AW COMPUTER SYSTEMS INC
10QSB, 1996-05-16
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: REAL ESTATE ASSOCIATES LTD III, NT 10-Q, 1996-05-16
Next: COMPRESSION LABS INC, DEF 14A, 1996-05-16



          
           Page numbered in accordance with Rule 0-3(b). Page 1 of 13.
                   The Exhibit Index can be found on Page 13.


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended March 31, 1996

                                       OR

            [    ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                          OF THE SECURITIES ACT OF 1934

                        For the transition period from to

                         Commission File Number 0-10329

                            AW COMPUTER SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

          New Jersey                                        22-1991981
(State or other jurisdiction of               (IRS Employer Identifications No.)
 incorporation or organization)

              9000A Commerce Parkway, Mt. Laurel, New Jersey 08054
               (Address of principal executive offices)(Zip Code)

                                  609-234-3939
              (Registrant's telephone number, including area code)

                                      N/A
   (Former name, address and former fiscal year, if changed since last report)

Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the past 12 months (or for such shorter  period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes X No

As of May 10, 1996,  there were issued and outstanding  4,822,194 Class A Common
Shares of the Company.
                                     <PAGE>
           Page Numbered in accordance with Rule 0-3(b). Page 2 of 13.

                                     PART I

                              FINANCIAL INFORMATION

Item 1.   Interim Financial Statements

          Contents:

               Consolidated  Statements  of  Operations  for three  months ended
               March 31, 1996 and 1995.

               Consolidated Balance Sheets as of March 31, 1996 and December 31,
               1995.

               Consolidated Statements of Cash Flow for three months ended March
               31, 1996 and 1995.

               Notes to  Interim  Consolidated  Financial  Statements  for three
               months ended March 31, 1996.

Item 2.   Management's Discussion and Analysis or Plan of Operation

                                     <PAGE>
           Page Numbered in accordance with Rule 0-3(b). Page 3 of 13.


                            AW COMPUTER SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1996
                               AND MARCH 31, 1995
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                        1996                1995
                                        ----                ----
<S>                                <C>                 <C>

Revenues                           $   345,873         $   974,095

Costs of revenues                      395,897             708,466
                                     ---------           ---------
Gross Profit                        (   50,024)            265,629
                                     ---------           ---------

Selling, general, and
    administrative expenses            765,834           1,079,639

Development expense                     68,332              32,834

Interest expense                        18,415              30,593

Other (income) - net                (    7,087)         (   15,068)
                                     ---------           ---------
                                       845,494           1,127,998
                                     ---------           ---------

Loss before income taxes            (  895,518)         (  862,369)

Income tax (benefit)                     ---            (  298,294)
                                     ---------           ---------
Net (loss)                         $(  895,518)        $(  564,075)
                                     ==========          ==========

Per share statistics:
  Net (loss) per share                $(0.19)              $(0.14)
                                        ====                 ====

Average shares outstanding            4,642,119           3,897,969
</TABLE>

         The accompanying notes are an integral part of the consolidated
                              financial statements.


                                     <PAGE>
           Page Numbered in accordance with Rule 0-3(b). Page 4 of 13.


                            AW COMPUTER SYSTEMS, INC.
                           CONSOLIDATED BALANCE SHEETS
                      MARCH 31, 1996 AND DECEMBER 31, 1995
                                     ASSETS
<TABLE>
<CAPTION>

                                                                 (Unaudited)
                                                                    1996                 1995
         <S>                                                     <C>                  <C>
         Current assets:
              Cash and cash equivalents                          $ 1,112,168          $   848,560
              Accounts and contract receivable, less
                allowance for doubtful accounts of
                $110,000 in 1996 and $454,000 in 1995                193,188              604,957
              Costs and estimated earnings in excess of
         billings on uncompleted contracts                           411,225              458,237
              Inventories                                            511,522              514,791
              Income taxes receivable                                  ---                280,445
              Prepaid and other current assets                        44,274              101,558
                                                                  ----------           ----------
                Total current assets                               2,272,377            2,808,548
         Property and equipment, net                                 687,559              669,194
         Computer software, net                                      387,804              363,626
         Other assets                                                 55,041               52,885
                                                                  ----------           ----------
                Total assets                                     $ 3,402,781          $ 3,894,253
                                                                  ==========           ==========
</TABLE>


                      LIABILITIES AND SHAREHOLDERS' EQUITY
<TABLE>
         <S>                                                     <C>                 <C>
         Current liabilities:
              Line of credit                                     $   550,000          $   550,000
              Current portion of long-term debt                       91,667              225,000
              Current portion of lease obligations                     6,349                6,918
              Accounts payable                                       189,629              291,870
              Accrued liabilities                                    159,106              134,515
              Accrued compensation                                   101,843               71,984
              Accrued contract costs                                 276,777              332,653
              Other current liabilities                               50,582               51,057
                                                                  ----------           ----------
                Total current liabilities                          1,425,953            1,726,400
         Capitalized lease obligations                                 7,640                8,542
         Pension benefit                                             135,259              135,259

         Commitments and contingent liabilities
         Shareholders' equity
              Common shares:
                Class A, $.01 par; authorized  
                10,000,000 shares; 4,816,694 and
                4,467,544 issued and outstanding 
                in 1996 and 1995, respectively                        48,167               44,676
              Additional paid-in capital                           2,518,059            1,895,992
              Retained earnings                                   (  714,162)             181,354
              Deferred compensation                              $(   18,135)         (    35,556)
                                                                  ----------           ----------
              Total shareholders' equity                           1,833,929            2,086,456
                                                                  ----------           ----------
              Total liabilities and shareholders' equity         $ 3,402,781         $  3,894,253
                                                                  ==========           ==========
</TABLE>

         The accompanying notes are an integral part of the consolidated
                              financial statements.

                                     <PAGE>
           Page Numbered in accordance with Rule 0-3(b). Page 5 of 13.

                            AW COMPUTER SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                      1996                1995
                                                                      ----                ----
        <S>                                                      <C>                 <C>
         Cash flows from operating activities:
              Net (loss):                                        $(  895,518)        $(  564,075)
              Adjustments to reconcile net (loss) to
              net cash provided by (used in) operating
              activities:
                  Depreciation and amortization                       71,119              89,560
                  Amortization of unearned compensation               17,431              10,400

                  Decrease (increase) in:
                    Accounts receivable                              411,769          (  221,303)
                    Costs incurred and estimated earnings
                       on uncompleted contracts                       47,012             531,522
                    Inventories                                        3,269          (   74,944)
                    Income taxes receivable                          280,445          (  311,924)
                    Prepaid expenses                                  55,128              10,689
                  Increase (decrease) in:
                    Accounts payable                              (  102,241)         (   90,369)
                    Accrued liabilities                               29,859              12,609
                    Accrued cost                                  (   55,876)            118,153
                    Accrued compensation                              24,591               ---
                    Billing in excess of costs incurred and
                       estimated earnings on uncompleted
                       contracts                                       ---                 9,168
                    Other current liabilities                     (     475)              86,943
                                                                   ---------           ---------
         Net cash (used in) operating activities                  (  113,487)         (  393,571)
                                                                   ---------           ----------

         Cash flows from investing activities:
              Capital expenditures                                (   89,484)         (   56,562)
              Computer software capitalized                       (   24,178)         (   60,580)
                                                                   ---------           ---------
         Net cash (used in) investing activities                  (  113,662)         (  117,142)
                                                                   ----------           ---------

         Cash flows from financing activities:
              Net borrowing (payments):
                Payments on long-term debt                        (  133,333)       (     66,667)
                Payments on lease obligations                     (    1,469)       (      4,326)
                Net (advances) repayments of related party
         loans                                                         ---        (      1,538)
              Proceeds from issuance of common shares                625,559                 ---
                                                                  ----------          ----------
         Net cash provided (used) by financing activities            490,757        (     72,531)
                                                                  ----------         -----------

         Increase (Decrease) in cash and equivalents                 263,608        (    583,244)
         Cash and cash equivalents, beginning of year                848,560           1,468,778
                                                                  ----------          ----------
         Cash and cash equivalents, end of period                $ 1,112,168       $     885,534
                                                                  ==========         ===========
</TABLE>

         The accompanying notes are an integral part of the consolidated
                              financial statements.

                                     <PAGE>
           Page Numbered in accordance with Rule 0-3(b). Page 6 of 13.



               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1996
                                   (UNAUDITED)

1.   The consolidated  financial  statements include the accounts of the Company
     and its wholly-owned subsidiary. All significant inter-company transactions
     and balances  have been  eliminated.  All  adjustments  consisting  only of
     normal  recurrent  adjustments  which,  in the opinion of  management,  are
     necessary for a fair  statement of the results for this interim period have
     been made.

2.   Prior year balance sheet and cash flow  statements  are restated to conform
     to present year presentation.

3.   The  Company  failed to meet the net profit  debt  covenant  under its Loan
     Agreements  as of December  31,  1994 and the  Company  failed to repay the
     $550,000 Grid note  originally  due May 30, 1995.  The Bank and the Company
     have agreed to restructure the debt as follows:  the outstanding balance on
     the $400,000 Term Note of $125,000 was paid in full on August 1, 1995.  The
     term of the  $500,000  Fixed  Rate  Note  bearing  interest  at  7.95%  was
     accelerated  from June 1999 to July 1996.  This  acceleration  changed  the
     monthly   installments  from  $8,333  through  June  1999  to  eleven  (11)
     installments  of $33,333 and one final  payment of $25,000 on July 1, 1996.
     The Company will  continue to make  interest  payments on the $550,000 Grid
     Note at one and  one-half  above the  bank's prime rate (9.25% on March 31,
     1996). The Grid Note will mature on December 31, 1996. The Bank permanently
     waived  provisions  requiring  the Company to maintain any ratio of debt to
     net worth and/or any ratios related to net operating  profit so long as the
     Company  continues to make  payments  under the  Agreement.  The  Agreement
     prohibits the payment of dividends.

                                     <PAGE>
           Page Numbered in accordance with Rule 0-3(b). Page 7 of 13.



Item 2    Management's Discussion and Analysis or Plan of Operation

          AW's future is dependent on the successful completion and receipt of a
significant  deposit  on an  order(s)  for either or both of the  Company's  new
products,  The  Checker  Productivity  Analyzer  ("CPA")  and/or  the  Wizard of
Point-of-Sale  ("Wizard"),  or on the  Company's  ability  to  raise  additional
capital to maintain  its  operations  until these  products are  completed.  The
Company expects that its existing  capital  resources will enable it to maintain
its current  operations  through  the second  quarter of 1996.  Thereafter,  the
Company will need to raise substantial additional capital to remain in business.
The Company  intends to seek such additional  funding,  as well as attempting to
obtain  deposits  from  customers.  There can be no  assurance  that  additional
financing will be available on acceptable terms or at all.

     As of May 13, 1996, AW had a backlog of firm orders for delivery within one
year of $700 thousand  compared to $1.6 million at May 11, 1995.  Because of the
size of the backlog  the Company  believes  that the volume of  operations  will
remain at the relatively low level experienced in the first quarter of this year
until the successful  completion and market  acceptance of either CPA or Wizard.
Acceptance of either or both of these products would generate  future  revenues,
however there can be no assurance that the Company will not experience delays or
problems  with these  products or that the Company's  marketing  efforts will be
successful.

          Although  development  of the  Company's  computer  vision  based  CPA
product is substantially  complete,  it has only recently commenced live testing
in an actual  supermarket  environment,  which  tests are  likely to take  three
months or more.  There can be no assurance  that the tests will be successful or
that the CPA product will achieve commercial acceptance.
 
         Operations

          Revenues  for the first  quarter of 1995 were $628  thousand  (or 64%)
lower than  revenues  in the first  quarter of 1995 due  primarily  to: (i) very
little  revenue  ($8  thousand)  from  AWare   equipment  sales  to  supermarket
operators;  and (ii) only $76  thousand in contract  revenue  from  contracts in
progress.  Most of the revenue  generated  during the quarter was from  software
services ($145 thousand) and from software maintenance ($116 thousand).

     Gross profit  decreased $316 thousand (or 119%) compared to the same period
last year.  The gross margin  decreased  from 27% in 1995 to -14% in 1996 due to
approximately  $220  thousand  in cost  related  to the  development  of the CPA
contract with corresponding  revenue from the contract of only $51 thousand.  As
of March 31, 1996,  $1,583,000 and $2,300,000  have been  recognized as revenues
and cost under the CPA  Agreement  respectively.  The Project has  exceeded  its
$1,700,000 contractual budget, as such, the Company has recognized an additional
loss  provision  of $250,000  representing  the  estimated  cost to complete the
project.  Due  to  uncertainties  inherent  in  the  estimation  process,  it is
reasonably  possible that the  completion  costs for the Project will be further
revised in the near term.
                                     <PAGE>
           Page Numbered in accordance with Rule 0-3(b). Page 8 of 13.


          During the first  quarter of 1995,  the Company set aside  $143,000 of
inventory  and incurred $42 thousand of labor cost in preparing to ship an AWare
system  pursuant  to a letter  of  intent  from a large  foreign  retail  chain.
Although the letter of intent  contemplated  system  delivery prior to April 30,
1995,  management  of the retail chain has advised the Company that the decision
on the  AWare  purchase  will be made by the  foreign  entities  American  Joint
Venture  Partner,  the Company does not expect to be awarded this contract.  The
Company used a portion of inventory  set aside for other  projects and the labor
cost was expensed in 1995.

          Selling,  general  and  administrative  expenses  ("SG&A")  were  $314
thousand  (or 29%) lower in the first  quarter  of 1996 than in the same  period
last year. As a percentage of revenues,  these expenses were 221% versus 111% in
the first  quarter of 1995.  The decrease in the dollar amount was due primarily
to a $213  thousand  provision  for bad debt,  during the first quarter of 1995,
related to a  development  contract for one of the Company's  business  partners
that has had difficulty  selling its product.  The Company had a staff reduction
in May 1995 which also contributed in the decrease of SG&A for the first quarter
of this year over the same period last year.

          Development  expense was $35  thousand  (or 108%)  higher in the March
quarter of 1996 compared to the first quarter of 1995,  this is primarily due to
increased development classification on the Company's new products.

          In the first quarter of 1996, the effective  income tax benefit was 0%
of the Net loss before income taxes  compared to an effective tax rate of 35% in
the  first  quarter  of  1995,  this  change  is due to the  lack of a net  loss
carryback  provision in New Jersey  State  Income Tax code and the  inability to
carryback  any  additional  losses to offset past income for Federal  Income Tax
purposes.

          As a result of the factors  discussed  above,  operations in the first
quarter  of 1996  resulted  in a loss  of $896  thousand  (or  $0.19 per  share)
compared  to net loss of $564  thousand  (or $0.14 per share) in the same period
last year.

          Liquidity

          During the quarter,  working  capital  decreased $236 thousand to $846
thousand (or 42 days) of costs and expenses  compared to $1,082  thousand (or 54
days) of costs and expenses at December 31, 1995.  Current assets decreased $537
thousand  primarily  due to decreases in Accounts  receivable  ($412  thousand),
prepaid assets ($58 thousand), and costs in excess of billing of ($47 thousand).
Current  liabilities  decreased  $300  thousand  primarily  due to  decreases in
current debt of $133 thousand, decrease in accounts payable of $100 thousand and
a decrease in accrued contract costs of $56 thousand.

                                     <PAGE>
           Page Numbered in accordance with Rule 0-3(b). Page 9 of 13.


          During the first quarter of 1995, cash and cash equivalents  increased
$264 thousand.  The primary  factors in this increase were $113 thousand of cash
consumed by operations,  $114 thousand consumed by investment in equipment, $135
used to pay debt,  offset by $626  thousand  in  proceeds  from the  issuance of
common shares (see Financial  Resources for details).  The  availability of cash
and cash equivalents  beyond the second quarter of 1996 will be dependent on the
successful  completion  and  significant  deposit  on  either  a CPA  or  Wizard
contract,  or on the Company's  ability to raise  additional  capital  through a
public or private  offering  of equity or through the  issuance of debt,  should
none of these events  occur the Company will not be able to continue  operations
much beyond the second quarter of 1996.

          Financial Resources

          The  Company  expects  to  require   continued   significant   product
development efforts and capital  expenditures for equipment in 1996. The Company
believes its  competitive  position must be maintained by the development of new
proprietary hardware and software products. Expenditures for these items will be
funded from cash flow and from  potential  future  financing as can be arranged.
There  can be no  assurance  that  additional  financing  will be  available  on
acceptable terms or at all.

          In order to raise funds for the  development  of new  products and for
the  support  of ongoing  operations,  on May 15,  1995,  certain  officers  and
directors  of the  company  and other  individuals  purchased a total of 394,000
units,  each  consisting of one share of the Company's  Class A Common Stock and
one  warrant  to  purchase  an  additional  share of Class A Common  Stock at an
exercise price of $2.00 per share.  The warrants are  exercisable for five years
from the date of grant.  The  purchase  price  was  $0.55  per  unit.  The total
proceeds to the Company, net of expenses, were $206,000.

          On May 15,  1996,  the  Company  filed a Form S-3 with the  Securities
Exchange  Commission  with the intent of  registering  these  Private  Placement
shares and their attached Warrants, the participants in the May 15, 1995 Private
Placement.

          On March 8, 1996,  the Company,  in a private cash  transaction,  sold
250,000  Class  A  Common  Shares  to  Winn-Dixie  Stores,  Inc.  As  additional
consideration  for the purchase of the shares by Winn-Dixie  Stores,  Inc.,  the
Company  modified the strike price of the warrants held by Winn-Dixie,  pursuant
to a Warrant  Agreement  dated  October  28,  1993,  which was  entered  into in
consideration  of the Company  receiving  exclusive  marketing rights to the CPA
project,  from the  previously  amended  price of $3.062 to $2.00 per share.  By
operation of the anti-dilution  provision of the warrants,  the number of shares
into which  Winn-Dixie  could  convert the  warrants  automatically  and without
additional consideration increased from 200,000 to 236,773 on May 15, 1995, as a
result of the private placement to certain officers and directors noted above.

                                     <PAGE>
          Page Numbered in accordance with Rule 0-3(b). Page 10 of 13.


          The  Company  has  engaged an  investment  banking  firm to assist the
Company in financial areas and in matters necessary to bring its new products to
market.
          The Company  maintains  three  credit  arrangements  with a bank.  The
Company  borrowed  $400,000  and  $500,000 at a fixed rate of interest of 8% and
7.95%,  payable in equal monthly  installments  through  September 1996 and June
1999, respectively. The Company also owes the bank $550,000 with interest at the
bank's prime rate (9.0% at March 31, 1995) plus one and  one-half  percent.  The
note  matures on May 30,  1995.  The credit  facilities  are  collateralized  by
substantially  all of the Company's  assets.  The loan  agreements  prohibit the
payment of  dividends  and require the Company to  maintain:  (i) a net worth of
$2,500,000;  (ii)  working  capital of  $1,000,000;  (iii) a ratio of net profit
after  depreciation,  amortization  and interest to current portion of long-term
debt of at least 1.25-to-1, measured annually.

          The Company failed to meet the net profit debt covenant under its Loan
Agreements as of December 31, 1994 and the Company  failed to repay the $550,000
Grid note  originally  due May 30, 1995. The bank and the Company have agreed to
restructure the debt as follows:  the  outstanding  balance on the $400,000 Term
Note of $125,000  was paid in full on August 1, 1995.  The term of the  $500,000
Fixed Rate Note bearing interest at 7.95% was accelerated from June 1999 to July
1996. This  acceleration  changed the monthly  installments  from $8,333 through
June 1999 to eleven  (11)  installments  of  $33,333  and one final  payment  of
$25,000 on July 1, 1996. The Company will continue to make interest  payments on
the $550,000 Grid Note at one and one-half above the bank's prime rate (9.25% on
March 31,  1996).  The Grid Note will  mature on  December  31,  1996.  The Bank
permanently  waived  provisions  requiring  the Company to maintain any ratio of
debt to net worth and/or any ratios  related to net operating  profit so long as
the Company  continues  to make  payments  under the  Agreement.  The  Agreement
prohibits the payment of dividends.

          The  Company's  capital   obligations  consist  of  capitalized  lease
obligations  for equipment  and an operating  lease  commitment  for its offices
which expires in 1999.  The Company  anticipates  satisfying  these  obligations
(approximately  $275,000  annually) with funds generated from operations or from
future financing as can be arranged.

                                     <PAGE>
          Page Numbered in accordance with Rule 0-3(b). Page 11 of 13.


                                     PART II

                                OTHER INFORMATION

Item 1. Legal Proceedings - No material developments.

Item 2.   Changes in Securities - None.

Item      3. Defaults Upon Senior Securities - None, except as described in Part
          I, Item 2, Financial Resources.

Item 4.    Submission of Matters to a Vote of Security Holders - None.

Item 5.    Other Information - None.

Item 6.    Exhibits and Reports on Form 8-K

           a.  Exhibits

               99-A      AW's  Registration  Statement on Form S-3 as filed with
                         the Securities and Exchange  Commission on May 14, 1996
                         is incorporated herein by reference.

           b.  Reports on Form 8-K - None.

                                     <PAGE>
          Page Numbered in accordance with Rule 0-3(b). Page 12 of 13.


                                   Signatures

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                        AW COMPUTER SYSTEMS, INC.
                                        (REGISTRANT)



Date:      May 10, 1996                 \s\Charles Welch
                                           Charles Welch
                                           Chief Executive Officer/President


Date:      May 10, 1996                 \s\Robert O'Connor
                                           Robert O'Connor
                                           Controller and Treasurer
                                           (Principal Financial Officer)

                                     <PAGE>
          Page Numbered in accordance with Rule 0-3(b). Page 13 of 13.

                                  EXHIBIT INDEX


<TABLE>
<CAPTION> 
                                                        Rule 0-3(b) Page 
                                                        Number Where the
                                                           Exhibit Can 
  Exhibit Number            Description                      be Found

     <S>        <C>                                              <C>
     99-A       AW's  Registration  Statement on                 11
                Form S-3 as filed with the Securities  
                and Exchange Commission on May 15,1996.
                        
</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                       1,112,168
<SECURITIES>                                         0
<RECEIVABLES>                                  303,188
<ALLOWANCES>                                   110,000
<INVENTORY>                                    511,522
<CURRENT-ASSETS>                             2,272,377
<PP&E>                                         687,559
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,402,781
<CURRENT-LIABILITIES>                        1,425,953
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        48,167
<OTHER-SE>                                   1,785,762
<TOTAL-LIABILITY-AND-EQUITY>                 3,402,781
<SALES>                                        345,873
<TOTAL-REVENUES>                               345,873
<CGS>                                          395,897
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               834,166
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              11,328
<INCOME-PRETAX>                              (895,518)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (895,518)
<EPS-PRIMARY>                                    (.19)
<EPS-DILUTED>                                    (.19)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission