SPECTRUM LABORATORIES INC /CA
10KSB, 1996-08-08
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: FIDELITY INTERNATIONAL LTD, SC 13D/A, 1996-08-08
Next: INTERNATIONAL REMOTE IMAGING SYSTEMS INC /DE/, SC 13D, 1996-08-08



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

                     ANNUAL REPORT UNDER SECTION 13 OR 15(D)
              OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                   For the Fiscal Year Ended December 31, 1995

                           Commission File No. 0-9478

                           SPECTRUM LABORATORIES, INC.
                 (Name of small business issuer in its charter)

        California                                            95-3557359
(State or other Jurisdiction of                            (I.R.S. Employer
 Incorporation or Organization)                           Identification No.)

       23022 La Cadena Drive
      Laguna Hills, California                                  92653
(Address of principal executive offices)                      (Zip Code)

         Issuer's telephone number, including area code: (714) 581-3880

       Securities registered under Section 12(b) of the Exchange Act: None

         Securities registered under Section 12(g) of the Exchange Act:

                                  Common Stock
                                (Title of Class)

        Check  whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                                    Yes      No  X
                                       -----   -----

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is  not  contained  in  this  form  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB [ X ].

       State issuer's revenues for its most recent fiscal year: $6,478,299

The  aggregate  market  value  of  voting  stock  held by  nonaffiliates  of the
registrant is $161,162 as of April 12, 1996, based on the $.18 per share closing
price  for the  Common  Stock  in the  over-the-counter  market  on  such  date,
representing 895,149 shares held by nonaffiliates.

Number of shares of Common Stock outstanding as of March 31, 1996:  12,834,394

This report includes a total of 34 consecutive numbered pages; the exhibit index
is on page 32

<PAGE>
<TABLE>


                               TABLE OF CONTENTS

                            FORM 10-KSB ANNUAL REPORT
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                           SPECTRUM LABORATORIES, INC.
<CAPTION>

Item No.                                                                                                       Page
- --------                                                                                                       ----
        <S>                                                                                                    <C>
        PART I
        1.      Description of Business.........................................................................-3-
        2.      Description of Property.........................................................................-7-
        3.      Legal Proceedings...............................................................................-8-
        4.      Submission of Matters to a Vote of Security Holders.............................................-8-

        PART II
        5.      Market for Common Equity and Related Shareholder Matters........................................-8-
        6.      Management's Discussion and Analysis of Financial Condition and Results of
                Operation.......................................................................................-9-
        7.      Financial Statements...........................................................................-11-
        8.      Changes in and Disagreements with Accountants on Accounting and Financial
                Disclosure.....................................................................................-28-

                                                 PART III
        9.      Directors, Executive Officers, Promoters and Control Persons; Compliance with
                Section 16(a) of the Exchange Act..............................................................-28-
        10.     Executive Compensation.........................................................................-29-
        11.     Security Ownership of Certain Beneficial Owners and Management.................................-30-
        12.     Certain Relationships and Related Transactions.................................................-31-
        13.     Exhibits and Reports on Form 8-K...............................................................-32-

</TABLE>

<PAGE>


                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

GENERAL

Spectrum  Laboratories,  Inc. (the ACompany@) was  incorporated in California on
June 5, 1980 under the name  Immutron,  Inc.,  as a successor to a joint venture
organized in October 1978 by Nuclear  Medical  Systems,  Inc., and Life Studies,
Incorporated.  On November  23, 1982,  the Company  changed its name to Spectrum
Laboratories,  Inc. The Company is currently  investigating  the  possibility of
acquiring substantially all of the assets of Spectrum Medical Industries,  Inc.,
controlled  by  the  Company's  Chairman  of the  Board,  Roy  T.  Eddleman.  No
definitive  agreement  has been reached and no financing has been obtained as of
this date.  This Report contains  forward looking  statements that involve risks
and uncertainties. Spectrum's actual future results could differ materially from
those statements.  Factors that could contribute to those  differences  include,
but are not limited to, those factors discussed in this Item 1 and in Item 6.

HOLLOW FIBER MEMBRANE DEVICES

On August 1, 1995,  the Company  acquired  98.8% of the stock of Microgon,  Inc.
("Microgon"),  a California  Corporation  located in Laguna  Hills,  California.
Microgon is primarily a manufacturer of hollow fiber membrane  devices which are
used by pharmaceutical manufacturers,  diagnostic manufacturers,  medical device
manufacturers, scientific laboratories and industrial users.

Microgon products fall into three different categories: laboratory products, OEM
and private label products and process products.

Laboratory  products,  comprising about 25% of sales volume of Microgon product,
are small  compact  membrane  devices  and are  utilized  in general  laboratory
filtration. These are generally sold through distributors.

OEM and private label products are special  versions of the laboratory  products
sold  under  private  label or to  manufacturers  of  medical  devices  or water
treatment systems. Application areas include: point-of-use water filtration; gas
filtration for  semiconductor  blow-off guns,  plasma gas  cauterizing  devices,
insufflator  kits for endoscopic  surgery;  drug filtration for surgical eyewash
solutions,   and  pain   management   parenterals.   These   products   comprise
approximately   30%  of  sales  volume  and  are  sold  direct  to  third  party
manufacturers for resale to the end users.

Process products are tangential flow membrane devices that allow components that
are retained by the membrane to be  concentrated.  Microgon process products are
sold direct to  pharmaceutical  and diagnostic  manufacturers  in the U.S. where
thirty major accounts account for 90% of volume.  Overseas sales are both direct
and through distributors  depending on the region.  Process products account for
approximately 45% of hollow fiber membrane device sales.

MICROBIOLOGICAL SAMPLING AND TRANSPORT PRODUCTS

The sampling and  transport  products  include  swabs sold under the trade names
"Calgiswab",  "Rayswab" and  "Dacroswab"  and transport  products sold under the
name  "Transette".  All swab  and  Transette  products  are  used  primarily  by
physicians for sample  collection of disease  organisms for diagnostic  purposes
and sell for under $1 each.

The Calgiswab is the leading calcium  alginate-tipped swab in the United States.
Other Swab products are marketed with wood, plastic, aluminum or stainless steel
shafts and cotton, dacron or rayon tips, depending upon use or user preference.

                                       3
<PAGE>

Transettes are sterile sample collection and transport  systems  consisting of a
swab and a plastic  pouch  containing  growth media to protect the sample during
shipment. Transettes are available with any of the swabs marketed by the Company
and  also  in  disease-specific  form  wherein  the  growth  media  is  designed
specifically  to support the type of organism being tested.  A  disease-specific
Transette is available for gonorrhea testing.

MEDICAL DISPOSABLE DEVICES

Hydro-Med  Products,  Inc.  ("Hydro-Med")  is a  wholly-owned  subsidiary of the
Company.  Hydro-Med is primarily a manufacturer  of medical  disposable  devices
such as  sterile  surgical  drapes  for  orthopedic  and  arthroscopic  surgical
procedures,   sterile  camera  covers,  rubber  elastic  bandages  (sterile  and
nonsterile), esmark bandages, and a tamper-resistant container system for use in
harvesting  bone and  tissue  for  human  transplantation,  and  other  surgical
specialty products.


MARKETS AND METHODS OF DISTRIBUTION

HOLLOW FIBER MEMBRANE DEVICES

The Company  has over 225 active  customers,  comprised  of  pharmaceutical  and
diagnostic manufacturers, medical device manufacturers, laboratories, laboratory
distributors and research institutions for its Microgon products.  Approximately
20% of its sales are from non U.S. customers.

MICROBIOLOGICAL SAMPLING AND TRANSPORT PRODUCTS

The  Company's   microbiological  sampling  and  transport  product  lines  have
approximately 275 active customers,  of which  approximately 30 are domestic and
foreign distributors,  including Baxter Scientific Products,  Fisher Scientific,
VWR Scientific  and Curtin  Matheson  Scientific.  Direct sales are also made to
physician's offices and research and government laboratories.

The Company relies primarily upon unaffiliated distributors,  advertising in the
distributor  catalogs,  and direct mailings through product postcards and flyers
to market its  products.  The  Company's  swab and  Transette  product lines are
prominently displayed in the Baxter Scientific Products advertising literature.

MEDICAL DISPOSABLE DEVICES

Hydro-Med  has over 600  active  customers,  the most  active  of which  are 450
hospitals  and 100  hospital  supply  dealers.  Export and O.E.M.  accounts  are
currently confined to a select few products,  mostly for orthopedics.  Hydro-Med
does  not  employ  its own  sales  force  but uses  commissioned  manufacturers'
representatives  to call on end users such as hospitals and doctors,  as well as
stocking distributors capable of supplying product delivery on a local level.


RAW MATERIALS AND SUPPLIES

HOLLOW FIBER MEMBRANE DEVICES

The Company  purchases common raw membrane  polymers and casting solvents from a
variety of sources.  Membranes are assembled  into housings that are molded from
commonly available plastic resins by third party plastic molders,  using tooling
owned  by the  Company.  Membranes  are  affixed  to the  housings  by  means of
proprietary  potting resins supplied by two different  suppliers who are covered
by an industry  cooperative disaster recovery plan which allows manufacturers to
manufacture the resins in the event of an interruption of supply.

                                       4

<PAGE>

MICROBIOLOGICAL SAMPLING AND TRANSPORT PRODUCTS

The principal raw materials used by the Company in its microbiological  products
include  calcium  alginate  and  several  widely  available  substances  such as
plastic,  cotton,  rayon,  dacron  and  aluminum.  There are  sources of calcium
alginate  located in France and in the United  States,  and the Company feels it
could supply its need from these sources. The Company orders large quantities of
certain raw  materials  to obtain  competitive  pricing or to meet its  vendors'
minimum  order  requirements.  The  Company is not  dependent  upon any one or a
limited  number of sources for any other raw materials  and has not  experienced
any difficulty in obtaining necessary supplies.

MEDICAL DISPOSABLE DEVICES

The  principal  raw materials  used by Hydro-Med in producing  sterile  surgical
drapes and elastic bandages are yarn,  natural latex and plastic film. There are
several  suppliers in the United States for yarn.  Hydro-Med is dependent on one
or a limited  number of suppliers for plastic film but has not  experienced  any
difficulty in obtaining necessary supplies, and none are presently anticipated.


PATENTS AND TRADEMARKS

HOLLOW FIBER MEMBRANE DEVICES

The Company holds  patents for hollow fiber  syringe tip filters and  trademarks
for, DynaFibre,  DynaGard, KrosFlo, MediaKap, MiniKap and MiniKros.  Fundamental
technology  is kept as trade  secrets.  Employees  and  vendors  are  covered by
suitable non-disclosure agreements.

MICROBIOLOGICAL SAMPLING AND TRANSPORT PRODUCTS

The Company is the assignee of the trademark right to Calgiswab.

MEDICAL DISPOSABLE DEVICES

Hydro-Med is the assignee of two U.S.  patents.  The patents are for  "Apparatus
for Forming a Rolled Tubular  Fabric  Article" and "Surgical  Extremity  Drape".
Hydro-Med  is  also  the   assignee  of  trademark   rights  to  Dry  Docks  and
Strap-Stroll.

A finding of invalidity or unenforceability of certain of the Company's patents,
may have a materially adverse effect on the Company's business.


GOVERNMENT REGULATIONS

The Food and Drug  Administration  (the "FDA") and the California  Food and Drug
Bureau  ("CFDB")  regulate the  manufacture  and quality  control  procedures of
certain of the Company's  products.  The Company has been audited by the FDA and
all items noted during their audit have been  addressed or released.  Compliance
with FDA and CFDB regulations is a significant  expense but the Company believes
that such  expenses  are costs of doing  business in the  industry  and that the
Company's expenses are similar those of other companies in the business.


                                       5

<PAGE>

HOLLOW FIBER MEMBRANE DEVICES

In addition to regulations enforced by the FDA and the CFDB, the Company is also
subject to regulations under the Environmental  Protection Act, the Occupational
Safety and Health Act, and other present and potential  supranational,  foreign,
Federal, state and local regulations. Compliance with any of these has not had a
material effect on the capital expenditures,  operations or competitive position
of the Company to date.

The Company  cannot predict  whether  future  changes in government  regulations
might  increase its cost of  conducting  business or affect the time required to
develop and introduce new products.

DEPENDENCE UPON FEW CUSTOMERS

The Company does not believe that its  business  would be adversely  affected by
the loss of any  individual  customer  or small group of  customers.  During the
years ending  December 31, 1994 and 1995, no customer  accounted for more 10% or
more of the Company's total combined sales.


SEASONAL ASPECTS

The Company's  business is not subject to significant  seasonal  fluctuations in
sales.


COMPETITIVE FACTORS

HOLLOW FIBER MEMBRANE DEVICES

The  Company's  hollow fiber  membrane  devices  compete  with Gelman  Sciences,
Millipore,  and Nalge in the  laboratory  products  area.  OEM and private label
products  are  long-term  supply  contracts  where  competition  for  continuing
business is limited.  Laboratory products are price and performance  competitive
with other  products for media  sterilization.  OEM and private  label  products
offer high  surface  area in  compact  housings  in  comparison  with  competing
products.  Process  products  are offered as  disposables  in  competition  with
traditional  tangential  flow devices  which are cleaned and  re-used.  Microgon
tangential flow products are attractive to users who have critical  applications
where single-use will ensure optimum  performance and/or simplify the validation
of the  process for FDA  approval.  In the process  area,  Millipore  and Amicon
division  of  W.R.  Grace  are  the  major  competitors.  It is  estimated  that
Microgon's market share is less than 5% in every market served.  MICROBIOLOGICAL
SAMPLING AND TRANSPORT PRODUCTS

The  Company  competes  with two major  companies,  Johnson & Johnson and Becton
Dickinson, in the sale of its swab products other than Calgiswab, which competes
only with a product marketed by Hardwood Products and Purfybr.

The primary competitive  factors affecting the sale of microbiological  products
are price and quality,  and the Company  believes  that the price and quality of
its  microbiological  products  compare  favorably  with  products sold by other
companies having greater resources than the Company.

MEDICAL DISPOSABLE DEVICES

Hydro-Med  has several  competitors  for its sterile  video  camera  drape,  the
largest  of  whom  is  considered  to  be  the  Xomed  Company,  a  division  of
Bristol-Meyers. Sterile extremity drapes for surgical procedures are produced by
several manufacturers.  Companies such as Johnson & Johnson and Baxter Travenol,
who include surgical extremity drapes as part of an integrated "procedure pack",
both custom and standard,  for specific types of procedures,  (e.g.,  orthopedic
surgery or arthroscopic or cardiovascular surgical cases), dominate that market.

                                       6

<PAGE>

Hydro-Med  manufactures a rubber elastic  bandage that does not require the need
for metal  clips.  Currently,  the market is dominated  by such  competitors  as
Becton Dickinson,  producers of ACEJ bandages,  Johnson & Johnson,  producers of
Dyna-FlexJ  and  Kendall,  producers  of  TensorJ,  all of  which  have  greater
resources than the Company.

RESEARCH AND DEVELOPMENT

The Company incurred  research and development  expenses of $186,078 in 1995 and
$51,279 in 1994.  Research and  development are  particularly  important for the
Company's hollow fiber membrane devices.

EMPLOYEES

On December 31, 1995, the Company had 62 employees,  of which 43 were production
workers, 14 were manufacturing  support and administrative  personnel and 5 were
marketing and customer service representatives. The company believes it has good
relations with its employees.


ITEM 2. DESCRIPTION OF PROPERTY

The  Company's  executive  offices are  located at 23022 La Cadena  Dr.,  Laguna
Hills, California. The building is rented by Spectrum Medical Industries,  Inc.,
an affiliate of the Company, controlled by Roy T. Eddleman with a portion sublet
to the  Company.  The space is used by the  Company  for  storage  and  general,
administration and executive offices.  The Company pays a monthly rent of $3,082
based upon square  footage used by the Company.  The Company's sub lease expires
on December 31, 1996.

In January 1995 the Company relocated its Houston,  Texas administration  office
to Laguna Hills, California and its production and warehouse space to Dallas and
locations  it  occupied  in Los Angeles  and Orange  Counties,  California.  The
Houston location was closed.

<TABLE>

The  following  table  summarizes  the terms of the  leases of other  properties
leased by the Company.

<CAPTION>
Lessor & Location           Lessee & Usage             Sq. Feet     Begin        End      Term Mths.     Rental
- -----------------           --------------             --------     -----        ---      ----------     ------
<S>                         <C>                            <C>     <C>         <C>            <C>       <C>    
Belmont Capital             Hydro-Med                      5,029    1/1/95     12/31/97       36        $ 1,214
2913 Anode Lane             Offices & Storage
Dallas, TX

Gick Family Partnership     Microgon, Inc.                 8,830   12/1/94     12/31/97       12        $4,400(1)
23152 Verdugo Dr.           Light Manufacturing
Laguna Hills, CA            R&D and Offices

Herschel Brown              Spectrum Laboratories,        20,000    1/1/95     12/31/97       36        $4,583(2)
2930 Ladybird Lane          Inc.
Dallas, Texas


<FN>
(1)     Increases to $4,840 for 1996.

(2)     Increases to $5,083 for 1997.

</FN>
</TABLE>
                                       7
<PAGE>

ITEM 3. LEGAL PROCEEDINGS

There is no material  pending legal  proceedings to which the Company is a party
or of which any of its  property is the subject.  The Company  knows of no legal
proceedings contemplated by any governmental authority or agency.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Reference  is made to Schedule  14C-2 filed with the  Commission  on October 19,
1995  concerning  approval of the merger with  Microgon,  the  amendment  of the
Company's  certificate of  incorporation  increasing  the  authorized  shares to
25,000,000 and the adoption of the Company's 1995 Stock Option Plan allowing for
the  issuance  of options to purchase up to  2,000,000  shares of the  Company's
Common  Stock.   Approval  of  outside  stockholders  was  not  solicited  since
affiliates  had  sufficient  shares to consent  in writing  without a meeting as
authorized by the California Corporation law.


                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

The Company's Common Stock is currently  traded on the over-the  -counter market
with trading prices quoted in the National  Quotation Bureau  Incorporated "Pink
Sheets".

The  1995  and  1994  bid and ask  quotations  are the  over-the-counter  market
quotations  obtained  from a market  maker  as of the  last day of each  quarter
during the respective year. The quotations shown represent  inter-dealer  prices
without  adjustment  for retail  markups,  markdowns or  commissions  and do not
necessarily reflect actual transactions.

                1995                            Bid             Asked
                ----
                March 31                        3/8             1/2
                June 30                         3/8             5/8
                September 30                    3/8             9/16
                December 29                     5/16            7/16

                1994                            Bid             Asked
                ----
                March 31                        1/4             5/8
                June 30                         7/16            5/8
                September 30                    5/8             1
                December 30                     9/16            7/8

No  dividends  have  been  declared  or paid  by the  Company  since  inception.
Additionally,  the  Company's  financing  agreements  with the bank prohibit the
payment of dividends without the bank's approval.  The Company intends to employ
all available funds for development of its business and,  accordingly,  does not
intend to pay cash dividends in the foreseeable future.

As of March  30,  1996,  the  approximate  number  of  holders  of record of the
Company's Common Stock was 950.


                                       8

<PAGE>


ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION.

The following  discussions relate to the Company, its wholly owned subsidiaries,
Hydro-Med  Products  ("Hydro-Med")  and  Microgon,  Inc.  ("Microgon")  and  its
partially owned subsidiary,  Spectrum Europe B.V. ("Spectrum B.V.). During 1995,
the  Company  acquired  Microgon  under a  transaction  accounted  for as a step
acquisition.  The Company has consolidated the financial position and operations
of  Spectrum  B.V.  for  all  periods  presented.  See  Note 1 of  Notes  to the
Consolidated Financial Statements.


NET SALES

Combined sales for 1995 were $6,478,299 compared to combined sales of $4,786,753
for 1994, a net increase of 35.3%. Substantially all of the increase in sales is
attributable  to the acquisition of Microgon in August 1995.  Additionally,  the
Company  experienced  minor sales  increases in Hydro-Med  and Spectrum B.V. The
increase in Hydro-Med sales of approximately 6% or $130,000 were attributable to
increased marketing efforts for the Company's bandage products.  The increase in
Spectrum  B.V.  sales of  approximately  23% or $370,000  were  attributable  to
increased  penetration of European markets by Spectrum B.V. since that company's
establishment in 1993.


EXPORT SALES AND MAJOR CUSTOMERS

Foreign sales to customers in foreign countries,  primarily Europe,  amounted to
$1,963,007  and  $1,591,566  in 1995 and 1994,  respectively.  This increase was
caused by the increased  penetration of Spectrum B.V. into the European markets.
Major customers change from year to year depending upon the level of purchasers.
In 1995 and 1994, no one customer accounted for 10% or more of combined sales.


COST OF SALES

Combined gross margins were 32.03% for 1995 and 37.8% for 1994. The gross margin
decreased  in 1995  primarily  because of increases in cost of goods sold of the
Hydro-Med and Laboratories products.


SELLING EXPENSES

Combined selling  expenses  increased to $952,577 in 1995 from $544,423 in 1994,
an increase of 74.9%.  In 1995, the Company began  supporting  its  distribution
channel  with  existing  sales staff  rather  than  relying on factory or vendor
representatives for this support.  While this resulted in a reduction in selling
expenses of approximately  $210,000, this reduction was offset by an increase in
selling  expenses  of  approximately  $198,000  related  to the  acquisition  of
Microgon and $190,000  associated  with  Spectrum  B.V. The increase in expenses
resulted  from the greater  utilization  of  resources  to combat the  increased
competition in the European market.  Selling expenses also increased as a result
of a change in product mix to selling more  process  products in 1995 which have
higher selling costs associated with them.


GENERAL AND ADMINISTRATIVE EXPENSES

Combined general and administrative expenses increased approximately $177,248 to
15% of net sales in 1995 from 14% of net sales in 1994.  The increase in general
and  administrative  expenses relates to the acquisition of Microgon offset by a
slight  decrease  relating  primarily  to  savings  realized  as a result of the
consolidation of certain facilities and reductions in administrative salaries.

                                       9


<PAGE>

RESEARCH AND DEVELOPMENT

Research and  development  costs  increased  from $51,279 in 1994 to $186,078 in
1995 and  increased as a percentage  of net sales.  The increase in research and
development  expenses was due  primarily to the  acquisition  of Microgon and an
increase in costs of research  materials and salaries of  researchers to develop
and test  potential  new products for  Microgon  and enhance the  capability  of
certain Hydro-Med product lines.


OTHER INCOME, EXPENSE

Other expense  increased to approximately  $162,000 in 1995 as compared to 1994.
The increase relates to interest  incurred on borrowings to finance the Microgon
acquisition.


NET INCOME, LOSS

In 1995,  the  Company  incurred a loss of $269,352 as compared to net losses of
$64,023 in 1994.  The increase in the loss was the result of  interrupted  sales
efforts  resulting  from the  consolidation  of the Company's  facilities and an
increase in selling  expenses  and  research and  development  expenses  without
corresponding increases in sales.


PROVISION FOR INCOME TAXES

The provision for income taxes in 1994 and 1995 relates primarily to state taxes
and taxes on earnings of the Company's foreign subsidiary.


LIQUIDITY

At December 31, 1995, the Company had cash, cash equivalents, and investments of
$127,176.  Total working  capital was  $1,782,588.  During 1995, the Company had
$199,000 cash used by operating activities and expended  approximately  $400,000
for property  acquisitions  and  $3,600,000  for the  purchase of Microgon.  The
investment in property and the acquisition of Microgon were funded by borrowings
of $3,650,000 and the use of cash reserves existing at December 31, 1994.

Historically, the Company has relied on cash flows from operations and financing
from outside sources and/or  affiliates to fund its activities and expects to do
so in the future.  At December 31, 1995, the Company had outstanding  borrowings
from a bank for  $2,500,000,  acquisition  related  borrowings  of $487,000  and
borrowings from affiliates of $1,180,800.  At December 31, 1995, the Company was
not in compliance with certain  financial  covenants  relating to the $2,500,000
loan from the bank.  Subsequent  to December  31,  1995,  the  Company  received
waivers for the covenant violations. The Company and its bank are discussing new
covenants which the Company can expect to reach and/or ways in which the Company
can be brought into compliance with existing covenants.

The Company  believes that cash flow from  operations  combined with  successful
renegotiation  of covenants  with its bank will be sufficient for the Company to
meet its obligations through December 1997.




                                       10

<PAGE>

ITEM 7. FINANCIAL STATEMENTS

INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders of
  Spectrum Laboratories Industries, Inc.:


We  have  audited  the  accompanying  consolidated  balance  sheet  of  Spectrum
Laboratories Industries,  Inc. and subsidiaries (the Company) as of December 31,
1995 and the related consolidated statements of operations, shareholders' equity
and cash flows for the years ended December 31, 1995 and 1994.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial position of Spectrum  Laboratories,  Inc. and
subsidiaries  at  December  31,  1995  and the  results  of  their  consolidated
operations  and their  consolidated  cash flows for the years ended December 31,
1995 and 1994, in conformity with generally accepted accounting principles.




April 5, 1996
Costa Mesa, California


                                       11
<PAGE>


CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 1995
- --------------------------------------------------------------------------------

ASSETS

CURRENT ASSETS:
Cash and cash equivalents                                             $   82,472
Investments                                                               44,704
Receivables - Trade, net of allowance for doubtful
  accounts of $26,917                                                  1,015,533
Due from affiliates (Note 8)                                             549,252
Inventories, net (Note 3)                                              1,486,261
Prepaid expenses and other current assets                                 19,199
Current portion of note receivable, affiliated entity (Note 8)            37,333
                                                                      ----------

    Total current assets                                               3,234,754

PROPERTY AND EQUIPMENT, net (Note 4)                                     887,299

OTHER ASSETS:
Note receivable, affiliated entity (Note 8)                               56,000
Deferred income taxes (Note 6)                                           378,935
Other assets                                                              17,976
Goodwill (Note 2)                                                      3,156,525
                                                                      ----------

    Total other assets                                                 3,609,436
                                                                      ----------

    Total assets                                                      $7,731,489
                                                                      ==========


                                       12

<PAGE>


CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 1995 (CONTINUED)
- -------------------------------------------------------------------------------


LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                                    $   278,842
Accrued salaries, vacation and commissions                              213,973
Accrued professional fees                                                64,270
Accrued other                                                           152,863
Income taxes payable                                                     38,086
Due to affiliates (Note 8)                                              243,170
Current portion of long-term debt (Notes 2 and 7)                       357,144
                                                                    -----------

  Total current liabilities                                           1,348,348

LONG-TERM LIABILITIES:
Long-term debt (Notes 2 and 7)                                        2,629,430
Long-term debt, affiliates (Notes 2 and 7)                            1,180,175
Other long-term liabilities                                              62,142
                                                                    -----------

  Total long-term liabilities                                         3,871,747

MINORITY INTEREST (Note 1)                                               (9,523)

SHAREHOLDERS' EQUITY (Note 5):
Common stock, par value $.01; 25,000,000 shares authorized;
  12,834,394 shares outstanding                                         128,344
Additional paid-in capital                                            5,237,848
Accumulated deficit                                                  (2,825,119)
Unrealized gains on investments                                          12,920
Unrealized loss on foreign currency translation                         (33,076)
                                                                    -----------

  Total shareholders' equity                                          2,520,917
                                                                    -----------

    Total liabilities and shareholders' equity                      $ 7,731,489
                                                                    ===========


                                       13



<PAGE>


CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
- --------------------------------------------------------------------------------


                                                         1995           1994

NET SALES (Notes 8 and 10)                           $ 6,478,299    $ 4,786,753

COSTS AND EXPENSES (Note 8):
Cost of sales                                          4,406,556      3,670,224
Selling                                                  952,577        554,423
General and administrative                               902,653        725,405
Research and development                                 186,078         51,279
Other expense (income), primarily interest               121,853        (41,307)
                                                     -----------    ----------- 

    Total costs and expenses                           6,569,717      4,960,024
                                                     -----------    ----------- 

LOSS BEFORE MINORITY INTEREST IN INCOME (LOSS)
  OF SUBSIDIARY AND PROVISION FOR INCOME TAXES           (91,418)      (173,271)

MINORITY INTEREST IN INCOME (LOSS) OF
  SUBSIDIARY (Note 1)                                    139,848       (149,371)
                                                     -----------    ----------- 

LOSS BEFORE PROVISION FOR INCOME TAXES                  (231,266)       (23,900)

PROVISION FOR INCOME TAXES (Note 6)                       38,086         40,123
                                                     -----------    -----------

NET LOSS                                             $  (269,352)   $   (64,023)
                                                     ===========    =========== 

NET LOSS PER COMMON SHARE                            $     (0.05)   $     (0.03)
                                                     ===========    =========== 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING             5,014,328      2,200,000
                                                     ===========    =========== 




                                       14


<PAGE>

<TABLE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
- -----------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                                                               
                                                                                                                               
                                                                                                                  Unrealized   
                                                      Common stock               Additional                       gains on     
                                             -------------------------------      paid-in        Accumulated     investment 
                                                  Shares         Amount           capital          deficit        securities   
<S>                                                 <C>          <C>               <C>             <C>                <C>      
BALANCE, January 1, 1994                            2,200,000    $   22,000        $ 4,691,220     $ (2,491,744)      $     -  
                                              
Net loss                                                                                                (64,023)               

Unrealized investment gains, net of tax                                                                                 5,774  

Spectrum B.V.                                                                           20,780                                 
                                                   ----------     ---------        -----------     ------------      --------  

BALANCE, December 31, 1994                          2,200,000        22,000          4,712,000       (2,555,767)        5,774  

Net loss                                                                                               (269,352)               

Issuance of common stock in
  connection with acquisition of
  subsidiary (Note 2)                              10,634,394       106,344            525,848                                 

Unrealized investment gains, net of tax                                                                                 7,146  

Foreign currency translation loss                                                                                             
                                                   ----------     ---------        -----------     ------------      --------  

BALANCE, December 31, 1995                         12,834,394     $ 128,344        $ 5,237,848     $ (2,825,119)     $ 12,920  
                                                   ==========     =========        ===========     ============      ========  

</TABLE>


                                       15




<PAGE>

<TABLE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                               1995             1994
<S>                                                                                        <C>               <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                                   $   (269,352)     $  (64,023)
Adjustments to reconcile net income to net cash provided by                            
  operating activities:                                                                
  Depreciation and amortization                                                                 244,264          48,898
  Gain on sale of securities                                                                      4,805
  Minority interest in income (loss) of subsidiary                                              139,848        (149,371)
  Deferred income taxes                                                                                          35,364
  Change in assets and liabilities, net of effect of acquisition:                      
    Decrease (increase) in Receivable - trade, net                                              639,815        (399,504)
    Increase in due from affiliates                                                            (530,585)       (112,000)
    Decrease in inventories, net                                                                 43,130         125,809
    Decrease (increase) in prepaid expenses and other current assets                             84,769          (9,714)
    Decrease in other assets                                                                      1,667          12,727
    Increase in accounts payable and accrued and other liabilities                              278,443         (26,249)
    Increase in income taxes payable                                                             38,086  
    (Decrease) increase in due to affiliates                                                   (509,969)        634,520
    Other                                                                                      (33,076)                   
                                                                                             ----------         ------- 
                                                                                       
      Net cash provided by operating activities                                                 131,845          96,457
                                                                                       
CASH FLOWS FROM INVESTING ACTIVITIES:                                                  
Acquisition of property and equipment                                                          (376,731)        (55,443)
Acquisition of investments                                                             
Decrease in investments, net                                                                    (26,113)         (2,976)
Cash paid for acquisition, net of cash acquired (Note 2)                                     (3,708,353) 
Consolidation of European subsidiary                                                                             20,780  
                                                                                             ----------         ------- 

      Net cash used in investing activities                                                  (4,111,197)        (37,639)

</TABLE>

                                       16



<PAGE>

<TABLE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994 (CONTINUED)
- -------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                               1995              1994
<S>                                                                                        <C>                <C>      
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on long-term debt                                                       $   (302,640)      $       -
Proceeds relating to advances from affiliates and issuances of
  long-term debt                                                                              3,705,502          77,314  
                                                                                          -------------      ----------  

      Net cash provided by financing activities                                               3,402,862          77,314  
                                                                                          -------------      ----------  

NET (DECREASE) INCREASE IN CASH AND
  CASH EQUIVALENTS                                                                             (576,490)        136,132
                                                                                       
CASH AND CASH EQUIVALENTS, beginning of year                                                    658,962         522,830  
                                                                                          -------------      ----------  
                                                                                       
CASH AND CASH EQUIVALENTS, end of year                                                    $      82,472      $  658,962  
                                                                                          =============      ==========  

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -
  Cash paid for:
  Income taxes                                                                            $      18,871    $      4,800  
                                                                                          =============    ============  
  Interest                                                                                $     242,242     $    51,879  
                                                                                          =============     ===========  

</TABLE>

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
The Company recorded  unrealized  gains of $7,146 and  $5,774 on its  investment
   portfolio for the years ended December 31, 1995 and 1994, respectively.

The Company recorded  SMI's  minority  interest in the income (loss) of Spectrum
   B.V. of $139,848  and  $(149,371)  for the years ended  December 31, 1995 and
   1994, respectively.

The Company acquired all the capital stock of Microgon, Inc. In conjunction with
   the acquisition, liabilities were assumed as follows:


        Fair value of assets acquired                                 $4,450,662
        Cash paid for capital stock                                    3,764,089
                                                                      ----------
        Liabilities assumed                                           $  686,573
                                                                      ==========


In  conjunction  with the  acquisition  (Note 2),  $686,573 of notes payable and
common stock valued at $632,192  were assumed  and/or issued to the previous and
current shareholders



                                       17
<PAGE>

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
- --------------------------------------------------------------------------------

1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Business  and  Basis  of  Presentation  -  Spectrum  Laboratories,  Inc.
        (Spectrum or the  Company),  its  wholly-owned  subsidiaries,  Hydro-Med
        Products,  Inc. (Hydro-Med) and Microgon,  Inc. (Microgon) (Note 2), and
        its  partially-owned  subsidiary,  Spectrum Europe B.V. (Spectrum B.V.),
        are engaged in a single business segment:  the development,  manufacture
        and sale of  medical  products.  Spectrum's  product  lines  consist  of
        microbiological  sampling and  transport  systems.  Hydro-Med's  product
        lines  consist of surgical  drapes,  rubber  elastic  bandages,  sterile
        camera  covers  and a  tamper-resistant  container  system  for  use  in
        harvesting bone and tissue for human transplantation. Microgon's product
        lines consist of  disposable  cellulose  nitrate and  cellulose  acetate
        hollow  fiber  microfiltration   modules.  All  products  are  for  sale
        primarily to the  pharmaceutical,  biotechnology and medical industries.
        The Company  operates  primarily in the United  States with sales in the
        European market through Spectrum B.V. Spectrum Laboratories is 79% owned
        by Spectrum Medical Industries, Inc. (SMI), an affiliated entity through
        common ownership.

        Principles of  Consolidation - The accompanying  consolidated  financial
        statements   include  the   accounts  of  Spectrum,   its   wholly-owned
        subsidiaries,   Hydro-Med   and   Microgon,   and  its   partially-owned
        subsidiary,  Spectrum B.V.  Spectrum and SMI hold  approximately 40% and
        60% of the equity interest, respectively, of Spectrum B.V. For financial
        reporting purposes, the assets,  liabilities,  results of operations and
        cash flows of Spectrum  B.V.  are  included in  Spectrum's  consolidated
        financial  statements as Spectrum  exercises  significant  financial and
        operational   control  over  Spectrum  B.V.   through  common  ownership
        interest.  SMI's  interest in Spectrum  B.V. is  reflected as a minority
        interest in the  accompanying  consolidated  financial  statements.  All
        intercompany   balances  and   transactions   have  been  eliminated  in
        consolidation.

        Use of Estimates - The preparation of the combined financial  statements
        in conformity with generally  accepted  accounting  principles  requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues  and expenses  during the  reporting  years.  Actual
        results could differ from those estimates.

        Credit  Risk  -  The  Company   sells  its   products   nationally   and
        internationally, primarily through distributors to medical equipment and
        medical  supply   companies.   The  Company   performs   ongoing  credit
        evaluations of its customers and generally does not require  collateral.
        The Company maintains reserves for potential credit losses.

        Cash and Cash  Equivalents - Cash and cash equivalents were comprised of
        demand deposit accounts with original maturities of 90 days or less.

        Inventories  - Inventories  are stated at the lower of cost,  determined
        using the first-in, first-out method, or market value.

                                       18

<PAGE>


        Investments  - The  Company  accounts  for  its  investments  under  the
        provisions  of Statement of Financial  Accounting  Standards  (SFAS) No.
        115,  Accounting for Certain  Investments in Debt and Equity Securities.
        The Company's  investments,  consisting of government  bonds,  have been
        classified  as available for sale in the  consolidated  balance sheet at
        December 31, 1995. Any  unrealized  gains or losses related to available
        for sale securities is recorded as a component of shareholders'  equity,
        net of tax.

        Property and Equipment - Furniture, equipment and leasehold improvements
        are stated at cost, net of accumulated  depreciation  and  amortization.
        Depreciation  of equipment is provided  using the  straight-line  method
        over the estimated useful lives (generally five years) of the respective
        assets.  Leasehold  improvements are amortized on a straight-line  basis
        over the lesser of the lease term or the  estimated  useful  life of the
        asset.

        Goodwill - Goodwill  represents  the  excess of the  purchase  price for
        Microgon  (Note  2) over  the fair  value  of the net  assets  acquired.
        Goodwill  is being  amortized  on a  straight-line  basis over a 20 year
        period.  The Company measures the recoverability of goodwill annually by
        comparing  undiscounted  expected  future  cash flows  from the  related
        operations to the carrying value of goodwill.  Accumulated  amortization
        of goodwill amounted to $66,045 at December 31, 1995.

        Income Taxes - The Company accounts for income taxes under the provision
        of SFAS No. 109,  Accounting for Income Taxes.  This statement  requires
        the  recognition of deferred tax assets and  liabilities  for the future
        consequences  of  events  that  have been  recognized  in the  Company's
        financial  statements or tax returns.  Measurement of the deferred items
        is based on enacted tax laws.  In the event the future  consequences  of
        differences  between  financial  reporting  bases  and tax  bases of the
        Company's  assets and liabilities  result in a deferred tax asset,  SFAS
        No. 109  requires  an  evaluation  of the  probability  of being able to
        realize  the  future  benefits  indicated  by such  asset.  A  valuation
        allowance  related to a deferred  tax asset is recorded  when it is more
        likely than not that some  portion or all of the deferred tax asset will
        not be realized.

        Revenue  Recognition  - The  Company  records  revenue  at the  time the
        related products are shipped.

        Net Loss Per Common Share - Net loss per common share is computed  using
        the  weighted  average  number of shares  of common  shares  outstanding
        divided by the net loss. Assumed exercise of outstanding options and the
        assumed  conversion  of debt to  affiliates  into common stock have been
        excluded due to their anti-dilutive nature.


                                       19


<PAGE>



Translation of Foreign  Currencies - Assets and liabilities of Spectrum B.V. are
translated  into U.S.  dollars at  year-end  rates of  exchange,  and income and
expenses are  translated  at average  rates  during the  respective  years.  The
functional  currency of this subsidiary is the guilder;  therefore,  translation
gains or losses are recorded as a separate component of shareholders' equity

        Fair Value of Financial  Instruments - SFAS No. 107,  Disclosures  About
        Fair Value of Financial Instruments, requires management to disclose the
        estimated fair value of certain assets and  liabilities  defined by SFAS
        No. 107 as financial  instruments.  Financial  instruments are generally
        defined by SFAS No.  107 as cash,  evidence  of  ownership  interest  in
        equity,  or a contractual  obligation  that both conveys to one entity a
        right to  receive  cash or other  instruments  from  another  entity and
        imposes on the other  entity  the  obligation  to deliver  cash or other
        financial  instruments  to the  first  entity.  At  December  31,  1995,
        management   believes  that  the  carrying   amount  of  cash  and  cash
        equivalents,  accounts receivable due from affiliates,  accounts payable
        and  accrued  expenses  approximates  fair  value  because  of the short
        maturity of these  financial  instruments.  A portion of long-term  debt
        bears  interest  at a rate  indexed to the prime rate and the  remaining
        long-term debt and notes payable to affiliated parties bears interest at
        a rate comparable to prime at December 31, 1995;  therefore,  management
        believes the carrying amount of the  outstanding  borrowings at December
        31, 1995 approximates fair market value.

        Recent  Accounting   Pronouncements  -  In  March  1995,  the  Financial
        Accounting  Standards  Board (FASB) issued SFAS No. 121,  Accounting for
        the  Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to Be
        Disposed Of, which becomes  effective for fiscal years  beginning  after
        December  15,  1995.  SFAS No.  121  requires  impairment  losses  to be
        recognized  for long-lived  assets used in operation when  indicators of
        impairment  are  present  and  the  undiscounted   cash  flows  are  not
        sufficient  to recover the assets'  carrying  amount.  The Company  must
        adopt this statement  beginning January 1, 1996, and its adoption is not
        expected  to  have  a  significant  effect  on the  Company's  financial
        position or results of operations.

        In October 1995, the FASB issued SFAS No. 123 (SFAS No. 123), Accounting
        for Stock-Based  Compensation,  which becomes effective for fiscal years
        beginning  after  December  15,  1995.  SFAS  No.  123  established  new
        financial   accounting   and   reporting   standards   for   stock-based
        compensation  plans.  Entities  will be allowed to measure  compensation
        expense for stock-based  compensation  under SFAS No. 123 or APB Opinion
        No. 25,  Accounting for Stock Issued to Employees.  Entities electing to
        remain  with the  accounting  in APB  Opinion No. 25 will be required to
        make pro forma  disclosures  of net income and  earnings per share as if
        the provisions of SFAS No. 123 had been applied.  The Company will adopt
        this statement in fiscal 1996 as required, and the impact of adoption of
        this statement has not been quantified.

        Reclassifications  - Certain 1994  balances  have been  reclassified  to
        conform with the 1995 presentation.


                                       20
<PAGE>

2.      ACQUISITION

In April 1993,  SMI and Microgon and certain  preferred  shareholders  holding a
majority voting interest in Microgon (majority preferred  shareholders)  entered
into an investment and loan agreement  (the  Agreement).  Under the terms of the
Agreement, the majority preferred shareholders were granted a put option to sell
their shares to  Microgon,  and Microgon had the right to purchase the shares in
exchange
        for $5,815,770.  The preferred  shareholders'  option was exercisable at
        the earlier of certain events,  as defined in the Agreement,  or January
        1, 1997.  Microgon's  option was  exercisable  after January 1, 1997. As
        part of the Agreement, the majority preferred shareholders  relinquished
        control over the daily operations of Microgon and transferred  authority
        to SMI to acquire,  merge or sell  Microgon and to acquire or dispose of
        significant  assets or liabilities.  The agreement also provided for the
        payment by Microgon to certain of its executives,  an incentive bonus of
        $534,230,  payable upon certain  events,  including  the exercise of the
        option.  The  agreement  also provided for the issuance of a convertible
        note payable to SMI from  Microgon in exchange for proceeds of $500,000.
        On  August  1,  1994,  SMI sold a  portion  ($94,500)  of the  remaining
        outstanding note balance to two shareholders of Spectrum.  Subsequently,
        all the notes were  converted  into 824,617 shares of Series G preferred
        stock of Microgon at $.60 per share.

        On August 1, 1995,  in connection  with an amendment to this  investment
        and loan agreement (Amended  Agreement) between Spectrum,  SMI, Microgon
        and the majority preferred  shareholders,  Microgon and its shareholders
        agreed to accelerate the option and the majority preferred  shareholders
        agreed to exercise the option for a reduced purchase price of $3,628,951
        and a reduced management bonus of $431,795.  At the same time,  Microgon
        redeemed its Series B preferred  stock from the majority  shareholder in
        SMI and Spectrum in exchange  for  $100,000  cash and a note payable for
        $200,000.  The remaining preferred shares  outstanding,  Series F and G,
        were converted into an aggregate of 7,428,333  shares of common stock of
        Microgon  at a rate one to one for  Series F and eight to one for Series
        G. All other  outstanding  Microgon  common shares were  repurchased and
        retired at .10 per share.

        On August 1, 1995,  all of the  outstanding  Microgon  common  stock was
        exchanged  for  Spectrum  common  stock  at a ratio of 1.43 to one for a
        total of 10,634,394  shares of Spectrum common stock.  The  acquisition,
        which was accounted for as a step  acquisition as of August 1, 1995, was
        valued  at  $5,082,854,   consisting  of  the  reduced   purchase  price
        assumption of the liability for the management  bonus,  carryover  basis
        for the Series B redemption,  issuance of Spectrum common shares (valued
        at carryover  basis),  and  capitalized  accounting  and legal fees. The
        purchase  price was paid  through  the  issuance of  subordinated  notes
        payable of $686,473,  issuance of common stock with a carryover basis of
        $632,192, and a cash payment of $3,764,089. The notes payable are due in
        January  1997,  bear  interest at 9% annually and are  guaranteed by the
        majority  shareholder in Spectrum.  The acquisition was financed through
        borrowings by Spectrum of $2,500,000 (Note 7) from a bank and $1,105,000
        from two significant shareholders of Spectrum (Note 7).

                                       21
<PAGE>


        The following unaudited consolidated pro forma results of operations for
        the years  ended  December  31,  1995 and 1994  assume  the  acquisition
        occurred as of January 1, 1994.  These unaudited  consolidated pro forma
        results have been  prepared  for  comparative  purposes  only and do not
        purport to be  indicative  of the results  which would have occurred had
        the acquisition  been made as of that date or of results which may occur
        in the future.

                                                          1995           1994

Net revenues                                           $8,109,046    $ 7,825,007
                                                       ==========    ===========

Net loss                                               $ (680,717)   $   276,216
                                                       ==========    ===========

Net (loss) income per common share                     $     (.05)   $       .02
                                                       ==========    ===========

Weighted average number of common shares used in per
  share computation                                    12,834,394     12,834,394
                                                       ==========    ===========


3.      INVENTORIES

        Inventories consist of the following at December 31, 1995:


           Raw materials                                            $   810,558
           Work in progress                                              82,117
           Finished goods                                               787,115
                                                                    -----------
           
                                                                      1,679,790
           Reserve for obsolescence                                    (193,529)
                                                                    -----------
           
           Total                                                    $ 1,486,261
                                                                    ===========

4.      PROPERTY AND EQUIPMENT

        Property and equipment consist of the following at December 31, 1995:

           Equipment                                                $ 3,770,050
           Furniture                                                    225,561
           Leasehold improvements                                       453,912
                                                                    -----------
           
                                                                      4,449,523
           Less accumulated depreciation and amortization            (3,562,224)
                                                                    -----------
           
           Total                                                    $   887,299
                                                                    ===========

                                       22
<PAGE>


5.      SHAREHOLDERS' EQUITY

        The Company has a Stock Option Plan (the Plan)  providing for options to
        purchase up to 2,000,000  shares of its common stock.  The Plan provides
        for the granting of options to qualified  employees and  consultants  of
        the  Company  at prices  which are not less than 85% of the fair  market
        value  of the  shares  as of the  date  of  grant.  The  options  become
        exercisable as specified in the Plan, but expire not more than ten years
        from the date of grant. At December 31, 1994, there were options for the
        purchase of 16,667 shares  outstanding,  exercisable  at $0.60 per share
        expiring in 2004. During 1995,  240,000 additional options were granted,
        exercisable  at $.32 per share  expiring  December 31, 2000. At December
        31, 1995, options to purchase 256,667 shares were exercisable.
        No options have been exercised to date.


6.      INCOME TAXES

        The Company's income tax provision consists of the following:

                                                      1995             1994
    
            Current:
              Federal                               $  --            $  --
              State                                   7,200
              Foreign                                30,886            7,700
                                                    -------          -------
    
                                                     38,086            7,700
    
            Deferred:
              Federal                                                 32,423
              State
                                                    -------          -------
    
                                                                      32,423
                                                    -------          -------
   
                                                    $38,086          $40,123
                                                    =======          =======


                                       23


<PAGE>


        The reported provision for income taxes differs from the amount computed
        by  applying  the  statutory  federal  income  tax  rate  of  35% to the
        consolidated loss before provision for income taxes as follows:

                                                         1995            1994
         
         Statutory federal income tax benefit          $(80,943)       $ (8,365)
         Goodwill amortization                           23,116
         Non-deductible meals and entertainment           6,824           1,654
         State income taxes, net                          4,680           2,925
         Loss without tax benefit                        53,573          36,209
         Effect of foreign taxes                         30,886           7,700
                                                       --------        --------
         
         Income tax provision                          $ 38,086        $ 40,123
                                                       ========        ========
         

        The  components  of the  Company's  net deferred  income tax asset as of
        December 31, 1995 are as follows:

        Deferred tax liability:
          Deferred state taxes                                      $    (1,680)
          Depreciation                                                   20,497
                                                                    -----------

                                                                        (22,177)

        Deferred tax assets:
          Reserves not currently deductible                              96,875
          Operating loss carryforwards                                3,328,354
          Other                                                          11,419
                                                                    -----------

                                                                      3,436,648
        Valuation allowance                                          (3,035,536)
                                                                    -----------

        Net deferred tax asset                                      $   378,935
                                                                    ===========


        The Company's  valuation  allowance of  $(3,035,536)  ($2,618,080 of the
        valuation  allowance  relates to  Microgon) at December 31, 1995 results
        from the  uncertainty of the Company's  ability to utilize net operating
        loss and tax credit  carryforwards to reduce future taxes. The valuation
        allowance increased $234,699 during 1995.


                                       24


<PAGE>



At December 31,  1995,  the Company had net  operating  loss  carryforwards  for
federal income tax purposes of $9,509,584 ($7,700,000 available to offset income
of Microgon  only) which  expire at various  dates from 1998  through  2009.  In
addition,  as a result of the  acquisition of Microgon (Note 2), the utilization
of Microgon's  approximate  $7,700,000  federal net operating loss  carryforward
will be
        subject to  limitations  under  Internal  Revenue  Code section 382. The
        amount of Microgon's  net operating  loss available for use each year to
        offset taxable income of Microgon will be approximately $230,000, and it
        is possible  that more than  $5,000,000  of the Microgon loss may expire
        without  utilization.  The  utilization of Microgon's net operating loss
        carryforward will be utilized first to reduce goodwill, then non-current
        assets, and finally to reduce the Company's tax provision.


<TABLE>

7.      LONG-TERM DEBT

        Long-term  debt to  unaffiliated  entities  consists of the following at
December 31, 1995:

<S>                                                                                             <C>                          
Note payable to bank collateralized by substantially all of the assets of the
  Company, guaranteed by the majority shareholder, due in monthly principal
  installments of $29,762 through November 29, 2000, plus a final installment
  equal to the entire unpaid principal balance and accrued interest on the
  termination date.  Interest is payable monthly at a bank's prime rate (8.5% at
  December 31, 1995), plus .75 per annum.                                                        $  2,500,000

9% subordinated acquisition notes payable, including accrued interest,
  guaranteed by the majority shareholder, principal and accrued interest
  due on January 1, 1997.                                                                             486,574  
                                                                                                 ------------  

                                                                                                    2,986,574
Less current portion                                                                                 (357,144) 
                                                                                                 ------------  

                                                                                                 $  2,629,430  
                                                                                                 ============  

</TABLE>


        Aggregate  maturities  of long-term  debt as of December 31, 1995 are as
follows:

     1996                                                             $ 357,144
     1997                                                               843,717
     1998                                                               357,143
     1999                                                               357,143
     2000                                                              1,071,427
                                                                     -----------
                                                                     $ 2,986,574
                                                                     ===========

                                       25

<PAGE>


        The note  payable  to the bank  includes  certain  financial  covenants,
        restricts  the Company  from  purchasing  property  and making  loans to
        affiliates in excess of specified amounts,  and prohibits the payment of
        dividends  without  prior  approval of the bank.  The Company was not in
        compliance  with various  covenants  at December 31, 1995,  for which it
        received   waivers.   The  Company  is   currently  in  the  process  of
        renegotiating  the various covenants under the note agreement to include
        financial covenants that it expects can be met during 1996.

<TABLE>

        Long-term  debt,  affiliates  consist of the  following  at December 31,
        1995:

<S>                                                                                              <C>
Convertible notes payable to shareholders,  payable in five equal annual
  installments aggregating $200,000 plus interest, beginning January 1, 2001,
  with a final installment of $105,000 plus interest, due on January 1, 2006;
  interest accrues at the rate of 8.75% per annum.  The notes may be
  converted to shares of common stock at a conversion price of $.31 per share
  and contain antidilution provisions.                                                           $  1,105,000

Notes payable to SMI with interest on the unpaid balance at the bank's prime
  rate (8.5% at December 31, 1995) plus 2% per annum.  Principal and interest
  are due after January 1, 1997.                                                                       75,175  
                                                                                                 ------------  

                                                                                                 $  1,180,175  
                                                                                                 ============  

</TABLE>


        Interest expense to affiliates amounted to $41,446 in 1995. There was no
        interest paid to affiliates in 1994.

<TABLE>

8.      AFFILIATED-ENTITIES TRANSACTIONS

        The Company had additional transactions with affiliates as follows:
<CAPTION>

                                                                                       1995           1994
<S>                                                                                <C>              <C>      
Rent paid to a company partially owned by a member of the                       
  Board of Directors                                                               $    36,000      $  46,040

Legal fees to a firm which employs a member of the Board
  of Directors                                                                          70,027          9,782

Purchases from a company controlled by the majority shareholder                        687,539  

Sales to a company controlled by the majority shareholder                              189,687          5,694
 
Consulting fees paid to a company controlled by the majority
  shareholder                                                                           91,133         56,633

Consulting fees received from affiliated companies                                                     39,600


</TABLE>

                                       26
<PAGE>

        Companies  controlled by, and affiliated with, the majority  shareholder
        share  various   facilities  and  services,   including   office  space,
        manufacturing,  administrative and marketing staff assistance,  and data
        processing capabilities. The expenses and revenues associated with staff
        assistance,  services and data processing  capabilities are allocated to
        the respective companies based on time devoted to each company. Overhead
        costs for shared  manufacturing  and assembly  facilities  are allocated
        based on space  utilized.  In  connection  with the shared  services and
        facilities,  the Company had amounts due from affiliates of $549,252 and
        amounts due to affiliates of $243,170 at December 31, 1995.

        The note receivable  from an affiliated  entity is receivable in monthly
        installments  of $3,111,  plus interest at the bank's prime rate plus 1%
        (8.5% at December 31, 1995) through June 30, 1998 and  collateralized by
        one of the Company's product lines.


9.      COMMITMENTS

        The  Company  rents  manufacturing  and office  facilities  under  lease
        agreements  requiring payments of $204,732 in 1996 and $133,564 in 1997.
        Rent expense under operating  leases was $195,343 in 1995 and $98,127 in
        1994, of which $36,000 and $46,040 were paid to an affiliated  entity in
        1995 and 1994, respectively.


10.     FOREIGN SALES

        Sales to customers in foreign countries,  primarily Europe,  amounted to
        $1,963,007 and $1,591,566 in 1995 and 1994, respectively.


11.     PROPOSED MERGER

        The Company is currently  investigating the possibility of acquiring the
        outstanding  stock  of SMI in a  leveraged  transaction.  No  definitive
        agreement  has been  reached and no  financing  has been  obtained as of
        April 5, 1995.

                                       27
<PAGE>


ITEM 8.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURE

None

<TABLE>

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(A) OF THE EXCHANGE ACT

Directors

Named below are directors  serving until an Annual Meeting of  Shareholders  and
until their respective successors are elected and qualify.

<CAPTION>

Name                                Age               Director Since            Position
<S>                                 <C>              <C>                        <C>
Roy T. Eddleman                     56               July 30, 1982              Chairman, CEO & Director

John J. Driscoll                    47               July 30, 1982              Director,
Secretary

Jack Whitescarver                   58               April 1, 1985              Director

Executive Officers of The Company

Roy T. Eddleman                     56               July 30, 1982              Chairman & CEO

Jesus Martinez                      56                    ----                  President

Wayne Schrader                      37                    ----                  Chief Financial
Officer
</TABLE>


Business Experience of Directors and Executive Officers

Roy T. Eddleman was elected Chairman of the Board and Chief Executive Officer of
the Company on July 30,  1982.  Mr.  Eddleman  has been  engaged  primarily as a
private  investor and  entrepreneur  for more than five years. He owns interests
ranging from a minority investment to control in approximately 10 privately held
companies,  the  majority  of which are engaged in the  manufacture  and sale of
products.

John J. Driscoll has been  employed as an attorney in private  practice for over
five years and is presently a partner of Gallet Dreyer & Berkey of New York, New
York.

Jack  Whitescarver is the Deputy Director for the Office of AIDS Research at the
National Institutes of Health in Bethesda, Maryland and has been there more than
5 years.

                                       28
<PAGE>


Jesus  Martinez has been Chief  Operating  Officer and  President of the Company
since  September,  1995. Mr. Martinez held the position of Vice President of R&D
and Operations from August 1989 to September 1995. He has held senior management
positions at Baxter  Healthcare  Corporation,  National  Medical Care,  Minntech
Corporation  and is inventor or  co-inventor  of over twenty  patents in medical
devices.  Mr. Martinez holds graduate and  undergraduate  degrees in Engineering
Sciences and Medical  Physiology from Emory  University and has over 28 years of
extensive experience in membrane filtration devices for the medical,  laboratory
and industrial markets.

Wayne Schrader,  the chief financial  officer,  has been employed by the Company
since June 1995. Prior to being hired by Spectrum Laboratories, Mr. Schrader was
the controller of Shugart  Corporation  from 1986 to 1995. Mr.  Schrader  became
Chief Financial Officer in August 1995.

There are no family  relationships  between any of the  Company's  directors and
officers.  There are no arrangements or understandings  between any director and
any other  person  pursuant  to which any person was elected or  nominated  as a
director.

The Company  has no pension,  retirement,  annuity,  savings or similar  benefit
plans.  Directors are not  compensated for their services on the Company's Board
of Directors.

<TABLE>

ITEM 10. EXECUTIVE COMPENSATION

The following table sets forth the annual  compensation  paid and accrued by the
Company during its last three fiscal years to executive  officer to whom it paid
in excess of $100,000 including cash and issuance of securities:
<CAPTION>

                                             ANNUAL COMPENSATION                      RESTRICTED LONG TERM     
                                                                                            COMPENSATION  
                                                                           OTHER   STOCK     SAR'S    LTIP   ALL  
NAME AND POSITION            YEAR            SALARY        BONUS           -----   AWARDS    -----    ----  OTHER
- -----------------            ----            ------        -----                   ------                   ------   
<S>                          <C>           <C>                 <C>       <C>       <C>
Roy Eddleman                 1995          $176,099            0         $91,133   
Chief Executive Officer                                                            
                             1994                 0            0        $116,633   
                             1993                 0            0        $250,190   
Jesus Martinez President     1995           $84,180      $88,753                    240,000
                             1994          $120,000      $20,000                   
                             1993          $110,000      $10,000                 
</TABLE>

"Other"  is in all  cases  consulting.  Information  includes  amounts  paid  by
Microgon.

                                       29
<PAGE>

<TABLE>

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth  certain  information  regarding the  beneficial
ownership of the Company's  Common Stock at December 31, 1995 by (i) all persons
known by management to be beneficial owners of more than 5% of its Common Stock,
(ii) all  nominees  for  directors  and  (iii) all  officers  and  nominees  for
directors of the Company as a group:

<CAPTION>

                                                       Amount and Nature of Beneficial Ownership (A)
Name                                       Directly Owned       Percent       Indirectly Owned with      Percent
                                           with Sole Power     of Class      Shared Power of Voting    of Class(1)
                                            of Voting and                      and/or Disposition
                                            Disposition
<S>                                               <C>                <C>                   <C>               <C>  
Roy T. Eddleman                                      901,907          7.0%                  11,037,338        85.9%
32022 La Cadena Drive
Laguna Hills, California

Spectrum Medical Industries, Inc.                 10,135,431         78.9%                           -            -
23022 La Cadena Drive
Laguna Hills, California

Thomas Gerardi                                       901,907          7.0%                           -            -
1126 Wilshire Boulevard
Los Angeles, CA  90017

Jack Whitescarver (C)                                      -             -                           -            -

John J. Driscoll (C)                                       -             -                           -            -

All directors and officers as a                      901,907          7.0%                           -            -
group (5 in number)

<FN>
(1)     12,834,394 shares outstanding as of March 31, 1996.

(A)     Unless otherwise noted, all shares listed are owned of record

(B)     Mr.  Eddleman  is  the  principal  shareholder,  executive  officer  and
        director of Spectrum Medical Industries,  Inc. As such, he may be deemed
        to control  investment  power of the 10,135,431  shares of the Company's
        Common  Stock  owned by  Spectrum  Medical  Industries.  Such shares are
        included in the indirect  beneficial  holdings of Mr. Eddleman set forth
        in the above table.

(C)     In 1991 Messrs.  Whitescarver  and  Driscoll  each  received  options to
        purchase 8,333 shares of the Company's Common Stock at an exercise price
        of $0.60 per share. No options have been exercised to date. In 1995, Mr.
        Driscoll  was granted  50,000  options at an exercise  price of $.32 per
        share.

</FN>
</TABLE>

<TABLE>

The following table sets forth options granted to named executive officers:

<CAPTION>

Name                 No. of Securities      Percent of     Exercise    Expiration    Potential Realizable Value
                     Underlying Options   Total Options      Price        Date       at Assumed Annual Rates of
                                                                                      Stock Price Appreciation
<S>                       <C>                 <C>            <C>        <C>               <C>        
Roy T. Eddleman,             --                 --            --           --                    --
CEO

Jesus Martinez,           240,000             30.7%          .32        12/31/00           at 5% $103,200
President                                                                                  at 10% $127,200
</TABLE>

                                       30

<PAGE>

<TABLE>

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In 1995 and 1994,  the  Company has had  transactions  with  related  parties as
follows:

<CAPTION>

                                                                         Years ended December 31,
                                                                        1995                 1994
<S>                                                                  <C>                  <C>    
          Rent paid to a company owned by the                        $36,000              $46,040
            Board of Directors (the "Chairman")

          Fees for legal service paid to a law                       $70,027               $9,782
            firm which employs a member of the Board
            of Directors

          Purchases from companies controlled                       $687,539                    0
            by and affiliated with the Chairman

          Sales to companies controlled and                         $189,687               $5,694
            affiliated with the Chairman

          Consulting fees paid to companies                          $91,133              $56,633
            controlled by and affiliated with the
            Chairman

          Consulting fees received from affiliated                         0              $39,600
            companies
</TABLE>

                                       31
<PAGE>



ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

Exhibit No.                         Description

3.1               Articles  of  Incorporation  of  Registrant  (incorporated  by
                  reference to Exhibit 4.1 file with  Registrant's  Registration
                  Statement on Form S-2. Registration No. 2-68999

3.2               Amendment  to Article I of the  Articles of  Incorporation  of
                  Registrant  (incorporated  by  reference  to Exhibit 3.2 filed
                  with  Registrant's  Report  on Form 10-K for the  fiscal  year
                  ended December 31, 1982, commission File No. 0-9478)

3.3               Bylaws of Registrant (incorporated by reference to Exhibit 4.2
                  filed with  Registrant's  Registration  Statement on Form S-2,
                  Registration No. 2-68999)

3.4               Amendment to Article  III,  section 2 of  Registrant's  Bylaws
                  (incorporated   by   reference   to  Exhibit  3.3  filed  with
                  Registrant's Report on Form 10-K for the fiscal year ended May
                  31, 1982, Commission File No. 0-9478)

3.5               Amendment  to  Article  IV,  Section  6 and  Section  7 of the
                  Registrant's Bylaws  (incorporated by reference to Exhibit 3.4
                  filed with Registrant's Report on For 10-K for the fiscal year
                  ended May 31, 1982, Commission File No. 0-9478)

3.6               Articles   of   Amendment   to   Registrant's    Articles   of
                  Incorporation increasing authorized stock to 25,000,000 shares
                  (incorporated  by reference  to  Registrant's  Schedule  14C-2
                  Information Statement, Exhibit A, filed with the Commission on
                  October 19, 1996; Commission File NO. 0-9478

3.7               Certificate   of   Ownership   of   Microgon   into   Spectrum
                  Laboratories  incorporated  by  reference to Exhibit 2B to the
                  Registrant's  Form 8-K/A on October 15, 1996,  Commission File
                  No. 0-9478

10.1              Agreement  for Sale of  Assets  dated  as of  August  1,  1982
                  between Registrant and Glenco Scientific,  Inc.  (incorporated
                  by reference to Exhibit 10.7 filed with Registrant's report on
                  form  10-K  for the  fiscal  year  ended  December  31,  1982,
                  Commission File No. 0-9478)

10.2              Agreement  for Sale of  Assets  dated  as of  August  1,  1982
                  between Registrant and Spectrum Medical, Inc. (incorporated by
                  reference  to Exhibit 10.8 filed with  Registrant's  Report on
                  Form  10-K  for the  fiscal  year  ended  December  31,  1982,
                  commission File No. 0-9478)

10.3              Agreement  for Sale of Assets Dated as of July 1, 1983 between
                  the Registrant and all the  shareholders of Innometrics,  Inc.
                  (incorporated   by   reference  to  Exhibit  10.8  filed  with
                  Registrant's  Report on Form 10-K for the  fiscal  year  ended
                  December 31, 1983, Commission File No. 0-9478)

                                       32
<PAGE>

10.4              Agreement  and Plan of  Reorganization  dated  March 31,  1983
                  between the Registrant and all the shareholder of Innometrics,
                  Inc.  (incorporated  by  reference  to Exhibit 10.8 filed with
                  Registrant's  Report on Form 10-K for the  fiscal  year  ended
                  December 31, 1983, Commission File No. 0-9478)

10.5              Sublease  dated  September 15, 1982,  between  Registrant  and
                  Glenco  Scientific,  Inc.  for  facilities  at  15413  Vantage
                  Parkway East,  Houston,  Texas  (incorporated  by reference to
                  Exhibit  filed with  Registrant's  Report on Form 10-K for the
                  fiscal  year ended  December  31,  1983,  Commission  File No.
                  0-9478)

10.6              Registrants Stock Compensation Plan (incorporated by reference
                  to Exhibit 10.11 filed with  Registrant's  Report on Form 10-K
                  for the fiscal year ended December 31, 1983,  Commission  File
                  No. 0-9478)

10.7              Registrant's 1982 Stock Option Plan (incorporated by reference
                  to Exhibit 10.12 filed with  Registrant's  Report on Form 10-K
                  for the fiscal year ended  December 31, 1983  Commission  File
                  No. 0-9478)

10.8              Purchase   Agreement   dated  as  of  July  21,  1983  between
                  Registrant  and Biotic  Technologies,  Inc.  (incorporated  by
                  reference to Exhibit  10.13 filed with  Registrants  Report on
                  Form  10-K  for the  fiscal  year  ended  December  31,  1983,
                  Commission File No. 0-9478)

10.9              Closing  Agreement  dated  as  of  October  26,  1983  between
                  Registrant,  Arden A.  Kelton and  Environmental  Diagnostics,
                  Inc.   (incorporated   by  reference  to  Exhibit  10.14  with
                  Registrant's  Report on Form 10-K for the  fiscal  year  ended
                  December 31, 1983, Commission File No. 0-9478)

10.10             Evaluation and Option  Agreement dated August 17, 1984 between
                  Registrant    and    Instrumentation    Laboratories,     Inc.
                  (incorporated   by  reference  to  Exhibit  10.10  filed  with
                  Registrant's  Report on Form 10-K for the  fiscal  year  ended
                  December 31, 1984, Commission File No. 0-9478)

10.11             Amendment to  Investment  and Loan  Agreement  dated August 1,
                  1995  among  the  Company,   Microgon  and  certain  preferred
                  shareholders of Microgon, incorporated by reference to Exhibit
                  2A to the  Registrant's  Form 8K/A filed on October 15,  1995,
                  Commission File No. 0-9478

10.12             Stock Option Plan adopted  October 11, 1996  (incorporated  by
                  reference  to  Exhibit B to  Registrant's  filing of  Schedule
                  14-2, filed with the Commission on October 9, 1996.

(b)  During the quarter  ended  December 31, 1995,  the Company  filed a current
     report in Form  8K/A-1  dated  October  15,  1995  reporting  under  Item 2
     information about the acquisition of Microgon, Inc. and under Item 7 as the
     audited  financial  statement of Microgon for the years ending December 31,
     1994 and  December 31,  1995,  and Item 7(b) of the pro forma  consolidated
     statement of operations listed for the year ended December 31, 1994 and for
     the six months ended June 30, 1994.

                                       33
<PAGE>

SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

SPECTRUM LABORATORIES, INC.




By: /s/ Wayne Schrader
   -----------------------
Wayne Schrader
Chief Financial Officer
Date:





By: /s/ Roy T. Eddleman
   -----------------------
Roy T. Eddleman, President
Chief Executive Officer and Director
Date:





By: /s/ John J. Driscoll
   -----------------------
John J. Driscoll, Secretary and Director
Date:


                                       34

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>

Balance Sheet and Consolidated  statements of operations,  equity and cash flows
for years ended Dec. 31, 1994 & 1995.

    </LEGEND>
<CIK>                               0000319013
<NAME>                           SPECTRUM LABORATORIES, INC.
                                            
<S>                                <C>           
<PERIOD-TYPE>                      12-MOS
<FISCAL-YEAR-END>                  Dec-31-1995
<PERIOD-START>                      Jan-1-1995
<PERIOD-END>                       Dec-31-1995
<CASH>                                  82,472
<SECURITIES>                            44,704
<RECEIVABLES>                        1,042,450
<ALLOWANCES>                            26,917
<INVENTORY>                          1,486,261
<CURRENT-ASSETS>                     3,234,754
<PP&E>                               4,449,523
<DEPRECIATION>                       3,562,224
<TOTAL-ASSETS>                       7,731,489
<CURRENT-LIABILITIES>                1,348,348
<BONDS>                                      0
<COMMON>                               128,344
                        0
                                  0
<OTHER-SE>                           2,392,573
<TOTAL-LIABILITY-AND-EQUITY>         7,731,489
<SALES>                              6,478,299
<TOTAL-REVENUES>                     6,478,299
<CGS>                                4,406,556
<TOTAL-COSTS>                        5,359,133
<OTHER-EXPENSES>                     1,088,731
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                     121,853
<INCOME-PRETAX>                       (231,266)
<INCOME-TAX>                            38,086
<INCOME-CONTINUING>                   (269,352)
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                             (269,352)
<NET-INCOME>                                 0
<EPS-PRIMARY>                            (0.05)
<EPS-DILUTED>                            (0.05)
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission