,000, $1,271,000 and $490,000 in 1995, 1994 and
1993, respectively.  The increase in capital improvements in 1994 and 1995 was
primarily due to the tenant improvements required at the Houston, Texas office
buildings to obtain new leases.  During 1996, the Partnership anticipates
incurring approximately $1,774,000 of capital improvements (including PSI's
joint venture share of $723,000).  The anticipated increase in capital
improvements in 1996 is mainly due to $975,000 of budgeted improvements at the
Partnership's office buildings; specifically, renovations to common areas, roof
replacements and tenant improvements on vacated spaces.  During 1995, the
Partnership's property manager commenced a program to enhance the visual
appearance of the mini-warehouse facilities managed by it.  Such enhancements
include new signs, exterior color schemes, and improvements to the rental
offices.  Included in the 1996 capital improvement budget are estimated costs of
$121,000 for such enhancements.  Total capital improvements were $962,000 for
the nine months ended September 30, 1996 of which $554,000 represents the
Partnership's share.

     The Partnership expects to continue making quarterly distributions.  Total
distributions paid to the General Partners and the limited partners (including
the per Unit amounts) for 1996 (through September 30) and prior years were as
follows:
<TABLE>
<CAPTION>
 
                                               Total      Per Unit
                                             ----------   --------
           <S>                              <C>            <C>
            1996 (through September 30)      $2,499,000     $17.40
            1995                              4,899,000      34.10
            1994                              2,816,000      19.60
            1993                              2,442,000      17.00
            1992                              2,968,000      20.66
            1991                              3,607,000      25.11
            1990                              3,144,000      21.89
            1989                              3,097,000      21.56
            1988                              3,769,000      26.23
            1987                              3,770,000      26.23
            1986                              3,593,000      25.00
</TABLE>

                                      4-3
<PAGE>
 
          During the fourth quarter of 1990 and fourth quarter of 1991, the
Partnership made special distributions of $7.50 per Unit and $9.00 per Unit,
respectively.  The Partnership distributed, concurrent with the distributions
for the third quarter of 1995, a portion of the operating reserve of the
Partnership's estimated to be $6.26 per Unit.  The quarterly distribution amount
per unit was reduced to $3.48 per unit in the third quarter of 1996.  The
reduction reflected the Partnership's need to replenish cash reserves that have
been depleted by the 1995 special distribution and by the capital expenditures
to modernize the appearance of the mini-warehouse buildings and facility
signage.  Future distribution rates may be adjusted to levels which are
supported by operating cash flow after capital improvements and any other
necessary obligations.

                                      4-4
<PAGE>
 
                                   SCHEDULE 5

            DIRECTORS AND EXECUTIVE OFFICERS OF PUBLIC STORAGE, INC.
<TABLE>
<CAPTION>
 
 
Name of Director                         Employer/Address/                    Current Position/
or Executive Officer                     Nature of Business                  Dates of Employment *
- --------------------                     ------------------                  ----------------------
<S>                                   <C>                                 <C>
 
B. Wayne Hughes                       Public Storage, Inc.                Chairman of the Board and Chief
(Executive Officer and Director)      701 Western Avenue, Suite 200       Executive Officer
                                      Glendale, CA  91201-2397            11/91-present
                                                                          President and Chief Executive
                                      Real estate investment              Officer of PSI
                                                                                                 1978-11/95
                                                                          Officer of PSI and affiliates
                                                                                                 1972-11/95
 
Harvey Lenkin                         Public Storage, Inc.                President
(Executive Officer and Director)                                          11/91-present
                                      Real estate investment              Vice President of PSI
                                                                          1988-11/95
                                                                          Officer of PSI
                                                                          1978-11/95
 
Hugh W. Horne                         Public Storage, Inc.                Senior Vice President
(Executive Officer)                                                       from 11/13/95
                                      Real estate investment              Vice President
                                                                          1980-11/13/95
                                                                          Secretary
                                                                          1980-2/92
                                                                          Officer of PSI and affiliates
                                                                          1973-11/95
 
Marvin M. Lotz                        Public Storage, Inc.                Senior Vice President
(Executive Officer)                                                       from 11/16/95
                                      Real estate investment              Officer of affiliates of PSI
                                                                          9/83-11/95
 
David Goldberg                        Public Storage, Inc.                Senior Vice President and
(Executive Officer)                                                       General
                                      Real estate investment              Counsel from 11/95
                                                                          Counsel to PSI 6/91-11/95
 
 
A. Timothy Scott                      Public Storage, Inc.                Senior Vice President and Tax
                                                                          Counsel from 11/96
                                      Real estate investment
 
 
Obren B. Gerich                       Public Storage, Inc.                Senior Vice President from 11/95
(Executive Officer)                                                       Vice President 1980-11/95
                                      Real estate investment              Chief Financial Officer
                                                                          1980-10/91
                                                                          Officer of PSI 1975-11/95
</TABLE>

                                      5-1
<PAGE>
 
<TABLE>
<CAPTION> 
Name of Director                        Employer/Address/                    Current Position/
or Executive Officer                   Nature of Business                   Dates of Employment *
- --------------------                   ------------------                   ----------------------
<S>                                   <C>                                 <C>
John Reyes                            Public Storage, Inc.                Senior Vice President and Chief
(Executive Officer)                                                       Financial Officer from 12/96
                                      Real estate investment              Vice President and Controller
                                                                          11/95-12/96
 
Sarah Hass                            Public Storage, Inc.                Vice President from 11/95
(Executive Officer)                                                       Secretary 2/92-present
                                      Real estate investment
 
Robert J. Abernethy                   American Standard Development       President
(Director)                            Company; Self Storage               1977-present
                                      Management Company
                                      5221 West 102nd Street
                                      Los Angeles, CA  90045
 
                                      Developer and operator of mini-
                                      warehouses
 
Dann V. Angeloff                      The Angeloff Company                President
(Director)                            727 West Seventh Street             1976-present
                                      Suite 331
                                      Los Angeles, CA  90017
 
                                      Corporate financial advisory firm
 
William C. Baker                      Santa Anita Realty                  Chairman and Chief Executive
(Director)                            Enterprises, Inc.                   Officer
                                      301 West Huntington Drive           3/96-present
                                      Suite 405
                                      Arcadia, CA 91007
 
                                      Real estate investment trust
                                      that operates the Santa
                                      Anita Racetrack
 
                                      Carolina Restaurant Enterprises,    Chairman and Chief Executive
                                      Inc.                                Officer
                                      3 Lochmoor Lane                     1/92-present
                                      Newport Beach, CA 92660
 
                                      Franchisee of Red Robin
                                      International, Inc.
 
                                      Red Robin International, Inc.       President
                                      28 Executive Park, Suite 200        4/93-5/95
                                      Irvine, CA 92714
 
                                      Operate and franchise restaurants
</TABLE>

                                      5-2
<PAGE>
 
<TABLE>
<CAPTION> 
Name of Director                         Employer/Address/                    Current Position/
or Executive Officer                     Nature of Business                  Dates of Employment *
- --------------------                     ------------------                  ----------------------
<S>                                   <C>                                 <C>
Uri P. Harkham                        The Jonathan Martin Fashion         President and Chief Executive
(Director)                            Group                               Officer
                                      1157 South Crocker Street           1975-present
                                      Los Angeles, CA  90021
 
                                      Design, manufacture and market
                                      women's clothing
 
                                      Harkham Properties                  Chairman of the Board
                                      1157 South Crocker Street           1978-present
                                      Los Angeles, CA  90021
 
                                      Real estate
</TABLE>

        To the knowledge of the Company, all of the foregoing persons are
citizens of the United States, except Uri P. Harkham, who is a citizen of
Australia.
_______________

*  The term "PSI" includes Public Storage, Inc. (formerly Storage Equities,
   Inc.) and its predecessors and their affiliates.

                                      5-3
<PAGE>
 
        The Letter of Transmittal and any other required documents should be
sent or delivered by each Unitholder to the Depositary at one of the addresses
set forth below:

                        The Depositary for the Offer is:

                       The First National Bank of Boston

<TABLE>
<S>                                   <C>                     <C> 
              By Mail                        By Hand               By Overnight Courier
 The First National Bank of Boston      BancBoston Trust     The First National Bank of Boston
        Shareholder Services           Company of New York   Corporate Agency & Reorganization
           P.O. Box 1872                   55 Broadway               150 Royall Street
         Mail Stop 45-02-53                 3rd Floor               Mail Stop 45-02-53
          Boston, MA 02105             New York, NY 10006            Canton, MA 02021
</TABLE>


          Any questions about the Offer to Purchase may be directed to the
Soliciting Agent at its telephone number set forth below:

                     The Soliciting Agent for the Offer is:

                        Christopher Weil & Company, Inc.
                                 (800) 478-2605


          Any requests for assistance or additional copies of the Offer to
Purchase and the Letter of Transmittal may be directed to the Company at its
address and telephone number set forth below:

                              Public Storage, Inc.
                         701 Western Avenue, Suite 200
                        Glendale, California 91201-2397
                                 (800) 421-2856
                                 (818) 244-8080

<PAGE>
 
                                                                EXHIBIT 99(a)(2)


                             LETTER OF TRANSMITTAL

        To Purchase Limited Partnership Units of PS Partners IV, Ltd.,
                       a California limited partnership
           Pursuant to the Offer to Purchase dated December 24, 1996
                            of Public Storage, Inc.


- -------------------------------------------------------------------------------
                         DESCRIPTION OF UNITS TENDERED
 
Name and Address of Registered Holder             Number of Units Tendered
- -------------------------------------             ------------------------
                                                     
                                                  ___________________* 
 
 
                                                * Unless otherwise indicated,
                                                  it will be assumed that all  
                                                  Units held by the registered 
                                                  holder are being tendered.    
 
- -------------------------------------------------------------------------------


THIS OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON MONDAY, FEBRUARY 3,
1997, UNLESS EXTENDED.  UNITS WHICH ARE TENDERED PURSUANT TO THIS OFFER MAY BE
WITHDRAWN AT ANY TIME PRIOR TO THE EXPIRATION OF THIS OFFER.

This Letter of Transmittal is to be executed and returned to The First National
Bank of Boston (the "Depositary") at one of the following addresses:

<TABLE>
<S>                             <C>                   <C>                          <C>
        By Mail                       By Hand            By Overnight Courier          For Information
The First National Bank of       BancBoston Trust     The First National Bank of   The First National Bank
        Boston                  Company of New York             Boston                    of Boston
  Shareholder Services             55 Broadway           Corporate Agency &         Shareholder Services
     P.O. Box 1872                  3rd Floor              Reorganization               (617) 575-3120
  Mail Stop 45-02-53           New York, NY 10006        150 Royall Street
   Boston, MA 02105                                      Mail Stop 45-02-53
                                                          Canton, MA 02021
</TABLE>
Delivery of this instrument to an address other than as set forth above will not
constitute a valid delivery. The accompanying instructions should be read
carefully before this Letter of Transmittal is completed.


              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

       The undersigned hereby tenders to Public Storage, Inc., a California
corporation (the "Company"), for $300 per Unit in cash the above-described units
of limited partnership interest (the "Units") of PS Partners IV, Ltd., a
California limited partnership (the "Partnership"), in accordance with the terms
and subject to the conditions of the Company's offer contained in the Company's
Offer to Purchase dated December 24, 1996 (the "Offer to Purchase"), and in this
Letter of Transmittal (which together with the Offer to Purchase constitutes the
"Offer").  The undersigned hereby acknowledges receipt of the Offer to Purchase.

       Subject to, and effective upon, acceptance for tender of the Units
tendered herewith in accordance with the terms and subject to the conditions of
the Offer, the undersigned hereby sells, assigns and transfers to, or upon the
order of, the Company, all right, title and interest in and to all of the Units
that are being tendered hereby and that are being accepted for purchase pursuant
to the Offer and any non-cash distributions, other Units or other securities
issued or issuable in respect thereof on or after December 24, 1996 and appoints
the Depositary the true and lawful attorney-in-fact of the undersigned with
respect to such Units (and such non-cash distributions, other Units or
securities), with full power of substitution (such power of attorney being
deemed to be an irrevocable power coupled with an interest), to (a) transfer
ownership of such Units (and any such non-cash distributions, other Units or
securities), to or upon the order of the Company, (b) present such Units (and
any such non-cash distributions, other Units or securities) for transfer on the
books of the Partnership and (c) receive all benefits and otherwise exercise all
rights of beneficial ownership of such Units (and any such non-cash
distributions, other Units or securities), all in accordance with the terms of
the Offer.

       The undersigned hereby represents and warrants that the undersigned (i)
has received and reviewed the Offer to Purchase and (ii) has full power and
authority to sell, assign and transfer the Units tendered hereby (and any and
all non-cash distributions, other Units or securities issued or issuable in
respect thereof on or after December 24, 1996) and that when the same are
accepted for purchase by the Company, the Company will acquire good, marketable
and unencumbered title thereto, free and clear of all liens, restrictions,
charges and encumbrances, and the same will not be subject to any adverse claim.
The undersigned, upon request, will execute and deliver any additional documents
deemed by the Depositary or the Company to be necessary or desirable to complete
the sale, assignment and transfer of the Units tendered hereby and any non-cash
distributions, other Units or other securities issued or issuable in respect of
such Units on or after December 24, 1996.  In addition, the undersigned shall
promptly remit and transfer to
<PAGE>
 
the Depositary for the account of the Company any and all other Units or other
securities (including rights) issued to the undersigned on or after December 24,
1996 in respect of Units tendered hereby, accompanied by appropriate
documentation of transfer, and pending such remittance or appropriate assurance
thereof, the Company shall be entitled to all rights and privileges as owner of
any such other Units or other securities and may withhold the entire
consideration or deduct from the consideration the amount of value thereof as
determined by the Company, in its sole discretion.

       The undersigned has been advised that (i) the Company is the General
Partner of the Partnership, the Company is controlled by B. Wayne Hughes and the
General Partner of the Partnership makes no recommendation as to whether or not
the undersigned should tender his or her Units in the Offer and the undersigned
has made his or her own decision to tender the Units and (ii) the General
Partner believes that the Offer Price is less than the amount that Unitholders
might receive if the Partnership were liquidated.

       The undersigned understands that notwithstanding any other provisions of
the Offer and subject to the applicable rules of the Securities and Exchange
Commission, the Company will not be required to accept for purchase any Units,
may postpone the acceptance for purchase of Units tendered and may terminate or
amend the Offer if prior to the time of purchase of any such Units any of the
following events shall occur or the Company shall have learned of the occurrence
of any of such events:

          (a) There shall be threatened, instituted or pending any action or
       proceeding before any domestic or foreign court or governmental agency or
       other regulatory or administrative agency or commission (i) challenging
       the acquisition by the Company of the Units, seeking to restrain or
       prohibit the making or consummation of the Offer, seeking to obtain any
       material damages or otherwise directly or indirectly relating to the
       transactions contemplated by the Offer, (ii) seeking to prohibit or
       restrict the Company's ownership or operation of any material portion of
       the Company's business or assets, or to compel the Company to dispose of
       or hold separate all or any material portion of its business or assets as
       a result of the Offer, (iii) seeking to make the purchase of, or payment
       for, some or all of the Units illegal, (iv) resulting in a delay in the
       ability of the Company to accept for payment or pay for some or all of
       the Units, (v) imposing material limitations on the ability of the
       Company to effectively acquire or hold or to exercise full rights of
       ownership of the Units, including, without limitation, the right to vote
       the Units purchased by the Company on all matters properly presented to
       the limited partners of the Partnership, (vi) which, in the sole judgment
       of the Company, could materially and adversely affect the treatment of
       the Offer for federal income tax purposes, (vii) which otherwise is
       reasonably likely to materially adversely affect the Partnership or value
       of the Units or (viii) which imposes any material condition unacceptable
       to the Company;

          (b) Any statute, rule, regulation or order shall be enacted,
       promulgated, entered or deemed applicable to the Offer, any legislation
       shall be pending, or any other action shall have been taken, proposed or
       threatened, by any domestic government or governmental authority or by
       any court, domestic or foreign, which, in the sole judgment of the
       Company, is likely, directly or indirectly, to result in any of the
       consequences referred to in paragraph (a) above; or

          (c) There shall have occurred (i) any general suspension of, or
       limitation on prices for, trading in securities on the New York Stock
       Exchange ("NYSE"), (ii) the declaration of a banking moratorium or any
       suspension of payments in respect of banks in the United States, (iii)
       the commencement of a war, armed hostilities or other international or
       national calamity materially affecting the United States, (iv) any
       limitation by any governmental authority or any other event which is
       reasonably likely to affect the extension of credit by banks or other
       lending institutions in the United States, (v) any material decline in
       security prices on the NYSE or (vi) in the case of any of the foregoing
       existing at the time of the Offer, any material worsening thereof;

which in the sole judgment of the Company with respect to each and every matter
referred to above and regardless of the circumstances (including any action or
inaction by the Company) giving rise to any such condition, makes it inadvisable
to proceed with the Offer or with such acceptance for purchase.  The foregoing
conditions are for the sole benefit of the Company and may be asserted by the
Company regardless of the circumstances giving rise to any such conditions
(including any action or inaction by the Company) or may be waived by the
Company in whole or in part.  The failure by the Company at any time to exercise
any of the foregoing rights shall not be deemed a waiver of any such right, and
each such right shall be deemed a continuing right which may be asserted at any
time and from time to time.

       The undersigned hereby irrevocably appoints B. Wayne Hughes and Harvey
Lenkin designees of the Company, and each of them, the attorneys and proxies of
the undersigned, each with full power of substitution, to vote in such manner as
each such attorney and proxy or his substitute shall, in his sole discretion,
deem proper, and otherwise act (including pursuant to written consent) with
respect to all of the Units tendered hereby which have been accepted for payment
by the Company prior to the time of such vote or action (and any and all non-
cash distributions, other Units or securities, issued or issuable in respect
thereon on or after December 24, 1996), which the undersigned is entitled to
vote, at any meeting (whether annual or special and whether or not an adjourned
meeting) of limited partners of the Partnership, or with respect to which the
undersigned is empowered to act in connection with action by written consent in
lieu of any such meeting or otherwise.  This proxy is irrevocable and is granted
in consideration of, and is effective upon, the acceptance for payment of such
Units by the Company, in accordance with the terms of the Offer.  Such
acceptance for payment shall revoke any other proxy granted by the undersigned
at any time with respect to such Units (and any such non-cash distributions,
other Units or securities) and no subsequent proxies will be given (and if given
will be deemed not to be effective) with respect thereto by the undersigned.
The Company reserves the right to require that in order for Units to be properly
tendered, immediately upon acceptance of such Units for purchase by the Company,
the Company is able to exercise full voting rights with respect to such Units.

       The undersigned understands that tenders of Units pursuant to any one of
the procedures described in the Offer and in the instructions hereto will
constitute a binding agreement between the undersigned and the Company upon the
terms and subject to the conditions of the Offer.

       All authority herein conferred or agreed to be conferred shall survive
the death or incapacity of the undersigned and any obligation of the undersigned
hereunder shall be binding upon the heirs, executors, administrators, legal and
personal representatives, successors and assigns of the undersigned.  Except as
stated in the Offer, this tender is irrevocable.

       Please issue the payment for the Units in the name(s) of the undersigned.
Similarly, unless otherwise indicated under "Special Mailing Instructions,"
please mail the payment (and accompanying documents, as appropriate) to the
undersigned at the registered address.  In the event that the "Special Mailing
Instructions" are completed, please deliver the payment to the registered
holder(s) at the address so indicated.

                                      -2-
<PAGE>
 
- ------------------------------------------------------------------------------- 

                           TENDER OF UNITS IN OFFER
 
 
The Undersigned tenders Units in the Offer on the terms described above.
 
SIGN HERE
 
 
Signature(s)
            -------------------------------------------------------------------

            -------------------------------------------------------------------
Date                                               (      )
            -------------------------              -------------------------
                                                        Telephone number
 
(Must be signed by registered holder(s) as name(s) appear(s) under registration
above. If signature is by trustees, executors, administrators, guardians,
attorneys-in-fact, agents, officers of corporations or others acting in a
fiduciary or representative capacity, please provide the following information.
See Instruction 3.)
 
Name(s)
            -------------------------------------------------------------------
                       (Please print)
 
Capacity (full title)
                     ----------------------------------------------------------
Address
            -------------------------------------------------------------------
 
            -------------------------------------------------------------------
                                                                      Zip Code
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                         SPECIAL MAILING INSTRUCTIONS
 
To be completed ONLY if payment is to be issued to the registered holder(s) but
mailed to OTHER than the address of record. (See Instruction 5.)
 
Mail payment to:
 
     ---------------------------------------------------------------------------
Name
     ---------------------------------------------------------------------------
        (Must be same as registered holder(s))
 
Address
       -------------------------------------------------------------------------
        (Please print)
 
       -------------------------------------------------------------------------
                                                                       Zip Code
- --------------------------------------------------------------------------------

                                      -3-
<PAGE>
 
                                 INSTRUCTIONS
             Forming Part of the Terms and Conditions of the Offer


       1. DELIVERY OF LETTER OF TRANSMITTAL.  A properly completed and duly
executed Letter of Transmittal and any other documents required by this Letter
of Transmittal, must be received by the Depositary at its address set forth
herein on or prior to February 3, 1997, unless extended.

       The method of delivery of this Letter of Transmittal and all other
required documents, is at the option and risk of the tendering Unitholder and
the delivery will be deemed made only when actually received by the Depositary.
If delivery is by mail, registered mail with return receipt requested, properly
insured, is recommended.  In all cases, sufficient time should be allowed to
assure timely delivery.

       No alternative, conditional or contingent tenders will be accepted, and
no fractional Units will be accepted for payment or purchased.  All tendering
Unitholders, by execution of this Letter of Transmittal, waive any right to
receive any notice of the acceptance of their Units for payment.

       2. PARTIAL TENDERS.  If fewer than all the Units held by a Unitholder are
to be tendered, (i) fill in the number of Units which are to be tendered in the
section entitled "Number of Units Tendered" and (ii) the Unitholder must hold at
least five Units after such tender.  Accordingly, a Unitholder should not tender
if, as a result of such tender, the tendering holder (other than one
transferring all of his or her Units) will hold less than five Units.  All Units
held by a Unitholder will be deemed to have been tendered unless otherwise
indicated.

       3. SIGNATURES ON LETTER OF TRANSMITTAL.

          (a) If this Letter of Transmittal is signed by the registered
holder(s) of the Units, the signature(s) must correspond exactly with the
Unitholder's registration.

          (b) If any of the Units are owned of record by two or more joint
owners, all such owners must sign this Letter of Transmittal.

          (c) If any Units are registered in different names, it will be
necessary to complete, sign and submit as many separate Letters of Transmittal
as there are different registrations.

          (d) If this Letter of Transmittal is signed by a trustee, executor,
administrator, guardian, attorney-in-fact, officer of a corporation or other
person acting in a fiduciary or representative capacity, such person should so
indicate when signing, and if requested, proper evidence satisfactory to the
Company of such person's authority so to act must be submitted.

       4. STOCK TRANSFER TAXES.  Except as set forth in this Instruction 4, the
Company will pay or cause to be paid any stock transfer taxes with respect to
the transfer and sale of Units to it or its order pursuant to the Offer.  If
payment of the purchase price is to be made to any person other than the
registered holder, the amount of any stock transfer taxes (whether imposed on
the registered holder or such other person) payable on account of the transfer
to such person will be deducted from the purchase price unless satisfactory
evidence of the payment of such taxes or exemption therefrom is submitted.

       5. SPECIAL MAILING INSTRUCTIONS.  If payment for the Units is to be
issued to the registered holder(s) but mailed to other than the address of
record, the section entitled "Special Mailing Instructions" must be completed.

       6. REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES.  Requests for assistance
may be directed to, or additional copies of the Offer to Purchase and this
Letter of Transmittal may be obtained from, the Depositary or the Soliciting
Agent at their respective addresses set forth below.

       7. IRREGULARITIES.  All questions as to the validity, form, eligibility
(including time of receipt) and acceptance of any tender of Units will be
determined by the Company, in its sole discretion, and its determination shall
be final and binding.  The Company reserves the absolute right to reject any or
all tenders of any particular Units (i) determined by it not to be in the
appropriate form or (ii) the acceptance for purchase of Units which may, in the
opinion of the Company's counsel, be unlawful.

       IMPORTANT:  THIS LETTER OF TRANSMITTAL, TOGETHER WITH ALL OTHER REQUIRED
DOCUMENTS, MUST BE RECEIVED BY THE DEPOSITARY ON OR PRIOR TO FEBRUARY 3, 1997,
UNLESS EXTENDED.


<TABLE>
<S>                                    <C>
          THE DEPOSITARY:              THE SOLICITING AGENT FOR THE OFFER IS:
 
 THE FIRST NATIONAL BANK OF BOSTON        CHRISTOPHER WEIL & COMPANY, INC.
        Shareholder Services                       (800) 478-2605
           P.O. Box 1872
         Mail Stop 45-02-53
    Boston, Massachusetts 02105
           (617) 575-3120
</TABLE>

                                      -4-

<PAGE>
 
                                                                EXHIBIT 99(a)(3)


                        [LETTERHEAD OF PUBLIC STORAGE]


                                    December 24, 1996



     Re:  Tender Offer for Units of
          PS Partners IV, Ltd.
          --------------------------

Dear Unitholder:

     As a Unitholder of PS Partners IV, Ltd. (the "Partnership"), Public
Storage, Inc. ("PSI") mailed to you on December 24, 1996 an Offer to Purchase
dated December 24, 1996 wherein PSI is offering to purchase for cash limited
partnership units of the Partnership.

     Your telephone number is not part of our records.  We would like to answer
any questions you may have regarding the Offer to Purchase and could do so if
you would either:

       1. Provide us with your telephone number and a convenient time to contact
          you by filling in and returning the enclosed card to PSI in the
          enclosed postage-paid envelope, or

       2. Call Christopher Weil & Company, Inc., the company retained by Public
          Storage, Inc. to assist limited partners in understanding the Offer to
          Purchase, at (800) 478-2605.


     Thank you for your prompt attention to this matter.

                                    Very truly yours,

                                    PUBLIC STORAGE, INC.



                                    By: /s/ Harvey Lenkin
                                       -------------------------------------
                                        Harvey Lenkin
                                        President

Enclosures
 
<PAGE>
 
                 Tender Offer for Units of PS Partners IV, Ltd.



Please return to:  Public Storage, Inc.
                   P.O. Box 25039
                   Glendale, CA 91221-9985



Name and address of registered holder


- -------------------------------------------------------

Telephone number


- -------------------------------------------------------

Convenient time to contact


- -------------------------------------------------------
<PAGE>
 
                        [LETTERHEAD OF PUBLIC STORAGE]


Enclosed is an Offer to Purchase for cash limited partnership units of PS
Partners IV, Ltd. by Public Storage, Inc. dated
December 24, 1996.  If you are a beneficial owner of units in
PS Partners IV, Ltd. and would like to participate in the Offer to Purchase,
please contact the registered holder of the units.



December 24, 1996

<PAGE>
 
                                                                  EXHIBIT 99.(g)


          [LETTERHEAD OF NICHOLSON-DOUGLAS REALTY CONSULTANTS, INC.]



May 13, 1996


Public Storage, Inc.
Glendale, California


Subject: PS PARTNERS IV


We have completed a limited appraisal of the real estate identified above and
submit our findings in the following Restricted Appraisal Report.  We understand
this opinion of value will be utilized in conjunction with financial reporting
requirements.

The following report is a Restricted Appraisal Report which is intended to
comply with the reporting requirements set forth under Standards Rule 2-2(c) of
the Uniform Standards of Professional Appraisal Practice for a Restricted
Appraisal Report.  As such, it presents only summary discussions of the data,
reasoning, and analyses that were used in the appraisal process to develop the
appraiser's opinion of value.  Supporting documentation concerning the data,
reasoning, and analyses is retained in the appraiser's file.  The depth of
discussion contained in this report is specific to the needs of the client and
for the intended use stated below.  The appraiser is not responsible for
unauthorized use of this report.

Furthermore, as agreed, this report is the result of a limited appraisal process
in that certain allowable departures from specific guidelines of the Uniform
Standards of Appraisal Practice were invoked.  The intended user of this report
is warned that the reliability of the value conclusion provided may be impacted
to the degree there is a departure from specific guidelines of USPAP.  The
appraisal is limited in that we have relied primarily on the Income
Capitalization Approach to value; the results were then compared to the
indicated value via a Regression Technique of sales of comparable self-storage
facilities.

The analytical process that was undertaken included a review of the properties
unit mix, rental rates and historical financial statements.  Following these
reviews a stabilized level of net operating income was forecast for the
properties.  A value estimate was then made using both the Direct Capitalization
Approach and the Discounted Cash Flow Approach; in instances where the occupancy
rates were not at stabilized levels, we have relied upon a Discounted Cash Flow
analysis.  As additional support, a Regression Analysis was conducted using 338
sales of self storage properties.  Based upon a correlation of the
methodologies, for all properties that were stabilized, we arrived at an opinion
of the aggregate market value for the 36-property portfolio.
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                          Page 2
- --------------------------------------------------------------------------------

Historical operating statements, unit mix, net rentable area, rental rates, and
property-specific data for the properties appraised were furnished by Public
Storage, Inc.  These financial operating statements and other information have
been accepted without further verification as correctly representing operations
and conditions of the subject properties.

Assets included within the scope of our valuation include land, land
improvements, building improvements, and all fixed service equipment.  Assets
excluded are furniture, fixtures, machinery or equipment, personal property,
supplies, materials on hand, inventories, company records, and any current or
intangible assets that may exist

We have made no investigations of, nor assume any responsibility for the
existence or impact of any hazardous substance, which may or may not be present
on the properties, in the development of our limited appraisal opinion.

Market value is generally defined as:

            "the most probable price which a property should bring in a
            competitive and open market under all conditions requisite to a fair
            sale, the buyer and seller each acting prudently and knowledgeably,
            and assuming the price is not affected by undue stimulus. Implicit
            in this definition is the consummation of a sale as of a specified
            date and the passing of title from seller to buyer under conditions
            whereby:

              1. Buyer and seller are typically motivated;

              2. Both parties are well informed or well advised and acting in
                 what they consider their own best interests;

              3. A reasonable time is allowed for exposure in the open market;

              4. Payment is made in terms of cash in U.S. dollars or in terms of
                 financial arrangements comparable thereto; and

              5. The price represents the normal consideration for the property
                 sold unaffected by special or creative financing or sales 
                 concessions granted by anyone associated with the sale."

Fee Simple Interest (Estate) is defined as:

            "Absolute ownership unencumbered by any other interest or estate,
            subject only to the limitations imposed by the governmental powers
            of taxation, eminent domain, police power, and escheat."
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                          Page 3
- --------------------------------------------------------------------------------

As used herein, NDRC's aggregate Market Value opinion is defined as our opinion
that the aggregated market value estimate is likely to fall within a plus/minus
10% range of the total aggregate market value estimate if a complete,
independent appraisal were performed on the same properties.

With the exception of the properties identified as 24412 Houston, TX, 24422 San
Antonio, and 24423 San Antonio, TX, which were personally inspected by Duncan O.
Douglas, on February 21, 1996, the properties that were the subject of this
appraisal were not personally inspected.

Based on the limited investigations and analyses as described in this Restricted
Appraisal Report, it is our opinion, as of January 31, 1996, that the Aggregate
Market Value, or most probable selling price, of the fee simple interest in the
36-property subject portfolio, is represented in the amount of:


              SEVENTY SEVEN MILLION FIVE HUNDRED THOUSAND DOLLARS
                                 ($77,500,000)


Our compensation was not contingent upon the reporting of a predetermined value
or direction in value that favors the cause of the client, the amount of the
value estimate, the attainment of a stipulated result, the occurrence of a
subsequent event, or the approval of a loan.  This appraisal assignment was not
based on a requested minimum valuation, a specific valuation, or the approval of
a loan.

Attached to this letter report please find the following exhibits:

  Exhibit  A  - Assumptions and Limiting Conditions
           B  - Appraisal Certification
           C  - Qualifications of Appraisers

           General Service Conditions
  
The undersigned certifies that they have the professional qualifications and
competency necessary to complete this appraisal assignment in an appropriate
manner.

No investigation was made of the title to, or any liabilities against the
property appraised.
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                          Page 4
- --------------------------------------------------------------------------------

This report has been prepared in accordance with the specifications agreed upon.
We hope that you will find the details of this narrative appraisal relevant to
your needs, and we would be happy to answer questions you might have.

Respectfully submitted,
Nicholson-Douglas Realty Consultants, Inc.



Duncan O. Douglas                             Lawrence R. Nicholson, MAI
Principal                                     Principal



Professional Assistance by
Ann M. Donohoo


attachments
96004.
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                          Page 5
- --------------------------------------------------------------------------------

                                   EXHIBIT A

                      Assumptions and Limiting Conditions
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                          Page 6
- --------------------------------------------------------------------------------


                      ASSUMPTIONS AND LIMITING CONDITIONS


As agreed upon with the client prior to the preparation of this appraisal, this
is a Limited Appraisal; it invokes the Departure Provision of the Uniform
Standards of Professional Appraisal Practice.  As such, information pertinent to
the valuation has not been considered and/or the full valuation process has not
been applied.  Depending on the type and degree of limitations, the reliability
of the value conclusion provided herein may be reduced.

This is a Restricted Report which is intended to comply with the reporting
requirements set forth under Standard Rule 2-2(c) of the Uniform Standards of
Professional Appraisal Practice for a Restricted Appraisal Report.  As such, it
does not include discussion of the data, reasoning, and analyses that were used
in the appraisal process to develop the appraiser's opinion of value.
Supporting documentation concerning the data, reasoning, and analyses is
retained in the appraiser's file.  The information contained in this report is
specific to the needs of the client and for the intended use stated in this
report.  The appraiser is not responsible for unauthorized use of the report.

No responsibility is assumed for matters legal in nature.  No investigation has
been made of the title to or any liabilities against the property appraised.
The appraisal presumes, unless otherwise noted, that the owner's claim is valid,
the property rights are good and marketable, and there are no encumbrances which
cannot be cleared through normal processes.

To the best of our knowledge, all data set forth in this report are true and
accurate.  Although gathered from reliable sources, no guarantee is made nor
liability assumed for the accuracy of any data, opinions, or estimates
identified as being furnished by others which have been used in formulating this
analysis.

Land areas and descriptions used in this appraisal were either obtained from
public records or furnished by the client and have not been verified by legal
counsel or a licensed surveyor.  The land description is included for
identification purposes only and should not be used in a conveyance or other
legal document without proper verification by an attorney.

No soil analysis or geological studies were ordered or made in conjunction with
this report, nor were any water, oil, gas, coal, or other subsurface mineral and
use rights or conditions investigated.

Substances such as asbestos, urea-formaldehyde foam insulation, other chemicals,
toxic wastes, or other potentially hazardous materials could, if present,
adversely affect the value of the property. Unless otherwise stated in this
report, the existence of hazardous substance, which may or may not be present on
or in the property, was not considered by the appraiser in the development of
the conclusion of value.  The stated value estimate is predicated on the
assumption that there is no material on or in the property that would cause such
a loss in value.  No responsibility is assumed for any such conditions, and the
client has been advised that the appraiser is not qualified to detect such
substances, quantify the impact on values, or develop the remediation cost.
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                          Page 7
- --------------------------------------------------------------------------------

Assumptions and Limiting Conditions, page 2

No environmental impact study has been ordered or made.  Full compliance with
applicable federal, state, and local environmental regulations and laws is
assumed unless otherwise stated, defined, and considered in the report.  It is
also assumed that all required licenses, consents, or other legislative or
administrative authority from any local, state, or national government or
private entity organization either have been or can be obtained or renewed for
any use which the report covers.

Site plans are presented only as aids in visualizing the property and its
environment.  Although the material was prepared using the best available data,
it should not be considered as a survey or scaled for size.

It is assumed that all applicable zoning and use regulations and restrictions
have been complied with unless a nonconformity has been stated, defined, and
considered in the appraisal report.  Further, it is assumed that the utilization
of the land and improvements is within the boundaries of the property described
and that no encroachment or trespass exists unless noted in the report.

The value or values presented in this report are based upon the premises
outlined herein and are valid only for the purpose or purposes stated.

The date of value to which the conclusions and opinions expressed apply is set
forth in this report. Unless otherwise noted, this date represents the last date
of our physical inspection of the property. The value opinion herein rendered is
based on the status of the national business economy and the purchasing power of
the U.S. dollar as of that date.

Testimony or attendance in court or at any other hearing is not required by
reason of this appraisal unless arrangements are previously made within a
reasonable time in advance therefor.

One or more of the signatories of this appraisal report is a member or candidate
of the Appraisal Institute.  The Bylaws and Regulations of the Institute require
each member and candidate to control the use and distribution of each appraisal
report signed by them.

Except as specifically presented in the letter of transmittal, possession of
this report or any copy thereof does not carry with it the right of publication.
No portion of this report (especially any conclusion to use, the identity of the
appraiser or the firm with which he/she is connected, or any reference to the
Appraisal Institute or the designations awarded by this shall be disseminated to
the public through prospectus, advertising, public relations, news, or any other
means of communication without the written consent and approval of Nicholson-
Douglas Realty Consultants, Inc.
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                          Page 8
- --------------------------------------------------------------------------------


                                   EXHIBIT B

                            Appraisal Certification
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                          Page 9
- --------------------------------------------------------------------------------

                            APPRAISAL CERTIFICATION

I certify that, to the best of my knowledge and belief:

      . the statements of fact contained in this report are true and accurate.

      . the reported analyses, opinions, and conclusions are limited only by
        the reported assumptions and limiting conditions, and are my personal,
        unbiased professional analyses, opinions, and conclusions.

      . I have no present or prospective interest in the properties that are
        the subject of this report, and I have no personal interest or bias with
        respect to the parties involved.

      . my compensation is not contingent upon the reporting of a predetermined
        value or direction in value that favors the cause of the client, the
        amount of the value estimate, the attainment of a stipulated result, or
        the occurrence of a subsequent event.

      . my analyses, opinions, and conclusions were developed, and this report
        has been prepared, in conformity with the requirements of the Code of
        Professional Ethics and the Standards of Professional Appraisal Practice
        of the Appraisal Institute and in conformance with the Uniform Standards
        of Professional Appraisal Practice.

      . I certify that the use of this report is subject to the requirements of
        the Appraisal Institute relating to review by its duly authorized
        individuals.

      . I have not made a personal inspection of the properties that are the
        subject of this report.

      . unless noted in this report, no one else has provided significant
        professional assistance to the person signing this report.

      . I certify that as of the date of this report, I have competed the
        requirements under the continuing education program of the Appraisal
        Institute.

      . this appraisal assignment was not based on a requested minimum
        valuation, a specific valuation, or the approval of a loan.



          Lawrence R. Nicholson, MAI
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                         Page 10
- --------------------------------------------------------------------------------

                            APPRAISAL CERTIFICATION

I certify that, to the best of my knowledge and belief:

      . the statements of fact contained in this report are true and accurate.

      . the reported analyses, opinions, and conclusions are limited only by
        the reported assumptions and limiting conditions, and are my personal,
        unbiased professional analyses, opinions, and conclusions.

      . I have no present or prospective interest in the properties that are
        the subject of this report, and I have no personal interest or bias with
        respect to the parties involved.

      . my compensation is not contingent upon the reporting of a predetermined
        value or direction in value that favors the cause of the client, the
        amount of the value estimate, the attainment of a stipulated result, or
        the occurrence of a subsequent event.

      . my analyses, opinions, and conclusions were developed, and this report
        has been prepared, in conformity with the requirements of the Code of
        Professional Ethics and the Standards of Professional Appraisal Practice
        of the Appraisal Institute and in conformance with the Uniform Standards
        of Professional Appraisal Practice.

      . I certify that the use of this report is subject to the requirements of
        the Appraisal Institute relating to review by its duly authorized
        individuals.

      . I have made a personal inspection of the properties identified as 24412
        Houston, TX, 24422 San Antonio, TX, and 24423 San Antonio, TX.

      . unless noted in this report, no one else has provided significant
        professional assistance to the person signing this report.

      . this appraisal assignment was not based on a requested minimum
        valuation, a specific valuation, or the approval of a loan.



          Duncan O. Douglas
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                         Page 11
- --------------------------------------------------------------------------------

                            APPRAISAL CERTIFICATION

I certify that, to the best of my knowledge and belief:

      . the statements of fact contained in this report are true and accurate.

      . the reported analyses, opinions, and conclusions are limited only by
        the reported assumptions and limiting conditions, and are my personal,
        unbiased professional analyses, opinions, and conclusions.

      . I have no present or prospective interest in the properties that are
        the subject of this report, and I have no personal interest or bias with
        respect to the parties involved.

      . my compensation is not contingent upon the reporting of a predetermined
        value or direction in value that favors the cause of the client, the
        amount of the value estimate, the attainment of a stipulated result, or
        the occurrence of a subsequent event.

      . my analyses, opinions, and conclusions were developed, and this report
        has been prepared, in conformity with the requirements of the Code of
        Professional Ethics and the Standards of Professional Appraisal Practice
        of the Appraisal Institute and in conformance with the Uniform Standards
        of Professional Appraisal Practice.

      . I certify that the use of this report is subject to the requirements of
        the Appraisal Institute relating to review by its duly authorized
        individuals.

      . I have not made a personal inspection of the properties that are the
        subject of this report.

      . unless noted in this report, no one else has provided significant
        professional assistance to the person signing this report.

      . this appraisal assignment was not based on a requested minimum
        valuation, a specific valuation, or the approval of a loan.



          Ann M. Donohoo
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                         Page 12
- --------------------------------------------------------------------------------

                                   EXHIBIT C

                            APPRAISER QUALIFICATIONS
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                         Page 13
- --------------------------------------------------------------------------------

                           LAWRENCE R. NICHOLSON, MAI
                   NICHOLSON-DOUGLAS REALTY CONSULTANTS, INC.
                                   PRINCIPAL


EXPERIENCE     Principal of Nicholson-Douglas Realty Consultants, Inc., a
               Milwaukee-based real estate appraisal and consulting firm
               dedicated to providing reliable and well documented valuations,
               feasibility and market studies, and other real estate consulting
               services in a personal and timely manner.

               Prior to forming Nicholson-Douglas Realty Consultants, Mr.
               Nicholson was National Managing Director of the Real Estate
               Advisory Group (REAG) of American Appraisal Associates.  As an
               operating unit of the world's largest independent valuation
               consulting firm, REAG specialized in providing appraisal,
               consulting, and market research services nationwide.

               Mr. Nicholson has extensive experience with a variety of property
               types including office buildings, regional malls, shopping
               centers, apartment complexes, hotels, self storage facilities,
               business/industrial parks, developmental land, restaurants, and
               light and heavy industrial facilities.  He has developed a
               national reputation for innovative market research and valuation
               techniques.

               Local, regional and national clientele includes financial
               institutions, law firms, insurance companies, pension funds and
               pension fund managers, corporations, and governmental agencies,
               among others.

ACADEMIC       University of Wisconsin - Madison
BACKGROUND          Master of Science -  Real Estate Appraisal and Investment
                                         Analysis
                    Bachelor of Business
                    Administration - Finance & Real Estate

               Northwestern University
                    Management coursework

               Appraisal Institute
                    Numerous real estate appraisal courses

COURT
EXPERIENCE     Mr. Nicholson has provided expert testimony concerning the market
               value of real estate and partnership interests. He has given
               depositions, provided expert testimony and litigation support on
               the value of hotels, office buildings, regional malls, shopping
               centers, developmental land and industrial facilities.

<PAGE>
 
NDRC                                                              PS Partners IV
                                                                         Page 14
- --------------------------------------------------------------------------------


LAWRENCE R. NICHOLSON, MAI
PROFESSIONAL QUALIFICATIONS, CONTINUED

PROFESSIONAL
AFFILIATIONS   Appraisal Institute
                    MAI Designation (#8077)
                    Board of Directors, Badger Chapter (former)
                    Chairperson - Public Relations Committee (former)
                    Ethics Administration Division - Assistant Regional Member
                    Nonresidential Appraisal Reports Grader (former)

               The Appraisal Foundation
                    Appraisal Standards Board - Technical Issues Task Force

               State Certifications
                    Wisconsin Certified General Appraiser (#116)
                    Illinois Certified General Appraiser (#153-000752)
                    Minnesota Certified Federal General Appraiser (#4000643)

               National Council of Real Estate Investment Fiduciaries (NCREIF)
                    Valuation Committee

               University of Wisconsin Real Estate Alumni Association


PUBLICATIONS, 
BOOKS
AND SPEECHES   Mr. Nicholson has authored articles and has been quoted as an
               expert in numerous real estate industry publications including
               The Appraisal Journal, Pension World, National Real Estate
               Investor, The Real Estate Finance Journal, Urban Land, Pensions &
               Investments, Commercial Investment Real Estate Journal,
               Commercial Property News, Real Estate Forum, Midwest Real Estate
               News, Crain's Chicago Business, and The Institutional Real Estate
               Letter. Mr. Nicholson has also co-authored a chapter regarding
               real estate valuation issues is the book The Annual Review of
               Investment Banking. Additionally, Mr. Nicholson has given
               speeches regarding current real estate valuation issues. 
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                         Page 15
- --------------------------------------------------------------------------------


                               DUNCAN O. DOUGLAS
                   NICHOLSON-DOUGLAS REALTY CONSULTANTS, INC.
                                   PRINCIPAL


EXPERIENCE     Principal of Nicholson-Douglas Realty Consultants, Inc., a
               Milwaukee-based real estate appraisal and consulting firm
               dedicated to providing reliable and well documented valuations,
               feasibility and market studies, and other real estate consulting
               services in a personal and timely manner.

               Mr. Douglas has extensive experience with a variety of property
               types including office buildings, regional malls, shopping
               centers, apartment complexes, hotels, self storage facilities,
               business/industrial parks, developmental land, restaurants, and
               industrial facilities.  He is responsible for a variety of client
               services including  client-specific research projects, real
               estate valuation and consulting, expert testimony, feasibility
               and marketability studies.

               Prior to the establishment of Nicholson-Douglas Realty
               Consultants, Inc., Mr. Douglas was the Director of Research for
               the Real Estate Advisory Group, a Senior Appraiser for American
               Appraisal Associates, Inc., a Senior Commercial Appraiser for
               Comerica Bank, Detroit, and had spent several years appraising
               real estate in Southern Ontario.

               Mr. Douglas has appraised properties for purchase price
               allocation, income and estate tax settlement, year-end financial
               reporting, litigation, and financing purposes.  Property
               interests he has appraised include fee simple, leased fee,
               leasehold, partial and partnership interests, as well as valuing
               participating mortgages.

               He is an expert in the conception, development, and maintenance
               of databases tailored to the investment real estate field.  He
               designs and implements report format, report presentation, and
               computer modeling techniques for appraising investment real
               estate.  He was instrumental in developing and refining demand
               side analysis, a technique for forecasting growth in commercial
               real estate market segments.

               Local, regional and national clients include the pension funds,
               banks, hospitality concerns, legal and accounting firms, as well
               as government agencies.
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                         Page 16
- --------------------------------------------------------------------------------

DUNCAN O. DOUGLAS
PROFESSIONAL QUALIFICATIONS, CONTINUED
<TABLE> 
<S>           <C> 
ACADEMIC       Fanshawe College
BACKGROUND       Associate - Real Estate/Urban Affairs

PROFESSIONAL
AFFILIATIONS   Associate Member of Appraisal Institute - M87-2712
               Course work Includes:  1A1 Real Estate Appraisal Principals
                                      1A2 Basic Valuation Procedures
                                      SPP Standards of Professional Practice
                                      Capitalization Theory & Techniques Part A
                                      Capitalization Theory & Techniques Part B
                                      Case Studies in Real Estate Valuation
                                      Report Writing and Valuation Analysis
                                      The Appraisers Legal Liabilities
                                      Appraising Troubled Properties
                                      FIRREA: Overview and Practical Applications
                                      Environmental Risk and the Real Estate  Appraisal
                                      Process
                                      Understanding Limited Appraisals and Appraisal
                                      Reporting Options-General


               State Certifications
                    Wisconsin Certified General Appraiser (#175)
                    Michigan Certified Appraiser (#1201003105)
                    Georgia Certified General Real Property Appraiser (#005334)

               National Council of Real Estate Investment Fiduciaries (NCREIF)
                    Research Committee

</TABLE> 
<PAGE>
 
NDRC                                                              PS Partners IV
                                                                         Page 17
- --------------------------------------------------------------------------------

                                ANN M. DONOHOO
                  NICHOLSON-DOUGLAS REALTY CONSULTANTS, INC.



EXPERIENCE     Staff appraiser with Nicholson-Douglas Realty Consultants, Inc.,
               a Milwaukee-based real estate appraisal and consulting firm
               dedicated to providing reliable and well documented valuations,
               feasibility and market studies, and other real estate consulting
               services in a personal and timely manner.


ACADEMIC       University of Wisconsin - Madison
BACKGROUND          Bachelor of Business Administration - Real Estate and Urban
                    Land Economics

                    Bachelor of Business Administration - Human Resource
                    Management
<PAGE>
 
                           GENERAL SERVICE CONDITIONS



     The service(s) provided by Nicholson-Douglas Realty Consultants, Inc. have
     been performed in accordance with professional appraisal standards.  Our
     compensation was not contingent in any way upon our conclusions of value.
     We have assumed, without independent verification, the accuracy of all data
     provided to us.  We have acted as an independent contractor and, although
     it is not our normal practice, we reserved the right to use subcontractors.
     All files, work papers, or documents developed by us during the course of
     the engagement are our property.  We will retain this data for at least
     seven years.

     Our report is to be used only for the purpose stated herein; any use or
     reliance for any other purpose, by you or third parties, is invalid.  You
     may show our report in its entirety to those third parties who need to
     review the information contained herein. Except as specifically presented
     in the letter of transmittal, no reference to our name or our report, in
     whole or in part, in any document you prepare and/or distribute to third
     parties may be made without our prior written consent.

     You agree to indemnify and hold us harmless against and from any and all
     losses, claims, actions, damages, expenses, or liabilities, including
     reasonable attorneys' fees, to which we may become subject in connection
     with this engagement.  You will not be liable for our negligence.  Your
     obligation for indemnification and reimbursement shall extend to any
     controlling person of Nicholson-Douglas Realty Consultants, Inc., or any
     subcontractor, affiliate, or agent.

     We reserve the right to include your company/firm name in our client list,
     but we will maintain the confidentiality of all conversations, documents
     provided to us, and the contents of our reports, subject to legal or
     administrative process or proceedings. These conditions can only be
     modified by written documents executed by both parties.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission