MERRILL LYNCH SERIES FUND INC
N-30D, 1995-08-29
Previous: FIDELITY INTERNATIONAL LTD, SC 13D/A, 1995-08-29
Next: AMERICAN FINANCIAL ENTERPRISES INC /CT/, 8-K, 1995-08-29



<PAGE>   1
 
                                        MERRILL LYNCH
                                        SERIES FUND, INC.
- --------------------------------------------------------------------------------
 
   1995 Semi-Annual Report
 
   June 30, 1995
<PAGE>   2
 
- --------------------------------------------------------------------------------
MERRILL LYNCH SERIES FUND, INC.
Semi-Annual Report
June 30, 1995
- --------------------------------------------------------------------------------
 
DEAR SHAREHOLDER:
 
We are pleased to submit this semi-annual report for Merrill Lynch Series Fund,
Inc., in which we summarize the investment performance of each Portfolio and
outline our view of the investment environment. Performance information for each
Portfolio in Merrill Lynch Series Fund, Inc., excluding the Money Reserves
Portfolio, can be found in the tables on pages 7 through 9 of this report to
shareholders.
 
THE ENVIRONMENT
 
During the first six months of 1995, economic data finally showed evidence of
slowing activity. Gross domestic product (GDP) growth for the first three months
of 1995 was reported at 2.7%, the weakest showing in the past 18 months. Other
signs of a sluggish economy included slowing growth in the manufacturing sector
in May and June as well as three consecutive months of declines in the Index of
Leading Economic Indicators, an occurrence which has often (but not always)
forecast recessions. As a result, by the end of June concerns had arisen that
the economic "soft landing" could turn into an actual recession. However, at the
same time there were also expectations that a few months of very slow or zero
growth would be followed by a pickup in economic activity later in the year.
This view was supported by the stronger-than-expected employment data for June
and an upward revision in May's employment figures.
 
Thus far in 1995, economic developments have been very positive for the US stock
and bond markets, and most US stock market averages recently have attained
record levels. In contrast, the US dollar has been persistently weak, especially
relative to the yen. Following the Federal Reserve Board's cut in short-term
interest rates in early July, continued signs of a moderating expansion and
well-contained inflationary pressures could provide further assurance that the
peak in US interest rates is behind us, creating a stronger foundation for
higher stock and bond prices. On the other hand, indications of reaccelerating
growth and increasing inflationary pressures would likely suggest that higher
interest rates are on the horizon, a negative development for the US financial
markets.
 
BALANCED PORTFOLIO
 
As of June 30, 1995, the Portfolio's asset allocation was: stocks (45%), bonds
(39%), and cash (16%). We took advantage of a rally in the bond market during
the first half of 1995 to reduce the size of our bond commitment. The remaining
assets in the bond sector remain allocated to intermediate-term US Treasury
obligations. The average duration of the remaining bond commitment is 6.5 years,
with the average maturity at 8.6 years. The reduction in the Portfolio's bond
holdings reflected our belief that bond prices were discounting a modest
slowdown in US economic activity. We believe that such a modest slowdown could
be followed by a gradual reacceleration in the economy over the next 6 months-12
months. In such an environment, we believe Federal Reserve Board monetary policy
likely will remain stable rather than become aggressively accommodative. A
stable monetary policy, in turn, will not support a substantial further decline
in intermediate-term interest rates. On this basis, we believe that the major
portion of a rally in the US bond market has taken place, at least for the next
several quarters.
 
On the other hand, we expanded US equity representation during the early part of
1995. While we accepted profits in Hewlett-Packard Co. and sold J.P. Morgan &
Co., we established new positions in General Signal Corp., Stewart & Stevenson
Services, Inc., Ford Motor Co., GTE Corp. and Fisher Scientific International,
Inc. We enlarged the equity commitment at a time when we believed that the
Federal Reserve Board had completed its tightening of monetary policy, which had
commenced in February 1994. The economic scenario outlined in reference to the
bond sector should prove favorable for US equities, since it will permit a
favorable trend in corporate earnings, at least through 1996. The equity sector
reflects emphasis on the capital spending area, which we believe will remain a
strong sector over the next several years. Significant assets remain allocated
to consumer staples with favorable earnings prospects. The energy sector also
remains overweighted as an area offering exceptional value within the US equity
market.
 
                                        1
<PAGE>   3
 
- --------------------------------------------------------------------------------
MERRILL LYNCH SERIES FUND, INC.
Semi-Annual Report
June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
CAPITAL STOCK PORTFOLIO
 
Attempts by the Federal Reserve Board to decelerate the US economy during 1994
and into 1995 are clearly meeting with success. GDP growth declined to very
modest levels during the second quarter as US industry attempted to control
inventories which were slightly above desired levels. The products sector of GDP
has fallen far behind the services sector in recent months, lending strength to
the argument that commodity inflation is contained both at home and abroad.
Since the US economy continues to be the locomotive for worldwide growth,
especially in developed economies, markets around the world are focusing on the
US Federal Funds rate. Many equity markets began to discount a renewed level of
economic activity in the United States brought on by lower interest rates in the
marketplace, even before action by the Federal Reserve Board in early July.
 
During recent months it remained appropriate to emphasize capital spending and
credit-sensitive sectors which continued in investor favor through mid-year. The
quest for global competitiveness has driven industry to seek labor-saving
equipment and technology at a pace not seen since the industrial revolution. Our
underweighted positions in basic industry, consumer durables and energy seem
appropriate at the moment, although evidence of economic reacceleration later
this year would cause us to become more interested in basic industry, especially
if export demand improves as we expect.
 
GLOBAL STRATEGY PORTFOLIO
 
As of June 30, 1995, the Portfolio's asset allocation was: US stocks (21%),
foreign stocks (42%), US bonds (17%), foreign bonds (12%), and cash (8%). During
the first half of 1995, we reduced the US bond sector, taking advantage of a
rally in bond prices. The reduction resulted from our belief that limited
potential existed for a further decline in intermediate-term US interest rates
during the second half of 1995, as bond prices appeared to fully discount the
modest slowdown in US economic activity which appeared to be taking place. In
the foreign bond sector, we eliminated our position in Australian bonds and
expanded the commitment to German bonds, which appeared to offer better total
return potential. Other foreign bond commitments were maintained in Canada, the
United Kingdom and Italy.
 
The primary shift in the equity sector was to enlarge the position in US common
stocks. Much of this change was undertaken early in 1995 and resulted from the
expectation that the Federal Reserve Board had completed its tightening of
monetary policy. However, the primary overweighting is maintained in the
emerging Asian and Latin American markets. In Asia, we established a position in
Philippine Long Distance Telephone Co. These emerging markets should extend the
recoveries which commenced in recent months. Lower interest rates worldwide
should prove to be a catalyst for higher share prices in the emerging markets.
Favorable economic prospects in Asia and evidence of a continuing improvement in
the financial condition of Mexico also should have a positive impact on investor
interest in the Asian and Latin American stock markets, respectively.
 
While the commitment to Japanese equities remains relatively neutral, we shifted
representation in favor of companies which appeared reasonably valued relative
to earnings expectations. Following significant weakness during the first half
of 1995, the Japanese stock market offers a larger number of undervalued
situations than has been the case for many years. Since we expect the US dollar
to recover relative to the Japanese yen, we maintain a currency hedge by selling
yen forward for the equivalent of 75% of the value of the Japanese equity
positions. We also reduced our weighting in European equities during the first
half of 1995, with emphasis among remaining positions focused on companies which
had made strong progress in restructuring operations to maintain strong
competitive positions in Europe and globally.
 
GROWTH STOCK PORTFOLIO
 
Growth Stock Portfolio had a cash reserve position of 3.9% of net assets on June
30, 1995, which reflects our strategy of being relatively fully invested in
stocks during the first half of 1995. A relatively modest portfolio weighting in
a number of Mexican growth companies at the beginning of 1995 had a significant
 
                                        2
<PAGE>   4
 
- --------------------------------------------------------------------------------
MERRILL LYNCH SERIES FUND, INC.
Semi-Annual Report
June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
negative impact on total returns in the first three months of 1995. Therefore,
all of the Mexican companies were eliminated from the Growth Stock Portfolio
during the first quarter of 1995.
 
The industry structure of the Portfolio was modified to reflect the changes in
business conditions and financial markets during the first half of 1995. The
substantial stock price gains in the financial and technology sectors of the
stock market led us to reduce the net asset exposure of these sectors. We have
meaningfully increased the investments in the consumer nondurable goods and
services companies from 41.5% of net assets at year-end 1994 to 57.4% at
mid-year 1995. The most significant industry weightings are in pharmaceuticals,
computers, specialty retailing, household products and information processing.
The stock investments in these industries were equal to 32.4% of net assets at
mid-year 1995. The investment objective of the Portfolio is to produce long-term
capital growth by focusing on a diversified group of growth companies where we
believe the managements are likely to earn relatively high returns on investment
and above-average rates of growth in earnings over an extended time horizon. The
slowdown in the overall rate of real growth of the US economy during the first
half of 1995, which was accompanied by a significant decline in long-term
interest rates, may have created a more favorable environment for improved
valuations on growth stocks during the remainder of 1995.
 
HIGH YIELD PORTFOLIO
 
The positive trend in the financial markets continued during second quarter
1995. Ten-year US Treasury note yields declined from 7.13% to 6.25% over the
three-month period. High-yield bond yields also dropped, but the decline was
more muted. Heavy new-issue supply was one factor affecting the market. Concern
that the economic slowdown could deepen seems to have depressed investor
psychology toward economically sensitive cyclicals like steel and paper. This
contributed to the lag between US Treasury securities and high-yield bonds. In
July, the high-yield market caught up as technical conditions and investor
sentiment improved.
 
We have been positive on the high-yield market for most of the year, feeling
that last year's bear market left US Government and high-yield securities
significantly undervalued. The fundamentals unique to high-yield securities
remain positive. Credit quality trends are stable for the market as a whole and
pockets of undervaluation exist. However, the relatively narrow spreads between
high-yield and US Government securities reflect the solid fundamentals.
Consequently, we have become more selective recently. We increased our positions
in selected cyclicals which we felt were oversold and added to our emerging
market and consumer product positions. The quality focus in new issues was on
B-rated companies which appeared particularly inexpensive.
 
At June 30, 1995, the Portfolio's cash position was 2.5% of net assets with the
average portfolio maturity at seven years. Major industry sectors represented in
the Portfolio included: energy, 9.0%; hotels & casinos, 8.2%; food & beverages,
8.0%; conglomerates, 6.4%; containers, 5.9%; and paper, 5.2%.
 
INTERMEDIATE GOVERNMENT BOND PORTFOLIO
 
The bond market rallied with unexpected vigor during the six-month period ended
June 30, 1995 in response to a significant deceleration in economic growth. The
domestic economy expanded at a 2.7% annual rate for the first three months of
1995, the slowest rate of growth since the summer of 1993. This was an abrupt
change from the pace of the fourth quarter of 1994, which recorded a 5.1% rate
of growth. The slowdown offered further evidence that the economy, after a
four-year expansion, is braking at a steady rate in a much desired soft landing.
At the same time, signs indicated that inflation remains under control.
 
During the six-month period ended June 30, 1995, the yield on the long-term US
Treasury bond dropped 126 basis points (1.26%) from 7.88% at December 31, 1994
to 6.62% at June 30, 1995. Since prices move inversely to yields, this resulted
in a strong rally in bond values, particularly in the longer maturities.
 
We have continued to push the average duration of the Portfolio out longer in
order to take advantage of the rally by extending the Portfolio from 4.4 years
in January to 5.2 years at the end of June. This was
 
                                        3
<PAGE>   5
 
- --------------------------------------------------------------------------------
MERRILL LYNCH SERIES FUND, INC.
Semi-Annual Report
June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
accomplished by investing cash flows into bonds with longer maturities. The
Portfolio's cash position remained at less than 1% of net assets at June 30,
1995.
 
LONG TERM CORPORATE BOND PORTFOLIO
 
The bond market rallied with unexpected vigor during the six-month period ended
June 30, 1995 in response to a significant deceleration in economic growth. The
domestic economy expanded at a 2.7% annual rate for the first three months of
1995, the slowest rate of growth since the summer of 1993. This was an abrupt
change from the pace of the fourth quarter of 1994, which recorded a 5.1% rate
of growth. The slowdown offered further evidence that the economy, after a
four-year expansion, is braking at a steady rate in a much desired soft landing.
At the same time, signs indicated that inflation remains under control.
 
During the six-month period ended June 30, 1995, the yield on the long-term US
Treasury bond dropped 126 basis points from 7.88% at December 31, 1994 to 6.62%
at June 30, 1995. Since prices move inversely to yields, this resulted in a
strong rally in bond values, particularly in the longer maturities.
 
We have continued to push the average duration of the Portfolio out longer in
order to take advantage of the rally by extending the Portfolio from 4.8 years
in January to 5.7 years at the end of June. This was accomplished by investment
of cash flows into bonds with longer maturities. The Portfolio's cash position
was reduced from 14% of net assets to less than 3% by June 30, 1995.
 
MONEY RESERVE PORTFOLIO
 
For the six-month period ended June 30, 1995, the Money Reserve Portfolio's net
annualized yield was 5.79%*. The Portfolio's 7-day yield as of June 30, 1995 was
5.72% (excluding gains and losses) and 5.75% (including gains and losses).
 
For the six months ended June 30, 1995, the Money Reserve Portfolio maintained
an average life ranging from a low of 39 days to a high of 85 days. The upward
trend in average life reflects our progressively optimistic attitude regarding
the direction of interest rates and the expected shape for the front end of the
yield curve.
 
As 1995 began, we held the Portfolio's average life in the mid 40-day area while
we awaited the results of the February 1, 1995 Federal Open Market Committee
(FOMC) meeting. The meeting, which produced a 50 basis point increase in
interest rates, provided the incentive for us to modestly increase the
Portfolio's average life to the high 50-day-low 60-day area as strong technicals
dominated the market. In spite of the market's improved sentiment, a large
portion of the Portfolio's investment was concentrated in the 6-month-12-month
area, which encompassed much of the steepness in the yield curve. Although we
took advantage of the technicals by extending the Portfolio's average life into
the 60-day area, we tempered our involvement somewhat until we saw clearer
evidence that economic momentum had slowed.
 
By mid-period, we had extended the Portfolio's average life to the mid
70-day-low 80-day area. This investment decision was based on the belief that
the level of economic activity would continue to slow, thereby negating the
Federal Reserve Board's ability to maintain tight monetary policy. As a result,
we emphasized selected areas that reflected good relative value, with
commitments to the very front end of the investment spectrum, the six-month
area, and the two-year sector. Much of the exposure in the longer end was placed
in US Treasury securities and Federal agencies as quality spreads continued to
compress further out the yield curve. As the six-month period came to a close,
we reduced the Portfolio's average life to 75 days as mixed signals clouded
investors' perceptions as to the outcome of the July FOMC meeting.
 
- ---------------
* Based on constant investment throughout the period, with dividends compounded
  daily, and reflecting a net return to the investor after all expenses.
 
                                        4
<PAGE>   6
 
- --------------------------------------------------------------------------------
MERRILL LYNCH SERIES FUND, INC.
Semi-Annual Report
June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
Looking ahead, we expect to maintain the Portfolio's average life toward the
higher end of its permitted investment band, in view of our belief that the
short end of the yield curve will remain well bid for. We will continue to
monitor economic data as well as the inflationary impact of the recent Federal
Reserve Board move.
 
MULTIPLE STRATEGY PORTFOLIO
 
Attempts by the Federal Reserve Board to decelerate the US economy during 1994
and into 1995 are clearly meeting with success. GDP growth declined to very
modest levels during the second quarter as US industry attempted to control
inventories which were slightly above desired levels. The products sector of GDP
has fallen far behind the services sector in recent months, lending strength to
the argument that commodity inflation is contained both at home and abroad.
Since the US economy continues to be the locomotive for worldwide growth,
especially in developed economies, markets around the world are focusing on the
US Federal Funds rate.
 
Many equity markets began to discount a renewed growth of economic activity in
the United States brought on by lower interest rates in the marketplace even
before the action by the Federal Reserve Board in early July.
 
During recent months it remained appropriate to emphasize capital spending and
credit-sensitive sectors which continued in investor favor through mid-year. The
quest for global competitiveness has driven industry to seek labor-saving
equipment and technology at a pace not seen since the industrial revolution. Our
underweighted positions in basic industry, consumer durables and energy seem
appropriate at the moment, although evidence of economic reacceleration later
this year would cause us to become more interested in basic industry, especially
if export demand improves as we expect.
 
Recognizing that the yield on a 30-year US Treasury bond dropped from 8.15% in
November 1994 to 6.50% recently, it seemed appropriate to assume a less
aggressive posture in the fixed-income segment of the Portfolio. Accordingly, we
have shortened the duration and slightly reduced the allocation to bonds in
favor of equities.
 
NATURAL RESOURCES PORTFOLIO
 
The environment for investments in the natural resource sector turned positive
during the six-month period ended June 30, 1995. After a weak start, investor
sentiment toward natural resource-related shares improved progressively during
the period, encouraged by signs that US economic growth might be slowing and
that we may be at or near the end of the interest rate increases by the US
Federal Reserve Board. The broad stock market averages in the United States
pushed ahead into record territory, with many resource-related shares staging
sharp recoveries after being sold aggressively during the final months of 1994.
Foreign equities also recovered from weakness earlier in the year, encouraged by
more stable currency markets and the German Bundesbank's unexpected interest
rate cut near the end of March. Share prices of gold mining companies and
energy-related companies were particularly strong. Commodity prices generally
maintained their upward trend during the period, benefiting from continued
strong demand for basic resources worldwide.
 
The Portfolio's primary investment focus remained in the energy sector, where we
maintained exposure in a cross-section of integrated, producing and oil service
companies. Portfolio returns during the period were enhanced by this large
exposure to energy-related stocks. The integrated oil companies posted solid
share price gains, supported by their relatively high dividend yields, improved
chemical margins and ongoing cost-cutting efforts, which allowed many companies
to report better-than-expected earnings for the first quarter of 1995. Our
increased exposure to natural gas-related exploration and production companies
also contributed positively to returns for the period. Share prices in this
group rose significantly as natural gas prices stabilized and oil prices rose
modestly. The Portfolio also continued to maintain a significant exposure to the
industrial side of our universe, including investments in the paper, base metal
and chemical industries, where a combination of firm commodity prices, improved
capacity
 
                                        5
<PAGE>   7
 
- --------------------------------------------------------------------------------
MERRILL LYNCH SERIES FUND, INC.
Semi-Annual Report
June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
 
utilization rates and reduced cost structures were expected to lead to an
improved earnings outlook. In fact, earnings results reported during the period
did generally meet or exceed expectations. However, these results failed to
inspire investors, as prospects of slower economic growth heightened concerns
about the sustainability of these earnings. Investor psychology generally turned
negative toward cyclical areas of the economy, and stock price performance in
these industries generally lagged the strong returns of the broad stock market
averages.
 
Looking ahead, we remain optimistic about the outlook for investing in the
natural resource sector. Uncertainty about the ability of the US Federal Reserve
Board to achieve a soft landing in the US economy may keep investors cautious
toward the outlook for natural resource companies in the near term. While the
growth rate of the US economy may be moderating, we believe that worldwide
economic growth will remain robust and will continue to support a rising
consumption pattern for most basic resources. This should strengthen fundamental
supply/demand prospects for most natural resource-related industries, which in
turn should have positive implications for the earnings of many resource-related
companies.
 
IN CONCLUSION
 
We appreciate your investment in Merrill Lynch Series Fund, Inc., and we look
forward to sharing our investment outlook and objectives with you in our
December annual report to shareholders.
 
Sincerely,
 
/s/ TERRY K. GLENN
- ------------------ 
Terry K. Glenn
President
 
August 15, 1995
 
                                        6
<PAGE>   8
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Performance Information
June 30, 1995
- --------------------------------------------------------------------------------
 
                           RECENT PERFORMANCE RESULTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                               12 MONTH        6 MONTH
                                                       6/30/95      12/31/94     6/30/94       % CHANGE        % CHANGE
<S>                                                    <C>          <C>          <C>          <C>             <C>
- ---------------------------------------------------------------------------------------------------------------------------
BALANCED PORTFOLIO                                      $14.06       $13.27       $13.42       +  8.64%(1)     +  9.87%(1)
- ---------------------------------------------------------------------------------------------------------------------------
CAPITAL STOCK PORTFOLIO                                  21.95        21.64        21.04       + 10.44 (2)     +  7.37 (2)
- ---------------------------------------------------------------------------------------------------------------------------
GLOBAL STRATEGY PORTFOLIO                                14.68        14.54        14.96       -  0.79 (3)     +  2.08 (3)
- ---------------------------------------------------------------------------------------------------------------------------
GROWTH STOCK PORTFOLIO                                   20.72        19.20        17.99       + 16.27 (4)     +  8.94 (4)
- ---------------------------------------------------------------------------------------------------------------------------
HIGH YIELD PORTFOLIO                                      9.01         8.53         9.05       -  0.44         +  5.63
- ---------------------------------------------------------------------------------------------------------------------------
INTERMEDIATE GOVERNMENT BOND PORTFOLIO                   11.13        10.32        10.65       +  4.51         +  7.85
- ---------------------------------------------------------------------------------------------------------------------------
LONG TERM CORPORATE BOND PORTFOLIO                       11.61        10.72        11.07       +  4.88         +  8.30
- ---------------------------------------------------------------------------------------------------------------------------
MULTIPLE STRATEGY PORTFOLIO                              16.36        16.22        16.15       +  7.90 (5)     +  7.44 (5)
- ---------------------------------------------------------------------------------------------------------------------------
NATURAL RESOURCES PORTFOLIO                               7.93         7.43         7.37       +  7.60         +  6.73
- ---------------------------------------------------------------------------------------------------------------------------
BALANCED PORTFOLIO -- TOTAL RETURN                                                             + 13.72 (6)     + 12.58 (7)
- ---------------------------------------------------------------------------------------------------------------------------
CAPITAL STOCK PORTFOLIO -- TOTAL RETURN                                                        + 13.95 (8)     + 10.00 (9)
- ---------------------------------------------------------------------------------------------------------------------------
GLOBAL STRATEGY PORTFOLIO -- TOTAL RETURN                                                      +  2.63 (10)    +  4.06 (11)
- ---------------------------------------------------------------------------------------------------------------------------
GROWTH STOCK PORTFOLIO -- TOTAL RETURN                                                         + 24.93 (12)    + 16.25 (13)
- ---------------------------------------------------------------------------------------------------------------------------
HIGH YIELD PORTFOLIO -- TOTAL RETURN                                                           + 11.42 (14)    + 11.41 (15)
- ---------------------------------------------------------------------------------------------------------------------------
INTERMEDIATE GOVERNMENT BOND PORTFOLIO -- TOTAL RETURN                                         + 12.43 (16)    + 11.91 (17)
- ---------------------------------------------------------------------------------------------------------------------------
LONG TERM CORPORATE BOND PORTFOLIO -- TOTAL RETURN                                             + 13.07 (18)    + 12.47 (19)
- ---------------------------------------------------------------------------------------------------------------------------
MULTIPLE STRATEGY PORTFOLIO -- TOTAL RETURN                                                    + 11.89 (20)    +  9.70 (21)
- ---------------------------------------------------------------------------------------------------------------------------
NATURAL RESOURCES PORTFOLIO -- TOTAL RETURN                                                    + 10.03 (22)    +  7.74 (23)
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
 (1) Percent change includes reinvestment of $0.461 per share capital gains
     distributions.
 (2) Percent change includes reinvestment of $1.162 per share capital gains
     distributions.
 (3) Percent change includes reinvestment of $0.155 per share capital gains
     distributions.
 (4) Percent change includes reinvestment of $0.168 per share capital gains
     distributions.
 (5) Percent change includes reinvestment of $0.967 per share capital gains
     distributions.
 (6) Percent change includes reinvestment of $0.602 per share ordinary income
     dividends and $0.461 per share capital gains distributions.
 (7) Percent change includes reinvestment of $0.318 per share ordinary income
     dividends and $0.461 per share capital gains distributions.
 (8) Percent change includes reinvestment of $0.664 per share ordinary income
     dividends and $1.162 per share capital gains distributions.
 (9) Percent change includes reinvestment of $0.515 per share ordinary income
     dividends and $1.162 per share capital gains distributions.
(10) Percent change includes reinvestment of $0.494 per share ordinary income
     dividends and $0.155 per share capital gains distributions.
(11) Percent change includes reinvestment of $0.276 per share ordinary income
     dividends and $0.155 per share capital gains distributions.
(12) Percent change includes reinvestment of $1.322 per share ordinary income
     dividends and $0.168 per share capital gains distributions.
(13) Percent change includes reinvestment of $1.197 per share ordinary income
     dividends and $0.168 per share capital gains distributions.
(14) Percent change includes reinvestment of $0.987 per share ordinary income
     dividends.
(15) Percent change includes reinvestment of $0.466 per share ordinary income
     dividends.
(16) Percent change includes reinvestment of $0.771 per share ordinary income
     dividends.
(17) Percent change includes reinvestment of $0.392 per share ordinary income
     dividends.
(18) Percent change includes reinvestment of $0.825 per share ordinary income
     dividends.
(19) Percent change includes reinvestment of $0.417 per share ordinary income
     dividends.
(20) Percent change includes reinvestment of $0.581 per share ordinary income
     dividends and $0.967 per share capital gains distributions.
(21) Percent change includes reinvestment of $0.332 per share ordinary income
     dividends and $0.967 per share capital gains distributions.
(22) Percent change includes reinvestment of $0.165 per share ordinary income
     dividends.
(23) Percent change includes reinvestment of $0.069 per share ordinary income
     dividends.
 
                                        7
<PAGE>   9
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Performance Information
June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                      YEAR        FIVE YEARS      TEN YEARS         SINCE
                                                      ENDED         ENDED           ENDED         INCEPTION
                                                     6/30/95       6/30/95         6/30/95       TO 6/30/95
<S>                                                  <C>          <C>             <C>            <C>         <C>
- ------------------------------------------------------------------------------------------------------------------
BALANCED PORTFOLIO                                   +13.72%       +  9.57%             --         +10.64%   +
- ------------------------------------------------------------------------------------------------------------------
CAPITAL STOCK PORTFOLIO                              +13.95%       +  8.73%        +12.08%              --
- ------------------------------------------------------------------------------------------------------------------
GLOBAL STRATEGY PORTFOLIO                            + 2.63%       +  9.17%             --         + 9.43%   ++
- ------------------------------------------------------------------------------------------------------------------
GROWTH STOCK PORTFOLIO                               +24.93%       +  8.78%        +10.18%              --
- ------------------------------------------------------------------------------------------------------------------
HIGH YIELD PORTFOLIO                                 +11.42%       + 13.80%             --         +11.28%   +++
- ------------------------------------------------------------------------------------------------------------------
INTERMEDIATE GOVERNMENT BOND PORTFOLIO               +12.43%       +  9.34%        + 9.16%              --
- ------------------------------------------------------------------------------------------------------------------
LONG TERM CORPORATE BOND PORTFOLIO                   +13.07%       +  9.98%        + 9.94%              --
- ------------------------------------------------------------------------------------------------------------------
MULTIPLE STRATEGY PORTFOLIO                          +11.89%       +  9.84%        +11.51%              --
- ------------------------------------------------------------------------------------------------------------------
NATURAL RESOURCES PORTFOLIO                          +10.03%       +  4.29%             --         - 0.47%   ++++
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
    + Balanced Portfolio commenced operations on 5/2/88.
   ++ Global Strategy Portfolio commenced operations on 7/1/87.
  +++ High Yield Portfolio commenced operations on 5/1/86.
 ++++ Natural Resources Portfolio commenced operations on 7/1/87.
- --------------------------------------------------------------------------------
 
                 SEPARATE ACCOUNT AVERAGE ANNUAL TOTAL RETURNS*
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                      YEAR        FIVE YEARS      TEN YEARS         SINCE
                                                      ENDED         ENDED           ENDED         INCEPTION
                                                     6/30/95       6/30/95         6/30/95       TO 6/30/95
<S>                                                  <C>          <C>             <C>            <C>         <C>
- ------------------------------------------------------------------------------------------------------------------
BALANCED PORTFOLIO                                   + 4.00%       +  7.17%             --         + 8.76%   +
- ------------------------------------------------------------------------------------------------------------------
CAPITAL STOCK PORTFOLIO                              + 4.26%       +  6.30%        +10.49%              --
- ------------------------------------------------------------------------------------------------------------------
GLOBAL STRATEGY PORTFOLIO                            - 6.68%       +  6.71%             --         + 7.66%   ++
- ------------------------------------------------------------------------------------------------------------------
GROWTH STOCK PORTFOLIO                               +14.99%       +  6.25%        + 8.26%              --
- ------------------------------------------------------------------------------------------------------------------
HIGH YIELD PORTFOLIO                                 + 1.72%       + 11.51%             --         + 9.57%   +++
- ------------------------------------------------------------------------------------------------------------------
INTERMEDIATE GOVERNMENT BOND PORTFOLIO               + 2.45%       +  6.94%        + 7.52%              --
- ------------------------------------------------------------------------------------------------------------------
LONG TERM CORPORATE BOND PORTFOLIO                   + 3.17%       +  7.57%        + 8.31%              --
- ------------------------------------------------------------------------------------------------------------------
MULTIPLE STRATEGY PORTFOLIO                          + 2.08%       +  7.35%        + 9.94%              --
- ------------------------------------------------------------------------------------------------------------------
NATURAL RESOURCES PORTFOLIO                          - 0.13%       +  1.67%             --          -2.80%   ++++
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
    * Returns assume the separate account had been in existence and a contract
      had been in force during the periods shown. They reflect separate account
      mortality and expense risk charge at an annual rate of 0.90% and a
      deferred contract load of 9%. They do not reflect quarterly cost of
      insurance. Returns would be lower if they reflected the deduction for cost
      of insurance, which can vary by age, sex, and rating class of the insured,
      and by each contract's net amount at risk. Some contract owners have lower
      mortality and expense risk charges and/or lower deferred contract loads
      than those reflected above. Average annual rates of return for those
      contract owners would, therefore, be higher than the returns shown above.
      Some contract owners pay administrative fees that could have the effect of
      reducing the returns shown above. All charges and fees are described in
      the product prospectuses. See those prospectuses for more complete
      information.
    + The Portfolio commenced operations on 5/2/88.
   ++ The Portfolio commenced operations on 7/1/87.
  +++ The Portfolio commenced operations on 5/1/86.
 ++++ The Portfolio commenced operations on 7/1/87.
 
Investment results and principal value will fluctuate so that an investment may
be worth more or less than its original cost. Past performance illustrated
should not be considered a representation of future performance.
 
                                        8
<PAGE>   10
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Performance Information
June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
 
               SEPARATE ACCOUNT AVERAGE ANNUAL TOTAL RETURNS FOR
                           ESTATE INVESTOR I AND II*
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                      YEAR        FIVE YEARS      TEN YEARS         SINCE
                                                      ENDED         ENDED           ENDED         INCEPTION
                                                     6/30/95       6/30/95         6/30/95       TO 6/30/95
<S>                                                  <C>          <C>             <C>            <C>         <C>
- ------------------------------------------------------------------------------------------------------------------
BALANCED PORTFOLIO                                   +12.25%       +  8.54%             --         + 9.73%   +
- ------------------------------------------------------------------------------------------------------------------
CAPITAL STOCK PORTFOLIO                              +12.92%       +  7.69%        +10.98%              --
- ------------------------------------------------------------------------------------------------------------------
GLOBAL STRATEGY PORTFOLIO                            + 1.71%       +  8.10%             --         + 8.46%   ++
- ------------------------------------------------------------------------------------------------------------------
GROWTH STOCK PORTFOLIO                               +23.81%       +  7.69%        + 8.81%              --
- ------------------------------------------------------------------------------------------------------------------
HIGH YIELD PORTFOLIO                                 +10.42%       + 12.77%             --         +10.30%   +++
- ------------------------------------------------------------------------------------------------------------------
INTERMEDIATE GOVERNMENT BOND PORTFOLIO               +11.42%       +  8.35%        + 8.16%              --
- ------------------------------------------------------------------------------------------------------------------
LONG TERM CORPORATE BOND PORTFOLIO                   +12.05%       +  8.98%        + 8.93%              --
- ------------------------------------------------------------------------------------------------------------------
MULTIPLE STRATEGY PORTFOLIO                          +10.89%       +  8.73%        +10.48%              --
- ------------------------------------------------------------------------------------------------------------------
NATURAL RESOURCES PORTFOLIO                          + 9.04%       +  3.33%             --        -  1.37%   ++++
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
    * Returns assume the separate account had been in existence and a contract
      had been in force during the periods shown. They reflect the separate
      account mortality and expense risks charge at an annual rate of 0.90%.
      Returns do not reflect contract loading or quarterly cost of insurance,
      which varies by age, sex and underwriting class of the insured and the
      contract's net amount at risk. Returns would be lower if these two charges
      were reflected. Refer to the product prospectus which contains a more
      complete description of all charges and fees.
 
      When contract loading is reflected, the returns for One Year, Five Years,
      Ten Years and Since Inception, respectively, would be: Balanced Portfolio,
      -43.87%, -5.51%, (N/A), -0.47%; Capital Stock Portfolio, -43.54%, -6.25%,
      3.55%, (N/A); Global Strategy, -49.15%, -5.90%, (N/A), -0.54%; Growth
      Stock Portfolio, -38.10%, -6.25%, 1.52%, (N/A); High Yield Portfolio,
      -44.79%, -1.83%, (N/A), 2.27%; Intermediate Government Bond Portfolio,
      -44.29%, -5.67%, 0.92%, (N/A); Long Term Corporate Bond Portfolio,
      -43.98%, -5.31%, 1.64%, (N/A); Multiple Strategy Portfolio, -44.56%,
      -5.35%, 3.08%, (N/A); Natural Resources Portfolio, -45.48%, -10.05%,
      (N/A), -9.56%.
    + The Portfolio commenced operations on 5/2/88.
   ++ The Portfolio commenced operations on 7/1/87.
  +++ The Portfolio commenced operations on 5/1/86.
 ++++ The Portfolio commenced operations on 7/1/87.
 
Investment results and principal value will fluctuate so that an investment may
be worth more or less than its original cost. Past performance illustrated
should not be considered a representation of future performance.
 
                                        9
<PAGE>   11
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Balanced Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                     PERCENT
                                                                                                  VALUE (NOTE        OF NET
                        FACE AMOUNT            US GOVERNMENT OBLIGATIONS              COST            1a)            ASSETS
<S>                     <C>             <C>                                       <C>             <C>                <C>
- ----------------------------------------------------------------------------------------------------------------------------
US TREASURY NOTES                       US Treasury Notes:
                        $  8,200,000    6.25% due 2/15/2003....................   $  8,397,250    $  8,221,812          9.3%
                           4,400,000    5.75% due 8/15/2003....................      4,418,578       4,265,932          4.8
                          11,000,000    7.25% due 8/15/2004....................     11,107,500      11,754,490         13.4
                           9,000,000    7.875% due 11/15/2004..................      9,011,250      10,023,750         11.4
- ----------------------------------------------------------------------------------------------------------------------------
                                        TOTAL US GOVERNMENT OBLIGATIONS             32,934,578      34,265,984         38.9
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
                           SHARES
       INDUSTRY             HELD                     COMMON STOCKS
<S>                     <C>             <C>                                       <C>             <C>                <C>
- ----------------------------------------------------------------------------------------------------------------------------
AEROSPACE                     19,000    United Technologies Corp. .............        913,577       1,484,375          1.7
- ----------------------------------------------------------------------------------------------------------------------------
AUTOMOTIVE                    40,000    Ford Motor Co. ........................      1,073,776       1,190,000          1.3
                              30,000    Stewart & Stevenson Services, Inc. ....      1,067,480       1,072,500          1.2
                                                                                  ------------    ------------       ------
                                                                                     2,141,256       2,262,500          2.5
- ----------------------------------------------------------------------------------------------------------------------------
CHEMICALS                     26,250    Eastman Chemical Co. ..................      1,101,189       1,561,875          1.8
                              38,000    Nalco Chemical Co. ....................      1,193,145       1,382,250          1.6
                                                                                  ------------    ------------       ------
                                                                                     2,294,334       2,944,125          3.4
- ----------------------------------------------------------------------------------------------------------------------------
CONSUMER SERVICES             55,000    Kelly Services, Inc. ..................      1,450,000       1,388,750          1.6
- ----------------------------------------------------------------------------------------------------------------------------
ELECTRONICS                   35,000    General Signal Corp. ..................      1,245,918       1,391,250          1.6
- ----------------------------------------------------------------------------------------------------------------------------
ENERGY-RELATED                82,000    +California Energy Co. Inc. ...........      1,403,585       1,342,750          1.5
- ----------------------------------------------------------------------------------------------------------------------------
ENVIRONMENTAL CONTROL         78,256    Wheelabrator Technologies Inc. ........      1,276,578       1,203,186          1.4
- ----------------------------------------------------------------------------------------------------------------------------
FOOD                          73,552    Archer-Daniels-Midland Co. ............      1,117,501       1,369,906          1.6
- ----------------------------------------------------------------------------------------------------------------------------
HARDWARE PRODUCTS             34,000    Stanley Works Co. .....................      1,340,289       1,287,750          1.5
- ----------------------------------------------------------------------------------------------------------------------------
HEALTHCARE                    65,000    +Humana Inc. ..........................        516,047       1,145,625          1.3
- ----------------------------------------------------------------------------------------------------------------------------
MACHINERY                     39,000    Ingersoll-Rand Co. ....................      1,008,480       1,491,750          1.7
                              73,000    Keystone International, Inc. ..........      1,730,886       1,432,625          1.6
                                                                                  ------------    ------------       ------
                                                                                     2,739,366       2,924,375          3.3
- ----------------------------------------------------------------------------------------------------------------------------
MANUFACTURING                 40,000    Fisher Scientific International,
                                         Inc. .................................      1,234,274       1,325,000          1.5
- ----------------------------------------------------------------------------------------------------------------------------
NATURAL GAS                   37,100    Consolidated Natural Gas Co. ..........      1,536,522       1,400,525          1.6
- ----------------------------------------------------------------------------------------------------------------------------
OFFICE-RELATED                49,000    Pitney Bowes, Inc. ....................      1,576,905       1,880,375          2.1
- ----------------------------------------------------------------------------------------------------------------------------
OIL-INTEGRATED                38,000    Phillips Petroleum Co. ................      1,075,140       1,268,250          1.4
- ----------------------------------------------------------------------------------------------------------------------------
OIL SERVICES                  69,500    Dresser Industries, Inc. ..............      1,346,534       1,546,375          1.8
- ----------------------------------------------------------------------------------------------------------------------------
PHARMACEUTICALS               25,000    Abbott Laboratories....................        777,352       1,012,500          1.1
                              45,000    Merck & Co., Inc. .....................      1,536,450       2,205,000          2.5
                                                                                  ------------    ------------       ------
                                                                                     2,313,802       3,217,500          3.6
- ----------------------------------------------------------------------------------------------------------------------------
PHOTOGRAPHY                   36,000    Eastman Kodak Co. .....................      1,491,356       2,182,500          2.5
- ----------------------------------------------------------------------------------------------------------------------------
PRINTING & PUBLISHING         28,000    Gannett Co., Inc. .....................      1,239,100       1,519,000          1.7
- ----------------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS            35,700    American Telephone & Telegraph Co. ....      1,522,784       1,896,563          2.1
                              27,600    Bell Atlantic Corp. ...................      1,351,417       1,545,600          1.8
                              66,000    Comsat Corp. ..........................      1,647,695       1,295,250          1.5
                              45,000    GTE Corp. .............................      1,468,864       1,535,625          1.7
                                                                                  ------------    ------------       ------
                                                                                     5,990,760       6,273,038          7.1
- ----------------------------------------------------------------------------------------------------------------------------
                                        TOTAL COMMON STOCKS                         34,242,844      39,357,155         44.7
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       10
<PAGE>   12
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Balanced Portfolio
Schedule of Investments as of June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                     PERCENT
                                                                                                  VALUE (NOTE        OF NET
                        FACE AMOUNT              SHORT-TERM SECURITIES                COST            1a)            ASSETS
<S>                     <C>             <C>                                       <C>             <C>                <C>
- ----------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER*       $  5,000,000    Ciesco L.P., 5.85% due 7/12/1995.......   $  4,990,250    $  4,990,250          5.7%
                           3,681,000    General Electric Capital Corp., 6.20%
                                         due 7/03/1995.........................      3,679,098       3,679,098          4.2
                                                                                  ------------    ------------       ------
                                                                                     8,669,348       8,669,348          9.9
- ----------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT & AGENCY     5,000,000    Federal Farm Credit Bank, 5.79% due
  OBLIGATIONS*                           8/04/1995.............................      4,971,854       4,971,854          5.7
- ----------------------------------------------------------------------------------------------------------------------------
                                        TOTAL SHORT-TERM SECURITIES                 13,641,202      13,641,202         15.6
- ----------------------------------------------------------------------------------------------------------------------------
                                        TOTAL INVESTMENTS......................   $ 80,818,624      87,264,341         99.2
                                                                                  ============
                                        OTHER ASSETS LESS LIABILITIES..........                        671,855          0.8
                                                                                                  ------------        -----
                                        NET ASSETS.............................                   $ 87,936,196        100.0%
                                                                                                  ============        =====
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
+ Non-income producing security.
* Commercial Paper and certain US Government & Agency Obligations are traded on
  a discount basis. The interest rates shown are the discount rates paid at the
  time of purchase by the Portfolio.
 
See Notes to Financial Statements.
 
                                       11
<PAGE>   13
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Capital Stock Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                    PERCENT
                          SHARES                                                                    VALUE           OF NET
       INDUSTRY            HELD              US COMMON STOCKS & WARRANTS           COST           (NOTE 1a)         ASSETS
<S>                     <C>              <C>                                   <C>              <C>                 <C>
- ---------------------------------------------------------------------------------------------------------------------------
AEROSPACE                    50,000      Boeing Co. ........................   $   3,086,662    $   3,131,250          1.4%
                             15,500      Crane Co. .........................         554,855          561,875          0.2
                             35,000      United Technologies Corp. .........       2,701,173        2,734,375          1.2
                                                                               -------------    -------------       ------
                                                                                   6,342,690        6,427,500          2.8
- ---------------------------------------------------------------------------------------------------------------------------
ALUMINUM                     25,000      Aluminum Co. of America............       1,201,968        1,253,125          0.6
- ---------------------------------------------------------------------------------------------------------------------------
APPLIANCES                  150,000      Singer Company N.V. ...............       4,380,891        3,881,250          1.7
- ---------------------------------------------------------------------------------------------------------------------------
AUTOMOBILE                  115,000      Ford Motor Co. ....................       3,291,605        3,421,250          1.5
- ---------------------------------------------------------------------------------------------------------------------------
BANKING                     130,000      Bank of New York, Inc. ............       3,955,596        5,248,750          2.3
                             15,000      Bank of New York,
                                          Inc. (Warrants) (a)...............         168,750          318,750          0.2
                             95,000      BankAmerica Corp. .................       4,325,358        4,999,375          2.2
                             34,500      CoreStates Financial Corp. ........       1,219,495        1,203,188          0.5
                                                                               -------------    -------------       ------
                                                                                   9,669,199       11,770,063          5.2
- ---------------------------------------------------------------------------------------------------------------------------
BEVERAGES                    25,000      PepsiCo, Inc. .....................         964,067        1,140,625          0.5
- ---------------------------------------------------------------------------------------------------------------------------
CHEMICALS                    15,000      Dow Chemical Co. ..................       1,098,143        1,078,125          0.5
                             98,800      Eastman Chemical Co. ..............       5,100,576        5,878,600          2.6
                              3,000      Engelhard Corp. ...................         121,680          128,625          0.1
                                                                               -------------    -------------       ------
                                                                                   6,320,399        7,085,350          3.2
- ---------------------------------------------------------------------------------------------------------------------------
COMMUNICATION               115,600      +ADC Telecommunications Inc. ......       2,439,613        4,103,800          1.8
EQUIPMENT                   119,000      +DSC Communications Corp. .........       2,928,714        5,533,500          2.5
                             55,000      +Tellabs, Inc. ....................       1,150,068        2,640,000          1.2
                                                                               -------------    -------------       ------
                                                                                   6,518,395       12,277,300          5.5
- ---------------------------------------------------------------------------------------------------------------------------
COMPUTER                     50,000      International Business Machines
                                          Corp. ............................       4,637,042        4,800,000          2.1
EQUIPMENT                    50,000      +Solectron Corp. ..................       1,126,679        1,706,250          0.8
                                                                               -------------    -------------       ------
                                                                                   5,763,721        6,506,250          2.9
- ---------------------------------------------------------------------------------------------------------------------------
COMPUTER SERVICES           125,000      +Computer Sciences Corp. ..........       3,943,617        7,109,375          3.2
                            120,000      General Motors Corp. (Class E).....       4,928,820        5,220,000          2.3
                                                                               -------------    -------------       ------
                                                                                   8,872,437       12,329,375          5.5
- ---------------------------------------------------------------------------------------------------------------------------
COMPUTERS                    65,000      +Compaq Computer Corp. ............       2,595,635        2,949,375          1.3
                             75,000      +Novell, Inc. .....................       1,586,686        1,490,625          0.7
                                                                               -------------    -------------       ------
                                                                                   4,182,321        4,440,000          2.0
- ---------------------------------------------------------------------------------------------------------------------------
CONSUMER SERVICES            50,000      Block (H&R), Inc. .................       2,063,023        2,056,250          0.9
- ---------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT         90,000      General Electric Co. ..............       4,983,001        5,073,750          2.3
- ---------------------------------------------------------------------------------------------------------------------------
ENERGY-RELATED               75,000      +California Energy Co., Inc. ......       1,436,274        1,228,125          0.5
- ---------------------------------------------------------------------------------------------------------------------------
ENVIRONMENTAL CONTROL       300,000      Wheelabrator Technologies Inc. ....       4,242,288        4,612,500          2.0
- ---------------------------------------------------------------------------------------------------------------------------
FOODS                        40,000      +Darden Restaurants Inc. ..........         418,547          435,000          0.2
                             40,000      General Mills, Inc. ...............       1,936,943        2,055,000          0.9
                                                                               -------------    -------------       ------
                                                                                   2,355,490        2,490,000          1.1
- ---------------------------------------------------------------------------------------------------------------------------
HEALTHCARE                  135,000      +Humana Inc. ......................       2,854,910        2,379,375          1.1
                            125,000      +Physician Corp. of America........       2,740,675        1,687,500          0.7
                                                                               -------------    -------------       ------
                                                                                   5,595,585        4,066,875          1.8
- ---------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD PRODUCTS           45,000      Procter & Gamble Co. ..............       2,628,179        3,234,375          1.4
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       12
<PAGE>   14
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Capital Stock Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                    PERCENT
                          SHARES                                                                    VALUE           OF NET
       INDUSTRY            HELD              US COMMON STOCKS & WARRANTS           COST           (NOTE 1a)         ASSETS
<S>                     <C>              <C>                                   <C>              <C>                 <C>
- ---------------------------------------------------------------------------------------------------------------------------
INSURANCE                    65,000      Aetna Life & Casualty Co. .........   $   3,606,482    $   4,086,875          1.8%
                             40,000      American International Group,
                                          Inc. .............................       4,197,626        4,560,000          2.0
                             55,000      ITT Corp. .........................       4,715,940        6,462,500          2.9
                             40,000      National Re Corp. .................       1,156,735        1,340,000          0.6
                                                                               -------------    -------------       ------
                                                                                  13,676,783       16,449,375          7.3
- ---------------------------------------------------------------------------------------------------------------------------
MACHINERY & EQUIPMENT        35,200      York International Corp. ..........       1,514,968        1,584,000          0.7
- ---------------------------------------------------------------------------------------------------------------------------
OIL-INTEGRATED               65,000      Chevron Corp. .....................       3,156,195        3,030,625          1.3
                             70,000      Mobil Corp. .......................       5,526,336        6,720,000          3.0
                                                                               -------------    -------------       ------
                                                                                   8,682,531        9,750,625          4.3
- ---------------------------------------------------------------------------------------------------------------------------
PACKAGING                    42,700      +Crown Cork & Seal Co., Inc. ......       1,311,949        2,140,337          1.0
- ---------------------------------------------------------------------------------------------------------------------------
PHARMACEUTICALS              30,000      American Home Products Corp. ......       2,069,964        2,321,250          1.0
                             50,000      Merck & Co., Inc. .................       1,884,479        2,450,000          1.1
                                                                               -------------    -------------       ------
                                                                                   3,954,443        4,771,250          2.1
- ---------------------------------------------------------------------------------------------------------------------------
PHOTOGRAPHY                  80,000      Eastman Kodak Co. .................       4,058,109        4,850,000          2.2
- ---------------------------------------------------------------------------------------------------------------------------
RETAIL                       29,000      +Michaels Stores, Inc. ............         907,903          616,250          0.3
                             40,000      +Revco D.S., Inc. .................         862,788          960,000          0.4
                             40,000      Sears, Roebuck & Co. ..............       2,148,800        2,395,000          1.1
                             50,000      +Toys 'R' Us, Inc. ................       1,362,232        1,462,500          0.6
                                                                               -------------    -------------       ------
                                                                                   5,281,723        5,433,750          2.4
- ---------------------------------------------------------------------------------------------------------------------------
SEMICONDUCTORS               49,000      Intel Corp. .......................       1,969,762        3,099,250          1.4
                             43,000      Texas Instruments, Inc. ...........       5,018,730        5,756,625          2.6
                                                                               -------------    -------------       ------
                                                                                   6,988,492        8,855,875          4.0
- ---------------------------------------------------------------------------------------------------------------------------
SOFTWARE                     70,000      Grainger (W.W.) Inc. ..............       4,138,785        4,112,500          1.8
- ---------------------------------------------------------------------------------------------------------------------------
UTILITIES-                   55,000      +ALC Communications Corp. .........       1,794,655        2,481,875          1.1
COMMUNICATIONS              100,000      GTE Corp. .........................       3,196,908        3,412,500          1.5
                             75,000      MCI Communications Corp. ..........       2,146,054        1,640,625          0.7
                             90,000      Southwestern Bell Corp. ...........       3,840,650        4,286,250          1.9
                            200,000      +WorldCom, Inc. ...................       4,458,409        5,375,000          2.4
                                                                               -------------    -------------       ------
                                                                                  15,436,676       17,196,250          7.6
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL US COMMON STOCKS & WARRANTS       145,855,992      168,437,925         74.8
- ---------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
       COUNTRY                                    FOREIGN STOCKS++
- ---------------------------------------------------------------------------------------------------------------------------
<S>                     <C>              <C>                                   <C>              <C>                 <C>
AUSTRALIA                   320,000      News Corp., Ltd. (Convertible
                                          Preferred) (ADR)* (14)............       5,120,806        6,400,000          2.8
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN AUSTRALIA            5,120,806        6,400,000          2.8
- ---------------------------------------------------------------------------------------------------------------------------
CANADA                       20,000      Canadian Pacific Ltd. (32).........         347,500          347,500          0.2
                             30,000      Magna International, Inc.
                                          (Class A) (2).....................       1,093,205        1,323,750          0.6
                             75,000      NOVA Corp. (5).....................         788,175          637,500          0.3
                            100,000      Semi-Tech Corp. (Receipts)** (1)...       1,065,272          400,583          0.2
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN CANADA               3,294,152        2,709,333          1.3
- ---------------------------------------------------------------------------------------------------------------------------
CHILE                        34,200      Banco O'Higgins (ADR)* (3).........         522,508          786,600          0.3
                             25,000      Cristalerias de Chile S.A. (ADR)*
                                          (30)..............................         438,118          618,750          0.3
                             28,400      Distribuidora Chilectra
                                          Metropolitana S.A.
                                          (ADR)* (23)++.....................         794,176        1,420,000          0.6
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN CHILE                1,754,802        2,825,350          1.2
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       13
<PAGE>   15
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Capital Stock Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                    PERCENT
                          SHARES                                                                    VALUE           OF NET
       COUNTRY             HELD                   FOREIGN STOCKS++                 COST           (NOTE 1a)         ASSETS
<S>                     <C>              <C>                                   <C>              <C>                 <C>
- ---------------------------------------------------------------------------------------------------------------------------
DENMARK                      65,000      Tele Danmark A/S (ADR)* (22).......   $   1,577,685    $   1,820,000          0.8%
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN DENMARK              1,577,685        1,820,000          0.8
- ---------------------------------------------------------------------------------------------------------------------------
FRANCE                        6,600      Eramet S.A. (26)...................         432,350          471,234          0.2
                             20,000      Havas S.A. (27)....................       1,761,248        1,584,812          0.7
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN FRANCE               2,193,598        2,056,046          0.9
- ---------------------------------------------------------------------------------------------------------------------------
HONG KONG                   158,522      HSBC Holdings PLC (3)..............       1,568,390        2,033,437          0.9
                             25,000      Hong Kong Telecommunications,
                                          Ltd. (21).........................         518,035          496,875          0.2
                            107,000      Johnson Electric Co. (8)...........         218,462          215,734          0.1
                          1,000,000      Shanghai Petrochemical Company,
                                          Ltd. (5)..........................         334,199          313,417          0.1
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN HONG KONG            2,639,086        3,059,463          1.3
- ---------------------------------------------------------------------------------------------------------------------------
INDONESIA                    29,500      PT Hanjaya Mandala Sampoerna
                                          (Foreign) (28)....................         164,524          231,918          0.1
                              5,000      PT Indonesian Satellite
                                          (ADR)* (21).......................         175,285          191,250          0.1
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN INDONESIA              339,809          423,168          0.2
- ---------------------------------------------------------------------------------------------------------------------------
LUXEMBOURG                  180,000      Espirito Santo Financial Holdings
                                          S.A. (ADR)* (10)..................       2,668,105        2,092,500          0.9
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN LUXEMBOURG           2,668,105        2,092,500          0.9
- ---------------------------------------------------------------------------------------------------------------------------
MEXICO                      150,000+     Grupo Carso, S.A. de C.V.
                                          (ADR)* (15)++.....................       1,923,125        1,631,250          0.7
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN MEXICO               1,923,125        1,631,250          0.7
- ---------------------------------------------------------------------------------------------------------------------------
NETHERLANDS                  58,200      Getronics NV (7)...................       2,550,525        2,852,315          1.3
                             25,000      Royal Dutch Petroleum Co. N.V.
                                          (ADR)* (16).......................       2,474,830        3,046,875          1.4
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN THE NETHER-
                                          LANDS                                    5,025,355        5,899,190          2.7
- ---------------------------------------------------------------------------------------------------------------------------
NORWAY                       82,975      Nera AS (21).......................       2,363,359        2,356,288          1.0
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN NORWAY               2,363,359        2,356,288          1.0
- ---------------------------------------------------------------------------------------------------------------------------
SPAIN                        40,000      Repsol S.A. (ADR)* (31)............       1,316,132        1,265,000          0.6
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN SPAIN                1,316,132        1,265,000          0.6
- ---------------------------------------------------------------------------------------------------------------------------
SWEDEN                      220,000      L.M. Ericsson Telephone Co. (6)....       3,716,732        4,400,000          2.0
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN SWEDEN               3,716,732        4,400,000          2.0
- ---------------------------------------------------------------------------------------------------------------------------
UNITED KINGDOM              205,000      Danka Business Systems PLC
                                          (ADR)* (34).......................       3,269,149        4,945,625          2.2
                             95,590      Siebe PLC (8)......................         898,692          954,785          0.4
                             75,000      Thorn EMI PLC (Ordinary) (33)......       1,443,953        1,556,702          0.7
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN THE
                                         UNITED KINGDOM                            5,611,794        7,457,112          3.3
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL FOREIGN STOCKS                     39,544,540       44,394,700         19.7
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       14
<PAGE>   16
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Capital Stock Portfolio
Schedule of Investments as of June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                    PERCENT
                           FACE                                                                     VALUE           OF NET
                          AMOUNT                SHORT-TERM SECURITIES              COST           (NOTE 1a)         ASSETS
<S>                     <C>              <C>                                   <C>              <C>                 <C>
- ---------------------------------------------------------------------------------------------------------------------------
COMMERCIAL              $ 4,000,000      Associates Corp. of North America,
PAPER***                                  6.20% due 7/03/1995...............   $   3,997,933    $   3,997,933          1.8%
                          6,000,000      Ciesco L.P., 5.90% due 7/27/1995...       5,973,450        5,973,450          2.6
                          3,191,000      Daimler-Benz AG, 5.94% due
                                          7/17/1995.........................       3,182,049        3,182,049          1.4
                          3,371,000      General Electric Capital Corp.,
                                          6.20% due 7/03/1995...............       3,369,258        3,369,258          1.5
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL SHORT-TERM SECURITIES              16,522,690       16,522,690          7.3
- ---------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS..................   $ 201,923,222      229,355,315        101.8
                                                                               =============
                                         LIABILITIES IN EXCESS OF OTHER
                                          ASSETS............................                       (4,069,888)        (1.8)
                                                                                                -------------        -----
                                         NET ASSETS.........................                    $ 225,285,427        100.0%
                                                                                                =============        =====
- ---------------------------------------------------------------------------------------------------------------------------
 (a) Warrants entitle the Portfolio to purchase a predetermined number of shares of common stock. The purchase
     price and number of shares are subject to adjustment under certain conditions until the expiration date.
   * American Depositary Receipt (ADR).
  ** Receipts evidence payment by the Portfolio of 70% of the purchase price of Class A Shares of Semi-Tech Corp.
     The Portfolio is obligated to pay the remaining 30%, approximately $410,000, during the next year.
 *** Commercial Paper is traded on a discount basis; the interest rates shown are the discount rates paid at the
     time of purchase by the Portfolio.
   + Non-income producing security.
  ++ Restricted securities as to resale. The value of the Portfolio's investment in restricted securities was
     approximately $3,051,000, representing 1.4% of net assets.
     ----------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                        ACQUISITION                         VALUE
                                ISSUE                                      DATES              COST        (NOTE 1a)
<S>                                                                <C>                     <C>           <C>
     ---------------------------------------------------------------------------------------------------------------
     Distribuidora Chilectra Metropolitana S.A. (ADR)............    2/12/1992-2/26/1992   $   794,176   $ 1,420,000
     Grupo Carso, S.A. de C.V. (ADR).............................    1/16/1995-1/31/1995     1,923,125     1,631,250
     ---------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                 $ 2,717,301   $ 3,051,250
                                                                                           ===========   ===========
     ---------------------------------------------------------------------------------------------------------------
  ++ Corresponding industry groups for foreign stocks:
</TABLE>
 
 (1) Appliances
 (2) Auto-Parts
 (3) Banking
 (4) Beverages
 (5) Chemicals
 (6) Communications Equipment
 (7) Computers
 (8) Electrical Equipment
 (9) Electronics
(10) Financial Services
(11) Furniture
(12) Industrial Components
(13) Insurance
(14) Media/Publishing
(15) Multi-Industry
(16) Oil-Integrated
(17) Real Estate
(18) Retail
(19) Semiconductors
(20) Soap
(21) Telecommunications
(22) Utilities-Communications
(23) Utilities-Electric
(24) Utilities-Water
(25) Food Processing
(26) Metals
(27) Advertising
(28) Tobacco
(29) Industrials
(30) Containers
(31) Petroleum
(32) Railroads
(33) Leisure & Entertainment
(34) Office Equipment
 
See Notes to Financial Statements.
 
                                       15
<PAGE>   17
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Global Strategy Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                         SHARES                                                                   VALUE (NOTE     PERCENT OF
       INDUSTRY           HELD                       US STOCKS                      COST              1a)         NET ASSETS
<S>                     <C>            <C>                                      <C>              <C>              <C>
- ----------------------------------------------------------------------------------------------------------------------------
AEROSPACE                  26,600      United Technologies Corp. ............   $   1,494,541    $   2,078,125         1.0%
- ----------------------------------------------------------------------------------------------------------------------------
AUTOMOBILE                 60,000      Ford Motor Co. .......................       1,610,668        1,785,000         0.9
- ----------------------------------------------------------------------------------------------------------------------------
CHEMICALS                  28,750      Eastman Chemical Co. .................       1,275,464        1,710,625         0.8
                           39,000      Nalco Chemical Co. ...................       1,219,352        1,418,625         0.7
                                                                                -------------    -------------    ----------
                                                                                    2,494,816        3,129,250         1.5
- ----------------------------------------------------------------------------------------------------------------------------
CONSUMER SERVICES          50,000      Kelly Services, Inc. (Class A)........       1,414,625        1,262,500         0.6
- ----------------------------------------------------------------------------------------------------------------------------
ELECTRONICS                37,000      General Signal Corp. .................       1,317,236        1,470,750         0.7
- ----------------------------------------------------------------------------------------------------------------------------
ENERGY-RELATED             77,000      +California Energy Co., Inc. .........       1,351,979        1,260,875         0.6
- ----------------------------------------------------------------------------------------------------------------------------
ENVIRONMENTAL CONTROL     115,000      Wheelabrator Technologies Inc. .......       2,095,840        1,768,125         0.9
- ----------------------------------------------------------------------------------------------------------------------------
FOOD                       81,343      Archer-Daniels-Midland Co. ...........       1,321,858        1,515,013         0.7
- ----------------------------------------------------------------------------------------------------------------------------
HARDWARE PRODUCTS          44,500      Stanley Works Co. ....................       1,821,901        1,685,438         0.8
- ----------------------------------------------------------------------------------------------------------------------------
HEALTHCARE                 60,000      +Humana Inc. .........................       1,424,460        1,057,500         0.5
- ----------------------------------------------------------------------------------------------------------------------------
MACHINERY                  47,600      Ingersoll-Rand Co. ...................       1,534,570        1,820,700         0.9
                           90,000      Keystone International, Inc. .........       1,940,496        1,766,250         0.9
                           40,000      Stewart & Stevenson Services, Inc. ...       1,426,990        1,430,000         0.7
                                                                                -------------    -------------    ----------
                                                                                    4,902,056        5,016,950         2.5
- ----------------------------------------------------------------------------------------------------------------------------
MANUFACTURING              40,000      Fisher Scientific International,
                                        Inc. ................................       1,234,274        1,325,000         0.6
- ----------------------------------------------------------------------------------------------------------------------------
MULTI-INDUSTRY              2,450      +US Industries, Inc. .................          33,403           33,381         0.0
- ----------------------------------------------------------------------------------------------------------------------------
OFFICE-RELATED             38,500      Pitney Bowes, Inc. ...................       1,432,234        1,477,438         0.7
- ----------------------------------------------------------------------------------------------------------------------------
OIL SERVICES               68,000      Dresser Industries, Inc. .............       1,425,430        1,513,000         0.7
                           17,000      Schlumberger Ltd., Inc. ..............       1,023,053        1,056,125         0.5
                                                                                -------------    -------------    ----------
                                                                                    2,448,483        2,569,125         1.2
- ----------------------------------------------------------------------------------------------------------------------------
PETROLEUM                  56,500      Phillips Petroleum Co. ...............       1,697,975        1,885,687         0.9
- ----------------------------------------------------------------------------------------------------------------------------
PHARMACEUTICALS            39,000      Abbott Laboratories...................       1,106,235        1,579,500         0.8
                           42,000      Merck & Co., Inc. ....................       1,449,465        2,058,000         1.0
                                                                                -------------    -------------    ----------
                                                                                    2,555,700        3,637,500         1.8
- ----------------------------------------------------------------------------------------------------------------------------
PHOTOGRAPHY                37,000      Eastman Kodak Co. ....................       1,534,190        2,243,125         1.1
- ----------------------------------------------------------------------------------------------------------------------------
PRINTING & PUBLISHING      32,000      Gannett Co., Inc. ....................       1,551,091        1,736,000         0.8
- ----------------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS         32,000      American Telephone & Telegraph Co. ...       1,689,860        1,700,000         0.8
                           33,000      Bell Atlantic Corp. ..................       1,773,280        1,848,000         0.9
                           71,000      Comsat Corp. .........................       1,453,190        1,393,375         0.7
                           45,000      GTE Corp. ............................       1,468,865        1,535,625         0.7
                                                                                -------------    -------------    ----------
                                                                                    6,385,195        6,477,000         3.1
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL US STOCKS                             40,122,525       43,413,782        20.9
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
       COUNTRY                              FOREIGN STOCKS & WARRANTS++
<S>                     <C>            <C>                                      <C>              <C>              <C>
- ----------------------------------------------------------------------------------------------------------------------------
ARGENTINA                  64,852      Banco de Galicia y Buenos Aires S.A.
                                        (ADR)* (4)...........................       1,222,121        1,021,419         0.5
                           54,000      Banco Frances del Rio de la Plata S.A.
                                        (ADR)* (5)...........................       1,459,674          972,000         0.5
                           50,000      Yaciementos Petroliferos Fiscales S.A.
                                        (Sponsored) (ADR)* (29)..............       1,172,941          943,750         0.5
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN ARGENTINA               3,854,736        2,937,169         1.5
- ----------------------------------------------------------------------------------------------------------------------------
AUSTRALIA                 120,000      National Australia Bank Ltd. (4)......         812,521          946,757         0.5
                          358,500      Pacific Dunlop, Ltd. (25).............       1,184,606          752,893         0.4
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN AUSTRALIA               1,997,127        1,699,650         0.9
- ----------------------------------------------------------------------------------------------------------------------------
CANADA                     59,000      Canadian Pacific Ltd. (25)............         948,380        1,025,125         0.5
                           30,000      Imperial Oil (27).....................       1,038,466        1,114,348         0.5
                           25,000      Northern Telecommunications Ltd. (35)          619,973          912,500         0.4
                           60,000      Westcoast Energy, Inc. (26)...........         988,867          885,000         0.4
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN CANADA                  3,595,686        3,936,973         1.8
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       16
<PAGE>   18
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Global Strategy Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                         SHARES                                                                   VALUE (NOTE     PERCENT OF
       COUNTRY            HELD              FOREIGN STOCKS & WARRANTS++             COST              1a)         NET ASSETS
<S>                     <C>            <C>                                      <C>              <C>              <C>
- ----------------------------------------------------------------------------------------------------------------------------
CHILE                      55,000      Banco O'Higgins (4)...................   $     900,371    $   1,265,000         0.6%
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN CHILE                     900,371        1,265,000         0.6
- ----------------------------------------------------------------------------------------------------------------------------
FRANCE                     11,300      Alcatel Alsthom (9)...................       1,246,482        1,018,539         0.5
                            9,500      Compagnie de Saint Gobain (17)........         900,246        1,148,782         0.6
                           13,033      Schneider S.A. (12)...................         791,709        1,031,936         0.5
                            4,833      Schneider S.A. (Warrants) (a) (12)....          40,087           26,579         0.0
                           17,000      TOTAL S.A. (29).......................         868,957        1,024,350         0.5
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN FRANCE                  3,847,481        4,250,186         2.1
- ----------------------------------------------------------------------------------------------------------------------------
GERMANY                     3,800      Mannesmann AG (20)....................         791,059        1,160,882         0.6
                            4,400      Preussag S.A. (25)....................       1,073,571        1,313,955         0.6
                            2,500      Siemens AG (13).......................       1,056,555        1,240,962         0.6
                            6,800      +Thyssen AG (21)......................         829,859        1,266,088         0.6
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN GERMANY                 3,751,044        4,981,887         2.4
- ----------------------------------------------------------------------------------------------------------------------------
HONG KONG                 236,000      China Light & Power Co., Ltd. (40)....         951,854        1,213,964         0.6
                        3,000,000      Shanghai Petrochemical Company,
                                        Ltd. (11)............................       1,003,326          940,250         0.5
                          200,000      Sun Hung Kai Properties, Ltd. (32)....       1,397,453        1,479,844         0.7
                          150,000      Swire Pacific, Ltd. (Class A) (25)....         838,166        1,143,810         0.6
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN HONG KONG               4,190,799        4,777,868         2.4
- ----------------------------------------------------------------------------------------------------------------------------
INDONESIA                  33,450      PT Indonesian Satellite (ADR)* (35)...       1,293,001        1,279,462         0.6
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN INDONESIA               1,293,001        1,279,462         0.6
- ----------------------------------------------------------------------------------------------------------------------------
ITALY                     370,000      Danieli & Co. (20)....................       1,361,249        1,125,153         0.5
                          330,000      Italcementi S.p.A. (10)...............       1,180,489        1,028,729         0.5
                          200,000      Societa Finanziara Telefonica S.p.A.
                                        (STET) (35)..........................         606,877          553,178         0.3
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN ITALY                   3,148,615        2,707,060         1.3
- ----------------------------------------------------------------------------------------------------------------------------
JAPAN                      89,000      Asahi Glass Co., Ltd. (7).............         966,696          983,402         0.5
                           81,000      Canon, Inc. (13)......................       1,024,759        1,319,561         0.6
                           77,000      Dai Nippon Printing Co., Ltd. (31)....       1,140,324        1,227,128         0.6
                          160,000      Hitachi Cable, Ltd. (13)..............       1,075,162        1,042,616         0.5
                           25,000      Ito-Yokado Co., Ltd. (33).............       1,063,360        1,319,207         0.6
                          103,000      Kamigumi Co. (38).....................       1,234,927        1,033,526         0.5
                           64,000      Kandenko Co., Ltd. (6)................       1,114,083          876,402         0.4
                          140,000      Komatsu Ltd. (20).....................       1,054,295        1,069,295         0.5
                           10,000      Kyocera Corp. (13)....................         751,522          823,988         0.4
                           95,000      Maeda Corp. (6).......................         851,176        1,054,185         0.5
                          160,000      +Makino Milling Machine Co. (24)......       1,016,034          929,288         0.4
                           69,000      Makita Electric Works, Ltd. (13)......       1,116,229          944,871         0.5
                          170,000      Mitsubishi Electric Corp. (12)........       1,080,460        1,196,081         0.6
                          180,000      Mistubishi Heavy Industries,
                                        Ltd. (13)............................       1,018,102        1,223,940         0.6
                           65,000      Mitsubishi Trust & Banking
                                        Corp. (5)............................       1,101,201          920,789         0.4
                          196,000      Nippon Fire and Marine Insurance Co.,
                                        Ltd. (19)............................       1,325,645        1,235,557         0.6
                          191,000      Nippon Oil Co., Ltd. (29).............       1,272,486        1,201,783         0.6
                           99,000      Okumura Corp. (6).....................         758,488          940,798         0.5
                           15,000      Rohm Company Ltd. (13)................         709,709          775,587         0.4
                           10,000      SMC Corporation (20)..................         558,856          574,903         0.3
                           95,000      Sekisui Chemical Co. Ltd. (11)........         947,936        1,121,473         0.5
                           85,000      Sharp Corp. (13)......................       1,199,172        1,123,834         0.5
                          115,000      Sumitomo Corp. (38)...................         977,016        1,048,046         0.5
                          120,000      Tokio Marine and Fire Insurance Co.,
                                        Ltd. (19)............................       1,536,571        1,376,933         0.7
                           84,000      Tokyo Style Co. (1)...................       1,354,942        1,269,272         0.6
                          200,000      Toray Industries, Ltd. (36)...........       1,413,536        1,244,245         0.6
                           68,000      Toto Ltd. (18)........................       1,251,023          971,314         0.5
                           30,000      Toyo Seikan Kaisha Corp. (22).........         863,340          878,291         0.4
                           59,000      Yamazaki Baking Ltd. (15).............       1,054,228        1,211,899         0.6
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN JAPAN                  30,831,278       30,938,214        14.9
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       17
<PAGE>   19
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Global Strategy Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                         SHARES                                                                   VALUE (NOTE     PERCENT OF
       COUNTRY            HELD              FOREIGN STOCKS & WARRANTS++             COST              1a)         NET ASSETS
<S>                     <C>            <C>                                      <C>              <C>              <C>
- ----------------------------------------------------------------------------------------------------------------------------
MALAYSIA                  170,000      Hong Leong Industries BHD (7).........   $     915,481    $   1,060,103         0.5%
                          350,000      UMW Holdings BHD (3)..................         916,406        1,012,308         0.5
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN MALAYSIA                1,831,887        2,072,411         1.0
- ----------------------------------------------------------------------------------------------------------------------------
MEXICO                    181,750      Cementos Mexicanos, S.A. de C.V.
                                        (Series B) (10)......................         759,944          656,683         0.3
                          526,666      Cifra, S.A. de C.V. (33)..............         858,313          693,801         0.3
                           60,000      Empresas ICA Sociedad Controladora,
                                        S.A. de C.V. (ADR)* (37).............       1,391,849          615,000         0.3
                           31,250      Telefonos de Mexico, S.A. de C.V.
                                        (Telmex) (ADR)* (35).................       1,305,546          925,781         0.4
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN MEXICO                  4,315,652        2,891,265         1.3
- ----------------------------------------------------------------------------------------------------------------------------
NETHERLANDS                 7,400      Royal Dutch Petroleum Co., N.V.
                                        (ADR)* (29)..........................         742,123          901,875         0.4
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN THE NETHERLANDS           742,123          901,875         0.4
- ----------------------------------------------------------------------------------------------------------------------------
NORWAY                     23,500      Kvaerner, Inc. (Class B) (9)..........         855,063        1,029,615         0.5
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN NORWAY                    855,063        1,029,615         0.5
- ----------------------------------------------------------------------------------------------------------------------------
PHILIPPINES                16,000      Philippine Long Distance Telephone Co.
                                        (ADR)* (35)..........................       1,135,073        1,148,000         0.6
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN THE PHILIPPINES         1,135,073        1,148,000         0.6
- ----------------------------------------------------------------------------------------------------------------------------
PORTUGAL                   73,800      Banco Comercial Portugues (ADR)* (4)..         958,590          968,625         0.5
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN PORTUGAL                  958,590          968,625         0.5
- ----------------------------------------------------------------------------------------------------------------------------
SINGAPORE                 147,000      Jurong Shipyard Ltd. (6)..............       1,033,378        1,052,255         0.5
                          810,000      Neptune Orient Lines Ltd. (34)........         829,336          939,298         0.5
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN SINGAPORE               1,862,714        1,991,553         1.0
- ----------------------------------------------------------------------------------------------------------------------------
SPAIN                      36,000      Repsol S.A. (ADR)* (29)...............         935,136        1,138,500         0.6
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN SPAIN                     935,136        1,138,500         0.6
- ----------------------------------------------------------------------------------------------------------------------------
SWEDEN                     60,000      SKF AB 'B' Free (24)..................         878,239        1,212,905         0.6
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN SWEDEN                    878,239        1,212,905         0.6
- ----------------------------------------------------------------------------------------------------------------------------
SWITZERLAND                 1,050      BBC Brown Boveri & Cie (24)...........         611,386        1,087,402         0.5
                            1,500      Holderbank Financiere Glarus
                                        AG (10)..............................         665,239        1,231,538         0.6
                            7,500      Holderbank Financiere Glarus AG
                                        (Warrants)(a)(10)....................                           10,100         0.0
                            1,800      Sulzer Gebrueder AG (20)..............         837,656        1,219,809         0.6
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN SWITZERLAND             2,114,281        3,548,849         1.7
- ----------------------------------------------------------------------------------------------------------------------------
THAILAND                  300,000      MDX Company Ltd. (32).................       1,283,619          686,930         0.3
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN THAILAND                1,283,619          686,930         0.3
- ----------------------------------------------------------------------------------------------------------------------------
UNITED KINGDOM            129,000      +Allied Lyons PLC (15)................       1,211,757        1,117,175         0.5
                          247,000      British Gas PLC (26)..................       1,195,894        1,137,311         0.6
                          180,000      British Telecommunications PLC (35)...       1,153,121        1,122,257         0.5
                          114,000      GKN PLC (8)...........................         869,982        1,162,242         0.6
                          230,000      General Electric PLC (13).............       1,035,268        1,123,052         0.5
                           44,000      Grand Metropolitan PLC (ADR)* (14)....       1,197,852        1,100,000         0.5
                          245,000      Hanson PLC (Sponsored) (25)...........         903,543          857,279         0.4
                           88,000      Imperial Chemical Industries
                                        PLC (28).............................       1,137,770        1,078,423         0.5
                          370,000      Lucas Industries PLC (8)..............         827,415        1,109,294         0.5
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL INVESTMENTS IN THE UNITED KINGDOM     9,532,602         9,807,033         4.6
- ----------------------------------------------------------------------------------------------------------------------------
                                       TOTAL FOREIGN STOCKS & WARRANTS             83,855,117       86,171,030        41.6
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       18
<PAGE>   20
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Global Strategy Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                   PERCENT
                                                                                                                     OF
                      FACE                                                                         VALUE            NET
    COUNTRY         AMOUNT**                    FOREIGN BONDS++                   COST           (NOTE 1a)         ASSETS
<S>               <C>                <C>                                      <C>              <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------
CANADA     C$         6,900,000      Government of Canada,
                                      7.25% due 6/01/2003 (16).............   $   5,540,905    $   4,843,865          2.3%
- --------------------------------------------------------------------------------------------------------------------------
GERMANY                              Bundes Obligations (16):
            DM       10,000,000          6.375% due 5/20/1998..............       6,387,011        7,367,744          3.6
                      4,100,000          7.375% due 1/03/2005..............       2,956,970        3,039,870          1.5
                                                                              -------------    -------------       ------
                                                                                  9,343,981       10,407,614          5.1
- --------------------------------------------------------------------------------------------------------------------------
ITALY                                Buoni Poliennali del Tesoro (16):
            Lit   3,000,000,000          8.50% due 1/01/1997...............       1,873,676        1,761,125          0.9
                  3,000,000,000          10% due 8/01/2003.................       1,919,737        1,636,980          0.8
                                                                              -------------    -------------       ------
                                                                                  3,793,413        3,398,105          1.7
- --------------------------------------------------------------------------------------------------------------------------
UNITED                               UK Treasury Gilt (16):
KINGDOM     L         2,900,000          7.25% due 3/30/1998...............       4,477,495        4,537,498          2.2
                        350,000          9.75% due 8/27/2002...............         697,240          595,294          0.3
                      1,000,000          8% due 6/10/2003..................       1,668,701        1,547,755          0.7
                                                                              -------------    -------------       ------
                                                                                  6,843,436        6,680,547          3.2
- --------------------------------------------------------------------------------------------------------------------------
                                     TOTAL FOREIGN BONDS                         25,521,735       25,330,131         12.3
- --------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT & AGENCY OBLIGATIONS
- --------------------------------------------------------------------------------------------------------------------------
GOVERNMENT  $            64,978      Government National Mortgage
NATIONAL                              Association, 9% due
MORTGAGE                              8/15/2016 (b)........................          64,348           68,247          0.0
ASSOCIATION
- --------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT                        US Treasury Notes:
OBLIGATIONS           9,800,000          5.75% due 8/15/2003...............       9,854,281        9,501,394          4.6
                      7,200,000          7.25% due 8/15/2004...............       7,215,188        7,693,848          3.7
                     16,000,000          7.875% due 11/15/2004.............      15,993,125       17,820,000          8.6
                                                                              -------------    -------------       ------
                                                                                 33,062,594       35,015,242         16.9
- --------------------------------------------------------------------------------------------------------------------------
                                     TOTAL US GOVERNMENT & AGENCY
                                     OBLIGATIONS                                 33,126,942       35,083,489         16.9
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       19
<PAGE>   21
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Global Strategy Portfolio
Schedule of Investments as of June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                   PERCENT
                                                                                                                     OF
                      FACE                                                                         VALUE            NET
                    AMOUNT**                 SHORT-TERM SECURITIES                COST           (NOTE 1a)         ASSETS
<S>               <C>                <C>                                      <C>              <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------
COMMERCIAL           $4,000,000      Ciesco L.P., 5.85% due 7/12/1995......   $   3,992,850    $   3,992,850          1.9%
PAPER***
                      5,792,000      General Electric Capital Corp., 6.20%
                                      due 7/03/1995........................       5,790,005        5,790,005          2.8
                                                                              -------------    -------------        -----
                                                                                  9,782,855        9,782,855          4.7
- --------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT &       7,000,000      Federal Farm Credit Bank, 5.85% due
AGENCY                               7/19/1995............................       6,979,525        6,979,525          3.4
OBLIGATIONS***
- --------------------------------------------------------------------------------------------------------------------------
                                     TOTAL SHORT-TERM SECURITIES                 16,762,380       16,762,380          8.1
- --------------------------------------------------------------------------------------------------------------------------
                                     TOTAL INVESTMENTS.....................   $ 199,388,699      206,760,812         99.8
                                                                              =============
                                     UNREALIZED DEPRECIATION ON FORWARD
                                     FOREIGN EXCHANGE CONTRACTS+++.........                       (2,835,374)        (1.4)
                                     OTHER ASSETS LESS LIABILITIES.........                        3,231,003          1.6
                                                                                               -------------        -----
                                     NET ASSETS............................                    $ 207,156,441        100.0%
                                                                                               =============        =====
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
    * American Depositary Receipt (ADR).
   ** Denominated in US dollars unless otherwise indicated.
  *** Commercial Paper and certain US Government & Agency Obligations are traded
      on a discount basis; the interest rates shown are the discount rates paid
      at the time of purchase by the Portfolio.
  (a) Warrants entitle the Portfolio to purchase a predetermined number of
      shares of common stock. The purchase price and number of shares are
      subject to adjustment under certain conditions until the expiration date.
  (b) Mortgage-backed bonds; original face amounts and related costs are reduced
      by principal payment pass-throughs.
    + Non-income producing security.
   ++ Corresponding industry groups for foreign stocks and bonds:
 
      (1) Apparel
      (2) Automobile
      (3) Automotive & Equipment
      (4) Banking
      (5) Banking-International
      (6) Building & Construction
      (7) Building Materials
      (8) Business Services
      (9) Capital Goods
     (10) Cement
     (11) Chemicals
     (12) Electrical Equipment
     (13) Electronics
     (14) Food & Beverage
     (15) Food
     (16) Government (Bonds)
     (17) Glass
     (18) Industrials
     (19) Insurance
     (20) Machinery
     (21) Machinery and Equipment
     (22) Metal Fabricating
     (23) Miscellaneous
     (24) Miscellaneous-Capital Goods
     (25) Multi-Industry
     (26) Natural Gas
     (27) Oil & Gas Producers
     (28) Oil-Integrated
     (29) Petroleum
     (30) Pharmaceutical
     (31) Printing & Publishing
     (32) Real Estate
     (33) Retail
     (34) Shipping
     (35) Telecommunications
     (36) Textiles
     (37) Toys
     (38) Trading
     (39) Trucking
     (40) Utilities
     (41) Utilities-Electric
     (42) Utilities-Water
 
  +++ Forward foreign exchange contracts as of June 30, 1995 were as follows:
 
<TABLE>
<CAPTION>
      ----------------------------------------------------------------
<S>                                         <C>            <C>
                                                           UNREALIZED
                   FOREIGN                  EXPIRATION     DEPRECIATION
                CURRENCY SOLD                  DATE         (NOTE 1e)
      ----------------------------------------------------------------
      Y 1,947,120,000                        July 1995     $(2,835,374)
      ----------------------------------------------------------------
      TOTAL (US COMMITMENT--$20,193,572)                   $(2,835,374)
                                                           ===========
      ----------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
                                       20
<PAGE>   22
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Growth Stock Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                    PERCENT
                          SHARES                                                                 VALUE (NOTE        OF NET
       INDUSTRY            HELD                     STOCKS & BONDS                 COST              1a)            ASSETS
<S>                     <C>                <C>                                 <C>              <C>                 <C>
- ---------------------------------------------------------------------------------------------------------------------------
ADVERTISING                  55,000        Interpublic Group of Companies,
                                            Inc. ...........................   $   1,855,175    $   2,062,500          1.5%
- ---------------------------------------------------------------------------------------------------------------------------
AUTOMOTIVE                   40,000        Ek Chor China Motorcycle Co.,
                                            Ltd. ...........................         894,381          645,000          0.5
- ---------------------------------------------------------------------------------------------------------------------------
BANKING                      10,000        State Street Boston Corp. .......         397,500          368,750          0.3
- ---------------------------------------------------------------------------------------------------------------------------
BEVERAGES                    65,000        Coca-Cola Co. ...................       3,326,400        4,143,750          3.1
                             55,000        PepsiCo., Inc. ..................       1,914,550        2,509,375          1.9
                                                                               -------------    -------------       ------
                                                                                   5,240,950        6,653,125          5.0
- ---------------------------------------------------------------------------------------------------------------------------
BROADCASTING-CABLE          135,000        +TCI-Communications Inc. (Class
                                            A)..............................       3,146,874        3,155,625          2.4
                             80,000        Time Warner Inc. ................       3,234,718        3,290,000          2.5
                                                                               -------------    -------------       ------
                                                                                   6,381,592        6,445,625          4.9
- ---------------------------------------------------------------------------------------------------------------------------
BROADCASTING-MEDIA           60,000        Turner Broadcasting System, Inc.
                                            (Class B).......................       1,575,805        1,230,000          0.9
- ---------------------------------------------------------------------------------------------------------------------------
CHEMICAL PRODUCERS           80,000        Duracell International, Inc. ....       3,457,338        3,460,000          2.6
                             20,000        Great Lakes Chemical Corp. ......       1,523,285        1,205,000          0.9
                                                                               -------------    -------------       ------
                                                                                   4,980,623        4,665,000          3.5
- ---------------------------------------------------------------------------------------------------------------------------
COMMUNICATIONS               65,000        +Bay Networks Inc. ..............       2,386,125        2,673,125          2.0
                             20,000        +Nextel Communications, Inc.
                                            (Class A).......................         905,000          280,000          0.2
                                                                               -------------    -------------       ------
                                                                                   3,291,125        2,953,125          2.2
- ---------------------------------------------------------------------------------------------------------------------------
COMPUTERS                   120,000        +Compaq Computer Corp. ..........       4,518,954        5,445,000          4.1
                             55,000        Hewlett-Packard Co...............       3,678,012        4,097,500          3.1
                                                                               -------------    -------------       ------
                                                                                   8,196,966        9,542,500          7.2
- ---------------------------------------------------------------------------------------------------------------------------
CONSUMER PRODUCTS &          60,000        +CUC International, Inc. ........       2,168,186        2,520,000          1.9
SERVICES
- ---------------------------------------------------------------------------------------------------------------------------
COSMETICS                    70,000        Gillette Co., The................       2,571,870        3,123,750          2.3
                             40,000        International Flavors &
                                            Fragrances, Inc. ...............       1,737,845        1,990,000          1.5
                                                                               -------------    -------------       ------
                                                                                   4,309,715        5,113,750          3.8
- ---------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT         15,000        Emerson Electric Co. ............         987,060        1,072,500          0.8
- ---------------------------------------------------------------------------------------------------------------------------
ELECTRONICS                  70,000        Intel Corp. .....................       3,021,875        4,427,500          3.3
- ---------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT               130,000        +Electronic Arts, Inc. ..........       3,475,349        3,526,250          2.6
- ---------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES           60,000        Travelers Corp. (The)............       2,527,475        2,625,000          2.0
- ---------------------------------------------------------------------------------------------------------------------------
FOOD                         30,000        Wrigley (Wm.) Jr. Company
                                            (Class B).......................       1,275,640        1,391,250          1.0
- ---------------------------------------------------------------------------------------------------------------------------
FOOD MERCHANDISING           90,000        Albertson's Inc. ................       2,503,992        2,677,500          2.0
- ---------------------------------------------------------------------------------------------------------------------------
HOTELS                       60,000        Marriott International, Inc. ....       1,861,122        2,152,500          1.6
- ---------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD PRODUCTS           50,000        Colgate-Palmolive Co. ...........       3,139,437        3,656,250          2.7
                             55,000        Procter & Gamble Co. ............       3,500,937        3,953,125          2.9
                                                                               -------------    -------------       ------
                                                                                   6,640,374        7,609,375          5.6
- ---------------------------------------------------------------------------------------------------------------------------
INFORMATION                  50,000        First Financial Management
PROCESSING                                  Corp. ..........................       3,045,670        4,275,000          3.2
                             65,000        General Motors Corp. (Class E)...       2,372,100        2,827,500          2.1
                                                                               -------------    -------------       ------
                                                                                   5,417,770        7,102,500          5.3
- ---------------------------------------------------------------------------------------------------------------------------
INSURANCE                    25,000        American International Group,
                                            Inc. ...........................       2,531,999        2,850,000          2.1
- ---------------------------------------------------------------------------------------------------------------------------
LEISURE                      60,000        PolyGram N.V. (ADR)++............       2,438,416        3,547,500          2.6
- ---------------------------------------------------------------------------------------------------------------------------
MEDICAL TECHNOLOGY           40,000        +Haemonetics Corp. ..............       1,091,168          770,000          0.6
- ---------------------------------------------------------------------------------------------------------------------------
OIL SERVICES                 45,000        Schlumberger Ltd. ...............       2,664,075        2,795,625          2.1
- ---------------------------------------------------------------------------------------------------------------------------
PHARMACEUTICAL               50,000        +Amgen, Inc. ....................       3,090,992        4,012,500          3.0
                             50,000        Merck & Co., Inc. ...............       2,401,750        2,450,000          1.8
                             40,000        Pfizer, Inc. ....................       2,646,576        3,695,000          2.8
                                                                               -------------    -------------       ------
                                                                                   8,139,318       10,157,500          7.6
- ---------------------------------------------------------------------------------------------------------------------------
PHOTOGRAPHY                  50,000        Eastman Kodak Co. ...............       2,494,125        3,031,250          2.3
- ---------------------------------------------------------------------------------------------------------------------------
POLLUTION CONTROL            65,000        WMX Technologies, Inc. ..........       1,790,987        1,844,375          1.4
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       21
<PAGE>   23
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Growth Stock Portfolio
Schedule of Investments as of June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                          SHARES                                                                                    PERCENT
                           HELD/                                                                 VALUE (NOTE        OF NET
       INDUSTRY         FACE AMOUNT                 STOCKS & BONDS                 COST              1a)            ASSETS
<S>                     <C>                <C>                                 <C>              <C>                 <C>
- ---------------------------------------------------------------------------------------------------------------------------
PUBLISHING                   20,000        +Scholastic Corp. ...............   $     902,500    $   1,085,000          0.8%
- ---------------------------------------------------------------------------------------------------------------------------
RESTAURANTS                 100,000        McDonald's Corp. ................       2,915,400        3,912,500          2.9
- ---------------------------------------------------------------------------------------------------------------------------
RETAIL-SPECIALTY             40,200        Pep Boys-Manny, Moe & Jack.......       1,315,010        1,075,350          0.8
                        $   650,000        Pep Boys-Manny, Moe & Jack,
                                            4% due 9/01/1999................         650,000          606,125          0.5
                            150,000        +Staples Inc. ...................       3,101,264        4,331,250          3.2
                            100,000        +Toys 'R' Us, Inc. ..............       2,626,260        2,925,000          2.2
                                                                               -------------    -------------       ------
                                                                                   7,692,534        8,937,725          6.7
- ---------------------------------------------------------------------------------------------------------------------------
SOFTWARE-COMPUTER            25,000        +Microsoft Corp. ................       2,170,000        2,259,375          1.7
- ---------------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS          150,000        MCI Communications Corp. ........       3,862,285        3,281,250          2.4
- ---------------------------------------------------------------------------------------------------------------------------
TOYS                        130,000        Mattel, Inc. ....................       2,793,904        3,380,000          2.5
- ---------------------------------------------------------------------------------------------------------------------------
TRAVEL AND LODGING          120,000        Carnival Corp. (Class A).........       2,729,568        2,805,000          2.1
- ---------------------------------------------------------------------------------------------------------------------------
UTILITIES-ELECTRIC           40,000        +AES China Generating Co.
                                            Ltd. ...........................         643,500          400,000          0.3
- ---------------------------------------------------------------------------------------------------------------------------
                                           TOTAL STOCKS & BONDS                  111,862,454      125,840,850         94.0
- ---------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
                        FACE AMOUNT              SHORT-TERM SECURITIES
<S>                     <C>                <C>                                 <C>              <C>                 <C>
- ---------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER*       $ 5,276,000        General Electric Capital Corp.,
                                            6.20% due 7/03/1995.............       5,273,274        5,273,274          3.9
- ---------------------------------------------------------------------------------------------------------------------------
                                           TOTAL SHORT-TERM SECURITIES             5,273,274        5,273,274          3.9
- ---------------------------------------------------------------------------------------------------------------------------
                                           TOTAL INVESTMENTS................   $ 117,135,728      131,114,124         97.9
                                                                               =============
                                           OTHER ASSETS LESS LIABILITIES....                        2,874,670          2.1
                                                                                                -------------        -----
                                           NET ASSETS.......................                    $ 133,988,794        100.0%
                                                                                                =============        =====
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
 * Commercial Paper is traded on a discount basis; the interest rate shown is
   the discount rate paid at the time of purchase by the Portfolio.
 + Non-income producing security.
++ American Depositary Receipt (ADR).
 
See Notes to Financial Statements.
 
                                       22
<PAGE>   24
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
High Yield Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                          S&P      MOODY'S                                                                           VALUE
       INDUSTRY         RATINGS    RATINGS    FACE AMOUNT                   ISSUE                     COST         (NOTE 1a)
<S>                     <C>        <C>        <C>             <C>                                 <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
                                                              CORPORATE BONDS
- ------------------------------------------------------------------------------------------------------------------------------
AIRLINES-1.7%           BB+        Baa3       $   750,000     Delta Air Lines, Inc., 9.30% due
                                                               1/02/2010.......................   $    740,775    $    835,496
                        BB-        B1             750,000     USAir, Inc., 10.375%
                                                               due 3/01/2013...................        750,000         712,500
                                                                                                  ------------    ------------
                                                                                                     1,490,775       1,547,996
- ------------------------------------------------------------------------------------------------------------------------------
BROADCASTING &          BB-        Ba3            600,000     Heritage Media Services Inc., 11%
PUBLISHING-5.0%                                                due 6/15/2002...................        637,500         646,500
                        B          B3             500,000     The Katz Corp., 12.75% due
                                                               11/15/2002......................        516,875         542,500
                        B          Caa          2,000,000     NWCG Holding Corp., 13.947%* due
                                                               6/15/1999.......................      1,173,896       1,240,000
                        B+         B3           1,000,000     Sinclair Broadcast Group Inc.,
                                                               10% due 12/15/2003..............        935,000       1,000,000
                        BB+        Baa3         1,000,000     Videotron Holdings PLC, 10.625%
                                                               due 2/15/2005...................      1,023,750       1,052,500
                                                                                                  ------------    ------------
                                                                                                     4,287,021       4,481,500
- ------------------------------------------------------------------------------------------------------------------------------
BUILDING                B+         B2           1,500,000     Pacific Lumber Co., 10.50% due
MATERIALS-1.5%                                                 3/01/2003.......................      1,450,313       1,376,250
- ------------------------------------------------------------------------------------------------------------------------------
BUILDING PRODUCTS-1.0%  B          Ba3          1,000,000     Inter-City Products Corp., 9.75%
                                                               due 3/01/2000...................        963,750         860,000
- ------------------------------------------------------------------------------------------------------------------------------
CAPITAL GOODS-1.6%      B+         B3           1,500,000     Sequa Corp., 9.375% due
                                                               12/15/2003......................      1,545,938       1,402,500
- ------------------------------------------------------------------------------------------------------------------------------
CELLULAR                CCC        Caa          1,000,000     Dial Page, Inc., 12.25% due
TELEPHONES-3.3%                                                2/15/2000.......................      1,004,000       1,030,000
                        BB-        B2           1,000,000     Rogers Communications Inc.,
                                                               10.875% due 4/15/2004...........      1,007,500       1,025,000
                        CCC+       B3           1,000,000     USA Mobile Communications
                                                               Holdings, Inc., 9.50% due
                                                               2/01/2004.......................        908,750         880,000
                                                                                                  ------------    ------------
                                                                                                     2,920,250       2,935,000
- ------------------------------------------------------------------------------------------------------------------------------
CHEMICALS-1.3%          B+         Ba3          1,717,000     G-I Holdings Inc., 11.15%* due
                                                               10/01/1998......................      1,206,065       1,150,390
- ------------------------------------------------------------------------------------------------------------------------------
COMMUNICATIONS-         CCC+       Caa          1,000,000     American Telecasting, Inc.,
4.6%                                                           16.989%* due 6/15/2004..........        449,236         590,000
                        CCC+       B3           2,000,000     Nextel Communications, Inc.,
                                                               14.085%* due 8/15/2004..........      1,025,293         960,000
                        B-         B3           1,000,000     Panamsat L.P., 12.301%* due
                                                               8/01/2003.......................        669,343         715,000
                        NR+        NR+          1,000,000     Telecom Argentina S.A., 8.375%
                                                               due 10/18/2000..................        825,000         882,500
                        BB-        B1           1,000,000     Telefonica de Argentina S.A.,
                                                               11.875% due 11/01/2004..........        980,080         965,000
                                                                                                  ------------    ------------
                                                                                                     3,948,952       4,112,500
- ------------------------------------------------------------------------------------------------------------------------------
CONGLOMERATES-6.4%      B+         B1           1,000,000     Foamex Capital Corp., 11.25% due
                                                               10/01/2002......................        989,062         985,000
                        B+         B2           1,000,000     J.B. Poindexter & Co., Inc.,
                                                               12.50% due 5/15/2004............        955,000         980,000
                        B+         B3             950,000     Jordan Industries Inc., 10.375%
                                                               due 8/01/2003...................        950,000         876,375
</TABLE>
 
                                       23
<PAGE>   25
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
High Yield Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                          S&P      MOODY'S                                                                           VALUE
       INDUSTRY         RATINGS    RATINGS    FACE AMOUNT                   ISSUE                     COST         (NOTE 1a)
<S>                     <C>        <C>        <C>             <C>                                 <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                 CORPORATE BONDS (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------
CONGLOMERATES           NR+        NR+        $ 1,000,000     MacAndrew & Forbes Group, Inc.,
(CONCLUDED)                                                    13% due 3/01/1999...............   $    995,000    $    990,000
                        BB-        B1           2,000,000     Sherritt Gordon, Ltd., 9.75% due
                                                               4/01/2003.......................      1,946,250       1,940,000
                                                                                                  ------------    ------------
                                                                                                     5,835,312       5,771,375
- ------------------------------------------------------------------------------------------------------------------------------
CONSUMER PRODUCTS-4.0%  B          NR+          1,500,000     Coleman Holdings Inc., 11.981%*
                                                               due 5/27/1998...................      1,012,500       1,102,500
                        B+         Ba3            500,000     Coty Inc., 10.25% due
                                                               5/01/2005.......................        500,000         510,000
                        B-         Caa          1,000,000     ++Polymer Group Inc., 12.75% due
                                                               7/15/2002.......................      1,000,000       1,010,000
                        B          B2           1,000,000     Revlon Consumer Products Corp.,
                                                               9.375% due 4/01/2001............        871,088         965,000
                                                                                                  ------------    ------------
                                                                                                     3,383,588       3,587,500
- ------------------------------------------------------------------------------------------------------------------------------
CONTAINERS-5.9%         B          B2           1,000,000     Anchor Glass Container Co.,
                                                               9.875% due 12/15/2008...........        981,875         920,000
                        B-         Caa          2,750,000     Ivex Holdings Inc., 12.03%* due
                                                               3/15/2005.......................      1,626,101       1,485,000
                        A          A3           1,500,000     Owens-Illinois, Inc., 9.95% due
                                                               10/15/2004......................      1,488,750       1,530,000
                        B-         B3           1,500,000     Silgan Holdings, Inc., 12.489%*
                                                               due 12/15/2002..................      1,345,999       1,372,500
                                                                                                  ------------    ------------
                                                                                                     5,442,725       5,307,500
- ------------------------------------------------------------------------------------------------------------------------------
ENERGY-9.0%             B+         B1           2,000,000     Clark R & M Holdings, Inc.,
                                                               11.016%* due 2/15/2000..........      1,219,867       1,250,000
                        BB         B1             850,000     Gulf Canada Resources, Ltd., 9%
                                                               due 8/15/1999...................        789,281         845,750
                        BB-        Ba3          1,000,000     Noble Drilling Corp., 9.25% due
                                                               10/01/2003......................      1,000,000       1,017,500
                        NR+        B3           1,000,000     Tesoro Petroleum Corp., 12.75%
                                                               due 3/15/2001...................        842,000       1,010,000
                        BB-        B2           1,000,000     TransTexas Gas Corp., 11.50%* due
                                                               6/15/2002.......................      1,000,000       1,020,000
                        B-         Caa          1,700,000     Transamerica Refining Corp.,
                                                               19.571%* due 2/15/2002..........      1,003,367       1,122,000
                        B+         B1           1,125,000     Triton Energy Corp., 9.678%* due
                                                               11/01/1997......................        897,714         916,875
                        BB-        B1           1,000,000     Yacimientos Petroliferos Fiscales
                                                               S.A., 8% due 2/15/2004..........        710,000         870,000
                                                                                                  ------------    ------------
                                                                                                     7,462,229       8,052,125
- ------------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT-4.7%      B          B3           1,375,000     AMC Entertainment, Inc., 12.625%
                                                               due 8/01/2002...................      1,396,102       1,526,250
                        B+         B1             750,000     Cinemark USA, Inc., 12% due
                                                               6/01/2002.......................        750,000         806,250
                        B          Caa          2,000,000     Marvel Holdings Inc., 9.125% due
                                                               2/15/1998.......................      1,797,500       1,850,000
                                                                                                  ------------    ------------
                                                                                                     3,943,602       4,182,500
- ------------------------------------------------------------------------------------------------------------------------------
FINANCIAL               B-         B3             750,000     Pioneer Finance Corp., 13.50% due
SERVICES-2.3%                                                  12/01/1998......................        792,187         630,000
                        BB-        B1           1,500,000     Reliance Group Holdings Inc.,
                                                               9.75% due 11/15/2003............      1,449,375       1,455,000
                                                                                                  ------------    ------------
                                                                                                     2,241,562       2,085,000
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       24
<PAGE>   26
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
High Yield Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                          S&P      MOODY'S                                                                           VALUE
       INDUSTRY         RATINGS    RATINGS    FACE AMOUNT                   ISSUE                     COST         (NOTE 1a)
<S>                     <C>        <C>        <C>             <C>                                 <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                 CORPORATE BONDS (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------
FOOD &                  B          B2         $ 1,000,000     Coca-Cola Bottling Co., Inc., 9%
BEVERAGE-8.0%                                                  due 11/15/2003..................   $  1,000,000    $    985,000
                        NR+        NR+            500,000     ++Cumberland Farms, 10.50% due
                                                               10/01/2003......................        489,375         422,500
                        B          B3           1,000,000     Del Monte Corp., 10%
                                                               due 5/01/2003...................        976,250         840,000
                        B-         B2           1,000,000     Envirodyne Industries Inc.,
                                                               10.25% due 12/01/2001...........      1,018,750         795,000
                        B          B3           2,100,000     Farm Fresh, Inc., 7.50% due
                                                               3/01/2010.......................      1,093,875       1,267,495
                        B-         B3           1,137,400     Grand Union Co., 12% due
                                                               9/01/2004.......................      1,096,020       1,097,591
                        BB-        Ba3            750,000     P&C Food Markets, Inc., 11.50%
                                                               due 10/15/2001..................        780,469         787,500
                        B          B3           1,000,000     Specialty Foods Corp., 10.25% due
                                                               8/15/2001.......................      1,000,312         960,000
                                                                                                  ------------    ------------
                                                                                                     7,455,051       7,155,086
- ------------------------------------------------------------------------------------------------------------------------------
FOREIGN GOVERNMENT      BB-        B1           1,500,000     Republic of Argentina, 8.375% due
OBLIGATIONS-1.2%                                               12/20/2003......................      1,128,750       1,106,250
- ------------------------------------------------------------------------------------------------------------------------------
HEALTH SERVICES-1.0%    B+         B1           1,000,000     MEDIQ/PRN Life Support Services,
                                                               Inc., 11.125% due 7/01/1999.....      1,002,500         930,000
- ------------------------------------------------------------------------------------------------------------------------------
HIGH TECHNOLOGY-1.0%    CCC+       B3           1,000,000     ComputerVision Corp., 11.375% due
                                                               8/15/1999.......................        995,000         920,000
- ------------------------------------------------------------------------------------------------------------------------------
HOTELS & CASINOS-8.2%   BB         B1           1,000,000     Bally's Park Place Funding Corp.,
                                                               9.25% due 3/15/2004.............        920,000         940,000
                        B+         B2           1,000,000     GB Properties Funding Corp.,
                                                               10.875% due 1/15/2004...........        845,000         850,000
                        NR+        NR+            635,000     Goldriver Hotel & Casino Corp.,
                                                               13.375%* due 8/31/1999..........        790,072         469,900
                        B+         B1             500,000     Harrah's Jazz Company, 14.25% due
                                                               11/15/2001......................        500,000         520,000
                        BB-        B1           1,000,000     Host Marriott Hospitality, Inc.,
                                                               9.50% due 5/15/2005.............        963,582         967,500
                        BB-        B1           1,000,000     John Q. Hammons Hotel, 8.875% due
                                                               2/15/2004.......................        887,500         970,000
                        B          B2             750,000     Showboat Inc., 13% due
                                                               8/01/2009.......................        727,500         772,500
                        NR+        Caa                500     Trump Castle Funding, Inc.,
                                                               11.75% due 11/15/2003...........            479             365
                        B+         B3           2,000,000     Trump Plaza Funding, Inc.,
                                                               10.875% due 6/15/2001...........      1,997,527       1,830,000
                                                                                                  ------------    ------------
                                                                                                     7,631,660       7,320,265
- ------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL              BB+        Ba3            650,000     ADT Operations, 9.25% due
SERVICES-2.8%                                                  8/01/2003.......................        650,000         671,125
                        B-         Caa            629,000     Southeastern Public Service Co.,
                                                               11.875% due 2/01/1998...........        470,807         646,298
                                                              Thermadyne Industries, Inc.:
                        NR+        Caa            517,000      10.25% due 5/01/2002............        518,393         509,245
                        NR+        Caa            718,000      10.75% due 11/01/2003...........        719,382         700,050
                                                                                                  ------------    ------------
                                                                                                     2,358,582       2,526,718
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       25
<PAGE>   27
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
High Yield Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                          S&P      MOODY'S                                                                           VALUE
       INDUSTRY         RATINGS    RATINGS    FACE AMOUNT                   ISSUE                     COST         (NOTE 1a)
<S>                     <C>        <C>        <C>             <C>                                 <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                 CORPORATE BONDS (CONCLUDED)
- ------------------------------------------------------------------------------------------------------------------------------
METALS & MINING-2.4%    B-         B2         $ 1,000,000     Kaiser Aluminum Corp., 12.75% due
                                                               2/01/2003.......................   $  1,045,000    $  1,075,000
                        B-         B3           1,750,000     Maxxam Group, Inc., 12.25%* due
                                                               8/01/2003.......................      1,212,198       1,085,000
                                                                                                  ------------    ------------
                                                                                                     2,257,198       2,160,000
- ------------------------------------------------------------------------------------------------------------------------------
PAPER-5.2%              B          B2           1,500,000     Fort Howard Corp., 9% due
                                                               2/01/2006.......................      1,430,000       1,365,000
                        BB-        Ba3          1,000,000     Repap New Brunswick, 9.875% due
                                                               7/15/2000.......................      1,000,000       1,005,000
                        B+         B1           1,000,000     Repap Wisconsin Finance, Inc.,
                                                               9.25% due 2/01/2002.............        900,000         967,500
                        B          B1             750,000     Riverwood International, Corp.,
                                                               11.25% due 6/15/2002............        750,000         817,500
                        B+         B1             500,000     ++S.D. Warren Co., 12% due
                                                               12/15/2004......................        500,000         538,750
                                                                                                  ------------    ------------
                                                                                                     4,580,000       4,693,750
- ------------------------------------------------------------------------------------------------------------------------------
RESTAURANTS-0.9%        CCC+       Caa          1,000,000     Flagstar Corp., 11.375%
                                                               due 9/15/2003...................        935,000         785,000
- ------------------------------------------------------------------------------------------------------------------------------
RETAIL-0.3%             B+         Caa          1,000,000     Bradlees, Inc., 11% due
                                                               8/01/2002.......................      1,023,750         310,000
- ------------------------------------------------------------------------------------------------------------------------------
STEEL-1.1%              B          B1           1,000,000     Gulf States Steel Acquisition
                                                               Corp., 13.50% due 4/15/2003
                                                               (e).............................      1,000,000         975,000
- ------------------------------------------------------------------------------------------------------------------------------
TEXTILES-3.8%           B+         B2           1,000,000     Decorative Home Accents, Inc.,
                                                               13% due 6/30/2002 (f)...........      1,000,000       1,000,000
                        BB-        Ba3          1,000,000     Tultex Corp., 10.625% due
                                                               3/15/2005.......................      1,007,500       1,006,250
                        B+         B3           1,500,000     Westpoint Stevens Industries,
                                                               Inc., 9.375% due 12/15/2005.....      1,465,000       1,443,750
                                                                                                  ------------    ------------
                                                                                                     3,472,500       3,450,000
- ------------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION-3.3%     NR+        NR+          2,000,000     Transtar Holdings L.P., 11.065%*
                                                               due 12/15/2003..................      1,267,677       1,200,000
                        B+         Ba3          1,750,000     Viking Star Shipping Co., 9.625%
                                                               due 7/15/2003...................      1,735,000       1,745,625
                                                                                                  ------------    ------------
                                                                                                     3,002,677       2,945,625
- ------------------------------------------------------------------------------------------------------------------------------
UTILITIES-3.2%          B+         B1             980,000     Beaver Valley Funding Co., 9% due
                                                               6/01/2017.......................        924,875         823,200
                        B+         Ba3          1,000,000     CTC Mansfield Funding, Inc.,
                                                               11.125% due 9/30/2016...........      1,076,250       1,017,940
                        B-         B2           1,000,000     Midland Cogeneration Venture
                                                               L.P., 13.25% due 7/23/2006......      1,108,750       1,010,290
                                                                                                  ------------    ------------
                                                                                                     3,109,875       2,851,430
- ------------------------------------------------------------------------------------------------------------------------------
                                                              TOTAL CORPORATE BONDS-94.7%           86,074,625      84,981,260
- ------------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
                                                SHARES
                                                 HELD             COMMON STOCKS & WARRANTS
<S>                     <C>        <C>        <C>             <C>                                 <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
COMMUNICATIONS-0.0%                                 5,000     American Telecasting, Inc.
                                                               (Warrants) (b)..................          4,776          15,000
- ------------------------------------------------------------------------------------------------------------------------------
ENERGY-0.1%                                        29,058     Transamerica Refining Corp.
                                                               (Warrants) (b)..................         67,742          94,438
- ------------------------------------------------------------------------------------------------------------------------------
FOOD & BEVERAGE-0.3%                               18,488     FoodBrands America, Inc. (d).....      1,061,305         238,033
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       26
<PAGE>   28
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
High Yield Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                     VALUE
       INDUSTRY                               SHARES HELD                   ISSUE                     COST         (NOTE 1a)
<S>                                           <C>             <C>                                 <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
                                                              COMMON STOCKS &
                                                              WARRANTS (CONCLUDED)
- ------------------------------------------------------------------------------------------------------------------------------
HIGH TECHNOLOGY-0.0%                               30,351     ++Anacomp, Inc. (Warrants) (b)...   $     40,000    $     11,382
- ------------------------------------------------------------------------------------------------------------------------------
HOTELS &                                           10,000     Goldriver Hotel & Casino Corp.
CASINOS-0.0%                                                   (Class B) (c)(d)................         65,657          10,000
                                                    1,000     ++Goldriver Hotel & Casino
                                                               Liquidating Trust...............         24,040          17,128
                                                    2,000     Trump Taj Mahal Holding Corp.
                                                               (Class A)(d)....................          1,000          24,000
                                                                                                  ------------    ------------
                                                                                                        90,697          51,128
- ------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL                                         17,674     Grand Union Co.(d)...............      1,000,000         247,436
SERVICES-0.3%                                       1,036     Thermadyne Industries, Inc.
                                                               (Warrants) (b)..................         15,022          14,633
                                                                                                  ------------    ------------
                                                                                                     1,015,022         262,069
- ------------------------------------------------------------------------------------------------------------------------------
                                                              TOTAL COMMON STOCKS
                                                              & WARRANTS-0.7%                        2,279,542         672,050
- ------------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
                                                                      PREFERRED STOCKS
<S>                                           <C>             <C>                                 <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
BROADCASTING &                                      9,376     K-III Communications Corp. (a)...        952,944         909,436
PUBLISHING-1.0%
- ------------------------------------------------------------------------------------------------------------------------------
                                                              TOTAL PREFERRED STOCKS-1.0%              952,944         909,436
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       27
<PAGE>   29
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
High Yield Portfolio
Schedule of Investments as of June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                              FACE                                                                  VALUE
                                             AMOUNT                       ISSUE                      COST         (NOTE 1a)
<S>                                        <C>             <C>                                   <C>             <C>
- -----------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
                                                                  SHORT-TERM SECURITIES
<S>                                        <C>             <C>                                   <C>             <C>
- -----------------------------------------------------------------------------------------------------------------------------
COMMERCIAL                                 $ 1,000,000     Ciba-Geigy Corp., 6% due
PAPER**-2.5%                                                7/11/1995.........................   $    998,167    $    998,167
                                             1,220,000     General Electric Capital Corp.,
                                                            6.20% due 7/03/1995...............      1,219,370       1,219,370
- -----------------------------------------------------------------------------------------------------------------------------
                                                           TOTAL SHORT-TERM SECURITIES-2.5%         2,217,537       2,217,537
- -----------------------------------------------------------------------------------------------------------------------------
                                                           TOTAL INVESTMENTS-98.9%............   $ 91,524,648      88,780,283
                                                                                                  ===========
                                                           OTHER ASSETS LESS
                                                            LIABILITIES-1.1%..................                        974,911
                                                                                                                 ------------
                                                           NET ASSETS-100.0%..................                   $ 89,755,194
                                                                                                                  ===========
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
  * Represents a zero coupon or step bond; the interest rate shown is the
    effective yield at the time of purchase.
 
 ** Commercial Paper is traded on a discount basis; the interest rates shown are
    the discount rates paid at the time of purchase by the Portfolio.
(a) Represents a pay-in-kind security which may pay interest/dividends in
    additional face amount/shares.
(b) Warrants entitle the Portfolio to purchase a predetermined number of shares
    of common stock/face amount of bonds. The purchase price and number of
    shares/face amount are subject to adjustments under certain conditions until
    the expiration date.
(c) Each share contains a right which entitles the Portfolio to purchase a
    predetermined number of shares of preferred stock. The purchase price and
    number of shares are subject to adjustment.
(d) Non-income producing security.
(e) Attached is one warrant per $1,000 of face amount.
(f) Attached is one share of Class F common stock per $1,000 of face amount.
  + Not Rated.
 ++ Restricted securities as to resale. The value of the Portfolio's investment
    in restricted securities was approximately $2,000,000, representing 2.2% of
    net assets. 

<TABLE>
<CAPTION>
     ----------------------------------------------------------------------------------------------------------------
                                                                                                             VALUE
                                ISSUE                                ACQUISITION DATES          COST       (NOTE 1a)
     ----------------------------------------------------------------------------------------------------------------
     <S>                                                           <C>                       <C>           <C>
     Anacomp, Inc. (Warrants)...................................         10/23/1990          $   40,000    $   11,382
     Cumberland Farms, 10.50% due 10/01/2003....................   2/18/1994 -- 3/28/1994       489,375       422,500
     Goldriver Hotel & Casino Liquidating Trust.................         8/31/1992               24,040        17,128
     Polymer Group Inc.,12.75% due 7/15/2002....................         6/17/1994            1,000,000     1,010,000
     S.D. Warren Co., 12% due 12/15/2004........................         12/31/1994             500,000       538,750
     ----------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                   $2,053,415    $1,999,760
                                                                                             ==========    ==========
     ----------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
                                       28
<PAGE>   30
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Intermediate Government Bond Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            FACE                                                                                  VALUE
                           AMOUNT                             ISSUE                              COST           (NOTE 1a)
<S>                     <C>             <C>                                                  <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------
                                                US GOVERNMENT & AGENCY OBLIGATIONS
- ---------------------------------------------------------------------------------------------------------------------------
FEDERAL FARM CREDIT     $  5,000,000    Federal Farm Credit Bank, 8.65% due 10/01/1999....   $   5,113,650    $   5,446,100
BANK-2.4%
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL FEDERAL FARM CREDIT BANK                           5,113,650        5,446,100
- ---------------------------------------------------------------------------------------------------------------------------
FEDERAL HOME                            Federal Home Loan Mortgage Corporation:
LOAN MORTGAGE              6,000,000      6.55% due 1/04/2000.............................       6,102,840        6,079,680
CORPORATION-5.0%           5,000,000      7.90% due 9/19/2001.............................       5,000,000        5,407,050
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL FEDERAL HOME LOAN MORTGAGE CORPORATION            11,102,840       11,486,730
- ---------------------------------------------------------------------------------------------------------------------------
FEDERAL NATIONAL                        Federal National Mortgage Association:
MORTGAGE                   7,000,000      8.35% due 11/10/1999............................       7,650,000        7,561,120
ASSOCIATION-16.5%         10,000,000      7.85% due 9/10/2004.............................       9,824,469       10,431,700
                           9,000,000      7.65% due 3/10/2005.............................       8,990,156        9,748,080
                          10,000,000      6.35% due 6/10/2005.............................      10,000,000        9,918,700
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL FEDERAL NATIONAL MORTGAGE ASSOCIATION             36,464,625       37,659,600
- ---------------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED              786,803    Federal National Mortgage Association,
SECURITIES-0.4%                            9% due 1/01/2002 (a)...........................         759,265          821,470
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL MORTGAGE-BACKED SECURITIES                           759,265          821,470
- ---------------------------------------------------------------------------------------------------------------------------
PRIVATE EXPORT                          Private Export Funding Corporation:
FUNDING                    7,000,000      8.35% due 1/31/2001.............................       7,083,590        7,653,800
CORPORATION-8.3%          10,000,000      8.75% due 6/30/2003.............................      10,410,681       11,347,200
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL PRIVATE EXPORT FUNDING CORPORATION                17,494,271       19,001,000
- ---------------------------------------------------------------------------------------------------------------------------
STUDENT LOAN                            Student Loan Marketing Association,
MARKETING                 13,000,000      7.50% due 3/08/2000.............................      13,176,719       13,682,500
ASSOCIATION-6.0%                        
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL STUDENT LOAN MARKETING ASSOCIATION                13,176,719       13,682,500
- ---------------------------------------------------------------------------------------------------------------------------
US TREASURY                             US Treasury Notes:
NOTES-58.8%               10,000,000      8.875% due 11/15/1997...........................      10,321,875       10,653,100
                          13,000,000      8.875% due 2/15/1999............................      14,712,344       14,218,750
                           6,000,000      6% due 10/15/1999...............................       6,206,719        6,004,680
                          10,000,000      8.75% due 8/15/2000.............................      11,795,313       11,200,000
                           5,000,000      6.375% due 8/15/2002............................       4,843,589        5,059,350
                          20,000,000      7.25% due 5/15/2004.............................      20,214,531       21,353,200
                           5,000,000      7.875% due 11/15/2004...........................       5,246,875        5,568,750
                          21,500,000      6.50% due 5/15/2005.............................      21,097,070       21,956,875
                          18,000,000      12% due 5/15/2005...............................      25,619,062       25,472,880
                          10,000,000      10.75% due 8/15/2005............................      13,385,937       13,278,100
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL US TREASURY NOTES                                133,443,315      134,765,685
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL US GOVERNMENT & AGENCY
                                        OBLIGATIONS-97.4%                                      217,554,685      222,863,085
- ---------------------------------------------------------------------------------------------------------------------------
                                                       SHORT-TERM SECURITIES
- ---------------------------------------------------------------------------------------------------------------------------
REPURCHASE                 2,032,000    Morgan Stanley Group Inc., purchased on 6/30/1995
AGREEMENT*-0.9%                          to yield 6% to 7/03/1995.........................       2,032,000        2,032,000
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL SHORT-TERM SECURITIES-0.9%                         2,032,000        2,032,000
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL INVESTMENTS-98.3%...........................   $ 219,586,685      224,895,085
                                                                                             =============
                                        OTHER ASSETS LESS LIABILITIES-1.7%................                        3,964,560
                                                                                                              -------------
                                        NET ASSETS-100.0%.................................                    $ 228,859,645
                                                                                                              =============
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
(a) US Government Agency Mortgage-Backed Obligations are subject to principal
    paydowns as a result of prepayments or refinancings of the underlying
    mortgage instrument. As a result, the average life may be substantially less
    than the original maturity.
  * Repurchase Agreements are fully collateralized by US Government Obligations.
 
See Notes to Financial Statements.
 
                                       29
<PAGE>   31
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Long Term Corporate Bond Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                          S&P    MOODY'S      FACE                                                               VALUE (NOTE
                        RATING    RATING     AMOUNT                     ISSUE                      COST              1a)
<S>                     <C>      <C>       <C>           <C>                                   <C>              <C>
- -----------------------------------------------------------------------------------------------------------------------------
                                                         US GOVERNMENT OBLIGATIONS
- -----------------------------------------------------------------------------------------------------------------------------
US TREASURY NOTES                                        US Treasury Notes & Bonds:
& BONDS-13.2%           AAA      Aaa       $2,000,000        7.25% due 2/15/1998............   $   1,994,440    $   2,065,620
                        AAA      Aaa        1,500,000        5.50% due 4/15/2000............       1,418,906        1,470,930
                        AAA      Aaa          500,000        5.875% due 6/30/2000...........         500,405          497,810
                        AAA      Aaa        1,000,000        6.375% due 8/15/2002...........         961,225        1,011,870
                        AAA      Aaa        5,000,000        6.50% due 5/15/2005............       4,835,935        5,106,250
                        AAA      Aaa        2,000,000        8% due 11/15/2021..............       2,021,875        2,309,060
                        AAA      Aaa        3,000,000        7.50% due 11/15/2024...........       3,238,281        3,319,230
- -----------------------------------------------------------------------------------------------------------------------------
                                                         TOTAL US GOVERNMENT
                                                         OBLIGATIONS-13.2%                        14,971,067       15,780,770
- -----------------------------------------------------------------------------------------------------------------------------
INDUSTRY                                                       CORPORATE BONDS & NOTES
- -----------------------------------------------------------------------------------------------------------------------------
BANKING-10.4%           A+       Aa2        2,000,000    ABN AMRO Bank, 7.25% due
                                                          5/31/2005.........................       1,998,300        2,054,100
                        A        A2         1,000,000    BankAmerica Corp., 7.125% due
                                                          5/12/2005.........................         985,500        1,009,100
                        A        A2         2,000,000    Citicorp., 8.80% due 2/01/2000.....       2,000,000        2,169,480
                        A-       A2         2,000,000    First Interstate Bancorp, 11% due
                                                          3/05/1998.........................       2,402,040        2,206,600
                        A-       A3         2,000,000    Mellon Bank Corp., 6.875% due
                                                          3/01/2003.........................       1,822,480        1,993,100
                        A        A2         2,000,000    NationsBank Corp., 7.50% due
                                                          2/15/1997.........................       1,998,280        2,037,020
                        A+       A1         1,000,000    Norwest Corp., 6.625% due
                                                          3/15/2003.........................       1,003,060          989,210
                                                                                               -------------    -------------
                                                                                                  12,209,660       12,458,610
- -----------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES-                                      Chrysler Financial Corp.:
CAPTIVE-2.7%            A-       A3         1,000,000        7.13% due 9/30/1996............         985,130        1,010,410
                        A-       A3         2,000,000        10.95% due 8/01/2017...........       2,202,640        2,239,980
                                                                                               -------------    -------------
                                                                                                   3,187,770        3,250,390
- -----------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES-     A+       A1         2,000,000    American General Finance Corp.,
CONSUMER-9.0%                                            7.70% due 11/15/1997...............       1,977,660        2,058,340
                                                         Associates Corp. of North America:
                        AA-      Aa3        2,500,000        8.80% due 8/01/1998............       2,817,275        2,660,525
                        AA-      Aa3        1,000,000        7.25% due 9/01/1999............         987,620        1,025,160
                        A        A2         2,000,000    Beneficial Corp., 5.73% due
                                                          10/14/1997........................       2,000,000        1,988,076
                        A+       Aa3        2,000,000    CIT Group Holdings, Inc., 6.162%
                                                          due 2/28/1997.....................       1,998,680        1,999,940
                        A+       A2         1,000,000    Transamerica Financial Corp., 6.80%
                                                          due 3/15/1999.....................         999,730        1,009,860
                                                                                               -------------    -------------
                                                                                                  10,780,965       10,741,901
- -----------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES-                                      Dean Witter, Discover & Co.:
OTHER-9.8%              A        A2         1,000,000        6.50% due 11/01/2005...........         988,450          959,500
                        A        A2         2,500,000        6.75% due 10/15/2013...........       2,252,475        2,288,850
                        AAA      Aaa        1,000,000    General Electric Capital Corp.,
                                                          8.125% due 5/15/2012..............       1,018,330        1,097,530
                        A+       A1         3,500,000    Morgan Stanley Group, Inc., 7% due
                                                          10/01/2013........................       3,021,480        3,209,080
                        A-       A3         3,000,000    Smith Barney Holdings, Inc., 7.98%
                                                          due 3/01/2000.....................       3,014,490        3,147,450
                        A+       A2         1,000,000    Travelers Group, Inc., 7.875% due
                                                          5/15/2025.........................         999,420        1,015,400
                                                                                               -------------    -------------
                                                                                                  11,294,645       11,717,810
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       30
<PAGE>   32
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Long Term Corporate Bond Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                          S&P    MOODY'S      FACE                                                               VALUE (NOTE
       INDUSTRY         RATING    RATING     AMOUNT                     ISSUE                      COST              1a)
<S>                     <C>      <C>       <C>           <C>                                   <C>              <C>
- -----------------------------------------------------------------------------------------------------------------------------
                                                         CORPORATE BONDS & NOTES (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------
FOREIGN+-9.2%           AA-      A1        $1,000,000    AEGON, N.V., 8%
                                                          due 8/15/2006(2)..................   $     990,870    $   1,077,050
                        A+       A2         1,000,000    CRA Finance Ltd., 6.50% due
                                                          12/01/2003(1).....................       1,004,510          974,270
                        A        A2         3,000,000    Kingdom of Thailand, 8.25% due
                                                          3/15/2002(3)......................       2,949,600        3,217,080
                        A+       A2         1,000,000    Pohang Iron & Steel Co. Ltd.,
                                                          7.375% due 5/15/2005(4)...........       1,018,160        1,020,580
                                                         Province of Quebec (Canada)(3):
                        A+       A2         1,000,000        8.80% due 4/15/2003............       1,038,020        1,109,900
                        A+       A2         1,500,000        13% due 10/01/2013.............       1,959,060        1,835,835
                        A+       A2         1,000,000        7.125% due 2/09/2024...........         840,480          929,660
                        AA       A1         1,000,000    Republic of Italy, 6.875% due
                                                          9/27/2023(3)......................         972,070          887,640
                                                                                               -------------    -------------
                                                                                                  10,772,770       11,052,015
- -----------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL-             A-       A2         1,500,000    American Home Products Corp., 7.90%
CONSUMER-10.7%                                            due 2/15/2005                            1,497,075        1,612,080
                        A+       A1         3,500,000    Bass America, Inc., 8.125% due
                                                          3/31/2002.........................       3,532,070        3,762,395
                                                         Grand Metropolitan Investment Corp:
                        A+       A2         1,000,000        6.50% due 9/15/1999............       1,000,000        1,000,440
                        A+       A2         1,000,000        8.625% due 8/15/2001...........       1,047,750        1,093,510
                        AAA      Aaa        2,000,000    Johnson & Johnson Co., 8.72% due
                                                          11/01/2024........................       2,019,140        2,262,820
                        BBB-     Baa3       2,000,000    RJR Nabisco, Inc., 8.75% due
                                                          8/15/2005.........................       1,931,540        2,052,580
                        A        A2         1,000,000    Weyerhaeuser Co., 7.95% due
                                                          3/15/2025.........................         989,040        1,069,540
                                                                                               -------------    -------------
                                                                                                  12,016,615       12,853,365
- -----------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL-                                              BP America Inc.:
ENERGY-5.6%             AA-      A1         1,000,000        7.875% due 5/15/2002...........       1,055,380        1,074,240
                        AA-      A1         2,000,000        10% due 7/01/2018..............       2,156,880        2,258,040
                        A-       A3         1,000,000    Burlington Resources, Inc., 9.875%
                                                          due 6/15/2010.....................       1,280,800        1,239,750
                                                         Texaco Capital Inc.:
                        A+       A1         1,000,000        6.875% due 7/15/1999...........         998,060        1,012,660
                        A+       A1         1,000,000        8.625% due 11/15/2031..........       1,045,390        1,150,970
                                                                                               -------------    -------------
                                                                                                   6,536,510        6,735,660
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       31
<PAGE>   33
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Long Term Corporate Bond Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                          S&P    MOODY'S      FACE                                                               VALUE (NOTE
       INDUSTRY         RATING    RATING     AMOUNT                     ISSUE                      COST              1a)
<S>                     <C>      <C>       <C>           <C>                                   <C>              <C>
- -----------------------------------------------------------------------------------------------------------------------------
                                                         CORPORATE BONDS & NOTES (CONCLUDED)
- -----------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL-             BBB-     Baa3      $1,000,000    Applied Materials, Inc., 8% due
OTHER-13.4%                                               9/01/2004.........................   $     992,690    $   1,066,130
                        AA-      Aa2        2,000,000    Archer-Daniels-Midland Co., 8.875%
                                                          due 4/15/2011.....................       2,155,230        2,333,600
                        AA-      Aa3        1,000,000    Capital Cities/ABC, Inc., 8.75% due
                                                          8/15/2021.........................       1,174,030        1,159,010
                        A        A1         1,000,000    Electronic Data Systems, Inc.,
                                                          6.85% due 5/15/2000...............         999,210        1,017,500
                        BBB      Baa2       2,500,000    Federal Express Corp., 9.65% due
                                                          6/15/2012.........................       2,758,750        2,939,375
                        AA       Aa2        1,000,000    Kaiser Foundation Hospital, 9.55%
                                                          due 7/15/2005.....................       1,124,850        1,193,050
                        BBB+     A3         1,000,000    Philips Electronics N.V., 7.75% due
                                                          5/15/2025.........................         996,610        1,028,730
                        BBB      Baa2       1,000,000    Placer Dome Inc., 7.75% due
                                                          6/15/2015.........................         990,310          980,808
                        BBB-     Baa3       4,000,000    Tele-Communications Inc., 9.80% due
                                                          2/01/2012.........................       4,201,240        4,398,240
                                                                                               -------------    -------------
                                                                                                  15,392,920       16,116,443
- -----------------------------------------------------------------------------------------------------------------------------
SUPRANATIONAL-3.6%      AAA      Aaa        1,500,000    Asian Development Bank, 10.75% due
                                                          6/01/1997.........................       1,580,525        1,620,495
                        AAA      Aaa        2,000,000    International Bank for
                                                          Reconstruction & Development,
                                                          12.375% due 10/15/2002............       2,432,280        2,662,820
                                                                                               -------------    -------------
                                                                                                   4,012,805        4,283,315
- -----------------------------------------------------------------------------------------------------------------------------
TRANSPORT                                                Southwest Airlines, Inc.:
SERVICES-3.6%           A-       Baa1       2,000,000    9.40% due 7/01/2001................       2,407,120        2,244,780
                        A-       Baa1       1,000,000    7.875% due 9/01/2007...............         998,750        1,063,440
                        A-       A3         1,000,000    Union Pacific Corp., 7.375% due
                                                          5/15/2001.........................       1,000,000        1,036,120
                                                                                               -------------    -------------
                                                                                                   4,405,870        4,344,340
- -----------------------------------------------------------------------------------------------------------------------------
UTILITIES-              AA       Aa3        1,000,000    AT&T Corp., 8.35% due 1/15/2025....         982,270        1,058,160
COMMUNICATIONS-2.2%     AAA      Aaa        1,500,000    Southern Bell Telephone & Telegraph
                                                          Co., 8.625% due 9/01/2026.........       1,456,785        1,561,995
                                                                                               -------------    -------------
                                                                                                   2,439,055        2,620,155
- -----------------------------------------------------------------------------------------------------------------------------
UTILITIES-GAS-2.2%      AA-      A1         2,500,000    Consolidated Natural Gas Co., 8.75%
                                                          due 6/01/1999.....................       2,575,440        2,696,700
- -----------------------------------------------------------------------------------------------------------------------------
                                                         TOTAL CORPORATE BONDS &
                                                         NOTES-82.4%                              95,625,025       98,870,704
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       32
<PAGE>   34
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Long Term Corporate Bond Portfolio
Schedule of Investments as of June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                              FACE                                                               VALUE (NOTE
                                             AMOUNT                     ISSUE                      COST              1a)
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>                                   <C>              <C>
                                                         SHORT-TERM INVESTMENTS
- -----------------------------------------------------------------------------------------------------------------------------
REPURCHASE                                 $3,193,000    Morgan Stanley Group, Inc.,
AGREEMENT*-2.7%                                           purchased on 6/30/1995 to yield 6%
                                                          to 7/03/1995......................   $   3,193,000    $   3,193,000
- -----------------------------------------------------------------------------------------------------------------------------
                                                         TOTAL SHORT-TERM
                                                         INVESTMENTS-2.7%                          3,193,000        3,193,000
- -----------------------------------------------------------------------------------------------------------------------------
                                                         TOTAL INVESTMENTS-98.3%............   $ 113,789,092      117,844,474
                                                                                               =============
                                                         OTHER ASSETS LESS
                                                         LIABILITIES-1.7%...................                        2,096,301
                                                                                                                -------------
                                                         NET ASSETS-100.0%..................                    $ 119,940,775
                                                                                                                =============
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
  * Repurchase Agreements are fully collateralized by US Government Obligations.
  + Corresponding industry groups for foreign bonds:
   (1)  Industrial Mining.
   (2)  Insurance.
   (3)  Government Entity.
   (4)  Iron/Steel.
 
See Notes to Financial Statements.
 
                                       33
<PAGE>   35
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Money Reserve Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       INTEREST    MATURITY       VALUE
                        FACE AMOUNT                        ISSUE                        RATE*        DATE       (NOTE 1a)
<S>                     <C>             <C>                                            <C>         <C>         <C>
- ---------------------------------------------------------------------------------------------------------------------------
CERTIFICATES OF         $  6,000,000    Abbey National Treasury Services PLC........    6.54%       4/09/96    $  6,029,679
DEPOSIT-EUROPEAN-2.3%      7,000,000    Abbey National Treasury Services PLC........    6.42        5/29/96       7,000,700
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL CERTIFICATE OF DEPOSIT-EUROPEAN
                                        (COST-$13,000,444)                                                       13,030,379
- ---------------------------------------------------------------------------------------------------------------------------
CERTIFICATES OF            6,000,000    Deutsche Bank AG............................    6.40        5/29/96       6,000,600
DEPOSIT-YANKEE-1.1%
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL CERTIFICATE OF DEPOSIT-YANKEE
                                        (COST-$6,000,000)                                                         6,000,600
- ---------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER-          9,200,000    Asset Securitization Cooperative Corp. .....    5.90        7/14/95       9,178,891
42.0%                      6,000,000    CSW Credit, Inc. ...........................    5.85        9/25/95       5,914,450
                          12,000,000    Central and South West Corp. ...............    5.95        8/22/95      11,896,650
                           2,000,000    Deer Park Refining, L.P. ...................    5.95        7/05/95       1,998,347
                          10,000,000    Deer Park Refining, L.P. ...................    6.25        7/06/95       9,989,583
                             711,000    Deer Park Refining, L.P. ...................    5.93        7/14/95         709,360
                          14,535,000    Deer Park Refining, L.P. ...................    6.00        7/14/95      14,501,085
                           5,390,000    Deutsche Bank Financial, Inc. ..............    5.97        7/06/95       5,384,637
                          10,681,000    Du Pont (E.I.) de Nemours...................    6.05       10/13/95      10,500,313
                          10,900,000    Eiger Capital Corp. ........................    5.90        7/10/95      10,882,136
                           4,144,000    Eiger Capital Corp. ........................    5.97        7/19/95       4,130,943
                           1,275,000    Falcon Asset Securitization Corp. ..........    6.00        7/17/95       1,271,387
                           5,000,000    Falcon Asset Securitization Corp. ..........    5.93        8/17/95       4,960,467
                          15,000,000    General Electric Capital Corp. .............    6.38        8/03/95      14,916,417
                          10,000,000    General Electric Capital Corp. .............    6.12       10/10/95       9,835,667
                           8,760,000    Goldman Sachs Group, L.P. ..................    5.92        8/14/95       8,696,052
                           4,700,000    KFW International Finance, Inc. ............    6.00        7/07/95       4,694,517
                           4,622,000    KFW International Finance, Inc. ............    6.00        7/25/95       4,602,742
                          10,000,000    National Fleet Funding Corp. ...............    6.00        7/13/95       9,978,333
                           4,000,000    New Center Asset Trust......................    6.20        7/19/95       3,987,397
                             793,000    New Center Asset Trust......................    5.98        8/03/95         788,581
                          10,000,000    New Center Asset Trust......................    6.12        9/07/95       9,886,917
                          15,000,000    Riverwoods Funding Corp. ...................    5.90        7/10/95      14,975,417
                             332,000    Southwestern Bell Capital Corp. ............    6.00        7/20/95         330,899
                          10,000,000    Svenska Handelsbanken, Inc. ................    5.85        9/14/95       9,875,444
                           3,000,000    Svenska Handelsbanken, Inc. ................    5.85        9/20/95       2,959,683
                          15,000,000    Svenska Handelsbanken, Inc. ................    5.89        9/20/95      14,798,417
                           4,800,000    Toshiba International Finance (UK) PLC......    5.92        8/31/95       4,751,640
                           4,000,000    Toshiba International Finance (UK) PLC......    5.88        9/11/95       3,952,144
                           3,000,000    WCP Funding Inc. ...........................    5.95        8/14/95       2,977,688
                           1,337,000    Windmill Funding Corp. .....................    5.97        7/06/95       1,335,670
                          20,000,000    Windmill Funding Corp. .....................    5.97        7/17/95      19,943,617
                           2,500,000    Windmill Funding Corp. .....................    6.01        7/31/95       2,487,126
                           5,000,000    Windmill Funding Corp. .....................    5.98        8/04/95       4,970,931
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL COMMERCIAL PAPER (COST-$242,034,465)                              242,063,548
- ---------------------------------------------------------------------------------------------------------------------------
CORPORATE                 10,000,000    Fifth Third Bancorp.........................    6.24       10/18/95      10,006,443
NOTES-3.8%                 4,000,000    Morgan Guaranty Trust Co. ..................    6.40        5/28/96       4,000,400
                           5,000,000    NationsBank Corp., N.C. ....................    5.65        7/21/95       4,998,500
                           3,000,000    SMM Trust+..................................    6.083       6/14/96       3,000,000
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL CORPORATE NOTES (COST-$21,999,199)                                 22,005,343
- ---------------------------------------------------------------------------------------------------------------------------
MASTER NOTES-3.1%         10,000,000    Goldman Sachs Group, L.P. ..................    6.09       11/24/95      10,000,000
                           8,000,000    Goldman Sachs Group, L.P. ..................    6.09        2/14/96       8,000,000
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL MASTER NOTES (COST-$18,000,000)                                    18,000,000
- ---------------------------------------------------------------------------------------------------------------------------
MEDIUM-TERM                5,000,000    Abbey National Treasury Services............    6.45        5/15/96       5,015,000
NOTES-0.9%
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL MEDIUM-TERM NOTES (COST-$4,998,732)                                 5,015,000
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       34
<PAGE>   36
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Money Reserve Portfolio
Schedule of Investments as of June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       INTEREST    MATURITY       VALUE
                        FACE AMOUNT                        ISSUE                        RATE*        DATE       (NOTE 1a)
<S>                     <C>             <C>                                            <C>         <C>         <C>
- ---------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT,          $  9,140,000    Federal Home Loan Bank......................    5.84  %    11/06/95    $  8,953,643
AGENCY &                   1,100,000    Federal Home Loan Bank......................    6.20        2/12/96       1,061,366
INSTRUMENTALITY            4,970,000    Federal Home Loan Bank......................    6.09        3/08/96       4,776,915
OBLIGATIONS-               1,030,000    Federal Home Loan Bank......................    6.22        3/22/96         987,761
DISCOUNT-7.3%                773,000    Federal Home Loan Mortgage Corp. ...........    6.02        4/12/96         738,983
                          13,000,000    US Treasury Bills...........................    6.115       8/17/95      12,905,187
                           5,000,000    US Treasury Bills...........................    6.60       10/19/95       4,915,054
                           4,000,000    US Treasury Bills...........................    6.815       1/11/96       3,882,567
                           4,000,000    US Treasury Bills...........................    6.59        2/08/96       3,865,209
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL US GOVERNMENT, AGENCY & INSTRUMENTALITY
                                        OBLIGATIONS-DISCOUNT (COST-$41,963,732)                                  42,086,685
- ---------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT,             3,000,000    Federal Home Loan Bank......................    4.625       8/09/95       2,997,049
AGENCY &                   6,000,000    Federal Home Loan Bank......................    6.43       12/28/95       6,000,000
INSTRUMENTALITY            6,000,000    Federal Home Loan Bank......................    6.46        6/17/96       6,000,000
OBLIGATIONS-               2,000,000    Federal Home Loan Bank......................    6.46        6/21/96       2,000,000
NON-DISCOUNT-38.0%         8,000,000    Federal Home Loan Bank+.....................    5.61        9/12/96       7,994,913
                           3,000,000    Federal Home Loan Bank......................    7.10        4/03/97       3,000,900
                           5,000,000    Federal Home Loan Bank......................    6.42        6/12/97       5,000,000
                           3,000,000    Federal Loan Mortgage Corp. ................    4.635       8/09/95       2,997,246
                          19,000,000    Federal Loan Mortgage Corp.+................    6.36        9/01/95      18,999,377
                           5,000,000    Federal Loan Mortgage Corp.+................    6.37        9/01/95       4,999,918
                          20,000,000    Federal National Mortgage Association+......    5.61        2/07/96      19,998,780
                          21,000,000    Federal National Mortgage Association+......    6.86        2/28/96      21,130,200
                          10,000,000    Federal National Mortgage Association+......    5.61        5/10/96       9,995,845
                           8,000,000    Federal National Mortgage Association+......    6.33        5/13/96       8,000,000
                           5,000,000    Federal National Mortgage Association+......    6.33        5/24/96       5,000,000
                          25,000,000    Federal National Mortgage Association+......    5.593      10/11/96      25,000,000
                          15,000,000    Federal National Mortgage Association+......    5.73        2/21/97      15,000,000
                           8,000,000    Federal National Mortgage Association+......    6.45        5/19/97       8,000,000
                           8,000,000    Federal National Mortgage Association+......    6.50        5/14/98       8,000,000
                          15,000,000    Student Loan Marketing Association+.........    5.69        5/14/96      15,010,029
                           5,000,000    Student Loan Marketing Association+.........    5.87        1/14/97       5,000,000
                           7,500,000    US Treasury Notes...........................    3.875       8/31/95       7,474,215
                           1,000,000    US Treasury Notes...........................    4.25       12/31/95         992,500
                           1,500,000    US Treasury Notes...........................    4.00        1/31/96       1,484,530
                             500,000    US Treasury Notes...........................    5.875       5/31/96         500,156
                           5,000,000    US Treasury Notes...........................    6.875       2/28/97       5,076,560
                           3,300,000    US Treasury Notes...........................    6.125       5/31/97       3,314,437
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL US GOVERNMENT, AGENCY & INSTRUMENTALITY
                                        OBLIGATIONS-NON-DISCOUNT (COST-$218,897,091)                            218,966,655
- ---------------------------------------------------------------------------------------------------------------------------
REPURCHASE                 5,943,000    Lehman Government Securities, purchased on
AGREEMENTS**-1.0%                       6/30/95 to yield 6.25% to 7/03/95...........                              5,943,000
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL REPURCHASE AGREEMENTS
                                        (COST-$5,943,000)                                                         5,943,000
- ---------------------------------------------------------------------------------------------------------------------------
                                        TOTAL INVESTMENTS
                                        (COST-$572,836,663)-99.5%...................                            573,111,210
                                        OTHER ASSETS LESS LIABILITIES-0.5%..........                              2,683,799
                                                                                                               ------------
                                        NET ASSETS-100.0%...........................                           $575,795,009
                                                                                                               ============
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
 * Commercial Paper and certain US Government & Agency Obligations are traded on
   a discount basis; the interest rates shown are the discount rates paid at the
   time of purchase by the Portfolio. Other securities bear interest at the
   rates shown, payable at fixed rates or upon maturity. Interest rates on
   variable rate securities are adjusted periodically based on approximate
   indexes; the interest rates shown are the rates in effect at June 30, 1995.
** Repurchase Agreements are fully collateralized by US Government Obligations.
 + Variable Rate Notes.
 
See Notes to Financial Statements.
 
                                       35
<PAGE>   37
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Multiple Strategy Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                           SHARES                                                                 VALUE         PERCENT OF
       INDUSTRY             HELD               US STOCKS & WARRANTS              COST           (NOTE 1a)       NET ASSETS
<S>                     <C>              <C>                                <C>               <C>               <C>
- --------------------------------------------------------------------------------------------------------------------------
AEROSPACE                    150,000     Boeing Co. .....................   $    9,259,857    $    9,393,750         0.8%
                              46,300     Crane Co. ......................        1,657,353         1,678,375         0.1
                             105,000     United Technologies Corp. ......        8,103,519         8,203,125         0.7
                                                                            --------------    --------------    ----------
                                                                                19,020,729        19,275,250         1.6
- --------------------------------------------------------------------------------------------------------------------------
ALUMINUM                      75,000     Aluminum Co. of America.........        3,606,181         3,759,375         0.3
- --------------------------------------------------------------------------------------------------------------------------
APPLIANCES                   450,000     Singer Co. N.V. ................       12,592,274        11,643,750         1.0
- --------------------------------------------------------------------------------------------------------------------------
AUTOMOBILE                   350,000     Ford Motor Co. .................       10,011,630        10,412,500         0.9
- --------------------------------------------------------------------------------------------------------------------------
BANKING                      400,000     Bank of New York, Inc. .........       11,551,520        16,150,000         1.4
                              65,000     Bank of New York, Inc.
                                          (Warrants)(b)..................          581,250         1,381,250         0.1
                             300,000     BankAmerica Corp. ..............       13,663,527        15,787,500         1.4
                             100,500     CoreStates Financial Corp. .....        3,552,757         3,504,937         0.3
                                                                            --------------    --------------    ----------
                                                                                29,349,054        36,823,687         3.2
- --------------------------------------------------------------------------------------------------------------------------
BEVERAGES                     75,000     PepsiCo, Inc. ..................        3,033,177         3,421,875         0.3
- --------------------------------------------------------------------------------------------------------------------------
CHEMICALS                     45,000     Dow Chemical Co. ...............        3,294,403         3,234,375         0.3
                             291,900     Eastman Chemical Co. ...........       15,331,781        17,368,050         1.5
                              10,000     Engelhard Corp. ................          405,600           428,750         0.0
                                                                            --------------    --------------    ----------
                                                                                19,031,784        21,031,175         1.8
- --------------------------------------------------------------------------------------------------------------------------
COMMUNICATION                342,000     +ADC Telecommunications Inc. ...        7,184,020        12,141,000         1.1
EQUIPMENT                    350,000     +DSC Communications Corp. ......       10,205,222        16,275,000         1.4
                              90,000     +Tellabs, Inc. .................        2,287,903         4,320,000         0.4
                                                                            --------------    --------------    ----------
                                                                                19,677,145        32,736,000         2.9
- --------------------------------------------------------------------------------------------------------------------------
COMPUTER EQUIPMENT           150,000     International Business Machines
                                          Corp. .........................       13,911,125        14,400,000         1.3
                             150,000     +Solectron Corp. ...............        4,044,424         5,118,750         0.5
                                                                            --------------    --------------    ----------
                                                                                17,955,549        19,518,750         1.8
- --------------------------------------------------------------------------------------------------------------------------
COMPUTER SERVICES            375,000     +Computer Sciences Corp. .......       12,570,699        21,328,125         1.9
                             360,000     General Motors Corp. (Class
                                          E).............................       14,519,442        15,660,000         1.4
                                                                            --------------    --------------    ----------
                                                                                27,090,141        36,988,125         3.3
- --------------------------------------------------------------------------------------------------------------------------
COMPUTERS                    215,000     Compaq Computer Corp. ..........        8,591,777         9,755,625         0.9
- --------------------------------------------------------------------------------------------------------------------------
CONSUMER-SERVICES            150,000     Block (H&R), Inc. ..............        6,189,139         6,168,750         0.5
- --------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT         275,000     General Electric Co. ...........       15,099,475        15,503,125         1.4
                             202,000     Grainger (W.W.) Inc. ...........       11,817,472        11,867,500         1.0
                                                                            --------------    --------------    ----------
                                                                                26,916,947        27,370,625         2.4
- --------------------------------------------------------------------------------------------------------------------------
ENERGY-RELATED               191,700     +California Energy Co., Inc. ...        3,448,639         3,139,087         0.3
- --------------------------------------------------------------------------------------------------------------------------
ENVIRONMENTAL CONTROL        900,000     Wheelabrator Technologies,
                                          Inc. ..........................       12,685,898        13,837,500         1.2
- --------------------------------------------------------------------------------------------------------------------------
FOODS                        150,000     +Darden Restaurants Inc. .......        1,579,203         1,631,250         0.1
                             120,000     General Mills, Inc. ............        5,872,669         6,165,000         0.5
                                                                            --------------    --------------    ----------
                                                                                 7,451,872         7,796,250         0.6
- --------------------------------------------------------------------------------------------------------------------------
HEALTHCARE                   440,000     Humana Inc. ....................        8,967,444         7,755,000         0.7
                             400,000     +Physician Corp. of America ....        8,041,091         5,400,000         0.5
                                                                            --------------    --------------    ----------
                                                                                17,008,535        13,155,000         1.2
- --------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD PRODUCTS           135,000     Procter & Gamble Co. ...........        7,868,137         9,703,125         0.9
- --------------------------------------------------------------------------------------------------------------------------
INSURANCE                    195,000     Aetna Life & Casualty Co. ......       10,969,603        12,260,625         1.1
                             135,000     American International Group,
                                          Inc. ..........................       14,153,037        15,390,000         1.4
</TABLE>
 
                                       36
<PAGE>   38
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Multiple Strategy Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                           SHARES                                                                 VALUE         PERCENT OF
       INDUSTRY             HELD               US STOCKS & WARRANTS              COST           (NOTE 1a)       NET ASSETS
<S>                     <C>              <C>                                <C>               <C>               <C>
- --------------------------------------------------------------------------------------------------------------------------
INSURANCE                    183,000     ITT Corp. ......................   $   15,807,736    $   21,502,500         1.9%
(CONCLUDED)                  136,000     National Re Corp. ..............        3,925,962         4,556,000         0.4
                                                                            --------------    --------------    ----------
                                                                                44,856,338        53,709,125         4.8
- --------------------------------------------------------------------------------------------------------------------------
MACHINE & EQUIPMENT          105,600     York International Corp. .......        4,544,798         4,752,000         0.4
- --------------------------------------------------------------------------------------------------------------------------
OIL-INTEGRATED               200,000     Chevron Corp....................        9,561,910         9,325,000         0.8
                             210,000     Mobil Corp......................       16,394,607        20,160,000         1.8
                                                                            --------------    --------------    ----------
                                                                                25,956,517        29,485,000         2.6
- --------------------------------------------------------------------------------------------------------------------------
PACKAGING                    128,000     +Crown Cork & Seal Co., Inc. ....       5,929,652         6,416,000         0.6
- --------------------------------------------------------------------------------------------------------------------------
PHARMACEUTICALS               90,000     American Home Products Corp. ...        6,209,893         6,963,750         0.6
                             150,000     Merck & Co., Inc. ..............        5,634,260         7,350,000         0.6
                                                                            --------------    --------------    ----------
                                                                                11,844,153        14,313,750         1.2
- --------------------------------------------------------------------------------------------------------------------------
PHOTOGRAPHY                  260,000     Eastman Kodak Co. ..............       13,262,954        15,762,500         1.4
- --------------------------------------------------------------------------------------------------------------------------
RETAIL                        87,000     +Michaels Stores, Inc. ..........       2,723,492         1,848,750         0.2
                             100,000     +Revco D.S., Inc. ...............       2,108,077         2,400,000         0.2
                             105,000     Sears, Roebuck & Co. ...........        5,638,928         6,286,875         0.6
                             150,000     +Toys 'R' Us, Inc. ..............       4,086,696         4,387,500         0.4
                                                                            --------------    --------------    ----------
                                                                                14,557,193        14,923,125         1.4
- --------------------------------------------------------------------------------------------------------------------------
SEMICONDUCTORS               174,600     Intel Corp. ....................        7,230,820        11,043,450         1.0
                             128,000     Texas Instruments Inc. .........       14,950,485        17,136,000         1.5
                                                                            --------------    --------------    ----------
                                                                                22,181,305        28,179,450         2.5
- --------------------------------------------------------------------------------------------------------------------------
SOFTWARE                     225,000     +Novell, Inc. ...................       4,759,904         4,471,875         0.4
- --------------------------------------------------------------------------------------------------------------------------
UTILITIES-COMMUNICATIONS     165,000     ALC Communication Corp. ........        5,365,660         7,445,625         0.7
                             300,000     GTE Corp. ......................        9,653,208        10,237,500         0.9
                             225,000     MCI Communications Corp. .......        6,391,008         4,921,875         0.4
                             200,000     Southwestern Bell Corp. ........        8,417,003         9,525,000         0.8
                             665,000     +WorldCom, Inc. .................      14,943,951        17,871,875         1.6
                                                                            --------------    --------------    ----------
                                                                                44,770,830        50,001,875         4.4
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL US STOCKS & WARRANTS            444,192,252       508,551,149        44.8
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
       COUNTRY                                  FOREIGN STOCKS+++
- --------------------------------------------------------------------------------------------------------------------------
<S>                     <C>              <C>                                <C>               <C>               <C>
AUSTRALIA                    960,000     News Corp. Ltd. (Convertible
                                          Preferred) (ADR) (a)(25).......       14,986,911        19,200,000         1.7
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN AUSTRALIA         14,986,911        19,200,000         1.7
- --------------------------------------------------------------------------------------------------------------------------
CANADA                        60,000     Canadian Pacific Ltd. (33)......        1,042,500         1,042,500         0.1
                              90,000     Magna International Inc. (2)....        3,279,613         3,971,250         0.3
                             225,000     NOVA Corp. (5)..................        2,364,525         1,912,500         0.2
                             400,000     Semi-Tech Corp.
                                          (Receipts)(c)(1)...............        4,218,587         1,602,331         0.1
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN CANADA            10,905,225         8,528,581         0.7
- --------------------------------------------------------------------------------------------------------------------------
CHILE                        118,600     Banco O'Higgins (ADR)(a)(3).....        1,834,963         2,727,800         0.2
                             120,700     Cristalerias de Chile S.A.
                                          (ADR)(a)(7)....................        2,340,803         2,987,325         0.3
                             136,400     ++Distribuidora Chilectra
                                          Metropolitana S.A.
                                          (ADR)(a)(23)...................        3,929,378         6,820,000         0.6
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN CHILE              8,105,144        12,535,125         1.1
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       37
<PAGE>   39
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Multiple Strategy Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                           SHARES                                                                 VALUE         PERCENT OF
       COUNTRY              HELD                FOREIGN STOCKS+++                COST           (NOTE 1a)       NET ASSETS
- --------------------------------------------------------------------------------------------------------------------------
<S>                     <C>              <C>                                <C>               <C>               <C>
DENMARK                      205,000     Tele Danmark A/S (ADR)(a)(22)...   $    4,953,220    $    5,740,000         0.5%
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN DENMARK            4,953,220         5,740,000         0.5
- --------------------------------------------------------------------------------------------------------------------------
FRANCE                        31,135     Eramet S.A. (28)................        2,044,478         2,223,011         0.2
                              75,000     Havas S.A. (29).................        6,601,139         5,943,046         0.5
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN FRANCE             8,645,617         8,166,057         0.7
- --------------------------------------------------------------------------------------------------------------------------
HONG KONG                     75,000     Hong Kong Telecommunications,
                                          Ltd. (26)......................        1,554,119         1,490,625         0.1
                             479,269     HSBC Holdings PLC (3)...........        3,409,021         6,147,810         0.5
                             225,000     Johnson Electric Co. (8)........          454,942           453,647         0.0
                           3,000,000     Shanghai Petrochemical
                                          Company, Ltd. (5)..............        1,003,375           940,250         0.1
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN HONG KONG          6,421,457         9,032,332         0.7
- --------------------------------------------------------------------------------------------------------------------------
INDONESIA                     97,000     PT Hanjaya Mandala Sampoerna
                                          (Foreign) (32).................          540,949           762,579         0.1
                              15,000     PT Indonesian Satellite
                                          (ADR)(a)(26)...................          520,132           573,750         0.0
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN INDONESIA          1,061,081         1,336,329         0.1
- --------------------------------------------------------------------------------------------------------------------------
LUXEMBOURG                   540,000     Espirito Santo Financial
                                          Holdings S.A. (ADR) (a)(10)....        7,547,451         6,277,500         0.6
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN LUXEMBOURG         7,547,451         6,277,500         0.6
- --------------------------------------------------------------------------------------------------------------------------
MEXICO                       633,200     ++Grupo Carso, S.A. de C.V.
                                          (ADR)(a)(15)...................        5,523,580         6,886,050         0.6
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN MEXICO             5,523,580         6,886,050         0.6
- --------------------------------------------------------------------------------------------------------------------------
NETHERLANDS                  170,900     Getronics NV (31)...............        7,469,925         8,375,612         0.7
                              75,000     Royal Dutch Petroleum Co. N.V.
                                          (ADR)(a)(16)...................        6,999,130         9,140,625         0.8
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN THE
                                          NETHERLANDS                           14,469,055        17,516,237         1.5
- --------------------------------------------------------------------------------------------------------------------------
NORWAY                       267,575     Nera AS (26)....................        7,620,247         7,598,479         0.7
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN NORWAY             7,620,247         7,598,479         0.7
- --------------------------------------------------------------------------------------------------------------------------
SPAIN                        130,000     Repsol S.A. (ADR)(a)(30)........        4,277,429         4,111,250         0.4
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN SPAIN              4,277,429         4,111,250         0.4
- --------------------------------------------------------------------------------------------------------------------------
SWEDEN                       860,000     L.M. Ericsson Telephone Co.
                                          (ADR)(a)(6)....................       13,310,110        17,200,000         1.5
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN SWEDEN            13,310,110        17,200,000         1.5
- --------------------------------------------------------------------------------------------------------------------------
UNITED KINGDOM               650,000     Danka Business Systems PLC
                                          (ADR)(a)(35)...................       10,783,075        15,681,250         1.4
                             285,771     Siebe PLC (8)...................        2,678,145         2,854,378         0.3
                             225,000     Thorn EMI PLC (Ordinary) (34)...        4,331,850         4,670,106         0.4
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS IN THE UNITED
                                          KINGDOM                               17,793,070        23,205,734         2.1
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL FOREIGN STOCKS                  125,619,597       147,333,674        12.9
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       38
<PAGE>   40
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Multiple Strategy Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                            FACE                                                                  VALUE         PERCENT OF
       COUNTRY            AMOUNT*                FOREIGN BONDS+++                COST           (NOTE 1a)       NET ASSETS
- --------------------------------------------------------------------------------------------------------------------------
<S>                     <C>              <C>                                <C>               <C>               <C>
CANADA           C$       30,000,000     Government of Canada, 7.50% due
                                          9/01/2000 (12).................   $   22,082,425    $   21,808,820         1.9%
- --------------------------------------------------------------------------------------------------------------------------
GERMANY                                  Bundes Obligation (12):
                  DM      63,000,000      6% due 2/20/1998...............       43,717,724        46,122,605         4.1
                          69,000,000      7.375% due 1/03/2005...........       50,049,935        51,158,785         4.5
                                                                            --------------    --------------    ----------
                                                                                93,767,659        97,281,390         8.6
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL FOREIGN BONDS                   115,850,084       119,090,210        10.5
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>
       INDUSTRY                                 US CORPORATE BONDS
- --------------------------------------------------------------------------------------------------------------------------
<S>                     <C>              <C>                                <C>               <C>               <C>
COMPUTERS      US$         5,000,000     Texas Instruments Inc., 9% due
                                          3/15/2001......................        5,143,400         5,500,000         0.5
- --------------------------------------------------------------------------------------------------------------------------
ELECTRIC UTILITIES        10,000,000     Virginia Electric & Power Co.,
                                          8.45% due 10/30/2003...........       10,000,000        11,038,500         1.0
- --------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES        10,000,000     Associate Corp. of North
                                          America, 7.625% due
                                          06/01/2004.....................        9,969,700        10,575,000         0.9
- --------------------------------------------------------------------------------------------------------------------------
INSURANCE                  5,000,000     ITT Hartford Financial, 8.30%
                                          due 12/01/2001.................        5,107,750         5,287,500         0.5
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL US CORPORATE BONDS               30,220,850        32,401,000         2.9
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                         US & FOREIGN GOVERNMENT & AGENCY
                                                   OBLIGATIONS
- --------------------------------------------------------------------------------------------------------------------------
<S>                     <C>              <C>                                <C>               <C>               <C>
FOREIGN GOVERNMENT         5,000,000     Hydro Electric Quebec, 6.35% due
OBLIGATIONS                               1/15/2002 (8)..................        5,000,000         4,812,500         0.4
                           5,000,000     Republic of Italy, 8.75% due
                                          2/08/2001 (12).................        5,373,050         5,432,820         0.5
                                                                            --------------    --------------    ----------
                                                                                10,373,050        10,245,320         0.9
- --------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT AGENCY       8,973,395     Federal Home Loan Mortgage
  OBLIGATIONS                             Corp., 6.50% due 9/15/2008.....        8,780,951         8,695,780         0.8
                                         Federal National Mortgage
                                          Association:
                          10,000,000      7.85% due 9/10/2004............        9,985,937        10,431,700         0.9
                          30,000,000      6% due 3/25/2020...............       27,750,000        27,956,100         2.5
                          10,395,800      7% due 5/01/2024...............        9,586,877        10,217,096         0.9
                          14,569,520      8% due 10/01/2024..............       13,911,615        14,838,036         1.3
                                                                            --------------    --------------    ----------
                                                                                70,015,380        72,138,712         6.4
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       39
<PAGE>   41
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Multiple Strategy Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                            FACE         US & FOREIGN GOVERNMENT & AGENCY                         VALUE         PERCENT OF
                          AMOUNT*                  OBLIGATIONS                   COST           (NOTE 1a)       NET ASSETS
- --------------------------------------------------------------------------------------------------------------------------
<S>                     <C>              <C>                                <C>               <C>               <C>
US GOVERNMENT                            US Treasury Notes:
OBLIGATIONS             $ 40,000,000      7.875% due 8/15/2001...........   $   39,230,800    $   43,668,800         3.8%
                           6,000,000      7.50% due 11/15/2001...........        6,023,437         6,440,640         0.6
                          25,000,000      6.25% due 2/15/2003............       25,710,937        25,066,500         2.2
                          15,000,000     US Treasury STRIPS++, 6.35%**
                                          due 5/15/2000..................       11,132,258        11,292,300         1.0
                                                                            --------------    --------------    ----------
                                                                                82,097,432        86,468,240         7.6
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL US & FOREIGN
                                         GOVERNMENT &
                                         AGENCY OBLIGATIONS                    162,485,862       168,852,272        14.9
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                                              SHORT-TERM SECURITIES
- --------------------------------------------------------------------------------------------------------------------------
<S>                     <C>              <C>                                <C>               <C>               <C>
COMMERCIAL PAPER***       51,387,000     Associates Corp. of North
                                          America, 6.20% due 7/03/1995...       51,369,300        51,369,300         4.5
                          38,000,000     British Gas Capital Corp., 5.95%
                                          due 7/06/1995..................       37,968,597        37,968,597         3.3
                          35,000,000     Dean Witter, Discover & Co.,
                                          5.95% due 7/10/1995............       34,947,938        34,947,938         3.1
                          25,000,000     IBM Credit Corp., 5.94% due
                                          7/26/1995......................       24,896,875        24,896,875         2.2
                          35,000,000     Sheffield Receivables Corp.,
                                          5.98% due 7/17/1995............       34,906,978        34,906,978         3.1
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL SHORT-TERM SECURITIES           184,089,688       184,089,688        16.2
- --------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS...............   $1,062,458,333     1,160,317,993       102.2
                                                                            ==============
                                         LIABILITIES IN EXCESS OF OTHER
                                         ASSETS..........................                        (24,885,371)      (2.2)
                                                                                              --------------    ----------
                                         NET ASSETS......................                     $1,135,432,622       100.0%
                                                                                              ==============    ==========
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
  * Denominated in US dollars unless otherwise indicated.
 
 ** Represents the yield-to-maturity on this zero coupon issue.
 
*** Commercial paper is traded on a discount basis; the interest rates shown are
    discount rates paid at the time of purchase by the Portfolio.
 
 (a) American Depositary Receipt (ADR).
 
 (b) Warrants entitle the Portfolio to purchase a predetermined number of shares
     of Common Stock. The purchase price and number of shares are subject to
     adjustment under certain conditions until the expiration date.
 
 (c) Receipts evidence payment by the Portfolio of 70% of the purchase price of
     Class A shares of Semi-Tech Corp. The Portfolio is obligated to pay the
     remaining 30%, approximately $1,600,000, during the next year.
 
  + Non-income producing security.
 
 ++ Restricted securities as to resale. The value of the Portfolio's investment
    in restricted securities was approximately $13,706,000, representing 1.2%
    net assets.
 
<TABLE>
<CAPTION>
 
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                              VALUE
    ISSUE                                                              ACQUISITION DATE        COST          (NOTE 1a)
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                   <C>           <C>
    Distribuidora Chilectra Metropolitana S.A. (ADR)...............        2/12/1992         $3,929,378    $ 6,820,000
    Grupo Carso, S.A. de C.V. (ADR)................................       11/27/1991          5,523,580      6,886,050
- ----------------------------------------------------------------------------------------------------------------------
    TOTAL                                                                                    $9,452,958    $13,706,050
                                                                                             ==========    ===========
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       40
<PAGE>   42
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Multiple Strategy Portfolio
Schedule of Investments as of June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
 
    +++ Corresponding industry groups for foreign stocks and bonds:
 
       (1) Appliances
       (2) Auto Parts
       (3) Banking
       (4) Beverages
       (5) Chemicals
       (6) Communication Equipment
       (7) Containers
       (8) Electrical Equipment
       (9) Electronics
      (10) Financial Services
      (11) Energy-Related
      (12) Government Entities
      (13) Industrial Components
      (14) Insurance
      (15) Multi-Industry
      (16) Oil-Integrated
      (17) Real Estate
      (18) Retail
      (19) Semiconductors
      (20) Soap
      (21) Tools
      (22) Utilities-Communications
      (23) Utilities-Electric
      (24) Utilities-Water
      (25) Media-Publishing
      (26) Telecommunications
      (27) Food Processing
      (28) Metals
      (29) Advertising
      (30) Petroleum
      (31) Computers
      (32) Tobacco
      (33) Railroads
      (34) Leisure & Entertainment
      (35) Office Equipment
 
   ++ STRIPS--Separate Trading of Registered Interest and Principal of
      Securities.
 
See Notes to Financial Statements.
 
                                       41
<PAGE>   43
 
- --------------------------------------------------------------------------------
MERRILL LYNCH SERIES FUND, INC.
Natural Resources Portfolio
Schedule of Investments as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                           SHARES                                                                 VALUE (NOTE     PERCENT OF
       INDUSTRY             HELD                        STOCKS                        COST            1a)         NET ASSETS
<S>                      <C>            <C>                                       <C>             <C>             <C>
- -----------------------------------------------------------------------------------------------------------------------------
ALUMINUM                       9,000    Alcan Aluminium, Ltd...................   $    188,505    $    272,250          1.1%
                              34,000    Comalco Ltd. ..........................        124,939         122,786          0.5
                               4,000    Reynolds Metals Co.....................        187,992         207,000          0.8
                                                                                  ------------    ------------    -----------
                                                                                       501,436         602,036          2.4
- -----------------------------------------------------------------------------------------------------------------------------
CHEMICALS                     55,000    Asahi Chemical Industry Co., Ltd. .....        405,681         361,646          1.5
                               3,300    Dow Chemical Co. ......................        227,401         237,188          1.0
                               5,700    Du Pont (E.I.) de Nemours & Co.........        280,444         391,875          1.6
                                                                                  ------------    ------------    -----------
                                                                                       913,526         990,709          4.1
- -----------------------------------------------------------------------------------------------------------------------------
DIVERSIFIED RESOURCES         17,500    Canadian Pacific Ltd. .................        277,220         304,063          1.2
COMPANIES                      8,100    Coastal Corp...........................        229,504         246,038          1.0
                              19,000    Cyprus Amax Minerals Co. ..............        544,274         541,500          2.2
                              20,000    +Freeport-McMoRan Inc..................        382,853         352,500          1.4
                              32,400    Norcen Energy Resources Ltd. ..........        539,739         436,562          1.8
                              11,500    Occidental Petroleum Corp. ............        237,877         263,062          1.1
                              36,400    Renison Goldfields Consolidated
                                         Ltd. .................................        141,791         114,925          0.5
                                                                                  ------------    ------------    -----------
                                                                                     2,353,258       2,258,650          9.2
- -----------------------------------------------------------------------------------------------------------------------------
GOLD                         111,000    +Delta Gold N.L........................        218,407         206,337          0.8
                             162,000    Newcrest Mining Ltd. ..................        714,454         683,887          2.8
                              12,513    Newmont Mining Corp. ..................        534,040         523,982          2.1
                              24,000    Placer Dome Inc. ......................        573,621         627,000          2.5
                              20,600    Santa Fe Pacific Gold Corp. ...........        298,797         249,775          1.0
                                                                                  ------------    ------------    -----------
                                                                                     2,339,319       2,290,981          9.2
- -----------------------------------------------------------------------------------------------------------------------------
METALS & MINING                7,000    ASARCO Inc. ...........................        188,753         213,500          0.9
                              14,000    CRA Ltd. ..............................        174,887         190,118          0.8
                              16,000    Falconbridge Ltd. .....................        216,804         285,506          1.2
                               1,375    Freeport-McMoRan Copper & Gold Inc. ...         31,861          28,359          0.1
                             188,000    M.I.M. Holdings Ltd. ..................        417,352         233,426          0.9
                               8,500    Magma Copper Co. ......................        147,294         138,125          0.6
                              29,400    Noranda Inc. ..........................        561,642         578,150          2.3
                               6,100    Phelps Dodge Corp. ....................        336,581         359,900          1.5
                              38,500    The RTZ Corp. PLC......................        494,418         501,815          2.0
                              19,500    Trelleborg 'B' Fria....................        254,451         227,935          0.9
                              96,000    Western Mining Corp. Holdings Ltd. ....        537,023         527,187          2.1
                                                                                  ------------    ------------    -----------
                                                                                     3,361,066       3,284,021         13.3
- -----------------------------------------------------------------------------------------------------------------------------
OIL & GAS PRODUCERS           90,100    Ampolex Ltd............................        280,111         203,285          0.8
                               7,500    Anadarko Petroleum Corp. ..............        366,825         323,438          1.3
                              13,500    Apache Corp. ..........................        361,767         369,562          1.5
                               8,800    Burlington Resources Inc. .............        344,579         324,500          1.3
                              23,000    +Chauvco Resources Ltd. ...............        271,708         261,744          1.1
                              10,200    Enron Oil & Gas Co. ...................        218,353         221,850          0.9
                              61,000    Enterprise Oil PLC.....................        389,546         384,201          1.6
                               5,000    Louisiana Land and Exploration Co.
                                         (The).................................        194,446         199,375          0.8
                              15,000    Mitchell Energy & Development Corp.
                                         (Class B).............................        262,459         268,125          1.1
                              12,000    +Oryx Energy Co. ......................        199,885         165,000          0.7
                               6,500    Parker & Parsley Petroleum Co. ........        127,952         127,562          0.5
                              57,000    Ranger Oil Ltd. .......................        385,100         356,250          1.4
</TABLE>
 
                                       42
<PAGE>   44
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Natural Resources Portfolio
Schedule of Investments as of June 30, 1995 (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                           SHARES                                                                 VALUE (NOTE     PERCENT OF
       INDUSTRY             HELD                        STOCKS                        COST            1a)         NET ASSETS
<S>                      <C>            <C>                                       <C>             <C>             <C>
- -----------------------------------------------------------------------------------------------------------------------------
OIL & GAS PRODUCERS           11,000    Sonat Inc. ............................   $    350,194    $    335,500          1.4%
(CONCLUDED)                    4,200    Triton Energy Corp. ...................        136,413         194,775          0.8
                               8,200    Vastar Resources Inc. .................        224,963         253,175          1.0
                                                                                  ------------    ------------    -----------
                                                                                     4,114,301       3,988,342         16.2
- -----------------------------------------------------------------------------------------------------------------------------
OIL-INTEGRATED                 8,000    Amoco Corp.............................        440,946         533,000          2.2
                               5,300    British Petroleum Co. PLC (ADR)*.......        404,443         453,812          1.8
                               1,300    Mobil Corp. ...........................        126,570         124,800          0.5
                               1,200    OMV AG.................................        128,441         138,393          0.6
                              26,300    Petro-Canada...........................        219,904         249,017          1.0
                               6,500    Phillips Petroleum Co. ................        198,217         216,937          0.9
                               6,900    Repsol, S.A. ..........................        199,089         216,995          0.9
                               6,400    Societe Nationale Elf Aquitaine (ADR)*...      227,337         238,400          1.0
                               8,200    Total S.A. (Class B)...................        490,048         494,098          2.0
                              14,500    Unocal Corp. ..........................        409,628         400,562          1.6
                              17,000    YPF S.A. (ADR)*........................        422,432         320,875          1.3
                                                                                  ------------    ------------    -----------
                                                                                     3,267,055       3,386,889         13.8
- -----------------------------------------------------------------------------------------------------------------------------
OIL SERVICE                   11,400    Baker Hughes, Inc. ....................        218,655         233,700          0.9
                               4,100    Coflexip Stena Offshore, Inc. .........         88,150         103,525          0.4
                              12,000    IHC Caland N.V.........................        270,645         340,931          1.4
                              26,200    +Rowan Companies, Inc. ................        243,045         212,875          0.9
                               7,200    Schlumberger Ltd. .....................        453,858         447,300          1.8
                               9,300    Tidewater Inc. ........................        188,402         233,662          0.9
                                                                                  ------------    ------------    -----------
                                                                                     1,462,755       1,571,993          6.3
- -----------------------------------------------------------------------------------------------------------------------------
PAPER & PULP                  14,400    Aracruz Celulose S.A. (ADR)*...........        115,506         169,200          0.7
                              17,400    +Avenor Inc. ..........................        346,730         370,685          1.5
                               6,700    Georgia-Pacific Corp. .................        513,239         581,225          2.4
                               6,000    International Paper....................        403,170         514,500          2.1
                               6,000    Metsa Serla OY 'B'.....................        262,339         267,010          1.1
                               6,600    Mo Och Domsjo AB Co. ..................        278,259         380,745          1.5
                               7,200    Scott Paper Co. .......................        142,404         356,400          1.4
                              12,800    Weyerhaeuser Co. ......................        526,423         603,200          2.4
                               4,000    Willamette Industries, Inc. ...........        167,500         220,000          0.9
                                                                                  ------------    ------------    -----------
                                                                                     2,755,570       3,462,965         14.0
- -----------------------------------------------------------------------------------------------------------------------------
PLANTATIONS                   59,000    Golden Hope Plantations BHD............        109,022         108,439          0.4
                              38,000    Kuala Lumpur Kepong BHD................         77,754         120,821          0.5
                                                                                  ------------    ------------    -----------
                                                                                       186,776         229,260          0.9
- -----------------------------------------------------------------------------------------------------------------------------
REFINING                      22,500    Total Petroleum (North America),
                                         Ltd. .................................        331,454         247,500          1.0
- -----------------------------------------------------------------------------------------------------------------------------
STEEL                         12,000    Allegheny Ludlum Corp. ................        283,352         237,000          1.0
                               6,300    Koninklijke Nederlansche Hoogovens en
                                         Staalfabrienken N.V. .................        252,640         250,584          1.0
                             114,000    +Sumitomo Metal Industries, Ltd. ......        372,977         297,415          1.2
                                                                                  ------------    ------------    -----------
                                                                                       908,969         784,999          3.2
- -----------------------------------------------------------------------------------------------------------------------------
WOOD                          19,000    Louisiana-Pacific Corp. ...............        661,640         498,750          2.0
- -----------------------------------------------------------------------------------------------------------------------------
                                        TOTAL STOCKS                                23,157,125      23,597,095         95.6
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       43
<PAGE>   45
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Natural Resources Portfolio
Schedule of Investments as of June 30, 1995 (Concluded)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            FACE                                                                     VALUE        PERCENT OF
                           AMOUNT                SHORT-TERM SECURITIES                COST         (NOTE 1a)      NET ASSETS
<S>                      <C>            <C>                                       <C>             <C>             <C>
- -----------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER**       $ 1,000,000    Ciesco L.P., 5.95% due 7/18/1995.......   $    997,025    $    997,025          4.0%
                             707,000    General Electric Capital Corp., 6.20%
                                         due 7/03/1995.........................        706,635         706,635          2.9
- -----------------------------------------------------------------------------------------------------------------------------
                                        TOTAL SHORT-TERM SECURITIES                  1,703,660       1,703,660          6.9
- -----------------------------------------------------------------------------------------------------------------------------
                                        TOTAL INVESTMENTS......................   $ 24,860,785      25,300,755        102.5
                                                                                   ===========
                                        LIABILITIES IN EXCESS OF OTHER
                                         ASSETS................................                       (612,040)        (2.5)
                                                                                                  ------------    -----------
                                        NET ASSETS.............................                   $ 24,688,715        100.0%
                                                                                                   ===========    ===========
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
  + Non-income producing security.
 
  * American Depositary Receipt (ADR).
 
 ** Commercial Paper is traded on a discount basis; the interest rates shown are
    the discount rates paid at the time of the purchase by the Portfolio.
 
See Notes to Financial Statements.
 
                                       44
<PAGE>   46
 
                     (This page intentionally left blank.)
 
                                       45
<PAGE>   47
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Statements of Assets and Liabilities as of June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                              CAPITAL          GLOBAL
                                                                             BALANCED          STOCK          STRATEGY
                                                                            PORTFOLIO        PORTFOLIO        PORTFOLIO
<S>                                                                        <C>             <C>              <C>
- -------------------------------------------------------------------------------------------------------------------------
ASSETS:
Investments, at value* (Note 1a)........................................   $ 87,264,341    $ 229,355,315    $ 206,760,812
Cash....................................................................         11,952               --           42,045
Foreign cash (Note 1f)..................................................             --               --           74,565
Interest receivable.....................................................        671,481               --        1,005,812
Dividends receivable....................................................         90,259          393,882          568,726
Receivable for securities sold..........................................             --        1,822,719        2,366,012
Receivable for capital shares sold......................................         61,398          284,371          251,306
Receivable for forward foreign exchange contracts (Note 1e).............             --               --            1,473
Receivable for loaned securities (Note 7)...............................             --               --               --
Prepaid registration fees and other assets (Note 1d)....................          2,302               --            2,783
                                                                           ------------    -------------    -------------
  Total assets..........................................................     88,101,733      231,856,287      211,073,534
                                                                           ------------    -------------    -------------
LIABILITIES:
Unrealized depreciation on forward foreign exchange contracts (Note
  1e)...................................................................             --               --        2,835,374
Payable for capital shares redeemed.....................................        119,630          157,194          461,297
Payable for securities purchased........................................             --        3,781,706               --
Payable to investment adviser (Note 2)..................................         23,940           60,648           57,142
Payable for dividends to shareholders (Note 1g).........................             --               --               --
Payable for forward foreign exchange contracts (Note 1e)................             --               --          500,368
Accrued expenses and other liabilities..................................         21,967        2,571,312           62,912
                                                                           ------------    -------------    -------------
  Total liabilities.....................................................        165,537        6,570,860        3,917,093
                                                                           ------------    -------------    -------------
NET ASSETS..............................................................   $ 87,936,196    $ 225,285,427    $ 207,156,441
                                                                            ===========    =============    =============
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+..........................................   $    625,475    $   1,026,209    $   1,411,135
Paid-in capital in excess of par........................................     78,050,752      192,255,135      197,385,157
Undistributed investment income -- net..................................      1,909,832        2,075,718        4,054,044
Undistributed (accumulated) realized capital gains (losses) on
  investments and foreign currency transactions -- net (Note 5).........        904,420        2,486,675         (248,793)
Accumulated distributions in excess of realized capital gains -- net....             --               --               --
Unrealized appreciation (depreciation) on investments and foreign
  currency transactions -- net..........................................      6,445,717       27,441,690        4,554,898
                                                                           ------------    -------------    -------------
NET ASSETS..............................................................   $ 87,936,196    $ 225,285,427    $ 207,156,441
                                                                            ===========    =============    =============
Capital shares outstanding..............................................      6,254,750       10,262,092       14,111,350
                                                                            ===========    =============    =============
Net asset value, offering and redemption price per share................   $      14.06    $       21.95    $       14.68
                                                                            ===========    =============    =============
*Identified cost........................................................   $ 80,818,624    $ 201,923,222    $ 199,388,699
                                                                            ===========    =============    =============
+Authorized shares......................................................    100,000,000      100,000,000      100,000,000
                                                                            ===========    =============    =============
</TABLE>
 
See Notes to Financial Statements.
 
                                       46
<PAGE>   48
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                     INTERMEDIATE      LONG TERM
       GROWTH           HIGH          GOVERNMENT       CORPORATE           MONEY             MULTIPLE          NATURAL
       STOCK            YIELD            BOND             BOND            RESERVE            STRATEGY         RESOURCES
     PORTFOLIO        PORTFOLIO       PORTFOLIO        PORTFOLIO         PORTFOLIO          PORTFOLIO         PORTFOLIO
<S>                  <C>             <C>              <C>              <C>                <C>                <C>
    --------------------------------------------------------------------------------------------------------------------
    $131,114,124     $88,780,283     $224,895,085     $117,844,474     $  573,111,210     $1,160,317,993     $25,300,755
          16,194             924          438,124              468                277                 --           1,798
              --              --               --               --                 --          2,399,238              --
           8,477       1,932,207        3,656,187        2,259,580          3,007,917          6,112,344              --
         102,149              --               --               --                 --          1,478,427          61,929
       2,155,313              --               --               --                 --         12,403,172              --
       1,911,366         254,381          123,756           14,366                 --             66,488          12,159
              --              --               --               --                 --                 --              --
              --              --            1,244              332                 --                 --              --
           2,124           2,421            5,199            2,960              7,111                 --             812
    ------------     -----------     ------------     ------------     --------------     --------------     -----------
     135,309,747      90,970,216      229,119,595      120,122,180        576,126,515      1,182,777,662      25,377,453
    ------------     -----------     ------------     ------------     --------------     --------------     -----------
              --              --               --               --                 --                 --              --
         291,898         158,949          155,039          125,136                 --          1,159,876         666,405
         971,200       1,000,000               --               --                 --         36,560,025              --
          35,170          24,891           62,383           32,624            157,012            307,836           6,882
              --              --               --               --                130                 --              --
              --              --               --               --                 --                 --              --
          22,685          31,182           42,528           23,645            174,364          9,317,303          15,451
    ------------     -----------     ------------     ------------     --------------     --------------     -----------
       1,320,953       1,215,022          259,950          181,405            331,506         47,345,040         688,738
    ------------     -----------     ------------     ------------     --------------     --------------     -----------
    $133,988,794     $89,755,194     $228,859,645     $119,940,775     $  575,795,009     $1,135,432,622     $24,688,715
    ============     ===========     ============     ============     ==============     ==============     ===========
    $    646,521     $   996,405     $  2,056,221     $  1,033,505     $   57,552,046     $    6,942,155     $   311,460
     124,060,245      94,686,558      228,852,233      118,270,860        517,968,416      1,001,363,516      35,713,451
         362,313         796,733        1,331,814          707,459                 --         18,957,415         276,642
      (5,058,681)     (3,980,137)      (8,364,292)      (4,126,431)                --         10,270,431     (12,053,727)
              --              --         (324,731)              --                 --                 --              --
      13,978,396      (2,744,365)       5,308,400        4,055,382            274,547         97,899,105         440,889
    ------------     -----------     ------------     ------------     --------------     --------------     -----------
    $133,988,794     $89,755,194     $228,859,645     $119,940,775     $  575,795,009     $1,135,432,622     $24,688,715
    ============     ===========     ============     ============     ==============     ==============     ===========
       6,465,211       9,964,048       20,562,208       10,335,045        575,520,463         69,421,546       3,114,604
    ============     ===========     ============     ============     ==============     ==============     ===========
    $      20.72     $      9.01     $      11.13     $      11.61     $         1.00     $        16.36     $      7.93
    ============     ===========     ============     ============     ==============     ==============     ===========
    $117,135,728     $91,524,648     $219,586,685     $113,789,092     $  572,836,663     $1,062,458,333     $24,860,785
    ============     ===========     ============     ============     ==============     ==============     ===========
     100,000,000     100,000,000      100,000,000      100,000,000      2,000,000,000        300,000,000     100,000,000
    ============     ===========     ============     ============     ==============     ==============     ===========
</TABLE>
 
                                       47
<PAGE>   49
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Statements of Operations for the Six Months Ended June 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             CAPITAL          GLOBAL
                                                                            BALANCED          STOCK          STRATEGY
                                                                           PORTFOLIO        PORTFOLIO       PORTFOLIO
<S>                                                                        <C>             <C>              <C>
- ----------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME (NOTES 1b & 1c):
Interest and discount earned*...........................................   $1,560,587      $   590,850      $2,982,960
Dividends*..............................................................      506,799        1,826,152       1,640,799
Other income............................................................           --            7,570              --
                                                                           ----------      -----------      ----------
  Total income..........................................................    2,067,386        2,424,572       4,623,759
                                                                           ----------      -----------      ----------
EXPENSES:
Investment advisory fees (Note 2).......................................      136,320          352,221         352,422
Custodian fees..........................................................        6,381           25,766          75,376
Accounting services (Note 2)............................................        2,618           23,026          21,542
Professional fees.......................................................        3,782            6,890           8,291
Printing and shareholder reports........................................        3,486            4,401           2,561
Transfer agent fees (Note 2)............................................        2,762            2,635           2,462
Pricing services........................................................          459            1,842           3,117
Directors' fees and expenses............................................          452            1,043           1,016
Registration fees (Note 1d).............................................          106              500              --
Other...................................................................        1,187            3,421             692
                                                                           ----------      -----------      ----------
Total expenses..........................................................      157,553          421,745         467,479
                                                                           ----------      -----------      ----------
Investment income -- net................................................    1,909,833        2,002,827       4,156,280
                                                                           ----------      -----------      ----------
REALIZED & UNREALIZED GAIN ON INVESTMENTS & FOREIGN CURRENCY
  TRANSACTIONS -- NET (NOTES 1c, 1e, 1f & 3):
Realized gain (loss) on investments -- net..............................      904,422        2,576,217         103,993
Realized gain (loss) on foreign currency transactions -- net............           --          (16,566)       (434,162)
Change in unrealized appreciation/depreciation on investments -- net....    6,811,124       16,086,663       7,497,106
Change in unrealized appreciation/depreciation on foreign currency
  transactions -- net...................................................           --            9,026      (3,071,099)
                                                                           ----------      -----------      ----------
Total realized and unrealized gain on investments and foreign currency
  transactions -- net...................................................    7,715,546       18,655,340       4,095,838
                                                                           ----------      -----------      ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS....................   $9,625,379      $20,658,167      $8,252,118
                                                                           ==========      ===========      ==========
*Net of withholding tax.................................................   $       --      $    63,786      $  159,108
                                                                           ==========      ===========      ==========
</TABLE>
 
See Notes to Financial Statements.
 
                                       48
<PAGE>   50
  
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                   INTERMEDIATE      LONG TERM
      GROWTH           HIGH         GOVERNMENT       CORPORATE         MONEY          MULTIPLE        NATURAL
       STOCK          YIELD            BOND            BOND           RESERVE         STRATEGY       RESOURCES
     PORTFOLIO      PORTFOLIO       PORTFOLIO        PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
<S>                 <C>            <C>              <C>             <C>             <C>              <C>
    -----------------------------------------------------------------------------------------------------------
    $    41,908     $4,814,761     $ 8,561,018      $ 4,551,627     $17,078,758     $ 15,425,640     $   79,078
        545,003         48,880              --               --              --        5,773,103        249,439
             --         55,779          94,381           77,764              --           42,989             --
    -----------     ----------     -----------      -----------     -----------     ------------     ----------
        586,911      4,919,420       8,655,399        4,629,391      17,078,758       21,241,732        328,517
    -----------     ----------     -----------      -----------     -----------     ------------     ----------
        190,644        150,693         368,941          191,077         941,388        1,815,535         38,857
          8,491          7,895          13,703           11,522          17,561           94,817          3,493
         14,120          1,507          22,810           11,995          21,837          124,002          2,825
          5,394          3,928           6,145            4,472          13,963           26,320          4,642
             --          3,640           8,637            4,233          12,337           23,158            458
          2,981          2,747           2,592            2,483           2,824            2,718          2,432
            130          2,895             756            1,715              --            2,511          1,751
            642            444           1,073              549           2,984            5,275            142
              7              5              12                5              29               54             --
          2,194          1,203           2,908            1,780           4,895            9,808            478
    -----------     ----------     -----------      -----------     -----------     ------------     ----------
        224,603        174,957         427,577          229,831       1,017,818        2,104,198         55,078
    -----------     ----------     -----------      -----------     -----------     ------------     ----------
        362,308      4,744,463       8,227,822        4,399,560      16,060,940       19,137,534        273,439
    -----------     ----------     -----------      -----------     -----------     ------------     ----------
     (4,841,451)       176,615         845,997          775,541         145,862        9,330,730        228,502
              3             --              --               --              --        2,567,447          1,470
     22,231,956      5,009,705      16,103,463        8,287,887         950,573       70,504,546      1,356,425
             --             --              --               --              --           20,069            875
    -----------     ----------     -----------      -----------     -----------     ------------     ----------
     17,390,508      5,186,320      16,949,460        9,063,428       1,096,435       82,422,792      1,587,272
    -----------     ----------     -----------      -----------     -----------     ------------     ----------
    $17,752,816     $9,930,783     $25,177,282      $13,462,988     $17,157,375     $101,560,326     $1,860,711
    ===========     ==========     ===========      ===========     ===========     ============     ==========
    $     6,900     $       --     $        --      $        --     $        --     $    244,926     $   19,452
    ===========     ==========     ===========      ===========     ===========     ============     ==========
</TABLE>
 
                                       49
<PAGE>   51
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                         BALANCED PORTFOLIO                  CAPITAL STOCK PORTFOLIO
                                                  --------------------------------       --------------------------------
                                                  FOR THE SIX         FOR THE YEAR        FOR THE SIX       FOR THE YEAR
                                                  MONTHS ENDED           ENDED           MONTHS ENDED           ENDED
                                                    JUNE 30,          DECEMBER 31,         JUNE 30,         DECEMBER 31,
      INCREASE (DECREASE) IN NET ASSETS:              1995                1994               1995               1994
<S>                                               <C>                 <C>                <C>                <C>
- -------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
Investment income -- net.......................   $  1,909,833        $  3,495,455       $   2,002,827      $   2,850,892
Realized gain (loss) on investments and foreign
  currency transactions -- net.................        904,422           2,638,524           2,559,651         14,627,590
Change in unrealized appreciation/depreciation
  on investments...............................      6,811,124          (9,897,682)         16,086,663        (29,422,358)
Change in unrealized appreciation/depreciation
  on foreign currency transactions.............             --                  --               9,026              1,038
                                                  ------------        ------------       -------------      -------------
Net increase (decrease) in net assets resulting
  from operations..............................      9,625,379          (3,763,703)         20,658,167        (11,942,838)
                                                  ------------        ------------       -------------      -------------
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE
  1g):
Investment income -- net.......................     (1,820,628)         (3,126,480)         (1,379,710)        (2,631,150)
Realized gain on investments -- net............     (2,637,147)         (1,294,833)        (14,631,127)       (22,655,649)
                                                  ------------        ------------       -------------      -------------
Net decrease in net assets resulting from
  dividends and distributions to
  shareholders.................................     (4,457,775)         (4,421,313)        (16,010,837)       (25,286,799)
                                                  ------------        ------------       -------------      -------------
CAPITAL SHARE TRANSACTIONS (NOTE 4):
Net increase (decrease) in net assets derived
  from capital share transactions..............      6,875,343          (3,940,079)         13,990,819         19,906,036
                                                  ------------        ------------       -------------      -------------
NET ASSETS:
Total increase (decrease) in net assets........     12,042,947         (12,125,095)         18,638,149        (17,323,601)
Beginning of period............................     75,893,249          88,018,344         206,647,278        223,970,879
                                                  ------------        ------------       -------------      -------------
End of period*.................................   $ 87,936,196        $ 75,893,249       $ 225,285,427      $ 206,647,278
                                                   ===========         ===========       =============      =============
*Undistributed investment income -- net........   $  1,909,832        $  1,820,627       $   2,075,718      $   1,452,601
                                                   ===========         ===========       =============      =============
</TABLE>
 
See Notes to Financial Statements.
 
                                       50
<PAGE>   52
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
       GLOBAL STRATEGY PORTFOLIO            GROWTH STOCK PORTFOLIO              HIGH YIELD PORTFOLIO
    -------------------------------     -------------------------------     -----------------------------
     FOR THE SIX      FOR THE YEAR       FOR THE SIX      FOR THE YEAR      FOR THE SIX      FOR THE YEAR
    MONTHS ENDED          ENDED         MONTHS ENDED          ENDED         MONTHS ENDED        ENDED
      JUNE 30,        DECEMBER 31,        JUNE 30,        DECEMBER 31,        JUNE 30,       DECEMBER 31,
        1995              1994              1995              1994              1995             1994
<S>                   <C>               <C>               <C>               <C>              <C>
- ---------------------------------------------------------------------------------------------------------
    $   4,156,280     $   6,790,200     $     362,308     $   1,604,226     $  4,744,463     $  8,884,353
         (330,169)        2,882,617        (4,841,448)        6,082,192          176,615         (221,579)
        7,497,106       (14,859,909)       22,231,956       (16,062,225)       5,009,705       (9,621,977)
       (3,071,099)          267,487                --                --               --               --
    -------------     -------------     -------------     -------------     ------------     ------------
        8,252,118        (4,919,605)       17,752,816        (8,375,807)       9,930,783         (959,203)
    -------------     -------------     -------------     -------------     ------------     ------------
       (3,576,070)       (5,377,946)         (928,760)       (1,529,012)      (4,786,206)      (8,745,213)
       (3,043,742)       (2,701,303)       (6,299,419)      (18,174,826)              --               --
    -------------     -------------     -------------     -------------     ------------     ------------
       (6,619,812)       (8,079,249)       (7,228,179)      (19,703,838)      (4,786,206)      (8,745,213)
    -------------     -------------     -------------     -------------     ------------     ------------
      (17,969,108)       53,820,053        21,762,543         6,944,971        2,189,597       (2,613,948)
    -------------     -------------     -------------     -------------     ------------     ------------
      (16,336,802)       40,821,199        32,287,180       (21,134,674)       7,334,174      (12,318,364)
      223,493,243       182,672,044       101,701,614       122,836,288       82,421,020       94,739,384
    -------------     -------------     -------------     -------------     ------------     ------------
    $ 207,156,441     $ 223,493,243     $ 133,988,794     $ 101,701,614     $ 89,755,194     $ 82,421,020
    =============     =============     =============     =============      ===========      ===========
    $   4,054,044     $   3,473,834     $     362,313     $     928,765     $    796,733     $    838,476
    =============     =============     =============     =============      ===========      ===========
</TABLE>
 
                                       51
<PAGE>   53
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Statements of Changes in Net Assets (Concluded)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                 INTERMEDIATE GOVERNMENT BOND              LONG TERM CORPORATE BOND
                                                           PORTFOLIO                               PORTFOLIO
                                               ---------------------------------       ---------------------------------
                                                FOR THE SIX        FOR THE YEAR         FOR THE SIX        FOR THE YEAR
                                               MONTHS ENDED            ENDED           MONTHS ENDED            ENDED
                                                 JUNE 30,          DECEMBER 31,          JUNE 30,          DECEMBER 31,
     INCREASE (DECREASE) IN NET ASSETS:            1995                1994                1995                1994
<S>                                            <C>                 <C>                 <C>                 <C>
- ------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
Investment income -- net....................   $   8,227,822       $  16,728,923       $   4,399,560       $   8,794,942
Realized gain (loss) on investments and
  foreign currency transactions -- net......         845,997          (9,210,294)            775,541          (4,901,953)
Change in unrealized
  appreciation/depreciation on
  investments...............................      16,103,463         (20,469,569)          8,287,887         (10,846,549)
Change in unrealized
  appreciation/depreciation on foreign
  currency transactions.....................              --                  --                  --                  --
                                               -------------       -------------       -------------       -------------
Net increase (decrease) in net assets
  resulting from operations.................      25,177,282         (12,950,940)         13,462,988          (6,953,560)
                                               -------------       -------------       -------------       -------------
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS
  (NOTE 1g):
Investment income -- net....................      (8,196,462)        (16,934,443)         (4,323,359)         (8,923,319)
Realized gain on investments -- net.........                          (9,062,228)                 --          (4,821,218)
In excess of realized gain in
  investment -- net.........................              --            (324,731)                 --                  --
                                               -------------       -------------       -------------       -------------
Net decrease in net assets resulting from
  dividends and distributions to
  shareholders..............................      (8,196,462)        (26,321,402)         (4,323,359)        (13,744,537)
                                               -------------       -------------       -------------       -------------
CAPITAL SHARE TRANSACTIONS (NOTE 4):
Net increase (decrease) in net assets
  derived from capital share transactions...      (6,731,902)        (26,611,957)         (1,077,067)         (6,744,452)
                                               -------------       -------------       -------------       -------------
NET ASSETS:
Total increase (decrease) in net assets.....      10,248,918         (65,884,299)          8,062,562         (27,442,549)
Beginning of period.........................     218,610,727         284,495,026         111,878,213         139,320,762
                                               -------------       -------------       -------------       -------------
End of period*..............................   $ 228,859,645       $ 218,610,727       $ 119,940,775       $ 111,878,213
                                               =============       =============       =============       =============
*Undistributed investment income -- net.....   $   1,331,814       $   1,300,454       $     707,459       $     631,258
                                               =============       =============       =============       =============
</TABLE>
 
See Notes to Financial Statements.
 
                                       52
<PAGE>   54
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
         MONEY RESERVE PORTFOLIO        MULTIPLE STRATEGY PORTFOLIO         NATURAL RESOURCES PORTFOLIO
       ----------------------------  ---------------------------------     -----------------------------
        FOR THE SIX   FOR THE YEAR    FOR THE SIX        FOR THE YEAR      FOR THE SIX      FOR THE YEAR
       MONTHS ENDED       ENDED       MONTHS ENDED          ENDED          MONTHS ENDED        ENDED
         JUNE 30,     DECEMBER 31,      JUNE 30,         DECEMBER 31,        JUNE 30,       DECEMBER 31,
           1995           1994            1995               1994              1995             1994
<S>                   <C>            <C>                <C>                <C>              <C>
       -------------------------------------------------------------------------------------------------
       $  16,060,940  $  22,412,034  $   19,137,534     $   34,291,112     $    273,439     $    477,313
             145,862          1,825      11,898,177         67,745,547          229,972         (165,775)
             950,573       (687,566)     70,504,546       (163,387,087)       1,356,425         (494,368)
                  --             --          20,069            106,729              875               45
       -------------  -------------  --------------     --------------     ------------     ------------
          17,157,375     21,726,293     101,560,326        (61,243,699)       1,860,711         (182,785)
       -------------  -------------  --------------     --------------     ------------     ------------
         (16,060,940)   (22,412,034)    (13,790,852)       (36,928,856)        (200,688)        (444,638)
            (145,862)        (1,825)    (72,889,968)      (134,514,526)              --               --
                  --             --              --                 --               --               --
       -------------  -------------  --------------     --------------     ------------     ------------
         (16,206,802)   (22,413,859)    (86,680,820)      (171,443,382)        (200,688)        (444,638)
       -------------  -------------  --------------     --------------     ------------     ------------
          (9,148,033)    37,969,893      38,470,209         77,433,705        1,574,048        3,645,242
       -------------  -------------  --------------     --------------     ------------     ------------
          (8,197,460)    37,282,327      53,349,715       (155,253,376)       3,234,071        3,017,819
         583,992,469    546,710,142   1,082,082,907      1,237,336,283       21,454,644       18,436,825
       -------------  -------------  --------------     --------------     ------------     ------------
       $ 575,795,009  $ 583,992,469  $1,135,432,622     $1,082,082,907     $ 24,688,715     $ 21,454,644
       =============  =============  ==============     ==============      ===========      ===========
       $          --  $          --  $   18,957,415     $   13,610,733     $    276,642     $    203,891
       =============  =============  ==============     ==============      ===========      ===========
</TABLE>
 
                                       53
<PAGE>   55
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Financial Highlights
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                 BALANCED PORTFOLIO
                                                  --------------------------------------------------------------------------------
                                                  FOR THE SIX
                                                  MONTHS ENDED                     FOR THE YEAR ENDED DECEMBER 31,
                                                    JUNE 30,       ---------------------------------------------------------------
   INCREASE (DECREASE) IN NET ASSET VALUE:            1995             1994             1993             1992             1991
<S>                                               <C>              <C>              <C>              <C>              <C>
- ----------------------------------------------------------------------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE
BEEN DERIVED FROM INFORMATION PROVIDED IN THE
FINANCIAL STATEMENTS.
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.........       $  13.27         $    14.62       $    13.70       $    13.29       $    11.78
                                                    --------         ----------       ----------       ----------       ----------
Investment income -- net.....................            .31                .61              .50              .47              .60
Realized and unrealized gain (loss) on
  investments and foreign currency
  transactions -- net........................           1.26              (1.21)            1.35              .38             1.77
                                                    --------         ----------       ----------       ----------       ----------
Total from investment operations.............           1.57               (.60)            1.85              .85             2.37
                                                    --------         ----------       ----------       ----------       ----------
Less dividends and distributions:
Investment income -- net.....................           (.32)              (.53)            (.75)            (.26)            (.68)
Realized gain on investments -- net..........           (.46)              (.22)            (.18)            (.18)            (.18)
                                                    --------         ----------       ----------       ----------       ----------
Total dividends and distributions............           (.78)              (.75)            (.93)            (.44)            (.86)
                                                    --------         ----------       ----------       ----------       ----------
Net asset value, end of period...............       $  14.06         $    13.27       $    14.62       $    13.70       $    13.29
                                                    ========         ==========       ==========       ==========       ==========
TOTAL INVESTMENT RETURN:**
Based on net asset value per share...........         12.58%++           (4.28%)          14.31%            6.67%           20.95%
                                                    ========         ==========       ==========        =========       ==========
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement...............           .38%*              .40%             .43%             .48%             .50%
                                                    ========         ==========       ==========       ==========       ==========
Expenses.....................................           .38%*              .40%             .43%             .48%             .50%
                                                    ========         ==========       ==========       ==========       ==========
Investment income -- net.....................          4.65%*             4.28%            3.72%            4.40%            4.91%
                                                    ========         ==========       ==========       ==========       ==========
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands).....       $ 87,936         $   75,893       $   88,018       $   56,080       $   38,128
                                                    ========         ==========       ==========       ==========       ==========
Portfolio turnover...........................          9.98%             46.94%           25.38%           33.15%           58.77%
                                                    ========         ==========       ==========       ==========       ==========
</TABLE>
 
- ------------
 * Annualized.
** Total investment returns exclude insurance-related fees and expenses.
 + Based on average shares outstanding.
++ Aggregate total investment return.
 
See Notes to Financial Statements.
 
                                       54
<PAGE>   56
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                GLOBAL STRATEGY
                                CAPITAL STOCK PORTFOLIO                                            PORTFOLIO
                                                                                                          FOR THE YEAR
    FOR THE SIX                                                                          FOR THE SIX         ENDED
    MONTHS ENDED                     FOR THE YEAR ENDED DECEMBER 31,                     MONTHS ENDED     DECEMBER 31,
      JUNE 30,       ---------------------------------------------------------------       JUNE 30,       ------------
        1995             1994             1993             1992             1991            1995+             1994
<S>                  <C>              <C>              <C>              <C>              <C>              <C>
    ------------------------------------------------------------------------------------------------------------------
     $    21.64       $     25.73      $     23.22      $     23.39      $     19.65      $    14.54       $     15.42
     -----------      -----------      -----------      -----------      -----------      -----------     ------------
            .19               .29              .33              .39              .45             .28               .47
 
           1.79             (1.50)            3.41              .16             4.97             .29              (.71)
     -----------      -----------      -----------      -----------      -----------      ----------       -----------
           1.98             (1.21)            3.74              .55             5.42             .57              (.24)
     -----------      -----------      -----------      -----------      -----------      ----------       -----------
           (.14)             (.28)            (.59)            (.20)            (.54)           (.23)             (.41)
          (1.53)            (2.60)            (.64)            (.52)           (1.14)           (.20)             (.23)
     -----------      -----------      -----------      -----------      -----------      ----------       -----------
          (1.67)            (2.88)           (1.23)            (.72)           (1.68)           (.43)             (.64)
     -----------      -----------      -----------      -----------      -----------      ----------       -----------
     $    21.95       $     21.64      $     25.73      $     23.22      $     23.39      $    14.68       $     14.54
     ==========       ===========      ===========      ===========      ===========      ==========       ===========
         10.00%++          (5.12%)          17.01%            2.47%           29.05%           4.06%++          (1.62%)
     ==========       ===========      ===========      ===========      ===========      ==========       ===========
           .42%*             .39%             .38%             .41%             .40%            .44%*             .48%
     ==========       ===========       ==========      ===========      ===========      ==========       ===========
           .42%*             .39%             .38%             .41%             .40%            .44%*             .48%
     ==========       ===========      ===========      ===========      ===========      ==========       ===========
          2.01%*            1.32%            1.43%            1.89%            2.27%           3.91%*            3.22%
     ==========       ===========      ===========      ===========      ===========      ==========       ===========
     $  225,285       $   206,647      $   223,971      $   202,417      $   177,604      $  207,156       $   223,493
     ==========       ===========      ===========      ===========      ===========      ==========       ===========
         59.38%            71.19%          100.12%           74.89%           63.90%          11.79%            27.31%
     ==========        ==========      ===========      ===========      ===========      ==========       ===========
 
<CAPTION>
 
        GLOBAL STRATEGY PORTFOLIO


              FOR THE YEAR ENDED DECEMBER 31,
    ------------------------------------------------
          1993             1992             1991
    ------------------------------------------------
<S>                    <C>              <C>
 
       $     13.23       $    13.16       $    12.00
       -----------       ----------       ----------
               .36              .39              .41
              2.61             (.01)            1.60
       -----------       ----------       ----------
              2.97              .38             2.01
       -----------       ----------       ----------
              (.60)            (.17)            (.85)
              (.18)            (.14)              --
       -----------       ----------       ----------
              (.78)            (.31)            (.85)
       -----------       ----------       ----------
       $     15.42       $    13.23       $    13.16
       ===========       ==========       ==========
            23.73%            3.00%           17.50%
       ===========       ==========       ==========
              .45%             .50%             .50%
       ===========       ==========       ==========
              .46%             .54%             .60%
       ===========       ==========       ==========
             3.27%            3.84%            3.86%
       ===========       ==========       ==========
       $   182,672       $   52,599       $   29,893
       ===========       ==========       ==========
            30.53%           43.56%           93.85%
       ===========       ==========       ==========
</TABLE>
 
                                       55
<PAGE>   57
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Financial Highlights (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                         GROWTH STOCK PORTFOLIO
                                        -----------------------------------------------------------------------------------------
                                         FOR THE SIX
                                        MONTHS ENDED                          FOR THE YEAR ENDED DECEMBER 31,
 INCREASE (DECREASE) IN NET ASSET         JUNE 30,         ----------------------------------------------------------------------
              VALUE:                        1995               1994               1993               1992               1991
<S>                                     <C>                <C>                <C>                <C>                <C>
- ---------------------------------------------------------------------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND
RATIOS HAVE BEEN DERIVED FROM
INFORMATION PROVIDED IN
THE FINANCIAL STATEMENTS.

PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of
  period...........................       $   19.20          $     24.65        $     23.98        $     23.31        $     16.28
                                          ---------          -----------        -----------        -----------        -----------
Investment income -- net...........             .06                  .31                .32                .26                .25
Realized and unrealized gain (loss)       
  on investments and foreign              
  currency transactions -- net.....            2.83                (1.81)              1.63                .53               7.06
                                          ---------          -----------        -----------        -----------        -----------
Total from investment operations...            2.89                (1.50)              1.95                .79               7.31
                                          ---------          -----------        -----------        -----------        -----------
Less dividends and distributions:         
Investment income -- net...........            (.18)                (.30)              (.41)              (.12)              (.28)
Realized gain on                          
  investments -- net...............           (1.19)               (3.65)              (.87)                --                 --
                                          ---------          -----------        -----------        -----------        -----------
Total dividends and                       
  distributions....................           (1.37)               (3.95)             (1.28)              (.12)              (.28)
                                          ---------          -----------        -----------        -----------        -----------
Net asset value, end of period.....       $   20.72          $     19.20        $     24.65        $     23.98        $     23.31
                                          =========          ===========        ===========        ===========        ===========
TOTAL INVESTMENT RETURN:**                
Based on net asset value per              
  share............................          16.25%++             (6.93%)             8.63%              3.40%             45.31%
                                          =========          ===========        ===========        ===========        ===========
RATIOS TO AVERAGE NET ASSETS:             
Expenses...........................            .39%*                .40%               .38%               .42%               .42%
                                          =========          ===========        ===========        ===========        ===========
Investment income -- net...........            .63%*               1.53%              1.35%              1.32%              1.56%
                                          =========          ===========        ===========        ===========        ===========
SUPPLEMENTAL DATA:                        
Net assets, end of period (in             
  thousands).......................       $ 133,989          $   101,702        $   122,836        $   139,062        $   113,715
                                          =========          ===========        ===========        ===========        ===========
Portfolio turnover.................          40.74%              102.96%            160.29%             87.25%             60.48%
                                          =========          ===========        ===========        ===========        ===========
</TABLE>                              
 
- ------------
 * Annualized.
** Total investment returns exclude insurance-related fees and expenses.
 + Based on average shares outstanding during the period.
++ Aggregate total investment return.
 
See Notes to Financial Statements.
 
                                       56
<PAGE>   58
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                     HIGH YIELD PORTFOLIO
   -----------------------------------------------------------------------------------------
    FOR THE SIX
   MONTHS ENDED                          FOR THE YEAR ENDED DECEMBER 31,
     JUNE 30,         ----------------------------------------------------------------------
       1995+              1994               1993               1992               1991
   <S>                <C>                <C>                <C>                <C>            
   -----------------------------------------------------------------------------------------
     $    8.53          $      9.68        $      9.10        $      8.44        $      6.98
     ---------          -----------        -----------        -----------        -----------
           .46                 1.00                .94               1.03               1.02
           .49                (1.17)               .62                .64               1.47
     ---------          -----------        -----------        -----------        -----------
           .95                 (.17)              1.56               1.67               2.49
     ---------          -----------        -----------        -----------        -----------
          (.47)                (.98)              (.98)             (1.01)             (1.03)
            --                   --                 --                 --                 --
     ---------          -----------        -----------        -----------        -----------
          (.47)                (.98)              (.98)             (1.01)             (1.03)
     ---------          -----------        -----------        -----------        -----------
     $    9.01          $      8.53        $      9.68        $      9.10        $      8.44
     =========          ===========        ===========        ===========        ===========
        11.41%++             (1.88%)            18.11%             20.63%             37.77%
     =========             ========        ===========        ===========        ===========
          .38%*                .41%               .43%               .44%               .46%
     =========          ===========        ===========        ===========        ===========
        10.28%*              10.88%             10.17%             11.45%             12.74%
     =========          ===========        ===========        ===========        ===========
     $  89,755          $    82,421        $    94,739        $    68,034        $    51,072
     =========          ===========        ===========        ===========        ===========
        29.96%               63.43%             73.01%             83.95%             76.34%
     =========          ===========        ===========        ===========        ===========
</TABLE>
 
                                       57
<PAGE>   59
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Financial Highlights (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                      INTERMEDIATE GOVERNMENT PORTFOLIO
                                             ------------------------------------------------------------------------------------
                                             FOR THE SIX
                                             MONTHS ENDED                       FOR THE YEAR ENDED DECEMBER 31,
                                               JUNE 30,        ------------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:         1995+             1994+              1993              1992              1991
<S>                                          <C>               <C>               <C>               <C>               <C>
- ---------------------------------------------------------------------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS
HAVE BEEN DERIVED FROM INFORMATION
PROVIDED IN
THE FINANCIAL STATEMENTS.

PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period....       $  10.32         $     12.02       $     11.75       $     11.79       $     11.04
                                               --------          ----------       -----------       -----------        ----------
Investment income -- net................            .39                 .75               .83               .83               .86
Realized and unrealized gain (loss) on
  investments and foreign currency
  transactions -- net...................            .81               (1.30)              .50              (.04)              .76
                                               --------          ----------       -----------       -----------        ----------
Total from investment operations........           1.20                (.55)             1.33               .79              1.62
                                               --------          ----------       -----------       -----------       -----------
LESS DIVIDENDS AND DISTRIBUTIONS:
Investment income -- net................           (.39)               (.75)             (.84)             (.83)             (.87)
Realized gain on investments -- net.....             --                (.39)             (.22)               --                --
In excess of realized gain on
  investments -- net....................             --                (.01)               --                --                --
                                               --------          ----------       -----------       -----------       -----------
Total dividends and distributions.......           (.39)              (1.15)            (1.06)             (.83)             (.87)
                                               --------          ----------       -----------       -----------       -----------
Net asset value, end of period..........       $  11.13         $     10.32       $     12.02       $     11.75       $     11.79
                                               ========         ===========       ===========       ===========       ===========
TOTAL INVESTMENT RETURN:**
Based on net asset value per share......         11.91%++            (4.78%)           11.20%             7.03%            15.57%
                                               ========         ===========       ===========       ===========       ===========
RATIOS TO AVERAGE NET ASSETS:
Expenses................................           .39%*               .37%              .36%              .40%              .39%
                                               ========         ===========       ===========       ===========       ===========
Investment income -- net................          7.44%*              6.89%             6.42%             7.03%             7.82%
                                               ========         ===========       ===========       ===========       ===========
Investment income -- net, and realized
  gain on investments -- net............             --                  --                --                --                --
                                               ========         ===========       ===========       ===========       ===========
SUPPLEMENTAL DATA:
Net assets, end of period (in
  thousands)............................       $228,860         $   218,611       $   284,495       $   269,254       $   261,434
                                               ========         ===========       ===========       ===========       ===========
Portfolio turnover......................         52.57%             140.55%           113.61%            80.54%           138.41%
                                               ========         ===========       ===========       ===========       ===========
</TABLE>
 
- ------------
 * Annualized.
** Total investment returns exclude insurance-related fees and expenses.
 + Based on average shares outstanding during the period.
++ Aggregate total investment return.
 
See Notes to Financial Statements.
 
                                       58
<PAGE>   60
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                           LONG TERM CORPORATE BOND PORTFOLIO                                MONEY RESERVE PORTFOLIO
    --------------------------------------------------------------------------------      -----------------------------
                                                                                                           FOR THE YEAR
    FOR THE SIX                                                                           FOR THE SIX         ENDED
    MONTHS ENDED                     FOR THE YEAR ENDED DECEMBER 31,                      MONTHS ENDED     DECEMBER 31,
      JUNE 30,       ---------------------------------------------------------------        JUNE 30,       ------------
       1995+            1994+             1993             1992             1991              1995             1994
<S>                  <C>              <C>              <C>              <C>               <C>              <C>
    -------------------------------------------------------------------------------------------------------------------
      $  10.72        $     12.59      $     12.07      $     12.06      $     11.21        $   1.00        $      1.00
      ---------       -----------      -----------      -----------      -----------        --------        -----------
           .42                .81              .83              .90              .96             .03                .04
           .89              (1.42)             .68              .02              .85              --                 --
      ---------       -----------      -----------      -----------      -----------        --------        -----------
          1.31               (.61)            1.51              .92             1.81             .03                .04
      ---------       -----------      -----------      -----------      -----------        --------        -----------
          (.42)              (.82)            (.83)            (.91)            (.96)           (.03)              (.04)
            --               (.44)            (.16)              --               --              --                 --
            --                 --               --               --               --              --                 --
      ---------       -----------      -----------      -----------      -----------        --------        -----------
          (.42)             (1.26)            (.99)            (.91)            (.96)           (.03)              (.04)
      ---------       -----------      -----------      -----------      -----------        --------        -----------
      $  11.61        $     10.72      $     12.59      $     12.07      $     12.06        $   1.00        $      1.00
      ========        ===========      ===========      ===========      ===========        ========        ===========
        12.47%++           (5.13%)          13.01%            8.05%           17.01%           5.79%*             4.05%
      ========        ===========      ===========      ===========      ===========        ========        ===========
          .40%*              .39%             .38%             .43%             .42%            .36%*              .36%
      ========        ===========      ===========      ===========      ===========        ========        ===========
         7.64%*             7.16%            6.65%            7.51%            8.35%              --                 --
      ========        ===========      ===========      ===========      ===========        ========        ===========
            --                 --               --               --               --           5.71%*             4.00%
      ========        ===========      ===========      ===========      ===========        ========        ===========
      $119,941        $   111,878      $   139,321      $   126,864      $   128,396        $575,795        $   583,992
      ========        ===========      ===========      ===========      ===========        ========        ===========
        74.22%            134.53%          110.53%           93.10%          124.58%              --                 --
      ========        ===========      ===========      ===========      ===========        ========        ===========
 
<CAPTION>
         MONEY RESERVE PORTFOLIO
- ------------------------------------------------------


              FOR THE YEAR ENDED DECEMBER 31,
- -----------------------------------------------------
          1993             1992             1991
- -----------------------------------------------------
<S>                    <C>              <C>

       $      1.00      $      1.00      $      1.00
       -----------      -----------      -----------
               .03              .04              .06
                --               --               --
       -----------      -----------      -----------
               .03              .04              .06
       -----------      -----------      -----------
              (.03)            (.04)            (.06)
                --               --               --
                --               --               --
       -----------      -----------      -----------
              (.03)            (.04)            (.06)
       -----------      -----------      -----------
       $      1.00      $      1.00      $      1.00
       ===========      ===========      ===========
             3.08%            3.76%            6.11%
       ===========      ===========      ===========
              .36%             .39%             .38%
       ===========      ===========      ===========
                --               --               --
       ===========      ===========      ===========
             3.03%            3.77%            5.97%
       ===========      ===========      ===========
       $   546,710      $   647,190      $   798,020
       ===========      ===========      ===========
                --               --               --
       ===========      ===========      ===========
</TABLE>
 
                                       59
<PAGE>   61
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Financial Highlights (Concluded)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                         MULTIPLE STRATEGY PORTFOLIO
                                            -------------------------------------------------------------------------------------
                                             FOR THE SIX
                                            MONTHS ENDED                        FOR THE YEAR ENDED DECEMBER 31,
                                              JUNE 30,        -------------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:         1995+             1994+             1993              1992              1991
<S>                                         <C>               <C>               <C>               <C>               <C>
- ---------------------------------------------------------------------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE
BEEN DERIVED FROM INFORMATION PROVIDED IN
THE FINANCIAL STATEMENTS.

PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period....     $     16.22       $      19.84      $      18.70      $      18.32      $      15.45
                                             -----------       ------------      ------------      ------------      ------------
Investment income -- net................             .27                .50               .54               .61               .72
Realized and unrealized gain (loss) on
  investments and foreign currency
  transactions -- net...................            1.17              (1.39)             2.30               .17              3.13
                                             -----------       ------------      ------------      ------------      ------------
Total from investment operations........            1.44               (.89)             2.84               .78              3.85
                                             -----------       ------------      ------------      ------------      ------------
Less dividends and distributions:
Investment income -- net................           (0.21)              (.57)             (.88)             (.32)             (.98)
Realized gain on investments -- net.....           (1.09)             (2.16)             (.82)             (.08)               --
                                             -----------       ------------      ------------      ------------      ------------
Total dividends and distributions.......           (1.30)             (2.73)            (1.70)             (.40)             (.98)
                                             -----------       ------------      ------------      ------------      ------------
Net asset value, end of period..........     $     16.36       $      16.22      $      19.84      $      18.70      $      18.32
                                             ===========       ============      ============      ============      ============
TOTAL INVESTMENT RETURN:**
Based on net asset value per share......           9.70%++           (5.05%)           16.66%             4.35%            25.97%
                                             ===========       ============       ===========      ============      ============
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement..........            .38%*              .38%              .36%              .40%              .39%
                                             ===========       ============       ===========      ============      ============
Expenses................................            .38%*              .38%              .36%              .40%              .39%
                                             ===========       ============       ===========      ============      ============
Investment income -- net................           3.50%*             2.97%             2.91%             3.26%             4.17%
                                             ===========       ============      ============      ============      ============
SUPPLEMENTAL DATA:
Net assets, end of period (in
  thousands)............................     $ 1,135,433       $  1,082,083      $  1,237,336      $  1,137,022      $  1,152,395
                                             ===========       ============      ============      ============      ============
Portfolio turnover......................          69.55%             68.12%            91.08%            67.71%            95.48%
                                             ===========       ============      ============      ============      ============
</TABLE>
 
- ------------
 * Annualized.
** Total investment returns exclude insurance-related fees and expenses.
 + Based on average shares outstanding during the period.
++ Aggregate total investment return.
 
See Notes to Financial Statements.
 
                                       60
<PAGE>   62
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                               NATURAL RESOURCES PORTFOLIO
   ------------------------------------------------------------------------------------
   FOR THE SIX
   MONTHS ENDED                       FOR THE YEAR ENDED DECEMBER 31,
     JUNE 30,        ------------------------------------------------------------------
       1995              1994              1993              1992              1991
   <S>               <C>               <C>               <C>               <C>
   ------------------------------------------------------------------------------------
     $   7.43          $     7.53        $     7.01         $    7.04         $    7.18
     --------          ----------        ----------         ---------         ---------
          .09                 .17               .13               .21               .27
          .48                (.10)              .66              (.12)             (.14)
     --------          ----------        ----------         ---------         ---------
          .57                 .07               .79               .09               .13
     --------          ----------        ----------         ---------         ---------
         (.07)               (.17)             (.27)             (.12)             (.27)
           --                  --                --                --                --
     --------          ----------        ----------         ---------         ---------
         (.07)               (.17)             (.27)             (.12)             (.27)
     --------          ----------        ----------         ---------         ---------
     $   7.93          $     7.43        $     7.53         $    7.01         $    7.04
     ========          ==========        ==========         =========         =========
        7.74%++              .88%            11.65%             1.35%             1.67%
     ========          ==========        ==========         =========         =========
         .47%*               .50%              .50%              .50%              .50%
     ========          ==========        ==========         =========         =========
         .47%*               .59%              .59%              .82%              .74%
     ========          ==========        ==========         =========         =========
        2.34%*              2.23%             2.00%             2.84%             3.12%
     ========          ==========        ==========         =========         =========
     $ 24,689          $   21,455        $   18,437         $   7,987         $   8,030
     ========          ==========        ==========         =========         =========
       17.26%              48.16%            65.26%            32.14%            30.20%
     ========          ==========        ==========         =========         =========
</TABLE>
 
                                       61
<PAGE>   63
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Notes to Financial Statements
- --------------------------------------------------------------------------------
 
1. SIGNIFICANT ACCOUNTING POLICIES:
Merrill Lynch Series Fund, Inc. (the "Fund") is registered under the Investment
Company Act of 1940 as a diversified, open-end management investment company,
with the exceptions of Global Strategy Portfolio and Natural Resources
Portfolio, which are classified as non-diversified. These unaudited financial
statements reflect all adjustments which are, in the opinion of management,
necessary to a fair statement of the results for the interim period presented.
All such adjustments are of a normal recurring nature. The Fund offers its
shares to Merrill Lynch Life Insurance Company, ML Life Insurance Company of New
York (indirect wholly-owned subsidiaries of Merrill Lynch & Co., Inc. ("ML &
Co.")) and Monarch Life Insurance Company (an insurance company not affiliated
with ML & Co.) separate accounts to fund benefits under certain variable life
insurance contracts. The following is a summary of significant accounting
policies followed by the Fund.
 
(a) Valuation of investments -- Money Reserve and Multiple Strategy Portfolios:
Investments maturing more than sixty days after the valuation date are valued at
the most recent bid price or yield equivalent as obtained from dealers that make
markets in such securities. When such securities are valued with sixty days or
less to maturity, the difference between the valuation existing on the
sixty-first day before maturity and maturity value is amortized on a
straight-line basis to maturity. Investments maturing within sixty days from
their date of acquisition are valued at amortized cost, which approximates
market value. For the purpose of valuation, the maturity of a variable rate
certificate of deposit is deemed to be the next coupon date on which the
interest rate is to be adjusted.
 
Balanced, Capital Stock, Global Strategy, Growth Stock, High Yield, Intermediate
Government Bond, Long Term Corporate Bond, Multiple Strategy and Natural
Resources Portfolios: Portfolio securities which are traded on stock exchanges
are valued at the last sale price as of the close of business on the day the
securities are being valued or, lacking any sales, at the closing bid price.
Securities other than money market securities traded in the over-the-counter
market are valued at the bid price or yield equivalent as obtained from one or
more dealers that make markets in the securities. Portfolio securities which are
traded both in the over-the-counter market and on a stock exchange are valued
according to the broadest and most representative market, and it is expected
that for debt securities this ordinarily will be the over-the-counter market.
Short-term securities are valued at amortized cost, which approximates market
value.
 
Options are valued at the last bid price in the case of options purchased and
the last asked price in the case of options written. Futures contracts are
valued at settlement price at the close of the applicable exchange. Securities
and assets for which market quotations are not readily available are valued at
fair value as determined in good faith by or under the direction of the Board of
Directors of the Fund.
 
(b) Income taxes -- It is the Fund's policy to comply with the requirements of
the Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all of its taxable income to its shareholders.
Therefore, no Federal income tax provision is required. Under the applicable
foreign tax law, a withholding tax may be imposed on interest, dividends and
capital gains at various rates.
 
(c) Security transactions and investment income -- Security transactions are
recorded on the dates the transactions are entered into (the trade dates).
Dividend income is recorded on the ex-dividend dates, except that if the
ex-dividend date has passed, certain dividends from foreign securities are
recorded as soon as the Funds are informed of the ex-dividend date. Interest
income (including amortization of premium and discount) is recognized on the
accrual basis. Realized gains and losses on security transactions are determined
on the identified cost basis.
 
(d) Prepaid registration fees -- Prepaid registration fees are charged to
expense as the related shares are issued.
 
(e) Derivative financial instruments -- The Fund may engage in various portfolio
strategies to seek to increase its return by hedging its portfolio against
adverse movements in the equity, debt and currency markets. Losses may arise due
to changes in the value of the contract or if the counterparty does not perform
under the contract.
 
                                       62
<PAGE>   64
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------
 
* Foreign currency options and futures -- Certain Portfolios may purchase or
sell listed or over-the-counter foreign currency options, foreign currency
futures and related options on foreign currency futures as a short or long hedge
against possible variations in foreign exchange rates. Such transactions may be
effected with respect to hedges on non-US dollar denominated securities owned by
the Portfolio, sold by the Portfolio but not yet delivered, or committed or
anticipated to be purchased by the Portfolio.
 
* Forward foreign exchange contracts -- Global Strategy, Multiple Strategy and
Natural Resources Portfolios are authorized to enter into forward foreign
exchange contracts as a hedge against either specific transactions or portfolio
positions. Such contracts are not entered on the Portfolio's records. However,
the effect on operations is recorded from the date the Portfolio enters into
such contracts. Premium or discount is amortized over the life of the contracts.
 
* Options -- Certain Portfolios are authorized to write and purchase call and
put options. When a Portfolio writes an option, an amount equal to the premium
received by the Portfolio is reflected as an asset and an equivalent liability.
The amount of the liability is subsequently marked to market to reflect the
current market value of the option written. When a security is purchased or sold
through an exercise of an option, the related premium paid (or received) is
added to (or deducted from) the basis of the security acquired or deducted from
(or added to) the proceeds of the security sold. When an option expires (or the
Portfolio enters into a closing transaction), the Portfolio realizes a gain or
loss on the option to the extent of the premiums received or paid (or gain or
loss to the extent the cost of the closing transaction exceeds the premium paid
or received).
 
Written and purchased options are non-income producing investments.
 
(f) Foreign currency transactions -- Transactions denominated in foreign
currencies are recorded at the exchange rate prevailing when recognized. Assets
and liabilities denominated in foreign currencies are valued at the exchange
rate at the end of the period. Foreign currency transactions are the result of
settling (realized) or valuing (unrealized) assets or liabilities expressed in
foreign currencies into US dollars. Realized and unrealized gains or losses from
investments include the effects of foreign exchange rates on investments.
 
(g) Dividends and distributions -- Dividends and distributions paid by the Fund
are recorded on the ex-dividend dates.
 
2. INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH AFFILIATES:
The Fund has entered into an Investment Advisory Agreement with Merrill Lynch
Asset Management, L.P. ("MLAM"). The general partner of MLAM is Princeton
Services, Inc. ("PSI"), an indirect wholly-owned subsidiary of ML & Co., which
is the limited partner. The Fund has also entered into a Distribution Agreement
and a Distribution Plan with Merrill Lynch Funds Distributor, Inc. ("MLFD" or
"Distributor"), a wholly-owned subsidiary of Merrill Lynch Group, Inc. MLAM is
responsible for the management of the Fund's portfolios and provides the
necessary personnel, facilities, equipment and certain other services necessary
to the operations of the Fund. For such services, the Fund pays a monthly fee
based upon the aggregate average daily value of the ten combined Portfolio's net
assets at the following annual rates: 0.50% of the Fund's average daily net
assets not exceeding $250 million, 0.45% of the next $50 million, 0.40% of the
next $100 million, 0.35% of the next $400 million, and 0.30% of average daily
net assets in excess of $800 million.
 
The Investment Advisory Agreement obligates MLAM to reimburse the Fund, if in
any year the aggregate ordinary operating expenses of any Portfolio exceed the
most restrictive expense limitations then in effect under any state securities
law or the regulations thereunder. Under the most restrictive state regulations
presently in effect, the Investment Adviser is required to reimburse each
Portfolio for advisory fees received by it from the Fund, to the extent that
such Portfolio's aggregate ordinary operating expenses (excluding interest,
taxes, brokerage fees and commissions, and extraordinary items) exceed in any
fiscal year 2.5% of the Portfolio's first $30 million of average daily net
assets, 2.0% of the next $70 million of average daily net assets and 1.5% of the
average daily net assets in excess thereof. In addition, the Investment Adviser,
Merrill Lynch Life Agency, Inc. and Monarch Life Insurance Co. ("Monarch")
entered into an agreement which provided that Monarch will reimburse the Fund's
 
                                       63
<PAGE>   65
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------
 
operating expenses other than interest, taxes, brokerage fees and commissions
and extraordinary items, with respect to each Portfolio, to the extent that
these expenses exceed 0.50% of the Portfolio's average daily net assets. Monarch
will also reimburse MLAM for any amount MLAM is required to pay to the Fund by
reduction of its fee pursuant to the expense limitation provisions of the
Investment Advisory Agreement.
 
Merrill Lynch, Pierce, Fenner & Smith Inc. ("MLPF&S"), a subsidiary of ML & Co.,
earned commissions on the execution of portfolio security transactions
aggregating $2,100 in the Balanced Portfolio, $33,565 in the Capital Stock
Portfolio, $23,126 in the Global Strategy Portfolio, $3,000 in the Growth Stock
Portfolio, $47,119 in the Multiple Strategy Portfolio, and $480 in the Natural
Resources Portfolio.
 
Merrill Lynch Financial Data Services, Inc. ("MLFDS"), a wholly-owned subsidiary
of ML & Co., is the Fund's transfer agent.
 
During the six months ended June 30, 1995, Merrill Lynch Security Pricing
Service, an affiliate of MLPF&S, was paid by Intermediate Government Bond
Portfolio $139; Growth Stock Portfolio $148; Balanced Portfolio $330; High Yield
Portfolio $462; and Long Term Corporate Bond Portfolio $1,416, for security
price quotations to compute the net asset value of the Fund.
 
Accounting services are provided to the Fund by MLAM at cost.
 
Certain officers and/or directors of the Fund are officers and/or directors of
MLAM, MLFDS, MLPF&S, PSI, and/or ML & Co.
 
3. INVESTMENTS:
Purchases and sales of investments, excluding short-term securities for the six
months ended June 30, 1995 were as follows:
<TABLE>
<CAPTION>
                                                                                                                 INTERMEDIATE
                                                   CAPITAL          GLOBAL          GROWTH           HIGH         GOVERNMENT
                                  BALANCED          STOCK          STRATEGY         STOCK           YIELD            BOND
                                 PORTFOLIO        PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
<S>                             <C>             <C>              <C>             <C>             <C>             <C>
- -----------------------------------------------------------------------------------------------------------------------------
Total Purchases..............   $  7,568,994    $ 121,054,636    $ 24,144,470    $ 60,159,332    $ 36,002,244    $113,088,524
                                 ===========     ============     ===========     ===========     ===========    ============
Total Sales..................   $ 13,688,357    $ 115,938,779    $ 56,469,842    $ 45,191,586    $ 24,481,219    $112,114,003
                                 ===========     ============     ===========     ===========     ===========    ============
 
<CAPTION>
                                LONG TERM
                                CORPORATE       MULTIPLE       NATURAL
                                  BOND          STRATEGY      RESOURCES
                                PORTFOLIO      PORTFOLIO      PORTFOLIO
<S>                             <C>           <C>             <C>
- -----------------------------
Total Purchases..............  $86,307,373    $655,484,020    $5,214,795
                               ===========    ============    ==========
Total Sales..................  $80,009,907    $671,163,631    $3,619,422
                               ===========    ============    ==========
</TABLE>
 
In the Capital Stock Portfolio, transactions in call options written for the six
months ended June 30, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                                              NUMBER
                                                                                                OF
                                                                                              SHARES
                                  CALL OPTIONS WRITTEN                                       COVERED       PREMIUMS
<S>                                                                                          <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
Outstanding call options, beginning of period............................................      10,000      $  12,096
Options written..........................................................................      64,500         79,055
Options terminated in closing purchase transactions......................................     (36,500)       (45,490)
Options expired..........................................................................     (32,000)            --
Options exercised........................................................................      (6,000)       (45,661)
                                                                                             --------      ---------
Outstanding call options, end of period..................................................          --      $      --
                                                                                             ========      =========
</TABLE>
 
In the Multiple Strategy Portfolio, transactions in call options written for the
six months ended June 30, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                                          NUMBER OF
                                                                                           SHARES
                                 CALL OPTIONS WRITTEN                                      COVERED         PREMIUMS
<S>                                                                                       <C>             <C>
- ------------------------------------------------------------------------------------------------------------------
Outstanding call options, beginning of period.........................................       65,000       $   77,475
Options written.......................................................................      152,000          195,787
Options exercised.....................................................................     (159,000)        (213,403)
Options expired.......................................................................      (58,000)         (59,859)
                                                                                          ---------       ----------
Outstanding call options, end of period...............................................           --               --
                                                                                          =========       ==========
</TABLE>
 
                                       64
<PAGE>   66
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------
 
As of June 30, 1995, unrealized appreciation/depreciation for Federal Income tax
purposes was as follows:
<TABLE>
<CAPTION>
                                                                                                        CAPITAL          GLOBAL
                                                                                       BALANCED          STOCK          STRATEGY
                                                                                      PORTFOLIO        PORTFOLIO        PORTFOLIO
<S>                                                                                  <C>             <C>              <C>
- -----------------------------------------------------------------------------------------------------------------------------------
Appreciated securities............................................................   $  7,808,520    $  32,718,844    $  16,810,605
Depreciated securities............................................................     (1,362,803)      (5,286,750)      (9,438,492)
                                                                                     ============    =============    =============
Net unrealized appreciation (depreciation)........................................   $  6,445,717    $  27,432,094    $   7,372,113
                                                                                     ============    =============    =============
Cost for Federal income tax purposes*.............................................   $ 80,818,624    $ 201,923,222    $ 199,388,699
                                                                                     ============    =============    =============
 
<CAPTION>
                                                                                       GROWTH            HIGH
                                                                                        STOCK           YIELD
                                                                                      PORTFOLIO       PORTFOLIO
<S>                                                                                  <C>             <C>
- ----------------------------------------------------------------------------------
Appreciated securities............................................................  $  16,974,855    $  2,542,253
Depreciated securities............................................................     (2,996,459)     (5,286,617)
                                                                                    =============    ============
Net unrealized appreciation (depreciation)........................................  $  13,978,396    $ (2,744,364)
                                                                                    =============    ============
Cost for Federal income tax purposes*.............................................  $ 117,135,728    $ 91,524,648
                                                                                    =============    ============
</TABLE>
<TABLE>
<CAPTION>
                                                                                  INTERMEDIATE     LONG TERM
                                                                                   GOVERNMENT      CORPORATE         MONEY
                                                                                      BOND            BOND          RESERVE
                                                                                   PORTFOLIO       PORTFOLIO       PORTFOLIO
<S>                                                                               <C>             <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
Appreciated securities.........................................................   $  7,046,705    $  4,930,698    $    350,553
Depreciated securities.........................................................     (1,738,305)       (875,316)        (76,006)
                                                                                  ============    ============    ============
Net unrealized appreciation....................................................   $  5,308,400    $  4,055,382    $    274,547
                                                                                  ============    ============    ============
Cost for Federal income tax purposes*..........................................   $219,586,685    $113,789,092    $572,836,663
                                                                                  ============    ============    ============
 
<CAPTION>
 
                                                                                    MULTIPLE         NATURAL
                                                                                    STRATEGY        RESOURCES
                                                                                   PORTFOLIO        PORTFOLIO
<S>                                                                               <C>              <C>
- -------------------------------------------------------------------------------
Appreciated securities.........................................................  $  112,471,222    $ 1,738,933
Depreciated securities.........................................................     (14,611,562)    (1,298,963)
                                                                                 ==============    ===========
Net unrealized appreciation....................................................  $   97,859,660    $   439,970
                                                                                 ==============    ===========
Cost for Federal income tax purposes*..........................................  $1,062,458,333    $24,860,785
                                                                                 ==============    ===========
</TABLE>
 
- ------------
* Net of premium received on options written.
 
                                       65
<PAGE>   67
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------
 
Net realized and unrealized gains (losses) as of June 30, 1995 were as follows:
<TABLE>
<CAPTION>
                                                                   CAPITAL STOCK             GLOBAL STRATEGY
                                             BALANCED                 PORTFOLIO                  PORTFOLIO
                                            PORTFOLIO         ------------------------   -----------------------
                                      ---------------------    REALIZED                  REALIZED    UNREALIZED
                                      REALIZED   UNREALIZED     GAINS      UNREALIZED      GAINS        GAINS
                                       GAINS       GAINS       (LOSSES)       GAINS      (LOSSES)     (LOSSES)
<S>                                  <C>        <C>          <C>          <C>           <C>         <C>
- ----------------------------------------------------------------------------------------------------------------
Long-term securities................. $904,422   $6,455,717   $2,541,164   $27,432,093   $ 103,993   $ 7,372,113
Short-term securities................       --           --         (267)           --          --            --
Options..............................       --           --       35,320            --          --            --
Forward foreign exchange contracts...       --           --           --            --       1,473    (2,835,374)
Foreign currency transactions........       --           --      (16,566)        9,597    (435,635)       18,159
                                      --------   ----------   ----------   -----------   ---------   -----------
Total................................ $904,422   $6,445,717   $2,559,651   $27,441,690   $(330,169)  $ 4,554,898
                                      ========   ==========   ==========   ===========   ==========  ===========
 
<CAPTION>
                                                    GROWTH STOCK
                                                      PORTFOLIO                 HIGH YIELD
                                               -------------------------         PORTFOLIO
                                                REALIZED                  ----------------------
                                                 GAINS      UNREALIZED    REALIZED   UNREALIZED
                                                (LOSSES)        GAINS       GAINS       LOSSES
<S>                                           <C>           <C>           <C>        <C>
- -------------------------------------------------------------------------------------------------
Long-term securities.................          $(4,841,446)  $13,978,396   $176,613   $(2,744,365)
Short-term securities................                   (5)           --          2            --
Options..............................                   --            --         --            --
Forward foreign exchange contracts...                   --            --         --            --
Foreign currency transactions........                    3            --         --            --
                                               -----------   -----------   --------   -----------
Total................................          $(4,841,448)  $13,978,396   $176,615   $(2,744,365)
                                               ===========   ===========   ========   ===========
</TABLE>
 
4. CAPITAL SHARE TRANSACTIONS:
Transactions in capital shares were as follows:
<TABLE>
<CAPTION>
                                                                                                               GLOBAL     
                                                                                        CAPITAL STOCK         STRATEGY    
                                                            BALANCED PORTFOLIO            PORTFOLIO          PORTFOLIO    
                                                          ----------------------   -----------------------   ----------   
                FOR THE SIX MONTHS ENDED                               DOLLAR                    DOLLAR    
                     JUNE 30, 1995                         SHARES      AMOUNT       SHARES       AMOUNT        SHARES
- --------------------------------------------------------  --------   -----------   ---------   -----------   ----------
<S>                                                       <C>        <C>           <C>         <C>           <C>
Shares sold.............................................   611,692   $ 8,258,138   1,371,882   $27,741,272      607,767
Shares issued to shareholders in reinvestment of
 dividends and distributions............................   357,480     4,457,775     247,659     4,913,552      472,169
                                                           -------   -----------   ---------   -----------   ----------
Total issued............................................   969,172    12,715,913   1,619,541    32,654,824    1,079,936
Shares redeemed.........................................  (433,015)   (5,840,570)   (907,395)  (18,664,005)  (2,340,013)
                                                           -------   -----------   ---------   -----------   ----------
Net increase (decrease).................................   536,157   $ 6,875,343     712,146   $13,990,819   (1,260,077)
                                                           ========  ===========   =========   ===========   ==========
 
<CAPTION>

                                                              GLOBAL     
                                                             STRATEGY    
                                                            PORTFOLIO     GROWTH STOCK PORTFOLIO
                                                            ----------   ------------------------
                FOR THE SIX MONTHS ENDED                     DOLLAR                     DOLLAR
                     JUNE 30, 1995                           AMOUNT        SHARES       AMOUNT
- --------------------------------------------------------  ------------   ----------   -----------
<S>                                                       <C>            <C>          <C>
Shares sold.............................................  $  8,689,265    2,351,071   $44,778,136
Shares issued to shareholders in reinvestment of
 dividends and distributions............................     6,619,812      408,834     7,228,179
                                                          ------------   ----------   -----------
Total issued............................................    15,309,077    2,759,905    52,006,315
Shares redeemed.........................................   (33,278,185)  (1,590,397)  (30,243,772)
                                                          ------------   ----------   -----------
Net increase (decrease).................................  $(17,969,108)   1,169,508   $21,762,543
                                                          ============   ==========   ===========
</TABLE>
<TABLE>
<CAPTION>
                  FOR THE YEAR ENDED                                     DOLLAR                       DOLLAR
                  DECEMBER 31, 1994                       SHARES         AMOUNT        SHARES         AMOUNT        SHARES
- ------------------------------------------------------  -----------   ------------   -----------   ------------   -----------
<S>                                                     <C>           <C>            <C>           <C>            <C>
Shares sold...........................................      796,517   $ 10,927,406     3,132,708   $ 70,162,822     5,777,347
Shares issued to shareholders in reinvestment of
 dividends and distributions..........................      321,722      4,421,313     1,116,160     25,286,799       541,326
                                                        -----------   ------------   -----------   ------------   -----------
Total issued..........................................    1,118,239     15,348,719     4,248,868     95,449,621     6,318,673
Shares redeemed.......................................   (1,418,737)   (19,288,798)   (3,403,477)   (75,543,585)   (2,796,991)
                                                        -----------   ------------   -----------   ------------   -----------
Net increase (decrease)...............................     (300,498)  $ (3,940,079)      845,391   $ 19,906,036     3,521,682
                                                         ==========    ===========    ==========    ===========    ==========
 
<CAPTION>
                  FOR THE YEAR ENDED                       DOLLAR                       DOLLAR
                  DECEMBER 31, 1994                        AMOUNT        SHARES         AMOUNT
- ------------------------------------------------------  ------------   -----------   ------------
<S>                                                     <C>            <C>           <C>
Shares sold...........................................  $ 87,535,692     3,016,630   $ 57,816,537
Shares issued to shareholders in reinvestment of
 dividends and distributions..........................     8,079,249       967,756     19,703,838
                                                        ------------    ----------   ------------
Total issued..........................................    95,614,941     3,984,386     77,520,375
Shares redeemed.......................................   (41,794,888)   (3,671,567)   (70,575,404)
                                                        ------------    ----------   ------------
Net increase (decrease)...............................  $ 53,820,053       312,819   $  6,944,971
                                                        ============    ==========   ============
</TABLE>
 
                                       66
<PAGE>   68
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
             INTERMEDIATE
              GOVERNMENT                   LONG TERM
            BOND PORTFOLIO                 CORPORATE                 MONEY RESERVE
        -----------------------         BOND PORTFOLIO                 PORTFOLIO
                                    -----------------------     -----------------------
        REALIZED     UNREALIZED     REALIZED     UNREALIZED     REALIZED     UNREALIZED
         GAINS         GAINS         GAINS         GAINS         GAINS         GAINS
        <S>          <C>            <C>          <C>            <C>          <C>
        -------------------------------------------------------------------------------
        $845,997     $5,308,400     $775,541     $4,055,382           --            --
              --            --            --            --      $145,862      $274,547
              --            --            --            --            --            --
              --            --            --            --            --            --
              --            --            --            --            --            --
        --------     ----------     --------     ----------     --------     --------- 
        $845,997     $5,308,400     $775,541     $4,055,382     $145,862      $274,547
        ========     ==========     ========     ==========     ========     ========= 
 
<CAPTION>
 
         MULTIPLE STRATEGY             NATURAL RESOURCES
             PORTFOLIO                     PORTFOLIO
    ---------------------------     -----------------------
     REALIZED       UNREALIZED      REALIZED     UNREALIZED
       GAINS           GAINS         GAINS         GAINS
    <S>             <C>             <C>          <C>
    -------------------------------------------------------------------------------
    $ 9,182,124     $97,859,660     $228,494      $439,970
             --              --            8            --
        148,606              --           --            --
             --              --           --            --
      2,567,447          39,445        1,470           919
    -----------     -----------     --------     ---------
    $11,898,177     $97,899,105     $229,972      $440,889
    ===========     ===========     =========    ========= 
</TABLE>
<TABLE>
<CAPTION>
                                               INTERMEDIATE
                                              GOVERNMENT BOND               LONG TERM CORPORATE
           HIGH YIELD PORTFOLIO                  PORTFOLIO                    BOND PORTFOLIO
        ---------------------------     ---------------------------     ---------------------------
                          DOLLAR                          DOLLAR                          DOLLAR
          SHARES          AMOUNT          SHARES          AMOUNT          SHARES          AMOUNT
        ----------     ------------     ----------     ------------     ----------     ------------
        <S>            <C>              <C>            <C>              <C>            <C>
         3,085,631     $ 26,992,761        897,039     $  9,507,281        603,142     $  6,685,685
           550,390        4,786,206        776,318        8,196,462        393,136        4,323,360
        ----------     ------------     ----------     ------------     ----------     ------------
         3,636,021       31,778,967      1,673,357       17,703,743        996,278       11,009,045
        (3,337,587)     (29,589,370)    (2,303,415)     (24,435,645)    (1,093,059)     (12,086,112)
        ----------     ------------     ----------     ------------     ----------     ------------
           298,434     $  2,189,597       (630,058)    $ (6,731,902)       (96,781)    $ (1,077,067)
        ==========     ============     ==========     ============     ==========     ============
 
<CAPTION>
 
                                           MULTIPLE STRATEGY               NATURAL RESOURCES
       MONEY RESERVE PORTFOLIO                 PORTFOLIO                       PORTFOLIO
    -----------------------------     ---------------------------     ---------------------------
                       DOLLAR                           DOLLAR                          DOLLAR
      SHARES           AMOUNT           SHARES          AMOUNT          SHARES          AMOUNT
    -----------     -------------     ----------     ------------     ----------     ------------
   <S>              <C>               <C>            <C>              <C>            <C>
     88,706,940     $  88,706,940        435,509     $  6,741,395      1,994,170     $ 15,047,478
     16,206,748        16,206,748      5,841,026       86,680,820         27,379          200,688
   ------------     -------------     ----------     ------------     ----------     ------------
    104,913,688       104,913,688      6,276,535       93,422,215      2,021,549       15,248,166
   (114,061,721)     (114,061,721)    (3,550,602)     (54,952,006)    (1,795,287)     (13,674,118)
   ------------     -------------     ----------     ------------     ----------     ------------
     (9,148,033)    $  (9,148,033)     2,725,933     $ 38,470,209        226,262     $  1,574,048
   ============     =============     ==========     ============     ==========     ============
</TABLE>
<TABLE>
<CAPTION>
                         DOLLAR                         DOLLAR                         DOLLAR                            DOLLAR
          SHARES         AMOUNT          SHARES         AMOUNT          SHARES         AMOUNT           SHARES           AMOUNT
        ----------     -----------     ----------     -----------     ----------     -----------     ------------     ------------
       <S>             <C>             <C>           <C>             <C>            <C>             <C>              <C>
         6,957,804     $62,994,131      1,145,062     $12,193,233        617,781     $ 7,030,745      268,477,395     $268,477,395
           965,110       8,745,213      2,387,827      26,321,402      1,196,731      13,744,537       22,352,889       22,352,889
        ----------     -----------     ----------     -----------     ----------     -----------     ------------     ------------
         7,922,914      71,739,344      3,532,889      38,514,635      1,814,512      20,775,282      290,830,284      290,830,284
        (8,047,084)    (74,353,292)    (6,015,949)    (65,126,592)    (2,448,292)    (27,519,734)    (252,860,390)    (252,860,391)
        ----------     -----------     ----------     -----------     ----------     -----------     ------------     ------------
          (124,170)    $(2,613,948)    (2,483,060)   $(26,611,957)      (633,780)    $(6,744,452)      37,969,894     $ 37,969,893
        ==========     ===========     ==========     ===========     ==========     ===========     ============     ============
 
<CAPTION>
                        DOLLAR                         DOLLAR
        SHARES          AMOUNT          SHARES         AMOUNT
      ----------     ------------     ----------     -----------
     <S>             <C>              <C>            <C>
       1,343,178     $ 22,804,677      3,685,749     $28,285,313
      10,026,362      171,443,382         37,202         273,432
      ----------     ------------     ----------     -----------
      11,369,540      194,248,059      3,722,951      28,558,745
      (7,035,582)    (116,814,354)    (3,282,644)    (24,913,503)
      ----------     ------------     ----------     -----------
       4,333,958     $ 77,433,705        440,307     $ 3,645,242
      ==========     ============     ==========     ===========
</TABLE>
 
                                       67
<PAGE>   69
 
- --------------------------------------------------------------------------------
 
MERRILL LYNCH SERIES FUND, INC.
Notes to Financial Statements (Concluded)
- --------------------------------------------------------------------------------
 
5. CAPITAL LOSS CARRYFORWARD:
At December 31, 1994, the Fund had capital loss carryforwards of approximately
$3,749,000 in the High Yield Portfolio, of which $3,400,000 expires in 1998, and
$349,000 expires in 1999; $7,516,000 in the Intermediate Government Bond
Portfolio, all of which expires in 2002; $3,770,000 in the Long Term Corporate
Bond Portfolio, all of which expires in 2002; $11,945,000 in the Natural
Resources Portfolio, of which $8,243,000 expires in 1996, $2,063,000 expires in
1997, $1,187,000 expires in 1998, $155,000 expires in 1999, and $297,000 expires
in 2000. These amounts will be available to offset like amounts of any future
taxable capital gains.
 
6. COMMITMENTS:
At June 30, 1995, the Capital Stock Portfolio and the Multiple Strategy
Portfolio had entered into foreign exchange contracts under which they agreed to
purchase various foreign currencies with values of approximately $811,000 and
$25,616,600, respectively; the Capital Stock Portfolio, the Global Strategy
Portfolio and the Multiple Strategy Portfolio had entered into foreign exchange
contracts under which they agreed to sell various foreign currencies with values
of approximately $397,000, $1,540,100, and $3,485,700, respectively.
 
7. LOANED SECURITIES:
At June 30, 1995, the Intermediate Government Bond Portfolio held US Treasury
Notes having an aggregate value of approximately $22,969,000 as collateral for
portfolio securities loaned having a market value of approximately $21,956,875;
the Long Term Corporate Bond Portfolio held US Treasury Notes having an
aggregate value of approximately $8,831,000 as collateral for portfolio
securities loaned having a market value of approximately $8,425,000.
 
8. SUBSEQUENT EVENT:
On July 6, 1995, the Board of Directors declared dividends and distributions per
share payable on July 6, 1995 to shareholders of record as of July 5, 1995 as
follows:
 
<TABLE>
<CAPTION>
                                                                                                           REALIZED
                                                                                          ORDINARY         CAPITAL
                                                                                           INCOME           GAINS
<S>                                                                                       <C>             <C>
- ------------------------------------------------------------------------------------------------------------------
FUND
Balanced Portfolio....................................................................    $ .305357       $     --
Capital Stock Portfolio...............................................................      .194926             --
Global Strategy Portfolio.............................................................      .316596             --
Growth Stock Portfolio................................................................      .055967             --
Multiple Strategy Portfolio...........................................................      .275746             --
Natural Resources Portfolio...........................................................      .087826             --
</TABLE>
 
                                       68
<PAGE>   70
 
- --------------------------------------------------------------------------------
MERRILL LYNCH SERIES FUND, INC.
Directors and Officers
- --------------------------------------------------------------------------------
 
TERRY K. GLENN-President and Director
JACK B. SUNDERLAND-Director
STEPHEN B. SWENSRUD-Director
J. THOMAS TOUCHTON-Director
N. JOHN HEWITT-Senior Vice President
ALEX BOUZAKIS-Vice President
DONALD C. BURKE-Vice President
DENIS B. CUMMINGS-Vice President
LAWRENCE R. FULLER-Vice President
JAY C. HARBECK-Vice President
JOEL HEYMSFELD-Vice President
JOSEPH T. KENNEY-Vice President
VINCENT T. LATHBURY III-Vice President
PETER A. LEHMAN-Vice President
JACQUELINE ROGERS-Vice President
ALDONA SCHWARTZ-Vice President
WILLIAM WILDE-Vice President
GERALD M. RICHARD-Treasurer
MICHAEL J. HENNEWINKEL-Secretary
 
PRINCIPAL OFFICE OF THE FUND
Box 9011
Princeton, NJ 08453-9011
 
CUSTODIAN
The Bank of New York
90 Washington Street
New York, NY 10286
 
TRANSFER AGENT
Merrill Lynch Financial Data Services, Inc.
4800 Deer Lake Drive East
Jacksonville, FL 32246-6484
(800) 637-3863
<PAGE>   71
 
This report is authorized for distribution only to Policyowners of certain
variable life insurance policies which are funded by shares of the Fund. This
report is not authorized for use as an offer of sale or a solicitation of an
offer to buy shares of the Fund or the policies. Past performance results shown
in this report should not be considered a representation of future performance.
Investment return and principal value of shares will fluctuate so that shares,
when redeemed, may be worth more or less than their original cost. For Money
Reserve Portfolio, the Portfolio seeks to maintain a consistent $1.00 net asset
value per share, although this cannot be assured. An investment in the Portfolio
is neither insured nor guaranteed by the US Government.
 
MERRILL 59828 Rev 6/95


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission