SPECTRUM LABORATORIES INC /CA
10QSB, 1997-11-14
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: KEY ENERGY GROUP INC, 10-Q, 1997-11-14
Next: MOUNTAINS WEST EXPLORATION INC, 10QSB, 1997-11-14



<PAGE>

                 U.S. Securities and Exchange Commission
                          Washington, D.C.  20549
                                  Form 10-QSB


 [ X ]       QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES 
                            EXCHANGE ACT OF 1934

              For the quarterly period ended September 30, 1997
 [   ]    TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT


                      Commission File Number 0-9478
                         Spectrum Laboratories, Inc.
         Incorporated pursuant to the laws of the State of California

    Internal Revenue Service - Employer Identification Number  95-3557539

          23022 La Cadena Drive, Laguna Hills, California  92653
                   Address of principal executive offices

               Issuer's Telephone Number  (714) 581-3500

  Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days. 

                         Yes  X                 No__


Number of shares of Common Stock outstanding as of October 31, 1997:  
12,834,394

<PAGE>
Spectrum Laboratories, Inc.


                                                                       Page 
                                                                       ----
Part I - FINANCIAL INFORMATION 
                  
Item 1.  Financial Statements                                            3
         Consolidated Balance Sheet as of September 30, 1997             3
         Consolidated Statements of Operations for the Three and 
         Nine Months Ended September 30, 1997 and September 30, 1996     4
         Consolidated Statements of Cash Flows for the Nine Months 
         ended September 30, 1997 and September 30, 1996                 5
         Notes to Consolidated Statements                                6

Item 2.  Management's Discussion and Analysis of Financial Condition     7

Part II - OTHER  INFORMATION                  

Item 1.   Legal Proceedings                                              9
Item 2.   Changes in Securities                                          9
Item 3.   Defaults Upon Senior Securities                                9
Item 4.   Submission of Matters to a Vote of Security Holders            9
Item 5.   Other Information                                              9
Item 6.   Exhibits and Reports on Form 8-K                               9
Signature                                                               10








                                 2

<PAGE>

                         Spectrum Laboratories, Inc.
                         Consolidated Balance Sheet
                          As of September 30, 1997
                  (Dollars in thousands, except par value)
                                 (Unaudited)

ASSETS
CURRENT ASSETS
   Cash and cash equivalents                               $     1,081
   Accounts receivable                                           1,088
   Due from affiliates                                             940
   Inventories                                                   1,022
   Prepaid expenses and other current assets                        91
                                                           ------------
   Total current assets                                          4,222
                                                                      
Property and equipment, net                                        872     
Deferred income taxes                                              377     
Goodwill                                                         2,945     
Other assets                                                       165     
                                                           ------------
TOTAL ASSETS                                               $     8,581     
                                                           ============

LIABILITIES AND SHAREHOLDERS' EQUITY                            
CURRENT LIABILITIES                                               
   Accounts payable                                        $       640     
   Accrued liabilities                                             751     
   Current portion of long-term debt                               814     
   Due to affiliates                                               135     
   Income taxes payable                                             74     
                                                           ------------
   Total current liabilities                                     2,414     
                                                                      
LONG-TERM LIABILITIES                                        
   Long-term debt                                                2,556     
   Long-term debt, affiliates                                      553     
                                                           ------------
TOTAL LIABILITIES                                                5,523     
                                                                      
MINORITY INTEREST                                                2,054     
                                                                 
SHAREHOLDERS' EQUITY                                             
   Common stock, par value $.01:  25,000,000 shares 
   authorized, 12,834,394 issued and outstanding                   128     
   Additional paid in capital                                    5,238     
   Retained earnings, accumulated deficit                       (4,316)     
   Unrealized loss on foreign currency translation                 (46)     
                                                           ------------
TOTAL SHAREHOLDERS' EQUITY                                       1,004     
                                                           ------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                 $     8,581     
                                                           ============

                                 3


<PAGE>
<TABLE>

                                    Spectrum Laboratories, Inc.
                             Consolidated Statements of Operations
                           (In thousands, except for per share amounts)
                                             (Unaudited)


                                                           Three Months             Nine Months 
                                                           Ended Sep 30,           Ended Sep 30, 
                                                      ----------------------  ----------------------
                                                         1997        1996        1997       1996     
                                                      ----------  ----------  ----------  ----------
<S>                                                   <C>         <C>         <C>         <C>
                                                                                     
NET SALES                                             $   1,779   $   2,048   $   6,135   $   6,510

COSTS AND EXPENSES
   Cost of sales                                          1,199       1,242       3,686       3,875
   Selling                                                  321         332       1,049       1,029
   General and administrative                               463         315       1,207         875
   Research and development                                 125          79         451         259
   Interest expense, net                                     91         100         284         259
   Other (income) expense                                               (27)                    (27)
                                                      ----------  ----------  ----------  ----------

   TOTAL COSTS AND EXPENSES                               2,199       2,041       6,677       6,270
                                                      ----------  ----------  ----------  ----------

GAIN ON SALE OF PRODUCT LINE                                                        768           
                                                      ----------  ----------  ----------  ----------

INCOME (LOSS) BEFORE MINORITY INTEREST IN INCOME 
  OF SUBSIDIARY AND PROVISION FOR INCOME TAXES             (420)          7         226         240

MINORITY INTEREST IN INCOME OF SUBSIDIARY                    (3)          5           7          26
                                                      ----------  ----------  ----------  ----------

INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES            (417)          2         219         214

PROVISION (CREDIT) FOR INCOME TAXES                         (10)                     17     
                                                      ----------  ----------  ----------  ----------

NET INCOME (LOSS)                                     $    (407)  $       2   $     202   $     214
                                                      ==========  ==========  ==========  ==========


BASIC NET INCOME (LOSS) PER COMMON SHARE              $    (.03)  $       -   $     .02   $     .02
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING               12,834       12,834     12,834      12,834

</TABLE>
                                 4

<PAGE>

                         Spectrum Laboratories, Inc.
                     Consolidated Statements of Cash Flows
                                (In thousands)
                                 (Unaudited)

                                                   Nine Months Ended Sep 30,
                                                     -----------------------
                                                        1997         1996
                                                     ----------   ----------
                                                
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                           $     202    $     214 
Adjustments to reconcile net income to net 
   cash provided by (used for) operating activities:
Depreciation and amortization                              377          273 
Minority interest in income of subsidiary                    7            
Gain on sale of product line                              (768)            
Change in assets and liabilities:                              
(Increase) decrease in trade receivables, net               95         (198)
Increase in due from affiliates                           (608)            
Decrease in inventories, net                               264          329
(Increase) decrease in prepaid expenses and other 
   current assets                                           14          (14)
Increase in other assets                                    (8)          (7)
Increase (decrease) in accounts payable and accrued 
   and other liabilities                                  (177)         236 
Increase (decrease) in income taxes payable                  3           (8)
Increase (decrease) in due to affiliates                  (130)         575
Other                                                       (8)            
                                                     ----------   ----------

Net cash provided by (used for) operating activities      (737)       1,400
                                                     ----------   ----------
                                                
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of product line                         969         
Acquisitions of property and equipment                     (18)        (180)
Decrease in investments                                                  44 
                                                     ----------   ----------
                                                
Net cash provided by (used for) investing activities       951         (136)
                                                     ----------   ----------
                                                
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on long-term debt                    (3,325)        (438)
Proceeds from issuance of long-term debt                 3,600            
                                                     ----------   ----------
                                                
Net cash provided by (used for) financing activities       275         (438)
                                                     ----------   ----------
                                                
NET INCREASE IN CASH AND CASH EQUIVALENTS                  489          826 
                                                
CASH AND CASH EQUIVALENTS, beginning of period             592           83 
                                                     ----------   ----------
                                                
CASH AND CASH EQUIVALENTS, end of period             $   1,081    $     909 
                                                     ==========   ==========


                                 5
<PAGE>

                     NOTES TO CONSOLIDATED STATEMENTS

Note 1 - Basis of Presentation

The accompanying unaudited financial statements consolidate the accounts of 
Spectrum Laboratories, Inc. ("Spectrum"), its wholly-owned subsidiaries, SLI 
Acquisition Corp. and Hydro-Med Products, Inc. and its partially-owned 
subsidiary, Spectrum Europe B.V. ("Spectrum B.V."), which are collectively 
referred to as the "Company".  All significant intercompany transactions 
have been eliminated in consolidation.  In the opinion of management, the 
accompanying unaudited interim consolidated financial statements contain all 
adjustments (consisting only of normal recurring accruals) necessary to 
present fairly the financial position of the Company as of September 30, 
1997 and the results of their operations and their cash flows for the three 
and nine months ended September 30, 1997 and 1996.  Certain information and 
footnote disclosures normally included in the financial statements have been 
condensed or omitted pursuant to rules and regulations of the Securities and 
Exchange Commission, although the Company believes that the disclosures in 
the unaudited interim financial statements are adequate to make the 
information presented not misleading.

Note 2 - Inventories

Inventories are stated at the lower of cost, determined using the first-in, 
first-out method, or net realizable value and are composed of the following:

       Raw materials             $    611,453
       Work in progress                71,177
       Finished goods                 524,327 
                                 -------------
                                    1,206,957
       Reserve for obsolescence      (184,584)
                                 -------------
                                 $  1,022,373   
                                 =============
          
Note 3 - Earnings per Share

In February 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 128, "Earnings per Share" (SFAS 128).  
The Company was required to adopt SFAS 128 in the second quarter of 1997 and 
accordingly, the Company has applied this standard when computing earnings 
per share.  SFAS 128 replaces current EPS reporting requirements and 
requires a dual presentation of basic and diluted EPS.  Basic EPS excludes 
dilution and is computed by dividing net income, available to common 
shareholders, by the weighted average of common shares outstanding for the 
period.  Diluted EPS reflects the potential dilution that could occur if 
securities or other contracts to issue common stock were exercised and 
converted into common stock.  The increase in weighted average shares 
outstanding that would result from the assumed exercise of stock options, 
using the treasury stock method, would not change the earnings per share 
amounts presented for any period.

Note 4 - Income Taxes

In the first nine months of 1997, the Company provided $17,000 for income 
taxes.  This tax provision primarily relates to federal alternative minimum 
tax and state taxes.  As of December 31, 1996, the Company had net operating 
loss carryforwards for federal income tax purposes of  $9,693,261 
($8,100,000 available to offset income of Microgon, a company purchased in 
1995 and merged into Spectrum, only), which expire at various dates from 
1998 through 2009.  The utilization of Microgon's $8,100,000 federal net 
operating loss is limited to approximately $230,000 of Microgon income 
annually.  Any unused net operating loss is carried forward.  As a result of 
the limitation, it is possible that more than $5,000,000 of the Microgon 
loss may expire without utilization.  The Company has an approximate 
$3,500,000 state net operating loss carryforward, which expires at various 
dates beginning in 1998.




                                 6
<PAGE>


  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                               OF OPERATIONS

The following discussion relates to the Company, its wholly owned 
subsidiaries, SLI Acquisition Corp. ("SLI AC") and Hydro-Med Products 
("Hydro-Med") and its partially owned subsidiary, Spectrum Europe B.V.  
During 1995, the Company acquired Microgon, Inc. under a transaction 
accounted for as a step acquisition and merged Microgon into the Company.  
During 1996, SLI AC acquired the assets and liabilities of Cellco, Inc. 
under a transaction accounted for as a purchase.  The Company has 
consolidated the financial position and operations of Spectrum B.V. for all 
periods presented.

The following discussion should be read in conjunction with the Consolidated 
Financial Statements and Notes thereto contained elsewhere within this 
Report on Form 10-QSB.  Except for the historical information contained 
herein, the following discussion may contain forward-looking statements that 
involve risks and uncertainties.  The actual future results of the Company 
could differ materially from those discussed here.  Factors that could cause 
or contribute to such differences include, but are not limited to, those 
discussed in this report and those factors discussed in the Company's Form 
10-KSB for the year ended December 31, 1996.

Results of Operations

Net sales for the three months ended September 30, 1997, were $1,779,000, a 
13.1% decrease from sales of $2,048,000 for the three months ended September 
30, 1996, and $6,135,000 for the nine months ended September 30, 1997, a 
5.8% decrease from sales of $6,510,000 for the same period of the previous 
year.  The decreases were primarily due to a decrease in sales by Spectrum 
B.V. and in its medical disposable product line due to the sale of its 
microbiological sampling and transport products business on March 31, 1997, 
offset partially by sales from its cell culture product line which was 
acquired from Cellco, Inc. in October 1996, and decreases caused by product 
returns due to a quality problem and returns of customized product due to 
lack of demand.  Both of these returns are considered to be isolated events 
and such types of returns are not expected to have significant adverse 
effects on future financial results.

Gross margin as a percentage of net sales for the three months ended 
September 30, 1997, was 32.6% compared to 39.4% for the three-month period 
ended September 30, 1996, and 39.9% for the nine months ended September 30, 
1997, compared to 40.5% for the nine months ended September 30, 1996.  The 
decreases for the three and nine-months periods were primarily attributable 
to product returns which resulted in write-downs in inventory value.

Selling and marketing costs for the three and nine-month periods ended 
September 30, 1997, were essentially flat compared to the same periods of 
the previous year.

General and administrative expenses increased 47% and 38%, respectively, for 
the three and nine-month periods ended September 30, 1997, over the same 
periods of the previous year.  The increases were primarily due to retention 
of certain essential personnel as a result of the Cellco acquisition and to 
the reallocation of shared costs of the Company and its parent company.

Research and development expenses increased 58% and 74%, respectively, for 
the three and nine-month periods ended September 30, 1997, over the same 
periods of the previous year.  The increases are primarily attributable to 
the product development costs related to the Company's cell culture product 
line, acquired in October 1996, and the retention of certain essential 
research personnel from the Cellco acquisition.

Interest expense was essentially flat for the three months ended September 
30, 1997, compared to the same period of the previous year and was 
approximately 10% higher for the nine months ended September 30, 1997, as 
compared to the same period of the previous year as a result of interest 
related to a higher bank loan.

On March 31, 1997, the Company sold its microbiological sampling and 
transport business for approximately $969,000 resulting in a gain of 
$768,000.  Proceeds of the sale were received on April 11, 1997.

                                 7

<PAGE>
 Factors That May Affect Future Results

The Company's future operating results may be adversely affected by a number 
of factors, including general economic conditions, dependence on constant 
development of new products and technologies, the rapid technological change 
in the biomedical field, dependence on major customers, dependence on 
relationships with third parties concerning research activities, the ability 
to protect its patents and proprietary information, and regulation by United 
States governmental authorities.

The laboratory life science markets in which the Company competes are highly 
competitive.  The Company has a significant number of competitors, some of 
which are larger and have greater financial and other resources than the 
Company.  The Company competes with many domestic and international 
companies in its global markets.  There can be no assurance that the 
Company's products will continue to compete successfully with the products 
of its competitors.  The principal methods of competition in the markets in 
which the Company competes are product specifications, performance, quality, 
knowledge, reputation, technology, distribution capabilities, service and 
price.

Liquidity and Capital Resources                                     
                                  
During the first nine months of 1997, cash was generated by a net increase 
in borrowings of $275,000 and $969,000 in proceeds from the sale of a 
product line,  These increases in cash were offset, to a large extent, by 
cash used for operating activities of $737,000 which was primarily 
attributable to a loss from operations and an increase in receivables from 
its parent company, Spectrum Medical Industries, Inc.

As of September 30, 1997, the Company had cash and cash equivalents of 
$1,081,000 and a current ratio of 1.75.  The Company is required to make 
monthly payments of approximately $85,000 (of which approximately $25,000 is 
interest) as a result of a loan from City National Bank.  The loan balance 
at September 30, 1997 is $3,240,000.  On October 10, 1997, the Loan 
Agreement with City National Bank was amended to add a revolving credit line 
against which additional borrowings may be made up to a maximum of $500,000.  
As of November 10, 1997, no borrowings had been made against this revolving 
credit line.

The Company believes that cash expected to be generated from operations and 
the availability of the revolving credit line will be sufficient to meet its 
obligations for the remainder of the year 1997.



                                 8

<PAGE>

Part II.  OTHER INFORMATION

Item 1.  Legal Proceedings
         None

Item 2.  Change in Securities
         None

Item 3.  Defaults upon Senior Securities
         Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders
         None

Item 5.  Other Information
         None

Item 6.  Exhibits and reports on Form 8-K
         (a) Exhibit - October 10, 1997 First Amendment to Credit Agreement 
             between Spectrum Medical Industries, Inc., and Spectrum 
             Laboratories, Inc. (collectively "Borrower") and City National 
             Bank
         (b) Reports on Form 8-K
             The Company filed no reports on Form 8-K during the quarter 
             ended September 30, 1997


                                 9
                  



<PAGE>

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

SPECTRUM LABORATORIES, INC.
(Registrant)


  /s/  Michael S. Shimada
- -------------------------
Signature

Michael S. Shimada
Chief Financial Officer



 /s/  F. Jesus Martinez
- -----------------------
Signature

F. Jesus Martinez
President




                                 10
 




<PAGE>

                FIRST AMENDMENT TO CREDIT AGREEMENT

   This First Amendment to Credit Agreement ("First Amendment") is 
entered into as of October 10, 1997, by and between Spectrum 
Medical Industries, Inc., a California corporation and Spectrum 
Laboratories, Inc, a California corporation, (collectively 
"Borrower") and City National Bank, a national banking association 
("CNB").


                             RECITALS

   A.   Borrower and CNB are parties to that certain Credit 
Agreement, dated as of February 28, 1997 ("Agreement").

   B.   Borrower and CNB desire to supplement and amend the 
Agreement as hereinafter set forth.

   NOW THEREFORE, the parties agree as follows:

1.   DEFINITIONS.  Capitalized terms used in this Amendment 
without definition shall have the meanings set forth in the Loan 
Agreement.

2.   AMENDMENTS.  The Agreement is amended as follows:

   2.1    Section 1.  DEFINITIONS is amended as follows:

   2.1.1  Delete the definition of "NOTE" in its entirety and add 
the following new definition:

          ""Notes" means the Notes referenced in Section 2."

   2.1.2  Delete the definition of "TERMINATION DATE" in its 
entirety and replace it with:

          ""TERMINATION DATE" means May 1, 1998.  Notwithstanding 
the foregoing, CNB may, at its option, terminate this Agreement 
pursuant to Section 7.3; the date of any such termination will 
become the Termination Date as that term is used in this 
Agreement."

   2.2    Section 2.  LOANS. is amended as follows:

   2.2.1  Add the following new sections 2.1A, 2.1A.1, 2.1A.2, 
2.1A.3, and 2.7 as follows:

                                 1


           2.1A REVOLVING CREDIT LOANS.  CNB agrees to make loans 
("Revolving Credit Loans") to Borrower up to, but not including, 
the Termination Date, at Borrower's request, up to the amount of 
Five Hundred Thousand and No/100 dollars ($500,000.00)(the 
"Revolving Credit Commitment").  The Revolving Credit Loans may be 
repaid and reborrowed at any time up to the Termination Date; 
provided, however, that the aggregate unpaid principal amount of 
outstanding Revolving Credit Loans will at no time exceed the 
Revolving Credit Commitment.  Borrower will have a period of not 
less than thirty (30) consecutive days during the twelve-month 
period ending on the Termination Date during which time there will 
be no outstanding Revolving Credit Loans.  All Revolving Credit 
Loans will be paid by Borrower to CNB on the Termination Date.  
The Revolving Credit Loans will be evidenced by a promissory note 
("Revolving Credit Note") in the form attached hereto as Exhibit 
"B".

          2.1A.1  INTEREST ON REVOLVING CREDIT LOANS.  Each 
Revolving Credit Loan will bear interest from disbursement until 
due (whether at stated maturity, by acceleration or otherwise) at 
a fluctuating rate equal to the Prime Rate plus one quarter 
percent (0.25%) per annum.  Interest will be payable monthly in 
arrears on the first day of each month, starting on November 1, 
1997, and on the date the Revolving Credit Loans are paid in full.

          2.1A.2  REVOLVING COMMITMENT FEE.  Borrower shall pay 
CNB a non-refundable fee ("Revolving Commitment Fee") equal to one 
quarter percent (1/4%) of the Revolving Credit Commitment at the 
time the Revolving Credit Commitment is extended to Borrower.

          2.1A.3  PROCEDURE FOR REVOLVING CREDIT LOANS.  Each 
Revolving Credit Loan may be made by CNB at the oral or written 
request of anyone who is authorized in writing by Borrower to 
request Revolving Credit Loans until written notice of the 
revocation of such authority is received by CNB."

   "2.7  CASH/SECURITIES COLLATERAL.  Borrower agrees that the 
aggregate principal amount of the Cash/Securities Collateral shall 
at no time be less than One Million Sixty-Six Thousand and No/100 
Dollars ($1,066,000.00)."

2.2.3   Section 2.1.3 ADDITIONAL TERM LOAN PAYMENT. is amended by 
deleting the date "June 1, 1997" from both the first sentence and 
the last sentence and replacing it with a new date of "December 1, 
1997" in both the first sentence and in the last sentence.

2.3   Section 4.  REPRESENTATION AND WARRANTIES. is amended as 
follows:

   At the end of Section 4.8 USE OF PROCEEDS. add the following 
sentence: "Borrower will use the proceeds of the Revolving Credit 
Loans for Borrower's general working capital needs."

                                 2

<PAGE>

3.  CONDITIONS PRECEDENT.  This Amendment shall become effective 
upon the fulfillment of all of the following conditions to CNB's 
satisfaction:

   3.1   CNB shall have received this Amendment duly executed by 
Borrower;

   3.2   CNB shall have received the Revolving Credit Note duly 
executed by Borrower; and

   3.3   CNB shall have received the non-refundable Revolving 
Commitment Fee of $1,250.00.

4.  EXISTING AGREEMENT.  Except as expressly amended herein, the 
Loan Agreement shall remain in full force and effect, and in all 
other respects is affirmed.

5.  COUNTERPARTS.  This Amendment may be executed in any number of 
counterparts, and all such counterparts taken together shall be 
deemed to constitute one and the same instruments.

6.  GOVERNING LAW.  This Amendment and the rights and obligations 
of the parties hereto shall be construed in accordance with, and 
governed by the laws of the State of California.

   IN WITNESS WHEREOF, the parties have executed this Amendment as 
of the day and year first above written.

SPECTRUM MEDICAL INDUSTRIES, INC.,
a California corporation

By:   /s/ Roy T. Eddleman
      -------------------------
      Roy T. Eddleman, Chairman

SPECTRUM LABORATORIES, INC.,
a California corporation

By:   /s/ Roy T. Eddleman
      -------------------------
      Roy T. Eddleman, Chairman

CITY NATIONAL BANK, a national banking association

By:   /s/ Ben A. Sottile
      -------------------------
      Ben A. Sottile, Vice President

                                 3

<PAGE>

GUARANTORS CONSENT

By:   /s/ Roy T. Eddleman
      -------------------------
      Roy T. Eddleman

Spectrum Molecular Separations, Inc.

By:   /s/ Roy T. Eddleman
      -------------------------
      Roy T. Eddleman
Title: Chairman and Chief Executive Officer

Hydro-med Products, Inc.

By:   /s/ Roy T. Eddleman
      -------------------------
      Roy T. Eddleman
Title: Chairman and Chief Executive Officer

SLI Acquisition Corp.

By:   /s/ Roy T. Eddleman
      -------------------------
      Roy T. Eddleman, Chairman
Title: Chairman and Chief Executive Officer

Spectrum Europe B.V.

By:   /s/ Roy T. Eddleman
      -------------------------
      Roy T. Eddleman
Title: Chairman and Chief Executive Officer


                                 4


<PAGE>


                                                         EXHIBIT B

                        REVOLVING CREDIT NOTE

$500,000.00                                  La Mirada, California
                                                  October 10, 1997

For Value Received, the undersigned, Spectrum Medical Industries, 
Inc., a California corporation and Spectrum Laboratories, Inc., a 
California corporation ("Borrower), promises to pay on the 
Termination Date to the order of City National Bank, a national 
banking association ("CNB"), at its Office located at 14241 East 
Firestone Blvd., La Mirada, CA 90638-5568, the principal amount of 
Five Hundred Thousand and no/100 Dollars ($500,000.00) or so much 
thereof as may be advanced and be outstanding, with interest 
thereon to be computed on each Revolving Credit Loan from the date 
of its disbursement at a rate computed on the basis of a 360-day 
year, actual days elapsed, at the rates, times and in accordance 
with the terms of that certain Credit Agreement between Borrower 
and CNB, dated as of February 28, 1997, as may be amended from 
time to time (the "Credit Agreement").  Capitalized terms not 
defined herein shall have the meanings given them in that certain 
Credit Agreement.

   All or any portion of the principal of this Revolving Credit 
Note ("Note") may be borrowed, repaid and reborrowed from time to 
time prior to the Termination Date, provided at the time of any 
borrowing no default exists under this Note and no Event of 
Default or Potential Event of Default exists under the terms and 
conditions of the Credit Agreement and provided, further that the 
total borrowings outstanding at any one time shall not exceed the 
Revolving Credit Commitment.  Each borrowing and repayment of a 
Revolving Credit Loan shall be noted in the books and records of 
CNB.  The excess of borrowings over repayments as noted on such 
books and records shall constitute presumptive evidence of the 
principal balance due hereon from time to time and at any time.

   If payment on this Note becomes due and payable on a non-
business day, the maturity thereof shall be extended to the next 
business day and, with respect to payments of principal or 
interest thereon shall be payable during such extension at the 
then applicable rate.  Upon the occurrence of one or more of the 
Events of Default specified in the Credit Agreement, all amounts 
remaining unpaid on this Note may become or be declared to be 
immediately payable as provided in the Credit Agreement, without 
presentment, demand or notice of dishonor, all of which are 
expressly waived.  Borrower agrees to pay all costs of collection 
of this Note and reasonable attorneys' fees (including attorneys' 
fees allocable to CNB's in-house counsel) in connection therewith 
irrespective of whether suit is brought thereon.

   This is the Revolving Credit Note referred to in the Credit 
Agreement and is entitled to the benefits thereof.

<PAGE>

   Upon CNB's written notice to Borrower of the occurrence of an 
Event of Default, the outstanding principal balance (and interest, 
to the extent permitted by law) shall bear additional interest 
from the date of such notice at the rate of Five Percent (5.0%) 
per annum higher than the interest rate as determined and computed 
above, and continuing thereafter until the Event of Default is 
cured.

   This Note shall be governed by the laws of the State of 
California.  If this Note is executed by more than one Borrower, 
all obligations are joint and several.


"Borrower"


Spectrum Medical Industries, Inc.,
a California corporation

BY:
    -------------------------------
    Roy T. Eddleman, Chmn./CEO

Spectrum Laboratories, Inc.,
a California corporation

By:
   --------------------------------
   Roy T. Eddleman, Chmn./CEO



                                 2


<PAGE>


                                                         

                        REVOLVING CREDIT NOTE

$500,000.00                                  La Mirada, California
                                                  October 10, 1997

For Value Received, the undersigned, Spectrum Medical Industries, 
Inc., a California corporation and Spectrum Laboratories, Inc., a 
California corporation ("Borrower), promises to pay on the 
Termination Date to the order of City National Bank, a national 
banking association ("CNB"), at its Office located at 14241 East 
Firestone Blvd., La Mirada, CA 90638-5568, the principal amount of 
Five Hundred Thousand and no/100 Dollars ($500,000.00) or so much 
thereof as may be advanced and be outstanding, with interest 
thereon to be computed on each Revolving Credit Loan from the date 
of its disbursement at a rate computed on the basis of a 360-day 
year, actual days elapsed, at the rates, times and in accordance 
with the terms of that certain Credit Agreement between Borrower 
and CNB, dated as of February 28, 1997, as may be amended from 
time to time (the "Credit Agreement").  Capitalized terms not 
defined herein shall have the meanings given them in that certain 
Credit Agreement.

   All or any portion of the principal of this Revolving Credit 
Note ("Note") may be borrowed, repaid and reborrowed from time to 
time prior to the Termination Date, provided at the time of any 
borrowing no default exists under this Note and no Event of 
Default or Potential Event of Default exists under the terms and 
conditions of the Credit Agreement and provided, further that the 
total borrowings outstanding at any one time shall not exceed the 
Revolving Credit Commitment.  Each borrowing and repayment of a 
Revolving Credit Loan shall be noted in the books and records of 
CNB.  The excess of borrowings over repayments as noted on such 
books and records shall constitute presumptive evidence of the 
principal balance due hereon from time to time and at any time.

   If payment on this Note becomes due and payable on a non-
business day, the maturity thereof shall be extended to the next 
business day and, with respect to payments of principal or 
interest thereon shall be payable during such extension at the 
then applicable rate.  Upon the occurrence of one or more of the 
Events of Default specified in the Credit Agreement, all amounts 
remaining unpaid on this Note may become or be declared to be 
immediately payable as provided in the Credit Agreement, without 
presentment, demand or notice of dishonor, all of which are 
expressly waived.  Borrower agrees to pay all costs of collection 
of this Note and reasonable attorneys' fees (including attorneys' 
fees allocable to CNB's in-house counsel) in connection therewith 
irrespective of whether suit is brought thereon.

   This is the Revolving Credit Note referred to in the Credit 
Agreement and is entitled to the benefits thereof.

<PAGE>

   Upon CNB's written notice to Borrower of the occurrence of an 
Event of Default, the outstanding principal balance (and interest, 
to the extent permitted by law) shall bear additional interest 
from the date of such notice at the rate of Five Percent (5.0%) 
per annum higher than the interest rate as determined and computed 
above, and continuing thereafter until the Event of Default is 
cured.

   This Note shall be governed by the laws of the State of 
California.  If this Note is executed by more than one Borrower, 
all obligations are joint and several.


"Borrower"


Spectrum Medical Industries, Inc.,
a California corporation

BY:/s/ Roy T. Eddleman
    -------------------------------
    Roy T. Eddleman, Chmn./CEO

Spectrum Laboratories, Inc.,
a California corporation

By:/s/ Roy T. Eddleman
   --------------------------------
   Roy T. Eddleman, Chmn./CEO



                                 2




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-01-1997
<CASH>                                            1081
<SECURITIES>                                         0
<RECEIVABLES>                                     1144
<ALLOWANCES>                                        56
<INVENTORY>                                       1022
<CURRENT-ASSETS>                                  4222
<PP&E>                                            4771
<DEPRECIATION>                                    3899
<TOTAL-ASSETS>                                    8581
<CURRENT-LIABILITIES>                             2414
<BONDS>                                           2556
                                0
                                          0
<COMMON>                                           128
<OTHER-SE>                                         876
<TOTAL-LIABILITY-AND-EQUITY>                      8581
<SALES>                                           6135
<TOTAL-REVENUES>                                  6135
<CGS>                                             3686
<TOTAL-COSTS>                                     6677
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 284
<INCOME-PRETAX>                                    219
<INCOME-TAX>                                        17
<INCOME-CONTINUING>                                202
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       202
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                      .02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission