TEAM INC
10-Q, 1997-01-13
MISCELLANEOUS REPAIR SERVICES
Previous: INLAND CASINO CORP, 10-12G/A, 1997-01-13
Next: COSMETIC SCIENCES INC, SC 13D, 1997-01-13



<PAGE>   1


                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                                   FORM 10-Q

(Mark One)
       [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended             NOVEMBER 30, 1996
                              ----------------------------------------------
                                       OR

       [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


For the transition period                          to
                         --------------------------  -----------------------

Commission file number                            1-8604
                      ------------------------------------------------------

                                 TEAM, INC.
- ----------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

             Texas                                 74-1765729
- ---------------------------------   ----------------------------------------
   (State or other jurisdiction                (I.R.S. Employer
 of incorporation or organization)          Identification Number)

1019 South Hood Street,  Alvin,  Texas                   77511
- ----------------------------------------------------------------------------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code     (281)  331-6154
                                                  --------------------------

                            --------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                 Yes    X                             No
                     -------                            -------          

On January 6, 1997, there were 5,159,842 shares of the Registrant's common
stock outstanding.
<PAGE>   2



                                   TEAM, INC.

                                     INDEX


<TABLE>
<CAPTION>
PART I.       FINANCIAL INFORMATION                                Page No.
                                                                  ----------
              <S>                                                   <C>
              Item 1.   Financial Statements                          
                                                                      
                        Consolidated Balance Sheets --                 3
                         November 30, 1996 and May 31, 1996           
                                                                      
                        Consolidated Statements of Earnings --         4
                         Three Months Ended                           
                         November 30, 1996 and 1995                   
                         Six Months Ended                             
                         November 30, 1996 and 1995                   
                                                                      
                        Consolidated Statements of Cash Flows --       5
                         Six Months Ended                             
                         November 30, 1996 and 1995                   
                                                                      
                        Notes to Consolidated Financial Statements     6
                                                                      
              Item 2.   Management's Discussion and Analysis           7
                         of Financial Condition and                   
                         Results of Operations                        

PART II.      OTHER INFORMATION

              Item 4.   Submission of Matters to a Vote of             9
                         Security Holders                      
                                                               
              Item 6.   Exhibits and Reports on Form 8-K               9
</TABLE>





                                                                               2
<PAGE>   3


ITEM 1. FINANCIAL STATEMENTS

TEAM, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS


                                     ASSETS

<TABLE>
<CAPTION>
                                                     November 30,     May 31, 
                                                        1996           1996
                                                                     (Restated)
                                                     -----------     ----------
<S>                                                   <C>            <C>
Current Assets:
  Cash and cash equivalents                          $ 2,030,000    $ 2,037,000
  Accounts receivable, net of allowance for
  doubtful accounts of $162,000 and $171,000           7,944,000      8,140,000
  Materials and supplies                               5,908,000      5,748,000
  Prepaid expenses and other current assets              763,000        846,000
                                                     -----------    -----------
   Total Current Assets                               16,645,000     16,771,000

Net Assets of Discontinued Operations, Net of
  Reserve for Future Losses of $366,000 and $0         2,914,000      3,503,000
Property, Plant and Equipment:
  Land and buildings                                   6,588,000      6,874,000
  Machinery and equipment                             11,376,000     11,088,000
                                                     -----------    -----------
                                                      17,964,000     17,962,000
  Less accumulated depreciation and amortization      12,048,000     12,197,000
                                                     -----------    -----------
                                                       5,916,000      5,765,000
Other Assets                                           2,518,000      2,887,000
                                                     -----------    -----------
                                                     $27,993,000    $28,926,000
                                                     ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Current portion of long-term debt                  $ 1,739,000    $ 1,735,000
  Accounts payable                                     1,171,000        846,000
  Other accrued liabilities                            3,409,000      3,546,000
  Current income taxes payable                            41,000            --
                                                     -----------    -----------
   Total Current Liabilities                           6,360,000      6,127,000

Long-term Debt and Other Obligations                  10,268,000     11,754,000

Stockholders' Equity:
  Preferred stock, cumulative, par value $100 per
  share, 500,000 shares authorized, none issued              --             --
  Common stock, par value $.30 per share,
  10,000,000 shares authorized and 5,169,542
  shares issued                                        1,551,000      1,551,000
  Additional paid-in capital                          24,992,000     24,992,000
  Accumulated deficit                                (15,081,000)   (15,401,000)
  Treasury stock at cost, 9,700 shares                   (97,000)       (97,000)
                                                     -----------    -----------
                                                      11,365,000     11,045,000
                                                     -----------    -----------
                                                     $27,993,000    $28,926,000
                                                     ===========    ===========
</TABLE>
                 See notes to consolidated financial statements               3




<PAGE>   4

Team, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                  NOVEMBER 30,                  NOVEMBER 30,
                                                           ------------------------        ------------------------
                                                              1996         1995               1996         1995
                                                                        (Restated)                      (Restated)
                                                           -----------  -----------        -----------  -----------
<S>                                                         <C>          <C>                <C>          <C>
Revenues                                                   $11,271,000  $11,475,000        $21,426,000  $23,593,000
Operating expenses                                           6,261,000    7,044,000         11,976,000   13,634,000
Selling, general and administrative expenses                 4,221,000    4,615,000          8,393,000    9,455,000
Interest                                                       228,000      301,000            473,000      626,000
                                                            ----------   ----------         ----------   ----------
Earnings (loss) from continuing operations before
  income taxes                                                 561,000     (485,000)           584,000     (122,000)
Provision (benefit) for income taxes                           251,000      (65,000)           265,000      138,000
                                                            ----------   ----------         ----------   ----------
Earnings (loss) from continuing operations, net of
  income taxes                                                 310,000     (420,000)           319,000     (260,000)
Earnings (loss) from Military Housing projects
  discontinued operations, net                                     --      (128,000)           182,000     (254,000)
Estimated loss on sale of Military Housing
  projects discontinued operations, net                            --           --            (181,000)         -- 
                                                            ----------   ----------         ----------   ----------
Net earnings (loss)                                         $  310,000   $ (548,000)        $  320,000   $ (514,000)
                                                            ==========   ==========         ==========   ==========

Net earnings (loss) per common share:
  Net earnings (loss) from continuing operations            $     0.06   $    (0.08)        $     0.06        (0.05)
  Net earnings (loss) from Military Housing projects
   discontinued operations                                  $     0.00   $    (0.03)              0.04        (0.05)
  Net estimated loss on sale of Military Housing 
   projects discontinued operations                         $     0.00   $     0.00              (0.04)        0.00
                                                            ----------   ----------         ----------   ----------
  Net earnings (loss)                                       $     0.06   $    (0.11)        $     0.06   $    (0.10)
                                                            ==========   ==========         ==========   ==========
Weighted average number of shares outstanding                5,160,000    5,160,000          5,160,000    5,160,000
                                                            ==========   ==========         ==========   ==========

</TABLE>                                                               

                 See notes to consolidated financial statements             4

                                        
<PAGE>   5
TEAM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                             SIX MONTHS ENDED          
                                                                        ---------------------------
                                                                        NOVEMBER 30,    NOVEMBER 30,    
                                                                            1996           1995         
                                                                                         (RESTATED)      
                                                                        -----------     -----------
<S>                                                                     <C>             <C>            
Cash Flows from Operating Activities:                                                                  
  Net earnings (loss) from continuing operations                        $   319,000     $  (260,000)   
  Adjustments to reconcile net earnings (loss)                                                         
    to net cash provided by operating activities:                                                      
      Depreciation and amortization                                         723,000       1,077,000    
      (Gain) loss on sale of assets                                         (21,000)          3,000    
      Change in assets and liabilities:                                                                
        (Increase) decrease:                                                                           
        Accounts receivable                                                 196,000        (688,000)   
        Materials and supplies                                             (160,000)        471,000    
        Prepaid expenses and other assets                                    83,000         213,000    
      Increase (decrease):                                                                             
        Accounts payable                                                    325,000          19,000    
        Other accrued liabilities                                          (137,000)        118,000    
        Income taxes payable                                                 41,000          22,000    
                                                                        -----------     -----------
      Net cash provided by operating activities                           1,369,000         975,000    
                                                                                                       
Cash Flows from Investing Activities:                                                                  
  Capital expenditures                                                     (916,000)       (272,000)   
  Disposal of property and equipment                                        183,000           4,000    
  (Increase) decrease in other assets                                       205,000        (137,000)   
  (Increase) decrease in net assets of discontinued operations              589,000         (44,000)   
                                                                        -----------     -----------
                                                                                                       
      Net cash provided by (used in) investing activities                    61,000        (449,000)   
                                                                                                       
Cash Flows from Financing Activities:                                                                  
  Payments under debt agreements                                                                       
   and capital lease obligations                                         (1,437,000)     (1,733,000)   
                                                                        -----------     -----------
                                                                                                       
      Net cash used in financing activities                              (1,437,000)     (1,733,000)   
                                                                        -----------     -----------
                                                                                                       
Net decrease in cash and cash equivalents                                    (7,000)     (1,207,000)   
Cash and cash equivalents at beginning of year                            2,037,000       3,139,000    
                                                                        -----------     -----------
Cash and cash equivalents at end of period                              $ 2,030,000     $ 1,932,000    
                                                                        ===========     ===========                          
Supplemental disclosure of cash flow information:                                                      
                                                                                                       
     Interest paid                                                      $   480,000     $   639,000    
     Income taxes paid                                                  $    10,000     $    57,000    
     Income taxes refunded                                              $     4,000     $    21,000    


</TABLE>

                See notes to consolidated financial statements
                                                                               5
 
<PAGE>   6
                          TEAM, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.     Method of Presentation

       General

              The interim financial statements are unaudited, but in the
       opinion of management, reflect all adjustments, consisting only of
       normal recurring adjustments, necessary for a fair presentation of
       results for such periods.  The results of operations for any interim
       period are not necessarily indicative of results for the full year.
       These financial statements should be read in conjunction with the
       financial statements and notes thereto contained in the Company's annual
       report for the fiscal year ended May 31, 1996.

              The prior period financial statements have been restated to
       reflect the Military Housing projects segment as discontinued
       operations.  Also, certain amounts from the previous year have been
       reclassified to conform with the current year presentation.

2.     Dividends

              No dividends were paid during the first six months of fiscal 1997
       or 1996.  Pursuant to the Company's Credit Agreement, the Company may
       not pay quarterly dividends without the consent of its senior lender.
       Future dividend payments will depend upon the Company's financial
       condition and other relevant matters.

3.     Discontinued Operation - Military Housing Projects

              As previously reported, the Company entered into an Agreement of
       Purchase and Sale with respect to the sale of the Company's 801 Military
       Housing Projects.  The closing of the sale was originally expected to
       close in December; however, due to certain conditions having not yet
       been met, management now anticipates final closing to occur late in the
       third quarter or early in the fourth quarter of fiscal 1997. No
       assurance can be made, however, that the transaction will be completed.
       A summary of the discontinued Military Housing Projects' assets and
       liabilities as of November 30, 1996 and May 31, 1996 follows:


<TABLE>
<CAPTION>
                                         November 30,             May 31,
                                            1996                   1996
                                         -------------         ------------
       <S>                               <C>                 <C>>
       Assets:                                                   
          Current assets ..............  $  2,668,000         $  2,890,000
          Land and buildings, net .....    40,394,000           41,123,000
                                         ------------         ------------
                                         $ 43,062,000         $ 44,013,000
       Liabilities:                                              
          Current liabilities..........  $  1,527,000         $  1,745,000
          Long-term debt ..............    38,255,000           38,765,000
                                         ------------         ------------
                                         $ 39,782,000         $ 40,510,000
                                         ------------         ------------
          Net Assets ..................  $  3,280,000         $  3,503,000
                                         ============         ============
</TABLE>


                                                                               6
<PAGE>   7

       For the three months ended November 30, 1996, the Military Housing
Projects had losses (before tax benefit) of approximately $95,000.  The
original estimated future operating loss accrued at August 31, 1996 was
$180,000 while the original accrual for estimated loss on the sale of the
Projects was $281,000.  Management estimates that no additional loss accruals
will be necessary.


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

THREE MONTHS ENDED NOVEMBER 30, 1996 COMPARED
       TO THREE MONTHS ENDED NOVEMBER 30, 1995

       For the three month period ended November 30, 1996, revenues from the
Company's industrial repair services business totaled $11.3 million, 2 percent
lower than revenues of $11.5 million reported in the same period of the prior
fiscal year.  This decline in revenues was primarily a result of the sale in
May 1996 of the consulting and engineering division and lower demand for
emission monitoring services, as a result of reduced reporting requirements by
many of the Company's customers, due to a slowdown in environmental regulatory
activity.  In addition, some of the Company's customers have implemented
internal reporting for emissions control services.  Leak sealing revenues were
up 12 percent while hot tapping line repair revenues remain stable.

       As a percent of sales, operating expenses in the Company's operations
declined 5 percent when compared to the second quarter of fiscal 1996. Gross
profit margins improved from 39 percent in the second quarter of fiscal 1996 to
44 percent for the second quarter of fiscal 1997.  This improvement was due
primarily to the sale of the consulting and engineering division as well as
greater efficiencies in operations.  Selling, general and administrative
expenses of $4.2 million in the second quarter of fiscal 1997 were $394,000 or
9 percent lower than in the prior year.  The continuing impact of cost
reduction programs implemented during the prior fiscal year, as well as the
sale of the consulting and engineering division, have resulted in lower
personnel, insurance and general expenses.

       Interest expense of $228,000 in the second quarter of fiscal 1997 was 24
percent lower than in the same period of fiscal 1996 due to reduced average
borrowing levels.  Pre-tax earnings of $561,000 for the second quarter
increased from 1996 second quarter pre-tax losses of $485,000.

SIX MONTHS ENDED NOVEMBER 30, 1996 COMPARED
       TO SIX MONTHS ENDED NOVEMBER 30, 1995

       For the six month period ended November 30, 1996, revenues from the
Company's industrial repair services business totaled $21.4 million, 9 percent
lower than revenues of $23.6 million reported in the same period of last year.
The decline in revenues was primarily a result of the sale of the consulting
and engineering division whose revenues were $1.6 million in the prior period.
Also, revenues for emissions monitoring have decreased due to lower demand as
mentioned above.  Contrastingly, revenues in our concrete repair, hot tapping
line repair and leak sealing services have increased slightly.




                                                                               7
<PAGE>   8
       As a percent of sales, operating expenses in the Company's operations
decreased by 2 percent.  Gross profit margins increased from 42 percent to 44
percent. This improvement was due primarily to the sale of the consulting and
engineering division as well as greater efficiencies in operations. Selling,
general and administrative expenses of $8.4 million were $1.1 million or 11
percent lower than in the prior year.  The continuing impact of cost reduction
programs implemented during the prior fiscal year, as well as the sale of the
consulting and engineering division, have resulted in lower personnel,
insurance and general expenses.

       Interest expense of $473,000 in the first six months of fiscal 1997 was
24 percent lower than in the same period of fiscal 1996 due to reduced average
borrowing levels.  Pre-tax earnings were significantly improved with $584,000
for the current six-month period compared to a loss of  $122,000 for the same
period of the prior year.

LIQUIDITY AND CAPITAL RESOURCES

       At November 30, 1996, the Company's working capital totaled $10.3
million, a decrease of  approximately $300,000 from working capital of $10.6
million at May 31, 1996.  The Company has been able to finance its working
capital requirements through its internally generated cash flow.

       As of November 30, 1996, cash and cash equivalents totaled $2.0 million,
which is consistent with cash at May 31, 1996.  Cash provided by operating
activities was $1.4 million while cash provided by investing activities was
$61,000 and cash used in financing activities was $1.4 million.  See
"Consolidated Statements of Cash Flows" for additional detail.

       Management expects that capital expenditures for fiscal 1997 will be
approximately $1.5 million, as the Company plans to replace, upgrade and expand
its data collection, computer and other operating equipment.  All planned
capital expenditures are discretionary and will be made based on available
funds.  During the first two quarters of fiscal 1997, capital expenditures
totaled $916,000, primarily for the purchase of LeakTrackers(R) used in
expanding the Company's emissions control services data handling programs as
well as the purchase of equipment used in hot tapping line repairs.

       The Company's current credit agreement provides for borrowings up to
$15,950,000, consisting of a $3,950,000 term loan and a $12,000,000 revolving
line of credit.  The balances due at November 30, 1996 on the term loan and
revolving line of credit were $1,644,000 and $6,500,000, respectively.  The
amount available at the end of quarter  under the revolving line of credit was
approximately $550,000.  The Company paid down the term note in the amount of
$1.3 million during the first six months of fiscal 1997.

       As previously reported, the Company entered into an Agreement of
Purchase and Sale with respect to the sale of the Company's 801 Military
Housing Projects.  The closing of the sale was originally expected to close in
December; however, due to certain conditions having not yet been met,
management anticipates final closing to occur late in the third quarter or
early in the fourth quarter of fiscal 1997.  No assurance can be made, however,
that the transaction will be completed.  The cash proceeds from the sale will
be used to pay in full the Company's term loan with its primary lender and the
remainder used to increase available working capital.

LeakTracker(R) is a registered trademark of Tracker Technologies, Inc.




                                                                               8
<PAGE>   9
PART II - OTHER INFORMATION


ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The 1996 Annual Meeting of Shareholders of the Company was held on October 31,
1996.  At the meeting, Messrs. William A. Ryan and John L. Farrell, Jr. were
reelected to serve as Class I Directors for a term of three years.  The votes
with respect to the election of each such director were as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
       NAME                          FOR                               WITHHELD
- --------------------------------------------------------------------------------
<S>                               <C>                                   <C>
Mr. William A. Ryan               4,557,002                             278,175
- --------------------------------------------------------------------------------
Mr. John L. Farrell, Jr.          4,478,679                             356,498
- --------------------------------------------------------------------------------
</TABLE>

The four directors continuing in office until the expiration of their
respective terms are Messrs. Sidney B. Williams, George W. Harrison, Jack M.
Johnson, Jr., and E. Theodore Laborde.

The shareholders also approved the appointment of Deloitte & Touche as
independent certified public accountants to audit the Company's accounts for the
fiscal year ending May 31, 1997 by the following vote:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
   FOR                              AGAINST                           ABSTAIN
<S>                                <C>                                    <C>
- --------------------------------------------------------------------------------
4,717,915                           103,718                            13,544
- --------------------------------------------------------------------------------
</TABLE>


ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits

       10.1   First Amendment to the Consulting and Salary Continuation
              Agreement by and between Team, Inc. and George W.
              Harrison dated December 24, 1990

       27     Financial Data Schedule

(b)    Reports on Form 8-K

       There were no Form 8-K Reports filed during the quarter ended November
       30, 1996.




                                                                               9
<PAGE>   10


                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.

                                   TEAM, INC.
                                  (Registrant)


Date:  January 13, 1997
               

       
                                   WILLIAM A. RYAN
                                   --------------------------------------------
                                   William A. Ryan, Chairman of the Board,
                                   President and Chief Executive Officer


                                   MARGIE E. ROGERS
                                   --------------------------------------------
                                   Margie E. Rogers, Treasurer and
                                   Chief Accounting Officer




                                                                              10
<PAGE>   11

                              INDEX TO EXHIBITS


EXHIBIT
  NO.                  DESCRIPTION
- -------                -----------

  10.1   First Amendment to the Consulting and Salary Continuation
         Agreement by and between Team, Inc. and George W.
         Harrison dated December 24, 1990

  27     Financial Data Schedule

<PAGE>   1
                                                                    EXHIBIT 10.1

                                                        [TEAM LOGO APPEARS HERE]

                                                               November 11, 1996



Mr. George W. Harrison
1019 S. Hood St.
Alvin, Texas 77511

       Re:    First Amendment to the Consulting and Salary Continuation
              Agreement by and between Team, Inc. ("Team") and George W.
              Harrison ("GWH") dated December 24, 1990 (the "Agreement")

Dear George:

       This letter shall serve to amend the Agreement pursuant to Section 7.3
thereof.  Therefore, in consideration of good and valuable consideration, the
receipt and sufficiency of which is hereby acknowledged, Team and GWH hereby
agree to amend the Agreement as follows:

       1.     Article II, Section 2.1(a), lines 5 and 6 shall be amended by
              deleting the phrase "Four Thousand Dollars ($4,000)" and
              inserting the phrase "Five Thousand, Six Hundred and Sixty Six
              Dollars and 67/100 ($5,666.67)" in its stead.


       2.     Article II, Section 2.1(b), each of lines 4 and 6 shall be
              amended by deleting the phrase "Four Thousand Dollars ($4,000)"
              and inserting the phrase "Five Thousand, Six Hundred and Sixty
              Six Dollars and 67/100 ($5,666.67)" in its stead.


       3.     Article II, Section 2.1(c), lines 4 and 5 shall be amended by
              deleting the phrase "Four Thousand Dollars ($4,000)" and
              inserting the phrase "Five Thousand, Six Hundred and Sixty Six
              Dollars and 67/100 ($5,666.67)" in its stead.
<PAGE>   2
Mr. George W. Harrison
November 11, 1996
Page Two




       On a personal note, George, Team looks forward to having use of your
extensive knowledge and expertise in the coming years.

       IN WITNESS WHEREOF, this letter agreement has been entered into and is
effective on the date set forth above.

                                         Very truly yours,
                                         
                                         TEAM, INC.
                                         
                                         
                                         
                                         By:/S/ WILLIAM A. RYAN
                                         --------------------------------------
                                         William A. Ryan,
                                         Chairman of the Board, President
                                         and Chief Executive Officer


I agree to the amendment of the Agreement as set forth herein.


/S/ GEORGE W. HARRISON
- ---------------------------------
George W. Harrison

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES OF TEAM, INC. AND
SUBSIDIARIES FOR THE SIX MONTHS ENDED NOVEMBER 30, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS      
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-END>                               NOV-30-1996
<CASH>                                       2,030,000
<SECURITIES>                                         0
<RECEIVABLES>                                8,106,000
<ALLOWANCES>                                   162,000
<INVENTORY>                                  5,908,000
<CURRENT-ASSETS>                            16,645,000
<PP&E>                                      17,964,000
<DEPRECIATION>                              12,048,000
<TOTAL-ASSETS>                              27,993,000
<CURRENT-LIABILITIES>                        6,360,000
<BONDS>                                     10,268,000<F1>
                                0
                                          0
<COMMON>                                     1,551,000
<OTHER-SE>                                   9,814,000
<TOTAL-LIABILITY-AND-EQUITY>                27,993,000
<SALES>                                              0
<TOTAL-REVENUES>                            21,426,000
<CGS>                                                0
<TOTAL-COSTS>                               11,976,000
<OTHER-EXPENSES>                             8,393,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             473,000
<INCOME-PRETAX>                                584,000
<INCOME-TAX>                                   265,000
<INCOME-CONTINUING>                            319,000
<DISCONTINUED>                                   1,000
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   320,000
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06
<FN>
<F1>Includes $1,643,000 for compensation accruals of former employees.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission