COSMETIC SCIENCES INC
10QSB, 1996-10-31
HOME HEALTH CARE SERVICES
Previous: TELLABS INC, 8-K, 1996-10-31
Next: INTERNATIONAL REMOTE IMAGING SYSTEMS INC /DE/, 8-K, 1996-10-31



                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB

          [ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For quarterly period ended September 30, 1996
                                             -------------------
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ____________ to _____________

                           Commission File No. 0-9836
                                              --------

       Extended Family Care Corporation (Formerly Cosmetic Sciences, Inc.)
       -------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                New York                          22-2210547
       -------------------------------------------------------------------
        (State of Incorporation)     (I.R.S. Employer Identification No.)

          One Old Country Road, Suite 335, Carle Place, New York 11514
       ------------------------------------------------------------------
        (Address of Principal Executive Office)               (Zip Code)

                                 (516) 248-2273
       ------------------------------------------------------------------ 
               (Issuer's telephone number, including area code)

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
                                Yes X No____
                                   ---


                   (ISSUERS INVOLVED IN BANKRUPTCY PROCEEDING
                           DURING THE PAST FIVE YEARS)
Check whether the issuer has filed all documents and reports  required to
be filed by Section 12, 13 or 15(d) of the  Exchange  Act after the
distribution of securities under a plan confirmed by a court.
                                Yes _____ No X
                                            ---

Indicate the  number of shares  outstanding  of each of the  Registrant's
classes of common  stock,  as of the latest practicable date:

  25,500,226  common  shares,  $.01 par value,  as of October 30, 1996.
  ---------------------------------------------------------------------

Transitional Small Business Disclosure Format (check one): Yes _____ No X
                                                                       ---
                                       1
<PAGE>



                                        


                        EXTENDED FAMILY CARE CORPORATION
                     SECOND QUARTER REPORT ON FORM 10 - QSB
              INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Part I - Financial Information


Item 1                                                                 Page
                                                                       ----

Condensed Consolidated Balance Sheets as of September 30, 1996
  and December 31, 1995 (Unaudited) .......................................3


Condensed Consolidated Statements of Operations (Unaudited)
  for the three months and nine months ended September 30, 1996 and 1995 ..4


Condensed Consolidated Statements of Cash Flows (Unaudited)
  for the nine months ended September 30, 1996 and 1995 ...................5


Notes to Condensed Consolidated Financial Statements (Unaudited) ..........6


Item 2


Management's Discussion and Analysis of Financial
 Condition and Results of Operations ......................................7


Part II - Other Information

Item 4 - Submission of Matters to a Vote of Security Holders..............10

Item 5 - Other Information................................................11

Signatures................................................................12

Exhibit Index.............................................................13

                                       2
<PAGE>
<TABLE>
<CAPTION>

                                  EXTENDED FAMILY CARE CORPORATION AND SUBSIDIARY
                                       Condensed Consolidated Balance Sheets
                                                    (Unaudited)

                                                                     September  30,         December 31,
                                                                          1996                 1995
                                                                          ----                 ----

                  Assets
                  ------
<S>                                                                   <C>                  <C>
Current assets:
         Cash                                                         $    257,926         $    511,563
         Accounts receivable, net of allowance for
              doubtful accounts of $100,000                              1,173,359              895,131
         Prepaid expenses                                                  124,422              146,809
                                                                      -------------        ------------
           Total current assets                                          1,555,707            1,553,503

Property and equipment, net                                                266,034              118,591

Other assets:
         Deferred taxes                                                    249,000              259,000
         License, net                                                      486,073              515,832
         Other                                                              29,410               11,197
                                                                      ------------         ------------
              Total assets                                            $  2,586,224         $  2,458,123
                                                                      ============         ============

         Liabilities and Shareholders' Equity 
         -------------------------------------
Current Liabilities:
         Accounts payable and accrued expenses                        $    776,186         $    766,651
         Payroll taxes payable                                             130,667              280,584
         Notes payable                                                     373,449              148,449
         Other current liabilities                                          94,585               71,991
                                                                      ------------         ------------
              Total current liabilities                                  1,374,887            1,267,675
                                                                      ------------         ------------
Non-current liabilities:
         Long-term debt                                                     41,000               54,500
         Obligations under capital leases                                   87,193               40,010
                                                                      ------------         ------------
              Total non-current liabilities                                128,193               94,510
                                                                      ------------         ------------
                  Total liabilities                                      1,503,080            1,362,185
                                                                      ------------         ------------
Commitments and contingencies

Minority interest in subsidiary                                            138,292              140,008
                                                                      ------------         ------------
Shareholders' equity:
         Preferred Stock , $.01 par value, 10,000,000
                shares authorized, no shares issued or outstanding
         Common stock, $.01 par value, 50,000,000
              shares authorized, 19,000,226 and 19,300,229
              shares issued and outstanding, respectively                  190,002              194,506
         Additional paid-in-capital                                        643,348              638,844
         Retained earnings                                                 111,502              122,580
                                                                      ------------         ------------
              Total shareholders' equity                                   944,852              955,930
                                                                      ------------         ------------

                  Total liabilities and shareholders' equity          $  2,586,224         $  2,458,123
                                                                      ============         ============

</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                       3
<PAGE>

<TABLE>
<CAPTION>




                 EXTENDED FAMILY CARE CORPORATION AND SUBSIDIARY
                    Condensed Consolidated Statements of Operations
                                   (Unaudited)

                                                              Three Months Ended                     Nine Months Ended
                                                                 September  30,                         September 30,
                                                                 ---------  ---                         -------------

                                                               1996           1995                  1996             1995
                                                               ----           ----                  ----             ----
<S>                                                    <C>               <C>                 <C>              <C>

Net patient service revenue                            $     2,276,407   $  1,988,292        $   6,479,412    $    5,440,669
                                                       ---------------   ------------        -------------    ---------------

Cost of services                                             1,434,333      1,242,090            4,079,105         3,433,157
                                                       ---------------   ------------        -------------    ---------------

         Gross profit                                          842,074        746,202            2,400,307         2,007,512

Selling, general and administrative expenses                   790,894        515,591            2,399,381         1,427,388

Provision for doubtful accounts                                    -            8,898                -                13,755
                                                       ---------------   ------------        ------------     --------------  

         Income  from operations                                51,180        221,713                 926            566,369

Interest expense                                                   460          1,701               3,721              3,357
                                                       ---------------   ------------        ------------     --------------

         Income (loss) before  provision
            for income taxes and minority interest              50,720        220,012             ( 2,795)           563,012

Provision  for income taxes                                     30,000         96,500              10,000            247,001
                                                       ---------------   ------------        ------------     --------------

         Net income (loss) before minority interest             20,720        123,512             (12,795)           316,011

Minority interest in subsidiary net income (loss)                3,675         21,150             ( 1,716)            54,322
                                                       ---------------   ------------        -------------    --------------

         Net income (loss)                             $        17,045   $    102,362        $    (11,079)    $      261,689
                                                       ===============   ============        =============    ==============

Primary earnings (loss) per share                      $        0.0007   $     0.0053        $    (0.0006)    $       0.0136
                                                       ===============   ============        ==============   ==============

Fully diluted earnings (loss) per share                $        0.0007   $     0.0053        $    (0.0006)    $       0.0136
                                                       ===============   ============        ==============   ==============

Weighted average number of shares outstanding:
         Primary                                            28,200,181     19,300,229          19,133,561         19,300,229
                                                       ===============   ============        ============     ==============
         Fully diluted                                      28,200,181     19,300,229          19,133,561         19,300,229
                                                       ===============   ============        ============     ==============


</TABLE>




     See accompanying notes to condensed consolidated financial statements.

                                       4

<PAGE>

<TABLE>
<CAPTION>

              EXTENDED FAMILY CARE CORPORATION AND SUBSIDIARY
                   Condensed Consolidated Statements of Cash Flows
                                 (Unaudited)

                                                                                Nine Months Ended
                                                                                  September 30,
                                                                                  -------------

                                                                              1996                1995
                                                                              ----                ----
<S>                                                                <C>                  <C>
Cash flow from operating activities:
- ------------------------------------
         Net (loss) income                                         $       (11,079)     $       261,689
         Adjustments to reconcile net (loss) income to net
              cash (used in) provided by operating activities:
              Depreciation and amortization                                 45,278               16,223
              Amortization of intangible assets                             29,760               29,760
              Provision for income taxes                                    10,000              247,001
              Minority interest in subsidiary (loss) income                 (1,716)              54,322
         Change in operating assets and liabilities:
              (Increase) decrease in assets:
              Accounts receivable                                         (278,228)            (126,248)
              Prepaid expenses                                              22,386               (4,224)
              Other assets                                                 (18,213)              (1,324)
              Increase (decrease) in liabilities:
              Accounts payable and accrued expenses                          9,535              (87,081)
              Payroll taxes payable                                       (149,917)             (12,823)
              Other liabilities                                             11,245               (2,228)
                                                                   ---------------      ----------------
         Net cash (used in) provided by operating activities              (330,949)             375,067
                                                                   ----------------     ---------------

Cash flow from investing activities:
- ------------------------------------

         Purchase of property and equipment                               (122,497)             (71,653)
                                                                   ----------------     ----------------
         Net cash used in investing activity                              (122,497)             (71,653)
                                                                   ----------------     ----------------

Cash flow from financing activities:
- ------------------------------------
         Proceeds from note payable                                        250,000                 -
         Payment of obligations under capital leases                       (11,691)                -
         Repayment of loans                                                (38,500)             (68,000)
                                                                   ----------------     ----------------
Net cash provided by (used in) financing activities                        199,809              (68,000)
                                                                   ----------------     ----------------

Net (decrease) increase in cash                                           (253,637)             235,414

Cash at beginning of period                                                511,563               97,190
                                                                   ---------------      ---------------

Cash at end of period                                              $       257,926      $       332,604
                                                                   ===============      ===============

Supplemental disclosures:
         Equipment acquired under capital lease obligation         $        70,223      $          -
                                                                   ===============      ===============
         Cash paid during the period for:
              Interest                                             $         4,736      $         4,863
                                                                   ===============      ===============
Income taxes                                                       $         1,333      $           654
                                                                   ===============      ===============

</TABLE>


         See accompanying notes to condensed consolidated financial statements.

                                       5
<PAGE>
              EXTENDED FAMILY CARE CORPORATION AND SUBSIDIARY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                   (Unaudited)




Note 1 - Basis of Presentation

         The accompanying  unaudited condensed consolidated financial statements
of Extended  Family  Care  Corporation  (the  "Company")  have been  prepared in
accordance with generally accepted  accounting  principles for interim financial
information  and with the  instructions  to Form  10-QSB  from  Regulation  S-B.
Accordingly,  these  financial  statements do not include all of the information
and notes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the opinion of management,  all adjustments necessary
for a fair  presentation  (consisting  of normal  recurring  accruals) have been
included.  The  results  of  operations  for the  three  and nine  months  ended
September  30, 1996 are not  necessarily  indicative  of the results that may be
expected for the year ended December 31, 1996. For further information, refer to
the audited  consolidated  financial  statements  and notes thereto for the year
ended December 31, 1995.


Note 2 - Net Income (Loss) Per Share

         Net income  (loss) per share is computed by dividing net income  (loss)
by the weighted  average  number of common  stock and common  stock  equivalents
outstanding during each period.  Common stock equivalents represent the dilutive
effect of the assumed exercise of outstanding stock options.


                                       6
<PAGE>



Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations.

         Except for the historical  information and statements contained in this
Report,  the  matters  and items set forth in this  Report are  forward  looking
statements that involve  uncertainties  and risks some of which are discussed at
appropriate  points in the  Report  and are also  summarized  below at  "Forward
Looking Statements, Cautionary Factors."

The following  discussion and analysis provides  information which the Company's
management  believes is  relevant  to an  assessment  and  understanding  of the
Company's results of operations and financial condition.  This discussion should
be read in  conjunction  with  the  attached  unaudited  consolidated  financial
statements  and  related  notes,  and with the  Company's  audited  consolidated
financial statements and notes thereto for the year ended December 31, 1995.

Overview

         The  Company's  revenues  are derived from  providing  home health care
services to individuals,  in New York and New Jersey,  through various contracts
with  government  agencies  (under the Medicaid  program) and to a lesser extent
hospitals, insurance companies, private pay and other third party payers.

Results of Operations

Third  Quarter  Ended  September  30, 1996  Compared to Third Quarter Ended
September 30, 1995

Net Patient Service Revenue:  Net patient service revenue increased  $288,115 or
14% to $2,276,407  for the third  quarter  ended  September 30, 1996 compared to
$1,988,292 for the third quarter ended  September 30, 1995.  Net patient
service  revenue  increased due to the addition of 3 branches  during the period
July  1,  1995  to  September  30,  1996,  partially  offset  by a  decrease  in
pre-existing  branches net patient service revenue. The decrease in pre-existing
branch net patient service revenue was mainly due to an overall general decrease
in  authorized  Medicaid  reimbursable  hours by New York  State  (See  "Forward
Looking Statements - Cautionary Factors").

Cost of Services:  Cost of services  increased $192,243 or 15% to $1,434,333 for
the third quarter ended  September 30, 1996 compared to $1,242,090 for the third
quarter ended  September 30, 1995. The increase in cost of services is primarily
due to increases in field staff payroll costs resulting from the increase in net
patient service  revenue.  The Company's  growth in the number of cases serviced
increased the need for additional field staff to service these cases.

Selling,   General   and   Administrative   Expenses:   Selling,   general   and
administrative  expenses  increased  $275,303 or 53% to  $790,894  for the third
quarter  ended  September  30, 1996  compared to $515,591 for the third  quarter
ended  September 30, 1995.  Selling,  general and  administrative  expenses as a
percentage  of net  revenues  increased  to 35%  for  the  third  quarter  ended
September 30, 1996 from 26% for the third quarter ended September 30, 1995. This
increase  reflects  higher  administrative  salaries,   marketing  and  facility
expenses  associated  with  additional  branch  locations,   and  the  Company's
investment  in the  corporate  infrastructure  necessary to achieve its business
strategy.

Provision For Income Taxes: The income tax provision for the third quarter ended
September 30, 1996 is based on a 59% effective tax rate compared to an effective
tax rate of 44% for the third quarter ended  September 30, 1995. The increase in
the  company's  effective tax rate was primarily due to an increase in permanent
taxable  differences  including an adjustment for permanent taxable  differences
which were omitted in the tax provision for the first 6 months of 1996.

                                       7
<PAGE>

Nine  Months  Ended  September  30,  1996  Compared  to Nine  Months  Ended
September 30, 1995

Net Patient Service Revenue: Net patient service revenue increased $1,038,743 or
19% to  $6,479,412  for the nine months  ended  September  30, 1996  compared to
$5,440,669  for the nine months ended  September  30, 1995.  Net patient
service  revenue  increased due to the addition of 3 branches  during the period
July  1,  1995  to  September  30,  1996,  partially  offset  by a  decrease  in
pre-existing  branches net patient service revenue. The decrease in pre-existing
branch net patient service revenue was mainly due to an overall general decrease
in  authorized  Medicaid  reimbursable  hours by New York  State  (See  "Forward
Looking Statements - Cautionary Factors").

Cost of Services:  Cost of services  increased $645,948 or 19% to $4,079,105 for
the nine months ended  September 30, 1996  compared to  $3,433,157  for the nine
months ended  September 30, 1995.  The increase in cost of services is primarily
due to increases in field staff payroll costs resulting from the increase in net
patient service  revenue.  The Company's  growth in the number of cases serviced
increased the need for additional field staff to service these cases.

Selling,   General   and   Administrative   Expenses:   Selling,   general   and
administrative  expenses  increased  $971,993 or 68% to $2,399,381  for the nine
months ended September 30, 1996 compared to $1,427,388 for the nine months ended
September 30, 1995. Selling, general and administrative expenses as a percentage
of net revenues  increased to 37% for the nine months ended  September  30, 1996
from 26% for the nine months ended  September 30, 1995.  This increase  reflects
higher administrative salaries,  marketing and facility expenses associated with
the additional branch locations,  and the Company's  investment in the corporate
infrastructure   necessary  to  achieve  its  business  strategy.  In  addition,
professional fees increased due to the Company's commitment to resume filing the
reports required under the Securities Exchange Act of 1934.

Provision For Income  Taxes:  An income tax provision of $10,000 was provided 
for the nine months ended  September 30, 1996 loss from  operations of $2,795
due to certain permanent taxable  differences.  An income tax benefit with an
effective tax rate of 42%  would  have  been  derived  for this  period  if
there were no permanent  taxable  differences.  The income tax  provision  for
the nine months ended September 30, 1995 is based on a 44% effective tax rate.

Inflation and Seasonality

         Medicaid reimbursements, which represent the Company's principal source
of revenue,  have historically been adjusted to keep pace with inflation.  There
can be no  assurance  that  future  Medicaid  reimbursement  will keep pace with
inflation.

         The Company's business is generally not subject to seasonal trends.

Liquidity and Capital Resources

         The nature of the Company's  business requires weekly payments of wages
to its personnel as they render services,  while the Company  receives  payments
for  services  rendered  over an  extended  period of time (30 to 90  days).  At
September 30, 1996 the Company's accounts  receivable balance increased $278,228
to  $1,173,359  from  $895,131 at December  31,  1995.  The increase in accounts
receivable was due to increased net patient  service  revenue and an increase in
days sales in accounts receivable from approximately 49 to 53 days.

                                       8
<PAGE>

         For the nine months ended September 30, 1996 the Company used cash from
operating  activities  of $330,949 and for the nine months ended  September  30,
1995 the Company  generated  cash from  operating  activities  of $375,255.  The
decrease in cash  provided by  operating  activities  was a result of  increased
selling,  general and administrative expenses and accounts receivable associated
with the additional branch locations, and increased salary and professional fees
associated with expanded financial reporting  activities in order to comply with
SEC requirements.

         At September 30, 1996, the Company had working capital of $180,820.

         For the nine months ended September 30, 1996 the Company generated cash
from  financing  activities of $199,809 and for the nine months ended  September
30, 1995 the Company used cash for financing activities of $68,000. The increase
in cash  provided  by  financing  activities  was  primarily  due to the Company
entering into a note  agreement on September 9, 1996 with Arbor Home  Healthcare
Holding, LLC ("Arbor"),  pursuant to the option agreement dated October 31, 1995
between Arbor, the Company, COSS Holding Corp.,and its shareholders, whereby the
Company borrowed $250,000 for a term of one month bearing interest at prime plus
3%. The proceeds from this loan were used to fund certain working capital needs.
On October 8, 1996 the $250,000 loan plus interest was repaid.

         During the nine months ended  September  30, 1996 the Company  invested
$122,497 in  property  and  equipment  primarily  for  purchases  of  computers,
telecommunication  equipment,  and furniture and equipment  associated  with the
relocation of two branches and the opening of two additional branches.

         The Company  believes that between the cash generated from its internal
operations  and the  exercise of the  Arbor  options (See Part II, Item 5-Other
Information)  that its  liquidity  and capital  resources  are  adequate for its
current needs.

Forward Looking Statements - Cautionary Factors

          The Company derives most of its revenues from Medicaid reimbursements.
To the extent Medicaid reimbursements are reduced, the Company's revenues may be
adversely impacted. Reductions in Medicaid budgetary dollars are being discussed
at the federal and state executive and legislative levels,  including the states
of New York and New Jersey.

          On July 9, 1996,  the state of New Jersey met to discuss the reduction
of Medicaid reimbursement rates for the year July 1, 1996 to July 1 , 1997. Only
certain  minimal  reductions in Medicaid  reimbursement  rates were imposed as a
result of this meeting,  and these  reductions  did not have a material  adverse
effect on the Company's results of operations.

          During the quarter  ended March 31, 1996,  a reduction  in  authorized
Medicaid  reimbursable hours per case was imposed by New York State. The results
of this  reduction  did not have a  material  adverse  effect  on the  Company's
results of  operations  for the three and nine months ended  September 30, 1996.
However,  if a similar Medicaid reduction is imposed by the state of New Jersey,
the  results  of this  reduction  would have a  material  adverse  effect on the
Company's results of operations,  as the Company currently derives a majority of
its revenues from New Jersey Medicaid reimbursements.

The  Company  cannot  predict the  magnitude  of future  reductions,  if any, in
Medicaid reimbursement rates or reimbursable hours.

                                       9
<PAGE>

                           Part II - Other Information

Item 4. Submission of Matters to a Vote of Security Holders.

a. The Company held its Annual Meeting of Stockholders on September 25, 1996.
b.  The following directors were elected at the Annual Meeting:
      Joseph Heller   Mary Ann Page
      Paul Elenio     Robert Kohlmeyer

c.  Seven matters were voted on at the Annual Meeting:

   1.  Each of the four nominees for election as director for a one-year term
       were elected with votes cast as follows:

       Name                             Votes for            Votes against
       ----                             ---------            -------------
       Joseph Heller                   13,118,939               10,600
       Paul Elenio                     13,112,414               17,125
       MaryAnn Page                    13,118,939               10,600
       Robert Kohlmeyer                13,112,414               17,125

   2. A proposal to amend the Company's  certificate of incorporation to effect
an increase in the Company's  authorized shares of common stock, $.01 par value,
to 50,000,000 shares was approved,  with 13,084,749 votes cast for, 28,325 votes
against and 16,465  shares  abstained.  There were no broker  non-votes for this
proposal.

   3. A proposal to amend the Company's  certificate of incorporation to create
a new class of  authorized  preferred  stock of which  10,000,000  shares may be
issued  subject  to  such  rights,  preferences  and  limitations  as  shall  be
determined by the Board of Directors was approved,  with  13,054,649  votes cast
for,  66,625  votes  against and 8,265  shares  abstained.  There were no broker
non-votes for this proposal.

   4. A proposal to amend the Company's certificate of incorporation to clarify
that the Company is permitted to engage in the home health care business and to 
delete references to the Company's prior business was  approved,  with
13,123,939 votes cast for, 100 votes against and 5,500 shares  abstained.  There
were no broker non-votes for this proposal.

   5. A proposal to amend the Company's  certificate of incorporation to change
the name of the Company to Extended Family Care  Corporation was approved,  with
13,122,239 votes cast for 1,300 votes against and 6,000 shares abstained.  There
were no broker non-votes for this proposal.

   6. A  proposal  to amend  the  Company's  certificate  of  incorporation  to
eliminate personal liability of the Company's  directors to the extent permitted
by New York Business  Corporation Law was approved,  with 13,064,049  votes cast
for, 55,625 votes against and 9,865 shares abstained.
There were no broker non-votes for this proposal.

     7. A proposal to appoint Carpenter & Onorato,  P.C. as independent auditors
of the  Company  for the  year  ending  December  31,  1996 was  approved,  with
13,114,839  votes cast for,  3,000 votes  against and 11,700  shares  abstained.
There were no broker non-votes for this proposal.

d. Not applicable

                                       10
<PAGE>

Item 5.       Other information:

On April 26, 1996 the  employees  at one branch  location  voted in favor of the
employees  unionizing  the branch.  The Company  continues to negotiate with the
union but no contract  between  the Company and the union has been agreed  upon.
However,  the Company does not  anticipate the union contract to have a material
adverse effect on the Company's operations or financial  condition.  The Company
does  not  know at this  time  whether  efforts  will  be made to  unionize  the
Company's other branches, whether those efforts would be successful, and whether
if successful, there would be a material effect upon the Company's operations or
financial condition.

On August 21, 1996 Arbor exercised the first half of its option to purchase
13 million  shares of the  Company's  common stock at $.10 per share.
Accordingly, Arbor contributed $650,000 into an escrow account pending the
Company's shareholders' approving an amendment to the Company's Certificate of
Incoporation  to provide for sufficient  authorized  capital to issue the shares
subject to the option. On September 25, 1996 the Company's shareholders voted in
favor of  authorizing  an additional 30 million  common shares and on October 8,
1996,  the Company  issued 6.5 million  shares to Arbor and the $650,000 in cash
was released from escrow and contributed to the Company.

On October 31,  1996 Arbor  exercised  the second  half of its option  acquiring
another 6.5 million shares of the Company's common stocks for $650,000.


Item 6.        Exhibits and reports on Form 8-K.

              a. Exhibits

                  See accompanying index to Exhibits.

              b. The  Company  filed a report  on Form 8-K on August  30,  1996
                 regarding the exercise of the first half of Arbor's option
                 pursuant to which it acquired 6.5 million shares of the
                 Company's common stock for $.10 per share.

All other items  required in Part II are not  applicable  for the quarter  ended
September 30, 1996.

                                       11
<PAGE>



                                                        SIGNATURES



In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed  on its  behalf  by the  undersigned  thereunto  duly
authorized.




               (Registrant)      EXTENDED FAMILY CARE CORPORATION.



Date:     October 31 , 1996     By:   \s\ Mary Anne Page
                                      ------------------
                                      Mary Anne Page
                                      Acting Chief Executive Officer
                                       and Director



Date:    October 31 , 1996      By:   \s\ Paul Elenio
                                      ---------------
                                      Paul Elenio
                                      Vice President, Controller
                                        and Principal Financial Officer


                                       12

<PAGE>

                          EXHIBIT LIST


Exhibit                                                             Page No.
Number                                                              --------


EX-27    Financial Data Schedule......................................15

EX-3.1   Amended and Restated Certificate
         of Incorporation as filed with New York
         Department of State on October 1, 1996.......................16

EX-10.1  Receivables Security Agreement between
         Cosmetic Sciences, Inc. and Arbor Home HealthCare
         Holding LLC, dated as of September 6, 1996, including
         letter agreement with TPC Home Care Services, Inc............24

EX-10.2  Promissory Note dated September 6, 1996 in the amount of
         $250,000 made by Cosmetic Sciences, Inc. to Arbor Home
         HealthCare Holding LLC.......................................41


                                       13


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   SEP-30-1996
<CASH>                                           257,926
<SECURITIES>                                        0
<RECEIVABLES>                                  1,273,359
<ALLOWANCES>                                     100,000
<INVENTORY>                                         0
<CURRENT-ASSETS>                               1,555,707
<PP&E>                                           439,991
<DEPRECIATION>                                   173,957
<TOTAL-ASSETS>                                 2,586,224
<CURRENT-LIABILITIES>                          1,374,887
<BONDS>                                             0
                               0
                                         0
<COMMON>                                         190,002
<OTHER-SE>                                       754,850
<TOTAL-LIABILITY-AND-EQUITY>                   2,586,224
<SALES>                                        6,479,412
<TOTAL-REVENUES>                               6,479,412
<CGS>                                          4,079,105
<TOTAL-COSTS>                                  4,079,105
<OTHER-EXPENSES>                               2,399,381
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                 3,721
<INCOME-PRETAX>                                   (2,795)
<INCOME-TAX>                                      10,000
<INCOME-CONTINUING>                              (11,079)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                     (11,079)
<EPS-PRIMARY>                                      (.001)
<EPS-DILUTED>                                      (.001)
        


</TABLE>



                AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                             COSMETIC SCIENCES, INC.

                Under Section 807 of the Business Corporation Law
                            of the State of New York


         The undersigned, President and Secretary, pursuant to the provisions of
Section 807 of the Business  Corporation Law of the State of New York, do hereby
certify as follows:
                  1.       The name of the corporation is COSMETIC SCIENCES,
INC. (the "Corporation").  The name under which the Corporation was
formed is M.A.E. Enterprises, Inc.
                  2.       The date of filing its original Certificate of
Incorporation with the Department of State was May 10, 1978.  On
July 16, 1992 a Certificate of Amendment of Certificate of
Incorporation of the Corporation was filed pursuant to a provision
for such certificate contained in an order of the Court relative to
the Amended Joint Plan of Reorganization of the Corporation, dated
the 5th day of February, 1992 (the "Plan"), pursuant to Chapter 11
of the Code.  The Plan had been confirmed as provided in said Code.
The proceeding for the reorganization of the Corporation resulting
in the aforesaid Plan and the confirmation thereof is entitled "In
re: TPC HOME CARE SERVICES, INC. d/b/a TPC HEALTH CARE SERVICES,
COSMETIC SCIENCES, INC. AND TPC HEALTH CARE MANAGEMENT SYSTEMS,

                                                         1

<PAGE>



INC." and the venue thereof is in the Court.  The order confirming the aforesaid
plan  for  the  reorganization  of the  Corporation  was  made on the 5th day of
February, 1992 and entered in the Clerk of the Court.
                  3.       The Certificate of Incorporation is amended to
effect the following amendments authorized by the Business
Corporation Law:
         A.       The name of the Corporation shall be changed.  Paragraph
"1" of the Certificate of Incorporation shall be amended in its
entirety to read as set forth below.

         B.       The purposes for which the Corporation is formed shall be
changed.  Paragraph "2" of the Certificate of Incorporation shall
be amended in its entirety to read as set forth below.

         C.       The location of the office of the Corporation shall be
changed. Paragraph "3" of the Certificate of Incorporation shall be
amended in its entirety to read as set forth below.

         D. The aggregate number of shares the Corporation  shall have authority
to issue,  shall be increased from an aggregate of twenty  million  (20,000,000)
shares  of Common  Stock,  par value  $.01 per  share to an  aggregate  of sixty
million (60,000,000) shares of stock, of which fifty million (50,000,000) shares
shall be Common  Stock,  par value $.01 per share and ten  million  (10,000,000)
shares shall be Preferred Stock, par value $.01 per share.

                  Paragraph "4" of the  Certificate  of  Incorporation  shall be
amended in its entirety to read as set forth below.



                                                         2

<PAGE>






         E.       The address for service of process shall be changed.
Paragraph "5" of the Certificate of Incorporation shall be amended
in its entirety to read as set forth below.

         F.       The elimination of Paragraph "6" relating to the fiscal
year and the addition of a new Paragraph "6" relating to directors
liability.

                  4.       The text of the Certificate of Incorporation as
amended heretofore is hereby restated as further amended to read as
herein set forth in full:

"        (1)  The name of the corporation is EXTENDED FAMILY CARE
CORPORATION (the "Corporation").

         (2) The  Corporation  shall be  authorized to engage in the business of
providing   home  health  care  services   including   both   professional   and
paraprofessional care and such other services necessary or desirable in relation
thereto.  The  Corporation in  furtherance  of its corporate  purposes above set
forth,  shall have all of the powers  enumerated  in Section 202 of the Business
Corporation Law, subject to any limitations provided in the Business Corporation
Law or any other statute of the State of New York.

         (3) The office of the Corporation  shall be in the County of Nassau and
State of New York.

         (4) The total  number of shares of stock  that the  Company  shall have
authority to issue is sixty  million  (60,000,000),  consisting of fifty million
(50,000,000) shares of common stock (the "Common Stock") of the par value of one
cent ($.01) each and ten million  (10,000,000)  shares of  preferred  stock (the
"Preferred Stock") of the par value of one cent ($.01) each.

                  Designation of Classes; Relative Rights, etc..  The
         designation, relative rights, preferences and limitations
         of the shares of each class are as follows:

                  The shares of Preferred  Stock may be issued from time to time
         in one or more  series  of any  number  of  shares,  provided  that the
         aggregate  number of shares issued and not canceled of any and all such
         series shall not exceed the total  number of shares of Preferred  Stock
         hereinabove authorized,  and with distinctive serial designations,  all
         as shall  hereafter  be  stated  and  expressed  in the  resolution  or
         resolutions  providing for the issue of such shares of Preferred  Stock
         from time to time adopted by the Board of Directors pursuant to

                                                    3

<PAGE>





         authority  so to do which is hereby  vested in the Board of  Directors.
         Each  series  of  shares of  Preferred  Stock (a) may have such  voting
         powers,  full or limited,  or may be without voting powers;  (b) may be
         subject to redemption at such time or times and at such prices; (c) may
         be  entitled  to  receive   dividends   (which  may  be  cumulative  or
         non-cumulative)  at such rate or rates,  on such conditions and at such
         times,  and  payable  in  preference  to, or in such  relation  to, the
         dividends payable on any other class or classes or series of stock; (d)
         may have such rights upon the dissolution of, or upon any  distribution
         of the assets  of, the  Company;  (e) may be made  convertible  into or
         exchangeable  for, shares of any other class or classes or of any other
         series  of the same or any  other  class or  classes  of  shares of the
         Company at such price or prices or at such rates of  exchange  and with
         such adjustments;  (f) may be entitled to the benefit of a sinking fund
         to be applied to the purchase or redemption of shares of such series in
         such  amount  or  amounts;  (g)  may  be  entitled  to the  benefit  of
         conditions and  restrictions  upon the creation of  indebtedness of the
         Company  or any  subsidiary,  upon the issue of any  additional  shares
         (including additional shares of such series or of any other series) and
         upon the payment of dividends or the making of other  distributions on,
         and the purchase, redemption or other acquisition by the Company or any
         subsidiary of, any  outstanding  shares of the Company and (h) may have
         such other relative,  participating,  optional or other special rights,
         qualifications,  limitations or restrictions  thereof;  all as shall be
         stated in said  resolution  or  resolutions  providing for the issue of
         such shares of Preferred Stock. Shares of Preferred Stock of any series
         that have been  redeemed  (whether  through the  operation of a sinking
         fund or otherwise) or that if  convertible or  exchangeable,  have been
         converted  into or  exchanged  for shares of any other class or classes
         shall have the status of  authorized  and unissued  shares of Preferred
         Stock of the same series and may be reissued as a part of the series of
         which they were originally a part or may be  reclassified  and reissued
         as part of a new series of shares of  Preferred  Stock to be created by
         resolution or  resolutions  of the Board of Directors or as part of any
         other  series  of  shares  of  Preferred  Stock,  all  subject  to  the
         conditions or  restrictions  on issuance set forth in the resolution or
         resolutions  adopted by the Board of Directors  providing for the issue
         of any series of shares of Preferred Stock.


                                                    4

<PAGE>





         Subject to the  provisions of any  applicable  law or of the By-laws of
         the Company as from time to time  amended,  with respect to the closing
         of  the  transfer  books  or  the  fixing  of a  record  date  for  the
         determination of shareholders  entitled to vote and except as otherwise
         provided by law or by the resolution or  resolutions  providing for the
         issue of any  series of shares  of  Preferred  Stock,  the  holders  of
         outstanding  shares of Common Stock shall  exclusively  possess  voting
         power for the election of directors  and for all other  purposes,  each
         holder of record of shares of Common  Stock being  entitled to one vote
         for each share of Common Stock standing in his or her name on the books
         of the  Company.  Except as  otherwise  provided by the  resolution  or
         resolutions  providing  for  the  issue  of any  series  of  shares  of
         Preferred  Stock,  the  holders  of  shares of  Common  Stock  shall be
         entitled,  to the exclusion of the holders of shares of Preferred Stock
         of any and all series,  to receive such  dividends as from time to time
         may be  declared  by the  Board  of  Directors.  In  the  event  of any
         liquidation,   dissolution  or  winding  up  of  the  Company,  whether
         voluntary or  involuntary,  after  payment  shall have been made to the
         holders of shares of  Preferred  Stock of the full amount to which they
         shall be entitled  pursuant to the resolution or resolutions  providing
         for the issue of any series of shares of Preferred  Stock,  the holders
         of shares of Common  Stock shall be entitled,  to the  exclusion of the
         holders of shares of Preferred  Stock of any and all series,  to share,
         ratably according to the number of shares of Common Stock held by them,
         in all remaining  assets of the Company  available for  distribution to
         its shareholders.

         Subject to the  provisions of this  Certificate  of  Incorporation  and
         except  as  otherwise  provided  by  law,  the  stock  of the  Company,
         regardless of class, may be issued for such  consideration and for such
         corporate  purposes  as the  Board of  Directors  may from time to time
         determine.

         4A. No shareholder of this Corporation  shall have a pre-emptive  right
because  of his  holdings  to have  first  offered to him any part of any of the
presently  authorized shares of this Corporation  hereafter issued,  optioned or
sold or any  part of any  bonds of this  Corporation  convertible  into  shares,
hereafter  issued,  optioned or sold by the  Corporation.  This provision  shall
operate to defeat  pre-emptive  rights in all  shares and  classes of shares now
authorized and also to defeat pre-emptive rights in any

                                                         5

<PAGE>


and all shares and classes of shares and bonds  convertible  into  shares  which
this Corporation may be hereafter  authorized to issue by an amended certificate
duly  filed.  Thus,  any and all of the  shares  of this  Corporation  presently
authorized and any and all of the shares or bonds of this Corporation  which may
hereafter be authorized  may at any time be issued,  optioned and contracted for
sale,  and/or  sold  and  disposed  of by  direction  of the  directors  of this
Corporation  to such  persons and upon such terms and  conditions  as may to the
directors  seem proper and advisable  without first offering the shares or bonds
or any part thereof to existing shareholders.

         (5) The  Secretary of State of the State of New York is  designated  as
the agent of the  Corporation  upon whom process  against it may be served.  The
post  office  address to which the  Secretary  of State shall mail a copy of any
such process served upon him is to the  Corporation,  1 Old Country Road,  Carle
Place, New York 11514.

         (6)  To  the  fullest  extent   permitted  by  the  New  York  Business
Corporation Law as presently in effect or hereafter  amended,  a director of the
Corporation   shall  not  be  personally   liable  to  the  Corporation  or  its
shareholders  for damages  for any breach of duty as a  director.  Any repeal or
modification of this Article by the  shareholders  of the Corporation  shall not
adversely  affect  any right or  protection  of a  director  of the  Corporation
existing  hereunder with respect to any act or omission  occurring prior to such
repeal or modification. "


                  5. The manner in which this Amended and  Restated  Certificate
of  Incorporation  was  authorized  was by the  unanimous  vote of the  Board of
Directors  and,  as to  amendments  as to which  shareholder  vote is  required,
followed by the vote of a majority of the holders of all issued and  outstanding
shares entitled to vote thereon.

                                                         6

<PAGE>




         IN WITNESS  WHEREOF,  the undersigned  have hereunto signed their names
and affirm  that the  statements  made  herein are true under the  penalties  of
perjury, this 25th day of September, 1996.


                                                     /s/ Mary Ann Page

                                                     Mary Ann Page,
                                                     President

                                                     /s/ Robert Kohlmeyer

                                                     Robert Kohlmeyer,
                                                     Secretary

                                                         7

<PAGE>







       -----------------------------------------------------------------
                 AMENDED AND RESTATED CERTIFICATE INCORPORATION

                                       OF

                             COSMETIC SCIENCES, INC.


       -----------------------------------------------------------------

                Under Section 807 of the Business Corporation Law

       -----------------------------------------------------------------

















                Meltzer, Lippe, Goldstein, Wolf & Schlissel, P.C.
                                190 Willis Avenue
                             Mineola, New York 11501
                      Attention: Blanche S. Berkowitz, L.A.

                                        8






                                          RECEIVABLES SECURITY AGREEMENT


                                                      between


                                              COSMETIC SCIENCES, INC.


                                                        and


                                         ARBOR HOME HEALTHCARE HOLDING LLC


                                          Dated as of September 6, 1996


<PAGE>





                             RECEIVABLES SECURITY AGREEMENT

         RECEIVABLES  SECURITY  AGREEMENT,  dated as of  September  6, 1996 (as
modified, supplemented or amended from time to time, this "Agreement"),  between
COSMETIC  SCIENCES,  INC., a New York corporation  (together with its successors
and permitted assigns, the "Grantor") and ARBOR HOME HEALTHCARE HOLDING LLC (the
"Secured Party").  Capitalized  terms used without  definition herein shall have
the meaning set forth in Article V.

                              W I T N E S S E T H:

         WHEREAS, the Secured Party is concurrently herewith loaning $250,000 to
the  Grantor,  such loan (the  "Loan")  to be  evidenced  by a Note of even date
herewith (the "Note"); and

         WHEREAS,  to induce the Secured Party to make the Loan, the Grantor has
agreed to grant the Secured Party a security  interest in certain  assets of the
Grantor

         NOW,  THEREFORE,  in  consideration  of the  benefits  accruing  to the
Grantor,  and  for  other  good  and  valuable  consideration  the  receipt  and
sufficiency  of which are hereby  acknowledged,  the  Grantor  hereby  makes the
following  representations  and  warranties  to the  Secured  Party  and  hereby
covenants and agrees with the Secured Party as follows:

                                     ARTICLE I
                                SECURITY INTERESTS

         1.1. Grant of Security  Interests.  (a) As collateral  security for the
prompt and complete payment and performance when due (whether by acceleration or
otherwise) of all of its Obligations, the Grantor does hereby pledge, assign and
transfer  unto the Secured  Party,  and does hereby grant to the Secured Party a
continuing  security  interest  in,  and a right of setoff  against,  all of the
right,  title and interest of the Grantor in, to and under all of the following,
whether now owned by the Grantor or  hereafter  from time to time  acquired  and
whether now existing or hereafter coming into existence,  and wherever  located:
(i) each and every Receivable, (ii) all Contracts, together with Contract Rights
arising  thereunder,  and (iii) all  Proceeds and products of any and all of the
foregoing (all of the above collectively, the "Collateral").

         (b) The  security  interest of the Secured  Party under this  Agreement
extends to all  Collateral  of the kind which is the  subject of this  Agreement
which the  Grantor  may  acquire  at any time  during the  continuation  of this
Agreement.

                                                        -1-

<PAGE>







         1.2. Power of Attorney. The Grantor hereby constitutes and appoints the
Secured Party its true and lawful attorney,  irrevocably,  with full power after
the date  hereof (in the name of the  Grantor  or  otherwise)  to act,  require,
demand, receive, compound and give acquittance for any and all monies and claims
for  monies  due or to become due to the  Grantor  under or  arising  out of the
Collateral,  to endorse any checks or other  instruments or orders in connection
therewith and to file any claims or take any action or institute any proceedings
which the Secured  Party may deem to be  necessary  or  advisable to protect the
interests of the Secured Party, which appointment as attorney is coupled with an
interest.

                                   ARTICLE II
                GENERAL REPRESENTATIONS, WARRANTIES AND COVENANTS

         The Grantor represents,  warrants and covenants, which representations,
warranties and covenants shall survive execution and delivery of this Agreement,
as follows:

         2.1.  Necessary  Filings.  All filings,  registrations  and  recordings
necessary or appropriate to create,  preserve,  protect and perfect the security
interest  granted by the Grantor to the Secured  Party  hereby in respect of the
Collateral have been  accomplished  except to the extent  arrangements have been
made to make such filings,  registrations and recordings which  arrangements are
satisfactory  to the  Secured  Party  in  its  sole  discretion  and,  upon  the
completion of such filings,  registrations  and recordings the security interest
granted to the Secured Party pursuant to this Agreement in and to the Collateral
of the Grantor will constitute a perfected  security  interest  therein superior
and prior to the rights of all other  Persons  therein  and  subject to no other
Liens and is entitled to all the rights, priorities and benefits afforded by the
Uniform  Commercial  Code or  other  relevant  law as  enacted  in any  relevant
jurisdiction to perfected security interests.

         2.2. No Liens. The Grantor is, and as to Collateral acquired by it from
time to time  after  the date  hereof  the  Grantor  will be,  the  owner of all
Collateral free from any Lien,  security  interest,  encumbrance or other right,
title or  interest  of any Person  (other  than Liens  created  hereby)  and the
Grantor  shall  defend its  Collateral  against  all  claims and  demands of all
Persons at any time  claiming  the same or any interest  therein  adverse to the
Secured Party.

         2.3.  Other Financing Statements.  There is no financing
statement (or similar statement or instrument of registration under
the law of any jurisdiction) covering or purporting to cover any
interest of any kind in the Collateral and so long any of the

                                                        -2-

<PAGE>





Obligations remain unpaid, the Grantor will not execute or authorize to be filed
in any public office any financing statement (or similar statement or instrument
of registration under the law of any jurisdiction) or statements relating to the
Collateral,  except financing  statements filed or to be filed in respect of and
covering the security interests granted hereby by the Grantor.

         2.4. Chief Executive Office; Records. The chief executive office of the
Grantor  is  located at One Old  Country  Road,  Carle  Place,  New York  11514.
Documents  evidencing all Receivables and Contract Rights of the Grantor and the
books of account and  records of the  Grantor  relating  thereto  are,  and will
continue to be, kept at the chief executive office. All Receivables and Contract
Rights  of the  Grantor  are,  and  will  continue  to be,  maintained  at,  and
controlled and directed (including,  without limitation,  for general accounting
purposes) from, the office location described above.

         2.5. Trade Names;  Change of Name. The Grantor does not have or operate
in any  jurisdiction  under,  or in the  preceding  12  months  has  not had nor
operated in any jurisdiction  under, any trade names,  fictitious names or other
names except its legal name and "Extended Family Care Corporation".  The Grantor
shall not change its legal name or assume or operate in any  jurisdiction  under
any trade, fictitious or other name other than Extended Family Care Corporation.

         2.6. No Sale,  Merger,  Etc.  Grantor  shall not directly or indirectly
sell,  lease,  transfer,  abandon or otherwise dispose of all or any substantial
portion of its property or assets (except in the ordinary course of business) or
consolidate or merge with or into any other entity or permit any other entity to
consolidate  or with or into it and Grantor shall at all times  preserve,  renew
and keep in full force and effect its existence as a corporation  and the rights
and  franchises  with  respect  thereto.  Furthermore,  it  shall  be a  default
hereunder  if there  shall be any change in the  current  ownership  of Grantor,
except a change in ownership to Secured Party.

                                   ARTICLE III
                          SPECIAL PROVISION CONCERNING
                          RECEIVABLES; CONTRACT RIGHTS

         3.1.  Additional  Representations  and Warranties.  As of the time when
each of its  accounts  receivable  arises,  the Grantor  shall be deemed to have
represented  and warranted  that such  receivable,  and all records,  papers and
documents  relating  thereto (if any) are genuine and in all respects  what they
purport to be and that all papers and documents  (if any)  relating  thereto (i)
will represent the genuine, legal, valid and binding obligation of the account

                                                        -3-

<PAGE>



debtor, evidencing indebtedness unpaid and owed by the respective account debtor
arising  out of the  performance  of labor or  services,  (ii)  will be the only
original  writings held by the Grantor  evidencing and embodying such obligation
of the account  debtor  named  therein  (other  than copies  created for general
accounting  purposes)  and  (iii)  will  evidence  true and  valid  obligations,
enforceable in accordance with their respective terms.

         3.2.  Maintenance of Records. The Grantor will keep and maintain at its
own cost and expense  satisfactory  and complete  records of its Receivables and
Contracts,   including  the  originals  of  all  documentation  (including  each
Contract) with respect thereto,  records of all payments  received,  all credits
granted thereon, all merchandise returned and all other dealings therewith,  and
the Grantor will make the same available to the Secured Party for inspection, at
the Grantor's own cost and expense, at any and all reasonable times upon demand.
At any  time  and  whether  or not an  Event  of  Default  has  occurred  and is
continuing, upon the request of the Secured Party, the Grantor shall, at its own
cost and expense,  deliver all tangible evidence of its Receivables and Contract
Rights (including,  without limitation,  copies of all documents  evidencing the
Receivables and all Contracts,  such copies,  if requested by the Secured Party,
to be certified as true and complete by an  appropriate  officer of the Grantor)
and such  books  and  records  to the  Secured  Party or to its  representatives
(copies of which evidence and books and records may be retained by the Grantor).
If the Secured Party so directs,  the Grantor  shall legend,  in form and manner
reasonably  satisfactory to the Secured Party, the Receivables and Contracts, as
well as books, records and documents of Grantor evidencing or pertaining to such
Receivables  and Contracts with an  appropriate  reference to the fact that such
Receivables  and Contracts  have been assigned to the Secured Party and that the
Secured Party has a security interest therein.

         3.3.  Direction to Account Debtors;  Contracting  Parties,  etc. If the
Secured  Party so directs the Grantor and whether or not an Event of Default has
occurred  and is  continuing,  the Grantor  agrees (x) to cause all  payments on
account of the  Receivables  and  Contracts  to be made  directly  to an account
established by and with the Secured Party, or at Secured Party's option,  by and
with Grantor  subject to withdrawal by Secured Party only,  except for Grantor's
indorsement  when  required  and (y) that the Secured  Party may, at its option,
directly  notify the obligors with respect to any  Receivables  and/or under any
Contracts to make  payments  with respect  thereto as provided in the  preceding
clause (x).  Without  notice to or assent by the Grantor,  the Secured Party may
apply any or all  amounts  then in, or  thereafter  deposited  in,  the  account
referred  to in  clause  (x) in the  manner  provided  in  Section  4.4 of  this
Agreement. The costs and expenses (including attorneys' fees)

                                                        -4-

<PAGE>



of collection, whether incurred by the Grantor or the Secured
Party, shall be borne by the Grantor.

         3.4.  Modification  of Terms,  etc.  The  Grantor  shall not rescind or
cancel any  indebtedness  evidenced by any Receivable or under any Contract,  or
modify any material  term thereof or make any material  adjustment  with respect
thereto,  or extend or renew the same,  or  compromise  or settle  any  material
dispute,  claim,  suit  or  legal  proceeding  relating  thereto,  or  sell  any
Receivable or Contract,  or interest therein,  without the prior written consent
of the Secured  Party,  except as permitted  by Section 3.5 hereof.  The Grantor
will  duly  fulfill  all  obligations  on its part to be  fulfilled  under or in
connection  with the Receivables and Contracts and will do nothing to impair the
rights of the Secured Party in the Receivables or Contracts.

         3.5.  Collection.  The Grantor shall  endeavor to cause to be collected
from the account  debtor named in each of its  Receivables  or obligor under any
Contract,  as and when due  (including,  without  limitation,  amounts which are
delinquent,  such amounts to be collected in accordance with generally  accepted
lawful  collection  procedures) any and all amounts owing under or on account of
such  Receivable or Contract,  and apply forthwith upon receipt thereof all such
amounts as are so collected to the  outstanding  balance of such  Receivable  or
under such  Contract.  The costs and expenses  (including,  without  limitation,
attorneys'  fees) of collection  whether  incurred by the Grantor or the Secured
Party shall be borne by the Grantor.

         3.6.  Instruments.  If the  Grantor  owns or  acquires  any  Instrument
constituting Collateral and representing  indebtedness in an aggregate principal
amount of not less than $1,000,  the Grantor will within 10 Business Days notify
the  Secured  Party  thereof,  and upon  request by the Secured  Party  promptly
deliver such Instrument to the Secured Party appropriately endorsed to the order
of the Secured Party as further security hereunder.

         3.7.  Protection  of  Secured  Party's  Security.  Except as  expressly
permitted  herein,  the  Grantor  will do  nothing  to impair  the rights of the
Secured  Party  in  the  Collateral.  The  Grantor  assumes  all  liability  and
responsibility  in  connection  with  the  Collateral  acquired  by it  and  the
liability of the Grantor to pay its  Obligations  shall in no way be affected or
diminished by reason of the fact that such  Collateral  may be lost,  destroyed,
stolen, damaged or for any reason whatsoever unavailable to the Grantor.

         3.8.  Further Actions.  The Grantor will, at its own expense,
make, execute, endorse, acknowledge, file and/or deliver to the
Secured Party from time to time such lists, descriptions and

                                                        -5-

<PAGE>



designations of its Collateral,  bills of lading,  documents of title, vouchers,
invoices,   schedules,   confirmatory   assignments,    conveyances,   financing
statements, transfer endorsements, powers of attorney, certificates, reports and
other  assurances or  instruments  and take such further  steps  relating to the
Collateral and other property or rights covered by the security  interest hereby
granted,  which the Secured Party deems  reasonably  appropriate or advisable to
perfect, preserve or protect its security interest in the Collateral.

         3.9. Financing Statements. The Grantor agrees to execute and deliver to
the Secured Party such financing  statements,  in form acceptable to the Secured
Party, as the Secured Party may from time to time  reasonably  request or as are
necessary  or desirable  in the opinion of the Secured  Party to  establish  and
maintain a valid,  enforceable,  security interest in the Collateral as provided
herein and the other rights and security  contemplated  hereby all in accordance
with  the  Uniform   Commercial   Code  as  enacted  in  any  and  all  relevant
jurisdictions  or any other  relevant  law. The Grantor will pay any  applicable
filing fees and related  expenses.  The Grantor  authorizes the Secured Party to
file any such financing  statements  without the signature of the Grantor to the
extent permitted by law.

                                   ARTICLE IV
                  REMEDIES UPON OCCURRENCE OF EVENT OF DEFAULT

         4.1.  Remedies;  Obtaining the  Collateral  Upon  Default.  The Grantor
agrees that, if any Event of Default shall have occurred and be continuing, then
and in every such case, subject to any mandatory  requirements of applicable law
then in effect,  the Secured  Party,  in addition to any rights now or hereafter
existing  under this  Agreement or  applicable  law,  shall have all rights as a
secured creditor under the Uniform Commercial Code in all relevant jurisdictions
and may:

                  (a) personally,  or by agents or attorneys,  immediately  take
         possession of the  Collateral or any part thereof,  from the Grantor or
         any other  Person who then has  possession  of any part thereof with or
         without  notice or process of law,  and for that purpose may enter upon
         the  Grantor's  premises  where any of the  Collateral  is located  and
         remove the same and use in  connection  with such  removal  any and all
         services, supplies, aids and other facilities of the Grantor; and

                  (b)  instruct  the  obligor  or  obligors  on  any  agreement,
         instrument or other obligation  constituting the Collateral to make any
         payment required by the terms of such instrument or agreement  directly
         to the Secured Party; and

                                                        -6-

<PAGE>




                  (c) sell, assign or otherwise liquidate, or direct the Grantor
         to sell, assign or otherwise liquidate, any or all of the Collateral or
         any part thereof,  and take possession of the proceeds of any such sale
         or liquidation; and

                  (d) take possession of the Collateral or any part thereof,  by
         directing  the  Grantor in writing to deliver  the same to the  Secured
         Party at any place or places  designated by the Secured Party, in which
         event the Grantor shall at its own expense:

                  (i)  forthwith cause the same to be moved to the place or
                  places so designated by the Secured Party and there
                  delivered to the Secured Party,

                  (ii) store and keep any Collateral so delivered to the Secured
                  Party at such place or places  pending  further  action by the
                  Secured Party as provided in Section 4.2 hereof, and

                  (iii)  while  the  Collateral  shall be so  stored  and  kept,
                  provide  such  guards  and  maintenance  services  as shall be
                  necessary  to protect  the same and to preserve  and  maintain
                  them in good condition;

         it being  understood  that the  Grantor's  obligation so to deliver the
         Collateral is of the essence of this  Agreement and that,  accordingly,
         upon application to a court of equity having jurisdiction,  the Secured
         Party shall be entitled to a decree requiring  specific  performance by
         the Grantor of said obligation.

         4.2.   Remedies;   Disposition  of  the   Collateral.   Any  Collateral
repossessed by the Secured Party under or pursuant to Section 4.1 hereof and any
other  Collateral  whether or not so repossessed  by the Secured  Party,  may be
sold,  assigned,  leased or otherwise disposed of under one or more contracts or
as an entirety,  and without the necessity of gathering at the place of sale the
property to be sold,  and in general in such manner,  at such time or times,  at
such place or places and on such terms as the Secured  Party may, in  compliance
with any mandatory  requirements of applicable law, determine to be commercially
reasonable.  Any of the Collateral may be sold, leased or otherwise disposed of,
in the condition in which the same existed when taken by the Secured Party.  Any
such  disposition  which shall be a private  sale or other  private  proceedings
permitted by such requirements shall be made upon not less than 10 days' written
notice to the Grantor  specifying  the time at which such  disposition  is to be
made and the

                                                        -7-

<PAGE>





intended sale price or other consideration  therefor,  and shall be subject, for
the 10 days after the giving of such notice,  to the right of the Grantor or any
nominee of the Grantor to acquire the Collateral involved at a price or for such
other  consideration  at  least  equal  to the  intended  sale  price  or  other
consideration so specified.  Any such  disposition  which shall be a public sale
permitted by such requirements shall be made upon not less than 10 days' written
notice to the  Grantor  specifying  the time and place of such sale and,  in the
absence of applicable  requirements  of law,  shall be by public  auction (which
may, at the Secured Party's option, be subject to reserve), after publication of
notice of such  auction not less than 10 day's prior  thereto in a newspaper  in
general  circulation  in New York  City.  To the  extent  permitted  by any such
requirement  of law, the Secured  Party may bid for and become the  purchaser of
the  Collateral  or any item thereof,  offered for sale in accordance  with this
Section without  accountability  to the Grantor (except to the extent of surplus
money  received  as  provided  in  Section  4.4  hereof).  If,  under  mandatory
requirements  of  applicable  law,  the Secured  Party shall be required to make
disposition of the Collateral  within a period of time which does not permit the
giving of notice to the Grantor as hereinabove specified, the Secured Party need
give the  Grantor  only  such  notice  of  disposition  as  shall be  reasonably
practicable in view of such mandatory requirements of applicable law.

         4.3. Waiver of Claims.  Except as otherwise provided in this Agreement,
THE GRANTOR HEREBY WAIVES, TO THE EXTENT PERMITTED BY APPLICABLE LAW, NOTICE AND
JUDICIAL HEARING IN CONNECTION WITH THE SECURED PARTY'S TAKING POSSESSION OR THE
SECURED  PARTY'S  DISPOSITION  OF  ANY  OF THE  COLLATERAL,  INCLUDING,  WITHOUT
LIMITATION,  ANY AND ALL PRIOR NOTICE AND HEARING FOR ANY PREJUDGMENT  REMEDY OR
REMEDIES  AND ANY SUCH  RIGHT  WHICH  GRANTOR  WOULD  OTHERWISE  HAVE  UNDER THE
CONSTITUTION  OR ANY  STATUTE  OF THE  UNITED  STATES OR OF ANY  STATE,  and the
Grantor hereby further waives, to the extent permitted by law:

                  (a)               all damages occasioned by such taking of
         possession except any damages which are the direct result of
         the Secured Party's gross negligence or wilful misconduct;

                  (b)        all other requirements as to the time, place and
         terms of sale or other requirements with respect to the
         enforcement of the Secured Party's rights hereunder; and

                  (c) all rights of redemption,  appraisement,  valuation, stay,
         extension or moratorium  now or hereafter in force under any applicable
         law in order to prevent or delay the  enforcement  of this Agreement or
         the absolute  sale of the  Collateral or any portion  thereof,  and the
         Grantor, for itself

                                                        -8-

<PAGE>




         and all who may claim under it,  insofar as it or they now or hereafter
         lawfully may, hereby waives the benefit of all such laws.

Any sale of, or the grant of options to purchase, or any other realization upon,
any Collateral  shall operate to divest all right,  title,  interest,  claim and
demand,  either at law or in equity,  of the Grantor  therein and  thereto,  and
shall be a  perpetual  bar both at law and in equity  against  the  Grantor  and
against any and all Persons  claiming or attempting  to claim the  Collateral so
sold,  optioned or realized upon, or any part thereof,  from,  through and under
such Grantor.

         4.4.  Application  of Proceeds.  Except as otherwise  herein  expressly
provided  and except as provided  below in this Section 4.4, the proceeds of any
collection,  sale or  other  realization  of all or any  part of the  Collateral
pursuant hereto,  and any other cash at the time held by the Secured Party under
Article III hereof or this Article IV, shall be applied by the Secured Party:

                  First,  to the  payment  of the  costs  and  expenses  of such
         collection,   sale   or   other   realization,   including   reasonable
         out-of-pocket  costs and expenses of the Secured Party and the fees and
         expenses  of its agents and  counsel,  and all  expenses  incurred  and
         advances made by the Secured Party in connection therewith;

                  Next, to the payment in full of the Obligations; and

                  Finally,  to the payment to the Grantor,  or its successors or
         assigns,  or as a court of competent  jurisdiction  may direct,  of any
         surplus then remaining.

As  used in  this  Section  4.4,  "proceeds"  of  Collateral  shall  mean  cash,
securities and other property  realized in respect of, and distributions in kind
of,  Collateral,  including  any  thereof  received  under  any  reorganization,
liquidation  or adjustment of debt of the Grantor or any issuer of or obligor on
any of the Collateral.

         4.5.  Remedies Cumulative.  Each and every right, power and
remedy hereby specifically given to the Secured Party shall be in
addition to every other right, power and remedy specifically given
under this Agreement, the Note or any document related thereto or
now or hereafter existing at law or in equity, or by statute and
each and every right, power and remedy whether specifically herein
given or otherwise existing may be exercised from time to time or
simultaneously and as often and in such order as may be deemed
expedient by the Secured Party.  All such rights, powers and

                                                        -9-

<PAGE>








remedies  shall be  cumulative  and the exercise or the beginning of exercise of
one  shall  not be  deemed a waiver  of the  right to  exercise  of any other or
others.  No delay or omission of the Secured  Party in the  exercise of any such
right,  power or remedy and no renewal or  extension  of any of the  Obligations
shall  impair  any such  right,  power or remedy or shall be  construed  to be a
waiver of any  Event of  Default  or an  acquiescence  therein.  No notice to or
demand on the  Grantor in any case  shall  entitle  the  Grantor to any other or
further  notice or demand in  similar or other  circumstances  or  constitute  a
waiver of the rights of the  Secured  Party to any other  further  action in any
circumstances  without  notice or demand.  In the event that the  Secured  Party
shall  bring  any suit to  enforce  any of its  rights  hereunder  and  shall be
entitled to judgment, then in such suit the Secured Party may recover reasonable
expenses,  including  attorneys' fees, and the amounts thereof shall be included
in such judgment.

                                    ARTICLE V
                                   DEFINITIONS

         The following terms shall have the meanings herein specified unless the
context otherwise requires.  Such definitions shall be equally applicable to the
singular and plural forms of the terms defined.

         "Business  Day" means any day  excluding  Saturday,  Sunday and any day
which shall be in the City of New York a legal holiday or a day on which banking
institutions are authorized by law to close.

         "Contracts"  shall mean all  contracts  between  the Grantor and one or
more additional parties relating to the Receivables.

         "Contract  Rights"  shall  mean all  rights of the  Grantor  (including
without limitation all rights to payments and indemnities) under each Contract.

         "Event of Default" shall mean the Grantor's failure to pay when due any
amounts owing to the Secured Party under the Notes or under any  Obligations  or
to perform  any of its  covenants  or  agreements  hereunder  or under any other
document creating any Obligations.

         "Instrument"   shall  have  the  meaning  provided  under  the  Uniform
Commercial Code as in effect on the date hereof in the State of New York.

         "Liens"  shall mean any  security  interest,  mortgage,  pledge,  lien,
claim, charge, encumbrance, title retention agreement,

                                                       -10-

<PAGE>




lessor's interest in a financing lease or analogous instrument, in,
of, or on the Grantor's property.

         "Obligations"  shall  mean:  (i) the full and prompt  payment  when due
(whether at the stated maturity,  by acceleration or otherwise) of the principle
of and interest on the Note; (ii) any and all loans,  indebtedness,  liabilities
and  obligations  of any kind  owing by Grantor to the  Secured  Party,  however
evidenced,  whether  now  existing  or  hereafter  arising,  whether  direct  or
indirect,  absolute or contingent,  joint or several, due or not due, primary or
secondary,  liquidated or unliquidated,  secured or unsecured, original, renewed
or  extended,  and  whether  arising  directly  or  acquired  from  others,  and
including, without limitation,  charges, commissions,  interest, expenses, costs
and attorney's fees under any of the foregoing;  (iii) any and all sums advanced
by the  Secured  Party in order to  preserve  the  Collateral  or  preserve  its
security interest in the Collateral; and (iv) in the event of any proceeding for
the collection or enforcement of any indebtedness,  obligations,  or liabilities
of the  Grantor  referred  to in clauses  (i),  (ii) and (iii),  the  reasonable
expenses  of  re-taking,  holding,  preparing  for  sale or  lease,  selling  or
otherwise  disposing or realizing on the  Collateral,  or of any exercise by the
Secured Party of its rights hereunder,  together with reasonable attorneys' fees
and court costs.

         "Person" shall mean any individual, corporation,  partnership, company,
voluntary association,  joint venture,  trust, limited liability company, trust,
governmental agency or any other entity.

         "Proceeds" shall have the meaning provided under the Uniform Commercial
Code as in  effect on the date  hereof  in the State of New York or under  other
relevant law and, in any event,  shall  include,  but not be limited to, (i) any
and all proceeds of any insurance,  indemnity,  warranty or guaranty  payable to
the Secured  Party or the Grantor  from time to time with  respect to any of the
Collateral,  (ii) any and all payments (in any form  whatsoever) made or due and
payable to the Grantor  from time to time in  connection  with any  requisition,
confiscation,  condemnation,  seizure  or  forfeiture  of all or any part of the
Collateral  by any  governmental  authority (or any person acting under color of
governmental  authority)  and (iii) any and all other  amounts from time to time
paid or payable under or in connection with any of the Collateral.

         "Receivables"  shall mean any  "account" as such term is defined in the
Uniform  Commercial  Code as in  effect  on the date  hereof in the State of New
York,  now or  hereafter  owned by Grantor  and all of the  Grantor's  rights to
payment for goods sold or leased or services  performed by the Grantor,  whether
now in  existence  or arising from time to time  hereafter,  including,  without
limitation,

                                                       -11-

<PAGE>



rights evidenced by an account,  note,  contract,  security  agreement,  chattel
paper,  or other  evidence of  indebtedness  or security,  together with (a) all
security pledged. assigned, hypothecated or granted to or held by the Grantor to
secure the foregoing,  (b) all of the Grantor's right, title and interest in and
to any  goods,  the  sale of  which  gave  rise  thereto,  (c)  all  guarantees,
endorsements  and  indemnifications  on, or of,  any of the  foregoing,  (d) all
powers of attorney for the execution of any evidence of indebtedness or security
or other writing in connection therewith,  (e) all books, records, ledger cards,
and  invoices  relating  thereto,  (f) all  evidences of the filing of financing
statements and other  statements and the  registration  of other  instruments in
connection  therewith  and  amendments  thereto,  notices to other  creditors or
secured parties,  and certificates from filing or other  registration  officers,
(g) all credit information,  reports and memoranda relating thereto, and (h) all
other writings related in any way to the foregoing.

                                   ARTICLE VI
                                  MISCELLANEOUS

         6.1.  Notices.  Except as  otherwise  specified  herein,  all  notices,
requests,  demands or other  communications  to or upon the  respective  parties
hereto  shall be deemed to have been duly  given or made when  delivered  to the
party to which such notice,  request,  demand or other communication is required
or permitted to be given or made under this  Agreement,  addressed to such party
at its address set forth opposite its signature  below, or at such other address
as any of the parties hereto may hereafter notify the others in writing.

         6.2.  Waiver; Amendment.  None of the terms and conditions of
this Agreement may be changed, waived, modified or varied in any
manner whatsoever except in a writing signed by the parties hereto.

         6.3.  Obligations  Absolute.  The obligations of the Grantor  hereunder
shall  remain in full  force and  effect  without  regard  to,  and shall not be
impaired  by,  (a)  any  bankruptcy,  insolvency,  reorganization,  arrangement,
readjustment,  composition,  liquidation  or the  like of the  Grantor;  (b) any
exercise  or  non-exercise,  or any  waiver  of,  any  right,  remedy,  power or
privilege under or in respect of this Agreement, the Note or any other document;
or (c) any amendment to or  modification  of the Note or any security for any of
the  Obligations,  whether or not the Grantor  shall have notice or knowledge of
any of the  foregoing.  The rights and  remedies  of the  Secured  Party  herein
provided are  cumulative  and not exclusive of any rights or remedies  which the
Secured Party would otherwise have.


                                                       -12-

<PAGE>




         6.4.  Successors and Assigns.  This Agreement shall be binding upon the
Grantor  and its  successors  and  assigns and shall inure to the benefit of the
Secured Party and its successors and assigns,  provided that the Grantor may not
transfer or assign any or all of its rights or obligations hereunder without the
written   consent   of  the   Secured   Party.   All   agreements,   statements,
representations  and warranties made by the Grantor herein or in any certificate
or other  instrument  delivered  by the  Grantor  or on its  behalf  under  this
Agreement  shall be considered to have been relied upon by the Secured Party and
shall  survive the execution  and delivery of this  Agreement  regardless of any
investigation made by the Secured Party.

         6.5.  Headings Descriptive.  The headings of the several
sections of this Agreement are inserted for convenience only and
shall not in any way affect the meaning or construction of any
provision of this Agreement.

         6.6. Severability.  Any provision of this Agreement which is prohibited
or  unenforceable  in  any  jurisdiction  shall,  as to  such  jurisdiction,  be
ineffective  to the  extent  of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         6.7.  Governing Law.  THIS AGREEMENT AND THE RIGHTS AND
OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE CONSTRUED IN
ACCORDANCE WITH AND BE GOVERNED BY THE LAW OF THE STATE OF NEW
YORK.

         6.8.  Grantor's  Duties.  It  is  expressly  agreed,   anything  herein
contained to the contrary notwithstanding,  that the Grantor shall remain liable
to perform all of the  obligations,  if any,  assumed by it with  respect to the
Collateral  and the Secured Party shall not have any  obligations or liabilities
with respect to any  Collateral  by reason of or arising out of this  Agreement,
nor shall the Secured Party be required or obligated in any manner to perform or
fulfill any of the obligations of the Secured Party under or with respect to any
Collateral.

         6.9  Deficiency.   If  the  proceeds  of  sale,   collection  or  other
realization of or upon the Collateral hereof are insufficient to cover the costs
and expenses of such realization and the payment in full of the Obligations, the
Grantor shall remain liable for any deficiency in respect of the Obligations.

         6.10.  Counterparts.  This Agreement may be executed in any
number of counterparts and by the different parties hereto on

                                                       -13-

<PAGE>




separate counterparts,  each of which when so executed and delivered shall be an
original,  but  all  of  which  shall  together  constitute  one  and  the  same
instrument.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed and  delivered by their duly  authorized  officers as of the date first
above written.


                                            Grantor:

                                            COSMETIC SCIENCES, INC.

                                            By:/s/Joseph Heller
                                               Name:Joseph Heller
                                               Title:Vice President

Address:

One Old Country Road
Carle Place, NY  11514


                                            Secured Party:

                                            ARBOR HOME HEALTHCARE HOLDING LLC

                                            By:/s/ Ivan Kaufman
                                               Name:  Ivan Kaufman
                                               Title: Member

Address:

333 Earle Ovington Blvd.
Uniondale, NY  11553


                                                       -14-

<PAGE>




STATE OF NEW YORK   )
                                    ss.:
COUNTY OF NASSAU    )

         On this 6th day of  September,  1996,  before  me  personally  appeared
Joseph Heller,  to be personally  known, who, being by me duly sworn,
says  that  he is Vice President of  Cosmetic  Sciences,  Inc.;  that  said
instrument was signed on behalf of said corporation by authority of its Board of
Directors,  and he acknowledged  that the execution of the foregoing  instrument
was the free act and deed of said corporation.


                                                   /s/Derek Warner
                                                     Notary Public

My Commission Expires:

[Notary Seal]



STATE OF NEW YORK   )
                                    ss.:
COUNTY OF NASSAU    )

         On this 6th day of September,  1996, before me personally appeared Ivan
Kaufman,  to be personally  known,  who, being by me duly sworn, says that he is
Member of Arbor Home HealthCare Holding LLC; that said instrument was
signed on behalf of said corporation by authority of its Board of Directors, and
he acknowledged that the execution of the foregoing  instrument was the free act
and deed of said corporation.


                                                    /s/Derek Warner
                                                    Notary Public
My Commission Expires
[Notary Seal]



                                                       -15-

<PAGE>

TO:  ARBOR HOME HEALTHCARE HOLDING LLC


         TPC Home Care Services, Inc. ("TPC") hereby agrees that, as a 83% owned
subsidiary of Cosmetic Sciences, Inc. ("CSI") and as consideration for the funds
which will be made  available  to it by CSI from time to time,  including  funds
made  available  as a result of a $250,000  loan made by Arbor  Home  HealthCare
Holding LLC  ("Arbor") to CSI, and in order to induce Arbor to make such loan to
CSI:

         (i)               TPC shall become a party to that certain  Receivables
                           Security   Agreement   dated   September   __,   1996
                           ("Receivables  Security  Agreement")  between CSI, as
                           Grantor and Arbor, as Secured Party;

         (ii)              TPC shall be bound in the same manner as CSI with
                           respect to the grant as security of all Collateral
                           as defined therein, and that the terms Contracts,
                           Contract Rights, Proceeds, Receivables and
                           Collateral shall include such items in the same
                           manner and to the same extent as if TPC was the
                           Grantor as defined in the Receivables Security
                           Agreement;

         (iii)             TPC shall also be bound to any duties and
                           obligations of the Grantor with respect to the
                           Collateral provided by TPC and any "Event of
                           Default" as defined in the Receivables Security
                           Agreement, will grant Arbor the same rights with
                           respect to Collateral provided by TPC as it has
                           with respect to Collateral provided by CSI,
                           notwithstanding that TPC is not a party to a loan
                           agreement or promissory note with Arbor.

                                             TPC HOME CARE SERVICES, INC.



                                           By:/s/ Mary Ann Page





$250,000.00                                                  September 6, 1996

                                 PROMISSORY NOTE




                  FOR  VALUE  RECEIVED,   COSMETIC  SCIENCES,   INC.  ("Maker"),
promises to pay to the order of ARBOR HOME  HEALTHCARE  HOLDING LLC  ("Holder"),
the principal amount of Two Hundred Fifty Thousand ($250,000) Dollars, in lawful
money of the United States of America,  together with interest at the Prime Rate
(as quoted in the Wall Street Journal) plus 3% per annum from the date hereof on
the  outstanding  balance  hereof until payment in full. The Prime Rate shall be
determined and adjusted monthly, commencing with the date hereof. The Prime Rate
on the date hereof is 8.25%. All unpaid and accrued interest and principal shall
be payable in full on October 6, 1996; provided,  however,  that this Note shall
be due and  payable  prior to October 6, 1996,  immediately  upon the release of
that  certain  $650,000  being  held in escrow  pursuant  to the Stock  Purchase
Agreement  dated  June 30,  1996  between  Maker,  Holder  and  Meltzer,  Lippe,
Goldstein,  Wolf & Schlissel,  P.C., as Escrow Agent ("MLG"),  as amended August
16,  1996 (the  "Stock  Purchase  Agreement").  If this Note has not been  fully
repaid prior to such release,  Maker hereby  directs MLG to pay the amounts held
in such escrow directly to Holder on Maker's behalf in such amounts as necessary
to satisfy this Note in full, and only thereafter to disburse the balance of the
amounts  of said  escrow  to  Maker,  and  this  direction  shall  constitute  a
modification of said Stock Purchase Agreement,  which is acknowledged by MLG and
Holder pursuant to Annex A hereto. All payments made pursuant to this Note shall
first be applied  against accrued  interest on the principal  balance hereof and
any remaining amounts in reduction of the principal balance hereof.

                  All payments  shall be made for the account of Holder,  at its
offices, 333 Earle Ovington Blvd., Uniondale,  New York, 11553, or at such other
place as Holder shall hereafter designate.

                  The  obligation  evidenced  by this  Note is  entitled  to the
benefit of the security described in that certain Receivables Security Agreement
dated September 6, 1996 from Maker to Holder
(the "Receivables Security Agreement").

                  At its option,  Maker may prepay the unpaid  balance hereof in
part or in full at any time and from time to time without  premium or penalty of
any kind.  Partial  prepayments shall be applied first to the payment of accrued
interest  and  then to  prepayment  of  principal  in the  inverse  order of the
installments hereunder.


                                                         1

<PAGE>




                  The entire unpaid  balance of this Note shall  immediately  be
due and payable,  at the option of Holder hereof, upon the occurrence of any one
or more of the following events of default ("Events of Default"):

     (a)  default in the  payment of any  payment  due  hereunder,  or any other
amounts  due from Maker to Holder,  for a period of five (5) days after the same
has become due and payable and Maker hereby waives any Notice of Default.

     (b) default in the  performance  or  observance  by Maker of any  covenant,
condition or provision of this Note, any other note executed by Maker to Holder,
or of the Receivables Security Agreement,  beyond the applicable period of cure,
if any, provided herein or therein; or

     (c) if a court having jurisdiction in the premises enters a decree or order
for  relief in  respect of Maker in any  involuntary  case under any  applicable
bankruptcy,  insolvency or other similar law now or hereafter in effect,  or for
the  appointment  of a receiver,  liquidator,  assignee,  custodian,  trustee or
sequestrator  (or similar  official) of Maker or for any substantial part of its
property,  which decree for relief remains  unstayed and in effect for more than
sixty (60) consecutive days; or

     (d) if Maker  commences a voluntary case under any  applicable  bankruptcy,
insolvency or other  similar law now or hereafter in effect,  or consents to the
entry of any order for  relief in an  involuntary  case  under any such law,  or
consents to the appointment of or taking  possession by a receiver,  liquidator,
assignee,  trustee,  custodian or sequestrator (or similar official) of Maker or
for any substantial  part of its property,  or makes any general  assignment for
the benefit of creditors.

                  In  the  event  of any  such  Event  of  Default,  the  entire
principal  sum of this Note shall become  immediately  due and  payable,  at the
option of Holder.  Failure to exercise this option shall not constitute a waiver
of the right to  exercise  the same in the  event of the same or any  subsequent
default.

                  Upon the  occurrence  of any  Event  of  Default,  Holder  may
protect and enforce his rights by suit in equity,  by action at law, or by other
appropriate proceedings (whether for the specific performance of any covenant or
agreement contained in this Note or in aid of the exercise of any power or right
granted by this Note), or enforce the payment of this Note or any other legal or
equitable right.



                                                         2

<PAGE>




                  No delay on the part of Holder in the exercise of any power or
right under this Note shall operate as a waiver  thereof,  nor shall a single or
partial  exercise of any power or right  preclude any other or further  exercise
thereof or the  exercise of any other power or right.  Enforcement  by Holder of
any  security  for the  payment  hereof  shall not  constitute  any  election of
remedies so as to preclude the exercise of any other remedy by Holder.

                  Except  as  set  forth  in  the  proceeding   paragraph,   all
stipulations  and agreements set forth herein by or on behalf of Maker or Holder
shall bind the  successors  and  assigns of such  party,  and shall inure to the
benefit of Maker or Holder, as the case may be, and their respective  successors
and assigns.

                  Any notice to be given to or served  upon Maker or Holder must
be in  writing  and  may be  given  by  personal  delivery  or by  certified  or
registered  mail and shall be deemed to have been  given when  delivered  to and
received by the party to whom it is  addressed.  Such notices  shall be given to
the parties  hereto at the addresses  set forth below.  Any party hereto may, at
any time,  by giving five (5) days'  written  notice to the other party  hereto,
designate any other address in  substitution  of the following  address to which
such notice shall be given:

                  To Holder:

                  Arbor Home HealthCare Holding LLC
                  333 Earle Ovington Blvd.
                  Uniondale, New York  11553

                  With a copy to:

                  Richard A. Lippe, Esq.
                  Meltzer, Lippe, Goldstein, Wolf & Schlissel, P.C.
                  190 Willis Avenue
                  Mineola, New York  11501

                  To Maker:

                  Cosmetic Sciences, Inc.
                  One Old Country Road
                  Suite 335
                  Carle Place, New York  11514

                  With a copy to:

                  Richard Lane, Esq.
                  One Old Country Road
                  Suite 430
                  Carle Place, New York  11514

                                                         3

<PAGE>





                  If any  provision  hereof  shall for any  reason be held to be
invalid, illegal or unenforceable in any respect, such invalidity, illegality or
unenforceability  shall not affect any other  provisions  hereof,  and this Note
shall be construed as if such invalid,  illegal or  unenforceable  provision had
never been contained herein.

                  In the Event of Default hereunder and where this Note is given
to an attorney for collection, or if this Note shall be collected in whole or in
part through legal  proceedings of any nature,  Maker agrees to pay, in addition
to the unpaid principal and interest hereof,  reasonable attorneys' fees and all
expenses  incurred  in  connection  with  the  collection  of  the  amounts  due
hereunder.  In addition, in the Event of Default hereunder,  interest thereafter
shall accrue hereunder at the maximum rate permitted by law.

                  Maker hereby waives presentment,  demand,  protest,  notice of
protest and notice of dishonor.

                  This Note shall be governed  by and  construed  in  accordance
with the laws of the State of New York.

                  IN WITNESS WHEREOF,  the undersigned,  intending to be legally
bound, has duly executed this Note on the date set forth above.

                                    COSMETIC SCIENCES, INC. (MAKER)


                                       By:/s/Joseph Heller
                                          Joseph Heller, Vice President

                                        4

<PAGE>




                                            ANNEX A TO PROMISSORY NOTE


         The undersigned,  Meltzer,  Lippe,  Goldstein,  Wolf & Schlissel,  P.C.
("MLG") and Arbor Home HealthCare Holding LLC, hereby acknowledge and agree that
the certain Stock Purchase  Agreement dated June 30, 1996, as amended August 16,
1996 (the "Stock  Purchase  Agreement")  has been further amended as provided in
the Promissory Note to which this document constitutes Annex A.

         This  amendment  provides  that  certain  proceeds of the escrow  being
maintained by MLG pursuant to the Stock Purchase Agreement are to be released to
Arbor Home  HealthCare  Holding LLC under the terms and conditions  specified in
said Promissory Note. Such release  direction  supersedes the release  direction
set forth in the Stock Purchase Agreement.

Agreed to and Acknowledged:


MELTZER, LIPPE, GOLDSTEIN, WOLF &
 SCHLISSEL, P.C., as Escrow Agent



By:/s/ David I. Schaffer



ARBOR HOME HEALTHCARE HOLDING LLC



By:/s/ Ivan Kaufman
      Ivan Kaufman, Member




                                                         5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission