HALLWOOD ENERGY CORP
SC 13E3, 1996-10-15
CRUDE PETROLEUM & NATURAL GAS
Previous: HALLWOOD ENERGY CORP, SC 14D9, 1996-10-15
Next: HALLWOOD ENERGY CORP, SC 14D1, 1996-10-15



<PAGE>   1
                     SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 SCHEDULE 13E-3

                        Rule 13e-3 Transaction Statement
       (Pursuant to Section 13(e) of the Securities Exchange Act of 1934)

                          HALLWOOD ENERGY CORPORATION
                              (Name of the Issuer)

                        THE HALLWOOD GROUP INCORPORATED
                      (Name of Person(s) Filing Statement)

                          $0.50 PAR VALUE COMMON STOCK
                         (Title of Class of Securities)

                                   40636M208
                     (CUSIP Number of Class of Securities)

                                MELVIN J. MELLE
                        THE HALLWOOD GROUP INCORPORATED
                            3710 RAWLINS, SUITE 1500
                              DALLAS, TEXAS  75219
                                 (214) 528-5588
      (Name, Address and Telephone Number of Person Authorized to Receive
              Notices and Communications on Behalf of the Bidder)

                                    COPY TO:
                              W. ALAN KAILER, ESQ.
                              JENKENS & GILCHRIST
                           A PROFESSIONAL CORPORATION
                          1445 ROSS AVENUE, SUITE 3200
                            DALLAS, TEXAS 75202-2799
                                 (214) 855-4500   

                        ------------------------------

    This statement is filed in connection with (check the appropriate box):

    [ ]  (a) The filing of solicitation materials or an information statement
             subject to Regulation 14A, Regulation 14C, or Rule 13e-3(c) under
             the Securities Exchange Act of 1934.

    [ ]  (b) The filing of a registration statement under the Securities Act of
             1933.  

    [x]  (c) A tender offer.  

    [ ]  (d) None of the above.

Check the following box if the soliciting materials or information statement
referred to in checking box (a) are preliminary copies. [ ] 

Calculation of Filing Fee:
<PAGE>   2
          --------------------------------------------------------
          Transaction Valuation*            Amount of Filing Fee**

                $2,792,576                           $559
          --------------------------------------------------------


*        For purposes of calculating the fee only. The filing fee was
         calculated pursuant to Section 13(e)(3) of the Securities Exchange Act
         of 1934, as amended, and Rule 0-11 thereunder, on the basis of 143,209
         shares of Common Stock (the number of shares of Common Stock
         outstanding on the date hereof, excluding 633,917 shares of Common
         Stock held by the Bidder) multiplied by the proposed acquisition price
         of $19.50 per share.

**       1/50th of one percent of the value of the securities to be acquired.

[x]      Check box if any part of the fee is offset as provided by Rule
         0-11(a)(2) and identify the filing with which the offsetting fee was
         previously paid. Identify the previous filing by registration
         statement number, or the Form or Schedule and the date of its filing.

                 Amount Previously Paid: $559
                                         --------------------------------------
                 Form or Registration No.: Schedule 14D-1
                                           ------------------------------------
                 Filing Party: The Hallwood Group Incorporated
                               ------------------------------------------------
                 Date Filed: October 15, 1996
                             --------------------------------------------------




                                      2
<PAGE>   3
                             CROSS-REFERENCE SHEET

   Item in                                             Location of item(s) in
Schedule 13E-3                                             Schedule 14D-1    
- --------------                                         -----------------------

1(a)                                                          1(a)           
1(b)                                                          1(b)           
1(c)                                                          1(c)           
(d)-(f)                                                         *            
2(a)-(g)                                                      2(a)-(g)         
3(a)(1)                                                       3 (a)          
3(a)(2)                                                       3 (b)          
3(b)                                                            *            
4(a)                                                            *            
4(b)                                                           **            
5(a)-(g)                                                        5            
6(a)                                                          4(a)           
6(b)                                                            *            
6(c)                                                          4(b)           
6(d)                                                           **            
7(a)                                                            5            
7(b)-(d)                                                        *            
8(a)-(e)                                                        *            
(8)(f)                                                         **            
9                                                               *            
10(a)-(b)                                                     6(a)-(b)         
11                                                            7            
12                                                              *            
13(a)                                                           *            
13(b)-(c)                                                       *            
14(a)                                                           *            
14(b)                                                          **            
15(a)                                                          **            
15(b)                                                           8            
16                                                            10(f)          
17(a)                                                          **            
(b)                                                             *            
(c)                                                             *            
(d)                                                           11(a)          
(e)                                                             *            
(f)                                                            **            

*  The Item is not required by Schedule 14D-1 of the Exchange Act.

** The Item is not applicable or the answer thereto is in the negative.




                                      3
<PAGE>   4
         This Rule 13E-3 Transaction Statement (the "Schedule 13E-3") is being 
filed by The Hallwood Group Incorporated, a Delaware corporation (the
"Purchaser"), pursuant to Section 13(e) of the Securities and Exchange Act of
1934, as amended (the "Exchange Act"), and Rule 13e-3 thereunder in connection
with the tender offer by the Purchaser for all of the outstanding shares of
Common Stock, par value $0.50 per share (the "Shares"), of Hallwood Energy
Corporation, a Texas corporation (the "Company"), not currently directly or
indirectly owned by the Purchaser, for $19.50 per Share, net to the seller in
cash, without interest thereon, upon the terms and subject to the conditions
set forth in the Offer to Purchase, dated October 15, 1996 (the "Offer to
Purchase") and in the related Letter of Transmittal (the "Letter of
Transmittal," together with the Offer to Purchase, the "Offer"). This Schedule
13E-3 is intended to satisfy the reporting requirements of Section 13(e) of the
Exchange Act. Copies of the Offer to Purchase and the Letter of Transmittal are
attached as exhibits to, and incorporated by reference in, the Tender Offer
Statement on Schedule 14D-1 and Schedule 13D/A (Amendment No.12) under the
Exchange Act (the "Schedule 14D-1"). The Schedule 14D-1 was filed by the
Purchaser with the Securities and Exchange Commission contemporaneously with
this Schedule 13E-3 on October 15, 1996. The preceding cross-reference sheet,
prepared pursuant to General Instruction F to Schedule 13E-3 of the Exchange
Act shows the location in the Schedule 14D-1 of the information required to be
included in response to the items of Schedule 13E-3 of the Exchange Act. The
information contained in the Schedule 14D-1, including all exhibits thereto, is
expressly and hereby incorporated herein by reference and the responses to each
item are qualified in their entirety by reference to the information contained
in the Schedule 14D-I and the exhibits thereto. All cross references in this
Schedule 13E-3, other than cross references to the Schedule 14D-1, are to the
Offer to Purchase.

ITEM 1. ISSUER AND CLASS OF SECURITY SUBJECT TO THE TRANSACTION.

         (a)     The answer to item 1(a) of the Schedule 14D-1 is incorporated
herein by reference.

         (b)     The information set forth in the "INTRODUCTION" of the Offer
to Purchase is incorporated herein by reference.

         (c)     The answer to item 1(c) of the Schedule 14D-1 is incorporated
herein by reference.

         (d)     The information set forth in "THE OFFER - 6. Price Range of
Shares; Dividends" and in "THE OFFER - 14.  Dividends and Distributions" of the
Offer to Purchase is incorporated herein by reference.

         (e)     Not applicable.

         (f)     The information set forth in "THE OFFER - 9. Certain
Information Concerning the Purchaser" of the Offer to Purchase is incorporated
herein by reference.

ITEM 2. IDENTITY AND BACKGROUND.

         (a)-(g) The answers to item 2 of the Schedule 14D-1 are incorporated
herein by reference.

ITEM 3. PAST CONTACTS, TRANSACTIONS OR NEGOTIATIONS.

         (a)-(b) The information set forth in the "INTRODUCTION," in "SPECIAL
FACTORS - 5. Background of the Offer and the Merger," in "THE OFFER - 9.
Certain Information Concerning the Purchaser," in "THE OFFER - 10. Contacts
with the Company; Contracts and Arrangements" and in "THE OFFER - 11. The
Merger Agreement; Appraisal Rights" of the Offer to Purchase is incorporated
herein by reference.

ITEM 4. TERMS OF THE TRANSACTION.

         (a)     The information set forth in "THE INTRODUCTION," in "THE OFFER
- - 1. Terms of the Offer and the Merger," in "THE OFFER - 2. Acceptance for
Payment and Payment for Shares," in "THE OFFER - 11. The Merger Agreement;
Appraisal Rights" and in "THE OFFER - 13. Certain Conditions of the Offer" of
the Offer to Purchase is incorporated herein by reference.

         (b)     Not applicable.




                                      4
<PAGE>   5
ITEM 5. PLANS OR PROPOSALS OF THE ISSUER OR AFFILIATE.

         (a)-(f) The answers to item 5 of the Schedule 14D-1 are incorporated
hereby by reference.

         (g)     The information set forth in "THE OFFER - 7. Effect of the
Offer on Market for the Shares; Stock Exchange Listing; and Exchange Act
Registration" of the Offer to Purchase is incorporated herein by reference.

ITEM 6. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

         (a)     The answer to item 4(a) of the Schedule 14D-1 is incorporated
herein by reference.

         (b)     The information set forth in "THE OFFER - 12. Source and
Amount of Funds" and in "THE OFFER - 16. Fees and Expenses" of the Offer to
Purchase is incorporated herein by reference.

         (c)     Not applicable.

         (d)     Not applicable.

ITEM 7. PURPOSE(S), ALTERNATIVES, REASONS AND EFFECTS.

         (a)     The answer to item 5 of the Schedule 14D-1 is incorporated
herein by reference.

         (b)     The information set forth in "SPECIAL FACTORS - 5. Background
of the Offer and the Merger" of the Offer to Purchase is incorporated herein by
reference.

         (c)     The information set forth in "SPECIAL FACTORS - 2. Reasons for
the Offer and the Merger" of the Offer to Purchase is incorporated herein by
reference.

         (d)     The information set forth in the "INTRODUCTION," in "SPECIAL
FACTORS - 2. Reasons for the Offer and the Merger," in "SPECIAL FACTORS - 5.
Background of the Offer and the Merger," in "THE OFFER - 5. Certain United
States Tax Considerations of the Offer and the Merger," in "THE OFFER 10.
Contacts with the Company; Contracts and Arrangements" and in "THE OFFER - 11.
The Merger Agreement; Appraisal Rights" of the Offer to Purchase is
incorporated herein by reference.

ITEM 8. FAIRNESS OF THE TRANSACTION.

         (a)-(b) The information set forth in "INTRODUCTION," "SPECIAL FACTORS
- - 2. Reasons for the Offer and the Merger," "SPECIAL FACTORS - 3. Fairness of
the Offer and the Merger," in "SPECIAL FACTORS - 5. Background of the Offer and
the Merger" and "SPECIAL FACTORS - 6. Recommendation of the Company's Board of
Directors and the Special Committee" of the Offer to Purchase is incorporated
herein by reference.

         (c)-(e) The information set forth in "INTRODUCTION," "SPECIAL FACTORS
- - 2. Reasons for the Offer and the Merger," "SPECIAL FACTORS - 3. Fairness of
the Offer and the Merger," in "SPECIAL FACTORS - 5. Background of the Offer and
the Merger," "SPECIAL FACTORS - 6. Recommendation of the Company's Board of
Directors and the Special Committee," in "THE OFFER - 1. Terms of the Offer"
and in "THE OFFER - 13. Certain Conditions of the Offer" of the Offer to
Purchase is incorporated herein by reference.

         (f)     Not applicable.

ITEM 9. REPORTS, OPINIONS, APPRAISALS AND CERTAIN NEGOTIATIONS.

         (a)-(b) The information set forth in "INTRODUCTION," "SPECIAL FACTORS
- - 2. Reasons for the Offer and the Merger," in "SPECIAL FACTORS - 3. Fairness
of the Offer and the Merger," in "SPECIAL FACTORS - 5. Background of the Offer
and the Merger," in "THE OFFER - 11. The Merger Agreement; Appraisal Rights"
and in "THE OFFER - 16. Fees and Expenses" of the Offer to Purchase is
incorporated herein by reference.




                                      5
<PAGE>   6
         (c)     The information set forth in "INTRODUCTION," "SPECIAL FACTORS
- - 2. Reasons for the Offer and the Merger" and in "SPECIAL FACTORS - 5.
Background of the Offer and the Merger" of the Offer to Purchase is
incorporated herein by reference.

ITEM 10. INTEREST IN SECURITIES OF THE ISSUER.

         (a)-(b) The answer to item 6 of the Schedule 14D-1 is incorporated
herein by reference.

ITEM 11. CONTRACTS, ARRANGEMENTS OR UNDERSTANDINGS WITH RESPECT TO THE ISSUER'S
         SECURITIES.

         The answer to item 7 of the Schedule 14D-1 is incorporated herein by
reference.

ITEM 12. PRESENT INTENTION AND RECOMMENDATION OF CERTAIN PERSONS WITH REGARD TO
         THE TRANSACTION.

         (a)     The information set forth in "THE OFFER - 9. Certain
Information Concerning the Purchaser" and in "THE OFFER - 11. The Merger
Agreement; Appraisal Rights" of the Offer to Purchase is incorporated herein by
reference.

         (b)     The information set forth in "SPECIAL FACTORS" - 3. Fairness
of the Offer and the Merger," "SPECIAL FACTORS - 5. Background of the Offer and
the Merger" and "SPECIAL FACTORS - 6. Recommendation of the Company's Board of
Directors and the Special Committee" of the Offer to Purchase is incorporated
herein by reference.

ITEM 13. OTHER PROVISIONS OF THE TRANSACTION.

         (a)     The information set forth in "THE OFFER - 11. The Merger
Agreement; Appraisal Rights" in the Offer to Purchase and in "SII - Appraisal
Rights of Dissenting Stockholders under Texas Law" of the Offer to Purchase is
incorporated herein by reference.

         (b)-(c) Not applicable.

ITEM 14. FINANCIAL INFORMATION.

         (a)     The information set forth in "THE OFFER - 8. Certain
Information Concerning the Company" of the Offer to Purchase and the
information set forth in Appendix A to the Offer to Purchase is incorporated
herein by reference.

         (b)     Not applicable.

ITEM 15. PERSONS AND ASSETS EMPLOYED, RETAINED OR UTILIZED.

         (a)     Not applicable.

         (b)     The answer to item 8 of the Schedule 14D-1 is incorporated
herein by reference.

ITEM 16. ADDITIONAL INFORMATION.

         The answer to item 10(f) of the Schedule 14D-1 is incorporated herein
by reference.

ITEM 17. MATERIAL TO BE FILED AS EXHIBITS.

         (a)     Not applicable.

         (b)     Not applicable.

         (c)(1)  Agreement and Plan of Merger, dated as of October 9, 1996,
between the Purchaser and the Company.




                                      6
<PAGE>   7
         (c)(2)  Financial Consulting Agreement between The Hallwood Group
                 Incorporated and Hallwood Petroleum, Inc. dated June 30, 1994.

         (c)(3)  Compensation Agreement between Hallwood Petroleum, Inc. and
                 Anthony J. Gumbiner dated August 1, 1994.

         (c)(4)  Domestic Incentive Plan between Hallwood Energy Partners, L.P.
                 and Hallwood Petroleum, Inc. dated January 14, 1993.

         (d)(1)  Offer to Purchase.

         (d)(2)  Letter of Transmittal.

         (d)(3)  Letter dated October 15, 1996, to brokers, dealers, commercial
                 banks, trust companies and nominees.

         (d)(4)  Letter to be used by brokers, dealers, commercial banks, trust
                 companies and nominees to their clients.

         (d)(5)  Press Release issued by the Company and the Purchaser, dated
                 September 9, 1996

         (d)(6)  Press Release issued by the Company and the Purchaser, dated
                 October 10, 1996.

         (d)(7)  Form of newspaper advertisement, dated October 15, 1996.

         (d)(8)  Letter to Stockholders of the Company, dated October 15, 1996.

         (e)(1)  Appraisal Rights of Dissenting Stockholders Under Texas Law.




                                      7
<PAGE>   8
                                   SIGNATURE

         After due inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.
                                        
Dated: October 15, 1996                 THE HALLWOOD GROUP INCORPORATED

                                        By: /s/ Melvin J. Melle
                                            -----------------------------------
                                            Name: Melvin J. Melle
                                            Title: Vice President
<PAGE>   9
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit
Number           Description                                                                         Page Number
- -------          -----------                                                                         -----------
<S>              <C>                                                                                 <C>
(a)              Not applicable.

(b)              Not applicable.

(c)(1)           Agreement and Plan of Merger, dated as of October 9, 1996, 
                 between the Purchaser and the Company.

(c)(2)*          Financial Consulting Agreement between The Hallwood Group 
                 Incorporated and Hallwood Petroleum, Inc. dated June 30, 1994.

(c)(3)*          Compensation Agreement between Hallwood Petroleum, Inc. and 
                 Anthony J. Gumbiner dated August 1, 1994.

(c)(4)*          Domestic Incentive Plan between Hallwood Energy Partners, L.P. 
                 and Hallwood Petroleum, Inc. dated January 14, 1993.

(d)(1)           Offer to Purchase.

(d)(2)           Letter of Transmittal.

(d)(3)           Letter dated October 15, 1996, to brokers, dealers, commercial banks, 
                 trust companies and nominees.

(d)(4)           Letter to be used by brokers, dealers, commercial banks, trust companies 
                 and nominees to their clients.

(d)(5)           Press Release issued by the Company and the Purchaser, dated September 9, 1996

(d)(6)           Press Release issued by the Company and the Purchaser, dated October 10, 1996.

(d)(7)           Form of newspaper advertisement, dated October 15, 1996.

(d)(8)           Letter to Stockholders of the Company, dated October 15, 1996.

(e)(1)           Appraisal Rights of Dissenting Stockholders Under Texas Law.
</TABLE>

*Incorporated by reference from the Company's Annual Report on Form 10-K for
 the period ending December 31, 1995.




                                      9

<PAGE>   1
                                 Exhibit (c)(1)

                          AGREEMENT AND PLAN OF MERGER

              THIS AGREEMENT AND PLAN OF MERGER (this "Agreement"), dated as of
October 9, 1996, is between The Hallwood Group Incorporated, a Delaware
corporation (the "Purchaser"), and Hallwood Energy Corporation, a Texas
corporation (the "Company"), the Company and Purchaser sometimes being
hereinafter collectively referred to as the "Constituent Corporations."


                                    RECITALS

              WHEREAS, the Boards of Directors of Purchaser and the Company
each have determined that it is in the best interests of their respective
shareholders for Purchaser to acquire the shares of Common Stock, par value
$0.50 per share (the "Shares") that it does not currently directly or
indirectly own upon the terms and subject to the conditions set forth herein;
and

              WHEREAS, Purchaser and the Company desire to make certain
representations, warranties, covenants and agreements in connection with this
Agreement.

              NOW, THEREFORE, in consideration of the premises, and of the
representations, warranties, covenants and agreements contained herein, the
parties hereto hereby agree as follows:

                                  ARTICLE I

                               The Tender Offer

              1.1           Tender Offer.

              (a)           Provided that this Agreement shall not have been
terminated in accordance with Article IX hereof and none of the events set
forth in Annex A hereto shall have occurred or be existing, within five
business days of the date hereof, Purchaser will commence a tender offer (the
"Offer") for all of the outstanding Shares that it currently does not directly
or indirectly own at a price of $19.50 per Share in cash, net to the seller,
subject to the conditions set forth in Annex A hereto.  Subject to the terms
and conditions of the Offer, Purchaser will promptly pay for all Shares duly
tendered that it is obligated to purchase thereunder.  The Company's Board of
Directors and a majority of the Company's Independent Directors (as defined in
Section 4.2) shall recommend acceptance of the Offer to its stockholders in a
Solicitation/Recommendation Statement on Schedule 14D-9 (as such statement may
be amended or supplemented from time to time, the "Schedule 14D-9") to be filed
with the Securities and Exchange Commission (the "SEC") upon commencement of
the Offer; provided, however, that if the Company's Board of Directors or the
Special Committee (the "Special Committee") composed of the Company's
Independent Directors determines that its fiduciary duties require it to amend
or withdraw its recommendation, such amendment or withdrawal shall not
constitute a breach of this Agreement.  Purchaser will not, without the prior
written consent of the Company and the Special Committee, decrease the price
per Share or change the form of
<PAGE>   2
consideration payable in the Offer, decrease the number of Shares sought or
change the conditions to the Offer.  Purchaser shall not terminate or withdraw
the Offer or extend the expiration date of the Offer unless at the expiration
date of the Offer the conditions to the Offer set forth on Annex A hereto shall
not have been satisfied or waived.

              (b)           Purchaser agrees, as to the Offer to Purchase and
related Letter of Transmittal (which together, as either of them may be amended
or supplemented from time to time, constitute the "Offer Documents"), and the
Company agrees, as to the Schedule 14D-9, that such documents shall, in all
material respects, comply with the requirements of the Securities and Exchange
Act of 1934, as amended (the "Exchange Act"), and the rules and regulations
promulgated thereunder and other applicable laws.  The Company and its counsel,
as to the Offer Documents, and Purchaser and its counsel, as to the Schedule
14D-9, shall be given an opportunity to review such documents prior to their
being filed with the SEC.

              (c)           In connection with the Offer, the Company will
cause its Transfer Agent to furnish promptly to Purchaser a list, as of a
recent date, of the record holders of Shares and their addresses, as well as
mailing labels containing the names and addresses of all record holders of
Shares and lists of security positions of Shares held in stock depositories.
The Company will furnish Purchaser with such additional information (including,
but not limited to, updated lists of holders of Shares and their addresses,
mailing labels and lists of security positions) and such other assistance as
Purchaser or its agents may reasonably request in communicating the Offer to
the record and beneficial holders of Shares.

                                  ARTICLE II

                      The Merger; Closing; Effective Time

              2.1           The Merger.  Subject to the terms and conditions of
this Agreement, at the Effective Time (as defined in Section 2.3) the Company
shall be merged with and into Purchaser and the separate corporate existence of
the Company shall thereupon cease (the "Merger").   The Purchaser shall be the
surviving corporation in the Merger (sometimes hereinafter referred to as the
"Surviving Corporation") and shall continue to be governed by the laws of the
State of Delaware, and the separate corporate existence of Purchaser with all
its rights, privileges, immunities, powers and franchises shall continue
unaffected by the Merger, except as set forth in Section 3.1. The Merger shall
have the effects specified in the Delaware General Corporation Law (the "DGCL")
and the Texas Business Corporation Act (the "TBCA").


              2.2           Closing.  The closing of the Merger (the "Closing")
shall take place (a)  at the offices of Jenkens & Gilchrist, A Professional
Corporation, 1445 Ross Avenue, Suite 3200, Dallas, Texas at 10:00 A.M. on the
first business day on which the last to be fulfilled or waived of the
conditions set forth in Article VIII (other than those conditions that by their
nature are to be satisfied at the Closing, but subject to the fulfillment or
waiver of those conditions) shall be fulfilled or waived in accordance with
this Agreement or (b) at such other place and time and/or on such other date as
the Company and Purchaser may agree.





<PAGE>   3
              2.3           Effective Time.  As soon as practicable following
the Closing, and provided that this Agreement has not been terminated or
abandoned pursuant to Article IX hereof, the Company and Purchaser will cause a
(i) Certificate of Merger (the "Delaware Certificate of Merger") to be executed
and filed with the Secretary of State of Delaware as provided in Section 251 of
the DGCL and (ii) Articles of Merger (the "Texas Articles of Merger") to be
executed and filed with the Secretary of State of Texas as provided in Art.
5.04 of the TBCA.  The Merger shall become effective on the date on which the
Delaware Certificate of Merger has been duly filed with the Secretary of State
of Delaware and the Texas Articles of Merger have been duly filed with the
Secretary of State of the State of Texas, and such time is hereinafter referred
to as the "Effective Time."


              2.4           Merger Without Meeting of Stockholders.
Notwithstanding Section 2.3 hereof, in the event that Purchaser, or any other
subsidiary of Purchaser shall acquire at least 90% of the outstanding Shares
pursuant to the Offer or otherwise, the parties hereto agree, at the request of
Purchaser, to take all necessary and appropriate action to cause the Merger to
become effective as soon as practicable after the acceptance for payment and
purchase of Shares by Purchaser pursuant to the Offer without a meeting of
stockholders of the Company in accordance with Section 253 of the DGCL and Art.
5.16 of the TBCA.


                                 ARTICLE III

                    Certificate of Incorporation and By-Laws
                          of the Surviving Corporation

              3.1           The Certificate of Incorporation.  The Certificate
of Incorporation of Purchaser (the "Certificate") in effect at the Effective
Time shall be the Certificate of Incorporation of the Surviving Corporation,
until duly amended in accordance with the terms thereof and the DGCL.


              3.2           The By-Laws.  The By-Laws of Purchaser in effect at
the Effective Time shall be the By-Laws of the Surviving Corporation, until
duly amended in accordance with the terms thereof and the DGCL.

                                  ARTICLE IV

                             Officers and Directors
                          of the Surviving Corporation

              4.1           Officers and Directors.  The directors and officers
of Purchaser at the Effective Time shall, from and after the Effective Time, be
the directors and officers, respectively, of the Surviving Corporation until
their successors have been duly elected or appointed and qualified or until
their earlier death, resignation or removal in accordance with the Surviving
Corporation's Certificate of Incorporation and By-Laws.

              4.2           Actions by Directors.  For purposes of Section
1.1(a), Article IX and Sections 10.3 and 10.4, no action taken by the Board of
Directors of the Company prior to the Merger shall   





                                       3
<PAGE>   4
be effective unless such action is approved by the affirmative vote of at least
a majority of the directors of the Company who are not directors or officers of
Purchaser or officers of the Company or any affiliate of either of them (the
"Independent Directors").

                                  ARTICLE V

               Conversion or Cancellation of Shares in the Merger

              5.1           Conversion or Cancellation of Shares.  The manner
of converting or canceling shares of the Company in the Merger shall be as
follows:


              (a)           At the Effective Time, each Share of the Common
Stock of the Company issued and outstanding immediately prior to the Effective
Time (other than Shares owned by Purchaser or any other direct or indirect
subsidiary of Purchaser (collectively, the "Purchaser Companies") or Shares
that are owned by the Company or any direct or indirect subsidiary of the
Company or Shares ("Dissenting Shares") which are held by stockholders
("Dissenting Stockholders") properly exercising appraisal rights pursuant to
Art. 5.11 and 5.12 of the TBCA, if applicable (collectively, "Excluded
Shares")) shall, by virtue of the Merger and without any action on the part of
the holder thereof, be converted into the right to receive, without interest,
an amount in cash (the "Merger Consideration") equal to $19.50 or such greater
amount which may be paid pursuant to the Offer.  At the Effective Time, all
Shares, by virtue of the Merger and without any action on the part of the
holders thereof, shall no longer be outstanding and shall be canceled and
retired and shall cease to exist, and each holder of a certificate representing
any such Shares (other than Excluded Shares) shall thereafter cease to have any
rights with respect to such Shares, except the right to receive the Merger
Consideration for such Shares upon the surrender of such certificate in
accordance with Section 5.2 or the right, if any, to receive payment from the
Surviving Corporation of the "fair value" of such Shares as determined in
accordance with Art. 5.12 of the TBCA.

              (b)           At the Effective Time, each Share issued and
outstanding at the Effective Time and owned by any of the Purchaser Companies
or held in the Company's treasury or owned by the Company or any direct or
indirect subsidiary of the Company shall, by virtue of the merger and without
any action on the part of the holder thereof, cease to be outstanding, shall be
canceled and retired without payment of any consideration therefor and shall
cease to exist.

              5.2           Payment for Shares.  Purchaser shall make available
or cause to be made available to the paying agent appointed by Purchaser with
the Company's prior approval (the "Paying Agent") amounts sufficient in the
aggregate to provide all funds necessary for the Paying Agent to make payments
pursuant to Section 5.1(a) hereof to holders of Shares issued and outstanding
immediately prior to the Effective Time.  Promptly after the Effective Time,
the Surviving Corporation shall cause to be mailed to each person who was, at
the Effective Time, a holder of record (other than holders of Excluded Shares)
of issued and outstanding Shares a form (mutually agreed to by Purchaser and
the Company) of a letter of transmittal and instructions for use in effecting
the surrender of the certificates, which, immediately prior to the Effective
Time, represented any of such Shares in exchange for payment therefor.  Upon
surrender to the Paying Agent of such certificates, together with such letter
of transmittal, duly executed and completed in accordance with the instructions
thereto, the Surviving Corporation shall promptly cause to be paid to the
persons





                                       4
<PAGE>   5
entitled thereto a check in the amount to which such persons are entitled,
after giving effect to any required tax withholdings.  No interest will be paid
or will accrue on the amount payable upon the surrender of any such
certificate.  If payment is to be made to a person other than the registered
holder of the certificate surrendered, it shall be a condition of such payment
that the certificate so surrendered shall be properly endorsed or otherwise in
proper form for transfer and that the person requesting such payment shall pay
any transfer or other taxes required by reason of the payment to a person other
than the registered holder of the certificate surrendered or establish to the
satisfaction of the Surviving Corporation or the Paying Agent that such tax has
been paid or is not applicable. One hundred and twenty days following the
Effective Time, the Surviving Corporation shall be entitled to cause the Paying
Agent to deliver to it any funds (including any interest received with respect
thereto) made available to the Paying Agent which have not been disbursed to
holders of certificates formerly representing Shares outstanding on the
Effective Time, and thereafter such holders shall be entitled to look to the
Surviving Corporation only as general creditors thereof with respect to the
cash payable upon due surrender of their certificates.  Notwithstanding the
foregoing, neither the Paying Agent nor any party hereto shall be liable to any
holder of certificates formerly representing Shares for any amount paid to a
public official pursuant to any applicable abandoned property, escheat or
similar law.  The Surviving Corporation shall pay all charges and expenses,
including those of the Paying Agent, in connection with the exchange of cash
for Shares.

              5.3           Dissenters' Rights.  If any Dissenting Stockholder
shall be entitled to be paid the "fair value" of such Dissenting Stockholder's
Shares, as provided in Art. 5.12 of the TBCA, the Company shall give Purchaser
notice thereof and Purchaser shall have the right to participate in all
negotiations and proceedings with respect to any such demands.  Neither the
Company nor the Surviving Corporation shall, except with the prior written
consent of Purchaser, voluntarily make any payment with respect to, or settle
or offer to settle, any such demand for payment.  If any person who otherwise
would have been a Dissenting Stockholder shall have failed to perfect or shall
have effectively withdrawn or lost the right to dissent, the Shares held by
such person shall thereupon be treated as though such Shares had been converted
into the Merger Consideration pursuant to Section 5.1.

              5.4           Transfer of Shares After the Effective Time.  No
transfers of Shares shall be made on the stock transfer books of the Surviving
Corporation at or after the Effective Time.

                                  ARTICLE VI

                         Representations and Warranties

              6.1           Representations and Warranties of the Company.  The
Company hereby represents and warrants to Purchaser that:

              (a)           Corporate Organization and Qualification.  Each of
the Company and its subsidiaries is a corporation duly organized, validly
existing and in good standing under the laws of its respective jurisdiction of
incorporation and is in good standing as a foreign corporation in each
jurisdiction where the properties owned, leased or operated, or the business
conducted, by it require such qualification except for where such failure to so
qualify or be in such good standing, which, when taken together with all other
such failures, could not reasonably be expected to have a Material Adverse
Effect (as defined below).  Each of the Company and its subsidiaries has the
requisite corporate power and authority to carry on its respective businesses
as they are now being conducted except where the failure to have such power or
authority could not reasonably be expected to have a Material





                                       5
<PAGE>   6
Adverse Effect.  As used in this Agreement, the term "Material Adverse Effect"
means a material adverse effect on the condition (financial or otherwise),
properties, assets, liabilities, business or results of operations of the
Company and its subsidiaries, taken as a whole.

              (b)           Authorized Capital.  The authorized capital stock
of the Company consists of 80,000,000 Shares, of which 777,126 Shares are
outstanding on the date hereof, and 20,000,000 shares of preferred stock, $0.10
par value per share, 10,000,000 shares of preferred stock, $0.01 par value per
share, and 12,000 shares of preferred stock, $1.00 par value per share
(collectively, the "Preferred Shares"), of which no shares are outstanding.
All of the outstanding Shares have been duly authorized and are validly issued,
fully paid and nonassessable.  The Company has no Shares or Preferred Shares
reserved for issuance.  Each of the outstanding shares of capital stock of each
of the Company's subsidiaries is duly authorized, validly issued, fully paid
and nonassessable and owned, either directly or indirectly, by the Company free
and clear of all liens, pledges, security interests, claims or other
encumbrances.  Except as set forth above, there are no shares of capital stock
of the Company authorized, issued or outstanding and there are no preemptive
rights nor any outstanding subscriptions, options, warrants, rights,
convertible securities or other agreements or commitments of any character
relating to the issued or unissued capital stock or other securities of the
Company or any of its subsidiaries.  After the Effective Time, the Surviving
Corporation will have no obligation to issue, transfer or sell any Shares or
shares of common stock of the Surviving Corporation pursuant to any Company
stock or option plans or any other employee benefit plan of the Company.

              (c)           Corporate Authority. Subject only to approval of
this Agreement by the holders of a majority of the outstanding Shares, the
Company has the requisite corporate power and authority and has taken all
corporate action necessary in order to execute and deliver this Agreement and
to consummate the transactions contemplated hereby.  This Agreement is a valid
and binding agreement of the Company enforceable against the Company in
accordance with its terms, subject to bankruptcy, insolvency, fraudulent
transfer, reorganization, moratorium and similar laws of general applicability
relating to or affecting creditors rights and to general equity principles.

              (d)           Governmental Filings; No Violations.

              (i)           Other than the filing of a certificate of merger
under the DGCL, the filing of the articles of merger under the TBCA and filings
required to be made pursuant to the Exchange Act (together, the "Regulatory
Filings"), no notices, reports or other filings are required to be made by the
Company or any of its subsidiaries with, nor are any consents, registrations,
approvals, permits or authorizations required to be obtained by the Company or
any of its subsidiaries from, any governmental, regulatory or administrative
authority, agency, tribunal, commission or other entity, domestic,
international or foreign (collectively, "Governmental Entities" or each a
"Governmental Entity"), in connection with the execution and delivery of this
Agreement by the Company and the consummation by the Company of the
transactions contemplated hereby, the failure to make or obtain any or all of
which could reasonably be expected to have a Material Adverse Effect or could
prevent or materially delay the transactions contemplated by this Agreement,





                                       6
<PAGE>   7
              (ii)          The execution and delivery of this Agreement by the
Company do not, and the consummation by the Company of the transactions
contemplated by this Agreement will not, constitute or result in (A) a breach
or violation of, or a default under, the Articles of Incorporation or By-Laws
of the Company or the comparable governing instruments of any of its
subsidiaries, (B) except as disclosed in the Company Reports (as hereinafter
defined) filed with the SEC prior to the date hereof, a breach or violation of,
a default under or the triggering of any payment or other material obligations
pursuant to, any of the Company's existing employee benefit plans or any grant
or award made under any of the foregoing, (C) a breach or violation of, or a
default under, the acceleration of or the creation of a lien, pledge, security
interest or other encumbrance on assets (with or without the giving of notice
or the lapse of time) pursuant to, any provision of any agreement, lease,
contract, note, mortgage, indenture, arrangement or other obligation
("Contracts") of the Company or any of its subsidiaries or any law, rule,
ordinance or regulation or judgment, decree, order, award or governmental or
non-governmental permit or license to which the Company or any of its
subsidiaries is subject or (D) any change in the rights or obligations of any
party under any of the Contracts, except, in the case of clause (C) or (D)
above, for such breaches, violations, defaults, accelerations or changes that,
alone or in the aggregate, could not reasonably be expected to have a Material
Adverse Effect or that could not prevent, materially delay or materially burden
the transactions contemplated by this Agreement.  Schedule 6.1(d) sets forth,
to the best knowledge of the officers of the Company, a list of any consents
required under any Contracts to be obtained prior to consummation of the
transactions contemplated by this Agreement (whether or not subject to the
exception set forth with respect to clause (C) above).  The Company will use
its best efforts to obtain the consents referred to on such Schedule 6.1(d).

              (e)           Company Reports; Financial Statements.  The Company
has made available to Purchaser each registration statement, schedule, report,
proxy statement or information statement prepared by it since December 31, 1995
("Audit Date"), including, without limitation, (i) the Company's Annual Report
on Form 10-K for the year ended December 31, 1995 and (ii) the Company's
Quarterly Reports on Form 10-Q for the periods ended March 31, 1996 and June
30, 1996, each in the form (including exhibits and any amendments thereto)
filed with the SEC (collectively, the "Company Reports").  To the best
knowledge of the Company, as of their respective dates, the Company Reports did
not, and any Company Reports filed with the SEC subsequent to the date hereof
will not, contain any untrue statement of a material fact or omit to state a
material fact required to be stated therein or necessary to make the statements
made therein, in light of the circumstances in which they were made, not
misleading.  To the best knowledge of the Company, each of the consolidated
balance sheets included in or incorporated by reference into the Company
Reports (including the related notes and schedules) fairly presents the
consolidated financial position of the Company and its subsidiaries as of its
date and each of the consolidated statements of income and of changes in
financial position included in or incorporated by reference into the Company
Reports (including any related notes and schedules) fairly presents the results
of operations, retained earnings and changes in financial position, as the case
may be, of the Company and its subsidiaries for the periods set forth therein
(subject, in the case of unaudited statements, to normal year-end audit
adjustments which will not be material in amount or effect), in each case in
accordance with generally accepted accounting principles consistently applied
during the periods involved, except as may be noted therein. Other than the
Company Reports and the Company's proxy statement filed in connection with its
1996 annual meeting of stockholders, the Company has not filed any other
definitive reports or statements with the SEC since the Audit Date.





                                       7
<PAGE>   8
              (f)           Absence of Certain Changes.  Except as disclosed in
the Company Reports filed with the SEC prior to the date hereof, since the
Audit Date, the Company and its subsidiaries have conducted their respective
businesses only in, and have not engaged in any material transaction other than
according to, the ordinary and usual course of such businesses and there has
not been: (i) any material adverse change (including, without limitation, any
change arising out of or related to any natural disaster) in the condition
(financial or otherwise), properties, assets, liabilities, business or results
of operations of the Company or any of its subsidiaries or any development or
combination of developments of which the Company or any of its subsidiaries has
knowledge which is reasonably likely to result in any such change; (ii) any
declaration, setting aside or payment of any dividend or other distribution
with respect to the capital stock of the Company; or (iii) any change by the
Company in accounting principles, practices or methods.

              (g)           Brokers and Finders.  Neither the Company nor any
of its officers, directors or employees has employed any broker or finder or
incurred any liability for any brokerage fees, commissions or finders, fees in
connection with the transactions contemplated herein, except that Principal
Financial Securities, Inc. (the "Financial Advisor") has been employed as
financial advisor to the Independent Directors and the arrangements with the
Financial Advisor have been disclosed in writing to Purchaser prior to the date
hereof.

              (h)           Takeover Statutes.  No "fair price," "moratorium,"
"control share acquisition" or other similar antitakeover statute or regulation
(each a "Takeover Statute") is, or at the Effective Time will be, applicable to
the Company, the Shares, the Offer, the Merger or the transactions contemplated
by the Offer or hereby.

              (i)           Permits.  The Company and its subsidiaries have
such certificates, permits, licenses, franchises, consents, approvals, orders,
authorizations, registrations, qualifications and clearances from appropriate
Governmental Entities ("Permits") as are necessary to own, lease or operate
their properties and to conduct their businesses in the manner described in the
Company Reports and as currently owned or leased and conducted and all such
Permits are valid and in full force and effect except such licenses that the
failure to have or to be in full force and effect, individually or in the
aggregate, could not reasonably be expected to have a Material Adverse Effect.
Neither the Company nor any of its subsidiaries has received any written notice
that any violations are being or have been alleged in respect of any such
Permit and no proceeding is pending or, to the best of the Company's knowledge,
after due inquiry, threatened, to suspend, revoke or limit any such Permit.  To
the best of the Company's knowledge, after due inquiry, the Company and its
subsidiaries are in compliance in all material respects with their respective
obligations under such Permits, with such exceptions as individually or in the
aggregate could not reasonably be expected to have a Material Adverse Effect,
and no event has occurred that allows, or after notice or lapse of time would
allow, revocation, suspension, limitation or termination of such Permits,
except such events as could not reasonably be expected to have a Material
Adverse Effect.

              (j)           Fairness Opinion.  The Board of Directors of the
Company has received an opinion of the Financial Advisor dated the date hereof,
to the effect that the Offer and the Merger are fair, from a financial point of
view, to the holders of Shares (other than Purchaser).





                                       8
<PAGE>   9
              (k)           Schedule 14D-9; Offer Documents.  The Schedule
14D-9 distributed to the Company's stockholders in connection with the Merger
will not, at the date of filing with the SEC, contain any untrue statement of a
material fact or omit to state any material fact required to be stated therein
or necessary in order to make the statements made therein, in light of the
circumstances under which they were made, not misleading, except that no
representation is made by the Company with respect to information supplied by
Purchaser for inclusion in the Schedule 14D-9.  None of the information
supplied by the Company for inclusion in the Offer Documents or the Rule 13e-3
Transaction Statement on Schedule 13E-3 (together with any supplements or
amendments thereto, the "Schedule 13E-3"), at the respective times such Offer
Documents or the Schedule 13E-3 or any amendments or supplements thereto are
filed with the SEC, will contain any untrue statement of a material fact or
omit to state any material fact required to be stated therein or necessary in
order to make the statements made therein, in light of the circumstances under
which they were made, not misleading.  With respect to information contained in
the Company Reports that are supplied by the Company for inclusion or
incorporation in the Offer Documents or the Schedule 13E-3, the representations
and warranties made in the preceding two sentences shall be limited to the best
of the Company's knowledge.  The Company agrees to correct promptly any
information in the Schedule 14D-9 or any information provided by it for use in
the Offer Documents or the Schedule 13E-3 if and to the extent that such
information shall have become false or misleading in any material respect; and
the Company further agrees to take all steps necessary to cause the Schedule
14D-9 as so corrected to be filed with the SEC and disseminated to the holders
of Shares, in each case as and to the extent required by applicable federal
securities laws.

              6.2           Representations and Warranties of Purchaser.
Purchaser represents and warrants to the Company that:

              (a)           Corporate Organization and Qualification.
Purchaser is a corporation duly organized, validly existing and in good
standing under the laws of its jurisdiction of incorporation and is in good
standing as a foreign corporation in each jurisdiction where the properties
owned, leased or operated, or the business conducted, by it require such
qualification except for such failure to so qualify or to be in such good
standing, which, when taken together with all other such failures, could not
reasonably be expected to have a material adverse effect on the condition
(financial or otherwise), properties, assets, liabilities, business or results
of operations of Purchaser and its subsidiaries, taken as a whole.

              (b)           Corporate Authority.  Purchaser has the requisite
corporate power and authority and has taken all corporate action necessary in
order to execute and deliver this Agreement and to consummate the transactions
contemplated hereby.  This Agreement is a valid and binding agreement of
Purchaser enforceable against Purchaser in accordance with its terms, subject
to bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and
similar laws of general applicability relating to or affecting creditors rights
and to general equity principles.

              (c)           Governmental Filings; No Violations.

              (i)           Other than Regulatory Filings by Purchaser (the
"Purchaser Regulatory Filings"), no notices, reports or other filings are
required to be made by Purchaser with, nor are any consents, registrations,
approvals, permits or authorizations required to be obtained by Purchaser





                                       9
<PAGE>   10
from, any Governmental Entity in connection with the execution and delivery of
this Agreement by Purchaser and the consummation of the transactions
contemplated hereby by Purchaser, the failure to make or obtain any or all of
which could prevent or materially delay the transactions contemplated by this
Agreement.

              (ii)          The execution and delivery of this Agreement by
Purchaser do not, and the consummation of the transactions contemplated hereby
by Purchaser will not, constitute or result in a breach or violation of, or a
default under, the Certificate of Incorporation or By-Laws (or similar
organizational documents) of Purchaser.

              (d)           Funds.  Purchaser has or will have at the time of
acceptance for payment of Shares pursuant to the Offer and at the Effective
Time the funds necessary to consummate the Offer and the Merger.

              (e)           Offer Documents; Schedule 14D-9.  The Offer
Documents will not, at the date of filing with the SEC, contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary in order to make the statements made therein, in
light of the circumstances under which they were made, not misleading, except
that no representation is made by Purchaser with respect to information
supplied by the Company for inclusion in the Offer Documents.  None of the
information supplied by Purchaser for inclusion in the Schedule 14D-9 or
related materials or the Schedule 13E-3 at the respective times such Schedules
or any amendments or supplements thereto are filed with the SEC, will contain
any untrue statement of a material fact or omit to state any material fact
necessary in order to make the statements made therein, in light of the
circumstances under which they were made, not misleading.  Purchaser agrees to
correct promptly any information in the Offer Documents or any information
provided by it for use in the Schedule 14D-9 or related materials or the
Schedule 13E-3 if and to the extent that it shall have become false or
misleading in any material respect and Purchaser further agrees to take all
steps necessary to cause the Offer Documents as so corrected to be filed with
the SEC and to be disseminated to holders of Shares, in each case as and to the
extent required by applicable federal securities laws.

                                 ARTICLE VII

                                   Covenants

              7.1           Interim Operations of the Company.  The Company
covenants and agrees that, prior to the Effective Time (unless Purchaser shall
otherwise agree in writing and except as otherwise expressly contemplated by
this Agreement), the business of the Company and its subsidiaries shall be
conducted only in the ordinary and usual course consistent with past practice
and, to the extent consistent therewith, each of the Company and its
subsidiaries shall use its best efforts to preserve its business organization
intact (including maintaining all of its Permits) and maintain its existing
relations with customers, suppliers, employees and business associates and it
will take no action that would adversely affect the ability of the parties to
promptly consummate the transactions contemplated by this Agreement.

              7.2           Meetings of the Company's Stockholders.  If
required following termination of the Offer, the Company will take all action
necessary to convene a meeting of  holders of Shares





                                       10
<PAGE>   11
as promptly as practicable to consider and vote upon the approval of this
Agreement and the Merger.  Subject to fiduciary requirements of applicable law,
the Board of Directors of the Company shall recommend such approval and the
Company shall take all lawful action to solicit such approval.  At any such
meeting of the Company all of the Shares then owned by the Purchaser Companies
(including all Shares currently owned by the Purchaser Companies) will be voted
in favor of this Agreement.  The Company's proxy or information statement with
respect to such meeting of shareholders (the "Proxy Statement"), at the date
thereof and at the date of such meeting, will not include an untrue statement
of a material fact or omit to state a material fact required to be stated
therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading; provided, however,
that the foregoing shall not apply to the extent that any such untrue statement
of a material fact or omission to state a material fact was made by the Company
in reliance upon and in conformity with written information concerning the
Purchaser Companies furnished to the Company by Purchaser specifically for use
in the Proxy Statement.  Purchaser understands that for purposes of this
Section 7.2 that while the Company's projections and forward-looking
information furnished by the Company to Purchaser were prepared in good faith
and represent the Company's best estimate as to the subject matter thereof, the
Company makes no representation or warranty as to the truth, completeness or
accuracy of any projections or forward-looking information furnished by the
Company to Purchaser.  The Proxy Statement shall not be filed, and no amendment
or supplement to the Proxy Statement will be made by the Company, without
consultation with Purchaser and its counsel.

              7.3           Filings; Other Action.  Subject to the terms and
conditions herein provided, the Company and Purchaser shall: (a) promptly make
their respective Regulatory Filings and Purchaser Regulatory Filings and
thereafter make any other required submissions with respect to the Offer and
the Merger; and (b) use their respective best efforts to take promptly, or
cause to be taken promptly, all other action and do, or cause to be done, all
other things necessary, proper or appropriate under applicable laws and
regulations to consummate and make effective the transactions contemplated by
this Agreement as soon as practicable.

              7.4           Access.  Upon reasonable notice, the Company shall
(and shall cause each of its subsidiaries to) afford Purchaser's officers,
employees, counsel, accountants and other authorized representatives
("Representatives") access, during normal business hours throughout the period
prior to the Effective Time, to its properties, books, Contracts and records
and, during such period, the Company shall (and shall cause each of its
subsidiaries to) furnish promptly to Purchaser all information concerning its
business, properties and personnel as Purchaser or its Representatives may
reasonably request, provided that no investigation pursuant to this Section 7.4
shall affect or be deemed to modify any representation or warranty made by the
Company.

              7.5           Notification of Certain Matters.  The Company shall
give prompt notice to Purchaser of: (a) any notice of, or other communication
relating to, any default or event that, with notice or lapse of time or both,
would become a default, received by the Company or any of its subsidiaries
subsequent to the date of this Agreement and prior to the Effective Time, under
any Contract to which the Company or any of its subsidiaries is a party or is
subject where such default could reasonably be expected to have a Material
Adverse Effect; and (b) any material adverse change (including, without
limitation, any change arising out of or related to any natural disaster) in
the condition (financial or otherwise), properties, assets, liabilities,
business or results of operations of





                                       11
<PAGE>   12
the Company or any of its subsidiaries or any development or combination of
developments of which the Company or any of its subsidiaries has knowledge
which could reasonably be expected to result in any such change.  Each of the
Company and Purchaser shall give prompt notice to the other party of any notice
or other communication from any third party alleging that the consent of such
third party is or may be required in connection with the transactions
contemplated by this Agreement.

              7.6           Publicity.  The initial press release issued in
connection with the execution of this Agreement shall be a joint press release
and thereafter the Company and Purchaser shall consult with each other prior to
issuing any press releases or otherwise making public statements with respect
to the transactions contemplated hereby and prior to making any filings with
any Governmental Entity or with any national securities exchange with respect
thereto.

              7.7           Indemnification; Directors' and Officers Insurance.
(a) From and after the Effective Time, the Surviving Corporation agrees that it
will indemnify and hold harmless each present and former director and/or
officer of the Company, determined as of the Effective Time (the "Indemnified
Parties"), that is made a party or threatened to be made a party to any
threatened, pending or completed, action, suit, proceeding or claim, whether
civil, criminal, administrative or investigative, by reason of the fact that he
or she was a director or officer of the Company or any subsidiary of the
Company prior to the Effective Time and arising out of actions or omissions of
the Indemnified Party in any such capacity occurring at or prior to the
Effective Time (a "Claim") against any costs or expenses (including reasonable
attorneys' fees), judgments, fines, amounts paid in settlement pursuant to
Section 7.7(b), losses, claims, damages or liabilities (collectively, "Costs")
reasonably incurred in connection with any Claim, whether asserted or claimed
prior to, at or after the Effective Time, to the fullest extent that the
Company would have been permitted under Texas law.  The Surviving Corporation
shall also advance expenses (including attorneys' fees), as incurred by the
Indemnified Party to the fullest extent permitted under applicable law provided
such Indemnified Party provides an undertaking to repay such advances if it is
ultimately determined that such Indemnified Party is not entitled to
indemnification.

              (b)           Any Indemnified Party wishing to claim 
indemnification under paragraph (a) of this Section 7.7, upon learning of any
such Claim, shall promptly notify the Surviving Corporation thereof, but the
failure to so notify shall not relieve the Surviving Corporation of any
liability it may have to such Indemnified Party if such failure does not
materially prejudice the indemnifying party.  In the event of any such claim,
action, suit, proceeding or investigation (whether arising before or after the
Effective Time), (i) the Surviving Corporation shall have the right to assume
the defense thereof and the Surviving Corporation shall not be liable to such
Indemnified Parties for any legal expenses of other counsel or any other
expenses subsequently incurred by such Indemnified Parties in connection with
the defense thereof, except that if the Surviving Corporation elects not to
assume such defense or counsel or the Indemnified Parties advise that there are
issues which raise conflicts of interest between the Surviving Corporation and
the Indemnified Parties, the Indemnified Parties may retain counsel
satisfactory to them, and the Surviving Corporation shall pay all reasonable
fees and expenses of such counsel for the Indemnified Parties promptly as
statements therefor are received; provided, however, that the Surviving
Corporation shall be obligated pursuant to this paragraph (b) to pay for only
one firm or counsel for all Indemnified Parties in any jurisdiction unless the
use of one counsel for such Indemnified Parties would present such counsel with
a conflict of interest, (ii) the Indemnified Parties will cooperate in the
defense of any such matter and (iii) the





                                       12
<PAGE>   13
Surviving Corporation shall not be liable for any settlement effected without
its prior written consent, which consent will not be unreasonably withheld; and
provided, further, however, that the Surviving Corporation shall not have any
obligation hereunder to any Indemnified Party when and if a court of competent
jurisdiction shall ultimately determine, and such determination shall have
become final and non-appealable, that the indemnification of such Indemnified
Party in the manner contemplated hereby is prohibited by applicable law.  If
such indemnity is not available with respect to any Indemnified Party, then the
Surviving Corporation and the Indemnified Party shall contribute to the amount
payable in such proportion as is appropriate to reflect relative faults and
benefits, with any aspect of "fault" otherwise allocable to the Company being
allocated to the Surviving Corporation.

              (c)           If a claim for indemnification or advancement under
this Section 7.7 is not paid in full by the Surviving Corporation within thirty
days after a written claim therefor has been received by the Surviving
Corporation, the Indemnified Party may any time thereafter bring suit against
the Surviving Corporation to recover the unpaid amount of the claim and, if
successful in whole or in part, the Indemnified Party shall be entitled to be
paid also the expense of prosecuting such claims.

              (d)           Neither the failure of the Surviving Corporation
(including its Board of Directors, independent legal counsel or shareholders)
to have made a determination prior to the commencement of such suit that
indemnification of the Indemnified Party is proper in the circumstances because
he or she has met the applicable standard of conduct, nor an actual
determination by the Surviving Corporation (including its Board of Directors,
independent legal counsel, or shareholders) that the Indemnified Party has not
met such applicable standard of conduct, shall be a defense to the suit or
create a presumption that the Indemnified Party has not met the applicable
standard of conduct.

              (e)           For a period of six years after the Effective Time, 
the Surviving Corporation shall maintain the Surviving Corporation's existing
directors and officers liability insurance or equivalent liability insurance
("D&O Insurance"), which will provide coverage for those persons who are
directors and officers of the Company as of the Effective Time, so long as the
annual premium therefor is not in excess of 125% of the last annual premium paid
by the Surviving Corporation prior to the date hereof (the "Current Premium"). 
If the Surviving Corporation determines that it is unable to maintain the
existing or equivalent D&O Insurance that includes coverage for those persons
who are directors and officers of the Company as of the Effective Time for a
premium not in excess of 125% of the Current Premium, but maintains D&O
Insurance for persons who are directors and officers of the Surviving
Corporation, then, for the six-year period after the Effective Time, the
Surviving Corporation will provide D&O Insurance for those persons who are
currently directors and officers of the Company on the same basis as the
Surviving Corporation maintains D&O Insurance for persons who are then directors
and officers of the Surviving Corporation.  If the existing D&O Insurance
expires, is terminated or canceled during the six-year period after the
Effective Time and the Surviving Corporation does not then maintain D&O
Insurance for persons who are directors and officers of the Surviving
Corporation, the Surviving Corporation will use its reasonable best efforts to
obtain D&O Insurance for such period providing at least $2,000,000 of coverage
for those persons who are directors and officers of the Company at the Effective
Time.





                                       13
<PAGE>   14
              (f)           In lieu of the insurance arrangement referred to 
in clause (e) of this Section 7.7, the Surviving Corporation may,  on or before
the expiration of the Offer, enter into alternative insurance arrangements,
provided that such arrangements are approved by each of the individuals who are
Independent Directors at any time from the date of this Agreement through the
Effective Time.

              7.8           Other Agreements.

              (a)           Takeover Statute.  If any Takeover Statute shall 
become applicable to the Merger, the Offer or the other transactions
contemplated hereby, the Company and the members of the Board of Directors of
the Company shall grant such approvals and take such actions as are necessary so
that the transactions contemplated hereby may be consummated as promptly as
practicable on the terms contemplated hereby and otherwise act to eliminate or
minimize the effects of such statute or regulation on the transactions
contemplated hereby.

              (b)           Best Efforts and Cooperation.  The Company and 
Purchaser each shall use (and shall cause its subsidiaries to use) its best
efforts to cause the conditions set forth in Article VIII to be satisfied and to
consummate the Merger and the other transactions contemplated by this Agreement.
Without limiting the generality of the foregoing, the Company shall use (and
shall cause its subsidiaries to use) its best efforts (including providing
information and communication) to obtain each of the consents or waivers
identified pursuant to Section 6.1(d)(ii) and to obtain as promptly as
practicable all necessary approvals, authorizations and consents of Governmental
Entities required to be obtained in order to consummate the transactions
contemplated hereby, and each of the parties hereto shall cooperate with the
others in obtaining all such consents, waivers, approvals and authorizations.

              (c)           Purchaser Vote.  Purchaser shall vote (or consent 
with respect to) or cause to be voted (or a consent to be given with respect to)
any Shares (including all Shares currently owned) beneficially owned by it or
any of its subsidiaries or with respect to which it or any of its subsidiaries
has the power (by agreement, proxy or otherwise) to cause to be voted (or to
provide a consent), in favor of the adoption and approval of this Agreement at
any meeting of stockholders of the Company at which this Agreement shall be
submitted for adoption and approval and at all adjournments or postponements
thereof (or, if applicable, by any action of stockholders of the Company by
consent in lieu of a meeting).

              7.9           Certain Amendments to the Certificate of
Incorporation and By-laws of the Surviving Corporation.  No amendment to the
Certificate of Incorporation or By-laws of the Surviving Corporation shall
reduce in any way the elimination of personal liability of the directors of the
Company contained therein or adversely affect any then existing right of any
director or officer (or former director or officer) to be indemnified with
respect to acts, omissions or events occurring prior to the Effective Time.





                                       14
<PAGE>   15
                                 ARTICLE VIII

                                   Conditions

              8.1           Conditions to Obligations of Parties.  The
respective obligations of the parties to consummate the Merger are subject to
the fulfillment of each of the following conditions:


              (a)           Stockholder Approval.  In the event of a Company
stockholder meeting pursuant to Section 7.2, this Agreement shall have been
duly approved by the holders of a majority of the Shares, in accordance with
applicable law and the Articles of Incorporation and By-Laws of the Company;

              (b)           Purchase of Shares.  Purchaser (or one of the
Purchaser Companies) shall have purchased Shares pursuant to the Offer;

              (c)           Litigation.  No court or other Governmental Entity
of competent jurisdiction shall have enacted, issued, promulgated, enforced or
entered any statute, rule, regulation, judgment, decree, injunction or other
order (whether temporary, preliminary or permanent) which is in effect and
prohibits consummation of the Merger;

              (d)           Consent.  The Company shall have obtained the
consent of its principal lender to the Merger or the Purchaser shall have
obtained a refinancing of such obligation on terms satisfactory to the
Purchaser in its sole discretion.

              (e)           Annex A.  The Minimum Tender Condition shall have
been satisfied and none of the events listed in Annex A shall have occurred.

                                  ARTICLE IX

                                  Termination

              9.1           Termination by Mutual Consent.  This Agreement may
be terminated and the Merger may be abandoned at any time prior to the
Effective Time, before or after the approval by holders of Shares, by the
mutual consent of Purchaser and the Company, by action of their respective
Boards of Directors.

              9.2           Termination by Either Purchaser or the Company.
This Agreement may be terminated and the Merger may be abandoned by action of
the Board of Directors of either Purchaser or the Company if: (a) Purchaser, or
any Purchaser Company, shall have terminated the Offer without purchasing any
Shares pursuant thereto; provided, however, that in the case of termination of
this Agreement by Purchaser, such termination of the Offer is not in violation
of the terms of the Offer; or (b) without fault of the terminating party, the
Merger shall not have been consummated by December 31, 1996, whether or not
such date is before or after the approval by holders of Shares.





                                       15
<PAGE>   16
              9.3           Termination by Purchaser.  This Agreement may be
terminated and the Merger may be abandoned at any time prior to the Effective
Time, before or after the approval by holders of Shares, by action of the Board
of Directors of Purchaser, if: (a) the Company shall have failed to comply in
any material respect with any of the covenants or agreements contained in this
Agreement to be complied with or performed by the Company at or prior to such
date of termination; or (b) the Board of Directors of the Company or the
Independent Directors shall have withdrawn or modified in a manner adverse to
Purchaser its approval or recommendation of the Offer, this Agreement or the
Merger or the Board of Directors of the Company or the Independent Directors,
upon request by Purchaser, shall fail to reaffirm such approval or
recommendation, or shall have resolved to do any of the foregoing.

              9.4           Termination by the Company.  This Agreement may be
terminated and the Merger may be abandoned at any time prior to the Effective
Time, before or after the approval by holders of Shares by action of the Board
of Directors of the Company, if Purchaser (a) shall have failed to comply in
any material respect with any of the covenants or agreements contained in this
Agreement to be complied with or performed by Purchaser at or prior to such
date of termination or (b) shall have failed to commence the Offer within the
time required in Section 1.1(a).

              9.5           Effect of Termination and Abandonment.  In the
event of termination of this Agreement and abandonment of the Merger pursuant
to this Article IX, no party hereto (or any of its directors or officers) shall
have any liability or further obligation to any other party to this Agreement,
except as provided in Section 10.2 below and except that nothing herein will
relieve any party from any liability or damages for any breach of this
Agreement.

                                  ARTICLE X

                           Miscellaneous and General

              10.1          Payment of Expenses.  Whether or not the Merger
shall be consummated, each party hereto shall pay its own expenses incident to
preparing for, entering into and carrying out this Agreement and the
consummation of the Merger.

              10.2          Survival.  The agreements of the Company and
Purchaser contained in Sections 5.2 (but only to the extent that such Section
expressly relates to actions to be taken after the Effective Time), 5.3, 5.4,
7.7, 7.9, and 10.1 shall survive the consummation of the Merger.  The
agreements of the Company and Purchaser contained in Section 9.5 and this
Article X shall survive the termination of this Agreement.  All other
representations, warranties, agreements and covenants in this Agreement shall
not survive the consummation of the Merger or the termination of this
Agreement.

              10.3          Modification or Amendment.  Subject to the
applicable provisions of the DGCL or the TBCA, at any time prior to the
Effective Time, the parties hereto may modify or amend this Agreement, by
written agreement executed and delivered by duly authorized officers of the
respective parties.





                                       16
<PAGE>   17
              10.4          Waiver of Conditions.  The conditions to each of
the parties obligations to consummate the Merger are for the sole benefit of
such party and may be waived by such party in whole or in part to the extent
permitted by applicable law.

              10.5          Counterparts.  For the convenience of the parties
hereto, this Agreement may be executed in any number of counterparts, each such
counterpart being deemed to be an original instrument, and all such
counterparts shall together constitute the same agreement.

              10.6          GOVERNING LAW AND VENUE; WAIVER OF JURY TRIAL.


              (a)           THIS AGREEMENT SHALL BE DEEMED TO BE MADE IN AND IN
ALL RESPECTS SHALL BE INTERPRETED, CONSTRUED AND GOVERNED BY AND IN ACCORDANCE
WITH THE LAW OF THE STATE OF TEXAS WITHOUT REGARD TO THE CONFLICT OF LAW
PRINCIPLES THEREOF.  The parties hereby irrevocably submit to the jurisdiction
of the courts of the State of Texas and the Federal courts of the United States
of America located in the State of Texas solely in respect of the
interpretation and enforcement of the provisions of this Agreement and of the
documents referred to in this Agreement, and in respect of the transactions
contemplated hereby, and hereby waive, and agree not to assert, as a defense in
any action, suit or proceeding for the interpretation or enforcement hereof or
of any such document, that it is not subject thereto or that such action, suit
or proceeding may not be brought or is not maintainable in said courts or that
the venue thereof may not be appropriate or that this Agreement or any such
document may not be enforced in or by such courts, and the parties hereto
irrevocably agree that all claims with respect to such action, suit or
proceeding shall be heard and determined in such a state or Federal court.  The
parties hereby consent to and grant any such court jurisdiction over the person
of such parties and over the subject matter of such dispute and agree that
mailing of process or other papers in connection with any such action or
proceeding in the manner provided in Section 10.7 or in such other manner as
may be permitted by law, shall be valid and sufficient service thereof.

              (b)           EACH PARTY ACKNOWLEDGES AND AGREES THAT ANY 
CONTROVERSY WHICH MAY ARISE UNDER THIS AGREEMENT IS LIKELY TO INVOLVE
COMPLICATED AND DIFFICULT ISSUES, AND THEREFORE EACH SUCH PARTY HEREBY
IRREVOCABLY AND UNCONDITIONALLY WAIVES ANY RIGHT SUCH PARTY MAY HAVE TO A TRIAL
BY JURY IN RESPECT OF ANY LITIGATION DIRECTLY OR INDIRECTLY ARISING OUT OF OR
RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED BY THIS AGREEMENT. 
EACH PARTY CERTIFIES AND ACKNOWLEDGES THAT (i) NO REPRESENTATIVE, AGENT OR
ATTORNEY OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH
OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING
WAIVER, (ii) EACH SUCH PARTY UNDERSTANDS AND HAS CONSIDERED THE IMPLICATIONS OF
THIS WAIVER, (iii) EACH SUCH PARTY MAKES THIS WAIVER VOLUNTARILY, AND (iv) EACH
SUCH PARTY HAS BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS,
THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION 10.6.





                                       17
<PAGE>   18
              10.7          Notices.  Any notice, request, instruction or other
document to be given hereunder by any party to the others shall be in writing
and delivered personally or sent by registered or certified mail, postage
prepaid:

              if to Purchaser:

              The Hallwood Group Incorporated
              3710 Rawlins
              Suite 1500
              Dallas, Texas 75219
              Attention: Melvin J. Melle

              with a copy to:

              W. Alan Kailer, Esq.
              Jenkens & Gilchrist, A Professional Corporation
              1445 Ross Avenue, Suite 3200
              Dallas, Texas 75202-2799

              if to the Company:

              Hallwood Energy Corporation
              3710 Rawlins
              Suite 1500
              Dallas, Texas
              Attention: William L. Guzzetti

              with a copy to:

              Cathleen M. Osborn, Esq.
              4582 South Ulster Street Parkway
              Suite 1700
              Denver, Colorado 80237

              and to:

              Warren M. S. Ernst, Esq.
              Donahoe, Jameson & Carroll, P.C.
              1201 Elm Street, Suite 3400
              Dallas, Texas 75270

or to such other persons or addresses as may be designated in writing by the
party to receive such notice.

              10.8          Entire Agreement.  This Agreement (including any
annexes, exhibits or Schedules hereto) constitutes the entire agreement, and
supersedes all other prior agreements,





                                       18
<PAGE>   19
understandings, representations and warranties both written and oral, among the
parties, with respect to the subject matter hereof.

              10.9          No Third Party Beneficiaries.  Except as provided
in Sections 7.7 (Indemnification; Directors' and Officers' Insurance) and 7.9
(Certain Amendments to the Certificate of Incorporation and By-laws of the
Surviving Corporation), as to which directors and officers of the Company are
intended by the parties to be beneficiaries, this Agreement is not intended to
confer upon any person other than the parties hereto any rights or remedies
hereunder.

              10.10         Obligations of Purchaser and of the Company.
Whenever this Agreement requires Purchaser or, after the Effective Time, the
Surviving Corporation, to take any action, such requirement shall be deemed to
include an undertaking on the part of Purchaser to cause the Surviving
Corporation to take such action, including providing the requisite funds to
purchase Shares or make any other payment obligation.  Whenever this Agreement
requires a subsidiary of the Company to take any action, such requirement shall
be deemed to include an undertaking on the part of the Company to cause such
subsidiary to take such action and, after the Effective Time, on the part of
the Surviving Corporation to cause such subsidiary to take such action.

              10.11         Severability.  The provisions of this Agreement
shall be deemed severable and the invalidity or unenforceability of any
provision shall not affect the validity or enforceability or the other
provisions hereof.  If any provision of this Agreement, or the application
thereof to any person or any circumstance, is invalid or unenforceable, (a) a
suitable and equitable provision shall be substituted therefor in order to
carry out, so far as may be valid and enforceable, the intent and purpose of
such invalid or unenforceable provision and (b) the remainder of this Agreement
and the application of such provision to other persons or circumstances shall
not be affected by such invalidity or unenforceability, nor shall such
invalidity or unenforceability affect the validity or enforceability of such
provision, or the application thereof, in any other jurisdiction.

              10.12         Interpretation.  The table of contents and headings
herein are for convenience of reference only, do not constitute part of this
Agreement and shall not be deemed to limit or otherwise affect any of the
provisions hereof.  Where a reference in this Agreement is made to a Section or
Schedule, such reference shall be to a Section of or Annex or Schedule to this
Agreement unless otherwise indicated.  Whenever the words "include," "includes"
or "including" are used in this Agreement, they shall be deemed to be followed
by the words "without limitation."

              10.13         Assignment.  This Agreement shall not be assignable
by operation of law or otherwise; provided, however, that Purchaser may
designate, by written notice to the Company, another wholly-owned direct or
indirect subsidiary to be a Constituent Corporation in lieu of Purchaser, in
the event of which, all references herein to Purchaser shall be deemed
references to such other subsidiary, where applicable, except that all
representations and warranties made herein with respect to Purchaser as of the
date of this Agreement shall be deemed representations and warranties made with
respect to such other subsidiary as of the date of such designation.

              10.14         Definition of "Subsidiary" and "Person".  When a
reference is made in this Agreement to a subsidiary of a party, the word
"subsidiary" means any corporation or other organization whether incorporated
or unincorporated of which at least a majority of the securities or





                                       19
<PAGE>   20
interests having by the terms thereof ordinary voting power to elect at least a
majority of the board of directors or others performing similar functions with
respect to such corporation or other organization is directly or indirectly
owned or controlled by such party or by any one or more of its subsidiaries, or
by such party and one or more of its subsidiaries.  When a reference is made in
this Agreement to a person, the word "person" means and includes any natural
person, corporation, partnership, firm, joint venture, association, joint-stock
company, trust, unincorporated organization, governmental or political
subdivision, regulatory body or other entity.





                                       20
<PAGE>   21
       IN WITNESS WHEREOF, this Agreement has been duly executed and delivered
by the duly authorized officers of the parties hereto on the date first
hereinabove written.

                                        The Hallwood Group Incorporated
                                        
                                        
                                        By:   /s/ Melvin J. Melle            
                                           ------------------------------------
                                               Melvin J. Melle, Vice President
                                        
                                        Hallwood Energy Corporation
                                        
                                        
                                        By:   /s/ William L. Guzzetti         
                                           ------------------------------------
                                               William L. Guzzetti, President





                                       21
<PAGE>   22
                                    ANNEX A

       Certain Conditions of the Offer.  Notwithstanding any other provision of
the Offer, Purchaser shall not be obligated to accept for payment any Shares
or, subject to any applicable rules and regulations of the SEC, including Rule
14e-l(c) (relating to Purchaser's obligation to pay for or return tendered
Shares promptly after termination or withdrawal of the Offer) or pay for, and
may delay the acceptance for payment of or payment for, any tendered Shares
unless there have been validly tendered and not withdrawn prior to the
expiration date of the Offer a majority of the Shares not currently owned by
Purchaser which, together with any Shares currently beneficially owned directly
or indirectly by Purchaser, also will constitute at least 90% of the total
Shares outstanding and issuable as of the date the Shares are accepted for
payment pursuant to the offer (the "Minimum Tender Condition"), or if on or
after October 9, 1996, and at or before the time of payment for any of such
Shares (whether or not any Shares have theretofore been accepted for payment or
paid for pursuant to the Offer), any of the following events shall occur:

       (a)    there shall be any statute, rule, regulation, judgment,
injunction or other order, enacted, promulgated, entered, enforced or deemed
applicable to the Offer or the Merger or any other action shall have been taken
by any government, legislative body, court or governmental, regulatory or
administrative agency, authority, tribunal or commission, domestic,
supranational or foreign (each, a "Governmental Entity"), or any other person,
domestic, supranational or foreign (i) challenging the legality of the
acquisition by Purchaser of the Shares; (ii) restraining, delaying or
prohibiting the making or consummation of the Offer or the Merger or obtaining
from the Company or Purchaser any damages in connection therewith; (iii)
relating to assets of, or prohibiting or limiting the ownership or operation by
Purchaser of all or any portion of the business or assets of, the Company or
Purchaser (including the business or assets of their respective affiliates and
subsidiaries) or imposing any limitation on the ability of Purchaser to conduct
such business or own such assets; (iv) imposing limitations on the ability of
Purchaser or (or any affiliate of Purchaser) to acquire or hold or to exercise
full rights of ownership of the Shares, including, without limitation, the
right to vote the Shares purchased by them on all matters properly presented to
the stockholders of the Company; or (v) having a substantial likelihood of any
of the foregoing;

       (b)    there shall have occurred and be continuing (i) any general
suspension of, or limitation on times or prices for, trading in securities on
any national securities exchange or in the over-the-counter market in the
United States or (ii) a declaration of a banking moratorium or any suspension
of payments in respect of banks in the United States (whether or not
mandatory);

       (c)    the Company shall have breached or failed to perform in any
material respect any of its covenants, obligations or agreements under the
Agreement, which breach or failure shall not have been cured within the earlier
of 30 days or the time for any payment causing such breach or failure, if
curable, or any representation or warranty of the Company set forth in the
Agreement shall have been inaccurate or incomplete in any material respect when
made or thereafter shall become inaccurate or incomplete in any material
respect;





ANNEX A - PAGE 1

<PAGE>   23
       (d)    any change, including, without limitation, any change arising out
of or related to any natural disaster, shall have occurred or been threatened
or become known (or any condition, event or development shall have occurred or
been threatened or become known involving a prospective change) in the
business, properties, assets, liabilities, condition (financial or otherwise),
or results of operations of the Company or any of its subsidiaries that could
reasonably be expected to be materially adverse to the Company and its
subsidiaries taken as a whole;

       (e)    all consents, registrations, approvals, permits, authorizations,
notices, reports or other filings required to be made or obtained by the
Company, Purchaser or any stockholder of Purchaser with or from any
Governmental Entity in connection with the Offer and the Merger shall not have
been made or obtained except where the failure to make or to obtain, as the
case may be, such consents, registrations, approvals, permits, authorizations,
notices, reports or other filings could not reasonably be expected to have a
Material Adverse Effect;

       (f)    the Special Committee of the Board of Directors shall have
adversely amended or modified or shall have withdrawn its recommendation of the
Offer or the Merger, or shall have failed to publicly reconfirm such
recommendation upon request by Purchaser, or shall have resolved to do any of
the foregoing; or

       (g)    the Agreement shall have been terminated in accordance with its
terms or Purchaser shall have reached an agreement or understanding with the
Special Committee providing for termination of the Offer which, in the
reasonable judgment of Purchaser with respect to each and every matter referred
to above, and regardless of the circumstances (including any action or inaction
by Purchaser or any affiliate of Purchaser) giving rise to any such condition,
makes it inadvisable to proceed with the Offer or with such acceptance for
payment or payment.

       The foregoing conditions are for the sole benefit of Purchaser and may
be asserted by Purchaser regardless of the circumstances (including any action
or inaction by Purchaser or any affiliate of Purchaser) giving rise to any such
conditions or may be waived by Purchaser in whole or in part at any time and
from time to time in its sole discretion, other than the Minimum Tender
Condition, which the Purchaser may waive only with the consent of the Special
Committee.  The failure by Purchaser at any time to exercise any of the
foregoing rights shall not be deemed a waiver of any such right and each such
right shall be deemed an ongoing right which may be asserted at any time and
from time to time.  Any determination by Purchaser concerning the events
described above will be final and binding on all holders of the Shares.





ANNEX A - PAGE 2


<PAGE>   1
EXHIBIT (d)(1)             OFFER TO PURCHASE FOR CASH
                 ALL OF THE OUTSTANDING SHARES OF COMMON STOCK
                                       OF
                          HALLWOOD ENERGY CORPORATION
                                       AT
                              $19.50 NET PER SHARE
                                       BY
                        THE HALLWOOD GROUP INCORPORATED

***************************************************************************
*                                                                         *
*  THE OFFER AND WITHDRAWAL RIGHTS WILL  EXPIRE AT 12:00 MIDNIGHT, NEW    *
*  YORK CITY TIME,  ON FRIDAY, NOVEMBER 22, 1996, UNLESS THE OFFER IS     *
*  EXTENDED.                                                              *
*                                                                         *
***************************************************************************


       THE OFFER IS CONDITIONED UPON, AMONG OTHER THINGS, THERE BEING VALIDLY
TENDERED AND NOT WITHDRAWN PRIOR TO THE EXPIRATION OF THE OFFER A MAJORITY OF
THE SHARES (AS DEFINED HEREIN) NOT HELD BY THE PURCHASER (AS DEFINED HEREIN)
WHICH, TOGETHER WITH ANY SHARES CURRENTLY BENEFICIALLY OWNED DIRECTLY OR
INDIRECTLY BY THE PURCHASER, WILL ALSO CONSTITUTE AT LEAST 90% OF THE TOTAL
SHARES OUTSTANDING AS OF THE DATE THE SHARES ARE ACCEPTED FOR PAYMENT PURSUANT
TO THE OFFER.  THE OFFER IS ALSO SUBJECT TO OTHER TERMS AND CONDITIONS
CONTAINED IN THIS OFFER TO PURCHASE.  SEE "THE OFFER -- 1. TERMS OF THE OFFER"
AND "THE OFFER -- 13. CERTAIN CONDITIONS OF THE OFFER."

                          -------------------------

       THE BOARD OF DIRECTORS OF THE COMPANY AND THE SPECIAL COMMITTEE (AS
DEFINED HEREIN) HAVE UNANIMOUSLY DETERMINED THAT THE OFFER AND THE MERGER (AS
DEFINED HEREIN) ARE FAIR TO AND IN THE BEST INTERESTS OF THE COMPANY AND ITS
STOCKHOLDERS, HAVE APPROVED THE OFFER AND THE MERGER AND RECOMMEND THAT THE
COMPANY'S STOCKHOLDERS ACCEPT THE OFFER AND TENDER THEIR SHARES PURSUANT TO THE
OFFER.  SEE "SPECIAL FACTORS -- 6. RECOMMENDATION OF THE COMPANY'S BOARD OF
DIRECTORS AND THE SPECIAL COMMITTEE."

                          -------------------------

                                   IMPORTANT

       Any stockholder desiring to tender all or any portion of such
stockholder's shares of common stock ("Shares") of the Company (as defined
herein) should either (1) complete and sign the blue Letter of Transmittal
accompanying this Offer to Purchase ("Letter of Transmittal"), or a facsimile
thereof, in accordance with the instructions in the Letter of Transmittal, have
such stockholder's signature thereon guaranteed if required by Instruction 5 to
the Letter of Transmittal, and mail or deliver the Letter of Transmittal (or
such facsimile) and any other required documents to the Depositary (as defined
herein) together with the certificate(s) representing the tendered Shares or
(2) request such stockholder's broker, dealer, commercial bank, trust company
or other nominee to effect the transaction for such stockholder.  Stockholders
whose Shares are registered in the name of a broker, dealer, commercial bank,
trust company or other nominee are urged to contact such broker, dealer,
commercial bank, trust company or other nominee if they desire to tender their
Shares.

       The Purchaser makes no recommendation to any stockholder as to whether
to tender or refrain from tendering Shares.  Stockholders must make their own
decisions whether to tender Shares and, if so, how many Shares to tender.

       Questions and requests for assistance may be directed to the Depositary
at its address and telephone number set forth on the back cover of this Offer
to Purchase.  Requests for additional copies of this Offer to Purchase, the
Letter of Transmittal and other tender offer materials may be directed to the
Purchaser or to brokers, dealers, commercial banks or trust companies, and
copies will be furnished promptly at the Purchaser's expense.

                          -------------------------

       THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION ("COMMISSION") NOR HAS THE COMMISSION PASSED UPON THE
FAIRNESS OR THE MERITS OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF
THE INFORMATION CONTAINED IN THIS DOCUMENT.  ANY REPRESENTATION TO THE CONTRARY
IS UNLAWFUL.

             The date of this Offer to Purchase is October 15, 1996
<PAGE>   2
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                             PAGE
                                                                             ----
<S>                                                                            <C>
INTRODUCTION  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

SPECIAL FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
       1.     HISTORY OF THE COMPANY.   . . . . . . . . . . . . . . . . . . .   3
       2.     REASONS FOR THE OFFER AND THE MERGER.   . . . . . . . . . . . .   3
       3.     FAIRNESS OF THE OFFER AND THE MERGER.   . . . . . . . . . . . .   4
       4.     INTERESTS OF CERTAIN PERSONS IN THE OFFER; POTENTIAL CONFLICTS
              OF INTERESTS  . . . . . . . . . . . . . . . . . . . . . . . . .   5
       5.     BACKGROUND OF THE OFFER AND THE MERGER.   . . . . . . . . . . .   5
       6.     RECOMMENDATION OF THE COMPANY'S BOARD OF DIRECTORS AND THE
              SPECIAL COMMITTEE.  . . . . . . . . . . . . . . . . . . . . . .   9

THE OFFER . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
       1.     TERMS OF THE OFFER.   . . . . . . . . . . . . . . . . . . . . .  13
       2.     ACCEPTANCE FOR PAYMENT AND PAYMENT FOR SHARES.  . . . . . . . .  15
       3.     PROCEDURE FOR TENDERING SHARES.   . . . . . . . . . . . . . . .  16
       4.     RIGHTS OF WITHDRAWAL.   . . . . . . . . . . . . . . . . . . . .  18
       5.     CERTAIN UNITED STATES TAX CONSIDERATIONS OF THE OFFER
              AND THE MERGER.   . . . . . . . . . . . . . . . . . . . . . . .  18
       6.     PRICE RANGE OF SHARES; DIVIDENDS.   . . . . . . . . . . . . . .  20
       7.     EFFECT OF THE OFFER ON MARKET FOR THE SHARES; STOCK EXCHANGE
              LISTING;  AND EXCHANGE ACT REGISTRATION.  . . . . . . . . . . .  20
       8.     CERTAIN INFORMATION CONCERNING THE COMPANY.   . . . . . . . . .  21
       9.     CERTAIN INFORMATION CONCERNING THE PURCHASER.   . . . . . . . .  29
       10.    CONTACTS WITH THE COMPANY; CONTRACTS AND ARRANGEMENTS.  . . . .  31
       11.    THE MERGER AGREEMENT; APPRAISAL RIGHTS.   . . . . . . . . . . .  34
       12.    SOURCE AND AMOUNT OF FUNDS.   . . . . . . . . . . . . . . . . .  37
       13.    CERTAIN CONDITIONS OF THE OFFER.  . . . . . . . . . . . . . . .  38
       14.    DIVIDENDS AND DISTRIBUTIONS.  . . . . . . . . . . . . . . . . .  39
       15.    CERTAIN LEGAL MATTERS.  . . . . . . . . . . . . . . . . . . . .  39
       16.    FEES AND EXPENSES.  . . . . . . . . . . . . . . . . . . . . . .  40
       17.    MISCELLANEOUS.  . . . . . . . . . . . . . . . . . . . . . . . .  40



                            SCHEDULES AND APPENDICES

SCHEDULE I -   Directors and Executive Officers of the Purchaser  . . . . . . . S-1
SCHEDULE II -  Appraisal Rights of Dissenting Stockholders under Texas Law. . . S-3
SCHEDULE III - Opinion of Principal Financial Securities, Inc.  . . . . . . . . S-6
Appendix A -   The Company's Quarterly Report on Form 10-Q for the Period Ended
               June 30, 1996; the Company's Annual Report on Form 10-K for the
               Fiscal Year Ended December 31, 1995;  and Proxy Statement of the
               Company dated March 31, 1996
</TABLE>




<PAGE>   3
To the Holders of Common Stock of Hallwood Energy Corporation:

                                  INTRODUCTION

       The Hallwood Group Incorporated, a Delaware corporation ("Purchaser"),
hereby offers to purchase all of the outstanding shares of Common Stock, par
value $0.50 per share ("Shares"), of Hallwood Energy Corporation, a Texas
corporation ("Company"), not currently directly or indirectly owned by the
Purchaser at a price of $19.50  per Share, net to the seller in cash, without
interest thereon, upon the terms and subject to the conditions set forth in
this Offer to Purchase and in the Letter of Transmittal (which together
constitute the "Offer").

       Tendering stockholders will not be obligated to pay brokerage fees or
commissions or transfer taxes on the purchase of Shares by the Purchaser.  The
Purchaser will pay all charges and expenses of Hallwood Petroleum, Inc., as
depositary ("HPI" or "Depositary").

       THE OFFER IS CONDITIONED UPON, AMONG OTHER THINGS, THERE BEING VALIDLY
TENDERED AND NOT WITHDRAWN PRIOR TO THE EXPIRATION OF THE OFFER A MAJORITY OF
THE SHARES NOT HELD BY THE PURCHASER WHICH, TOGETHER WITH ANY SHARES CURRENTLY
BENEFICIALLY OWNED DIRECTLY OR INDIRECTLY BY THE PURCHASER, WILL ALSO
CONSTITUTE AT LEAST 90% OF THE TOTAL SHARES OUTSTANDING AS OF THE DATE THE
SHARES ARE ACCEPTED FOR PAYMENT PURSUANT TO THE OFFER ("MINIMUM TENDER
CONDITION").  SUBJECT TO APPLICABLE RULES AND REGULATIONS OF THE SECURITIES AND
EXCHANGE COMMISSION ("COMMISSION"), THE PURCHASER RESERVES THE RIGHT, WHICH IT
PRESENTLY HAS NO INTENTION OF EXERCISING, SUBJECT TO APPROVAL OF THE SPECIAL
COMMITTEE (AS DEFINED HEREIN) TO WAIVE OR REDUCE THE MINIMUM TENDER CONDITION
AND TO ELECT TO PURCHASE, PURSUANT TO THE OFFER, LESS THAN THE MINIMUM NUMBER
OF SHARES NECESSARY TO SATISFY THE MINIMUM TENDER CONDITION.  THE OFFER IS ALSO
SUBJECT TO OTHER TERMS AND CONDITIONS CONTAINED IN THIS OFFER TO PURCHASE.  SEE
"THE OFFER -- 1. TERMS OF THE OFFER" AND "THE OFFER -- 13.  CERTAIN CONDITIONS
OF THE OFFER."

       THE BOARD OF DIRECTORS OF THE COMPANY AND THE COMMITTEE OF THE BOARD OF
DIRECTORS OF THE COMPANY COMPRISED OF ALL DIRECTORS OF THE COMPANY WHO ARE
NEITHER OFFICERS OR DIRECTORS OF THE PURCHASER NOR OFFICERS OF THE COMPANY
("SPECIAL COMMITTEE") HAVE UNANIMOUSLY DETERMINED THAT THE OFFER AND THE MERGER
ARE FAIR TO AND IN THE BEST INTERESTS OF THE COMPANY AND ITS STOCKHOLDERS, HAVE
APPROVED THE OFFER AND THE MERGER (AS DEFINED HEREIN) AND RECOMMEND THAT THE
COMPANY'S STOCKHOLDERS ACCEPT THE OFFER AND TENDER THEIR SHARES PURSUANT TO THE
OFFER.  SEE "SPECIAL FACTORS -- 6.  RECOMMENDATION OF THE COMPANY'S BOARD OF
DIRECTORS AND THE SPECIAL COMMITTEE."

       The Special Committee's financial advisor, Principal Financial
Securities, Inc. ("Principal"),verbally delivered to the Special Committee its
opinion on August 28, 1996 and  has delivered to the Special Committee its
written opinion, dated as of October 9, 1996, that as of such date the $19.50
per Share cash consideration to be received by the holders of Shares (other
than the Purchaser) pursuant to the Offer and the Merger is fair to such
holders from a financial point of view.  A copy of the opinion of Principal is
set forth as Schedule III hereto and is contained in the Company's
Solicitation/Recommendation Statement on Schedule 14D-9 ("Schedule 14D-9"),
which is being mailed to stockholders together with this Offer to Purchase.
See "SPECIAL FACTORS -- 6.  Recommendation of the Company's Board of Directors
and the Special Committee."

       THE PURCHASER DOES NOT INTEND TO INCREASE THE OFFER PRICE (AS DEFINED
HEREIN).   IF, HOWEVER, PRIOR TO THE EXPIRATION DATE, THE PURCHASER INCREASES
THE OFFER PRICE, SUCH INCREASE SHALL BE PAID TO ALL HOLDERS OF SHARES THAT ARE
PURCHASED PURSUANT TO THE OFFER, WHETHER OR NOT SUCH SHARES WERE TENDERED PRIOR
TO THE INCREASE.  ANY HOLDER OF SHARES WHO TENDERED SHARES PRIOR TO THE
INCREASE IN THE OFFER PRICE WOULD BE ENTITLED TO RECEIVE THE INCREASE WITHOUT
FURTHER ACTION ON THE PART OF SUCH HOLDER.

       The Company has advised the Purchaser that, as of October 9, 1996, there
were 777,126 Shares outstanding.  The Purchaser owned 633,917 Shares, or
approximately 81.6% of the outstanding Shares, as of such date.  According to
the
<PAGE>   4
Company's Annual Report on Form 10-K for the fiscal year ended December 31,
1995, there were approximately 667 recordholders of the Shares as of February
2, 1996.

       Based on the foregoing, assuming that no additional Shares are issued
after October 9, 1996, the Minimum Tender Condition would be satisfied if at
least 71,605 Shares are validly tendered prior to the expiration of the Offer
and not withdrawn.

       The Offer is being made pursuant to an Agreement and Plan of Merger,
dated as of October 9, 1996 ("Merger Agreement"), between the Purchaser and the
Company.  The Merger Agreement provides that, among other things, promptly
after the purchase of Shares pursuant to the Offer and the receipt of any
required approval of the Merger Agreement by the Company's stockholders and the
satisfaction or waiver of certain other conditions, the Company will be merged
("Merger") into the Purchaser.  Following consummation of the Merger, the
Purchaser will continue as the surviving corporation.  Upon consummation of the
Merger ("Effective Time"), each then outstanding Share not owned by the
Purchaser (other than Shares held by stockholders of the Company who have
properly exercised any appraisal rights they may have in accordance with Art. 5
of the Texas Business Corporation Act ("TBCA")) will be converted into the
right to receive an amount in cash equal to the per Share price paid pursuant
to the Offer ("Offer Price"). The Merger Agreement is more fully described in
"THE OFFER -- 11. The Merger Agreement; Appraisal Rights."

       If the Minimum Tender Condition is satisfied, the Purchaser will hold
90% or more of the outstanding Shares, and the Purchaser intends to effect the
Merger without a vote of the Company's stockholders pursuant to the short-form
merger provisions of the TBCA and the Delaware General Corporation Law
("DGCL").  The Merger Agreement provides that, if the Minimum Tender Condition
is satisfied, the Company and the Purchaser will take all necessary and
appropriate action, at the request of the Purchaser, to cause the Merger to
become effective as soon as practicable after the acceptance for payment and
purchase of Shares by the Purchaser pursuant to the Offer without a meeting of
stockholders of the Company or the Purchaser pursuant to such short-form merger
provisions of the TBCA and the DGCL.  If the Purchaser were to waive the
Minimum Tender Condition and the number of outstanding Shares validly tendered
and purchased pursuant to the Offer results in the Purchaser holding less than
90% of the outstanding Shares, then the Merger, which has already been approved
by the Company's Board of Directors, would have to be approved by the Company's
stockholders as well as the Purchaser's stockholders.  Under the TBCA and the
Company's Articles of Incorporation, the vote of the holders of a majority of
the outstanding Shares would be required to approve the Merger under such
circumstances.  Since the Purchaser currently owns approximately 81.6% of the
Shares outstanding, the Purchaser would have sufficient voting power to, and
intends to, cause the approval of the Merger without the affirmative vote of
any other stockholders of the Company.  However, it is a condition to the
parties' obligation to complete the Merger that the Purchaser have purchased
Shares pursuant to the Offer.  Accordingly, if the Minimum Tender Condition or
any other condition to the Offer is not satisfied and the Purchaser elects not
to waive any such condition, neither the Purchaser nor the Company will be
obligated to effect the Merger.  Furthermore, the Purchaser may not waive the
Minimum Tender Condition without the consent of the Special Committee.
Therefore, if the Minimum Tender Condition is not satisfied and the Special
Committee does not consent to the waiver of that condition, neither the
Purchaser nor the Company will be obligated to effect the Merger.

       No appraisal rights are available in connection with the Offer.
Stockholders will have appraisal rights in connection with the Merger, subject
to compliance with the requirements of the TBCA, even if the Merger is
consummated pursuant to the short-form merger provisions of the TBCA.  See "THE
OFFER -- 11. The Merger Agreement; Appraisal Rights."

       By accepting the Offer through the tender of Shares and upon receipt of
payment for Shares, a tendering stockholder will be (under the Purchaser's view
of applicable law) barred from thereafter attacking in any legal proceeding the
fairness of the consideration received by stockholders in the Offer.  For this
reason, the Letter of Transmittal to be executed by tendering stockholders
includes a release of any such claims, which will be effective upon receipt of
payment for tendered Shares.

       THIS OFFER TO PURCHASE AND THE LETTER OF TRANSMITTAL CONTAIN IMPORTANT
INFORMATION WHICH SHOULD BE READ CAREFULLY BEFORE ANY DECISION IS MADE WITH
RESPECT TO THE OFFER.





                                       2
<PAGE>   5
                                SPECIAL FACTORS

1.     HISTORY OF THE COMPANY.

       The Company is a publicly traded Texas corporation engaged in the
development, production and sale of oil and gas through its ownership of oil
and gas properties and its investments in entities with oil and gas activities.
The Company is the general partner of Hallwood Energy Partners, L.P. ("HEP"), a
publicly traded oil and gas limited partnership.  The Company is also the
general partner of HEP Operating Partners, L.P. ("HEPO"), one of the operating
partnerships for HEP.  The Company's wholly-owned subsidiary, Hallwood G.P.,
Inc., is the general partner of EDP Operating, Ltd. ("EDPO"), the other
operating partnership for HEP.

2.     REASONS FOR THE OFFER AND THE MERGER.

       The purpose of the Offer is to enable the Purchaser to acquire for cash
as many outstanding Shares as possible as a first step in acquiring the entire
equity interest in the Company, subject to satisfaction of the Minimum Tender
Condition and the other conditions of the Offer.  See "THE OFFER -- 13.
Certain Conditions of the Offer."  If the Minimum Tender Condition is
satisfied, the Purchaser will hold 90% or more of the outstanding Shares.  The
Merger Agreement provides that, promptly after the purchase of Shares pursuant
to the Offer and subject to the satisfaction or waiver of the terms and
conditions of the Merger, the Company will be merged into the Purchaser.  If
the Minimum Tender Condition is satisfied, the Merger would be effected without
a vote of the Company's or the Purchaser's stockholders pursuant to the
short-form merger provisions of the TBCA and the DGCL.  In the Merger, each
Share not owned by the Purchaser (other than Shares held by stockholders of the
Company who have properly exercised any appraisal rights they may have under
Art. 5 of the TBCA) at the Effective Time will be converted into the right to
receive an amount in cash equal to the Offer Price.  The purpose of the Merger
is to enable the Purchaser to acquire any remaining Shares not acquired
pursuant to the Offer.  Following consummation of the Merger, the Purchaser
will continue as the surviving corporation.  THE BOARD OF DIRECTORS OF THE
COMPANY AND THE SPECIAL COMMITTEE HAVE UNANIMOUSLY DETERMINED THAT THE OFFER
AND THE MERGER ARE FAIR TO AND IN THE BEST INTERESTS OF THE COMPANY AND ITS
STOCKHOLDERS, HAVE APPROVED THE OFFER AND THE MERGER AND RECOMMEND THAT THE
COMPANY'S STOCKHOLDERS ACCEPT THE OFFER AND TENDER THEIR SHARES PURSUANT TO THE
OFFER.  In determining to seek the purchase of the outstanding Shares and
effect the Merger at this time, the Purchaser focused on a number of factors,
including those set forth below.

       One reason for the Offer and the Merger is to permit both the Purchaser
and the stockholders of the Company to achieve more efficient tax results.  As
the general partner and a holder of significant limited partner interests in
HEP, the Company realizes substantial cash flow that it does not utilize
directly in its operations.  The Company has in the past distributed unused
cash to its stockholders in the form of dividends.  Because the Purchaser owns
approximately 81.6% of the outstanding Shares, the remainder of the dividend
has been paid to stockholders other than the Purchaser.  Because the Company is
consolidated with the Purchaser for federal income tax purposes, the Purchaser
pays no federal income taxes on the dividends it receives from the Company.
Other stockholders of the Company, however, must pay federal income tax on the
dividends they receive, which are taxable as ordinary income.  Therefore, the
economic benefit of the dividend payment to the stockholders of the Company,
other than the Purchaser, as a group is significantly reduced.    The Purchaser
believes that the purchase at a fair price of the Company's Shares that it does
not already hold will benefit both the Purchaser and the other stockholders of
the Company.  After the Offer and the Merger, the Purchaser will benefit from
being permitted to realize all of the dividends paid by the Company on a tax-
effective basis.  In addition, the stockholders of the Company that receive
cash in exchange for their Shares pursuant to either the Offer or the Merger
should benefit because they should generally receive capital gains or capital
loss treatment on the sale of their Shares, rather than ordinary income on the
dividends received from the Company,  provided they hold such Shares as a
capital asset at the time of the sale.  See "THE OFFER -- 5. Certain United
States Tax Considerations of the Offer and the Merger."

       The Company has available net operating loss carryforwards which
aggregated approximately $107,000,000 at December 31, 1995, and expire in
various amounts from 1996 to 2006.  Under its current structure and with its
present





                                       3
<PAGE>   6
assets, management of the Company does not foresee that the Company will likely
be able to utilize any substantial portion of the net operating losses before
they expire.  The Purchaser intends from time to time to sell various of its
non-core assets, which may generate taxable income that could effectively be
offset by the utilization of the Company's net operating losses.  However, the
Purchaser will be able to utilize the Company's net operating losses in this
manner only if the Company is combined with the Purchaser.

       Another reason for the Offer and the Merger is that, in the Purchaser's
view, the costs associated with the Company's status as a publicly traded
entity now outweigh any benefits of that status.  Because there are only a
small number of Shares available for trading, the Shares generally have a low
trading volume and are illiquid.  The requirements under the Securities
Exchange Act of 1934, as amended ("Exchange Act") to prepare and file with the
Commission periodic reports impose on the Company significant direct and
indirect compliance costs.  The Purchaser intends to seek the termination of
registration of the Shares under the Exchange Act as soon as possible after
consummation of the Offer and the Merger, if the requirements for the
termination of registration are met.

       In addition, the Purchaser believes that the Company's status as a
publicly traded entity unnecessarily creates potential conflicts of interest
between the interests of the Purchaser and the other stockholders of the
Company.  Although potential conflicts of interest that have arisen in the past
have been addressed through the formation of special committees of the Board of
Directors of the Company, the Purchaser believes that terminating the Company's
status as a separate publicly traded entity would more effectively reduce the
potential for future conflicts of interest of this type.

3.     FAIRNESS OF THE OFFER AND THE MERGER.

       The Purchaser believes that the $19.50 per Share cash consideration
proposed to be paid in the Offer and pursuant to the Merger is fair to the
minority stockholders of the Company.  It provides a substantial premium over
pre-announcement market prices to holders of the Shares and enables the
Company's stockholders to receive cash for their stockholdings now, at a
premium per Share price.  The $19.50 per Share offer price represents a premium
of approximately 96% over the weighted average of the market price of the
Company's Common Stock during the period from January 1, 1996 to September 10,
1996, and a premium of 81% over the market price of the Company's Common Stock
as of September 8, 1996 of $10.75 per Share.  Based on the foregoing and in
light of the Company's historical results and the prices paid by the Company
and the Purchaser in prior purchases of the Company's stock, the Purchaser
believes the consideration proposed to be paid in the Offer and the Merger is
fair to the minority stockholders of the Company.

       As a result of the Minimum Tender Condition, the tender of more than a
majority of the outstanding Shares not owned directly or indirectly by the
Purchaser is a condition to the obligation of the Purchaser to accept Shares
for payment.  Such condition, however, may be waived at the discretion of the
Purchaser, with the consent of the Special Committee.

       Neither the Purchaser nor any of its affiliates solicited other offers
for the Company or its assets, and there can be no assurance that the terms of
the Offer are as favorable to the minority stockholders of the Company as could
be obtained in a transaction, or one or more transactions, with an unaffiliated
party or parties.  Neither the Purchaser nor any of its affiliates has received
any firm offers or inquiries with respect to the business and assets of the
Company or its investment therein from any unaffiliated party during the
eighteen months preceding the date of this Offer to Purchase.

       The Purchaser has not obtained any opinions as to the fairness of the
Offer or the Merger to the minority stockholders of the Company or any
valuation or appraisal of the Company's assets from any independent party in
connection with the Offer or the Merger.  In connection with a contemplated
sale of debt by the Purchaser that was later abandoned in April 1996, the
financial advisor engaged by the Purchaser advised that the Shares held by the
Purchaser had a value of approximately $17.96 per share.

       Representatives of the Purchaser have had access to certain non-public
information concerning the Company, including the projections which are
summarized elsewhere in this Offer to Purchase.  See "THE OFFER -- 8. Certain
Information Concerning the Company."





                                       4
<PAGE>   7
       On June 7, 1996, the Company formed a Special Committee to evaluate
strategic alternatives for the Company.  The Special Committee is composed of
the three directors of the Company who are neither officers or directors of the
Purchaser nor officers of the Company.  The Special Committee retained
Principal as its financial advisor to analyze the terms of the Offer and the
Merger.  Principal has provided the Board of Directors with its verbal opinion
on August 28, 1996, and its written opinion that, as of October 9, 1996, the
$19.50 per Share cash consideration to be received by the holders of Shares
(other than the Purchaser) pursuant to the Offer and the Merger is fair to such
holders from a financial point of view.  The Board of Directors of the Company
and the Special Committee have each unanimously determined that the Offer and
the Merger are fair to, and in the best interests of, the Company and its
stockholders, have approved the Offer and the Merger and recommend that the
Company's stockholders accept the Offer and tender their Shares pursuant to the
Offer.  See "SPECIAL FACTORS -- 6. Recommendation of the Company's Board of
Directors and the Special Committee."

4.     INTERESTS OF CERTAIN PERSONS IN THE OFFER; POTENTIAL CONFLICTS OF
       INTERESTS.

       Stockholders should be aware that members of the Board of Directors of
the Company (collectively, the "Board" and each a "Director"), other than the
members of the Special Committee, have certain interests which are referred to
below, and which may present them with actual or potential conflicts of
interest in connection with the Offer.  Among other things, the Purchaser
already owns approximately 81.6% of the outstanding Shares and, after the
consummation of the Offer, it is expected that the Chairman of the Board of the
Company will continue to serve on the board of directors of the Purchaser and
that the President and Chief Executive Officer of the Company will continue to
be officers of the Purchaser.

       Three of the six members of the Board are also members of the board of
directors of the Purchaser or are officers of the Purchaser.  In addition, the
law firm of Jenkens & Gilchrist, a Professional Corporation, has provided legal
services on an on-going basis to both the Purchaser and the Company.  Jenkens &
Gilchrist are acting as legal counsel to the Purchaser in connection with the
Offer, the Merger and the other transactions contemplated herein.

5.     BACKGROUND OF THE OFFER AND THE MERGER.

       On June 7, 1996, the Board appointed a Special Committee, composed of
Messrs. Sebastian, Holinger and Collins, to assess strategic alternatives for
enhancing the value of Shares not held by the Purchaser.  Also, on June 7,
1996, the Company issued a press release announcing the formation of the
Special Committee.  After consideration of possible counsel and financial
advisers for the Special Committee, at a meeting of the Special Committee held
on June 21, 1996, the Special Committee determined to engage Donohoe, Jameson &
Carroll, P.C. as its outside legal counsel and Principal as its financial
advisor.  Principal was instructed to evaluate strategic alternatives for the
Company.

       At a meeting of the Special Committee on August 8, 1996, after reviewing
information provided by management of the Company and meeting with members of
the Company's management, Principal presented its preliminary analyses of
various strategic options available to the Company and its stockholders,
including public offerings of equity securities, growth through acquisitions,
divestitures of certain assets of the Company, the acquisition of all of the
Shares by the Purchaser, and the sale of the entire Company to a third party.
Principal analyzed both the benefits and the costs to the minority stockholders
and the tax effects of each of the strategic options.  In connection with its
analysis, Principal preliminarily valued the Company at $15.38 to $17.14 per
Share.  Based upon the preliminary analyses provided by Principal and the
discussions had by the Special Committee to such date, the Special Committee
determined at that meeting that the most viable strategic alternatives were to
sell the entire Company to a third party or to seek an offer from the Purchaser
for those Shares not currently held by the Purchaser.  The Special Committee
directed Mr. Holinger to contact the Purchaser regarding these two
alternatives.

       Mr. Holinger contacted representatives of the Purchaser on  August 10,
1996.  In Mr. Holinger's discussions with the Purchaser, the Purchaser
indicated that it had no desire to participate in the sale of the Company to a
third party.  Therefore, Mr. Holinger, as instructed by the Special Committee,
asked if the Purchaser would be willing to make an offer to acquire all of the
Shares not currently held by the Purchaser.  After discussion among management
of the Purchaser, on August 13, 1996, the Purchaser determined to make a
proposal to the Company to acquire the Shares not owned by the Purchaser at a
price of $17.50 per Share and  sent the following letter to the Special
Committee:





                                       5
<PAGE>   8
                                August 13, 1996

Special Committee of the Board of Directors
Hallwood Energy Corporation
3710 Rawlins
Suite 1500
Dallas, Texas  75219

Gentlemen:

       This letter is in response to your request for a specific proposal from
The Hallwood Group Incorporated ("HWG") with respect to the acquisition of the
shares of Hallwood Energy Corporation ("HEC") not currently held by HWG (the
"Minority Shares").  We are prepared in principal to purchase the Minority
Shares on the terms described below.  If accepted by the Special Committee,
this offer is intended to be, and will not be legally binding until, embodied
in a legally binding definitive agreement (the "Agreement") executed by all
parties and which will be subject to the approval of the boards of directors of
both parties and the Special Committee of HEC.  Our offer is as follows:

1.     HEC will merge with HWG.  The price paid will be $17.50 cash per share
       for each share of HEC Common Stock not held by HWG.

2.     The Agreement will contain customary warranties, representations and
       covenants usual to transactions of this type.

3.     The Closing of the transaction will be subject to the satisfaction of
       the following conditions:

       (a)    The receipt by HEC of an opinion of an investment banker selected
              by the Special Committee that the terms of the transaction are
              fair, from a financial point of view, to the holders of the
              Minority Shares.

       (b)    The approval of the transaction by a majority of the shareholders
              of HEC other than HWG.

       (c)    The receipt of all required approvals of federal and state
              governmental agencies and boards and of all other necessary
              consents and authorizations.

       (d)    There shall have been no material adverse change in the business,
              consolidated earnings or consolidated net worth of HEC, its
              subsidiaries or Hallwood Energy Partners, L.P.

       (e)    No action, proceeding or claim shall be pending to prevent
              consummation or seek damages by reason of the transaction; no
              governmental authority shall be then claiming that the
              transaction constitutes a violation of law.

       (f)    All warranties, representations and covenants contained in the
              Agreement shall continue to be true and correct in all material
              respects as of the day of closing.

4.     It is understood that the Agreement will contain many of the other terms
       and conditions which will have to be negotiated and agreed to before the
       Agreement can be finalized.  Until the Agreement is finalized, approved
       by the respective Boards of Directors and by the Special





                                       6
<PAGE>   9
       Committee (which approval shall be in the sole subjective discretion of
       each of them) and properly executed, neither party shall have any
       legally binding obligation to the other.

If the terms outlined in this letter are satisfactory, we can proceed
immediately with the preparation of a definitive agreement embodying these
terms.  If we can provide any additional information, please let me know.

                                   Sincerely,

                                   THE HALLWOOD GROUP INCORPORATED


                                   /s/ Melvin J. Melle, Vice President


       Upon receipt of this letter, the Special Committee instructed Principal
to evaluate the Purchaser's proposal.

       Principal distributed its evaluation materials to the Special Committee
on August 28, 1996.  The Special Committee held a meeting on August 30, 1996 to
discuss Principal's evaluation materials and the Purchaser's offer.  The
Special Committee noted that Principal's valuation of the Shares had increased,
based upon various factors described below, from Principal's previous
valuation.  The Special Committee determined that it would be appropriate to
pursue a transaction in which the Purchaser would offer to purchase the Shares
currently held by the minority stockholders.  The Special Committee further
concluded that, based upon all of the foregoing, it would seek a price of
$19.50 per Share for any such transaction, while acknowledging that if the
Special Committee were not able to obtain that price, such a transaction might
still be in the best interest of the minority stockholders.  The Special
Committee directed Mr.  Sebastian to contact Mr. Guzzetti, Executive Vice
President of the Purchaser.  Mr. Sebastian was directed to propose a
counter-offer of a transaction at $19.50 per Share.

       Mr. Sebastian communicated the Special Committee's counter-offer to Mr.
Guzzetti on August 30, 1996.  Representatives of the Purchaser met that day to
consider the counter-offer.  On the evening of August 30, 1996, Mr. Guzzetti
communicated to Mr. Sebastian that the counter-offer of $19.50 per Share
appeared to be acceptable to the Purchaser.  Mr. Sebastian reported this to the
Special Committee on September 3, 1996.

       On September 4, 1996, the Board of Directors of the Company held a
regularly scheduled meeting at which the Special Committee recommended to the
Board of Directors that a combination of the Company with the Purchaser in
which the minority stockholders of the Company would receive $19.50 per Share
be approved in principal by the Board of Directors.  Upon receiving this
recommendation, the Board of Directors of the Company approved a transaction as
recommended by the Special Committee, subject to the preparation, negotiation
and execution of a definitive agreement embodying the terms of the transaction
and the approval by the Special Committee, the Board of Directors and the board
of directors of the Purchaser of the definitive agreement.  On September 6,
1996, the board of directors of the Purchaser approved in principle the
transaction recommended by the Special Committee of the Company, subject to the
preparation, negotiation and execution of a definitive agreement by the parties
and approval of the definitive agreement by the boards of directors of the
Company and the Purchaser.

       On September 9, 1996, the Company and the Purchaser issued a joint press
release announcing an agreement in principal regarding a combination of the two
entities, as follows:

       The Hallwood Group Incorporated (NYSE:HWG) and Hallwood Energy
       Corporation (NMS:HWEC) announced today that the Board of Directors of
       Hallwood Energy, upon the recommendation of the previously appointed
       special committee of independent directors, has accepted in principle
       the offer of Hallwood Group to effect a combination of Hallwood Energy
       and Hallwood Group in which the minority shareholders of Hallwood Energy
       would receive cash in the amount of $19.50 per share for each share of
       Hallwood Energy they hold as of the record date.  The agreement is
       subject to, among other things, the





                                       7
<PAGE>   10
       determination of the structure of the combination and the execution by
       both companies of a definitive agreement.

       Hallwood Group owns approximately 82% of the issued and
       outstanding stock of Hallwood Energy.  It is anticipated that the
       completion of the transaction will be conditioned on the approval of the
       holders of a majority of the shares of Hallwood Energy not currently
       held by Hallwood Group.  It is the intention of the companies to
       complete the transaction before the end of the year.

       On September 5, 1996, counsel for the Purchaser distributed a draft of
the Merger Agreement to counsel for the Special Committee.  After receiving
comments to the Merger Agreement from the Special Committee's counsel on
September 13, 1996, the Purchaser's counsel distributed a revised draft of the
Merger Agreement to the Special Committee's counsel on September 17, 1996.

       After receiving further comments to the Merger Agreement from the
Special Committee's counsel and from the general counsel of the Company on
September 18, 1996, the Purchaser's counsel distributed a revised draft of the
Merger Agreement to the Special Committee's counsel on September 19, 1996.  The
Purchaser's counsel distributed revised indemnification provisions of the
Merger Agreement to the Special Committee's counsel on September 30, 1996.

       On September 30, 1996, the Special Committee's counsel, the Purchaser's
counsel and the general counsel for the Company had a conference call to
discuss the timing of certain items related to the Offer and the Merger.  On
October 1, 1996, the Special Committee's counsel, Principal, the Purchaser's
counsel and the general counsel for the Company had a conference call to
discuss comments to the Offer to Purchase and the other documents related to
the Offer.  Counsel for the Purchaser distributed revised drafts of such
documents on October 1, 1996.

       On October 4, 1996, the Special Committee's counsel, the Purchaser's
counsel and the general counsel for the Company had a conference call to
discuss the timing of certain items related to the Offer and the Merger and to
discuss comments to the Offer to Purchase and the other documents related to
the Offer.  Counsel for the Purchaser distributed revised drafts of these
documents on October 4, 1996.

       On October 9, 1996, the Special Committee and its legal and financial
advisors met to discuss the Offer and the Merger. At that meeting, the Special
Committee discussed several remaining outstanding issues on the draft Merger
Agreement and Offer.  At that meeting of the Special Committee, Principal
delivered its written opinion to the Special Committee that the consideration
to be received by the holders of Shares (other than the Purchaser) is fair to
such holders from a financial point of view as of such date.  See "SPECIAL
FACTORS -- 6. Recommendation of the Company's Board of Directors and the
Special Committee."  The Special Committee unanimously approved, subject to
certain changes being made, each of the Merger Agreement, the Offer and the
Merger and determined that the terms of the Offer and the Merger are fair to,
and in the best interest of, the stockholders of the Company and recommended
that the stockholders of the Company tender their Shares and that the Board of
Directors of the Company approve the same.  After that meeting of the Special
Committee, a meeting was convened of the members of the Special Committee,
their counsel, representatives of the Purchaser, its counsel and the general
counsel of the Company.  At that meeting the remaining issues were resolved to
the satisfaction of each of the members of the Special Committee.  Immediately
thereafter, the Board of Directors of the Company met.  After receiving a
report from the Special Committee on its deliberations and a recommendation
from the Special Committee that the Board of Directors approve the Merger
Agreement, the Offer and the Merger, the Board of Directors unanimously
approved the Merger Agreement, the Offer and the Merger, determined that the
Offer and the Merger are fair to, and in the best interest of, the stockholders
of the Company and recommended that the stockholders of the Company accept the
Offer and tender their Shares pursuant to the Offer.  The board of directors of
the Purchaser approved the Merger Agreement, the Offer and the Merger by
unanimous written consent dated October 9, 1996.  A copy of the Merger
Agreement has been filed as an exhibit to the Rule 14(d)(1) Tender Offer
Statement on Schedule 14D-1 ("Schedule 14D-1") and the Rule 13e-3 Transaction
Statement on Schedule 13E-3 ("Schedule 13E-3"), and the Merger Agreement is
summarized in "THE OFFER -- 11.  The Merger Agreement; Appraisal Rights."





                                       8
<PAGE>   11
       The Merger Agreement was executed by the parties thereto as of October
9, 1996, and the transaction was publicly announced on October 10, 1996.

6.     RECOMMENDATION OF THE COMPANY'S BOARD OF DIRECTORS AND THE SPECIAL
       COMMITTEE.

       At the October 9, 1996 meeting of the Board of Directors of the Company,
the Board of Directors of the Company, including those members of the Board of
Directors of the Company constituting the Special Committee, acting upon the
unanimous recommendation of the Special Committee, unanimously approved the
Merger Agreement, the Offer and the Merger, determined that the terms of the
Offer and the Merger are fair to, and in the best interest of, the stockholders
of the Company and recommended that all stockholders of the Company accept the
Offer and tender their Shares pursuant to the Offer.

       Reasons for Recommendation.

       See "SPECIAL FACTORS -- 5.  Background of the Offer and the Merger" for 
a description of certain events preceding the Board of Director's 
consideration of the Offer and the Merger.

       The Special Committee received presentations from, and reviewed the
Offer and the Merger with, senior management of the Company, counsel for the
Special Committee and the Special Committee's financial advisor, Principal.
The Special Committee, in determining whether to recommend the approval of the
Merger Agreement and the transactions contemplated thereby to the full Board of
Directors, considered a number of factors, including, but not limited to, the
following:

              (i)    The belief, based on its familiarity with the Company's
       business, its current financial condition and results of operations and
       its future prospects, and the current and anticipated developments in
       the oil and gas industry, that the consideration to be received by the
       Company's stockholders in the Offer and Merger fairly reflects the
       Company's value.

              (ii)   The verbal presentations made by Principal at a meeting
       held on August 30, 1996, as to various financial and other
       considerations deemed relevant to the evaluation of the Offer and the
       Merger, including, but not limited to, a review of (A) the business
       prospects and financial condition of the Company, (B) historical
       business information and financial results of the Company, (C) nonpublic
       financial and operating results of the Company, (D) financial
       projections and budgets prepared by the Company's management, (E)
       information obtained from meetings with senior management of the
       Company, (F) the trading range and volume history of the Shares, (G)
       public financial information of comparable companies and (H) public
       information of comparable acquisitions.

              (iii)  The opinion of Principal that the consideration to be
       received by the Company's stockholders pursuant to the Merger Agreement
       is fair to such stockholders (other than the Purchaser) from a financial
       point of view.  In considering Principal's opinion, the Board was aware
       that Principal is entitled to a fee in accordance with the terms of its
       engagement described below.

              (iv)   The relationship between the consideration to be received
       by stockholders as a result of the Offer and the Merger and the
       historical market prices and recent trading activity of the Shares.  The
       Special Committee considered as favorable to its determination the fact
       that the $19.50 per Share price to be paid in the Offer and the Merger
       represents a premium of approximately 81% over the $10.75 price at which
       the Shares had traded most recently before September 8, 1996, the last
       trading day before the public announcement of the proposed transaction.

              (v)    The recognition that, following consummation of the Offer
       and the Merger, the current Stockholders of the Company will no longer
       be able to participate in any increases or decreases in the value of the
       Company's business and properties.  The Board and the Special Committee
       concluded, however, that this





                                       9
<PAGE>   12
       consideration did not justify forgoing the opportunity for stockholders
       to receive an immediate and substantial cash purchase price for their
       Shares.

              (vi)   The fact that the terms of the Offer, and the increase in
       the consideration offered to the minority stockholders from $17.50 per
       Share to $19.50 per Share, were determined through arm's-length
       negotiations with the Purchaser by the Special Committee and its
       financial and legal advisors, all of whom are unaffiliated with the
       Purchaser, and the judgment of the Special Committee and Principal that,
       based upon the negotiations that transpired, a price higher than $19.50
       per Share could not likely be obtained and that further negotiations
       with the Purchaser could cause the Purchaser to abandon the Offer, with
       the resulting possibility that the market price for the Shares could
       remain substantially below $19.50, and possibly $17.50, per Share, or to
       commence a tender offer without the involvement of the Special Committee
       at a price less than $19.50 per Share.

              (vii)  The Purchaser's ownership of approximately 81.6% of the
       currently outstanding Shares and the effects of such ownership on the
       alternatives available to the Company, the response given by the
       Purchaser to the Special Committee that the Purchaser had no desire to
       participate in the sale of the Company to a third party and the fact
       that, as a practical matter, no strategic alternative could be effected
       without the support of the Purchaser; and the consequences of continuing
       to operate the Company as a majority-owned subsidiary of the Purchaser.

              (viii) The terms and conditions of the Merger Agreement, the fact
       that there are no unusual requirements or conditions to the Offer and
       the Merger, and the fact that the Purchaser has the financial resources
       to consummate the Offer and the Merger expeditiously.

              (ix)   The fact that the consideration to be paid to the
       Company's minority stockholders in the Offer and the Merger is all cash.

              (x)    The fact that the Offer and the Merger have been
       structured to include a first-step cash tender offer for any and all
       outstanding Shares, thereby enabling stockholders who tender their
       Shares to promptly receive $19.50 per Share in cash, and the fact that
       any minority stockholders who do not tender their Shares or properly
       exercise appraisal rights will receive the same price per Share in the
       subsequent Merger.

              (xi)   The fact that, while no appraisal rights are available to
       stockholders as a result of the Offer, stockholders who do not tender
       pursuant to the Offer may have the right to dissent from the Merger and
       to demand appraisal of the fair value of their Shares under the TBCA.
       See "THE OFFER -- 11. The Merger Agreement; Appraisal Rights."

       The Special Committee considered each of the factors listed above during
the course of its deliberations prior to recommending that the Company enter
into the Merger Agreement.  In light of its knowledge of the business and
operations of the Company and its business judgment, the Special Committee
believed that each of these factors supported its respective conclusions.   The
Special Committee also considered the possible conflicts of interest of certain
directors and members of management of both the Company and the Purchaser
discussed in "Item 3(b) -- Interests of Certain Persons" of the Company's
Schedule 14D-9.  In view of the wide variety of factors considered, the Special
Committee did not find it practicable to, and did not quantify the specific
factors considered in making its determination, although the Special Committee
did place a special emphasis on the opinion and analysis of Principal which was
based on its analyses as outlined below.

       The Special Committee and the Board did not attempt to solicit competing
acquisition proposals because they believed that the absence of any "break-up"
fee or other "lock-up" provisions in the Merger Agreement and the freedom of
the Board to consider any transaction proposed by a third party after the
signing of the Merger Agreement meant that a third party interested in
submitting a competing bid is free to do so despite the execution of the Merger
Agreement.  To date, the Company has received no inquiries whatsoever regarding
a possible competing bid.  Furthermore, the Board considered that, given the
Purchaser's beneficial ownership of approximately 81.6% of the outstanding
Shares, no acquisition could be approved by the stockholders without the
affirmative vote of the Purchaser and that, if any other acquisition proposal
were





                                       10
<PAGE>   13
presented to the stockholders, the Purchaser could prevent the approval of any
such proposal by exercising its right to vote against any such proposal.

       The Board of Directors of the Company, three of the six members of which
were members of the Special Committee, approved the Merger Agreement and the
transactions contemplated thereby after receiving a report from the Special
Committee on its deliberations and recommendation.  In reaching this decision,
the Board of Directors principally considered the recommendation of the Special
Committee and the Board's familiarity with the Company's business, the
Company's current financial condition and results of operations and future
prospects, and current and anticipated developments in the Company's industry.
The Board also noted that the price offered by the Purchaser was within the
range of value estimates contained in the Petroleum Industry Profiles,
published by Kirkpatrick Energy Associates, Inc. in July 1996, a collection of
analytical reports covering 111 publicly held independent producers, which
estimated that the pre- tax asset liquidation value per primary common share of
the Company at December 31, 1995 ranged from $11.84 to $29.46 per share, based
on varying assumptions of prices and discount rates with an "expected value" of
$20.69 per share.  The Board did not endorse any of the specific assumptions or
conclusions contained in the Petroleum Industry Profiles, however, and believed
that Principal's analysis was more thorough and took into account certain
information specific to the Company and not available to Kirkpatrick Energy
Associates, Inc.  Additionally, the Board of Directors acknowledged that the
Company had recently received a letter from an attorney purporting to represent
a shareholder of the Company requesting certain information.  In the letter,
the attorney states his client's belief that the price to be offered in the
transaction may not be the fair value of the Company's Shares, noting the
Company's purchase of 58,000 Shares at $21.50 per Share in 1995; asserting that
1996 earnings per Share could approach $3.00, purportedly implying a per Share
value of $27.00; and estimating the Company's liquidation value at $30.00 per
Share.  Accordingly, the attorney requested the opportunity to review the
report of Principal, minutes of various meetings of the Special Committee and
the Board, and shareholder lists of the Company.  The Board concluded that
Principal's analysis of the Company thoroughly addressed each of the valuation
issues raised by the attorney.

       Opinion of Financial Advisor.

       On October 9, 1996, Principal delivered its opinion to the Special
Committee to the effect that the consideration to be paid to the holders of
Shares pursuant to the Merger Agreement is fair to such holders (other than the
Purchaser) from a financial point of view as of the date thereof.  A copy of
Principal's opinion is attached as Schedule III hereto.  The summary of the
opinion set forth herein is qualified in its entirety by such Schedule III
which is incorporated herein by reference.  Stockholders are urged to read the
opinion in its entirety for a description of the assumptions made, matters
considered and procedures followed by Principal.  The consideration to be paid
pursuant to the Offer and Merger was determined by negotiations on behalf of
the Company and the Purchaser and was not determined by Principal.  In arriving
at its opinion, Principal, among other things, (1) reviewed certain publicly
available business and financial information relating to the Company; (2)
reviewed the reported price and trading activity for the Shares; (3) reviewed
certain internal financial information and other data provided to Principal by
the Company relating to the business and prospects of the Company, including
financial projections prepared by the management of the Company; (4) conducted
discussions with members of the senior management of the Company; (5) reviewed
the financial terms, to the extent publicly available, of certain acquisition
transactions involving other companies which Principal considered relevant; (6)
reviewed publicly available financial and securities market data pertaining to
certain publicly held companies in the oil and gas industry; and (7) conducted
such other financial studies, analyses and investigations, and considered such
other information as Principal deemed necessary and appropriate.  In reaching
its opinion and conducting its analysis, Principal did not assume any
responsibility for independent verification of any of the foregoing information
and relied upon it being complete and accurate in all material respects.
Principal was not requested to and did not make an independent evaluation or
appraisal of any assets or liabilities (contingent or otherwise) of the Company
or any of its subsidiaries, nor were they furnished with any such evaluation or
appraisal.  Principal also assumed that all of the information, including the
projections, provided to Principal by the Company's management was prepared on
a basis reflecting the best currently available estimates and judgments of the
Company's management as to the future of the financial performance of the
Company and was based upon the historical performance and certain estimates and
assumptions which were reasonable at the time made.  In addition, Principal was
not asked to and did not express any opinion as to the after-tax consequences
of the sale of such Shares by the stockholders.  Principal's opinion is based
on economic, monetary and market conditions existing on the date thereof.  In
rendering their





                                       11
<PAGE>   14
opinion, Principal did not render any opinion as to the value of the Company
and did not make any recommendation to the stockholders with respect to the
advisability of tendering their Shares.  No limitations were imposed by the
Special Committee, the Company or the Purchaser upon Principal with respect to
the investigations made or the procedures followed by Principal in rendering
its opinion, and the Company and the members of its management cooperated fully
with Principal in connection with its investigation.

       In arriving at its opinion Principal used five separate analyses
including discounted cash flow analysis, comparable reserve acquisitions
analysis, comparable companies trading analysis, premiums that were paid to
acquire residual share interests by a majority shareholder analysis, and book
value per share analysis.  The following describes each method in summary.

       Discounted Cash Flow ("DCF") Analysis - Principal performed a DCF
analysis pursuant to the present value of the future after-tax cash flows of
the Company's proved reserves as of June 30, 1996 based on reserve reports
provided to Principal by the Company.  In addition, representatives of
Principal met with representatives of the Company's management to discuss the
Company's current and projected operations.  In developing its Discounted Cash
Flow Analysis, Principal took the free cash flow (defined as net income plus
non-cash expenses less required capital expenditures) that the Company was
expected to generate throughout the life of the reserves (as presented to
Principal in the reserve reports provided by the Company) and discounted the
cash flows to a present value using a 10% discount rate.  The assumed tax rate
was 34% and taxes were calculated giving effect for net operating loss
carryforwards and depletion carryforwards available to the Company.  Principal
then analyzed a subsequent acquisition that occurred after the June 30, 1996
reserve report and calculated a value based on management's base case economics
presented to Principal by the Company.  Finally, Principal added net working
capital, estimated book value of other assets, the value of the Company's stock
investment in its parent, and the book value of other noncurrent assets and
subtracted the long-term liabilities of the Company.  Based on these
assumptions Principal calculated an approximate imputed equity value for the
Company of $19.40 per Share.

       Comparable Reserve Acquisition Analysis - In calculating the relative
value of the Company's oil and gas reserves, Principal examined comparable oil
and gas reserve acquisition transactions that occurred during 1994, 1995 and
the first quarter of 1996 in the Mid-Continent and Rocky Mountain regions of
the United States as reported by John S. Herold, Inc., an independent petroleum
research company that tracks such data.  There were 51 such transactions that
occurred during  the aforementioned period with a mean purchase price of $4.37
per oil barrel of equivalent reserves.  Principal applied a multiple range of
$4.00 to $4.50 per oil barrel of equivalent to the Company's proved reserves as
provided to Principal by the Company.  Principal then adjusted the equity value
ranges to account for certain assets and liabilities of the Company that were
not included as part of such analysis.  Based on this analysis, Principal
calculated an approximate imputed equity value range for the Company of $18.15
to $20.06 per Share.

       Comparable Companies Trading Analysis - Under this method, Principal
examined nine companies Principal believed to be comparable to the Company on
various financial and operational parameters.  The comparable companies
included were Abraxas Petroleum, American Exploration, Bellwether Exploration
Company, Columbus Energy, Lomak Petroleum, Maynard Oil, Prima Energy, Unit
Corporation, and Wiser Oil (the "Comparable Companies").  With respect to the
Comparable Companies, Principal analyzed, among other things, current market
value multiples relative to proved reserves, operating cash flows, after-tax
cash flows and the present value of after-tax cash flows as determined pursuant
to the standards established by the Commission for discounting the present
value of proved reserves.  Principal then established trading multiple ranges
for each data point based on Principal's analysis of the Comparable Companies
and multiplied the Company's relative data (provided to Principal by the
Company) by the corresponding multiple range to establish hypothetical relative
values.  Principal then averaged these implied relative market values.  Based
on this analysis, Principal calculated an approximate imputed equity value
range for the Company of $18.68 to $22.72 per Share.

       Premiums Paid for Residual Interest Analysis - Under this method,
Principal examined transactions whereby a majority shareholder acquired the
residual interest it did not own in a company.  According to Securities Data
Company, Inc., an independent research company, from 1987 to June 1996 thirteen
such transactions occurred in the oil and gas industry and one was pending with
an average 30.6% premium paid over the trading price four weeks prior to
announcement.  Principal applied the 30.6% premium to the Company's average
Bid/Ask trading price for the period from January 1, 1996





                                       12
<PAGE>   15
to August 27, 1996.  Based on this analysis, Principal calculated an
approximate imputed equity value for the Company of $15.14 per Share.

       Book Value per Share Analysis  - Principal examined the book value per
Share as it related to a premium or discount to the value per Share of the
transaction.  The book value as of June 30, 1996 (after giving effect for the
acquisition that occurred subsequent to June 30, 1996) was $13.52 per Share.

       The Principal then calculated a summary reference value, which places
individual weights on each of the five aforementioned analyses to generate a
weighted average total.  In general, the analyses weighted most heavily are
those that best reflect valuation criteria emphasized in the private
acquisition market and the public trading market and include the Discounted
Cash Flow Analysis, Comparable Reserve Acquisitions Analysis, and Comparable
Companies Trading Analysis.  Valuation parameters that are not direct
indicators of market value were weighted less heavily and include Premiums Paid
for Residual Interest Analysis and Book Value per Share Analysis. A weighted
average of the five analyses as of August 28, 1996, resulted in an imputed
equity value range for the Company of $18.19 to $19.67 per Share.

       The summary set forth above does not purport to be a complete
description of either Principal's analyses or presentations to the Special
Committee.  Principal believes that its analyses must be considered as a whole
and that selecting portions of its analyses and of the factors considered by
it, without considering all factors and analyses, could create an incomplete
view of the processes underlying its opinion.  The preparation of a fairness
opinion is a complex process and not necessarily susceptible to partial
analyses or summary description.  In its analyses, Principal made numerous
assumptions with respect to industry performance, general business and economic
conditions and other matters, many of which are beyond the Company's control.
Any estimates contained therein are not necessarily indicative of actual
values, which may be significantly more or less favorable than as set forth
therein.  Estimates of value of companies do not purport to be appraisals or
necessarily reflect the prices at which companies may actually be sold.
Because such estimates are inherently subject to uncertainty, none of the
Company, the Purchaser, Principal and any other person assumes responsibility
for their accuracy.

       The Company has retained Principal as the Special Committee's financial
advisor in connection with the Merger, the Offer and other matters arising in
connection therewith pursuant to an engagement letter dated July 17, 1996
("Engagement Letter") between the Company and Principal.  The Engagement Letter
provides, among other things, that the Company will pay to Principal a fee
equal to $65,000.  In addition, the Company has agreed to reimburse Principal
for its reasonable out-of-pocket expenses, including reasonable legal expenses,
and to indemnify Principal against certain liabilities.

       The Special Committee selected Principal as its financial advisor
because Principal is a recognized investment banking firm with emphasis in the
oil and gas industry and regularly engages in the valuation of businesses and
their securities in connection with mergers and acquisitions.

                                   THE OFFER

1.     TERMS OF THE OFFER.

       Upon the terms and subject to the conditions set forth in the Offer
(including, if the Offer is extended or amended, the terms and conditions of
such extension or amendment), the Purchaser will accept for payment, and pay
for, all Shares validly tendered on or prior to the Expiration Date (as defined
herein) and not withdrawn as permitted by "THE OFFER -- 4. Rights of
Withdrawal."  The term "Expiration Date" means 12:00 Midnight, New York City
time, on Friday, November 22, 1996, unless and until the Purchaser shall, in
its sole discretion, have extended the period for which the Offer is open, in
which event the term "Expiration Date" shall mean the latest time and date on
which the Offer, as so extended by the Purchaser, shall expire.

       This Offer is subject to various terms and conditions described herein.
See "THE OFFER -- 13.  Certain Conditions of the Offer."





                                       13
<PAGE>   16
       Subject to the applicable rules and regulations of the Commission, the
Purchaser expressly reserves the right, in its sole discretion, at any time and
from time to time, and regardless of whether or not any of the events set forth
in "THE OFFER -- 13.  Certain Conditions of the Offer" have occurred or have
been determined by the Purchaser to have occurred, to (i) extend the period of
time during which the Offer is open, and thereby delay acceptance for payment
of, regardless of whether such Shares were accepted for payment, and the
payment for, any Shares, by giving oral or written notice of such extension to
the Depositary and (ii) amend the Offer in any other respect by giving oral or
written notice of such amendment.  The Purchaser shall not have any obligation
to pay interest on the purchase price for tendered Shares, whether or not the
Purchaser exercises its right to extend the Offer.  The rights reserved by the
Purchaser in this paragraph are in addition to the Purchaser's right to
terminate the Offer pursuant to the provisions of "THE OFFER -- 13.  Certain
Conditions of the Offer."

       If by the Expiration Date, any or all conditions to the Offer have not
been satisfied or waived, the Purchaser reserves the right (but shall not be
obligated), in its sole discretion subject to the applicable rules and
regulations of the Commission, to (i) terminate the Offer and not accept for
payment any Shares and return all tendered Shares, (ii) waive all the
unsatisfied conditions other than the Minimum Tender Condition and, with the
consent of the Special Committee, waive the Minimum Tender Condition and,
subject to the applicable rules and regulations of the Commission, accept for
payment and pay for all Shares validly tendered prior to the Expiration Date
and not withdrawn, (iii) extend the Offer and, subject to the right of
stockholders to withdraw Shares until the Expiration Date, retain the Shares
that have been tendered during the period or periods for which the Offer is
extended, or (iv) amend the Offer in any respect by giving oral and written
notice of such termination, waiver, extension, delay or amendment to the
Depositary or by making public announcement thereof.

       There can be no assurance that the Purchaser will exercise its right to
extend the Offer.  See "THE OFFER -- 13.  Certain Conditions to the Offer."
Any extension, delay, amendment, waiver or termination will be followed as
promptly as practicable by public announcement.  In the case of an extension,
Rule 14e- l(d) under the Exchange Act requires that the announcement be made no
later than 9:00 a.m., New York City time, on the next business day after the
previously scheduled Expiration Date in accordance with the public announcement
requirements of Rule 14d-4(c) under the Exchange Act.  Subject to applicable
law (including Rules 14d-4(c) and 14d-6(d) under the Exchange Act, which
require that any material change in the information published, sent or given to
stockholders in connection with the Offer be promptly disseminated to
stockholders in a manner reasonably designed to inform stockholders of such
change), and without limiting the manner in which the Purchaser may choose to
make any public announcements, the Purchaser will not have any obligations to
publish, advertise or otherwise communicate any such public announcement other
than by issuing a press release to the Dow Jones News Service.

       If the Purchaser extends the Offer or if the Purchaser (whether before
or after its acceptance for payment of the tendered Shares) is delayed in its
acceptance for payment of or payment for the Shares or if the Purchaser is
unable to accept for payment or pay for the Shares pursuant to the Offer for
any reason, then, without prejudice to the Purchaser's rights under the Offer,
the Depositary may retain tendered Shares on behalf of the Purchaser, and such
Shares may not be withdrawn except to the extent tendering stockholders are
entitled to withdrawal rights as described in "THE OFFER -- 4.  Rights of
Withdrawal."  However, the ability of the Purchaser to delay the payment for
the Shares that the Purchaser has accepted for payment is limited by Rule
14e-l(c) under the Exchange Act, which requires that a bidder pay the
consideration offered or return the securities deposited by or on behalf of
holders of securities promptly after the termination or withdrawal of such
bidder's offer.

       Consummation of the Offer is conditioned upon satisfaction of the
Minimum Tender Condition and the other conditions set forth in "THE OFFER --
13.  Certain Conditions of the Offer."  The Purchaser reserves the right (but
shall not be obligated) to waive any or all such conditions other than the
Minimum Tender Condition, and, with the consent of the Special Committee, to
waive the Minimum Tender Condition and to accept for payment pursuant to the
Offer less than the minimum number of Shares necessary to satisfy the Minimum
Tender Condition, to the extent permitted under applicable law.

       If the Purchaser makes a material change in the terms of the Offer or
the information concerning the Offer or waives a material condition of the
Offer (including, with the consent of the Special Committee, a waiver or
reduction of the





                                       14
<PAGE>   17
Minimum Tender Condition), the Purchaser will disseminate additional tender
offer materials and extend the Offer to the extent required by Rules 14d-4(c),
14d-6(d) and l4e-1 under the Exchange Act.  The minimum period during which an
offer must remain open following material changes in the terms of the offer or
information concerning the offer, other than a change in price or a change in
the percentage of securities sought, will depend upon the facts and
circumstances then existing, including the relative materiality of the changed
terms or information.  In the Commission's view, an offer should remain open
for a minimum of five business days from the date a material change is first
published, sent or given to security holders, and, if material changes are made
with respect to information that approaches the significance of price and share
levels, a minimum of ten business days may be required to allow for adequate
dissemination and investor response.  With respect to a change in price or,
subject to certain limitations, a change in the percentage of securities sought
or a change in a dealer's solicitation fee, a minimum period of ten business
days from the date of such change is generally required under the applicable
rules and regulations of the Commission to allow for adequate dissemination to
stockholders and investor response.  Accordingly, if prior to the Expiration
Date, the Purchaser should decrease the number of Shares being sought, or
increase or decrease the consideration offered pursuant to the Offer, or agree
to pay a dealer's solicitation fee, and if the Offer is scheduled to expire at
any time earlier than the period ending on the tenth business day from and
including the date that notice of such change is first published, sent or given
to holders of Shares, the Offer will be extended at least until the expiration
of such ten-business day period.  As used herein, a "business day" means any
day other than a Saturday, Sunday or federal holiday and consists of the time
period from 12:01 a.m. through midnight, New York City time.

       The Company has provided to the Purchaser's agent the Company's
stockholder list and security position lists for the purpose of disseminating
the Offer to holders of Shares.  This Offer to Purchase, the Letter of
Transmittal and other relevant materials will be mailed to recordholders of the
Shares whose names appear on the Company's stockholder list and will be mailed
to brokers, dealers, banks, trust companies and similar persons whose names, or
the names of whose nominees, appear on such stockholder list or, if applicable,
who are listed as participants in a clearing agency's security position
listing, for subsequent transmittal to beneficial owners of Shares.

2.     ACCEPTANCE FOR PAYMENT AND PAYMENT FOR SHARES.

       Upon the terms and subject to the conditions of the Offer (including, if
the Offer is extended or amended, the terms and conditions of any such
extension or amendment), the Purchaser will purchase, by accepting for payment,
and will pay for, Shares validly tendered on or prior to the Expiration Date
and not properly withdrawn in accordance with "THE OFFER -- 4.  Rights of
Withdrawal" as promptly as practicable after the later to occur of (i) the
Expiration Date and (ii) the satisfaction or waiver of the terms and conditions
set forth in "THE OFFER -- 13. Certain Conditions of the Offer."  Any
determination concerning the satisfaction or waiver of the terms and conditions
will be within the sole discretion of the Purchaser, and such determination
will be final and binding on all holders of Shares.  See "THE OFFER -- 1. Terms
of the Offer" and "THE OFFER -- 13.  Certain Conditions of the Offer."  The
Purchaser expressly reserves the right, in its sole discretion, to delay
acceptance for payment of or payment for Shares in order to comply in whole or
in part with any applicable law.  Any such delays will be effected in
compliance with the Purchaser's obligation under Rule 14e-l(c) under the
Exchange Act to pay for or return tendered Shares promptly after the
termination or withdrawal of the Offer.

       For purposes of the Offer, the Purchaser will be deemed to have accepted
for payment, and thereby purchased, Shares validly tendered to the Purchaser
and not withdrawn if and when the Purchaser gives oral or written notice to the
Depositary of the Purchaser's acceptance of such Shares for payment.  Upon the
terms and subject to the conditions of the Offer, payment for Shares accepted
for payment pursuant to the Offer will be made by deposit of the purchase price
therefor with the Depositary, which shall act as agent for tendering
stockholders for the purpose of receiving payment from the Purchaser and
transmitting payment to the tendering stockholders whose shares have been
received for payment.  UNDER NO CIRCUMSTANCES WILL INTEREST BE PAID BY THE
PURCHASER ON THE PURCHASE PRICE OF THE SHARES TENDERED PURSUANT TO THE OFFER,
REGARDLESS OF ANY EXTENSION OF THE OFFER OR ANY DELAY IN ACCEPTING FOR PAYMENT
OR MAKING SUCH PAYMENT.

       In all cases, payment for Shares accepted for payment pursuant to the
Offer will be made only after timely receipt by the Depositary of (i)
certificates for such Shares, (ii) the Letter of Transmittal (or a facsimile
thereof), properly completed





                                       15
<PAGE>   18
and duly executed, with any required signature guarantees and (iii) any other
documents required by such Letter of Transmittal.

       If the Purchaser is delayed in its acceptance for payment of, or payment
for, Shares or is unable to accept for payment or pay for Shares pursuant to
the Offer for any reason, then, without prejudice to the Purchaser's rights
under the Offer (but subject to the Purchaser's obligations under Rule 14e-l(c)
under the Exchange Act to pay for or return the Shares promptly after the
termination or withdrawal of the Offer), the Depositary may, nevertheless, on
behalf of the Purchaser, retain tendered Shares, and such Shares may not be
withdrawn except to the extent tendering stockholders are entitled to exercise,
and duly exercise, withdrawal rights as described in "THE OFFER -- 4.  Rights
of Withdrawal."

       If any tendered Shares are not purchased pursuant to the Offer because
of an invalid tender or otherwise, certificates for any such Shares will be
returned, without expense, to the tendering stockholder as promptly as
practicable after the expiration, termination or withdrawal of the Offer.

       The Purchaser reserves the right to transfer or assign in whole or in
part from time to time to one or more direct or indirect subsidiaries of the
Purchaser the right to purchase all or any portion of the Shares tendered
pursuant to the Offer, but any such transfer or assignment will not relieve the
Purchaser of its obligations under the Offer and will in no way prejudice the
rights of tendering stockholders to receive payment for Shares validly tendered
and accepted for payment pursuant to the Offer.

       By accepting the benefits of the Offer through the tender of Shares and
the receipt of payment for Shares, a tendering stockholder is (under the
Purchaser's view of applicable law) barred from thereafter attacking in any
legal proceeding the fairness of the consideration received by stockholders in
the Offer.  For this reason, the Letter of Transmittal to be executed by
tendering stockholders includes a release of any such claims, which will be
effective upon receipt of payment for tendered shares.

3.     PROCEDURE FOR TENDERING SHARES.

       Valid Tender.  To tender Shares pursuant to the Offer, a properly
completed and duly executed Letter of Transmittal (or facsimile thereof) and
any other documents required by the Letter of Transmittal, must be received by
the Depositary at its address set forth on the back cover of this Offer to
Purchase and certificates for the Shares to be tendered must be received by the
Depositary at such address by the Expiration Date.

       Signature Guarantee.  Except as otherwise provided below, all signatures
on a Letter of Transmittal must be guaranteed by a financial institution
(including most banks, savings and loan associations and brokerage houses)
which is a participant in the Securities Transfer Agents Medallion Program, the
New York Stock Exchange Medallion Signature Program or the Stock Exchanges
Medallion Program (an "Eligible Institution").  Signatures on a Letter of
Transmittal need not be guaranteed (a) if the Letter of Transmittal is signed
by the registered holder of the Shares tendered therewith and such holder has
not completed the box entitled "Special Payment Instructions" on the Letter of
Transmittal or (b) if such Shares are tendered for the account of an Eligible
Institution.  See Instructions 1 and 5 of the Letter of Transmittal.  If the
certificates are registered in the name of a person other than the signer of
the Letter of Transmittal or if payment is to be made or certificates for
Shares not accepted for payment or not tendered are to be returned to a person
other than the registered holder, then the tendered certificates must be
endorsed or accompanied by appropriate stock powers, in either case signed
exactly as the name or names of the registered owner or owners appears on the
certificates, with the signatures on the certificates or stock power guaranteed
as described above.  See Instructions 1 and 5 to the Letter of Transmittal.

       THE METHOD OF DELIVERY OF SHARES AND ALL OTHER REQUIRED DOCUMENTS IS AT
THE OPTION AND RISK OF THE TENDERING STOCKHOLDER AND THE DELIVERY WILL BE
DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE DEPOSITARY.  IF CERTIFICATES FOR
SHARES ARE SENT BY MAIL, REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,
PROPERLY INSURED, IS RECOMMENDED.  IN ALL CASES, SUFFICIENT TIME SHOULD BE
ALLOWED TO ASSURE TIMELY DELIVERY.





                                       16
<PAGE>   19
       Other Requirements.  Notwithstanding any other provision hereof, in all
cases, payment for Shares tendered and accepted for payment pursuant to the
Offer will be made only after timely receipt by the Depositary of certificates
for such Shares, properly completed and duly executed Letter(s) of Transmittal
(or facsimile(s) thereof) for such Shares together with any required signature
guarantees, and any other required documents.  Accordingly, tendering
stockholders may be paid at different times depending upon when certificates
for Shares and such other documents are actually received by the Depositary.
Under no circumstances will interest be paid by the Purchaser on the purchase
price of the Shares to any tendering stockholders, regardless of any extension
of the Offer or any delay in accepting for payment or making such payment.

       Tender Constitutes an Agreement.  The tender of Shares pursuant to any
of the procedures described above will constitute a binding agreement between
the tendering stockholder and the Purchaser upon the terms and subject to the
conditions of the Offer.

       Appointment of Proxy After Acceptance for Payment.  By executing a
Letter of Transmittal as set forth above, the tendering stockholder irrevocably
appoints the designees of the Purchaser, and each of them, the
attorneys-in-fact and proxies of such stockholder, each with full power of
substitution, to the full extent of such stockholder's rights with respect to
the Shares tendered by such stockholder and accepted for payment by the
Purchaser and with respect to any and all cash dividends, distributions,
rights, other Shares and other securities issued or issuable in respect of such
Shares on or after the date of this Offer to Purchase ("Distributions").  Such
appointment is effective when, and only to the extent that, the Purchaser
deposits the payment for such Shares with the Depositary.  All such proxies and
powers of attorney shall be irrevocable and coupled with an interest in the
tendered Shares.  Upon the effectiveness of such appointment, without further
action, all prior proxies with respect to the Shares (and any associated
Distributions) given by such stockholder will be revoked, and no subsequent
proxies may be given nor subsequent written consents executed (and, if given or
executed, will not be deemed to be effective) with respect thereto by the
stockholder.  The Purchaser's designees will, with respect to the Shares (and
any associated Distributions) for which the appointment is effective, be
empowered to exercise all voting and other rights of such stockholder as they,
in their sole discretion, may deem proper at any annual, special or adjourned
meeting of the stockholders of the Company, by written consent in lieu of any
such meeting or otherwise.  The Purchaser reserves the right to require that,
in order for Shares to be deemed validly tendered, immediately upon the
Purchaser's payment for such Shares, the Purchaser must be able to exercise
full voting rights with respect to such Shares (and any associated
Distributions) (including voting at any meeting then scheduled or actions by
written consent).  See "THE OFFER -- 6.  Price Range of Shares; Dividends."

       Release of Claims.  By accepting the Offer through the tender of Shares
pursuant to the Offer, the tendering stockholder agrees to release, and
releases, all claims with respect to or in respect of the Shares other than the
right to receive payment for the tendered Shares expressly provided herein and
that, upon payment for the Shares, to waive any right to attack (and agrees to
be barred from thereafter attacking) in any legal proceeding the fairness of
the consideration paid in the Offer.

       Determination of Validity; Rejection of Shares; Waiver of Defects; No
Obligation to Give Notice of Defects.  All questions as to the validity, form,
eligibility (including time of receipt) and acceptance for payment of any
tender of Shares will be determined by the Purchaser, in its sole discretion,
which determination shall be final and binding.  The Purchaser reserves the
absolute right to reject any and all tenders determined by it not to be in
proper form or the acceptance for payment of which may, in the opinion of its
counsel, be unlawful.  The Purchaser also reserves the absolute right to waive
any of the conditions of the Offer or any defect or irregularity in the tender
of any Shares.  No tender of Shares will be deemed to have been validly made
until all defects and irregularities have been cured or waived.  Neither the
Purchaser, the Depositary, nor any other person will be under any duty to give
notification of any defects or irregularities in tenders or will incur any
liability for failure to give any such notification.  The Purchaser's
interpretation of the terms and conditions of the Offer (including the Letter
of Transmittal and Instructions thereto) will be final and binding.

       Backup Withholding.  In order to avoid backup withholding of federal
income tax on payments of cash pursuant to the Offer, a stockholder
surrendering Shares in the Offer must verify such stockholder's correct
taxpayer identification number ("TIN") and certify under penalties of perjury
that such TIN is correct and that such stockholder is not subject to backup
withholding.  Certain stockholders (including, among others, all corporations
and certain foreign individuals and





                                       17
<PAGE>   20
entities) are not subject to backup withholding.  If a stockholder fails to
provide the certifications described above, under federal income tax laws, the
Depositary will be required to withhold 31% of the amount of any payment made
to certain stockholders pursuant to the Offer.  All stockholders tendering
Shares pursuant to the Offer should complete and sign the Letter of Transmittal
to provide the information and certification necessary to avoid backup
withholding (unless an applicable exemption exists and is provided in a manner
satisfactory to the Purchaser and the Depositary).  Non-corporate foreign
stockholders should complete and sign the main signature form and a Form W-8,
Certificate of Foreign Status, a copy of which may be obtained from the
Depositary, in order to avoid backup withholding.  See Instruction 2 to the
Letter of Transmittal.

4.     RIGHTS OF WITHDRAWAL.

       Except as otherwise provided in this Section 4, tenders of Shares made
pursuant to the Offer are irrevocable except that Shares tendered pursuant to
the Offer may be withdrawn at any time prior to the Expiration Date and, unless
theretofore accepted for payment by the Purchaser pursuant to the Offer, may
also be withdrawn at any time after December 13, 1996.

       For a withdrawal to be effective, a written, telegraphic, telex or
facsimile transmission notice of withdrawal must be timely received by the
Depositary at its address set forth on the back cover of this Offer to
Purchase.  Any such notice of withdrawal must specify the name of the person
having tendered the Shares to be withdrawn, the number of Shares to be
withdrawn and the name of the registered holder, if different from that of the
person who tendered such Shares.  If certificates for Shares to be withdrawn
have been delivered or otherwise identified to the Depositary, then prior to
the physical release of such certificates, the name of the registered holder
and the serial numbers shown on such certificates must also be submitted to the
Depositary and, unless such Shares have been tendered for the account of any
Eligible Institution, the signature on the notice of withdrawal must be
guaranteed by an Eligible Institution.  Withdrawals of tenders of Shares may
not be rescinded, and any Shares properly withdrawn will thereafter be deemed
not validly tendered for the purposes of the Offer.  However, withdrawn Shares
may be retendered by again following the procedures described above in "THE
OFFER -- 3. Procedure for Tendering Shares" at any time on or prior to the
Expiration Date.

       All questions as to the form and validity (including time of receipt) of
any notice of withdrawal will be determined by the Purchaser, in its sole
discretion, which determination shall be final and binding.  None of the
Purchaser, the Depositary, or any other person will be under any duty to give
notification of any defects or irregularities in any notice of withdrawal or
incur any liability for failure to give such notification.

       If the Purchaser extends the Offer, is delayed in its acceptance for
payment of Shares, or is unable to accept for payment Shares pursuant to the
Offer, for any reason, then, without prejudice to the Purchaser's rights under
this Offer, the Depositary may, nevertheless, on behalf of the Purchaser,
retain tendered Shares, and such Shares may not be withdrawn except to the
extent that tendering stockholders are entitled to withdrawal rights as set
forth in this Section 4. Under no circumstances will interest be paid by the
Purchaser on the purchase price of the Shares tendered pursuant to the Offer,
regardless of any extension of the Offer or any delay in making payment.

5.     CERTAIN UNITED STATES TAX CONSIDERATIONS OF THE OFFER AND THE MERGER.

       The following is a summary of certain United States federal income tax
considerations with respect to a sale of Shares pursuant to the Offer or the
receipt of cash in exchange for Shares pursuant to the Merger.  This summary
does not address the potential federal income tax considerations to holders of
Shares that  continue to hold and do not sell all or a portion of their Shares
pursuant to the Offer.  The summary is based on the Internal Revenue Code of
1986, as amended (the "Code"), existing and proposed regulations thereunder,
Internal Revenue Service ("IRS") rulings and pronouncements, reports of
congressional committees, judicial decisions and current administrative rulings
and practice, all as in effect on the date hereof, all of which are subject to
change at any time, and any such change may be applied retroactively in a
manner that could adversely affect a holder of Shares.  The discussion below
does not address all of the federal income tax consequences that may be
relevant to stockholders entitled to special treatment under the Code (for
example, life insurance companies, foreign corporations, and individuals who
are not citizens or residents of the United States) or to holders who acquired
their Shares through the exercise of employee stock options or otherwise as
compensation.  Moreover, the





                                       18
<PAGE>   21
discussion below does not address the applicable state, local or foreign tax
laws.  This summary also assumes that the Shares are held as a "capital asset"
within the meaning of section 1221 of the Code.

       The Company has not sought and will not seek any rulings from the IRS
with respect to the position of the Company discussed below.  There can be no
assurance that the IRS will not take a different position concerning the tax
consequences of the Offer or the Merger or that any such position would not be
sustained.

       A sale of Shares pursuant to the Offer or the receipt of cash in
exchange for Shares pursuant to the Merger will be a taxable transaction for
federal income tax purposes under the Code.  In general, for federal income tax
purposes, a tendering stockholder will recognize gain or loss equal to the
difference between the cash received by the stockholder pursuant to the Offer
or the cash received by the stockholder pursuant to the Merger and the
stockholder's adjusted tax basis in the Shares tendered by the stockholder
pursuant to the Offer.  Such gain or loss will be capital gain or loss.  Such
gain or loss will be long-term gain or loss if, on the date that the Purchaser
accepts the Shares for payment pursuant to the Offer, the Shares were held for
more than one year.  Capital losses are deductible only to the extent of
capital gains, except that non-corporate taxpayers may deduct annually up to
$3,000 of capital losses in excess of the amount of their capital gains against
ordinary income.  Excess capital losses generally can be carried forward to
succeeding years (a corporation's carry forward period is five years and a
non-corporate taxpayer can carry forward such losses indefinitely); in
addition, corporations are allowed to carry back excess capital losses to the
three preceding taxable years.

       Payments to stockholders in connection with either the Offer or the
Merger may be subject to "backup withholding" at a 31% rate.  Backup
withholding generally applies if the stockholder fails to furnish such
stockholder's social security or other TIN, or furnishes an incorrect TIN.
Backup withholding is not an additional tax but merely an advance payment,
which may be refunded to the extent it results in an overpayment of tax.
Certain persons generally are exempt from backup withholding, including
corporations and financial institutions.  Certain penalties apply for failure
to furnish correct information and for failure to include the reportable
payments in income.  Stockholders should consult with their own tax advisors as
to the qualification for exemption from withholding and the procedure for
obtaining such exemption.

       HOLDERS OF SHARES SHOULD CONSULT THEIR OWN TAX ADVISORS WITH REGARD TO
THE APPLICATION OF THE TAX CONSIDERATIONS DISCUSSED ABOVE TO THEIR PARTICULAR
SITUATIONS AS WELL AS THE APPLICATION OF ANY STATE, LOCAL, FOREIGN OR OTHER TAX
LAWS.





                                       19
<PAGE>   22
6.     PRICE RANGE OF SHARES; DIVIDENDS.

       The Shares are quoted on the OTC Bulletin Board under the symbol "HWEC."
The following table sets forth, for the calendar quarters indicated, the high
and low sales prices for the Shares as reported by the National Quotation
Bureau and the amount of cash dividends paid per Share, based upon public
sources:


                                HALLWOOD ENERGY CORPORATION

<TABLE>
<CAPTION>
 FISCAL YEAR ENDING                                 HIGH           LOW        DIVIDENDS
 ------------------                                 ----           ---        ---------
 <S>                                                <C>            <C>            <C>
 December 31, 1994
    First Quarter  . . . . . . . . . . . . . . .    $15            $13            $1.70
    Second Quarter . . . . . . . . . . . . . . .     15             12              na
    Third Quarter  . . . . . . . . . . . . . . .     14             10             1.50
    Fourth Quarter . . . . . . . . . . . . . . .     10 3/4          9              na
 December 31, 1995
    First Quarter  . . . . . . . . . . . . . . .    $12 1/2        $10 1/4        $1.00
    Second Quarter . . . . . . . . . . . . . . .     18 1/2         10 1/4         1.50
    Third Quarter  . . . . . . . . . . . . . . .     21             13 1/2          na
    Fourth Quarter . . . . . . . . . . . . . . .     16             10              .80
 December 31, 1996
    First Quarter  . . . . . . . . . . . . . . .    $11            $ 8              na
    Second Quarter . . . . . . . . . . . . . . .     12 1/2          8              na
    Third Quarter  . . . . . . . . . . . . . . .     14             10 3/4          na
</TABLE>


       As of September 8, 1996, the last full trading day prior to the public
announcement of the Purchaser's and the Company's agreement in principal to a
combination of the two in a transaction in which holders of Shares would
receive $19.50 in cash per share, the price at which Shares had most recently
traded as reported by the National Quotation Bureau was $10.75 per Share on
August 12, 1996.  As of October 8, 1996, the last full trading day prior to the
public announcement of execution of the Merger Agreement and the Purchaser's
agreement to commence the Offer, the price at which Shares had most recently
traded as reported by the National Quotation Bureau was $15.75 per Share on
October 10, 1996.  Stockholders are urged to obtain a current market quotation
for the Shares.

       The Company has adopted a policy of paying dividends in an amount
determined by the Board after consideration of the cash flow and working
capital needs of the Company.  Declarations of dividends are within the
discretion of the Board of Directors of the Company, and the Company has
informed the Purchaser that the Board will not declare any dividends prior to
completing the Merger, unless the Merger is abandoned by the Purchaser and the
Company.  The payment of dividends is restricted by a credit agreement with a
bank to an aggregate of $3.50 per Share in each fiscal year.

7.     EFFECT OF THE OFFER ON MARKET FOR THE SHARES; STOCK EXCHANGE LISTING;
       AND EXCHANGE ACT REGISTRATION.
       
       The purchase of Shares by the Purchaser pursuant to the Offer will
reduce the number of Shares that might otherwise trade publicly and will reduce
the number of holders of Shares, which could further reduce the liquidity and
market value of the remaining Shares held by the public.  The Shares are
currently quoted on the OTC Bulletin Board.  If Shares are purchased by the
Purchaser pursuant to the Offer, the market for the Shares could be adversely
affected.

       The Shares are currently registered under the Exchange Act.  Such
registration may be terminated by the Company upon application to the
Commission if the outstanding Shares are not listed on a national securities
exchange





                                       20
<PAGE>   23
and if there are fewer than 300 holders of record of Shares.  Termination of
registration of the Shares under the Exchange Act would reduce the information
required to be furnished by the Company to its stockholders and to the
Commission and would make certain provisions of the Exchange Act, such as the
short-swing profit recovery provisions of Section 16(b) of the Exchange Act,
the requirement of furnishing a proxy statement in connection with
stockholders' meetings pursuant to Section 14(a) of the Exchange Act, the
related requirement of furnishing annual and transition reports to stockholders
pursuant to Section 15(d) of the Exchange Act and the requirements of Rule
13e-3 under the Exchange Act with respect to "going private" transactions, no
longer applicable with respect to the Shares.  Furthermore, the ability of
"affiliates" of the Company and persons holding "restricted securities" of the
Company to dispose of such securities pursuant to Rule 144 under the Securities
Act of 1933, as amended, may be impaired or eliminated.  If registration of the
Shares under the Exchange Act were terminated, the Shares would no longer be
eligible for quotation on the OTC Bulletin Board.  The Purchaser intends to
terminate registration of the Shares as soon as possible after consummation of
the Offer and the Merger if, and as soon as, the requirements for delisting of
registration are met.

8.     CERTAIN INFORMATION CONCERNING THE COMPANY.

       General.

       The Company is a Texas corporation with its principal executive offices
located at 3710 Rawlins, Suite 1500, Dallas, Texas 75219 and its principal
operating offices located at 4582 South Ulster Street Parkway, Suite 1700,
Denver, Colorado 80237.  The following description of the Company's business
has been taken from the Company's Annual Report on Form 10-K for the fiscal
year ended December 31, 1995, at page 2:

       The Company is a publicly traded Texas corporation engaged in the
development, production and sale of oil and gas through its ownership of oil
and gas properties and its investments in entities with oil and gas activities.
The Company is the general partner of HEP, a publicly traded oil and gas
limited partnership.  The Company is also the general partner of HEPO, one of
the operating partnerships for HEP.  The Company's wholly-owned subsidiary,
Hallwood G.P., Inc. is the general partner of EDPO, the other operating
partnership for HEP.

       HEP is engaged in the development, production, sale and transportation
of oil and gas and in the acquisition, exploration, development and operation
of oil and gas properties.  The principal objectives of HEP are to maintain or
expand its reserve base and to provide cash distributions to the holders of its
units of limited partnership interest ("Units").

       The Company's general partner interest in HEP entitles it to a share of
net revenues derived from HEP's properties ranging from 2% to 25%, and the
Company holds approximately 6.5% of HEP's limited partner Units.  The Company
accounts for its ownership of HEP using the proportionate consolidation method
of accounting whereby the Company records its proportional share of each of
HEP's revenues and expenses, current assets, current liabilities, noncurrent
assets, long-term obligations and fixed assets.  HEP owns approximately 46% of
the common stock of its affiliate, Hallwood Consolidated Resources Corporation
("HCRC"), which HEP accounts for under the equity method.

       The activities of HEP are conducted by HEPO and EDPO.  HEP is the sole
limited partner and the Company is the sole general partner of HEPO.  Hallwood
G.P., Inc., a wholly-owned subsidiary of the Company, is the sole general
partner and HEP is the sole limited partner of EDPO.  Solely for purposes of
simplicity herein, unless otherwise indicated, all references to HEP in
connection with the ownership, exploration, development or production of oil
and gas properties include HEPO and EDPO.

       The Company does not engage in any other line of business nor does it
have any employees.  HPI, an affiliate of HEP, operates the properties and
administers the day to day activities of the Company.  On February 27, 1996,
HPI had 133 employees.

       From 1990 through 1995, the Company acquired 267,709 shares (adjusted
for the Purchaser's 1-for-4 reverse split) or approximately 17% of the
outstanding shares of the Purchaser on the open market.  The Company is holding
the stock of the Purchaser as a long-term investment and has classified it as
an available-for-sale security.  As of June 30,





                                       21
<PAGE>   24
1994, it was determined that the Purchaser's stock had experienced an other
than temporary decline in fair value.  Therefore, the Company's investment in
the Purchaser was written down from its original cost to a new cost basis based
on its market value at June 30, 1994 of $11.50 per share.  The resultant loss
of $3,249,000 was recorded as an impairment of investment in parent in the
Company's financial statements for 1994.

       During 1991 and 1992 the Company acquired $2,439,000 principal amount
of the Purchaser's 13.5% Subordinated Debentures due July 31, 2009, which it
subsequently exchanged for 7% Collateralized Subordinated Debentures due July
31, 2000.  On March 29, 1995, the Purchaser repurchased the 7% Collateralized
Subordinated Debentures for $1,376,000 plus accrued interest through the
purchase date.  The debentures were repurchased for an amount approximately
equal to their book value.

       Financial Information.

       Set forth below is certain summary consolidated financial information
for the Company's last three fiscal years as contained in the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 1995, and for the
six months ended June 30, 1996 and June 30, 1995, as contained in the Company's
Quarterly Reports on Form 10-Q for the quarters ended June 30, 1996 and June
30, 1995.  More comprehensive financial information is included in such reports
(including management's discussion and analysis of financial condition and
results of operations, liquidity and capital resources) and other documents
filed by the Company with the Commission, and the following summary is
qualified in its entirety by reference to such reports and other documents and
all of the financial information and notes contained therein.  Copies of such
reports and other documents may be examined at or obtained from the Commission
in the manner set forth below.  Copies of the Company's Annual Report on Form
10-K for the fiscal year ended December 31, 1995, and the Company's Quarterly
Report on Form 10-Q for the quarter ended June 30, 1996, are included with this
Offer to Purchase as Appendix A and incorporated herein by reference.





                                       22
<PAGE>   25
                          HALLWOOD ENERGY CORPORATION
                  SELECTED CONSOLIDATED FINANCIAL INFORMATION
                (IN THOUSANDS, EXCEPT RATIOS AND PER SHARE DATA)
                                  (UNAUDITED)    


                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                             Six Months Ended June 30,       Years Ended December 31,     
                                             --------------------------  ----------------------------------
                                                 1996          1995       1995         1994         1993
                                                 ----          ----       ----         ----         ----
 <S>                                           <C>           <C>         <C>          <C>          <C>
 REVENUES:
     Oil revenue                               $ 1,345       $ 1,037    $ 2,228      $ 2,046      $ 1,950
     Gas revenue                                 2,239         1,490      3,279        3,832        3,972
     Litigation settlement of affiliate                                                             1,050
     Acquisition fee                                                         11           23          111
     Interest                                                               114          237          185
                                               -------       -------    -------      -------      -------
                                                 3,584         2,527      5,632        6,138        7,268
                                               -------       -------    -------      -------      -------
                                                                                                  
                                                                                                  
 EXPENSES:                                                                                        
     Production operating expense                  732           642      1,443        1,555        1,394
     General and administrative                    434           500      1,158        1,098        1,248
     Depreciation, depletion,                                                                     
     amortization                                                                                 
         and  impairment                           816         1,305      2,153        1,959        1,944
     Interest                                      254           204        493          363          442
                                                                                                  
     Litigation settlement of affiliate                                      46          308             
                                               -------       -------    -------      -------      -------
                                                 2,236         2,651      5,293        5,283        5,028
                                               -------       -------    -------      -------      -------
                                                                                                  
 OTHER INCOME (EXPENSE):                                                                          
     Impairment of investment in parent                                               (3,249)     
     Miscellaneous income (expense)                 64            10        (39)          15          364
                                               -------       -------    -------      -------      -------
                                          
                                                    64            10        (39)      (3,234)         364
                                               -------       -------    -------      -------      -------
                                                                                                  
 INCOME (LOSS) BEFORE INCOME TAXES               1,412          (114)       300       (2,379)       2,604
                                               -------       -------    -------      -------      -------
                                          
 PROVISION (BENEFIT) FOR INCOME TAXES     
     Current                                        54            92         94          133           90
                                                                                                  
     Deferred                                      158                     (500)                         
                                               -------       -------    -------      -------      -------
                                                   212            92       (406)         133           90
                                               -------       -------    -------      -------      -------
                                          
 NET INCOME (LOSS)                               1,200          (206)       706       (2,512)       2,514
                                          
                                          
 PREFERRED STOCK DIVIDENDS                           0           356      1,175           73           88
                                               -------       -------    -------      -------      -------
                                          
 NET INCOME (LOSS) FOR COMMON             
     STOCKHOLDERS                              $ 1,200       $  (562)   $  (469)     $(2,585)      $2,426
                                               =======       =======    =======      =======      =======
                                          
 NET INCOME (LOSS) PER                    
 COMMON SHARE                                  $  1.52       $ (1.14)   $ (1.00)     $( 3.32)     $  2.67
                                               =======       =======    =======      =======      =======
            
                                                                              
 NET INCOME (LOSS) PER COMMON SHARE 
 (assuming full dilution)                      $  1.52       $ (1.14)   $ (1.00)     $ (3.32)     $  2.42
                                               =======       =======    =======      =======      =======
                                                                                                  
 WEIGHTED AVERAGE COMMON SHARES                    789           494        469          779          907
                                               =======       =======    =======      =======      =======
 EARNINGS TO FIXED CHARGES (a)                    22:1         112:1       22:1         na(b)        na(b)
                                               =======       =======    =======      =======      =======
</TABLE>                                                                       
                                                                        
(a)    Earnings are computed as net income before income taxes less equity in
       earnings of affiliate and depreciation, depletion, amortization and
       impairment pertaining to investment in affiliate plus distributions
       received from affiliate, plus fixed charges.  Fixed charges are
       comprised of the Company's direct interest expense.
(b)    Not applicable as there were no fixed charges during the period.





                                       23
<PAGE>   26
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                      
                                                Six Months Ended June 30,       Years Ended December 31,     
                                                -------------------------   ----------------------------------
                                                  1996              1995        1995        1994         1993   
                                                  ----              ----        ----        ----         ----   
 <S>                                           <C>               <C>         <C>         <C>          <C>       
 CURRENT ASSETS                                                                                                 
     Cash and cash equivalents                 $    440          $  2,022    $     10    $    668     $  1,128  
     Accounts receivable:                                                                                       
         Affiliates                                 461               528         372         526          683  
         Trade                                       63                 7          26           7            5  
     Current assets of affiliate                  2,816             1,859       2,236       1,760        4,024  
                                               --------          --------    --------    --------     --------  
                                                  3,780             4,416       2,644       2,961        5,840  
                                               --------          --------    --------    --------     --------  
                                                                                                                
 PROPERTY, PLANT AND EQUIPMENT, at cost                                                                         
     Oil and gas properties (full cost                                                                          
     method):                                                                                                   
         Proved mineral interests               112,832           112,373     113,159     111,951      111,125  
         Unproved mineral interests -                                                                           
         domestic                                   127                40          82          46          240  
                                                                                                                
         Unproved mineral interests - foreign                                                 288          214  
     Other property and equipment                 3,774             3,745       3,758       3,745        3,743  
                                               --------          --------    --------    --------     --------  
                                                116,733           116,158     116,999     116,030      115,322  
                                                                                                                
     Less accumulated depreciation,                                                                             
     depletion,                                                                                                 
         amortization and property impairment  (107,976)         (106,302    (107,160)   (105,461)    (103,625) 
                                               --------          --------    --------    --------     --------  
                                                                                                                
         Net Property, Plant and Equipment        8,757             9,856       9,839      10,569       11,697  
                                               --------          --------    --------    --------     --------  
                                                                                                                
 OTHER ASSETS                                                                                                   
     Investment in common stock of parent                                                                       
         (carried at market)                      3,681             2,744       2,075       1,680        4,592  
     Investment in bonds of parent                                                                              
         (at cost adjusted for amortization                                                                     
         of discount)                                                                       1,352        1,255  
     Deferred tax asset                             342                           500                           
     Noncurrent assets of affiliate               1,549             1,415       1,407       1,704        1,914  
                                               --------          --------    --------    --------     --------  
                                                  5,572             4,159       3,982       4,736        7,761  
                                               --------          --------    --------    --------     --------  
                                                                                                                
 TOTAL ASSETS                                  $ 18,109          $ 18,431    $ 16,465    $ 18,266     $ 25,298  
                                               ========          ========    ========    ========     ========  
                                                                                                                
                                                                                                                
 CURRENT LIABILITIES                                                                                            
     Accounts payable and accrued                                                                               
     liabilities                               $    150          $    102    $    106    $    154     $    341  
     Current portion of long-term debt              300               225         300                           
     Current liabilities of affiliate             2,013             2,357       2,857       2,879        3,089  
                                               --------          --------    --------    --------     --------  
                                                  2,463             2,684       3,263       3,033        3,430  
                                               --------          --------    --------    --------     --------  
 NONCURRENT LIABILITIES                                                                                         
     Long-term debt                                 675               725         825                           
     Long-term obligations of affiliate           5,312             5,056       5,366       3,917        5,584  
                                               --------          --------    --------    --------     --------  
                                                  5,987             5,781       6,191       3,917        5,584  
                                               --------          --------    --------    --------     --------  
         Total Liabilities                        8,450             8,465       9,454       6,950        9,014  
                                               --------          --------    --------    --------     --------  

 STOCKHOLDERS' EQUITY
     Series D preferred  stock, $.01 par
         value; 65,000 shares authorized;
         cancelled in 1995                                                                      1            1  
     Series E preferred stock; $.01 par                                                                         
         value; 450,000 shares authorized;                                                                      
         converted to common stock in 1995                              4                       4              
     Common stock, $.50 par value;                                                                              
         80,000,000 shares authorized;              599               421         599         421          599  
     Capital in excess of par value              53,789            57,397      53,789      58,248       60,867  
                                                                                                                
     Accumulated deficit                        (40,384)          (42,496)    (41,584)    (42,290)     (39,778) 
     Unrealized gain (loss) on investment in                                                                    
         common stock of parent                     604              (146)     (1,002)       (896)      (1,233) 
     Less cost of treasury stock common                                                                         
         shares and Series D preferred shares    (4,949)           (5,214)     (4,791)     (4,172)      (4,172) 
                                               --------          --------    --------    --------     --------  
                                                                                                                
         Stockholder's Equity - net               9,659             9,966       7,011      11,316       16,284  
                                               --------          --------    --------    --------     --------  
                                                                                                                
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $ 18,109          $ 18,431    $ 16,465    $ 18,266     $ 25,298  
                                               ========          ========    ========    ========     ========  
 BOOK VALUE PER COMMON SHARE AND COMMON                                                                         
 SHARE EQUIVALENT                              $  12.43          $  11.72    $   8.85    $  12.03     $  17.30  
                                               ========          ========    ========    ========     ========  
</TABLE>





                                       24
<PAGE>   27
       Except as otherwise set forth herein, the information concerning the
Company contained in this Offer to Purchase has been taken from or based upon
publicly available documents and records on file with the Commission and other
public sources and is qualified in its entirety by reference thereto.  Although
the Purchaser does not have any knowledge that would indicate that any
statements contained herein based on such documents and records are untrue, the
Purchaser cannot take responsibility for the accuracy or completeness of the
information contained in such documents and records, or for any failure by the
Company to disclose events which may have occurred or may affect the
significance or accuracy of any such information but which are unknown to the
Purchaser.

       The Company is subject to the information and reporting requirements
of the Exchange Act and in accordance therewith is obligated to file reports
and other information with the Commission relating to its business, financial
condition and other matters.  Information, as of particular dates, concerning
the Company's directors and officers, their remuneration, the principal holders
of the Company's securities, any material interests of such persons in
transactions with the Company and other matters is required to be disclosed in
proxy statements distributed to the Company's stockholders and filed with the
Commission.  Such reports, proxy statements and other information should be
available for inspection at the public reference facilities of the Commission
located at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C.
20549, and at the regional offices of the Commission located in the Citicorp
Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661 and in
Seven World Trade Center, Suite 1300, New York, New York.  Copies may be
obtained, by mail, upon payment of the Commission's customary charges, by
writing to its principal office at Room 1024, Judiciary Plaza, Washington, D.C.
20549.

       Certain Projections.

       The Purchaser and its representatives from time to time receive
projections of financial results prepared by the management of the Company in
the ordinary course of business as a part of the Company's or the Purchaser's
financial planning process.  Although the Company does not as a matter of
course publicly disclose projections as to future revenues or earnings, because
they were received by the Purchaser, the Purchaser is making these projections
available to all stockholders.

       THE SUMMARY PROJECTIONS BELOW WERE PREPARED IN APRIL 1996 IN
CONNECTION WITH A CONTEMPLATED BUT ABANDONED SALE OF SECURITIES BY THE
PURCHASER AND THE INFORMATION WITH RESPECT TO 1996 WAS UPDATED IN SEPTEMBER
1996 TO TAKE INTO ACCOUNT THE RESULTS OF OPERATIONS OF THE FIRST TWO QUARTERS
OF 1996 AND AN ACQUISITION BY HEP IN JULY 1996.  NONE OF THE PROJECTIONS SET
FORTH BELOW ARE TO BE REGARDED AS FACT AND SUCH PROJECTIONS SHOULD NOT BE
RELIED UPON AS ACCURATE REPRESENTATIONS OF FUTURE RESULTS.  IN ADDITION,
BECAUSE THE ESTIMATES AND ASSUMPTIONS UNDERLYING THE SUMMARY PROJECTIONS, AS TO
FUTURE RESULTS, ARE BASED UPON EVENTS AND CIRCUMSTANCES THAT HAVE NOT TAKEN
PLACE AND ARE INHERENTLY SUBJECT TO SIGNIFICANT FINANCIAL, MARKET, ECONOMIC AND
COMPETITIVE UNCERTAINTIES AND CONTINGENCIES WHICH ARE DIFFICULT OR IMPOSSIBLE
TO PREDICT ACCURATELY AND ARE BEYOND THE PURCHASER'S AND THE COMPANY'S CONTROL,
THEY ARE INHERENTLY IMPRECISE AND THERE CAN BE NO ASSURANCE THAT THE PROJECTED
RESULTS CAN BE REALIZED.  THEREFORE, IT IS EXPECTED THAT THERE WILL BE
DIFFERENCES BETWEEN THE ACTUAL AND PROJECTED RESULTS AND THAT THE ACTUAL
RESULTS MAY BE MATERIALLY HIGHER OR LOWER THAN THOSE PROJECTED.

       THE INCLUSION OF THE SUMMARY PROJECTIONS SHOULD NOT BE REGARDED AS A
REPRESENTATION BY THE PURCHASER, OR THE COMPANY, OR ANY OF THEIR RESPECTIVE
AFFILIATES OR REPRESENTATIVES, THAT THE PROJECTED RESULTS WILL BE ACHIEVED.
THE SUMMARY PROJECTIONS WERE NOT PREPARED WITH A VIEW TOWARDS PUBLIC DISCLOSURE
OR COMPLYING WITH PUBLISHED GUIDELINES OF THE COMMISSION OR GUIDELINES
ESTABLISHED BY THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS.  NONE OF
THE PURCHASER, THE COMPANY, OR ANY OF THEIR RESPECTIVE AFFILIATES,
REPRESENTATIVES, FINANCIAL ADVISORS, INDEPENDENT AUDITORS OR DIRECTORS OR
OFFICERS, ASSUMES ANY RESPONSIBILITY FOR THE ACCURACY OF THE SUMMARY
PROJECTIONS.  THE SUMMARY PROJECTIONS HAVE NOT BEEN EXAMINED, REVIEWED OR
COMPILED BY THE COMPANY'S INDEPENDENT AUDITORS, AND ACCORDINGLY THEY HAVE NOT
EXPRESSED AN OPINION OR ANY OTHER ASSURANCE ON THEM.





                                       25
<PAGE>   28
                          HALLWOOD ENERGY CORPORATION
                       MODIFIED CASH FLOW STATEMENTS (a)
                                AS OF APRIL 1996
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                           Fiscal Years Ended December 31,         Projected Fiscal Years Ending December 31,
                                           -------------------------------   ----------------------------------------------------
REVENUE                                       1993       1994      1995        1996       1997       1998       1999       2000
                                              ----       ----      ----        ----       ----       ----       ----       ----
<S>                                         <C>       <C>                     <C>
     Distributions from HEP-GP              $2,013     $2,378     $2,360      $2,438     $2,262     $2,526     $2,731     $2,752
     Distributions from HEP-LP                 526        526        526         267        298        298        298        298
                                            ------     ------     ------      ------     ------     ------     ------     ------
          Total                              2,539      2,904      2,886       2,705      2,560      2,824      3,029      3,050

     Direct Property Cash Flow                                             
       (Net of LOE) (b)                        134         46        137         614        414        320        259        211
     Interest Income                           143        184         86           0          0          0          0          0
                                            ------     ------     ------      ------     ------     ------     ------     ------
Total Revenue                                2,816      3,134      3,109       3,319      2,974      3,144      3,288      3,261
OPERATING EXPENSE
     General & Administrative Expenses        (612)      (570)      (628)       (654)      (600)      (600)      (600)      (600)
     Working Capital Changes                    64        (62)        80           0          0          0          0          0
     Income Taxes                              (90)      (133)       (94)        (50)       (50)       (50)       (50)       (50)
                                            -------    -------    -------    --------   --------   --------   --------   --------
OPERATING CASH FLOW                          2,178       2,369     2,467       2,615      2,324      2,494      2,638      2,611

CAPITAL EXPENDITURES                          (187)       (100)     (144)       (280)         0          0          0          0

DEBT SERVICE                                                               
     Cash Interest Expense                       0           0      (106)        (65)       (68)       (38)       (11)         0
     Principal Payments                          0           0       (75)       (300)      (300)      (300)      (225)         0
                                            ------     ------     ------      ------     ------     ------     ------     ------
          Total                                  0           0      (181)       (365)      (368)      (338)      (236)         0
DIVIDENDS                                                                  
     Dividends to Affiliate                      0      (1,909)   (1,989)     (1,450)    (1,565)    (1,725)    (1,922)    (2,089)
     Dividends to Third Parties                  0        (766)     (684)       (362)      (391)      (431)      (480)      (522)
     Dividends to Preferred Stockholders      (118)       (118)        0           0          0          0          0          0
                                            ------     ------     ------      ------     ------     ------     ------     ------
          Total                               (118)     (2,793)   (2,673)     (1,812)    (1,956)    (2,156)    (2,402)    (2,611)

NON-RECURRING ITEMS                                                        
     Proceeds from Property Sales                7           4         0           0          0          0          0          0
     Miscellaneous, Non-recurring Income       135          60        30           0          0          0          0          0
     Hallwood Debentures Sold to Hallwoo       380           0     1,376           0          0          0          0          0
     HEC Stock Purchase (Common and                                        
       Preferred)                           (1,692)          0    (2,232)        158          0          0          0          0
     Hallwood Stock Purchase                     0           0      (501)          0          0          0          0          0
     Debt Borrowings                             0           0     1,200           0          0          0          0          0
                                            ------     ------     ------      ------     ------     ------     ------     ------
          Total                             (1,170)         64      (127)          0          0          0          0          0

NET CASH FLOW                               $  703       ($460)  ($  658)     $    0     $    0     $    0     $    0     $    0
                                            ======       ======  =======      ======    =======    =======    =======    =======
</TABLE>

(a)  See "Assumptions" on following pages.                                 
(b)  Includes acquisition fees paid to the
     Company.





                                       26
<PAGE>   29
       Assumptions.  The Modified Cash Flow Statements ("Statements") above
present in summary form the revenues and expenses of the Company, and adjust
them for other sources and uses of cash to illustrate the free cash flows
generated by the Company.  These statements were prepared on a modified cash
basis by the management of the Company and are not in accordance with Generally
Accepted Accounting Principles ("GAAP").  Therefore, any comparison between
these Statements and the audited financial statements presented in the
Company's public filings would lack consistency and would be inappropriate.

       The following is a listing of the major definitional conventions and
assumptions made in the presentation of the Statements.  Their correct
interpretation is critical to the understanding of the cash flows illustrated
in the Statements.  Any similarities between the nomenclature utilized in the
Statements and that used in conventional GAAP basis financial statements are
purely coincidental.  Consequently, the terms contained in the Statements
should be interpreted strictly on the bases defined below.

       Revenue - Revenue figures are presented on an accrual basis.  Revenue
       includes sales, lease income, management fees, partnership distributions,
       and intercompany advances.

       Total Revenue - The Company's total revenue consists primarily of
       limited partner and general partner distributions from HEP, which are
       paid according to the terms of the HEP partnership agreement.  The
       Company also receives cash directly from certain properties in which it
       has a working interest ("Direct Property Cash Flows").  Such Direct
       Property Cash Flows include the receipt of fees for the successful
       completion of acquisitions by HEP.  Direct Property Cash Flows were
       $137,000 in fiscal 1995 and are projected to increase to $588,000 in
       fiscal 1996 due to:  (i) the completion of one acquisition by HEP during
       1996; and (ii) the Company's participation in 1996 in the refinancing of
       a property owned by a special purpose subsidiary of HEP.  The Company's
       participation in such refinancing will entitle it to receive Direct
       Property Cash Flows from that property.  For the purposes of the
       Statements, management has not assumed the completion of additional
       transactions after 1996 which would result in additional Direct Property
       Cash Flows.  Consequently, Direct Property Cash Flows are expected to
       decline after 1996 as the properties in which the Company has a working
       interest are depleted.

       Distributions paid by HEP depend primarily on HEP's revenues.  HEP's
       revenues represent gross revenue less lease operating expenses and taxes.
       HEP's net revenue was estimated on three bases:

       -     Existing Properties - For each existing property, management
             utilized comprehensive historical production reports prepared
             by its engineers and audited by independent engineering firms to
             project oil and gas production volumes for each property.  Such
             reserve production forecasts were then multiplied by assumed
             prices for each property to calculate projected gross revenue. 
             Gross revenue was then reduced by the expected taxes, operating
             costs, and capital investment required to sustain such production
             to calculate net revenue.

       -     Net Revenue From Drilling - In order to project the results of 
             HEP's capital spending, management projected net revenue
             resulting from each year's capital spending to yield a 20%
             internal rate of return on such capital spending over a fifteen
             year period.

       -     May Partnerships Distributions - Distributions from the 60% owned
             May Partnerships were determined by utilizing the anticipated oil
             and gas production volumes in the reserve production forecasts and
             the overall average price assumptions.

       In the preparation of such projections, management assumed overall
       average prices of $18.50 per barrel of oil and $2.00 per thousand cubic
       feet of gas, with no price or cost escalation over the projection
       period.  During the six years from 1990 through 1995, average oil and
       gas selling prices achieved by HEP, the Company's primary operating
       affiliate, have been approximately $19.37 and $1.73, respectively,
       including the results of HEP's programs to hedge its oil and gas prices. 
       For the six months ended June 30, 1996, average oil and gas selling
       prices achieved by HEP were approximately $18.99 and $2.21,
       respectively, including the results of HEP's programs to hedge its oil
       and gas prices.

       Operating Expenses - Operating Expenses are presented on an accrual
       basis. However, such expenses exclude all depreciation, depletion and
       amortization charges.





                                       27
<PAGE>   30
       General and Administrative Expenses - The Company's general and
       administrative expenses are projected to remain constant at $600,000 for
       the period of the projections, based on historical performance.

       Working Capital Changes - Changes in the working capital needs of the
       Company are minimal, and have been assumed to be zero for the projection
       period.

       Income Taxes - The Company filed federal income tax returns on a stand-
       alone basis until December 1995.  Beginning January 1996, the Company
       will be consolidated with the Purchaser for federal income tax purposes. 
       The Company pays state income taxes on a stand-alone basis.  For the
       period of the projections, management has assumed the Company will pay
       $50,000 in state taxes per annum.

       Operating Cash Flow - Operating Cash Flow represents the net cash
       generated after the payment of:  (i) Operating Expenses; (ii) cash
       disbursements related to the normal course of business; and (iii) changes
       in working capital.

       Capital Expenditures - The Company's capital expenditures are projected
       to be $280,000 in 1996.  This figure represents the Company's share of
       the refinancing of the property in which it will receive a working
       interest. Thereafter, the Company has not assumed the completion of
       additional projects which would require cash outlays from the Company.

       Non-Recurring Items - Non-Recurring Items represent cash receipts or
       disbursements which are not related to the ongoing business of the
       entity, such as litigation payments, loan proceeds or costs,
       non-recurring income, and purchases of stock of affiliated entities.

       Net Cash Flow - Net Cash Flow represents the total change in cash of an
       entity after all expenses and cash disbursements.

       Dividends - The Company projects to pay as dividends its entire Net Cash
       Flow Before Non-Recurring Items.

Because management of the Company periodically updates the projections, they
may vary, and in fact have varied, depending on the time such projections are
made.

       Share Ownership Information.

       The following table sets forth the information provided to the
Purchaser by the Company concerning the number of Shares owned beneficially as
of October 8, 1996 by (i) each director and executive officer of the Company
who owns Shares and (ii) the directors and executive officers of the Company as
a group.  Mr. Guzzetti has sole voting and investment power with respect to the
Shares reported.  To the Purchaser's knowledge, each of the following listed
persons currently intends to tender his Shares in the Offer.
<TABLE>
                <S>                                        <C>                  <C>
                                                              AMOUNT
                           NAME AND ADDRESS                BENEFICIALLY          PERCENT OF
                         OF BENEFICIAL OWNER                  OWNED             COMMON STOCK
                         -------------------               -----------          ------------
                
                William L. Guzzetti, President                 285                   *
                
                All directors and executive officers
                as a group (nine individuals)                  285                   *
</TABLE>

             *  Represents less than 1% of the outstanding Shares.

The table above does not include the 633,917 Shares held by the Purchaser
(81.6% of all outstanding Shares) of which Mr. Gumbiner is Chairman and Chief
Executive Officer and Mr. Troup is President and a director.  Messrs. Gumbiner
and Troup are directors of the Company and Mr. Gumbiner is the Chief Executive
Officer of the Company.

       The Company is general partner of HEP.  Mr. Guzzetti owns 100 Class A
Units of limited partner interest and six  Class C Units (less than .01% of
each class) and currently exercisable options to acquire 42,500 Units (less
than 1%,





                                       28
<PAGE>   31
assuming exercise of the options) of HEP.  Mr. Sebastian owns 400 Class A Units
and 26 Class C Units (less than .01% of each class) of HEP.  Mr. Troup owns
currently exercisable options to acquire 56,666 Class A Units (less than 1%,
assuming exercise of the options) of HEP, and Mr. Gumbiner owns currently
exercisable options to acquire 85,000 Class A Units (less than 1%, assuming
exercise of the options) of HEP.  No other director of the Company owns Units
of HEP.  Executive officers of the Company, including Messrs. Gumbiner and
Guzzetti, own 403 Class A Units and 26 Class C Units and currently exercisable
options to purchase 201,166 Class A Units (2%, assuming exercise of the
options) of HEP.

       9.      CERTAIN INFORMATION CONCERNING THE PURCHASER.

       General.

       Upon its formation in 1981, the Purchaser, a Delaware corporation,
became engaged in the ownership, operation and management of the real estate
portfolios of its corporate predecessors and in the merchant banking business,
specializing in assisting troubled companies to implement plans of financial
restructuring.  After 1981, the Purchaser disposed of a substantial portion of
its initial real estate portfolio and significantly expanded the range of its
merchant banking activities.  The Purchaser acquired substantial investment
positions in a number of previously unaffiliated enterprises and thereby became
a diversified holding company engaged in three principal activities:  asset
management, operating subsidiaries and investments in associated companies.
The Purchaser, its operating subsidiaries and associated companies are
currently engaged in the commercial and industrial real estate, energy, textile
products, hotel and restaurant businesses.  For financial reporting purposes,
the Purchaser considers itself to operate in five business segments: real
estate, energy, textile products, hotels and restaurants.  The Purchaser is no
longer engaged in the merchant banking business, other than in connection with
the businesses in which its operating subsidiaries or associated companies are
engaged.  The Purchaser's principal executive offices are located at 3710
Rawlins, Suite 1500, Dallas, Texas 75219.

       The name, citizenship, business address, present principal occupation,
and material positions held during the past five years of each of the directors
and executive officers of the Purchaser are set forth in "Schedule I --
Directors and Executive Officers of the Purchaser" to this Offer to Purchase
which is incorporated herein by reference.

       The Purchaser is subject to the information and reporting requirements
of the Exchange Act and in accordance therewith is obligated to file reports
and other information with the Commission relating to its business, financial
condition and other matters.  Information, as of particular dates, concerning
the Purchaser's directors and officers, their remuneration, stock options
granted to them, the principal holders of the Purchaser's securities, any
material interests of such persons in transactions with the Purchaser and other
matters is required to be disclosed in proxy statements distributed to the
Purchaser's stockholders and filed with the Commission.  Such reports, proxy
statements and other information should be available for inspection at the
public reference facilities of the Commission located at Room 1024, Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the regional
offices of the Commission located in the Citicorp Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661 and in Seven World Trade Center,
Suite 1300, New York, New York.  Copies may be obtained, by mail, upon payment
of the Commission's customary charges, by writing to its principal office at
Room 1024, Judiciary Plaza, Washington, D.C. 20549.  Such information may also
be obtained from the New York Stock Exchange, 20 Broad Street, New York, New
York.

       On July 22, 1996, the Purchaser agreed to a settlement of a claim by
the Commission arising from the Purchaser's sale of a small portion of its
holdings in the stock of ShowBiz Pizza Time, Inc. ("ShowBiz") during a four-day
period in June 1993.  These and other similar sales were made by the Purchaser
pursuant to a pre-planned, long-term selling program begun in December 1992.
The Commission asserted that some, but not all, of the Purchaser's June 1993
sales were improper because, before the sales program was completed, the
Purchaser  is alleged to have received nonpublic information about ShowBiz.  In
connection with the settlement, the Purchaser agreed to contribute
approximately $953,000, representing the loss that the Commission alleged the
Purchaser avoided by selling during the four-day period, plus interest of
$240,000.  The Purchaser also agreed to be subject to an injunction against any
future violations of certain federal securities laws.  In addition, the
Commission alleged that Anthony J. Gumbiner failed to take appropriate action
to discontinue the Purchaser's sales of the ShowBiz shares during the four days
in question.  Mr. Gumbiner did not directly conduct the sales, nor did he sell
any shares for his own account or for the account of any trust for which he has
the power to designate the trustee.  Although the sales were made solely by the
Purchaser, the Commission assessed a civil penalty of $477,000 against Mr.
Gumbiner, as a "control person" for the Purchaser.  Mr. Gumbiner, however, is
not subject to any separate injunction concerning his future personal
activities.  As provided in the settlement, neither the Purchaser nor Mr.
Gumbiner admits or





                                       29
<PAGE>   32
denies the allegations made by the Commission, and both entered into the
settlement to avoid the extraordinary time and expense that would be involved
in protracted litigation with the government.

       Share Ownership Information.

       The Purchaser currently owns 633,917 Shares, or approximately 81.6% of
the issued and outstanding Shares.  In addition, the following table sets forth
the number of Shares beneficially owned as of October 8, 1996 by the persons
listed in "Schedule I -- Directors and Executive Officers of the Purchaser" to
this Offer to Purchase and any other associate or majority-owned subsidiary of
the Purchaser or any of the persons so listed.  Mr. Guzzetti has indicated that
he intends to tender such Shares into the Offer.
                                                             AMOUNT 
           NAME OF BENEFICIAL OWNER                    BENEFICIALLY OWNED
           ------------------------                    ------------------
             William L. Guzzetti                               285

       Except as elsewhere set forth in this Offer to Purchase: (i) neither
the Purchaser nor, to the knowledge of the Purchaser, any of the persons listed
in "Schedule I -- Directors and Executive Officers of the Purchaser" hereto nor
any associate or majority-owned subsidiary of any of the foregoing,
beneficially owns or has a right to acquire any equity securities of the
Company; (ii) neither the Purchaser nor, to the best knowledge of the
Purchaser, any of the persons or entities referred to above, nor any director,
executive officer or subsidiary of any of the foregoing, has effected any
transaction in such equity securities during the past 60 days; (iii) neither
the Purchaser nor, to the knowledge of the Purchaser, any of the persons listed
in "Schedule I -- Directors and Executive Officers of the Purchaser" hereto,
has any contract, arrangement, understanding or relationship with any other
person with respect to any securities of the Company, including, but not
limited to, any contract, arrangement, understanding or relationship concerning
the transfer or the voting of any such securities, joint ventures, loan or
option arrangements, puts or calls, guaranties of loans, guaranties against
loss or the giving or withholding of proxies, consents or authorizations; (iv)
there have been no contacts, negotiations or transactions since January 1, 1993
between the Purchaser, or, to the knowledge of the Purchaser, any of the
persons listed in "Schedule I -- Directors and Executive Officers of the
Purchaser" hereto, on the one hand, and the Company or its affiliates, on the
other hand, concerning a merger, consolidation or acquisition, a tender offer
or other acquisition of securities, an election of directors, or a sale or
other transfer of a material amount of assets of the Company; and (v) neither
the Purchaser, nor, to the best knowledge of the Purchaser, any of the persons
listed in "Schedule I -- Directors and Executive Officers of the Purchaser"
hereto, has since January 1, 1993 had any transaction with the Company or any
of its executive officers, directors or affiliates that would require
disclosure under the rules and regulations of the Commission applicable to the
Offer.  References herein to the subsidiaries or affiliates of the Purchaser do
not include the Company and its subsidiaries.





                                       30
<PAGE>   33
       Share Repurchases.

       During the period from January 1, 1994 to the date of this Offer to
Purchase, the Purchaser purchased an aggregate of 37,312 Shares for a total
consideration of $615,621, with per Share prices ranging from $15.00 to $16.50
and the Company has purchased an aggregate of 163,912 Shares for a total
consideration of $2,388,335, with per share prices ranging from $11.36 to
$21.50 (assuming that certain purchases of shares of the Company's Series D
preferred stock are treated on an as-converted basis).  The average purchase
price paid during each quarterly period since January 1, 1994 is as follows:

<TABLE>
<CAPTION>
                                                          AVERAGE PURCHASE
     FISCAL YEAR ENDING                                      PRICE PAID
     ------------------                                      ----------
     <S>                                                      <C>
     December 31, 1994
        First Quarter  . . . . . . . . . . . . . . .             $  na
        Second Quarter . . . . . . . . . . . . . . .                na
        Third Quarter  . . . . . . . . . . . . . . .                na
        Fourth Quarter . . . . . . . . . . . . . . .                na
     December 31, 1995
        First Quarter  . . . . . . . . . . . . . . .             $  11.36
        Second Quarter . . . . . . . . . . . . . . .                11.475
        Third Quarter  . . . . . . . . . . . . . . .                21.50
        Fourth Quarter . . . . . . . . . . . . . . .                16.50
     December 31, 1996
        First Quarter  . . . . . . . . . . . . . . .             $  na
        Second Quarter . . . . . . . . . . . . . . .                10.50
        Third Quarter  . . . . . . . . . . . . . . .                na
</TABLE>

       In addition, in October 1994, the Purchaser exchanged 356,000 Shares
for the same number of shares of Series E preferred stock ("Series E Stock") of
the Company that had rights identical to the Shares except that the Series E
Stock had no rights to vote in the election of directors.  In December 1995,
the Purchaser converted all of its Series E Stock into the same number of
Shares, as permitted by the terms of the Series E Stock.

10.    CONTACTS WITH THE COMPANY; CONTRACTS AND ARRANGEMENTS.
       
       Directors of the Company.
       
       The Board of Directors of the Company currently consists of six
members, three of whom are officers or directors of the Purchaser or the
Company.  The Purchaser currently has, and following the Offer will continue to
have, the ability to elect the entire Board of Directors of the Company.

       The members of the Company's Board of Directors are as follows:
       
       Anthony J. Gumbiner, 51, has served as a director and as Chairman of
the Board and Chief Executive Officer of the Company since May 1984 and
February 1987, respectively.  He has also served as Chairman of the Board of
Directors of the Purchaser since 1981 and as Chief Operating Officer of the
Purchaser since April 1984.  Mr. Gumbiner has also served as Chairman of the
Board of Directors and as a director of Hallwood Holdings S.A., a Luxembourg
real estate investment company, since March 1984 and as a director of ShowBiz
Pizza Time, Inc., a company primarily engaged in the restaurant business, since
September 1988.  He has been a director of Hallwood Consolidated Resources
Corporation ("HCRC") since June 1992 and a director of Hallwood Realty
Corporation ("Hallwood Realty"), which is the general partner of Hallwood
Realty Partners, L.P., since November 1990.  He is a Solicitor of the Supreme
Court of Judicature of England.

       William L. Guzzetti, 52, has been President, Chief Operating Officer
and a director of the Company since February 1985.  Mr. Guzzetti joined the
Company in February 1976 as Vice President, Secretary and General Counsel and
served in these positions until November 1980.  He served as Senior Vice
President, Secretary and General Counsel from November





                                       31
<PAGE>   34
1980 until February 1985, when he assumed his current office.  Mr. Guzzetti is
also an Executive Vice President of the Purchaser.  He is a director and
President of Hallwood Realty.  He is a director and President of HCRC.

       Brian M. Troup, 49, has served as a director of the Company since May
1984.  He has been President and Chief Operating Officer of the Purchaser since
April 1986, and he is a director.  He is a director of Hallwood Holdings S.A.
and a director of ShowBiz Pizza Time, Inc.  He is also a director of HCRC and
Hallwood Realty.  He is an associate of the Institute of Bankers in Scotland
and a member of the Society of Investment Analysts in the United Kingdom.

       Hans-Peter Holinger, 53, is a citizen of Switzerland.  He served as
Managing Director of Interallianz Bank Zurich A.G. from 1977 to February 1993.
Since February 1993, he has been the majority owner of Holinger Asset
Management AG, Zurich.

       Rex A. Sebastian, 66, has served as a director of the Company since
January 1993.  Mr. Sebastian is a member of the Board of Directors of Ferro
Corporation.  Mr. Sebastian served as Senior Vice President--Operations of
Dresser Industries, Inc. from January 1975 until his retirement in July 1985.
He joined Dresser in 1966.  Mr. Sebastian is now a private investor.

       Nathan C. Collins, 61, was appointed a director of the Company in
March 1995.  From March 1, 1995 to March 1, 1996, he was President, Chief
Executive Officer and a director of Flemington National Bank & Trust Co. in
Flemington, New Jersey.  From November 1987 until December 1994, he was
Chairman of the Board of Directors, President and Chief Executive Officer of
BancTexas Group Inc.  He began his banking career in August 1964 with the
Valley National Bank in Phoenix, Arizona and held various positions there,
finally becoming Executive Vice President, Senior Credit Officer and Manager of
the Asset/Liability Group of the bank.  Mr. Collins is now a private investor.

       Contracts and Agreements.
       
       The Company, the Purchaser and their affiliates have a number of
financial, operating and other arrangements and have engaged in certain
intercompany transactions believed to be mutually beneficial.  These
arrangements include those set forth below.  Copies of the Agreements referred
to below required to be filed as exhibits to the Schedule 13E-3 and the
Schedule 14D-1 are so filed and are available in the same manner as that
described in "SPECIAL FACTORS-5.  Background of the Offer and the Merger," and
the following summaries are qualified in their entirety by reference to the
copies of such agreements.

       Hallwood Petroleum, Inc., a subsidiary of HEP,  has a financial
consulting agreement with the Purchaser pursuant to which the Purchaser
furnishes consulting and advisory services to the Company and HEP and their
affiliates.  Under the terms of the financial consulting agreement, HPI is
obligated to pay the Purchaser annual payments  of $300,000 beginning  June 30,
1993, and the Purchaser is obligated to furnish consulting and advisory
services to HPI, HEP and their affiliates through June 30, 1997.  Since 1994,
the consulting services have been provided by HSC Financial Corporation,
through the services of Mr. Gumbiner and Mr. Troup, and the Purchaser paid the
annual fee it received to HSC Financial.  Of the $300,000 fee paid in 1994,
approximately $7,000 was paid by the Company, $166,000 was paid by HEP and the
remainder was paid by other affiliates of the Company.  Of the $300,000 fee
paid in 1995, approximately $9,160 was paid by the Company, $156,000 was paid
by HEP and the remainder was paid by other affiliates of the Company.  The fee
paid in 1996 has not yet been allocated, but management of the Company believes
that the allocation for 1996 will be similar to that for 1994 and 1995.

       The Company and HEP reimburse the Purchaser for expenses incurred on
behalf of the Company and HEP.  In 1993, the Company reimbursed the Purchaser
approximately $13,000, and HEP reimbursed the Purchaser approximately $303,000.
In 1994, the Company reimbursed the Purchaser approximately $14,000, and HEP
reimbursed the Purchaser approximately $330,000.  In 1995, the Company
reimbursed the Purchaser approximately $19,000, and HEP reimbursed the
Purchaser approximately $369,000.  No reimbursements have been made for 1996,
but management of the Company believes that reimbursements for 1996 will be
similar to those for 1993, 1994 and 1995.

       Anthony J. Gumbiner, Chairman of the Board of the Company, is also
Chairman of the Board of the Purchaser and William L. Guzzetti, President of
the Company, is also Executive Vice President of the Purchaser.  In their
capacities with the Company, Messrs. Gumbiner and Guzzetti receive compensation
from the Company.  The following table sets forth cash





                                       32
<PAGE>   35
compensation paid to Messrs. Gumbiner and Guzzetti during 1995, 1994 and 1993.
Total compensation for 1996 has not yet been determined.
<TABLE>
<CAPTION>
                                                                                       LTIP         401(k)
                                           Year               Salary       Bonus     Payouts  Contributions
                                           ----               ------       -----     -------  -------------
         <S>                               <C>              <C>           <C>        <C>     <C>
         Anthony J. Gumbiner               1995             $250,000(a)   $     0    $     0   $     0
                                           1994              125,000            0          0         0
                                           1993                    0            0          0         0

         William L. Guzzetti               1995             $204,412      $75,000    $     0   $ 6,004
                                           1994              200,240       72,800      9,449     6,004
                                           1993              200,240       65,000      5,227     6,004
</TABLE>

- -------------
(a)    Effective August 1, 1994, Mr. Gumbiner has a Compensation Agreement
       with HPI pursuant to which HPI pays Mr. Gumbiner $250,000 per year.
       The Compensation Agreement continues in effect until terminated by
       either party on not less than six months' notice.

       During 1995, 1994 and 1993, Messrs. Gumbiner and Guzzetti also
received awards of performance units under a Domestic Incentive Plan and an
International Incentive Plan for the Company and its affiliated entities.  The
value of awards under each plan depends primarily on success in drilling,
completing and achieving production from new wells each year and from certain
recompletions and enhancements of existing wells.  The amounts shown below are
aggregate awards under the plans for the Company, HEP and their affiliates.

<TABLE>
<CAPTION>
                                                            Number           Estimated Future
                                           Year             Of Units               Payouts       
                                           ----             --------         --------------------
         <S>                               <C>              <C>              <C>
         Anthony J. Gumbiner               1995             .30              $        0(b)
                                           1994               0                       0
                                           1993               0                       0

         William L. Guzzetti               1995             .15              $   41,939(a)
                                                            .10                       0(b)
                                           1994             .15                  11,364(a)
                                                            .22                       0(b)
                                           1993             .1425                16,084(a)                              
</TABLE>
- -------------
(a)    This amount represents an award under the Domestic Incentive Plan.
       There are no minimum, maximum or target amounts payable under the
       Domestic Incentive Plan.  Payments under the awards will be equal to the
       indicated percentage of plan net cash flow from certain wells for the
       first five years after an award and, in the sixth year, the indicated
       percentage of 80% (40% for 1993 awards) of the remaining net present
       value of estimated future production from the wells.  The amounts shown
       above are estimates based on estimated reserve quantities and future
       prices. Because of the uncertainties inherent in estimating quantities
       of reserves and prices, it is not possible to predict cash flow or
       remaining net present value of estimated future production with any
       degree of certainty.

(b)    This amount represents an award under the International Incentive
       Plan.  There are no minimum, maximum or target amounts payable under
       the International Incentive Plan.  Payments under the awards will be
       equal to the indicated percentage of gross revenues, net of costs of
       transportation and marketing, from international projects.  No proved
       reserves attributable to international projects have been recorded, so
       the current estimated future payout for the 1995 awards is $0.
       
       In addition, HEP and HCRC awarded options to certain persons who serve 
as directors or officers of the Company and HCRC, including Messrs. Gumbiner
and Guzzetti.  See "THE OFFER -- 8.  Certain Information Concerning the
Company."





                                      33
<PAGE>   36
11.    THE MERGER AGREEMENT; APPRAISAL RIGHTS.
       
       The Merger.
       
       The Merger Agreement provides that, promptly after the purchase of
Shares pursuant to the Offer and the receipt of any required approval of the
Merger Agreement by the Company's stockholders and the satisfaction or waiver
of certain other conditions, the Company will be merged into the Purchaser.
Because the Purchaser currently owns a majority of the outstanding Shares, the
Purchaser will have the vote necessary under Texas law to approve the Merger.
Under Delaware and Texas law, if the Purchaser owns at least 90% of the
outstanding Shares, which would be the case if the Minimum Tender Condition is
satisfied, the Merger may be effected without the vote of the Company's or the
Purchaser's stockholders.  Following consummation of the Merger, the Purchaser
will continue as the surviving corporation in the Merger ("Surviving
Corporation") and the directors of the Company who are not also directors of
the Purchaser will remain as advisory directors to the board of the Purchaser.

       At the Effective Time, each Share outstanding immediately prior to the
Effective Time (other than Shares owned by the Purchaser, the Company or any
direct or indirect subsidiary of the Purchaser or the Company or Shares
("Dissenting Shares") held by stockholders of the Company who have properly
exercised their appraisal rights in accordance with Art. 5 of the TBCA) will be
converted into the right to receive, without interest, an amount in cash
("Merger Consideration") equal to the Offer Price.

       The Merger Agreement provides that the Dissenting Shares will not be
converted into or represent the right to receive the Merger Consideration.
Holders of such Shares will be entitled to receive payment of the "fair value"
of such Shares held by them in accordance with the provisions of Art. 5 of the
TBCA, except that all Dissenting Shares held by stockholders who fail to
perfect or who effectively withdraw or lose their rights to dissent will
thereupon be deemed to have been converted into, as of the Effective Time, the
right to receive, without any interest thereon, the Merger Consideration, upon
surrender of the certificate or certificates that formerly evidenced such
Shares.

       The Merger Agreement provides that the Purchaser shall make available
or cause to be made available to the paying agent appointed by the Purchaser
with the Company's prior approval ("Paying Agent") amounts sufficient in the
aggregate to provide all funds necessary for the Paying Agent to make payments
described above to holders of Shares issued and outstanding immediately prior
to the Effective Time.  Promptly after the Effective Time, the Paying Agent
shall, pursuant to irrevocable instructions, make the payments provided for in
the preceding sentence out of the funds deposited with the Paying Agent for
such purpose.  One hundred and twenty days following the Effective Time, the
Surviving Corporation shall be entitled to cause the Paying Agent to deliver to
it any funds (including any interest received with respect thereto) made
available to the Paying Agent which have not been disbursed to holders of
certificates formerly representing Shares outstanding at the Effective Time,
and thereafter such holders shall be entitled to look to the Surviving
Corporation only as general creditors thereof with respect to the cash payable
under due surrender of their certificates.  The Surviving Corporation shall pay
all charges and expenses, including those of the Paying Agent, in connection
with the exchange of cash for Shares.

       Conditions to Certain Obligations.  The obligations of the Company and
the Purchaser to effect the Merger are subject to the satisfaction of certain
conditions set forth in the Merger Agreement, including (i) the purchase by the
Purchaser (or one or more affiliates of the Purchaser) of Shares pursuant to
the Offer, (ii) to the extent required by applicable law, the receipt of
stockholder approval of the Merger and the Merger Agreement, (iii) there being
no statute, rule, regulation, judgment, decree, injunction or other order
(whether temporary, preliminary or permanent) enacted, issued, promulgated,
enforced or entered by any governmental, regulatory or administrative
authority, agency, tribunate, commission or other entity, domestic,
international or foreign (a "Governmental Entity"), or any court which is in
effect and prohibits consummation of the Merger, and (iv) the Minimum Tender
Condition shall have been satisfied and none of the events described in "THE
OFFER -- 13. Certain Conditions of the Offer" shall have occurred.

       Termination.  According to its terms, the Merger Agreement may be
terminated and the Merger may be abandoned at any time prior to the Effective
Time, whether before or after any approval by the stockholders of the Company,
by the mutual consent of the Purchaser and the Company, by action of their
respective Boards of Directors.  In addition, the Merger Agreement may be
terminated by action of the Board of Directors of either the Purchaser or the
Company if (i) the Purchaser shall have terminated the Offer without purchasing
any Shares pursuant thereto; provided, in the case of termination of the





                                       34
<PAGE>   37
Merger Agreement by the Purchaser, such termination of the Offer is not in
violation of the terms of the Offer or (ii) without fault of the terminating
party, the Merger shall not have been consummated by December 31, 1996, whether
or not such date is before or after any approval by the stockholders of the
Company of the Merger and the Merger Agreement.  The Merger Agreement may be
terminated by the Purchaser at any time prior to the Effective Time, whether
before or after any approval by the stockholders of the Company, by the action
of the board of directors of the Purchaser, if (i) the Company shall have
failed to comply in any material respect with any of the covenants and
agreements contained in the Merger Agreement to be complied with or performed
by the Company at or prior to such date of termination or (ii) the Board of
Directors of the Company or those directors of the Company who are not officers
of the Purchaser or the Company or any affiliate of either of them
("Independent Directors") shall have withdrawn or modified in a manner adverse
to the Purchaser its approval or recommendation of the Offer, the Merger
Agreement or the Merger or the Board of Directors of the Company or the
Independent Directors, upon request by the Purchaser, shall fail to reaffirm
such approval or recommendation, or shall have resolved to do any of the
foregoing.  The Merger Agreement may be terminated at any time prior to the
Effective Time, before or after any approval by the stockholders of the
Company, by action of the Board of Directors of the Company, if the Purchaser
shall (i) have failed to comply in any material respect with any of the
covenants or agreements contained in the Merger Agreement to be complied with
or performed by the Purchaser at or prior to such date of termination or (ii)
shall have failed to commence the Offer within the time required by the Merger
Agreement.

       Subject to the applicable provisions of the DGCL and the TBCA, the
Merger Agreement may be amended by action taken by the Company and the
Purchaser at any time prior to the Effective Time.

       Certain Covenants of the Parties.  The Purchaser has agreed in the
Merger Agreement that it will not, without the prior written consent of the
Company, decrease the price per Share or change the form of consideration
payable in the Offer, decrease the number of Shares sought or change the
conditions to the Offer.  Also, the Purchaser shall not terminate or withdraw
the Offer or extend the Expiration Date unless at the Expiration Date the
conditions set forth in "THE OFFER -- 13.  Certain Conditions of the Offer"
have not been satisfied or waived.

       The Merger Agreement provides that the Purchaser shall maintain the
Purchaser's existing officers and directors' liability insurance or equivalent
liability insurance ("D&O Insurance"), which provides coverage for the
Company's officers and directors, for a period of six years after the Effective
Time so long as the annual premium therefore is not in excess of 125% of the
last annual premium paid prior to the date hereof ("Current Premium");
provided, however, (a) if  the Purchaser determines that it is unable to
maintain the existing or equivalent D&O Insurance that includes coverage for
those persons who are directors and officers of the Company as of the Effective
Time, for a premium not in excess of 125% of the Current Premium, but maintains
D&O Insurance for persons who are directors and officers of the Purchaser,
then, for the six-year period after the Effective Time, the Purchaser will
provide D&O Insurance for those persons who are currently directors and
officers of the Company on the same basis as the Purchaser maintains D&O
Insurance for persons who are then directors and officers of the Purchaser, and
(b) if the existing D&O Insurance expires, is terminated or is canceled during
such six year period, the Purchaser will use its reasonable best efforts to
obtain D&O Insurance providing for such period at least $2,000,000 of coverage
for those persons who are directors or officers of the Company at the Effective
Time.  In lieu of the insurance arrangement referred to above, the Purchaser
may, on or before the expiration of the Offer, enter into alternative insurance
arrangements, provided that such arrangements are approved by each of the
individuals who are Independent Directors at any time from the date of the
Merger Agreement through the Effective Time.  The Merger Agreement also
provides that, from and after the Effective Time, the Surviving Corporation
will indemnify and hold harmless each present and former director and/or
officer of the Company, determined as of the Effective Time ("Indemnified
Parties") who is made a party or threatened to be made a party to any
threatened, pending or completed, action, suit, proceeding or claim, whether
civil, criminal, administrative or investigative, by reason of the fact that he
or she was a director or officer of the Company or any subsidiary of the
Company prior to the Effective Time and arising out of actions or omissions of
the Indemnified Party in any such capacity occurring at or prior to the
Effective Time ("Claim") against any costs or expenses (including reasonable
attorneys' fees), judgments, fines, amounts paid in settlement pursuant to the
provisions of the Merger Agreement described in the next succeeding paragraph,
losses, claims, damages or liabilities (collectively, "Costs") reasonably
incurred in connection with any Claim, whether asserted or claimed prior to, at
or after the Effective Time, to the fullest extent that the Company would have
been permitted under Texas law.  The Merger Agreement further provides that the
Surviving Corporation and the Purchaser shall also advance expenses (including
attorneys' fees), as incurred by the Indemnified Party to the fullest extent
permitted under applicable law provided such Indemnified Party provides an
undertaking to repay such advances if it is ultimately determined that such
Indemnified Party is not entitled to indemnification.





                                       35
<PAGE>   38
       Pursuant to the Merger Agreement, upon learning of any Claim described
in the preceding paragraph, such Indemnified Party shall promptly notify the
Surviving Corporation thereof.  In the event of any such Claim (whether arising
before or after the Effective Time), (i) the Surviving Corporation shall have
the right to assume the defense thereof and the Surviving Corporation shall not
be liable to such Indemnified Parties for any legal expenses of other counsel
or any other expenses subsequently incurred by such Indemnified Parties in
connection with the defense thereof, except that if the Surviving Corporation
elects not to assume such defense or counsel for the Indemnified Parties
advises that there are issues which raise conflicts of interest between the
Surviving Corporation and the Indemnified Parties, the Indemnified Parties may
retain counsel satisfactory to them, and the Surviving Corporation shall pay
all reasonable fees and expenses of such counsel for the Indemnified Parties
promptly as statements therefor are received; provided, however, that the
Surviving Corporation shall be obligated pursuant to the Merger Agreement to
pay for only one firm of counsel for all Indemnified Parties in any
jurisdiction unless the use of one counsel for such Indemnified Parties would
present such counsel with a conflict of interest, (ii) the Indemnified Parties
will cooperate in the defense of any such matter and (iii) the Surviving
Corporation shall not be liable for any settlement effected without its prior
written consent, which consent will not have been unreasonably withheld; and
provided further that the Surviving Corporation shall not have any obligation
under the Merger Agreement to any Indemnified Party when and if a court of
competent jurisdiction shall ultimately determine, and such determination shall
have become final and non- appealable, that the indemnification of such
Indemnified Party in the manner contemplated by the Merger Agreement is
prohibited by applicable law.  If such indemnity is not available with respect
to any Indemnified Party, then the Surviving Corporation and the Indemnified
Party shall contribute to the amount payable in such proportion as is
appropriate to reflect relative faults and benefits, with any aspect of "fault"
otherwise allocable to the Company being allocable to the Surviving
Corporation.

       The Merger Agreement further provides that if a claim for
indemnification or advancement under the Merger Agreement is not paid in full
by the Surviving Corporation within thirty days after a written claim therefor
has been received by the Surviving Corporation, the Indemnified Party may any
time thereafter bring suit against the Surviving Corporation or the Purchaser
to recover the unpaid amount of the claim and, if successful in whole or in
part, the Indemnified Party shall be entitled to be paid also the expense of
prosecuting such claims.  Under the terms of the Merger Agreement, neither the
failure of the Surviving Corporation or the Purchaser (including their Boards
of Directors, independent legal counsel or stockholders) to have made a
determination prior to the commencement of such suit that indemnification of
the Indemnified Party is proper in the circumstances because he or she has met
the applicable standard of conduct, nor an actual determination by the
Surviving Corporation or the Purchaser (including their boards of directors,
independent legal counsel, or stockholders) that the Indemnified Party has not
met such applicable standard of conduct, shall be a defense to the suit or
create a presumption that the Indemnified Party has not met the applicable
standard of conduct.

       The Merger Agreement also provides that no amendment to the
Certificate of Incorporation or By-laws of the Surviving Corporation shall
reduce in any way adversely affect any then existing right of any director or
officer (or former director or officer) to be indemnified with respect to acts,
omissions or events occurring prior to the Effective Time.

       In the Merger Agreement, the Company has agreed that its Board of
Directors and a majority of the Independent Directors will recommend acceptance
of the Offer to the Company's stockholders and will file with the Commission
contemporaneously with the commencement of the Offer, and mail to its
stockholders, a Solicitation/Recommendation Statement on Schedule 14D-9
containing the unanimous recommendation of the Company's Board of Directors and
the Independent Directors that the Company's stockholders accept the Offer.
The Merger Agreement also provides that if the Company's Board of Directors
determines that its fiduciary duties require it to amend or withdraw its
recommendation, such amendment or withdrawal shall not constitute a breach of
the Merger Agreement.

       The Merger Agreement also contains certain other restrictions as to
the conduct of business by the Company pending the Merger, as well as
representations and warranties of each of the parties customary in transactions
of this kind.

       The foregoing description of the Merger Agreement is qualified in its
entirety by reference to the text of the Merger Agreement, a copy of which has
been filed as an exhibit to the Schedule 14D-1 and to the Schedule 13E-3 and
may be obtained in the manner described in "THE OFFER -- 8. Certain Information
Concerning the Company."  The foregoing description of the Merger Agreement is
qualified in its entirety by reference to that document.

       If the Minimum Tender Condition is satisfied, the Purchaser will hold
90% or more of the outstanding Shares, and the Purchaser intends to effect the
Merger without a vote of the Company's stockholders pursuant to the
"short-form" merger





                                       36
<PAGE>   39
provisions of the TBCA.  As the Purchaser already owns 633,917 of the 777,126
total outstanding Shares, assuming no additional Shares are issued after
October 8, 1996, the Purchaser will need to purchase pursuant to its Offer a
minimum of 71,605 of the Shares in order to satisfy the Minimum Tender
Condition.  However, if the Purchaser, with the consent of the Special
Committee, were to waive the Minimum Tender Condition, and the Purchaser were
to hold less than 90% of the outstanding Shares, then the Merger would have to
be approved by the Company's Board of Directors and by the Company's
stockholders.  Under the TBCA and the Company's Articles of Incorporation, the
vote of the holders of a majority of the outstanding Shares would be required
to approve the Merger under such circumstances.  Since the Purchaser currently
owns more than a majority of the outstanding Shares, the Purchaser will have
sufficient voting power to approve the Merger without the affirmative vote of
any other stockholders of the Company, and the Purchaser intends to do so.

       Appraisal Rights.
       
       Holders of Shares do not have appraisal rights as a result of the
Offer.  After the Offer is consummated, the Purchaser anticipates that the
Shares will cease to be quoted on the OTC Bulletin Board.  In connection with
the Merger, even if the Merger is consummated pursuant to the short-form merger
provisions discussed above, holders of the Shares will have certain rights
under the TBCA to dissent and demand appraisal of, and payment in cash for the
fair value of, their Shares.  Such rights, if the statutory procedures are
complied with, could lead to a judicial determination of the fair value
(excluding any element of value arising from accomplishment or expectation of
the Merger) required to be paid in cash, plus a payment in cash of a fair rate
of interest from the date of consummation of the Merger, to such dissenting
holders for their Shares.  Any such judicial determination of the fair value of
Shares would take into account all relevant factors and could, accordingly, be
based upon considerations other than or in addition to the price paid in the
Offer and the Merger and the market value of the Shares, asset values, earning
capacity and the investment value of the Shares.  The value so determined could
be more or less than the purchase price per Share pursuant to the Offer or the
consideration per Share to be paid in the Merger.  The costs of appraisal
litigation (including fees of counsel and experts retained by the parties) will
be taxed upon the parties, or either of them, in such manner as appears
equitable to the court.  See "Schedule II -- Appraisal Rights of Dissenting
Stockholders under Texas Law" attached hereto for a summary of appraisal rights
under the TBCA.

       The Purchaser does not intend to object, assuming the proper
procedures are followed, to the exercise by any other stockholder of such
stockholder's appraisal rights, even if the Shares are not quoted on the OTC
Bulletin Board prior to the consummation of the Merger.  However, the Purchaser
intends to argue in any appraisal proceeding that, for the purposes of such a
proceeding, the fair value of the Shares is less than the price paid in the
Offer and the Merger.

       THE FOREGOING SUMMARY OF THE RIGHTS OF DISSENTING STOCKHOLDERS DOES
NOT PURPORT TO BE A COMPLETE STATEMENT OF THE PROCEDURES TO BE FOLLOWED BY
STOCKHOLDERS DESIRING TO EXERCISE ANY AVAILABLE DISSENTERS' RIGHTS.  THE
PRESERVATION AND EXERCISE OF APPRAISAL RIGHTS ARE CONDITIONED ON STRICT
ADHERENCE TO THE APPLICABLE PROVISIONS OF TEXAS LAW.

       Plans for the Company.
       
       Except as otherwise set forth in this Offer to Purchase, it is
expected that, initially following the Merger, the business and operations of
the Company will be continued substantially as they are currently being
conducted.

12.    SOURCE AND AMOUNT OF FUNDS.
       
       The Purchaser estimates that the total amount of funds required to
purchase 100% of the outstanding Shares pursuant to the Offer and the Merger
and to pay related fees and expenses will be approximately $3,000,000.  See
"THE OFFER -- 16.  Fees and Expenses" for additional information as to the fees
and expenses payable by the Purchaser.  The Purchaser will obtain these funds
from existing working capital and from the existing working capital of the
Company subsequent to the Merger.





                                       37
<PAGE>   40
13.    CERTAIN CONDITIONS OF THE OFFER.
       
       Notwithstanding any other provision of the Offer, the Purchaser shall
not be obligated to accept for payment any Shares or, subject to any applicable
rules and regulations of the Commission, including Rule 14e-l(c) (relating to
the Purchaser's obligation to pay for or return tendered Shares promptly after
termination or withdrawal of the Offer), pay for, and may delay the acceptance
for payment of or payment for, any tendered Shares (i) unless the Minimum
Tender Condition shall have been satisfied or, with the consent of the Special
Committee, waived, or (ii) if on or after October 9, 1996, and at or before the
time of payment for any of such Shares (whether or not any Shares have
theretofore been accepted for payment or paid for pursuant to the Offer), any
of the following events shall occur:

       (a)     there shall be any statute, rule, regulation, judgment,
injunction or other order, enacted, promulgated, entered, enforced or deemed
applicable to the Offer or the Merger or any other action shall have been taken
by any Governmental Entity, or any other person, domestic, supranational or
foreign (i) challenging the legality of the acquisition by the Purchaser of the
Shares; (ii) restraining, delaying or prohibiting the making or consummation of
the Offer or the Merger or obtaining from the Company or the Purchaser any
damages in connection therewith; (iii) relating to assets of, or prohibiting or
limiting the ownership or operation by the Purchaser of all or any portion of
the business or assets of, the Company or the Purchaser (including the business
or assets of their respective affiliates and subsidiaries) or imposing any
limitation on the ability of the Purchaser to conduct such business or own such
assets; (iv) imposing limitations on the ability of the Purchaser (or any
affiliate of the Purchaser) to acquire or hold or to exercise full rights of
ownership of the Shares, including, without limitation, the right to vote the
Shares purchased by them on all matters properly presented to the stockholders
of the Company or (v) having a substantial likelihood of any of the foregoing;

       (b)     there shall have occurred (i) any general suspension of, or
limitation on times or prices for, trading in securities on any national
securities exchange or in the over-the-counter market in the United States or
(ii) a declaration of a banking moratorium or any suspension of payments in
respect of banks in the United States (whether or not mandatory);

       (c)     the Company shall have breached or failed to perform in any
material respect any of its covenants, obligations or agreements under the
Merger Agreement or any representation or warranty of the Company set forth in
the Merger Agreement shall have been inaccurate or incomplete in any material
respect when made or thereafter shall become inaccurate or incomplete in any
material respect;

       (d)     any change, including, without limitation, any change arising
out of or related to any natural disaster shall have occurred or been
threatened or become known (or any condition, event or development shall have
occurred or been threatened or become known involving a prospective change) in
the business, properties, assets, liabilities, condition (financial or
otherwise), or results of operations of the Company or any of its subsidiaries
that could reasonably be expected to be materially adverse to the Company and
its subsidiaries taken as a whole;

       (e)     all consents, registrations, approvals, permits,
authorizations, notices, reports or other filings required to be made or
obtained by the Company, the Purchaser or any stockholder of the Purchaser with
or from any Governmental Entity or any bank or lender to the Company in
connection with the Offer and the Merger shall not have been made or obtained
except where the failure to make or to obtain, as the case may be, such
consents, registrations, approvals, permits, authorizations, notices, reports
or other filings could not reasonably be expected to have a material adverse
effect on the condition (financial or otherwise), properties, assets,
liabilities, business or results of operations of the Company and its
subsidiaries taken as a whole;

       (f)     the Special Committee shall have adversely amended or modified
or shall have withdrawn its recommendation of the Offer or the Merger, or shall
have failed to publicly reconfirm such recommendation upon request by the
Purchaser, or shall have resolved to do any of the foregoing; or

       (g)     the Merger Agreement shall have been terminated in accordance
with its terms or the Purchaser shall have reached an agreement or
understanding with the Special Committee providing for termination of the Offer
which, in the reasonable judgment of the Purchaser with respect to each and
every matter referred to above, and regardless of the circumstances (including
any action or inaction by the Purchaser or any affiliate of the Purchaser)
giving rise to any such condition, makes it inadvisable to proceed with the
Offer or with such acceptance for payment or payment.





                                       38
<PAGE>   41
       The foregoing conditions are for the sole benefit of the Purchaser and
may be asserted by the Purchaser regardless of the circumstances (including any
action or inaction by the Purchaser or any affiliate of the Purchaser ) giving
rise to any such conditions or may be waived by the Purchaser in whole or in
part at any time and from time to time in its sole discretion.  The failure by
the Purchaser at any time to exercise any of the foregoing rights shall not be
deemed a waiver of any such right and each such right shall be deemed an
ongoing right which may be asserted at any time and from time to time.  Any
determination by the Purchaser concerning the events described above will be
final and binding on all holders of the Shares.

14.    DIVIDENDS AND DISTRIBUTIONS.
       
       If, on or after the date hereof, the Company should (a) split, combine
or otherwise change the Shares or its capitalization, (b) acquire Shares or
otherwise cause a reduction in the number of outstanding Shares, (c) issue or
sell additional Shares, shares of any other class of capital stock, other
voting securities or any securities convertible into or exchangeable for, or
rights, warrants or options, conditional or otherwise, to acquire, any of the
foregoing or (d) disclose that it has taken any such action, then without
prejudice to the Purchaser's rights under the provisions of "THE OFFER -- 13.
Certain Conditions of the Offer," the Purchaser, in its sole discretion, may
make such adjustments as it deems appropriate in the Offer and Merger
consideration and other terms of the Offer and Merger, including, without
limitation, the number or type of securities offered to be purchased.

       If, on or after the date hereof, the Company should declare or pay any
cash dividend on the Shares or make any other distribution on the Shares, or
issue with respect to the Shares any additional Shares, shares of any other
class of capital stock, other voting securities or any securities convertible
into, or rights, warrants or options, conditional or otherwise, to acquire, any
of the foregoing, payable or distributable to stockholders of record on a date
prior to the transfer of the Shares purchased pursuant to the Offer to the name
of the Purchaser or its nominees or transferees on the Company's stock transfer
records, then, subject to the provisions of "THE OFFER -- 13.  Certain
Conditions of the Offer" above, (a) the price payable by the Purchaser pursuant
to the Offer and Merger may, in the sole discretion of the Purchaser, be
reduced by the amount of any such cash dividend or distribution or (b) the
whole of any such non-cash dividend, distribution or issuance to be received by
the tendering stockholders will (i) be received and held by the tendering
stockholders for the account of the Purchaser and will be required to be
promptly remitted and transferred by each tendering stockholder to the
Depositary for the account of the Purchaser, accompanied by appropriate
documentation of transfer, or (ii) at the direction of the Purchaser, be
exercised for the benefit of the Purchaser, in which case the proceeds of such
exercise will promptly be remitted to the Purchaser.  Pending such remittance
and subject to applicable law, the Purchaser will be entitled to all rights and
privileges as owner of any such non-cash dividend, distribution, issuance
proceeds or rights and may withhold the entire purchase price or deduct from
the purchase price the amount or value thereof, as determined by the Purchaser
in its sole discretion.

15.    CERTAIN LEGAL MATTERS.
       
       General.
       
       Except for the approval of any bank or lender to the Company or as
otherwise disclosed herein, the Purchaser is not aware of any licenses or other
regulatory permits which appear to be material to the business of the Company
and which might be adversely affected by the acquisition of Shares by the
Purchaser pursuant to the Offer or by the Merger or of any approval or other
action by any governmental, administrative or regulatory agency or authority
which would be required for the acquisition or ownership of Shares by the
Purchaser pursuant to the Offer or by the Merger.  Should any such approval or
other action be required, it is currently contemplated that such approval or
action would be sought or taken.  There can be no assurance that any such
approval or action, if needed, would be obtained or, if obtained, that it would
be obtained without substantial conditions or that adverse consequences might
not result to the Company's or the Purchaser's business or that certain parts
of the Company's or the Purchaser's business might not have to be disposed of
in the event that such approvals were not obtained or such other actions were
not taken, any of which could cause the Purchaser to elect to terminate the
Offer without the purchase of the Shares thereunder.  The Purchaser's
obligation under the Offer to accept for payment and pay for Shares is subject
to certain conditions.  See "THE OFFER -- 13.  Certain Conditions of the
Offer."





                                       39
<PAGE>   42
       State Takeover Laws.
       
       A number of states have adopted laws and regulations applicable to
offers to acquire securities of corporations which are incorporated in such
states and/or which have substantial assets, stockholders, principal executive
offices or principal places of business therein.  In Edgar v. MITE Corporation,
the Supreme Court of the United States held that the Illinois Business Takeover
Statute, which made the takeover of certain corporations more difficult,
imposed a substantial burden on interstate commerce and was therefore
unconstitutional.  In CTS Corporation v. Dynamics Corporation of America, the
Supreme Court held that as a matter of corporate law, and in particular, those
laws concerning corporate governance, a state may constitutionally disqualify
an acquiror of "Control Shares" (shares  representing ownership in excess of
certain voting power thresholds, e.g. 20%, 33 1/3% or 50%) of a corporation
incorporated in its state and meeting certain other jurisdictional requirements
from exercising voting power with respect to those shares without the approval
of a majority of the disinterested stockholders.

       The Purchaser has not currently complied with any state takeover laws.
The Purchaser reserves the right to challenge the applicability or validity of
any state law purportedly applicable to the Offer or the Merger and nothing in
this Offer to Purchase or any action taken in connection with the Offer or the
Merger is intended as a waiver of such right.  If it is asserted that one or
more state takeover laws applies to the Offer or the Merger and it is not
determined by an appropriate court that such act or acts do not apply or are
invalid as applied to the Offer or the Merger, the Purchaser might be required
to file certain information with, or receive approvals from, the relevant state
authorities.  In addition, if enjoined, the Purchaser might be unable to accept
for payment any Shares tendered pursuant to the Offer, or be delayed in
consummating the Offer or the Merger.  In such case, the Purchaser might not be
obligated to accept for payment any Shares tendered.

16.    FEES AND EXPENSES.
       
       The Purchaser will pay the Depositary reasonable and customary
compensation for its services in connection with the Offer and the Merger
pursuant to an agreement between the Purchaser and the Depositary, plus
reimbursement for out-of-pocket expenses, and will indemnify the Depositary
against certain liabilities and expenses in connection therewith, including
liabilities under the federal securities laws.  Brokers, dealers, commercial
banks and trust companies will be reimbursed by the Purchaser for customary
mailing and handling expenses incurred by them in forwarding material to their
customers.

       In addition to the fees set forth above, the Purchaser has paid, or
will be responsible for paying, the following approximate fees and expenses:
filing fees $559; legal fees and expenses $75,000 and printing and
miscellaneous $27,100.

17.    MISCELLANEOUS.
       
       The Offer is made solely by the Offer to Purchase and the Letter of
Transmittal and any amendments or supplements thereto.  The Purchaser is not
aware of any state where the making of the Offer is prohibited by
administrative or judicial action pursuant to any valid state statute.  If the
Purchaser becomes aware of any valid state statute prohibiting the making of
the Offer or the acceptance of the Shares pursuant thereto, the Purchaser will
make a good faith effort to comply with such statute.  If, after such good
faith effort, the Purchaser cannot comply with such statute, the Offer will not
be made to (nor will tenders be accepted from or on behalf of) the holders of
Shares in such state.

       To the extent the Purchaser becomes aware of any law that would limit
the class of offerees in the Offer, the Purchaser will amend the Offer and,
depending on the timing of such amendment, if any, will extend the Offer to
provide adequate dissemination of such information to holders of Shares prior
to the expiration of the Offer.

       In those jurisdictions where the securities, blue sky or other laws
require the Offer to be made by a licensed broker or dealer, the Offer shall be
deemed to be made on behalf of the Purchaser by one or more registered brokers
or dealers licensed under the laws of such jurisdiction.

       No person has been authorized to give any information or make any
representation on behalf of the Purchaser not contained in this Offer to
Purchase or in the Letter of Transmittal and, if given or made, such
information or representation must not be relied upon as having been
authorized.





                                       40
<PAGE>   43
       The Purchaser has filed with the Commission a Schedule 14D-1, together
with exhibits, pursuant to Rule 14d-3 under the Exchange Act, and a Schedule
13E-3, together with exhibits, pursuant to Rule 13e-3 under the Exchange Act,
furnishing certain additional information with respect to the Offer.  Such
Schedules and any amendments thereto, including exhibits, may be inspected and
copies may be obtained from the Commission in the manner set forth in "THE
OFFER -- 8. Certain Information Concerning the Company" (except that they will
not be available at the regional offices of the Commission).

                        THE HALLWOOD GROUP INCORPORATED

October 15, 1996.





                                       41
<PAGE>   44
                                   SCHEDULE I
               DIRECTORS AND EXECUTIVE OFFICERS OF THE PURCHASER

       The following table sets forth the name and present principal
occupation or employment, and material occupations, positions, offices or
employments for the past five years of each director and executive officer of
the Purchaser.  Each such person is a citizen of the United States, unless
otherwise indicated.  Unless otherwise indicated, the address of each such
person is 3710 Rawlins, Suite 1500, Dallas, Texas 75219.

       Brian M. Troup, age 49, has served as President and Chief Operating
Officer of the Purchaser since April 1986.  He has also served as Finance
Director of Anglo Metropolitan Holdings, plc, a real estate holding company
located in the United Kingdom, since 1979; as a director of Hallwood Holdings
S.A. ("HHSA") (formerly Stanwick International Corporation S.A.), a corporation
engaged in the real estate business, since March 1984; as a director of the
Company, which serves as the general partner of Hallwood Energy Partners, L.P.
("HEP") since May 1994; as a director of ShowBiz Pizza Time, Inc., a
corporation engaged in the restaurant business and an affiliate of the
Purchaser ("ShowBiz"), since September 1988; as a director of Hallwood Realty
Corporation ("Hallwood Realty"), which is a wholly-owned subsidiary of the
Purchaser and serves as the general partner of Hallwood Realty Partners, L.P.
("HRP"), since 1990; and as a director of Hallwood Consolidated Resources
Corporation ("HCRC") since 1992.  He is an associate of the Institute of
Bankers in Scotland and a member of the Society of Investment Analysts in the
United Kingdom.  Mr. Troup also served as a director of Alliance
Bancorporation, a bank holding company ("Alliance"), from February 1988 until
its liquidation in February 1994.  Mr.  Troup is a citizen of the United
Kingdom.

       Anthony J. Gumbiner, age 51, has served as Chairman of the Board of
Directors of the Purchaser since 1981 and Chief Executive Officer of the
Purchaser since 1984.  He has also served as Chairman of the Board of Directors
and Chief Executive Officer of the Company since May 1984 and February 1987,
respectively; as a director of HHSA, since March 1984; as a director of ShowBiz
since September 1988; as a director of Hallwood Realty since November 1990 and
as a director of HCRC since 1992.  Mr. Gumbiner is also a solicitor of the
Supreme Court of Judicature of England.  Mr. Gumbiner is a citizen of the
United Kingdom.

       Robert L. Lynch, age 78, has served as Vice Chairman of the Purchaser
since May 1984.  He is Chairman of the Board and Chief Executive Officer of
Perpetual Storage, Inc., a corporation engaged in underground storage and
maintenance of business and personal records and in micrographic services.  Mr.
Lynch has served as a director of Perpetual Storage, Inc. since 1969 and as a
director of ShowBiz since September 1988.

       Charles A. Crocco, Jr., age 57, a shareholder in Crocco & DeMaio,
P.C., attorneys at law, is Chairman of the Purchaser's Compensation Committee.
He has also served as a director of First Banks America, Inc. (formerly
BancTEXAS Group, Inc.), a bank holding company, since April 1988; and as a
director of ShowBiz since September 1988.

       J. Thomas Talbot, age 59, is currently Chairman of the Purchaser's
Audit Committee.  He has been a partner of Shaw & Talbot, a commercial real
estate investment and development company, since 1975, and of Pacific
Management Group, an asset management firm, since 1986, and is the owner of The
Talbot Company.  Mr. Talbot served as Chairman of the Board and Chief Executive
Officer of HAL, Inc., an airline holding company; and as Chairman of the Board
and Chief Executive Officer of both Hawaiian Airlines, Inc., a commercial
airline, and West Maui Airport between 1989 and July 1991.  He was founder and
served as Chairman of the Board of Jet America Airlines between 1980 and 1986.
He has served as a director of Fidelity National Financial, Inc. since December
1990; and as a director of ShowBiz since September 1988.  He has also served as
a director of Hemetter Enterprises, Inc. since May 1993; as a director of The
Baldwin Company since June 1993; and as a director of Koll Real Estate Group
(formerly Bolsa Chica Company) since August 1993.  In addition, Mr. Talbot
served as a director of Alliance, from April 1988 until its liquidation, and as
Chairman and Chief Executive Officer of Alliance from August 1992 until its
liquidation.

       In addition to certain directors of the Purchaser who serve as
executive officers, the following individuals also serve as executive officers
of the Purchaser:

       William L. Guzzetti, age 52, has served as Executive Vice President of
the Purchaser since October 1989.  Mr. Guzzetti has served as President, Chief
Operating Officer and a Director of the Company since February 1985 and as
President, Chief Operating Officer and a Director of HCRC since May 1991.
Prior to that, Mr. Guzzetti served as Senior





                                      S-1
<PAGE>   45
Vice President, Secretary and General Counsel of the Company from November 1980
until February 1985.  Since November 1990 and May 1991, Mr. Guzzetti has served
as the President, Chief Operating Officer and a Director of Hallwood Realty.

       Melvin J. Melle, age 53, has served as Vice President and Chief
Financial Officer of the Purchaser since December 1984 and as Secretary of the
Purchaser since October 1987.  Mr. Melle served as Assistant Secretary of the
Purchaser from December 1984 to October 1987.  Mr. Melle had served as
Secretary and Principal Financial and Accounting Officer of Alliance from April
1989 until its liquidation in February 1994.  From June 1980 though June 1986,
Mr. Melle served as Chief Financial Officer of The Twenty Seven Trust. Mr.
Melle is a member of the American Institute of Certified Public Accountants and
of the Ohio Society of Certified Public Accountants.





                                      S-2
<PAGE>   46
                                  SCHEDULE II
                  APPRAISAL RIGHTS OF DISSENTING STOCKHOLDERS
                                UNDER TEXAS LAW

       In connection with the Merger, a stockholder may have the right to
dissent from the Merger and, in lieu of receiving $19.50 net in cash per Share,
to seek the "fair value" of all of such stockholder's Shares, as determined in
accordance with the applicable provisions of the Texas Business Corporation Act
("TBCA").  In order to perfect such appraisal rights, a stockholder is required
to follow the procedures set forth in Art. 5 of the TBCA, as summarized below.
The following discussion of the provisions of Art. 5 is not intended to be a
complete statement of its provisions and is qualified in its entirety by
reference to the full text of that article.  A STOCKHOLDER DESIRING TO DISSENT
FROM THE MERGER MUST STRICTLY COMPLY WITH THE PROCEDURES SET FORTH IN ART. 5 OF
THE TBCA.  FAILURE TO FOLLOW ANY SUCH PROCEDURES MAY RESULT IN A TERMINATION OR
WAIVER OF APPRAISAL RIGHTS UNDER ART. 5 OF THE TBCA.

       Any stockholder of the Company may elect to dissent from the Merger
with respect to all of the Shares registered in such stockholder's name.  If
the Merger is consummated pursuant to a stockholder vote, a stockholder who
votes in favor of the Merger, whether in person or by proxy, shall waive such
stockholder's appraisal rights.  However, a stockholder is not required to vote
against the Merger in order to qualify to exercise appraisal rights.

       If the Merger is to be consummated pursuant to a stockholder vote, the
Company, not less than 20 days prior to the meeting of stockholders, shall
notify each of its stockholders who was such on the record date for such
meeting of the date and purpose of such meeting.  Any stockholder desiring to
exercise appraisal rights must deliver to the Company, before the taking of the
vote on the proposed Merger, a written notice objecting to the Merger and
setting out that the stockholder's right to dissent will be exercised if the
action becomes effective.  Such notice must inform the Company of the identity
and address of the stockholder.  Within ten (10) days after the effective date
of such Merger, the surviving or resulting corporation must notify each
stockholder who has complied with Art. 5.12 of the TBCA and has not voted in
favor of or consented to the Merger at the date that the Merger has become
effective.  Any stockholder desiring to exercise their appraisal rights must
make written demand of such on the surviving or resulting corporation within
ten (10) days from the delivery or mailing of the Company's notice of the
effectiveness of such Merger.  The notice shall state the fair value of the
Shares as estimated by the stockholder.

       FAILURE TO MAKE A WRITTEN DEMAND WILL CONSTITUTE A WAIVER OF THE
STOCKHOLDER'S APPRAISAL RIGHTS.

       If the Merger is consummated pursuant to Art. 5.16 of the TBCA without
a stockholder vote, because the Purchaser then owns more than 90% of the
outstanding Shares, the surviving or resulting corporation, within ten (10)
days of the effective date of the Merger, must notify each stockholder of the
Company of the effective date of such Merger and mail to each stockholder a
copy of the articles of merger. The notice shall be sent by certified or
registered mail, return receipt requested, addressed to the stockholder, at
such stockholder's address as it appears on the records of the Company.  Any
stockholder entitled to appraisal rights may, within twenty (20) days after the
date of mailing of the notice and copy of the articles of merger, demand in
writing from the surviving or resulting corporation the payment of the fair
value of the stockholder's Shares.  The demand must inform the surviving or
resulting corporation of the identity of the stockholder, state the number and
class of all Shares owned by the stockholder, and the fair value of the Shares
as estimated by the stockholder.  Upon receiving a demand for payment from any
dissenting stockholder, the surviving or resulting corporation must make an
appropriate notation thereof in its stockholder records.  Within twenty (20)
days after demanding payment for Shares in accordance with Article 5.16 of the
TBCA, each stockholder so demanding payment and holding Shares in certificate
form shall submit the certificates to the surviving or resulting corporation
for notation thereon that such demand has been made.  THE FAILURE OF HOLDERS OF
CERTIFICATED SHARES TO DO SO WILL, AT THE OPTION OF THE SURVIVING OR RESULTING
CORPORATION, TERMINATE THE SHAREHOLDERS' RIGHTS UNDER ARTICLE 5.16 OF THE TBCA
UNLESS A COURT OF COMPETENT JURISDICTION FOR GOOD AND SUFFICIENT CAUSE DIRECTS
OTHERWISE.

       Within ten (10) days after receipt by the surviving or resulting
corporation of the demand for payment by the dissenting stockholder of the fair
value of the Shares, the surviving or resulting corporation must deliver or
mail to the





                                      S-3
<PAGE>   47
dissenting stockholder written notice either accepting the amount claimed in
the demand and agreeing to pay such amount within ninety (90) days after the
date of the Merger and upon surrendering the Share certificates duly endorsed,
or shall contain an estimate by the surviving or resulting corporation of the
fair value of the Shares, together with an offer to pay the amount of that
estimate within ninety (90) days after the date on which the Merger was
effective, upon receipt of notice from the stockholder within sixty (60) days
after that date that the stockholder agrees to accept that amount.  If within
sixty (60) days after the date on which the Merger was effective, the value of
the Shares is agreed upon between the dissenting stockholder and the surviving
or resulting corporation, payment for the Shares must be made within ninety
(90) days after the date on which the Merger was effective.  Upon payment of
the agreed value, the dissenting stockholder shall cease to have any interest
in such Shares or the surviving or resulting corporation.

       FAILURE TO MAKE SUCH WRITTEN DEMAND WILL CONSTITUTE A WAIVER OF THE
STOCKHOLDER'S APPRAISAL RIGHTS.

       The written demand for appraisal must be made by or for the holder of
record of Shares registered in the holder's name.  Accordingly, the demand
should be executed by or for the stockholder of record, fully and correctly, as
the stockholder's name appears on the stockholder's stock certificates.  If the
stock is owned of record in a fiduciary capacity, such as by a trustee,
guardian or custodian, execution of the demand should be made in such capacity
and if the stock is owned of record by more than one person as in a joint
tenancy or tenancy in common, the demand should be executed by or for all joint
owners.  An authorized agent, including one or two or more joint owners, may
execute the demand for appraisal for a stockholder of record.  However, the
agent must identify the record owner or owners and expressly disclose the fact
that in executing the demand he is acting as agent for the record owner.

       Within one hundred and twenty (120) days after the day of the
effective date of the Merger, any stockholder who has satisfied the foregoing
conditions and who is otherwise entitled to appraisal rights under Art. 5.16 of
the TBCA, may file a petition in a court of competent jurisdiction demanding a
determination of the value of the Shares held by all stockholders entitled to
appraisal rights.  If no such petition is filed, appraisal rights will be lost
for all stockholders who had previously demanded appraisal of their Shares.
Stockholders seeking to exercise appraisal rights should not assume that the
surviving or resulting corporation will file a petition with respect to the
appraisal of the value of their Shares or that the surviving or resulting
corporation will initiate any negotiations with respect to the "fair value" of
such Shares.  ACCORDINGLY, STOCKHOLDERS WHO WISH TO EXERCISE THEIR APPRAISAL
RIGHTS SHOULD REGARD IT AS THEIR OBLIGATION TO TAKE ALL STEPS NECESSARY TO
PERFECT THEIR APPRAISAL RIGHTS IN THE MANNER PRESCRIBED IN ART. 5.16 of the
TBCA.

       If a stockholder files the petition for appraisal in a timely manner,
the surviving or resulting corporation must file, within ten (10) days of
service of the stockholders' petition, a verified list of the names and
addresses of all stockholders who have demanded appraisal for their Shares and
with whom the surviving or resulting corporation has not reached an agreement
regarding value.  If the surviving or resulting corporation files a petition,
it must be accompanied by a similar list.  If so ordered by the Court, the
clerk of the court is required to provide notice by registered or certified
mail of the hearing to stockholders shown on the list and to provide notice by
publication.

       If a petition for an appraisal is timely filed, at the hearing on the
petition, the court will determine the stockholders entitled to appraisal
rights and will appraise the value of the Shares owned by the stockholders,
determining its "fair value" exclusive of any element of value arising from the
accomplishment or expectation of the Merger.  The Court will direct payment of
the fair value of the Shares together with a fair rate of interest, if any, on
the fair value to stockholders entitled thereto upon surrender to the surviving
or resulting corporation of Share certificates.  Upon application of a
stockholder, the Court may, in its discretion, order that all or a portion of
the expenses incurred by any stockholder in connection with an appraisal
proceeding, including, without limitation, reasonable attorneys' fees and the
fees and expenses of experts, be charged pro rata against the value of all the
shares entitled to appraisal.

       Although the Purchaser believes that the price per Share set out in
the offer is fair, it cannot make any representation as to the outcome of the
appraisal of fair value as determined by the Court, and stockholders should
recognize that such an appraisal could result in a determination of a lower,
higher or equivalent value.

       Any stockholder who has duly demanded an appraisal in compliance with
Art. 5.16 of the TBCA will not, after the effective date of the Merger, be
entitled to vote the Shares for any purpose nor be entitled to the payment of
any





                                      S-4
<PAGE>   48
dividends or other distributions on the Shares (other than those payable to
stockholders of record as of a date prior to the effective date of the Merger).

       If no petition for an appraisal is filed within the time provided, or
if a stockholder delivers to the surviving or resulting corporation a written
withdrawal of the stockholder's demand for an appraisal and an acceptance of
the Merger, either within sixty (60) days after the effective date of the
Merger or, with the written approval of the surviving or resulting corporation,
thereafter, then the right of the stockholder to an appraisal will cease and
such stockholder shall be entitled to receive in cash, without interest, the
amount to which the stockholder would have been entitled had he not demanded
appraisal of such stockholder's Shares.  No appraisal proceeding in Court will
be dismissed as to any stockholder without the approval of the Court, which
approval may be conditioned on such terms as the Court deems just.

       Any notice, objection, demand or other written communication required
to be given to the surviving or resulting corporation by a dissenting
stockholder should be delivered to the Secretary of the surviving or resulting
corporation at its address set forth in the Offer to Purchase or should be
delivered as otherwise permitted by law.  Although not specifically required,
it is recommended that such written communications be sent by registered or
certified mail, return receipt requested.

       IN VIEW OF THE COMPLEXITY OF THESE PROVISIONS OF TEXAS LAW, ANY
STOCKHOLDER WHO IS CONSIDERING EXERCISING APPRAISAL RIGHTS SHOULD CONSULT THE
STOCKHOLDER'S LEGAL ADVISOR.





                                      S-5
<PAGE>   49
                                  SCHEDULE III


               [PRINCIPAL FINANCIAL SECURITIES, INC. LETTERHEAD]

                                October 9, 1996



         The Special Committee of the
         Board of Directors
         HALLWOOD ENERGY CORPORATION
         4582 South Ulster Street Parkway, Suite 1700
         Denver, CO 80237

         Gentlemen:

              Principal Financial Securities, Inc. ("PFS") understands that
         pursuant to an Agreement and Plan of Merger between Hallwood Energy
         Corporation (the "Company" or "BEC") and The Hallwood Group
         Incorporated ("HGI"), dated October 9, 1996 (the "Agreement") and as
         reflected in an offer letter from HGI dated August 13, 1996, HGI will
         acquire each outstanding share of HEC's common stock not already held
         by HGI in a going-private transaction.  The financial terms were based
         on negotiations between you and HGI and we did not participate nor did
         we advise and were not asked to advise in the negotiations.  You have
         asked us to advise you as to the fairness of the terms of the
         Agreement, from a financial point of view, to the current stockholders
         of the Company (other than HGI).

            In arriving at our opinion we have, among other things:

                 1.       Reviewed the Agreement;

                 2.       Reviewed HEC's financial statements for the latest
                          twelve months ended June 30, 1996 and certain other
                          publicly available financial statements and reports
                          regarding the Company;

                 3.       Reviewed certain reserve information provided by the
                          Company relating to the producing properties of the
                          Company and its affiliates;

                 4.       Reviewed certain financial and stock market data of
                          the Company and compared that data with similar data
                          for other publicly-held companies that have
                          operations similar in some respect to the operations
                          of the Company;

                 5.       Reviewed the financial terms, to the extent publicly
                          available, of certain comparable transactions;

                 6.       Discussed with management of the Company the
                          operations of and business prospects for the Company
                          and the anticipated financial consequences of the
                          proposed transaction to the Company; and

                 7.       Performed other analyses as are customary in our 
                          industry.
<PAGE>   50
Hallwood Energy Corporation
October 9, 1996
Page  2


     As part of our investment banking business, we regularly issue fairness
opinions and are continually engaged in the valuation of companies and their
securities in connection with business reorganizations, private placements,
negotiated underwritings, mergers and acquisitions and valuations for estate,
corporate and other purposes.  In the ordinary course of business, Principal
Financial Securities, Inc. and its affiliates at any time may hold long or
short positions, and may trade or otherwise effect transactions as principal or
for the accounts of customers, in debt or equity securities or options on
securities of the Company.

     In our review and analysis in rendering our opinion, we have assumed and
relied upon the accuracy and completeness of all the financial and other
information provided to us by the management of the Company, or publicly
available, and have not assumed any responsibility for the independent
verification of such information.  In addition, we have not made an independent
evaluation or appraisal of the assets of the Company, nor have we been
furnished with any such independent evaluations or appraisals.

     Our opinion is based solely upon the information set forth herein as
reviewed by us and circumstances existing as of the date hereof Events
occurring after the date hereof could materially affect the assumptions used
both in preparing this opinion and in the documents reviewed by us.  We have
not undertaken to reaffirm or revise this opinion or otherwise comment upon any
events occurring after the date hereof.

     We are not opining, and were not requested by you to opine, as to the
fairness of any aspect of the transaction other than the financial terms of the
Agreement.  We have assumed that the Agreement and all other aspects of the
proposed transaction will be, in all respects, in compliance with all laws and
regulations that are applicable to HEC, HGI or the proposed transaction (and we
have relied as to all legal matters relating thereto on counsel to HEC).

     We have acted as financial advisor to the Special Committee of the Board
of Directors in connection with this transaction and will receive a fee for our
services.  It is understood that this letter is for the information of the
Special Committee of the Board of Directors only and, without our prior written
consent, other than as required by law or judicial process, is not to be quoted
or referred to, in whole or in part, in any registration statement, prospectus
or proxy statement, or in any other written document used in connection with
the offering or sale of securities, nor shall this letter be used for any other
purposes, except that this letter may be filed with the Securities and Exchange
Commission as an exhibit to an offer to purchase or a proxy statement to be
prepared in connection with the proposed transaction.

     Based upon and subject to the foregoing, including the various assumptions
and limitations set forth herein, it is our opinion that on the date hereof the
terms of the Agreement are fair, from a financial point of view, to the current
stockholders of the Company (other than HGI).

Very truly yours,



PRINCIPAL FINANCIAL SECURITIES, INC.

                                      S-7
<PAGE>   51
       Facsimile copies of the Letter of Transmittal will be accepted.  The
Letter of Transmittal, Certificates for the Shares and any other required
documents should be sent by each stockholder of the Company or such
stockholder's broker dealer, a commercial bank, trust company or other nominee
to the Depositary as follows:

                        The Depositary for the Offer is:

                            Hallwood Petroleum, Inc.


<TABLE>
       <S>                              <C>                                 <C>
              By Mail:                      By Facsimile Transmission                   By Hand or
                                        (for Eligible Institutions only):          Overnight Delivery:

           P. O. Box 37811                        303 850-6507               4582 South Ulster Street Parkway
       Denver, Colorado 80237                 Confirm by telephone:                     Suite 1700
                                                  800-882-9225                    Denver, Colorado 80237
</TABLE>


       Questions or requests for assistance may be directed to Hallwood
Petroleum, Inc. or the Company at their telephone numbers and locations listed
below.  Requests for additional copies of the Offer to Purchase, Letter of
Transmittal and the other Tender Offer materials may be directed to the
Hallwood Petroleum, Inc. or to brokers, dealers, commercial banks or trust
companies or other nominees, and copies will be furnished promptly at the
Purchaser's expense.

                            Hallwood Petroleum, Inc.
                        4582 South Ulster Street Parkway
                                   Suite 1700
                             Denver, Colorado 80237

                         CALL TOLL FREE 1-800-882-9225
<PAGE>   52
                                                               Appendix A

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

MARK ONE
   X     QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

         TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                          Commission File Number 0-9579
                                                    

                           HALLWOOD ENERGY CORPORATION
             (Exact name of registrant as specified in its charter)
                                                    

         TEXAS                                        75-1319083
 (State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                 Identification Number)

 4582 SOUTH ULSTER STREET PARKWAY
        SUITE 1700
     DENVER, COLORADO                                   80237
 (Address of principal executive                      (Zip Code)
 offices)

       Registrant's telephone number, including area code:  (303) 850-7373

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  
Yes x    No   

Shares of Common Stock outstanding at August 9, 1996              777,126 shares





<PAGE>   53


PART I.   FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                           HALLWOOD ENERGY CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                          (In thousands except Shares)


                                                    June 30,     December 31,
                                                      1996          1995      

 <S>                                               <C>            <C>    
 CURRENT ASSETS
 Cash and cash equivalents                        $    440       $     10
 Accounts receivable:                                     
 Affiliates                                            461            372
 Trade                                                  63             26
 Current assets of affiliate                         2,816          2,236
                                                   -------        -------
 Total                                               3,780          2,644
                                                   -------        -------

 PROPERTY, PLANT AND EQUIPMENT, at cost
 Oil and gas properties (full cost method):
 Proved mineral interests                          112,832        113,159
 Unproved mineral interests - domestic                 127             82
 Other property and equipment                        3,774          3,758
                                                   -------        -------
 Total                                             116,733        116,999

 Less accumulated depreciation, depletion,                
 amortization and property impairment             (107,976)      (107,160)
                                                   -------        -------

 Net Property, Plant and Equipment                   8,757          9,839
                                                   -------        -------

 OTHER ASSETS
 Investment in common stock of parent
 (carried at market)                                 3,681          2,075
 Deferred tax asset                                    342            500
 Noncurrent assets of affiliate                      1,549          1,407
                                                   -------        -------
 Total                                               5,572          3,982
                                                   -------        -------

 TOTAL ASSETS                                     $ 18,109       $ 16,465
                                                   =======        =======
</TABLE>

<PAGE>   54

<TABLE>
<CAPTION>

                           HALLWOOD ENERGY CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                          (In thousands except Shares)


                                                  June 30,        December 31,
                                                   1996              1995     
                                                                              
  <S>                                              <C>            <C>

  CURRENT LIABILITIES
  Accounts payable and accrued liabilities          $    150       $    106
  Current portion of long-term debt                      300            300
  Current liabilities of affiliate                     2,013          2,857
                                                     -------        -------


  Total                                                2,463          3,263
                                                     -------        -------

  NONCURRENT LIABILITIES
  Long-term debt                                         675            825
  Long-term liabilities of affiliate                   5,312          5,366
                                                     -------        -------

  Total                                                5,987          6,191
                                                     -------        -------

  Total Liabilities                                    8,450          9,454
                                                     -------        -------

  STOCKHOLDERS' EQUITY
  Series D convertible cumulative, redeemable
  preferred stock, $.01 par value; 65,000 shares 
  authorized; 18,864 shares issued with a
  liquidation preference of $1,154 (canceled
  during 1995)
  Series E convertible preferred stock; $.01 par 
  value; 450,000 shares authorized; 356,000
  shares issued with a liquidation preference of
  $.01 per share (converted to common stock
  during 1995)
  Common stock, $.50 par value; 80,000,000
  shares authorized; 1,198,121 shares issued             599            599
  Capital in excess of par value                      53,789         53,789
  Accumulated deficit                                (40,384)       (41,584)
  Unrealized gain (loss) on investment in common
  stock of parent                                        604         (1,002)
  Less cost of treasury stock of 420,995 and
  405,995 common shares at 1996 and 1995,
  respectively                                        (4,949)        (4,791)
                                                     -------        -------

  Stockholders' Equity - net                           9,659          7,011
                                                     -------        -------

  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $ 18,109       $ 16,465
                                                     =======        =======
</TABLE>

<PAGE>   55

<TABLE>
<CAPTION>



                           HALLWOOD ENERGY CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                      (In thousands except per Share data)

                                                   For the Three Months      
                                                      Ended June 30,         
                                                   1996           1995       

 <S>                                                <C>            <C>    
 REVENUES:
 Oil revenue                                       $    673       $    519
 Gas revenue                                          1,057            710
                                                    -------        -------
                                                      1,730          1,229
                                                    -------        -------

 EXPENSES:   
 Production operating expense                           350            303
 General and administrative                             187            248
 Depreciation, depletion and amortization               367            443
 Interest                                               113            133
                                                    -------        -------

                                                      1,017          1,127
                                                    -------        -------

 OTHER INCOME (EXPENSE):                                 36            (55)
                                                    -------        -------

 INCOME BEFORE INCOME TAXES                             749             47

 PROVISION FOR INCOME TAXES:
 Current                                                 28             92
 Deferred                                                95
                                                    -------        -------
                                                        123             92
                                                    -------        -------

 NET INCOME (LOSS)                                 $    626       $    (45)
                                                    =======        =======

 NET INCOME (LOSS) PER COMMON SHARE                $    .80       $   (.09)  
                                                    =======        =======   

 WEIGHTED AVERAGE COMMON SHARES                         785            494
                                                    =======        =======
</TABLE>

<PAGE>   56

<TABLE>
<CAPTION>


                           HALLWOOD ENERGY CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                      (In thousands except per Share data)

                                                    For the Six Months       
                                                      Ended June 30,         
                                                   1996           1995       

 <S>                                                <C>            <C>    
 REVENUES:
 Oil revenue                                       $  1,345       $  1,037
 Gas revenue                                          2,239          1,490
                                                    -------        -------
                                                      3,584          2,527
                                                    -------        -------

 EXPENSES:   
 Production operating expense                           732            642
 General and administrative                             434            500
 Depreciation, depletion and amortization               816            841
 Impairment of oil and gas properties                                  464
 Interest                                               254            204
                                                    -------        -------
                                                      2,236          2,651
                                                    -------        -------

 OTHER INCOME                                            64             10
                                                    -------        -------


 INCOME (LOSS) BEFORE INCOME TAXES                    1,412           (114)

 PROVISION FOR INCOME TAXES:                               
 Current                                                 54             92
 Deferred                                               158               
                                                    -------        -------
                                                        212             92
                                                    -------        -------

 NET INCOME (LOSS)                                    1,200           (206)

 PREFERRED STOCK DIVIDENDS                                             356
                                                    -------        -------

 NET INCOME (LOSS) FOR COMMON STOCKHOLDERS         $  1,200       $   (562)
                                                    =======        =======

 NET INCOME (LOSS) PER COMMON SHARE                $   1.52       $  (1.14)
                                                    =======        =======   

 WEIGHTED AVERAGE COMMON SHARES                         789            494
                                                    =======        =======
</TABLE>

<PAGE>   57

<TABLE>
<CAPTION>

                           HALLWOOD ENERGY CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)
                                                               
                                                      For the Six Months
                                                        Ended June 30,
                                                       1996          1995    

 <S>                                                 <C>            <C>    
 OPERATING ACTIVITIES:
 Net income (loss)                                  $  1,200       $   (206)
 Adjustments to reconcile net income (loss) to
 net cash used in operating activities:
 Depreciation, depletion, amortization and
 property impairment                                     816          1,305
 Equity in earnings of affiliate                      (2,397)        (1,325)
 Amortization of bond discount                                          (24)
 Deferred income tax expense                             158               
                                                     -------        -------

 Cash used in operations before working 
 capital changes                                        (223)          (250)

 Changes in operating assets and liabilities
 provided(used) cash net of noncash activity:
 Receivables from affiliates                            (145)
 Receivables - trade                                     (37)
 Accounts payable and accrued liabilities                 44            (52)
                                                     -------        -------
 Net cash used in operating activities                  (361)          (302)
                                                      -------        -------

 INVESTING ACTIVITIES:
 Additions to property                                   (16)           (19)
 Property development costs                              (85)
 Distributions received from affiliate                 1,355          1,554
 Refinance of Spraberry investment                      (155)
 Sale of bonds                                                        1,376
 Purchase of common stock of parent                                    (314)
                                                     -------        -------
 Net cash provided by investing activities             1,099          2,597
                                                     -------        -------

 FINANCING ACTIVITIES:
 Payments on long-term debt                             (150)
 Proceeds from long-term debt                                           950
 Dividends paid                                                        (849)
 Repurchase of  shares                                  (158)        (1,042)
                                                      -------        -------
 Net cash used in financing activities                  (308)          (941)
                                                      -------        -------

 INCREASE IN CASH AND CASH EQUIVALENTS                   430          1,354

 CASH AND CASH EQUIVALENTS:

 BEGINNING OF PERIOD                                      10            668
                                                     -------        -------

 END OF PERIOD                                      $    440       $  2,022
                                                     =======        =======
(F1)
                     
                   The accompanying notes are an integral part
                       of the financial statements.
</TABLE>

<PAGE>   58


                           HALLWOOD ENERGY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1 - GENERAL

Hallwood Energy Corporation ("HEC" or the "Company") is a Texas corporation
engaged in the development, production and sale of oil and gas.  HEC is the
general partner of Hallwood Energy Partners, L. P. ("HEP"), a publicly traded
Delaware limited partnership.  HEC now conducts substantially all of its
operations through HEP.  HEP's properties are primarily located in the Rocky
Mountain, Mid-Continent, Texas and Gulf Coast regions of the United States.  The
activities of HEP are conducted by HEP Operating Partners, L. P. ("HEPO") and
EDP Operating, Ltd. ("EDPO").

HEC's wholly-owned subsidiary, Hallwood G. P., Inc., is the general partner of
EDPO.  Unless otherwise indicated, all references to HEC in connection with the
ownership, exploration, development or production of oil and gas properties
refer to HEC and its proportionate ownership of HEP.  As of June 30, 1996, HEC's
parent company, The Hallwood Group Incorporated ("Hallwood Group"), owns
approximately 82% of the outstanding common shares of HEC.   

The interim financial data are unaudited; however, in the opinion of management,
the interim data include all adjustments, consisting only of normal recurring
adjustments, necessary for a fair presentation of the results for the interim
periods.  These financial statements should be read in conjunction with the
financial statements and accompanying footnotes included in HEC's December 31,
1995 Annual Report on Form 10-K.  

ACCOUNTING POLICIES 

INVESTMENT IN HEP

HEC's general partner interest in HEP entitles it to a share of net revenues
derived from HEP's properties ranging from 2% to 25%, and HEC holds
approximately 6.5% of HEP's limited partner Units.  HEC accounts for its
ownership of HEP using the proportionate consolidation method of accounting
whereby HEC records its proportionate share of each of HEP's revenues and
expenses, current assets, current liabilities, noncurrent assets, long-term
obligations and fixed assets.  HEP owns approximately 46% of its affiliate,
Hallwood Consolidated Resources Corporation ("HCRC"), which HEP accounts for
under the equity method.

INVESTMENT IN PARENT

Hallwood Group, a public company traded on the New York Stock Exchange, owns
approximately 82% of the outstanding common shares of HEC.  Hallwood Group is a
diversified holding company with interests in oil and gas, specialty
restaurants, real estate, textile products and hotels.  

From 1990 through 1995, HEC acquired 267,709 shares (adjusted for Hallwood
Group's 1-for-4 reverse split) or approximately 17% of the outstanding shares of
Hallwood Group, on the open market.  Because HEC has the ability and the intent
to hold the stock of Hallwood Group indefinitely, HEC has recorded it as a long-
term investment and has classified it as an available-for-sale security. 

During 1991 and 1992, HEC acquired $2,439,000 principal amount of Hallwood
Group's 13.5% Subordinated Debentures due July 31, 2009, which it subsequently
exchanged for 7% Collateralized Subordinated Debentures due July 31, 2000.  On
March 29, 1995, Hallwood Group repurchased the 7% Collateralized Subordinated
Debentures for $1,376,000 plus accrued interest through the purchase date.  The
debentures were repurchased for an amount approximately equal to their carrying
value.

<PAGE>   59



NOTE 2 - DEBT

During the second quarter of 1995, the Company entered into a credit agreement
with a bank that has committed to loan the Company up to $1,500,000.  As of June
30, 1996, the Company has $975,000 outstanding against the credit line. 
Borrowings  against the credit line bear interest at the bank's prime rate plus
2% (10.25% at June 30, 1996).  Interest is payable monthly, and principal
payments of $75,000 are due quarterly.  The credit line is secured by the Class
A HEP Units owned by the Company.  The credit agreement limits aggregate
dividends paid by the Company to $3.50 per share each fiscal year.


NOTE 3 - REPURCHASE OF COMMON STOCK

In May 1996, HEC purchased 15,000 shares of its common stock from an individual
in a privately negotiated transaction for $10.50 per share.


NOTE 4 - LEGAL PROCEEDINGS

In June 1996, HEP and the other parties to the lawsuits styled Lamson Petroleum
Corporation v. Hallwood Petroleum, Inc. et al. settled the lawsuits.  The
plaintiffs in the lawsuits claimed they had valid leases covering streets and
roads in the units of the A. L. Boudreaux #1 well, G. S. Boudreaux #1 well, Paul
Castille #1 well, Evangeline Shrine Club #1 well and Duhon #1 well, which
represented approximately .4% to 2.3% of HEP s interest in these properties, and
they were entitled to a portion of the production from the wells dating from
February 1990.  In the settlement, HEP and the plaintiffs agreed to cross-convey
interests in certain leases to one another, and HEP agreed to pay the plaintiffs
$728,000.  HEP has not recognized revenue attributable to the contested leases
since January 1993.  These revenues plus accrued interest, totaling $506,000,
had been placed in escrow pending the resolution of the lawsuits.  HEC s pro
rata share of the excess of the cash paid over the escrowed amounts, is included
in other income (expense) in the accompanying financial statements.  The cross-
conveyance of the interests in the leases will result in a decrease in HEP s
reserves of $374,000 in future net revenues, discounted at 10%.


NOTE 5 - SUBSEQUENT EVENT

On July 1, 1996, HEP and HCRC completed a transaction involving the sale by Fuel
Resources Development Co., a wholly owned subsidiary of Public Service Company
of Colorado, and other interest owners of their interests in 38 coal bed methane
wells located in La Plata County, Colorado and Rio Arriba County, New Mexico. 
Thirty-four of the wells, estimated to have reserves of 53 BCF, were assigned to
44 Canyon LLC ( 44 Canyon ), a special purpose entity owned by a large east
coast financial institution.  The wells qualify for tax credits under Section 29
of the Internal Revenue Code.   Hallwood Petroleum, Inc. ( HPI ) will manage and
operate the properties on behalf of 44 Canyon.  The $27.8 million purchase price

<PAGE>   60

was funded by 44 Canyon through the sale of a volumetric production payment to
an affiliate of Enron Capital & Trade Resources Corp., a subsidiary of Enron
Corp., the sale of a subordinated production payment and certain other property
interests for $3.45 million to an affiliate of HEP and HCRC, La Plata
Associates, LLC ( LPA ) and additional cash contributed by the owners of 44
Canyon.  LPA is owned equally by HEP and HCRC.  As a result of the transaction,
HEP expects to add 9.8 BCF of gas to its reserve base, which represents
approximately 52% of its estimated 1996 production.

HEC will receive a 4% economic interest in HEP s interest in LPA in satisfaction
of the acquisition fee payable to HEC.  The assignment of this interest will
result in the addition of approximately 400,000 mcf of gas to HEC s direct
reserve base.


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

FINANCING

During the second quarter of 1995, the Company entered into a credit agreement
with a bank that has committed to loan the Company up to $1,500,000.  As of June
30, 1996, the Company has $975,000 outstanding against the credit line. 
Borrowings against the credit line bear interest at the bank's prime rate plus
2% (10.25% at June 30, 1996).  Interest is payable monthly, and principal
payments of $75,000 are due quarterly.  The credit line is secured by the HEP
Class A Units owned by the Company.  The credit agreement limits aggregate
dividends paid by the Company to $3.50 per share each fiscal year.

Included in the accompanying balance sheet at June 30, 1996 are long-term
obligations of affiliate of $5,312,000  which represents HEC's pro rata share of
the long-term obligations of HEP.  The long-term obligations of HEP consist
primarily of $30,700,000 borrowed under a line of credit and $8,571,000 borrowed
under a note purchase agreement.  HEP's borrowings are secured by a first lien
on approximately 80% in value of HEP's oil and gas properties.

DEVELOPMENT PROJECTS AND ACQUISITIONS

In the first six months of 1996, HEC through its interest in the Saxon Drilling
Venture, participated in drilling nine wells in Winkler County, Texas.  Total
net cost to HEC is approximately $62,000.  Effective April 1, 1996, HEC repaid
its share of the loan provided to Hallwood Spraberry Drilling Company, L.L.C.
( HSD ) by an outside third party.  The net cost to HEC was approximately
$176,000, and HEC now has direct ownership of an interest of approximately 2% in
the Rocker "b" Ranch properties.

In the second quarter of 1996, HEC repurchased 15,000 shares of its common stock
from an individual in a privately negotiated transaction for $10.50 per share.

<PAGE>   61


HEC had no other material property acquisitions, sales, exploration or
development activity during the first six months of 1996.  A summary of HEP's
significant property transactions follows.

Through June 30, 1996, HEP incurred approximately $4,758,000 for exploration,
development and acquisition costs and approximately $441,000 for the purchase of
shares of Hallwood Consolidated Resources Corporation ( HCRC ) toward the 1996
capital budget of $11,500,000.  The expenditures were comprised of approximately
$4,142,000 for domestic exploration and development expenditures and
approximately $616,000 for property acquisitions.  A description of significant
exploration and development projects to date in 1996 follows.

HEP continues to devote capital resources to the West Texas Kermit area in 1996.
HEP drilled or participated in the drilling of nine wells, eight of which were
successful, and participated in one unsuccessful recompletion in the first six
months of 1996, for a total cost of approximately $760,000.  The new wells in
this area are capable of producing approximately 750 gross equivalent barrels of
oil per day but are currently limited to approximately 500 gross equivalent
barrels of oil per day due to limitations on production imposed by state laws
and regulations.  HEP's interest in  these wells averages 23%.  HEP is committed
to drilling at least three more wells in this area in the third quarter and has
plans to drill or recomplete up to ten additional wells by year end.

During the second quarter of 1996, HEP purchased 12,965 shares of HCRC for $34
per share.  The shares were originally purchased by HCRC in connection with an
odd lot repurchase offer and then were resold to HEP at the price paid by HCRC
for such shares.

HEP acquired three dimensional (3-D) seismic data covering 106 square miles on
the Cowden Ranch in Crane County, Texas.  The prospect will be operated by a
major oil company, and HEP has a 12.5% working interest.  HEP s share of costs
to date is $425,000.  Seismic interpretation is in process, and two exploratory
wells are expected to be drilled in 1996.

HEP acquired 3-D seismic data and related acreage in the Merkel prospect area
which covers 87 square miles in Jones, Taylor and Nolan Counties, Texas. 
Expenditures in the first six months of 1996 totaled $200,000.   Thus far, HEP
has participated in drilling five wells on developed prospects for a total cost
of $135,000, including one well drilled in late 1995.  Two of the wells are
awaiting completion, two are on production with average initial rates of 60
barrels of oil per day, and one well was unsuccessful.  HEP s interest in the
wells is 10%.  Fourteen more prospects have been identified on 13 square miles
of data, and seismic interpretation has begun on the remaining 74 square miles
of data.

HEP also participated in the drilling of two nonoperated wells in Williams
County, North Dakota in the latter part of 1995 and the first quarter of 1996,
one of which was dry and the other only marginally successful, for a total cost
of approximately $200,000.  HEP also drilled an exploratory dry hole in Richland
County, Montana, at a cost of $120,000.  HEP is currently completing an
Interlake Formation development well, drilled in the second quarter at a cost of
approximately $425,000

<PAGE>   62


HEP incurred approximately $189,000 in the first quarter, net to HEP's interest,
for four recompletions and one drilled well in the Rocker "b" Ranch in Reagan
County, Texas.  This activity has increased HEP's share of production by 90
equivalent barrels of oil per day.  During the first quarter, HEP also acquired
interests in five additional producing leases on the Rocker "b" Ranch for a
total of $93,000.  Effective April 1, 1996, HEP repaid its share of the debt of
Hallwood Spraberry Drilling Company, L.L.C. ( HSD ) through additional
borrowings under its bank credit agreement and assumed direct ownership of its
share of HSD s properties.   In the second quarter of 1996, HEP recompleted
three wells, two of which were successful, and began drilling another well in
July.  HEP has plans to recomplete at least five more wells before year end and
will consider other work, if the capital is available.

Under a farmout agreement completed in 1995, HEP participates in several
multiple lateral, horizontal wells in the Giddings Austin Chalk play in Lee
County, Texas.  Two successful wells and one unsuccessful well have been drilled
thus far.  HEP's interests in the area range from 3% to 4%.  Gross average
initial production rates were 750 barrels of oil per day on the first two wells.
HEP's cost for all three wells was approximately $25,000.

In the San Juan Basin area, HEP, through an affiliate, acquired interests in 34
coal bed methane wells located in La Plata County, Colorado for $1,300,000. 
HEP s interest in the wells is expected to add 9.8 BCF of gas to its reserve
base, which represents approximately 52% of its estimated 1996 production.  The
acquisition was completed on July 1, 1996.  In the same transaction, HEP also
directly acquired interests in four non-producing wells in Rio Arriba County,
New Mexico.  

In the first quarter of 1996, HEP successfully recompleted a well in New Mexico
for approximately $90,000.  Production on this well averaged 1,600 mcf of gas
per day which exceeds the initial production rates experienced when the well was
drilled in 1990.  Rates prior to this workover were approximately 400 mcf of gas
per day.  HEP owns approximately 55% of this well.  HEP began drilling another
Fruitland Coal development well in late July and anticipates completion of the
well in August.

HEP is also actively evaluating acquisitions in strategic areas.  Such
acquisitions would be financed using the capital budget, supplemented by
external financing when appropriate.

PROPERTY SALES 

During the first quarter of 1996, HEP received approximately $1,300,000 for the
sale of its interests in the Hoople Field in Crosby County, Texas.  HEP also
received another $88,000 in early April for the sale of various nonstrategic
properties at auction.  In June 1996, HEP completed the sale of its interests in
the Bethany Longstreet area of Louisiana (approximately 575,000 equivalent
barrels of oil, measured using December 31, 1995 pricing) for approximately
$3,800,000.

<PAGE>   63


HEP DISTRIBUTIONS

HEP declared a limited partner distribution of $.13 per Class A Unit and $.25
per Class C Unit and a general partner distribution of $548,000 for the second
quarter of 1996, payable on August 15, 1996.  The total of the distributions
receivable by HEC is $626,000, which has been accrued in receivables from
affiliates at June 30, 1996.

RESULTS OF OPERATIONS

The following table is presented to contrast HEC's average oil and gas prices
and production.  Significant fluctuations are discussed in the accompanying
narrative.  
<TABLE>
<CAPTION>
                                         OIL AND GAS PRICES AND PRODUCTION  
                                          (In thousands except for price) 

                                           For the Three Months
                                               Ended June 30,  
                                    1996                           1995   

                            Oil             Gas             Oil            Gas 
                           (bbl)           (mcf)           (bbl)          (mcf)

         <S>               <C>             <C>             <C>            <C>  
       Average
        price             $20.27          $ 2.28          $16.22         $ 1.62

      Production              33             463              32            437
</TABLE>
<TABLE>
<CAPTION>

                                            For the Six Months 
                                              Ended June 30,  

                                   1996                           1995       

                            Oil             Gas            Oil             Gas 
                           (bbl)           (mcf)          (bbl)           (mcf)
         <S>               <C>             <C>            <C>             <C>  

       Average
        price             $18.94          $ 2.41         $16.73          $ 1.69
      Production              71             928             62             880
</TABLE>

<PAGE>   64


QUARTER ENDED JUNE 30, 1996 COMPARED TO QUARTER ENDED JUNE 30, 1995

OIL REVENUE

Oil revenue increased $154,000 during the second quarter of 1996 as compared
with the second quarter of 1995.  This increase is comprised of an increase in
oil production from 32,000 barrels in 1995 to 33,000 barrels in 1996 combined
with an increase in oil prices from $16.22 per barrel in 1995 to $20.27 per
barrel in 1996.  The increase in oil production is due to increased production
from developmental and exploratory drilling projects in Montana, Wyoming and
West Texas partially offset by normal production declines.

GAS REVENUE

Gas revenue increased $347,000 during the second quarter of 1996 as compared
with the second quarter of 1995 primarily as a result of an increase in average
gas prices from $1.62 per mcf in 1995 to $2.28 in 1996 combined with an increase
in production from 437,000 mcf in 1995 to 463,000 mcf in 1996.  The increase in
gas production is primarily due to increased production from developmental and
exploratory drilling projects in Montana, Wyoming and West Texas partially
offset by normal production declines.

PRODUCTION OPERATING EXPENSE

Production operating expense increased $47,000 during the second quarter of 1996
as compared with the second quarter of 1995.  The increase is primarily due to
increased production taxes and operating expenses during the second quarter of
1996 due to the production increase described above.

GENERAL AND ADMINISTRATIVE EXPENSE

General and administrative expense includes costs incurred for direct
administrative services such as legal and audit fees, as well as allocated
internal overhead incurred by Hallwood Petroleum, Inc. ("HPI"), an affiliate of
HEC, which manages and operates certain oil and gas properties on behalf of HEC,
HEP and their affiliates.  These costs decreased $61,000 during the second
quarter of 1996 as compared to the second quarter of 1995, primarily due to a
decrease in allocated internal overhead.

DEPRECIATION, DEPLETION AND AMORTIZATION 

Depreciation, depletion and amortization expense decreased  $76,000 during the
second quarter of 1996 as compared with the second quarter of 1995.  The
decrease is primarily due to lower capitalized costs in 1996.

INTEREST EXPENSE

Interest expense decreased $20,000 during the second quarter of 1996 as compared
with the second quarter of 1995 as a result of lower interest rates in 1996.

OTHER INCOME 

Other income consists primarily of HEC's direct interest income, as well as

<PAGE>   65

HEC's share of HEP's interest income, facilities income from two gathering
systems in New Mexico, pipeline revenue, equity in income (loss) of affiliate
and miscellaneous income or expense.  The increase of $91,000 during the second
quarter of 1996 as compared with the second quarter of 1995 is primarily due to
an increase in HEP s equity in earnings of affiliate due to higher oil and gas
revenues.  The remaining increase is comprised of numerous other items, none of
which are individually significant.

FIRST SIX MONTHS OF 1996 COMPARED TO FIRST SIX MONTHS OF 1995

The comparisons for the first six months of 1996 and the first six months of
1995 are consistent with those discussed in the second quarter of 1996 compared
to the second quarter of 1995 except for the following:

OIL REVENUE

Oil revenue increased $308,000 during the first six months of 1996 as compared
with the first six months of 1995 due to an increase in oil prices from $16.73
per barrel in 1995 to $18.94 per barrel in 1996 combined with an increase in oil
production from 62,000 barrels in 1995 to 71,000 barrels in 1996.  The
production increase is due to increased production from developmental and
exploratory drilling projects in Montana, Wyoming and West Texas partially
offset by normal production declines.

GAS REVENUE

Gas revenue increased $749,000 during the first six months of 1996 as compared
with the same period in 1995 due to an increase in gas prices from $1.69 per mcf
in 1995 to $2.41 in 1996 combined with an increase in production from 880,000
mcf in 1995 to 928,000 mcf in 1996.  The increase in production is due to
increased production from developmental and exploratory drilling projects in
Montana, Wyoming and West Texas partially offset by normal production declines.

IMPAIRMENT OF OIL AND GAS PROPERTIES

Impairment of oil and gas properties for the six months ended June 30, 1995,
represents HEC s pro rata share of the write-off of HEP s Indonesian operations.

INTEREST EXPENSE

Interest expense increased $50,000 during the first six months of 1996 as
compared with the first six months of 1995 as HEC had outstanding borrowings for
six months in 1996 and for two months in 1995.

PART II -   OTHER INFORMATION


ITEM 1  -   LEGAL PROCEEDINGS

            Reference is made to Item 8 - Note 12 of Form 10-K for the year
            ended December 31, 1995, and Item 1 - Note 4 of this Form 10-Q.

<PAGE>   66



ITEM 2  -   CHANGES IN SECURITIES

            None.


ITEM 3  -   DEFAULTS UPON SENIOR SECURITIES

            None.


ITEM 4  -   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            On May 14, 1996, HCRC held its Annual Meeting of Shareholders at
            which Anthony J. Gumbiner, William L. Guzzetti, Brian M. Troup,
            Hans-Peter Holinger, Rex A. Sebastian and Nathan C. Collins were
            elected directors.  Following is the number of votes cast for and
            withheld for each of the directors.
<TABLE>
<CAPTION>
                     Name             Votes For      Votes Withheld

             <S>                       <C>                <C>  
             Anthony J. Gumbiner       757,845            8,066
             William L. Guzzetti       757,845            8,066
             Brian M. Troup            758,035            7,876
             Hans-Peter Holinger       758,035            7,876
             Rex A. Sebastian          758,071            7,840
             Nathan C. Collins         758,071            7,840
<F1>
             There were no abstentions or broker non-votes.
</TABLE>

ITEM 5  -   OTHER INFORMATION

            None.


ITEM 6  -   EXHIBITS AND REPORTS ON FORM 8-K

            None.

<PAGE>   67


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                  HALLWOOD ENERGY CORPORATION



 Date: August 9, 1996             By:   /s/Robert S. Pfeiffer                
                                        Robert S. Pfeiffer, Vice President
                                        (Chief Financial Officer)

<PAGE>   68


                                   UNITED STATES
                                                 
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                     Form 10-K

   MARK ONE
     X       ANNUAL REPORT  PURSUANT TO SECTION  13 or 15(d)  OF THE  SECURITIES
    ---      EXCHANGE ACT OF 1934 [FEE REQUIRED] 

                    FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995

             TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
    ---      EXCHANGE ACT OF 1934

                           Commission File Number 0-9579
                                                     

                            HALLWOOD ENERGY CORPORATION
              (Exact name of registrant as specified in its charter)
                                                     


            TEXAS
    (State or other jurisdiction of                 75-1319083       
    incorporation or organization)               (I.R.S. Employer    
                                               Identification Number)
    4582 SOUTH ULSTER STREET PARKWAY
        SUITE 1700
        DENVER, COLORADO                                80237        
    (Address of principal executive offices)          (Zip Code)     
    

        Registrant's telephone number, including area code:  (303) 850-7373

            SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                              Name of each exchange
    Title of each class                       on which registered  
         NONE                                        NONE          

            SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

                           Common Stock, $.50 par value

   Indicate  by check  mark whether  the registrant  (1) has  filed  all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
   1934 during  the preceding  12 months  (or for such  shorter period  that the
   registrant was  required to file such  reports), and (2) has  been subject to
   such filing requirements for the past 90 days.  Yes  X   No   

   Indicate by check  mark if disclosure of  delinquent filers pursuant  to Item
   405 of Regulation S-K  is not contained herein and will  not be contained, to
   the  best  of registrant's  knowledge,  in  definitive  proxy or  information
   statements  incorporated by reference  in Part III  of this Form  10-K or any
   amendment to this Form 10-K. X 
                               ---

   The aggregate market value of  the voting stock held by nonaffiliates  of the
   registrant as of February 27, 1996 was approximately $1,737,153.
   Shares of Common Stock outstanding at February 27, 1996:     792,126 Shares.

<PAGE>   69
                                      PART I

   ITEM 1 - BUSINESS

   Hallwood Energy  Corporation ("HEC") is  a publicly traded  Texas corporation
   engaged in  the development, production and  sale of oil and  gas through its
   ownership of oil and gas properties  and its investments in entities with oil
   and gas  activities.  HEC is the general partner of Hallwood Energy Partners,
   L.P. ("HEP"), a publicly traded oil and gas limited partnership.  HEC is also
   the  general partner  of HEP  Operating Partners, L.P.  ("HEPO"), one  of the
   operating  partnerships for  HEP.   HEC's wholly  owned subsidiary,  Hallwood
   G.P., Inc. is the general partner of EDP Operating, Ltd.  ("EDPO"), the other
   operating partnership for HEP. 

   HEP is engaged in the development, production, sale and transportation of oil
   and gas and in the acquisition, exploration, development and operation of oil
   and  gas properties.   The  principal objectives  of HEP  are to  maintain or
   expand  its reserve base and to provide  cash distributions to the holders of
   its units of limited partner interests ("Units").

   HEC's  general partner interest in HEP entitles it to a share of net revenues
   derived  from  HEP's  properties ranging  from  2%  to  25%,  and  HEC  holds
   approximately 6.5%  of HEP's  limited partner  Units.   HEC accounts  for its
   ownership of HEP using  the proportionate consolidation method  of accounting
   whereby HEC  records its proportional  share of  each of  HEP's revenues  and
   expenses, current assets,  current liabilities, noncurrent assets,  long-term
   obligations and fixed assets.  HEP owns approximately 40% of the common stock
   of its affiliate, Hallwood  Consolidated Resources Corporation ("HCRC") which
   HEP accounts for under the equity method.

   The  activities of  HEP are  conducted by  HEPO and  EDPO.   HEP is  the sole
   limited partner and HEC is the sole general partner of HEPO.  Hallwood, G.P.,
   Inc.,  a wholly-owned subsidiary of HEC, is  the sole general partner and HEP
   is  the sole  limited partner  of EDPO.   Solely  for purposes  of simplicity
   herein,  unless otherwise indicated, all references to HEP in connection with
   the  ownership,  exploration,  development  or  production  of  oil  and  gas
   properties include HEPO and EDPO.

   HEC  does not  engage in  any other  line of  business nor  does it  have any
   employees.  Hallwood Petroleum,  Inc. ("HPI"), an affiliate of  HEP, operates
   the properties and administers the day to day activities of HEC.  On February
   27, 1996, HPI had 133 employees.

   The Hallwood Group  Incorporated ("Hallwood Group"), a public  company traded
   on the New York  Stock Exchange, owns 80% of the outstanding common shares of
   HEC.  Hallwood  Group is a diversified holding company  with interests in oil
   and gas, specialty restaurants, real estate, textile products and hotels.  

   From  1990 through 1995, HEC  acquired 267,709 shares  (adjusted for Hallwood
   Group's 1-for-4 reverse split) or approximately 17% of the outstanding shares
   of Hallwood Group on  the open market.  HEC is  holding the stock of Hallwood
   Group, as a long-term investment  and has classified it as  an available-for-
   sale security.   As of June 30,  1994, it was determined  that Hallwood Group
   stock  had experienced  an  other  than  temporary  decline  in  fair  value.
   Therefore,  HEC's  investment in  Hallwood Group  was  written down  from its
   original cost to  a new cost basis based on its market value at June 30, 1994
   of  $11.50 per share.   The resultant loss  of $3,249,000 was  recorded as an
   impairment of investment in  parent in the accompanying financial  statements
   for 1994.

   During 1991 and  1992 HEC  acquired $2,439,000 principal  amount of  Hallwood
   Group's   13.5%  Subordinated  Debentures   due  July  31,   2009,  which  it
   subsequently exchanged for 7% Collateralized Subordinated Debentures due July
   31,  2000.     On  March  29,   1995,  Hallwood  Group  repurchased   the  7%
   Collateralized Subordinated  Debentures for $1,376,000  plus accrued interest
   through the  purchase date.   The debentures  were repurchased for  an amount
   approximately equal to their book value.

<PAGE>   70
   MARKETING 

   The oil and gas produced from the properties owned by HEC has  typically been
   marketed through normal channels for such products.  Oil is generally sold to
   purchasers at field prices posted by the principal purchasers of crude oil in
   the areas  where  producing properties  are  located.   In  response  to  the
   volatility  in  the oil  markets, HEP  entered  into financial  contracts for
   hedging  transactions of between  3% and 22% of  its estimated oil production
   for 1996 through 1999.  

   The  majority of  HEC's gas  production  is sold  on the  spot market  and is
   transported in intrastate  and interstate  pipelines.  HEP  has entered  into
   financial contracts for  hedging transactions of between  17% and 47% of  its
   estimated gas production for 1996 through 2000.

   The purpose of the hedges is to provide protection against price drops and to
   provide a measure of stability in the volatile environment of oil and natural
   gas spot  pricing.  The  amounts received  or paid upon  settlement of  these
   contracts are recognized as oil or gas revenue at the time the hedged volumes
   are sold.

   Both oil and  natural gas are purchased  by refineries, major  oil companies,
   public  utilities,  industrial customers  and other  users and  processors of
   petroleum products.   HEC is  not confined  to, nor dependent  upon, any  one
   purchaser or  small group of purchasers.   Accordingly, the loss  of a single
   purchaser, or a  few purchasers  would not materially  affect HEC's  business
   because  there are numerous  purchasers in the  areas in which  HEC sells its
   production.   Sales to Conoco  Inc. and Marathon  Petroleum Company accounted
   for 30% and 14%, respectively, of HEC's oil and gas sales  for the year ended
   December 31,  1995 and 23% and 12%, respectively,  of HEC's oil and gas sales
   for the year ended December 31, 1994.  Sales to Conoco Inc., Koch Oil Company
   and  Marathon Petroleum Company accounted for 21%, 11% and 10%, respectively,
   of HEC's oil and gas sales for the year ended December 31, 1993.   

   Factors, if  they were to  occur,  which  might adversely affect  HEC include
   decreases  in oil and  gas prices, the  reduced availability of  a market for
   production,  rising operational  costs of producing  oil and  gas, compliance
   with  and changes in environmental  control statutes and  increasing costs of
   transportation.

   COMPETITION

   In the  course of  its development  activities, HEC  must compete  with other
   entities for the acquisition of undeveloped acreage and desirable leaseholds.
   As described above under "Marketing," production is sold  on the spot market,
   thereby  reducing sales competition; however,  oil and gas  must compete with
   coal, atomic energy, hydro-electric power and other forms of energy.

   REGULATION 

   The  production and  sale of  oil and  gas is  subject to  federal  and state
   governmental  regulations  in  a  variety  of  ways  including  environmental
   regulations, labor  laws, regulation  of interstate  sales, excise  taxes and
   federal and  Indian lands  royalty payments.   Failure  to comply  with these
   regulations may result in fines, cancellation  of licenses to do business and
   cancellation of federal, state or Indian leases.

   The  production of  oil  and  gas  is  subject to  regulation  by  the  state
   regulatory agencies in the states in which HEC does business.  These agencies
   make and  enforce regulations to prevent waste of oil  and gas and to protect
   the  rights of owners  to produce oil and  gas from a common  reservoir.  The
   regulatory agencies regulate the amount of oil and gas  produced by assigning
   allowable production rates to wells capable of producing oil and gas.

   ENVIRONMENTAL CONSIDERATIONS

   The exploration for, and development of, oil and gas involves the extraction,
   production and  transportation of materials which,  under certain conditions,
   can be hazardous or can cause  environmental pollution problems.  In light of
   the  current interest in environmental matters, HEC cannot predict the effect
   of possible future public  or private action on its business.   HEC is taking
   actions necessary in its operations to conform with applicable federal, state
   and  local environmental regulations  and does not  presently anticipate that
   the compliance  with federal, state and local  environmental regulations will
   have a material  adverse effect  upon capital expenditures,  earnings or  the
   competitive position of HEC in the oil and gas industry.

<PAGE>   71
   INSURANCE COVERAGE

   HEC  is  subject to  all  the  risks inherent  in  the  exploration for,  and
   development  of, oil and gas, including blowouts, fires and other casualties.
   HEC maintains  insurance coverage as is  customary for entities of  a similar
   size  engaged in operations similar to that of HEC, but losses can occur from
   uninsurable risks or  in amounts  in excess of  existing insurance  coverage.
   The occurrence of  an event which is not  insured or not fully  insured could
   have an adverse impact upon HEC's earnings and financial position.


   ITEM 2 - PROPERTIES

   OIL AND GAS PROPERTIES

   HEC's oil  and gas properties consist  primarily of its indirect  interest in
   properties  owned through  its  investment in  HEP.   Quantities  and  values
   related  to HEP's  properties are  shown net  to HEC's  interest in  HEP. The
   following  reserve information  for  HEC represents  estimated quantities  of
   proved oil  and gas  reserves which are  located in  the United States.   The
   determination of oil and gas reserves is based on estimates  which are highly
   complex and interpretive.  The estimates are subject to continuing  change as
   additional information becomes available.   The following table presents  the
   December 31, 1995 SEC case reserve data by significant areas and fields.


<TABLE>
<CAPTION>
                         Total Proved  
                         Reserve Quantities         Discounted Value         

                          Mcf of    Bbls of    Proved       Proved
                            Gas       Oil    Undeveloped  Developed    Total
                                            (In thousands)
     <S>                  <C>        <C>       <C>       <C>        <C>
     Scott/West Ridge     5,089      114                 $ 9,169    $ 9,169
     West Texas           1,862      568       $  226      3,916      4,142
     Kansas                  89       56           35        219        254
     San Juan Basin       1,484                    18        566        584
     South Texas Misc.      579       24          165        665        830
     Southeastern New                                
      Mexico                847       23                     850        850
     East Riceville         202                              243        243
     Other                1,485      209          191      2,737      2,928
                         ------    -----        -----     ------     ------
                         11,637      994      $   635    $18,365    $19,000
                        =======     ====        =====   ========    =======
</TABLE>
                                                                           


   The following table presents the oil and gas production for significant areas
   and fields.

<TABLE>
<CAPTION>
                              Production for the Years Ended December 31,      
                                 
                                       1995                     1994 
                              Mcf of Gas  Bbls of Oil  Mcf of Gas  Bbls of Oil
                                              (In thousands)

     <S>                        <C>           <C>        <C>          <C>  
     Scott/West Ridge             907           24         804           28
     West Texas                   138           48          98           31
     Kansas                        16            7          15            7
     San Juan Basin               354                      258
     Southeastern New Mexico      195            6         230            2
     East Riceville                32                       33
     South Texas                   76            5
     Other                         90           40         494           60
                                ------         -----      -----         ----
                                1,808          130       1,932          128
                               ======          =====     ======         ====
</TABLE>

<PAGE>   72

   SCOTT/WEST RIDGE

   The Scott/West  Ridge  area consists  of 12  gas wells  located in  Lafayette
   Parish, Louisiana.  The wells produce principally from the Bol Mex formations
   at  13,500 to 14,500 feet and are operated  by HPI, an affiliate of HEP.  The
   four most significant  wells in the area,  all of which  were drilled by  HPI
   since 1989, are  the A. L. Boudreaux #1,  the G. S. Boudreaux Estate  #1, the
   Lessin  Fontenot #1  and the  Evangeline Shrine  Club #1.   During  1995, HEP
   performed  three  workovers  in  this area,  two  of  which  were successful.
   Surface  facilities  were  upgraded  on  several  wells  to  improve  product
   handling.  

   WEST TEXAS

   The West Texas area is comprised of two significant groups of properties each
   containing significant projects.  The  West Texas Spraberry area consists  of
   367 producing wells in Borden,  Upton, Reagan, Glasscock and Martin  counties
   of Texas.  HPI and  its affiliates operate 357 of  these wells.  Most of  the
   current production  from these wells  is from the  Upper Spraberry,  Jo Mill,
   Dean  and Upper  Wolfcamp formations  which  are at  depths  that range  from
   approximately 5,000 to 9,000 feet.   HEP discovered a new field  during 1995,
   adding  the SRH  (Clearfork) as a  producing horizon  to 70  wells in eastern
   Reagan  County.   HEP  drilled 44  successful  wells and  one  dry hole,  and
   recompleted  30 wells on acreage in  the Rocker "b" Ranch.   Most of the work
   was performed under  a line of  credit of $4,650,000  net to HEP's  interest,
   provided  by a third  party lender.   The line  of credit is  secured only by
   leases in the project area and is otherwise nonrecourse to HEP.  HEP plans to
   purchase additional producing wells and to perform recompletions in this area
   in 1996.

   The  West  Texas Kermit  area  consists of  39  wells in  Gaines  and Winkler
   Counties, Texas, 36  of which are operated  by HPI and  its affiliates.   The
   primary focus  of this  area is the  development of  the Holt and  San Andres
   formation  at a  depth of  5,100 feet  on several  leases in  Winkler County.
   During 1995,  HEP drilled  seven wells;  one of  which  was a  dry hole,  and
   performed ten  recompletions;  two of  which  were  unsuccessful.   HEP  also
   purchased  eleven wells in  the area  in 1995.   Up to  ten new wells  may be
   drilled in  1996, and a secondary  recovery project is being  planned for the
   area beyond 1996.

   KANSAS

   The Kansas area consists of 310 producing wells, of which 294 are operated by
   HPI and 16 are operated  by unaffiliated entities, located in 15  counties in
   Kansas.    These wells  produce principally  from  the Arbuckle  and numerous
   Lansing-Kansas City formation  zones from 3,000 feet  to 6,500 feet.   During
   1995,  HEP drilled  two development wells,  one of which  was successful, and
   performed 15 successful recompletions.  The Kansas area is a mature operation
   where  recompletions  and limited  development  drilling  represent the  most
   prudent plans  for future asset  base protection.   HEP plans  to sell  three
   properties  in this  area in 1996  and will  continue to  evaluate and divest
   nonstrategic properties.

   SAN JUAN BASIN

   The San Juan  Basin region consists of  52 wells located in  San Juan County,
   New Mexico.  The wells produce from the Fruitland Coal, Pictured Cliffs, Mesa
   Verde and  Dakota formations at depths  of 1,900 to 7,000  feet.  Twenty-four
   wells are coal bed  methane wells qualifying  for the Section 29  alternative
   fuels tax credit.  During 1994, HEP, HCRC and an unaffiliated entity formed a
   partnership to utilize effectively the Section 29  tax credits.  During 1995,
   HEP successfully  drilled two additional coal  bed methane wells.   For 1996,
   HEP plans to drill one additional well.

<PAGE>   73
   SOUTHEASTERN NEW MEXICO

   The Southeastern New Mexico area consists  of 63 producing wells, 43 of which
   are  operated by  HPI, which  produce primarily  gas and  are located  on the
   northwestern edge of the Delaware Basin in Lea, Eddy and Chavez Counties, New
   Mexico.  These  wells produce at depths ranging from approximately 2,500 feet
   to 14,000 feet from the  Delaware, Atoka, Bone Springs and Morrow formations.
   During 1995, HEP performed nine successful recompletions and participated  as
   a nonoperator in six successful development wells.  During 1996, HEP plans to
   perform   additional   recompletions   and   exploit   development   drilling
   opportunities.

   EAST RICEVILLE

   The East Riceville  area consists of three gas wells and one oil well located
   in  Vermilion  Parish, Louisiana.   The  wells  produce principally  from the
   Barton Sand formation at a depth of approximately 14,800 feet,  and the wells
   are operated  by HPI.   No  significant development plans  for this  area are
   expected for 1996.

   SOUTH TEXAS

   The  South  Texas basin  consists of  approximately  fifteen wells  which are
   operated by  unaffiliated entities,  producing primarily  from the  Wilcox at
   depths of  10,000 to 12,000 feet.  The  majority of the reserves in this area
   are located in the Mercy Field in San Jacinto County in the Houston Embayment
   Basin.   In 1995, four miles  of existing pipeline were  purchased and joined
   with two miles  of newly-constructed  pipeline.  Several  shallower wells  of
   approximate  depths of 800 feet  were also purchased  for deepening potential
   and to alleviate high salt water disposal expense.  Over 500 acres of  leases
   were  also acquired to drill a  step-out test in 1996.   There have also been
   several successful workovers in 1995 that have potential future benefits.

   PROPERTY SALES

   During 1994, HEP received $394,000 in connection with the sale of properties.
   The  proceeds  are  comprised  of  numerous  sales  of  various  nonstrategic
   properties, none of which are individually significant.


   PRODUCTIVE OIL AND GAS WELLS

   The  following  table summarizes  the  productive  oil and  gas  wells as  of
   December  31,   1995  attributable  to  HEC's  and  HEP's  direct  interests.
   Productive wells are producing wells and wells capable  of production.  Gross
   wells  are the total number of  wells in which HEC and  HEP have an interest.
   Net wells are the  sum of HEC's and HEP's  fractional interests owned in  the
   gross wells.

<TABLE>
<CAPTION>
                                      HEC Direct          HEP Direct   
                                                      
             Productive Wells     Gross      Net      Gross      Net
                <S>               <C>       <C>      <C>       <C>  
                Oil                35         1       892       378
                Gas                 0         0       351       114
                                 ----     ------     -----     -----

              Total                35         1     1,243       492
                                 =====    ======     =====     =====
</TABLE>

<PAGE>   74
   OIL AND GAS ACREAGE

   The  following  table sets  forth  the  developed and  undeveloped  leasehold
   acreage  held directly by  HEC and  HEP as of  December 31, 1995.   Developed
   acres  are  acres  which  are  spaced  or  assignable  to  productive  wells.
   Undeveloped acres are acres on which wells have not been drilled or completed
   to a point  that would permit the production of  commercial quantities of oil
   and gas regardless of whether  or not such acreage contains proved  reserves.
   Gross acres are the total number of acres in which HEC and HEP have a working
   interest.   Net acres  are the  sum of HEC's  and HEP's  fractional interests
   owned in the gross acres.

<TABLE>
<CAPTION>
                                          HEC                 HEP        
                                                               

                                  Gross      Net       Gross       Net

           <S>                <C>       <C>       <C>        <C>     
           Developed acreage    9,464     3,585     135,500    76,800
           Undeveloped acreage                      189,350    39,337
                               ------      -----     -------   ------

            Total               9,464     3,585     324,850   116,137
                               ======   ======      =======  =======
</TABLE>
   DRILLING ACTIVITY

   The following  table sets  forth the  number of  wells attributable  to HEC's
   direct  interests  drilled  during  1995.    HEC  had  no  drilling  activity
   attributable to its direct interests during the years ended December 31, 1994
   and 1993.
<TABLE>
<CAPTION>
                                          Gross    Net

                           Development
                           Wells:
                            <S>         <C>       <C>
                            Productive     29        .98
                            Dry             1        .04
                                          ----      -----

                            Total          30       1.02
                                          ====      ====
</TABLE>

   The following  table sets  forth the  number of  wells attributable  to HEP's
   direct interests drilled in the most recent three years.
<TABLE>
<CAPTION>
                                      Year Ended December 31,            
                               1995            1994             1993 
                          Gross    Net     Gross    Net    Gross     Net

          DEVELOPMENT
          WELLS:
            <S>        <C>      <C>     <C>     <C>      <C>      <C>
            Productive   66       28.0    30      14.6     12       6.2
            Dry           2         .5     4        .7      4       1.2
                        ---       ----   ---       ----   ----     ----

              Total      68      28.5     34      15.3     16       7.4
                        ===      ====   ====      ====    ===      ====


          EXPLORATORY
          WELLS:
            Productive    5         .6     2        .1      6       1.1
            Dry           1         .9     6       1.2     10       3.9
                        ---      ----    ---       ----   ---      ----

              Total       6        1.5     8       1.3     16       5.0
                        ===       ====   ===      ====    ===      ====
</TABLE>
<PAGE>   75
   AVERAGE SALES PRICES AND PRODUCTION COSTS

   The following table presents the average oil and  gas sales price and average
   production costs per equivalent  barrel computed at the  ratio of six mcf  of
   gas to one barrel of oil.
<TABLE>
<CAPTION>
                                               1995      1994      1993 

          <S>                                <C>        <C>       <C>
          Oil and condensate (includes the                            
            effects of hedging) (per bbl)    $17.14     $15.98   $17.73 
          Natural gas (includes the 
            effects of hedging) (per mcf)      1.81      1.98      1.98
          Production costs (per equivalent
          bbl of oil)                          3.35      3.46      3.14
</TABLE>
   OFFICE SPACE

   HPI, an affiliate of HEC, leases office  space in Denver, Colorado containing
   approximately 41,000 square feet, for approximately $600,000 per year.  These
   lease payments  are included in the allocation  of general and administrative
   expenses to HEC and other  affiliated entities.  HEP  is guarantor of 60%  of
   the  lease obligation,  and HCRC  is guarantor  of the  remaining 40%  of the
   obligation.  HEC is the guarantor of a five year office lease of an affiliate
   of Hallwood Group in Dallas, Texas covering approximately 17,000 square feet.
   The affiliate of  Hallwood Group has entered  into an agreement to  indemnify
   HEC for any loss  suffered by HEC because of  the guaranty.  The  total lease
   payments on  this property  are  approximately $170,000  per year,  of  which
   approximately $11,000 is billed to HEC.  


   ITEM 3 - LEGAL PROCEEDINGS

   See Notes  11  and 12  to  the financial  statements in  Item  8 -  Financial
   Statements and Supplementary Data.


   ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   No matters were  submitted to a  vote of security  holders during the  fourth
   quarter of 1995.

                                      PART II

   ITEM 5 -  MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND  RELATED STOCKHOLDER
             MATTERS

   Since  January 17,  1995,  HEC's common  stock  has been  quoted  in the  OTC
   Bulletin  Board under the  symbol "HWEC."   Prior to January  17, 1995, HEC's
   common stock was  quoted in  the National Association  of Securities  Dealers
   National  Market System.   As of February 27,  1996, there were approximately
   667 shareholders of HEC's  common stock, including shareholders that  hold in
   street name.  The following table sets forth, for the  periods indicated, the
   high and low closing  bid quotations for the common stock as  reported by the
   National  Quotation Bureau.  See  further discussion under  Dividends in Item
   7 - Management's Discussion  and Analysis of Financial Condition  and Results
   of Operations, Liquidity and Capital Resources.

<PAGE>   76
<TABLE>
<CAPTION>
                HEC COMMON STOCK        High      Low      Dividends


                <S>                   <C>       <C>         <C>
                First Quarter 1995    12 1/2    10 1/4       $1.00
                Second Quarter 1995   18 1/2    10 1/4        1.50
                Third Quarter 1995    21        13 1/2
                Fourth Quarter 1995   16        10            .80
                                                              ----
                                                            $ 3.30
                                                             =====



                First Quarter 1994    15        13           $1.70 

                Second Quarter 1994   15        12

                Third Quarter 1994    14        10            1.50

                Fourth Quarter 1994   10 3/4    9                  
                                                            ----- 
                                                            $3.20 
                                                            =====
</TABLE>

   ITEM 6 - SELECTED FINANCIAL DATA - (In thousands except per share)

   The  following  table sets  forth  selected  financial data  regarding  HEC's
   financial position and  results of operations as of the  dates indicated.  In
   connection with the change in HEC's reserve calculation methodology  in 1994,
   which  is further  described in  Item 8  - Supplemental  Oil and  Gas Reserve
   Information,  all periods  have been  restated to  reclassify HEC's  share of
   internal  overhead  charges  attributable  to  wells  operated  by  HPI  from
   production operating expense to general and administrative expense.
<TABLE>
<CAPTION>
                               As of and for the Years Ended December 31,    
                                                                         
                                        1995            1994          1993 

     
     Summary of Operations
     <S>                               <C>            <C>            <C>     
     Oil and gas revenues               $ 5,507        $ 5,878        $ 5,922
     Total revenue                        5,632          6,138          7,268
     Production operating expense         1,443          1,555          1,394
     Depreciation,depletion,
     amortization and impairment          2,153          1,959          1,944
     Impairment of investment in  
      parent                                             3,249
     Net income (loss)                      706         (2,512)         2,514

     Net income (loss) per        
      common share                        (1.00)        (3.32)          2.67   
     Dividends per common share            3.30          3.20   
     Balance Sheet
     Working capital (deficit)          $  (619)       $   (72)       $ 2,410
     Net property, plant and      
      equipment                           9,839         10,569         11,697

     Total assets                        16,465         18,266         25,298
     Long-term debt                         825
     Long-term obligations of
     affiliate                            5,366          3,917          5,584
     Stockholders' equity                 7,011         11,316         16,284

   (Continued below)
</TABLE>
<TABLE>
<CAPTION>
                                                                          
                                                 1992                1991 


     Summary of Operations
     <S>                                       <C>                 <C>     
     Oil and gas revenues                    $ 6,827             $ 6,690
     Total revenue                             6,835               6,702
     Production operating expense              1,780               2,332
     Depreciation,depletion,
     amortization and impairment               2,308               2,328
     Impairment of investment in  
      parent
     Net income (loss)                         1,006                 498

     Net income (loss) per        
      common share                              .80                 .23   
     Dividends per common share
     Balance Sheet
     Working capital (deficit)               $ 1,638             $ 1,937
     Net property, plant and      
      equipment                               12,909              17,470
     Total assets                             21,792              25,729
     Long-term debt
     Long-term obligations of
     affiliate                                 5,183               7,010
     Stockholders' equity                     16,334              17,774

</TABLE>
<PAGE>   77

   ITEM 7 -  MANAGEMENT'S DISCUSSION  AND  ANALYSIS OF  FINANCIAL CONDITION  AND
             RESULTS OF OPERATIONS, LIQUIDITY AND CAPITAL RESOURCES

   LIQUIDITY AND CAPITAL RESOURCES

   HEC  had a  net working  capital deficit  of $619,000  at December  31, 1995,
   including $10,000 of  cash and cash equivalents.  HEC has adopted a policy of
   paying dividends in  an amount  to be determined  by the  board of  directors
   after consideration of the  cash flow and working capital needs of  HEC.  For
   1996, through February 27, 1996, no dividends have been declared by HEC.


   PROPERTY PURCHASES, SALES AND CAPITAL BUDGET

   During 1995,  HEC participated in drilling seven wells  in Winkler County and
   twenty-three wells in Reagan and Irion Counties,  Texas, through its interest
   in the Saxon Drilling Venture (the "Drilling Venture").   The Company's share
   of capital costs on these wells was  $328,000 through December 31, 1995.  The
   Drilling  Venture is a  joint venture between  the Company and  HEP which was
   originally established in 1985.  Under the terms of the Drilling Venture, the
   Company  receives  an  18.75% interest  in  revenues  and  costs relating  to
   production from certain wells drilled in West Texas, in return for payment of
   7.5%  of the drilling costs.  The  Reagan County wells were drilled utilizing
   the third  party financing described  below.  HEC  has recorded its  share of
   debt  on these  wells  ($172,000 at  December 31,  1995),  under the  caption
   "Current Liabilities of Affiliate" in the accompanying balance sheet  because
   the debt matures in August 1996.

   During  1995,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
   Statement  of  Financial Accounting  Standards No.  121, "Accounting  for the
   Impairment of Long-Lived  Assets and for Long-Lived Assets to be Disposed Of"
   ("SFAS  121").   SFAS  121  provides the  standards  for  accounting for  the
   impairment of various long-lived  assets.  The Company  is required to  adopt
   SFAS 121 no later than 1996.  HEC uses the full cost method of accounting for
   its  property, which  requires  an  impairment  to  be  recorded  when  total
   capitalized costs exceed the  present value, discounted at 10%,  of estimated
   future  net revenues  from  proved  oil and  gas  reserves.   Therefore,  the
   adoption of  SFAS  121 is  not  expected to  have a  material  effect on  the
   financial position or results of operations of HEC.

   DIVIDENDS

   HEC paid a dividend of $1.00 per share of common stock and Series E Preferred
   Stock on March 3, 1995.  On August 15, 1995, HEC paid a dividend of $1.50 per
   share of common stock  and Series E Preferred Stock.   On November 15,  1995,
   HEC  paid a dividend of $.80 per share of common stock and Series E Preferred
   Stock.

   The  board  of  directors will  determine  future  dividends,  if any,  after
   consideration  of the  cash flow  and working  capital needs  of HEC.   HEC's
   credit agreement limits aggregate dividends paid by the Company to  $3.50 per
   share each fiscal year.

   HEP DISTRIBUTIONS

   During  1995, HEP declared $.80 per Unit  in distributions to its Unitholders
   and $2,359,000 to its general  partner, HEC.  Oil and gas  prices continue to
   be low  and the resulting negative  effect on cash flow  from operations will
   impact the amount of distributions which HEP will be able to make. 

   On January 19, 1996, HEP paid a dividend of one new Class C Unit for every 15
   HEP Class A Units held as of the  record date of December 18, 1995.  Pursuant
   to the  regulation of the American  Stock Exchange, holders of  Class A Units
   who sold their Units between December 14, 1995 and January 19, 1996 also sold
   their right to receive the associated  Class C Unit dividend.  Class  C Units
   are a newly created class of units that trade separately from HEP's currently
   outstanding Units.  The Class C Units have a distribution preference of $1.00
   per year, payable quarterly, and distributions on the new units will commence
   for the  first quarter of 1996.  Class C Units  have been created to give HEP
   greater  flexibility in structuring  future acquisitions  by allowing  HEP to
   issue a security  with a set  distribution rate.   Currently outstanding  HEP
   Units are referred to as Class A Units but will continue to be  listed on the
   American Stock Exchange using the symbol "HEP."

<PAGE>   78


   If there are  no further adverse changes in the factors which effect HEP cash
   flow, including oil  and gas  prices, property and  partnership expenses  and
   other relevant information, and there is no change in the limitation in HEP's
   Credit facilities on the amount of distributions permitted, HEP believes that
   it can distribute $.13 per Class A Unit and $.25 per Class C Unit for each of
   the four  quarters of 1996.  The  combined effect of the  issuance of the new
   Class C Units and  the decrease in distributions  on the Class A  Units would
   result in  the $.80 annual distribution  that has been paid  since 1992 being
   reduced to an annual rate  of $.58 on a Class A and  associated Class C Unit.
   Future distributions  will be determined  after taking  into account  reduced
   cash flow  and the limitation  in HEP's  Credit Facilities on  the amount  of
   distributions.

   CASH FLOW 

   Cash used  in operating activities  was $495,000 in  1995.  During  1995, HEC
   received  distributions  of  $2,886,000  from   HEP  and  paid  dividends  of
   $2,673,000.     These  items,  together  with   investment  transactions  and
   borrowings, resulted in a decrease in cash of $658,000 during 1995.

   FINANCING 

   During  the second  quarter  of  1995,  the Company  entered  into  a  credit
   agreement  with  a  bank  that  has  committed  to  loan  the  Company up  to
   $1,500,000.   As of December 31, 1995, the Company has outstanding borrowings
   of $1,125,000  against the credit line.   Borrowings against  the credit line
   bear interest at  the bank's prime rate plus 2% (10.5% at December 31, 1995).
   Interest  is  payable monthly,  and quarterly  principal payments  of $75,000
   commenced  December 1, 1995.   The credit line is secured  by the HEP Class A
   Units  owned by the Company.  The credit agreement limits aggregate dividends
   paid by the Company to $3.50 per share each fiscal year.

   Included in the accompanying balance sheet at December 31, 1995 are long-term
   obligations of affiliate of  $5,366,000.  This amount represents  HEC's share
   of  HEP's  outstanding  long-term  obligations  which  consist  primarily  of
   $24,700,000 borrowed  under a line of credit and $12,857,000 borrowed under a
   note purchase  agreement.  HEP's  borrowings are secured  by a first  lien on
   approximately 80%  in value of HEP's oil and gas properties.  Included within
   the caption "Current  Liabilities of Affiliate"  in the accompanying  balance
   sheet as  of December 31,  1995 is $172,000  which represents HEC's  pro rata
   share of borrowings from a third party lender used to finance the drilling in
   which  HEC  participated through  the  Saxon Drilling  Venture.   HEC  is not
   directly  a party  to the  loan; however,  HEC will  reimburse HEP  for HEC's
   $172,000  share  of the  borrowings when  HEP  repays the  loan in  the first
   quarter of 1996.

   INFLATION AND CHANGING PRICES

   Prices obtained for oil and gas  production depend upon numerous factors that
   are beyond the control of  HEC, including the extent of domestic  and foreign
   production,  imports of  foreign oil, market  demand, domestic  and worldwide
   economic and political conditions,  and government regulations and tax  laws.
   Prices  for both  oil and  gas have  fluctuated significantly  in 1995.   The
   following table presents the average prices received each year by HEC and the
   effects of its share of HEP's hedging transactions:

<TABLE>
<CAPTION>
                    Oil            Oil            Gas            Gas
                 (excluding     (including     (excluding     (including
                 effects of     effects of     effects of   effects of
                  hedging        hedging        hedging        hedging
               transactions)  transactions)  transactions)  transactions)
                 (per bbl)      (per bbl)      (per mcf)       (per mcf)

         <S>    <C>            <C>            <C>            <C>  
         1995   $ 16.88        $ 17.14        $  1.66        $  1.81    
         1994     15.33          15.98           1.94           1.98
         1993     17.05          17.73           2.10           1.98
</TABLE>
<PAGE>   79
   During  the first  quarter through  February  14, 1996,  the  oil price  (for
   barrels  not hedged)  averaged between  $17.00  and $18.50  per barrel.   The
   weighted average price of natural gas (for mcf not hedged)  was between $1.35
   and $4.00 per mcf.

   Inflation  did not  have  a  material  impact  on  HEC in  1995  and  is  not
   anticipated to have a material impact in 1996.

   RESULTS OF OPERATIONS

   The following table  is presented  to contrast HEC's  revenues, expenses  and
   earnings for discussion purposes.  Significant fluctuations are discussed  in
   the accompanying narrative.  The "HEC" column represents HEC's direct royalty
   and working interests in oil and gas properties.  The "HEP" column represents
   HEC's  combined limited partner and  general partner ownership  of HEP, which
   was 7.3% of  the limited partner share  for the first three quarters  of 1995
   and 6.5% for the last quarter of 1995, 7.3% of the  limited partner share for
   1994 and 1993, and 100% of the general partner share for 1995, 1994 and 1993.
<TABLE>
<CAPTION>

              Table OF HEC EARNINGS (LOSS) FOR MANAGEMENT DISCUSSION
                                  (In thousands)
                       For the Year Ended December 31, 1995


                                                                   
                                           HEC        HEP       Total

            
            REVENUE
            <S>                      <C>       <C>        <C>      
            Oil revenue               $   135   $  2,093   $  2,228
            Gas revenue                    35      3,244      3,279
            Acquisition fee                11                    11
            Interest                       86         28        114
                                          ---       ----       ----
                                          267      5,365      5,632
                                          ---     ------      -----

            EXPENSE
            Production operating           44      1,399      1,443
            General and administrative    628        530      1,158
            Depreciation, depletion,   
             amortization and          
             impairment                   127      2,026      2,153
            Interest                      106        387        493
            Litigation settlement of
                  affiliate                           46         46
                                         ----      -----      -----          
                                          905      4,388      5,293
                                         ----     ------     ------

            Other Income (Expense):
            Miscellaneous income       
             (expense)                     30        (69)       (39)
                                         ----      -----      -----
                                           30        (69)       (39)
                                       ------       ----      -----

            Provision (Benefit) for
            income taxes -
              Current                      94                    94
              Deferred                   (500)                 (500)
                                        -----      -----      -----
                                         (406)                 (406)
                                        -----      -----      -----

            Net Income (loss)         $  (202)     $ 908      $ 706
                                     ========    =======    =======
</TABLE>
<PAGE>   80


              Table OF HEC EARNINGS (LOSS) FOR MANAGEMENT DISCUSSION
                                    (In thousands)
                         For the Years Ended December 31, 1994 

<TABLE>
<CAPTION>

                                                                          
                                    HEC             HEP            Total 


     REVENUE

     <S>                            <C>             <C>              <C>     
     Oil revenue                  $    30         $ 2,016          $ 2,046
     Gas revenue                       10           3,822            3,832
     Acquisition fee                   23                               23
     Interest                         184              53              237
                                    -----           -----            -----
                                      247           5,891            6,138
                                    -----          ------           ------

     EXPENSE
     Production operating              17           1,538            1,555
     General and             
      administrative                  570             528            1,098
     Depreciation,           
      depletion,
      amortization and       
      impairment                      127           1,832            1,959
     Interest                                         363              363
     Litigation settlement   
      of affiliate                                    308              308
                                   ------          ------           ------

                                      714           4,569            5,283
                                   ------          ------           ------

     Other Income (Expense):
     Impairment of           
      investment in parent         (3,249)                          (3,249)
     Miscellaneous income    
      (expense)                        65             (50)              15
                                  -------          ------           ------
                                   (3,184)            (50)          (3,234)
                                  -------         -------          -------

     Provision (Benefit) for
     income taxes -
       Current                        133                              133
       Deferred                                                           
                                    -----          ------            -----
                                      133                              133
                                    -----          ------           ------

     Net Income (loss)            $(3,784)        $ 1,272          $(2,512)
                                 ========         =======         ========
</TABLE>
<PAGE>   81
              Table OF HEC EARNINGS (LOSS) FOR MANAGEMENT DISCUSSION
                                  (In thousands)
                       For the Years Ended December 31, 1993


<TABLE>
<CAPTION>
                                                                          
                                      HEC              HEP           Total

    
    REVENUE
    <S>                             <C>            <C>            <C>     
    Oil revenue                      $    34        $ 1,916        $ 1,950
    Gas revenue                            7          3,965          3,972
    Litigation settlement     
     of affiliate                                     1,050          1,050
    Acquisition fee                      111                           111
    Interest                             143             42            185
                                       -----          -----          -----
                                         295          6,931          7,268
                                       -----         ------          -----

    EXPENSE
    Production operating                  18          1,376          1,394
    General and               
     administrative                      612            636          1,248
    Depreciation,depletion,   
     amortization and         
     impairment                          189          1,755          1,944
    Interest                                            442            442
                                       -----         ------         ------
                                         819          4,209          5,028
                                      ------         ------        -------

    Other Income (Expense):
    Impairment of investment
     in parent
    Miscellaneous income    
    (expense)                            135            229            364
                                       -----          -----          -----
                                         135            229            364
                                       -----          -----          -----

    Provision (Benefit) for
    income taxes -
      Current                             90                            90
      Deferred                                                            
                                       -----         ------          -----
                                          90                            90
                                       -----         ------         ------

    Net Income (loss)                $  (479)       $ 2,993        $ 2,514
                                     =======       ========        =======
</TABLE>

<PAGE>   82
   1995 COMPARED TO 1994

   OIL REVENUE

   Oil  revenue increased  $182,000,  or  9%, during  1995.   This  increase  is
   primarily due to  a 2% increase in production from 128,000 barrels in 1994 to
   130,000  barrels in 1995, combined with an  increase in the average oil price
   from $15.98 per barrel in 1994  to $17.14 per barrel in 1995.   This increase
   in production is due primarily to HEP's drilling  in 1994 and 1995, partially
   offset by normal production declines.

   The  effect  of HEP's  hedging  transactions described  under  "Inflation and
   Changing Prices" during 1995 was to  increase HEC's oil price from $16.88 per
   barrel  to $17.14 per barrel, representing $34,000 in additional revenue from
   hedging transactions.

   GAS REVENUE

   Gas revenue decreased $553,000 during 1995, primarily due to a 6% decrease in
   production  from 1,932,000 mcf  in 1994  to 1,808,000 mcf  in 1995.   The gas
   price also declined 9% from  $1.98 per mcf in 1994 to $1.81  per mcf in 1995.
   The  decrease in production is  due primarily to  normal production declines,
   partially offset by HEP drilling in 1994 and 1995.

   The  effect of  HEP's  hedging transactions  described  under "Inflation  and
   Changing Prices" during 1995 was  to increase HEC's gas price from  $1.66 per
   mcf  to $1.81  per  mcf, representing  $271,000  in additional  revenue  from
   hedging transactions.

   ACQUISITION FEE REVENUE

   The acquisition fee earned in  1995 and 1994 relates to property acquisitions
   made by HEP.  The fee decreased during  1995 as compared to 1994, as a result
   of a decline in property acquisitions made by HEP during 1995.

   INTEREST

   Interest income  decreased from 1994 to  1995 primarily as a  result of lower
   invested balances.

   PRODUCTION OPERATING EXPENSE

   Production operating expense decreased  $112,000 in 1995 as compared  to 1994
   primarily as a result of general cost reductions in West Texas.

   GENERAL AND ADMINISTRATIVE EXPENSE

   General  and  administrative  expense  includes  costs  incurred  for  direct
   administrative services  such as legal and  audit fees, as  well as allocated
   internal  overhead incurred by  HPI, an affiliate  of HEC,  which manages and
   operates certain oil  and gas properties on  behalf of HEC and HEP  and their
   affiliates.  These costs increased $60,000 during 1995 as compared with  1994
   as  a result of  increased allocated internal  overhead from HPI,  as well as
   increased insurance costs during 1995.

   DEPRECIATION, DEPLETION, AMORTIZATION AND IMPAIRMENT EXPENSE

   Depreciation,  depletion,  amortization   and  impairment  expense  increased
   $194,000  in 1995 as compared to 1994.   The increase is primarily the result
   of HEC's share of HEP's impairment of its investment in  Indonesia, which has
   been abandoned.

   INTEREST EXPENSE

   Interest expense increased $130,000 in 1995 as compared to 1994, primarily as
   a result of HEC's borrowings under its line of credit.

   LITIGATION SETTLEMENT OF AFFILIATE

   Litigation  settlement of affiliate, which represents  HEC's share of various
   lawsuit  settlements made  by  HEP, declined  during  1995 compared  to  1994
   because  HEP settled a significant lawsuit in  1994, as described in Item 8 -
   Note 11. 

<PAGE>   83
   IMPAIRMENT OF INVESTMENT IN PARENT

   Impairment  of investment  in  parent of  $3,249,000  during the  year  ended
   December 31,  1994 represents  an other than  temporary decline  in the  fair
   value  of the Hallwood Group  stock held by  HEC.  The  impairment, which was
   recorded  at June 30, 1994, reflects  the difference between the market value
   of the  stock at June  30, 1994  of $11.50 per  share (adjusted  for Hallwood
   Group's 1 for 4 reverse split) and HEC's original cost basis.

   MISCELLANEOUS INCOME

   Miscellaneous income consists  primarily of HEC's  share of HEP's  facilities
   income from two  gathering systems  in New Mexico,  pipeline revenue,  equity
   investment  earnings, and miscellaneous income  or expense.   The decrease in
   miscellaneous income of $54,000 is primarily due to a decrease in HEC's share
   of HEP's equity investment earnings.

   1994 COMPARED TO 1993

   OIL REVENUE

   Oil  revenue  increased  $96,000,  or  5%, during  1994.    This  increase is
   primarily due to a 16% increase in production from 110,000 barrels in 1993 to
   128,000  barrels in 1994, offset by a  decrease in the average oil price from
   $17.73  per barrel in  1993 to $15.98  to barrel in  1994.  This  increase in
   production  is due primarily to HEP property acquisitions which occurred late
   in 1993, partially offset by normal production declines.

   The effect  of  HEP's hedging  transactions  described under  "Inflation  and
   Changing Prices" during 1994 was to increase HEC's oil price  from $15.33 per
   barrel  to $15.98 per barrel, representing $83,000 in additional revenue from
   hedging transactions.

   GAS REVENUE

   Gas revenue decreased $140,000 during 1994, primarily due to a 4% decrease in
   production  from 2,005,000 mcf  in 1993  to 1,932,000 mcf  in 1994.   The gas
   price  remained consistent  at $1.98  per mcf  in both  1994 and  1993.   The
   decrease  in production  is  due primarily  to  decreased production  in  the
   Scott/West  Ridge  area,  due  to  allowable  production  limits  and  normal
   production  declines, partially  offset  by HEP  property acquisitions  which
   occurred late in 1993.

   The effect  of  HEP's hedging  transactions  described under  "Inflation  and
   Changing  Prices" during 1994 was to increase  HEC's gas price from $1.94 per
   mcf to $1.98 per mcf, representing $77,000 in additional revenue from hedging
   transactions.


   LITIGATION SETTLEMENT OF AFFILIATE

   Litigation  settlement of  affiliate  in 1993  represents  HEC's share  of  a
   lawsuit  settlement received by  HEP which is  further described in  Item 8 -
   Note 11.

   ACQUISITION FEE REVENUE

   The acquisition fee earned in 1994 and 1993  relates to property acquisitions
   made by HEP.   The fee decreased during 1994 as compared to 1993, as a result
   of a decline in property acquisitions made by HEP during 1994.

   PRODUCTION OPERATING EXPENSE

   Production operating expense increased  $161,000 in 1994 as compared  to 1993
   primarily as  a result of an  increase in operating expenses  due to property
   acquisitions and drilling  projects completed  by HEP late  in 1993  combined
   with  increased  ad valorem  taxes  and  salt  water  disposal costs  in  the
   Scott/West Ridge area.

<PAGE>   84
   GENERAL AND ADMINISTRATIVE EXPENSE

   General  and  administrative  expense  includes  costs  incurred  for  direct
   administrative services such as  legal and audit fees,  as well as  allocated
   internal overhead incurred  by HPI, an  affiliate of HEC,  which manages  and
   operates certain oil  and gas properties on behalf  of HEC and HEP  and their
   affiliates.  These costs decreased $150,000 during 1994 as compared with 1993
   as a result of reductions in internal allocated overhead from HPI, as well as
   decreased legal expenses during 1994.

   DEPRECIATION, DEPLETION, AMORTIZATION AND IMPAIRMENT EXPENSE

   Depreciation,  depletion,  amortization  and  impairment   expense  increased
   $15,000 in 1994 as compared to 1993.  The increase is primarily the result of
   HEC's share of HEP's impairment of foreign  drilling projects which have been
   abandoned.

   INTEREST EXPENSE

   Interest expense decreased $79,000 in 1994  as compared to 1993, primarily as
   a  result of HEP's  lower average debt  balance in 1994  as compared to 1993,
   which was partially offset by higher interest rates.

   LITIGATION SETTLEMENT OF AFFILIATE

   Litigation settlement  of  affiliate during  1994 represents  HEC's share  of
   various lawsuit settlements made by HEP which are further described in Item 8
   - Note 11.

   IMPAIRMENT OF INVESTMENT IN PARENT

   Impairment  of investment  in  parent of  $3,249,000  during the  year  ended
   December 31,  1994 represents  an other than  temporary decline  in the  fair
   value  of the Hallwood  Group stock held  by HEC.   The impairment, which was
   recorded  at June 30, 1994, reflects  the difference between the market value
   of the stock at  June 30, 1994  of $11.50 per  share and HEC's original  cost
   basis.


   MISCELLANEOUS INCOME

   Miscellaneous income  consists primarily of  HEC's share of  HEP's facilities
   income  from two  gathering  systems in  New  Mexico, pipeline  revenue,  gas
   marketing  activity and  miscellaneous income  or expense.   The  decrease in
   miscellaneous income of $349,000  is primarily due to a $150,000  decrease in
   HEC's share  of HEP's equity investment and a $50,000 decrease in HEC's share
   of HEP's revenue  from gas  marketing activities which  were discontinued  in
   March 1993.   The remaining  decrease is comprised  of numerous  individually
   insignificant items. 


   ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

               INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


   FINANCIAL STATEMENTS:                                                   Page 

   Independent Auditors' Report                                               20

   Consolidated Balance Sheets at December 31, 1995 and 1994               21-22

   Consolidated Statements of Operations for the years
     ended December 31, 1995, 1994 and 1993                                   23

   Consolidated Statements of Cash Flows for the years 
     ended December 31, 1995, 1994 and 1993                                   24

   Consolidated Statements of Stockholders' Equity for the 
     years ended December 31, 1995, 1994 and 1993                             25

   Notes to Consolidated Financial Statements                              26-37

   SUPPLEMENTAL OIL AND GAS RESERVE INFORMATION - (UNAUDITED)              38-41



                           INDEPENDENT AUDITORS' REPORT
<PAGE>   85


   TO THE STOCKHOLDERS OF HALLWOOD ENERGY CORPORATION:

   We have  audited the  consolidated  financial statements  of Hallwood  Energy
   Corporation as of December 31, 1995 and  1994 and for each of the three years
   in the period ended December 31, 1995, listed  in the index at Item 8.  These
   financial statements are the responsibility of the Company's management.  Our
   responsibility is to express  an opinion on these financial  statements based
   on our audits.

   We conducted  our  audits  in accordance  with  generally  accepted  auditing
   standards.  Those  standards require that  we plan and  perform the audit  to
   obtain reasonable assurance about  whether the financial statements are  free
   of  material misstatement.   An  audit includes examining,  on a  test basis,
   evidence supporting the amounts and disclosures  in the financial statements.
   An  audit  also  includes  assessing  the  accounting  principles   used  and
   significant estimates made by  management, as well as evaluating  the overall
   financial  statement  presentation.   We believe  that  our audits  provide a
   reasonable basis for our opinion.

   In our opinion, such consolidated financial statements present fairly, in all
   material respects, the financial  position of Hallwood Energy Corporation  at
   December 31,  1995 and 1994, and the  results of its operations  and its cash
   flows for each of  the three years in the  period ended December 31,  1995 in
   conformity with generally accepted accounting principles.  



   DELOITTE & TOUCHE LLP

   Denver, Colorado
   February 27, 1996


<PAGE>   86



                            HALLWOOD ENERGY CORPORATION
                            CONSOLIDATED BALANCE SHEETS
                                  (In thousands)
<TABLE>
<CAPTION>

                                                 December 31,        

                                            1995            1994 
    <S>                                <C>               <C>     
    CURRENT ASSETS
    Cash and cash equivalents            $     10        $    668
    Accounts receivable:
     Affiliates                               372             526
     Trade                                     26               7
    Current assets of affiliate             2,236           1,760
                                          -------          ------
          Total                             2,644           2,961
                                          -------         -------

    PROPERTY, PLANT AND EQUIPMENT, at
    cost
    Oil and gas properties (full cost 
    method):

    Proved mineral interests              113,159         111,951
    Unproved mineral interests -    
    domestic                                   82              46
    Unproved mineral interests -      
    foreign                                                   288
    Other property and equipment            3,758           3,745
                                          -------         -------
        Total                             116,999         116,030

    Less accumulated depreciation,    
    depletion,  amortization and
    property impairment                  (107,160)       (105,461)
                                        ---------      ----------

    Net Property, Plant and Equipment       9,839          10,569
                                        ---------       ---------

    OTHER ASSETS
    Investment in common stock of
    parent (carried at market)              2,075           1,680
                                         --------        --------
    Investment in bonds of parent
    (at cost adjusted for
    amortization of discount)                               1,352
    Deferred tax asset                        500
    Noncurrent assets of affiliate          1,407           1,704
                                           ------         -------
          Total                             3,982           4,736
                                           ------         -------

    TOTAL ASSETS                         $ 16,465        $ 18,266
                                         ========        ========

</TABLE>

                        (continued on following page)
<PAGE>   87
                            HALLWOOD ENERGY CORPORATION
                            CONSOLIDATED BALANCE SHEETS
                           (In thousands except Shares)

<TABLE>
<CAPTION>

                                                           December 31,   
                                                     1995             1994 
    <S>                                        <C>                <C>      
    CURRENT LIABILITIES
    Accounts payable and accrued               
    liabilities                                    $    106        $    154
    Current portion of long-term debt                   300
    Current liabilities of affiliate                  2,857           2,879
                                                    -------          ------

          Total                                       3,263           3,033
                                                    -------         -------

    NONCURRENT LIABILITIES
    Long-term debt                                      825
    Long-term obligations of affiliate                5,366           3,917
                                                    -------         -------

          Total                                       6,191           3,917
                                                    -------          ------

          Total Liabilities                           9,454           6,950
                                                     ------         -------

    STOCKHOLDERS' EQUITY
    Series D convertible cumulative,
    redeemable preferred stock, $.01 par
    value; 65,000 shares authorized; 18,864
    shares issued as of 1994 with a
    liquidation preference of $1,154
    (cancelled during 1995)                                               1
    Series E convertible preferred stock; $.01
    stated value; 450,000 shares authorized;
    356,000 shares issued as of 1994 with a
    liquidation preference of $.01 per share                              4
    Common stock, $.50 par value; 80,000,000
    shares authorized; 1,198,121 and 842,121
    shares issued at 1995 and 1994,
    respectively                                        599             421
    Capital in excess of par value                   53,789          58,248
    Accumulated deficit                             (41,584)        (42,290)
    Unrealized loss on investment in common
    stock of parent                                  (1,002)           (896)
    Less cost of treasury stock of 405,995 and
    347,995 common shares at 1995 and 1994,
    respectively, and 7,500 Series D preferred
    shares at 1994                                   (4,791)         (4,172)
                                                    -------         -------

          Stockholders' Equity - net                  7,011          11,316
                                                    -------         -------

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $ 16,465        $ 18,266
                                                   ========        ========



</TABLE>

     The accompanying notes are an integral part of the financial statements.
<PAGE>   88
                            HALLWOOD ENERGY CORPORATION
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                          (In thousands except per Share)

<TABLE>
<CAPTION>

                                          For the Years Ended December 31,
                                          1995         1994        1993 
    <S>                               <C>         <C>            <C>   
    REVENUES:
      Oil revenue                      $ 2,228     $ 2,046      $ 1,950
      Gas revenue                        3,279       3,832        3,972
      Litigation settlement of
      affiliate                                                   1,050
      Acquisition fee                       11          23          111
      Interest                             114         237          185
                                        ------       -----       ------
                                         5,632       6,138        7,268
                                        ------      ------       ------

    EXPENSES:
      Production operating               1,443       1,555        1,394
      General and administrative         1,158       1,098        1,248
      Depreciation, depletion,
      amortization and impairment        2,153       1,959        1,944
      Interest                             493         363          442
      Litigation settlement of
      affiliate                             46         308             
                                        ------      ------       ------
                                         5,293       5,283        5,028
                                        ------      ------       ------

    OTHER INCOME (EXPENSE):
      Impairment of investment in                   
      parent                                        (3,249) 
      Miscellaneous income (expense)       (39)         15          364
                                         -----       -----        -----
                                           (39)     (3,234)         364
                                         -----     -------        -----

    INCOME (LOSS) BEFORE INCOME TAXES      300      (2,379)       2,604
                                         -----     -------      -------

    PROVISION (BENEFIT) FOR INCOME
    TAXES
      Current                               94         133           90
      Deferred                            (500)                        
                                         -----      ------        -----
                                          (406)        133           90
                                         -----       -----        -----

    NET INCOME (LOSS)                      706      (2,512)       2,514

    PREFERRED STOCK DIVIDENDS            1,175          73           88
                                       -------      ------        -----

    NET INCOME (LOSS) FOR COMMON
    STOCKHOLDERS                       $  (469)    $(2,585)     $ 2,426
                                       =======    ========     ========

    NET INCOME (LOSS) PER COMMON
    SHARE                                $ (1.00)    $ (3.32)     $  2.67  
                                           ======       ======      ====== 

    NET INCOME (LOSS) PER COMMON
    SHARE (assuming full dilution)       $ (1.00)    $ (3.32)     $  2.42  
                                           ======       ======      ====== 

    WEIGHTED AVERAGE COMMON SHARES         469         779          907
                                          ======       =====        =====
</TABLE>

     The accompanying notes are an integral part of the financial statements.
<PAGE>   89

                            HALLWOOD ENERGY CORPORATION
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In thousands)


<TABLE>
<CAPTION>
                                            For the Years Ended December 31,   
                                              1995         1994         1993 
    <S>                                   <C>          <C>          <C>    
    OPERATING ACTIVITIES:
    Net income (loss)                      $  706      $(2,512)     $ 2,514
    Adjustments to reconcile net income
    (loss) to net cash used in operating  
    activities:
    Depreciation, depletion, amortization
     and impairment                         2,153        1,959        1,944
    Impairment of investment in parent                   3,249
    Undistributed earnings of affiliate    (2,917)      (3,106)      (4,748)
    Deferred tax benefit                     (500)
    Amortization of bond discount             (24)         (97)         (41)
                                            -----       ------        -----
      Cash used in operations before     
      working capital changes                (582)        (507)        (331)

    Changes in operating assets and
    liabilities provided (used) cash:
    Accounts receivable - affiliates          154          232         (106)
    Accounts receivable - trade               (19)          (2)           5
    Prepaids and other assets                                            11
    Accounts payable and accrued         
    liabilities                               (48)        (189)         215
                                            -----        -----        -----
    Net cash used in operating activities    (495)        (466)        (206)
                                           ------       ------       ------

    INVESTING ACTIVITIES:
    Proceeds from property sales                             4            7
    Additions to property                    (144)        (100)        (187)
    Distributions received from affiliate   2,886        2,904        2,539
    Purchase of common stock of parent       (501)
    Proceeds from sale of bonds of parent   1,376                       380
    Other investing activities                              (9)         (20)
                                           ------        -----        -----
    Net cash provided by investing
    activities                              3,617        2,799        2,719
                                           ------       ------      -------

    FINANCING ACTIVITIES;
    Proceeds from long-term debt            1,200
    Payments of long-term debt                (75)
    Dividends paid                         (2,673)      (2,793)        (118)
    Repurchase of common and preferred                        
     stock                                 (2,232)                   (1,692)
                                          -------    ---------      -------
    Net cash used in financing activities  (3,780)      (2,793)      (1,810)
                                          -------      -------      -------

    INCREASE (DECREASE) IN CASH AND CASH  
    EQUIVALENTS                              (658)        (460)         703

    CASH AND CASH EQUIVALENTS AT 
    BEGINNING OF YEAR                         668        1,128          425
                                           ------      -------       ------

    CASH AND CASH EQUIVALENTS AT END OF
    YEAR                                  $    10      $   668      $ 1,128
                                          =======      =======      =======


</TABLE>

     The accompanying notes are an integral part of the financial statements.
<PAGE>   90


                            HALLWOOD ENERGY CORPORATION
                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                  (In thousands)

<TABLE>
<CAPTION>
                              Series D     Series E
                              Preferred    Preferred     Common      Excess of
                                Stock        Stock        Stock      Par Value


    <S>                        <C>            <C>      <C>          <C>
    BALANCE,                                                        
    December 31, 1992           $  1                    $  599      $60,955

    Net income
    Preferred stock
    dividends                                                           (88)
    Purchase of treasury
    stock
    Unrealized loss on
    investment in common                                                   
    stock of parent

    BALANCE, 
    December 31, 1993              1                       599       60,867

    Net loss
    Exchange of Series E
    preferred stock for
    common stock                           $    4         (178)         174
    Dividends                                                        (2,793)
    Unrealized loss on
    investment in common                                                   
    stock of parent

    BALANCE,                                                  
    December 31, 1994              1            4          421       58,248

    Net income
    Repurchase and
    cancellation of Series
    D Preferred stock             (1)                                (1,612)
    Repurchase of Common
    Stock
    Conversion of Series E 
    Preferred Stock into 
    Common Stock                               (4)         178         (174)
    Dividends                                                        (2,673)
    Unrealized loss on
    investment in common                                                   
    stock of parent

    BALANCE, 
    December 31, 1995         $            $            $  599      $53,789


</TABLE>


   The accompanying notes are an integral part of the financial statements.
<PAGE>   91
<TABLE>
<CAPTION>
                             Accumulated  Unrealized    Treasury
                               Deficit       Loss         Stock        Total 

    <S>                    <C>           <C>         <C>           <C>     
    BALANCE, 
    December 31, 1992       $(42,292)     $  (449)    $ (2,480)     $16,334

    Net income                 2,514                                  2,514
    Preferred stock
    dividends                                                           (88)
    Purchase of treasury
    stock                                               (1,692)      (1,692)
    Unrealized loss on
    investment in common                                      
    stock of parent                          (784)                     (784)

    BALANCE, 
    December 31, 1993        (39,778)      (1,233)      (4,172)      16,284

    Net loss                  (2,512)                                (2,512)
    Exchange of Series E
    preferred stock for
    common stock
    Dividends                                                        (2,793)
    Unrealized loss on
    investment in common                                      
    stock of parent                           337                       337

    BALANCE,                                     
    December 31, 1994        (42,290)        (896)      (4,172)      11,316

    Net income                   706                                    706
    Repurchase and
    cancellation of Series
    D Preferred stock                                      570       (1,043)
    Repurchase of Common
    Stock                                               (1,189)      (1,189)
    Conversion of Series E 
    Preferred Stock into 
    Common Stock
    Dividends                                                        (2,673)
    Unrealized loss on
    investment in common                                      
    stock of parent                          (106)                     (106)
    BALANCE, 
    December 31, 1995       $(41,584)     $(1,002)     $(4,791)     $ 7,011
</TABLE>

<F1>
     The accompanying notes are an integral part of the financial statements.
<PAGE>   92

                           HALLWOOD ENERGY CORPORATION 
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

   Hallwood  Energy Corporation ("HEC" or the  "Company") is a Texas corporation
   engaged in  the development, production and sale of oil and  gas.  HEC is the
   general partner of  Hallwood Energy Partners, L.P. ("HEP"), a publicly traded
   Delaware limited partnership.   HEP commenced operations in August 1985 after
   completing an exchange offer in which HEP acquired oil and gas properties and
   operations from HEC, 24 oil and gas limited partnerships of which HEC was the
   general  partner,  and  certain  working  interests  from   owners  that  had
   participated in  wells  with HEC  and  the  limited partnerships.    HEC  now
   conducts  substantially all of its operations  through HEP.  HEP's properties
   are primarily located  in the Rocky Mountain,  Mid-Continent, Texas and  Gulf
   Coast regions  of the United States.  The  activities of HEP are conducted by
   HEP Operating Partners, L.P. ("HEPO") and EDP Operating, Ltd.  ("EDPO").  

   HEC's wholly-owned subsidiary, Hallwood G.P., Inc., is the general partner of
   EDPO.   Unless otherwise indicated, all references to  HEC in connection with
   the  ownership,  exploration,  development  or  production  of  oil  and  gas
   properties refer to HEC and its proportionate ownership of HEP.  HEC's parent
   company, The Hallwood  Group Incorporated ("Hallwood Group"), owns 80% of the
   common shares of HEC. (See Note 3).

   ACCOUNTING POLICIES: 

   INVESTMENT IN HEP

   HEC's general partner interest in HEP entitles it to  a share of net revenues
   derived from  HEP's  properties  ranging  from  2%  to  25%,  and  HEC  holds
   approximately 6.5%  of HEP's  limited partner  Units.  HEC  accounts for  its
   ownership of HEP  using the proportionate consolidation  method of accounting
   whereby HEC  records its  proportional share  of each  of HEP's  revenues and
   expenses, current  assets, current liabilities,  noncurrent assets, long-term
   obligations  and fixed assets.  HEP owns  approximately 40% of its affiliate,
   Hallwood Consolidated Resources Corporation ("HCRC"), which HEP accounts  for
   under the equity method.

   DERIVATIVES 

   HEP  entered   into  financial   contracts   for  hedging   transactions   of
   approximately 56%, 44% and 37% of its actual crude oil  production during the
   years 1993, 1994 and 1995,  respectively.  The oil price received by  HEP was
   $18.53, $17.93  and $17.31 per barrel  in 1993, 1994  and 1995, respectively,
   for  the barrels hedged.  HEP also  entered into hedging contracts of between
   3% and  22% of its  forecasted oil production during  each of the  years 1996
   through 1999.  The oil price for the volumes hedged is expected to range from
   $14.83 to $15.38 per barrel.

   HEP also hedged approximately 53%,  56% and 56% of its gas  production during
   1993, 1994  and 1995, respectively.   The gas price received  for the volumes
   hedged  was $1.69,  $1.88  and $2.04  per  mcf during  1993,  1994 and  1995,
   respectively.    Additionally,  HEP has  entered  into  hedging contracts  of
   between  17% and 47% of  its forecasted gas production  for each of the years
   1996  through 1999.  The price  for the hedged gas  production is expected to
   range from $2.01 to $2.10 per mcf.

   The purpose of the hedges is to provide protection against price drops and to
   provide a measure of stability in the volatile environment of oil and natural
   gas spot pricing.   The amounts received or paid  in settling these contracts
   is recognized as oil or gas revenue at the time the hedged volumes are sold.

   CASH AND CASH EQUIVALENTS

   All  highly liquid investments purchased  with an original  maturity of three
   months or less are considered to be cash equivalents.

<PAGE>   93
   PROPERTY, PLANT AND EQUIPMENT 

   HEC follows  the full cost method of accounting, whereby all costs related to
   the acquisition  of oil and gas  properties are capitalized in  a single cost
   center ("full cost  pool") and are amortized over the  productive life of the
   underlying  proved reserves using the  units of production  method.  Proceeds
   from property sales are generally credited to the full cost pool.

   Capitalized costs of oil and gas properties may not exceed an amount equal to
   the present value, discounted  at 10%, of estimated future  net revenues from
   proved oil and gas reserves plus the cost, or estimated fair market value, if
   lower, of unproved properties.  Should capitalized costs exceed this ceiling,
   an  impairment is  recognized.   The  present value  of estimated  future net
   revenues is computed by applying year end prices of oil  and gas to estimated
   future production  of  proved oil  and  gas reserves  as  of year  end,  less
   estimated  future expenditures to be incurred in developing and producing the
   proved reserves and assuming continuation of existing economic conditions.  

   HEC  does not  accrue costs  for future  site restoration,  dismantlement and
   abandonment  costs related  to  proved oil  and  gas properties  because  the
   Company estimates that such costs will  be offset by the salvage value of the
   equipment  sold upon abandonment of such properties.  The Company's estimates
   are  based  upon  its  historical  experience  and  upon  review  of  current
   properties and restoration obligations.

   Unproved properties are withheld  from the amortization base until  such time
   as they are either  developed or abandoned.   These properties are  evaluated
   periodically.

   GAS BALANCING

   HEC uses the sales method to account  for gas balancing.  Under this  method,
   it recognizes  revenue  on all  of  its sales  of  production, and  any  over
   production or under production is recovered at a future date.

   As of December 31, 1995, the imbalance net to HEC's interest is not material.
   Current imbalances can be made up with production from existing wells or from
   wells which  will be drilled  as offsets to  current producing wells  and the
   imbalance  will  not have  a  material effect  on  the  Company's results  of
   operations, liquidity and capital resources.

   SIGNIFICANT CUSTOMERS

   For the years ended December 31, 1995, 1994 and 1993 purchases by each of the
   following   companies  exceeded  10%  of  the  total  oil  and  gas  revenues
   attributable to  HEC's direct interests and  its share of HEP.   Although the
   Company sells the majority of its oil and gas production to a few purchasers,
   there are numerous other purchasers  in the area, therefore, the loss  of its
   significant customers would not adversely affect the Company's operations.
<TABLE>
<CAPTION>
                                            1995      1994      1993 
                                            
            <S>                             <C>       <C>       <C>  
            Conoco Inc.                      30%       23%       21%
            Koch Oil Company                                     11%
            Marathon Petroleum Company       14%       12%       10%
</TABLE>
   ENVIRONMENTAL CONCERNS

   HEC is taking actions necessary  in its operations to conform with applicable
   federal, state and local environmental regulations.  As of December 31, 1995,
   HEC has not been fined or cited for  any environmental violations which would
   have  a material  adverse effect upon  capital expenditures,  earnings or the
   competitive position of HEC in the oil and gas industry.

   DIVIDENDS

   HEC paid a dividend of $1.00 per share of common stock and Series E Preferred
   Stock on March 3, 1995.  On August 15, 1995, HEC paid a dividend of $1.50 per
   share  of common stock and Series  E Preferred Stock.   On November 15, 1995,
   HEC paid a dividend of $.80 per share of common stock and Series  E Preferred
   Stock.

   HEC paid a dividend of $1.70 per share of common stock on March 4, 1994.  HEC
   paid a dividend of $1.50 per share of common stock on August 15, 1994.

   RECLASSIFICATIONS

   Certain reclassifications  have been made to prior  years' amounts to conform
   to the classifications used in the current year.

<PAGE>   94
   USE OF ESTIMATES

   The  preparation of  the financial statements  for the  Company in conformity
   with  generally accepted  accounting principles  requires management  to make
   estimates  and assumptions  that affect  the reported  amounts of  assets and
   liabilities and  disclosure of contingent assets and  liabilities at the date
   of the financial statements and the reported amounts of revenues and expenses
   during  the  reporting  period.    Actual  results  could  differ  from these
   estimates.

   CASH FLOW STATEMENT

   Cash paid  for interest was  $106,000 in  1995.  There  was no cash  paid for
   interest in 1994 or 1993.


   NOTE 2 - OIL AND GAS PROPERTIES

   The following  table summarizes  certain  cost information  related to  HEC's
   direct interests and its share of HEP's oil and gas activities:
<TABLE>
<CAPTION>
                                        For the Years Ended December 31,  
                                         1995         1994         1993 
                                                 (In thousands)


        <S>                           <C>          <C>          <C>    
        Property acquisition costs -   $  191       $  637       $1,103
        proved
        Property acquisition costs -       56          257          176
        unproved
        Development costs                 979          599          585
        Exploration costs                 166          273          169
                                         ----        -----         ----
          Total                        $1,392       $1,766       $2,033
                                         ====        =====         ====
</TABLE>
   Depreciation, depletion, amortization and impairment per equivalent barrel of
   production for 1995, 1994 and 1993 was  $5.00, $4.35 and $4.38, respectively.

   At December 31, unproved domestic properties consist of the following:
<TABLE>
<CAPTION>
                                              1995       1994 
                                               (In thousands)

                   <S>                     <C>         <C>  
                   South Louisiana          $ 10        $ 40
                   Texas                      27
                   Other                      45           6
                                              ---         ---
                                            $ 82        $ 46
                                              ===         ===

</TABLE>
   At December 31,  1994, unproved foreign properties  of $288,000 consisted  of
   HEC's share of HEP's investment  in Indonesia which was abandoned  during the
   first quarter of 1995.

   During  1995,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
   Statement  of Financial  Accounting Standards  No.  121, "Accounting  for the
   Impairment of Long-Lived Assets and for  Long-Lived Assets to be Disposed Of"
   ("SFAS  121").   SFAS  121 provides  the  standards  for accounting  for  the
   impairment of various long-lived assets.  The Company is required  to adopted
   SFAS 121 no later than 1996.  HEC uses the full cost method of accounting for
   its oil and gas properties, which requires an  impairment to be recorded when
   total  capitalized costs  exceed  the present  value, discounted  at  10%, of
   estimated future net revenues from  proved oil and gas reserves.   Therefore,
   the adoption of  SFAS 121 is  not expected to have  a material effect on  the
   financial position or results of operations of HEC.


   NOTE 3 - RELATED PARTY TRANSACTIONS

   The Hallwood Group  Incorporated ("Hallwood Group"), a  public company traded
   on the New  York Stock Exchange, owns 80% of the outstanding common shares of
   HEC.  Hallwood  Group is a diversified holding company  with interests in oil
   and gas, specialty restaurants, real estate, textile products and hotels.  

   From 1990 through  1995, HEC acquired 267,709  shares (adjusted for  Hallwood
   Group's 1-for-4 reverse split) or approximately 17% of the outstanding shares
   of Hallwood Group, on the open market.   Because HEC has the ability and  the
   intent to hold the stock of Hallwood Group indefinitely, HEC has recorded  it
   as  a long-term  investment and  has classified  it as  an available-for-sale
   security.  As of June 30, 1994,  it was determined that Hallwood Group  stock
   had experienced an  other than temporary decline  in fair value.   Therefore,
   HEC's investment in Hallwood Group was written down from its original cost to
   a new cost basis  based on its market  value at June  30, 1994 of $11.50  per
   share.   The resultant loss  of $3,249,000 was  recorded as an  impairment of
   investment in parent in the accompanying financial statements for 1994.

   During 1991  and 1992 HEC  acquired $2,439,000  principal amount of  Hallwood
   Group's  13.5%   Subordinated  Debentures  due   July  31,  2009,   which  it
   subsequently exchanged for 7% Collateralized Subordinated Debentures due July
   31,  2000.     On  March  29,  1995,   Hallwood  Group  repurchased   the  7%
   Collateralized Subordinated  Debentures for $1,376,000 plus  accrued interest
   through  the purchase date.   The debentures  were repurchased for  an amount
   approximately equal to their carrying value.


   NOTE 4 - DEBT

   During  the  second  quarter of  1995,  the  Company  entered into  a  credit
   agreement with  a  bank  that  has  committed  to  loan  the  Company  up  to
   $1,500,000.  As of December 31, 1995, the  Company has outstanding borrowings
   of $1,125,000 against  the credit line.   Borrowings against the credit  line
   bear interest at the bank's prime rate plus 2% (10.5% at December  31, 1995).
   Interest is  payable monthly,  and quarterly  principal payments  of  $75,000
   commenced December  1, 1995.   The credit  line is secured  by the  HEP units
   owned by the Company.   The credit agreement limits aggregate  dividends paid
   by the Company to $3.50 per share each fiscal year.

<PAGE>   95
   At December 31, 1995, HEC's five year debt maturity schedule is as follows:

                                1996           $  300,000
                                1997              300,000
                                1998              300,000
                                1999              225,000
                                                ---------
                                                1,125,000

                      Less current maturities
                        of long-term debt        (300,000)
                                                ---------
                      Long-term debt at 
                        December 31, 1995      $  825,000

   During  1995, HEP amended its Amended  and Restated Credit Agreement ("Credit
   Agreement")  and  an Amended  and  Restated  Note  Purchase Agreement  ("Note
   Purchase Agreement") (collectively referred  to as the "Credit  Facilities").
   HEP  has a borrowing  base of  $42,000,000 under  the Credit  Facilities, and
   amounts  outstanding at  December 31,  1995 of  $24,700,000 under  the Credit
   Agreement and $12,857,000 under the Note Purchase Agreement.  HEP's borrowing
   base is also reduced by an outstanding contract settlement debt of $2,771,000
   and  capital lease obligations  of $87,000;  therefore, its  unused borrowing
   base totalled $1,585,000 at February 27, 1996.  

   The  Credit Facilities are  secured by a  first lien on  approximately 80% in
   value of HEP's oil and gas properties.  Additionally, aggregate distributions
   paid by  HEP in any  12 month  period are limited  to 50%  of cash flow  from
   operations  before working capital  changes plus  distributions received from
   affiliates.

   HEP's five year debt maturities are as follows:   $87,000 in 1996, $9,721,000
   in 1997, $11,532,000 in  1998, $7,246,000 in 1999, and $7,246,000 in 2000 and
   $1,812,000 thereafter.


   NOTE 5 - PRINCIPAL ACQUISITIONS AND SALES 

   HEC  had no significant direct acquisitions  or sales other than the Hallwood
   Group  stock and  Subordinated Debenture  transactions described  in  Note 3.
   HEP's significant activities are as follows:

   1995

   During 1995, HEP  had no  individually significant  property acquisitions  or
   sales.


   1994

   During the second quarter of 1994, HEP and HCRC formed a limited  partnership
   with a third party for the purpose of producing natural gas qualified for the
   Section  29 tax credit under the Internal  Revenue Code.  A limited liability
   company owned by HEP and HCRC is the general partner of the partnership.
   HEP  and HCRC  sold a  term working  interest  in certain  wells in  San Juan
   County, New  Mexico to the limited  partnership, in return for  which HEP and
   HCRC received  a cash payment  totaling $3,400,000 when the  sale was closed.
   HEP and HCRC will receive 97% of the cash flow from production from the wells
   sold  through the year  2002, and 80% of  the cash flow thereafter.   HEP and
   HCRC will  also receive quarterly cash incentive payments equal to 34% of the
   Section 29 tax credit generated from  the production from the wells.  HEP and
   HCRC will share in all proceeds 55% and 45%, respectively.   HEP recorded its
   $1,870,000  share of the  cash payment  received as a  credit to oil  and gas
   properties in its 1995 financial statements.

   1993

   During  September and October 1993, HEP  completed the following transactions
   which  resulted in the acquisition  of interests in  the following properties
   (the  purchase amounts  are net  to HEP):   130 wells  in twelve  counties in
   central Kansas  for  $1,200,000, of  which  $367,000  was paid  in  cash  and
   $833,000  was paid in  the form  of 96,607  HEP Class A  Units; six  wells in
   Comanche  County, Kansas for $750,000;  nine wells in  Russell County, Kansas
   for $600,000;  three wells in San  Juan County, New Mexico  for $425,000; and
   nine wells in Toole County, Montana for $350,000.  Additionally, HEP acquired
   50% of the stock of Sunburst Exploration, Inc. ("Sunburst") for $1,700,000 by
   issuing 197,103 HEP Class A Units.   Sunburst owns interests in 130  wells in
   Toole County, Montana, 45 of which are operated by Sunburst.

   These  acquisitions were effective as of  various dates from August 1 through
   October 29,  1993 and added an estimated 464,000 barrels of oil and 5 billion
   cubic feet of gas to HEP's reserves at December 31, 1993. 

   Effective  March 31,  1993, HEP  sold its  interest in  Nycotex and  its West
   Virginia  properties  which  included   natural  gas  reserves  estimated  at
   approximately 3.4 billion  cubic feet of gas.  HEP's  share of these proceeds
   after adjustments was approximately $1,600,000.
<PAGE>   96


   NOTE 6 - INVESTMENT IN AFFILIATE

   HEC accounts  for its combined  general and  limited partner interest  in HEP
   (approximately   12%)  using  the   proportionate  consolidation   method  of
   accounting.  The following presents summarized  financial information for HEP
   at December 31, 1995, 1994 and 1993:
<TABLE>
<CAPTION>
                                    1995           1994           1993 
                                              (In thousands)

         <S>                   <C>            <C>            <C>      
         Current assets         $ 16,715       $ 14,670       $ 33,535
         Noncurrent assets       106,649        121,611        138,089
         Current liabilities      20,914         24,834         26,515
         Noncurrent               41,836         29,721         43,187
         liabilities
         Minority interest         3,042          2,923          3,346
         Gross oil and gas        41,010         41,496         42,893
         revenue
         Net income (loss)        (9,031)       (10,093)        13,064
</TABLE>

   NOTE 7 - CAPITAL STOCK AND NET INCOME PER SHARE

   SERIES E PREFERRED STOCK

   On October 19,  1994, HEC exchanged 356,000 shares of newly authorized Series
   E preferred  stock for 356,000 shares of its outstanding common stock held by
   Hallwood  Group.   On December  31, 1995,  the Series  E preferred  stock was
   converted into common  stock.  The Series E preferred  stock was not entitled
   to vote for the election of directors, except as required by  law, but it was
   entitled  to vote with the common  stock on all other matters.   The Series E
   preferred stock was entitled to one vote per share.  In addition,  the Series
   E preferred stock  was entitled to  dividends, when and  as declared, at  the
   same  rate as the common stock,  and it had a  liquidation preference of $.01
   per  share.  The  Series E preferred  stock received  $1,175,000 in dividends
   during 1995.

   The purpose  of the initial exchange was to reduce Hallwood Group's ownership
   of the  Company's  common stock  below 50%  to  permit HEC  to  vote its  14%
   interest in Hallwood Group, which it was unable to do under Delaware law when
   Hallwood  Group owned  greater  than  50%  of  the  Company's  common  stock.
   Hallwood Group  exercised its right to convert the  Series E preferred shares
   to common stock on December 31, 1995 to enable it to consolidate HEC into its
   federal  income  tax returns  beginning in  1996.   The  conversion increased
   Hallwood Group's  ownership of  common  stock to  80%.   As a  result of  the
   increased  ownership, HEC will once  again be prohibited,  under Delaware law
   from voting its 14% interest in Hallwood Group.

   Per share  information is  based on  the  weighted average  number of  common
   shares  and common  share equivalents  outstanding in  each period.  Series D
   preferred stock dividends  of $73,000 and $88,000  were declared in  1994 and
   1993, respectively, reducing net income per common share in those years.  The
   Series  E preferred stock  dividends reduced net  income per common  share in
   1995.   The weighted average number of common shares outstanding was 469,000,
   779,000 and 907,000 in 1995, 1994 and 1993, respectively.
     
   Net income per common share (assuming full dilution) for 1995,  1994 and 1993
   was determined assuming that the Series D preferred stock  was converted into
   common stock  on January 1, 1993  and the Series  E on January 1,  1994.  Net
   income was adjusted  for the  preferred stock dividends  declared during  the
   year.  The effect  of the conversion of  the Series E  and D preferred  stock
   into common shares was antidilutive during  the years ended December 31, 1995
   and 1994.  For the year ended December 31, 1993, the Series D preferred stock
   was  dilutive.   The  weighted average  number  of common  shares outstanding
   (assuming full dilution) was 1,037,481 in 1993.

<PAGE>   97
   TREASURY STOCK 

   During the first quarter of 1995, HEC repurchased 1,500 shares  of its Series
   D Preferred Stock for $90.88  per share.  During April 1995,  in two separate
   transactions,  HEC repurchased  the remaining  9,864 shares  of its  Series D
   Preferred Stock at $91.80 per share.  These shares were retired during 1995.

   In July  1995,  HEC purchased  58,000  shares of  its  common stock  from  an
   individual  in a  privately  negotiated  transaction  for  a  total  cost  of
   $1,189,000.


   NOTE 8 - EMPLOYEE INCENTIVE PLANS

   INCENTIVE CASH BONUS PLAN 

   HEC's 1980 Incentive Cash Bonus Plan provides for the payment of cash bonuses
   to selected employees.  The amounts of such bonuses will be prescribed by the
   Board of Directors  of HEC at  its sole discretion.   No payments under  this
   plan were made in 1995, 1994 or 1993.

   UNIT OPTION PLAN

   On January 31, 1995, the Board of Directors of HEC approved the adoption of a
   Unit option plan to be used for the motivation and retention of directors and
   employees performing services  for HEP.  The plan authorized  the issuance of
   425,000 options to purchase  HEP Class A Units.  Grants  of the total options
   authorized were  made on January  31, 1995,  vesting one-third at  that time,
   one-third  on  January 31,  1996  and  one-third on  January  31,  1997.   In
   addition, the plan  provides that vesting of  the options may be  accelerated
   under certain  conditions.  The exercise price of the options is $5.75, which
   was the closing price of the Class A Units on January 30, 1995.

   During 1995 the FASB  issued Statement of Financial Accounting  Standards No.
   123,  "Accounting for  Stock  Based Compensation"  ("SFAS  123").   SFAS  123
   requires entities  to use  the fair  value method to  either account  for, or
   disclose, stock  based  compensation  in their  financial  statements.    The
   Company  is required  to adopt  SFAS 123  no later  than 1996.   Because  the
   Company intends to  elect only  the disclosure  provisions of  SFAS 123,  the
   adoption  of SFAS  123 is  not  expected to  have  a material  effect on  the
   financial position or results of operations of HEC.


   NOTE 9 - COMMITMENTS AND CONTINGENCIES

   HPI, an affiliate of HEC, leases office space in  Denver, Colorado containing
   approximately 41,000 square feet, for approximately $600,000 per year.  These
   lease payments are included  in the allocation of general  and administrative
   expenses to HEC  and other affiliated entities.   HEC is the guarantor  of an
   office lease of  an affiliate of  Hallwood Group,  in Dallas, Texas  covering
   approximately 17,000 square feet.  The lease payments  on this property total
   approximately $170,000  per year from June  1, 1994 through May  31, 1999, of
   which  approximately $11,000 per year is allocated  to HEC.  The affiliate of
   Hallwood Group  has entered into an  agreement to indemnify HEC  for any loss
   suffered by HEC because of the guaranty.


   NOTE 10 - INCOME TAXES

   At  December  31,  1995,  HEC  has  a  statutory  depletion  carryforward  of
   approximately $5,900,000, which may  be used to offset future  taxable income
   without  expiration limitation.   At December  31, 1995, HEC has available an
   investment  tax credit  carryforward  of approximately  $800,000, which  will
   expire between 1996 and 2000 and is reduced annually, as mandated by tax law,
   and $2,700,000 of capital  loss carryforward expiring  in 1996.  At  December
   31, 1995, HEC has  net operating loss ("NOL") carryforwards  of approximately
   $108,000,000, which expire between 1996  and 2006.  A subsidiary of  HEC also
   has approximately $1,000,000 of NOL carryforwards expiring in 2005.

<PAGE>   98
   The following is a summary of the income tax provision (benefit):
<TABLE>
<CAPTION>
                                    For the Years Ended December 31,   
                                       1995         1994        1993 
                                               (In thousands

           <S>                      <C>         <C>          <C>    
           State                     $   88      $  100       $   72
           Federal - current              6          33           18
           Deferred tax benefit        (500)                        
                                        ---       -----        ---  


                                     $ (406)     $  133       $   90
                                        ===         ===          ===
</TABLE>


   Reconciliations  of  the  expected  tax at  the  statutory  tax  rate  to the
   effective tax are as follows:
<TABLE>
<CAPTION>
                                              For the Years Ended
                                                December 31,
                    Description          1995       1994      1993 
                                               (In thousands)

              <S>                     <C>       <C>       <C>    
              Expected tax (benefit)
              at the statutory rate   $  102     $ (808)   $  885
              Increase (decrease) in
              deferred tax asset
              valuation allowance net
              of NOL carryforward       (572)       875      (843)
              State taxes net of
              federal benefit             58         66        48
              Effect of use of AMT         6                     
                                        ------     -----      -----

                Effective tax         $ (406)    $  133    $   90
                                      ========   =======   ========
</TABLE>

   The following is a  schedule of the types  and amounts of existing  temporary
   differences  and NOL carryforwards,  at the  statutory tax  rate of  34%, tax
   credits and the valuation allowance at December 31, 1995 and 1994:
<TABLE>
<CAPTION>

                                                     1995 
                                              Deferred Income Tax
                                            Assets         Liabilities
                                                (In thousands)

    <S>                                    <C>             <C>      
    NOL carryforward                       $ 36,739         $       
    Statutory depletion carryforward
                                              1,991
    Investment tax credit
    carryforward                                800
    AMT credit carryforward                     227
    Capital loss carryforward                   945
    Basis difference - investment in
    partnership and property                  1,744                 
                                             -------
        Deferred tax assets                  42,446                 


    Less:   Deferred tax liabilities
          Valuation allowance (a)           (41,946)                
                                           ---------        ----------
          Deferred tax asset              $     500         $      -
                                          ==========        ==========
</TABLE>

   (Continued below)
<PAGE>   99
<TABLE>
<CAPTION>
                                                     1994 
                                              Deferred Income Tax
                                            Assets         Liabilities
                                                (In thousands)

    <S>                                   <C>              <C>      
    NOL carryforward                       $ 37,047         $       
    Statutory depletion carryforward          1,991
    Investment tax credit
    carryforward                                800
    AMT credit carryforward                     221
    Capital loss carryforward                   909
    Basis difference - investment in
    partnership and property                  1,550                 
                                             -------

        Deferred tax assets                  42,518                 

    Less:   Deferred tax liabilities
          Valuation allowance (a)           (42,518)                
                                          ----------       ----------
          Deferred tax asset              $       -        $       -
                                          ==========       ===========

<F1>
     (a)   The net change  in the valuation allowance  during 1995 was $572,000,
           $875,000 and $843,000 during 1995, 1994 and 1993, respectively.

</TABLE>

   NOTE 11 - LITIGATION SETTLEMENTS OF AFFILIATE

   In  1994, the  Minerals Management  Services ("MMS")  of the  Bureau of  Land
   Management notified  HEP that the  MMS had preliminarily determined  that the
   MMS was  owed royalty payments  on take-or-pay settlements  involving federal
   oil and gas leases.  In  the fourth quarter of 1995, HEP and the  MMS reached
   an agreement  in principle that HEP  would pay $321,000 in  settlement of all
   claims.  HEP anticipates that the settlement amount will be paid in the first
   quarter of 1996.  HEC's share of HEP's settlement was  recorded as litigation
   settlements of affiliate in the 1995 financial statements.

   In September  1995, the  court order  approving the  settlement in the  class
   action  lawsuit  styled  In  re. Hallwood  Energy  Partners,  L.P. Securities
   Litigation became final.  As  part of the settlement, on September  28, 1995,
   HEP paid $2,870,000 in cash (which was recorded as an expense in the December
   31,  1994 financial  statements as  the  estimated cost  associated with  the
   litigation)  and issued 1,158,696  HEP Class A  Units with a  market value of
   $5,330,000 to a nominee of the class.  HCRC subsequently  exercised an option
   to  purchase these  Units from  the nominee  for $5,330,000  in cash.   Other
   defendants contributed an additional $900,000 in cash to the settlement.  The
   net  proceeds of the settlement will be  distributed to a class consisting of
   former  owners of  limited partner  interests in Energy  Development Partner,
   Ltd.  ("EDP")  who exchanged  their units  in  that entity  for Units  of HEP
   pursuant to the merger of EDP and HEP on May 9, 1990 (the "Transaction").

   Upon  issuance, these  Class A  Units were  treated, for  financial statement
   purposes  only, as  additional Class  A Units issued  in connection  with the
   Transaction, which  was accounted for  as a reorganization of  entities under
   common  control, in a manner similar to a  pooling of interest, and have been
   reflected  as outstanding Class  A Units since May  9, 1990, the  date of the
   Transaction.  As a result, the number  of HEP's Units outstanding and the net
   income  (loss) per  Class A  Unit and  Class B  Unit have  been retroactively
   restated for all periods subsequent to the Transaction.

   On  June  24, 1993,  HEP settled  two  lawsuits and  all related  claims with
   Louisiana  Intrastate  Gas Corporation  ("LIG").   The  lawsuits  against LIG
   involved the prices  paid for natural  gas production under  a long-term  gas
   contract.  The  settlement terminates the contract with LIG  and resolves all
   issues and  claims relating  to the gas  purchase contract for  the Northeast
   Montegut Field  located in Terrebonne  Parish, Louisiana.  The  proceeds from
   the  settlement  after payment  of  royalties  and  related legal  costs  are
   reflected in HEP's earnings during the year ended December 31,  1993 and were
   used to pay down debt and for working capital purposes.
<PAGE>   100

   In January 1994, Hallwood Oil paid $525,000 to the former shareholders of the
   general partner  of a  predecessor entity  to settle a  claim for  payment of
   Hallwood  Oil's  $800,000  guaranty  of  the  promissory  note  of  a  former
   affiliate.  The promissory note was  made in 1985 when EDP was  formed.  This
   payment was accrued as litigation settlement expense as of December 31, 1993.

   In  February  1994, HEP  and  the other  parties  to the  lawsuit  styled SAS
   Exploration, Inc. v. Hall  Financial Group, Inc. et al.  settled the lawsuit.
   The plaintiffs alleged that certain leases in the A.L. Boudreaux  #1 and A.M.
   Duhon #1 wells expired and terminated at the end of their primary lease terms
   as a result  of production  being from Bol  Mex 4 Sand  rather than the  A.B.
   Sand.   In the settlement,  the plaintiffs and  the defendants cross-conveyed
   interests  in certain  leases  to one  another  and HEP  paid the  defendants
   $388,000.   The cash paid by  HEP was paid from the  revenues attributable to
   the disputed leases that were escrowed beginning in February 1990.   The cash
   paid by HEP was included in litigation settlement expense in the December 31,
   1993 financial statements.  The interest conveyance resulted in a decrease in
   HEP's consolidated reserves as of  December 31, 1993 totalling 698,000 mcf of
   gas, 15,000 bbls  of oil and  $1,317,000 in  discounted future net  revenues.
   This  reduction has been included  in the revisions line  in the Supplemental
   Oil and Gas Reserve Information for the year ended December 31, 1993.


   NOTE 12 - LEGAL PROCEEDINGS

   In June  1993,  14 lawsuits  were  filed against  HEP  in the  15th  Judicial
   District Court,  Lafayette Parish,  Louisiana, Docket Nos.  93-2332-F through
   93-2345-F, styled Lamson Petroleum Corporation v. Hallwood Petroleum, Inc. et
   al.   The  plaintiffs in  the  lawsuits claim  that  they have  valid  leases
   covering streets and roads in the units of the A. L. Boudreaux #1 well, G. S.
   Boudreaux #1 well, Paul Castille #1  well, Mary Guilbeau #1 well,  Evangeline
   Shrine Club #1 well  and Duhon #1 well and  are entitled to a portion  of the
   production  for the  wells dating  from  February 1990.   The  plaintiffs are
   claiming between .4% and  2.3% of HEP's interest in  the wells.  HEP  has not
   recognized revenue attributable to the  contested leases since January  1993.
   These revenues, totaling $303,000 at  December 31, 1995, have been  placed in
   escrow pending resolution  of the lawsuits.  At this  time, HEP believes that
   the  difference between the  escrowed amount and the  amount of any liability
   that may result upon resolution of this matter will not be material.

   In June  1995,  an additional  lawsuit  was filed  against  HEP in  the  15th
   Judicial District Court,  Lafayette Parish, Louisiana, Docket No. 95-2601 3B,
   styled Lamson Petroleum Corporation v. Hallwood  Petroleum, Inc. et al.   The
   plaintiffs  in the  lawsuit  claim that  they  have additional  valid  leases
   covering streets and roads in the units of the A. L. Boudreaux #1 well, G. S.
   Boudreaux #1 well, Paul Castille #1  well, Mary Guilbeau #1 well and Duhon #1
   well and are entitled to a portion of the production from the wells.  HEP has
   not yet determined the amount of  its interest in the properties which is  at
   issue.   At this time,  HEP believes that  the difference between  the amount
   already in  escrow as a result  of the litigation described  in the preceding
   paragraph and the amount of any liability that may result  upon resolution of
   this matter and  the matter described in the preceding  paragraph will not be
   material.

   The Company  is involved  in other  legal proceedings and  claims which  have
   arisen  in the  ordinary course  of its  business and  have not  been finally
   adjudicated.  The Company believes that its liability, if any, as a result of
   such  proceedings  and  claims  will  not  materially  affect  its  financial
   condition or operations.


   NOTE 13 - ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

   The following disclosure of the estimated fair value of financial instruments
   is  made in accordance  with the requirements  of SFAS No.  107, "Disclosures
   about Fair Value of Financial Instruments."  The estimated fair value amounts
   have been determined by  the Company, using available market  information and
   appropriate  valuation  methodologies.    However,  considerable judgment  is
   necessarily  required in interpreting market data to develop the estimates of
   fair  value.  Accordingly, the estimates presented herein are not necessarily
   indicative of  the amounts that the Company could realize in a current market
   exchange.    The  use  of  different  market  assumptions  and/or  estimation
   methodologies may have a material effect on the estimated fair value amounts.
<PAGE>   101
<TABLE>
<CAPTION>
                                               December 31, 1995  
                                                       
                                           Carrying     Estimated
                                            Amount        Fair
                                                          Value   

                                               (in thousands)

                 Assets:
                 <S>                     <C>         <C>     
                 Investment in common
                 stock of parent         $ 2,075      $ 2,075
                 Liabilities:                                
                   Current portion of        300          300
                   long-term debt

                   Long-term debt            825          825
</TABLE>
   The long-term  debt is carried in the accompanying balance sheet at an amount
   which is  a reasonable estimate of its fair  value as it is revolving debt at
   floating rate.

   The fair value estimates presented herein are based on  pertinent information
   available to management as of December  31, 1995.  Although management is not
   aware of any factors that would significantly affect the estimated fair value
   amounts, such amounts have not been comprehensively revalued for  purposes of
   these  financial statements  since that date,  and current  estimates of fair
   value may differ significantly from the amounts presented herein.
<PAGE>   102


                            HALLWOOD ENERGY CORPORATION
                   SUPPLEMENTAL OIL AND GAS RESERVE INFORMATION
                                 DECEMBER 31, 1995
                                    (Unaudited)


   The following reserve quantities and future net cash flow information for HEC
   represents  proved reserves  which are  located in  the United  States.   The
   reserve  estimates  presented  have   been  prepared  by  in-house  petroleum
   engineers  and  the  majority  of  these  reserves  have  been   reviewed  by
   independent petroleum  engineers.  The determination of  oil and gas reserves
   is  based on  estimates  which  are highly  complex  and  interpretive.   The
   estimates are subject to continuing  change as additional information becomes
   available.

   The standardized  measure of  discounted  future net  cash flows  provides  a
   comparison  of HEC's  proved oil  and gas  reserves  from year  to year.   No
   consideration has been given to future income taxes since HEC's tax basis and
   net  operating loss carryforwards  exceed future net  cash flows.   Under the
   guidelines  set  forth  by  the  Securities  and  Exchange  Commission,   the
   calculation is  performed using year end  prices.  At December  31, 1995, oil
   and gas prices  averaged $18.00 per bbl of  oil and $2.10 per mcf  of gas for
   HEC, including its  interest in HEP.   Future production  costs are based  on
   year-end costs and include severance taxes.  This standardized measure is not
   necessarily representative of the market value of HEC's properties.

   As  of December  31,  1994, HEC  no  longer includes  its  share of  internal
   overhead charges attributable to wells  operated by Hallwood Petroleum,  Inc.
   in lease operating expense for reserve calculation purposes.   These overhead
   costs  are  now included  in  general and  administrative  expenses  in HEC's
   financial statements.   This change resulted  in an upward revision  of HEC's
   reserves  during  1994 of  65,000  barrels of  oil,  796,000 mcf  of  gas and
   $895,000 of discounted future net cash flows.  This change was implemented to
   conform  HEC's reserve calculation methodology to what management believes is
   a more accurate representation of reserves and is the most common practice of
   HEC's industry peers.

   HEC's  standardized  measure of  discounted future  net  cash flows  has been
   decreased by $39,000  at December  31, 1995 for  its share  of the effect  of
   HEP's  hedge contracts.  This  amount represents the  difference between year
   end oil  and  gas prices  and the  hedge contract  prices  multiplied by  the
   quantities subject to contract, discounted at 10%.
<PAGE>   103
<TABLE>
<CAPTION>
                            HALLWOOD ENERGY CORPORATION
                                RESERVE QUANTITIES
                                  (In thousands)
                                    (Unaudited)

                                                      Gas       Oil
                                                      Mcf      Bbls
              PROVED RESERVES:
              <S>                               <C>        <C>   
              Balance, December 31, 1992         17,373       938
              Extensions and discoveries            774        66
              Revisions of previous estimates (a)(1,993)     (205)
              Sales of reserves in place           (460)      (37)
              Purchases of reserves in place        737        70

              Production                         (2,005)     (110)
                                                 --------    -----

              Balance, December 31, 1993         14,426       722

              Extensions and discoveries            636       104
              Revisions of previous estimates      (412)      105
              Sales of reserves in place            (96)       (9)
              Purchases of reserves in place         74        14
              Production                         (1,932)     (128)
                                                 ---------   -----

              Balance, December 31, 1994         12,696       808

              Extensions and discoveries            728       267
              Revisions of previous estimates        (6)       52
              Sales of reserves in place            (13)       (6)
              Purchases of reserves in place         40         3
              Production                         (1,808)     (130)
                                                 -------     -----

              Balance, December 31, 1995         11,637       994
                                                 =======     =====

              PROVED DEVELOPED RESERVES:
              Balance, December 31, 1993         12,779       666
                                                 ======      =====
              Balance, December 31, 1994         12,061       752
                                                 ======      =====
              Balance, December 31, 1995         11,009       914
                                                 ======      =====

<F1>
   (a)   The majority of these  revisions relate  to the  G. S.  Boudreaux
         Estate  #1 well  which, throughout  1993, produced  an increasing
         amount of  water, resulting in  higher operating  costs and  less
         consistent production rates.
</TABLE>
<PAGE>   104
                            HALLWOOD ENERGY CORPORATION
             STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
                                  (In thousands)
                                    (Unaudited)

<TABLE>
<CAPTION>
                                                   December 31,         

                                           1995       1994       1993 

           <S>                         <C>      <C>        <C>      
           Future cash flows         $  43,000   $ 37,000   $ 44,000

           Future production and
           development costs           (15,000)   (13,000)   (13,000)
           Future net cash flows
           before discount              28,000     24,000     31,000

           10% discount to present            
           value                        (9,000)    (7,000)   (10,000)
                                       ---------   -------   --------
           Standardized measure of
           discounted future net cash
           flows                      $ 19,000   $ 17,000   $ 21,000
                                      ========   ========   ========
</TABLE>

<PAGE>   105

                            HALLWOOD ENERGY CORPORATION
      CHANGES IN THE STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
                                  (In thousands)
                                    (Unaudited)


<TABLE>
<CAPTION>
                                         For the Years Ended December 31, 
                                                         

                                          1995        1994         1993 
         <S>                         <C>          <C>         <C>     
         Standardized measure of
         discounted future net cash
         flows at beginning of year  $ 17,000     $ 21,000     $25,000

         Sales of oil and gas
         produced, net of production
         costs                         (4,064)      (4,323)     (4,528)
         Net changes in prices and
         production costs               2,424       (3,757)      1,150

         Extensions, discoveries and
         other additions, net of
         future production costs        2,550        1,239       1,361

         Changes in estimated future
         development costs             (1,037)        (575)       (643)
         Development costs incurred       979          599         585

         Revisions of previous
         quantity estimates (a)           335          214      (3,750)
         Purchases of reserves in
         place                             63          155       1,346

         Sale of reserves in place        (54)        (148)       (793)

         Accretion of discount          1,700        2,100       2,500
         Changes in production rates                      
         and other                       (896)         496      (1,228)
                                        -------       -----     -------
         Standardized measure of
         discounted future net cash
         flows at end of year         $19,000      $17,000     $21,000
                                      =======      ========    ========

</TABLE>

     (a)   The majority  of these revisions  in 1993  relate to the G.  S.
           Boudreaux Estate  #1 well  which, throughout  1993, produced an
           increasing amount of water, resulting in higher operating costs
           and less consistent production rates.

   ITEM   9  -  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
   DISCLOSURES 
     None.

<PAGE>   106

                                     PART III


   ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT 

     The information  required by this item  will be included  in the definitive
     proxy  statement  of   HEC  relating  to  HEC's  1996  Annual   Meeting  of
     Shareholders,  to be filed with  the SEC pursuant to  Regulation 14A, which
     information is incorporated herein by reference.


   ITEM 11 - EXECUTIVE COMPENSATION 

     The information  required by this item  will be included in  the definitive
     proxy  statement  of   HEC  relating  to  HEC's  1996  Annual   Meeting  of
     Shareholders, to be  filed with the  SEC pursuant to Regulation  14A, which
     information is incorporated herein by reference.


   ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 

     The information required by  this item will  be included in the  definitive
     proxy  statement  of   HEC  relating  to  HEC's  1996  Annual   Meeting  of
     Shareholders, to be filed  with the SEC pursuant  to Regulation 14A,  which
     information is incorporated herein by reference.


   ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

     The  information required by this  item will be included  in the definitive
     proxy  statement  of   HEC  relating  to  HEC's  1996  Annual   Meeting  of
     Shareholders, to  be filed with  the SEC pursuant to  Regulation 14A, which
     information is incorporated herein by reference.


                                      PART IV


   ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a)   Financial Statements and Financial Statement Schedules.

         See Index at Item 8.

     (b)   Reports on Form 8-K.

         HEC filed no current reports on Form 8-K during the last quarter of the
         period covered by this report.

     (c)   Exhibits.

   (1)   3.1 -   Articles of  Incorporation of  HEC, as  amended through October
                 26, 1990.  (Exhibit 3.1)

   (3)   3.2 -   Bylaws of the Company. 

   (2)   4.2 -   Statement of  Resolution establishing and designating  Series D
                 Preferred Stock of the Company.  (Exhibit 10.2)

   (4)   4.3 -   Statement of Resolution establishing  and designating Series  E
                 preferred stock of the Company.

   (5) 10.20 -   Loan Agreement with NBD Bank dated May 19, 1995.

     *10.21 -    Financial  Consulting  Agreement  between  the  Hallwood  Group
                 Incorporated and Hallwood Petroleum, Inc. dated June 30, 1994.

     *10.22 -    Compensation  Agreement  between  Hallwood Petroleum,  Inc. and
                 Anthony J. Gumbiner dated August 1, 1994

     *10.23 -    Domestic  Incentive Plan  between the Partnership  and Hallwood
                 Petroleum, Inc. dated January 14, 1993

     *10.24 -    1995 Unit Option Plan of the Partnership

     *10.25 -    Unit Option Plan Loan Program of the Partnership

      21    -    Subsidiaries of Registrant.

                                          

   (1)   Portions incorporated by reference to the exhibit shown in  parentheses
         filed  with Saxon  Oil  Company's  Current Report  on Form  8-K,  dated
         December 27, 1984,  and portions filed with  the Annual Report on  Form
         10-K for the fiscal year ended December 31, 1990.

   (2)   Incorporated  by reference  to the  exhibit shown in  parentheses filed
         with Saxon Oil Company's Current Report on  Form 8-K, dated January 28,
         1987.

   (3)   Filed with Annual  Report on Form  10-K for fiscal year  ended December
         31, 1992 and incorporated herein by this reference.

   (4)   Filed  with Annual Report on  Form 10-K for fiscal  year ended December
         31, 1994 and incorporated herein by this reference.

   (5)   Filed with Quarterly  Report on Form 10-Q for quarterly year ended June
         30, 1995 and incorporated herein by this reference.

     *   Designates management contracts or compensating plans or arrangements.


<PAGE>   107

   SIGNATURES

   Pursuant  to  the  requirements of  Section  13 or  15(d)  of  the Securities
   Exchange Act of 1934, the registrant has duly caused this report to be signed
   on its behalf by the undersigned, thereunto duly authorized.


                                    HALLWOOD ENERGY CORPORATION


    Date:  February 29, 1996        By: /s/ William L. Guzzetti   
                                       -------------------------
                                       William L. Guzzetti
                                       President and Director

   Pursuant to  the requirements of  the Securities Exchange  Act of  1934, this
   report  has been  signed below  by  the following  persons on  behalf  of the
   registrant and in the capacities and on the dates indicated.

            Signature                Capacity               Date
            ---------                --------               ----

    /s/Anthony J. Gumbiner     Chairman of the         February 29, 1996
    -----------------------    Board and Director                       
    Anthony J. Gumbiner        (Chief Executive
                               Officer)



    /s/Brian M. Troup          Director                February 29, 1996
    -----------------------
    Brian M. Troup                                                      



    /s/Hans-Peter Holinger     Director                February 29, 1996
    -----------------------
    Hans-Peter Holinger




    /s/Rex A. Sebastian        Director                February 29, 1996
    -----------------------
    Rex A. Sebastian                                                    



    /s/Robert S. Pfeiffer      Principal Accounting    February 29, 1996
    -----------------------
    Robert S. Pfeiffer         Officer                                  


<PAGE>   108

                             SCHEDULE 14A INFORMATION

   Proxy Statement Pursuant  to Section 14(a) of the  Securities Exchange Act of
   1934
                                (Amendment No.    )

   Filed by the Registrant [X]
   Filed by a Party other than the Registrant [  ]
   Check the appropriate box:
   [ ]  Preliminary Proxy Statement
   [ ]  Confidential,  for  Use of the  Commission  Only  (as  permitted by Rule
        14a-6(e)(2))
   [X]  Definitive Proxy Statement
   [ ]  Definitive Additional Materials
   [ ]  Soliciting  Material  Pursuant  to  Section  240.14a-11(c)   or  Section
        240.14a-12

                            HALLWOOD ENERGY CORPORATION
                 (Name of Registrant as Specified In Its Charter)
                            HALLWOOD ENERGY CORPORATION
                    (Name of Person(s) Filing Proxy Statement)

   Payment of Filing Fee (Check the appropriate box):
   [X]  $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), 14a-6(j)(2)  or
        Item 22(a)(2) of Schedule 14A.
   [ ]  $500  per  each  party to the controversy pursuant  to Exchange Act Rule
        14a-6(j)(3).
   [ ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11,

        (1)  Title of each class of securities to which transaction applies:

        ........................................................................
        (2)  Aggregate number of securities to which transaction applies:

        ........................................................................
        (3)  Per  unit price or  other underlying value  of transaction computed
             pursuant to Exchange Act Rule  0-11 (set forth the amount  on which
             the filing fee is calculated and state how it was determined):

        ........................................................................
        (4)  Proposed maximum aggregate value of transaction:

        ........................................................................
        (5)  Total Fee Paid:
                                                                               
        ........................................................................

   [ ]  Fee paid previously with preliminary materials.

   [ ]  Check box if any part of  the fee is offset as provided  by Exchange Act
        Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
        paid previously.  Identify the previous filing by registration statement
        number, or the Form or Schedule and the date of its filing.

        1)   Amount Previously Paid:
        ...................................................
        2)   Form, Schedule or Registration Statement No.:
        ...................................................
        3)   Filing Party:
        ...................................................
        4)   Date Filed:
        ...................................................

<PAGE>   109
                            HALLWOOD ENERGY CORPORATION
                          3710 Rawlins Street, Suite 1500
                                Dallas, Texas 75219

                     NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                              to Be Held May 14, 1996


   To the Shareholders of HALLWOOD ENERGY CORPORATION:

        NOTICE  IS HEREBY  GIVEN  that the  Annual  Meeting of  Shareholders  of
   Hallwood  Energy Corporation  (the "Company")  will be  held at  3710 Rawlins
   Street, Suite 1500, Dallas, Texas on May 14, 1996 at 10:00 a.m. (Dallas time)
   for the following purposes: 

        1.   To  elect  six  directors to  hold  office  until  the next  annual
        election of  directors or  until their  respective successors  have been
        duly elected and have qualified. 

        2.   To  transact  any and  all other  business  that may  properly come
        before the meeting or any adjournments thereof. 

        The Board of Directors has fixed the close of business on March 31, 1996
   as  the Record Date for the  determination of shareholders entitled to notice
   of and to vote at the meeting or any adjournments thereof.  Only shareholders
   of record at the close of business on the Record Date  are entitled to notice
   of and to vote at the meeting. 

        YOU ARE CORDIALLY INVITED TO ATTEND THE MEETING; HOWEVER, WHETHER OR NOT
   YOU EXPECT TO ATTEND THE MEETING  IN PERSON, YOU ARE URGED PROMPTLY TO  MARK,
   SIGN,  DATE AND MAIL THE ENCLOSED FORM  OF PROXY IN THE ACCOMPANYING POSTAGE-
   PAID ENVELOPE SO THAT  YOUR SHARES OF STOCK MAY  BE REPRESENTED AND VOTED  IN
   ACCORDANCE WITH YOUR WISHES AND IN ORDER THAT THE PRESENCE OF A QUORUM MAY BE
   ASSURED AT THE MEETING.  YOU HAVE THE  RIGHT TO REVOKE YOUR PROXY AT ANY TIME
   PRIOR  TO VOTING, EITHER IN PERSON AT THE ANNUAL MEETING OR BY GIVING WRITTEN
   NOTICE TO  THE COMPANY  IN THE  MANNER PROVIDED  ON THE  INITIAL PAGE  OF THE
   ENCLOSED  PROXY STATEMENT.   PROMPT RETURN OF  THE PROXY  BY OUR SHAREHOLDERS
   WILL REDUCE THE TIME AND EXPENSE OF PROXY SOLICITATION. 

                                 By Order of the Board of Directors, 
                                 Cathleen M. Osborn
                                 Secretary


   March 31, 1996
   Dallas, Texas 

<PAGE>   110

                            HALLWOOD ENERGY CORPORATION
                          3710 RAWLINS STREET, SUITE 1500
                                DALLAS, TEXAS 75219

                                PROXY STATEMENT FOR
                          ANNUAL MEETING OF SHAREHOLDERS
                              TO BE HELD MAY 14, 1996

                     SOLICITATION AND REVOCABILITY OF PROXIES

      The accompanying Proxy is solicited on behalf of the Board of Directors of
   Hallwood Energy Corporation (the "Company") to be voted at the Annual Meeting
   of Shareholders of the Company  (the "Annual Meeting") to be held on  May 14,
   1996, at 10:00  a.m., at 3710 Rawlins Street, Suite  1500, Dallas, Texas, for
   the purposes set forth in  the accompanying Notice of Annual Meeting,  and at
   any  adjournments thereof.   This  Proxy Statement  and accompanying  form of
   Proxy are being first mailed or distributed on or about April 4, 1996. 

      The accompanying form of Proxy  is designed to permit each  shareholder to
   vote for, or to withhold voting for, any or all of  the nominees for election
   as directors  of the Company  listed under  Proposal 1 and  to authorize  the
   proxies  to vote  in  their discretion  with respect  to  any other  proposal
   brought before the  Annual Meeting.  When a  shareholder's executed and dated
   proxy  card specifies a  choice with respect  to a voting  matter, the shares
   will be voted  accordingly.  If no  specification is made, the  Proxy will be
   voted at the Annual Meeting FOR  the election of the nominees specified under
   the caption "Election of Directors."

      The  Company  encourages the  personal attendance  of shareholders  at its
   annual meetings, and  giving a Proxy does  not preclude the right  to vote in
   person should any shareholder giving the Proxy so desire.  Any shareholder of
   the Company giving a Proxy has the unconditional right to revoke his Proxy at
   any time prior to the voting thereof,  either in person at the Annual Meeting
   or  by giving  written notice  to the  Company addressed  to Ms.  Cathleen M.
   Osborn, Secretary,  4582 South  Ulster  Street Parkway,  Suite 1700,  Denver,
   Colorado 80237.  No notice of revocation will be effective, however, until it
   has been  received  by the  Company, and  the notice  of  revocation must  be
   received at or before the Annual Meeting. 

      In addition  to the solicitation of  Proxies by use of  the mail, officers
   and regular  employees of the  Company may solicit  the return of  Proxies by
   personal  interview,  mail,  telephone  and  telegraph.    The  officers  and
   employees will not  be additionally  compensated but will  be reimbursed  for
   out-of-pocket expenses.   Brokerage houses and other custodians, nominees and
   fiduciaries  will  be requested  to  forward  solicitation  materials to  the
   beneficial owners of stock.  The  cost of preparing, printing, assembling and
   mailing the Notice of Annual Meeting, this Proxy Statement, the form of Proxy
   and  any additional material, the cost of forwarding solicitation material to
   the beneficial owners of stock and other costs of solicitation  will be borne
   by the Company. 

      The Annual Report to Shareholders covering the Company's fiscal year ended
   December 31, 1995, including  audited financial statements, is enclosed  with
   this  Proxy Statement.   The  Annual Report  does not  form any  part of  the
   materials for the solicitation of Proxies.

                              PURPOSES OF THE MEETING

      At the Annual  Meeting, the shareholders will  consider and vote upon  the
   following matters: 

      1. The election  of six  directors to  hold office  until the  next annual
      election  of directors or until their respective successors have been duly
      elected and have qualified. 

      2. Such other and further business as may properly come before the meeting
      or any adjournments thereof. 
<PAGE>   111
                     VOTING RIGHTS AND PRINCIPAL SHAREHOLDERS

   GENERAL

      The Board of Directors has fixed the record date for  the determination of
   shareholders  entitled to notice of  and to vote at  the Annual Meeting as of
   the close of business  on March 31, 1996 (the "Record  Date").  On the Record
   Date, there were 792,126 shares of Common Stock issued and outstanding.  

   REQUIRED VOTE
   
      The  Company's  Restated  Articles  of  Incorporation prohibit  cumulative
   voting.   Assuming  the  presence of  a  quorum, the  affirmative  vote of  a
   plurality  of the  votes cast by  the holders  of shares  of Common  Stock is
   necessary for the  election of directors.   Votes will  be counted by  Boston
   EquiServe (formerly known as The First National Bank of Boston) the Company's
   transfer  agent and registrar.   With respect to  abstentions, the shares are
   considered present at  the meeting for  purposes of determining a  quorum and
   voting on a  particular matter, but since they are  not affirmative votes for
   the matter, they will have the same effect as votes against the matter.  With
   respect to broker non-votes, the shares are considered present at the meeting
   for  purposes of determining  a quorum but  are not  entitled to vote  on the
   particular matter as to which the broker does not have voting authority.

   SECURITY OWNERSHIP OF PRINCIPAL SHAREHOLDERS AND MANAGEMENT

      The following table sets forth information concerning the number of shares
   of Common  Stock owned beneficially as of the Record Date by the persons who,
   to  the knowledge  of  management, beneficially  owned more  than  5% of  the
   outstanding  Common Stock.  Unless  otherwise indicated, each  of the persons
   named  has  sole voting  and  investment  power with  respect  to  the shares
   reported.

<TABLE>
<CAPTION>
                                          AMOUNT
            NAME AND ADDRESS           BENEFICIALLY      PERCENT OF
          OF BENEFICIAL OWNER             OWNED         COMMON STOCK 
         --------------------           -----------   --------------
   <S>                                   <C>                <C>
    The Hallwood Group Incorporated       633,917            80
     3710 Rawlins Street, Suite 1500
     Dallas, Texas 75219  
</TABLE>

      The following table sets forth information concerning the number of shares
   of Common Stock of  the Company owned beneficially  as of the Record Date  by
   (i) each  director and executive officer of the Company who owns Common Stock
   and (ii) the directors and executive officers of the Company as a group.  Mr.
   Guzzetti has  sole voting  and investment  power with respect  to the  shares
   reported.  

<TABLE>
<CAPTION>
                                   AMOUNT
            NAME OF             BENEFICIALLY       PERCENT OF
         BENEFICIAL OWNER          OWNED           COMMON STOCK  
         ----------------        ------------     --------------
   <S>                              <C>                <C>    
    William L. Guzzetti              285                *

    All directors and
    executive officers as a
    group (nine individuals)         285                *
</TABLE>
        *   Represents less than 1% of the outstanding Common Stock. 

   The  table above  does not  include the  shares of  Common Stock held  by The
   Hallwood  Group Incorporated  ("Hallwood  Group") of  which  Mr. Gumbiner  is
   Chairman  and Chief  Executive  Officer and  Mr.  Troup  is President  and  a
   director.
<PAGE>   112
      Alpha Trust beneficially owns 297,167 shares of common stock (22.3% of the
   outstanding common stock)  of Hallwood Group, the parent  of the Company, and
   Epsilon Trust beneficially owns  198,112 shares of common  stock  (14.9%)  of
   Hallwood  Group.  Mr.  Gumbiner has  the power  to designate and  replace the
   trustees of Alpha Trust, and Mr. Troup has the power to designate and replace
   the trustees of Epsilon Trust.  No other director or executive officer of the
   Company  owns any  equity securities  of Hallwood  Group.   The  Company owns
   267,709 shares of Common Stock (16.8%) of Hallwood Group.
   
      The  Company is  general partner  of Hallwood  Energy Partners,  L.P. (the
   "Partnership") a limited partnership.  Mr. Guzzetti owns 100 Class A Units of
   limited  partner interest and 6 Class C Units  (less than .01% of each class)
   and  currently exercisable  options to  acquire 42,500  Units (less  than 1%,
   assuming exercise of the options) of the Partnership.  Mr. Sebastian owns 400
   Class  A Units and  26 Class C  Units (less than  .01% of each  class) of the
   Partnership.   Mr. Troup owns currently exercisable options to acquire 56,666
   Class  A Units  (less  than 1%,  assuming  exercise of  the  options) of  the
   Partnership, and Mr. Gumbiner owns  currently exercisable options to  acquire
   85,000 Class A Units (less than  1%, assuming exercise of the options) of the
   Partnership.  No other director of the Company owns Units of the Partnership.
   Executive officers  of the Company,  including Mr. Guzzetti, own  403 Class A
   Units and  26 Class  C Units  and currently  exercisable options to  purchase
   201,166  Class  A  Units  (2%,  assuming  exercise of  the  options)  of  the
   Partnership. 

      Section 16(a) of the Securities Exchange Act of 1934 requires the officers
   and directors of the  Company, and persons who  own more than ten  percent of
   the Common Stock, to file reports of ownership and changes  in ownership with
   the Securities and Exchange Commission.  Officers, directors and greater than
   ten-percent owners are required by SEC regulation to furnish the Company with
   copies of all Section 16(a) forms  they file.  Based solely on  its review of
   the copies  of such  forms received  by it, or  written representations  from
   certain reporting persons  that no forms were required for those persons, the
   Company believes that, during the  year ended December 31, 1995, all officers
   and directors of the  Company and greater than ten-percent  beneficial owners
   complied with applicable filing requirements.
<PAGE>   113
                               ELECTION OF DIRECTORS

   NOMINEES

      At  the Annual Meeting, shareholders  will elect directors  to serve until
   the  1997 Annual Meeting of Shareholders.   The Bylaws of the Company provide
   that the Company's  Board of Directors must consist of  not fewer than three,
   nor more than eleven, directors and that the number of directors, within such
   limits,  will be  determined by  resolution of  the Board  of Directors.   By
   action of  the Board of  Directors, the number of  directors has been  set at
   six.  The six persons currently serving as directors of the Company have been
   nominated  by the  Board of Directors  to serve  as directors  of the Company
   until the 1997 Annual Meeting  of Shareholders or until their successors have
   been duly elected and have qualified. 

      Unless otherwise directed on any duly  executed and dated Proxy, it is the
   intention of  the persons named  in such Proxy  to nominate  and to vote  the
   shares  represented by such Proxy for the  election of the nominees listed in
   the table  below for the  office of  director of the  Company to  hold office
   until their respective successors have been duly elected and have qualified. 

<TABLE>
<CAPTION>
                                                             YEAR FIRST
                                                                ELECTED
            NAME                       POSITION                DIRECTOR
          --------                    ----------              ----------
   <S>                    <C>                                    <C>       
    Anthony J. Gumbiner   Chairman of the Board and Director     1984
    William L. Guzzetti   President and Director                 1985
    Brian M. Troup        Director                               1984
    Hans-Peter Holinger   Director                               1984
    Rex A. Sebastian      Director                               1993
    Nathan C. Collins     Director                               1995
</TABLE>

      The Board  of Directors does  not contemplate that any  of the above-named
   nominees for director will refuse or be unable to accept election or to serve
   as a director  of the Company.   Should  any of them  become unavailable  for
   nomination or election or refuse to  be nominated or to accept election as  a
   director of  the Company, then  the person or  persons voting the  Proxy will
   vote the  shares represented by  such Proxy  for the election  of such  other
   person  or persons  as  may  be  nominated  or designated  by  the  Board  of
   Directors.  If elected as a director of the  Company, each director will hold
   office until his successor has been duly elected and has qualified.

   BUSINESS EXPERIENCE OF DIRECTORS

      Anthony J. Gumbiner, 51, has served  as a director and as Chairman  of the
   Board and Chief Executive Officer of  the Company since May 1984 and February
   1987, respectively.  He has also served as Chairman of the Board of Directors
   of  Hallwood Group, a  diversified holding  company with real estate, textile
   products,  hotel, restaurant and energy  operations, since 1981  and as Chief
   Executive Officer  of Hallwood Group since April 1984.  Mr. Gumbiner has also
   served as Chairman of  the Board of Directors and  as a director of  Hallwood
   Holdings  S.A., a Luxembourg real estate investment company, since March 1984
   and as a director of ShowBiz Pizza Time, Inc., a company primarily engaged in
   the restaurant business,  since September 1988.   He has  been a director  of
   Hallwood Consolidated  Resources Corporation ("HCRC")  since June 1992  and a
   director of  Hallwood Realty  Corporation ("Hallwood Realty"),  which is  the
   general partner of  Hallwood Realty Partners, L.P., since  November 1990.  He
   is a Solicitor of the Supreme Court of Judicature of England. 

      William L. Guzzetti, 52, has been President, Chief Operating Officer and a
   director of the Company since February 1985.  Mr. Guzzetti joined the Company
   in February 1976 as Vice  President, Secretary and General Counsel and served
   in these positions until November 1980.  He served as  Senior Vice President,
   Secretary and General Counsel from November 1980 until February 1985, when he
   assumed his current office.  Mr. Guzzetti is also an Executive Vice President
   of  Hallwood Group and in that  capacity may devote a portion  of his time to
   the activities of  Hallwood Group,  including the management  of real  estate
   investments,  acquisitions  and  restructurings  of  entities  controlled  by
   Hallwood Group.  He  is a director  and President of  Hallwood Realty and  in
   that capacity may  devote a portion of his time to the activities of Hallwood
   Realty.  He is a director and President of HCRC. 
<PAGE>   114
      Brian M.  Troup, 49,  has served as  a director  of the Company  since May
   1984.   He has been President  and Chief Operating Officer  of Hallwood Group
   since  April 1986,  and he  is a  director.   He  is a  director of  Hallwood
   Holdings  S.A. and  a director  of ShowBiz  Pizza Time,  Inc.   He is  also a
   director of HCRC and Hallwood Realty.  He is an associate of the Institute of
   Bankers in Scotland and a member of the Society of Investment Analysts in the
   United Kingdom.

      Hans-Peter Holinger,  53, is  a  citizen of  Switzerland.   He  served  as
   Managing  Director of  Interallianz Bank  Zurich A.G.  from 1977  to February
   1993.  Since  February 1993, he has been the majority owner of Holinger Asset
   Management AG, Zurich.

      Rex  A.  Sebastian, 66,  has served  as  a director  of the  Company since
   January  1993.  Mr. Sebastian is  a member of the Boards  of Directors of The
   Phoenix Resource Companies, Inc. and Ferro Corporation.  Mr. Sebastian served
   as Senior Vice President--Operations of Dresser Industries, Inc. from January
   1975  until his  retirement in  July 1985. He  joined Dresser  in 1966.   Mr.
   Sebastian is now a private investor.

      Nathan C.  Collins, 61, was appointed  a director of the  Company in March
   1995.  From March 1, 1995 to March 1, 1996, he was President, Chief Executive
   Officer and a director of Flemington National Bank & Trust Co. in Flemington,
   New Jersey.  From  November 1987 until December 1994, he was  Chairman of the
   Board  of Directors, President and Chief Executive Officer of BancTexas Group
   Inc.    He began his banking career  in August 1964 with the  Valley National
   Bank in Phoenix, Arizona and  held  various positions there, finally becoming
   Executive  Vice   President,   Senior   Credit   Officer   and   Manager   of
   Asset/Liability Group of the bank.  Mr. Collins is now a private investor.

   BUSINESS EXPERIENCE OF EXECUTIVE OFFICERS

      Following  are brief biographies of the executive officers of the Company,
   other than Mr. Guzzetti. 

      Russell  P. Meduna, 41, became Executive  Vice President of the Company in
   June 1991.  He was Vice President from May 1990 until June 1991.   Mr. Meduna
   has been Executive Vice President of Hallwood G.P., Inc. ("HGP") and Hallwood
   Petroleum,  Inc. ("HPI") which are  affiliates of the  Company, since October
   1989.  Mr.  Meduna was  Vice President of  such entities from  April 1989  to
   October 1989 and Manager of  Operations from January 1989 to April  1989.  He
   joined HPI in 1984 as Production Manager.  Mr. Meduna is also  Executive Vice
   President of  HCRC.   He is a  registered professional engineer in the States
   of Colorado and Texas.  

      Cathleen  M. Osborn,  43,  became Vice  President,  Secretary and  General
   Counsel of the Company  in June 1991.   Ms. Osborn  has been Vice  President,
   Secretary  and General Counsel of HGP and  HPI since October 1986 and of HCRC
   since June  1992.  She joined HGP  and HPI in 1985  as senior staff attorney.
   Ms. Osborn is a member of the Colorado Bar Association.

      Robert S. Pfeiffer, 39, became  Chief Financial Officer of the Company  in
   June 1994.   He has  been a Vice  President of the  Company since  June 1991.
   Mr. Pfeiffer has been Vice President of HGP and HPI since October 1986 and of
   HCRC since June 1992.  He joined HGP and HPI in 1984.  From  July 1979 to May
   1984, he  was employed  by Price  Waterhouse as  a senior  accountant.    Mr.
   Pfeiffer is a member of the Colorado Society of Certified Public Accountants.

   COMMITTEES; MEETINGS OF THE BOARD 

      The  Board's  Audit Committee,  composed  in  1995  of  Messrs.  Holinger,
   Sebastian and Collins, recommends to the Board the firm to be employed as the
   Company's and the Partnership's  independent auditors and consults  with, and
   reviews the report of, the Company's independent auditors and HPI's financial
   staff.   The Audit Committee held  four meetings during 1995.   The principal
   function  of the Compensation Committee  is to review  the compensation plans
   for directors, officers and other personnel.  The Compensation Committee held
   one meeting  in 1995 and  a meeting in  January 1996.  At  both meetings, the
   entire  Board  of  Directors  acted  as  the  Compensation  Committee.    See
   "Executive Compensation -  Board Compensation Committee  Report on  Executive
   Compensation."    The  Board's  Executive  Committee,  composed  of   Messrs.
   Gumbiner, Troup and Guzzetti, is authorized to exercise all  the authority of
   the Board in  the business and affairs of  the Company, except as  limited by
   applicable  law.   The Board's  Executive Committee  held no  meetings during
   1995.   The Board's  Special Committee  to act upon  the Rights  Plan for the
   Partnership  is  composed of Messrs. Holinger and Sebastian,  and it held one
   meeting  during 1995.    The Company  does  not  have a  standing  Nominating
   Committee. 

      The Board of  Directors held  four regularly scheduled  meetings and  four
   special meetings during  1995.  No  director attended fewer  than 75% of  the
   total number of meetings of the Board of Directors and committees of which he
   is a member.
<PAGE>   115
                              EXECUTIVE COMPENSATION
                              
   COMPENSATION OF EXECUTIVE OFFICERS 

      The Company  has no employees.   Management  services are provided  to the
   Company by  HPI, an affiliated entity.   Employees of HPI  perform all duties
   related  to  the  management of  the  Company  and  its affiliated  entities,
   including  the operation of  various properties in which  the Company owns an
   interest.  The Company  is charged for management services by HPI based on an
   allocation procedure  that takes  into account  the amount  of time  spent on
   management, the number of  properties owned by the Company  and the Company's
   performance  relative to its affiliates.  The allocation procedure is applied
   consistently to all entities for which HPI performs services.

      The following table sets forth the compensation paid by HPI  for the years
   ended December  31, 1995, 1994  and 1993 to  the Chief Executive  Officer and
   each of the four other  most highly compensated officers (determined  for the
   year ended December 31, 1995).

<TABLE>
                            SUMMARY COMPENSATION Table
<CAPTION>
                                                                                     Long Term 
                                                        Annual Compensation        Compensation
                                                        -------------------        ------------
       <S>                             <C>          <C>            <C>             <C>               <C>    
                                                                                     LTIP               All Other   
       Name & Principal Position       Year           Salary        Bonus          Payouts           Compensation (1)
       -------------------------       -----        ----------     --------        ------------       ----------------
       Anthony J. Gumbiner (2)         1995         $250,000       $      0            $      0               $      0
       Chief Executive Officer         1994          125,000              0                   0                      0
                                       1993                0              0                   0                      0

       William L. Guzzetti             1995          204,412         75,000              15,753                  6,004
       President and Chief             1994          200,240         72,800               9,449                  6,004
       Operating Officer               1993          200,240         65,000               5,227                  6,004

       Russell P. Meduna               1995          167,364        161,000              15,753                  4,810
       Executive Vice President        1994          164,024         24,200               9,449                  4,409
                                       1993          167,356         62,500               5,227                  4,477

       Robert S. Pfeiffer              1995          109,949         94,000              11,692                  3,160
       Vice President and              1994          107,755         25,700               6,963                  3,160
       Chief Financial Officer         1993          109,941         47,025               3,851                  3,171

       Cathleen M. Osborn              1995          109,069         95,000              11,692                  3,160
       Vice President and              1994          105,848         24,600               6,963                  3,160
       General Counsel                 1993          104,353         50,000               3,851                  3,027
</TABLE>

   (1)  Employer contribution to 401(k) account.

   (2)  Mr. Gumbiner has a Compensation Agreement with HPI pursuant to which HPI
        pays  Mr. Gumbiner  $250,000 per year.   The  Compensation Agreement was
        effective  August 1,  1994 and continues  in effect  until terminated by
        either  party on  not  less than  six months'  notice.   In  addition to
        compensation listed in  the table, HPI  has a consulting  agreement with
        Hallwood Group  which expires June 30, 1997,  pursuant to which Hallwood
        Group receives an annual  consulting fee of $300,000.  In 1994 and 1995,
        the consulting services were provided by HSC Financial Corporation ("HSC
        Financial"),  through the  services of Mr.  Gumbiner and  Mr. Troup, and
        Hallwood Group paid the  annual fee it received  to HSC Financial.   See
        "Compensation Committee Interlocks and Insider Participation" below.

<PAGE>   116
      In 1995,  $21,034 of the compensation listed above was allocated by HPI to
   the Company and $556,404 was allocated to the Partnership.   In 1994, $18,594
   was  allocated to the Company and $426,099  was allocated to the Partnership.
   In 1993, $18,684 was allocated  to the Company and $471,309 was  allocated to
   the Partnership.  

      In addition to the foregoing, the  Partnership and HCRC awarded options to
   persons who serve as  directors and officers of the Company  and HCRC.  Those
   options are  described in the separate reports filed  with the Securities and
   Exchange Commission by the Partnership and HCRC.

   LONG-TERM INCENTIVE PLAN AWARDS

      The  following table describes performance  units awarded to the executive
   officers  of  the Company  for 1995  under  the Domestic  Incentive  Plan and
   International  Incentive Plan for the  Company and affiliated  entities.  The
   value of  awards under each  plan depends  primarily on success  in drilling,
   completing and achieving production from new wells each year and from certain
   recompletions  and enhancements of existing  wells.  The  amounts shown below
   are  aggregate awards under  the plans for  the Company, the  Partnership and
   HCRC; the awards were allocated 2% to the Company, 45% to the Partnership and
   53% to HCRC, based on the ownership of the wells included in the plans.

<TABLE>
                LONG-TERM INCENTIVE PLAN AWARDS IN LAST FISCAL YEAR
<CAPTION>
 
                            Number   Performance or      Estimated Future
                              of      Other Period    Payouts under Non-Stock
           Name             Units     Until Payout       Price-Based Plans  
          ------            ------   --------------   -----------------------
    <S>                        <C>        <C>                  <C>         
    Anthony J. Gumbiner        .30        2005                 $      0 (2)
    William L. Guzzetti        .15        2001                   41,939 (1)
                               .10        2005                        0 (2)
    Russell P. Meduna          .15        2001                   41,939 (1)
                               .10        2005                        0 (2)
    Robert S. Pfeiffer         .10        2001                   27,959 (1)
                               .07        2005                        0 (2)
    Cathleen M. Osborn         .10        2001                   27,959 (1)
                               .07        2005                        0 (2)
   _______________________

</TABLE>

   (1)  This  amount represents  an  award under  the  Domestic Incentive  Plan.
        There  are no  minimum,  maximum or  target  amounts payable  under  the
        Domestic Incentive Plan.  Payments under the awards will be equal to the
        indicated percentage of  plan net cash flow  from certain wells  for the
        first five  years after an award  and, in the sixth  year, the indicated
        percentage of 80% of the remaining net present value of estimated future
        production  from the wells.  The amounts shown above are estimates based
        on  estimated  reserve quantities  and future  prices.   Because  of the
        uncertainties inherent in estimating  quantities of reserves and prices,
        it is not  possible to predict cash flow or  remaining net present value
        of estimated future production with any degree of certainty.

   (2)  This amount  represents an award under the International Incentive Plan.
        There  are no  minimum,  maximum or  target  amounts payable  under  the
        International Incentive Plan.   Payments under the awards will  be equal
        to  the  indicated  percentage  of  gross  revenues,  net  of  costs  of
        transportation  and  marketing,   from  international  projects.     The
        Partnership and HCRC have not recorded any proved reserves  attributable
        to international  projects, so the  current estimated future  payout for
        the 1995 awards is $0.

<PAGE>   117
   DIRECTOR COMPENSATION

      Each director  of the Company  who is  not an officer  or employee of,  or
   consultant to,  the Company is entitled  to receive an annual  fee of $20,000
   which will be proportionately reduced if the director attends fewer than four
   regularly  scheduled meetings of the  Board of Directors  during any calendar
   year.   In  addition, all  directors  are reimbursed  for  their expenses  in
   attending meetings  of the Board of  Directors and committees.   In 1995, Mr.
   Sebastian received $20,000,  and Messrs. Collins  and Holinger each  received
   $15,000.

   COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

      The entire  Board of Directors served as the Compensation Committee of the
   Company  during fiscal  year  1995.   Mr.  Gumbiner is  also Chief  Executive
   Officer of  the Company.   He is  a director and  serves on the  compensation
   committee of Hallwood Group, of which Mr. Troup is President and Mr. Guzzetti
   is Executive Vice  President.  Mr. Gumbiner  is also Chief Executive  Officer
   and a director of HCRC, Mr. Troup is a director of HCRC, and  Mr. Guzzetti is
   a  director  and President  of HCRC.    The Board  of HCRC  made compensation
   decisions for HCRC in 1995 and January 1996.  Mr. Gumbiner is Chief Executive
   Officer and  a director,  and Mr.  Guzzetti is President  and a  director, of
   Hallwood Realty.   During 1994, Messrs.  Gumbiner and Guzzetti served  on the
   compensation committee of Hallwood Realty.

      HPI has a financial  consulting agreement with Hallwood Group  pursuant to
   which  Hallwood  Group  furnishes consulting  and  advisory  services  to the
   Company and  the Partnership and  their affiliates.   Under the terms  of the
   financial  consulting agreement, HPI is obligated to pay Hallwood Group three
   annual payments  of $300,000 beginning  June 30, 1994, and  Hallwood Group is
   obligated to furnish consulting and advisory services to HPI, the Partnership
   and their affiliates through June 30, 1997.  In 1995, the consulting services
   were  provided  by HSC  Financial Corporation,  through  the services  of Mr.
   Gumbiner and Mr. Troup, and Hallwood Group paid the annual fee it received to
   HSC Financial.   Of the $300,000  fee paid in 1995,  approximately $9,160 was
   paid  by the Company, $156,000 was paid  by the Partnership and the remainder
   was paid by other affiliates.  
    
      The  Company and  the Partnership  reimburse  Hallwood Group  for expenses
   incurred on behalf of the Company and  the Partnership.  In 1995, the Company
   reimbursed   Hallwood  Group  approximately  $19,000,   and  the  Partnership
   reimbursed Hallwood Group approximately $369,000. 

   COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

      General.  The Company's primary activity is to serve as general partner of
   the Partnership, which in turn controls several other entities (collectively,
   the "Energy  Companies").  The  Company has  no employees; all  management is
   provided by  employees of HPI  which provides services  to all of  the Energy
   Companies.  Accordingly, the  Company does not directly pay  any compensation
   but reimburses HPI  for its costs and  expenses.  Individual compensation  is
   based on the individual's responsibilities and performance relating to all of
   the Energy Companies.     Salaries are allocated  among the Energy  Companies
   based on a procedure that takes into account both the amount of time spent on
   management and the number of properties owned by each entity.  The cash bonus
   pool  is allocated  among  the  Energy  Companies  based  upon  the  entity's
   performance relative to all of the Energy Companies.  Awards  under the long-
   term incentive plans are allocated based upon these factors and the ownership
   of the wells included  in the plans.   Because the  compensation paid to  HPI
   employees is allocated  to all of  the Energy Companies,  it is reviewed  and
   approved  by  the Compensation  Committee  of the  Company on  behalf  of the
   Company.   The compensation  of the  Energy Companies'  management employees,
   except salaries of officers,  is reviewed and approved at least annually.

      During  1995,   awards  under   the  Domestic  Incentive   Plan  and   the
   International  Incentive Plan  and determination  of salaries  for management
   employees other than officers were made by the full Board of Directors acting
   as the  Compensation Committee.  In January 1996, the full Board of Directors
   again  acted as the Compensation  Committee in determining  cash bonuses paid
   with respect  to 1995 and the  salaries to be  paid and other  awards made in
   1996.   In  determining  1995  compensation  of  key  employees,  the  Energy
   Companies'  compensation  levels  were  compared  with  those  of  comparable
   companies,  as  reported  by  compensation  consultants  and  other  industry
   surveys.  The comparable companies consist of  twelve independent oil and gas
   companies selected by  consultants to the  Energy Companies and  are not  the
   same as those used in preparing the performance graph appearing elsewhere  in
   this Proxy Statement.   For 1995,  the compensation of the  Energy Companies'
   management employees consisted of four primary components:  salary and annual
   bonus,  cash bonus  and  long-term  incentive  plan  awards.    In  addition,
   directors and executive  officers of  the Company received  options from  the
   Partnership  and from  HCRC.   Those  options are  described in  the separate
   filings  with the Securities and  Exchange Commission by  the Partnership and
   HCRC.

      Salary.  All non-hourly employees'  salaries, except salaries of officers,
   and annual bonuses are determined annually based on the individual employee's
   level of responsibility  and comparisons to  similar positions in  comparable
   companies.  Salaries  of officers are  determined every three years  based on
   the same criteria.  Salaries of officers and other professional employees are
   generally  set at approximately 74% to 90%  of the average base salaries paid
   by those comparable companies.  When  an employee's position is not  standard
   and  cannot  be  compared  to  similar  positions  in  comparable  companies,
   compensation  is  determined   in  a  discretionary   process,  taking   into
   consideration  the components  and overall  responsibility of  the employee's
   position.

      Cash  Bonus.   The  Board  has  determined  to  award  certain  management
   employees, including executive officers, cash  bonuses based on an assessment
   of  a  number  of   quantitative  and  qualitative  factors.     The  primary
   quantitative factors are performance in reserve finding, considering  overall
   reserves found and effectiveness of capital expenditures in comparison to the
   historical performance of independent oil and  gas companies as a group,  the
   production of  existing reserves in comparison to budget  and the prior year,
   and  general and administrative expenses and operating costs in comparison to
   budget.  Qualitative factors include judgments regarding the effectiveness of
   management and administration.  Depending on the Energy Companies' success in
   these areas, total salaries and cash bonuses paid to management employees may
   range  from  74%  of the  average  compensation  paid  to similarly  situated
   employees in comparable companies  if the Energy Companies perform  poorly to
   as high as 500% of  the average compensation paid by comparable  companies if
   the  Energy Companies perform very well.   Based on comparisons of the Energy
   Companies' performance  with the historical performance  of other independent
   oil and  gas companies as a group as reported by generally published industry
   statistics, the  Compensation Committee determined that  the Energy Companies
   had an above-average  year in  overall reserves found,  the effectiveness  of
   capital expenditures and the production of existing reserves.  The Board also
   concluded that the effectiveness of management and administration and control
   of  expenses deserved   recognition.   Therefore,  the cash  bonuses paid  to
   management employees as a group were set at levels that would result in their
   total  annual compensation being 120%  of that paid  by comparable companies.
   The  aggregate  cash bonuses  are allocated  among  the key  and professional
   employees   based  on  the   recommendation  of   senior  management   and  a
   determination  of  the  employees'  relative  contributions  to  the   Energy
   Companies during the year.
<PAGE>   118
      The Long-Term Incentive Plans.   During 1995, the Energy  Companies' long-
   term  incentive plans  consisted of  a Domestic  Incentive Plan  for domestic
   properties and an  International Incentive Plan  for international  projects.
   Both plans  are intended  to provide incentive  and motivation to  the Energy
   Companies' key  employees, including  the  Company's executive  officers,  to
   increase  the oil and gas reserves of the Energy Companies and to enhance the
   Energy  Companies' ability to attract, motivate and retain key employees upon
   whom, in large measure, the success of the Energy Companies depends.

      The Domestic Incentive Plan.  Under the Domestic Incentive Plan, the Board
   annually determines the portion of the Energy Companies' collective interests
   in the cash flow from  certain wells drilled, recompleted or  enhanced during
   that year  (the "Plan Year") which  will be allocated to  participants in the
   plan.  The  portion allocated to participants  in the plan is referred  to as
   the  Plan  Cash Flow.   The  Board  then determines  which key  employees may
   participate in the plan  for the Plan Year and  allocates the Plan Cash  Flow
   among the  participants.  Awards under  the plan do not  represent any actual
   ownership interest in the wells.  Awards are made in the Board's discretion.

      Each award under the plan represents the right to receive for five years a
   specified share of  the Plan Cash Flow attributable to certain wells drilled,
   recompleted or enhanced during  the Plan Year.   In the sixth year after  the
   award, the participant  is paid an amount equal to  a specified percentage of
   the remaining net present value of estimated future production from the wells
   and the award is terminated.  Accordingly, the value of awards under the plan
   depends primarily  on the Energy  Companies' success in  drilling, completing
   and   achieving  production  from  new  wells  each  year  and  from  certain
   recompletions  and enhancements  of existing  wells.   The percentage  of the
   Energy  Companies' cash  flow from  wells completed  in any  Plan Year  to be
   allocated to Plan Cash Flow  each Plan Year, the percentage of  the remaining
   net present value of  estimated future production for which  the participants
   will receive payment  in the  sixth year of  an award, and  the amount to  be
   awarded  to individual  participants is  determined by  the Board  each year,
   after taking  into consideration the recommendation of  the Energy Companies'
   executive officers.

      The awards for the 1995 Plan Year were made in January 1995.  For the 1995
   Plan Year, the  Compensation Committee  determined that the  total Plan  Cash
   Flow  would be equal to  1.4% of the cash flow  of the wells completed during
   the  Plan  Year.    The  Compensation  Committee  also  determined  that  the
   participants' interests  for the  1995 Plan Year  would be  purchased in  the
   sixth year at  80% of the remaining net present value  of the wells completed
   in the Plan Year.  The total award was allocated among employees based on the
   recommendation of senior management.

      The International Incentive Plan.  The International Incentive Plan awards
   were made  in January 1995.  Under the Plan,  awards were made  entitling the
   participants to  receive for ten years  from the date of  first production an
   aggregate of 3% of the gross revenues, net of the costs of transportation and
   marketing, from international projects active during the 1995 Plan Year.  The
   Board determines which key employees may participate in the Plan for the Plan
   Year and allocates the awards among the participants.  Awards  under the Plan
   do not represent any actual ownership interests in any international projects
   and are made in the Board's discretion.

      Chief  Executive Officer.   Effective August 1,  1994, Mr.  Gumbiner has a
   Compensation  Agreement with HPI pursuant to which  HPI pays Mr. Gumbiner for
   providing consultation  and  assistance  in  maintaining  relationships  with
   foreign governments and negotiating contracts outside the United States.  The
   Energy Companies also engaged in certain transactions with Hallwood Group, of
   which Mr. Gumbiner is Chairman and Chief Executive Officer, during  1995.  In
   addition, the  Energy Companies  have  a consulting  agreement with  Hallwood
   Group effective June 30, 1993  and expiring June 30, 1997, pursuant  to which
   the  Energy Companies pay Hallwood Group a  $300,000 annual consulting fee.  
   In  1995, the consulting services were provided by HSC Financial Corporation,
   through Mr. Gumbiner and Mr. Troup, and Hallwood Group paid the annual fee it
   received to HSC  Financial.  Both  agreements were approved  by the Board  of
   Directors  of  the  Company,  Mr.  Gumbiner abstaining.    See  "Compensation
   Committee  Interlocks and Insider  Participation" above.   Mr.  Gumbiner also
   participated in  the domestic  and  international incentive  plans  discussed
   above, which were allocated based on the recommendation of senior management.
   Mr. Gumbiner abstained from the Board's determinations on these matters.

                     Members  of the  Board  Who  Participated  in  Compensation
                     Decisions in January 1995 and 1996:
                              Anthony J. Gumbiner
                              Brian M. Troup
                              Hans-Peter Holinger
                              Rex A. Sebastian
                              William L. Guzzetti

                     Member  of  the  Board  Who  Participated  in  Compensation
                     Decisions in January 1996:
                              Nathan C. Collins

<PAGE>   119
   PERFORMANCE GRAPH

      Below  is  a line  graph comparing  the  yearly percentage  change  in the
   cumulative  total shareholder return on  the Company's Common  Stock with the
   cumulative total  return of the Standard  & Poor's 500  Composite Stock Index
   ("S&P 500") and Kirkpatrick Energy Associates Small Cap E&P Index ("KEA Small
   Cap E&P")  for the period  beginning December 31,  1990 through  December 31,
   1995.  Dividend reinvestment has been assumed.

<TABLE>
    5 YEAR CUMULATIVE TOTAL SHAREHOLDER RETURN VS.
                    VARIOUS INDICES
<CAPTION>
            Hallwood Energy              KEA Small
     Year     Corporation     S&P 500     Cap E&P
    ------  ---------------  --------    ---------
     <S>       <C>           <C>            <C>
     1990         100           100         100
     1991      107.1429      104.2204        74
     1992      108.9286      108.8756       103
     1993      185.7143      116.5517       140
     1994      199.2857      114.7626       133
     1995      246.5581      153.9055       148
</TABLE>

                                  OTHER BUSINESS

      The Board of Directors knows of no other business that may properly be, or
   that is likely  to be, brought before  the Annual Meeting.   If, however, any
   other  matters are properly  presented, it  is the  intention of  the persons
   named in the accompanying form of Proxy to vote the shares covered thereby as
   they deem advisable in their discretion. 

                               INDEPENDENT AUDITORS

      Deloitte  &  Touche  LLP  currently  serves  the  Company  as  independent
   auditors.   Representatives of Deloitte &  Touche LLP will be  present at the
   Annual Meeting with the opportunity to make a statement if they desire  to do
   so   and  will  be  available  to   respond  to  appropriate  questions  from
   shareholders. 

                     DATE FOR RECEIPT OF SHAREHOLDER PROPOSALS

      Pursuant to  Rule  14a-8 under  the Securities  Exchange Act  of 1934,  as
   amended, shareholders  may  present proper  proposals  for inclusion  in  the
   Company's  proxy statement  and for  consideration at  its Annual  Meeting of
   Shareholders by submitting their proposals to the Company in a timely manner.
   In order to  be included for the  1997 Annual Meeting,  shareholder proposals
   must be received by the Company by November 30, 1996,  which is approximately
   120 days  in advance of  the date the  Company anticipates mailing  the proxy
   statement for  the Company's 1997  Annual Meeting of Shareholders,  and  must
   otherwise comply with the requirements of Rule  14a-8. 

                                    By Order of the Board of Directors 
                                    Cathleen M. Osborn 
                                    Secretary


   March 31, 1996
   Dallas, Texas  



<PAGE>   1

                              LETTER OF TRANSMITTAL
                       TO TENDER SHARES OF COMMON STOCK OF
                           HALLWOOD ENERGY CORPORATION

                         DESCRIPTION OF SHARES TENDERED

Name, Address and Account Number of
Registered Shareholder

     Please make any  corrections  to the above  address and Tax  Identification
     Number or Social Security Number in ink.


Number of Shares
Held in this Account

Certificate(s)
(Attach additional list if necessary)


         Certificate(s) Enclosed
         X        Certificate Number
                  Number of Shares

                  Total Shares


NOTE: IF NECESSARY,  PLEASE  COMPLETE THE SPECIAL  PAYMENT  INSTRUCTIONS  ON THE
REVERSE  SIDE OF THIS  LETTER  OF  TRANSMITTAL  IF THE  NAME ON THE  CERTIFICATE
PRESENTED  FOR  TENDER  DIFFERS  FROM  THAT  OF  THE  SIGNER  OF THE  LETTER  OF
TRANSMITTAL.

Ladies and Gentlemen:

         I desire to tender my shares of common stock (the "Shares") of Hallwood
Energy  Corporation  ("The  Company")  listed  above  pursuant  to the  Offer to
Purchase for Cash dated October 15, 1996 by The Hallwood Group Incorporated (the
"Purchaser"),  receipt of which is acknowledged,  and this Letter of Transmittal
(together with the Offer to Purchase,  the "Offer"),  and herewith tender to the
Purchaser the above-listed certificate(s) representing such Shares.

         Upon the terms and subject to the conditions of the Offer (including if
the Offer is extended or amended,  the terms or conditions of any such extension
or amendment),  and effective upon acceptance for payment of the Shares tendered
herewith,  the undersigned  hereby sells,  assigns and transfers to, or upon the
order of, the  Purchaser,  all right,  title and  interest  in and to all of the
Shares tendered herewith, and any and all cash dividends, distributions, rights,
other Shares and other  securities  issued or issuable in respect  thereof on or
after the date of the Offer to  Purchase  (collectively,  "Distributions"),  and
irrevocably  appoints Hallwood  Petroleum,  Inc. (the "Depositary") the true and
lawful agent and attorney-in-fact of the undersigned with respect to such Shares
(and all such  Distributions),  with full power of  substitution  (such power of

<PAGE>   2

attorney being deemed to be an irrevocable power coupled with an interest),  (a)
to present such Shares (and all such Distributions) for transfer on the books of
the Company and (b) to receive all benefits and otherwise exercise all rights of
beneficial  ownership  of such  Shares  (and  all  such  Distributions),  all in
accordance with the terms and the conditions of the Offer.

         The  undersigned  hereby  irrevocably  appoints  the  designees  of the
Purchaser,   and  each  of  them,  the  attorneys-in-fact  and  proxies  of  the
undersigned,  each with full power of  substitution,  to vote in such  manner as
each such attorney and proxy or any substitute  thereof shall deem proper in the
sole  discretion  of such  attorney-in-fact  and proxy or such  substitute,  and
otherwise act (including pursuant to written consent) with respect to all of the
Shares  tendered  hereby  (and any  associated  Distributions)  which  have been
accepted for payment by the Purchaser, without further action, prior to the time
of such vote or action, which the undersigned is entitled to vote at any meeting
of stockholders of the Company  (whether annual or special and whether or not an
adjourned meeting),  by written consent or otherwise.  Such appointment shall be
effective when, and only to the extent that, the Purchaser  deposits the payment
for such Shares (and any associated  Distributions)  with the  Depositary.  This
proxy and power of attorney shall be irrevocable and coupled with an interest in
the Shares. Upon the effectiveness of such appointment,  without further action,
all prior proxies with respect to the Shares (and any associated  Distributions)
at any time given by the undersigned will be revoked,  and no subsequent proxies
will be  given  nor  subsequent  written  consents  executed  (or,  if  given or
executed,  will not be deemed  effective) by the  undersigned.  The  undersigned
understands that in order for Shares to be deemed validly tendered,  immediately
upon the Purchaser's acceptance of such Shares for payment, the Purchaser or its
designees  must be able to  exercise  full voting  rights  with  respect to such
Shares (and any associated Distributions).

         By  accepting  the Offer  through the tender of Shares  pursuant to the
Offer, the undersigned hereby agrees to release, and hereby releases, all claims
with  respect to and in  respect  of the Shares  other than the right to receive
payment  for  such  tendered  Shares,  and  upon  payment  for the  Shares,  the
undersigned  waives  any right to  attack,  and will be barred  from  thereafter
attacking, in any legal proceeding the fairness of the consideration paid in the
Offer.

         The undersigned hereby represents and warrants that the undersigned has
full power and  authority to tender,  sell,  assign and transfer the Shares (and
any  associated  Distributions)  tendered  hereby  and  that  when  the same are
accepted  for  payment  by the  Purchaser,  the  Purchaser  will  acquire  good,
marketable  and  unencumbered  title  thereto,  free  and  clear  of all  liens,
restrictions,  charges and encumbrances, and the same will not be subject to any
adverse  claim.  The  undersigned  will,  upon request,  execute and deliver any
additional  documents  deemed by the Depositary or the Purchaser to be necessary
or desirable to complete the sale,  assignment,  and transfer of the Shares (and
any associated  Distributions)  tendered  hereby.  In addition,  the undersigned
shall  promptly  remit and  transfer  to the  Depositary  for the account of the
Purchaser any and all  Distributions  in respect of the Shares tendered  hereby,
accompanied  by  appropriate   documentation  of  transfer;  and,  pending  such
remittance or appropriate  assurance thereof, the Purchaser shall be entitled to
all rights and privileges as owner of any such Distributions and


<PAGE>   3



may withhold  the entire  purchase  price or deduct from the purchase  price the
amount or value thereof, as determined by the Purchaser in its sole discretion.

         All authority herein conferred, or agreed to be conferred, shall not be
affected by, and shall survive, the death or incapacity of the undersigned,  and
any  obligation of the  undersigned  hereunder  shall be binding upon the heirs,
personal representatives,  successors and assigns of the undersigned. Subject to
the withdrawal rights set forth in the section of the Offer to Purchase entitled
"THE  OFFER.  4.  Rights of  Withdrawal,"  the tender of Shares  hereby  made is
irrevocable.

         The undersigned  understands  that tenders of Shares pursuant to of the
procedure  described  in the  section  of the Offer to  Purchase  entitled  "THE
OFFER-3.  Procedure for Tendering  Shares" and in the  Instructions  hereto will
constitute a binding  agreement  between the  undersigned and the Purchaser upon
the terms and subject to the conditions of the Offer.

         Unless otherwise indicated herein under "Special Payment Instructions,"
please issue the check for the purchase price and/or return any certificates for
Shares not tendered or not accepted for payment in the name(s) of the registered
holder(s)  appearing under "Description of Shares Tendered."  Similarly,  unless
otherwise indicated under "Special Payment  Instructions," please mail the check
for the purchase price and/or return any certificates for Shares not tendered or
not accepted for payment (and  accompanying  documents,  as  appropriate) to the
addresses of the registered  holder(s)  appearing  under  "Description of Shares
Tendered." In the event that the Special  Payment  Instructions  are  completed,
please issue the check for the purchase price and/or issue any  certificates for
Shares not so tendered or accepted  for payment in the name of, and deliver said
check and/or  return such  certificates  to, the person or persons so indicated.
The  undersigned  recognizes  that Purchaser has no obligation,  pursuant to the
Special  Payment  Instructions,  to  transfer  any  Shares  from the name of the
registered  holder  thereof if the Purchaser  does not accept for payment any of
the Shares so tendered.

PLEASE  NOTE THAT YOUR  SIGNATURE  CERTIFIES  THAT YOU ARE NOT SUBJECT TO BACKUP
WITHHOLDING.  IF YOU FAIL TO SIGN BELOW, YOUR  DOCUMENTATION WILL BE RETURNED TO
YOU. IF YOUR  DOCUMENTATION IS DEFICIENT AS OF THE EXPIRATION DATE OF THE OFFER,
YOUR TENDER WILL NOT BE ACCEPTED.

Please  sign  exactly  as your  name(s)  appears  under  "Description  of Shares
Tendered" above. Each joint owner must sign; if one or more owners are deceased,
the other(s) must sign and enclose the death certificate. If you are signing for
someone  else,  you must enclose  documentation  with the Letter of  Transmittal
certifying  your  authorization  to  sign,  i.e.,  Death  Certificate,  Power of
Attorney,  Letters  Testamentary,  etc.  If your  account is held as an IRA or a
third party acts as the custodian on your account,  the custodian must also sign
the Letter of  Transmittal.  If you have questions as to your authority to sign,
please call Hallwood Petroleum, Inc. toll-free nationwide at (800) 882-9225.


<PAGE>   4


PLEASE FILL IN YOUR PHONE NUMBER HERE:


X (______) ____________________________________
         Day or Work Telephone Number



CERTIFICATION

Under penalties of perjury, I certify that:
(1) The number shown above is my correct Taxpayer Identification Number (or I am
waiting  for a number  to be issued to me);  or (2) I am not  subject  to backup
withholding,  either  because I have not been  notified by the Internal  Revenue
Service (IRS) that I am subject to backup  withholding  as a result of a failure
to report all  interest  or  dividends  or the IRS has  notified me that I am no
longer  subject to backup  withholding;  and (3) I have read and  understood the
terms of the Offer.

PLEASE DATE AND SIGN HERE:

Date:________________________________


X ________________________________________________________


X ________________________________________________________
         (Co-owner (custodian) signature, if applicable)



X ________________________________________________________ 
 (Signature Guarantee, only if Special Payment Instructions have been completed.
   See Instruction 5.)






<PAGE>   5




                 IMPORTANT INSTRUCTIONS FOR ACCEPTING THE OFFER:

(1) Do Not Sign Your Share Certificate(s).

(2) Complete each section above marked with a red X.

(3) Return this form along with your  unsigned  certificate(s) in the enclosed
    blue return envelope to:

                            Hallwood Petroleum, Inc.
                  4582 South Ulster Street Parkway, Suite 1700
                                 P.O. Box 378111
                             Denver, Colorado 80237

   (Note) The  method of  delivery  of your  certificate(s)  and the Letter of
          Transmittal  is at your option and risk,  but if the mail is used,  we
          recommend registered and insured mail.

(4) If  you need assistance, please call toll-free nationwide (800)882-9225.

(5) If you cannot locate your certificate(s), please sign and have the
    affidavit notarized on the reverse side of this letter.

(6) THIS  OFFER  EXPIRES  ON  NOVEMBER  22,  1996,  UNLESS  EXTENDED.  YOUR
    DOCUMENTATION  MUST BE COMPLETE,  DULY  EXECUTED AND RECEIVED BY THIS DATE
    TO BE ACCEPTED.  WHEN  MAILING, PLEASE ALLOW SUFFICIENT  TIME FOR THE POST
    OFFICE TO DELIVER THE MAIL.

<PAGE>   6


                          SPECIAL PAYMENT INSTRUCTIONS

To be completed only if the registered name on any Share  certificate  presented
for tender differs from the name of the signer of the Letter of Transmittal. See
Instruction 4. 

Issue and mail to name:
                       ------------------------------------------------------

                                            (Please Print)

Social Security or
Identification No.
(see Instruction 2):
                     --------------------------------------------------------


Address:
        ---------------------------------------------------------------------
                                                    Zip
        -------------------------------------------    ----------------------


- -------------------------------------------------------------------------------
                   THIS SECTION TO BE COMPLETED AND NOTARIZED
                  ONLY IF YOU CANNOT LOCATE YOUR CERTIFICATE(S)
- -------------------------------------------------------------------------------

               AFFIDAVIT OF LOST OR DESTROYED SHARE CERTIFICATE(S)

(Shareholder Information)

STATE OF ________________________           
COUNTY OF _____________________            


NAME AND ADDRESS______________________________________
 CITY/STATE/ZIP___________________________________________


CERTIFICATE  NUMBER(S)*________________,  for  __________  Share(s)  of Hallwood
Energy Corporation.

The undersigned person(s), being first duly sworn, deposes and says that:

    I am the lawful owner of the above  described  certificate(s).  The
certificate(s) has not been endorsed, cashed, negotiated,  transferred, assigned
or otherwise  disposed of. I have made a diligent search for the  certificate(s)
and have been  unable to find it,  and make this  affidavit  for the  purpose of
tendering the certificate(s) without surrender of the certificate(s), and hereby
agree to surrender the  certificate(s)  for cancellation  should I, at any time,
find the  certificate(s).  I, in  consideration of the proceeds of the tender of
the Shares  represented by the  certificate(s),  agree to completely  indemnify,
protect and save  harmless  The Hallwood  Group  Incorporated,  Hallwood  Energy
Corporation,  Hallwood Petroleum,  Inc., Registrar and Transfer Co. and Seaboard
Surety Company (the  "Obligees"),  from and against all loss, costs and damages,
including  court  costs and  attorneys'  fees,  which  they may be subject to or
liable for in respect of the cancellation and replacement of the certificate(s),
the tender and purchase of Shares  represented  thereby and  distribution of the
proceeds of the  certificate(s).  The rights  accruing to the Obligees under the
preceding  sentences  shall  not be  limited  by the  negligence,  inadvertence,
accident,  oversight  or  breach  of any duty or  obligation  on the part of the
Obligees or their respective officers,  employees and agents or their failure to
inquire  into,  contest  or  litigate  any  claim,   whenever  such  negligence,
inadvertence, accident, oversight, breach or failure may occur or have occurred.
I agree that this  affidavit is to be delivered to accompany a bond of indemnity
underwritten by Seaboard Surety Company to protect the foregoing parties.

Signed, sealed and delivered by Affiant this ________ day of _________ 1996     
Signature of Affiant _______________________________

Signature of Co-Affiant____________________________


            PLEASE ALSO SIGN THE FRONT OF THE LETTER OF TRANSMITTAL


On this  _________  day of  ______________________  1996,  before me  personally
appeared ______________________ known to me to be the individual(s) who executed
the foregoing  instrument,  and,  being duly sworn,  did depose and say that the
statements contained therein are true.

(AFFIX NOTARY SEAL)

My commission expires ___________ Notary Public _______________________________

*If you do not have a record of your  certificate  number(s),  leave line blank.
These numbers will be researched by the Depositary.



<PAGE>   7

                                  INSTRUCTIONS

                    Forming Part of the Terms and Conditions
                          of the Letter of Transmittal

     1.  Delivery  of Letter of  Transmittal  and  Certificate.  This  Letter of
Transmittal  must be used by shareholders  (or their  transferees) in connection
with the tender of  Certificate(s).  In the case of shareholders of record as of
the effective time of the offer, the  Certificate(s),  a properly  completed and
duly executed  Letter of Transmittal  and any other  documents  required by this
Letter  of  Transmittal  must be  received  by  Hallwood  Petroleum,  Inc.  (the
"Depositary")  at its address shown on page 2 of this Letter of  Transmittal  in
order to make an effective  tender.  If you are a transferee of a shareholder of
record, you must provide a Certificate(s) accompanied by appropriate instruments
of  transfer  (with the  guaranteed  signature(s)  of the  record  owner(s)),  a
properly  completed and duly executed  Letter of  Transmittal,  with the Special
Payment  Instructions  completed,  and any other documents required hereunder to
the  Depositary at its address shown on page 2 of this Letter of  Transmittal in
order to make an effective tender.

     THE METHOD OF DELIVERY OF THIS LETTER OF  TRANSMITTAL,  THE  CERTIFICATE(S)
AND ALL OTHER  REQUIRED  DOCUMENTS IS AT THE OPTION AND RISK OF THE  SHAREHOLDER
(OR HIS/HER  TRANSFEREE) AND THE DELIVERY WILL BE DEEMED MADE ONLY WHEN ACTUALLY
RECEIVED BY THE DEPOSITARY . IF DELIVERY IS BY MAIL, REGISTERED MAIL WITH RETURN
RECEIPT REQUESTED, PROPERLY INSURED, IS RECOMMENDED. PLEASE RESPOND PROMPTLY, SO
THAT THE POST OFFICE HAS SUFFICIENT TIME PRIOR TO THE EXPIRATION OF THE OFFER TO
DELIVER YOUR DOCUMENTATION TO THE DEPOSITARY.

     No alternative,  conditional or contingent  tenders will be accepted and no
fractional Shares will be purchased.  By execution of this Letter of Transmittal
(or facsimile thereof),  a Shareholder waives any right to receive any notice of
the acceptance of the Shares for payment.

     2.  Verification  of Information  and TIN. Please verify the information in
the box on the front side of this Letter of Transmittal. Please mark corrections
if any are necessary.  If the space provided for corrections is inadequate,  the
information  should be listed on a separate,  signed  schedule  attached to this
Letter of Transmittal.  Federal income tax law requires a shareholder to provide

<PAGE>   8

his or her correct  taxpayer  identification  number ("TIN") and to certify that
such TIN is correct under  penalties of perjury.  Failure to furnish the correct
TIN may subject the  shareholder  to a penalty  imposed by the Internal  Revenue
Service,  and  any  payment  to  such  shareholder  may  be  subject  to  backup
withholding  of  31%.  The  TIN  is  that  of  the  registered   holder  of  the
certificate(s) or the last transferee  appearing on the transfers attached to or
endorsed on the  certificate(s).  The TIN for an individual is his or her social
security number. Exempt persons (including,  among others, all corporations) are
not subject to backup withholding.

     3. Lost Certificates.  If the Certificate(s)  which a registered holder (or
his/her  transferee)  is required to tender has been lost or  destroyed,  please
properly complete, and duly execute and have notarized the Affidavit of Loss and
deliver it to the Depositary.

     4. Special Payment  Instructions.  The box on the third page of this Letter
of Transmittal should be completed (1) if payment is to be issued in the name of
a person other than the record holder of the  Certificate(s)  tendered with this
Letter of  Transmittal  or (2) if payment is to be sent to an address other than
that shown in the name and address block on the front page.

     5. Guarantee of Signatures. Signature guarantees are unnecessary unless (a)
a  Certificate  is  registered  in a name  other  than  the  name of the  person
tendering  the  Certificate,  or (b) the  registered  holder of the  certificate
completed  the  Special   Payment   Instructions   section  of  this  Letter  of
Transmittal. When a signature guarantee is required, the signature on the Letter
of Transmittal  must guaranteed by a financial  institution  that is a member of
the Stock  Transfer  Association's  approved  medallion  program (such as STAMP,
SEMP, or MSP), unless tendered on behalf of such institution.

     6. Signatures on Letter of Transmittal,  Stock Powers and Endorsements.  If
this  Letter  of  Transmittal  is  signed  by the  registered  holder(s)  of the
Certificate(s)  tendered herewith, the signature(s) must correspond exactly with
the name(s) as written on the face of the  Certificate(s)  without  alterations,
enlargement or any change whatsoever.

     If any of the  Certificate(s)  tendered with this Letter of Transmittal are
owned of record by two or more  joint  owners,  all such  owners  must sign this
Letter of Transmittal.

     If any Certificates are registered in different names, it will be necessary
to complete,  sign and submit as many separate  Letters of  Transmittal as there
are different registrations of Certificates.

     If this Letter of Transmittal or any Certificate(s) or stock powers are
signed  by  a  trustee,  executor,  administrator,  guardian,  attorney-in-fact,
officer of a corporation or other person acting in a fiduciary or representative
capacity,  such person  should so indicate  when  signing,  and proper  evidence
satisfactory  to the  Depositary  for such person's  authority so to act must be
submitted.

<PAGE>   9


     If this  Letter  of  Transmittal  is  signed  by a  person  other  than the
registered   holder(s)  of  the  Certificate(s)   listed,  the  Special  Payment
Instructions  must be  completed  and the  signature  must be  guaranteed.  (See
Instruction 5.)

     7. Inquiries.  All inquiries with respect to this Letter of Transmittal and
requests for additional  copies of this Letter of Transmittal  should be made to
Hallwood Petroleum,  Inc., 4582 S. Ulster St. Pkwy. Ste. 1700, Denver, Colorado,
80237 at (800) 882-9225.

     8. Waiver of Conditions.  Subject to the terms of the Offer,  the Purchaser
reserves the right to waive any of the  specified  conditions  to the Offer,  in
whole or in part, in the case of any Shares tendered.


<PAGE>   1


                                            Hallwood Energy Corporation




To:  Brokers, Banks and Other Nominees

Ladies and Gentlemen:

         Enclosed is a copy of materials  relating to an Offer being made by The
Hallwood Group  Incorporated to Shareholders of Hallwood Energy Corporation (the
"Company").  Hallwood Group has commenced a tender offer to purchase any and all
outstanding  shares of the Company's common stock at a price of $19.50 per Share
in cash. We refer you to the enclosed  materials for the terms and conditions of
the Offer.  You may obtain  additional  copies of all  materials  by  contacting
Hallwood  Petroleum,  Inc., the  Depositary for the Offer,  at: P.O. Box 378111,
4582 South Ulster Street Parkway,  Suite 1700,  Denver,  Colorado  80237,  phone
(800) 882-9225.

         Since you are the  holder of  record,  in order to  participate  in the
Offer on behalf of your  clients,  you  should  complete,  execute  and mail the
Letter of  Transmittal  (containing  the  Certificate  of Broker,  Bank or other
Nominee)  that is enclosed with this letter to Hallwood  Petroleum,  Inc. at the
address above, together with the Share certificate(s)  tendered. You should mail
the  certificate(s) as soon as practicable after you receive  authorization from
your clients,  together with a Broker Letter of Transmittal  for the Offer.  All
documents  must be  received  on or  before  November  22,  1996,  which  is the
expiration date for the Offer, unless it is extended.

                              The CUSIP Number is:

                                   40636M 208

         The  Depositary  agrees to reimburse you for the  customary  reasonable
expenses of solicitation of your clients.  Your reimbursement  request should be
submitted through Hallwood Petroleum, Inc., attn:
Monica Dozier.  We appreciate your cooperation in this matter.

                                   Very truly yours,

                                   HALLWOOD PETROLEUM, INC.
                                   Depositary for Hallwood Energy Corporation



Enclosures:
         Letter to the Shareholders with Questions and Answers Section
         Client Letter to Beneficial Owners
         Broker Letter of Transmittal for the Offer
         Offer to Purchase
         14D-9
         Hallwood  Energy  Corporation  1995 10-K,  June 30, 1996 10-Q and Proxy
         Statement dated March 31, 1996





<PAGE>   1



                          OFFER TO PURCHASE SHARES FOR
                   SHAREHOLDERS OF HALLWOOD ENERGY CORPORATION

                   THIS OFFER WILL EXPIRE ON NOVEMBER 22, 1996
                                UNLESS EXTENDED.

To Our Clients Who Hold Shares of:

                                            Hallwood Energy Corporation

         Enclosed  for your  consideration  are  materials  relating to an Offer
being made by The Hallwood Group Incorporated to Shareholders of Hallwood Energy
Corporation.  On October 9, 1996,  Hallwood Energy  Corporation  (the "Company")
entered into an Agreement and Plan of Merger (the "Merger Agreement")  providing
for the  acquisition  of all publicly held shares of common stock of the Company
by The Hallwood Group Incorporated ("Hallwood Group").  Hallwood Group currently
beneficially owns approximately 82% of the outstanding shares of the Company.

         Pursuant to the Merger  Agreement,  Hallwood  Group  commenced  today a
tender offer to purchase any and all outstanding  shares of the Company's common
stock at a price of $19.50  per  share in cash.  If at least a  majority  of the
shares  not now owned by  Hallwood  Group are  tendered,  which  would mean that
Hallwood Group would own at least 90% of the outstanding shares after the tender
offer, and after  satisfaction of certain other conditions,  the Company will be
merged with and into Hallwood  Group.  Each share of the Company's  common stock
then  outstanding  (other  than  shares  of  stockholders   properly  exercising
appraisal  rights  under Texas law and shares  owned by Hallwood  Group) will be
converted  into the  right  to  receive  $19.50  per  share  in cash.  Following
consummation of the merger, the Company will no longer exist.

         This  material is being  forwarded  to you as the  beneficial  owner of
Shares  carried by us in your  account  but not  registered  in your name on the
records of Hallwood Energy Corporation.  A tender of the Shares may only be made
on your behalf by us, as the holder of record,  pursuant  to your  instructions.
Accordingly, if you wish for us to tender your Shares on your behalf pursuant to
the  Offer,  you must  notify us in  writing.  PLEASE  READ ALL OF THE  ENCLOSED
MATERIAL CAREFULLY.

Important:

1. The Offer will  expire on  November  22,  1996,  unless  extended by Hallwood
Energy Corporation.  Accordingly, your instructions should be forwarded to us as
soon as possible so as to permit  sufficient  time to tender your Shares for the
Offer.

2. The Depositary  will send a check for the shares after the Offer expires and
Hallwood Group accepts the tender of the shares.

3. The price paid per Share will be $19.50.  We will forward the  certificate(s)
relating  to your  Shares  to the  Depositary  as soon as  practicable  after we
receive your authorization.



<PAGE>   1
                                 Exhibit (d)(5)


                                  NEWS RELEASE

THE HALLWOOD GROUP INCORPORATED                 HALLWOOD ENERGY CORPORATION
3710 Rawlins, Suite 1500                        4582 South Ulster St. Parkway
Dallas, TX 75219                                Post Office Box 80237
                                                Denver, CO 80237
                                                
Contact:                                        
                                                
Mary Doyle                                      Mary Brook
Investor Relations                              (303) 850-7373
(214) 528-5588                                  

For Immediate Release

         Dallas, Texas, September 9, 1996.  The Hallwood Group Incorporated
(NYSE:HWG) and Hallwood Energy Corporation (NMS:HWEC) announced today that the
Board of Directors of Hallwood Energy, upon the recommendation of the
previously appointed special committee of independent directors, has accepted
in principle the offer of Hallwood Group to effect a combination of Hallwood
Energy and Hallwood Group in which the minority shareholders of Hallwood Energy
would receive cash in the amount of $19.50 per share for each share of Hallwood
Energy they hold as of the record date.  The agreement is subject to, among
other things, the determination of the structure of the combination and the
execution by both companies of a definitive agreement.

         Hallwood Group owns approximately 82% of the issued and outstanding
stock of Hallwood Energy.  It is anticipated that the completion of the
transaction will be conditioned on the approval of the holders of a majority of
the shares of Hallwood Energy not currently held by Hallwood Group.  It is the
intention of the companies to complete the transaction before the end of the
year.




                                    - END -

<PAGE>   1
                                 Exhibit (d)(6)


                 PRESS RELEASE, DALLAS, TEXAS, OCTOBER 10, 1996

Hallwood Energy Corporation (OTC:HWEC) and The Hallwood Group Incorporated
(NYSE:HWG) announced today that they have entered into a definitive Merger
Agreement providing for the merger of Hallwood Energy Corporation ("Hallwood
Energy") into The Hallwood Group Incorporated ("Hallwood Group").  Prior to the
merger, Hallwood Group has agreed to commence a tender offer for all the
outstanding shares of common stock of Hallwood Energy at a price of $19.50 per
share, net to the seller in cash, subject to the terms and conditions of the
tender offer documents.

The Board of Directors, and Special Committee of the Board of Directors, of
Hallwood Energy have unanimously approved the tender offer and the merger and
determined the terms of the tender offer and the merger are fair to, and in the
best interest of, stockholders of Hallwood Energy.  The Board of Directors of
Hallwood Energy recommends that all stockholders of Hallwood Energy accept the
tender offer and tender their shares.  Principal Financial Securities, Inc.
acted as financial advisor to the Special Committee of the Board of Directors
of Hallwood Energy and advised the Special Committee that the consideration to
be received by the stockholders of Hallwood Energy is fair to the stockholders
(other than Hallwood Group) from a financial point of view as of the date of
the Merger Agreement.

Hallwood Group currently owns approximately 81.6% of the issued and outstanding
shares of the common stock of Hallwood Energy.  The completion of the
transaction will be conditioned upon, among other things, the valid tender of a
majority of the shares of Hallwood Energy not currently held by Hallwood Group
which, together with the shares currently held by Hallwood Group, will
constitute at least 90% of the issued and outstanding shares of the common
stock of Hallwood Energy.

<PAGE>   1
                                 Exhibit (d)(7)

This announcement is neither an offer to purchase nor a solicitation of an
offer to sell the Shares (as defined below).  The Offer ( as defined below) is
made solely by the Offer to Purchase dated October 15, 1996 ("Offer to
Purchase") and the related Letter of Transmittal and is being made to all
holders of Shares.  The Offer is not being made to (nor will tenders be
accepted from or on behalf of) the holders of Shares in any jurisdiction in
which the making of the Offer or the acceptance thereof would not be in
compliance with the laws of such jurisdiction.  In any jurisdiction where the
securities, blue sky or other laws require the Offer to be made by a licensed
broker or dealer, the Offer shall be deemed to be made on behalf of the
Purchaser (as defined below) by one or more registered brokers or dealers.

                      Notice of Offer to Purchase for Cash
                   All Outstanding Shares of Common Stock of
                          Hallwood Energy Corporation
                                       at
                              $19.50 Net Per Share
                                       by
                        The Hallwood Group Incorporated

The Hallwood Group Incorporated, a Delaware corporation  ("Purchaser"), hereby
offers to purchase all of the outstanding shares of common stock, par value
$0.50 per share ("Shares"), of Hallwood Energy Corporation, a Texas corporation
("Company"), not currently beneficially owned by the Purchaser at a price of
$19.50 per Share, net to the seller in cash, without interest thereon, upon the
terms and subject to the conditions set forth in the Offer to Purchase and in
the related Letter of Transmittal (together with the Offer to Purchase, the
"Offer").  The Purchaser currently beneficially owns approximately 81.6% of the
outstanding Shares.  Following the Offer, the Purchaser intends to effect the
Merger (as defined below).

         THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT, NEW
YORK CITY TIME, ON NOVEMBER 22, 1996, UNLESS THE OFFER IS EXTENDED.

         THE OFFER IS CONDITIONED UPON, AMONG OTHER THINGS, THERE BEING VALIDLY
TENDERED AND NOT WITHDRAWN PRIOR TO THE EXPIRATION OF THE OFFER A MAJORITY OF
THE SHARES NOT HELD BY THE PURCHASER, WHICH, TOGETHER WITH ANY SHARES CURRENTLY
BENEFICIALLY OWNED DIRECTLY OR INDIRECTLY BY THE PURCHASER, WILL CONSTITUTE AT
LEAST 90% OF THE TOTAL SHARES OUTSTANDING AS OF THE DATE THE SHARES ARE
ACCEPTED FOR PAYMENT PURSUANT TO THE OFFER ("MINIMUM TENDER CONDITION").  THE
OFFER IS ALSO SUBJECT TO OTHER TERMS AND CONDITIONS CONTAINED IN THE OFFER TO
PURCHASE.  SEE THE INTRODUCTION AND SECTIONS 1 AND 13 OF THE OFFER IN THE OFFER
TO PURCHASE.

         THE BOARD OF DIRECTORS OF THE COMPANY AND THE SPECIAL COMMITTEE (AS
DEFINED IN THE OFFER TO PURCHASE) HAVE UNANIMOUSLY DETERMINED THAT THE OFFER
AND THE MERGER ARE FAIR TO AND IN THE BEST INTERESTS OF THE COMPANY AND ITS
STOCKHOLDERS, HAVE APPROVED THE OFFER AND THE MERGER AND RECOMMEND THAT THE
COMPANY'S STOCKHOLDERS ACCEPT THE OFFER AND TENDER THEIR SHARES PURSUANT TO THE
OFFER.

         The Offer is being made pursuant to an Agreement and Plan of Merger,
dated as of October 9, 1996 ("Merger Agreement"), by and between the Purchaser
and the Company.  The Merger Agreement provides that, among other things,
promptly after the purchase of Shares pursuant to the Offer and the receipt of
any required approval of the Merger Agreement by the Company's stockholders and
the satisfaction or waiver of certain other conditions, the Company will be
merged ("Merger") into the Purchaser.  Following consummation of the Merger,
the Purchaser will continue as the surviving corporation.  Upon consummation of
the Merger ("Effective Time"), each then outstanding Share not owned by the
Purchaser or any subsidiary of the Purchaser (other than Shares held by
stockholders of the Company who have properly exercised their appraisal rights
in accordance with Art. 5 of the Texas Business Corporation Act) will be
converted into the right to receive an amount in cash equal to the per Share
price paid pursuant to the Offer.
<PAGE>   2
         For purposes of the Offer, the Purchaser will be deemed to have
accepted for payment, and thereby purchased, Shares validly tendered and not
withdrawn if and when the Purchaser gives oral or written notice to Hallwood
Petroleum, Inc., as depositary ("Depositary"), of the Purchaser's acceptance of
such Shares for payment.  Upon the terms and subject to the conditions of the
Offer, payment for Shares accepted for payment pursuant to the Offer will be
made by deposit of the purchase price therefor with the Depositary, which shall
act as agent for tendering stockholders for the purpose of receiving payment
from the Purchaser and transmitting payment to the tendering stockholders whose
Shares have been accepted for payment.  UNDER NO CIRCUMSTANCES WILL INTEREST ON
THE PURCHASE PRICE BE PAID, REGARDLESS OF ANY EXTENSION OF THE OFFER OR ANY
DELAY IN ACCEPTING FOR PAYMENT OR MAKING SUCH PAYMENT.  In all cases, payment
for Shares accepted for payment pursuant to the Offer will be made only after
timely receipt by the Depositary of (i) certificates for such Shares, (ii) a
properly completed and duly executed Letter of Transmittal (or a facsimile
thereof), with any required signature guarantees and (iii) any other documents
required by the Letter of Transmittal.

         The Purchaser expressly reserves the right, in its sole discretion, at
any time and from time to time to extend for any reason (including the
occurrence of any condition specified in the Offer to Purchase) the period of
time during which the Offer is open by giving oral or written notice of such
extension to the Depositary.  Any such extension will also be publicly
announced by a press release issued no later than 9:00 a.m. New York City time,
on the next business day after the previously scheduled expiration date of the
Offer.  During any such extension, all Shares previously tendered and not
withdrawn will remain subject to the Offer, subject to the rights of tendering
stockholders to withdraw their Shares.

         Tenders of Shares made pursuant to the Offer are irrevocable, except
that Shares tendered pursuant to the Offer may be withdrawn at any time prior
to the Expiration Date (as defined in the Offer to Purchase) and, unless
theretofore accepted for payment, may also be withdrawn at any time after
December 13, 1996.  For a withdrawal to be effective, a written, telegraphic,
telex or facsimile transmission notice of withdrawal must be timely received by
the Depositary at its address set forth on the back cover of the Offer to
Purchase.  Any such notice of withdrawal must specify the name of the person
who tendered the Shares to be withdrawn, the number of Shares to be withdrawn
and the name of the registered holder if different from the name of the person
who tendered such Shares.  If certificates for Shares to be withdrawn have been
delivered or otherwise identified to the Depositary, then prior to the physical
release of such certificates, the name of the registered holder and the serial
numbers shown on such certificates must be submitted to the Depositary and,
unless such Shares have been tendered for the account of any Eligible
Institution (as defined in the Offer to Purchase), the signature on the notice
of withdrawal must be guaranteed by an Eligible Institution.  Withdrawals of
tenders may not be rescinded, and any Share properly withdrawn will thereafter
be deemed not validly tendered for the purpose of the Offer.  However,
withdrawn Shares may be retendered by again following the procedure described
in the Offer to Purchase at any time on or prior to the Expiration Date.

         All questions as to the form and validity (including time of receipt)
of a notice of withdrawal will be determined by the Purchaser, in its sole
discretion, and its determination shall be final and binding on all parties.
None of the Purchaser, the Depositary, or any other person will be under any
duty to give notification of any defects or irregularities in any notice of
withdrawal or incur any liability for a failure to give such notification.

         The information required to be disclosed by Paragraph (e)(1)(vii) of
Rule 14d-6 of the General Rules and Regulations under the Securities Exchange
Act, as amended, is contained in the Offer to Purchase and is incorporated
herein by reference.

         The Company has provided to the Purchaser's agent its stockholder list
and security position lists for the purpose of disseminating the Offer to
holders of Shares.  The Offer to Purchase, the related Letter of Transmittal
and other related materials are being mailed to record holders of Shares whose
names appear on the Company's stockholder list and will be mailed to brokers,
dealers, commercial brokers, commercial banks, trust companies and similar
persons whose names, or the names of whose nominees, appear on the Company's
stockholder lists or, if applicable, who are listed as participants in a
clearing agency's security position listing, for subsequent transmittal to
beneficial owners of Shares.




                                      2
<PAGE>   3
         THE OFFER TO PURCHASE AND THE RELATED LETTER OF TRANSMITTAL CONTAIN
IMPORTANT INFORMATION THAT SHOULD BE READ BEFORE ANY DECISION IS MADE WITH
RESPECT TO THE OFFER.

         Questions and requests for assistance may be directed to Hallwood
Petroleum, Inc. as set forth below.  Requests for additional copies of the
Offer to Purchase, the Letter of Transmittal and the other tender offer
materials may be directed to Hallwood Petroleum, Inc. or to brokers, dealers,
commercial banks or trust companies, and copies will be furnished promptly at
the Purchaser's expense.  No fees or commissions will be payable to brokers,
dealers or other persons (other than Hallwood Petroleum, Inc.) for soliciting
tenders of Shares pursuant to the Offer.

                          Depositary for the Offer is:

                            HALLWOOD PETROLEUM, INC.
                        4582 South Ulster Street Parkway
                                   Suite 1700
                             Denver, Colorado 80237
                           (Toll Free) (800) 882-9225





                                      3

<PAGE>   1
                                 Exhibit (d)(8)



               -------------------------------------------------


                          Hallwood Energy Corporation
       4582 S. Ulster Street Parkway   Stanford Place III   Suite 1700
                           Post Office Box 378111
                  Denver, Colorado 80237    (303) 850-7373


                                                                October 15, 1996

Dear Stockholders:

         I am pleased to inform you that on October 9, 1996, Hallwood Energy
Corporation (the "Company") entered into an Agreement and Plan of Merger (the
"Merger Agreement") providing for the acquisition of all publicly held shares
of common stock of the Company by The Hallwood Group Incorporated ("Hallwood
Group").  Hallwood Group currently beneficially owns approximately 82% of the
outstanding shares of the Company.

         Pursuant to the Merger Agreement, Hallwood Group commenced today a
tender offer to purchase any and all outstanding shares of the Company's common
stock at a price of $19.50 per share in cash.  If at least a majority of the
shares not now owned by Hallwood Group are tendered, which would mean that
Hallwood Group would own at least 90% of the outstanding shares after the
tender offer, and after satisfaction of certain other conditions, the Company
will be merged with and into Hallwood Group.  Each share of the Company's
common stock then outstanding (other than shares of stockholders properly
exercising appraisal rights under Texas law and shares owned by Hallwood Group)
will be converted into the right to receive $19.50 per share in cash.
Following consummation of the merger, the Company will no longer exist.

         A Special Committee of the Company's Board of Directors consisting of
three directors unaffiliated with Hallwood Group carefully considered Hallwood
Group's proposal and determined that the Hallwood Group offer and the merger
are fair to, and in the best interests of, the Company's public stockholders.
The Company's Board of Directors, based upon the recommendation of the Special
Committee, unanimously approved and adopted the Merger Agreement and the
transactions contemplated thereby, and recommends that stockholders accept the
offer and tender their shares.

         In arriving at its determinations, the Special Committee and the
Company's Board gave careful consideration to a number of factors, including
the opinion of the Special Committee's financial advisor that the consideration
to be received by the Company's public stockholders in the offer and merger is
fair to such stockholders from a financial point of view as of the date
thereof.  Detailed information about the deliberations of the Special Committee
and the Board of Directors and their determinations and recommendations is
contained in the enclosed offering materials.

         Accompanying this letter is Hallwood Group's Offer to Purchase, dated
October 15, 1996, together with related materials, including a Letter of
Transmittal to be used for tendering your shares.  These documents set forth
the terms and conditions of the offer and provide instructions as to how to
tender your shares.  On the reverse side of this letter, you will find commonly
asked Questions with Answers.  I urge you to read the enclosed material
carefully before making your decision with respect to tendering


Please see the reverse side of this letter for Questions and Answers about the 
Offer.
<PAGE>   2

your shares in the offer.

                                              Sincerely,


                                              William L. Guzzetti
                                              President

























Please see the reverse side of this letter for Questions and Answers about the 
Offer.
<PAGE>   3


                    QUESTIONS AND ANSWERS ABOUT THE OFFER

         1.      How much will I receive if I tender my Shares?
                 You will receive $19.50 per Share.

         2.      When do I receive my money?
                 The Depositary will mail you a check after the Offer expires
         and the Purchaser accepts the tender of the Shares.  In estimating
         when you will receive a check, please allow time for the post office
         to deliver the mail.

         3.      Why is the Purchaser making the Offer?
                 The Offer is the first step in the Purchaser's plan to acquire
         all of the Shares in the Company.  If at least a majority of the
         Shares not now owned by the Purchaser are tendered, which would mean
         the Purchaser would own at least 90% of the outstanding Shares after
         the Offer, the Purchaser intends to merge the Company into the
         Purchaser.

         4.      What should I do if my Share certificate(s) has been lost or
         destroyed?
                 On page 3 of the Letter of Transmittal, you will find an
         Affidavit of Lost or Destroyed Share Certificate(s).  You should fill
         in, sign and date the affidavit where indicated and have your
         signature notarized.  The Company has made special arrangements so
         that you do not have to pay any fee for the replacement and sale of
         your lost or destroyed certificate(s).

         5.      At what price are the Shares currently selling? The Shares are
         listed on the OTC Bulletin Board.
                 The ticker symbol is HWEC.  On October 9, 1996, the closing 
         price was $15.75.  The 52-week high and low prices were $15.75 and 
         $8.00, respectively.

         6.      Why can't I find the stock price listed on any of the
         exchanges?
                 Due to the low trading volume, the stock trades only on the
         Over The Counter Bulletin Board, which can only be accessed by
         brokerage firms.

         7.      How did you arrive at the price of $19.50?
                 The Special Committee and its financial and legal advisors,
         all of whom are unaffiliated with the Purchaser, negotiated the price
         with the Purchaser.

         8.      Should I sell?  What options do I have if I don't want to
         tender my shares?
                 The Board of Directors of the Company and the Special
         Committee have unanimously determined that the Offer and the Merger
         are fair to and in the best interests of the Company and its
         shareholders, have approved the Offer   and the Merger and recommend
         that the Company's Shareholders accept the Offer and tender their
         shares.
                 If at least a majority of the Shares not now owned by the
         Purchaser are tendered, which would mean the Purchaser would own at
         least 90% of the total Shares outstanding, the Company will be merged
         into the Purchaser without a vote of the Company's shareholders.
         Shareholders who do not tender their Shares will receive $19.50 per
         Share after the Merger is completed.  By tendering in the Offer, you
         will receive your payment sooner.
                 In connection with the Merger, holders of Shares have certain
         rights under Texas law to dissent and to demand appraisal of the fair
         value of their Shares.  The value of the Shares, as determined in
         appraisal litigation, could be more or less than $19.50 per Share.

         9.      What should I do if my Shares are held by my broker?
                 If you wish to tender and your Shares are held in a brokerage
         account, you must contact your broker.

         10.     What are the tax consequences if I participate in the Offer?
                 We do not make any representations as to tax consequences of
         the transaction.  You should consult your own tax and financial
         advisers to assess the desirability of participating in the Offer.

         11.     Why do I have to certify that I am not subject to backup
         withholding?
                 Internal Revenue Service regulations require you to certify
         that you are not subject to such withholding and have provided your
         Social Security Number or Employer Identification Number.  Otherwise,
         the Internal Revenue Service requires us to withhold 31%  from your
         proceeds.

         12.     How much time do I have to decide?
                 The Offer will expire on November 22, 1996.  Your Share
         certificate(s) and Letter of Transmittal must be in good order and
         received no later than that date.  When mailing your documents, please
         allow sufficient time for the post office to deliver the mail.  If
         your Shares are received after the expiration of the Offer, your
         documents and Shares will be returned to you promptly.

         13.     How do I know how many Shares I own?
                 The number of Shares that you own is set forth under "Number
         of Shares Held in this Account" on the front of the blue Letter of
         Transmittal, above and to the right of your name and address.


         IF YOU NEED FURTHER INFORMATION, PLEASE CALL HALLWOOD PETROLEUM, INC.,
         TOLL-FREE NATIONWIDE, AT (800) 882-9225.




                                                                         
Please see the reverse side of this letter for Questions and Answers about the
Offer.

<PAGE>   1

                                 Exhibit (e)(1)

                  APPRAISAL RIGHTS OF DISSENTING STOCKHOLDERS
                                UNDER TEXAS LAW

         In connection with the Merger, a stockholder may have the right to
dissent from the Merger and, in lieu of receiving $19.50 net in cash per Share,
to seek the "fair value" of all of such stockholder's Shares, as determined in
accordance with the applicable provisions of the Texas Business Corporation Act
("TBCA").  In order to perfect such appraisal rights, a stockholder is required
to follow the procedures set forth in Art. 5 of the TBCA, as summarized below.
The following discussion of the provisions of Art. 5 is not intended to be a
complete statement of its provisions and is qualified in its entirety by
reference to the full text of that article.  A STOCKHOLDER DESIRING TO DISSENT
FROM THE MERGER MUST STRICTLY COMPLY WITH THE PROCEDURES SET FORTH IN ART. 5 OF
THE TBCA.  FAILURE TO FOLLOW ANY SUCH PROCEDURES MAY RESULT IN A TERMINATION OR
WAIVER OF APPRAISAL RIGHTS UNDER ART. 5 OF THE TBCA.

         Any stockholder of the Company may elect to dissent from the Merger
with respect to all of the Shares registered in such stockholder's name.  If
the Merger is consummated pursuant to a stockholder vote, a stockholder who
votes in favor of the Merger, whether in person or by proxy, shall waive such
stockholder's appraisal rights.  However, a stockholder is not required to vote
against the Merger in order to qualify to exercise appraisal rights.

         If the Merger is to be consummated pursuant to a stockholder vote, the
Company, not less than 20 days prior to the meeting of stockholders, shall
notify each of its stockholders who was such on the record date for such
meeting of the date and purpose of such meeting.  Any stockholder desiring to
exercise appraisal rights must deliver to the Company, before the taking of the
vote on the proposed Merger, a written notice objecting to the Merger and
setting out that the stockholder's right to dissent will be exercised if the
action becomes effective.  Such notice must inform the Company of the identity
and address of the stockholder.  Within ten (10) days after the effective date
of such Merger, the surviving or resulting corporation must notify each
stockholder who has complied with Art. 5.12 of the TBCA and has not voted in
favor of or consented to the Merger at the date that the Merger has become
effective.  Any stockholder desiring to exercise their appraisal rights must
make written demand of such on the surviving or resulting corporation within
ten (10) days from the delivery or mailing of the Company's notice of the
effectiveness of such Merger.  The notice shall state the fair value of the
Shares as estimated by the stockholder.

 FAILURE TO MAKE A WRITTEN DEMAND WILL CONSTITUTE A WAIVER OF THE STOCKHOLDER'S
                               APPRAISAL RIGHTS.

         If the Merger is consummated pursuant to Art. 5.16 of the TBCA without
a stockholder vote, because the Purchaser then owns more than 90% of the
outstanding Shares, the surviving or resulting corporation, within ten (10)
days of the effective date of the Merger, must notify each stockholder of the
Company of the effective date of such Merger and mail to each stockholder a
copy of the articles of merger. The notice shall be sent by certified or
registered mail, return receipt requested, addressed to the stockholder, at
such stockholder's address as it appears on the records of the Company.  Any
stockholder entitled to appraisal rights may, within twenty (20) days after the
date of mailing of the notice and copy of the articles of merger, demand in
writing from the surviving or resulting corporation the payment of the fair
value of the stockholder's Shares.  The demand must inform the surviving or
resulting corporation of the identity of the stockholder, state the number and
class of all Shares owned by the stockholder, and the fair value of the Shares
as estimated by the stockholder.  Upon receiving a demand for payment from any
dissenting stockholder, the surviving or resulting corporation must make an
appropriate notation thereof in its stockholder records.  Within twenty (20)
days after demanding payment for Shares in accordance with Article 5.16 of the
TBCA, each stockholder so demanding payment and holding Shares in certificate
form shall submit the certificates to the surviving or resulting corporation
for notation thereon that such demand has been made.  THE FAILURE OF HOLDERS OF
CERTIFICATED SHARES TO DO SO WILL, AT THE OPTION OF THE SURVIVING OR RESULTING
CORPORATION, TERMINATE THE SHAREHOLDERS' RIGHTS UNDER ARTICLE 5.16 OF THE TBCA
UNLESS A COURT OF COMPETENT JURISDICTION FOR GOOD AND SUFFICIENT CAUSE DIRECTS
OTHERWISE.




                                     S-3
<PAGE>   2
         Within ten (10) days after receipt by the surviving or resulting
corporation of the demand for payment by the dissenting stockholder of the fair
value of the Shares, the surviving or resulting corporation must deliver or
mail to the dissenting stockholder written notice either accepting the amount
claimed in the demand and agreeing to pay such amount within ninety (90) days
after the date of the Merger and upon surrendering the Share certificates duly
endorsed, or shall contain an estimate by the surviving or resulting
corporation of the fair value of the Shares, together with an offer to pay the
amount of that estimate within ninety (90) days after the date on which the
Merger was effective, upon receipt of notice from the stockholder within sixty
(60) days after that date that the stockholder agrees to accept that amount.
If within sixty (60) days after the date on which the Merger was effective, the
value of the Shares is agreed upon between the dissenting stockholder and the
surviving or resulting corporation, payment for the Shares must be made within
ninety (90) days after the date on which the Merger was effective.  Upon
payment of the agreed value, the dissenting stockholder shall cease to have any
interest in such Shares or the surviving or resulting corporation.

      FAILURE TO MAKE SUCH WRITTEN DEMAND WILL CONSTITUTE A WAIVER OF THE
                        STOCKHOLDER'S APPRAISAL RIGHTS.

         The written demand for appraisal must be made by or for the holder of
record of Shares registered in the holder's name.  Accordingly, the demand
should be executed by or for the stockholder of record, fully and correctly, as
the stockholder's name appears on the stockholder's stock certificates.  If the
stock is owned of record in a fiduciary capacity, such as by a trustee,
guardian or custodian, execution of the demand should be made in such capacity
and if the stock is owned of record by more than one person as in a joint
tenancy or tenancy in common, the demand should be executed by or for all joint
owners.  An authorized agent, including one or two or more joint owners, may
execute the demand for appraisal for a stockholder of record.  However, the
agent must identify the record owner or owners and expressly disclose the fact
that in executing the demand he is acting as agent for the record owner.

         Within one hundred and twenty (120) days after the day of the
effective date of the Merger, any stockholder who has satisfied the foregoing
conditions and who is otherwise entitled to appraisal rights under Art. 5.16 of
the TBCA, may file a petition in a court of competent jurisdiction demanding a
determination of the value of the Shares held by all stockholders entitled to
appraisal rights.  If no such petition is filed, appraisal rights will be lost
for all stockholders who had previously demanded appraisal of their Shares.
Stockholders seeking to exercise appraisal rights should not assume that the
surviving or resulting corporation will file a petition with respect to the
appraisal of the value of their Shares or that the surviving or resulting
corporation will initiate any negotiations with respect to the "fair value" of
such Shares.  ACCORDINGLY, STOCKHOLDERS WHO WISH TO EXERCISE THEIR APPRAISAL
RIGHTS SHOULD REGARD IT AS THEIR OBLIGATION TO TAKE ALL STEPS NECESSARY TO
PERFECT THEIR APPRAISAL RIGHTS IN THE MANNER PRESCRIBED IN ART. 5.16 of the
TBCA.

         If a stockholder files the petition for appraisal in a timely manner,
the surviving or resulting corporation must file, within ten (10) days of
service of the stockholders' petition, a verified list of the names and
addresses of all stockholders who have demanded appraisal for their Shares and
with whom the surviving or resulting corporation has not reached an agreement
regarding value.  If the surviving or resulting corporation files a petition,
it must be accompanied by a similar list.  If so ordered by the Court, the
clerk of the court is required to provide notice by registered or certified
mail of the hearing to stockholders shown on the list and to provide notice by
publication.

         If a petition for an appraisal is timely filed, at the hearing on the
petition, the court will determine the stockholders entitled to appraisal
rights and will appraise the value of the Shares owned by the stockholders,
determining its "fair value" exclusive of any element of value arising from the
accomplishment or expectation of the Merger.  The Court will direct payment of
the fair value of the Shares together with a fair rate of interest, if any, on
the fair value to stockholders entitled thereto upon surrender to the surviving
or resulting corporation of Share certificates.  Upon application of a
stockholder, the Court may, in its discretion, order that all or a portion of
the expenses incurred by any stockholder in connection with an appraisal
proceeding, including, without limitation, reasonable attorneys' fees and the
fees and expenses of experts, be charged pro rata against the value of all the
shares entitled to appraisal.





                                     S-4
<PAGE>   3
         Although the Purchaser believes that the price per Share set out in
the offer is fair, it cannot make any representation as to the outcome of the
appraisal of fair value as determined by the Court, and stockholders should
recognize that such an appraisal could result in a determination of a lower,
higher or equivalent value.

         Any stockholder who has duly demanded an appraisal in compliance with
Art. 5.16 of the TBCA will not, after the effective date of the Merger, be
entitled to vote the Shares for any purpose nor be entitled to the payment of
any dividends or other distributions on the Shares (other than those payable to
stockholders of record as of a date prior to the effective date of the Merger).

         If no petition for an appraisal is filed within the time provided, or
if a stockholder delivers to the surviving or resulting corporation a written
withdrawal of the stockholder's demand for an appraisal and an acceptance of
the Merger, either within sixty (60) days after the effective date of the
Merger or, with the written approval of the surviving or resulting corporation,
thereafter, then the right of the stockholder to an appraisal will cease and
such stockholder shall be entitled to receive in cash, without interest, the
amount to which the stockholder would have been entitled had he not demanded
appraisal of such stockholder's Shares.  No appraisal proceeding in Court will
be dismissed as to any stockholder without the approval of the Court, which
approval may be conditioned on such terms as the Court deems just.

         Any notice, objection, demand or other written communication required
to be given to the surviving or resulting corporation by a dissenting
stockholder should be delivered to the Secretary of the surviving or resulting
corporation at its address set forth in the Offer to Purchase or should be
delivered as otherwise permitted by law.  Although not specifically required,
it is recommended that such written communications be sent by registered or
certified mail, return receipt requested.

         IN VIEW OF THE COMPLEXITY OF THESE PROVISIONS OF TEXAS LAW, ANY
STOCKHOLDER WHO IS CONSIDERING EXERCISING APPRAISAL RIGHTS SHOULD CONSULT THE
STOCKHOLDER'S LEGAL ADVISOR.





                                     S-5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission